MID ATLANTIC MEDICAL SERVICES INC
10-Q, 1996-11-13
HOSPITAL & MEDICAL SERVICE PLANS
Previous: TENERA INC, 10-Q, 1996-11-13
Next: NATIONAL TECHTEAM INC /DE/, 10-Q, 1996-11-13



<PAGE>


     <PAGE>  1
      -----------------------------------------------------------------------
      -----------------------------------------------------------------------

                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549
                                --------------------

                                     FORM 10-Q

     [X] Quarterly report  pursuant to Section  13 or 15(d) of  the Securities
     Exchange Act of 1934

         For the quarterly period ended SEPTEMBER 30, 1996, or

     [  ] Transition report pursuant to Section  13 OR 15(d) of the Securities
     Exchange Act of 1934

         For the transition period from          to         

                             ------------------------------
                             COMMISSION FILE NUMBER 1-13340
                             ------------------------------

                           MID ATLANTIC MEDICAL SERVICES, INC.
                 (Exact name of registrant as specified in its charter)

                                        DELAWARE
                            (State or other jurisdiction of
                             incorporation or organization)

                                      52-1481661
                         (IRS Employer Identification Number)

                           4 TAFT COURT, ROCKVILLE, MARYLAND
                       (Address of principal executive offices)

                                         20850
                                      (Zip code)

                                   (301) 294-5140
                (Registrant's telephone number, including area code)

     Indicate by check mark whether  the registrant (1) has filed all  reports
     required to  be filed by Section  13 or 15(d) of  the Securities Exchange
     Act of  1934 during the preceding  12 months (or for  such shorter period
     that the registrant was required to  file such reports), and (2) has been
     subject to such filing requirements for the past 90 days.

                Yes  X                        No 

     The  number of  shares outstanding  of each  of the  issuer's classes  of
     common  stock  was 65,547,862  shares of  common  stock, par  value $.01,
     outstanding as of September 30, 1996.




      -----------------------------------------------------------------------
      -----------------------------------------------------------------------<PAGE>


     <PAGE>  2
     PART I.  FINANCIAL INFORMATION
     ITEM 1.  FINANCIAL STATEMENTS
                           MID ATLANTIC MEDICAL SERVICES, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS (Note 1)
                           (in thousands except share amounts)
     <TABLE>
     <CAPTION>
                                                                                     (Unaudited)        (Note)
                                                                                    September 30,     December 31,
                                                                                         1996             1995
                                                                                     ------------     ------------
     <S>                                                                             <C>              <C>
     ASSETS
     Current assets:
      Cash and cash equivalents                                                      $      2,523     $     10,874 
      Short-term investments                                                              161,588          204,734
      Accounts receivable, net of allowance of $4,564 and $3,638                           77,330           61,263
      Prepaid expenses, advances and other                                                 27,129            8,974
      Deferred income taxes                                                                 3,894            4,379
                                                                                      -----------      -----------
        Total current assets                                                              272,464          290,224
      Property and equipment, net of accumulated
       depreciation of $19,901 and $15,091                                                 44,592           38,704
      Statutory deposits                                                                    9,129           10,543
      Other assets                                                                         11,385           11,373
      Deferred income taxes                                                                 2,494            3,338  
                                                                                       ----------      -----------
        Total assets                                                                 $    340,064     $    354,182
                                                                                      ===========      ===========
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities:
      Notes payable                                                                  $         60     $        210
      Short-term borrowings                                                                 1,752            1,651
      Accounts payable                                                                     20,332           15,075
      Medical claims payable                                                              123,314          108,490
      Deferred premium revenue                                                              6,159           10,125
      Deferred income taxes                                                                   114            1,005  
                                                                                      -----------      -----------
        Total current liabilities                                                         151,731          136,556
      Notes payable                                                                           149              194
      Deferred income taxes                                                                   216              216
                                                                                      -----------      -----------
        Total liabilities                                                                 152,096          136,966
                                                                                      -----------      -----------           
     Stockholders' equity (Notes 2, 3 and 4)
      Common stock, $.01 par, 100,000,000 shares authorized; 67,642,502 issued
       and 65,547,862 outstanding at September 30, 1996; 46,631,327 issued and
       46,585,387 outstanding at December 31, 1995                                            676              466
      Additional paid-in capital                                                          306,502           40,374
      Stock compensation trust (common stock held in trust)                              (254,455) 
      Treasury stock, 2,094,640 shares at September 30, 1996; 45,940 shares at
       December 31, 1995                                                                  (41,211)             (33)
     Unrealized gains on investments, net of tax of $628 and $1,004                           961            1,535
      Retained earnings                                                                   175,495          174,874
                                                                                      -----------      -----------
        Total stockholders' equity                                                        187,968          217,216
                                                                                      -----------      -----------
        Total liabilities and stockholders' equity                                   $    340,064     $    354,182
                                                                                      ===========      ===========<PAGE>


     </TABLE>
     Note: The balance sheet at December  31, 1995 has been extracted from the
     audited financial statements at that date.
                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  3
                           MID ATLANTIC MEDICAL SERVICES, INC.
                       CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                           (in thousands except share amounts)
                                       (Unaudited)
     <TABLE>
     <CAPTION>
                                                                                          Three Months Ended
                                                                                    September 30,     September 30,
                                                                                         1996              1995    
                                                                                     ------------      ------------
     <S>                                                                             <C>               <C>
     Revenue
       Health premium                                                                $    275,147      $    231,006
       Fee and other                                                                        4,159             3,916
       Life and disability premium                                                          1,217               619
       Home health services                                                                 5,539             4,162
       Investment                                                                           2,167             3,577
                                                                                      -----------       -----------
         Total revenue                                                                    288,229           243,280
                                                                                      -----------       -----------
     Expense
       Medical                                                                            259,811           191,317
       Life and disability claims                                                             810               351
       Home health patient services                                                         4,940             2,671
       Administrative (including interest expense of $167 and $368)                        29,878            25,749
                                                                                      -----------       -----------
         Total expense                                                                    295,439           220,088
                                                                                      -----------       -----------
     Income (loss) before income taxes                                                     (7,210)           23,192

     Benefit (provision) for income taxes                                                   2,499            (8,793)
                                                                                      -----------       -----------

     Net income (loss)                                                               $     (4,711)     $     14,399
                                                                                      ===========       ===========
     Income (loss) per common and common equivalent share:
       Net income (loss)                                                             $       (.10)     $        .30
                                                                                      ===========       ===========

     Weighted average common and common equivalent shares outstanding                  46,394,158        47,955,851
                                                                                      ===========       ===========
     /TABLE
<PAGE>


                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  4
                           MID ATLANTIC MEDICAL SERVICES, INC.
                       CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                           (in thousands except share amounts)
                                       (Unaudited)
     <TABLE>
     <CAPTION>
                                                                                            Nine Months Ended
                                                                                    September 30,     September 30,
                                                                                         1996              1995    
                                                                                     ------------      ------------
     <S>                                                                             <C>               <C>
     Revenue
       Health premium                                                                $    801,427      $    665,963
       Fee and other                                                                       12,285            11,616
       Life and disability premium                                                          2,870               863
       Home health services                                                                15,546            13,628
       Investment                                                                           9,612             7,714
                                                                                      -----------       -----------
         Total revenue                                                                    841,740           699,784
                                                                                      -----------       -----------
     Expense
       Medical                                                                            736,814           543,804
       Life and disability claims                                                           1,681               453
       Home health patient services                                                        11,901             9,447
       Administrative (including interest expense of $592 and $910)                        90,273            73,584
                                                                                      -----------       -----------
         Total expense                                                                    840,669           627,288
                                                                                      -----------       -----------
     Income before income taxes                                                             1,071            72,496

     Provision for income taxes                                                              (450)          (27,354)
                                                                                      -----------       -----------

     Net income                                                                      $        621      $     45,142
                                                                                      ===========       ===========
     Income per common and common equivalent share:
       Net income                                                                    $        .01      $        .95
                                                                                      ===========       ===========

     Weighted average common and common equivalent shares outstanding                  47,176,616        47,731,721
                                                                                      ===========       ===========
     /TABLE
<PAGE>


                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  5
                           MID ATLANTIC MEDICAL SERVICES, INC.
                           CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (in thousands)
                                      (Unaudited)
     <TABLE>
     <CAPTION>
                                                                                                       Nine Months
                                                                                                          Ending
                                                                                                    September 30, 1996
                                                                                                       ------------
     <S>                                                                             <C>               <C>
     Cash flows used in operating activities:
       Net income                                                                                      $        621
     Adjustments to reconcile net income to net cash used in
       operating activities:
         Depreciation and amortization                                               $      5,630
         Provision for bad debts                                                              926
         Provision for deferred income taxes                                                   27
         Loss on sale and disposal of assets                                                    8
         Increase in accounts receivable                                                  (16,993)
         Increase in prepaid expenses, advances, and other                                (18,155)
         Increase in accounts payable                                                       5,257
         Increase in medical claims payable                                                14,824
         Decrease in deferred premium revenue                                              (3,966)
                                                                                      -----------
           Total adjustments                                                                                (12,442)
                                                                                                        -----------
           Net cash used in operating activities                                                            (11,821)

     Cash flows provided by investing activities:
       Purchases of short-term investments                                               (291,978)
       Sales of short-term investments                                                    336,175
       Purchases of property and equipment                                                (10,836)
       Purchases of statutory deposits                                                     (2,407)
       Maturities of statutory deposits                                                     1,820
       Purchases of other assets                                                             (234)
       Proceeds from sale of assets                                                           319
                                                                                      -----------
             Net cash provided by investing activities                                                       32,859

     Cash flows used in financing activities:
       Principal payments on notes payable                                                   (195)
       Increase in short-term borrowings                                                      101
       Exercise of stock options                                                            5,866
       Stock option tax benefit                                                             6,017
       Purchase of treasury stock                                                         (41,178)
                                                                                      -----------
             Net cash used in financing activities                                                          (29,389)
                                                                                                        -----------
     Net decrease in cash and cash equivalents                                                               (8,351)

     Cash and cash equivalents at beginning of period                                                        10,874
                                                                                                        -----------
     Cash and cash equivalents at end of period                                                        $      2,523
                                                                                                        ===========
     /TABLE
<PAGE>


                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  6
                           MID ATLANTIC MEDICAL SERVICES, INC.
                           CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (in thousands)
                                      (Unaudited)
     <TABLE>
     <CAPTION>
                                                                                                        Nine Months
                                                                                                          Ending
                                                                                                    September 30, 1995
                                                                                                       ------------
     <S>                                                                             <C>               <C>
     Cash flows provided by operating activities:
       Net income                                                                                      $     45,142
     Adjustments to reconcile net income to net cash provided by
       operating activities:
         Depreciation and amortization                                               $      4,326
         Provision for bad debts                                                               16
         Provision for deferred income taxes                                                3,081
         Loss on sale and disposal of assets                                                   78
         Increase in accounts receivable                                                  (19,086)
         Increase in prepaid expenses, advances, and other                                 (1,581)
         Decrease in accounts payable                                                        (206)
         Increase in medical claims payable                                                13,157
         Decrease in deferred premium revenue                                              (3,778)
         Increase in income taxes payable                                                   2,115
                                                                                      -----------
             Total adjustments                                                                               (1,878)
                                                                                                        -----------
             Net cash provided by operating activities                                                       43,264

     Cash flows used in investing activities:
       Purchases of short-term investments                                               (313,267)
       Sales of short-term investments                                                    269,655
       Purchases of property and equipment                                                 (7,078)
       Purchases of statutory deposits                                                       (807)
       Maturities of statutory deposits                                                       135
       Purchases of other assets                                                             (690)
       Proceeds from sale of assets                                                           682
                                                                                      -----------
             Net cash used in investing activities                                                          (51,370)

     Cash flows provided by financing activities:
       Proceeds from notes payable                                                            300
       Principal payments on notes payable                                                 (5,786)
       Increase in short-term borrowings                                                      169
       Exercise of stock options                                                            4,065
       Stock option tax benefit                                                             5,683
                                                                                      -----------
             Net cash provided by financing activities                                                        4,431
                                                                                                        -----------
     Net decrease in cash and cash equivalents                                                               (3,675)

     Cash and cash equivalents at beginning of period                                                        17,054
                                                                                                        -----------
     Cash and cash equivalents at end of period                                                        $     13,379
                                                                                                        ===========
     /TABLE
<PAGE>



                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  7
                           MID ATLANTIC MEDICAL SERVICES, INC.
                   NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

     INTRODUCTION

     Mid  Atlantic Medical Services, Inc. ("MAMSI") is a holding company whose
     subsidiaries are active in managed health care  and other life and health
     insurance  related  activities.    MAMSI's  principal  markets  currently
     include all or parts of the states of Maryland, Virginia, Delaware,  West
     Virginia,   North Carolina,  Pennsylvania and  the District  of Columbia.
     MAMSI  and its subsidiaries  (collectively referred to  as the "Company")
     have developed a  broad range  of managed health  care, health  insurance
     and related  ancillary products and deliver these services through health
     maintenance  organizations  ("HMOs"),  preferred  provider  organizations
     ("PPOs"),  a  life  and  health  insurance   company,  home  health  care
     companies and an outpatient surgery center.

     MAMSI  delivers managed  health care  services principally  through HMOs.
     In  general, the  HMOs, MD-Individual  Practice Association,  Inc. ("M.D.
     IPA"),  Optimum Choice, Inc.  ("OCI"), Optimum  Choice of  the Carolinas,
     Inc. ("OCCI") and Optimum Choice, Inc. of Pennsylvania ("OCIPA")  arrange
     for  health  care  services to  be  provided  to  a voluntarily  enrolled
     population  for a predetermined, prepaid fee, regardless of the extent or
     nature  of services  provided to the  enrollees.   The HMOs  offer a full
     complement  of   health  benefits,  including   physician,  hospital  and
     prescription drug services.

     Other MAMSI  subsidiaries include  Alliance PPO,  Inc., which  provides a
     PPO delivery  network  to  employers and  insurance  companies,  and  Mid
     Atlantic Psychiatric Services, Inc., which provides  specialized non-risk
     mental  health  services.    MAMSI  Life  and  Health  Insurance  Company
     develops  and markets indemnity health  products in addition  to life and
     short-term disability  insurance.   HomeCall, Inc., FirstCall,  Inc., and
     HomeCall Pharmaceutical  Services,  Inc.  provide  in-home  medical  care
     including  skilled nursing, infusion and therapy, and mail order pharmacy
     services to both MAMSI's HMO and indemnity members and other payors.

     NOTE 1 - FINANCIAL STATEMENTS

     The consolidated balance sheet of  the Company as of September  30, 1996,
     the consolidated statements of  operations for the three and  nine months
     ended September 30,  1996 and  1995, and the  consolidated statements  of
     cash flows  for the nine  months ended September  30, 1996 and  1995 have
     been prepared  by MAMSI without audit.  In the opinion of management, all
     adjustments   (consisting  of   normal  recurring   accruals)  considered
     necessary for a fair presentation have been included.

     Certain  information  and  disclosures  normally  included  in  financial
     statements  prepared  in accordance  with  generally  accepted accounting
     principles have  been condensed or  omitted.  These  financial statements
     should be read  in conjunction  with the financial  statements and  notes
     thereto included in the Company's December 31, 1995  audited consolidated
     financial statements.   The results of operations for the  three and nine
     month  periods ended September 30  are not necessarily  indicative of the
     operating results for the full year.

     Certain balances in the 1995 financial statements have been  reclassified
     to conform to the 1996 presentation.<PAGE>


     NOTE 2 - STOCK OPTION PLANS

     In  1996, the stockholders of MAMSI ratified the 1996 Non-Qualified Stock
     Option Plan whereby  options for the purchase  of up to 3,000,000  shares
     may be granted to  officers, employees and non-employee directors  of the
     Company.   Options under  this plan are  exercisable at 100%  of the fair
     market value per share on the date the options are granted.<PAGE>


     <PAGE>  8

     NOTE 3 - COMMON STOCK

     The  Company has implemented a  stock repurchase program  under which the
     Company may expend up to  $60.0 million (including brokerage commissions)
     to repurchase shares of its common  stock over a twelve month period.  As
     of  September  30, 1996,  the Company  has repurchased  approximately 2.1
     million shares  for an  aggregate purchase price  of approximately  $41.2
     million.

     NOTE 4 - STOCK COMPENSATION TRUST

     On  August 26, 1996, the Company established the MAMSI Stock Compensation
     Trust  ("SCT") to  fund its  obligations arising  from its  various stock
     compensation  plans.   MAMSI  funded the  SCT  with 20,000,000  shares of
     newly  issued  MAMSI  stock.   In  exchange,  the  SCT  has  delivered  a
     promissory  note   to  MAMSI  for  approximately   $285.0  million  which
     represents the purchase price of the shares.  Amounts owed by the SCT  to
     MAMSI will be repaid  by cash received by the SCT or  will be forgiven by
     MAMSI, which  will result in  the SCT releasing  shares to satisfy  MAMSI
     obligations for stock compensation.

     For financial  reporting purposes,  the SCT  is consolidated  with MAMSI.
     The fair  market value  of  the shares  held by  the SCT  is shown  as  a
     reduction to  stockholders' equity in the  Company's consolidated balance
     sheet.  All transactions between  the SCT and MAMSI are eliminated.   The
     difference between  the cost and fair  value of common stock  held in the
     SCT  is  included  in  consolidated   additional  paid-in  capital.    At
     September 30, 1996, the SCT  held 19,957,300 shares of common stock  at a
     fair market value of approximately $254.5 million.

     Shares  held by  the  SCT  are  excluded  from  weighted  average  shares
     outstanding used  in the  computation of  income or  loss per  common and
     common equivalent share.

     NOTE 5 - SHORT-TERM BORROWINGS

     During  the third quarter of 1996, the Company renegotiated its revolving
     credit  facilities to provide total revolving credit of $24.0 million. At
     September 30,  1996, approximately $1.8  million was drawn  against these
     facilities.<PAGE>


     <PAGE>  9

                           MID ATLANTIC MEDICAL SERVICES, INC.
               ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                           CONDITION AND RESULTS OF OPERATIONS

     FORWARD-LOOKING INFORMATION

     All   forward-looking   information   contained   in   this  Management's
     Discussion and Analysis  of Financial Condition and Results of Operations
     is based on  management's current knowledge of  factors affecting MAMSI's
     business.    MAMSI's  actual  results  may  differ  materially  if  these
     assumptions  prove  invalid.   Significant  risk factors,  while  not all
     inclusive, are:

     1.  The  possibility of  increasing  price competition  in  the Company's
     market place.

     2.  The  possibility of  state or  federal  budget related  mandates that
     reduce premiums for Medicaid or  Medicare recipients without a concurrent
     reduction  in required benefits which  could cause the  Company to reduce
     or eliminate its participation in these markets.

     3. The potential for increased medical expenses due to:
        - Increased utilization by the Company's membership.
        - Inflation of costs in the provider community.
        - Federal or state mandates that increase benefits.

     4. The  possibility that the  Company is not  able to expand  its service
     territory  as  planned  due  to  regulatory  delays  and/or inability  to
     contract with appropriate providers.

     RESULTS OF OPERATIONS

     THE THREE MONTHS ENDED SEPTEMBER 30,  1996 COMPARED WITH THE THREE MONTHS
     ENDED SEPTEMBER 30, 1995

     Consolidated  net income  (loss)  for the  Company  was $(4,711,000)  and
     $14,399,000 for  the  third  quarters of  1996  and  1995,  respectively.
     Earnings  (loss) per share on net income  was $(.10) in the third quarter
     of 1996 as compared to $.30 in  the third quarter of 1995.  The reduction
     in  earnings is primarily attributable  to a significant  increase in the
     medical loss  ratio for  commercial products,  continuing losses  in  the
     Company's  Medicare  product  and   lower  earnings  from  the  Company's
     Medicaid products.  The  medical loss ratio increased principally  due to
     increased  member  utilization.    The  Company  has  priced  its  health
     products  competitively in  order  to increase  its  membership base  and
     thereby enhance its strategic  position in its marketplace.   The Company
     currently  has one  of the largest  HMO and managed  care enrollments and
     also the largest  network of  contract providers of  medical care in  its
     service  area (which includes the entire states of Maryland and Delaware,
     the  District  of Columbia,  most counties  and  cities in  Virginia, and
     certain areas of West Virginia, North Carolina and Pennsylvania).

     Revenue  for  the   three  months  ended  September  30,  1996  increased
     approximately $44.9 million or  18.5 percent over the three  months ended
     September  30, 1995.   A  15.7 percent  increase in  net average  HMO and
     indemnity  enrollment  resulted in  an  increase  of approximately  $36.4
     million in  health premium revenue and a 2.9  percent increase in average
     premiums per HMO and indemnity  enrollee increased health premium revenue<PAGE>


     by  approximately  $7.8   million.    Health  premiums  per  member  have
     increased  principally   because  of  the  Company s  increased  Medicare
     membership  with  its  significantly  higher  premiums,  which  over  the
     Company s  Medicare  enrollment, average  three  times  the amount  of  a
     typical commercial  premium. Management believes that  health premiums on
     a per  member per month basis  should continue to increase  over the next
     twelve  months  as new  and renewing  groups  are charged  higher premium
     rates  due to  legislatively  mandated benefit  enhancements and  general
     pricing increases  initiated  by the  Company,  a potential  increase  in
     Medicaid  premium  rates   for  the  Virginia  mandated  program,  and  a
     reduction  in  certain  low  rate  Medicare service  areas.    This  is a
     forward-looking statement.   See "Forward-Looking  Information" above for
     a description of  the risk factors  that may  affect health premiums  per
     member.<PAGE>


     <PAGE>  10

     The Company  has implemented  increased premium rates  across essentially
     all of its commercial products which began to take effect  in July, 1996.
     As  the  Company s  contracts  are  generally  for  a  one  year  period,
     increased  pricing  cannot be  initiated  until  a  contract reaches  its
     renewal  date.   Therefore,  price increases  cannot  be made  across the
     Company s  membership  at  the  same  time.    Additionally,  the Company
     received  an  approximate  2.5  percent  premium  rate  increase  in  its
     Virginia  Medicaid program and an  approximate 4 percent  increase in its
     Maryland  Medicaid program,  both  effective July  1,  1996.   Management
     believes  that the commercial premium rate increases will have the effect
     of  slowing  down the  Company's  future membership  growth.   Therefore,
     management's  original membership  goal  for 1996  has  been reduced  and
     management's  current goal is to increase total membership by 15 percent.
     This is a  forward-looking statement.   The  Company's future  membership
     growth depends on  several factors  such as relative  premium prices  and
     product  availability, future  increases  or decreases  in the  Company's
     service area,  increased competition  in the  Company's service area  and
     changes  in state mandated enrollment  in Medicaid HMO  programs in which
     the  Company participates.  Enrollment  may also decrease  if the Company
     determines  that premium  reimbursement  rates related  to certain  state
     Medicaid  programs  are inadequate  which  would  cause  the  Company  to
     voluntarily withdraw from participation.

     Service  revenue  from  non-MAMSI   affiliated  entities  earned  by  the
     Company's  home  health care  subsidiaries  contributed  $5.5 million  in
     revenue in the third quarter of  1996 as compared to $4.2 million for the
     same period in 1995.  This  increase is the result of increasing business
     volume  for these subsidiaries,  particularly in the  home infusion area,
     which  is largely offset by an increasing relative percentage of business
     conducted for  MAMSI HMO and  indemnity members.   Revenue from life  and
     disability  products contributed  $1.2 million  in the  third  quarter of
     1996 as compared to $.6 million for the same period in 1995.

     During the  second quarter of  1996, the Company  received a  letter from
     the Health  Care Financing Administration ("HCFA")  proposing a marketing
     sanction  based on assertions that, in the administration of its Medicare
     product,  the Company failed  to comply  with certain  HCFA requirements.
     The Company contested the assertions  made by HCFA and was informed early
     in  November   that,  after  reviewing  the  Company s  response  to  the
     allegations,  HCFA  will  not  pursue  the  imposition  of  sanctions  as
     proposed in their initial letter.

     In 1993,  MAMSI  invited the  National  Committee for  Quality  Assurance
     ("NCQA"), a  private, non-profit organization, to  evaluate the Company's
     methodologies  in  an  effort  to   receive  NCQA  accreditation.    NCQA
     accreditation is  a voluntary process.  The Company  did not meet certain
     of NCQA's criteria  and, therefore, did  not receive NCQA  accreditation.
     MAMSI believes  that it has  adopted methodologies and  programs designed
     to respond  to concerns and questions  raised in NCQA's  assessment.  The
     Company  currently believes that, based  on its success  with large group
     sales  since the  denial of  accreditation, the  failure to  receive NCQA
     accreditation  has not had a  significant adverse effect  on its business
     or  financial condition.   The NCQA  is scheduled  to return  to MAMSI in
     December,  1996,  to  begin  another review  process  for  accreditation.
     Although the Company believes that  the likelihood of NCQA  accreditation
     is  good, there can be  no assurance that accreditation  will be received
     or that MAMSI will  not experience disenrollment if accreditation  is not
     ultimately received.<PAGE>


     Medical  expenses as  a percentage  of  health premium  revenue ("medical
     loss ratio") increased  to 94.4 percent for the third  quarter of 1996 as
     compared to 82.8 percent for the comparable period of 1995 and,  on a per
     member  per month basis, medical  expenses increased 17.3  percent.  This
     significant increase is due  to a combination of factors  including lower
     commercial  premiums  charged  due  to competitive  forces,  higher  than
     expected  utilization  by  commercial  members,  cost  increases  due  to
     legislatively  mandated  benefits  and  extremely high  medical  expenses
     related  to the Company s Medicare enrollment. The medical cost factor of
     total  medical costs  may stabilize  or only  increase slightly  from the
     current level over  the next twelve  months due to continuing  efforts by
     the  Company to  implement  product specific  cost containment  controls,
     expanded activity in specialized subrogation areas and claims review  for
     dual health coverage, the  adoption of regionalized and product  specific
     fee<PAGE>


     <PAGE>  11

     maximums  for  health  services,  and  the  identification  and  possible
     termination  of  certain  providers  and specialists  from  the  delivery
     network  following  a  continuing,  intensified  peer  review   analysis.
     Additionally,  the  Company  has  greatly  expanded  its  initial  health
     assessments of new  Medicare members  after they have  enrolled and  also
     increased its Medicare case  management personnel.  The Company  has also
     advised HCFA  that it is reducing the service area in which it offers its
     Medicare  risk plan.  This  reduction in service  area, effective January
     1,  1996,  primarily  targets  those  areas where  the  current  Medicare
     reimbursement  is  insufficient to  support the  Company s participation.
     These initiatives should  help to  control and  reduce the  cost of  high
     cost cases  which are driving  the excessive  medical loss  ratio in  the
     Medicare  line  of  business.   The  medical loss  ratio  is  expected to
     stabilize  and decrease  slowly  from the  current  level over  the  next
     twelve   months  due  to  the  combined   effects  of  expanded  Medicare
     utilization management  controls,  continuing cost  containment  efforts,
     increases  in  commercial  Medicare  and  Medicaid  health  premiums  per
     member,  and the continuing analysis  of expansion area  and product line
     profitability.    The  statements  in  this  paragraph  regarding  future
     utilization rates, cost containment  initiatives, total medical costs and
     future  increases  in  health  premiums per  member  are  forward-looking
     statements.   See "Forward-Looking  Information" above for  a description
     of  risk  factors that  may affect  medical expenses  per member  and the
     medical loss ratio.

     Administrative expenses  as  a  percentage  of  revenue  ("administrative
     expense ratio") decreased  to 10.4 percent for the  third quarter of 1996
     as compared to 10.6  percent for the same  period in 1995.  The  decrease
     in  administrative  expense  is  due  primarily  to  the  timing  of  the
     incurrence of expenses rather than an absolute reduction in the level  of
     our   administrative   expenses.      Management   believes   that    the
     administrative  expense ratio will exceed the current level over the next
     three months  due to the  continued expansion  of utilization  management
     and   other   personnel.   Management's   expectations   concerning   the
     administrative  expense   ratio  are  forward-looking  statements.    The
     administrative expense  ratio is affected  by changes in  health premiums
     per  member, development of  the Company's expansion  areas and increased
     administrative activity related to business volume.

     Investment income decreased $1.4  million or 39 percent primarily  due to
     a decrease in realized gains on sales of marketable equity securities.

     The net  margin rate decreased from  5.9 percent in the  third quarter of
     1995  to  (1.6)  percent  in  the  current  quarter.   This  decrease  is
     primarily due to increased medical expenses.

     THE NINE  MONTHS ENDED  SEPTEMBER 30,  1996 COMPARED TO  THE NINE  MONTHS
     ENDED SEPTEMBER 30, 1995

     The  Company's  consolidated  net  income  for   the  nine  months  ended
     September  30, 1996 decreased to  $621,000 from $45,142,000  for the nine
     months  ended  September 30,  1995.   Earnings  per share  on  net income
     decreased  from $.95 in  the first nine  months of  1995 to $.01  for the
     same   period  in  1996.     The  reduction  in   earnings  is  primarily
     attributable  to a  significant increase  in the  medical loss  ratio for
     commercial  products,  continuing  losses   in  the  Company's   Medicare
     product, reduced  income from the  Company's Medicaid products  and costs
     and start-up losses related to expansion territories.<PAGE>


     Revenue   for  the  nine  months   ended  September  30,  1996  increased
     approximately $142.0 million or  20.3 percent over the nine  months ended
     September 30,  1995, and  health premium revenue  increased approximately
     $135.5  million  over  the same  periods.   A  20.3  percent  increase in
     average  HMO   and  indemnity  enrollment  resulted  in  an  increase  of
     approximately  $135.5 million  in  health premium  revenue. Revenue  from
     life  and disability products contributed $2.9 million for the first nine
     months of  1996 as compared to $.9  million for the same  period in 1995,
     which was the second quarter of operations for this line of business.

     The medical loss  ratio increased to  91.9 percent for nine  months ended
     September 30, 1996 as compared  to 81.7 percent for the comparable period
     in  1995.   Medical expenses on  a per  member per  month basis increased
     12.4 percent over the comparable period.   The reasons for this  increase
     are consistent with the items discussed in the quarterly analysis.<PAGE>


     <PAGE>  12

     In order  to reimburse providers at  a fair level in  a manner consistent
     with  the  current  medical  environment,  the  Company  implemented  the
     Medicare  Resource Based  Relative  Value Scale  methodology of  provider
     reimbursement effective  July 1, 1995.   This methodology,  which applies
     generally  to specialist health claims,  has resulted in  the lowering of
     some  reimbursement levels,  mainly those  having to  do with  office and
     hospital-based procedures,  while increasing payments for many evaluation
     and  management tasks.   Also during 1996, the  Company has evaluated and
     is  in  the process  of adopting  regionalized  and product  specific fee
     maximums for health services which should contribute  to cost containment
     efforts  for the  Medicare and  Medicaid programs.   These  reductions in
     provider  reimbursements  have been   more  than  offset by  increases in
     member  utilization resulting  in net  increased medical  costs on  a per
     member per month basis.

     The  administrative expense  ratio  for the  first  nine months  of  1996
     increased to  10.7  percent as  compared  to 10.5  percent  for the  same
     period  in 1995.   The  reasons for  this increase  are due  primarily to
     increased  salaries and expenses  in certain administrative  areas of the
     Company   including   utilization   management   and   customer   service
     departments as well as  additional sales expenses in new  expansion areas
     in 1996.

     The net margin rate declined to .1  percent for the first nine months  of
     1996 as  compared  to 6.5  percent for  the  comparable period  in  1995,
     principally  due to  increased medical  costs and  a reduction  in health
     premiums per  member.  Management's  strategies for reversing  this trend
     are discussed in the quarterly analysis.

     LIQUIDITY AND CAPITAL RESOURCES

     The Company's business  is not capital intensive and  the majority of the
     Company's  expenses   are  payments  to  health   care  providers,  which
     generally  vary  in  direct proportion  to  the  health premium  revenues
     received  by the  Company.   Although medical  utilization rates  vary by
     season,  the payments  for  such expenses  lag  behind cash  inflow  from
     premiums  because of  the lag  in provider  billing  procedures.   In the
     past, the  Company's  cash requirements  have been  met principally  from
     operating cash flow and it is anticipated  that this source will continue
     to be sufficient in the future.

     The  Company's  cash and  short-term  investments  decreased from  $215.6
     million at  December 31, 1995  to $164.1  million at September  30, 1996,
     primarily  due  to purchases  of MAMSI  stock  under the  Company's stock
     repurchase program.  Accounts receivable  increased from $61.3 million at
     December  31, 1995 to  $77.3 million at  September 30, 1996.   This $16.0
     million  increase is primarily due  to the increase  in membership during
     1996  combined with  a  lower  than  normal  balance  in  receivables  at
     December  31, 1995 due  to a higher  relative volume of  payments made by
     employer groups during the last month of the year.

     Prepaid expenses,  advances  and other  increased  from $9.0  million  at
     December 31, 1995  to $27.1  million at September  30, 1996,  principally
     due  to estimated tax refunds for net operating loss carrybacks available
     for  certain MAMSI  subsidiaries and  other reductions  in estimated  tax
     liabilities  related  to the  second and  third  quarter net  losses plus
     certain  other  tax deductions  not related  to  book income.   Statutory
     deposits  decreased from  $10.5  million at  December  31, 1995  to  $9.1<PAGE>


     million at  September 30, 1996  principally due  to the release  by state
     regulatory authorities of  certain deposits related to  an affiliated HMO
     that was merged into M.D. IPA in 1993.

     Medical claims  payable increased  from  $108.5 million  at December  31,
     1995  to $123.3 million at September  30, 1996 primarily due to increased
     member  utilization  and  related  claims  accruals.    Deferred  premium
     revenue  decreased  from  $10.1 million  at  December  31,  1995 to  $6.2
     million  at September  30,  1996  due  to a  reduction  in  advance  cash
     receipts.

     Amounts  recorded for treasury  stock increased in  1996 by approximately
     $41.2  million   due  to  stock  purchases  under   the  Company's  stock
     repurchase program.

     The  Company currently has access to total revolving credit facilities of
     $24.0  million, which is used to provide short-term capital resources for
     routine cash  flow fluctuations.   At September  30, 1996,  approximately
     $1.8 million was drawn against these facilities.<PAGE>


     <PAGE>  13

     Following  is a schedule of the short-term capital resources available to
     the Company (in thousands):

     <TABLE>
     <CAPTION>
                                                               September 30,    December 31,
                                                                  1996             1995
                                                              ------------     ------------
     <S>                                                      <C>              <C>
     Cash and cash equivalents                                $      2,523     $     10,874
     Short-term investments                                        161,588          204,734
     Working capital advances to Maryland hospitals                  6,432            4,053
                                                               -----------      -----------
     Total available liquid assets                                 170,543          219,661
     Credit line availability                                       22,248            7,880
                                                               -----------      -----------
     Total short-term capital resources                       $    192,791     $    227,541
                                                               ===========      ===========
     </TABLE>

     The Company believes that  the cash flow generated from  operations along
     with its  current liquidity and  borrowing capabilities are  adequate for
     both current and  planned expanded  operations.  During  the nine  months
     ended  September 30,  1996, MAMSI  repurchased approximately  2.1 million
     shares of  its  common stock  for a  total  cost of  approximately  $41.2
     million  under its stock repurchase  program.  Under  this program, MAMSI
     can   expend  up  to  a  total  of  $60.0  million  (including  brokerage
     commissions)  to  repurchase shares  of its  common  stock over  a twelve
     month period.   This program will  continue to be  financed through  cash
     flow from the Company's  operations.  Other capital expenditures  will be
     made  during  the remainder  of 1996  to  enhance the  Company's computer
     systems  and  make  necessary  improvements  to  existing  administrative
     offices.<PAGE>


     <PAGE>  14

     PART II. OTHER INFORMATION
     ITEM 1. LEGAL PROCEEDINGS

     The class action  litigation disclosed  in prior filings  was settled  on
     September 30, 1996.   On that  date, the Court  in Maryland approved  the
     settlement  on the terms  described in  the Company's  Form 10-Q  for the
     three  months  ended  March  31,  1996.    The  Court,  pursuant  to  the
     settlement,  dismissed with prejudice the  claims against the Company and
     named individuals.

     ITEM 2. CHANGES IN SECURITIES

     None

     ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

     ITEM 5. OTHER INFORMATION

     None

     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  See the Exhibit Index on page 16 of the Form 10-Q.

     (b)   There were no  reports filed on  Form 8-K during the  quarter ended
     September 30, 1996.<PAGE>


     <PAGE>  15




                                 SIGNATURES

     Pursuant to the requirements of the Securities  Exchange Act of 1934, the
     registrant has  duly caused this  report to  be signed on  its behalf  by
     undersigned thereto duly authorized.


                      MID ATLANTIC MEDICAL SERVICES, INC.
                      --------------------------------------------
                      (Registrant)






     Date:  November 13, 1996        Robert E. Foss
                              --------------------------------------------
                                     Robert E. Foss
                                     Executive Vice President and
                                     Chief Financial Officer<PAGE>


     <PAGE>  16

     6(a) List of Exhibits.

                                  EXHIBIT INDEX
                                                       Location of Exhibit
     Exhibit                                               in Sequential
     Number      Description of Document                 Numbering System
     -------     -----------------------               -------------------

     10          Stock Compensation Trust Agreement
                 dated August 26, 1996. . . . . . . . . . . . .

     10.1        Common Stock Purchase Agreement dated
                 August 26, 1996. . . . . . . . . . . . . . . .

     10.2        Promissory Note dated August 26, 1996. . . . .

     27          Financial Data Schedule for the Nine
                 Months Ended September 30, 1996. . . . . . . .<PAGE>

<PAGE>


                      MID ATLANTIC MEDICAL SERVICES, INC.
                        STOCK COMPENSATION TRUST AGREEMENT

          TRUST AGREEMENT made and entered into as of the 26th  day of August,
     1996, by and between  Mid Atlantic Medical Services, Inc.,  a corporation
     organized  under the laws of  the State of  Delaware hereinafter referred
     to  as the  "Company") and  THE  BANK OF  NEW  YORK, a  New York  banking
     corporation (hereinafter referred to as the "Trustee").

          WHEREAS,  the  Company (as  defined  below) desires  to  establish a
     trust (the "Trust") in accordance with the laws of the State of  New York
     and for the purposes stated in this Agreement;

          WHEREAS, the Trustee desires to act  as trustee of the Trust, and to
     hold legal title to the assets  of the Trusts, in trust, for the purposes
     hereinafter stated and in accordance with the terms hereof;

          WHEREAS,  the Company  or its  subsidiaries have  previously adopted
     the Plans (as defined below);

          WHEREAS,   the  Company   desires  to   provide  assurance   of  the
     availability  of  the shares  of its  common  stock necessary  to satisfy
     certain of its  obligations or those of its  subsidiaries under the Plans
     (as defined below);

          WHEREAS,  the Trustee has accepted  such appointment as  of the date
     set forth first above;

          WHEREAS,  the Company  intends, that  the assets  of the  Trust Fund
     shall be and remain subject  to the claims of the Company's  creditors as
     herein provided and that the Plans not be  deemed funded by virtue of the
     existence of this Trust; and

          WHEREAS, the  Trust is  intended to  be a  "grantor trust"  with the
     result that  the corpus and income of the Trust are treated as assets and
     income of the Company pursuant  to Sections 671 through 679 of  the Code;
     and

          NOW,  THEREFORE, in  consideration  of the  mutual covenants  herein
     contained, the Company and the Trustee declare and agree as follows:<PAGE>


     1.  DEFINITIONS; ESTABLISHMENT OF TRUST

          1.1.  Definitions.

               Whenever  used  in  this  Trust  Agreement,  unless   otherwise
     provided or the context otherwise requires:

               AUTHORIZED OFFICER.   "Authorized Officer" means the  Chairman,
     President,  any Vice  President, the  Secretary or  the Treasurer  of the
     Company or  any  other person  or persons  as may  be  designated by  the
     Company.

               BOARD  OF DIRECTORS.  "Board  of Directors" means  the board of
     directors of the Company.

               CHANGE  OF CONTROL.    "Change of  Control"  means any  of  the
     following events:

               (a)   an acquisition by any individual, entity or group (within
     the  meaning of Section 13(d)(3)  or 14(d)(2) of  the Securities Exchange
     Act of 1934,  as amended  (the "Exchange Act"))  of beneficial  ownership
     (within the  meaning of Rule 13d-3 promulgated under the Exchange Act) of
     50% or more  of the combined voting power of  the then outstanding voting
     securities  of  the  Company;   PROVIDED,  HOWEVER,  that  the  following
     acquisitions   shall  not  constitute  a  Change  of  Control:    (i)  an
     acquisition by  or directly from the Company, (ii)  an acquisition by any
     employee  benefit plan or trust  sponsored or maintained  by the Company;
     and  (iii)  any  acquisition  described  in  subclauses  (A)  or  (B)  of
     subsection (b) below; or

               (b)   approval  by the  stockholders of  the Company  of (i)  a
     complete dissolution or liquidation of the Company, (ii) a sale or  other
     disposition of  all or substantially all of the Company's assets or (iii)
     a  reorganization,  merger,  or  consolidation  ("Business  Combination")
     unless either (A)  all or substantially  all of  the stockholders of  the
     Company immediately prior to  the Business Combination own more  than 50%
     of  the  voting   securities  of  the   entity  surviving  the   Business
     Combination, or  the entity  which directly  or indirectly  controls such
     surviving  entity, in substantially the same proportion as they owned the
     voting  securities of the Company  immediately prior thereto,  or (B) the
     consideration  (other  than cash  paid in  lieu  of fractional  shares or
     payment upon  perfection of appraisal  rights) issued to  stockholders of
     the Company in  the Business Combination is solely common  stock which is
     publicly  traded on  an  established securities  exchange  in the  United
     States.

               CODE.    "Code" means  the Internal  Revenue  Code of  1986, as
     amended.

               COMMITTEE.  "Committee" means  a committee of officers selected
     by  the Board of Directors,  except as provided in  Section 9.2, or by an
     individual  or individuals authorized by  the Board of  Directors to make
     such selection which is charged with administration of the Trust.

               COMPANY.  "Company" means  Mid Atlantic Medical Services, Inc.,
     a  Delaware corporation,  or any  successor thereto.   References  to the
     Company shall include its subsidiaries where appropriate.<PAGE>


               COMPANY  STOCK.  "Company Stock"  means shares of common stock,
     par  value  $0.01 per  share,  issued  by the  Company  or  any successor
     securities.

               EXTRAORDINARY  DIVIDEND.   "Extraordinary  Dividend" means  any
     dividend  or other  distribution of  cash or  other property  (other than
     Company Stock)  made with respect  to Company  Stock, which the  Board of
     Directors declares generally to be other than an ordinary dividend.

               FAIR  MARKET VALUE.   "Fair Market Value" means  as of any date
     the closing  price quotation,  or, if  none, the average  of the  bid and
     asked prices, as reported with  respect to the Company Stock on  the most
     recently  available date, on any  national exchange on  which the Company
     Stock  is then  listed,  or if  not  so listed,  on  the NASDAQ  National
     Market, or  other consolidated reporting  system reporting trades  of the
     Company Stock.    If he  Company Stock  is not  so  listed, "Fair  Market
     Value" shall mean the  average of the bid  and asked prices as quoted  by
     all market makers  in the Company Stock.  In the  event that a market for
     the  Company Stock does  not exist, the  Committee may  determine, in any
     case or cases, that "Fair Market  Value" shall be determined on the basis
     of  the opinion  of  one or  more  independent and  reputable  appraisers
     qualified to value companies in the Company's line of business.

               INSOLVENCY.    "Insolvency"  means  (i) the  inability  of  the
     Company  to pay its debts  as they become due,  or (ii) the Company being
     subject  to a  pending  proceeding as  a debtor  under the  provisions of
     Title 11 of the United States Code (Bankruptcy Code).

               LOAN.   "Loan" means the  loan and  extension of credit  to the
     Trust evidenced by  a promissory note dated as of the date of the Closing
     (as  defined  in  the Stock  Purchase  Agreement  dated  August 26,  1996
     between the Trust and the Company), with which the Trustee will  purchase
     Company Stock.

               OPTION GRANT.   "Option Grant"  means an  option granted  under
     one  of the  Plans to  a Plan  Participant to  acquire shares  of Company
     Stock.

               PLAN COMMITTEE CERTIFICATION.  "Plan  Committee Certifications"
     means a  certification to  be provided  to the  Trustee by  the Committee
     from time to  time which (i) sets  forth the number of  shares of Company
     Stock  transferred to  a Plan  Participant, and  (ii) certifies  that the
     determination  of such  number is  in accordance with  the terms  of each
     Plan.

               PLANS.  "Plans" means  the employee plans listed on  Schedule A
     hereto and any other employee benefit  plan of the Company designated  as
     such by the Board of Directors.

               PLAN PARTICIPANT.   "Plan Participant" means  an individual who
     has an Option Grant under any of the Plans.

               RELIABLE SOURCE.   "Reliable Source"  means (i) a  report filed
     with  the Securities  and  Exchange Commission,  (ii) a  public statement
     issued   by  the  Company,  or   a  periodical  of  general  circulation,
     including, but  not limited  to, THE  NEW YORK TIMES  or THE  WALL STREET
     JOURNAL,  or  (iii) a  certificate  of the  Company  signed by  the Chief
     Executive Officer or by the Chairman of the Board of Directors.<PAGE>


               SUSPENSE  ACCOUNT.   "Suspense  Account" means  the account  in
     which shares of Company Stock acquired  with the Loan are held until they
     are released pursuant to Section 3.1.

               TRUST.   "Trust" means the  trust established pursuant  to this
     Trust Agreement.

               TRUSTEE.  "Trustee"  means Bank  of New York  or any  successor
     trustee.

               TRUST YEAR.   "Trust Year"  means the period  beginning on  the
     date  of  the  Closing  (the  "Closing  Date") and  ending  on  the  next
     following December 31st and on each December 31st thereafter.

          1.2.  Establishment of Trust.

               TRUST.  This Agreement and the  Trust shall be known as the Mid
     Atlantic  Medical Services, Inc.  Stock Compensation Trust.   The parties
     intend  that the Trust will be an  independent legal entity with title to
     and  power to  convey all  of  its assets.   The  parties  hereto further
     intend  that the Trust  not be subject to  the Employee Retirement Income
     Security Act of 1974, as amended.  The Trust is not a part of any of  the
     Plans  and does  not provide  retirement or  other benefits  to  any Plan
     Participant.    The  assets of  the  Trust  will  be  held, invested  and
     disposed of by the Trustee, in accordance with the terms of the Trust.

               TRUSTEE.   The  trustee  named  above,  and  its  successor  or
     successors, is hereby  designated as the  trustee hereunder, to  receive,
     hold,  invest, administer  and distribute  the Trust  Fund  in accordance
     with  this Agreement,  the provisions  of which  shall govern  the power,
     duties and responsibilities of the Trustee.

               TRUST FUND.  The assets held  at any time and from time to time
     under the Trust  collectively are herein referred to  as the "Trust Fund"
     and shall consist of  contributions received by the Trustee,  proceeds of
     any  loans, investments and reinvestment thereof, the earnings and income
     thereon,  less  disbursements  therefrom.   Except  as  herein  otherwise
     provided, title to  the assets of  the Trust Fund shall  at all times  be
     vested in  the Trustee and  securities that  are part of  the Trust  Fund
     shall be  held in such manner  that the Trustee's name  and the fiduciary
     capacity  in which the securities  are held are  fully disclosed, subject
     to the right of the Trustee to  hold title in bearer form or in the  name
     of  a nominee, and  the interests  of others in  the Trust Fund  shall be
     only  the   right  to  have   such  assets   received,  held,   invested,
     administered and  distributed in  accordance with the  provisions of  the
     Trust.

               IRREVOCABILITY.    The  Trust  Fund  shall  be   used  for  the
     exclusive  purpose  of aiding  the  Company  in delivering  the  benefits
     provided by  the  Plans  and  defraying  the expenses  of  the  Trust  in
     accordance with this Trust Agreement.   The Trustee, however, is under no
     obligation  to  enforce  the  requirements  set  forth in  the  foregoing
     sentence.   No part  of the income or  corpus of the Trust  Fund shall be
     recoverable  by the Company  except as provided in  Sections 2.1, 2.2 and
     7.2.

               TRUST FUND  SUBJECT TO  CLAIMS.  Notwithstanding  any provision
     of  this Agreement  to the contrary,  the Trust  Fund shall  at all times
     remain subject to  the claims  of the Company's  general creditors  under
     federal and state law as set forth herein.<PAGE>


     2.  CONTRIBUTIONS AND DIVIDENDS

          2.1.   CONTRIBUTIONS.    For  each  Trust  Year  the  Company  shall
     contribute  to the  Trust  in  cash  such  amount,  which  together  with
     dividends, as  provided in  Section 2.2,  and any other  earnings of  the
     Trust Fund, shall enable  the Trustee to  make all scheduled payments  of
     principal  and interest  due under the  Loan on  a timely  basis.  Unless
     otherwise expressly  provided herein, the  Trustee shall  apply all  such
     contributions, dividends  and earnings  to the payment  of principal  and
     interest due under the Loan.   The Company may from time to time,  in its
     sole  discretion, make  additional  contributions to  the  Trust for  the
     purpose  of  enabling the  Trust to  make  prepayments of  principal with
     respect to the  Loan (a  "Prepayment Contribution").   The Trustee  shall
     immediately  use any  Prepayment  Contribution to  make  a prepayment  of
     principal  with respect to  the Loan.   All contributions made  under the
     Trust  shall  be  delivered  to  the  Trustee.    The  Trustee  shall  be
     accountable for all  contributions received by it, but shall have no duty
     to require any contributions to be made to it.

          2.2.   DIVIDENDS.   Except as  otherwise provided  herein, dividends
     paid in  cash on Company Stock held by the Trust, including Company Stock
     held in the Suspense Account, shall be applied to pay  interest and repay
     scheduled  principal  due  under  the  Loan.   In  the  event  that  cash
     dividends  paid  on  Company   Stock  held  in  the  Trust,   other  than
     Extraordinary  Dividends, exceed  the amount  of scheduled  principal and
     interest due  in any Trust  Year, such excess  shall be used  to purchase
     additional  shares  of Company  Stock and/or  shall  be distributed  to a
     broad  cross-section   of  individuals   employed  by  the   Company,  as
     determined in  good faith by the  Committee.  Dividends which  are not in
     cash or in Company Stock (including Extraordinary  Dividends, or portions
     thereof) shall  be reduced  to  cash by  the  Trustee and  reinvested  in
     Company  Stock as soon  as practicable.  For  purposes of this Agreement,
     Company Stock purchased  with the proceeds of  an Extraordinary Dividend,
     any  excess dividend or with the proceeds  of a non-cash dividend and any
     dividend paid  in the form of  Company Stock shall, for  purposes of this
     Agreement (including  without limitation  Section 3.1 hereof),  be deemed
     to have been acquired  with the proceeds of the  Loan.  In the  Trustee's
     discretion, investments in Company Stock  may be made through open-market
     purchases,  private   transactions  or   (with  the   Company's  consent)
     purchases from the Company.   In carrying out the duties as set  forth in
     this Section, the Trustee shall act solely  pursuant to the directions of
     the Committee.

     3.  RELEASE AND ALLOCATION OF COMPANY STOCK

          3.1.  RELEASE OF SHARES.   Upon any payment (including a prepayment)
     or  forgiveness  in any  Trust  Year  of any  principal  on  the Loan  (a
     "Principal  Payment"), the following  number of  shares of  Company Stock
     acquired  with the proceeds of the Loan shall be available for allocation
     ("Available  Shares")  as provided  in  this Article  3:   the  number of
     shares  so acquired and held  in the Suspense  Account immediately before
     such  payment or forgiveness, multiplied  by a fraction  the numerator of
     which is  the  amount of  the Principal  Payment and  the denominator  of
     which  is the sum  of such Principal Payment  and the remaining principal
     of the Loan outstanding after such Principal Payment.

          3.2.  PAYMENT OF  BENEFITS.  Available Shares shall  be distributed,
     as  directed by the Committee, to the  Plan Participants at such times as
     may be  required to  provide shares  in accordance with  the Plans.   Any
     payments  required by the Plan  Participants shall be  made in accordance<PAGE>


     with the Plans.<PAGE>


     4.  TAX WITHHOLDING

          4.1.  WITHHOLDING OF TAXES.   The Trustee shall, as directed  by the
     Committee,  withhold,  require  withholding,  or  otherwise  satisfy  any
     withholding  obligation, on  any  distribution which  it  is directed  to
     make,  such amount  as  the Committee  shall  reasonably estimate  to  be
     necessary to comply with applicable federal,  state and local withholding
     requirements.  Upon settlement  of such tax liability, the  Trustee shall
     distribute the balance of such amount.  Prior to  making any distribution
     hereunder, the Trustee  may require  such release of  documents from  any
     taxing authority, or  may require  such indemnity, as  the Trustee  shall
     reasonably deem necessary for its protection.

     5.  ADMINISTRATION OF TRUST FUND

          5.1.   MANAGEMENT AND CONTROL OF  TRUST FUND.  Subject  to the terms
     of  this  Agreement,  the  Trustee  shall  have  exclusive  authority and
     responsibility to manage and control the assets of the Trust Fund.

          5.2.  INVESTMENT OF FUNDS.  Except as otherwise  provided in Section
     2.2 and  in this Section 5.2,  the Trustee shall invest  and reinvest the
     Trust  Fund  exclusively  in  Company  Stock,  including  any  accretions
     thereto resulting from the  proceeds of a tender offer,  recapitalization
     or similar transaction which,  if not in Company Stock,  shall be reduced
     to  cash as soon as  practicable.  The Trustee  may invest any portion of
     the  Trust   Fund  temporarily  pending  investment   in  Company  Stock,
     distribution or payment of  expenses in (i) investments in  United States
     Government obligations  with  maturities  of  less than  one  year,  (ii)
     interest-bearing accounts  including but  not limited to  certificates of
     deposit,  time deposits, saving  accounts and money  market accounts with
     maturities of  less than one year  in any bank, including  the Trustee's,
     with  aggregate  capital  in  excess  of  $1,000,000,000  and  a  Moody's
     Investor Services rating of at  least P1, or an equivalent rating  from a
     nationally recognized ratings agency,  which accounts are insured  by the
     Federal Deposit  Insurance Corporation  or other similar  federal agency,
     (iii) obligations issued  or guaranteed by any agency  or instrumentality
     of the United States of America with maturities of less than one  year or
     (iv)  short-term discount  obligations of  the Federal  National Mortgage
     Association.

          5.3.    TRUSTEE'S  ADMINISTRATIVE   POWERS.    Except  as  otherwise
     provided  herein, and  subject  to the  Trustee's  duties hereunder,  the
     Trustee shall have the following powers and rights, in addition to  those
     provided elsewhere in this Agreement or by law:

          (a)  to retain any asset of the Trust Fund;

          (b)   subject  to Section  5.4  and Article  3,  to sell,  transfer,
     mortgage,  pledge, lease or otherwise  dispose of, or  grant options with
     respect to, any Trust Fund assets at public or private sale;

          (c)   upon  direction  from the  Committee  and with  the  Trustee's
     consent, to borrow  from any  lender (including the  Company pursuant  to
     the Loan), to  acquire Company Stock as authorized by  this Agreement, to
     enter  into  lending agreements  upon  such  terms (including  reasonable
     interest and security  for the loan and rights  to renegotiate and prepay
     such  loan) as  may be  determined by  the Committee;  provided, however,
     that any  collateral given by the  Trustee for the Loan  shall be limited
     to  cash  and property  contributed  by  the  Company to  the  Trust  and
     dividends paid on Company Stock  held in the Trust and shall  not include<PAGE>


     Company Stock acquired with the proceeds of Loan;<PAGE>


          (d)   with  the  consent  of the  Committee,  to  settle, submit  to
     arbitration,  compromise,   contest,  prosecute  or  abandon  claims  and
     demands in favor of or against the Trust Fund initiated by  a party other
     than the Trustee;

          (e)  to vote or to give any consent with respect to any  securities,
     including any Company  Stock, held by  the Trust either  in person or  by
     proxy for any purpose,  provided that the Trustee  shall vote, tender  or
     exchange all shares of Company Stock as provided in Section 5.4;

          (f)   to  exercise any  of the  powers and  rights of  an individual
     owner with respect  to any asset of the Trust Fund and to perform any and
     all other acts that in its judgment are necessary or  appropriate for the
     proper  administration of the Trust Fund, even though such powers, rights
     and acts are not specifically enumerated in this Agreement;

          (g)   to  employ  such accountants,  actuaries, investment  bankers,
     appraisers, other advisors and  agents as may be reasonably  necessary in
     collecting,  managing,  administering,  investing, valuing,  distributing
     and protecting the Trust Fund or  the assets thereof or any borrowings of
     the  Trustee made  in accordance  with Section 5.3(c);  and to  pay their
     reasonable fees and out-of-pocket  expenses, which shall be deemed  to be
     expenses of  the Trust and for  which the Trustee shall  be reimbursed in
     accordance with Section 4.1;

          (h)   to  cause any asset  of the Trust  Fund to be  issued, held or
     registered in the  Trustee's name or in  the name of  its nominee, or  in
     such form that title will pass by delivery, provided that  the records of
     the Trustee shall indicate the true ownership of such asset;

          (i)  to utilize another entity as custodian to hold,  but not invest
     or  otherwise manage or control,  some or all of the  assets of the Trust
     Fund; and

          (j)   to consult with legal counsel (who may also be counsel for the
     Trustee  generally)  with respect  to any  of  its duties  or obligations
     hereunder; and to pay  the reasonable fees and out-of-pocket  expenses of
     such counsel,  which shall be deemed to be  expenses of the Trust and for
     which the Trustee shall be reimbursed in accordance with Section 4.1.

     Notwithstanding the  foregoing, neither the  Trust nor the  Trustee shall
     have  any power to, and shall not, engage  in any trade or business.  Any
     loan  obtained by the Trustee pursuant to  Section 5.3(c) shall be in its
     capacity as Trustee and not in its individual corporate capacity.

          5.4.  VOTING AND TENDERING OF COMPANY STOCK.

          (a)    VOTING OF  COMPANY  STOCK.    The Trustee  shall  follow  the
     directions of each Plan Participant, as to the manner in  which shares of
     Company Stock held by  the Trust are to be  voted on each matter  brought
     before an annual  or special stockholders' meeting of  the Company or the
     manner in which any consent is to  be executed, in each case as  provided
     below.    Before each  such meeting  of  stockholders, the  Trustee shall
     cause  to be  furnished to  each Plan  Participant, a  copy of  the proxy
     solicitation  material  received by  the  Trustee, together  with  a form
     requesting  confidential instructions  as to  how to  vote the  shares of
     Company Stock held  by the Trustee.   Upon  timely receipt of  directions
     from  the Plan Participants, the  Trustee shall on each  such matter vote
     the  number of shares (including fractional shares) of Company Stock held
     by the Trust as follows:<PAGE>


          The  Company Stock  shall be  voted by  the Trustee  with  each Plan
     Participant  directing  a   number  of  shares  of   Company  Stock  (the
     "Participant Directed Amount")  equal to  the quotient of  (x) the  total
     number of shares of  Company Stock held by  the Trust and (y) the  number
     of Plan  Participants on the  relevant date.  Any  Participant Shares for
     which the Trustee  does not receive a  signed voting-direction instrument
     shall  be voted  for, against or  to abstain  in the  same proportions as
     those  shares  of  Company  Stock  for  which  the  Trustee  did  receive
     instructions.  
          Similar  provisions shall  apply  in  the  case  of  any  action  by
     shareholder consent without a meeting.

          (b)  TENDER  OR EXCHANGE OF  COMPANY STOCK.   The Trustee shall  use
     its best efforts timely to distribute  or cause to be distributed to each
     Plan  Participant any  written materials  distributed to  stockholders of
     the Company generally  in connection  with any tender  offer or  exchange
     offer, together  with a form  requesting confidential instructions  as to
     whether or not to tender or exchange shares  of Company Stock held in the
     Trust.  Upon timely receipt of instructions  from a Plan Participant, the
     Trustee shall  tender such  Participant's Participant Directed  Amount if
     such Plan Participant has directed the Trustee to tender.

          (c)   The  Company shall  maintain appropriate procedures  to ensure
     that  all  instructions  by  Participants  in the  Plans  are  collected,
     tabulated,  and  transmitted to  the  Trustee without  being  divulged or
     released to any  person affiliated  with the Company  or its  affiliates.
     All  actions taken by Plan Participants shall be held confidential by the
     Trustee  and shall not be divulged or  released to any person, other than
     (i) agents of the Trustee who are not affiliated with the  Company or its
     affiliates  or (ii)  by virtue  of the  execution by  the Trustee  of any
     proxy,  consent or letter of transmittal for  the shares of Company Stock
     held in the Trust.

     6.  CONCERNING THE TRUSTEE

          6.1.  NOTICES TO THE TRUSTEE.

          The Trustee may  rely on  the authenticity, truth  and accuracy  of,
     and will be fully protected in acting upon:

          (a)    any  notice,  direction,  certification,  approval  or  other
     writing of  the Company, if evidenced by an instrument signed in the name
     of the Company by an Authorized Officer; and

          (b)   any copy  of a  resolution of the  Board of  Directors of  the
     Company, if certified by  the Secretary or an Assistant  Secretary of the
     Company under its corporate seal; or

          (c)    any  notice,  direction,  certification,  approval  or  other
     writing,  oral or other transmitted  form of instruction  received by the
     Trustee and believed by it to be  genuine and to be sent by or on  behalf
     of the Committee.

          6.2.  EXPENSES OF THE TRUST FUND.

          The Trustee  is authorized to  pay out of the  Trust Fund:   (a) all
     brokerage fees and transfer  tax expenses and other expenses  incurred in
     connection with  the sale or  purchase of investments;  (b) all  real and
     personal property taxes, income taxes and  other taxes of any kind at any
     time  levied or assessed  under any present  or future law  upon, or with<PAGE>


     respect to,  the Trust Fund or  any property included in  the Trust Fund;
     (c)  the Trustee's compensation and  expenses as provided  in Section 6.3
     hereof; and (d)  all other  expenses of administering  the Trust,  unless
     promptly paid to the Trustee by the Company.<PAGE>


          6.3.  COMPENSATION OF THE TRUSTEE.

          The  Company will  pay  to the  Trustee  such compensation  for  its
     services as set forth  on Exhibit A as from  time to time amended  by the
     Company and the Trustee  and will reimburse the Trustee for  all expenses
     (including reasonable  attorney's fees)  incurred by  the Trustee  in the
     administration  of the  Trust.   If  not  promptly paid  on request,  the
     Trustee may  charge such fees and expenses  to and pay the  same from the
     Trust  Fund.    The  compensation  and  expenses  of  the  Trustee  shall
     constitute a lien on the Trust Fund.

          6.4.  PROTECTION OF THE TRUSTEE.

          The  Company  shall  pay  and  shall  protect,  indemnify  and  save
     harmless  the Trustee  and its  officers, employees  and agents  from and
     against  any  and  all  losses, liabilities  (including  liabilities  for
     penalties),  actions,  suits,  judgments,  demands,  damages,  costs  and
     expenses (including,  without limitation,  attorneys' fees  and expenses)
     of  any nature arising from  or relating to any action  or any failure to
     act  by  the  Trustee,   its  officers,  employees  and  agents   or  the
     transactions  contemplated by  this Trust  Agreement, including,  but not
     limited  to,  any  claim  made  by  a  Plan  Participant  or  his or  her
     beneficiary with respect  to payments made or to be  made by the Trustee,
     any  claim made by  the Company or  its successor, whether  pursuant to a
     sale  of assets,  merger, consolidation,  liquidation or  otherwise, that
     this Trust  Agreement is  invalid or ultra  vires, except  to the  extent
     that  any such loss,  liability, action, suit,  judgment, demand, damage,
     cost or  expense has been  determined by a  final judgment of a  court of
     competent  jurisdiction to be solely  the result of  the gross negligence
     or wilful misconduct of  the Trustee, its officers, employees  or agents.
     To the  extent that the Company  has not fulfilled its  obligations under
     the  foregoing  provisions  of   this  Section,  the  Trustee  shall   be
     reimbursed out of the  assets of the Trust Fund or  may set up reasonable
     reserves for  the payment of  such obligations.   The Trustee  assumes no
     obligation  or responsibility with respect to any action required by this
     Trust Agreement on the part of the Company or the Committee.

          6.5.  DUTIES OF THE TRUSTEE.

          The Trustee will be  under no duties whatsoever, except  such duties
     as are  specifically set forth  as such in  this Trust Agreement,  and no
     implied covenant or  obligation will  be read into  this Trust  Agreement
     against the Trustee.   The Trustee will not  be liable for any action  or
     failure to act except if such  action or failure to act constitutes gross
     negligence or  wilful misconduct.  The  Trustee will not  be compelled to
     take any  action toward the execution  or enforcement of the  Trust or to
     prosecute  or defend any suit  in respect thereof,  unless indemnified to
     its satisfaction  against  loss, cost,  liability  and expense;  and  the
     Trustee will be under  no liability or obligation to anyone  with respect
     to any  failure on  the  part of  the Company,  the Committee  or a  Plan
     Participant.    Nothing in  this Trust  Agreement  shall be  construed as
     requiring  the Trustee to make any payment  in excess of the amounts held
     in the Trust Fund  at the time of such  payment or otherwise to  risk its
     own funds.  The  Trustee has no duty to maintain  records with respect to
     Option Grants or with respect to the shares in the Suspense Account.<PAGE>


          6.6.  SETTLEMENT OF ACCOUNTS OF THE TRUSTEE.

          The Trustee  shall keep or  cause to be  kept accurate  and detailed
     accounts   of  all   investments,  receipts,   disbursements   and  other
     transactions  hereunder.  Such accounts  shall be open  to inspection and
     audit at all  reasonable times during normal business hours by any person
     designated by the Company or the Committee.  At least  annually after the
     end of  each Plan Year, the Trustee  shall file with the  Company and the
     Committee  a written account, listing  the investments of  the Trust Fund
     and  any uninvested cash balance thereof, and setting forth all receipts,
     disbursements,  payments, and  other  transactions  respecting the  Trust
     Fund  not included  in  any such  previous  account.   Any account,  when
     approved   by  the  Company  and  the  Committee,  will  be  binding  and
     conclusive on the Company,  the Committee and all Plan  Participants, and
     the  Trustee will thereby be  released and discharged  from any liability
     or  accountability  to   the  Company,   the  Committee   and  all   Plan
     Participants with respect  to all matters set forth therein.  Omission by
     the Company or the Committee  to object in writing to any  specific items
     in any  such  account within  sixty  (60) days  after  its delivery  will
     constitute approval of the account by  the Company and the Committee.  No
     other accounts or reports shall  be required to be given to  the Company,
     the Committee or a Plan Participant except as stated herein  or except as
     otherwise agreed to in writing by the  Trustee.  The Trustee shall not be
     required  to  file, and  no Plan  Participant  or beneficiary  shall have
     right to compel, an accounting, judicial or otherwise, by the Trustee.

          6.7.  RIGHT TO JUDICIAL SETTLEMENT.

          Nothing  contained in  this Trust  Agreement shall  be  construed as
     depriving the Trustee of the  right to have a judicial settlement  of its
     accounts,  and upon  any  proceeding for  a  judicial settlement  of  the
     Trustee's  accounts  or  for  instructions  the  only  necessary  parties
     thereto  in  addition  to the  Trustee  shall  be  the  Company  and  the
     Committee.

          6.8.  RESIGNATION OR REMOVAL OF THE TRUSTEE.

          The  Trustee may at any  time resign and may  at any time be removed
     by the Company upon thirty (30) days' notice in writing.

          6.9.  APPOINTMENT OF SUCCESSOR TRUSTEE.

          In the event  of the resignation  or removal of  the Trustee, or  in
     any other event  in which the Trustee ceases to  act, a successor trustee
     may be  appointed by the  Company by  instrument in writing  delivered to
     and accepted by  the successor  trustee. Notice of  such appointment  and
     approval, if  applicable, will be  given by the  Company to  the retiring
     trustee, and the successor  trustee will deliver to the  retiring trustee
     an  instrument in  writing accepting  such appointment.   Notwithstanding
     the  foregoing, if  no  appointment and  approval,  if applicable,  of  a
     successor trustee is  made by the Company within  a reasonable time after
     such  a resignation,  removal  or other  event,  any court  of  competent
     jurisdiction may appoint a  successor trustee after such notice,  if any,
     solely to  the Company and the  retiring trustee, as such  court may deem
     suitable and proper.

          In  the event  of  such resignation,  removal  or other  event,  the
     retiring  trustee or  its  successors and  assigns  shall file  with  the
     Company  a final account  to which the  provisions of Section  6.6 hereof
     relating to annual accounts shall apply.<PAGE>


          In  the  event  of the  appointment  of  a  successor trustee,  such
     successor trustee will  succeed to all  the right,  title and estate  of,
     and  will be,  the  Trustee; and  the  retiring  trustee will  after  the
     settlement of its  final account and the  receipt of any compensation  or
     expenses  due it,  deliver  the  Trust  Fund  to  the  successor  trustee
     together with  all such  instruments of transfer,  conveyance, assignment
     and further assurance  as the successor  trustee may reasonably  require.
     The retiring  trustee will retain  a lien upon  the Trust Fund  to secure
     all  amounts due the retiring trustee pursuant  to the provisions of this
     Trust Agreement.

          6.10.  MERGER OR CONSOLIDATION OF THE TRUSTEE.

          Any  corporation continuing as the result of any merger or resulting
     from any consolidation to which merger or consolidation the Trustee  is a
     party, or any  corporation to  which substantially all  the business  and
     assets  of the Trustee may  be transferred, will  be deemed automatically
     to be continuing as the Trustee.

     7.  ENFORCEMENT; INSOLVENCY OF THE COMPANY

          7.1.  ENFORCEMENT OF TRUST AGREEMENT AND LEGAL PROCEEDINGS.

       The Company  shall have  the right  to enforce  any provision  of  this
     Trust  Agreement.  In any  action or proceeding affecting  the Trust, the
     only  necessary parties  shall  be  the  Company,  the  Trustee  and  the
     Committee and, except as  otherwise required by applicable law,  no other
     person shall  be  entitled to  any notice  or service  of  process.   Any
     judgment entered  in such an action  or proceeding shall,  to the maximum
     extent  permitted by  applicable law,  be binding  and conclusive  on all
     persons having or claiming to have any interest in the Trust.

          7.2. INSOLVENCY OF THE COMPANY.

          (a)   If at  any time (i) the  Company or a person  claiming to be a
     creditor  of the  Company  alleges in  writing  to the  Trustee  that the
     Company has become Insolvent, (ii) the Trustee is served with  any order,
     process or paper  from which it appears that an  allegation to the effect
     that the Company is Insolvent  has been made in a judicial  proceeding or
     (iii) the Trustee  has actual knowledge of a  current report or statement
     from a nationally recognized  credit reporting agency or from  a Reliable
     Source to the  effect that the  Company is Insolvent,  the Trustee  shall
     discontinue  allocations  under Section  3  under  this Trust  Agreement,
     shall hold  the Trust  Fund for the  benefit of the  Company's creditors,
     and  shall resume allocations under Section 3 under this Trust Agreement,
     only  upon  receipt of  an  order of  a  court of  competent jurisdiction
     requiring  such payment  or  if the  Trustee  has actual  knowledge  of a
     current  report   or  statement  from  a   nationally  recognized  credit
     reporting agency or other  Reliable Source (other than a  Reliable Source
     described  in clause (iii) of the  definition thereof) to the effect that
     the Company is  not Insolvent; provided, however, that  in the event that
     allocations under Section 3 were discontinued by  reason of a court order
     or  injunction, the Trustee shall resume allocations only upon receipt of
     an  order of a court of competent jurisdiction requiring such allocation.
     The Company and  its Chief Executive  Officer shall be obligated  to give
     the Trustee prompt  written notice in the event  that the Company becomes
     Insolvent.    The Trustee  shall not  be  liable to  anyone in  the event
     benefit  payments are  discontinued pursuant  to this  Section 7.2.   For
     purposes of this Section 7.2, the  term Company shall include any and all
     of the Company's subsidiaries.<PAGE>


     8.  AMENDMENT, REVOCATION AND TERMINATION

          8.1.   AMENDMENTS.  Except as otherwise provided herein, the Company
     may  amend the  Trust at  any time and  from time  to time  in any manner
     which  it  deems  desirable,  provided  that  no  amendment  which  would
     adversely affect  the rights, duties,  interests, fees or  obligations of
     the  Trustee shall be made  without the Trustee's  written consent, which
     consent  shall  not  be   unreasonably  withheld.    Notwithstanding  the
     foregoing,  the Company shall retain the power under all circumstances to
     amend the  Trust to  correct  any errors  or clarify  any ambiguities  or
     similar issues of interpretation in this Agreement.

          8.2.   TERMINATION.  Subject to  the terms of this  Section 8.2, the
     Trust shall terminate  on the later of (i) the  date all Available Shares
     are  distributed and (ii) the date on which the Loan is paid in full (the
     "Termination  Date").   The Company may  terminate the Trust  at any time
     prior   to  the  Termination  Date.    The  Trust  shall  also  terminate
     automatically upon the  Company giving  the Trustee written  notice of  a
     Change  of Control (The  Trustee shall have  no duty  to authenticate the
     occurrence of  a Change of Control).   Immediately upon a  termination of
     the Trust,  the Company shall be deemed to have forgiven all amounts then
     outstanding  under  the Loan.   As  soon  as practicable  after receiving
     notice  from  the Company  of  a  Change of  Control  or  upon any  other
     termination of  the Trust,  the Trustee  shall sell  all of  the  Company
     Stock and  other non-cash assets (if any) then  held in the Trust Fund as
     directed  by  the  Committee  in  good  faith  taking  into  account  the
     interests  of a  broad  cross-section  of  individuals  employed  by  the
     Company.   The  proceeds of  such sale  shall first  be  returned to  the
     Company up to  an amount equal to the principal  amount, plus any accrued
     interest,  of the  Loan that  was forgiven  upon such  termination.   Any
     funds remaining  in  the Trust  after such  payment to  the Company  (the
     "Excess  Funds")  shall  be  allocated and  distributed  with  reasonable
     promptness  to  Plan Participants  among  a  broad  cross-section of  the
     Company's employees as determined by the Committee.

          8.3.     FORM  OF  AMENDMENT  OR  TERMINATION.    Any  amendment  or
     termination of  the Trust shall be evidenced by  an instrument in writing
     signed  by an  Authorized Officer  of the  Company, certifying  that said
     amendment  or termination has been authorized and directed by the Company
     or  the  Board of  Directors,  as applicable,  and,  in the  case  of any
     amendment,  shall be consented to  by signature of  an authorized officer
     of the Trustee, if required by Section 8.1.

     9.  MISCELLANEOUS PROVISIONS

          9.1.  SUCCESSORS.

          This Trust Agreement shall be binding upon and inure to  the benefit
     of  the Company  and  the Trustee  and  their respective  successors  and
     assigns.

          9.2.  COMMITTEE ACTION.

          Any  action required or  permitted to be taken  by the Committee may
     be  taken on  behalf of  the Committee  by any individual  so authorized.
     The Company  (or the Committee after  a Change of  Control) shall furnish
     to the  Trustee the name  and specimen  signature of each  member of  the
     Committee upon whose statement of a decision or  direction the Trustee is
     authorized to rely.   Until notified of a change in  the identity of such
     person or persons, the  Trustee shall act upon the assumption  that there<PAGE>


     has  been no change.  After the Company has given the Trustee notice that
     a Change of Control has occurred,  the Board of Directors shall no longer
     have the  authority to remove or appoint members of the Committee and the
     members of the Committee in place immediately preceding such a  Change of
     Control shall continue as  such members and shall appoint new  members to
     replace any members  who resign  or otherwise cease  to be members  after
     the Change of Control.<PAGE>


          9.3.  NONALIENATION.

          Except insofar  as  applicable law  may  otherwise require,  (a)  no
     amount  payable to  or in  respect of  any Plan  Participant at  any time
     under  the  Trust shall  be  subject  in  any  manner  to  alienation  by
     anticipation,   sale,   transfer,    assignment,   bankruptcy,    pledge,
     attachment, charge  or encumbrance  of any  kind, and  any attempt  to so
     alienate,  sell, transfer,  assign, pledge,  attach, charge  or otherwise
     encumber  any such amount, whether presently or thereafter payable, shall
     be void; and  (b) the Trust  Fund shall  in no  manner be  liable for  or
     subject to the debts or liabilities of any Plan Participant.

          9.4.  COMMUNICATIONS.

          (a)    Communications  to the  Company  shall  be  addressed to  the
     Company  at  4  Taft  Court,  Rockville,  MD    20850  Attn:   Joseph  L.
     Guarriello, provided,  however, that upon the  Company's written request,
     such communications  shall be sent to  such other address  as the Company
     may specify.

          (b)  Communications to  the Trustee shall be addressed to  it at One
     Wall Street,  New York,  New York  10286,  Attn:   Division Head,  Master
     Trust/Custody  Division;  provided,  however,  that  upon  the  Trustee's
     written  request, such communications shall be sent to such other address
     as the Trustee may specify.

          (c)   No communication shall be  binding on the Trustee  until it is
     received by officer  the Trustee having  primary responsibility for  this
     Trust, and no  communication shall be binding on the  Company until it is
     received by the Company.

          9.5.  HEADINGS.

          Titles  to the  Sections of  this Trust  Agreement are  included for
     convenience only and shall  not control the meaning or  interpretation of
     any provision of this Trust Agreement.

          9.6.  THIRD PARTIES.

          A third  party dealing  with the  Trustee shall  not be  required to
     make inquiry as  to the authority of  the Trustee to take  any action nor
     be  under any obligation to follow the  proper application by the Trustee
     of the  proceeds  of sale  of  any property  sold by  the  Trustee or  to
     inquire into the validity or propriety of any act of the Trustee.

          9.7.  GOVERNING LAW.

          This  Trust Agreement and  the Trust established  hereunder shall be
     governed by and construed, enforced, and administered in accordance  with
     the internal laws  of the State of New York  without regard to principles
     of conflicts  of laws and the Trustee shall  be liable to account only in
     the courts of that state.

          9.8.  COUNTERPARTS.

          This  Trust Agreement may be executed in any number of counterparts,
     each of  which shall be  deemed to  be the original  although the  others
     shall not be produced.<PAGE>


          IN WITNESS WHEREOF, this  Trust Agreement has been duly  executed by
     the parties hereto as of the day and year first above written.

                                       MID ATLANTIC MEDICAL SERVICES, INC.


                                       By: /s/ Joseph L. Guarriello
                                          ----------------------------------

     Attest


     By: /s/ Robert E. Foss
        ---------------------------

                                       THE BANK OF NEW YORK, as TRUSTEE


                                       By: /s/ Wolfgang Strauss
                                          ----------------------------------

     Attest


     By: /s/ Katarina Antens-Miller
        ---------------------------<PAGE>


     STATE OF Maryland   )
                         ss.:  
     COUNTY OF Montgomery)


          On this 31st  day of October, 1996, before me personally came Joseph
     L. Guarriello,  to me known,  who, being by  me duly sworn, said  that he
     resides at Montgomery County;  that he is a  Executive Vice President  of
     Mid Atlantic  Medical Services,  Inc., the corporation  described in  and
     which executed the  foregoing instrument; that he knows the  seal of said
     corporation; that the seal  affixed to said instrument is  such corporate
     seal; that it was so affixed by  order of the Board of Directors of  said
     corporation; and that he signed his name thereto by like order.


                                     By: /s/ Donna M. Tilghman
                                        ------------------------------------
                                        Notary Public
                                        Commission Expires: 3/1/99



     STATE OF NEW YORK )
                       ss.:
     COUNTY OF NEW YORK)


          On  this 26th  day  of  August,  1996,  before  me  personally  came
     Wolfgang Strauss, to me known, who, being by me duly sworn,  said that he
     resides  at Hammouth County, NY; that he  is a Vice President of THE BANK
     OF  NEW YORK,  the  corporation  described  in  and  which  executed  the
     foregoing  instrument; that he knows  the seal of  said corporation; that
     the seal affixed to said  instrument is such corporate seal; that  it was
     so affixed  by order of the  Board of Directors of  said corporation; and
     that he signed his name thereto by like order.


                                     By: /s/ Sylvia Cohen
                                        ------------------------------------
                                        Notary Public
                                        Commission Expires: 7/31/98<PAGE>


                                   SCHEDULE A


                  MAMSI 1990 Non-Qualified Stock Option Plan
                  MAMSI 1991 Non-Qualified Stock Option Plan
                  MAMSI 1992 Non-Qualified Stock Option Plan
                  MAMSI 1993 Non-Qualified Stock Option Plan
                  MAMSI 1994 Non-Qualified Stock Option Plan
                  MAMSI 1995 Non-Qualified Stock Option Plan
                  MAMSI 1996 Non-Qualified Stock Option Plan<PAGE>


                               The Bank of New York
                                  Schedule of Fees
                                       for
                              Grantor Trust Services
                                       for
                         MID ATLANTIC MEDICAL SERVICES, INC.



     The following  schedule of fees would  apply to the subject  trust.  Fees
     are rendered quarterly.



     Administration Fees:                   $15,000 annually


     Special Asset Fee:

     $10,000 per  annum for the first  company stock account held  as an asset
     per issuer.

     $3,000 per annum for each additional account.

     Transaction Fees:

     Security Transaction                        $15.00 per security
                                                   transaction
     Lump Sum/Expense Payments                   $12.50 per check plus
                                                   postage
     Periodic Payments                           $2.00 per check plus 
                                                   postage
     Wire Transfers (outgoing)                   $15.00 per transfer

     Special Transaction Fees

     Change of Control                           $10,000 per event
     Insolvency                                  $10,000 per event
     Termination of the Trust                    $3,000 per event
     Tax Form Preparation                        $150 per hour as incurred
     Convert to Pay Status                       $100 per participant
     Proxy Services                              $150/hour
     Corporate Action Administrative Services    $150/hour
     Legal Fees/Out-of-Pocket Expenses           As Incurred

     Special Reporting Fees - Sub Plan Accounting

     $1,500 annually per investment pool
     $250 per plan within each pool

     Fees as  quoted above do  not include  any direct out-of-pocket  or legal
     expenses  which would become payable in accordance with the grantor trust
     agreement.   There  are  no  initial  set-up  fees,  except  legal  fees,
     incurred  with the establishment/conversion of  the trust to  The Bank of
     New York.

                                     Exhibit A<PAGE>

<PAGE>


                        COMMON STOCK PURCHASE AGREEMENT
                          -------------------------------


                  THIS  COMMON STOCK  PURCHASE  AGREEMENT (this  "Agreement"),
     made  this  26rd  day  of  August,  1996  between  Mid  Atlantic  Medical
     Services, Inc., a  Delaware corporation  (the "Seller") and  The Bank  of
     New York, not in its individual  or corporate capacity, but solely in its
     capacity  as trustee (the "Trustee") of the Stock Compensation Trust (the
     "Trust")  (the  Trust   is  hereinafter  sometimes  referred  to  as  the
     "Purchaser") under a trust  agreement between the Seller and  the Trustee
     dated August 26, 1996 (the "Trust Agreement").

                               W I T N E S S E T H:
                               - - - - - - - - - --

                  WHEREAS,  as  contemplated  by  the  Trust   Agreement,  the
     Purchaser is to purchase from  the Seller, and the  Seller is to sell  to
     the Purchaser, shares of the Seller's common  stock, $0.01 par value (the
     "Common Stock"), all as more specifically provided herein;

                  NOW, THEREFORE,  in consideration  of the  mutual  covenants
     and undertakings  contained herein, and subject  to and on  the terms and
     conditions herein set forth, the parties hereto agree as follows:

                                   ARTICLE I

                          PURCHASE AND SALE OF SHARES

                  1.1     PURCHASE  AND  SALE.    Subject  to  the  terms  and
     conditions  set forth herein, the Seller will  sell to the Purchaser, and
     the  Purchaser  will  purchase  from  the  Seller,  at  the  Closing  (as
     hereinafter defined), twenty million  (20,000,000) shares of Common Stock
     at $14.25 per  share which is  the Fair Market  Value (as defined  in the
     Trust) of the  Common Stock  on the last  full trading day  prior to  the
     Closing.   The shares  of Common Stock  to be purchased  by the Purchaser
     and sold by  the Seller at the Closing are referred  to in this Agreement
     as the  "Common Shares."   In  consideration for the  Common Shares,  the
     Purchaser will  deliver to  the Seller  cash in  the amount of  $200,000,
     representng the par value of the Common  Stock and a note in the form  of
     Schedule  1.1 to this Agreement  in the principal  amount of $284,800,000
     (the "Note").

                  1.2  CLOSING.   The closing of the sale  and purchase of the
     Common Shares hereunder  (the "Closing"), will be held  at the offices of
     the Seller on August  26, 1996 or at such  other time, date and  place as
     agreed to by the parties.<PAGE>


                  1.3  DELIVERY AND PAYMENT.   At the Closing, the Seller will
     deliver to  the Purchaser a  certificate representing the  Common Shares,
     which certificate  shall be registered in the name of the Trustee, or the
     name of  its nominee, against payment  by the Purchaser to  the Seller of
     the aggregate  purchase price  therefor.  Notwithstanding  the foregoing,
     the Seller may accomplish the  transfer of shares to the Trustee  by book
     entry,  in which event a cross receipt  shall be executed by the parties.
     The Seller  will pay all  stamp and other  transfer taxes, if  any, which
     may be payable in respect of the sale and delivery of the Common Shares.


                                    ARTICLE II

                     REPRESENTATIONS AND WARRANTIES OF THE SELLER

                  The  Seller  represents and  warrants  to  the Purchaser  as
     follows:

                  2.1  CORPORATE EXISTENCE  AND AUTHORITY.  The Seller  (i) is
     a  corporation duly  organized,  validly existing  and  in good  standing
     under  the laws  of  the  State  of  Delaware;  (ii)  has  all  requisite
     corporate  power  to execute,  deliver  and perform  this  Agreement; and
     (iii)  has  taken all  necessary  corporation  action  to  authorize  the
     execution, delivery and performance of this Agreement.

                  2.2   NO  CONFLICT.   The  execution  and delivery  of  this
     Agreement   does  not,   and   the  consummation   of  the   transactions
     contemplated  hereby  will not,  conflict  with or  constitute  a default
     under  (i) the Seller's certificate of incorporation or by-laws, (ii) any
     agreement, indenture or other instrument  to which the Seller is  a party
     or  by which the  Seller or  its assets  may be bound  or (iii)  any law,
     regulation, order,  arbitration, award, judgment or  decree applicable to
     the Seller.

                  2.3   VALIDITY.  This  Agreement has been  duly executed and
     delivered  by the  Seller and  is a  valid and  binding agreement  of the
     Seller  enforceable  against the  Seller  in accordance  with  its terms,
     except as the  enforceability thereof  may be limited  by any  applicable
     bankruptcy,    insolvency,    reorganization,   moratorium,    fraudulent
     conveyance or  other laws affecting the enforcement  of creditors' rights
     generally, and by general principles of equity.

                  2.4   THE COMMON  SHARES.  The Common  Shares have been duly
     authorized  and are  (or  when issued  as  contemplated hereby  will  be)
     validly  issued and  constitute fully-paid  and non-assessable  shares of
     Common  Stock, $0.01  par value, of  the Seller.   No  stockholder of the
     Seller  has any  preemptive or  other subscription  right to  acquire any
     shares of  Common Stock.  The Seller will convey to the Purchaser, on the
     date  of Closing,  good and  valid title  tot he  Common Shares  free and
     clear of any liens, claims, security interests and encumbrances.<PAGE>


                  2.5   LITIGATION.  There  are no actions, suits, proceedings
     or  arbitrations  or investigations  pending,  or  to  the Seller's  best
     knowledge, threatened in any  court or before any governmental  agency or
     instrumentality  or  arbitration panel  or  otherwise against  or  by the
     Seller  which seek  to or  could restrain,  prohibit, rescind  or declare
     unlawful, or result in  substantial damages in respect of  this Agreement
     or the performance hereof  by the Seller (including,  without limitation,
     the delivery of the Common Shares).



                                    ARTICLE III

                    REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

                  The Purchaser  hereby represents and warrants  to the Seller
     as follows:

                  3.1   AUTHORITY; VALIDITY.  The Purchaser has full power and
     authority  to execute and deliver this Agreement  and the Note as Trustee
     and to consummate  the transactions  contemplated hereby.   The Note  has
     been duly executed  by the Trustee on  behalf of the Trust and,  upon the
     execution and  delivery by the Trustee  on behalf of the  Trust, the Note
     will be a  valid and binding  agreement of  the Purchaser enforceable  in
     accordance  with its terms, except  as the enforceability  thereof may be
     limited  by   any  applicable  bankruptcy,   insolvency,  reorganization,
     moratorium,   fraudulent  conveyance   or   other   laws  affecting   the
     enforcement of creditors'  rights generally, and by general principles of
     equity.


                                    ARTICLE IV

                   RESTRICTIONS ON DISPOSITION OF THE COMMON SHARES

                  4.1    RESTRICTED SECURITIES.    The  Purchaser acknowledges
     that  the  Purchaser  is  acquiring  the  Common  Shares  pursuant  to  a
     transaction exempt from registration  under the 1933 Act.   The Purchaser
     represents,  warrants and agrees that  all Common Shares  acquired by the
     Purchaser pursuant to  this Agreement are  being acquired for  investment
     without any intention of making a distribution  thereof, or of making any
     sale  or other  disposition thereof which  would be  in violation  of the
     1933 Act or  any applicable state securities law, and  that the Purchaser
     will not  dispose of  any of  the Common Shares  except that  the Trustee
     will, from  time to time, convey  a portion of  the Common Shares  to the
     participants  in  the Plans  to satisfy  the  obligations of  the Company
     thereunder, and except upon termination of  the Trust to the extent  that
     the  Trust then  holds any  Common  Shares, all  in  compliance with  all
     provisions of  applicable federal and state law  regulating the issuance,
     sale and distribution of securities.<PAGE>


                  4.2   LEGEND.   Until  such time  as the  Common  Shares are
     registered  pursuant to the provisions  of the 1933  Act, any certificate
     or  certificates representing  the  Common Shares  delivered pursuant  to
     Section 1.3, will bear a legend in substantially the following form:

                  "The shares represented by this certificate have not been
                  registered under the Securities Act of 1933, as amended,
                  and may not be sold, transferred or otherwise disposed
                  of unless they have first been registered under such Act
                  or unless an exemption from registration is available."

     The Seller may  place stop  transfer orders against  the registration  or
     transfer  of any shares evidenced  by such a  certificate or certificates
     until such time as the requirements of the foregoing are satisfied.


                                    ARTICLE V

                              CONDITIONS TO CLOSING

                  5.1   CONDITIONS  TO  OBLIGATIONS OF  THE  PURCHASER.    The
     obligation of the Purchaser to  purchase the Common Shares is subject  to
     the satisfaction of the following conditions on the date of Closing:

                       (a)  The representations and warranties of the Seller
                       set forth in Article II hereof shall be true and
                       correct; and if the Closing shall occur on a date
                       other than the date of this Agreement, the
                       Purchaser shall have been furnished with a
                       certificate, dated the date of Closing, to such
                       effect, signed by an authorized officer of the
                       Seller;

                       (b)  All permits, approvals, authorizations and
                       consents of third parties necessary for the
                       consummation of the transactions herein shall have
                       been obtained, and no order of any court or
                       administrative agency shall be in  effect which
                       restrains or prohibits the transactions
                       contemplated by this Agreement, and no suit, action or
                       other proceeding by any governmental body or other
                       person shall have been instituted which questions the
                       validity or legality of the transactions contemplated
                       by this Agreement; and<PAGE>


                  5.2    CONDITIONS   TO  OBLIGATIONS  OF  THE  SELLER.    The
     obligation of the Seller to issue,  sell and deliver the Common Shares to
     the  Purchaser is subject to the satisfaction of the following conditions
     on the date of Closing:

                       (a)  The representations and warranties of the
                       Purchaser set forth in Article III hereof shall be
                       true and correct; and if the Closing shall occur
                       on a date other than the date of this Agreement,
                       the Seller shall have been furnished with a
                       certificate dated the date of Closing, to such
                       effect, signed by an authorized office of the
                       Trustee; and

                       (b)  No order of any court or administrative agency
                       shall be in effect which restrains or prohibits the
                       transactions contemplated by this Agreement, and no
                       suit, action or other proceeding by any governmental
                       body or other person shall  have been instituted which
                       questions the validity or legality of the transactions
                       contemplated by this Agreement.


                                    ARTICLE VI

                                  MISCELLANEOUS

                  6.1  EXPENSES.   The Seller shall  pay all of its  expenses,
     and  it  shall  pay the  Purchaser's  expenses,  in  connection with  the
     authorization, preparation,  execution and performance of this Agreement,
     including without  limitation  the reasonable  fees and  expenses of  the
     Trustee,  its agents,  representatives, counsel,  financial  advisors and
     consultants.

                  6.2   SURVIVAL  OF SELLER'S REPRESENTATIONS  AND WARRANTIES.
     All  representations and warranties made  by the Seller  to the Purchaser
     in this Agreement shall survive the Closing.

                  6.3      NOTICES.      All  notices,   requests   or   other
     communications required  or permitted to be delivered  hereunder shall be
     in  writing, delivered  by registered  or certified mail,  return receipt
     requested, as follows:<PAGE>


                       (a)  To the Seller:

                            Joseph L. Guarriello, Executive Vice
                            President and General Counsel
                            Mid Atlantic Medical Services, Inc.
                            4 Taft Court
                            Rockville, MD  20850


                       (b)  To the Purchaser:

                            Katarina Antens-Miller, AVP
                            Relationship Manager
                            The Bank of New York
                            One Wall Street
                            New York, NY  10286


     Any party  hereto  may from  time to  time, by  written  notice given  as
     aforesaid,  designate any  other address  to which  notices,  requests or
     other communications addressed to it shall be sent.

                  6.4   SPECIFIC PERFORMANCE.  The  parties hereto acknowledge
     that  damages  would  be an  inadequate  remedy  for  any  breach of  the
     provisions  of this  Agreement  and agree  that  the obligations  of  the
     parties hereunder  shall be  specifically enforceable, and  neither party
     will  take any action  to impede the  other from seeking  to enforce such
     rights of specific performance.

                  6.5   SUCCESSORS  AND ASSIGNS;  INTEGRATION;  ASSIGNABILITY.
     This Agreement shall be binding upon  and inure to the benefit of  and be
     enforceable   by  the   parties  hereto,   and  their   respective  legal
     representatives,   successors   and   assigns.      This   Agreement  (a)
     constitutes, together with the  Note, the Trust Agreement, and  any other
     written  agreements  between the  Purchaser and  the Seller  executed and
     delivered  on the date hereof,  the entire agreement  between the parties
     hereto  and supersedes  all  other prior  agreements and  understandings,
     both  written and  oral, among the  parties, with respect  to the subject
     matter  hereof;  (b) shall  not  confer upon  any person  other  than the
     parties hereto  any rights or  remedies hereunder;  and (c) shall  not be
     assignable by operation of law or otherwise,  except that the Trustee may
     assign all its rights  hereunder to any corporation or  other institution
     exercising trust powers in connection with  any such institution assuming
     the duties of a trustee under the Trust.

                  6.6  GOVERNING  LAW.   This Agreement shall  be governed  by
     and construed in accordance with the laws of the state of New York.<PAGE>


                  6.7    FURTHER   ASSURANCES.    Subject  to  the  terms  and
     conditions herein provided, each of the  parties hereto agrees to use all
     reasonable efforts  to take, or cause to be taken,  all action and to do,
     or  cause  to  be done,  all  things necessary,  proper  or  advisable to
     consummate  and  make effective  the  transactions  contemplated by  this
     Agreement.

                  6.8  AMENDMENT AND  WAIVER.  No amendment  or waiver of  any
     provision  of this Agreement or  consent to departure  therefrom shall be
     effective unless in writing and signed by the Purchaser and the Seller.

                  6.9   COUNTERPARTS.  This  Agreement may be  executed in any
     number of counterparts with the same  effect as if the signatures thereto
     were upon one instrument.

                  6.10  CERTAIN  LIMITATIONS.  The  execution and delivery  of
     this  Agreement and the performance by  the Trustee of this Agreement and
     under  the terms  of the  Trust have  been or  will be,  effected by  the
     Trustee  in its capacity as Trustee.   Nothing in this Agreement shall be
     interpreted to increase, decrease  or modify in any manner  any liability
     of the Trustee to the  Seller or to any trustee, representative  or other
     claimant  by right of the Seller resulting from the Trustee's performance
     of its  duties under  the constituent  instruments of  the Trust,  and no
     personal liability shall  be asserted or enforceable  against said entity
     by  reason  of  any  of  the  covenants,  statements  or  representations
     contained in this Agreement.

                  6.11    INCORPORATION.    The  terms  and conditions  of the
     Trust Agreement relating  to the  nature of the  responsibilities of  the
     Trustee  and the  indemnification  of  the  Trustee  by  the  Seller  are
     incorporated herein by reference and made applicable to this Agreement.<PAGE>


                  IN WITNESS WHEREOF, the  undersigned have duly executed this
     Agreement on the date and year first above written.

                                         Mid Atlantic Medical Services, Inc.



                                         By: /s/ Joseph L. Guarriello
                                            --------------------------------
                                           Title: Executive Vice President
                                                 ---------------------------


                                         Attest: /s/ Robert E. Foss
                                                ----------------------------
                                           Title: Executive Vice President
                                                 ---------------------------



                                         The Bank of New York in its capacity
                                         as trustee of the Mid Atlantic
                                         Medical Services, Inc. Stock
                                         Compensation Trust



                                         By: /s/ Wolfgang Strauss
                                            --------------------------------
                                           Title: Vice President
                                                 ---------------------------


                                         Attest: /s/ Katarina Antens-Miller
                                                ----------------------------
                                           Title: AVP
                                                 ---------------------------<PAGE>


                                   Schedule 1.1

                                  PROMISSORY NOTE


     $284,800,000                                          August 26, 1996



     FOR VALUE RECEIVED,  the undersigned, The  Bank of New  York, not in  its
     individual  or corporate capacity but  solely in its  capacity as Trustee
     of  the Mid Atlantic Medical Services, Inc. Stock Compensation Trust (the
     "Trust")  hereby promises on behalf of  the Trust to pay  to the order of
     Mid Atlantic  Medical Services,  a Delaware corporation  (the "Company"),
     at the principal offices  of the Company, the aggregate  principal amount
     of $284,800,000 as  shown on Schedule  A attached hereto  as such may  be
     amended  from  time  to  time,  with  interest  in  arrears  thereon,  as
     hereinafter provided.

     Principal shall be  paid in installments in the amounts  and on the dates
     set forth  on the Maturity  Schedule attached hereto  as Schedule A,  the
     last such installment due  on August 26, 2011 (the  fifteenth anniversary
     of the  Closing); PROVIDED,  HOWEVER, that  this Note  may be  prepaid in
     whole or in part at  any time without penalty; and PROVIDED  FURTHER that
     the principal amount  of this Note  shall be forgiven  in the event  that
     the  Trust  shall have  been terminated  in  accordance with  Section 8.2
     thereof  and the  Trustee shall  have complied  with the  requirements of
     such Section.   Interest on  the unpaid principal  balance, at an  annual
     interest   rate  (the  "Interest  Rate")  equal  to  8%,  shall  be  paid
     quarterly, in arrears, on  each January 15th, April  15th, July 15th  and
     October 15th  commencing August 26, 1996  and shall be calculated  on the
     basis of  a 360-day year  of 30-day months.   Whenever any  payment falls
     due on a Saturday, Sunday  or public holiday, such payment shall  be made
     on the  next succeeding business  day.   Certain provisions of  the Trust
     Agreement made effective  as of August 26,  1996 between the  Company and
     the Trustee relating  to the  Trust affect the  Company's obligations  to
     make payments of principal and interest on the Note.

     This Note shall be construed under the laws of the State of New York.

     The   undersigned  represents   and   warrants   that  the   indebtedness
     represented  by  this Note  was incurred  for  the purpose  of purchasing
     shares of Common Stock of the Company.<PAGE>


     This  Note may not be assigned by the Company, other than by operation of
     law, without the prior express written consent of the undersigned.

     The  Company shall  have no  recourse  whatsoever to  any  assets of  the
     Trustee for repayment.   The Trustee is entering into this  Agreement not
     in its individual  or corporate  capacity but solely  as Trustee, and  no
     personal    or   corporate    liability   or   personal    or   corporate
     responsibilities  are assumed by,  or shall  at any  time be  asserted or
     enforceable  against, the Trustee in its individual or corporate capacity
     under, or with respect to, this Agreement.


                                      The Bank of New York not in its
                                      individual or corporate capacity but
                                      solely in its capacity as Trustee of
                                      the Mid Atlantic Medical Services,
                                      Inc. Stock Compensation Trust



                                      By:
                                         --------------------------------
                                      Title:
                                            -----------------------------


                                      ATTEST:
                                             ----------------------------
                                      Title: 
                                            -----------------------------<PAGE>




                                    SCHEDULE A



               Trust Year          Principal Payment
               ----------          -----------------

                  1997                9,000,000
                  1998               19,000,000
                  1999               19,000,000
                  2000               19,000,000
                  2001               19,000,000
                  2002               19,000,000
                  2003               19,000,000
                  2004               19,000,000
                  2005               19,000,000
                  2006               19,000,000
                  2007               19,000,000
                  2008               19,000,000
                  2009               19,000,000
                  2010               19,000,000
                  2011               28,800,000<PAGE>

<PAGE>





                                  PROMISSORY NOTE


     $284,800,000                                          August 26, 1996



     FOR VALUE  RECEIVED, the undersigned,  The Bank of  New York, not  in its
     individual  or corporate capacity but  solely in its  capacity as Trustee
     of  the Mid Atlantic Medical Services, Inc. Stock Compensation Trust (the
     "Trust") hereby  promises on behalf of  the Trust to pay to  the order of
     Mid Atlantic  Medical Services,  a Delaware corporation  (the "Company"),
     at the principal offices  of the Company, the aggregate  principal amount
     of $284,800,000  as shown on  Schedule A attached  hereto as such  may be
     amended  from  time  to  time,  with  interest  in  arrears  thereon,  as
     hereinafter provided.

     Principal shall be paid in  installments in the amounts and on  the dates
     set forth  on the  Maturity Schedule attached  hereto as Schedule  A, the
     last such installment due  on August 26, 2011 (the  fifteenth anniversary
     of the Closing);  PROVIDED, HOWEVER,  that this  Note may  be prepaid  in
     whole  or in part at any time  without penalty; and PROVIDED FURTHER that
     the principal  amount of this  Note shall be  forgiven in the  event that
     the  Trust  shall have  been terminated  in  accordance with  Section 8.2
     thereof  and the  Trustee shall  have complied  with the  requirements of
     such Section.   Interest on  the unpaid  principal balance, at  an annual
     interest   rate  (the  "Interest  Rate")  equal  to  8%,  shall  be  paid
     quarterly, in  arrears, on each January  15th, April 15th, July  15th and
     October  15th commencing August  26, 1996 and shall  be calculated on the
     basis  of a 360-day  year of 30-day  months.  Whenever  any payment falls
     due  on a Saturday, Sunday or public  holiday, such payment shall be made
     on the next  succeeding business day.   Certain  provisions of the  Trust
     Agreement  made effective as of  August 26, 1996 between  the Company and
     the Trustee relating  to the  Trust affect the  Company's obligations  to
     make payments of principal and interest on the Note.

     This Note shall be construed under the laws of the State of New York.

     The   undersigned   represents  and   warrants   that  the   indebtedness
     represented  by  this Note  was incurred  for  the purpose  of purchasing
     shares of Common Stock of the Company.<PAGE>


     This  Note may not be assigned by the Company, other than by operation of
     law, without the prior express written consent of the undersigned.

     The  Company shall  have no  recourse  whatsoever to  any  assets of  the
     Trustee for repayment.   The Trustee is entering into this  Agreement not
     in its individual  or corporate  capacity but solely  as Trustee, and  no
     personal    or   corporate    liability   or   personal    or   corporate
     responsibilities  are assumed by,  or shall  at any  time be  asserted or
     enforceable  against, the Trustee in its individual or corporate capacity
     under, or with respect to, this Agreement.


                                      The Bank of New York not in its
                                      individual or corporate capacity but
                                      solely in its capacity as Trustee of
                                      the Mid Atlantic Medical Services,
                                      Inc. Stock Compensation Trust



                                      By: /s/ Wolfgang Strauss
                                         --------------------------------
                                      Title: Vice President
                                            -----------------------------


                                      ATTEST: /s/ Katarina Antens-Miller
                                             ----------------------------
                                      Title: AVP
                                            -----------------------------<PAGE>




                                    SCHEDULE A



               Trust Year          Principal Payment
               ----------          -----------------

                  1997                9,000,000
                  1998               19,000,000
                  1999               19,000,000
                  2000               19,000,000
                  2001               19,000,000
                  2002               19,000,000
                  2003               19,000,000
                  2004               19,000,000
                  2005               19,000,000
                  2006               19,000,000
                  2007               19,000,000
                  2008               19,000,000
                  2009               19,000,000
                  2010               19,000,000
                  2011               28,800,000<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER
30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          $2,523
<SECURITIES>                                   161,588
<RECEIVABLES>                                   77,330
<ALLOWANCES>                                     4,564
<INVENTORY>                                          0
<CURRENT-ASSETS>                               272,464
<PP&E>                                          44,592
<DEPRECIATION>                                  19,901
<TOTAL-ASSETS>                                $340,064
<CURRENT-LIABILITIES>                         $151,731
<BONDS>                                            149
                                0
                                          0
<COMMON>                                           676
<OTHER-SE>                                     187,292
<TOTAL-LIABILITY-AND-EQUITY>                  $340,064
<SALES>                                             $0
<TOTAL-REVENUES>                               841,740
<CGS>                                                0
<TOTAL-COSTS>                                  750,396
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   926
<INTEREST-EXPENSE>                                 592
<INCOME-PRETAX>                                  1,071
<INCOME-TAX>                                       450
<INCOME-CONTINUING>                                621
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      $621
<EPS-PRIMARY>                                     $.01
<EPS-DILUTED>                                     $.01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission