WEST SUBURBAN BANCORP INC
10-Q, 1994-05-12
STATE COMMERCIAL BANKS
Previous: RESORTS INTERNATIONAL HOTEL FINANCING INC, 10-Q, 1994-05-12
Next: GEORGIA GULF CORP /DE/, 10-Q, 1994-05-12



<PAGE>


                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549


                               FORM 10-Q

   /X/    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                For fiscal period ended March 31, 1994
                                  OR
   / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
          For transition period from __________ to __________

                    Commission File Number 0 -17609

                      WEST SUBURBAN BANCORP, INC.
        (Exact name of Registrant as specified in its charter)


     Illinois                                   36-3452469
(State or other jurisdiction                 (I.R.S. Employer
of incorporation or organization)         Identification  Number)


711 South Meyers Road, Lombard, Illinois               60148
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:  (708) 629-4200

     Indicate by check mark  whether the Registrant (1) has  filed all
reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange  Act of  1934 during  the preceding  12 months  (or for  such
shorter period that the Registrant was required to file such reports),
and (2) has been subject  to such filing requirements for the  past 90
days. Yes  X  No

     Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.

1,000,000  shares of  Common  Stock,  Class  A,  no  par  value,  were
authorized  and 347,015 shares were issued and outstanding as of March
31, 1994.

1,000,000  shares of  Common  Stock,  Class  B,  no  par  value,  were
authorized and 85,480 shares  were issued and outstanding as  of March
31, 1994.

<PAGE>
                      WEST SUBURBAN BANCORP, INC.

                      Form 10-Q Quarterly Report

                           Table of Contents


                                PART I
                                                           Page Number

Item 1.   Financial Statements  . . . . . . . . . . . . . . . . . .  1
Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations . . . . . . . . . . . . . . . .  6


                                PART II

Item 1.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . 11
Item 2.   Changes in Securities . . . . . . . . . . . . . . . . . . 11
Item 3.   Defaults upon Senior Securities . . . . . . . . . . . . . 11
Item 4.   Submission of Matters to a Vote of Security Holders . . . 11
Item 5.   Other Information . . . . . . . . . . . . . . . . . . . . 11
Item 6.   Exhibits and Reports on Form 8-K  . . . . . . . . . . . . 11


Form 10-Q Signature Page  . . . . . . . . . . . . . . . . . . . . . 12

<PAGE>
                                PART I
ITEM 1.   FINANCIAL STATEMENTS

                      WEST SUBURBAN BANCORP, INC.
                      CONSOLIDATED BALANCE SHEETS
                        (Dollars in Thousands)
                              (UNAUDITED)
<TABLE>
<CAPTION>
                                         March 31,     December 31,
                                            1994          1993
 <S>                                      <C>          <C>
 Assets
 Cash and due from banks                   $32,845      $37,727
 Interest-bearing deposits in financial
  institutions                                 559          610
 Federal funds sold                          6,450        6,160
    Total cash and cash equivalents         39,854       44,497
 Investment securities:
    Available for sale (at fair value
     in 1994; market value of $174,088
     in 1993)                              156,887      171,475
    Held to maturity (market value of
     $65,267 in 1994; $19,251 in 1993)      66,518       19,119
 Mortgage-backed securities available
  for sale (at fair value in 1994;
  market value of $19,501 in 1993)          16,441       17,559
 Loans, less allowance for loan losses
  of $7,450 in 1994; $7,125 in 1993        660,387      692,274
 Premises and equipment, net                25,321       25,401
 Other real estate                           8,880        9,954
 Banker's acceptances                        1,929        2,026
 Accrued interest and other assets          16,477       17,573
       Total assets                       $992,694     $999,878

 Liabilities and Shareholders' Equity
 Deposits
    Noninterest-bearing                    $91,509      $94,268
    Interest-bearing                       793,771      789,196
       Total deposits                      885,280      883,464
 Federal  Home Loan Bank ("FHLB")
  advances                                    ----        8,220
 Real Estate Mortgage Investment Conduit
  ("REMIC")                                   ----        3,541
 Subordinated convertible capital notes         10           50
 Banker's acceptances                        1,929        2,026
 Accrued interest and other liabilities      7,907        6,754
         Total liabilities                 895,126      904,055

 Shareholders' equity

    Common stock, Class A, no par value;
     1,000,000 shares authorized; 347,015
     shares issued and outstanding           2,774        2,774
    Common stock, Class B, no par value;
     1,000,000 shares authorized; 85,480
     shares issued and outstanding             683          683
    Surplus                                 38,066       38,066
    Retained earnings                       55,831       54,300
    Net unrealized holding gains on
     securities available for sale             214         ----
       Total shareholders' equity           97,568       95,823
       Total liabilities and
        shareholders' equity              $992,694     $999,878
</TABLE>


      The accompanying notes are an integral part of the consolidated
                           financial statements.

                                    1
<PAGE>

                      WEST SUBURBAN BANCORP, INC.
                   CONSOLIDATED STATEMENTS OF INCOME
          FOR THE THREE MONTHS ENDED MARCH 31, 1994 AND 1993
                        (Dollars in Thousands)
                              (UNAUDITED)
<TABLE>
<CAPTION>
                                              1994         1993
 <S>                                       <C>          <C>
 Interest Income
    Loans, including fees                  $12,146      $12,213
    Investment securities:
       Corporate                             2,126        3,250
       U.S. government agencies and
        corporations                           682          471
       States and political subdivisions       281          168
       U.S. Treasury securities                122         ----
    Mortgage-backed securities                 498          631
    Deposits in financial institutions          38           33
    Federal funds sold                         176           74
          Total interest income             16,069       16,840
 Interest Expense
    Deposits                                 5,874        6,730
    REMIC                                       16          101
    Subordinated convertible capital
     notes                                    ----           64
    Other                                       62           93
          Total interest expense             5,952        6,988
          Net interest income               10,117        9,852
 Provision for Loan Losses                     587          832
 Net interest income after provision for
  loan losses                                9,530        9,020
 Other Income
    Service fees                               824          844
    Net gain on sale of investment
     securities available for sale             234           14
    Trust fees                                 119          124
    Net gain on sale of loans originated
     for sale                                  172          350
    Loan servicing                             222          236
    Other                                      528          939
          Total other income                 2,099        2,507
 Other Expense
    Salaries and employee benefits           3,052        3,187
    Occupancy                                  549          605
    Premises and equipment                     578          606
    FDIC insurance premiums                    494          408
    Professional fees                          413           61
    Other                                    1,773        1,520
          Total other expense                6,859        6,387
 Income before income taxes                  4,770        5,140
 Applicable income taxes                     1,832        1,944

 Income before cumulative effect of
  accounting change                          2,938        3,196
 Cumulative effect of accounting change       ----          359
 Net income                                 $2,938       $3,555
 Earnings Per Share
    Before cumulative effect of
     accounting change:
       Primary                                            $7.92
       Fully diluted                                      $7.65
    Primary                                  $6.79        $8.81
    Fully diluted                            $6.79        $8.50
</TABLE>

       The accompanying notes are an integral part of the consolidated
                           financial statements.

                                    2
<PAGE>

                      WEST SUBURBAN BANCORP, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTHS ENDED MARCH 31, 1994 AND 1993
                        (Dollars in Thousands)
                              (UNAUDITED)
<TABLE>
<CAPTION>
                                              1994         1993
 <S>                                      <C>           <C>
 Cash flows from operating activities
    Net income                              $2,938       $3,555

    Adjustments to reconcile net income
     to net cash provided by operating
     activities

          Depreciation and amortization        596          511
          Cumulative effect of
           accounting change                  ----         (359)
          Provision for loan losses            587          832
          Provision for deferred income
           taxes                              (684)        (745)
          Premium amortization of
           securities, net                     570        1,067
          Net gain on sale of investment
           securities available for sale      (234)         (14)
          Net gain on sale of loans
           originated for sale                (172)        (350)
          Sale of loans originated for
           sale                              3,803       18,537
          Loans originated for sale         (6,362)     (15,878)
          (Gain) loss on sale of
           premises and equipment              204          (23)
          Gain on sale of other real
           estate                               (3)        (122)
          (Increase) decrease in other
           assets                            1,780           (7)
          Increase in other liabilities      1,113        2,597
                Total adjustments            1,198        6,046
                Net cash provided by
                 operating activities        4,136        9,601

 Cash flows from investing activities
    Proceeds from sales of investment
     securities available for sale          42,113       13,540
    Proceeds from maturities of
     investment securities                  25,330       25,848
    Purchases of investment securities    (101,296)     (36,506)
    Proceeds from mortgage-backed
     securities                              2,038        1,903
    Net (increase) decrease in loans        33,724       (2,118)
    Purchases of premises and equipment       (725)        (178)

    Proceeds from sale of premises and
     equipment                                   4          132
    Proceeds from sale of other real
     estate                                  1,384        1,098
       Net cash provided by (used in)
        investing activities                $2,572       $3,719
</TABLE>
       The accompanying notes are an integral part of the consolidated
                           financial statements.

                                    3

<PAGE>
                      WEST SUBURBAN BANCORP, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
    FOR THE THREE MONTHS ENDED MARCH 31, 1994 AND 1993 (CONTINUED)
                        (Dollars in Thousands)
                              (UNAUDITED)
<TABLE>
<CAPTION>
                                              1994         1993
 <S>                                       <C>          <C>
 Cash flows from financing activities
    Net decrease in demand deposits, NOW
       accounts and savings accounts       ($3,264)     ($3,539)
    Net (decrease) increase in
     certificates of deposit                 5,080      (10,576)
    Net increase in federal funds
     purchased                                ----        5,990
    Decrease in FHLB advances               (8,220)      (9,820)
    Repayment of REMIC                      (3,541)      (2,064)
    Repayment of note payable                 ----       (1,000)
    Cash dividends paid                     (1,406)      (1,210)
      Net cash used in financing
       activities                          (11,351)     (22,219)

    Net decrease in cash and cash
     equivalents                            (4,643)      (8,899)
    Cash and cash equivalents at
     beginning of period                    44,497       43,817
    Cash and cash equivalents at end of
     period                                $39,854      $34,918

    Supplemental disclosure of cash flow
     information
       Cash paid during the year for:
          Interest on deposits and other
           borrowings                       $5,973       $7,166

    Supplemental schedule of noncash
     investing and financing activities:
         Decrease in allowance for
          unrealized losses on marketable
          equity securities                   ----        ($548)
         Securities fair value
          adjustment                        $1,172         ----
         Unrealized gain on investment
          securities                          $214         ----
         Mortgage-backed securities
          fair value adjustment            ($1,526)        ----
         Transfers to other real estate       $307       $1,865

</TABLE>
      The accompanying notes are an integral part of the consolidated
                           financial statements.
                                    4

<PAGE>
                      WEST SUBURBAN BANCORP, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

The  unaudited  interim  consolidated  financial  statements  included
herein  are  prepared  pursuant   to  the  rules  and regulations  for
reporting on Form 10-Q.  Accordingly, certain information and footnote
disclosures normally accompanying the annual financial statements have
been omitted.  The interim   financial statements and notes should  be
read  in conjunction  with the  consolidated financial  statements and
notes thereto included in the latest Annual  Report on Form 10-K filed
by West  Suburban Bancorp, Inc.  (the "Company").   In the  opinion of
management,   the  consolidated   financial  statements   include  all
adjustments  (none   of  which   were  other  than   normal  recurring
adjustments) necessary for  a fair  statement of the  results for  the
interim periods.

Earnings per  share are calculated on the  basis of the daily weighted
average  number of shares outstanding.   Net income  has been adjusted
for the interest expense (net of tax) on the convertible debt.

Effective January 1,  1994 the Company adopted  Statement of Financial
Accounting  Standards  ("SFAS")  No.   115,  "Accounting  for  Certain
Investments in Debt  and Equity  Securities."  SFAS  No. 115  requires
that  all debt  and  equity  securities  be  classified  as:  held  to
maturity,  trading assets or available  for sale.   Securities held to
maturity  are classified as such  only when the  Company determines it
has  the  ability and  intent to  hold  these securities  to maturity.
Trading account assets include securities acquired as part of  trading
activities and are typically  purchased with the expectation of  near-
term profit.   All securities not qualifying  for held to  maturity or
trading  treatment are classified as  available for sale,  even if the
Company has no intention to sell the security.

Application  of SFAS No.  115 to prior  periods is not  permitted and,
accordingly, prior-period financial statements have not  been restated
to reflect the change in accounting principle.  There is no cumulative
effect on the Company's Consolidated Statement of Income for the three
months  ended   March  31,   1994,  from   adopting   SFAS  No.   115.
Shareholders'  Equity at March 31,  1994 was increased  by $.2 million
which represents the unrealized holding gains,  net of deferred income
taxes.   The  effect  of adopting  SFAS  No. 115  at  January 1,  1994
resulted  in an increase to shareholders' equity of approximately $2.7
million, net of deferred income taxes.

                                    5

<PAGE>
ITEM 2.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

FINANCIAL CONDITION - OVERVIEW

The Company experienced pre-tax earnings of $4.7 million for the three
months ended  March 31, 1994 and  $5.1 million for the  same period in
1993.   This represents  a decrease of  $.4 million  (7.2%) during the
first three months of 1994 compared to the first three months of 1993.
The  reasons  for this  decrease are  discussed  in more  detail under
"Results of Operations for the Three  Months Ended March 31, 1994  and
1993."

LIQUIDITY

The Company continues to maintain an adequate level of liquidity while
maximizing  income,  not  withstanding  a  decline  in  cash and  cash
equivalents of $4.6 million  (10.4%) during the first three  months of
1994.    The  largest  component of  the  decrease  in  cash  and cash
equivalents was cash  and due  from banks which  decreased from  $37.7
million to $32.8 million during the three month period ended March 31,
1994.   The decreases  in cash  and cash  equivalents  and loans  were
principally reinvested in investment securities.

The Company depends  primarily upon cash  and cash equivalents,  which
includes federal funds sold, for its  sources of liquidity.  As in the
past, the Company has not  relied on brokered deposits as a  source of
liquidity.   The Company has used, however,  FHLB advances as a short-
term means of  funding the residential real estate loan  volume of its
thrift subsidiary.   Additionally,  the Company occasionally  has used
federal funds purchased to fund its short term liquidity needs.

ASSET DISTRIBUTION

Investment  securities  increased $32.8  million  (17.2%) from  $190.6
million at December 31, 1993 to $223.4 million at March 31, 1994.  The
primary  reason for  this increase  resulted from  proceeds  from loan
repayments  used to purchase investment  securities.  As  of March 31,
1994, the investment securities  portfolio had a book value  of $223.4
million  and an estimated market  value of $222.2  million compared to
December 31,  1993  at which  time the  book value  of its  investment
securities portfolio was $190.6 million and the estimated market value
was $193.3 million.  The primary cause in the decline  in market value
was rising interest rates which occurred in the first quarter of 1994.
Management reviews its  portfolio on an ongoing basis and  in doing so
reviews market conditions and trends.

As of March  31, 1994, mortgage-backed securities had  a cost basis of
$14.9  million and an estimated market value of $16.4 million compared
to December  31, 1993 when  the cost basis  was $17.6 million  and the
estimated  market  value  was $19.5  million.    This  resulted in  an
unrealized  gain of $1.5  million (10.2%) at  March 31,  1994 and $1.9
million  (11.1%) at December 31, 1993.  As with investment securities,
the primary cause for  market decline was rising interest  rates which
occurred in the first quarter of 1994.

Total assets  decreased  $7.2 million  (.7%)  during the  first  three
months  of 1994.  The Company  experienced a decrease of $15.8 million
(1.6%)  during the  first  three months  of 1993.    This decrease  is
primarily  attributable to  a $31.9  million (6.1%)  decline in  loans
resulting  from  reduced  loan  demand  in  the  residential  mortgage
refinance market caused by a less favorable interest rate  environment
for borrowers and borrowers'  repayment activity.  Proceeds from  loan
repayments were reinvested in securities.  Furthermore, decreased need
for cash  to fund loan activities  allowed the Company to  pay off the
FHLB advances which were held at the end of 1993.

ALLOWANCE FOR LOAN LOSSES AND ASSET QUALITY

The allowance for loan losses  represents the amount which  management
has  determined will be adequate to cover possible future losses based
on the  current loan portfolio.   Management's determination  is based
upon considerations of risk  factors of the various components  in the
loan
                                    6
<PAGE>
portfolio, past  loan loss  experience and  trends, current  loan
holdings and delinquencies and  anticipated economic conditions in the
Company's  market area.  The  allowance for loan  losses increased $.3
million (4.6%) from $7.1 million at December 31,  1993 to $7.4 million
at March 31,  1994.  This represents an increase  in the allowance for
loan losses to total loans outstanding from 1.02% at December 31, 1993
to 1.12% at  March 31, 1994, and was attributable in part to the lower
volume  of loans outstanding.   General improvement in  the quality of
the loan portfolio resulted  in a decrease in nonaccrual loans  in the
amount of $.5 million (8.4%) from $6.5 million at December 31, 1993 to
$6.0 million at March 31, 1994.  As of March 31, 1994 and December 31,
1993, the ratio of nonperforming  loans to net loans was 1.5%.   Loans
90  days  or more  past due  decreased  $.3 million  (6.1%)  from $4.0
million at December 31, 1993 to $3.7 million at March 31, 1994.

Management  believes that  the  allowance for  loan losses  adequately
reflects potential  losses at  March 31,  1994.  At  the end  of 1993,
management was aware of two troubled commercial real estate loans that
were of significance.   During 1993, one of the  loans was transferred
to  other real  estate  owned and,  as  of March  31,  1994, the  real
property  that secured the loan is due to be sold in 1994.  Other real
estate decreased $1.1 million  (10.8%) primarily as a result  of sales
of the properties.

LIABILITY DISTRIBUTION

Total liabilities decreased $8.9 million (1.0%) from $904.0 million at
December 31, 1993 to $895.1 million at March 31, 1994.   This decrease
primarily resulted from the repayment of FHLB advances  ($8.2 million)
and a paydown of the REMIC obligation.  These decreases were partially
offset by an  increase in the Company's  deposit base of $1.8  million
(.2%)

Total deposits  increased $1.8 million (.2%) to  $885.3 million during
the  first three  months of  1994.   The Company  expects  its deposit
growth to remain even during 1994  as customers continue to search for
higher  yields in  other investments,  including, for  example, mutual
funds,  equity  securities  and other  noninterest-bearing  investment
vehicles.  While the Company has not experienced deposit runoff during
the  first  quarter of  1994, there  has  been minimal  deposit growth
during this period.   Although, noninterest bearing deposits decreased
$2.8  million  (2.9%)  for the  three  months  ended  March 31,  1994,
interest-bearing  deposits  increased  $4.6  million  (.6%)  for  this
period.  Increases in money market savings and certificates of deposit
were  partially  offset by  decreases  in  NOW accounts.    Management
believes  this to be a  shift from short-term  savings to longer-term,
due to a more favorable interest-rate environment for savings.  If the
current  interest rate  environment continues  to improve  for savers,
management expects growth trends in long-term deposits to continue and
eventually lead to actual deposit base growth.

The Company will attempt  to continue to remain highly  competitive in
its  market by offering competitive rates of return on its savings and
certificate  of deposit  instruments.   The Company  will promote  its
savings products  when  appropriate.   However, the  Company will  not
compromise its net interest margin in order to attract deposits.

SHAREHOLDERS' EQUITY

Shareholder's equity increased $1.8  million (1.8%) from $95.8 million
at December  31,  1993 to  $97.6  million at  March  31, 1994.    This
increase was primarily the result of net income  of $2.9 million which
was partially reduced by dividend declarations of $1.4 million.

RATE SENSITIVITY GAPS AND NET INTEREST MARGIN

The Company attempts to maintain a conservative posture with regard to
interest rate risk actively managing its asset/liability gap positions
and  constantly monitoring  the  direction and  magnitude of  gaps and
risk.   The Company  attempts to  moderate the effects  of changes  in
interest rates by  adjusting its  asset and liability  mix to  achieve
desired relationships between rate sensitive assets and rate sensitive
liabilities.    Rate  sensitive   assets  and  liabilities  are  those
instruments  that reprice  within a given  time period.   An  asset or
liability reprices when it  is subject to change in  its interest rate
or upon maturity.   The consolidated rate sensitivity position  of the
Company at March 31, 1994 reflects  cumulative interest rate sensitive
assets compared to interest rate sensitive liabilities of 108.3% and a
cumulative net
                                    7
<PAGE>
position  to total  assets of positive 5.6% considering a twelve month
time frame.

Movements  in general  market  interest rates  are  a key  element  in
changes  in the  net  interest margin.   During  a  period of  falling
interest rates, a negative gap would  tend to result in an increase in
net  interest  income while  a positive  gap  would tend  to adversely
affect net  interest income.   The Company's policy  is to manage  its
balance  sheet  so  that  fluctuations  in  net  interest  margin  are
minimized regardless of the level of interest rates.  The net interest
margin has varied  somewhat due to management's response to increasing
competition from other financial institutions.  As interest rates have
stabilized over the past few months, the net interest margin has  done
likewise.

Listed  below are  the  balances  in  the  major  categories  of  rate
sensitive assets and liabilities  that are subject to repricing  as of
March 31, 1994 (dollars in thousands):
<TABLE>
<CAPTION>
                                  Over three
                          Three   months to  Over one
                          months    twelve   year to     Over five
                          or less   months   five years   years       Total
 <S>                  <C>         <C>         <C>        <C>       <C>
 Rate sensitive assets:
   Interest-bearing
    deposits in financial
    institutions            $559        --         --         --       $559
   Federal funds sold      6,450        --         --         --      6,450
   Investment securities  20,489   $87,184    $70,015    $62,158    239,846
   Loans                 218,520   393,143     24,492     25,763    661,918
     Total              $246,018  $480,327    $94,507    $87,921   $908,773


 Rate sensitive
  liabilities:
   Money market savings $318,368        --         --         --   $318,368
   Now accounts          166,658        --         --         --    166,658
   Time deposits:
    Less than $100,000    68,281  $100,242   $109,584         --    278,107
    $100,000 and over     10,447     6,878     13,313         --     30,638
   Nondeposit liabilities     --        10         --         --         10
     Total              $563,754  $107,130   $122,897         --   $793,781

 Interest sensitivity
  gap                  ($317,736) $373,197   ($28,390)   $87,921
 Cumulative interest
  sensitivity gap     ($317, 736)  $55,461    $27,071   $114,992
 Cumulative net
  interest-earning assets
  as a percentage of net
  interest-bearing
  liabilities              43.6%    108.3%      03.4%     114.5%

 Cumulative interest
  sensitivity gap as a
  percentage of total
  assets                  -32.0%      5.6%       2.7%      11.6%
</TABLE>

The above table  does not  necessarily indicate the  future impact  of
general interest rate movements  on the Company's net  interest income
because   the  repricing   of  certain   assets  and   liabilities  is
discretionary and is subject to competitive and other pressures.  As a
result, assets and  liabilities indicated as repricing within the same
period may  in fact reprice at  different times and at  different rate
levels.   Assets  and liabilities  are reported  in the  earliest time
frame  in which  maturity  or repricing  may  occur.   The  percentage
indicated  for  the  cumulative   net  interest-earning  assets  as  a
percentage  of net  interest-bearing  liabilities is  well within  the
Company's target range of acceptable gap values for the three month to
twelve month time frame.

RESULTS OF OPERATIONS  FOR THE THREE  MONTHS ENDED MARCH 31,  1994 AND
1993

The Company's net income for the three months ended March 31, 1994 was
$2.9  million  compared to  $3.5  million  at March  31,  1993.   This
represents  a decrease  of $.6  million (17.4%)  compared to  the same
period in 1993.   Approximately 60% of this decrease  was attributable
to the  initial benefit  of adopting  SFAS No. 109  during 1994.   The
Company's net interest  margin increased $.3 million (2.7%)  from $9.8
million at March 31,  1993 to $10.1 million  at March 31, 1994.   This
increase  primarily  resulted from  a  lower  cost of  funds,  thereby
maintaining the net interest margin  spread.  The
                                    8
<PAGE>
Company's  provision  for loan loss decreased $.2 million (29.5%) for
the three  months ended March 31, 1994 when compared to 1993.   Lower
bad debt exposure levels coupled with increased collection efforts on
current activity  accounted  for  this  decrease.  Total other income
decreased  $.4  million  (16.3%) for the three months ended March 31,
1994 compared to 1993.  This was primarily due to the losses incurred
by  the  Company  on  the  sale  of  computer equipment, along with a
declining refinance market which has led to a lower income from  loan
sales.  Total other expenses increased  $.5  million (7.4%) from $6.4
million at March 31,  1993 to  $6.9  million at March 31, 1994.  This
increase was principally due to increased professional fees and other
real estate  operating expense  during  this period.  The increase in
professional fees is due to costs related to certain other real estate
owned  of  the  Company's   subsidiaries  and  increased  legal  fees
associated  with  the  disputed tax returns  of the  Company's thrift
subsidiary,   West  Suburban   Bank  of Aurora,  FSB ("WSB  Aurora").
Furthermore,  FDIC  insurance  premiums  increased  slightly  for the
three  month  period  ended March 31, 1994  as compared to  March 31,
1993, primarily  due  to an increase in average deposit balances held
during  the  1994 period.    Additionally, WSB Aurora had received  a
credit toward its premium during  the  1993 period.   Finally, income
tax expense decreased  $.1  million (5.8%) for the three months ended
March 31, 1994 compared to 1993.   Total  interest income,  on  a tax
equivalent  basis,  decreased  $.7 million for the three months ended
March  31, 1994   compared  to  1993.   The largest component of this
decrease was interest on corporate securities   which decreased  $1.1
million.  Of this decrease, $.8 million was the result of lower average
balances during the period and $.3 million was the result of a decline
in interest rates.  This decrease was partially offset by an increase
in  interest  on  securities  held  in  U.S.  government agencies and
corporations  which  increased  $.3  million.  Total interest expense
decreased   $1.0 million  for the  three months ended  March 31, 1994
compared  to  the  same  period  during  1993.  The largest component
this  decrease  was  nterest on deposits which decreased  $.9 million
largely due to a decline  in interest rates. Management believes that
this trend may reverse  as interest  rates increase.

The following table reflects the extent to which changes in the volume
of   interest-earning  assets  and  interest-bearing  liabilities  and
changes  in interest rates have  affected net interest  income for the
period ended  March 31, 1994 as compared to March 31, 1993 (dollars in
thousands):

                            Change due to:
<TABLE>
<CAPTION>
                              Volume    Rate     Total
 <S>                           <C>      <C>    <C>
 Interest income
   Interest-bearing
    deposits in financial
    institutions               ($17)     $22       $5
   Federal funds sold            97        5      102
   Investment securities       (364)    (249)    (613)
   Mortgage-backed
    securities                 (226)      93     (133)
   Loans                        704     (749)     (45)
       Total interest
        income                  194     (878)    (684)

 Interest expense
   Interest-bearing
    deposits                    (38)    (818)    (856)
   Borrowed funds              (152)     (28)    (180)
       Total interest
        expense                (190)    (846)  (1,036)
       Net interest income     $384     ($32)    $352
</TABLE>

OTHER CONSIDERATIONS

Earnings  of bank and  thrift holding companies and their subsidiaries
are affected  by general  economic  conditions and also by the  fiscal
and monetary policies of federal  regulatory  agencies, including  the
Board of Governors of the Federal Reserve System.  Such  policies have
affected  the operating results  of  all commercial  banks and thrifts
in the  past  and  are expected to do so in  the future.   The Company
cannot accurately  predict  the  nature  or  the extent of any effects
which  fiscal  or  monetary  policies  may  have  on its subsidiaries'
business and earnings.
                                    9
<PAGE>
The Internal  Revenue Service (the "IRS")  is currently examining  the
income tax returns of WSB Aurora for 1988, 1989 and  1990.    The  IRS
has  proposed  certain  adjustments  to  the income tax returns of WSB
Aurora for 1988,  1989 and  1990.   The  periods under examination are
prior to  the  acquisition of  WSB Aurora by the Company.  The Company
continues to  contest  the adjustments proposed by the  IRS.  However,
in the  event  that the  IRS  is  successful in  whole or in part, the
Company believes any adjustments which  might result would  not have a
material effect on  the Company's financial position.

EMPLOYEE STOCK OWNERSHIP PLAN

During  the first quarter of 1994, the  West Suburban Bank Stock Bonus
Trust  Plan  was  converted into an employee stock ownership plan (the
"Plan").   The  respective  boards  of  directors  of  the   Company's
subsidiaries  have  taken   the  actions   necessary  to  allow  their
respective  employees  to participate in the Plan.  The converted Plan
is a tax-qualified  stock  bonus   plan  under Section  401(a) of  the
Internal Revenue  Code  of  1986, as amended.    The Plan is  designed
to  provide  incentives  to participants by giving  them a proprietary
interest  in   the  Company.    The  Plan  is  an  individual  account
defined  contribution plan,  which  means  that  an individual account
is established for each participant of the Plan and that the amount of
benefits payable upon retirement, disability  or death  is  based upon
the amount  of the  employer's contributions and any  income, expenses,
gains or  losses which may be  allocated to the participant's account.

                                   10
<PAGE>

                                       PART II
ITEM 1.     LEGAL PROCEEDINGS

There are  no material pending legal proceedings to which  the Company
or  any  of its  subsidiaries  is a party other than ordinary  routine
litigation incidental to their respective businesses.


ITEM 2.     CHANGES IN SECURITIES

None


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

None


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None


ITEM 5.     OTHER INFORMATION

None


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

A.    None

B.    None


                                         11
<PAGE>

                                     SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                 WEST SUBURBAN BANCORP,INC.
                                                      (Registrant)


            Date: May 12, 1994





                                                  Kevin J. Acker
                                                  Chairman of the Board









                                                  Duane G. Debs
                                                  Chief Accounting Officer





                                   12




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission