WEST SUBURBAN BANCORP INC
10-K, 1996-04-01
STATE COMMERCIAL BANKS
Previous: GUNDLE ENVIRONMENTAL SYSTEMS INC, DEF 14A, 1996-04-01
Next: WEST SUBURBAN BANCORP INC, DEF 14A, 1996-04-01



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-K

   /X/             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                       For fiscal year ended December 31, 1995
                                          OR
   / /         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                 For transition period from __________ to __________

                           Commission File Number 0 -17609

                             WEST SUBURBAN BANCORP, INC.         
                  ---------------------------------------------
                (Exact name of Registrant as specified in its charter)

    ILLINOIS                                             36-3452469            
- ---------------------------------        ---------------------------------------
(State or other jurisdiction             (I.R.S. Employer Identification Number)
of incorporation or organization)

711 SOUTH MEYERS ROAD, LOMBARD, ILLINOIS                                  60148 
- ----------------------------------------                                 -------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:  (708) 629-4200
- --------------------------------------------------   --------------

Securities registered pursuant to Section 12(b) of the Act:
- -----------------------------------------------------------

                                       Name of Each Exchange
    Title of Each Class                     on which Registered
    -------------------                     -------------------
         None                               None

Securities registered pursuant to Section 12(g) of the Act:
- -----------------------------------------------------------

                       CLASS A COMMON STOCK, NO PAR VALUE
                       ----------------------------------
                                   (Title of Class)

       Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No    
                                              ---    ---

       Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this 10-K or any amendment
to this form 10-K. [   ]

  The index to exhibits is located on page 28 of 89 total sequentially numbered
pages.

<PAGE>

       The aggregate market value of voting common stock of Registrant held by
non-affiliates as of December 31, 1995 was $68,516,608 (1). At December 31,
1995, the total number of shares of Class A Common Stock outstanding was 347,015
and the total number of shares of Class B Common Stock outstanding was 85,480.

Documents Incorporated by Reference:

       Portions of the Annual Report to Shareholders for the fiscal year ended
December 31, 1995 are incorporated by reference into Parts I, II and IV hereof,
to the extent indicated herein. Portions of the Proxy Statement for the Annual
Meeting of Shareholders to be held May 8, 1996 are incorporated by reference in
Part III hereof, to the extent indicated herein.

- ------------------------

(1)    Based on the last reported price of an actual transaction in
       Registrant's common stock on March 14, 1996, and reports of beneficial
       ownership filed by directors and executive officers of Registrant and by
       beneficial owners of more than 5% of the outstanding shares of common
       stock of Registrant; however, such determination of shares owned by
       affiliates does not constitute an admission of affiliate status or
       beneficial interest in shares of common stock of Registrant.

                                          2

<PAGE>

                             WEST SUBURBAN BANCORP, INC.

                             1995 Form 10-K Annual Report

                                  Table of Contents


                                       PART I 
                                                                      Sequential
                                                                     Page Number

Item 1.  Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Item 2.  Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . .19
Item 3.  Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . .21
Item 4.  Submission of Matters to a Vote of Security Holders. . . . . . . . .21


                                       PART II

Item 5.  Market for Registrant's Common Equity and Related 
               Stockholder Matters. . . . . . . . . . . . . . . . . . . . . .22
Item 6.  Selected Financial Data. . . . . . . . . . . . . . . . . . . . . . .22
Item 7.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations. . . . . . . . . . . . . .23
Item 8.  Financial Statements and Supplementary Data. . . . . . . . . . . . .23
Item 9.  Changes in and Disagreements With Accountants on Accounting and
              Financial Matters. . . . . . . . . . . . . . . . . . . . . . . 23

                                       PART III

Item 10. Directors and Executive Officers of the Registrant . . . . . . . . 24
Item 11. Executive Compensation . . . . . . . . . . . . . . . . . . . . . . 24
Item 12. Security Ownership of Certain Beneficial Owners and 
               Management . . . . . . . . . . . . . . . . . . . . . . . . . 24
Item 13. Certain Relationships and Related Transactions . . . . . . . . . . 24

                                        PART IV 

Item 14. Exhibits, Financial Statement Schedules and Reports 
               on Form 8-K. . . . . . . . . . . . . . . . . . . . . . . . . 25

Form 10-K Signature Page . . . . . . . . . . . . . . . . . . . . . . . . . .27

                                          3

<PAGE>

                                        PART I

ITEM 1.      BUSINESS

REGISTRANT AND ITS SUBSIDIARIES

West Suburban Bancorp, Inc., an Illinois corporation (the "Company"), is a
multi-bank holding company registered under the Bank Holding Company Act of
1956, as amended (the "BHC Act"), and a thrift holding company registered under
the Home Owner's Loan Act, as amended (the "HOLA"). The Company's operating
subsidiaries consist of: West Suburban Bank, Lombard, Illinois; West Suburban
Bank of Downers Grove/Lombard, Downers Grove, Illinois; West Suburban Bank of
Darien, Darien, Illinois; West Suburban Bank of Carol Stream/Stratford Square,
Bloomingdale, Illinois; and West Suburban Bank of Aurora, F.S.B., Aurora,
Illinois. West Suburban Bank, West Suburban Bank of Downers Grove/Lombard, West
Suburban Bank of Darien and West Suburban Bank of Carol Stream/Stratford Square
may be referred to collectively as the "Bank Subsidiaries," West Suburban Bank
of Aurora, F.S.B. may be referred to as "WSB Aurora" and the Bank Subsidiaries
and WSB Aurora may be referred to collectively as the "Subsidiaries."

The Company was incorporated in 1986 and became the parent bank holding company
of the Bank Subsidiaries in 1988. On July 13, 1990, the Company acquired WSB
Aurora, a federally-chartered thrift, thereby also becoming a thrift holding
company.

The Subsidiaries are headquartered in the near western suburbs of Chicago among
some of the faster growing areas in Illinois. Due to the nature of the market
areas served by the Subsidiaries, the Subsidiaries provide a wide range of
financial services to individuals and small and medium sized businesses. The
western suburbs of Chicago have a diversified economy, with many new corporate
headquarters and numerous small and medium sized industrial and non-industrial
businesses providing employment.

The Subsidiaries engage in a general full service retail banking business and
offer a broad variety of consumer and commercial products and services. The
Subsidiaries also offer trust services, safe deposit boxes and extended banking
hours, including Sunday hours and 24-hour banking through either a proprietary
network of 36 automated teller machines ("ATMs") or Tele-Bank 24, a bank-by-
phone system. Other consumer related services are available including financial
services and a competitively priced VISA card through West Suburban Bank Card
Services. During 1995, the Subsidiaries began to offer their customers a debit
card called the West Suburban Bank Check Card. The West Suburban Bank Check Card
allows customers to make purchases with funds from their checking accounts
without writing checks.

Although each Subsidiary operates under the direction of its own board of
directors, the Company has standard operating policies regarding asset/liability
management, liquidity management, investment management, lending practices and
deposit structure management. The Company has historically centralized certain
operations where economies of scale can be achieved.

                                          4

<PAGE>

The following table sets forth financial and other information concerning the
Subsidiaries as of December 31, 1995:


                   SUBSIDIARIES OF WEST SUBURBAN BANCORP, INC. (1)
                                (Dollars in thousands)

 
<TABLE>
<CAPTION>

                                                                                                Return on Average
Name of Subsidiary                                                     Share-                  --------------------
(Year Formed/Year                         Number of        Total      holder's       Net
Affiliated With the Parent)               Locations (2)   Assets       Equity      Income       Assests     Equity
- ---------------------------             ---------------  ---------   ----------   --------     ---------   --------
<S>                                     <C>             <C>          <C>         <C>          <C>         <C>   
West Suburban Bank
  (1962/1988)                               29          $425,016     $35,821      $5,112        1.3%       14.9%

West Suburban Bank of 
  Downers Grove/
  Lombard
  (1972/1988)                               29           151,838      14,709       1,951        1.4%       14.2%

West Suburban Bank of 
  Darien 
  (1973/1988)                               29           229,062      19,354       2,907        1.3%       15.9%

West Suburban Bank
  of Carol Stream/
  Stratford Square 
  (1975/1988)                               29           205,370      15,215       2,269        1.3%       15.9%

West Suburban Bank
  of Aurora, F.S.B.
  (1926/1990)                               3            152,163      16,392       1,426        1.0%        8.9%

</TABLE>

- ----------------

(1)   The data presented in this table is not intended to present the Company's
      consolidated financial results for 1995. The Company's consolidated
      financial statements are provided in this Form 10-K in response to Item
      14.

(2)   The number of locations reflected for the Bank Subsidiaries includes all
      facilities at which customers of any Bank Subsidiary can conduct their
      banking business, and includes a facility which consists solely of a
      proprietary stand-alone ATM facility.

COMPETITION

The Company encounters competition in all areas of its business pursuits. It
competes for loans, deposits, fiduciary and other services with financial and
other institutions located both within and outside of its market area. In order
to compete effectively, to develop its market base, to maintain flexibility and
to move in pace with changing economic and social conditions, the Company
continuously refines and develops its products and services. The principal
methods of competition in the financial services industry are price, service and
convenience.

EMPLOYEES  

The Company employed 646 persons (505 full time equivalent employees) on
December 31, 1995. The Company believes that its relations with its employees
are good.

                                          5

<PAGE>

SUPERVISION AND REGULATION

General

The growth and earnings performance of the Company can be affected not only by
management decisions and general economic conditions, but also by the policies
of various governmental regulatory authorities including, but not limited to,
the Board of Governors of the Federal Reserve System (the "FRB"), the Federal
Deposit Insurance Corporation (the "FDIC"), the Illinois Commissioner of Banks
and Trust Companies (the "Commissioner"), the Office of Thrift Supervision (the
"OTS"), the Internal Revenue Service, the Illinois Department of Revenue and the
Securities and Exchange Commission (the "SEC"). Financial institutions and their
holding companies are extensively regulated under federal and state law. The
effect of such statutes, regulations and policies can be significant, and cannot
be predicted with a high degree of certainty.

Federal and state laws and regulations generally applicable to financial
institutions, such as the Company, regulate the scope of business, investments,
loans, deposit insurance, reserves against deposits, capital adequacy, the
establishment of branches, mergers, consolidations, dividends and other aspects
of their operations. The system of supervision and regulation applicable to the
Company and the Subsidiaries establishes a comprehensive framework for the
operations of the Company and the Subsidiaries and is intended primarily for the
protection of the FDIC's deposit insurance funds and the depositors, rather than
the shareholders, of financial institutions.

The following references to material statutes and regulations affecting the
Company and the Subsidiaries are brief summaries thereof and do not purport to
be complete, and are qualified in their entirety by reference to such statutes
and regulations. Any change in applicable law or regulations may have a material
effect on the business of the Company.

Recent Regulatory Developments

On August 8, 1995, the FDIC amended its regulations to change the range of
deposit insurance assessments charged to members of the Bank Insurance Fund (the
"BIF"), such as the Bank Subsidiaries, from the then-prevailing range of .23% to
 .31% of deposits, to a range of .04% to .31% of deposits. Additionally, because
the change in BIF-assessments was applied retroactively to June 1, 1995, BIF-
member institutions, including the Bank Subsidiaries, received a refund of the
difference between the amount of assessments previously paid at the higher
assessment rates for the period from June 30, 1995, and the amount that would
have been paid for that period at the new rates. In the case of the Bank
Subsidiaries, this refund totaled $495,276. The FDIC did not, however, change
the assessment rates charged to members of the Savings Association Insurance
Fund (the "SAIF"), such as WSB Aurora, and SAIF-insured institutions continue to
pay assessments ranging from .23% to .31% of deposits. As a result of the change
in the assessment rates charged to BIF-member institutions, WSB Aurora currently
pays significantly higher deposit insurance assessments as a member of the SAIF
than members of the BIF.

The difference between the deposit insurance assessments paid by BIF-member
institutions and those paid by SAIF-member institutions will increase further in
calendar year 1996. On November 14, 1995, the FDIC reduced the deposit insurance
assessments for BIF-member institutions by four basis points. As a result, the
range of BIF assessments for the semi-annual assessment period commencing
January 1, 1996 will be between 0% and .27% of deposits. BIF-member institutions
which qualify for the 0% assessment category will, however, still have to pay
the $1,000 minimum semi-annual assessment required by federal statute.

The FDIC changed the range for BIF-member deposit insurance assessments to their
current levels because the ratio of the insurance reserves of the BIF to total
BIF-insured deposits exceeds the statutorily designated reserve ratio of 1.25%.
Because the SAIF does not meet this designated reserve ratio, the FDIC is
prohibited by federal law from reducing the deposit insurance assessments
charged to SAIF-member institutions to the same levels currently charged to BIF-
member institutions. Legislative proposals pending before the Congress would
recapitalize the SAIF to the designated reserve ratio by imposing a special

                                          6

<PAGE>

assessment against SAIF-insured institutions, payable in a single installment,
sufficient in the aggregate to increase the ratio of the insurance reserves of
the SAIF to total SAIF-insured deposits to 1.25%. Based upon the information
currently available to the Company with respect to the manner in which any such
special assessment would be calculated under the pending legislation, the
Company estimates that the imposition of a special assessment under the pending
legislation would result in a one-time charge to WSB Aurora of approximately
$1.0 million. At such time as the SAIF meets the designated reserve ratio of
1.25%, the assessment rates charged SAIF-member institutions could be reduced to
levels consistent with those charged to BIF-member institutions. Legislation has
also been introduced in the Congress that would, among other things, require
federal thrift institutions to convert to state or national banks and merge the
BIF and the SAIF into a single deposit insurance fund administered by the FDIC.
At this time, it is not possible to predict whether, or in what form, any such
legislation will be adopted or the impact, if any, such legislation if adopted
would have on the Company, the Bank Subsidiaries or WSB Aurora.

The Company

GENERAL. The Company, as the controlling shareholder of the Bank Subsidiaries,
is a bank holding company. As a bank holding company, the Company is registered
with, and is subject to regulation by, the FRB under the BHC Act. In accordance
with FRB policy, the Company is expected to act as a source of financial
strength to the Bank Subsidiaries and to commit resources to support the Bank
Subsidiaries in circumstances where the Company might not do so absent such
policy. Under the BHC Act, the Company is subject to periodic examination by the
FRB and is required to file periodic reports of its operations and such
additional information as the FRB may require.

Because the Company's principal place of business is in Illinois, the Company is
also subject to the requirements of the Illinois Bank Holding Company Act.
Further, due to the Company's ownership of WSB Aurora, a federally chartered
savings association, the Company is a savings and loan holding company within
the meaning of the HOLA and, as such, is subject to the examination,
supervision, reporting and enforcement requirements of the OTS.

INVESTMENTS AND ACTIVITIES. Under the BHC Act, a bank holding company must
obtain FRB approval before: (i) acquiring, directly or indirectly, ownership or
control of any voting shares of another bank or bank holding company if, after
such acquisition, it would own or control more than 5% of such shares (unless it
already owns or controls the majority of such shares); (ii) acquiring all or
substantially all of the assets of another bank or bank holding company; or
(iii) merging or consolidating with another bank holding company.

Prior to September 29, 1995, the BHC Act prohibited the FRB from approving any
direct or indirect acquisition by a bank holding company of more than 5% of the
voting shares, or of all or substantially all of the assets, of a bank located
outside of the state in which the operations of the bank to be acquired is
located specifically authorized such an acquisition. Pursuant to amendments to
the BHC Act which took effect September 29, 1995, the FRB may now allow a bank
holding company to acquire banks located in any state of the United States
without regard to geographic restrictions or reciprocity requirements imposed by
state law, but subject to certain other acceptable conditions, if any, imposed
by that state that apply to all holding companies, including, for example,
limitations on the aggregate amount of deposits that may be held by a holding
company and all of its insured depository institutions.

The BHC Act also prohibits, with certain exceptions noted below, the Company
from acquiring direct or indirect ownership or control of more than 5% of the
voting shares of any company which is not a bank and from engaging in any
business other than that of banking, managing and controlling banks or
furnishing services to banks and their subsidiaries, except that bank holding
companies may engage in, and may own shares of companies engaged in, certain
businesses found by the FRB to be "so closely related to banking ... as to be a
proper incident thereto." Under current regulations of the FRB, the Company and
any non-bank subsidiaries are permitted to engage in, among other activities,
such banking-related businesses as the operation of a thrift, sales and consumer
finance, equipment leasing, the operation of a computer service bureau,
including software development, mortgage banking and mortgage brokerage. The BHC
Act does not place territorial restrictions on the activities of non-bank
subsidiaries of bank holding companies.

                                          7

<PAGE>

The HOLA prohibits a savings and loan holding company, such as the Company,
directly or indirectly or through any subsidiary, from: acquiring control of, or
acquiring by merger or purchase of assets, another savings association or
savings and loan holding company without the prior written approval of the OTS;
acquiring or retaining, with certain exceptions, more than 5% of the voting
shares of a non-subsidiary savings association, a non-subsidiary savings and
loan holding company, or a non-subsidiary company engaged in activities other
than those permitted by the HOLA; or acquiring or retaining control of a
depository institution that is not federally insured.

Federal law also prohibits the acquisition of "control" of a bank or bank
holding company, such as the Company, without prior notice to certain federal
bank regulators. "Control" is defined in certain cases as the acquisition of 10%
of the outstanding shares of a bank or bank holding company.

CAPITAL REQUIREMENTS.  The FRB uses capital adequacy guidelines in its
examination and regulation of bank holding companies. If capital falls below
minimum guideline levels, a bank holding company, among other things, may be
denied approval to acquire or establish additional banks or non-bank businesses.

The FRB's capital guidelines establish the following minimum regulatory capital
requirements for bank holding companies: a risk-based requirement expressed as a
percentage of total risk-weighted assets, and a leverage requirement expressed
as a percentage of total assets. The risk-based requirement consists of a
minimum ratio of total capital to total risk-weighted assets of 8%, of which at
least one-half must be Tier 1 capital (which consists principally of
shareholders' equity). The leverage requirement consists of a minimum ratio of
Tier 1 capital to total assets of 3% for the most highly rated companies, with a
minimum requirement of 4% to 5% for all others.

The risk-based and leverage standards presently used by the FRB are minimum
requirements, and higher capital levels will be required if warranted by the
particular circumstances or risk profiles of individual banking organizations.
Further, any banking organization experiencing or anticipating significant
growth would be expected to maintain capital ratios, including tangible capital
positions (I.E., Tier 1 capital less all intangible assets), well above the
minimum levels.

As of December 31, 1995, the Company had regulatory capital in excess of the
FRB's minimum requirements, with a Tier 1 risk-based capital ratio of 11.92%, a
total risk-based capital ratio of 12.90% and a leverage ratio of 9.72%.

DIVIDENDS.  The FRB has issued a policy statement on the payment of cash
dividends by bank holding companies. In the policy statement, the FRB expressed
its view that a bank holding company experiencing earnings weaknesses should not
pay cash dividends exceeding its net income or which could only be funded in
ways that weakened the bank holding company's financial health, such as by
borrowing. Additionally, the FRB possesses enforcement powers over bank holding
companies and their non-bank subsidiaries to prevent or remedy actions that
represent unsafe or unsound practices or violations of applicable statutes and
regulations. Among these powers is the ability to proscribe the payment of
dividends by banks and bank holding companies.

In addition to the restrictions on dividends imposed by the FRB, the Illinois
Business Corporation Act, as amended, prohibits the Company from paying a
dividend if, after giving effect to the dividend, the Company would be insolvent
or the net assets of the Company would be less than zero or less than the
maximum amount then payable to shareholders of the Company who would have
preferential distribution rights if the Company were liquidated.

FEDERAL SECURITIES REGULATION. The Company's common stock is registered with the
SEC under the Securities Act of 1933, as amended, and the Securities Exchange
Act of 1934, as amended (the "Exchange Act"). Consequently, the Company is
subject to the information, proxy solicitation, insider trading and other
restrictions and requirements of the SEC under the Exchange Act.

                                          8

<PAGE>

The Subsidiaries

GENERAL. The Bank Subsidiaries are Illinois-chartered banks, the deposit
accounts of which are insured by the BIF of the FDIC. As BIF-insured, Illinois-
chartered banks, the Bank Subsidiaries are subject to the examination,
supervision, reporting and enforcement requirements of the Commissioner, as the
chartering authority for Illinois banks, and the FDIC, as administrator of the
BIF.

WSB Aurora is a federally chartered savings association, the deposits of which
are insured by the SAIF of the FDIC. As a SAIF-insured, federally chartered
savings association, WSB Aurora is subject to the examination, supervision,
reporting and enforcement requirements of the OTS, as the chartering authority
for federal savings associations, and the FDIC as administrator of the SAIF. WSB
Aurora is also a member of the Federal Home Loan Bank System, which provides a
central credit facility primarily for member institutions.

DEPOSIT INSURANCE. As FDIC-insured institutions, the Bank Subsidiaries and WSB
Aurora are required to pay deposit insurance premium assessments to the FDIC.
The amount each FDIC-insured institution pays for deposit insurance coverage is
determined in accordance with a risk-based assessment system under which all
insured depository institutions are placed into one of nine categories and
assessed insurance premiums based upon their level of capital and supervisory
evaluation. Institutions classified as well-capitalized (as defined by the FDIC)
and considered healthy, pay the lowest premium while institutions that are less
than adequately capitalized (as defined by the FDIC) and considered of
substantial supervisory concern pay the highest premium. For the semi-annual
assessment period ended December 31, 1995, BIF assessments ranged from .04% to
 .31% of deposits, while SAIF assessments ranged from .23% to .31% of deposits.
The premiums currently paid by WSB Aurora for membership in the SAIF are
substantially higher than the premiums currently paid by the Bank Subsidiaries
for membership in the BIF. See "Recent Regulatory Developments." Risk
classification of all insured institutions is made by the FDIC for each semi-
annual assessment period.

The FDIC may terminate the deposit insurance of any insured depository
institution if the FDIC determines, after a hearing, that the institution has
engaged or is engaging in unsafe or unsound practices, is in an unsafe or
unsound condition to continue operations or has violated any applicable law,
regulation, order, or any condition imposed in writing by, or written agreement
with, the FDIC. The FDIC may also suspend deposit insurance temporarily during
the hearing process for a permanent termination of insurance if the institution
has no tangible capital. Management of the Company is not aware of any activity
or condition that could result in termination of the deposit insurance of any of
the Bank Subsidiaries or WSB Aurora.

CAPITAL REQUIREMENTS. The FDIC has established the following minimum capital
standards for state-chartered insured non-member banks, such as the Bank
Subsidiaries: a leverage requirement consisting of a minimum ratio of Tier 1
capital to total assets of 3% for the most highly-rated banks with minimum
requirements of 4% to 5% for all others and a total risk-based capital
requirement consisting of a minimum ratio of total capital to total risk-
weighted assets of 8%, at least one-half of which must be Tier 1 capital.

The OTS has established the following minimum capital standards for savings
associations, such as WSB Aurora: a core capital requirement, consisting of a
minimum ratio of core capital (consisting primarily of stockholders' equity) to
total assets of 3%; a tangible capital requirement consisting of a minimum ratio
of tangible capital (defined as core capital minus all intangible assets other
than a specified amount of purchased mortgage servicing rights) to total assets
of 1.5%; and a risk-based capital requirement, consisting of a minimum ratio of
total capital to total risk-weighted assets of 8%, at least one-half of which
must consist of core capital.

The capital requirements described above are minimum requirements. Higher
capital levels may be required if warranted by the particular circumstances or
risk profiles of individual institutions. For example, the regulations of the
FDIC and the OTS provide that additional capital may be required to take
adequate account of the risks posed by concentrations of credit, nontraditional
activities and the institution's ability to manage such risks.

                                          9

<PAGE>

Further, a savings association may be required to maintain additional capital to
account for its interest rate risk ("IRR") exposure. Under OTS regulations, the
OTS quantifies each savings association's level of IRR exposure based on data
reported by each association, using an OTS model designed to measure the change
in the net present value of the association's assets, liabilities and off-
balance sheet positions resulting from a hypothetical 200 basis point increase
or decrease in interest rates. IRR exposure, as measured by the OTS, is used as
the basis for determining whether the association must hold additional risk-
based capital to account for IRR.

Similarly, on August 2, 1995, the FDIC published amendments to its risk-based
capital standards designed to take into account IRR exposure. The amendments
provide that a bank's exposure to declines in the economic value of its capital
due to changes in interest rates will be among the factors considered by the
FDIC in evaluating a bank's capital adequacy. Although the IRR amendments do not
establish a system for measuring IRR exposure, concurrently with the adoption of
the amendments, the FDIC, together with the FRB and the Office of the
Comptroller of the Currency, issued a proposed joint policy statement setting
out a framework that would be used to measure the IRR exposure of individual
banks. The proposed policy statement would generally require banks to quantify
their level of IRR exposure using a measurement system developed by the
regulators that weights a bank's assets, liabilities and off-balance sheet
positions by risk factors designed to reflect the approximate change in each
instrument's value that would result from 200 basis point changes in interest
rates. The level of IRR exposure reflected by this measurement system, would
then be considered by the agencies in assessing a bank's capital adequacy.
Although it is not presently possible to predict whether, or in what form, the
proposed policy statement will be adopted, management does not anticipate that
the adoption of a policy statement substantially in the form proposed would have
a material adverse effect on the ability of the Bank Subsidiaries to maintain
compliance with applicable capital requirements.

During the year ended December 31, 1995, none of the Bank Subsidiaries or WSB
Aurora was required by the FDIC or the OTS, respectively, to increase its
capital to an amount in excess of the minimum regulatory requirement. As of
December 31, 1995, each of the Bank Subsidiaries and WSB Aurora exceeded its
minimum regulatory capital requirements.

The following table sets forth selected regulatory capital ratios of the Bank
Subsidiaries at December 31, 1995:

<TABLE>
<CAPTION>

                                                         Tier 1      Total
                                                      Risk-Based  Risk-Based    Leverage
Institution                                             Capital     Capital       Ratio
- -----------                                             -------     -------       -----
<S>                                                   <C>          <C>          <C>
West Suburban Bank                                        10.26%      11.24%        8.43%
West Suburban Bank of Downers Grove/Lombard               13.45       14.61         9.69
West Suburban Bank of Darien                              11.10       12.11         8.45
West Suburban Bank of Carol Stream/Stratford Square       11.12       11.97         7.41

</TABLE>

At December 31, 1995, WSB Aurora maintained a core capital ratio of 10.77%, a
tangible capital ratio of 12.91% and a total risk-based capital ratio of 13.93%.

Federal law provides the federal banking regulators with broad power to take
prompt corrective action to resolve the problems of undercapitalized
institutions. The extent of the regulators' powers depends on whether the
institution in question is "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" or "critically
undercapitalized." Depending upon the capital category to which an institution
is assigned, the regulators' corrective powers include: requiring the submission
of a capital restoration plan; placing limits on asset growth and restrictions
on activities; requiring the institution to issue additional capital stock
(including additional voting stock) or to be acquired; restricting transactions
with affiliates; restricting the interest rate the institution may pay on
deposits; ordering a new election of directors of the institution; requiring
that senior executive officers or directors be dismissed; prohibiting the
institution from accepting deposits from correspondent banks; requiring the
institution to divest certain

                                          10

<PAGE>

subsidiaries; prohibiting the payment of principal or interest on subordinated
debt; and ultimately, appointing a receiver for the institution.

Additionally, institutions insured by the FDIC may be liable for any loss
incurred by, or reasonably expected to be incurred by, the FDIC in connection
with the default of commonly controlled FDIC insured depository institutions or
any assistance provided by the FDIC to commonly controlled FDIC insured
depository institutions in danger of default.

DIVIDENDS. Under the Illinois Banking Act, Illinois-chartered banks may not pay,
without prior regulatory approval, dividends in excess of their adjusted
profits.

OTS regulations impose limitations upon all capital distributions by thrifts,
including cash dividends. The rule establishes three tiers of institutions. An
institution that exceeds all fully phased-in capital requirements before and
after the proposed capital distribution ("Tier 1 Institution") could, after
prior notice to, but without the approval of, the OTS, make capital
distributions during a calendar year of up to the higher of (i) 100% of its net
income to date during the calendar year plus the amount that would reduce by
one-half its "surplus capital ratio" (the excess capital over its fully
phased-in capital requirements) at the beginning of the calendar year, or (ii)
75% of its net income over the most recent preceding four quarter period. Any
additional capital distributions would require prior regulatory approval. As of
December 31, 1995, WSB Aurora was a Tier 1 Institution.

The payment of dividends by any financial institution or its holding company is
affected by the requirement to maintain adequate capital pursuant to applicable
capital adequacy guidelines and regulations. As described above, the Company,
the Bank Subsidiaries and WSB Aurora each exceeded its minimum capital
requirements under applicable guidelines as of December 31, 1995. As of December
31, 1995, approximately $20.7 million was available to be paid as dividends to
the Company by the Bank Subsidiaries and WSB Aurora.

INSIDER TRANSACTIONS. The Bank Subsidiaries and WSB Aurora are subject to
certain restrictions imposed by the Federal Reserve Act on any extensions of
credit to the Company and the Subsidiaries, on investments in the stock or other
securities of the Company and the Subsidiaries and the acceptance of the stock
or other securities of the Company or the Subsidiaries as collateral for loans.
Certain limitations and reporting requirements are also placed on extensions of
credit by the Bank Subsidiaries and WSB Aurora to their respective directors and
officers, to directors and officers of the Company and the Subsidiaries, to
principal stockholders of the Company, and to "related interests" of such
directors, officers and principal stockholders. In addition, such legislation
and regulations may affect the terms upon which any person becoming a director
or officer of the Company or one of the Subsidiaries or a principal stockholder
of the Company may obtain credit from banks with which one of the Bank
Subsidiaries or WSB Aurora maintains a correspondent relationship.

SAFETY AND SOUNDNESS STANDARDS. On July 10, 1995, the federal banking
regulators, including the FDIC and the OTS, published final guidelines
establishing operational and managerial standards to promote the safety and
soundness of federally insured depository institutions. The guidelines, which
took effect on August 9, 1995, establish standards for internal controls,
information systems, internal audit systems, loan documentation, credit
underwriting, interest rate exposure, asset growth, and compensation, fees and
benefits. In general, the guidelines prescribe the goals to be achieved in each
area, and each institution will be responsible for establishing its own
procedures to achieve those goals. If an institution fails to comply with any of
the standards set forth in the guidelines, the institution's primary federal
regulator may require the institution to submit a plan for achieving and
maintaining compliance. The preamble to the guidelines states that the agencies
expect to require a compliance plan from any institution whose failure to meet
one or more of the standards is of such severity that it could threaten the safe
and sound operation of the institution. Failure to submit an acceptable
compliance plan, or failure to adhere to a compliance plan that has been
accepted by the appropriate regulator, would constitute grounds for further
enforcement action. The federal banking agencies have also published for comment
proposed asset quality and earnings standards which, if adopted, would be added
to the safety and soundness guidelines. This proposal, like the final
guidelines, would establish the goals to be achieved with respect to asset
quality and earnings,

                                          11

<PAGE>

and each institution would be responsible for establishing its own procedures to
meet such goals.

BRANCHING AUTHORITY. All banks located in Illinois have traditionally been
restricted as to the number and geographic location of branches which they may
establish. On June 7, 1994, Governor Edgar signed into law legislation
eliminating all branching restrictions. Accordingly, as of that date, the Bank
Subsidiaries were allowed to establish branches anywhere in Illinois without
regard to the location of other bank main offices or the number of branches
previously maintained by the Bank Subsidiaries establishing the branch. Federal
savings associations, such as WSB Aurora, have for some time had similar
branching rights.

Effective June 1, 1997 (or earlier if expressly authorized by applicable state
law), the Riegle-Neal Interstate Banking and Branch Efficiency Act of 1994 (the
"Riegle-Neal Act") allows banks to establish interstate branch networks through
acquisitions of other banks, subject to certain conditions, including certain
limitations on the aggregate amount of deposits that may be held by the
surviving bank and all of its insured depository institution affiliates. The
establishment of DE NOVO interstate branches or the acquisition of individual
branches of a bank in another state (rather than the acquisition of an out-of-
state bank in its entirety) is allowed by the Riegle-Neal Act only if
specifically authorized by state law. The legislation allows individual states
to "opt-out" of certain provisions of the Riegle-Neal Act by enacting
appropriate legislation prior to June 1, 1997. Illinois has enacted legislation
permitting interstate bank mergers beginning on June 1, 1997. Federal savings
associations, such as WSB Aurora, currently have nationwide interstate branching
authority under the HOLA and OTS regulations.

STATE BANK ACTIVITIES. Under federal law, as implemented by final regulations
adopted by the FDIC, FDIC insured state banks are prohibited, subject to certain
exceptions, from making or retaining equity investments of a type, or in an
amount, that are not permissible for a national bank. Federal law, as
implemented by FDIC regulations, also prohibits FDIC insured state banks and
their subsidiaries, subject to certain exceptions, from engaging as principal in
any activity that is not permitted for a national bank or its subsidiary,
respectively, unless the bank meets, and continues to meet, its minimum
regulatory capital requirements and the FDIC determines the activity would not
pose a significant risk to the deposit insurance fund of which the bank is a
member. Impermissible investments and activities must be divested or
discontinued within certain time-frames set by the FDIC in accordance with
federal law. These restrictions have not had, and are not currently expected to
have, a material impact on the operations of the Bank Subsidiaries.

QUALIFIED THRIFT LENDER TEST. Under the HOLA, as implemented by OTS regulations,
WSB Aurora is required to satisfy a qualified thrift lender ("QTL") test. In
order to meet the current QTL test WSB Aurora generally is required to invest at
least 65% of its portfolio assets in "qualified thrift investments," as measured
on a monthly average basis in nine out of every 12 months. Qualified thrift
investments for purposes of the current QTL test consist principally of
residential mortgage loans, mortgage-backed securities and other housing and
consumer-related investments. The term "portfolio assets" is statutorily defined
to mean a savings association's total assets less goodwill and other intangible
assets, the association's business property and a limited amount of its liquid
assets. As of December 31, 1995, WSB Aurora satisfied the QTL test.

LIQUIDITY REQUIREMENTS. OTS regulations currently require each savings
association to maintain, for each calendar month, an average daily balance of
liquid assets (including cash, certain time deposits, bankers' acceptances, and
specified United States Government, state or federal agency obligations) equal
to at least 5% of the average daily balance of its net withdrawable accounts
plus short-term borrowings (those repayable in 12 months or less) during the
preceding calendar month. This liquidity requirement may be changed from time to
time by the OTS to an amount within a range of 4% to 10% of such accounts and
borrowings, depending upon economic conditions and the deposit flows of savings
associations. OTS regulations also require each savings association to maintain,
for each calendar month, an average daily balance of short-term liquid assets
(generally liquid assets having maturities of 12 months or less) equal to at
least 1% of the average daily balance of its net withdrawable accounts plus
short-term borrowings during the preceding calendar month. Penalties may be
imposed for failure to meet liquidity ratio requirements. At December 31, 1995,
WSB Aurora was in compliance with OTS liquidity requirements, with an overall
liquidity ratio of 5.54% and a short-term liquidity ratio of 4.45%.

                                          12

<PAGE>

EXECUTIVE OFFICERS OF THE COMPANY

The names and ages of the executive officers of the Company, along with a brief
description of the business experience of each such person, during the past five
years, and certain other information is set forth below:

<TABLE>
<CAPTION>

Name (Age) and Position
and Offices with the Company                                              Principal Occupations and Employment
(year first elected to office)                                            for Past Five Years and Other Information
- ----------------------------------------------------------------------    -----------------------------------------------------
<S>                                                                       <C>
Kevin J. Acker (46)                                                       Director and President of West Suburban Bank of
    Chairman of the Board (1993) and Vice                                 Carol Stream/Stratford Square since 1982.
    President (1986)

John A. Clark (47)                                                        Director and Executive Vice President of West Suburban
    President and Chief Executive Officer (1986)                          Bank since 1984, Vice President Loans for West Suburban
                                                                          Bank of Downers Grove/Lombard, West Suburban Bank of
                                                                          Darien and West Suburban Bank of Carol Stream/Stratford
                                                                          Square since 1988. Director and President of WSB Aurora
                                                                          from July, 1990 to January, 1992 and Director and
                                                                          Executive Vice President of WSB Aurora since January,
                                                                          1992.

Keith W. Acker (46)                                                       Director, President and Chairman of the Board of
    Chief Operating Officer (1996)                                        West Suburban Bank since 1986.

Duane G. Debs (39)                                                        Vice President and Comptroller of the Bank
    Chief Financial Officer, Vice President,                              Subsidiaries since 1987 and of WSB Aurora since July,
    Secretary and Treasurer (1993)                                        1990. Director of West Suburban Bank of Downers
                                                                          Grove/Lombard since January, 1993.

</TABLE>
                                          13

<PAGE>

STATISTICAL DATA

The statistical data required by Securities and Exchange Act of 1934, as amended
(the "1934 Act") Industry Guide 3, "Statistical Disclosure By Bank Holding
Companies," has been incorporated by reference from the Company's 1995 Annual
Report to Shareholders (attached as Exhibit 13.1 hereto) or is set forth below.
This data should be read in conjunction with the Company's 1995 Consolidated
Financial Statements and related notes, and the discussion included in
Management's Discussion and Analysis of Financial Condition and Results of
Operations as set forth in the Company's 1995 Annual Report to Shareholders. All
dollar amounts of the statistical data included below are expressed in
thousands.

Investment Securities

The following table sets forth by category the amortized cost of securities at
December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                                       1995           1994           1993
                                                   ----------     ----------     ----------
<S>                                                <C>            <C>           <C>  
Available For Sale:
Corporate                                           $69,731        $45,623       $139,555
U.S. Government agencies and corporations            36,119         51,638         44,129
U.S. Treasury                                        16,291         16,427            ---
States and political subdivisions                     1,157            ---            ---
Equity securities                                    10,841         11,942          5,350
                                                   ----------     ----------     ----------
  Total investment securities available for sale    134,139        125,630        189,034
                                                   ----------     ----------     ----------
Held To Maturity:
Corporate                                               ---         30,645            ---
U.S. Government agencies and corporations            83,237         55,783            ---
States and political subdivisions                    32,800         22,131         19,119
                                                   ----------     ----------     ----------
  Total investment securities held to maturity      116,037        108,559         19,119
                                                   ----------     ----------     ----------
  Total investment securities                      $250,176       $234,189       $208,153
                                                   ----------     ----------     ----------
                                                   ----------     ----------     ----------
</TABLE>

The following table sets forth by contractual maturity the amortized cost and
weighted average yield (not tax-effected) of investment securities available for
sale at December 31, 1995 (dollars in thousands):

<TABLE>
<CAPTION>

                                                       U.S. Government
                                                         agencies and                           States and Political
                                    Corporate            corporations         U.S. Treasury          Subdivisions
                               -------------------   -------------------   -------------------   -------------------
                                          Weighted              Weighted              Weighted              Weighted
                               Amortized   Average   Amortized   Average   Amortized   Average   Amortized   Average
                                  Cost      Yield       Cost      Yield       Cost      Yield       Cost      Yield
                               ---------  --------   ---------  --------   ---------  --------   ---------  --------
<S>                            <C>        <C>       <C>         <C>       <C>         <C>        <C>        <C>
Within one year                  $9,729     6.49%     $   ---      ---%     $   ---      ---%      $  ---      ---%
After 1 year but within 5        55,889     6.59       22,347     6.20       16,291     4.88          100     5.09
After 5 years but within 10       1,721     6.50       13,662     6.16          ---      ---        1,057     5.34
After 10 years                    2,392     8.56          110      ---          ---      ---          ---      ---
                               ---------  --------   ---------  --------   ---------  --------   ---------  --------
  Total                         $69,731     6.64%     $36,119     6.18%     $16,291     4.88%      $1,157     5.32%
                               ---------  --------   ---------  --------   ---------  --------   ---------  --------
                               ---------  --------   ---------  --------   ---------  --------   ---------  --------

</TABLE>

                                         14

<PAGE>


The following table sets forth, by contractual maturity, the amortized cost and
weighted average yield of investment securities held to maturity at December 31,
1995. Yields on tax-exempt securities represent actual coupon yields (dollars in
thousands):

<TABLE>
<CAPTION>
                            U.S. Government
                             agencies and      States and political
                             corporations          subdivisions
                            -----------------  --------------------
                                        Weighted             Weighted
                            Amortized   Average   Amortized  Average
                               Cost     Yield       Cost     Yield
                            --------   --------   ---------  ------

<S>                          <C>       <C>        <C>        <C>
Within one year              $18,709     6.24%    $ 1,272    4.40%
After 1 year but within 5     30,165     6.20       7,720    4.59
After 5 years but within 10   34,363     5.69      11,341    4.87
After 10 years                    --       --      12,467    5.69
  Total                      $83,237     6.00%    $32,800    5.07%

</TABLE>

Loan Portfolio

The following table sets forth the major loan categories at December 31 (dollars
in thousands):
 
<TABLE>
<CAPTION>

                                             1995         1994          1993            1992          1991
                                         --------      --------      --------        --------      --------

<S>                                      <C>           <C>           <C>             <C>           <C>
Commercial                               $200,986      $156,896      $177,054        $144,581      $148,451
Installment                                37,986        33,542        33,714          43,700        54,955
Real estate:
  Mortgage                                302,062       305,010       288,683         272,199       273,374
  Home equity                             120,802       120,373       115,910         121,918       119,009
  Construction                             81,787        72,990        47,442          42,321        55,015
  Held for sale                             1,523           449         4,543           3,527         4,551
VISA-credit card                           19,034        21,342        22,601          27,138        32,500
Other                                       5,407         7,048        11,479           4,647         7,447
                                         --------      --------      --------        --------      --------
    Total loans                           769,587       717,650       701,426         660,031       695,302
Less:
  Allowance for loan losses                 8,900         8,445         7,125           8,024         6,489
                                         --------      --------      --------        --------      --------
    Loans, net                           $760,687      $709,205      $694,301        $652,007      $688,813
                                         --------      --------      --------        --------      --------
                                         --------      --------      --------        --------      --------

</TABLE>
 
The following table sets forth the maturity and interest rate sensitivity of
selected loan categories at December 31, 1995 (dollars in thousands):

<TABLE>
<CAPTION>

                                          Remaining Maturity
                              --------------------------------------------
                               One year    One to       Over
                               or less   five years  five years     Total
                              ---------  ----------  ----------   --------

<S>                           <C>        <C>         <C>          <C>
Commercial                     $149,639    $    --     $51,347    $200,986
Real estate-construction         81,787         --          --      81,787
                               --------    -------     -------    --------
  Total                        $231,426    $    --     $51,347    $282,773
                               --------    -------     -------    --------
                               --------    -------     -------    --------

Variable rate                              $    --     $    --    $     --
Fixed rate                                      --      51,347      51,347
                                           -------     -------    --------
  Total                                    $    --     $51,347     $51,347
                                           -------     -------     -------
                                           -------     -------     -------

</TABLE>

                                          15

<PAGE>

Nonperforming Loans

The following table sets forth the aggregate amount of nonperforming loans and
selected ratios at December 31 (dollars in thousands): 

<TABLE>
<CAPTION>

                                            1995          1994          1993            1992          1991
                                          -------       -------       -------         -------      --------

<S>                                       <C>           <C>           <C>             <C>          <C>
Nonaccrual loans                             $488          $279        $3,234          $8,468        $3,576
Restructured loans                           ----          ----         3,234           6,000          ----
Accruing loans past due over 90 days       11,405         4,448         3,958           5,295         5,416
                                          -------       -------       -------         -------      --------
   Total nonperforming loans               11,893         4,727        10,426          19,763         8,992
Other real estate                           8,317        10,458         9,954           4,584         5,339
                                          -------       -------       -------         -------      --------
    Total nonperforming assets            $20,210       $15,185       $20,380         $24,347       $14,331
                                          -------       -------       -------         -------      --------
                                          -------       -------       -------         -------      --------
Ratio of nonperforming loans to
  net loans                                  1.6%           .7%          1.5%            3.0%          1.3%
                                          -------       -------       -------         -------      --------
                                          -------       -------       -------         -------      --------
Ratio of nonperforming assets to
  total assets                               1.8%          1.5%          2.0%            2.4%          1.5%
                                          -------       -------       -------         -------      --------
                                          -------       -------       -------         -------      --------

</TABLE>
 
The Company's normal policy is to discontinue accruing interest on a loan when
it becomes 90 days past due or when management believes, after considering
economic and business conditions and collection efforts, that the borrower's
financial condition is such that collection of principal or interest is
doubtful. In some circumstances a loan that is more than 90 days past due can
remain on accrual status if it can be established that payment will be received
within another 90 days or if it is adequately secured. When a loan has been
placed on nonaccrual status, interest that has been earned but not collected is
charged back to the appropriate interest income account. When payments are
received on nonaccrual loans they are first applied to principal, then to
expenses incurred for collection and finally to interest income. The gross
amount of interest that would have been recorded if all nonperforming loans had
been accruing interest at their original terms was approximately fifty-three
thousand dollars for the year ended December 31, 1995 and no interest was
recorded in operations for the year ended December 31, 1995.

As of December 31, 1995, due to information regarding possible credit problems
of borrowers or possible deficits in the cash flow of property given as
collateral, management had doubts as to the ability of certain borrowers to
comply with the present repayment terms of loans, which are not nonaccrual and
not nonperforming, with an aggregate principal amount of $4.9 million.
Accordingly, management may be required to categorize some or all of these loans
as nonperforming assets in the future.


Allowance for Loan Losses

The allowance for loan losses reduces the level of gross loans outstanding by an
estimate of uncollectible loans. When management determines that loans are
uncollectible, they are charged-off against the allowance. Periodically, a
provision for loan losses is charged against current income. Management attempts
to maintain the allowance for loan losses at a level adequate to absorb
anticipated loan losses. The amount of the allowance is established based upon
past loan loss experience and other factors which, in management's judgment,
deserve consideration in estimating loan losses. Other factors considered by
management in this regard include growth and composition of the loan portfolio,
the relationship of the allowance for loan losses to outstanding loans and
economic conditions in the Company's market area. Based on such reviews,
management at this time does not anticipate any increase in nonperforming assets
that will have a significant effect on its operations because the estimated
exposure to losses has already been substantially reflected in its allowance for
loan losses. This could, however, change dramatically if a significant decline
in the real estate market area served by the Company occurs.

                                          16

<PAGE>

The following table sets forth the activity in the allowance for loan losses for
the years ended and at December 31 (dollars in thousands):
 
<TABLE>
<CAPTION>

                                             1995         1994          1993            1992          1991
                                             ----         ----          ----            ----         -----
<S>                                        <C>           <C>           <C>            <C>            <C>
Allowance for loan losses at beginning of
period                                     $8,445        $7,125        $8,024          $6,489        $5,197
Loans charged-off:
  Commercial                                  914           302         5,862           1,697         1,192
  Installment                                  47           162           245             516         1,120
  Real estate mortgages                       311           463           318              33            48
  Home equity                                  46             7            21              65            38
  VISA - credit card                          404           356           531           1,110           964
  Other                                         7             2            50              14            28
                                            -----         -----         -----           -----         -----
    Total loans charged-off                 1,729         1,292         7,027           3,435         3,390
Loan recoveries:
  Commercial                                  100            66           274             236           289
  Installment                                  56            98           186             446           333
  Real estate mortgages                         8             5             8              --             5
  Home equity                                  --            --            --              --            38
  VISA - credit card                          169           227           318             365           347
  Other                                         1            --             3              18             6
                                            -----         -----         -----           -----         -----
    Total loan recoveries                     334           396           789           1,065         1,018
                                            -----         -----         -----           -----         -----
    Net loans charged-off                   1,395           896         6,238           2,370         2,372
Provision for loan losses                   1,850         2,216         5,339           3,905         3,664
                                            -----         -----         -----           -----         -----
Allowance for loan losses at end of period $8,900        $8,445        $7,125          $8,024        $6,489
                                            -----         -----         -----           -----         -----
                                            -----         -----         -----           -----         -----
Allowance for loan losses to total loans    1.16%         1.18%         1.02%           1.22%          .93%
                                            -----         -----         -----           -----         -----
                                            -----         -----         -----           -----         -----
Net chargeoffs to average total loans        .19%          .13%          .96%            .35%          .34%
                                            -----         -----         -----           -----         -----
                                            -----         -----         -----           -----         -----


</TABLE>

The entire allowance for loan losses is available to absorb losses in any
particular category of loans, notwithstanding management's allocation of
the allowance. The following table sets forth the allocation of allowance
for loan losses and the percentage of loans in each category to total loans
at December 31 (dollars in thousands):

<TABLE>
<CAPTION>

                             1995                1994                1993                1992                1991
                       ----------------    ---------------     ---------------     ----------------    ----------------
                       Amount       %      Amount      %       Amount      %       Amount      %       Amount      %
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------

<S>                    <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Commercial             $4,403     36.7%    $3,714     32.0%    $3,312     24.8%    $4,406     21.9%    $3,410     21.3%
Installment and other     385      5.6        331      5.7        369      6.5        492      7.3        495      9.1
Real estate             1,877     39.4        576     42.5      1,273     48.9      1,113     48.2        607     47.8
Home equity               302     15.7        301     16.8        290     16.6        305     18.5        342     17.1
VISA - credit card        523      2.6        664      3.0        626      3.2        676      4.1        390      4.7
Unallocated             1,410       --      2,859       --      1,255       --      1,032       --      1,245       --
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
  Total                $8,900    100.0%    $8,445    100.0%    $7,125    100.0%    $8,024    100.0%    $6,489    100.0%
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------

</TABLE>

                                          17
<PAGE>

Deposits

The following table sets forth by category average daily deposits and rates for
the years ended December 31 (dollars in thousands):

<TABLE>
<CAPTION>

                                            1995                   1994                  1993
                                      -----------------     -----------------     -----------------
                                      Average               Average               Average
                                      Balance      Rate     Balance      Rate     Balance      Rate
                                      --------     ----     --------     ----     --------     ----

<S>                                  <C>          <C>      <C>          <C>      <C>          <C>
Demand and other noninterest-
   bearing                           $100,269       --%     $96,428       --%     $91,529       --%
Money-market savings and NOW
  deposits                            498,191      3.4      486,863      2.6      469,641      2.3
Time deposits:
  Less than $100,000                  308,039      5.6      275,693      4.6      282,884      4.8
  $100,000 and over                    49,427      5.8       37,849      4.7       26,821      5.0
                                     --------      ----    --------      ----    --------      ----
    Total                            $955,926      3.9%    $896,833      3.0%    $870,875      3.0%
                                     --------      ----    --------      ----    --------      ----
                                     --------      ----    --------      ----    --------      ----

</TABLE>
 
The following table sets forth by maturity time deposits $100 and over at
December 31 (dollars in thousands):

                                         1995
                                       -------
Within Three months                    $42,605
After 3 months but within 12 months     12,673
After 1 year but within 5 years             --
After 5 years                           12,785
                                       -------
  Total                                $68,063
                                       -------
                                       -------

Return on Equity and Assets and Other Financial Ratios

The following table sets forth selected financial ratios at and for the years
ended December 31:
 
<TABLE>
<CAPTION>

                                                           1995         1994          1993
                                                          ------       ------        ------
<S>                                                       <C>          <C>           <C>
Return on average total assets                             1.27%        1.29%         1.20%
Return on average shareholders' equity                    13.03        13.29         13.25
Cash dividends declared to net income                     47.97        45.65         43.50
Average shareholders' equity to average total assets       9.71         9.67          9.03

</TABLE>

                                          18

<PAGE>

ITEM 2.  PROPERTIES

The Company and the Subsidiaries occupy a total of approximately 219,000 square
feet in 32 locations. The Company's principal offices are located in
approximately 32,500 square feet of office space at 711 South Meyers Road,
Lombard, Illinois. As indicated below, West Suburban Bank also operates the
facility located at 711 South Meyers Road, Lombard, Illinois as a branch.

The following table sets forth certain information concerning the facilities of
the Subsidiaries:

<TABLE>
<CAPTION>

                        Location of              Approximate
Name of Subsidiary      Facilities               Square Feet         Status
- ------------------      ----------               -----------         ------
<S>                     <C>                      <C>                 <C>
West Suburban Bank      711 S. Meyers Rd.             32,500         Owned
                        Lombard, IL

West Suburban Bank      701 S. Meyers Rd.              5,200         Owned
                        Lombard, IL

West Suburban Bank      717 S. Meyers Rd.              7,100         Owned
                        Lombard, IL

West Suburban Bank      100 S. Main St.                  325         Owned
                        Lombard, IL

West Suburban Bank      Mr. Z's                          100         Lease
                        401 S. Main St.                              expires
                        Lombard, IL                                  1998

West Suburban Bank      707 N. Main St.                4,100         Owned
                        Lombard, IL

West Suburban Bank      29 E. St. Charles Rd.          3,200         Lease
                        Villa Park, IL                               expires
                                                                     2000

West Suburban Bank      17 W. 754 22nd St.             6,100         Owned
                        Oakbrook, IL

West Suburban Bank      Lexington Square                 100         Lease
                        400 W. Butterfield Rd.                       expires
                        Elmhurst, IL                                 1998

West Suburban Bank      210 W. Wesley St.                700         Lease
                        Wheaton, IL                                  expires
                                                                     1996

West Suburban Bank      879 Geneva Rd.                 3,550         Lease
                        Carol Stream, IL                             expires
                                                                     2003

West Suburban Bank      6400 S. Cass Ave.              3,090         Lease
                        Westmont, IL                                 expires
                                                                     2000

                                          19

<PAGE>

<CAPTION>
                        Location of              Approximate
Name of Subsidiary      Facilities               Square Feet         Status
- ------------------      ----------               -----------         ------
<S>                     <C>                      <C>                 <C>

West Suburban Bank      221 S. West St.                  800         Owned
                        Wheaton, IL

West Suburban Bank      1104 W. Boughton Rd.           4,500         Owned
                        Bolingbrook, IL

West Suburban Bank      295 W. Loop Rd.                4,500         Owned
                        Wheaton, IL

West Suburban Bank      2800 S. Finley Rd.            10,700         Owned
  of Downers Grove/     Downers Grove, IL
  Lombard

West Suburban Bank      Route 59 and                   1,800         Lease
  of Downers Grove/     Meadow Ave.                                  expires
  Lombard               Warrenville, IL                              1999

West Suburban Bank      Beacon Hill                      100         Month
  of Downers Grove/     2400 S. Finley Rd.                           to month
  Lombard               Lombard, IL

West Suburban Bank      Lexington Square                 100         Lease
  of Downers Grove/     555 Foxworth Blvd.                           expires
  Lombard               Lombard, IL                                  1996

West Suburban Bank      100 S. Main St.                  325         Owned
  of Downers Grove/     Lombard, IL
  Lombard

West Suburban Bank      1122 S. Main St.               6,400         Owned
  of Downers Grove/     Lombard, IL
  Lombard

West Suburban Bank      8001 S. Cass Ave.             17,800         Owned
  of Darien             Darien, IL

West Suburban Bank      1005 75th St.                    800         Owned
  of Darien             Darien, IL

West Suburban Bank      672 E. Boughton Rd.            7,100         Owned
  of Darien             Bolingbrook, IL

West Suburban Bank      355 W. Army Trail Rd.         10,700         Owned
  of Carol Stream/      Bloomingdale, IL
  Stratford Square

West Suburban Bank      401 N. Gary Ave.               6,400         Owned
  of Carol Stream/      Carol Stream, IL
  Stratford Square

                                          20

<PAGE>

<CAPTION>
                        Location of              Approximate
Name of Subsidiary      Facilities               Square Feet         Status
- ------------------      ----------               -----------         ------
<S>                     <C>                      <C>                 <C>

West Suburban Bank      1380 Army Trail Rd.            2,300         Lease
  of Carol Stream/      Carol Stream, IL                             expires
  Stratford Square                                                   2000

West Suburban Bank      1657 Bloomingdale Rd.          4,100         Owned
  of Carol Stream/      Glendale Heights, IL
  Stratford Square

West Suburban Bank      1061 W. Stearns Rd.            3,400         Owned
  of Carol Stream/      Bartlett, IL
  Stratford Square

West Suburban Bank      315 S. Randall Rd.             1,400         Owned
  of Carol Stream/      St. Charles, IL
  Stratford Square

West Suburban Bank      101 N. Lake St.               19,000         Owned
  of Aurora, F.S.B.     Aurora, IL

West Suburban Bank      2000 W. Galena Blvd.          48,000         Owned
  of Aurora, F.S.B      Aurora, IL

West Suburban Bank      1830 Douglas St.               2,500         Owned
  of Aurora, F.S.B.     Montgomery, IL

</TABLE>

ITEM 3.  LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Company or the
Subsidiaries is a party other than ordinary routine litigation incidental to
their respective businesses.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                          21

<PAGE>

                                       PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's authorized and outstanding equity securities consist of Class A
Common Stock, no par value, and Class B Common Stock, no par value. Except as
required by law, rights and privileges of the holders of the Class A Common
Stock and Class B Common Stock are identical.

The Company's per share book value as of the end of each quarter and dividend
information for each quarter is set forth in the following table:

<TABLE>
<CAPTION>
                                         Class A and Class B
                                   ---------------------------------
Year      Quarter                  Book Value     Dividends Declared
- ----      -------                  ----------     ------------------
<S>       <C>                      <C>            <C>
1995       4th                     $254.73            $3.75
           3rd                      246.47             3.75
           2nd                      242.69             3.75
           1st                      237.68             3.75

1994       4th                     $226.53            $3.50
           3rd                      227.93             3.50
           2nd                      225.32             3.50
           1st                      225.59             3.25
</TABLE>

The Company's common stock is not traded on any national or regional exchange.
While there is no established trading market for the Company's common stock, the
Company is aware that from time to time limited or infrequent quotations are
made with respect to the Company's common stock and that there occurs limited
trading in the Company's common stock resulting from private transactions not
involving brokers or dealers. Transactions in the Company's common stock have
been infrequent. As of March 15, 1996, the Company had 347,015 shares of Class A
Common Stock outstanding and approximately 943 shareholders of record, and had
85,480 shares of Class B Common Stock outstanding and approximately 236
shareholders of record. Management is aware of approximately 28 transactions
during 1995 involving the sale of approximately 973 shares of Class A Common
Stock and approximately 3 transactions during 1995 involving the sale of
approximately 108 shares of Class B Common Stock. The average sale price in such
transactions was approximately $251.85.

ITEM 6.  SELECTED FINANCIAL DATA

The Company hereby incorporates by reference the information called for by Item
6 of this Form 10-K from the section entitled "Selected Financial Data" of the
Company's Annual Report to Shareholders for the fiscal year ended December 31,
1995 (attached as Exhibit 13 hereto).

                                          22

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

The Company hereby incorporates by reference the information called for by Item
7 of this Form 10-K from the section entitled "Management's Discussion and
Analysis of Financial Condition and Results of Operations" of the Company's
Annual Report to Shareholders for the fiscal year ended December 31, 1995
(attached as Exhibit 13 hereto).

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company hereby incorporates by reference the information called for by Item
8 of this Form 10-K from the Consolidated Financial Statements and from the
section entitled "Selected Quarterly Financial Data" as set forth in the
Company's Annual Report to Shareholders for the fiscal year ended December 31,
1995 (attached as Exhibit 13 hereto).

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL MATTERS

None.

                                          23

<PAGE>

                                       PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Company hereby incorporates by reference the information called for by Item
10 of this Form 10-K regarding directors of the Company from the section
entitled "Election of Directors" of the Company's 1996 Proxy Statement.

Section 16(a) of the of 1934 Act requires that the Company's executive officers
and directors and persons who own more than 10% of their Company's common stock
file reports of ownership and changes in ownership with the Securities and
Exchange Commission and with the exchange on which the Company's shares of
common stock are traded. Such persons are also required to furnish the Company
with copies of all Section 16(a) forms they file. Based solely on the Company's
review of the copies of such forms furnished to the Company and, if appropriate,
representations made to the Company by any such reporting person concerning
whether a Form 5 was required to be filed for the 1995 fiscal year, the Company
is not aware that any of its directors and executive officers or 10%
shareholders failed to comply with the filing requirements of Section 16(a)
during the period commencing January 1, 1995 through December 31, 1995 except
that Mr. Howard failed to file his Form 4, reporting August, 1995 transactions,
on a timely basis.

ITEM 11. EXECUTIVE COMPENSATION

The Company hereby incorporates by reference the information called for by Item
11 of this Form 10-K from the section entitled "Executive Compensation" of the
Company's 1996 Proxy Statement; provided, however, Report of the Board of
Directors on Executive Compensation is specifically not incorporated into this
Form 10-K.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The Company hereby incorporates by reference the information called for by Item
12 of this Form 10-K from the section entitled "Security Ownership of Certain
Beneficial Owners" of the Company's 1996 Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company hereby incorporates by reference the information called for by Item
13 of this Form 10-K from the section entitled "Transactions with Directors,
Officers and Associates" of the Company's 1996 Proxy Statement.

                                          24

<PAGE>

                                        PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

ITEM (A)1 AND 2. FINANCIAL STATEMENTS

                     WEST SUBURBAN BANCORP, INC. AND SUBSIDIARIES
                           LIST OF FINANCIAL STATEMENTS AND
                            FINANCIAL STATEMENT SCHEDULES

The following audited Consolidated Financial Statements of the Company and its
subsidiaries and related notes and independent auditors' report are incorporated
by reference from the Company's Annual Report to Shareholders for the fiscal
year ended December 31, 1995 (attached as Exhibit 13 hereto).

                                                                  Annual Report
                                                                        Page No.
                                                                 --------------

         Report of Independent Auditors                                     5

         Consolidated Balance Sheets - December 31, 1995 and 1994           6

         Consolidated Statements of Income - Years Ended
         December 31, 1995, 1994 and 1993                                   7

         Consolidated Statements of Changes in Shareholders'
         Equity - Years Ended December 31, 1995, 1994 and 1993              8

         Consolidated Statements of Cash Flows - Years Ended
         December 31, 1995, 1994 and 1993                                   9

         Notes to Consolidated Financial Statements                        11

The following Condensed Financial Information-Parent Only is incorporated by
reference from Note 16 to the Company's audited Consolidated Financial
Statements as set forth in the Company's Annual Report to Shareholders for the
fiscal year ended December 31, 1995 (attached as Exhibit 13).

                                                                  Annual Report
                                                                        Page No.
                                                                 --------------

         Condensed Balance Sheets - December 31, 1995 and 1994             21

         Condensed Statements of Income - Years Ended
         December 31, 1995, 1994 and 1993                                  21

         Condensed Statements of Cash Flows - Years Ended
         December 31, 1995, 1994 and 1993                                  22

SCHEDULES

Schedules other than those listed above are omitted for the reason that they are
not required or are not applicable or the required information is shown in the
financial statements incorporated by reference or notes thereto.

                                          25

<PAGE>

 ITEM 14(a)3.  EXHIBITS

The exhibits required by Item 601 of Regulation S-K are included with this Form
10-K and are listed on the "Index to Exhibits" immediately following the
signature page.

ITEM 14(b).   REPORTS ON FORM 8-K

None

***

Upon written request to the Chairman of the Board of West Suburban Bancorp,
Inc., 711 South Meyers Road, Lombard, Illinois, 60148, copies of the exhibits
listed above are available to shareholders of the Company by specifically
identifying each exhibit desired in the request. A fee of $.20 per page of
exhibit will be charged to shareholders requesting copies of exhibits to cover
copying and mailing costs.

                                          26

<PAGE>

FORM 10-K SIGNATURE PAGE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                   WEST SUBURBAN BANCORP, INC.
                   (Registrant)

                   By  /s/ John A. Clark
                     -----------------------------
                         John A. Clark
                         Chief Executive Officer

Date: March 28, 1996
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities indicated on the 28th day of March, 1996.

         SIGNATURE                                                TITLE
         ---------                                                -----

 /s/ Kevin J. Acker              3/28/96              Chairman of the Board
- -----------------------------  ----------             and Director
Kevin J. Acker                     Date


 /s/ John A. Clark               3/28/96              Chief Executive
- -----------------------------  ----------             Officer and
John A. Clark                       Date              Director


 /s/ Duane G. Debs               3/28/96              Chief Financial
- -----------------------------  ----------             Officer and Chief
Duane G. Debs                       Date              Accounting Officer


 /s/ David Bell                  3/28/96              Director
- -----------------------------  ----------
David Bell                          Date


 /s/ Peggy P. LoCicero           3/28/96              Director
- -----------------------------  -----------
Peggy P. LoCicero                   Date


 /s/ Charles P. Howard           3/28/96              Director
- -----------------------------  -----------
Charles P. Howard                   Date

         The foregoing includes all of the Board of Directors of the Company.

                                          27

<PAGE>

                                  INDEX TO EXHIBITS
                                     (continued)

Exhibit                                                               Sequential
Number        Description                                             Page No.
- -------       -----------                                             ----------

3.1      Articles of Incorporation - Incorporated by reference             N/A
         from Exhibit 3.1 of Form S-1 of the Company dated 
         November 10, 1988, under Registration No. 33-25225

3.2      Form of Certificate of Amendment to Articles of                   N/A
         Incorporation - Incorporated by reference from Exhibit
         3.2 of Form S-1 of the Company dated November 10, 1988,
         under Registration No. 33-25225

3.3      Certificate of Amendment to Articles of Incorporation             N/A
         dated May 10, 1990 - Incorporated by reference from
         Exhibit 3.3 of the Form 10-K of the Company dated March
         28, 1991, Commission File No. 0-17609

3.4      By-Laws - Incorporated by reference to Exhibit 3.3 of             N/A
         Form S-1 of the Company dated November 10, 1988, 
         Registration No. 33-25225

4.1      Specimen of Class A Common Stock certificate Incorporated         N/A
         by reference from Exhibit 4.1 of the Form 10-K of the 
         Company dated March 28, 1991, Commission File No. 0-17609

4.2      Specimen of Class B Common Stock certificate - Incorporated       N/A
         by reference from Exhibit 4.1 of the Form S-1 of the
         Company dated November 10, 1988, Registration No. 33-25225

4.3      Articles of Incorporation of the Company (see Exhibits 3.1,       N/A
         3.2, 3.3 and 3.4 above)

4.4      By-Laws of the Company (see Exhibit 3.4 above)                    N/A


                                          28

<PAGE>

                                  INDEX TO EXHIBITS
                                     (continued)


Exhibit                                                               Sequential
Number        Description                                             Page No.
- -------       -----------                                             ----------

10.1     Employment Agreement between one of the                           N/A
         Company's subsidiaries and Ralph Acker, dated December 31,
         1985 - Incorporated by reference from Exhibit 10.1 of 
         Form S-1 of the Company dated November 10, 1988, 
         Registration No. 33-25225

10.2     Employment Agreement between one of the                           N/A
         Company's subsidiaries and John A. Clark, dated May 10, 
         1989 - Incorporated by reference from Exhibit 10.2 of 
         Form 10-K of the Company dated March 28, 1990, Commission 
         File No. 0-17609

10.3     Employment Agreement between one of the Company's                 N/A
         subsidiaries and Keith W. Acker, dated November 10, 1989 - 
         Incorporated by reference from Exhibit 10.3 of Form 10-K of 
         the Company dated March 28, 1990, Commission File No. 0-17609

10.4     Employment Agreement between one of the Company's                 N/A
         subsidiaries and Craig R. Acker, dated May 10, 1989 -
         Incorporated by reference from Exhibit 10.4 of Form 10-K 
         of the Company dated March 28, 1990, Commission File 
         No. 0-17609

10.5     Employment Agreement between one of the Company's                 N/A
         subsidiaries and Alana S. Acker, dated May 9, 1989 -
         Incorporated by reference to Exhibit 10.5 of Form 10-K 
         of the Company dated March 28, 1990, Commission File 
         No. 0-17609


                                          29

<PAGE>

                                  INDEX TO EXHIBITS
                                     (continued)


Exhibit                                                               Sequential
Number        Description                                             Page No.
- -------       -----------                                             ----------

10.6     Employment Agreement between one of the Company's                 N/A
         subsidiaries and Kevin J. Acker, dated May 9, 1989 - 
         Incorporated by reference from Exhibit 10.6 of Form 10-K 
         of the Company dated March 28, 1990, Commission File 
         No. 0-17609

10.7     Employment Agreement between one of the Company's                 N/A
         subsidiaries and Gregory Ruffolo, dated May 9, 1989 -
         Incorporated by reference from Exhibit 10.7 of Form 10-K 
         of the Company dated March 28, 1990, Commission File 
         No. 0-17609

10.8     Employment Agreement between one of the Company's                 N/A
         subsidiaries and Michael P. Brosnahan, dated May 10, 
         1989 - Incorporated by reference from Exhibit 10.8 of 
         Form 10-K of the Company dated March 28, 1990, Commission 
         File No. 0-17609

10.9     Employment Agreement between one of the Company's                 N/A
         subsidiaries and Gregory L. Young, dated November 14, 
         1990 - Incorporated by reference from Exhibit 10.9 of 
         Form 10-K of the Company dated March 28, 1991, Commission 
         File No. 0-17609

10.10    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and John A. Clark, dated November 14, 1990 - 
         Incorporated by reference from Exhibit 10.10 of Form 10-K of 
         the Company dated March 28, 1991, Commission File No. 0-17609

10.11    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Keith W. Acker, dated November 14, 1990 - 
         Incorporated by reference from Exhibit 10.11 of Form 10-K of 
         the Company dated March 28, 1991, Commission File No. 0-17609


                                          30

<PAGE>

                                  INDEX TO EXHIBITS
                                     (continued)


Exhibit                                                               Sequential
Number        Description                                             Page No.
- -------       -----------                                             ----------

10.12    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Craig R. Acker, dated November 14, 1990 - 
         Incorporated by reference from Exhibit 10.12 of Form 10-K of
         the Company dated March 28, 1991, Commission File No. 0-17609

10.13    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Michael P. Brosnahan, dated November 14, 
         1990 - Incorporated by reference from Exhibit 10.13 of 
         Form 10-K of the Company dated March 28, 1991, Commission File
         No. 0-17609

10.14    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Gregory L. Young, dated November 14, 1990 - 
         Incorporated by reference from Exhibit 10.14 of Form 10-K of 
         the Company dated March 28, 1991, Commission File No. 0-17609

10.15    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Alana S. Acker, dated November 13, 1990 - 
         Incorporated by reference from Exhibit 10.15 of Form 10-K of 
         the Company dated March 28, 1991, Commission File No. 0-17609

10.16    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Gregory M. Ruffolo, dated November 13, 1990 - 
         Incorporated by reference from Exhibit 10.16 of Form 10-K of 
         the Company dated March 28, 1991, Commission File No. 0-17609

                                          31

<PAGE>

                                  INDEX TO EXHIBITS
                                     (continued)


Exhibit                                                               Sequential
Number        Description                                             Page No.
- -------       -----------                                             ----------

10.17    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Kevin J. Acker, dated November 13, 1990 - 
         Incorporated by reference from Exhibit 10.17 of Form 10-K of 
         the Company dated March 28, 1991, Commission File No. 0-17609

10.18    Employment Agreement between one of the Company's subsidiaries    N/A
         and Stanley C. Celner, Jr., dated December 10, 1991 - 
         Incorporated by reference from Exhibit 10.18 of Form 10-K of 
         the Company dated March 28, 1992, Commission File No. 0-17609

10.19    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Stanley C. Celner, Jr., dated December 10, 
         1991 - Incorporated by reference from Exhibit 10.19 of Form 
         10-K of the Company dated March 28, 1992, Commission File
         No. 0-17609

10.20    Employment Agreement between one of the Company's subsidiaries    N/A
         and Duane G. Debs, dated as of March 8, 1993 - Incorporated by 
         reference from Exhibit 10.20 of Form 10-K of the Company dated 
         March 28, 1994, Commission File No. 0-17609

10.21    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Duane G. Debs, dated as of March 8, 1993 - 
         Incorporated by reference from Exhibit 10.21 of Form 10-K of
         the Company dated March 28, 1994, Commission File No. 0-17609

10.22    Employment Agreement between one of the Company's subsidiaries    N/A
         and Jacqueline R. Weigand, dated as of March 8, 1993 - 
         Incorporated by reference from Exhibit 10.22 of Form 10-K of
         the Company dated March 28, 1994, Commission File No. 0-17609

10.23    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Jacqueline R. Weigand, dated as of March 8, 
         1993 - Incorporated by reference from Exhibit 10.23 of Form 
         10-K of the Company dated March 28, 1994, Commission File 
         No. 0-17609

10.24    Employment Agreement between one of the Company's subsidiaries    N/A
         and Timothy P. Dineen, dated as of March 8, 1993 - 
         Incorporated by reference from Exhibit 10.24 of Form 10-K of
         the Company dated March 28, 1994, Commission File No. 0-17609

                                          32

<PAGE>

                                  INDEX TO EXHIBITS
                                     (continued)

Exhibit                                                               Sequential
Number        Description                                             Page No.
- -------       -----------                                             ----------

10.25    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Timothy P. Dineen, dated as of March 8, 
         1993 - Incorporated by reference from Exhibit 10.25 of Form 
         10-K of the Company dated March 28, 1994, Commission File 
         No. 0-17609

10.26    Employment Agreement between one of the Company's subsidiaries    N/A
         and Pamela N. Greening, dated as of March 8, 1993 - 
         Incorporated by reference from Exhibit 10.26 of Form 10-K of 
         the Company dated March 28, 1994, Commission File No. 0-17609

10.27    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Pamela N. Greening, dated as of March 8, 
         1993 - Incorporated by reference from Exhibit 10.27 of Form 
         10-K of the Company dated March 28, 1994, Commission File 
         No. 0-17609

10.28    Employment Agreement between one of the Company's subsidiaries    N/A
         and Steven A. Jennrich, dated as of January 12, 1994 - 
         Incorporated by reference from Exhibit 10.28 of Form 10-K of 
         the Company dated March 28, 1995, Commission File No. 0-17609

10.29    Deferred Compensation Agreement between one of the Company's      N/A
         subsidiaries and Steven A. Jennrich, dated as of January 12,
         1994 - Incorporated by reference from Exhibit 10.29 of Form 
         10-K of the Company dated March 28, 1995, Commission File 
         No. 0-17609

10.30    Amended Employment Agreement between one of the Company's         N/A
         subsidiaries and Jacqueline R. Weigand, dated as of August 9,
         1994 - Incorporated by reference from Exhibit 10.30 of Form 
         10-K of the Company dated March 28, 1995, Commission File 
         No. 0-17609

10.31    Amended Employment Agreement between one of the Company's         N/A
         subsidiaries and Timothy P. Dineen, dated as of August 9,
         1994 - Incorporated by reference from Exhibit 10.31 of Form 
         10-K of the Company dated March 28, 1995, Commission File 
         No. 0-17609

10.32    Employment Agreement between one of the Company's                 N/A
         subsidiaries and George E. Ranstead, dated as of November 9,
         1994 - Incorporated by reference from Exhibit 10.32 of Form 
         10-K of the Company dated March 28, 1995, Commission File 
         No. 0-17609

10.33    Deferred Compensation Agreement between one Company's             N/A
         subsidiaries and George E. Ranstead, dated as of November 9,
         1994 - Incorporated by reference from Exhibit 10.33 of Form 
         10-K of the Company dated March 28, 1995, Commission File 
         No. 0-17609

10.34    Employment Agreement between one of the Company's                 N/A
         subsidiaries and David S. Orr, dated as of November 9, 1994 -
         Incorporated by reference from Exhibit 10.34 of Form 10-K of 
         the Company dated March 28, 1995, Commission File No. 0-17609



                                          33

<PAGE>

                                  INDEX TO EXHIBITS
                                     (continued)


Exhibit                                                               Sequential
Number        Description                                             Page No.
- -------       -----------                                             ----------

10.35    Deferred Compensation Agreement between one of the                N/A
         Company's subsidiaries and David S. Orr, dated as of 
         November 9, 1994 - Incorporated by reference from Exhibit 
         10.35 of Form 10-K of the Company dated March 28, 1995, 
         Commission File No. 0-17609

10.36    Employment Agreement Amendment entered into between a              35
         Subsidiary of the Company and each of John A. Clark, 
         Kevin J. Acker, Craig R. Acker, Keith W. Acker and Alana S. 
         Acker, each agreement dated as of August 8, 1995.

10.37    Employment Agreement Amendment entered into between a              41
         Subsidiary of the Company and each of Michael P. Brosnahan, 
         Duane G. Debs, Stanley C. Celner, Jr., Timothy P. Dineen, 
         Pamela N. Greening, Steven A. Jennrich, David S. Orr, George
         Ranstead, Gregory M. Ruffolo, Jacqueline R. Weigand and 
         Gregory L. Young, each agreement dated as of August 8, 1995.

11       Statement regarding computations of earnings per share             47
         for the Registrant

13       Annual Report to Shareholders of the Company for fiscal            48
         year ended December 31, 1995

21       Subsidiaries of Registrant                                         88

27       Financial Data Schedule                                            89


                                       34


<PAGE>



                          AMENDMENT TO EMPLOYMENT AGREEMENT
                      BETWEEN WEST SUBURBAN BANK AND [EXECUTIVE]
                      ------------------------------------------


    WEST SUBURBAN BANK ("Institution") and ____________________ ("Executive")
executed a certain Employment Agreement ("Agreement"), effective
________________, wherein they reserved the joint right to modify or amend said
Agreement in writing at any time in whole or in part.

    WHEREAS, the Institution is desirous of amending the Agreement in certain
respects and retaining the services of Executive; and

    WHEREAS, the Executive is willing to accept such amendments and to continue
to serve in the employ of the Institution.

    NOW, THEREFORE, in consideration of the Institution continuing to retain
the services of the Executive and for the Executive to continue to serve in the
employ of the Institution and for other good and valuable consideration in hand
paid, the parties hereto agree to amend said Agreement effective January 1,
1996, as follows:

    1.   Section 2.(a) is hereby amended to read as follows:

                "(a) The period of Executive's employment under this
    Agreement shall be deemed to have commenced as of January 1, 1996 (the
    "Effective Date") and shall continue for a period of thirty-six (36)
    full calendar months thereafter.

         Each year the Board shall review the performance of the Executive and
    if it deems appropriate, it may extend the Agreement for an additional
    twelve (12) calendar months, resulting in an Agreement term of thirty-six
    (36) full calendar months beginning with the next annual anniversary of the
    Effective Date.  If the Board should decide not to continue the Agreement,
    written notice shall be provided to Executive, at least sixty (60) days and
    not more than one hundred twenty (120) days prior to any such anniversary
    date, that his employment shall cease at the end of twenty-four (24) months
    following the next anniversary date.  In the event that Executive continues
    in the full-time employ of the Institution, such continued employment shall
    be subject to the terms and conditions of this Agreement, as may be amended
    from time to time."

     2.   Section 2.(b) is hereby amended to read as follows:

                 "(b) Executive shall have such authority and responsibility as
     is customarily or appropriately vested in the______________________________
     of the Institution and as from time to time may be prescribed by the Board,
     provided such authority and responsibility is consistent with Executive's
     present authority and responsibilities and with Executive's position as
     the______________________.


                                           

<PAGE>


                During the period of the Executive's employment hereunder, the
    Executive shall devote his best efforts and full business time, energy,
    skills and attention to the business and affairs of the Institution.  The
    Executive's duties and authority shall consist of and include all duties
    and authority customarily performed and held by persons holding equivalent
    positions with business organizations similar in nature and size to the
    Institution, as such duties and authority are reasonably defined, modified
    and delegated from time to time by the Board, or as may be provided in a
    mutually agreed upon employment description.

                With the approval of the Board, as evidenced by a resolution of
    such Board, adopted from time to time, Executive may serve, or continue to
    serve, on the Boards of Directors of, and hold any other offices or
    positions in, companies or organizations, which, in such Board's judgment,
    will not present any conflict of interest with the Institution or
    materially affect the performance of Executive's duties pursuant to this
    Agreement.  In addition, Executive may devote such time and attention to
    community and civic activities of various organizations of which he may be
    a member and other activities as he may in his discretion determine to be
    appropriate, consistent with his authority and responsibilities hereunder."

    3.   For all purposes of the Agreement, "Base Salary" shall mean the most
    recent Board determined annual salary plus the base amount provided under
    the Executive's Deferred Compensation Agreement then in effect, if any.

    4.   Section 4.(a) is hereby amended to read as follows:

                "(a) Upon the occurrence of an Event of Termination (as herein
    defined) during the Executive's term of employment under this Agreement,
    the provisions of Section 5 shall apply.  As used in this Agreement, an
    "Event of Termination" shall mean and include any one or more of the
    following:  (i) the termination by the Institution of Executive's full-time
    employment hereunder for any reason other than pursuant to 
    Sections_________; or (ii) Executive's resignation from the Institution's
    employ, upon (A) any material change by the Institution in Executive's
    function, title, authority, or responsibilities, which change would cause
    Executive's position to become one of lesser responsibility, importance,
    or scope from the position and attributes thereof described in Section 1,
    above, and any reduction in Executive's salary and benefits hereunder
    provided (and any such material change without Executive's consent shall be
    deemed a continuing breach of this Agreement); (B) without Executive's
    consent, any liquidation or dissolution of the Institution or a
    consolidation or merger of the Institution or any company acquiring
    control of the Institution; (C)in the event of the creation of a holding
    company to acquire the Institution ("Prospective Holding Company"), the
    liquidation or dissolution, or a consolidation or merger made without
    Executive's consent, in which the Institution or Prospective Holding
    Company is not the surviving entity, or the transfer of all or
    substantially all of the assets of the Institution or Prospective
    Holding Company in a transaction in which the Institution or
    Prospective Holding Company is not the surviving


                                          2

<PAGE>


    entity; (D) any other breach of this Agreement by the Institution; or (iii)
    without Executive's consent, a Change in Control (as herein defined).
    Upon the occurrence of any event described in clauses (ii)(A) through (D)
    above, Executive shall have the right to elect to terminate his employment
    under this Agreement by resignation upon not less than thirty (30) 
    days' prior written notice to the Institution given within a reasonable 
    period of time not to exceed, except in case of a continuing breach, six 
    (6) calendar months after the event giving rise to said right to elect.
    Upon the occurrence of a Change in Control, Executive shall have the 
    right to elect to terminate his employment under this Agreement by 
    resignation upon not less than thirty (30) days' prior written notice to 
    the Institution given within a reasonable period of time not to exceed 
    twenty-four (24) calendar months after the Change in Control has occurred.

         For purposes of this Agreement, a "Change in Control" of the
    Institution shall be defined as a person, acting directly or indirectly or
    through or in concert with one or more other persons, who shall acquire
    control of the Institution through a purchase, assignment, transfer,
    pledge, or other disposition of voting stock of the Institution; provided
    that, without limitation, such a Change in Control shall be deemed to have
    occurred if any "person" or "group acting in concert" is or becomes the
    "beneficial owner" (as defined in Rule 13d-3 issued under the Exchange Act)
    or otherwise acquires the beneficial ownership, directly or indirectly, of
    fifty percent (50%) or more of any class of security of the Institution or
    Prospective Holding Company, or any combination of common stock or other
    securities, rights, options or warrants that are convertible into or
    otherwise carry the right to acquire, shares of any class of security that
    would constitute, upon such conversion or the exercise of such right, fifty
    percent (50%) of any class of equity security of the Institution or
    Prospective Holding Company after giving effect to such conversion or
    exercise.

         The term "person" includes an individual, a group acting in concert, a
    corporation, a partnership, a trust, an association, a joint venture, a
    pool, a syndicate, a sole proprietorship, an unincorporated organization or
    similar organization as defined in 12 C.F.R. SECTION 574.2(1).  The term
    "acquire" when used with respect to stock means obtaining ownership,
    control, power to vote or sole power of disposition of stock, directly or
    indirectly or through one or more transactions or subsidiaries, through
    purchase, assignment, transfer, exchange, succession or other means,
    including:  (i) an increase in percentage ownership resulting from a
    redemption, repurchase, reverse stock split or a similar transaction
    involving other securities of the same class; and (ii) the acquisition of
    stock by a group of persons and/or companies acting in concert which shall
    be deemed to occur upon the formation of such group, provided that an
    investment advisor shall not be deemed to acquire the voting stock of it
    advisee if the advisor:  (a) votes the stock only upon instruction from the
    beneficial owner; and (b) does not provide the beneficial owner with advice
    concerning the voting of such stock.  The term "security" includes
    nontransferable subscription rights issued pursuant to a plan of
    conversion, as well as a "security," as defined in 15 U.S.C. SECTION
    78c(2)(10); and the term "acting in concert" means: (i) knowing
    participation in a joint activity or interdependent conscious 


                                          3

<PAGE>


    parallel action towards a common goal whether or not pursuant to an
    express agreement; or (ii) a combination or pooling of voting or other
    interests in the securities of an issuer for a common purpose pursuant to
    any contract, understanding, relationship, agreement or other arrangement,
    whether written or otherwise.  Further, acting in concert with any person
    or company shall also be deemed to be acting in concert with any person or
    company that is acting in concert with such other person or company.

         Notwithstanding the above definitions, the Board, in its absolute
    discretion, may make a finding that a Change in Control of the Institution
    has taken place without the occurrence of any or all of the events
    enumerated above."

     5.   Section 5.(a) is hereby amended to read as follows:

                "(a) Upon the occurrence of an Event of Termination or a Change
    in Control of the Institution followed by the Executive's voluntary or
    involuntary severance of employment as defined under Section 4(a), the
    Institution shall pay Executive, or in the event of his subsequent death,
    his beneficiary or beneficiaries, or his estate, as the case may be, as
    severance pay or liquidated damages, or both, a sum equal to three (3)
    times the "Base Salary" paid to Executive for the period immediately
    preceding Executive's termination.  Such payment shall be made in a lump
    sum within thirty (30) days of the date of severance of Executive's
    employment."

     6.   Section 5.(e) is hereby amended to read as follows:

                 "(e) Notwithstanding the preceding paragraphs of this Section
     5, in the event that:

                     (i)  the aggregate payments or benefits to be made or
         afforded to Executive under the Change in Control provisions of
         paragraphs (a) and (c), of this Section 5 (the "Termination Benefits")
         would be deemed to be an "excess parachute payment" under Section 280G
         of the Code or any successor thereto; and


                     (ii) if such Termination Benefits were reduced to an
         amount (the "Non-Triggering Amount"), the value of which is one dollar
         ($1.00) less than an amount equal to three (3) times Executive's "base
         amount," as determined in accordance with said Section 280G of the
         Code, and the Non-Triggering Amount would not be deemed to be an
         "excess parachute payment under Section 280G of the Code, then the     
         Termination Benefits shall be reduced to the Non-Triggering Amount.
         The allocation of the reduction required hereby among the Termination
         Benefits provided by the preceding paragraphs of this Section 5 shall
         be determined by Executive.  In the event that Executive receives the
         Non-Triggering amount pursuant to this paragraph (e) and it is
         subsequently determined by the Internal Revenue Service or judicial
         authority that Executive is deemed to have 


                                          4

<PAGE>

    
         received an amount in excess of the Non-Triggering Amount, the
         Institution shall pay to Executive an amount equal to the value of the
         payments or benefits in excess of the Non-Triggering Amount he is so
         deemed to have received."

     (Only for certain Agreements.)
     7.   Section 7.(b) is amended to read as follows:

                 "(b) The Institution will pay Executive, as disability pay,
     a payment bi-weekly equal to Eighty Percent (80%) of Executive's bi-weekly
     rate of Base Salary on the effective date of such termination.  These
     disability payments shall commence on the effective date of Executive's
     termination and will end on the earlier of:  (i) the date Executive
     returns to the full-time employment of the Institution, in the same
     capacity as he was employed prior to his termination for Disability and
     pursuant to an employment agreement between Executive and the Institution;
     (ii)Executive's full-time employment by another employer; (iii) Executive's
     sixty-fifth (65th) birthday; or (iv) Executive's death." 

     8.   Section_____________ is hereby amended to read as follows:
     
          "____________ GOVERNING LAW.
          
         The validity, interpretation, performance, and enforcement of this
    Agreement shall be governed by the laws of the United States and the
    State of Illinois."

    9.   New Section____________ is hereby added to read as follows:
                   

         "____________ CONFIDENTIALITY AND LOYALTY.


         The Executive acknowledges that heretofore or hereafter during the
    course of his employment he has produced and may hereafter produce and have
    access to material, records, data, trade secrets and information not
    generally available to the public (collectively, "Confidential
    Information") regarding the Institution and its subsidiaries and 
    affiliates.  Accordingly, during and subsequent to termination of this
    Agreement, the Executive shall hold in confidence and not directly or
    indirectly disclose, use, copy or make lists of any such Confidential
    Information, except to the extent that such information is or thereafter
    becomes lawfully available from public sources, or such disclosure is
    authorized in writing by the Institution, required by a law or any
    competent administrative agency or judicial authority, or otherwise as
    reasonably necessary or appropriate in connection with performance by the
    Executive of his duties hereunder.  All records, files, documents and other
    materials or copies thereof relating to the Institution's business which
    the Executive shall prepare or use, shall be and remain the sole property
    of the Institution, shall not be removed from the Institution's premises
    without its written consent, and shall be promptly returned to the
    Institution upon termination of the Executive's employment hereunder.  The
    Executive agrees to abide by the Institution's reasonable 


                                          5

<PAGE>


    policies, as in effect from time to time, respecting avoidance of interests
    conflicting with those of the Institution."

    In all other respects, the Institution and the Executive hereby confirm the
Agreement, as herein amended, reserving to the Institution and the Executive the
joint right further to amend or revoke, in whole or in part, the Agreement and
this amendment thereto.


     IN WITNESS WHEREOF, the Institution and the Executive have signed this
amendment this ______ day of ______________________, 199___.



EXECUTIVE                               BOARD OF DIRECTORS OF INSTITUTION


                                        By:______________________________  
__________________________                 as authorized by resolution of
                                            the Board of Directors on
                                                                           
                                          _____________________, 199___.


                                          6



<PAGE>

                          AMENDMENT TO EMPLOYMENT AGREEMENT
                      BETWEEN WEST SUBURBAN BANK AND [EXECUTIVE]



    WEST SUBURBAN BANK ("Institution") and ___________ ("Executive") executed a
certain Employment Agreement ("Agreement"), effective ___________, wherein they
reserved the joint right to modify or amend said Agreement in writing at any
time in whole or in part.

    WHEREAS, the Institution is desirous of amending the Agreement in certain
respects and retaining the services of Executive; and

    WHEREAS, the Executive is willing to accept such amendments and to continue
to serve in the employ of the Institution.

    NOW, THEREFORE, in consideration of the Institution continuing to retain
the services of the Executive and for the Executive to continue to serve in the
employ of the Institution and for other good and valuable consideration in hand
paid, the parties hereto agree to amend said Agreement effective January 1,
1996, as follows:

    1.   Section 2.(a) is hereby amended to read as follows:

              "(a) The period of Executive's employment under this
    Agreement shall be deemed to have commenced as of January 1, 1996 (the
    "Effective Date") and shall continue for a period of thirty-six (36)
    full calendar months thereafter.

         Each year the Board shall review the performance of the Executive
    and if it deems appropriate, it may extend the Agreement for an
    additional twelve (12) calendar months, resulting in an Agreement term
    of thirty-six (36) full calendar months beginning with the next annual
    anniversary of the Effective Date.  If the Board should decide not to
    continue the Agreement, written notice shall be provided to Executive,
    at least sixty (60) days and not more than one hundred twenty (120)
    days prior to any such anniversary date, that his employment shall
    cease at the end of twenty-four (24) months following the next
    anniversary date.  In the event that Executive continues in the full-
    time employ of the Institution, such continued employment shall be subject
    to the terms and conditions of this Agreement, as may be amended from time
    to time."

    2.   Section 2.(b) is hereby amended to read as follows:

              "(b) Executive shall have such authority and responsibility as is
    customarily or appropriately vested in the ___________________ of the
    Institution and as from time to time may be prescribed by the Board,
    provided such authority and responsibility is consistent with Executive's
    present authority and responsibilities and with Executive's position as the
    _________________.

<PAGE>

              During the period of the Executive's employment hereunder, the
    Executive shall devote his best efforts and full business time, energy,
    skills and attention to the business and affairs of the Institution.  The
    Executive's duties and authority shall consist of and include all duties
    and authority customarily performed and held by persons holding equivalent
    positions with business organizations similar in nature and size to the
    Institution, as such duties and authority are reasonably defined, modified
    and delegated from time to time by the Board, or as may be provided in a
    mutually agreed upon employment description.

              With the approval of the Board, as evidenced by a resolution of
    such Board, adopted from time to time, Executive may serve, or continue to
    serve, on the Boards of Directors of, and hold any other offices or
    positions in, companies or organizations, which, in such Board's judgment,
    will not present any conflict of interest with the Institution or
    materially affect the performance of Executive's duties pursuant to this
    Agreement.  In addition, Executive may devote such time and attention to
    community and civic activities of various organizations of which he may be
    a member and other activities as he may in his discretion determine to be
    appropriate, consistent with his authority and responsibilities hereunder."

    3.   For all purposes of the Agreement, "Base Salary" shall mean the most
    recent Board determined annual salary plus the base amount provided under
    the Executive's Deferred Compensation Agreement then in effect, if any.

    4.   Section 4 is hereby amended to read as follows:

              "4.  Upon the occurrence of an Event of Termination (as herein
    defined) during the Executive's term of employment under this Agreement,
    the provisions of Section 5 shall apply.  As used in this Agreement, an
    "Event of Termination" shall mean and include any one or more of the
    following:  (i) the termination by the Institution of Executive's full-time
    employment hereunder for any reason other than pursuant to Section ____; or
    (ii) Executive's resignation from the Institution's employ, upon (A) any
    material change by the Institution in Executive's function, title,
    authority, or responsibilities, which change would cause Executive's
    position to become one of lesser responsibility, importance, or scope from
    the position and attributes thereof described in Section 1, above, and any
    reduction in Executive's salary and benefits hereunder provided (and any
    such material change without Executive's consent shall be deemed a
    continuing breach of this Agreement); (B) without Executive's consent, any
    liquidation or dissolution of the Institution or a consolidation or merger
    of the Institution or any company acquiring control of the Institution; (C)
    in the event of the creation of a holding company to acquire the
    Institution ("Prospective Holding Company"), the liquidation or
    dissolution, or a consolidation or merger made without Executive's consent,
    in which the Institution or Prospective Holding Company is not the
    surviving entity, or the transfer of all or substantially all of the assets
    of the Institution or Prospective Holding Company in a transaction in 
    which the Institution or Prospective Holding Company is not the surviving

                                          2

<PAGE>

    entity; (D) any other breach of this Agreement by the Institution; or (iii)
    without Executive's consent, a Change in Control (as herein defined).  Upon
    the occurrence of any event described in clauses (ii)(A) through (D) above,
    Executive shall have the right to elect to terminate his employment under
    this Agreement by resignation upon not less than thirty (30) days' prior
    written notice to the Institution given within a reasonable period of time
    not to exceed, except in case of a continuing breach, six (6) calendar
    months after the event giving rise to said right to elect.  Upon the
    occurrence of a Change in Control, Executive shall have the right to elect
    to terminate his employment under this Agreement by resignation upon not
    less than thirty (30) days' prior written notice to the Institution given
    within a reasonable period of time not to exceed twenty-four (24) calendar
    months after the Change in Control has occurred.

         For purposes of this Agreement, a "Change in Control" of the
    Institution shall be defined as a person, acting directly or indirectly or
    through or in concert with one or more other persons, who shall acquire
    control of the Institution through a purchase, assignment, transfer,
    pledge, or other disposition of voting stock of the Institution; provided
    that, without limitation, such a Change in Control shall be deemed to have
    occurred if any "person" or "group acting in concert" is or becomes the
    "beneficial owner" (as defined in Rule 13d-3 issued under the Exchange Act)
    or otherwise acquires the beneficial ownership, directly or indirectly, of
    fifty percent (50%) or more of any class of security of the Institution or
    Prospective Holding Company, or any combination of common stock or other
    securities, rights, options or warrants that are convertible into or
    otherwise carry the right to acquire, shares of any class of security that
    would constitute, upon such conversion or the exercise of such right, fifty
    percent (50%) of any class of equity security of the Institution or
    Prospective Holding Company after giving effect to such conversion or
    exercise.

         The term "person" includes an individual, a group acting in concert, a
    corporation, a partnership, a trust, an association, a joint venture, a
    pool, a syndicate, a sole proprietorship, an unincorporated organization or
    similar organization as defined in 12 C.F.R. SECTION 574.2(1).  The term
    "acquire" when used with respect to stock means obtaining ownership,
    control, power to vote or sole power of disposition of stock, directly or
    indirectly or through one or more transactions or subsidiaries, through
    purchase, assignment, transfer, exchange, succession or other means,
    including:  (i) an increase in percentage ownership resulting from a
    redemption, repurchase, reverse stock split or a similar transaction
    involving other securities of the same class; and (ii) the acquisition of
    stock by a group of persons and/or companies acting in concert which shall
    be deemed to occur upon the formation of such group, provided that an
    investment advisor shall not be deemed to acquire the voting stock of its
    advisee if the advisor:  (a) votes the stock only upon instruction from the
    beneficial owner; and (b) does not provide the beneficial owner with advice
    concerning the voting of such stock.  The term "security" includes
    nontransferable subscription rights issued pursuant to a plan of
    conversion, as well as a "security," as defined in 15 U.S.C. SECTION
    78C(2)(10); and the term "acting in concert" means: (i) knowing
    participation in a joint activity or interdependent conscious

                                          3

<PAGE>

    parallel action towards a common goal whether or not pursuant to an express
    agreement; or (ii) a combination or pooling of voting or other interests in
    the securities of an issuer for a common purpose pursuant to any contract,
    understanding, relationship, agreement or other arrangement, whether
    written or otherwise.  Further, acting in concert with any person or
    company shall also be deemed to be acting in concert with any person or
    company that is acting in concert with such other person or company.

         Notwithstanding the above definitions, the Board, in its absolute
    discretion, may make a finding that a Change in Control of the Institution
    has taken place without the occurrence of any or all of the events
    enumerated above."

    5.   Section 5.(a) is hereby amended to read as follows:

              "(a) Upon the occurrence of an Event of Termination or a Change
    in Control of the Institution followed by the Executive's voluntary or
    involuntary severance of employment as defined under Section 4, the
    Institution shall pay Executive, or in the event of his subsequent death,
    his beneficiary or beneficiaries, or his estate, as the case may be, as
    severance pay or liquidated damages, or both, a sum equal to three (3)
    times the "Base Salary" paid to Executive for the period immediately
    preceding Executive's termination.  Such payment shall be made in a lump
    sum within thirty (30) days of the date of severance of Executive's
    employment."

    6.   New Section 5.(c) is hereby added to read as follows:

              "(c) Notwithstanding the preceding paragraphs of this Section 5,
    in the event that:

                   (i)  the aggregate payments or benefits to be made or
         afforded to Executive under the Change in Control provisions of
         paragraphs (a) and (b), of this Section 5 (the "Termination Benefits")
         would be deemed to be an "excess parachute payment" under Section 280G
         of the Code or any successor thereto; and

                   (ii) if such Termination Benefits were reduced to an amount
         (the "Non-Triggering Amount"), the value of which is one dollar
         ($1.00) less than an amount equal to three (3) times Executive's "base
         amount," as determined in accordance with said Section 280G of the
         Code, and the Non-Triggering Amount would not be deemed to be an
         "excess parachute payment under Section 280G of the Code, then the
         Termination Benefits shall be reduced to the Non-Triggering Amount. 
         The allocation of the reduction required hereby among the Termination
         Benefits provided by the preceding paragraphs of this Section 5 shall
         be determined by Executive.  In the event that Executive receives the
         Non-Triggering amount pursuant to this paragraph (c) and it is
         subsequently determined by the Internal Revenue Service or judicial
         authority that Executive is deemed to have

                                          4

<PAGE>

         received an amount in excess of the Non-Triggering Amount, the
         Institution shall pay to Executive an amount equal to the value of the
         payments or benefits in excess of the Non-Triggering Amount he is so
         deemed to have received."

    7.   Section ______ is hereby amended to read as follows:

         "______.  GOVERNING LAW.

         The validity, interpretation, performance, and enforcement of this
    Agreement shall be governed by the laws of the United States and the State
    of Illinois."

    8.   New Section _________ is hereby added to read as follows:

         "______.  CONFIDENTIALITY AND LOYALTY.

         The Executive acknowledges that heretofore or hereafter during the
    course of his employment he has produced and may hereafter produce and have
    access to material, records, data, trade secrets and information not
    generally available to the public (collectively, "Confidential
    Information") regarding the Institution and its subsidiaries and
    affiliates.  Accordingly, during and subsequent to termination of this
    Agreement, the Executive shall hold in confidence and not directly or
    indirectly disclose, use, copy or make lists of any such Confidential
    Information, except to the extent that such information is or thereafter
    becomes lawfully available from public sources, or such disclosure is
    authorized in writing by the Institution, required by a law or any
    competent administrative agency or judicial authority, or otherwise as
    reasonably necessary or appropriate in connection with performance by the
    Executive of his duties hereunder.  All records, files, documents and other
    materials or copies thereof relating to the Institution's business which
    the Executive shall prepare or use, shall be and remain the sole property
    of the Institution, shall not be removed from the Institution's premises
    without its written consent, and shall be promptly returned to the
    Institution upon termination of the Executive's employment hereunder.  The
    Executive agrees to abide by the Institution's reasonable policies, as in
    effect from time to time, respecting avoidance of interests conflicting
    with those of the Institution."

    In all other respects, the Institution and the Executive hereby confirm the
Agreement, as herein amended, reserving to the Institution and the Executive the
joint right further to amend or revoke, in whole or in part, the Agreement and
this amendment there to.

                                          5

<PAGE>

    IN WITNESS WHEREOF, the Institution and the Executive have signed this
amendment this ______ day of _______, 199_.



EXECUTIVE                              BOARD OF DIRECTORS OF INSTITUTION


_______________________________   By:  _______________________________________
                                       as authorized by resolution of
                                       the Board of Directors on
                                       ____________________________ , 199___.






                                          6



<PAGE>

                                  EXHIBIT 11

          COMPUTATION OF SHARES USED FOR EARNINGS PER SHARE CALCULATION

<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                       1995           1994           1993
                                    -----------    -----------    -----------
<S>                                 <C>            <C>            <C>        

Weighted Average Shares

  Outstanding:
    Primary                           432,495        432,495        403,525

    Fully Diluted                     432,495        432,495        432,495
                                    -----------    -----------    -----------
                                    -----------    -----------    -----------
</TABLE>


 

<PAGE>

PROFILE

West Suburban Bancorp, Inc. (the "Parent"), a bank and thrift holding company,
is the parent company of the following (the "Subsidiaries", and together with
the Parent, the "Company" or "West Suburban"): West Suburban Bank, Lombard,
Illinois; West Suburban Bank of Downers Grove/Lombard, Downers Grove, Illinois;
West Suburban Bank of Darien, Darien, Illinois; West Suburban Bank of Carol
Stream/Stratford Square, Bloomingdale, Illinois; and West Suburban Bank of
Aurora, F.S.B., Aurora, Illinois ("WSB Aurora"). The Company had total
consolidated assets at December 31, 1995 of approximately $1.15 billion.


                          WEST SUBURBAN BANCORP, INC.
                             FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>

                                                         Years Ended December 31,
                                                (Dollars in thousands, except per share data)
                                    ---------------------------------------------------------------------

                                     1995            1994           1993           1992           1991
                                  ----------     ----------     ----------     ----------     ----------

     <S>                           <C>            <C>            <C>            <C>            <C>
                                                                                                                       
     Net income                      $13,525        $13,026        $11,824        $11,996        $12,040               
     Per share data                                                                                                    
       Net income fully diluted        31.27          30.12          27.72          28.74          28.80               
       Book value                     254.73         226.53         221.56         209.31         190.61               
     Net loans                       760,687        709,205        694,301        652,007        688,813               
     Total assets                  1,154,349      1,041,495        999,878      1,000,200        980,358               
     Deposits                      1,029,789        923,257        883,464        877,923        870,404               
     Shareholders' equity            110,168         97,971         95,822         84,444         76,901

</TABLE>



                                  TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>                                                                          <C>

Profile....................................................................... 1
Letter to Our Shareholders, 
  Customers and Friends....................................................... 2
Corporate Information......................................................... 3
Business Review............................................................... 3
Selected Quarterly Financial Data............................................. 3
Review of Operations.......................................................... 4
Independent Auditors' Report.................................................. 5
Consolidated Financial Statements............................................. 6
Notes to Consolidated Financial Statements................................... 11
Selected Financial Data...................................................... 23
Distribution of Assets and Net Interest 
  Income Average Rates
  and Yields on a Tax Equivalent Basis....................................... 24
Management's Discussion 
  and Analysis of Financial
  Condition and Results of Operations........................................ 26
Boards of Directors.......................................................... 34
Officers..................................................................... 35
Addresses of Locations....................................................... 38
Map of Locations............................................................. 39
Shareholder Information...................................................... 40

</TABLE>


                                          1

<PAGE>

TO OUR SHAREHOLDERS, CUSTOMERS AND FRIENDS:

In 1995, we experienced tremendous growth as our total assets grew from $1.04
billion to $1.15 billion. This growth was the result of various initiatives on
the part of West Suburban including the opening of new facilities, a competitive
product mix and successful marketing strategies.

Our net income increased to $13.5 million in 1995 from $13.0 million in 1994.
The Company benefitted from reduced Federal Deposit Insurance Corporation
premiums for its bank subsidiaries as the premiums were reduced from 23.5 cents
per hundred dollars of deposits to 4 cents per hundred dollars of deposits on
June 1, 1995. In 1996, we will see increased savings as each of the bank
subsidiaries will pay only $2,000 in premiums for the entire year.

As in the past, we continue to look for opportunities to develop new products
for the benefit and convenience of our customers. During the summer of 1995, we
introduced our new debit card known as the West Suburban Bank Check Card. During
1995, we enjoyed the opening of our Danada facility, Bolingbrook West facility,
Westmont facility and a second facility in Wheaton increasing our accessibility
for our customers. These facilities brought the total number of West Suburban
locations serving our communities to thirty. We look forward to the opening of
our newest location at 2020 Feldott Lane in Naperville. The Company will
continue to look for opportunities to expand in the future in order to retain
and increase our market presence. 

During 1995, our shareholders continued to benefit from our success. We
increased our dividends paid to $14.75 per share compared to $13.50 in 1994.
Book value increased $28.20 per share to $254.73 as of December 31, 1995 from
$226.53 as of December 31, 1994.

During the first few months of 1996, an election year, we have experienced
increased mortgage loan generation activity from refinancings and new mortgages
as interest rates move lower. As one of the few locally owned and managed
banking organizations in the market, we look forward to the challenges that 1996
will present. We take pride that our independence allows us to provide our
customers a high level of service, accessibility and enables us to adapt to the
needs and desires of the communities we serve.

We appreciate your continued support and, as always, welcome your comments,
criticisms and suggestions as we look forward to being your bank of the future.


Sincerely,


/s/ John A. Clark                                     /s/ Kevin J. Acker
John A. Clark                                         Kevin J. Acker
President and CEO                                     Chairman of the Board 


                                          2

<PAGE>



CORPORATE INFORMATION

The Company is a multi-bank and thrift holding company for four banks
headquartered in DuPage County, Illinois and WSB Aurora, a federally charted
thrift headquartered in Aurora, Illinois. The Company primarily conducts
business in DuPage, Kane, Kendall and Will Counties.

The Company has two classes of common stock issued and outstanding and, in
accordance with the terms of its articles of incorporation and bylaws, the
Company treats both classes equally for all purposes including book value and
dividend purposes. The shares of the Company's common stock are not traded on
any stock exchange or on the over-the-counter market. The Company's quarterly
per share book value and dividends declared for the last two years is set forth
in the following table:

<TABLE>
<CAPTION>

        <S>        <C>            <C>            <C>

        Year       Quarter        Book Value     Dividends Declared
        1995         4th           $254.73             $3.75  
                     3rd            246.47              3.75
                     2nd            242.69              3.75
                     1st            237.68              3.75
        1994         4th           $226.53             $3.50  
                     3rd            227.93              3.50
                     2nd            225.32              3.50
                     1st            225.59              3.25


</TABLE>

BUSINESS REVIEW

The Subsidiaries ranged in size from total assets at December 31, 1995 of $152
million to $425 million. As of December 31, 1995, the Subsidiaries operated 30
branches throughout DuPage, Kane, Kendall and Will Counties, with their business
activities focusing primarily on the retail and commercial banking markets. The
Company had a total of 505 full-time equivalent employees at December 31, 1995.

SELECTED QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>

                                   First    Second     Third    Fourth
                                  Quarter   Quarter   Quarter   Quarter         
                               (Dollars in thousands, except per share data)

          1995

<S>                              <C>       <C>       <C>       <C>
                                                                
Interest income                  $19,192   $21,020   $21,376   $21,840
Net interest income               10,969    11,466    11,598    11,981
Provision for loan losses            463       462       463       462
Other operating income             1,789     1,983     1,811     2,241
Other operating expense            7,322     7,180     8,122     7,568
Net income                         2,967     3,428     3,238     3,892
Net income per share                6.86      7.92      7.49      9.00
                                                                      

          1994
                                                                      
Interest income                  $16,069   $16,781   $17,300   $18,962
Net interest income               10,117    10,278    10,189    11,097
Provision for loan losses            587       513       543       573
Other operating income             2,099     3,422     1,920     2,244
Other operating expense            6,859     7,070     5,959     7,285
Net income                         2,938     3,761     3,290     3,037
Net income per share                6.79      8.70      7.61      7.02

</TABLE>

                                          3
<PAGE>


                              REVIEW OF OPERATIONS

During the past year, West Suburban continued to strengthen its position as one
of the few remaining locally owned and managed multi-bank holding companies in
Chicago's western suburbs. Our resources, experience and dedication to service
allowed us to develop our existing markets and pursue new markets for our
products and services.

West Suburban continued to grow in 1995, opening four new facilities. We
expanded our presence in Wheaton, opening a full service lobby/drive-up facility
at 295 West Loop Road, near Danada Square, in April, and another full service
location at 221 South West Street in September. In March, we opened a second
Bolingbrook location at 1104 West Boughton Road to better serve our customers in
Bolingbrook and its surrounding communities. In November, we also opened our
first location in Westmont at 6400 South Cass Avenue. We expect to see this
growth continue, with plans for a new location in Naperville in the spring of
1996.

In 1995, we also maintained our emphasis on providing innovative financial
products and services to our customers. We began the year by restructuring our
savings accounts to reward increased levels of saving with higher yields.
Throughout the year, we offered our customers opportunities to earn competitive
yields on their accounts even as the environment for interest rates trended
down. For example, we introduced to all our customers our 5-Year Look-In
Certificate of Deposit, which allows for an annual "look-in" when customers may
withdraw any or all of their initial deposit, without penalty. In addition, in
June we began to offer the Investment Access Account, which allows not-for-
profit organizations to earn high yields on their NOW account deposits.

West Suburban also provided loan products that offered real value to our
customers in 1995. In particular, customers responded very favorably to our
5-Year Fixed Rate Home Equity Loan. This product gives our customers the
opportunity to receive fixed rate, below-prime financing for a variety of
purposes.

We also enhanced our line of electronic banking services with the introduction
of the West Suburban Bank Check Card. This card enables our customers to make
purchases with funds from their checking accounts without writing checks. Along
with our telebanking and automated teller machine systems, the West Suburban
Bank Check Card provides our customers with the latest in electronic banking
convenience.

Responding to the needs of our customers is only part of what makes West
Suburban successful. We understand that our continued success depends on our
responsiveness to the needs of the communities we serve. In 1995, as before, our
involvement in community programs was expressed at both the institutional and
individual levels.

At the institutional level, in 1995, we continued our leading role in several
programs for disadvantaged individuals. Specifically, West Suburban was an
active participant in the Fair Housing Network, the DuPage Homeownership Center,
Neighborhood Housing Service of Aurora, Catholic Charities and the Diocese of
Joliet. We will continue to work with organizations like these to provide
assistance in meeting the housing needs of the communities we serve. West
Suburban also maintained active participation in the U.S. Small Business
Administration's programs, enabling us to provide credit more easily and quickly
to small businesses in our area. We understand we have a critical role in the
development of these businesses that provide our communities with products,
services and jobs. As in the past, West Suburban assisted the fundraising
efforts of a host of charitable organizations with numerous financial and
resource contributions. Additionally, we continued our involvement in a wide
range of not-for-profit organizations, including, but not limited to, the
Cooperative Education Program, the DuPage County Crime Commission, Hesed House,
Lifesource Blood Center and St. Jude's Ranch for Children.

At the individual level, we take great pride in and offer encouragement to our
civic-minded employees who donate their time and money to a multitude of
charitable organizations that are too numerous to list. We count our caring
employees as one of our greatest resources.

We look with optimism to 1996 and the opportunities it will present to us in our
position as the leading independent locally owned and managed financial
institution in the area. We plan to further develop our existing market areas,
as well as pursue new market areas in which to offer the service and
market-leading products that have made West Suburban a success for our customers
and shareholders alike.

                                          4

<PAGE>


INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders
West Suburban Bancorp, Inc.

We have audited the accompanying consolidated balance sheets of West Suburban
Bancorp, Inc. and subsidiaries (the "Company") as of December 31, 1995 and 1994,
and the related consolidated statements of income, changes in shareholders'
equity and cash flows for each of the three years in the period ended December
31, 1995. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the accompanying consolidated financial statements present
fairly, in all material respects, the financial position of West Suburban
Bancorp, Inc. and subsidiaries at December 31, 1995 and 1994 and the results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1995 in conformity with generally accepted accounting
principles.

As discussed in Note 1 to the consolidated financial statements, the Company
changed its method of accounting for investments to conform with Statement of
Financial Accounting Standards ("SFAS") 115, "Accounting for Certain Investments
in Debt and Equity Securities", at January 1, 1994. As discussed in Note 1 to
the consolidated financial statements, in 1993 the Company changed its method of
accounting for income taxes to conform with SFAS 109, "Accounting for Income
Taxes".





DELOITTE & TOUCHE LLP
January 26, 1996 
Chicago, Illinois
                                          5

<PAGE>


                             WEST SUBURBAN BANCORP, INC.
                             CONSOLIDATED BALANCE SHEETS
                              DECEMBER 31, 1995 AND 1994
                                (Dollars in thousands)

 
<TABLE>
<CAPTION>

Assets
                                                                          1995                1994
                                                                   ------------       -------------
<S>                                                                <C>               <C>
Cash and due from banks                                                $50,094             $48,134
Interest-bearing deposits in financial institutions                        141                  14
Federal funds sold                                                      38,110               1,895
                                                                   ------------       -------------
   Total cash and cash equivalents                                      88,345              50,043
Investment securities:
   Available for sale (amortized cost of $134,139 in 1995;
    $125,630 in 1994)                                                  134,519             117,448
   Held to maturity (fair value of $116,199 in 1995;
    $102,403 in 1994)                                                  116,037             108,559
Loans, less allowance for loan losses of $8,900 in 1995;
   $8,445 in 1994                                                      760,687             709,205
Premises and equipment, net                                             29,206              26,652
Other real estate                                                        8,317              10,458
Accrued interest and other assets                                       17,238              19,130
                                                                   ------------       -------------
      TOTAL ASSETS                                                  $1,154,349          $1,041,495
                                                                   ------------       -------------
                                                                   ------------       -------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits:
  Noninterest-bearing                                                 $104,821            $100,771
  Interest-bearing                                                     924,968             822,486
                                                                   ------------       -------------
    Total deposits                                                   1,029,789             923,257
FHLB advances                                                             ----               9,940
Accrued interest and other liabilities                                  14,392              10,327
                                                                   ------------       -------------
    TOTAL LIABILITIES                                                1,044,181             943,524
                                                                   ------------       -------------
Shareholders' equity:
  Common stock, Class A, no par value; 1,000,000
    shares authorized; 347,015 shares issued and
    outstanding                                                          2,774               2,774
  Common stock, Class B, no par value; 1,000,000
    shares authorized; 85,480 shares issued and outstanding                683                 683
  Surplus                                                               38,066              38,066
  Retained earnings                                                     68,416              61,378
  Unrealized gain (loss) on securities available for sale, net
    of taxes of $151 in 1995; $3,252 benefit in 1994                       229              (4,930)
                                                                   ------------       -------------
    TOTAL SHAREHOLDERS' EQUITY                                         110,168              97,971
                                                                   ------------       -------------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                      $1,154,349          $1,041,495
                                                                   ------------       -------------
                                                                   ------------       -------------

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

                                        6

<PAGE>

                             WEST SUBURBAN BANCORP, INC.
                          CONSOLIDATED STATEMENTS OF INCOME
                     YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                    (Dollars in thousands, except per share data)

 
<TABLE>
<CAPTION>

                                                                     1995                1994                1993
                                                                ----------          ----------          ----------
<S>                                                             <C>                 <C>                 <C>
INTEREST INCOME
   Loans, including fees                                          $67,381             $53,570             $50,216
                                                                ----------          ----------          ----------
   Investment securities:
      Taxable                                                      12,801              13,572              15,948
      Nontaxable                                                    1,290               1,194                 827
                                                                ----------          ----------          ----------
         Total investment securities                               14,091              14,766              16,775
   Deposits in financial institutions                                   7                  33                  91
   Federal funds sold                                               1,949                 743                 314
                                                                ----------          ----------          ----------
         Total interest income                                     83,428              69,112              67,396
                                                                ----------          ----------          ----------
INTEREST EXPENSE
   Deposits                                                        36,988              27,093              25,832
   Other                                                              426                 338                 896
                                                                ----------          ----------          ----------
         Total interest expense                                    37,414              27,431              26,728
                                                                ----------          ----------          ----------
         Net interest income                                       46,014              41,681              40,668
PROVISION FOR LOAN LOSSES                                           1,850               2,216               5,339
                                                                ----------          ----------          ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                44,164              39,465              35,329
                                                                ----------          ----------          ----------
OTHER OPERATING INCOME
   Service fees                                                     3,529               3,496               3,523
   Trust fees                                                         243                 280                 270
   Gain on sales of loans                                             110                 213               1,362
   Loan servicing                                                     941                 876                 927
   Net realized gain on sales of securities
      available for sale                                               41               1,524                  48
   Other                                                            2,960               3,296               3,926
                                                                ----------          ----------          ----------
         Total other operating income                               7,824               9,685              10,056
                                                                ----------          ----------          ----------
OTHER OPERATING EXPENSE
   Salaries and employee benefits                                  13,228              12,860              12,585
   Occupancy                                                        2,604               2,127               2,211
   Furniture and equipment                                          2,413               2,186               2,198
   FDIC insurance premiums                                          1,213               1,997               1,741
   Professional fees                                                1,106               1,180               1,069
   Data processing                                                    967                 916                 728
   Other real estate                                                3,516                 824                ----
   Other                                                            5,145               5,083               6,354
                                                                ----------          ----------          ----------
         Total other operating expense                             30,192              27,173              26,886
                                                                ----------          ----------          ----------
INCOME BEFORE INCOME TAXES                                         21,796              21,977              18,499
Income taxes                                                        8,271               8,951               7,035
                                                                ----------          ----------          ----------

Income before cumulative effect of accounting change               13,525              13,026              11,464
Cumulative effect of accounting change                                ---                ----                 360
                                                                ----------          ----------          ----------
NET INCOME                                                        $13,525             $13,026             $11,824
                                                                ----------          ----------          ----------
                                                                ----------          ----------          ----------
EARNINGS PER SHARE
   Income before cumulative effect of accounting change:
      Primary                                                                                              $28.41
                                                                                                        ----------
                                                                                                        ----------
      Fully diluted                                                                                        $26.85
                                                                                                        ----------
                                                                                                        ----------
   Net Income:
      Primary                                                      $31.27              $30.12              $29.30
                                                                ----------          ----------          ----------
                                                                ----------          ----------          ----------
      Fully diluted                                                $31.27              $30.12              $27.72
                                                                ----------          ----------          ----------
                                                                ----------          ----------          ----------

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

                                        7
 
<PAGE>

                             WEST SUBURBAN BANCORP, INC.
              CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                (Dollars in thousands)

 
<TABLE>
<CAPTION>

                                                                                         Unrealized     Allowance
                                                                                            Gain           for
                                                                                         (Loss) on      Unrealized
                                                                                         Securities       Loss on        Total
                                 Class A        Class B                                    Available      Marketable      Share-
                                  Common         Common                       Retained     For Sale,       Equity          holders'
                                 Stock          Stock        Surplus        Earnings     Net of Tax     Securities        Equity
                             -----------------------------------------------------------------------------------------------------
<S>                             <C>              <C>         <C>            <C>          <C>            <C>              <C>
BALANCE, JANUARY 1, 1993        $2,542           $683        $34,148        $47,619                         ($548)       $84,444

Net income                        ----           ----           ----         11,824                          ----         11,824
Cash dividends declared           ----           ----           ----         (5,144)                         ----         (5,144)
Issuance of 29,050
   shares of Class A
   common stock                    232           ----          3,918           ----                          ----          4,150
Recovery of net
   unrealized loss on
   marketable equity
   securities                     ----           ----           ----           ----                           548            548
                             -----------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31,
1993                             2,774            683         38,066         54,299                          ----         95,822

Net unrealized gain on
   securities available for
   sale, net of taxes, at
   January 1, 1994                ----           ----           ----           ----         $1,574           ----          1,574
Net income                        ----           ----           ----         13,026           ----           ----         13,026
Cash dividends declared           ----           ----           ----         (5,947)          ----           ----         (5,947)
Change in net
   unrealized gain (loss)
   on securities available
   for sale, net of taxes         ----           ----           ----           ----         (6,504)          ----         (6,504)
                             -----------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31,
 1994                            2,774            683         38,066         61,378         (4,930)          ----         97,971

Net income                        ----           ----           ----         13,525           ----           ----         13,525
Cash dividends declared           ----           ----           ----         (6,487)          ----           ----         (6,487)
Change in net
   unrealized gain (loss)
   on securities available
   for sale, net of taxes         ----           ----           ----           ----          5,159           ----          5,159
                             -----------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31,
 1995                           $2,774           $683        $38,066        $68,416           $229          $----       $110,168
                             -----------------------------------------------------------------------------------------------------
                             -----------------------------------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.

                                          8

<PAGE>

                             WEST SUBURBAN BANCORP, INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                     1995                1994                1993
                                                                -----------         -----------         -----------
<S>                                                             <C>                 <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                     $13,525             $13,026             $11,824
                                                                -----------         -----------         -----------
   Adjustments to reconcile net income to net
      cash provided by operating activities:
         Depreciation and amortization                              2,720               2,426               2,434
         Cumulative effect of accounting change                      ----                ----                (360)
         Provision for loan losses                                  1,850               2,216               5,339
         Provision for deferred income taxes                         (593)                (18)               (604)
         Net premium amortization and discount
           accretion of investment securities                         463               1,523               3,335
         Net realized gain on sales of
           securities available for sale                              (41)             (1,524)                (48)
         Gain on sale of loans held for sale                         (110)               (213)             (1,362)
         Sale of loans held for sale                                1,964               8,599              80,884
         Origination of loans held for sale                        (3,038)            (12,693)            (79,868)
         Provision for loss on other real estate                    1,543                ----                ----
         (Gain) loss on sale of premises and
           equipment                                                  (31)                266                 (26)
         Gain on sale of other real estate                            (12)               (481)               (166)
         Decrease in other assets                                   2,835               1,715                 174
         Increase (decrease) in other liabilities                   3,606              (1,960)               (127)
                                                                ----------          ----------          ----------
               Total adjustments                                   11,156                (144)              9,605
                                                                ----------          ----------          ----------

      NET CASH PROVIDED BY OPERATING ACTIVITIES                    24,681              12,882               21,429
                                                                ----------          ----------          ----------

CASH FLOWS FROM INVESTING ACTIVITIES


   Investment securities available for sale:
      Proceeds from sales                                           9,087              70,135              35,808
      Proceeds from maturities                                      3,162              68,117                ----
      Purchases                                                   (24,676)            (72,249)
                                                                    
   Investment securities held to maturity:
      Proceeds from maturities                                     55,632               2,380              87,885
      Purchases                                                   (63,016)            (91,166)            (78,142)
   Net increase in loans                                          (53,869)            (21,773)            (53,324)
   Purchases of premises and equipment                             (5,273)             (3,966)             (1,281)
   Proceeds from sale of premises and
      equipment                                                        32                  23                  40
   Proceeds from sale of other real estate                          2,330               8,937               2,858
                                                                ----------          ----------          ----------

      NET CASH USED IN INVESTING ACTIVITIES                      ($76,591)           ($39,562)            ($6,156)
                                                                ----------          ----------          ----------

</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.

                                        9

<PAGE>


                             WEST SUBURBAN BANCORP, INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                     (CONTINUED)
                                (Dollars in thousands)


<TABLE>
<CAPTION>

                                                                     1995                1994                1993
                                                                ----------          ----------          ----------
<S>                                                             <C>                 <C>                 <C>
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in demand deposits, NOW
    accounts and savings accounts                                 $39,986             $17,376             $23,205
  Net increase (decrease) in certificates of deposit               66,545              22,417             (17,665)
  (Decrease) increase in FHLB advances                             (9,940)              1,720              (4,830)
  Repayment of REMIC                                                 ----              (3,541)             (8,261)
  Repayment of note payable                                          ----                ----              (2,000)
  Cash dividends paid                                              (6,379)             (5,745)             (5,043)
                                                                ----------          ----------           ---------
    NET CASH PROVIDED BY (USED IN) FINANCING
      ACTIVITIES                                                   90,212              32,227             (14,594)
                                                                ----------          ----------           ---------
   Net increase in cash and cash equivalents                       38,302               5,547                 679
   Cash and cash equivalents at beginning of year                  50,043              44,496              43,817
                                                                ----------          ----------           ---------
   CASH AND CASH EQUIVALENTS AT END OF YEAR                       $88,345             $50,043             $44,496
                                                                ----------          ----------           ---------
                                                                ----------          ----------           ---------
Supplemental cash flow information:
  Cash paid during the year for:
   Interest on deposits and other borrowings                      $35,707             $27,417             $27,221
   Income taxes                                                     7,636               7,046               9,375
  Transfers from loans to other real estate                         1,721               8,960               8,064
  Transfer of investment securities from held to
   maturity to available for sale                                  32,288                ----                ----
 Transfer of subordinated convertible
   capital notes to shareholders' equity
   in connection with the note conversion                            ----                ----               4,150

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

                                        10

<PAGE>


                             WEST SUBURBAN BANCORP, INC.
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Dollars in thousands)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of West Suburban
Bancorp, Inc. (the "Parent") and its wholly owned subsidiaries (collectively,
the "Subsidiaries" and together with the Parent, the "Company"): West Suburban
Bank; West Suburban Bank of Downers Grove/Lombard; West Suburban Bank of Darien;
West Suburban Bank of Carol Stream/Stratford Square; and West Suburban Bank of
Aurora, F.S.B. ("WSB Aurora"). Significant intercompany accounts and
transactions have been eliminated.

BASIS OF ACCOUNTING
The accompanying financial statements are prepared in accordance with generally
accepted accounting principles and conform to general practices within the
banking industry. A summary of accounting policies follows.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of income and expenses during the reporting period. Actual
results could differ from those estimates.

INVESTMENT SECURITIES
On January 1, 1994, the Company adopted Statement of Financial Accounting
Standards ("SFAS") 115, "Accounting for Certain Investments in Debt and Equity
Securities", which requires debt and marketable equity securities to be
classified into two categories, "held to maturity" and "available for sale".
Held to maturity securities include those securities where the Company has both
the ability and positive intent to hold them to maturity. Securities not meeting
this criteria are classified as available for sale. Held to maturity securities
are carried at amortized historical cost while available for sale securities are
carried at fair value with net unrealized gains and losses (net of tax) reported
as a separate component of shareholders' equity. Gains or losses on disposition
are based on the net proceeds and the adjusted carrying amount of the securities
sold, using the specific identification method.

The Company has not utilized futures, forwards, swaps or option contracts in
order to manage its interest rate risk or otherwise.

LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans are stated at the amount of unpaid principal, reduced by an allowance for
loan losses. Interest on loans is recognized based upon the principal amount
outstanding. Accrual of interest is generally discontinued on a loan when it
becomes 90 days past due or when management believes, after considering economic
and business conditions and collection efforts, that the borrowers' financial
condition is such that collection of principal or interest is doubtful. In some
circumstances a loan that is more than 90 days past due can remain on accrual
status if it can be established that payment will be received within another 90
days or if it is fully secured and in the process of collection. When a loan has
been placed on nonaccrual status, interest that has been earned but not
collected is charged back to the appropriate interest income account. When
payments are received on nonaccrual loans they are first applied to principal,
then to expenses incurred for collection and finally to interest income.

The allowance for loan losses is established through a provision for loan losses
charged to expense. Loans are charged against the allowance for loan losses when
management believes that the collectibility of the principal is unlikely. The
allowance is an amount that management believes will be adequate to absorb
losses on existing loans that may become uncollectible, based on evaluations of
the collectibility of loans and prior loan loss experience. The evaluations take
into consideration such factors as changes in the nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans and
current economic conditions that may affect the borrowers' ability to pay.

                                          11

<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Effective January 1, 1995, the Company adopted SFAS 114, "Accounting by
Creditors for Impairment of a Loan", and SFAS 118, "Accounting by Creditors for
Impairment of a Loan - Income Recognition and Disclosures", which addresses the
accounting by creditors for impairment of certain loans. SFAS 114 defines a loan
as impaired when it is probable that the creditor will be unable to collect all
amounts due, both principal and interest, according to the contractual terms of
the loan agreement. Impairment is measured based on the present value of
expected future cash flows discounted at the loan's effective interest rate, the
loan's observable market price, or the fair value of the loan's collateral, if
repayment of the loan is collateral dependent. A valuation allowance is required
for the amount of impairment. The Company reviews its commercial and real estate
construction and non-residential loans on a quarterly basis to determine
impairment. Generally, loans 90 or more days past due and all loans on a
nonaccrual basis are considered impaired. Interest income on impaired loans is
recognized in a manner consistent with the Company's interest policy. The
adoption of SFAS 114 and SFAS 118 did not have a material effect on the
Company's financial condition or results of operations.

LOANS HELD FOR SALE
Loans are identified as either held for investment or held for sale upon their
origination. Loans held for sale are recorded at the lower of amortized cost or
market value, determined on an aggregate basis. Unrealized losses, if any, are
recognized on a current basis.

PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation, which
is generally computed on the straight-line method over the estimated useful
lives of the assets. Leasehold improvements are amortized on the straight-line
method over the shorter of the estimated useful lives of the improvements or the
terms of the related leases.

OTHER REAL ESTATE
Other real estate includes properties acquired in partial or total settlement of
problem loans. The properties are recorded at the lower of cost or fair value
less estimated selling costs at the date acquired. Losses arising at the time of
acquisition of such properties are charged to the allowance for loan losses. Any
subsequent decline in value is charged to current operations. The revenue
received from, and expenses incurred in maintaining, such properties are also
included in current operations. The amounts the Company could ultimately recover
from other real estate could differ materially from the amounts used in
determining the net carrying value of the assets because of future market
factors beyond the Company's control or changes in the Company's strategy for
recovering its investment. Management believes the net carrying value at
December 31, 1995 is a reasonable estimate of the ultimate value of other real
estate.

INTANGIBLES
The Company accounted for the acquisition of its thrift subsidiary, WSB Aurora,
using the purchase method of accounting. The related intangibles are being
amortized over 15 years on the straight-line method.

TRUST ASSETS AND FEES
Assets held in fiduciary or agency capacities are not included in the
consolidated balance sheets since such items are not assets of the Company.
Income from trust fees is recorded when received. This income does not differ
materially from trust fees computed on an accrual basis.

INCOME TAXES
Effective January 1, 1993, the Company adopted SFAS 109, "Accounting for Income
Taxes", which requires the liability method of accounting. Under this method,
deferred tax liabilities and assets are determined based upon the difference
between the financial statement and tax bases of assets and liabilities using
enacted tax rates in effect for the year in which the differences are expected
to reverse. In connection with the adoption of SFAS 109 on a prospective basis,
the Company recorded a cumulative credit adjustment to income of $360 at January
1, 1993.

The Parent files consolidated federal and state income tax returns with the
Subsidiaries.

EARNINGS PER SHARE
Earnings per share are calculated on the basis of the daily weighted average
number of shares outstanding. Net income for 1993 has been adjusted for the
interest expense (net of tax) on the subordinated convertible capital notes.

                                          12

<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CASH FLOWS
For purposes of reporting cash flows, cash and cash equivalents include cash and
due from banks, interest-bearing deposits in financial institutions and federal
funds sold. Generally, federal funds are sold for one day periods.

RECLASSIFICATIONS
Certain reclassifications have been made in prior years' financial statements to
conform with the current year's presentation.

NOTE 2 - INVESTMENT SECURITIES

The amortized cost and fair value of investment securities available for sale at
December 31, 1995 and 1994 are as follows:

 
<TABLE>
<CAPTION>

                                                                 1995
                                      -----------------------------------------------------------------------
                                                              Gross              Gross
                                       Amortized           Unrealized          Unrealized             Fair
                                          Cost                Gains              Losses              Value
                                      -----------         -----------         -----------         -----------
<S>                                   <C>                 <C>                 <C>                 <C>
Corporate                                $69,731              $1,053               ($105)            $70,679
U.S. government agencies and
   corporations                           36,119                 254                (783)             35,590
U.S. Treasury                             16,291                ----                (107)             16,184
States and political subdivisions          1,157                  14                 (33)              1,138
                                      -----------         -----------         -----------         -----------
    Total debt securities                123,298               1,321              (1,028)            123,591
Federal Home Loan
  Mortgage Corp. Preferred
  Stock and other equity
  securities                              10,841                 117                 (30)             10,928
                                      -----------         -----------         -----------         -----------
      Total                             $134,139              $1,438             ($1,058)           $134,519
                                      -----------         -----------         -----------         -----------
                                      -----------         -----------         -----------         -----------

</TABLE>

<TABLE>
<CAPTION>

                                                                 1994
                                      -----------------------------------------------------------------------
                                                              Gross              Gross
                                       Amortized           Unrealized          Unrealized             Fair
                                          Cost                Gains              Losses              Value
                                      -----------         -----------         -----------         -----------
<S>                                   <C>                 <C>                 <C>                 <C>
U.S. government agencies and
   corporations                          $51,638               $----             ($4,352)            $47,286
Corporate                                 45,623                   5              (1,579)             44,049
U.S. Treasury                             16,427                ----              (1,324)             15,103
                                      -----------         -----------         -----------         -----------
    Total debt securities                113,688                   5              (7,255)            106,438
Federal Home Loan
  Mortgage Corp. Preferred
  Stock and other equity
  securities                              11,942                ----                (932)             11,010
                                      -----------         -----------         -----------         -----------
      Total                             $125,630                  $5             ($8,187)           $117,448
                                      -----------         -----------         -----------         -----------
                                      -----------         -----------         -----------         -----------

</TABLE>

                                        13
<PAGE>


NOTE 2 - INVESTMENT SECURITIES (CONTINUED)

The amortized cost and fair value of investment securities held to maturity at
December 31, 1995 and 1994 are as follows:


<TABLE>
<CAPTION>

                                                                 1995
                                      -----------------------------------------------------------------------
                                                              Gross              Gross
                                       Amortized           Unrealized          Unrealized             Fair
                                          Cost                Gains              Losses              Value
                                      -----------         -----------         -----------         -----------
<S>                                   <C>                 <C>                 <C>                 <C>
U.S. government agencies and
   corporations                          $83,237                $159               ($140)            $83,256
States and political subdivisions         32,800                 216                 (73)             32,943
                                      -----------         -----------         -----------         -----------
      Total                             $116,037                $375               ($213)           $116,199
                                      -----------         -----------         -----------         -----------
                                      -----------         -----------         -----------         -----------

</TABLE>

<TABLE>
<CAPTION>

                                                                 1994
                                      -----------------------------------------------------------------------
                                                              Gross              Gross
                                       Amortized           Unrealized          Unrealized             Fair
                                          Cost                Gains              Losses              Value
                                      -----------         -----------         -----------         -----------
<S>                                   <C>                 <C>                 <C>                 <C>
U.S. government agencies and
   corporations                           $55,783               $----            ($4,460)            $51,323
Corporate                                  30,645                  25               (931)             29,739
States and political subdivisions          22,131                   1               (791)             21,341
                                      -----------         -----------         -----------         -----------
      Total                              $108,559                 $26            ($6,182)           $102,403
                                      -----------         -----------         -----------         -----------
                                      -----------         -----------         -----------         -----------

</TABLE>
 
In November 1995, the Financial Accounting Standards Board ("FASB") issued a
Special Report on Implementation of SFAS 115. In applying the provisions of this
report, the Company transferred to available for sale those corporate bonds that
had previously been classified as held to maturity. These corporate bonds had an
aggregate market value of $32.8 million, and an unrealized gain, net of tax of
$.3 million, at the transfer date.

Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties. The amortized cost and fair value of debt securities
available for sale and held to maturity at December 31, 1995 by contractual
maturity are as follows:
 
<TABLE>
<CAPTION>

                                            Available for Sale                      Held to Maturity
                                      -------------------------------         -------------------------------
                                      Amortized               Fair             Amortized             Fair
                                         Cost                Value                Cost               Value
                                      -----------         -----------         -----------         -----------

<S>                                   <C>                 <C>                 <C>                 <C>
Due in 1 year or less                     $9,729              $9,803             $19,981             $19,973
Due after 1 year through 5 years          94,626              95,416              37,885              38,036
Due after 5 years through 10 years        16,440              15,812              45,704              45,738
Due after 10 years                         2,503               2,560              12,467              12,452
                                      -----------         -----------         -----------         -----------
     Total                              $123,298            $123,591            $116,037            $116,199
                                      -----------         -----------         -----------         -----------
                                      -----------         -----------         -----------         -----------

</TABLE>
 
Gross gains and gross (losses) of $161 and ($120), $1,639 and ($115), $690 and
($642) were realized on sales in 1995, 1994 and 1993, respectively.

Investment securities with an amortized cost of approximately $20,982 and
$22,393 at December 31, 1995 and 1994, respectively, were pledged to secure
public deposits, fiduciary activities and for other purposes required or
permitted by law.

                                          14

<PAGE>

NOTE 3 - LOANS

Major classifications of loans were as follows at December 31, 1995 and 1994:

<TABLE>
<CAPTION>

                                       1995                     1994
                               --------------         ---------------
<S>                            <C>                    <C>
Commercial                         $200,986                 $156,896
Installment                          37,986                   33,542
Real estate:
  Mortgage                          302,062                  305,010
  Home equity                       120,802                  120,373
  Construction                       81,787                   72,990
  Held for sale                       1,523                      449
VISA - credit card                   19,034                   21,342
Other                                 5,407                    7,048
                               -------------          ---------------
      Total                         769,587                  717,650
Allowance for loan losses            (8,900)                  (8,445)
                               -------------          ---------------
      Loans, net                   $760,687                 $709,205
                               -------------          ---------------
                               -------------          ---------------

</TABLE>

The Company makes commercial, personal and residential loans primarily to
customers throughout the western suburbs of Chicago. At December 31, 1995 and
1994, the Company's loan portfolio did not include any single borrower or
industry concentration in excess of 10% of total loans, except for loans to the
construction and land development industries which represented 10.6% and 10.2%
of total loans at December 31, 1995 and 1994, respectively. The Company's real
estate construction loans are generally made within the market areas of the
Subsidiaries. The Company manages this exposure by continually reviewing local
market conditions and closely monitoring collateral values. No unusual losses
are anticipated as a result of these concentrations.

Loans on which the accrual of interest has been discontinued or reduced amounted
to $488, $279 and $6,468 at December 31, 1995, 1994 and 1993, respectively. If
interest on those loans had been accrued, such income would have approximated
$53, $15 and $243 for 1995, 1994 and 1993, respectively.

Changes in the allowance for loan losses were as follows for the years ended
December 31:
 
<TABLE>
<CAPTION>
                                       1995                1994                1993
                                  ----------          ----------          ----------
<S>                               <C>                 <C>                 <C>
Balance, beginning of year           $8,445              $7,125              $8,024
   Provision for loan losses          1,850               2,216               5,339
   Loans charged-off                 (1,729)             (1,292)             (7,027)
   Recoveries                           334                 396                 789
                                  ----------          ----------          ----------
Balance, end of year                 $8,900              $8,445              $7,125
                                  ----------          ----------          ----------
                                  ----------          ----------          ----------
</TABLE>
 
At December 31, 1995, the Company's impaired loans consisted of commercial loans
totaling $13,351 of which $2,522 required a valuation allowance of $408. The
average outstanding balance and interest income recognized on impaired loans was
approximately $10,043 and $897, respectively, for the year ended December 31,
1995. The Company had no impaired real estate construction or non-residential
loans during 1995.

Mortgage loans serviced for others are not included in the accompanying
consolidated balance sheets. Servicing loans for others generally consists of
collecting mortgage payments, maintaining escrow accounts, disbursing payments
to investors and foreclosure processing. Loan servicing income is recorded on
the accrual basis and includes servicing fees from investors and certain charges
collected from borrowers. At December 31, 1995 and 1994, the Company was
servicing loans for the benefit of others with aggregate unpaid principal
balances of $330,042 and $335,244, respectively.

                                          15

<PAGE>

NOTE 3 - LOANS (CONTINUED)

At December 31, 1995 and 1994, the Company had outstanding banker's acceptances
of $753 and $1,659, respectively. A banker's acceptance is a draft that has been
drawn on and accepted by the Company for payment at a future date. Funds are
advanced to the drawer of the acceptance by discounting the accepted draft. The
Company has an unconditional obligation to fund the holder upon presentation of
the draft. Likewise, the customer has an unconditional obligation to fund the
Company at or before the maturity date specified in the instrument.

NOTE 4 - PREMISES AND EQUIPMENT

Major classifications of these assets are summarized as follows at December 31:

<TABLE>
<CAPTION>

                                             1995                     1994
                                     ------------              -----------
<S>                                  <C>                       <C>
Land                                      $5,848                   $5,213
Premises                                  23,160                   20,826
Leasehold improvements                       652                      418
Furniture and equipment                   24,008                   22,012
                                     ------------              -----------
                                          53,668                   48,469
Less accumulated depreciation
   and amortization                      (24,462)                 (21,817)
                                     ------------              -----------
   Total                                 $29,206                  $26,652
                                     ------------              -----------
                                     ------------              -----------

</TABLE>

NOTE 5 - DEPOSITS

The major categories of deposits are summarized as follows at December 31:

<TABLE>
<CAPTION>

                                       1995                     1994
                               --------------         ---------------
<S>                            <C>                    <C>
Demand and other noninterest-
   bearing                         $104,821                 $100,771
NOW accounts                        191,626                  179,025
Money market savings                340,714                  317,379
Time, $100,000 and over              68,063                   47,693
Time, other                         324,565                  278,389
                                ------------              -----------
   Total                         $1,029,789                 $923,257
                                ------------              -----------
                                ------------              -----------

</TABLE>

Interest expense on interest-bearing deposits is summarized as follows for the
years ended December 31:
 
<TABLE>
<CAPTION>

                                       1995                1994                1993
                                  ----------          ----------          ----------
<S>                               <C>                 <C>                 <C>
NOW accounts                         $3,057              $3,004              $2,896
Money market savings                 13,836               9,656               7,910
Time, $100,000 and over               2,848               1,788               1,334
Time, other                          17,247              12,645              13,692
                                  ----------          ----------          ----------
   Total                            $36,988             $27,093             $25,832
                                  ----------          ----------          ----------
                                  ----------          ----------          ----------

</TABLE>
 
NOTE 6 - BORROWINGS

Federal Home Loan Bank ("FHLB") advances are used as a source of liquidity to
meet cash demands. There were no FHLB advances outstanding at December 31, 1995.
At December 31, 1994, FHLB advances had an annual rate of 6.4%.

                                          16

<PAGE>



NOTE 7 - INCOME TAXES

The income tax provision (benefit) reflected in the Consolidated Statements of
Income is as follows for the years ended December 31:

<TABLE>
<CAPTION>
                            1995                 1994                 1993
                -----------------    -----------------    -----------------
<S>             <C>                  <C>                  <C>
Current:
   Federal               $7,593               $7,656               $6,316
   State                  1,271                1,313                1,323
Deferred                   (593)                 (18)                (604)
                -----------------    -----------------    -----------------
   Total                 $8,271               $8,951               $7,035
                -----------------    -----------------    -----------------
                -----------------    -----------------    -----------------

</TABLE>
A reconciliation between taxes computed at the statutory income tax rates and
the consolidated effective tax rates follows:

<TABLE>
<CAPTION>

                                                 1995         1994         1993
                                           ----------    ---------    ---------
<S>                                        <C>           <C>          <C>
Statutory income tax rates                     35.0%        35.0%        35.0%
(Decrease) increase in taxes resulting
     from:
   Federal tax-exempt income                   (2.3)        (2.4)        (2.5)
   State income taxes, net of federal
     tax benefit                                4.8          4.8          4.8
   Other                                        0.4          3.3         (1.2)
                                           ----------    ---------    ---------
      Consolidated effective tax rates         37.9%        40.7%        36.1%
                                           ----------    ---------    ---------
                                           ----------    ---------    ---------

</TABLE>

The temporary differences which created deferred tax assets and liabilities at
December 31 are detailed below:

<TABLE>
<CAPTION>
                                                    1995                1994
                                         -----------------    -----------------
<S>                                      <C>                  <C>
Deferred tax assets:
   Allowance for loan loss                       $2,929              $3,255
   Deferred compensation                            837                 749
   Unrealized loss on securities
     available for sale                            ----               3,252
   Other assets                                     365                ----
                                         -----------------    -----------------
      Total deferred tax assets                   4,131               7,256
                                         -----------------    -----------------
Deferred tax liabilities:
   Depreciation                                   1,160               1,386
   Unrealized gain on securities
     available for sale                             151                ----
   Other liabilities                               ----                 240
                                         -----------------    -----------------
      Total deferred tax liabilities              1,311               1,626
                                         -----------------    -----------------
      Net deferred tax assets                    $2,820              $5,630
                                         -----------------    -----------------
                                         -----------------    -----------------

</TABLE>

NOTE 8 - EMPLOYEE BENEFIT PLANS

Historically, the Company maintained a stock ownership plan covering
substantially all full-time employees who have satisfied specific age and
service requirements. During the first quarter of 1994, the West Suburban Bank
Stock Bonus Trust Plan was converted into an employee stock ownership plan and
renamed the West Suburban Bank Employee Stock Ownership Plan (the "Plan"). The
respective boards of directors of the Subsidiaries took the actions necessary to
allow their respective employees to participate in the Plan. The Plan is a
tax-qualified stock bonus plan under Section 401(a) of the Internal Revenue Code
of 1986, as amended (the "Code"). The Plan is designed to provide incentives to
participants by granting them an interest in the Company's common stock in which
the Plan invests. The Plan is an individual account defined contribution plan,
which means that an individual account is established for each participant of
the Plan and that the amount of benefits payable upon retirement, termination,
disability or death is based upon service and the amount of the employer's
contributions and any income, expenses, gains or losses which may have been
allocated to the participant's account. Annual contributions to the current and
former plans were made in accordance with resolutions passed by the boards of
directors of the Subsidiaries and in aggregate amounted to $1,117 in 1995,
$1,112 in 1994 and $1,000 in 1993.



                                          17

<PAGE>



NOTE 8 - EMPLOYEE BENEFIT PLANS (CONTINUED)

The Subsidiaries also maintain deferred compensation plans in which former and
current executive officers participate. The deferred compensation expense for
the years ended December 31, 1995, 1994 and 1993 amounted to $219, $180, and
$214, respectively. These plans are not qualified under the Code and, therefore,
tax deductions are allowed only when benefits are paid.

NOTE 9 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit. These financial instruments involve, to varying degrees,
elements of credit and interest rate risks in addition to the amount recognized
in the consolidated balance sheets. The contractual amounts of those instruments
reflect the extent of involvement the Company has in particular classes of
financial instruments.

The Company's exposure to credit risk in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit is represented by the contractual amount of those
instruments. The Company uses the same credit policies in making commitments and
conditional obligations as it does for on-balance-sheet instruments. Unless
noted otherwise, the Company requires collateral or other security to support
financial instruments with credit risk. A summary of the contractual amount of
the Company's exposure to off-balance-sheet risk as of December 31, 1995 and
1994 is as follows:
<TABLE>
<CAPTION>

                                                         1995          1994
                                                   -----------   -----------
<S>                                                <C>           <C>
Financial instruments whose contractual amounts
   represent credit risks:
      Commitments to extend credit                   $329,372      $286,807
      Letters of credit                                31,373        21,790

</TABLE>

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being exercised, the total commitment amounts do not necessarily
represent future cash requirements. The Company evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained, if
deemed necessary by the Company upon extension of credit, is based on
management's credit evaluation of the counterparty. Collateral held varies and
may include accounts receivable, inventory, property and equipment and
commercial or residential properties.

Letters of credit written are conditional commitments issued by the Company to
either extend credit to a customer or to guarantee the performance of a customer
to a third party. Guarantees of performance are primarily issued to support
public and private borrowing arrangements. The credit risk involved in issuing
letters of credit is essentially the same as that involved in extending loan
facilities to customers. The Company holds collateral supporting those
commitments for which collateral is deemed necessary. The extent of collateral
held for those commitments varies.

NOTE 10 - CONTINGENT LIABILITIES

The Company is a party to various legal actions arising from normal business
activities. Management believes that pending actions are either without merit or
that the ultimate liability, if any, resulting from them will not materially
affect the Company's consolidated financial position or results of operations.



                                          18

<PAGE>



NOTE 11 - FINANCIAL INSTRUMENTS FAIR VALUE DISCLOSURE

Estimated fair values of financial instruments have been calculated based on
certain assumptions and selected data from within the Company's various
financial instrument classifications. For short-term maturing assets, i.e. cash
and due from banks, federal funds sold and interest-bearing deposits with
financial institutions, it has been assumed that their estimated fair values
approximate their carrying values. Similarly, for loans and deposits with
variable interest rates, it has been assumed that their estimated fair values
also approximate their carrying values. The estimated fair values of the
Company's financial instruments as of December 31 are set forth in the table
below:

<TABLE>
<CAPTION>

                                           1995                    1994
                                  Carrying     Estimated    Carrying   Estimated
                                   Value         Fair         Value      Fair
                                                 Value                   Value
                                ----------    ----------    --------    --------
<S>                            <C>           <C>           <C>         <C>
Financial assets:
  Cash and cash equivalents       $88,345       $88,405     $50,043     $50,717
  Investment securities:
    Available for sale            134,519       134,519     117,448     117,448
    Held to maturity              116,037       116,199     108,559     102,403
  Loans, less allowance for
    loan losses                   759,944       759,677     707,546     714,508
                                ----------    ----------    --------    --------
      Total financial assets   $1,098,845    $1,098,800    $983,596    $985,076
                                ----------    ----------    --------    --------
                                ----------    ----------    --------    --------

Financial liabilities:
  Deposits                     $1,029,789    $1,031,926    $923,257    $921,753
  Short-term borrowings             1,825         1,825       9,940       9,940
  Long-term debt                     ----          ----          10          19
                                ----------    ----------    --------    --------
Total financial liabilities    $1,031,614    $1,033,751    $933,207    $931,712
                                ----------    ----------    --------    --------
                                ----------    ----------    --------    --------

</TABLE>

The fair values for investment securities were derived from quoted market values
as of the close of business December 31, 1995 and 1994 when available, or when
quotes were not available, the fair value was estimated based on quoted prices
of comparable securities. The fair values for loans, less allowance for loan
losses were estimated by discounting the future cash flows from loan repayments
using current interest rates for loans having comparable maturities. The fair
values for deposits were estimated using the present value discounted cash flow
method at discount rates comparable to current market rates for similar
liabilities.

There is no material difference between the contractual amount and the estimated
fair value of off-balance-sheet items which total $360,745 at December 31, 1995
and $308,597 at December 31, 1994 and are primarily comprised of unfunded loan
commitments which are generally priced at market at the time of funding.

NOTE 12 - RELATED PARTY TRANSACTIONS

Certain directors and officers of the Company, and some of the corporations and
firms with which these individuals are associated, are customers of the
Subsidiaries in the ordinary course of business, and/or are indebted to a
Subsidiary for loans in the amount of $60,000 or more. It is anticipated that
they will continue to be customers of and indebted to the Subsidiaries in the
future. All such loans, however, were made in the ordinary course of business,
did not involve more than the normal risk of collectibility or present other
unfavorable features, and were made on substantially the same terms, including
interest rates and collateral, as those prevailing at the same time for
comparable loans made by the Subsidiaries in transactions with unaffiliated
persons, although directors were regularly allowed the lowest interest rate
given to others on personal loans.

Certain officers and directors of the Company, their affiliates and companies in
which they have 10% or more beneficial ownership, were indebted to the Company
in the aggregate amount of $27,279 and $24,442 at December 31, 1995 and 1994,
respectively. During 1995, $20,837 in additions and $18,000 in reductions were
made.




                                          19
<PAGE>



NOTE 13 - INVESTMENTS IN SUBSIDIARIES AND REGULATORY RESTRICTIONS

The Parent is economically dependent on the cash dividends received from the
Subsidiaries. These dividends represent the primary cash flow used to fund
dividend payments to the Parent's shareholders. Cash dividends received by the
Parent amounted to $7,401 and $7,292 for the years ended December 31, 1995 and
1994, respectively.

The Subsidiaries are subject to statutory and regulatory restrictions on the
amount of dividends that they may pay to the Parent. Management's present policy
is to limit the amount of dividends from each Subsidiary such that each
Subsidiary qualifies as a "well-capitalized" institution as defined by the
Federal Deposit Insurance Corporation Improvement Act of 1991 as amended,
thereby minimizing the amount of FDIC insurance premiums paid by the Subsidiary
and providing for capital to fund growth. As of December 31, 1995, the
Subsidiaries could pay, in aggregate, dividends totaling $20,716 to the Parent
while remaining a "well-capitalized" institution. As a practical matter, the
Subsidiaries could pay additional dividends without seeking regulatory approval.

The Parent and the Subsidiaries are required to maintain a minimum leverage
ratio (Tier 1 capital to total assets) and minimum amounts of capital to total
"risk-weighted" assets, as defined by the banking regulators. The Company's
consolidated capital ratios for December 31, 1995 are presented in the table
below:

<TABLE>
<CAPTION>

                                          Consolidated Capital Ratios
                                      ---------------------------------
                                                             Regulatory
                                               1995             Minimum
                                         -----------     --------------
<S>                                      <C>             <C>
Tier 1 leverage ratio                        9.72%               3.00%
Tier 1 risk-weighted capital ratio          11.92%               4.00%
Total risk-weighted capital ratio           12.90%               8.00%

</TABLE>

In accordance with the Board of Governors of the Federal Reserve System reserve
requirements, the Subsidiaries must maintain noninterest-bearing cash balances
with the Federal Reserve Bank of Chicago. The average amount of these balances
for years ended December 31, 1995 and 1994 was approximately $7,124 and $5,956,
respectively.

NOTE 14 - COMMON STOCK

The Company's common stock is divided into two classes consisting of Class A and
Class B common stock. Except as required by law, the rights, powers and
limitations of the Class A common stock and Class B common stock are identical.

During 1993, the Company issued 29,050 shares of Class A common stock in
connection with an exchange of Class A common stock for the bank subsidiary
common stock issued upon conversion of the subordinated convertible capital
notes, which were previously issued by the Subsidiaries.

NOTE 15 - NEW ACCOUNTING PRONOUNCEMENTS

In March 1995, FASB issued SFAS 121, "Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed Of", which requires that
long-lived assets and certain identifiable intangibles that are used in
operations be reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of assets might not be
recoverable. SFAS 121 is effective for financial statements issued for fiscal
years beginning after December 15, 1995. Management believes that the adoption
of SFAS 121 will not have a material impact on the Company's financial condition
or results of operations.

In May 1995, FASB issued SFAS 122, "Accounting for Mortgage Servicing Rights",
which requires certain accounting for mortgage servicing rights and the
valuation and recognition of impairment of mortgage servicing rights. SFAS 122
is effective for the fiscal years beginning after December 15, 1995. Management
has not determined the impact of the adoption of SFAS 122 on the Company's
financial condition or results of operations.

In October 1995, FASB issued SFAS 123, "Accounting for Stock-Based
Compensation", which provides an alternative method for accounting for
stock-based compensation and requires certain disclosures regarding the fair
value of stock-based compensation and the assumptions used to determine such.
As the Company does not have a stock-based compensation plan, SFAS 123 is not
applicable.



                                          20

<PAGE>



NOTE 16 - CONDENSED FINANCIAL INFORMATION - PARENT ONLY

                               CONDENSED BALANCE SHEETS
                              DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
Assets
                                                    1995                1994
                                         -----------------    -----------------
<S>                                      <C>                  <C>
Cash on deposit in Subsidiaries                  $8,354              $7,239
Equity investment in Subsidiaries               101,492              90,069
Intangibles, net                                  1,935               2,139
Other assets                                          9                  38
                                         -----------------    -----------------
   TOTAL ASSETS                                $111,790             $99,485
                                         -----------------    -----------------
                                         -----------------    -----------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Dividends payable                                $1,622              $1,514
                                         -----------------    -----------------
   TOTAL LIABILITIES                              1,622               1,514
Shareholders' equity                            110,168              97,971
                                         -----------------    -----------------
   TOTAL LIABILITIES AND
    SHAREHOLDERS' EQUITY                       $111,790             $99,485
                                         -----------------    -----------------
                                         -----------------    -----------------

</TABLE>


                            CONDENSED STATEMENTS OF INCOME
                     YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                              1995         1994         1993
                                         ----------    ---------   ----------
<S>                                        <C>           <C>          <C>
OPERATING INCOME
   Dividends from Subsidiaries             $7,401       $7,292      $11,292
   Interest income                            279          144           27
                                         ----------    ---------   ----------
      Total operating income                7,680        7,436       11,319
                                         ----------    ---------   ----------
OPERATING EXPENSE
   Amortization of intangibles                204          266          279
   Other                                      205          238          278
                                         ----------    ---------   ----------
      Total operating expense                 409          504          557
                                         ----------    ---------   ----------
Income before income taxes                  7,271        6,932       10,762
Income tax (benefit) expense                   10          (37)        (100)
                                         ----------    ---------   ----------
Income before equity in undistributed
  net income of Subsidiaries                7,261        6,969       10,862
Equity in undistributed net income of
   Subsidiaries                             6,264        6,057          962
                                         ----------    ---------   ----------
NET INCOME                                $13,525      $13,026      $11,824
                                         ----------    ---------   ----------
                                         ----------    ---------   ----------
</TABLE>




                                          21

<PAGE>


NOTE 16 - CONDENSED FINANCIAL INFORMATION - PARENT ONLY (CONTINUED)

                          CONDENSED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>

                                             1995         1994         1993
                                           ---------    ---------    ---------
<S>                                        <C>           <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                             $13,525      $13,026      $11,824
                                           ---------    ---------    ---------

   Adjustments to reconcile net
    income to net cash provided
    by operating activities:
         Equity in undistributed net
          income of Subsidiaries           (6,264)      (6,057)        (962)
         Amortization of intangibles          204          266          279
         Decrease in other assets              29           62           74
                                           ---------    ---------    ---------
            Total adjustments              (6,031)      (5,729)        (609)
                                           ---------    ---------    ---------
   NET CASH PROVIDED BY
    OPERATING ACTIVITIES                    7,494        7,796       11,215
                                           ---------    ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES
   Cash dividends paid                     (6,379)      (5,745)      (5,043)
   Repayment of note payable                 ----         ----       (2,000)
                                           ---------    ---------    ---------
   NET CASH USED IN FINANCING ACTIVITIES   (6,379)      (5,745)      (7,043)
                                           ---------    ---------    ---------

Net increase in cash                        1,115        1,552        4,172
Cash at beginning of year                   7,239        5,687        1,515
                                           ---------    ---------    ---------
CASH AT END OF YEAR                        $8,354       $7,239       $5,687
                                           ---------    ---------    ---------
                                           ---------    ---------    ---------
</TABLE>




                                          22
<PAGE>

                               SELECTED FINANCIAL DATA
                                     (UNAUDITED)


The following table consists of financial data derived from the Consolidated
Financial Statements of the Company. This information should be read together
with Management's Discussion and Analysis of Financial Condition and Results of
Operations and the Company's Consolidated Financial Statements included
elsewhere in this report (dollars in thousands, except per share data).


<TABLE>
<CAPTION>

                                                                Years Ended December 31,

                                             1995              1994              1993              1992              1991
                                        ---------         ---------         ---------         ---------         ---------
<S>                                     <C>               <C>               <C>               <C>               <C>
SELECTED OPERATING DATA
Interest income                           $83,428           $69,112           $67,396           $74,098           $92,058
Interest expense                           37,414            27,431            26,728            34,376            50,423
                                         ---------         ---------         ---------         ---------         ---------
  Net interest income                      46,014            41,681            40,668            39,722            41,635
Provision for loan losses                   1,850             2,216             5,339             3,905             3,663
                                         ---------         ---------         ---------         ---------         ---------
  Net interest income after
    provisions                             44,164            39,465            35,329            35,817            37,972
Other operating income(1)                   7,824             9,685            10,056            11,145             9,632
Other operating expense                    30,192            27,173            26,886            28,071            28,245
                                         ---------         ---------         ---------         ---------         ---------
  Income before income taxes               21,796            21,977            18,499            18,891            19,359
Income taxes                                8,271             8,951             7,035             6,895             7,319
Cumulative effect of accounting
  change                                     ----              ----               360              ----              ----
                                         ---------         ---------         ---------         ---------         ---------
Net income                                $13,525           $13,026           $11,824           $11,996           $12,040
                                         ---------         ---------         ---------         ---------         ---------
                                         ---------         ---------         ---------         ---------         ---------
PER SHARE DATA
Income before cumulative
  effect of accounting change:
    Primary                                                                    $28.41
    Fully diluted                                                               26.85
Net income:
    Primary                                $31.27            $30.12             29.30            $29.73            $29.74
    Fully diluted                           31.27             30.12             27.72             28.74             28.80
Cash dividends declared                     15.00             13.75             12.75             12.00             12.00
Book value                                 254.73            226.53            221.56            209.31            190.61

SELECTED BALANCES
Investment securities                    $250,556          $226,007          $190,594          $231,121          $149,883
Net loans                                 760,687           709,205           694,301           652,007           688,813
Total assets                            1,154,349         1,041,495           999,878         1,000,200           980,358
Deposits                                1,029,789           923,257           883,464           877,923           870,404
Long-term debt                               ----              ----              ----            13,348            21,902
Shareholders' equity                      110,168            97,971            95,822            84,444            76,901

RATIOS
Return on average total assets              1.27%             1.29%             1.20%             1.20%             1.19%
Return on average
  shareholders' equity                      13.03             13.29             13.25             14.84             16.41
Cash dividends to net income                47.16             44.10             42.65             40.36             40.36
Average equity to average total
  assets                                     9.71              9.67              9.03              8.12              7.25
Net interest margin (FTE)(2)                 4.40              4.21              4.19              4.06              4.20

</TABLE>

(1) Other operating income includes the following gains on sales of loans for
    the years ended December 31, 1995, 1994, 1993, 1992 and 1991, respectively:
    $110, $213, $1,362, $2,050 and $801.
(2) Net interest margin is presented on a tax equivalent basis, assuming a
    federal income tax rate of 35% for the years ended December 31, 1995, 1994
    and 1993 and 34% for the years ended December 31, 1992 and 1991.

                                          23

<PAGE>

                    DISTRIBUTION OF ASSETS AND NET INTEREST INCOME
                  AVERAGE RATES AND YIELDS ON A TAX EQUIVALENT BASIS
                                     (UNAUDITED)


The following table presents for the periods indicated the total dollar amount
of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
and the resultant costs, expressed both in dollars and rates. All average
balances are daily average balances. To the extent received, interest on
nonaccruing loans has been included in the table (dollars in thousands).


<TABLE>
<CAPTION>

                                                                   Years Ended December 31,
                            -----------------------------------------------------------------------------------------------------
                                            1995                               1994                             1993
                              --------------------------------   --------------------------------   ------------------------------
                                 Average                            Average                          Average
                                 Balance     Interest    Rate       Balance     Interest    Rate     Balance     Interest    Rate
                              --------------------------------   --------------------------------   ------------------------------
<S>                           <C>            <C>        <C>      <C>            <C>        <C>      <C>          <C>        <C>
ASSETS
Interest-bearing
  deposits in financial
  institutions                      $127          $7    5.5%           $552         $33    6.0%       $1,217         $42    3.5%
                              --------------------------------   --------------------------------   ------------------------------
Federal funds sold                34,422       1,949    5.7          17,819         743    4.2        10,580         314    3.0
                              --------------------------------   --------------------------------   ------------------------------
Investment securities:
  Corporate                       63,302       4,581    7.2          90,831       6,300    6.9       168,348      11,543    6.9
  U.S. Treasury                   16,363         798    4.9          14,923         722    4.8          ----        ----   ----
  U.S. government
   agencies and
   corporations                  118,453       7,369    6.2          91,291       5,746    6.3        30,380       2,034    6.7
 States and political
   subdivisions (1)               23,678       1,985    8.4          21,630       1,837    8.5        13,626       1,273    9.3
 FHLB stock                          854          53    6.2             845          64    7.6         1,655          91    5.5
                              --------------------------------   --------------------------------   ------------------------------
  Total investment
    securities (1)               222,650      14,786    6.6         219,520      14,669    6.7       214,009      14,941    7.0
                              --------------------------------   --------------------------------   ------------------------------
Mortgage-backed
  securities                        ----        ----   ----           7,246         740   10.2        21,464       2,329   10.9
                              --------------------------------   --------------------------------   ------------------------------

Loans:
  Commercial and
    industrial (1)               248,544      25,706   10.3         212,147      18,878    8.9       191,732      15,642    8.2
  Real estate                    305,822      23,777    7.8         295,559      20,415    6.9       272,421      19,734    7.2
  Home equity                    119,013      11,475    9.6         116,827       8,818    7.5       120,660       8,543    7.1
  Installment                     36,399       3,516    9.7          33,342       2,656    8.0        38,483       2,848    7.4
  Visa and other                  26,619       3,238   12.2          25,662       3,148   12.3        27,990       3,709   13.3
                              --------------------------------   --------------------------------   ------------------------------
    Total loans (1)              736,397      67,712    9.2         683,537      53,915    7.9       651,286      50,476    7.8
                              --------------------------------   --------------------------------   ------------------------------
    Total interest-bearing
      assets (1)                 993,596     $84,454    8.5%        928,674     $70,100    7.5%      898,556     $68,102    7.6%

Cash and due from banks           35,666                             37,428                           39,203
Premises and equipment, net       27,849                             25,554                           25,751
Other real estate                  7,993                              6,873                            6,623
Allowance for loan losses         (8,909)                            (7,907)                          (7,876)
Accrued interest and
  other assets (2)                12,683                             22,519                           26,310
                              ------------                       ------------                       ------------
    Total assets              $1,068,878                         $1,013,141                         $988,567
                              ------------                       ------------                       ------------
                              ------------                       ------------                       ------------
</TABLE>
(1)       Interest income and yields are presented on a tax equivalent basis,
          assuming a federal income tax rate of 35%.
(2)       The average balances of nonaccrual loans are included in accrued
          interest and other assets.


                                          24

<PAGE>

                    DISTRIBUTION OF ASSETS AND NET INTEREST INCOME
                  AVERAGE RATES AND YIELDS ON A TAX EQUIVALENT BASIS
                                     (UNAUDITED)
                                     (CONTINUED)
                                (Dollars in thousands)
 <TABLE>
<CAPTION>

                                                                   Years Ended December 31,
                            -----------------------------------------------------------------------------------------------------
                                            1995                               1994                             1993
                              --------------------------------   --------------------------------   ------------------------------
                                 Average                            Average                          Average
                                 Balance     Interest    Rate       Balance     Interest    Rate     Balance     Interest    Rate
                              --------------------------------   --------------------------------   ------------------------------
<S>                           <C>            <C>        <C>      <C>            <C>        <C>      <C>          <C>        <C>
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing deposits:
   NOW accounts and
      savings deposits           $498,191    $16,893    3.4%        $486,863    $12,660    2.6%      $469,641    $10,806    2.3%
Time deposits:
   Less than $100,000             308,039     17,248    5.6          275,693     12,645    4.6        282,884     13,692    4.8
   $100,000 and greater            49,427      2,847    5.8           37,849      1,788    4.7         26,821      1,334    5.0
                              --------------------------------   --------------------------------   ------------------------------
      Total interest-
         bearing deposits         855,657     36,988    4.3          800,405     27,093    3.4        779,346     25,832    3.3

Federal funds purchased             3,216        189    5.9            3,526        158    4.5          4,097        126    3.1

Deferred compensation               1,318         81    6.1            1,077         35    3.3            871         26    3.0
Real Estate Mortgage
   Investment Conduit                ----       ----   ----              579         18    3.1          8,159        288    3.5
Note payable                         ----       ----   ----             ----       ----   ----            422         27    6.4
FHLB advances                       2,071        156    7.5            2,558        126    4.9          5,297        174    3.3
Subordinated convertible
   capital notes                     ----       ----   ----               10          1    6.5          4,223        255    6.0
                              --------------------------------   --------------------------------   ------------------------------
      Total interest-bearing
         liabilities              862,262     37,414    4.3          808,155     27,431    3.4        802,415     26,728    3.3
                                           -------------------                -------------------              -------------------

Demand deposits                   100,269                             96,428                           91,529
Other liabilities                   2,535                             10,564                            5,352
Shareholders' equity              103,812                             97,994                           89,271
                              ------------                       ------------                       ------------
      Total liabilities and
         shareholders' equity  $1,068,878                         $1,013,141                         $988,567
                              ------------                       ------------                       ------------
                              ------------                       ------------                       ------------

   Net interest income                       $47,040                            $42,669                          $41,374
                                             ---------                          ---------                        ---------
                                             ---------                          ---------                        ---------
   Net interest margin                                  4.4%                               4.2%                             4.2%
                                                        ------                             ------                           ------
                                                        ------                             ------                           ------
   Net yield on interest
      earning assets                                    4.7%                               4.6%                             4.6%
                                                        ------                             ------                           ------
                                                        ------                             ------                           ------
</TABLE>

                                        25
<PAGE>


             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                              AND RESULTS OF OPERATIONS


The following discussion and analysis provides information regarding the
Company's financial condition as of December 31, 1995 and 1994 and results of
operations for the years ended December 31, 1995, 1994 and 1993. The discussion
and analysis should be read in conjunction with the financial statements, notes
and tables included elsewhere in this annual report. The financial information
provided below may be rounded to the nearest decimal in order to simplify the
presentation of management's discussion and analysis. However, the ratios and
percentages provided below are calculated (adjusted for rounding) using the
detailed financial information contained in the financial statements, notes and
tables included elsewhere in this annual report.

BALANCE SHEET ANALYSIS

TOTAL CONSOLIDATED ASSETS.  Total consolidated assets of the Company increased
$112.8 million (10.8%) to $1,154.3 million at December 31, 1995 from $1,041.5
million at December 31, 1994. Increases in total loans along with federal funds
sold were the largest components of this increase.

CASH AND CASH EQUIVALENTS.  The Company's cash and cash equivalents increased
$38.3 million (76.5%) to $88.3 million at December 31, 1995 from $50.0 million
at December 31, 1994. This resulted mainly from the Company's increased holdings
in federal funds sold which increased $36.2 million to $38.1 million as of
December 31, 1995 from $1.9 million as of December 31, 1994. The Company took
advantage of the higher yields available on federal funds sold compared to short
term investments.

INVESTMENT SECURITIES.  Aggregate holdings in investment securities increased
$24.6 million (10.9%) to $250.6 million at December 31, 1995 from $226.0 million
at December 31, 1994. The Company's objectives in managing the securities
portfolio are driven by the dynamics of the entire balance sheet and general
economic conditions including the interest rate environment. The increase in the
portfolio is primarily attributable to a high growth rate in deposits which
resulted in additional funds available for investing purposes. The Company will
continue to seek high quality securities for the investment portfolio and remain
conservative in its management.

As of December 31, 1995, the Company's only investment securities that exceeded
ten percent of its shareholders' equity were debt securities issued by Lehman
Brothers Inc., the amortized cost and fair value of which were $11.3 million and
$11.6 million, respectively.

LOANS. Total loans outstanding increased $51.9 million (7.2%) to $769.6 million
at December 31, 1995 from $717.7 million at December 31, 1994. This increase was
primarily due to the growth in the Company's commercial loan portfolio.
Specifically, commercial loans increased $44.1 million to $201.0 million at
December 31, 1995 from $156.9 million at December 31, 1994. Construction loans
increased $8.8 million to $81.8 million at December 31, 1995 from $73.0 million
at December 31, 1994. Installment loans increased $4.5 million to $38.0 million
at December 31, 1995 from $33.5 million at December 31, 1994. These increases in
loans primarily resulted from increased loan demand due to the stabilization of
short-term interest rates, decreases in long-term interest rates and promotional
efforts. The Company will attempt to remain competitive in its market by
offering competitive rates on its loan products. The Company will promote its
loan products when appropriate. However, management will not compromise its
credit evaluation standards or its net interest margin to attract new business.

                                          26

<PAGE>


ALLOWANCE FOR LOAN LOSSES AND ASSET QUALITY. Management attempts to maintain the
allowance for loan losses at a level adequate to absorb anticipated loan losses.
The allowance is an amount that management believes will be adequate to absorb
losses on existing loans that may become uncollectible, based on evaluations of
the collectibility of loans and prior loan loss experience. In determining a
proper level of the allowance, management evaluates the adequacy of the
allowance based on past loan loss experience, known and inherent risks in the
loan portfolio, adverse situations that may affect the borrowers' ability to
repay, estimated value of any underlying collateral and current and prospective
economic conditions. The allowance for loan losses increased $.5 million (5.4%)
to $8.9 million at December 31, 1995 from $8.4 million at December 31, 1994. The
ratio of the allowance for loan losses to total loans outstanding remained
stable at 1.16% at December 31, 1995 compared to 1.18% at December 31, 1994. As
of December 31, 1995, the total nonperforming loans to net loans was 1.6%
compared to .7% at December 31, 1994. This increase was principally due to the
classification of one $8.0 million commercial loan as nonperforming. Although
the loan matured in March 1995, interest payments on this loan were current as
of December 31, 1995. The borrower, a health care provider, is presently under
Chapter 11 bankruptcy protection. The Company and certain other secured
creditors have proposed a plan of reorganization which would reorganize the
borrower and appoint new management. Pending the resolution in the bankruptcy
proceedings, the Company and certain other secured creditors continue to receive
interest payments. Management will continue to monitor this loan closely and
will take additional action, if appropriate.

The following table is an analysis of the Company's nonperforming loans for
December 31, 1995 and 1994 (dollars in thousands):

<TABLE>
<CAPTION>

                                        1995        1994         Dollar Change
                                    ----------    ---------      -------------
<S>                                 <C>           <C>            <C>
Nonaccrual loans                         $488        $279               $209
Accruing loans 90 days past due        11,405       4,448              6,957
                                    ----------    ---------      -------------
Total nonperforming loans             $11,893      $4,727             $7,166
                                    ----------    ---------      -------------
                                    ----------    ---------      -------------
Nonperforming loans as a percent
 of net loans                             1.6%         .7%               ----
Other real estate                      $8,317     $10,458            ($2,141)
                                    ----------    ---------      -------------
                                    ----------    ---------      -------------

</TABLE>

OTHER REAL ESTATE.  During 1995, other real estate decreased $2.2 million
(20.4%) to $8.3 million at December 31, 1995 from $10.5 million at December 31,
1994. This decrease was principally due to the sale of properties with an
aggregate carrying value of $2.3 million. In addition, the Company recognized a
$1.5 million write-down related to a property held as other real estate. These
decreases were partially offset by additions of properties with an aggregate
carrying value of $1.7 million. Management continues its efforts to reduce its
holdings of other real estate.

DEPOSITS. Total deposits increased $106.5 million (11.5%) to $1,029.8 million at
December 31, 1995 from $923.3 million at December 31, 1994. The increase was the
result of successful marketing efforts and the establishment of four new
locations. The proceeds from the increases in deposits were used to meet loan
demand and to make investments in federal funds sold.

Year-end balances in the Company's major categories of deposits are summarized
in the following table (dollars in thousands):
<TABLE>
<CAPTION>
                                  December 31,        Dollar          Percent
                         ------------------------
                             1995           1994      Change          Change
                         -----------   ----------   -----------    -------------
<S>                      <C>           <C>          <C>            <C>
Demand and other 
 noninterest-bearing       $104,821      $100,771       $4,050          4.0%
NOW accounts                191,626       179,025       12,601          7.0
Money market savings        340,714       317,379       23,335          7.4
Time, $100,000 and over      68,063        47,693       20,370         42.7
Time, other                 324,565       278,389       46,176         16.6
                         -----------   ----------   -----------    -------------
   Total                 $1,029,789      $923,257     $106,532         11.5%
                         -----------   ----------   -----------    -------------
                         -----------   ----------   -----------    -------------
</TABLE>

The Company attempts to remain highly competitive in its market by offering
competitive rates on its savings and certificate of deposit products. Although
the Company promotes its deposit products when appropriate, management does not
intend to compromise its net interest margin to attract deposits.

                                          27

<PAGE>

CAPITAL RESOURCES

Shareholders' equity increased $12.2 million (12.4%) to approximately $110.2
million at December 31, 1995 from $98.0 million at December 31, 1994. This
increase was the direct result of the net retention of 1995 earnings of $7.0
million in addition to the change in the unrealized gain on securities available
for sale of $5.2 million (net of taxes).

Management has been advised that as of December 31, 1995 and 1994, each of the
Subsidiaries qualified as a "well-capitalized" institution as defined by the
Federal Deposit Insurance Corporation Improvement Act of 1991 as amended.

LIQUIDITY

Effective liquidity management allows a banking institution to accommodate the
changing net funds flow requirements of customers who may deposit or withdraw
funds, or modify their credit requirements. One of the principal obligations of
the banking system, and individual banks, is to provide for the withdrawal of
funds by depositors and the credit demands of customers. The Company manages its
liquidity position through continuous monitoring of profitability trends, asset
quality, interest rate sensitivity, maturity schedules of earning assets and
supporting liabilities. Appropriate responses to changes in these conditions
preserve customer confidence in the ability of the Company to continually meet
the deposit withdrawal and credit requirements of its customers.

Generally, the Company uses cash and cash equivalents to meet its liquidity
needs. Additional liquidity is provided by maintaining assets which mature
within a short time-frame or which may be quickly converted to cash without
significant loss. These assets include interest-bearing deposits in financial
institutions and the FHLB, federal funds sold and investment securities
available for sale. As of December 31, 1995 and 1994, liquid assets represented
19.3% and 16.1% of total assets, respectively.

During 1995, the Company's cash and cash equivalents increased approximately
$38.3 million. Operating activities caused an increase to cash and cash
equivalents of approximately $24.7 million from the prior year. Investing
activities caused a decrease of approximately $76.6 million while financing
activities resulted in an increase of approximately $90.2 million.

INCOME STATEMENT ANALYSIS -- 1995 COMPARED TO 1994

GENERAL.  The Company's 1995 net income of $13.5 million represented an increase
of $.5 million (3.8%) from 1994 net income of $13.0 million. This increase was
primarily due to a $4.4 million improvement in net interest income on a fully
tax equivalent basis and reductions of $.4 million and $.7 million in the
provision for loan losses and income tax expense, respectively. Offsetting a
portion of the rise in net income was a decrease in total other operating income
of $1.9 million and an increase in total other operating expense of $3.0
million.

NET INTEREST INCOME.  Net interest income is the primary source of income for
the Company. Net interest income is the difference between interest income
earned on earning assets and interest expense paid on interest-bearing
liabilities. As such, net interest income is affected by changes in the volume
and yields on earning assets and the volume and rates paid on interest-bearing
liabilities. Interest-earning assets consist of loans, deposits in financial
institutions, deposits in the FHLB, federal funds sold and securities. Interest-
bearing liabilities primarily consist of deposits, federal funds purchased and
FHLB advances. Net interest margin is the ratio of tax equivalent net interest
income to average earning assets. Total interest income, on a tax equivalent
basis, increased $14.4 million (20.5%) to $84.5 million at December 31, 1995
from $70.1 million at December 31, 1994. Of this increase, $5.0 million was due
to average balance changes while $9.4 million was due to interest rate changes.
The Company's average interest-earning assets grew $64.9 million (7.0%) to
$993.6 million at December 31, 1995 from $928.7 million at December 31, 1994.
Yields on total interest-earning assets increased primarily due to increases in
average interest rates on the loan portfolio as the Company's average prime rate
increased to 8.8% for 1995 from 7.2% for 1994. Average rates on the securities
portfolio remained level as the Company sought to minimize credit risk to the
portfolio while achieving an acceptable rate of return. Additionally, the
Company took advantage of higher yields on federal funds sold during 1995.

                                          28

<PAGE>

Total interest expense increased $10.0 million (36.4%) to $37.4 million at
December 31, 1995 from $27.4 million at December 31, 1994. Of this increase,
$2.8 million was due to average balance increases while $7.2 million was due to
increases in interest rates. Average interest-bearing liabilities increased
$54.1 million (6.7%) to $862.3 million at December 31, 1995 from $808.2 million
at December 31, 1994 due to customers taking advantage of the availability of
higher rates on deposit products.

The following table reflects the impact of changes in volume and interest rates
on interest-earning assets and interest-bearing liabilities for each of the two
years ended December 31, 1995 and 1994 (dollars in thousands):

 
<TABLE>
<CAPTION>

                                                 December 31, 1995                            December 31, 1994
                                                 compared to 1994                              compared to 1993
                                                  Change due to:                                Change due to:
                                      Volume           Rate          Total         Volume           Rate          Total
                                     ----------       --------      ---------     ----------       --------      ---------

<S>                                  <C>              <C>           <C>           <C>              <C>           <C>

INTEREST INCOME
  Interest-earning deposits in
    financial institutions             ($23)            ($3)          ($26)          ($40)           $31            ($9)
  Federal funds sold                    940             266          1,206            302            127            429 
  Investment securities                 (80)            197            117           (152)          (120)          (272)
  Mortgage-backed securities           (740)            ---           (740)        (1,452)          (137)        (1,589)
  Loans                               4,861           8,936         13,797          2,544            895          3,439
                                     ----------       --------      ---------     ----------       --------      ---------
      Total interest income           4,958           9,396         14,354          1,202            796          1,998
                                     ----------       --------      ---------     ----------       --------      ---------

INTEREST EXPENSE
  Interest-bearing deposits           2,862           7,033          9,895            639            622          1,261
  Borrowed funds                        (40)            128             88           (674)           116           (558)
                                     ----------       --------      ---------     ----------       --------      ---------
      Total interest expense          2,822           7,161          9,983            (35)           738            703
                                     ----------       --------      ---------     ----------       --------      ---------
      Net interest income            $2,136          $2,235         $4,371         $1,237            $58         $1,295
                                     ----------       --------      ---------     ----------       --------      ---------
                                     ----------       --------      ---------     ----------       --------      ---------


</TABLE>
 

PROVISION FOR LOAN LOSSES.  The provision for loan losses decreased $.4 million
(16.5%) to $1.8 million in 1995 compared to $2.2 million in 1994. The lower
provision was the result of management's determination that the allowance for
loan losses was adequate and general economic conditions in the Company's
primary market. A more detailed discussion concerning the allowance for loan
losses is presented in the Allowance for Loan Losses and Asset Quality section
of this report.

OTHER OPERATING INCOME.  During 1995, other operating income decreased $1.9
million (19.2%) to $7.8 million in 1995 compared to $9.7 million in 1994. This
decrease was primarily attributable to the $1.5 million net realized gain on
sales of securities available for sale during 1994. The 1994 income was
principally due to the liquidation of the mortgage-backed securities portfolio.
The Company also recognized a $.4 million gain on sale of other real estate
during 1994.

OTHER OPERATING EXPENSE. Other operating expense increased $3.0 million (11.1%)
to $30.2 million in 1995 from $27.2 million in 1994. Salary and employee
benefits increased $.4 million primarily due to expenses relating to the opening
of new facilities. Other real estate expense increased $2.7 million during this
same period. This increase reflects a $1.5 million write-down of a property
classified as other real estate during 1995. In addition, the Company incurred
approximately $1.1 million in expenses related to this property during the year
ended December 31, 1995. The Company intends to continue its efforts to sell
this property. FDIC insurance premiums declined $.8 million (39.3%) to $1.2
million at December 31, 1995 from $2.0 million at December 31, 1994. This
occurred due to the receipt by the Company's bank subsidiaries of reimbursement
credits of approximately $.5 million as a result of being well-capitalized
institutions and the over-funding of the insurance reserve of the Bank Insurance
Fund of the FDIC and reduced FDIC insurance premiums. Occupancy expense and
furniture and equipment expense increased $.5 million and $.2 million,
respectively, for the year ended December 31, 1995. These increases were
primarily due to expenses incurred with the opening and operation of new
facilities.

INCOME TAXES.  Income tax expense declined $.7 million (7.6%) to $8.3 million in
1995 from $9.0 million in 1994. The lower income tax expense in 1995 was due to
a reduction in the amounts provided for potential adjustments to prior years'
income tax returns.

                                          29

<PAGE>

RETURN ON AVERAGE TOTAL ASSETS. Return on average total assets was 1.27% for
1995 and 1.29% for 1994 as net income and average total assets grew. The Company
has consistently achieved at least a 1.0% annual return on average total assets,
which is considered an industry benchmark.

INCOME STATEMENT ANALYSIS -- 1994 COMPARED TO 1993

GENERAL.  The Company's 1994 net income of $13.0 million represented an increase
of $1.2 million (10.2%) from 1993 net income of $11.8 million. This increase was
primarily due to a $1.3 million improvement in net interest income on a fully
tax equivalent basis and a $3.1 million reduction in the provision for loan
losses. Offsetting a portion of the rise in net income was an increase in income
tax expense of $1.9 million.

NET INTEREST INCOME.  Net interest income is the primary source of income for
the Company. Total interest income, on a tax equivalent basis, increased $2.0
million (2.9%) to $70.1 million at December 31, 1994 from $68.1 million at
December 31, 1993. Of this increase, $1.2 million was due to average balance
changes while $.8 million was due to increases in interest rates. The Company's
average interest-earning assets grew $30.1 million (3.4%) to $928.7 million at
December 31, 1994 from $898.6 million at December 31, 1993. Yields on total
interest-earning assets declined marginally due to the decrease in average
interest rates on the securities portfolio. The average interest rate on the
securities portfolio declined primarily due to the reinvestment of proceeds from
maturing and sold securities into lower yielding securities. On the other hand,
the average interest rates earned on the loan portfolio increased due to
increases in the prime rate. The yield on the real estate loan portfolio
declined due to refinancings of mortgages at lower rates. Consequently, even
though the Company has a significant ARM portfolio, increased interest rates did
not raise the overall yield on the real estate loan portfolio to the levels
during 1993. The home equity loan portfolio experienced increased rates of
return, primarily due to rate adjustments tied to increases in the prime rate
that occurred during 1994.

Total interest expense increased $.7 million (2.6%) to $27.4 million at December
31, 1994 from $26.7 million at December 31, 1993 due primarily to changes in
average interest rates.

Average interest-bearing liabilities increased $5.8 million (.7%) to $808.2
million at December 31, 1994 from $802.4 million at December 31, 1993. This
increase primarily was due to increases in average balances and rates of total
interest-earning deposits, which occurred as a result of increases in interest
rates. Average balances and rates grew for borrowed funds due to increases in
FHLB advances and general economic conditions.

PROVISION FOR LOAN LOSSES.  The provision for loan losses decreased $3.1 million
(58.5%) to $2.2 million in 1994 compared to $5.3 million in 1993. The Company
had a lower provision primarily due to significantly fewer loan charge-offs
during 1994 compared to 1993, along with a general improvement in the credit
quality of its loan portfolio.

OTHER OPERATING INCOME.  During 1994, other operating income decreased $.4
million (3.7%) to $9.7 million in 1994 compared to $10.1 million in 1993. This
decrease was primarily attributable to a $1.2 million decrease in gains on sales
of loans to $.2 million in 1994 from $1.4 million in 1993 and a $.5 million
decrease in mortgage fee related income. Partially offsetting these decreases to
other income was $1.5 million in realized gain on sales of securities available
for sale principally due to the liquidation of the mortgage-backed securities
portfolio.

OTHER OPERATING EXPENSE.  Other operating expense increased $.3 million (1.1%)
to $27.2 million in 1994 from $26.9 million in 1993. Salaries and employee
benefits increased slightly to $12.9 million in 1994 from $12.6 million in 1993,
primarily due to the Company opening new facilities over the past year. FDIC
insurance premiums increased to $2.0 million in 1994 from $1.7 million in 1993,
due to an increase in the deposit base. Additionally during 1993, WSB Aurora
received a one-time credit from the FDIC. Other real estate expense increased by
$.8 million in 1994 due to increased expenses relating to properties held in
other real estate. Other expenses decreased by $1.3 million to $5.1 million in
1994 from $6.4 million in 1993.

INCOME TAXES.   Income tax expense increased $1.9 million (27.2%) to $8.9
million in 1994 from $7.0 million in 1993 due principally to higher taxable
income.

                                          30

<PAGE>

During 1993, President Clinton signed into law the Revenue Reconciliation Act of
1993. Management believes that this legislation has had and will continue to
have minimal effect on the Company. Other than raising the 1993 federal tax rate
for corporate taxable income over $10 million to 35% from 34% and eliminating
the adjusted current earnings depreciation adjustment for property placed in
service after December 31, 1993, there were few changes affecting corporate
taxpayers like the Company in the legislation.

RETURN ON AVERAGE TOTAL ASSETS.   Return on average total assets was 1.29% for
1994 and 1.20% for 1993 as net income and average total assets grew.

IMPACT OF NEW ACCOUNTING STANDARDS

In March 1995, FASB issued SFAS 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to be Disposed Of", which requires
that long-lived assets and certain identifiable intangibles that are used in
operations be reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of assets might not be
recoverable. SFAS 121 is effective for financial statements issued for fiscal
years beginning after December 15, 1995. Management believes that the adoption
of SFAS 121 will not have a material impact on the Company's financial condition
or results of operations.

In May 1995, FASB issued SFAS 122, "Accounting for Mortgage Servicing Rights",
which requires certain accounting for mortgage servicing rights and the
valuation and recognition of impairment of mortgage servicing rights. SFAS 122
is effective for the fiscal years beginning after December 15, 1995. Management
has not determined the impact of the adoption of SFAS 122 on the Company's
financial condition or results of operations.

In October 1995, FASB issued SFAS 123, "Accounting for Stock-Based
Compensation", which provides an alternative method for accounting for 
stock-based compensation and requires certain disclosures regarding the fair 
value of stock-based compensation and the assumptions used to determine such. 
As the Company does not have a stock-based compensation plan, SFAS 123 is not
applicable.

INTEREST RATE SENSITIVITY

The Company attempts to maintain a conservative posture with regard to interest
rate risk by actively managing its asset/liability gap position and constantly
monitoring the direction and magnitude of gaps and risk. The Company attempts to
moderate the effects of changes in interest rates by adjusting its asset and
liability mix to achieve desired relationships between rate sensitive assets and
rate sensitive liabilities. Rate sensitive assets and liabilities are those
instruments that reprice within a given time period. An asset or liability
reprices when its interest rate is subject to change or upon maturity.

Movements in general market interest rates are a key element in changes in the
net interest margin. The Company's policy is to manage its balance sheet so that
fluctuations in net interest margin are minimized regardless of the level of
interest rates, although the net interest margin does vary somewhat due to
management's response to increasing competition from other financial
institutions.

                                          31

<PAGE>

Listed below are the balances in the major categories of rate sensitive assets
and liabilities that are subject to repricing as of December 31, 1995 (dollars
in thousands):

<TABLE>
<CAPTION>

                                                                    Over
                                                                    Three        Over One
                                                   Three          Months to       Year to         Over
                                                   Months           Twelve         Five           Five       
                                                   or Less          Months         Years          Years         Total
                                                  ----------------------------------------------------------------------

<S>                                              <C>              <C>            <C>            <C>          <C>

Rate sensitive assets:                                                                                                 
  Interest-bearing deposits in financial
     institutions                                      $141          $----          $----          $----           $141
  Federal funds sold                                 38,110           ----           ----           ----         38,110
  Investment securities                               5,861         60,547        146,160         37,988        250,556
  Loans                                             270,853        378,732            482        119,033        769,100
                                                  ---------       --------       --------       --------     ----------
    Total                                          $314,965       $439,279       $146,642       $157,021     $1,057,907
                                                  ---------       --------       --------       --------     ----------
                                                  ---------       --------       --------       --------     ----------
Rate sensitive liabilities:
  Money market savings                             $340,714          $----          $----          $----       $340,714
  NOW accounts                                      191,626           ----           ----           ----        191,626
  Time deposits:                                                                                                       
    Less than $100,000                               93,815        134,835         95,915           ----        324,565
    $100,000 and over                                42,605         12,673           ----         12,785         68,063
                                                  ---------       --------       --------       --------     ----------
    Total                                          $668,760       $147,508        $95,915        $12,785       $924,968
                                                  ---------       --------       --------       --------     ----------
                                                  ---------       --------       --------       --------     ----------

Interest sensitivity gap                          ($353,795)      $291,771        $50,727       $144,236       $132,939
Cumulative interest sensitivity gap                (353,795)       (62,024)       (11,297)       132,939               
Cumulative net interest-earning assets 
   as a percentage of net interest-
   bearing liabilities                                 47.1%          92.4%          98.8%         114.4%               

Cumulative interest sensitivity gap as a
  percentage of total assets                          (30.6)          (5.4)          (1.0)          11.5               


</TABLE>
 

The above table does not necessarily indicate the future impact of general
interest rate movements on the Company's net interest income because the
repricing of certain assets and liabilities is discretionary and is subject to
competitive and other pressures. As a result, assets and liabilities indicated
as repricing within the same period may in fact reprice at different times and
at different rate levels. Assets and liabilities are reported in the earliest
time frame in which maturity or repricing may occur. The consolidated interest
rate sensitivity position of the Company within the one year window at December
31, 1995 reflects cumulative net interest-earning assets compared to cumulative
net interest-bearing liabilities of 92.4% and cumulative net interest-earning
assets that reprice or mature within one year compared to similarly sensitive
liabilities of negative 5.4%. The percentage indicated for the cumulative net
interest-earning assets as a percentage of net interest-bearing liabilities is
within the Company's target range of acceptable gap values for the three-month
to twelve-month time frame.

EFFECTS OF INFLATION

Unlike industrial companies, virtually all of the assets and liabilities of the
Company are monetary in nature. As a result, interest rates have a more
significant impact on the Company's performance than do the effects of general
levels of inflation. Interest rates do not necessarily move in the same
direction or experience the same magnitude of change as goods and services,
since such prices are affected by inflation. In the current economic
environment, liquidity and interest rate adjustments are features of the
Company's assets and liabilities which are important to the maintenance of
acceptable performance levels. The Company attempts to maintain a balance
between monetary assets and monetary labilities, over time, to offset these
potential effects.

                                          32 

<PAGE>


- ------------------------------------------------------------------------------

                                     [WSB LOGO]

- ------------------------------------------------------------------------------

                                          33

<PAGE>



                                 BOARDS OF DIRECTORS

WEST SUBURBAN BANCORP, INC.
Kevin J. Acker                         Chairman of the Board
John A. Clark                          President and CEO
David Bell                             Certified Public Accountant
Charles P. Howard                      Business Operations Director, Inner City
                                        Impact
Peggy P. LoCicero                      Former Banker

WEST SUBURBAN BANK
Keith W. Acker                         President and Chairman of the Board
David Bell                             Certified Public Accountant
John A. Clark                          Executive Vice President
Richard Hill Lauber                    J & E Duff, Inc.
Peggy P. LoCicero                      Former Banker
James Bell                             Director Emeritus

WEST SUBURBAN BANK OF DOWNERS GROVE/LOMBARD
Craig R. Acker                         President and Chairman of the Board
Eileen V. Abbamonte                    Former Banker
Jeffrey J. Bell                        Member Board of Directors, Lexington
                                        Health Care & Retirement Communities
Duane G. Debs                          Vice President and Comptroller
Randall Patterson                      Senior Systems Analyst
George Hazdra                          Director Emeritus
Harry Kuhn                             Director Emeritus

WEST SUBURBAN BANK OF DARIEN
Alana S. Acker                         President and Chairman of the Board
F. Willis Caruso                       Attorney
Richard P. McCarthy                    Vice President, Macom Corporation
Thomas Patterson                       Contractor
Gregory M. Ruffolo                     Executive Vice President

WEST SUBURBAN BANK OF CAROL STREAM/STRATFORD SQUARE
Paul J. Lehman                         Chairman of the Board; President, Macom
                                        Corporation
Kevin J. Acker                         President
Earl K. Harbaugh                       President, Ditch Witch of Illinois
Brian Howard                           President, Howard Concrete
Ronald Kuhn                            Contractor
Walter Myers                           President, Terrace Supply
John G. Williams                       Vice President, Bracing Systems

WEST SUBURBAN BANK OF AURORA, F.S.B.
John A. Clark                          Chairman of the Board and Executive Vice
                                        President
Jacqueline R. Weigand                  President
Craig R. Acker                         President, West Suburban Bank of Downers
                                        Grove/Lombard
Alejandro Benavides                    President, Pomona Valley Farms, Inc.
Michael P. Brosnahan                   Senior Vice President
Timothy P. Dineen                      Vice President, Loans
Robert W. Schulz                       Vice President and Treasurer, Oliver
                                        Hoffman Corporation
Ralph Weber                            Director Emeritus



                                          34

<PAGE>



                                       OFFICERS


WEST SUBURBAN BANCORP, INC.
Kevin J. Acker                         Chairman of the Board
John A. Clark                          President and CEO
Keith W. Acker                         Vice President, Chief Operations Officer
Duane G. Debs                          Vice President, CFO, Secretary to the
                                        Board and Treasurer
David J. Mulkerin                      Chief Compliance Officer
George Ranstead                        Assistant Secretary to the Board and
                                        Assistant Treasurer
Allison J. Triplett                    Auditor

WEST SUBURBAN BANK
Keith W. Acker                         President and Data Processing Manager
John A. Clark                          Executive Vice President
Michael P. Brosnahan                   Senior Vice President and CRA Officer
Raymond P. Rynne                       Senior Vice President, Business
                                        Administration
Craig R. Acker                         Vice President, Operations and Trust
                                        Officer
Danielle Budig                         Vice President, Operations
Duane G. Debs                          Vice President and Comptroller
Edward J. Garvey                       Vice President, Facility Management
Pamela N. Greening                     Vice President, Director of Human
                                        Resources
Daniel Hunt                            Vice President, Business Services
Steven A. Jennrich                     Vice President, Data Processing
John A. Machonga                       Vice President, Investments
David S. Orr                           Vice President, Loans
George Ranstead                        Vice President, Cashier and Secretary to
                                        the Board
Gregory M. Ruffolo                     Vice President, Loans
Allison J. Triplett                    Vice President, Loss Prevention Officer
                                        and Auditor
Jaqueline R. Weigand                   Vice President, Operations and VISA
Marcia K. Worobec                      Vice President, Facility Manager -
                                        Westmore
Gregory L. Young                       Vice President, Loans
Margaret M. Zatarski                   Vice President, Facilities Director
Michael Abbatacola                     Assistant Vice President, Financial
                                        Services
Louis Amador                           Assistant Vice President, Operations
Michelle M. Bozzi                      Assistant Vice President, Facility
                                        Manager - Westmont
Jill Davenport                         Assistant Vice President, Operations
Marie V. Dunk                          Assistant Vice President, Personnel
                                        Director
Gail Michalek                          Assistant Vice President
Kim Neitzel                            Assistant Vice President, Facility
                                        Manager - Bolingbrook West
Helen Schmitt                          Assistant Vice President, Purchasing
Joanne T. Tosch                        Assistant Vice President, Director of
                                        Employee Development
Judith C. Tomasek                      Assistant Vice President
Joyce Dudek                            Facility Manager - President Street
Derek Gubala                           Facility Manager - Wheaton
Marlene A. Johnson                     Facility Manager - Oakbrook Terrace
Mark Mascarella                        Facility Manager - Villa Park
Gwen B. O'Loughlin                     Facility Manager - North Main
Eileen Abbamonte                       Trust Officer
Mary K. DiMarco                        Compliance Coordinator
Patricia L. Fleischman                 Trust Officer
Patricia D. Haesly                     Loan Officer and Compliance Coordinator
Debra H. Kolze                         Commercial Loan Operations Manager
Cynthia A. Meredith                    Home Equity Loan Operations Manager
David J. Mulkerin                      Compliance Officer
Joanne Vokurka                         Assistant Trust Officer
David Wanek                            Loan Officer



                                          35

<PAGE>



WEST SUBURBAN BANK OF DOWNERS GROVE/LOMBARD
Craig R. Acker                         President
Raymond P. Rynne                       Senior Vice President, Business
                                        Administration
Beverly J. Viscariello                 Vice President, Facility Manager -
                                        Finley Road, Cashier and Secretary to
                                        the Board
Michael P. Brosnahan                   Vice President and CRA Officer
John A. Clark                          Vice President, Loans
Duane G. Debs                          Vice President and Comptroller
Edward J. Garvey                       Vice President, Facility Management
John A. Machonga                       Vice President, Investments
David S. Orr                           Vice President, Loans
George Ranstead                        Vice President and Assistant Comptroller
Allison J. Triplett                    Vice President, Loss Prevention Officer
                                        and Auditor
Gregory L. Young                       Vice President, Loans
Michael Abbatacola                     Assistant Vice President, Financial
                                        Services
Jill Castillo                          Assistant Vice President
Norine LaPrall                         Assistant Vice President
Kay J. Piotrowski                      Assistant Vice President, Facility
                                        Manager - Warrenville
Nelda D. Walters                       Assistant Vice President, Facility
                                        Manager - South Main, Compliance
                                        Coordinator
Cynthia A. Meredith                    Home Equity Loan Operations Manager
David J. Mulkerin                      Compliance Officer
David Wanek                            Loan Officer

WEST SUBURBAN BANK OF DARIEN
Alana S. Acker                         President
Gregory M. Ruffolo                     Executive Vice President and Secretary
                                        to the Board
Raymond P. Rynne                       Senior Vice President, Business
                                        Administration
Rose Marie Little                      Vice President, Facility Manager - Cass
                                        Ave. and Cashier
Michael P. Brosnahan                   Vice President and CRA Officer
William Cahill                         Vice President, Business Services
John A. Clark                          Vice President, Loans
Duane G. Debs                          Vice President and Comptroller
Edward J. Garvey                       Vice President, Facility Management
John A. Machonga                       Vice President, Investments
George Ranstead                        Vice President and Assistant Comptroller
Allison J. Triplett                    Vice President, Loss Prevention Officer
                                        and Auditor
Michael Abbatacola                     Assistant Vice President, Financial
                                        Services
Grace Badocha                          Assistant Vice President
Michelle M. Bozzi                      Assistant Vice President
Kevin Denny                            Assistant Vice President
Kathleen Heckman                       Assistant Vice President
Terry L. Leitner                       Assistant Vice President, Facility
                                        Manager - 75th Street
Sue Nuestrom                           Assistant Vice President, Facility
                                        Manager - Bolingbrook
Chris Pawlak                           Assistant Vice President
Cynthia A. Meredith                    Home Equity Loan Operations Manager
David J. Mulkerin                      Compliance Officer
Penny S. Skogh                         Compliance Coordinator



                                          36

<PAGE>



WEST SUBURBAN BANK OF CAROL STREAM/STRATFORD SQUARE
Kevin J. Acker                         President
Raymond P. Rynne                       Senior Vice President, Business
                                        Administration
Margaret M. Zatarski                   Vice President, Cashier and Secretary to
                                        the Board
Michael P. Brosnahan                   Vice President and CRA Officer
Stanley C. Celner, Jr.                 Vice President, Loans
John A. Clark                          Vice President, Loans
Duane G. Debs                          Vice President and Comptroller
Edward J. Garvey                       Vice President, Facility Management
John A. Machonga                       Vice President, Investments
George Ranstead                        Vice President and Assistant Comptroller
Allison J. Triplett                    Vice President, Loss Prevention Officer
                                        and Auditor
Michael Abbatacola                     Assistant Vice President, Financial
                                        Services
Robert L. Pauling                      Assistant Vice President, Loan Officer
Sharon Buck                            Assistant Vice President, Facility
                                        Manager - St. Charles
Sharon A. Fonte                        Assistant Vice President, Facility
                                        Manager - Glendale Heights
Linda M. Grube                         Assistant Vice President, Facility
                                        Manager - Fair Oaks
Roseann Hamilton                       Assistant Vice President, Facility
                                        Manager - Carol Stream
Rebecca McNeel                         Assistant Vice President
Pat Newton                             Assistant Vice President, Facility
                                        Manager - Bartlett
Donald E. Hayes                        Facility Manager - Stratford Square and
                                        Compliance Coordinator
Cynthia A. Meredith                    Home Equity Loan Operations Manager
David J. Mulkerin                      Compliance Officer

WEST SUBURBAN BANK OF AURORA, F.S.B.
Jacqueline R. Weigand                  President
John A. Clark                          Executive Vice President
Michael P. Brosnahan                   Senior Vice President and CRA Officer
Raymond P. Rynne                       Senior Vice President, Business
                                        Administration
Karin I. Choate                        Vice President, Loan Servicing
Duane G. Debs                          Vice President and Comptroller
Timothy P. Dineen                      Vice President, Loans
Edward J. Garvey                       Vice President, Facility Management
John A. Machonga                       Vice President, Investments
George Ranstead                        Vice President, Secretary to the Board
                                        and Treasurer
Allison J. Triplett                    Vice President, Loss Prevention Officer
                                        and Auditor
Michael Abbatacola                     Assistant Vice President, Financial
                                        Services
Amy L. Andrews                         Facility Manager - Montgomery
Kathleen Brockman                      Facility Manager - Lake Street
Cynthia Picton                         Facility Manager - Galena Blvd.
Susan Buchanan                         Compliance Coordinator
Tammy Hatcher                          Mortgage Operations Manager
Barbara Lacy                           Loan Officer
Cynthia A. Meredith                    Home Equity Loan Operations Manager
David J. Mulkerin                      Compliance Officer



                                          37

<PAGE>



WEST SUBURBAN BANK
- -West Suburban Bank: 711 S. Meyers Rd., Lombard, IL 60148 - (708) 629-4200
- -North Main Street Facility: 707 N. Main St., Lombard, IL 60148 - (708) 691-8558
- -Villa Park Facility: 29 E. St. Charles Rd., Villa Park, IL 60181 - (708)
832-8775
- -Oakbrook Terrace Facility: 17W754 22nd St., Oakbrook Terrace, IL 60181 - (708)
916-1195
- -Metra Main Facility: 100 S. Main St., Lombard, IL 60148 - (708) 268-9010
- -Wheaton ATM Facility: 210 W. Wesley St., Wheaton, IL 60187
- -President Street Facility: 879 Geneva Rd., Carol Stream, IL 60188 - (708) 752-
1175
- -Bolingbrook West Facility: 1104 W. Boughton Rd., Bolingbrook, IL 60440 - (708)
378-9680
- -Danada Square Facility: 295 W. Loop Rd., Wheaton, IL 60187 - (708) 871-9890
- -Wheaton Facility: 221 S. West St., Wheaton, IL 60187 - (708) 221-8220
- -Westmont Facility: 6400 S. Cass Ave., Westmont, IL 60559 - (708) 963-2735
- -Naperville Facility: 2020 Feldott Ln., Naperville, IL 60540

WEST SUBURBAN BANK OF DOWNERS GROVE/LOMBARD
- -West Suburban Bank of Downers Grove/Lombard: 2800 S. Finley Rd., Downers Grove,
IL 60515 - (708) 495-3600
- -S. Main Street Facility: 1122 S. Main St., Lombard, IL 60148 - (708) 495-3605
- -Warrenville Facility: 3S041 Rte. 59, Warrenville, IL 60555 - (708) 393-6060
- -Mr. Z's: 401 S. Main St., Lombard, IL 60148

WEST SUBURBAN BANK OF DARIEN
- -West Suburban Bank of Darien: 8001 S. Cass Ave., Darien, IL 60561 - (708)
852-6900
- -75th Street Facility: 1005 75th St., Darien, IL 60561 - (708) 852-9226
- -Bolingbrook Facility: 672 E. Boughton Rd., Bolingbrook, IL 60440 - (708)
972-9550

WEST SUBURBAN BANK OF CAROL STREAM/STRATFORD SQUARE
- -West Suburban Bank of Carol Stream/Stratford Square: 355 W. Army Trail Rd.,
Bloomingdale, IL 60108 - (708) 351-0600
- -Carol Stream Facility: 401 N. Gary Ave., Carol Stream, IL 60188 - (708)
690-8700
- -Fair Oaks Facility: 1380 Army Trail Rd., Carol Stream, IL 60188 - (708)
213-5920
- -Glendale Heights Facility: 1657 Bloomingdale Rd., Glendale Heights, IL 60139 -
(708) 690-8600
- -Bartlett Facility: 1061 W. Stearns Rd., Bartlett, IL 60103 - (708) 830-5330
- -St. Charles Facility: 315 S. Randall Rd., St. Charles, IL 60174 - (708)
377-6930

WEST SUBURBAN BANK OF AURORA, F.S.B.
- -West Suburban Bank - Aurora, F.S.B.: 101 N. Lake St., Aurora, IL 60507 - (708)
844-5200
- -Galena Facility: 2000 W. Galena Blvd., Aurora, IL 60507 - (708) 896-7000
- -Montgomery Facility: 1830 Douglas Rd., Montgomery, IL 60538 - (708) 844-5600

WS 24 ATMs are available at all of the above banking locations.

VISA HEADQUARTERS, 701 S. MEYERS RD., LOMBARD, IL 60148 - (708) 629-4200
FINANCIAL CENTER, 717 S. MEYERS RD., LOMBARD, IL 60148 - (708) 629-4200

NOTE: EFFECTIVE AUGUST 3, 1996, THE AREA CODE FOR ALL WEST SUBURBAN FACILITIES
WILL BE 630


                             WEST SUBURBAN BANCORP, INC.
                                 711 S. MEYERS ROAD,
                                  LOMBARD, ILLINOIS

                         WHERE STRENGTH IS MATCHED BY SERVICE



                                          38

<PAGE>

- ------------------------------------------------------------------------------

                          [MAP OF WEST SUBURBAN LOCATIONS]

- ------------------------------------------------------------------------------

                                          39

<PAGE>

- ------------------------------------------------------------------------------

ANNUAL REPORT ON FORM 10-K
A copy of West Suburban Bancorp, Inc.'s Annual Report on Form 10-K, filed with
the Securities and Exchange Commission, is available without charge by writing:

Mr. John A. Clark, President and CEO
West Suburban Bancorp, Inc., 711 South Meyers Road, Lombard, Illinois 60148.

ANNUAL MEETING OF SHAREHOLDERS
The annual meeting of shareholders of West Suburban Bancorp, Inc. will be held
at West Suburban Bank, 711 South Meyers Road, Lombard, Illinois on Wednesday,
May 8, 1996 at 8:00 a.m. All shareholders are cordially invited to attend.

STOCK TRANSFER AGENT AND REGISTRAR
Inquiries regarding stock transfer, registration, lost certificates or changes
of name and address should be directed to the stock transfer agent and registrar
by writing:

West Suburban Bank, 17W754 22nd St., Oakbrook Terrace, Illinois 60181.

COMMUNITY REINVESTMENT ACT
West Suburban Bancorp, Inc. adheres to a well-established policy of helping to
meet the credit needs of our local communities, consistent with safe and sound
lending practices, in accordance with the Community Reinvestment Act. For
additional information, contact Mr. Michael P. Brosnahan, Senior Vice President
and CRA Officer.

INDEPENDENT AUDITORS
Deloitte & Touche LLP
Two Prudential Plaza
180 North Stetson Avenue
Chicago, Illinois  60601

MEMBER FDIC

- ------------------------------------------------------------------------------

                                          40


<PAGE>

                                  EXHIBIT 21

                           SUBSIDIARIES OF THE COMPANY


Subsidiary                                               State of Incorporation
- ----------                                               ----------------------

West Suburban Bank                                       Illinois

West Suburban Bank of Downers Grove/Lombard              Illinois

West Suburban Bank of Darien                             Illinois

West Suburban Bank of Carol Stream/Stratford Square      Illinois

West Suburban Bank of Aurora, F.S.B.                     Federally-chartered
 

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          88,345
<SECURITIES>                                   250,556
<RECEIVABLES>                                        0
<ALLOWANCES>                                     8,900
<INVENTORY>                                          0
<CURRENT-ASSETS>                               754,244
<PP&E>                                          29,206
<DEPRECIATION>                                  24,462
<TOTAL-ASSETS>                               1,154,349
<CURRENT-LIABILITIES>                          816,268
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,457
<OTHER-SE>                                     106,711
<TOTAL-LIABILITY-AND-EQUITY>                 1,154,349
<SALES>                                              0
<TOTAL-REVENUES>                                91,252
<CGS>                                                0
<TOTAL-COSTS>                                   36,988
<OTHER-EXPENSES>                                30,192
<LOSS-PROVISION>                                 1,850
<INTEREST-EXPENSE>                                 426
<INCOME-PRETAX>                                 21,796
<INCOME-TAX>                                     8,271
<INCOME-CONTINUING>                             13,525
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,525
<EPS-PRIMARY>                                    31.27
<EPS-DILUTED>                                    31.27
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission