WEST SUBURBAN BANCORP INC
10-K405, 1997-03-31
STATE COMMERCIAL BANKS
Previous: MID ATLANTIC MEDICAL SERVICES INC, 10-K, 1997-03-31
Next: BURNHAM PACIFIC PROPERTIES INC, DEFM14A, 1997-03-31



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

      [X]       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                    For fiscal year ended December 31, 1996
                                      OR
      [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
              For transition period from __________ to __________

                        Commission File Number 0 -17609

                              WEST SUBURBAN BANCORP, INC.
          -------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

     ILLINOIS                                           36-3452469
- ----------------------------------    ---------------------------------------
  (State or other jurisdiction        (I.R.S. Employer Identification Number)
of incorporation or organization)

711 SOUTH MEYERS ROAD, LOMBARD, ILLINOIS                        60148
- -----------------------------------------                    -----------
(Address of principal executive offices)                      (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (630) 629-4200
- -------------------------------------------------------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
- -----------------------------------------------------------

                                        Name of Each Exchange
     Title of Each Class                 on which Registered
     -------------------                ---------------------
            NONE                                 NONE

Securities registered pursuant to Section 12(g) of the Act:
- -----------------------------------------------------------

                      CLASS A COMMON STOCK, NO PAR VALUE
                      ----------------------------------
                               (Title of Class)

     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes  X  No 
                                                  ----    ----

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of Registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 10-K or 
any amendment to this form 10-K [X]



<PAGE>

     The aggregate market value of voting common stock of Registrant held by 
non-affiliates as of December 31, 1996 was $80,663,100 (1). At December 31, 
1996, the total number of shares of Class A Common Stock outstanding was 
347,015 and the total number of shares of Class B Common Stock outstanding 
was 85,480.

Documents Incorporated by Reference:

     Portions of the Annual Report to Shareholders for the fiscal year ended
December 31, 1996 are incorporated by reference into Parts I, II and IV hereof,
to the extent indicated herein. Portions of the Proxy Statement for the Annual
Meeting of Shareholders to be held May 14, 1997 are incorporated by reference
in Part III hereof, to the extent indicated herein.






________________________

(1)  Based on the last reported price of an actual transaction in Registrant's
     common stock on February 17, 1997, and reports of beneficial ownership
     filed by directors and executive officers of Registrant and by beneficial
     owners of more than 5% of the outstanding shares of common stock of
     Registrant; however, such determination of shares owned by affiliates does
     not constitute an admission of affiliate status or beneficial interest in
     shares of common stock of Registrant.


                                       2

<PAGE>


                          WEST SUBURBAN BANCORP, INC.

                          1996 Form 10-K Annual Report

                               Table of Contents


                                    PART I
                                                                SEQUENTIAL
                                                                PAGE NUMBER

Item 1.   Business . . . . . . . . . . . . . . . . . . . . . . .      4
Item 2.   Properties . . . . . . . . . . . . . . . . . . . . . .     22
Item 3.   Legal Proceedings  . . . . . . . . . . . . . . . . . .     25
Item 4.   Submission of Matters to a Vote of Security Holders. .     25


                                   PART II

Item 5.   Market for Registrant's Common Equity and Related 
           Stockholder Matters . . . . . . . . . . . . . . . . .     26
Item 6.   Selected Financial Data  . . . . . . . . . . . . . . .     26
Item 7.   Management's Discussion and Analysis of Financial
           Condition and Results of Operations . . . . . . . . .     27
Item 8.   Financial Statements and Supplementary Data  . . . . .     27
Item 9.   Changes in and Disagreements With Accountants 
           on Accounting and Financial Matters . . . . . . . . .     27

                                   PART III

Item 10.  Directors and Executive Officers of the Registrant . .     28
Item 11.  Executive Compensation . . . . . . . . . . . . . . . .     28
Item 12.  Security Ownership of Certain Beneficial Owners 
           and Management  . . . . . . . . . . . . . . . . . . .     28
Item 13.  Certain Relationships and Related Transactions . . . .     28


                                   PART IV

Item 14.  Exhibits, Financial Statement Schedules 
           and Reports on Form 8-K . . . . . . . . . . . . . . .     29

Form 10-K Signature Page . . . . . . . . . . . . . . . . . . . .     31


                                      3

<PAGE>

This report may contain certain forward-looking statements within the meaning 
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of 
the Securities Exchange Act of 1934, as amended. The Company intends such 
forward-looking statements to be covered by the safe harbor provisions for 
forward-looking statements contained in the Private Securities Reform Act of 
1995, and is including this statement for purposes of indicating such intent. 
Forward-looking statements which are based on certain assumptions and 
describe future plans, strategies and expectations of the Company, are 
generally identifiable by use of the words "believe", "expect", "intend", 
"anticipate", "estimate", "project" or similar expressions. The Company's 
ability to predict results or the actual effect of future plans or strategies 
is inherently uncertain. Factors which could have a material adverse affect 
on the operations and future prospects of West Suburban Bancorp, Inc. and its 
subsidiaries include, but are not limited to, changes in interest rates, 
general economic conditions, legislative/regulatory changes, monetary and 
fiscal policies of the U.S. Government, including policies of the U.S. 
Treasury and the Federal Reserve Board, the quality or composition of the 
loan or investment portfolios, demand for loan products, deposit flows, 
competition, demand for financial services in the Company's market area and 
accounting principles, policies and guidelines. These risks and uncertainties 
should be considered in evaluating forward-looking statements and undue 
reliance should not be placed on such statements. Further information 
concerning the Company and its business, including additional factors that 
could materially affect the Company's financial results, is included in the 
Company's filings with the Securities and Exchange Commission.

                                    PART I
ITEM 1.   BUSINESS

REGISTRANT AND ITS SUBSIDIARIES

West Suburban Bancorp, Inc., an Illinois corporation (the "Company"), is a 
multi-bank holding company registered under the Bank Holding Company Act of 
1956, as amended (the "BHC Act"), and a thrift holding company registered 
under the Home Owner's Loan Act, as amended (the "HOLA"). The Company's 
operating subsidiaries consist of: West Suburban Bank, Lombard, Illinois; 
West Suburban Bank of Downers Grove/Lombard, Downers Grove, Illinois; West 
Suburban Bank of Darien, Darien, Illinois; West Suburban Bank of Carol 
Stream/Stratford Square, Bloomingdale, Illinois; and West Suburban Bank of 
Aurora, F.S.B., Aurora, Illinois. West Suburban Bank, West Suburban Bank of 
Downers Grove/Lombard, West Suburban Bank of Darien and West Suburban Bank of 
Carol Stream/Stratford Square may be referred to collectively as the "Bank 
Subsidiaries", West Suburban Bank of Aurora, F.S.B. may be referred to as 
"WSB Aurora" and the Bank Subsidiaries and WSB Aurora may be referred to 
collectively as the "Subsidiaries".

The Company was incorporated in 1986 and became the parent bank holding 
company of the Bank Subsidiaries in 1988. On July 13, 1990, the Company 
acquired WSB Aurora, a federally-chartered thrift, thereby also becoming a 
thrift holding company.

The Subsidiaries are headquartered in the western suburbs of Chicago among 
some of the faster growing areas in Illinois. Due to the nature of the market 
areas served by the Subsidiaries, the Subsidiaries provide a wide range of 
financial services to individuals and small and medium sized businesses. The 
western suburbs of Chicago have a diversified economy, with many new 
corporate headquarters and numerous small and medium sized industrial and 
non-industrial businesses providing employment.

The Subsidiaries engage in a general full service retail banking business and 
offer a broad variety of consumer and commercial products and services. The 
Subsidiaries also offer trust services, safe deposit boxes and extended 
banking hours, including Sunday hours and 24-hour banking through either a 
proprietary network of 36 automated teller machines ("ATMs") or Tele-Bank 24, 
a bank-by-phone system. Other consumer related services are available 
including financial services and a competitively priced VISA card through 
West Suburban Bank Card Services. During 1995, the Subsidiaries began to 


                                   4

<PAGE>

offer their customers a debit card called the West Suburban Bank Check Card. 
The West Suburban Bank Check Card allows customers to make purchases with 
funds from their checking accounts without writing checks.

Although each Subsidiary operates under the direction of its own board of 
directors, the Company has standard operating policies regarding 
asset/liability management, liquidity management, investment management, 
lending practices and deposit structure management. The Company has 
historically centralized certain operations where economies of scale can be 
achieved. Additionally, during January, 1997, the Subsidiaries entered into 
an agreement pursuant to which they will be merged into a single bank that 
will operate under the name "West Suburban Bank". The Company anticipates 
that the merger of the Subsidiaries will be completed during the second 
quarter of 1997.




                                      5
<PAGE>
The following table sets forth financial and other information concerning the
Subsidiaries as of December 31, 1996:
<TABLE>
<CAPTION>

                  SUBSIDIARIES OF WEST SUBURBAN BANCORP, INC. (1)
                              (Dollars in thousands)


Name of Subsidiary                                                                                          Return on Average
(Year Formed/Year                                                         Shareholder's                  ----------------------
Affiliated With the Parent)    Number of Locations(2)  Total Assets          Equity         Net Income      Assets     Equity
- ----------------------------  ------------------------ --------------- ------------------ -------------  ----------  ----------
<S>                               <C>                  <C>                <C>             <C>            <C>        <C>
West Suburban Bank
  (1962/1988)                          29                 $486,789           $37,825         $4,794          1.1%      12.9%
West Suburban Bank of  
  Downers Grove/
  Lombard
  (1972/1988)                          29                  147,596            15,761          2,336          1.6%      15.2%
West Suburban Bank of
  Darien
  (1973/1988)                          29                  236,723            20,959          3,532          1.6%      17.6%
West Suburban Bank
  of Carol Stream/
  Stratford Square
  (1975/1988)                          29                  214,295            16,385          2,842          1.5%      18.0%
West Suburban Bank
  of Aurora, F.S.B.
  (1926/1990)                           3                  159,477            17,663          2,587          1.7%      14.9%

</TABLE>
________________

(1)  The data presented in this table is not intended to present the 
     Company's consolidated financial results for 1996. The Company's 
     consolidated financial statements are provided in this Form 10-K in 
     response to Item 14.

(2)  The number of locations reflected for the Bank Subsidiaries includes all
     facilities at which customers of any Bank Subsidiary can conduct their
     banking business, and includes a facility which consists solely of a
     proprietary stand-alone ATM facility.

COMPETITION

The Company encounters competition in all areas of its business pursuits. It
competes for loans, deposits, fiduciary and other services with financial and
other institutions located both within and outside of its market area. In order
to compete effectively, to develop its market base, to maintain flexibility and
to move in pace with changing economic and social conditions, the Company
continuously refines and develops its products and services. The principal
methods of competition in the financial services industry are price, service
and convenience.

EMPLOYEES

The Company employed 646 persons (533 full time equivalent employees) on
December 31, 1996. The Company believes that its relations with its employees
are good.

                                      6
<PAGE>


SUPERVISION AND REGULATION


General

Financial institutions and their holding companies are extensively regulated 
under federal and state law. As a result, the growth and earnings performance 
of the Company can be affected not only by management decisions and general 
economic conditions, but also by the requirements of applicable state and 
federal statutes and regulations and the policies of various governmental 
regulatory authorities including, but not limited to, the Board of Governors 
of the Federal Reserve System (the "FRB"), the Federal Deposit Insurance 
Corporation (the "FDIC"), the Illinois Commissioner of Banks and Real Estate 
(the "Commissioner"), the Office of Thrift Supervision (the "OTS"), the 
Internal Revenue Service and state taxing authorities and the Securities and 
Exchange Commission (the "SEC"). The effect of such statutes, regulations and 
policies can be significant, and cannot be predicted with a high degree of 
certainty.

Federal and state laws and regulations generally applicable to financial 
institutions, such as the Company and the Subsidiaries, regulate, among other 
things, the scope of business, investments, reserves against deposits, 
capital levels relative to operations, the nature and amount of collateral 
for loans, the establishment of branches, mergers, consolidations and 
dividends. The system of supervision and regulation applicable to the Company 
and the Subsidiaries establishes a comprehensive framework for their 
respective operations and is intended primarily for the protection of the 
FDIC's deposit insurance funds and the depositors, rather than the 
shareholders, of financial institutions.

The following references to material statutes and regulations affecting the 
Company and the Subsidiaries are brief summaries thereof and do not purport 
to be complete, and are qualified in their entirety by reference to such 
statutes and regulations. Any change in applicable law or regulations may 
have a material effect on the business of the Company and the Subsidiaries.

Recent Regulatory Developments

On September 30, 1996, President Clinton signed into law the "Economic Growth 
and Regulatory Paperwork Reduction Act of 1996" (the "Regulatory Reduction 
Act"). Subtitle G of the Regulatory Reduction Act consists of the "Deposit 
Insurance Funds Act of 1996" (the "DIFA"). The DIFA provides for a one-time 
special assessment on each depository institution holding deposits subject to 
assessment by the FDIC for the Savings Association Insurance Fund (the 
"SAIF") in an amount which, in the aggregate, will increase the designated 
reserve ratio of the SAIF (I.E., the ratio of the insurance reserves of the 
SAIF to total SAIF-insured deposits) to 1.25% on October 1, 1996. Subject to 
certain exceptions, the special assessment was payable in full on November 
27, 1996. As a SAIF-member, WSB Aurora was subject to the special assessment. 
None of the Bank Subsidiaries, however, holds any SAIF-assessable deposits 
and, therefore, none of the Bank Subsidiaries was subject to the special 
assessment.

Under the DIFA, the amount of the special assessment payable by an 
institution was determined on the basis of the amount of SAIF-assessable 
deposits held by the institution on March 31, 1995, or acquired by the 
institution after March 31, 1995 from another institution which held the 
deposits on March 31, 1995, but was no longer in existence on November 27, 
1996. The DIFA provides for a 20% discount in calculating the SAIF-assessable 
deposits of certain "Oakar" banks (I.E., Bank Insurance Fund ("BIF") member 
banks that hold deposits acquired from a SAIF member that remain SAIF 
insured) and certain "Sasser" banks (I.E., institutions that converted from 
thrift to bank charters but remain SAIF members). The DIFA also exempts 
certain institutions from payment of the special assessment (including 
institutions that are undercapitalized or that would become undercapitalized 
as a result of payment of the special assessment), and allows an institution 
to pay the special assessment in two installments if there is a significant 
risk that by paying the special assessment in a lump sum, the 

                                      7

<PAGE>

institution or its holding company would be in default under or in violation 
of terms or conditions of debt obligations or preferred stock issued by the 
institution or its holding company and outstanding on September 13, 1995.

On October 8, 1996, the FDIC adopted a final regulation implementing the SAIF 
special assessment. In that regulation, the FDIC set the special assessment 
rate at 0.657% of SAIF-assessable deposits held on March 31, 1995. The amount 
of the special assessment paid by WSB Aurora was $.8 million, which was 
recorded as a charge against earnings for the quarter ended September 30, 
1996. As discussed below, however, the recapitalization of the SAIF resulting 
from the special assessment should significantly reduce WSB Aurora's ongoing 
deposit insurance expense.

In light of the recapitalization of the SAIF pursuant to the special 
assessment authorized by the DIFA, the FDIC, on December 11, 1996, took 
action to reduce regular semi-annual SAIF assessments from the range of 0.23% 
- - 0.31% of deposits to a range of 0% - 0.27% of deposits. The new rates were 
effective October 1, 1996 for Oakar and Sasser banks, but did not take effect 
for other SAIF-assessable institutions until January 1, 1997. From October 1, 
1996 through December 31, 1996, assessments payable by SAIF-assessable 
institutions other than Oakar and Sasser banks ranged from 0.18% to 0.27% of 
deposits, which represents the amount the FDIC calculates as necessary to 
cover the interest due for that period on outstanding obligations of the 
Financing Corporation (the "FICO"), discussed below. Because SAIF-assessable 
institutions were previously assessed at higher rates (I.E., 0.23% - 0.31% of 
deposits) for the semi-annual period ending December 31, 1996, the FDIC will 
refund or credit back the amount collected from such institutions for the 
period from October 1, 1996 through December 31, 1996 which exceeds the 
amount due for that period under the reduced assessment schedule. As a result 
of the FDIC's action, the deposit insurance assessments payable by WSB Aurora 
have been reduced significantly.

Prior to the enactment of the DIFA, a substantial amount of the SAIF 
assessment revenue was used to pay the interest due on bonds issued by the 
FICO, the entity created in 1987 to finance the recapitalization of the 
Federal Savings and Loan Insurance Corporation (the "FSLIC"), the SAIF's 
predecessor insurance fund. Pursuant to the DIFA, the interest due on 
outstanding FICO bonds will be covered by assessments against both SAIF and 
BIF member institutions beginning January 1, 1997. Between January 1, 1997 
and December 31, 1999, FICO assessments against BIF-member institutions 
cannot exceed 20% of the FICO assessments charged SAIF-member institutions. 
From January 1, 2000 until the FICO bonds mature in 2019, FICO assessments 
will be shared by all FDIC-insured institutions on a PRO RATA basis. The FDIC 
estimates that the FICO assessments for the period January 1, 1997 through 
December 31, 1999 will be approximately 0.013% of deposits for BIF members 
versus approximately 0.064% of deposits for SAIF members, and will be less 
than 0.025% of deposits thereafter.

The DIFA also provides for a merger of the BIF and the SAIF on January 1, 
1999, provided there are no state or federally chartered, FDIC-insured 
savings associations existing on that date. To facilitate the merger of the 
BIF and the SAIF, the DIFA directs the Treasury Department to conduct a study 
on the development of a common charter and to submit a report, along with 
appropriate legislative recommendations, to the Congress by March 31, 1997.

In addition to the DIFA, the Regulatory Reduction Act includes a number of 
statutory changes designed to eliminate duplicative, redundant or unnecessary 
regulatory requirements. Among other things, the Regulatory Reduction Act 
establishes streamlined notice procedures for the commencement of new 
nonbanking activities by bank holding companies, and generally exempts bank 
holding companies that own one or more savings associations from regulation 
by the OTS as savings and loan holding companies. The Regulatory Reduction 
Act also removes the percentage of assets limitations on the aggregate amount 
of credit card and education loans that may be made by a savings association, 
such as WSB Aurora; increases from 10% to 20% of total assets the aggregate 
amount of commercial loans that a savings association may make, provided that 
any amount in excess of 10% of total assets


                                       8

<PAGE>  


represents small business loans; allows education, small business and credit 
card loans to be counted in full in determining a savings association's 
compliance with the qualified thrift lender ("QTL") test; and provides that a 
savings association may be deemed to meet the QTL test if it qualifies as a 
domestic building and loan association under the Internal Revenue Code. 
Finally, the Regulatory Reduction Act establishes time frames within which 
the FDIC must act on applications by state banks to engage in activities 
which, although permitted for state banks under applicable state law, are not 
permissible activities for national banks, and clarifies the liability of a 
financial institution, when acting as a lender or in a fiduciary capacity, 
under the federal environmental laws. Although the full impact of the 
Regulatory Reduction Act on the operations of the Company and the 
Subsidiaries cannot be determined at this time, management believes that the 
legislation may reduce compliance costs to some extent and allow the Company 
and the Subsidiaries somewhat greater operating flexibility.

On August 10, 1996, President Clinton signed into law the Small Business Job 
Protection Act of 1996 (the "Job Protection Act"). Among other things, the 
Job Protection Act eliminates the percent-of-taxable-income ("PTI") method 
for computing additions to a savings association's tax bad debt reserves for 
tax years beginning after December 31, 1995, and requires all savings 
associations that have used the PTI method to recapture, over a six year 
period, all or a portion of their tax bad debt reserves added since the last 
taxable year beginning before January 1, 1988. 

The Company

GENERAL. The Company, as the controlling shareholder of the Bank 
Subsidiaries, is a bank holding company. As a bank holding company, the 
Company is registered with, and is subject to regulation by, the FRB under 
the BHC Act. In accordance with FRB policy, the Company is expected to act as 
a source of financial strength to the Bank Subsidiaries and to commit 
resources to support the Bank Subsidiaries in circumstances where the Company 
might not do so absent such policy. Under the BHC Act, the Company is subject 
to periodic examination by the FRB and is required to file with the FRB 
periodic reports of its operations and such additional information as the FRB 
may require. The Company is also subject to the requirements of the Illinois 
Bank Holding Company Act, as amended.

The Company's ownership of WSB Aurora makes the Company a savings and loan 
holding company, as defined in the HOLA, and prior to September 30, 1996, the 
Company was subject to OTS examination, supervision and reporting 
requirements under the HOLA. Effective September 30, 1996, the Regulatory 
Reduction Act exempted companies, like the Company, that are both bank 
holding companies and savings and loan holding companies from OTS regulation, 
but requires the FRB and the OTS to cooperate in any enforcement actions 
taken against such companies.

INVESTMENTS AND ACTIVITIES. Under the BHC Act, a bank holding company must 
obtain FRB approval before: (i) acquiring, directly or indirectly, ownership 
or control of any voting shares of another bank or bank holding company if, 
after such acquisition, it would own or control more than 5% of such shares 
(unless it already owns or controls the majority of such shares); (ii) 
acquiring all or substantially all of the assets of another bank or bank 
holding company; or (iii) merging or consolidating with another bank holding 
company. Subject to certain conditions (including certain deposit 
concentration limits established by the BHC Act), the FRB may allow a bank 
holding company to acquire banks located in any state of the United States 
without regard to whether the acquisition is prohibited by the law of the 
state in which the target bank is located. In approving interstate 
acquisitions, however, the FRB is required to give effect to applicable state 
law limitations on the aggregate amount of deposits that may be held by the 
acquiring bank holding company and its insured depository institution 
affiliates in the state in which the target bank is located or which require 
that the target bank have been in existence

                                       9

<PAGE>

for a minimum period of time (not to exceed five years) before being acquired 
by an out-of-state bank holding company.

The BHC Act also prohibits, with certain exceptions noted below, the Company 
from acquiring direct or indirect ownership or control of more than 5% of the 
voting shares of any company which is not a bank and from engaging in any 
business other than that of banking, managing and controlling banks or 
furnishing services to banks and their subsidiaries, except that bank holding 
companies may engage in, and may own shares of companies engaged in, certain 
businesses found by the FRB to be "so closely related to banking ... as to be 
a proper incident thereto". Under current regulations of the FRB, the Company 
and its non-bank subsidiaries are permitted to engage in, among other 
activities, such banking-related businesses as the operation of a thrift, 
sales and consumer finance, equipment leasing, the operation of a computer 
service bureau, including software development, and mortgage banking and 
brokerage. The BHC Act generally does not place territorial restrictions on 
the activities of non-bank subsidiaries of bank holding companies.

Federal legislation also prohibits acquisition of "control" of a bank holding 
company, such as the Company, without prior notice to certain federal bank 
regulators. "Control" is defined in certain cases as acquisition of 10% of 
the outstanding shares of a bank holding company.

CAPITAL REQUIREMENTS.  Bank holding companies are required to maintain 
minimum levels of capital in accordance with FRB capital adequacy guidelines. 
If capital falls below minimum guideline levels, a bank holding company, 
among other things, may be denied approval to acquire or establish additional 
banks or non-bank businesses.

The FRB's capital guidelines establish the following minimum regulatory 
capital requirements for bank holding companies: a risk-based requirement 
expressed as a percentage of total risk-weighted assets, and a leverage 
requirement expressed as a percentage of total assets. The risk-based 
requirement consists of a minimum ratio of total capital to total 
risk-weighted assets of 8%, of which at least one-half must be Tier 1 
capital. The leverage requirement consists of a minimum ratio of Tier 1 
capital to total assets of 3% for the most highly rated companies, with 
minimum requirements of 4% to 5% for all others. For purposes of these 
capital standards, Tier 1 capital consists primarily of permanent 
stockholders' equity less intangible assets (other than certain mortgage 
servicing rights and purchased credit card relationships) and total capital 
means Tier 1 capital plus certain other debt and equity instruments which do 
not qualify as Tier 1 capital and a portion of the Company's allowance for 
loan and lease losses.

The risk-based and leverage standards described above are minimum 
requirements, and higher capital levels will be required if warranted by the 
particular circumstances or risk profiles of individual banking 
organizations. Further, any banking organization experiencing or anticipating 
significant growth would be expected to maintain capital ratios, including 
tangible capital positions (I.E., Tier 1 capital less all intangible assets), 
well above the minimum levels.

As of December 31, 1996, the Company had regulatory capital in excess of the 
FRB's minimum requirements, with a total risk-based capital ratio of 13.0% 
and a leverage ratio of 9.8%.

DIVIDENDS. The FRB has issued a policy statement with regard to the payment 
of cash dividends by bank holding companies. In the policy statement, the FRB 
expressed its view that a bank holding company experiencing earnings 
weaknesses should not pay cash dividends exceeding its net income or which 
could only be funded in ways that weakened the bank holding company's 
financial health, such as by borrowing. Additionally, the FRB possesses 
enforcement powers over bank holding companies and their non-bank 
subsidiaries to prevent or remedy actions that represent unsafe or unsound 
practices or violations of applicable statutes and regulations. Among these 
powers is the ability to proscribe the payment of dividends by banks and bank 
holding companies. In addition to the restrictions on dividends that may be 
imposed by the FRB, the Illinois Business Corporation Act, as



                                      10
<PAGE>

amended, prohibits the Company from paying a dividend if, after giving effect 
to the dividend, the Company would be insolvent or the net assets of the 
Company would be less than zero or less than the maximum amount then payable 
to shareholders of the Company who would have preferential distribution 
rights if the Company were liquidated.

FEDERAL SECURITIES REGULATION. The Company's common stock is registered with 
the SEC under the Securities Act of 1933, as amended, and the Securities 
Exchange Act of 1934, as amended (the "Exchange Act"). Consequently, the 
Company is subject to the information, proxy solicitation, insider trading 
and other restrictions and requirements of the SEC under the Exchange Act.

The Subsidiaries

GENERAL. The Bank Subsidiaries are Illinois-chartered banks, the deposit 
accounts of which are insured by the BIF of the FDIC. As BIF-insured, 
Illinois-chartered banks, the Bank Subsidiaries are subject to the 
examination, supervision, reporting and enforcement requirements of the 
Commissioner, as the chartering authority for Illinois banks, and the FDIC, 
as administrator of the BIF.

WSB Aurora is a federally chartered savings association, the deposits of 
which are insured by the SAIF of the FDIC. As a SAIF-insured, federally 
chartered savings association, WSB Aurora is subject to the examination, 
supervision, reporting and enforcement requirements of the OTS, as the 
chartering authority for federal savings associations, and the FDIC as 
administrator of the SAIF. WSB Aurora is also a member of the Federal Home 
Loan Bank System, which provides a central credit facility primarily for 
member institutions.

DEPOSIT INSURANCE. As FDIC-insured institutions, the Subsidiaries are 
required to pay deposit insurance premium assessments to the FDIC. The FDIC 
has adopted a risk-based assessment system under which all insured depository 
institutions are placed into one of nine categories and assessed insurance 
premiums based upon their respective levels of capital and supervisory 
evaluations. Institutions classified as well-capitalized (as defined by the 
FDIC) and considered healthy and well managed pay the lowest premium while 
institutions that are less than adequately capitalized (as defined by the 
FDIC) and considered of substantial supervisory concern pay the highest 
premium. Risk classification of all insured institutions is made by the FDIC 
for each semi-annual assessment period.

During the year ended December 31, 1996, BIF assessments ranged from 0% of 
deposits to 0.27% of deposits. The FDIC has announced that for the 
semi-annual assessment period beginning January 1, 1997, BIF assessment rates 
will continue to range from 0% of deposits to 0.27% of deposits. During the 
period January 1, 1996 through September 30, 1996, SAIF assessment rates 
ranged from 0.23% of deposits to 0.31% of deposits. As a result of the 
recapitalization of the SAIF on October 1, 1996, SAIF assessment rates were 
reduced, effective October 1, 1996, to a range of 0.18% of deposits to 0.27% 
of deposits and were further reduced, effective January 1, 1997, to a range 
of 0% of deposits to 0.27% of deposits. SEE "--Recent Regulatory 
Developments".

The FDIC may terminate the deposit insurance of any insured depository 
institution if the FDIC determines, after a hearing, that the institution has 
engaged or is engaging in unsafe or unsound practices, is in an unsafe or 
unsound condition to continue operations or has violated any applicable law, 
regulation, order, or any condition imposed in writing by, or written 
agreement with, the FDIC. The FDIC may also suspend deposit insurance 
temporarily during the hearing process for a permanent termination of 
insurance if the institution has no tangible capital. Management of the 
Company is not aware of any activity or condition that could result in 
termination of the deposit insurance of any of the Bank Subsidiaries.

FICO ASSESSMENTS. Since 1987, a portion of the deposit insurance assessments 
paid by SAIF members, such as WSB Aurora, has been used to cover interest 
payments due on the outstanding obligations of the FICO, the entity created 
to finance the recapitalization of the FSLIC, the SAIF's predecessor 


                                       11


<PAGE>

insurance fund. Pursuant to federal legislation enacted September 30, 1996, 
commencing January 1, 1997, SAIF members and BIF members will be subject to 
assessments to cover the interest payment on outstanding FICO obligations. 
Such FICO assessments will be in addition to amounts assessed by the FDIC for 
deposit insurance. Until January 1, 2000, the FICO assessments made against 
BIF members may not exceed 20% of the amount of the FICO assessments made 
against SAIF members. It is estimated that SAIF members will pay FICO 
assessments equal to 0.064% of deposits while BIF members will pay FICO 
assessments equal to 0.013% of deposits. Between January 1, 2000 and the 
maturity of the outstanding FICO obligations in 2019, BIF members and SAIF 
members will share the cost of the interest on the FICO bonds on a PRO RATA 
basis. It is estimated that FICO assessments during this period will be less 
than 0.025% of deposits.

SUPERVISORY ASSESSMENTS. Illinois banks and federal savings associations are 
required to pay supervisory fees to the Commissioner and the OTS, 
respectively, to fund the operations of each agency. The amount of such 
supervisory fees is based upon each institution's total assets, including 
consolidated subsidiaries, as reported to the agency. During the year ended 
December 31, 1996, the Bank Subsidiaries paid supervisory fees to the 
Commissioner totaling $102.2 thousand and WSB Aurora paid supervisory fees to 
the OTS totaling $46.3 thousand.

CAPITAL REQUIREMENTS. The FDIC has established the following minimum capital 
standards for state-chartered insured non-member banks, such as the Bank 
Subsidiaries: a leverage requirement consisting of a minimum ratio of Tier 1 
capital to total assets of 3% for the most highly-rated banks with minimum 
requirements of 4% to 5% for all others, and a risk-based capital requirement 
consisting of a minimum ratio of total capital to total risk-weighted assets 
of 8%, at least one-half of which must be Tier 1 capital. For purposes of 
these capital standards, Tier 1 capital and total capital consist of 
substantially the same components as Tier 1 capital and total capital under 
the FRB's capital guidelines for bank holding companies (SEE "--The 
Company--Capital Requirements").

The OTS has established the following minimum capital standards for savings 
associations, such as WSB Aurora: a core capital requirement, consisting of a 
minimum ratio of core capital to total assets of 3%; a tangible capital 
requirement consisting of a minimum ratio of tangible capital to total assets 
of 1.5%; and a risk-based capital requirement, consisting of a minimum ratio 
of total capital to total risk-weighted assets of 8%, at least one-half of 
which must consist of core capital. For purposes of these capital standards, 
core capital consists primarily of permanent stockholders' equity less 
intangible assets other than certain supervisory goodwill, certain mortgage 
servicing rights and certain purchased credit card relationships and less 
investments in subsidiaries engaged in activities not permitted for national 
banks; tangible capital is substantially the same as core capital except that 
all intangible assets other than certain mortgage servicing rights must be 
deducted; and total capital means core capital plus certain debt and equity 
instruments that do not qualify as core capital and a portion of WSB Aurora's 
allowances for loan and lease losses.

The capital requirements described above are minimum requirements. Higher 
capital levels will be required if warranted by the particular circumstances 
or risk profiles of individual institutions. For example, the regulations of 
the FDIC and the OTS provide that additional capital may be required to take 
adequate account of interest rate risk or the risks posed by concentrations 
of credit or nontraditional activities.

During the year ended December 31, 1996, none of the Subsidiaries was 
required by its primary federal regulator to increase its capital to an 
amount in excess of the minimum regulatory requirement. As of December 31, 
1996, each of the Subsidiaries exceeded its minimum regulatory capital 
requirements.

Federal law provides the federal banking regulators with broad power to take 
prompt corrective action to resolve the problems of undercapitalized 
institutions. The extent of the regulators' powers depends on whether the 
institution in question is "well capitalized", "adequately capitalized", 
"undercapitalized", "significantly undercapitalized" or "critically 
undercapitalized". Depending upon the capital category to


                                    12

<PAGE>

which an institution is assigned, the regulators' corrective powers include: 
requiring the submission of a capital restoration plan; placing limits on 
asset growth and restrictions on activities; requiring the institution to 
issue additional capital stock (including additional voting stock) or to be 
acquired; restricting transactions with affiliates; restricting the interest 
rate the institution may pay on deposits; ordering a new election of 
directors of the institution; requiring that senior executive officers or 
directors be dismissed; prohibiting the institution from accepting deposits 
from correspondent banks; requiring the institution to divest certain 
subsidiaries; prohibiting the payment of principal or interest on 
subordinated debt; and ultimately, appointing a receiver for the institution.

Additionally, institutions insured by the FDIC may be liable for any loss 
incurred by, or reasonably expected to be incurred by, the FDIC in connection 
with the default of commonly controlled FDIC insured depository institutions 
or any assistance provided by the FDIC to commonly controlled FDIC insured 
depository institutions in danger of default.

DIVIDENDS. Under the Illinois Banking Act, Illinois-chartered banks, such as 
the Bank Subsidiaries, may not pay, without prior regulatory approval, 
dividends in excess of their adjusted profits.

OTS regulations impose limitations upon all capital distributions by savings 
associations, including cash dividends. The rule establishes three tiers of 
institutions. An institution that exceeds all fully phased-in capital 
requirements before and after the proposed capital distribution (a "Tier 1 
Institution") could, after prior notice to, but without the approval of, the 
OTS, make capital distributions during a calendar year of up to the higher of 
(i) 100% of its net income to date during the calendar year plus the amount 
that would reduce by one-half its "surplus capital ratio" (I.E., the excess 
capital over its fully phased-in capital requirements) at the beginning of 
the calendar year, or (ii) 75% of its net income over the most recent 
preceding four quarter period. Any additional capital distributions would 
require prior regulatory approval. As of December 31, 1996, WSB Aurora 
qualified as a Tier 1 Institution.

The payment of dividends by any financial institution or its holding company 
is affected by the requirement to maintain adequate capital pursuant to 
applicable capital adequacy guidelines and regulations, and a financial 
institution generally is prohibited from paying any dividends if, following 
payment thereof, the institution would be undercapitalized. As described 
above, each of the Subsidiaries exceeded its minimum capital requirements 
under applicable guidelines as of December 31, 1996. As of December 31, 1996, 
approximately $25.0 million was available to be paid as dividends to the 
Company by the Subsidiaries. Notwithstanding the availability of funds for 
dividends, however, the federal banking regulators may prohibit the payment 
of any dividends if they determine such payment would constitute an unsafe or 
unsound practice.

INSIDER TRANSACTIONS. The Subsidiaries are subject to certain restrictions 
imposed by the Federal Reserve Act on extensions of credit to the Company and 
its subsidiaries, on investments in the stock or other securities of the 
Company and its subsidiaries and the acceptance of the stock or other 
securities of the Company or its subsidiaries as collateral for loans. 
Certain limitations and reporting requirements are also placed on extensions 
of credit by the Subsidiaries to their respective directors and officers, to 
directors and officers of the Company and its subsidiaries, to principal 
stockholders of the Company, and to "related interests" of such directors, 
officers and principal stockholders. In addition, such legislation and 
regulations may affect the terms upon which any person becoming a director or 
officer of the Company or one of its subsidiaries or a principal stockholder 
of the Company may obtain credit from banks with which one of the 
Subsidiaries maintains a correspondent relationship.

SAFETY AND SOUNDNESS STANDARDS. The FDIC and the OTS have adopted guidelines 
which establish operational and managerial standards to promote the safety 
and soundness of state non-member banks and savings associations, 
respectively. The guidelines set forth standards for internal controls, 
information systems, internal audit systems, loan documentation, credit 
underwriting, interest rate exposure, asset growth, compensation, fees and 
benefits, asset quality and earnings. In general, the guidelines prescribe 
the goals to be achieved in each area, and each institution is responsible 
for


                                    13

<PAGE>

establishing its own procedures to achieve those goals. If an institution 
fails to comply with any of the standards set forth in the guidelines, the 
agency may require the institution to submit a plan for achieving and 
maintaining compliance. The preamble to the guidelines states that the 
agencies expect to require a compliance plan from an institution whose 
failure to meet one or more of the guidelines is of such severity that it 
could threaten the safety and soundness of the institution. Failure to submit 
an acceptable plan, or failure to comply with a plan that has been accepted 
by the agency, would constitute grounds for further enforcement action.

BRANCHING AUTHORITY. Illinois banks, such as the Bank Subsidiaries, have the 
authority under Illinois law to establish branches anywhere in the State of 
Illinois, subject to receipt of all required regulatory approvals.

Effective June 1, 1997 (or earlier if expressly authorized by applicable 
state law), the Riegle-Neal Interstate Banking and Branching Efficiency Act 
of 1994 (the "Riegle-Neal Act") allows banks to establish interstate branch 
networks through acquisitions of other banks, subject to certain conditions, 
including certain limitations on the aggregate amount of deposits that may be 
held by the surviving bank and all of its insured depository institution 
affiliates. The establishment of DE NOVO interstate branches or the 
acquisition of individual branches of a bank in another state (rather than 
the acquisition of an out-of-state bank in its entirety) is allowed by the 
Riegel-Neal Act only if specifically authorized by state law. The legislation 
allows individual states to "opt-out" of certain provisions of the 
Riegle-Neal Act by enacting appropriate legislation prior to June 1, 1997. 
Illinois has enacted legislation permitting interstate mergers beginning on 
June 1, 1997.

Federally chartered savings associations which qualify as "domestic building 
and loan associations", as defined in the Internal Revenue Code, or meet the 
QTL test (SEE "-The Subsidiaries -- Qualified Thrift Lender Test") have the 
authority, subject to receipt of OTS approval, to establish branch offices 
anywhere in the United States, either DE NOVO or through acquisitions of all 
or part of another financial institution. If a federal savings association 
fails to qualify as a "domestic building and loan association", as defined in 
the Internal Revenue Code, or fails to meet the QTL test, the association 
generally may establish a branch in a state other than the state of its home 
office only to the extent authorized by the law of the state in which the 
branch is to be located. As of December 31, 1996, WSB Aurora qualified as a 
"domestic building and loan association", as defined in the Internal Revenue 
Code, and met the QTL test.

STATE BANK ACTIVITIES. Under federal law and FDIC regulations, FDIC insured 
state banks are prohibited, subject to certain exceptions, from making or 
retaining equity investments of a type, or in an amount, that are not 
permissible for a national bank. Federal law and FDIC regulations also 
prohibit FDIC insured state banks and their subsidiaries, subject to certain 
exceptions, from engaging as principal in any activity that is not permitted 
for a national bank or its subsidiary, respectively, unless the bank meets, 
and continues to meet, its minimum regulatory capital requirements and the 
FDIC determines the activity would not pose a significant risk to the deposit 
insurance fund of which the bank is a member. Impermissible investments and 
activities must be divested or discontinued within certain time frames set by 
the FDIC. These restrictions have not had, and are not currently expected to 
have, a material impact on the operations of the Bank Subsidiaries.

QUALIFIED THRIFT LENDER TEST. Under the QTL test in effect prior to September 
30, 1996, WSB Aurora generally was required to invest at least 65% of its 
portfolio assets in "qualified thrift investments", as measured on a monthly 
average basis in nine out of every 12 months. Qualified thrift investments 
for purposes of the QTL test consist principally of residential mortgage 
loans, mortgage-backed securities and other housing and consumer-related 
investments. The term "portfolio assets" is statutorily defined to mean a 
savings association's total assets less goodwill and other intangible assets, 
the association's business property and a limited amount of its liquid 
assets. Under amendments to the HOLA enacted September 30, 1996, WSB Aurora 
will be deemed to satisfy the QTL test if it either holds qualified thrift 
investments equaling 65% or more of its portfolio assets or qualifies as a 


                                     14

<PAGE>

domestic building and loan association under the Internal Revenue Code. The 
new legislation also expanded somewhat the definition of qualified thrift 
investments. SEE "--Recent Regulatory Developments". As of December 31, 1996, 
WSB Aurora satisfied with the QTL test and qualified as a "domestic building 
and loan association", as defined in the Internal Revenue Code.

LIQUIDITY REQUIREMENTS. OTS regulations currently require each savings 
association to maintain, for each calendar month, an average daily balance of 
liquid assets (including cash, certain time deposits, bankers' acceptances, 
and specified United States Government, state or federal agency obligations) 
equal to at least 5% of the average daily balance of its net withdrawable 
accounts plus short-term borrowings (I.E., those repayable in 12 months or 
less) during the preceding calendar month. This liquidity requirement may be 
changed from time to time by the OTS to an amount within a range of 4% to 10% 
of such accounts and borrowings, depending upon economic conditions and the 
deposit flows of savings associations. OTS regulations also require each 
savings association to maintain, for each calendar month, an average daily 
balance of short-term liquid assets (generally liquid assets having 
maturities of 12 months or less) equal to at least 1% of the average daily 
balance of its net withdrawable accounts plus short-term borrowings during 
the preceding calendar month. Penalties may be imposed for failure to meet 
liquidity ratio requirements. At December 31, 1996, WSB Aurora was in 
compliance with OTS liquidity requirements.

FEDERAL RESERVE SYSTEM. FRB regulations, as presently in effect, require 
depository institutions to maintain non-interest earning reserves against 
their transaction accounts (primarily NOW and regular checking accounts), as 
follows: for accounts aggregating $49.3 million or less, the reserve 
requirement is 3% of total transaction accounts; and for accounts aggregating 
in excess of $49.3 million, the reserve requirement is $1.479 million plus 
10% of the aggregate amount of total transaction accounts in excess of $49.3 
million. The first $4.4 million of otherwise reservable balances are exempted 
from the reserve requirements. These reserve requirements are subject to 
annual adjustment by the FRB. Each of the Subsidiaries is in compliance with 
the foregoing requirements. The balances used to meet the reserve 
requirements imposed by the FRB may be used to satisfy liquidity requirements 
imposed on WSB Aurora by the OTS.



                                     15
<PAGE>

EXECUTIVE OFFICERS OF THE COMPANY

The names and ages of the executive officers of the Company, along with a 
brief description of the business experience of each such person, during the 
past five years, and certain other information is set forth below:

<TABLE>
<CAPTION>

Name (Age) and Position
and Offices with the Company                                           Principal Occupations and Employment
(year first elected to office)                                         for Past Five Years and Other Information
- -----------------------------------------------------------------      -----------------------------------------------------
<S>                                                                  <C>
Kevin J. Acker (47)                                                    Director and President of West Suburban Bank of
       Chairman of the Board (1993) and Vice President (1986)          Carol Stream/Stratford Square since 1982.


John A. Clark (48)                                                     Director and Executive Vice President of West      
       President and Chief Executive Officer                           Suburban Bank since 1984, Vice President Loans     
       (1986)                                                          for West Suburban Bank of Downers                  
                                                                       Grove/Lombard, West Suburban Bank of Darien        
                                                                       and West Suburban Bank of Carol                    
                                                                       Stream/Stratford Square since 1988. Director and   
                                                                       President of WSB Aurora from July, 1990 to         
                                                                       January, 1992 and Director and Executive Vice      
                                                                       President of WSB Aurora since January, 1992.       
                                                                       
 

Keith W. Acker (47)                                                    Director, President and Chairman of the Board of  
       Chief Operating Officer (1996)                                  West Suburban Bank since 1986.                    
                                                                       


Duane G. Debs (40)                                                     Vice President and Comptroller of the Bank        
       Chief Financial Officer, Vice President,                        Subsidiaries since 1987 and of WSB Aurora since   
       Secretary and Treasurer (1993)                                  July, 1990. Director of West Suburban Bank of     
                                                                       Downers Grove/Lombard since January, 1993.        
                                                                       






</TABLE>


                                                                     16

<PAGE>

STATISTICAL DATA

The statistical data required by Securities and Exchange Act of 1934, as 
amended (the "1934 Act") Industry Guide 3, "Statistical Disclosure By Bank 
Holding Companies", has been incorporated by reference from the Company's 
1996 Annual Report to Shareholders (attached as Exhibit 13.1 hereto) or is 
set forth below. This data should be read in conjunction with the Company's 
1996 Consolidated Financial Statements and related notes, and the discussion 
included in Management's Discussion and Analysis of Financial Condition and 
Results of Operations as set forth in the Company's 1996 Annual Report to 
Shareholders. All dollar amounts of the statistical data included below are 
expressed in thousands.

Investment Securities

The following table sets forth by category the amortized cost of securities 
at December 31 (dollars in thousands):

<TABLE>
<CAPTION>

                                                           1996           1995           1994
                                                        ----------     ----------     ----------
<S>                                                     <C>            <C>            <C>
Available For Sale:                                                                           
Corporate                                                $64,634        $69,731        $45,623
U.S. Government agencies and corporations                 63,591         36,119         51,638
U. S. Treasury                                            16,151         16,291         16,427
States and political subdivisions                          1,168          1,157           -
Equity securities                                         14,070         10,841         11,942
                                                        ----------     ----------     ----------
  Total investment securities available for sale         159,614        134,139        125,630
                                                        ----------     ----------     ----------
Held To Maturity:
Corporate                                                   -              -            30,645
U.S. Government agencies and corporations                130,250         83,237         55,783
States and political subdivisions                         39,941         32,800         22,131
                                                        ----------     ----------     ----------
  Total investment securities held to maturity           170,191        116,037        108,559
                                                        ----------     ----------     ----------
  Total investment securities                           $329,805       $250,176       $234,189
                                                        ----------     ----------     ----------
                                                        ----------     ----------     ----------

</TABLE>

The following table sets forth by contractual maturity the amortized cost and 
weighted average yield (not tax-effected) of investment securities available 
for sale at December 31, 1996 (dollars in thousands):

<TABLE>
<CAPTION>

                                                        U.S. Government
                                                          Agencies and                                     States and Political
                                   Corporate             Corporations               U.S. Treasury               Subdivisions     
                               -------------------     ---------------------     -------------------      ------------------------
                                          Weighted                  Weighted                Weighted                      Weighted
                               Amortized   Average     Amortized     Average     Amortized   Average      Amortized        Average
                                Cost       Yield         Cost        Yield         Cost      Yield           Cost          Yield
                               ---------  --------     ----------  ---------     ---------  --------      ----------      --------
<S>                            <C>        <C>          <C>         <C>           <C>        <C>           <C>             <C>     
Within one year                  $17,773     7.53%        $11,738      7.22%        $4,019     5.50%           $----         ----%
After 1 year but within 5         46,861     6.93          27,096      6.47         12,132     5.72              565         3.63
After 5 years but within 10         -         -            24,662      6.48            -        -                403         5.45
After 10 years                      -         -                95        -             -        -                200         5.45
                               ---------  --------     ----------  ---------     ---------  --------      ----------      --------
  Total                          $64,634     7.10%        $63,591      6.60%       $16,151     5.67%          $1,168         4.57%
                               ---------  --------     ----------  ---------     ---------  --------      ----------      --------
                               ---------  --------     ----------  ---------     ---------  --------      ----------      --------


</TABLE>


                                                                     17

<PAGE>

The following table sets forth, by contractual maturity, the amortized cost 
and weighted average yield of investment securities held to maturity at 
December 31, 1996. Yields on tax-exempt securities represent actual coupon 
yields (dollars in thousands):

<TABLE>
<CAPTION>

                                      U.S. Government
                                        Agencies and                    States and Political
                                        Corporations                       Subdivisions
                                  ----------------------------     -------------------------------
                                                      Weighted                            Weighted
                                  Amortized            Average     Amortized               Average
                                    Cost                Yield        Cost                   Yield
                                  --------------  ------------     --------------    -------------
<S>                               <C>             <C>              <C>               <C>
Within one year                      $9,662              6.98%        $3,477                 3.98%
After 1 year but within 5           108,695              6.43         13,864                 4.19
After 5 years but within 10          11,893              6.91          8,770                 4.50
After 10 years                         -                  -           13,830                 6.11
                                  --------------  ------------     --------------    -------------
  Total                            $130,250              6.51%       $39,941                 4.91%
                                  --------------  ------------     --------------    -------------
                                  --------------  ------------     --------------    -------------

</TABLE>

Loan Portfolio

The following table sets forth the major loan categories at December 31 
(dollars in thousands):

<TABLE>
<CAPTION>

                                       1996            1995            1994           1993            1992   
                                --------------  --------------  --------------  -------------  --------------
<S>                              <C>              <C>             <C>            <C>            <C>       
Commercial                         $232,210        $200,986        $156,896       $177,054        $144,581
Installment                          37,511          37,986          33,542         33,714          43,700
Real estate:
  Mortgage                          299,664         302,062         305,010        288,683         272,199
  Home equity                       124,805         120,802         120,373        115,910         121,918
  Construction                       73,432          81,787          72,990         47,442          42,321
  Held for sale                       1,043           1,523             449          4,543           3,527
VISA-credit card                     17,951          19,034          21,342         22,601          27,138
Other                                 7,229           5,407           7,048         11,479           4,647
                                --------------  --------------  --------------  -------------  --------------
    Total loans                     793,845         769,587         717,650        701,426         660,031
Less:
  Allowance for loan losses           9,603           8,900           8,445          7,125           8,024
                                --------------  --------------  --------------  -------------  --------------
    Loans, net                     $784,242        $760,687        $709,205       $694,301        $652,007
                                --------------  --------------  --------------  -------------  --------------
                                --------------  --------------  --------------  -------------  --------------

</TABLE>

The following table sets forth the maturity and interest rate sensitivity of 
selected loan categories at December 31, 1996 (dollars in thousands):

<TABLE>
<CAPTION>

                                                  Remaining Maturity
                           ------------------------------------------------------------------------------
                               One year                 One to               Over
                               or less                five years          five years             Total
                           ---------------------   -----------------   -----------------   --------------
<S>                        <C>                     <C>                 <C>                 <C>
Commercial                     $179,555                    $-                $52,655          $232,210
Real estate-construction         73,432                     -                    -              73,432
                           ---------------------   -----------------   -----------------   --------------
  Total                        $252,987                    $-                $52,655          $305,642
                           ---------------------   -----------------   -----------------   --------------
                           ---------------------   -----------------   -----------------   --------------
Variable rate                                              $-                   $-               $-  
Fixed rate                                                  -                  52,655           52,655
                                                   -----------------   -----------------   --------------
  Total                                                    $-                 $52,655          $52,655
                                                   -----------------   -----------------   --------------
                                                   -----------------   -----------------   --------------

</TABLE>
                                                                     18

<PAGE>

Nonperforming Loans

The following table sets forth the aggregate amount of nonperforming loans 
and selected ratios at December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                                            1996          1995            1994            1993             1992
                                                        -----------    -----------    ------------   -------------    -------------
<S>                                                     <C>            <C>             <C>             <C>              <C> 
Nonaccrual loans                                          $2,283         $1,478            $279          $3,234           $8,468
Restructured loans                                          -              -               -              3,234            6,000
Accruing loans past due over 90 days                       6,072         11,405           4,448           3,958            5,295
                                                        -----------    -----------    ------------   -------------    -------------
   Total nonperforming loans                               8,355         12,883           4,727          10,426           19,763
Other real estate                                          2,757          8,317          10,458           9,954            4,584
                                                        -----------    -----------    ------------   -------------    -------------
    Total nonperforming assets                           $11,112        $21,200         $15,185         $20,380          $24,347
                                                        -----------    -----------    ------------   -------------    -------------
                                                        -----------    -----------    ------------   -------------    -------------
Ratio of nonperforming loans to
  net loans                                                  1.1%           1.7%             .7%            1.5%            3.0%
                                                        -----------    -----------    ------------   -------------    -------------
                                                        -----------    -----------    ------------   -------------    -------------
Ratio of nonperforming assets to
  total assets                                                .9%           1.8%            1.5%            2.0%            2.4%
                                                        -----------    -----------    ------------   -------------    -------------
                                                        -----------    -----------    ------------   -------------    -------------

</TABLE>

The Company's policy is to discontinue accruing interest on a loan when it 
becomes 90 days past due or when management believes, after considering 
economic and business conditions and collection efforts, that the borrower's 
financial condition is such that collection of principal or interest is 
doubtful. In some circumstances a loan that is more than 90 days past due can 
remain on accrual status if it can be established that payment will be 
received within another 90 days or if it is adequately secured. When a loan 
has been placed on nonaccrual status, interest that has been earned but not 
collected is charged back to the appropriate interest income account. When 
payments are received on nonaccrual loans they are first applied to 
principal, then to expenses incurred for collection and finally to interest 
income. The gross amount of interest that would have been recorded if all 
nonperforming loans had been accruing interest at their original terms was 
approximately $136 for the year ended December 31, 1996 and no interest 
was recorded in operations for the year ended December 31, 1996.

As of December 31, 1996, due to information regarding possible credit 
problems of borrowers or possible deficits in the cash flow of property given 
as collateral, management had doubts as to the ability of certain borrowers 
to comply with the present repayment terms of loans, which are not nonaccrual 
and not nonperforming, with an aggregate principal amount of $8.7 million. 
Accordingly, management may be required to categorize some or all of the 
loans as nonperforming assets in the future.

The Company's impaired loans consisted of commercial loans totaling $17,755 
at December 31, 1996 and $13,351 at December 31, 1995. Of these impaired 
loans, $1,422 required a valuation allowance of $182 at December 31, 1996 
compared to impaired loans of $2,522 with a valuation allowance of $408 at 
December 31, 1995. The average outstanding balance of impaired loans was 
approximately $17,120 and $10,043 for the years ended December 31, 1996 and 
1995, respectively. The interest income recognized on impaired loans was 
approximately $1,706 and $897 for the years ended December 31, 1996 and 1995, 
respectively. The Company had no impaired real estate construction or 
non-residential loans during 1996 or 1995.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses reduces the level of gross loans outstanding by 
an estimate of uncollectible loans. When management determines that loans are 
uncollectible, they are charged-off against the allowance. Periodically, a 
provision for loan losses is charged against current income. Management 
attempts to maintain the allowance for loan losses at a level adequate to 
absorb anticipated loan losses. The amount of the allowance is established 
based upon past loan loss
 

                                           19
<PAGE>


experience and other factors which, in management's judgment, deserve 
consideration in estimating loan losses. Other factors considered by 
management in this regard include growth and composition of the loan 
portfolio, the relationship of the allowance for loan losses to outstanding 
loans and economic conditions in the Company's market area. Based on such 
reviews, management at this time does not anticipate any increase in 
nonperforming assets that will have a significant effect on its operations 
because the estimated exposure to losses has already been substantially 
reflected in its allowance for loan losses. This could, however, change 
dramatically if a significant decline in the real estate market area served 
by the Company occurs.

The following table sets forth the activity in the allowance for loan losses 
for the years ended and at December 31 (dollars in thousands):

<TABLE>
<CAPTION>

                                                         1996         1995          1994         1993        1992
                                                      ----------   ----------    ----------    ---------   ---------
<S>                                                   <C>         <C>            <C>          <C>         <C> 
Allowance for loan losses at beginning of period        $8,900       $8,445        $7,125       $8,024      $6,489
Loans charged-off:
  Commercial                                               484          914           302        5,862       1,697
  Installment                                               87           47           162          245         516
  Real estate mortgages                                      4          311           463          318          33
  Home equity                                                -           46             7           21          65
  VISA - credit card                                       495          404           356          531       1,110
  Other                                                     27            7             2           50          14
                                                        -------      -------       -------      -------     ------
    Total loans charged-off                              1,097        1,729         1,292        7,027       3,435
Loan recoveries:
  Commercial                                               112          100            66          274         236
  Installment                                               31           56            98          186         446
  Real estate mortgages                                      6            8             5            8           -
  Home equity                                                1            -             -            -           -
  VISA - credit card                                       142          169           227          318         365
  Other                                                      3            1             -            3          18
                                                        -------      -------      -------       -------     -------
    Total loan recoveries                                  295          334           396          789       1,065
                                                        -------      -------      -------       -------     -------
    Net loans charged-off                                  802        1,395           896        6,238       2,370
Provision for loan losses                                1,505        1,850         2,216        5,339       3,905
                                                        -------      -------      -------       -------     ------
Allowance for loan losses at end of period              $9,603       $8,900        $8,445       $7,125      $8,024
                                                        -------      -------      -------       -------    -------
                                                        -------      -------      -------       -------    -------
Allowance for loan losses to total loans                  1.21%        1.16%         1.18%        1.02%       1.22%
                                                        -------      -------      -------       -------    -------
                                                        -------      -------      -------       -------    -------
Net chargeoffs to average total loans                      .10%         .19%         .13%          .96%        .35%
                                                        -------      -------      -------       -------    -------
                                                        -------      -------      -------       -------    -------
</TABLE>

The entire allowance for loan losses is available to absorb losses in any 
particular category of loans, notwithstanding management's allocation of the 
allowance. The following table sets forth the allocation of allowance for 
loan losses and the percentage of loans in each category to total loans at 
December 31 (dollars in thousands):

<TABLE>
<CAPTION>

                              1996              1995             1994            1993             1992  
                         ---------------  ---------------  ---------------  ---------------  ---------------
                         Amount     %     Amount     %     Amount     %     Amount     %     Amount     %
                         ------    ---    ------    ---    ------    ---    ------    ---    ------    ---
<S>                     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>
Commercial               $4,299   38.5%   $4,403   36.7%   $3,714   32.0%   $3,312   24.8%   $4,406    21.9%
Installment and other       392    5.6       385    5.6       331    5.7       369    6.5       492     7.3
Real estate               1,895   37.9     1,877   39.4       576   42.5     1,273   48.9     1,113    48.2
Home equity                 312   15.7       302   15.7       301   16.8       290   16.6       305    18.5
VISA - credit card          493    2.3       523    2.6       664    3.0       626    3.2       676     4.1
Unallocated               2,212      -     1,410      -     2,859      -     1,255      -     1,032       -
                          -----  -----     -----   -----    -----  -----     -----  -----     -----   -----
  Total                  $9,603  100.0%   $8,900  100.0%   $8,445  100.0%   $7,125  100.0%   $8,024   100.0%
                          -----  -----     -----   -----    -----  -----     -----  -----     -----   -----
                          -----  -----     -----   -----    -----  -----     -----  -----     -----   -----
</TABLE>
                                       20
<PAGE>

Deposits

The following table sets forth by category average daily deposits and rates 
for the years ended December 31 (dollars in thousands):

                           1996                1995              1994    
                    -----------------   ----------------  ----------------
                     Average             Average           Average
                     Balance    Rate     Balance   Rate    Balance   Rate
                    ---------- ------   --------- ------  --------- ------
  Demand and other                                          
    noninterest-
    bearing          $103,448   ---      $100,299  ---      $96,428    --
  NOW accounts and                                         
    savings
    deposits          524,669   2.9%      498,191  3.4%     486,863   2.6%
  Time deposits:                                            
    Less than         
     $100,000         334,177   5.7       308,039  5.6      275,693   4.6
    $100,000 and     
     over              63,079   5.8        49,427  5.8       37,849   4.7
                   -----------  -----   ---------  -----   ---------  ---
      Total        $1,025,373   3.7%    $ 955,926  3.9%   $ 896,833   3.0%
                   -----------  -----   ---------  -----   ---------  ---
                   -----------  -----   ---------  -----   ---------  ---

The following table sets forth by maturity time deposits $100 and over at 
December 31 (dollars in thousands):

                                                             1996
                                                          ---------
  Within 3 months                                          $47,464
  After 3 months but within 12 months                       23,195
  After 1 year but within 5 years                               --
  After 5 years                                             15,684
                                                          ---------
    Total                                                  $86,343
                                                          ---------
                                                          ---------

Return on Equity and Assets and Other Financial Ratios

The following table sets forth selected financial ratios at and for the years 
ended December 31:

                                 1996     1995      1994
                               --------  -------   -------
  Return on average total        
    assets                        1.38%    1.27%     1.29%
  Return on average              
    shareholders' equity         13.93    13.03     13.29
  Cash dividends declared to     
    net income                   42.73    47.16     44.10
  Average shareholders' equity   
    to average total assets       9.90     9.71      9.67


                                      21

<PAGE>

ITEM 2.   PROPERTIES

The Company and the Subsidiaries occupy a total of approximately 223,000 
square feet in 32 locations. The Company's principal offices are located in 
approximately 32,500 square feet of office space at 711 South Meyers Road, 
Lombard, Illinois. As indicated below, West Suburban Bank also operates the 
facility located at 711 South Meyers Road, Lombard, Illinois as a branch.

The following table sets forth certain information concerning the facilities 
of the Subsidiaries:


                             Location of          Approximate
Name of Subsidiary            Facilities          Square Feet           Status
- ---------------------     -------------------     ------------         --------

West Suburban Bank          711 S. Meyers Rd.         32,500            Owned
                            Lombard, IL

West Suburban Bank          701 S. Meyers Rd.          5,200            Owned
                            Lombard, IL

West Suburban Bank          717 S. Meyers Rd.          7,100            Owned
                            Lombard, IL

West Suburban Bank          100 S. Main St.              325            Owned
                            Lombard, IL

West Suburban Bank          Mr. Z's                      100            Lease
                            401 S. Main St.                            expires
                            Lombard, IL                                  1998

West Suburban Bank          707 N. Main St.            4,100            Owned
                            Lombard, IL

West Suburban Bank          29 E. St. Charles Rd.      3,200            Lease
                            Villa Park, IL                             expires
                                                                         2000

West Suburban Bank          17 W. 754 22nd St.         6,100            Owned
                            Oakbrook, IL
  
West Suburban Bank          Lexington Square             100            Lease
                            400 W. Butterfield Rd.                     expires
                            Elmhurst, IL                                 1998

West Suburban Bank          2200 Feldot Ln.            4,430             Owned
                            Naperville, IL

West Suburban Bank          879 Geneva Rd.             3,550             Lease
                            Carol Stream, IL                            expires
                                                                          2003

West Suburban Bank          6400 S. Cass Ave.          3,090             Lease
                            Westmont, IL                                expires
                                                                          2000


                                      22

<PAGE>


                            Location of           Approximate
Name of Subsidiary          Facilities            Square Feet           Status
- ---------------------     -------------------     ------------         --------

West Suburban Bank         221 S. West St.                800            Owned
                           Wheaton, IL

West Suburban Bank         1104 W. Boughton Rd.         4,500            Owned
                           Bolingbrook, IL

West Suburban Bank         295 W. Loop Rd.              4,500            Owned
                           Wheaton, IL

West Suburban Bank         2800 S. Finley Rd.          10,700            Owned
  of Downers Grove/        Downers Grove, IL
  Lombard

West Suburban Bank         Route 59 and                 1,800            Lease
  of Downers Grove/        Meadow Ave.                                  expires
  Lombard                  Warrenville, IL                                1999

West Suburban Bank         Beacon Hill                    100            Month
  of Downers Grove/        2400 S. Finley Rd.                           to month
  Lombard                  Lombard, IL 

West Suburban Bank         Lexington Square               100            Lease
  of Downers Grove/        555 Foxworth Blvd.                          expires
  Lombard                  Lombard, IL                                   1997

West Suburban Bank         100 S. Main St.                325            Owned
  of Downers Grove/        Lombard, IL
  Lombard

West Suburban Bank         1122 S. Main St.             6,400            Owned
  of Downers Grove/        Lombard, IL
  Lombard

West Suburban Bank         8001 S. Cass Ave.           17,800            Owned
  of Darien                Darien, IL

West Suburban Bank         1005 75th St.                  800            Owned
  of Darien                Darien, IL

West Suburban Bank         672 E. Boughton Rd.          7,100            Owned
  of Darien                Bolingbrook, IL

West Suburban Bank         355 W. Army Trail Rd.       10,700            Owned
  of Carol Stream/         Bloomingdale, IL
  Stratford Square

West Suburban Bank         401 N. Gary Ave.             6,400            Owned
  of Carol Stream/         Carol Stream, IL
  Stratford Square

                                      23

<PAGE>

                             Location of          Approximate
Name of Subsidiary            Facilities          Square Feet           Status
- ---------------------     -------------------     ------------         --------

West Suburban Bank         1380 Army Trail Rd.         2,300             Lease
  of Carol Stream/         Carol Stream, IL                             expires
  Stratford Square                                                        2000

West Suburban Bank         1657 Bloomingdale Rd.       4,100             Owned
  of Carol Stream/         Glendale Heights, IL
  Stratford Square

West Suburban Bank         1061 W. Stearns Rd.         3,400             Owned
  of Carol Stream/         Bartlett, IL
  Stratford Square

West Suburban Bank         315 S. Randall Rd.          1,400             Owned
  of Carol Stream/         St. Charles, IL
  Stratford Square

West Suburban Bank         101 N. Lake St.            19,000             Owned
  of Aurora, F.S.B.        Aurora, IL

West Suburban Bank         2000 W. Galena Blvd.       48,000             Owned
  of Aurora, F.S.B         Aurora, IL

West Suburban Bank         1830 Douglas St.            2,500             Owned
  of Aurora, F.S.B.        Montgomery, IL

                                      24

<PAGE>

ITEM 3.   LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Company or the
Subsidiaries is a party other than ordinary routine litigation incidental to
their respective businesses.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                      25
<PAGE>


                                    PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's authorized and outstanding equity securities consist of Class A
Common Stock, no par value, and Class B Common Stock, no par value. Except as
required by law, rights and privileges of the holders of the Class A Common
Stock and Class B Common Stock are identical.

The Company's per share book value as of the end of each quarter and dividend
information for each quarter is set forth in the following table:
<TABLE>
<CAPTION> 
                                                           Class A and Class B
                                                    -----------------------------------
      Year            Quarter                       Book Value      Dividends Declared
      ----            -------                       ----------      -------------------
      <S>               <C>                           <C>                <C>    
      1996              4th                           $ 273.62           $4.00
                        3rd                             266.00            4.00
                        2nd                             265.31            4.00
                        1st                             258.36            4.00

      1995              4th                            $254.73           $3.75
                        3rd                             246.47            3.75
                        2nd                             242.69            3.75
                        1st                             237.68            3.75


</TABLE>

The Company's common stock is not traded on any national or regional exchange.
While there is no established trading market for the Company's common stock,
the Company is aware that from time to time limited or infrequent quotations
are made with respect to the Company's common stock and that there occurs
limited trading in the Company's common stock resulting from private
transactions not involving brokers or dealers. Transactions in the Company's
common stock have been infrequent. As of March 15, 1997, the Company had
347,015 shares of Class A Common Stock outstanding and approximately 908
shareholders of record, and had 85,480 shares of Class B Common Stock
outstanding and approximately 218 shareholders of record. Management is aware
of approximately 41 transactions during 1996 involving the sale of
approximately 4,196 shares of Class A Common Stock and approximately 2
transactions during 1996 involving the sale of approximately 17 shares of Class
B Common Stock. The average sale price in such transactions was approximately
$296.42.

ITEM 6.   SELECTED FINANCIAL DATA

The Company hereby incorporates by reference the information called for by Item
6 of this Form 10-K from the section entitled "Selected Financial Data" of the
Company's Annual Report to Shareholders for the fiscal year ended December 31,
1996 (attached as Exhibit 13.1 hereto).


                                      26


<PAGE>


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

The Company hereby incorporates by reference the information called for by Item
7 of this Form 10-K from the section entitled "Management's Discussion and
Analysis of Financial Condition and Results of Operations" of the Company's
Annual Report to Shareholders for the fiscal year ended December 31, 1996
(attached as Exhibit 13.1 hereto).

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company hereby incorporates by reference the information called for by Item
8 of this Form 10-K from the Consolidated Financial Statements and from the
section entitled "Selected Quarterly Financial Data" as set forth in the
Company's Annual Report to Shareholders for the fiscal year ended December 31,
1996 (attached as Exhibit 13.1 hereto).

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL MATTERS

None.


                                      27


<PAGE>


                                     PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Company hereby incorporates by reference the information called for by Item
10 of this Form 10-K regarding directors of the Company from the section
entitled "Election of Directors" of the Company's 1997 Proxy Statement.

Section 16(a) of the 1934 Act requires that the Company's executive officers
and directors and persons who own more than 10% of their Company's Common Stock
file reports of ownership and changes in ownership with the Securities and
Exchange Commission and with the exchange on which the Company's shares of
common stock are traded. Such persons are also required to furnish the Company
with copies of all Section 16(a) forms they file. Based solely on the Company's
review of the copies of such forms furnished to the Company and, if
appropriate, representations made to the Company by any such reporting person
concerning whether a Form 5 was required to be filed for the 1996 fiscal year,
the Company is not aware that any of its directors and executive officers or
10% shareholders failed to comply with the filing requirements of Section 16(a)
during the period commencing January 1, 1996 through December 31, 1996.

ITEM 11.  EXECUTIVE COMPENSATION

The Company hereby incorporates by reference the information called for by Item
11 of this Form 10-K from the section entitled "Executive Compensation" of the
Company's 1997 Proxy Statement; provided, however, Report of the Board of
Directors on Executive Compensation is specifically not incorporated into this
Form 10-K.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The Company hereby incorporates by reference the information called for by Item
12 of this Form 10-K from the section entitled "Security Ownership of Certain
Beneficial Owners" of the Company's 1997 Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company hereby incorporates by reference the information called for by Item
13 of this Form 10-K from the section entitled "Transactions with Directors,
Officers and Associates" of the Company's 1997 Proxy Statement.


                                      28


<PAGE>


                                     PART IV 

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

ITEM (A)1 AND 2. FINANCIAL STATEMENTS

                 WEST SUBURBAN BANCORP, INC. AND SUBSIDIARIES
                       LIST OF FINANCIAL STATEMENTS AND
                         FINANCIAL STATEMENT SCHEDULES

The following audited Consolidated Financial Statements of the Company and its
subsidiaries and related notes and independent auditors' report are
incorporated by reference from the Company's Annual Report to Shareholders for
the fiscal year ended December 31, 1996 (attached as Exhibit 13.1 hereto).
<TABLE>
<CAPTION>                                                              Annual Report
                                                                          Page No.
                                                                       --------------
     <S>                                                                    <C>
     Report of Independent Auditors                                         5

     Consolidated Balance Sheets - December 31, 1996 and 1995               6

     Consolidated Statements of Income - Years Ended
     December 31, 1996, 1995 and 1994                                       7

     Consolidated Statements of Changes in Shareholders'
     Equity - Years Ended December 31, 1996, 1995 and 1994                  8

     Consolidated Statements of Cash Flows - Years Ended
     December 31, 1996, 1995 and 1994                                       9

     Notes to Consolidated Financial Statements                            11

</TABLE>

The following Condensed Financial Information-Parent Only is incorporated by
reference from Note 16 to the Company's audited Consolidated Financial
Statements as set forth in the Company's Annual Report to Shareholders for the
fiscal year ended December 31, 1996 (attached as Exhibit 13.1).

<TABLE>
<CAPTION>

                                                                        Annual Report
                                                                          Page No.
                                                                       ---------------
     <S>                                                                   <C>
     Condensed Balance Sheets - December 31, 1996 and 1995                 22

     Condensed Statements of Income - Years Ended
     December 31, 1996, 1995 and 1994                                      22

     Condensed Statements of Cash Flows - Years Ended
     December 31, 1996, 1995 and 1994                                      22

</TABLE>

SCHEDULES
- ---------

Schedules other than those listed above are omitted for the reason that they
are not required or are not applicable or the required information is shown in
the financial statements incorporated by reference or notes thereto.


                                      29


<PAGE>


ITEM 14(a)3.   EXHIBITS

The exhibits required by Item 601 of Regulation S-K are included with this Form
10-K and are listed on the "Index to Exhibits" immediately following the
signature page.

ITEM 14(b). REPORTS ON FORM 8-K

None

***
Upon written request to the Chief Financial Officer of West Suburban Bancorp,
Inc., 711 South Meyers Road, Lombard, Illinois, 60148, copies of the exhibits
listed above are available to shareholders of the Company by specifically
identifying each exhibit desired in the request. A fee of $.20 per page of
exhibit will be charged to shareholders requesting copies of exhibits to cover
copying and mailing costs.


                                      30

<PAGE>

FORM 10-K SIGNATURE PAGE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                   WEST SUBURBAN BANCORP, INC.
                   (Registrant)

                   By   /s/ John A. Clark
                      --------------------------------
                        John A. Clark
                        Chief Executive Officer

Date: March 28, 1997
Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities indicated on the 28th day of March, 1997.

     SIGNATURE                                                TITLE

/s/ Kevin J. Acker                     3/28/97
- --------------------------           ------------      Chairman of the Board and
Kevin J. Acker                          Date           Director


/s/ John A. Clark                      3/28/97        
- --------------------------           ------------      Chief Executive Officer 
John A. Clark                           Date           and Director


/s/ Duane G. Debs                      3/28/97
- --------------------------           ------------      Chief Financial Officer 
Duane G. Debs                           Date           and Chief Accounting 
                                                       Officer

/s/ David Bell                         3/28/97         
- --------------------------           ------------      Director
David Bell                              Date


/s/ Peggy P. LoCicero                  3/28/97         
- --------------------------           ------------      Director
Peggy P. LoCicero                       Date


/s/ Charles P. Howard                  3/28/97
- --------------------------           ------------      Director
Charles P. Howard                       Date


     The foregoing includes all of the Board of Directors of the Company.


                                      31

<PAGE>


                               INDEX TO EXHIBITS


Exhibit                                                               Sequential
Number         Description                                             Page No.
- -------        -----------                                           -----------

3.1         Articles of Incorporation - Incorporated by reference         N/A
            from Exhibit 3.1 of Form S-1 of the Company dated
            November 10, 1988, under Registration No. 33-25225

3.2         Form of Certificate of Amendment to Articles of               N/A
            Incorporation - Incorporated by reference from
            Exhibit 3.2 of Form S-1 of the Company dated November
            10, 1988, under Registration No. 33-25225

3.3         Certificate of Amendment to Articles of Incorporation         N/A
            dated May 10, 1990 - Incorporated by reference from
            Exhibit 3.3 of the Form 10-K of the Company dated March
            28, 1991, Commission File No. 0-17609

3.4         By-Laws - Incorporated by reference from Exhibit 3.3 of       N/A
            Form S-1 of the Company dated November 10, 1988,
            Registration No. 33-25225

4.1         Specimen of Class A Common Stock certificate -                N/A
            Incorporated by reference from Exhibit 4.1 of the
            Form 10-K of the Company dated March 28, 1991,
            Commission File No. 0-17609

4.2         Specimen of Class B Common Stock certificate -                N/A
            Incorporated by reference from Exhibit 4.1 of the Form 
            S-1 of the Company dated November 10, 1988, Registration 
            No. 33-25225

4.3         Articles of Incorporation of the Company                      N/A
            (see Exhibits 3.1, 3.2, 3.3 and 3.4 above)

4.4         By-Laws of the Company (see Exhibit 3.4 above)                N/A
            


                                        32

<PAGE>

                                INDEX TO EXHIBITS
                                    (continued)

Exhibit                                                               Sequential
Number         Description                                             Page No.
- -------        -----------                                           -----------

10.1        Employment Agreement between one of the                      N/A
            Company's subsidiaries and Ralph Acker, dated
            December 31, 1985 - Incorporated by reference from
            Exhibit 10.1 of Form S-1 of the Company dated November
            10, 1988, Registration No. 33-25225

10.2        Employment Agreement between one of the                      N/A
            Company's subsidiaries and John A. Clark, dated May
            10, 1989 - Incorporated by reference from Exhibit 10.2
            of Form 10-K of the Company dated March 28, 1990,
            Commission File No. 0-17609

10.3        Employment Agreement between one of the                      N/A
            Company's subsidiaries and Keith W. Acker, dated
            November 10, 1989 - Incorporated by reference from
            Exhibit 10.3 of Form 10-K of the Company dated March
            28, 1990, Commission File No. 0-17609

10.4        Employment Agreement between one of the                      N/A
            Company's subsidiaries and Alana S. Acker, dated May
            9, 1989 - Incorporated by reference to Exhibit 10.5 of
            Form 10-K of the Company dated March 28, 1990,
            Commission File No. 0-17609

10.5        Employment Agreement between one of the                      N/A
            Company's subsidiaries and Kevin J. Acker, dated May
            9, 1989 - Incorporated by reference from Exhibit 10.6
            of Form 10-K of the Company dated March 28, 1990,
            Commission File No. 0-17609

10.6        Employment Agreement between one of the                      N/A
            Company's subsidiaries and Gregory Ruffolo, dated
            May 9, 1989 - Incorporated by reference from Exhibit
            10.7 of Form 10-K of the Company dated March 28, 1990,
            Commission File No. 0-17609


                                       33

<PAGE>

                               INDEX TO EXHIBITS
                                  (continued)
Exhibit                                                               Sequential
Number         Description                                             Page No.
- -------        -----------                                           -----------

10.7        Employment Agreement between one of the                      N/A
            Company's subsidiaries and Michael P. Brosnahan,
            dated May 10, 1989 - Incorporated by reference from
            Exhibit 10.8 of Form 10-K of the Company dated March
            28, 1990, Commission File No. 0-17609

10.8        Employment Agreement between one of the                      N/A
            Company's subsidiaries and Gregory L. Young, dated
            November 14, 1990 - Incorporated by reference from
            Exhibit 10.9 of Form 10-K of the Company dated March
            28, 1991, Commission File No. 0-17609

10.9        Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and John A. Clark, dated
            November 14, 1990 - Incorporated by reference from
            Exhibit 10.10 of Form 10-K of the Company dated
            March 28, 1991, Commission File No. 0-17609

10.10       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Keith W. Acker, dated
            November 14, 1990 - Incorporated by reference from
            Exhibit 10.11 of Form 10-K of the Company dated March
            28, 1991, Commission File No. 0-17609

10.11       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Michael P. Brosnahan,
            dated November 14, 1990 - Incorporated by reference
            from Exhibit 10.13 of Form 10-K of the Company dated
            March 28, 1991, Commission File No. 0-17609


                                      34


<PAGE>

                               INDEX TO EXHIBITS
                                  (continued)

Exhibit                                                               Sequential
Number         Description                                             Page No.
- -------        -----------                                           -----------

10.12       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Gregory L. Young,
            dated November 14, 1990 - Incorporated by reference
            from Exhibit 10.14 of Form 10-K of the Company dated
            March 28, 1991, Commission File No. 0-17609

10.13       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Alana S. Acker, dated
            November 13, 1990 - Incorporated by reference from
            Exhibit 10.15 of Form 10-K of the Company dated March
            28, 1991, Commission File No. 0-17609

10.14       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Gregory M. Ruffolo,
            dated November 13, 1990 - Incorporated by reference
            from Exhibit 10.16 of Form 10-K of the Company dated
            March 28, 1991, Commission File No. 0-17609

10.15       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Kevin J. Acker, dated
            November 13, 1990 - Incorporated by reference from
            Exhibit 10.17 of Form 10-K of the Company dated March
            28, 1991, Commission File No. 0-17609

10.16       Employment Agreement between one of the Company's            N/A
            subsidiaries and Stanley C. Celner, Jr., dated December
            10, 1991 - Incorporated by reference from Exhibit 10.18
            of Form 10-K of the Company dated March 28, 1992,
            Commission File No. 0-17609


                                       35


<PAGE>
                               INDEX TO EXHIBITS
                                  (continued)

Exhibit                                                              Sequential
Number         Description                                             Page No.
- -------        -----------                                           ----------

10.17       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Stanley C. Celner,
            Jr., dated December 10, 1991 - Incorporated by
            reference from Exhibit 10.19 of Form 10-K of the
            Company dated March 28, 1992, Commission File 
            No. 0-17609

10.18       Employment Agreement between one of the Company's            N/A
            subsidiaries and Duane G. Debs, dated as of March 8,
            1993 - Incorporated by reference from Exhibit 10.20 of
            Form 10-K of the Company dated March 28, 1994,
            Commission File No. 0-17609

10.19       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Duane G. Debs, dated
            as of March 8, 1993 - Incorporated by reference from
            Exhibit 10.21 of Form 10-K of the Company dated March
            28, 1994, Commission File No. 0-17609

10.20       Employment Agreement between one of the Company's            N/A
            subsidiaries and Jacqueline R. Weigand, dated as of
            March 8, 1993 - Incorporated by reference from Exhibit
            10.22 of Form 10-K of the Company dated March 28,
            1994, Commission File No. 0-17609

10.21       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Jacqueline R.
            Weigand, dated as of March 8, 1993 - Incorporated by
            reference from Exhibit 10.23 of Form 10-K of the
            Company dated March 28, 1994, Commission File No. 
            0-17609

10.22       Employment Agreement between one of the Company's            N/A
            subsidiaries and Timothy P. Dineen, dated as of
            March 8, 1993 - Incorporated by reference from Exhibit
            10.24 of Form 10-K of the Company dated March 28,
            1994, Commission File No. 0-17609


                                       36

<PAGE>

                               INDEX TO EXHIBITS
                                  (continued)

Exhibit                                                              Sequential
Number         Description                                             Page No.
- -------        -----------                                           ----------

10.23       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and Timothy P. Dineen,
            dated as of March 8, 1993 - Incorporated by reference
            from Exhibit 10.25 of Form 10-K of the Company dated
            March 28, 1994, Commission File No. 0-17609

10.24       Employment Agreement between one of the Company's            N/A
            subsidiaries and Steven A. Jennrich, dated as of
            January 12, 1994 - Incorporated by reference from
            Exhibit 10.28 of Form 10-K of the Company dated
            March 28, 1995, Commission File No. 0-17609

10.25       Deferred Compensation Agreement between one of the           N/A
            Company's subsidiaries and Steven A. Jennrich, dated
            as of January 12, 1994 - Incorporated by reference from
            Exhibit 10.29 of Form 10-K of the Company dated
            March 28, 1995, Commission File No. 0-17609

10.26       Amended Employment Agreement between one of the              N/A
            Company's subsidiaries and Jacqueline R. Weigand,
            dated as of August 9, 1994 - Incorporated by reference
            from Exhibit 10.30 of Form 10-K of the Company dated
            March 28, 1995, Commission File No. 0-17609

10.27       Amended Employment Agreement between one of the              N/A
            Company's subsidiaries and Timothy P. Dineen, dated
            as of August 9, 1994 - Incorporated by reference from
            Exhibit 10.31 of Form 10-K of the Company dated 
            March 28, 1995, Commission File No. 0-17609

10.28       Employment Agreement between one of the                      N/A
            Company's subsidiaries and George E. Ranstead,
            dated as of November 9, 1994 - Incorporated by
            reference from Exhibit 10.32 of Form 10-K of the
            Company dated March 28, 1995, Commission File
            No. 0-17609


                                       37

<PAGE>

                               INDEX TO EXHIBITS
                                  (continued)
Exhibit                                                              Sequential
Number         Description                                             Page No.
- -------        -----------                                           ----------

10.29       Deferred Compensation Agreement between one                  N/A
            Company's subsidiaries and George E. Ranstead,
            dated as of November 9, 1994 - Incorporated by
            reference from Exhibit 10.33 of Form 10-K of the
            Company dated March 28, 1995, Commission File
            No. 0-17609

10.30       Employment Agreement between one of the                      N/A
            Company's subsidiaries and David S. Orr, dated as
            of November 9, 1994 - Incorporated by reference
            from Exhibit 10.34 of Form 10-K of the Company
            dated March 28, 1995, Commission File  No. 0-17609

10.31       Deferred Compensation Agreement between one of               N/A
            the Company's subsidiaries and David S. Orr,
            dated as of November 9, 1994 - Incorporated by
            reference from Exhibit 10.35 of Form 10-K of the
            Company dated March 28, 1995, Commission File
            No. 0-17609

10.32       Employment Compensation Agreement Amendment                  N/A
            between the Company's Subsidiaries and John Clark,
            Kevin Acker, Keith Acker and Alana Acker,- Incorporated
            by reference from Exhibit 10.36 of Form 10-K of the
            Company dated March 28, 1996, Commission File
            No. 0-17609.

10.33       Employment Compensation Agreement Amendment                  N/A
            between the Company's subsidiaries and the
            Company's other contract employees except for John
            Clark, Kevin Acker, Keith Acker and
            Alana Acker, - Incorporated by reference from Exhibit
            10.37 of Form 10-K of the Company dated March
            28, 1996, Commission File No. 0-17609.

13.1        Annual Report to Shareholders of the                         39
            Company for fiscal year ended December 31, 1996

21.1        Subsidiaries of Registrant                                   79

27          Financial Data Schedule                                      80


                                       38

<PAGE>



<PAGE>

PROFILE

West Suburban Bancorp, Inc. (the "Parent"), a bank and thrift holding company, 
is the parent company of the following (the "Subsidiaries", and together with
the Parent, the "Company" or "West Suburban"): West Suburban Bank, Lombard,
Illinois; West Suburban Bank of Downers Grove/Lombard, Downers Grove, Illinois;
West Suburban Bank of Darien, Darien, Illinois; West Suburban Bank of Carol
Stream/Stratford Square, Bloomingdale, Illinois; and West Suburban Bank of
Aurora, F.S.B., Aurora, Illinois ("WSB Aurora"). The Company had total
consolidated assets at December 31, 1996 of approximately $1.24 billion.


                                         WEST SUBURBAN BANCORP, INC.
                                            FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
                                                       Years Ended December 31,
                                           (Dollars in thousands, except per share data)
                                -----------------------------------------------------------------------
                                  1996            1995            1994            1993            1992
                                --------        --------        --------        --------        --------
<S>                         <C>             <C>             <C>             <C>            <C>         
   Net income                  $15,942         $13,525         $13,026         $11,824         $11,996
   Per share data                                                                                     
    Net income fully diluted     36.86           31.27           30.12           27.72           28.74
    Book value                  273.62          254.73          226.53          221.56          209.31
   Net loans                   784,242         760,687         709,205         694,301         652,007
   Total assets              1,235,604       1,154,349       1,041,495         999,878       1,000,200
   Deposits                  1,099,397       1,029,789         923,257         883,464         877,923
   Shareholders' equity        118,338         110,168          97,971          95,822          84,444
 



                                           TABLE OF CONTENTS
Profile........................................1     Distribution of Assets and Net Interest
Letter to Our Shareholders,                           Income and Average Rates
  Customers and Friends........................2      and Yields on a Tax Equivalent Basis..........24
Corporate Information..........................3     Management's Discussion
Business Review................................3      and Analysis of Financial
Selected Quarterly Financial Data..............3      Condition and Results of Operations...........26
Review of Operations...........................4     Boards of Directors............................35
Independent Auditors' Report...................5     Officers.......................................36
Consolidated Financial Statements..............6     Addresses of Locations.........................38
Notes to Consolidated Financial Statements....11     Map of Locations...............................39
Selected Financial Data.......................23     Shareholder Information........................40
                                             
</TABLE>

THIS REPORT, INCLUDING THE CHAIRMAN'S LETTER, CONTAINS CERTAIN 
FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF SECTION 27A OF THE 
SECURITIES ACT OF 1933, AS AMENDED, AND SECTION 21E OF THE SECURITIES 
EXCHANGE ACT OF 1934, AS AMENDED. THE COMPANY INTENDS SUCH FORWARD-LOOKING 
STATEMENTS TO BE COVERED BY THE SAFE HARBOR PROVISIONS FOR FORWARD-LOOKING 
STATEMENTS CONTAINED IN THE PRIVATE SECURITIES REFORM ACT OF 1995, AND IS 
INCLUDING THIS STATEMENT FOR PURPOSES OF INDICATING SUCH INTENT. 
FORWARD-LOOKING STATEMENTS WHICH ARE BASED ON CERTAIN ASSUMPTIONS AND 
DESCRIBE FUTURE PLANS, STRATEGIES AND EXPECTATIONS OF THE COMPANY, ARE 
GENERALLY IDENTIFIABLE BY USE OF THE WORDS "BELIEVE", "EXPECT", "INTEND", 
"ANTICIPATE", "ESTIMATE", "PROJECT" OR SIMILAR EXPRESSIONS. THE COMPANY'S
ABILITY TO PREDICT RESULTS OR THE ACTUAL EFFECT OF FUTURE PLANS OR STRATEGIES
IS INHERENTLY UNCERTAIN. FACTORS WHICH COULD HAVE A MATERIAL ADVERSE AFFECT ON 
THE OPERATIONS AND FUTURE PROSPECTS OF THE PARENT AND THE SUBSIDIARIES 
INCLUDE, BUT ARE NOT LIMITED TO, CHANGES IN INTEREST RATES, GENERAL ECONOMIC 
CONDITIONS, LEGISLATIVE/REGULATORY CHANGES, MONETARY AND FISCAL POLICIES OF 
THE U.S. GOVERNMENT, INCLUDING POLICIES OF THE U.S. TREASURY AND THE FEDERAL 
RESERVE BOARD, THE QUALITY OR COMPOSITION OF THE LOAN OR INVESTMENT 
PORTFOLIOS, DEMAND FOR LOAN PRODUCTS, DEPOSIT FLOWS, COMPETITION, DEMAND FOR 
FINANCIAL SERVICES IN THE COMPANY'S MARKET AREA AND ACCOUNTING PRINCIPLES, 
POLICIES AND GUIDELINES. THESE RISKS AND UNCERTAINTIES SHOULD BE CONSIDERED 
IN EVALUATING FORWARD-LOOKING STATEMENTS AND UNDUE RELIANCE SHOULD NOT BE 
PLACED ON SUCH STATEMENTS. FURTHER INFORMATION CONCERNING THE COMPANY AND ITS 
BUSINESS, INCLUDING ADDITIONAL FACTORS THAT COULD MATERIALLY AFFECT THE 
COMPANY'S FINANCIAL RESULTS, IS INCLUDED IN THE COMPANY'S FILINGS WITH THE 
SECURITIES AND EXCHANGE COMMISSION.

                                                      1

<PAGE>


TO OUR SHAREHOLDERS, CUSTOMERS AND FRIENDS:


West Suburban looks forward to 1997 with great enthusiasm and pride as we 
celebrate our 35th anniversary. We hope that our shareholders, customers, and 
friends join in our excitement. As consolidation in the banking industry 
continues and community banks throughout our market area continue to be 
absorbed by larger institutions, West Suburban remains committed to 
maintaining its independence and to providing its customers with superior 
service, innovative products and local decision making.

While we are committed to maintaining many aspects of our organization and 
operations, as the banking industry changes, West Suburban continues to adapt 
in order to remain competitive. In this regard, we plan to consolidate our 
four banks and our thrift into one bank that will operate under the name "West 
Suburban Bank". This consolidation will create efficiencies which will allow 
us to continue to compete successfully with other financial institutions and 
will reduce certain regulatory burdens.

In 1996, our assets grew by $81.3 million (7.0%) from $1,154.3 million at 
year end 1995 to $1,235.6 million. Our net income increased by $2.4 million 
(17.9%) from $13.5 million for the year ended December 31, 1995 to $15.9 
million in 1996. Our assets and net income both represent record levels. West 
Suburban increased its return on average assets in 1996 to 1.38% from 1.27% 
for the year ending December 31, 1995. During 1996, our per share book value 
increased by $18.89 (7.4%) to $273.62 from $254.73 at year end 1995 and the 
dividends paid to our shareholders increased to $15.75 from $14.75 in 1995. 
Additionally, in June of 1996, we opened our first banking facility in 
Naperville. We welcome Naperville into the communities that we serve.

We are proud of our many accomplishments during our first 35 years. We look 
forward to the challenges of offering innovative products and increased 
locations in the upcoming years as we hope to be your bank now and in the 
future.

While we are excited about the future, we would like to announce, with 
regret, the resignation of John A. Clark, President and Chief Executive 
Officer. John joined West Suburban in 1980. His efforts and leadership 
contributed in a significant manner to the growth and profitability of West 
Suburban. We thank John for his significant contributions and wish him well 
in his future endeavors.

As always, we appreciate your continued support and welcome your comments, 
criticisms and suggestions. We could not have achieved our accomplishments of 
the past 35 years without the support of our shareholders, customers, 
communities, friends and employees. Thank you everyone.

Sincerely,


Kevin J. Acker
Chairman of the Board



                                                2

<PAGE>

CORPORATE INFORMATION

The Company is a multi-bank and thrift holding company for four banks 
headquartered in DuPage County, Illinois and WSB Aurora, a federally charted 
thrift headquartered in Aurora, Illinois.

The Company has two classes of common stock issued and outstanding and, in 
accordance with the terms of its articles of incorporation and bylaws, the 
Company treats both classes equally for all purposes including book value and 
dividend purposes. The shares of the Company's common stock are not traded on 
any stock exchange or on the over-the-counter market. The Company's per share 
book value as of the end of the indicated periods and dividends declared for 
the last two years are set forth in the following table:

          YEAR          QUARTER         BOOK VALUE          DIVIDENDS DECLARED
          1996            4TH            $273.62                  $4.00
                          3RD             266.00                   4.00
                          2ND             265.31                   4.00
                          1ST             258.36                   4.00

          1995            4th            $254.73                  $3.75
                          3rd             246.47                   3.75
                          2nd             242.69                   3.75
                          1st             237.68                   3.75
BUSINESS REVIEW

The Subsidiaries ranged in size from total assets at December 31, 1996 of 
$148 million to $487 million. As of December 31, 1996, the Subsidiaries 
operated 32 facilities throughout DuPage, Kane, Kendall and Will Counties, 
with their business activities focusing primarily on the retail and 
commercial banking markets. The Company had a total of 533 full-time 
equivalent employees at December 31, 1996.

SELECTED QUARTERLY FINANCIAL DATA

                               FIRST        SECOND          THIRD        FOURTH
                              QUARTER       QUARTER        QUARTER       QUARTER
                                  (Dollars in thousands, except per share data)
      1996
INTEREST INCOME               $22,021       $21,378        $21,782       $23,377
NET INTEREST INCOME            12,774        12,480         12,193        12,752
PROVISION FOR LOAN LOSSES         458           338            388           321
OTHER OPERATING INCOME          2,276         3,187          2,155         2,278
OTHER OPERATING EXPENSE         7,674         6,982         11,616         7,878
NET INCOME                      4,583         5,274          1,640         4,445
NET INCOME PER SHARE            10.60         12.19           3.79         10.28


      1995
Interest income               $19,192       $21,020        $21,376       $21,840
Net interest income            10,969        11,466         11,598        11,981
Provision for loan losses         463           462            463           462
Other operating income          1,789         1,983          1,811         2,241
Other operating expense         7,322         7,180          8,122         7,568
Net income                      2,967         3,428          3,238         3,892
Net income per share             6.86          7.92           7.49          9.00




                                       3

<PAGE>

                                REVIEW OF OPERATIONS


In 1996, West Suburban was presented with a number of opportunities and 
challenges. We believe that our abundance of innovative products and quality 
services, as well as our commitment to profitable growth have allowed us to 
meet these challenges successfully. We continued to expand into new markets 
by opening our first facility in Naperville at 2020 Feldott Lane in June.

Over the past year, West Suburban continued to develop new and innovative 
products that serve the varied needs of our customers. In March, we 
introduced our Master Equity Line. This new home equity product features a 
traditional line of credit that allows customers to "carve out" fully 
amortizing installment loans with competitive interest rates. By combining 
the best features of a line of credit (check writing capability and interest 
only payments) with the advantages of a fully amortizing loan (regular 
principal reduction and fixed rates), our Master Equity Line appeals to a 
broad range of customers.

On the deposit side, we maintained our emphasis on providing customers 
flexible deposit products that would allow our customers to maximize yields. 
We continued to promote our 5-Year Look-In Certificate of Deposit, a product 
that guarantees a high 5-year rate while allowing customers an annual "look-in" 
on the certificate of deposit's anniversary when they may withdraw any or all 
of their deposit without penalty. In February, we introduced our 4-Year 
Maximum Yield Certificate of Deposit to give our customers another 
high-yielding option for their savings. This certificate of deposit has an 
initial annual percentage yield that matches our 5-Year Look-In Certificate 
of Deposit - the highest standard yield that we offer. We believe it is 
important to offer products like the 5-Year Look-In Certificate of Deposit 
and the 4-Year Maximum Yield Certificate of Deposit to provide customers with 
a competitive alternative to nonbank investments.

In addition to these new certificates of deposit, we also offered a number of 
short-to-medium term promotional certificates of deposit, including a 7% 
7-Month Certificate of Deposit that coincided with our Naperville grand 
opening, as well as a 6.5% 15-Month Certificate of Deposit offered during 
September. Aggressively priced certificates of deposit like these have 
allowed us to attract funds and new customers even as money has been moving 
out of banks and into mutual funds at a record pace. We remain committed to 
retaining these funds and expanding our relationships with our existing 
customers.

These product introductions, along with existing products and services, 
reflect our dedication to meeting the needs of our customers. At West 
Suburban, we believe our responsibility extends beyond our customer base and 
into the communities we serve. As in the past, we have expressed this at the 
institutional and individual levels.

West Suburban welcomes the challenges and opportunities that 1997 presents. 
We continue to streamline operations to create greater efficiencies and we 
will aggressively pursue new customers and new relationships with our 
existing customers. We anticipate that our innovative financial thinking and 
our dedication to serving our customers and shareholders will lead to 
continued success in the years ahead.


                                       4
<PAGE>


INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders
West Suburban Bancorp, Inc.

We have audited the accompanying consolidated balance sheets of West Suburban 
Bancorp, Inc. and subsidiaries (the "Company") as of December 31, 1996 and 
1995, and the related consolidated statements of income, changes in 
shareholders' equity and cash flows for each of the three years in the period 
ended December 31, 1996. These consolidated financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the accompanying consolidated financial statements present 
fairly, in all material respects, the financial position of West Suburban 
Bancorp, Inc. and subsidiaries at December 31, 1996 and 1995 and the results 
of their operations and their cash flows for each of the three years in the 
period ended December 31, 1996 in conformity with generally accepted 
accounting principles.


                                         DELIOTTE & TOUCHE LLP

January 30, 1997



                                       5

<PAGE>


                          WEST SUBURBAN BANCORP, INC.
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995
                             (Dollars in thousands)

ASSETS
                                                          1996          1995
                                                      -----------   -----------
Cash and due from banks                                  $38,520       $50,094
Interest-bearing deposits in financial institutions          240           141
Federal funds sold                                        29,890        38,110
                                                      -----------   -----------
 Total cash and cash equivalents                          68,650        88,345
Investment securities:
 Available for sale (amortized cost of $159,614 in 
  1996; $134,139 in 1995)                                158,578       134,519
 Held to maturity (fair value of $170,202 in 
  1996; $116,199 in 1995)                                170,191       116,037
Loans, less allowance for loan losses of $9,603 in 
  1996; $8,900 in 1995                                   784,242       760,687
Premises and equipment, net                               30,130        29,206
Other real estate                                          2,757         8,317
Accrued interest and other assets                         21,056        17,238
                                                      -----------   -----------
   TOTAL ASSETS                                       $1,235,604    $1,154,349
                                                      -----------   -----------
                                                      -----------   -----------

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits:
 Noninterest-bearing                                    $102,583      $104,821
 Interest-bearing                                        996,814       924,968
                                                      -----------   -----------
   Total Deposits                                      1,099,397     1,029,789
FHLB advances                                              1,350
Accrued interest and other liabilities                    16,519        14,392
                                                      -----------   -----------
   TOTAL LIABILITIES                                   1,117,266     1,044,181
                                                      -----------   -----------
Shareholders' equity:
 Common stock, Class A, no par value; 1,000,000
  shares authorized; 347,015 shares issued 
  and outstanding                                          2,774         2,774
 Common stock, Class B, no par value; 1,000,000
  shares authorized; 85,480 shares issued 
  and outstanding                                            683           683
 Surplus                                                  38,066        38,066
 Retained earnings                                        77,439        68,416
 Unrealized (loss) gain on securities available 
  for sale, net of taxes (benefit) of ($412) in 
  1996; $151 in 1995                                        (624)          229
                                                      -----------   -----------
   TOTAL SHAREHOLDERS' EQUITY                            118,338       110,168
                                                      -----------   -----------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $1,235,604    $1,154,349
                                                      -----------   -----------
                                                      -----------   -----------


The accompanying notes are an integral part of the consolidated financial 
statements.

                                          6

<PAGE>

                             WEST SUBURBAN BANCORP, INC.
                           CONSOLIDATED STATEMENTS OF INCOME
                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                     (Dollars in thousands, except per share data)

                                                1996        1995       1994
                                             ----------  ---------  ---------
INTEREST INCOME
   Loans, including fees                      $70,759     $67,381    $53,570
                                             ----------  ---------  ---------
   Investment securities:
      Taxable                                  13,859      12,801     13,572
      Nontaxable                                2,084       1,290      1,194
                                             ----------  ---------  ---------
         Total investment securities           15,943      14,091     14,766
   Deposits in financial institutions              16           7         33
   Federal funds sold                           1,840       1,949        743
                                             ----------  ---------  ---------
         Total interest income                 88,558      83,428     69,112
                                             ----------  ---------  ---------
INTEREST EXPENSE
   Deposits                                    37,787      36,988     27,093
   Other                                          572         426        338
                                             ----------  ---------  ---------
         Total interest expense                38,359      37,414     27,431
                                             ----------  ---------  ---------
         Net interest income                   50,199      46,014     41,681
PROVISION FOR LOAN LOSSES                       1,505       1,850      2,216
                                             ----------  ---------  ---------
NET INTEREST INCOME AFTER PROVISION 
  FOR LOAN LOSSES                              48,694      44,164     39,465
                                             ----------  ---------  ---------
OTHER OPERATING INCOME
   Service fees                                 3,746       3,529      3,496
   Trust fees                                     157         243        280
   Gain on sales of loans                         151         110        213
   Loan servicing                                 899         941        876
   Net realized gain on sales of investment 
     securities available for sale                449          41      1,524
   Other                                        4,494       2,960      3,296
                                             ----------  ---------  ---------
         Total other operating income           9,896       7,824      9,685
                                             ----------  ---------  ---------
OTHER OPERATING EXPENSE
   Salaries and employee benefits              14,954      13,228     12,860
   Occupancy                                    2,743       2,604      2,127
   Furniture and equipment                      2,655       2,413      2,186
   FDIC insurance premiums                      1,113       1,213      1,997
   Professional fees                            1,062       1,106      1,180
   Data processing                                827         967        916
   Other real estate                            5,042       3,516        824
   Other                                        5,754       5,145      5,083
                                             ----------  ---------  ---------
         Total other operating expense         34,150      30,192     27,173
                                             ----------  ---------  ---------
INCOME BEFORE INCOME TAXES                     24,440      21,796     21,977
Income taxes                                    8,498       8,271      8,951
                                             ----------  ---------  ---------
NET INCOME                                    $15,942     $13,525    $13,026
                                             ----------  ---------  ---------
                                             ----------  ---------  ---------

EARNINGS PER PRIMARY AND FULLY DILUTED SHARE   $36.86      $31.27     $30.12
                                             ----------  ---------  ---------
                                             ----------  ---------  ---------

The accompanying notes are an integral part of the consolidated financial 
statements.

                                          7

<PAGE>

                           WEST SUBURBAN BANCORP, INC.
         CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                             Unrealized
                                                                             Gain (Loss)
                                                                            on Securities    Total
                              Class A     Class B                           Available For    Share-
                              Common      Common                Retained    Sale, Net of     holders'
                              Stock       Stock      Surplus    Earnings        Taxes        Equity
                             ---------  ----------  ---------  ----------   -------------   ---------
<S>                          <C>        <C>         <C>        <C>          <C>             <C>
BALANCE, JANUARY 1, 1994      $2,774       $683      $38,066    $54,299                       $95,822

Net unrealized gain on
   securities available for
   sale, net of taxes, at
   January 1, 1994                                                             $1,574           1,574
Net income                                                       13,026                        13,026
Cash dividends declared                                          (5,947)                       (5,947)
Change in net
   unrealized gain (loss)
   on securities available
   for sale, net of taxes                                                      (6,504)         (6,504)
                             ---------  ----------  ---------  ----------   -------------   ---------
BALANCE, DECEMBER 31,
 1994                          2,774        683       38,066     61,378        (4,930)         97,971

Net income                                                       13,525                        13,525
Cash dividends declared                                          (6,487)                       (6,487)
Change in net
   unrealized gain (loss)
   on securities available
   for sale, net of taxes                                                       5,159           5,159
                             ---------  ----------  ---------  ----------   -------------   ---------
BALANCE, DECEMBER 31,
 1995                          2,774        683       38,066     68,416           229         110,168

Net income                                                       15,942                        15,942
Cash dividends declared                                          (6,919)                       (6,919)
Change in net
   unrealized gain (loss)
   on securities available
   for sale, net of taxes                                                        (853)           (853)
                             ---------  ----------  ---------  ----------   -------------   ---------
BALANCE, DECEMBER 31,
 1996                         $2,774       $683      $38,066    $77,439         ($624)       $118,338
                             ---------  ----------  ---------  ----------   -------------   ---------
                             ---------  ----------  ---------  ----------   -------------   ---------

</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.

                                          8

<PAGE>

                          WEST SUBURBAN BANCORP, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                 1996        1995         1994  
                                               --------    --------     --------
<S>                                             <C>         <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                     $15,942     $13,525      $13,026
                                               --------    --------     --------
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization                  2,974       2,720        2,426
   Provision for loan losses                      1,505       1,850        2,216
   Provision for deferred income tax benefit     (2,185)       (593)         (18)
   Net premium amortization and discount 
    accretion of investment securities              487         463        1,523
   Net realized gain on sales of
    securities available for sale                  (449)        (41)      (1,524)
   Gain on sale of loans held for sale             (151)       (110)        (213)
   Proceeds from sale of loans held for sale        727       1,964        8,599
   Origination of loans held for sale            (1,043)     (3,038)     (12,693)
   Provision for loss on other real estate        5,460       1,543
   Loss (gain) on sale of premises and
    equipment                                        90         (31)         266
   Gain on sale of other real estate                (55)        (12)        (481)
   (Increase) decrease in accrued interest
    and other assets                             (1,165)      2,835        1,715
   Increase (decrease) in accrued interest
    and other liabilities                         2,114       3,606       (1,960)
                                               --------    --------     --------
      Total adjustments                           8,309      11,156         (144)
                                               --------    --------     --------
  NET CASH PROVIDED BY OPERATING ACTIVITIES      24,251      24,681       12,882
                                               --------    --------     --------
 
CASH FLOWS FROM INVESTING ACTIVITIES
 Investment securities available for sale:
  Proceeds from sales                            30,160       9,087       70,135
  Proceeds from maturities                       16,721       3,162       68,117
  Purchases                                     (72,537)    (24,676)     (72,249)
 Investment securities held to maturity:
  Proceeds from maturities                       48,343      55,632        2,380
  Purchases                                    (102,353)    (63,016)     (91,166)
 Net increase in loans                          (26,697)    (53,869)     (21,773)
 Purchases of premises and equipment             (4,017)     (5,273)      (3,966)
 Proceeds from sale of premises and
  equipment                                          29          32           23
 Proceeds from sale of other real estate          2,259       2,330        8,937
                                              ---------    --------     -------- 
  NET CASH USED IN INVESTING ACTIVITIES       ($108,092)   ($76,591)    ($39,562)
                                               --------    --------     --------
 
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                       9



<PAGE>

                          WEST SUBURBAN BANCORP, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                   (CONTINUED)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                 1996        1995         1994  
                                              ---------    ---------    --------
<S>                                           <C>        <C>          <C>    
CASH FLOWS FROM FINANCING ACTIVITIES
 Net increase in total deposits               $  69,608   $ 106,531     $ 39,793
 Increase (decrease) in FHLB advances             1,350      (9,940)       1,720
 Repayment of REMIC                                                       (3,541)
 Cash dividends paid                             (6,812)     (6,379)      (5,745)
                                              --------     --------     --------
  NET CASH PROVIDED BY FINANCING ACTIVITIES      64,146      90,212       32,227
                                              --------     --------     --------

 Net (decrease) increase in cash and cash
  equivalents                                   (19,695)     38,302        5,547
 Cash and cash equivalents at beginning
  of year                                        88,345      50,043       44,496
                                               --------    --------     --------
 CASH AND CASH EQUIVALENTS AT END OF YEAR      $ 68,650    $ 88,345     $ 50,043
                                               --------    --------     --------
                                               --------    --------     --------

 Supplemental cash flow information:
  Cash paid during the year for:
   Interest on deposits and other borrowings    $37,694     $35,707      $27,417
   Income taxes                                  10,244       7,673        6,090
   Transfers from loans to other real estate      2,104       1,721        8,960
   Transfer of investment securities from
    held to maturity to available for sale                   32,288

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                       10



<PAGE>

                          WEST SUBURBAN BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Dollars in thousands)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of West Suburban 
Bancorp, Inc. (the "Parent") and its subsidiaries (collectively, the 
"Subsidiaries" and together with the Parent, the "Company"): West Suburban Bank;
West Suburban Bank of Downers Grove/Lombard; West Suburban Bank of Darien; 
West Suburban Bank of Carol Stream/Stratford Square; and West Suburban Bank 
of Aurora, F.S.B. ("WSB Aurora"). Significant intercompany accounts and 
transactions have been eliminated.

BASIS OF ACCOUNTING
The accompanying consolidated financial statements are prepared in accordance
with generally accepted accounting principles and conform to general practices
within the banking industry. A summary of accounting policies follows.

USE OF ESTIMATES
The preparation of the consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,
primarily the allowance for loan losses, and disclosure of contingent assets
and liabilities at the date of the consolidated financial statements and the
reported amounts of income and expenses during the reporting period. Actual
results could differ from those estimates.

INVESTMENT SECURITIES
Debt and marketable equity securities are classified into two categories, "held
to maturity" and "available for sale." Held to maturity securities include those
securities where the Company has both the ability and positive intent to hold
them to maturity. Securities not meeting this criteria are classified as
available for sale. Held to maturity securities are carried at amortized
historical cost while available for sale securities are carried at fair value
with net unrealized gains and losses (net of tax) reported as a separate
component of shareholders' equity. Gains or losses on disposition are based on
the net proceeds and the adjusted carrying amount of the securities sold, using
the specific identification method. The Company does not engage in trading
activities. The Company has not utilized futures, forwards, swaps or option
contracts in order to manage its interest rate risk or otherwise.

LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans are stated at the amount of unpaid principal, reduced by an allowance for
loan losses. Interest on loans is recognized based upon the principal amount
outstanding. Accrual of interest is generally discontinued on a loan when it
becomes 90 days past due or when management believes, after considering
economic and business conditions and collection efforts, that the borrowers'
financial condition is such that collection of principal or interest is
doubtful. In some circumstances, a loan that is more than 90 days past due can
remain on accrual status if it can be established that payment will be received
within another 90 days or if it is fully secured and in the process of
collection. When a loan has been placed on nonaccrual status, interest that has
been earned but not collected is charged back to the appropriate interest
income account. When payments are received on nonaccrual loans they are first
applied to principal, then to expenses incurred for collection and finally to
interest income.

The allowance for loan losses is established through a provision for loan
losses charged to expense. Loans are charged against the allowance for loan
losses when management believes that the collectibility of the principal is
unlikely. The allowance is an amount that management believes will be adequate
to absorb losses on existing loans that may become uncollectible, based on
evaluations of the collectibility of loans and prior loan loss experience. The
evaluations take into consideration such factors as changes in the nature and
volume of the loan portfolio, overall portfolio quality, review of specific
problem loans and current economic conditions that may affect the borrowers'
ability to pay.

Effective January 1, 1995, the Company adopted Statement of Financial
Accounting Standards ("SFAS") 114, "Accounting by Creditors for Impairment of a
Loan," and SFAS 118, "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures," which addresses the accounting by creditors for
impairment of certain loans. SFAS 114 defines a loan as impaired when it is
probable that the creditor will be unable to collect all amounts due, both
principal and interest, according to the contractual terms of the loan
agreement. Impairment is measured based on the present value of expected future
cash flows discounted at the loan's effective interest rate, the loan's
observable market price, or the fair value of the loan's collateral, if
repayment of the loan is collateral dependent. A valuation allowance is
required for the amount of impairment. The Company reviews its commercial and
real estate construction and non-residential loans on a quarterly basis to
determine impairment. Generally, loans 90 or more days


                                      11



<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

past due and all loans on a nonaccrual basis are considered impaired. Interest
income on impaired loans is recognized in a manner consistent with the
Company's interest policy. The adoption of SFAS 114 and SFAS 118 did not have a
material effect on the Company's financial condition or results of operations.

LOANS HELD FOR SALE
Loans are identified as either held for investment or held for sale upon their
origination. Loans held for sale are recorded at the lower of amortized cost or
market value, determined on an aggregate basis. Unrealized losses, if any, are
recognized on a current basis.

MORTGAGE SERVICING RIGHTS
Effective January 1, 1996, the Company adopted SFAS 122, "Accounting for
Mortgage Servicing Rights," which requires certain accounting for mortgage
servicing rights and the valuation and recognition of impairment of mortgage
servicing rights. The adoption of SFAS 122 did not have a material effect on
the Company's financial condition or results of operations.

PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation, which
is generally computed on the straight-line method over the estimated useful
lives of the assets. Leasehold improvements are amortized on the straight-line
method over the shorter of the estimated useful lives of the improvements or
the terms of the related leases.

OTHER REAL ESTATE
Other real estate includes properties acquired in partial or total settlement
of problem loans. The properties are recorded at the lower of cost or fair
value less estimated selling costs at the date acquired. Losses arising at the
time of acquisition of such properties are charged to the allowance for loan
losses. Any subsequent decline in value is charged to current operations. The
revenue received from, and expenses incurred in maintaining, such properties
are also included in current operations. The amounts the Company could
ultimately recover from other real estate could differ materially from the
amounts used in determining the net carrying value of the assets because of
future market factors beyond the Company's control or changes in the Company's
strategy for recovering its investment. Management believes the net carrying
value of other real estate is a reasonable estimate of its net realizable
value.

INTANGIBLES
The Company accounted for the acquisition of its thrift subsidiary, WSB Aurora,
using the purchase method of accounting. The related intangibles are being
amortized over 15 years on the straight-line method.

Effective January 1, 1996 the Company adopted SFAS 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,"
which requires that long-lived assets and certain identifiable intangibles that
are used in operations be reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of assets might not be
recoverable. The adoption of SFAS 121 did not have a material effect on the
Company's financial condition or result of operation.

TRUST ASSETS AND FEES
Assets held in fiduciary or agency capacities are not included in the
consolidated balance sheets since such items are not assets of the Company.
Income from trust fees is recorded when received. This income does not differ
materially from trust fees computed on an accrual basis.

INCOME TAXES
The Parent files consolidated federal and state income tax returns with the
Subsidiaries.

EARNINGS PER SHARE
Earnings per share are calculated on the basis of the daily weighted average
number of shares outstanding.

CASH FLOWS
For purposes of reporting cash flows, cash and cash equivalents include cash
and due from banks, interest-bearing deposits in financial institutions and
federal funds sold. Generally, federal funds are sold for one day periods.

RECLASSIFICATIONS
Certain reclassifications have been made in prior years' financial statements
to conform with the current year's presentation.


                                      12

<PAGE>

- ------------------------------------------------------------------------------

NOTE 2 - INVESTMENT SECURITIES

The amortized cost and fair value of investment securities available for sale
are as follows at December 31:

<TABLE>
<CAPTION>

                                                                1996
                                   --------------------------------------------------------------
                                                       Gross           Gross
                                      Amortized      Unrealized      Unrealized         Fair
                                        Cost           Gains           Losses           Value
                                   --------------  --------------  --------------  --------------
<S>                                <C>             <C>             <C>             <C>
Corporate                               $64,634            $283           ($322)        $64,595
U.S. government agencies and
 corporations                            63,591             134            (890)         62,835
U.S. Treasury                            16,151                            (206)         15,945
States and political subdivisions         1,168               8              (3)          1,173
                                   --------------  --------------  --------------  --------------

   Total debt securities                145,544             425          (1,421)        144,548
Federal Home Loan
 Mortgage Corp. Preferred
 Stock and other equity
 securities                              14,070              16             (56)         14,030
                                   --------------  --------------  --------------  --------------
   Total                               $159,614            $441         ($1,477)       $158,578
                                   --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                                1995
                                   --------------------------------------------------------------
                                                       Gross           Gross
                                      Amortized      Unrealized      Unrealized         Fair
                                        Cost           Gains           Losses           Value
                                   --------------  --------------  --------------  --------------
<S>                                <C>             <C>             <C>             <C>
Corporate                               $69,731          $1,053          ($105)        $70,679
U.S. government agencies and
 corporations                            36,119             254           (783)         35,590
U.S. Treasury                            16,291                           (107)         16,184
States and political subdivisions         1,157              14            (33)          1,138
                                   --------------  --------------  --------------  --------------
   Total debt securities                123,298           1,321         (1,028)        123,591
Federal Home Loan
 Mortgage Corp. Preferred
 Stock and other equity
 securities                              10,841             117            (30)         10,928
                                   --------------  --------------  --------------  --------------
   Total                               $134,139          $1,438        ($1,058)       $134,519
                                   --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------

</TABLE>

                                       13
<PAGE>

NOTE 2 - INVESTMENT SECURITIES (CONTINUED)

The amortized cost and fair value of investment securities held to maturity are
as follows at December 31:

<TABLE>
<CAPTION>


                                                                1996
                                   --------------------------------------------------------------
                                                       Gross           Gross
                                      Amortized      Unrealized      Unrealized         Fair
                                        Cost           Gains           Losses           Value
                                   --------------  --------------  --------------  --------------
<S>                                <C>             <C>             <C>             <C>
U.S. government agencies and
 corporations                          $130,250            $164          ($383)       $130,031
States and political subdivisions        39,941             312            (82)         40,171
                                   --------------  --------------  --------------  --------------
   Total                               $170,191            $476          ($465)       $170,202
                                   --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                                1995
                                   --------------------------------------------------------------
                                                       Gross           Gross
                                      Amortized      Unrealized      Unrealized         Fair
                                        Cost           Gains           Losses           Value
                                   --------------  --------------  --------------  --------------
<S>                                <C>             <C>             <C>             <C>
U.S. government agencies and
 corporations                           $83,237            $159          ($140)        $83,256
States and political subdivisions        32,800             216            (73)         32,943
                                   --------------  --------------  --------------  --------------
   Total                               $116,037            $375          ($213)       $116,199
                                   --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------

</TABLE>

In November 1995, the Financial Accounting Standards Board ("FASB") issued a
Special Report on Implementation of SFAS 115. In applying the provisions of
this report, the Company transferred to available for sale those corporate
bonds that had previously been classified as held to maturity. These corporate
bonds had an aggregate market value of $32.8 million, and an unrealized gain,
net of tax, of $.3 million at the transfer date.

Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties. The amortized cost and fair value of debt securities
available for sale and held to maturity at December 31, 1996 by contractual
maturity are as follows:

<TABLE>
<CAPTION>

                                         Available for Sale                Held to Maturity
                                   ------------------------------  ------------------------------
                                      Amortized        Fair           Amortized        Fair
                                        Cost           Value            Cost           Value
                                   --------------  --------------  --------------  --------------
<S>                                <C>             <C>             <C>             <C>
Due in 1 year or less                   $33,530         $33,587        $13,139         $13,170
Due after 1 year through 5 years         86,654          86,396        122,559         122,467
Due after 5 years through 10 years       25,065          24,270         20,663          20,667
Due after 10 years                          295             295         13,830          13,898
                                   --------------  --------------  --------------  --------------
   Total                               $145,544        $144,548       $170,191        $170,202
                                   --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------
</TABLE>

Gross gains and gross (losses) of $476 and ($27), $161 and ($120), $1,639 and 
($115) were realized on sales in 1996, 1995 and 1994, respectively.

Investment securities with a carrying value of approximately $29,848 and 
$21,125 at December 31, 1996 and 1995, respectively, were pledged to secure 
public deposits, fiduciary activities and for other purposes required or 
permitted by law.

                                       14
<PAGE>

NOTE 3 - LOANS

Major classifications of loans were as follows at December 31:

<TABLE>
<CAPTION>

                                        1996            1995
                                   --------------  --------------
<S>                                <C>             <C>
Commercial                             $232,210        $200,986
Installment                              37,511          37,986
Real estate:
 Mortgage                               299,664         302,062
 Home equity                            124,805         120,802
 Construction                            73,432          81,787
 Held for sale                            1,043           1,523
VISA - credit card                       17,951          19,034
Other                                     7,229           5,407
                                   --------------  --------------
   Total                                793,845         769,587

Allowance for loan losses                (9,603)         (8,900)
                                   --------------  --------------
      Loans, net                       $784,242        $760,687
                                   --------------  --------------
                                   --------------  --------------

</TABLE>

The Company makes commercial, personal and residential loans primarily to
customers throughout the western suburbs of Chicago. The Company's loans to the
construction and land development industries represented 9.3% and 10.6% of
total loans at December 31, 1996 and 1995, respectively. The Company's real
estate construction loans are generally made within the market areas of the
Subsidiaries. The Company manages this exposure by continually reviewing local
market conditions and closely monitoring collateral values. No unusual losses
are anticipated as a result of these concentrations.

Loans on which the accrual of interest has been discontinued or reduced
amounted to $2,283, $1,478 and $279 at December 31, 1996, 1995 and 1994,
respectively. If interest on those loans had been accrued, such income would
have approximated $136, $146 and $15 for 1996, 1995 and 1994, respectively.

Changes in the allowance for loan losses were as follows for the years ended
December 31:

<TABLE>
<CAPTION>

                                        1996            1995            1994
                                   --------------  --------------  --------------
<S>                                <C>             <C>             <C>
Balance, beginning of year               $8,900          $8,445         $7,125
 Provision for loan losses                1,505           1,850          2,216
 Loans charged-off                       (1,097)         (1,729)        (1,292)
 Recoveries                                 295             334            396
                                   --------------  --------------  --------------
Balance, end of year                     $9,603          $8,900         $8,445
                                   --------------  --------------  --------------
                                   --------------  --------------  --------------

</TABLE>

The Company's impaired loans consisted of commercial loans totaling $17,555 at
December 31, 1996 and $13,351 at December 31, 1995. Of these impaired loans,
$1,422 required a valuation allowance of $182 at December 31, 1996 compared to
impaired loans of $2,522 with a valuation allowance of $408 at December 31,
1995. The average outstanding balance of impaired loans was approximately
$17,120 and $10,043 for the years ended December 31, 1996 and 1995,
respectively. The interest income recognized on impaired loans was
approximately $1,706 and $897 for the years ended December 31, 1996 and 1995,
respectively. The Company had no impaired real estate construction or non-
residential loans during 1996 or 1995.

Mortgage loans serviced for others are not included in the accompanying
consolidated balance sheets. Servicing loans for others generally consists of
collecting mortgage payments, maintaining escrow accounts, disbursing payments
to investors and foreclosure processing. Loan servicing income is recorded on
the accrual basis and includes servicing fees from investors and certain
charges collected from borrowers. At December 31, 1996 and 1995, the Company
was servicing loans for the benefit of others with aggregate unpaid principal
balances of $296,282 and $330,042, respectively.


                                       15
<PAGE>


NOTE 3 - LOANS (CONTINUED)

At December 31, 1996 and 1995, the Company had outstanding banker's acceptances
of $304 and $753, respectively. A banker's acceptance is a draft that has been
drawn on and accepted by the Company for payment at a future date. Funds are
advanced to the drawer of the acceptance by discounting the accepted draft. The
Company has an unconditional obligation to fund the holder upon presentation of
the draft. Likewise, the customer has an unconditional obligation to fund the
Company at or before the maturity date specified in the instrument.

NOTE 4 - PREMISES AND EQUIPMENT

Major classifications of these assets are summarized as follows at December 31:

<TABLE>
<CAPTION>

                                                        1996            1995
                                                   --------------  --------------
<S>                                                <C>             <C>
Land                                                     $5,848         $5,848
Premises                                                 24,944         23,160
Leasehold improvements                                      679            652
Furniture and equipment                                  25,612         24,008
                                                   --------------  --------------
                                                         57,083         53,668
Less accumulated depreciation and amortization          (26,953)       (24,462)
                                                   --------------  --------------
   Total                                                $30,130        $29,206
                                                   --------------  --------------
                                                   --------------  --------------

</TABLE>

NOTE 5 - DEPOSITS

The major categories of deposits are summarized as follows at December 31:

<TABLE>
<CAPTION>

                                                        1996            1995
                                                   --------------  --------------
<S>                                                <C>             <C>
Demand and other noninterest-bearing                   $102,582       $104,821
NOW accounts                                            182,862        191,626
Money market savings                                    342,872        340,714
Time, $100,000 and over                                  86,343         68,063
Time, other                                             384,738        324,565
                                                   --------------  --------------
  Total                                              $1,099,397     $1,029,789
                                                   --------------  --------------
                                                   --------------  --------------
</TABLE>

Interest expense on interest-bearing deposits is summarized as follows for the
years ended December 31:

<TABLE>
<CAPTION>
                                        1996            1995            1994
                                   --------------  --------------  --------------
<S>                                <C>             <C>             <C>
NOW accounts                             $2,836          $3,057         $3,004
Money market savings                     12,314          13,836          9,656
Time, $100,000 and over                   3,675           2,848          1,788
Time, other                              18,962          17,247         12,645
                                   --------------  --------------  --------------
  Total                                 $37,787         $36,988        $27,093
                                   --------------  --------------  --------------
                                   --------------  --------------  --------------

</TABLE>

NOTE 6 - BORROWINGS

Federal Home Loan Bank ("FHLB") advances are used as a source of liquidity to
meet cash demands. There were FHLB advances outstanding of $1.35 million with
an annual rate of 6.5% at December 31, 1996. At December 31, 1995, there were
no FHLB advances outstanding.


                                       16

<PAGE>

NOTE 7 - INCOME TAXES

The income tax provision (benefit) reflected in the Consolidated Statements of
Income is as follows for the years ended December 31:


                                   1996            1995          1994
                                  -------        -------        -------
Current:                         
   Federal                         $9,068         $7,593         $7,656
   State                            1,615          1,271          1,313
Deferred                           (2,185)          (593)           (18)
                                  -------        -------        -------
   Total                           $8,498         $8,271         $8,951
                                  -------        -------        -------
                                  -------        -------        -------

A reconciliation between taxes computed at the statutory income tax rates and
the consolidated effective tax rates follows:

<TABLE>
<CAPTION>

                                                              1996            1995          1994
                                                             -------        -------        -------
<S>                                                           <C>            <C>            <C>
Statutory income tax rates                                     35.0%          35.0%          35.0%
(Decrease) increase in taxes resulting from:
   Federal tax-exempt income                                   (3.9)          (2.3)          (2.4)
   State income taxes, net of federal tax benefit               4.8            4.8            4.8
   Other                                                       (1.1)           0.4            3.3
                                                             -------        -------        -------
      Consolidated effective tax rates                         34.8%          37.9%          40.7%
                                                             -------        -------        -------
                                                             -------        -------        -------

</TABLE>

The temporary differences which created deferred tax assets and liabilities at
December 31 are detailed below:

                                                           1996          1995
                                                          -------       -------
Deferred tax assets:
   Allowance for loan loss                                $3,208        $2,929
   Deferred compensation                                     991           837
   Unrealized loss on securities available for sale          412
   Other                                                   1,892           365
                                                          -------       -------
      Total deferred tax assets                            6,503         4,131
                                                          -------       -------
Deferred tax liabilities:
   Depreciation                                              935         1,160
   Unrealized gain on securities available for sale                        151
                                                          -------       -------
      Total deferred tax liabilities                         935         1,311
                                                          -------       -------
      Net deferred tax assets                             $5,568        $2,820
                                                          -------       -------
                                                          -------       -------


NOTE 8 - EMPLOYEE BENEFIT PLANS

Historically, the Company maintained a stock ownership plan covering 
substantially all full-time employees who have satisfied specific age and 
service requirements. During the first quarter of 1994, the West Suburban 
Bank Stock Bonus Trust Plan was converted into an employee stock ownership 
plan and renamed the West Suburban Bank Employee Stock Ownership Plan (the 
"Plan"). The respective boards of directors of the Subsidiaries took the 
actions necessary to allow their respective employees to participate in the 
Plan. The Plan is a tax-qualified stock bonus plan under Section 401(a) of 
the Internal Revenue Code of 1986, as amended (the "Code"). The Plan is 
designed to provide incentives to participants by granting them an interest 
in the Company's common stock in which the Plan invests. The Plan is an 
individual account defined contribution plan, which means that an individual 
account is established for each participant of the Plan and that the amount 
of benefits payable upon retirement, termination, disability or death is 
based upon service and the amount of the employer's contributions and any 
income, expenses, gains or losses which may have been allocated to the 
participant's account. Annual contributions to the current and former plans 
were made in accordance with resolutions passed by the boards of directors of 
the Subsidiaries and in aggregate amounted to $1,221 in 1996, $1,117 in 1995 
and $1,112 in 1994. The Subsidiaries also maintain deferred compensation 
plans in which former and current executive officers participate. The 
deferred compensation expense for the years ended December 31, 1996, 1995 and 
1994 amounted to $406, $219, and $180, respectively. These plans are not 
qualified under the Code and, therefore, tax deductions are allowed only when 
benefits are paid.

                                      17
<PAGE>

NOTE 8 - EMPLOYEE BENEFIT PLANS (CONTINUED)

During 1996, the Company terminated the Aurora Federal Savings Bank, F.S.B. 
Pension Plan (the "Aurora Pension Plan"). The Aurora Pension Plan was a 
successor plan to the Financial Institutions Retirement Fund program (the 
"FIRF Plan") which WSB Aurora maintained prior to its acquisition by the 
Company. As a result of the termination of the Aurora Pension Plan, 
approximately $1.1 million of excess assets reverted to the Company. This 
amount was recognized as income by the Company during 1996 and is reflected 
in other operating income-other.

NOTE 9 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with off-balance-sheet risk 
in the normal course of business to meet the financing needs of its 
customers. These financial instruments include commitments to extend credit 
and standby letters of credit. These financial instruments involve, to 
varying degrees, elements of credit and interest rate risks in addition to 
the amount recognized in the consolidated balance sheets. The contractual 
amounts of those instruments reflect the extent of involvement the Company 
has in particular classes of financial instruments.

The Company's exposure to credit risk in the event of nonperformance by the 
other party to the financial instrument for commitments to extend credit and 
standby letters of credit is represented by the contractual amount of those 
instruments. The Company uses the same credit policies in making commitments 
and conditional obligations as it does for on-balance-sheet instruments. 
Unless noted otherwise, the Company requires collateral or other security to 
support financial instruments with credit risk. A summary of the contractual 
amount of the Company's exposure to off-balance-sheet risk as of December 31 
is as follows:

                                                         1996           1995
                                                       --------       --------
Financial instruments whose contractual amounts
   represent credit risks:
      Commitments to extend credit                     $353,460       $329,372
      Letters of credit                                  32,566         31,373


Commitments to extend credit are agreements to lend to a customer as long as 
there is no violation of any condition established in the contract. 
Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Since many of the commitments are 
expected to expire without being exercised, the total commitment amounts do 
not necessarily represent future cash requirements. The Company evaluates 
each customer's creditworthiness on a case-by-case basis. The amount of 
collateral obtained, if deemed necessary by the Company upon extension of 
credit, is based on management's credit evaluation of the counterparty. 
Collateral held varies and may include accounts receivable, inventory, 
property and equipment and commercial or residential properties.

Letters of credit written are conditional commitments issued by the Company 
to either extend credit to a customer or to guarantee the performance of a 
customer to a third party. Guarantees of performance are primarily issued to 
support public and private borrowing arrangements. The credit risk involved 
in issuing letters of credit is essentially the same as that involved in 
extending loan facilities to customers. The Company holds collateral 
supporting those commitments for which collateral is deemed necessary. The 
extent of collateral held for those commitments varies.

NOTE 10 - CONTINGENT LIABILITIES

The Company is a party to various legal actions arising from normal business 
activities. Management believes that pending actions are either without merit 
or that the ultimate liability, if any, resulting from them will not 
materially affect the Company's consolidated financial position or results of 
operations.

NOTE 11 - FINANCIAL INSTRUMENTS FAIR VALUE DISCLOSURE

Estimated fair values of financial instruments have been calculated based on 
certain assumptions and selected data from within the Company's various 
financial instrument classifications. For short-term maturing assets (i.e. 
cash and due from banks, federal funds sold and interest-bearing deposits 
with financial institutions) it has been assumed that their estimated fair 
values approximate their carrying values. Similarly, for loans and deposits 
with variable interest rates, it has been assumed that their estimated fair 
values also approximate their carrying values. 

                                      18
<PAGE>

NOTE 11 - FINANCIAL INSTRUMENTS FAIR VALUE DISCLOSURE (CONTINUED)

The estimated fair values of the Company's financial instruments as of 
December 31 are set forth in the table below:

<TABLE>
<CAPTION>

                                                                    1996                       1995
                                                       --------------------------     ------------------------
                                                        Carrying      Estimated        Carrying     Estimated 
                                                         Value        Fair Value        Value       Fair Value
                                                       -----------   ------------     ----------   ------------
<S>                                                     <C>           <C>             <C>          <C> 
Financial assets:
  Cash and cash equivalents                               $68,650        $68,650         $88,345       $88,345
  Investment securities: 
    Available for sale                                    158,578        158,578         134,519       134,519
    Held to maturity                                      170,191        170,202         116,037       116,199
  Loans, less allowance for loan losses                   784,242        779,945         760,687       760,420
                                                       -----------   ------------     ----------   ------------
     Total financial assets                            $1,181,661     $1,177,375      $1,099,588    $1,099,483
                                                       -----------   ------------     ----------   ------------
                                                       -----------   ------------     ----------   ------------

Financial liabilities:
  Deposits                                             $1,099,397     $1,100,862      $1,029,789    $1,031,926
  Short-term borrowings                                     3,271          3,271           1,825         1,825
                                                       ----------     ----------      ----------    ----------
     Total financial liabilities                       $1,102,668     $1,104,133      $1,031,614    $1,033,751
                                                       ----------     ----------      ----------    ----------
                                                       ----------     ----------      ----------    ----------

</TABLE>

The fair values for investment securities were derived from quoted market 
values as of the close of business December 31, 1996 and 1995 when available, 
or when quotes were not available, the fair value was estimated based on 
quoted prices of comparable securities. The fair values for loans, less 
allowance for loan losses were estimated by discounting the future cash flows 
from loan repayments using current interest rates for loans having comparable 
maturities. The fair values for deposits were estimated using the present 
value discounted cash flow method at discount rates comparable to current 
market rates for similar liabilities.

There is no material difference between the contractual amount and the 
estimated fair value of off-balance-sheet items which totaled $386,026 at 
December 31, 1996 and $360,745 at December 31, 1995 and are primarily 
comprised of unfunded loan commitments which are generally priced at market 
at the time of funding.

NOTE 12 - RELATED PARTY TRANSACTIONS

Certain directors and officers of the Company, and some of the corporations 
and firms with which these individuals are associated, are customers of the 
Subsidiaries in the ordinary course of business, and/or are indebted to a 
Subsidiary for loans in the amounts of $60,000 or more. It is anticipated 
that they will continue to be customers of and indebted to the Subsidiaries 
in the future. All such loans, however, were made in the ordinary course of 
business, did not involve more than the normal risk of collectibility or 
present other unfavorable features, and were made on substantially the same 
terms, including interest rates and collateral provided, as those prevailing 
at the same time for comparable loans made by the Subsidiaries in 
transactions with unaffiliated persons, although directors were regularly 
allowed the lowest interest rate given to others on personal loans.

Certain officers and directors of the Company, their affiliates and companies 
in which they have 10% or more beneficial ownership, were indebted to the 
Company in the aggregate amount of $20,376 and $27,279 at December 31, 1996 
and 1995, respectively. During 1996, $17,558 in additions and $24,461 in 
reductions were made.

NOTE 13 - INVESTMENTS IN SUBSIDIARIES AND REGULATORY RESTRICTIONS

The Parent is economically dependent on the cash dividends received from the 
Subsidiaries. These dividends represent the primary cash flow used to fund 
dividend payments to the Parent's shareholders. Cash dividends received by 
the Parent amounted to $8,136, $7,401 and $7,292 for the years ended December 
31, 1996, 1995 and 1994, respectively.

                                      19
<PAGE>

NOTE 13 - INVESTMENTS IN SUBSIDIARIES AND REGULATORY RESTRICTIONS (CONTINUED)

The Company and the Subsidiaries are subject to various regulatory capital 
requirements administered by the federal banking agencies. Failure to meet 
minimum capital requirements can initiate certain mandatory - and possibly 
additional discretionary - actions by regulators that, if undertaken, could 
have direct material effect on the Company's consolidated financial 
statements. Under capital adequacy guidelines and the regulatory framework 
for prompt corrective action, each entity must meet specific capital 
guidelines that involve quantitative measures of each entity's assets, 
liabilities, and certain off-balance-sheet items as calculated under 
regulatory accounting practices. Capital amounts and classification are also 
subject to qualitative judgements by the regulators about components, risk 
weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy 
require the Company and the Subsidiaries to maintain minimum amounts and 
ratios (set forth in the table below) of total and Tier I capital to 
risk-weighted assets, and of Tier I capital to average assets. Management 
believes as of December 31, 1996, that the Company and the Subsidiaries meet 
all capital adequacy requirements to which it is subject.

Management's present policy is to limit the amount of dividends from each 
Subsidiary such that each Subsidiary qualifies as a "well-capitalized" 
institution as defined by the Federal Deposit Insurance Corporation 
Improvement Act of 1991, as amended, thereby minimizing the amount of Federal 
Deposit Insurance Corporation ("FDIC") insurance premiums paid by the 
Subsidiary and providing capital to fund growth. As of December 31, 1996, the 
Subsidiaries could pay, in aggregate, dividends totaling $24,983 to the 
Parent while remaining "well-capitalized" institutions. The Subsidiaries could 
pay additional dividends without seeking regulatory approval.

To be categorized as "well-capitalized" the Parent and the Subsidiaries must 
maintain total risk-based, Tier I risk-based and Tier I leverage ratios as 
set forth in the table. The Company's capital amounts and ratios are also 
presented in the table:

<TABLE>
<CAPTION>
                                                                                  For Capital
                                                                                   Adequacy             To Be Well 
                                                               Actual              Purposes             Capitalized 
                                                         -----------------     ----------------     ------------------
                                                           Amount    Ratio      Amount    Ratio      Amount     Ratio 
                                                         ---------  -------    --------  -------    ---------  -------
<S>                                                      <C>         <C>       <C>        <C>       <C>          <C>
AS OF DECEMBER 31, 1996
 TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):
West Suburban Bancorp, Inc.                              $126,811    13.0%     $78,199     8.0%         N/A       N/A
West Suburban Bank                                         41,682    10.8       30,834     8.0      $38,543      10.0%
West Suburban Bank of Downers Grove/Lombard                17,310    16.6        8,344     8.0       10,429      10.0
West Suburban Bank of Darien                               23,045    14.0       13,178     8.0       16,473      10.0
West Suburban Bank of Carol Stream/Stratford Square        17,723    11.8       12,004     8.0       15,005      10.0
WSB Aurora                                                 19,065    14.2       10,713     8.0       13,392      10.0
 TIER 1 CAPITAL (TO RISK WEIGHTED ASSETS):
West Suburban Bancorp, Inc.                               117,208    12.0       39,099     4.0          N/A       N/A
West Suburban Bank                                         38,036     9.9       15,417     4.0       23,126       6.0
West Suburban Bank of Downers Grove/Lombard                16,000    15.3        4,172     4.0        6,258       6.0
West Suburban Bank of Darien                               21,023    12.8        6,589     4.0        9,884       6.0
West Suburban Bank of Carol Stream/Stratford Square        16,490    11.0        6,002     4.0        9,003       6.0
WSB Aurora                                                 17,673    13.2        5,357     4.0        8,035       6.0
 TIER 1 CAPITAL (TO AVERAGE ASSETS):
West Suburban Bancorp, Inc.                               117,208     9.8       47,843     4.0          N/A       N/A
West Suburban Bank                                         37,825     8.0       18,921     4.0       23,651       5.0
West Suburban Bank of Downers Grove/Lombard                15,761    10.8        5,822     4.0        7,277       5.0
West Suburban Bank of Darien                               20,959     9.1        9,204     4.0       11,506       5.0
West Suburban Bank of Carol Stream/Stratford Square        16,385     7.9        8,256     4.0       10,320       5.0
WSB Aurora                                                 17,663    11.3        6,237     4.0        7,797       5.0

</TABLE>
                                      20
<PAGE>



NOTE 13 - INVESTMENTS IN SUBSIDIARIES AND REGULATORY RESTRICTIONS (CONTINUED)


<TABLE>
<CAPTION>
                                                                 
                                                                                
                                                                                For Capital        
                                                                                 Adequacy        To Be Well
                                                               Actual            Purposes       Capitalized
                                                           --------------     --------------   --------------
                                                           Amount   Ratio     Amount   Ratio   Amount   Ratio
                                                           ------   -----     ------   -----   ------   -----
<S>                                                      <C>      <C>       <C>      <C>     <C>      <C>
AS OF DECEMBER 31, 1995
 TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):
West Suburban Bancorp, Inc.                              $117,121   12.9%    $72,641    8.0%      N/A    N/A
West Suburban Bank                                         39,258   11.2      27,934    8.0   $34,917   10.0%
West Suburban Bank of Downers Grove/Lombard                16,075   14.6       8,803    8.0    11,004   10.0
West Suburban Bank of Darien                               20,925   12.1      13,828    8.0    17,286   10.0
West Suburban Bank of Carol Stream/Stratford Square        16,283   12.0      10,880    8.0    13,600   10.0
WSB Aurora                                                 17,674   13.9      10,154    8.0    12,692   10.0
 TIER 1 CAPITAL (TO RISK WEIGHTED ASSETS):
West Suburban Bancorp, Inc.                               108,221   11.9      36,320    4.0       N/A    N/A
West Suburban Bank                                         35,816   10.3      13,967    4.0    20,950    6.0
West Suburban Bank of Downers Grove/Lombard                14,796   13.4       4,402    4.0     6,602    6.0
West Suburban Bank of Darien                               19,195   11.1       6,914    4.0    10,371    6.0
West Suburban Bank of Carol Stream/Stratford Square        15,122   11.1       5,440    4.0     8,160    6.0
WSB Aurora                                                 16,386   12.9       5,077    4.0     7,615    6.0
 TIER 1 CAPITAL (TO AVERAGE ASSETS):
West Suburban Bancorp, Inc.                               108,221    9.7      44,537    4.0       N/A    N/A
West Suburban Bank                                         35,821    8.8      16,246    4.0    20,308    5.0
West Suburban Bank of Downers Grove/Lombard                14,709   10.1       5,802    4.0     7,275    5.0
West Suburban Bank of Darien                               19,354    8.7       8,911    4.0    11,139    5.0
West Suburban Bank of Carol Stream/Stratford Square        15,215    7.9       7,701    4.0     9,626    5.0
WSB Aurora                                                 16,392   11.0       5,936    4.0     7,420    5.0


</TABLE>

In accordance with the regulations of the Board of Governors of the Federal
Reserve System, the Subsidiaries must maintain noninterest-bearing cash
balances with the Federal Reserve Bank of Chicago. The average amount of these
balances for years ended December 31, 1996 and 1995 was approximately $7,767
and $7,124, respectively.

NOTE 14 - COMMON STOCK

The Company's common stock is divided into two classes consisting of Class A
and Class B common stock. Except as required by law, the rights, powers and
limitations of the Class A common stock and Class B common stock are identical.

NOTE 15 - NEW ACCOUNTING PRONOUNCEMENTS

In June 1996, FASB issued SFAS 125, "Accounting for the Transfers and 
Servicing of Financial Assets and Extinguishments of Liabilities", which 
provides new accounting and reporting standards for transfers and servicing 
of financial assets and extinguishments of liabilities. Those standards are 
based on consistent application of a "financial-components" approach that 
focuses on control. Under that approach, after a transfer of financial 
assets, an entity recognizes the financial and servicing assets it controls 
and the liabilities it has incurred, derecognizes financial assets when 
control has been surrendered, and derecognizes liabilities when extinguished. 
SFAS 125 is effective for the Company beginning January 1, 1997. Management 
believes that the adoption of SFAS 125 will not have a material impact on the 
Company's financial condition or results of operations.

In December 1996, FASB issued SFAS 127, "Deferral of the Effective Date of
Certain Provisions of SFAS 125", which defers the effective date of certain of
the provisions of SFAS 125 for one year.


                                    21

<PAGE>

NOTE 16 - CONDENSED FINANCIAL INFORMATION - PARENT ONLY

                             CONDENSED BALANCE SHEETS
                            DECEMBER 31, 1996 AND 1995

ASSETS                                                      1996          1995
                                                         -------       -------
Cash on deposit in Subsidiaries                           $9,740        $8,354
Equity investment in Subsidiaries                        108,594       101,492
Intangibles, net                                           1,731         1,935
Other assets                                                   3             9
                                                         -------        ------
   TOTAL ASSETS                                         $120,068      $111,790
                                                         -------       -------
                                                         -------       -------
LIABILITIES AND SHAREHOLDERS' EQUITY
Dividends payable                                         $1,730        $1,622
                                                         -------       -------
   TOTAL LIABILITIES                                       1,730         1,622
Shareholders' equity                                     118,338       110,168
                                                         -------       -------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $120,068      $111,790
                                                         -------       -------
                                                         -------       -------
<TABLE>
<CAPTION> 
                             CONDENSED STATEMENTS OF INCOME
                       YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
OPERATING INCOME                                     1996        1995         1994
                                                   -------     -------      -------
<S>                                                <C>         <C>          <C>
Dividends from Subsidiaries                        $8,136      $7,401       $7,292
   Interest income                                    337         279          144
                                                   -------     -------      -------
      Total operating income                        8,473       7,680        7,436
                                                   -------     -------      -------
OPERATING EXPENSE
   Amortization of intangibles                        204         204          266
   Other                                              240         205          238
                                                   -------     -------      -------
      Total operating expense                         444         409          504
                                                   -------     -------      -------
Income before income taxes                          8,029       7,271        6,932
Income tax (benefit) expense                           41          10          (37)
                                                   -------     -------      -------
Income before equity in undistributed
   net income of Subsidiaries                       7,988       7,261        6,969
Equity in undistributed net income of Subsidiaries  7,954       6,264        6,057
                                                   -------     -------      -------
NET INCOME                                         $15,942     $13,525     $13,026
                                                   -------     -------      -------
                                                   -------     -------     -------
</TABLE>

<TABLE>
<CAPTION>


                          CONDENSED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                                     1996         1995      1994
                                                    -------     -------    ------- 
<S>                                                 <C>         <C>        <C>                

CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                       $15,942     $13,525    $13,026
                                                    -------     -------    -------

   Adjustments to reconcile net income to net
      cash provided by operating activities:
         Equity in undistributed net income of
            Subsidiaries                             (7,954)     (6,264)    (6,057)
         Amortization of intangibles                    204         204        266
         Decrease in other assets                         6          29         62
                                                    -------     -------    -------
            Total adjustments                        (7,744)     (6,031)    (5,729)
                                                    -------     -------    -------
   NET CASH PROVIDED BY OPERATING ACTIVITIES          8,198       7,494      7,297
                                                    -------     -------    -------
CASH FLOWS FROM FINANCING ACTIVITIES
   Cash dividends paid                               (6,812)     (6,379)    (5,745)
                                                    -------     -------    -------
   NET CASH USED IN FINANCING ACTIVITIES             (6,812)     (6,379)    (5,745)
                                                    -------     -------    -------
Net increase in cash                                  1,386       1,115      1,552
Cash at beginning of year                             8,354       7,239      5,687
                                                    -------     -------    -------
Cash at end of year                                  $9,740      $8,354     $7,239
                                                    -------     -------    -------
                                                    -------     -------    ------- 
</TABLE>

                                        22


<PAGE>

                                SELECTED FINANCIAL DATA
                                      (UNAUDITED)

The following table consists of financial data derived from the Consolidated
Financial Statements of the Company. This information should be read together
with Management's Discussion and Analysis of Financial Condition and Results of
Operations and the Company's Consolidated Financial Statements included
elsewhere in this report (dollars in thousands, except per share data).

                               
<TABLE>
<CAPTION>
                                                        Years Ended December 31,
                                       -------------------------------------------------------
                                        1996        1995        1994        1993        1992
                                       -------     -------     -------     -------     -------
<S>                                   <C>         <C>         <C>         <C>        <C>
SELECTED OPERATING DATA
Interest income                        $88,558     $83,428     $69,112     $67,396     $74,098
Interest expense                        38,359      37,414      27,431      26,728      34,376
                                      --------    --------    --------    --------    --------
  Net interest income                   50,199      46,014      41,681      40,668      39,722
Provision for loan losses                1,505       1,850       2,216       5,339       3,905
                                      --------    --------    --------    --------    --------
  Net interest income after
    provisions                          48,694      44,164      39,465      35,329      35,817
Other operating income(1)                9,896       7,824       9,685      10,056      11,145
Other operating expense                 34,150      30,192      27,173      26,886      28,071
                                      --------    --------    --------    --------    --------
  Income before income taxes            24,440      21,796      21,977      18,499      18,891
Income taxes                             8,498       8,271       8,951       7,035       6,895
Cumulative effect of accounting
  change                                                                       360
                                      --------    --------    --------    --------    --------
Net income                             $15,942     $13,525     $13,026     $11,824     $11,996
                                      --------    --------    --------    --------    --------
                                      --------    --------    --------    --------    --------
PER SHARE DATA
Income before cumulative
  effect of accounting change:
    Primary                             $36.86      $31.27      $30.12      $28.41      $29.73
    Fully diluted                        36.86       31.27       30.12       26.85       28.74
Net income:
    Primary                              36.86       31.27       30.12       29.30       29.73
    Fully diluted                        36.86       31.27       30.12       27.72       28.74
Cash dividends declared                  16.00       15.00       13.75       12.75       12.00
Book value                              273.62      254.73      226.53      221.56      209.31

SELECTED BALANCES
Investment securities                 $328,769    $250,556    $226,007    $190,594    $231,121
Net loans                              784,242     760,687     709,205     694,301     652,007
Total assets                         1,235,604   1,154,349   1,041,495     999,878   1,000,200
Deposits                             1,099,397   1,029,789     923,257     883,464     877,923
Long-term debt                                                                          13,348
Shareholders' equity                   118,338     110,168      97,971      95,822      84,444

RATIOS
Return on average total assets            1.38%       1.27%       1.29%       1.20%       1.20%
Return on average
  shareholders' equity                   13.93       13.03       13.29       13.25       14.84
Cash dividends to net income             42.73       47.16       44.10       42.65       40.36
Average equity to average total
  assets                                  9.90        9.71        9.67        9.03        8.12
Net interest margin (FTE)(2)              4.47        4.40        4.21        4.19        4.06


</TABLE>


(1)  Other operating income includes the following gains on sales of loans for
     the years ended December 31, 1996, 1995, 1994, 1993 and 1992,
     respectively:  $151, $110, $213, $1,362 and $2,050.
(2)  Net interest margin is presented on a tax equivalent basis, assuming a
     federal income tax rate of 35% for the years ended December 31, 1996,
     1995, 1994 and 1993 and 34% for the year ended December 31, 1992.

                                      23

<PAGE>


               DISTRIBUTION OF ASSETS AND NET INTEREST INCOME AND
               AVERAGE RATES AND YIELDS ON A TAX EQUIVALENT BASIS
                                  (UNAUDITED)

The following table presents for the periods indicated the total dollar 
amount of interest income from average interest-earning assets and the 
resultant yields, as well as the interest expense on average interest-bearing 
liabilities, and the resultant costs, expressed both in dollars and rates. 
All average balances are daily average balances. To the extent received, 
interest on nonaccruing loans has been included in the table (dollars in 
thousands).

<TABLE>
<CAPTION>

                                                                     Years Ended December 31,                            
                            -------------------------------------------------------------------------------------------------------
                                        1996                                  1995                                   1994
                            -------------------------------      -------------------------------      -----------------------------
                            Average                              Average                              Average                    
                            Balance     Interest      Rate       Balance     Interest      Rate       Balance   Interest      Rate
                            -------------------------------      -------------------------------      -----------------------------
<S>                         <C>          <C>         <C>             <C>       <C>         <C>            <C>       <C>        <C>
Assets
Interest-bearing
   deposits in financial
   institutions               $301           $16       5.3%         $127         $7         5.5%           $552        $33     6.0%
                         -----------------------------------     --------------------------------     -----------------------------
Federal funds sold          34,719         1,840       5.3        34,422      1,949         5.7          17,819        743     4.2
                         -----------------------------------     --------------------------------     -----------------------------
Investment securities:
   Corporate                67,382         4,453       6.6        63,302      4,581         7.2          90,831      6,300     6.9
   U.S. Treasury            19,308           975       5.0        16,363        798         4.9          14,923         72     4.8
   U.S. government
      agencies and  
      corporations         136,029         8,379       6.2       118,453      7,369         6.2          91,291      5,746     6.3
   States and political
      subdivisions (1)      39,626         3,137       7.9        23,678      1,985         8.4          21,630      1,837     8.5
   FHLB stock                  748            52       7.0           854         53         6.2             845         64     7.6
                         -----------------------------------     --------------------------------     -----------------------------
    Total investment 
        securities (1)     263,093        16,996       6.5       222,650     14,786         6.6         219,520     14,669     6.7
                         -----------------------------------     --------------------------------     -----------------------------
Mortgage-backed 
   securities                                                                                             7,246        740    10.2
                         -----------------------------------     --------------------------------     -----------------------------

Loans:
   Commercial and
      industrial (1)       298,872        28,307       9.5       248,544     25,706        10.3         212,147     18,878     8.9
   Real estate             299,492        24,812       8.3       305,822     23,777         7.8         295,559     20,415     6.9
   Home equity             121,543        11,161       9.2       119,013     11,475         9.6         116,827      8,818     7.5
   Installment              37,883         3,487       9.2        36,399      3,516         9.7          33,342      2,656     8.0
   Visa and other           23,582         3,390      14.4        26,619      3,238        12.2          25,662      3,148    12.3
                         -----------------------------------     --------------------------------     -----------------------------
    Total loans (1)        781,372        71,157       9.1       736,397     67,712         9.2         683,537     53,915     7.9
                         -----------------------------------     --------------------------------     -----------------------------
    Total interest-
     bearing
     assets (1)          1,079,485       $90,009       8.3%      993,596    $84,454         8.5%        928,674    $70,100     7.5%

Cash and due from banks     37,349                                35,666                                 37,428
Premises and equipment,
  net                       29,935                                27,849                                 25,554
Other real estate            5,208                                 7,993                                  6,873
Allowance for loan losses   (9,432)                               (8,909)                                (7,907)
Accrued interest and
   other assets (2)         13,907                                12,683                                 22,519
                       --------------                        --------------                        ------------- 
      Total assets      $1,156,452                            $1,068,878                             $1,013,141
                       --------------                        --------------                        -------------
                       --------------                        --------------                        -------------
</TABLE>

(1)  Interest income and yields are presented on a tax equivalent basis,
     assuming a federal income tax rate of 35%.
(2)  The average balances of nonaccrual loans are included in accrued interest
     and other assets.

                                      24

<PAGE>





                      DISTRIBUTION OF ASSETS AND NET INTEREST INCOME
                    AVERAGE RATES AND YIELDS ON A TAX EQUIVALENT BASIS
                                      (UNAUDITED)
                                      (CONTINUED)
                                (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                    Years Ended December 31,                            
                            -------------------------------------------------------------------------------------------------------
                                        1996                                  1995                                   1994
                            --------------------------------     --------------------------------    ------------------------------
                            Average                              Average                             Average                    
                            Balance     Interest       Rate      Balance      Interest      Rate     Balance     Interest     Rate
                            --------------------------------     --------------------------------    ------------------------------
<S>                         <C>          <C>         <C>             <C>       <C>         <C>            <C>       <C>        <C>
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing deposits:
   NOW accounts and
      savings deposits        $524,669     $15,152       2.9%    $498,191      $16,893     3.4%     $486,863    $12,660      2.6%
Time deposits:
   Less than $100,000          334,177      18,960       5.7      308,039       17,248     5.6       275,693     12,645      4.6
   $100,000 and greater         63,079       3,675       5.8       49,427        2,847     5.8        37,849      1,788      4.7
                              -------------------------------    ------------------------------     ------------------------------
       Total interest-
          bearing deposits     921,925      37,787       4.1      855,657       36,988     4.3       800,405     27,093      3.4

Federal funds purchased          7,710         419       5.4        3,216          189     5.9         3,526        158      4.5

Deferred compensation            1,684          79       4.7        1,318           81     6.1         1,077         35      3.3
Real Estate Mortgage
   Investment Conduit                                                                                    579         18      3.1
FHLB advances                    1,366          74       5.4        2,071          156     7.5         2,558        126      4.9
Subordinated convertible
   capital notes                                                                                          10          1      6.5
                              -------------------------------    ------------------------------     -----------------------------
      Total interest-
         bearing liabilities   932,685      38,359       4.1      862,262       37,414     4.3       808,155    27,431       3.4
                                           -------------------                ------------------              -------------------

Demand deposits                 103,448                            100,269                             96,428
Other liabilities                 5,864                              2,535                             10,564
Shareholders' equity            114,455                            103,812                             97,994
                              ---------                          ----------                         ---------
   Total liabilities and
      shareholders' equity   $1,156,452                         $1,068,878                         $1,013,141
                              ---------                          ----------                         ---------
                              ---------                          ----------                         ---------

   Net interest income                     $51,650                             $47,040                         $42,669
                                           -------                              ------                          ------
                                           -------                              ------                          ------
   Net interest margin                                   4.5%                              4.4%                              4.2%
                                                       --------                          --------                          -------
                                                       --------                          --------                          -------
   Net yield on interest
      earning assets                                     4.8%                              4.7%                              4.6%
                                                       --------                          --------                          -------
                                                       --------                          --------                          -------
</TABLE>





                                        25
<PAGE>

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                        AND RESULTS OF OPERATIONS

The following discussion and analysis provides information regarding the 
Company's financial condition as of December 31, 1996 and 1995 and results of 
operations for the years ended December 31, 1996, 1995 and 1994. The 
discussion and analysis should be read in conjunction with the financial 
statements, notes and tables included elsewhere in this annual report. The 
financial information provided below may be rounded to the nearest decimal in 
order to simplify the presentation of management's discussion and analysis. 
However, the ratios and percentages provided below are calculated (adjusted 
for rounding) using the detailed financial information contained in the 
financial statements, notes and tables included elsewhere in this annual 
report.

BALANCE SHEET ANALYSIS

TOTAL CONSOLIDATED ASSETS.  Total consolidated assets of the Company 
increased $81.3 million (7.0%) to $1,235.6 million at December 31, 1996 from 
$1,154.3 million at December 31, 1995. Increases in investment securities 
were the largest component of this increase.

CASH AND CASH EQUIVALENTS.  The Company's cash and cash equivalents decreased 
$19.7 million (22.3%) to $68.6 million at December 31, 1996 from $88.3 
million at December 31, 1995. This resulted primarily from the Company's 
decreased holdings in cash and due from banks along with federal funds sold 
as the Company shifted a portion of these funds into investment securities.

INVESTMENT SECURITIES.  Aggregate holdings in investment securities increased 
$78.2 million (31.2%) to $328.8 million at December 31, 1996 from $250.6 
million at December 31, 1995. The Company's objectives in managing its 
securities portfolio are driven by the dynamics of the entire balance sheet 
which includes monitoring the maturity structure of its portfolio along with 
general economic conditions including the interest rate environment. In 
managing its portfolio, the Company seeks to provide liquidity, minimize 
exposure to interest rate risk and achieve an acceptable rate of return. The 
increase in the portfolio is primarily attributable to growth in deposits 
which resulted in additional funds available for investing purposes. The 
Company will continue to seek high quality securities for the investment 
portfolio and remain conservative in its management.

LOANS. Total loans outstanding increased $24.2 million (3.2%) to $793.8 
million at December 31, 1996 from $769.6 million at December 31, 1995. The 
Company benefitted from continued growth in the commercial and home equity 
sector due in part to the strength of the economy, stable interest rates and 
promotional efforts. Specifically, commercial loans increased $31.2 million 
to $232.2 million at December 31, 1996 from $201.0 million at December 31, 
1995. Home equity loans increased $4.0 million to $124.8 million at December 
31, 1996 from $120.8 million at December 31, 1995. The Company will attempt 
to remain competitive in its market by offering competitive rates on its loan 
products while not compromising its credit evaluation standards or its net 
interest margins to attract new business.

ALLOWANCE FOR LOAN LOSSES AND ASSET QUALITY. The allowance for loan losses is 
an amount that management believes is adequate to absorb losses on existing 
loans that may become uncollectible, based on evaluations of the 
collectibility of loans and prior loan loss experience. In determining a 
proper level of the allowance, management evaluates the adequacy of the 
allowance based on past loan loss experience, known and inherent risks in the 
loan portfolio, adverse situations that may affect the borrowers' ability to 
repay, estimated value of any underlying collateral and current and 
prospective economic conditions. The allowance for loan losses increased $.7 
million (7.9%) to $9.6 million at December 31, 1996 from $8.9 million at 
December 31, 1995. The ratio of the allowance for loan losses to total loans 
outstanding increased to 1.21% at December 31, 1996 from 1.16% at December 
31, 1995. The increase in this ratio was principally due to net charge-offs 
on loans declining during 1996 when compared to 1995. Additionally, it should 
be noted that the allowance for loan losses as of December 31, 1996 was 
approximately 115% of the level of nonperforming loans. This is an increase 
over the 69% coverage ratio of nonperforming loans at December 31, 1995. As 
of December 31, 1996, the total nonperforming loans to total loans was 1.1% 
compared to 1.7% at December 31, 1995. This decrease was principally due to 
the reclassification of an $8.0 million commercial loan to accruing status. 
The loan's maturity date was extended to January 2, 1997 and interest 
payments were current as of December 31, 1996. The borrower, a not-for-profit 
health care provider, filed for Chapter 11 bankruptcy protection in May 1995. 
In those proceedings, the Company and certain other secured creditors 
proposed a plan of reorganization which is proposed to reorganize the 
borrower and appoint a new board and a third-party manager. The plan was 
approved and 

                                      26
<PAGE>

is presently being implemented. Pursuant to the plan, the taxable notes 
that evidence the borrower's obligations will be exchanged for tax free 
bonds. The exchange requires certain regulatory approvals, which are 
presently being sought. The Company has not been made aware of any 
circumstances that are reasonably expected to result in a denial of the 
regulatory approvals that are necessary to the exchange. Management will 
continue to monitor this loan closely and will take additional action, if 
appropriate.

The following table is an analysis of the Company's nonperforming loans for
December 31, 1996 and 1995 (dollars in thousands):

                                       1996          1995       Dollar Change
                                    ----------     ---------    ---------------
Nonaccrual loans                      $2,283        $1,478              $805
Accruing loans 90 days past due        6,072        11,405            (5,333)
                                    ----------    ----------    ---------------
Total nonperforming loans             $8,355       $12,883           ($4,528)
                                    ----------    ----------    ---------------
                                    ----------    ----------    ---------------
Nonperforming loans as a percent
  of total loans                        1.1%          1.7%
Other real estate                     $2,757        $8,317           ($5,560)
                                    ----------    ----------    --------------
                                    ----------    ----------    --------------

OTHER REAL ESTATE.  During 1996, other real estate decreased $5.5 million 
(66.9%) to $2.8 million at December 31, 1996 from $8.3 million at December 
31, 1995. This decrease includes a $5.0 million reduction for a property that 
was written off with the Company's interest of $3.8 million charged to 
earnings. Sales of properties had an aggregate carrying value of $2.3 million 
while additions of properties totaled of $2.1 million. Management continues 
its efforts to reduce its holdings in other real estate.

DEPOSITS. Total deposits increased $69.6 million (6.8%) to $1,099.4 million 
at December 31, 1996 from $1,029.8 million at December 31, 1995. This 
increase was principally due to the successful marketing of certificates of 
deposit. The proceeds from the increases in deposits were used to meet loan 
demand and to purchase investment securities.

Year-end balances in the Company's major categories of deposits for December 
31 are summarized in the following table (dollars in thousands):              
                                                                           
                                                        Dollar        Percent 
                              1996         1995         Change         Change 
                            ---------   ----------      --------      --------
Demand and other  
  noninterest-bearing        $102,582     $104,821      ($2,239)         (2.1)%
NOW accounts                  182,862      191,626       (8,764)         (4.6)
Money market savings          342,872      340,714        2,158           0.6
Time, $100,000 and over        86,343       68,063       18,280          26.9
Time, other                   384,738      324,565       60,173          18.5
                           ----------   ----------      --------      --------
     Total                 $1,099,397   $1,029,789      $69,608           6.8%
                           ----------   ----------      --------      --------
                           ----------   ----------      --------      --------

The Company attempts to remain highly competitive in its market by offering 
competitive rates on its savings and certificate of deposit products. 
Although the Company promotes its deposit products when appropriate, 
management does not intend to compromise its net interest margin to attract 
deposits.

CAPITAL RESOURCES

Shareholders' equity increased $8.1 million (7.4%) to approximately $118.3 
million at December 31, 1996 from $110.2 million at December 31, 1995. This 
increase was the result of the net retention of 1996 earnings of $9.0 million 
in addition to the change in the unrealized loss on securities available for 
sale of $.9 million (net of taxes).

Management has been advised that as of December 31, 1996 and 1995, each of 
the Subsidiaries qualified as a "well-capitalized" institution as defined by 
the Federal Deposit Insurance Corporation Improvement Act of 1991, as amended.


                                      27

<PAGE>

LIQUIDITY

Effective liquidity management allows a banking institution to accommodate 
the changing net funds flow requirements of customers who may deposit or 
withdraw funds, or modify their credit requirements. One of the principal 
obligations of the banking system, and individual banks, is to provide for 
the withdrawal of funds by depositors and the credit demands of customers. 
The Company manages its liquidity position through continuous monitoring of 
profitability trends, asset quality, interest rate sensitivity, maturity 
schedules of earning assets and liabilities. Appropriate responses to changes 
in these conditions preserve customer confidence in the ability of the 
Company to continually meet the deposit withdrawal and credit requirements of 
its customers.

Generally, the Company uses cash and cash equivalents to meet its liquidity 
needs. Additional liquidity is provided by maintaining assets which mature 
within a short time-frame or which may be quickly converted to cash without 
significant loss. These assets include interest-bearing deposits in financial 
institutions and the FHLB, federal funds sold and investment securities 
available for sale. As of December 31, 1996 and 1995, liquid assets 
represented 18.4% and 19.3% of total assets, respectively.

During 1996, the Company's cash and cash equivalents decreased approximately 
$19.7 million. Operating activities caused an increase to cash and cash 
equivalents of approximately $24.3 million from the prior year. Investing 
activities caused a decrease of approximately $108.1 million while financing 
activities resulted in an increase of approximately $64.1 million.

INCOME STATEMENT ANALYSIS -- 1996 COMPARED TO 1995

GENERAL.  The Company's 1996 net income of $15.9 million represented an
increase of $2.4 million (17.9%) from 1995 net income of $13.5 million. This
increase was primarily due to a $4.2 million improvement in net interest income
and other operating income also increased by $2.1 million during this period.
These increases were offset by an increase in total other operating expense of
$4.0 million.

NET INTEREST INCOME.  Net interest income is the primary source of income for 
the Company. Net interest income is the difference between interest income 
earned on earning assets and interest expense paid on interest-bearing 
liabilities. As such, net interest income is affected by changes in the 
volume and yields on earning assets and the volume and rates paid on 
interest-bearing liabilities. Interest-earning assets consist of loans, 
deposits in financial institutions, deposits in the FHLB, federal funds sold 
and investment securities. Interest-bearing liabilities primarily consist of 
deposits, federal funds purchased and FHLB advances. Net interest margin is 
the difference between tax equivalent net interest income and average earning 
assets. Total interest income, on a tax equivalent basis, increased $5.5 
million (6.6%) to $90.0 million for the year ended December 31, 1996 from 
$84.5 million for year ended December 31, 1995. This increase resulted from 
an increase of $6.9 million due to growth in average balances which was 
offset by a ($1.4) million decrease due to declining interest rates. The 
Company's average interest-earning assets grew $85.9 million (8.6%) to 
$1,079.5 million at December 31, 1996 from $993.6 million at December 31, 
1995. Yields on total interest-earning assets decreased primarily due to 
decreases in average interest rates on the Company's commercial loan 
portfolio and federal funds sold portfolio. Specifically, the Company's 
average prime rate decreased to 8.3% for 1996 from 8.8% for 1995. The average 
federal funds rate decreased to 5.3% for 1996 from 5.7% for 1995. Average 
rates on the securities portfolio remained level as the Company sought to 
minimize credit risk to the portfolio while achieving an acceptable rate of 
return.

Total interest expense increased $1.0 million (2.5%) to $38.4 million for the 
year ended December 31, 1996 from $37.4 million for the year ended December 
31, 1995. Of this increase, $3.3 million was due to growth in average 
balances while ($2.3) million was due to declining interest rates. Average 
interest-bearing liabilities increased $70.4 million (8.2%) to $932.7 million 
for the year ended December 31, 1996 from $862.3 million for the year ended 
December 31, 1995 primarily due to deposit promotions.

                                      28

<PAGE>

The following table reflects the impact of changes in volume and interest 
rates on interest-earning assets and interest-bearing liabilities for each of 
the two years ended December 31, 1996 and 1995 (dollars in thousands):

<TABLE>
<CAPTION>

                                       December 31, 1996                           December 31, 1995
                                        compared to 1995                            compared to 1994
                                         Change due to:                               Change due to:
                                  Volume      Rate          Total         Volume          Rate          Total
                                 --------    ------        -------       --------        ------        --------
<S>                              <C>        <C>            <C>           <C>             <C>           <C>  
INTEREST INCOME
  Interest-earning deposits in
    financial institutions           $9                       $9             ($23)         ($3)            ($26)
  Federal funds sold                 16      ($125)         (109)             940          266            1,206
  Investment securities           2,752       (542)        2,210              (80)         197              117
  Mortgage-backed securities                                                 (740)                         (740)
  Loans                           4,095       (650)        3,445            4,861        8,936           13,797
                                 --------    ------        -------       --------        ------        --------
    Total interest income         6,872     (1,317)        5,555            4,958        9,396           14,354
                                 --------    ------        -------       --------        ------        --------
INTEREST EXPENSE
  Interest-bearing deposits       3,043     (2,244)          799            2,862        7,033            9,895
  Borrowed funds                    223        (77)          146              (40)         128               88
                                 --------    ------        -------       --------        ------        --------
      Total interest expense      3,266     (2,321)          945            2,822        7,161            9,983
                                 --------    ------        -------       --------        ------        --------
      Net interest income        $3,606     $1,004        $4,610           $2,136       $2,235           $4,371
                                 --------    ------        -------       --------        ------        --------
                                 --------    ------        -------       --------        ------        --------

</TABLE>


PROVISION FOR LOAN LOSSES.  The provision for loan losses decreased $.3 
million (18.6%) to $1.5 million in 1996 compared to $1.8 million in 1995. The 
lower provision was the result of management determining the level of the   
allowance for loan losses. A more detailed discussion concerning the 
allowance for loan losses is presented in the Allowance for Loan Losses and 
Asset Quality section of this report.

OTHER OPERATING INCOME.  During 1996, other operating income increased $2.1 
million (26.5%) to $9.9 million in 1996 compared to $7.8 million in 1995. 
This increase was primarily due to the recording of $1.1 million of income 
from a refund of the over funding of a terminated benefits plan of WSB 
Aurora. The Company also experienced a gain on investment securities 
available for sale of $.4 million during this period. Additionally, the 
Company also recognized increased service fees along with increased 
interchange income brought about from the Company's check card which was 
introduced during mid-1995.

OTHER OPERATING EXPENSE. Other operating expense increased $4.0 million 
(13.1%) to $34.2 million in 1996 from $30.2 million in 1995. Salary and 
employee benefits increased $1.7 million due to increased salary levels and 
the operation of additional facilities. FDIC insurance declined $.1 million 
(8.2%) to $1.1 million for the year ended December 31, 1996 from $1.2 million 
for the year ended December 31, 1995. This occurred due to reduced insurance 
premiums being paid by the Company's bank subsidiaries. The reduced premiums 
of the subsidiaries were offset by the payment by WSB Aurora of a special 
assessment to the FDIC of $.8 million, which was imposed under the Deposit 
Insurance Funds Act of 1996 (the "DIFA"). Other real estate expense increased 
$1.5 million during the same period. This increase reflects a $3.8 million 
write-down of a property and approximately $.9 million in expenses related to 
this property during the year ended December 31, 1996. During 1995, the 
Company incurred a $1.5 million write-down and approximately $1.8 million in 
expenses related to this same property. Occupancy expense and furniture and 
equipment expense increased $.1 million and $.2 million, respectively, for 
the year ended December 31, 1996. These increases were primarily due to 
expenses incurred with the opening and operation of new facilities. Data 
processing expense decreased $.1 million during this period. Other operating 
expense increased $.6 million during this period. This was principally due to 
increased loan expense.

INCOME TAXES.  Income tax expense increased $.2 million (2.7%) to $8.5 
million in 1996 from $8.3 million in 1995.  This increase was principally due 
to higher taxable income and was offset by provisions made during the first 
six months of 1995 for potential adjustments to prior years' income tax 
returns.

RETURN ON AVERAGE TOTAL ASSETS. Return on average total assets was 1.38% for 
1996 and 1.27% for 1995 as net income and average total assets grew. The 
Company has consistently achieved at least a 1.0% annual return on average 
total assets, which is considered an industry benchmark. 

                                      29
<PAGE>

INCOME STATEMENT ANALYSIS -- 1995 COMPARED TO 1994

GENERAL.  The Company's 1995 net income of $13.5 million represented an 
increase of $.5 million (3.8%) from 1994 net income of $13.0 million. This 
increase was primarily due to a $4.4 million improvement in net interest 
income on a fully tax equivalent basis and reductions of $.4 million and $.7 
million in the provision for loan losses and income tax expense, 
respectively. Offsetting a portion of the rise in net income was a decrease 
in total other operating income of $1.9 million and an increase in total 
other operating expense of $3.0 million.

NET INTEREST INCOME.  Net interest income is the primary source of income for 
the Company. Net interest income is the difference between interest income 
earned on earning assets and interest expense paid on interest-bearing 
liabilities. As such, net interest income is affected by changes in the 
volume and yields on earning assets and the volume and rates paid on 
interest-bearing liabilities. Interest-earning assets consist of loans, 
deposits in financial institutions, deposits in the FHLB, federal funds sold 
and securities. Interest-bearing liabilities primarily consist of deposits, 
federal funds purchased and FHLB advances. Net interest margin is the ratio 
of tax equivalent net interest income to average earning assets. Total 
interest income, on a tax equivalent basis, increased $14.4 million (20.5%) 
to $84.5 million for the year ended December 31, 1995 from $70.1 million for 
the year ended December 31, 1994. Of this increase, $5.0 million was due to 
average balance changes while $9.4 million was due to interest rate changes. 
The Company's average interest-earning assets grew $64.9 million (7.0%) to 
$993.6 million at December 31, 1995 from $928.7 million at December 31, 1994. 
Yields on total interest-earning assets increased primarily due to increases 
in average interest rates on the loan portfolio as the Company's average 
prime rate increased to 8.8% for 1995 from 7.2% for 1994. Average rates on 
the securities portfolio remained level as the Company sought to minimize 
credit risk to the portfolio while achieving an acceptable rate of return. 
Additionally, the Company took advantage of higher yields on federal funds 
sold during 1995.

Total interest expense increased $10.0 million (36.4%) to $37.4 million for 
the year ended December 31, 1995 from $27.4 million for the year ended 
December 31, 1994. Of this increase, $2.8 million was due to average balance 
increases while $7.2 million was due to increases in interest rates. Average 
interest-bearing liabilities increased $54.1 million (6.7%) to $862.3 million 
at December 31, 1995 from $808.2 million at December 31, 1994 due to 
customers taking advantage of the availability of higher rates on deposit 
products.

PROVISION FOR LOAN LOSSES.  The provision for loan losses decreased $.4 
million (16.5%) to $1.8 million in 1995 compared to $2.2 million in 1994. The 
lower provision was the result of management determining the level of the 
allowance for loan losses.

OTHER OPERATING INCOME.  During 1995, other operating income decreased $1.9 
million (19.2%) to $7.8 million in 1995 compared to $9.7 million in 1994. 
This decrease was primarily attributable to the $1.5 million net realized 
gain on sales of securities available for sale during 1994. The 1994 income 
was principally due to the liquidation of the mortgage-backed securities 
portfolio. The Company also recognized a $.4 million gain on sale of other 
real estate during 1994.

OTHER OPERATING EXPENSE. Other operating expense increased $3.0 million 
(11.1%) to $30.2 million in 1995 from $27.2 million in 1994. Salary and 
employee benefits increased $.4 million primarily due to expenses relating to 
the opening of new facilities. Other real estate expense increased $2.7 
million during this same period. This increase reflects a $1.5 million 
write-down of a property classified as other real estate during 1995. In 
addition, the Company incurred approximately $1.1 million in expenses related 
to this property during the year ended December 31, 1995.  FDIC insurance 
premiums declined $.8 million (39.3%) to $1.2 million for the year ended 
December 31, 1995 from $2.0 million for the year ended December 31, 1994. 
This occurred due to the receipt by the Company's bank subsidiaries of 
reimbursement credits of approximately $.5 million as a result of being 
well-capitalized institutions and the over-funding of the insurance reserve 
of the Bank Insurance Fund of the FDIC and reduced FDIC insurance premiums. 
Occupancy expense and furniture and equipment expense increased $.5 million 
and $.2 million, respectively, for the year ended December 31, 1995. These 
increases were primarily due to expenses incurred with the opening and 
operation of new facilities.

INCOME TAXES.  Income tax expense declined $.7 million (7.6%) to $8.3 million 
in 1995 from $9.0 million in 1994. The lower income tax expense in 1995 was 
due to a reduction in the amounts provided for potential adjustments to prior 
years' income tax returns.


                                     30

<PAGE>


RETURN ON AVERAGE TOTAL ASSETS. Return on average total assets was 1.27% for
1995 and 1.29% for 1994 as net income and average total assets grew. The
Company has consistently achieved at least a 1.0% annual return on average
total assets, which is considered an industry benchmark.

IMPACT OF NEW ACCOUNTING STANDARDS

In June 1996, FASB issued SFAS 125, "Accounting for the Transfers and 
Servicing of Financial Assets and Extinguishments of Liabilities", which 
provides new accounting and reporting standards for transfers and servicing 
of financial assets and extinguishments of liabilities. Those standards are 
based on consistent application of a "financial-components" approach that 
focuses on control. Under that approach, after a transfer of financial 
assets, an entity recognizes the financial and servicing assets it controls 
and the liabilities it has incurred, derecognizes financial assets when 
control has been surrendered, and derecognizes liabilities when extinguished. 
SFAS 125 is effective for the Company beginning January 1, 1997. Management 
believes that the adoption of SFAS 125 will not have a material impact on the 
Company's financial condition or results of operations.

In December 1996, FASB issued SFAS 127, "Deferral of the Effective Date of 
Certain Provisions of SFAS 125", which defers the effective date of certain 
of the provisions of SFAS 125 for one year.

INTEREST RATE SENSITIVITY

The Company attempts to maintain a conservative posture with regard to interest
rate risk by actively managing its asset/liability gap position and constantly
monitoring the direction and magnitude of gaps and risk. The Company attempts
to moderate the effects of changes in interest rates by adjusting its asset and
liability mix to achieve desired relationships between rate sensitive assets
and rate sensitive liabilities. Rate sensitive assets and liabilities are those
instruments that reprice within a given time period. An asset or liability
reprices when its interest rate is subject to change or upon maturity.

Movements in general market interest rates are a key element in changes in the
net interest margin. The Company's policy is to manage its balance sheet so
that fluctuations in net interest margin are minimized regardless of the level
of interest rates, although the net interest margin does vary somewhat due to
management's response to increasing competition from other financial
institutions.

                                       31


<PAGE>


Listed below are the balances in the major categories of rate sensitive assets
and liabilities that are subject to repricing as of December 31, 1996 (dollars
in thousands):

<TABLE>
<CAPTION>

                                          Over
                                          Three    Over One
                                 Three  Months To  Year to    Over
                                 Months   Twelve    Five      Five
                                or Less   Months    Years     Years    Total
                              --------------------------------------------------
<S>                          <C>        <C>       <C>      <C>      <C>
Rate sensitive assets:
  Interest-bearing deposits 
    in financial institutions     $240                                    $240
  Federal funds sold            29,890                                  29,890
  Investment securities         18,910   $49,980  $198,248  $61,631    328,769
  Loans                        282,050   360,790       451  148,271    791,562
                              -------------------------------------------------
    Total                     $331,090  $410,770  $198,699 $209,902 $1,150,461
                              -------------------------------------------------
                              -------------------------------------------------

Rate sensitive liabilities:
  Money market savings        $342,872                                $342,872
  NOW accounts                 182,862                                 182,862
  Time deposits:
    Less than $100,000         107,854  $157,169  $119,715             384,738
    $100,000 and over           47,464    23,195            $15,684     86,343
  FHLB advances                  1,350                                   1,350
                              -------------------------------------------------
    Total                     $682,402  $180,364  $119,715  $15,684   $998,165
                              -------------------------------------------------
                              -------------------------------------------------

Interest sensitivity gap     ($351,312) $230,406   $78,984 $194,218   $152,296
Cumulative interest 
  sensitivity gap             (351,312) (120,906)  (41,922) 152,296
Cumulative net interest-
  earning assets as a 
  percentage of net
  interest-bearing
  liabilities                    48.5%     86.0%     95.7%   115.3%
Cumulative interest 
  sensitivity gap as a
  percentage of total assets    (28.4)     (9.8)     (3.4)    12.3

</TABLE>

The above table does not necessarily indicate the future impact of general
interest rate movements on the Company's net interest income because the
repricing of certain assets and liabilities is discretionary and is subject to
competitive and other pressures. As a result, assets and liabilities indicated
as repricing within the same period may in fact reprice at different times and
at different rate levels. Assets and liabilities are reported in the earliest
time frame in which maturity or repricing may occur. The consolidated interest
rate sensitivity position of the Company within the one year window at December
31, 1996 reflects cumulative net interest-earning assets compared to cumulative
net interest-bearing liabilities of 86.0% and cumulative net interest-earning
assets that reprice or mature within one year compared to similarly sensitive
liabilities of negative 9.8%. The percentage indicated for the cumulative net
interest-earning assets as a percentage of net interest-bearing liabilities is
within the Company's target range of acceptable gap values for the three-month
to twelve-month time frame.

EFFECTS OF INFLATION

Unlike industrial companies, virtually all of the assets and liabilities of the
Company are monetary in nature. As a result, interest rates have a more
significant impact on the Company's performance than do the effects of general
levels of inflation. Interest rates do not necessarily move in the same
direction or experience the same magnitude of change as goods and services,
since such prices are affected by inflation. In the current economic
environment, liquidity and interest rate adjustments are features of the
Company's assets and liabilities which are important to the maintenance of
acceptable performance levels. The Company attempts to maintain a balance
between monetary assets and monetary liabilities, over time, to offset these
potential effects.

                                       32


<PAGE>


RECENT DEVELOPMENTS

During January 1997, the Company settled a claim relating to an investment that
it made during the late 1980's. The settlement amount of $2.3 million was
received in February 1997 and recognized as other operating income in 1997.

During January 1997, the Company filed with the appropriate regulatory
authorities, applications to merge its four bank subsidiaries and its thrift
subsidiary into a single bank under the name "West Suburban Bank". The Company
anticipates that this merger will be completed during the second quarter of
1997.

During March 1997, the Company sold its interest in a property held as other
real estate for $1.5 million. As the property was previously written off, this
amount represents a gain recognized during 1997 as other operating income.

Effective April 1, 1997, John A. Clark, President, Chief Executive Officer and
a director of the Company, will  retire from service for the Company.

                                       33


<PAGE>
















                            [INSERT WSB LOGO]

















                                       34

<PAGE>
                                BOARDS OF DIRECTORS
<TABLE>
<S>                                     <C>
WEST SUBURBAN BANCORP, INC.
Kevin J. Acker                             Chairman of the Board
John A. Clark                              President and Chief Executive Officer
David Bell                                 Certified Public Accountant
Charles P. Howard                          Business Operations Director, Inner City Impact
Peggy P. LoCicero                          Former Banker

WEST SUBURBAN BANK
Keith W. Acker                             President and Chairman of the Board
David Bell                                 Certified Public Accountant
John A. Clark                              Executive Vice President
Richard Hill Lauber                        J & E Duff, Inc.
Peggy P. LoCicero                          Former Banker
James Bell                                 Director Emeritus
Harold Moser                               Director Emeritus

WEST SUBURBAN BANK OF DOWNERS GROVE/LOMBARD
Craig R. Acker                             Chairman of the Board
Eileen V. Abbamonte                        Former Banker
Jeffrey J. Bell                            Member Board of Directors, Lexington Health Care &
                                            Retirement Communities
Duane G. Debs                              President and Comptroller
Randall Patterson                          Senior Systems Analyst
George Hazdra                              Director Emeritus
Harry Kuhn                                 Director Emeritus

WEST SUBURBAN BANK OF DARIEN
Alana S. Acker                             President and Chairman of the Board
F. Willis Caruso                           Attorney
Richard P. McCarthy                        Vice President, Macom Corporation
Thomas Patterson                           Contractor
Gregory M. Ruffolo                         Executive Vice President

WEST SUBURBAN BANK OF CAROL STREAM/STRATFORD SQUARE
Paul J. Lehman                             Chairman of the Board; President, Macom Corporation
Kevin J. Acker                             President
Earl K. Harbaugh                           President, Ditch Witch of Illinois
Brian Howard                               President, Howard Concrete
Ronald Kuhn                                Contractor
Walter Myers                               President, Terrace Supply
John G. Williams                           Vice President, Bracing Systems

WEST SUBURBAN BANK OF AURORA, F.S.B.
John A. Clark                              Chairman of the Board and Executive Vice President
Jacqueline R. Weigand                      President
Craig R. Acker                             Chairman of the Board, West Suburban Bank of Downers
                                            Grove/Lombard
Alejandro Benavides                        President, Pomona Valley Farms, Inc.
Michael P. Brosnahan                       Senior Vice President
Timothy P. Dineen                          Vice President, Loans
Robert W. Schulz                           Vice President and Treasurer, Oliver Hoffman Corporation
Ralph Weber                                Director Emeritus

</TABLE>

                                                     35



<PAGE>


                                    OFFICERS
<TABLE>
<S>                                     <C>
WEST SUBURBAN BANCORP, INC.
John A. Clark                              President and Chief Executive Officer
Keith W. Acker                             Vice President, Chief Operations Officer
Duane G. Debs                              Vice President, Chief Financial Officer, Secretary to the Board   
                                            and Treasurer
David J. Mulkerin                          Chief Compliance Officer
George Ranstead                            Assistant Secretary to the Board and Assistant Treasurer
Michael J. Lynch                           Director of Internal Audit

WEST SUBURBAN BANK
Keith W. Acker                             President and Data Processing Manager
John A. Clark                              Executive Vice President
Michael P. Brosnahan                       Senior Vice President and Community Reinvestment Act Officer
Raymond P. Rynne                           Senior Vice President, Business Administration
Danielle Budig                             Vice President, Operations
Duane G. Debs                              Vice President and Comptroller
Edward J. Garvey                           Vice President, Facility Management
Steven A. Jennrich                         Vice President, Data Processing
John A. Machonga                           Vice President, Investments and Trust Officer
David S. Orr                               Vice President, Loans
George Ranstead                            Vice President, Cashier and Secretary to the Board
Gregory M. Ruffolo                         Vice President, Loans
Allison J. Triplett                        Vice President, Loss Prevention Officer
Jaqueline R. Weigand                       Vice President, Operations and VISA
Marcia K. Worobec                          Vice President, Facility Manager - Westmore
Gregory L. Young                           Vice President, Loans
Michael Abbatacola                         Assistant Vice President, Financial Services
Barbara Darden                             Assistant Vice President, Facility Manager - Westmont
Jill C. Davenport                          Assistant Vice President, Operations
Joyce Dudek                                Assistant Vice President, Facility Manager - Danada
Marie V. Dunk                              Assistant Vice President, Personnel Director
Marlene A. Johnson                         Assistant Vice President, Facility Manager - Oakbrook Terrace
Hanif Kolata                               Assistant Vice President, Facility Manager - Bolingbrook West
Ronaele Lewand                             Assistant Vice President, Facility Manager - Wheaton
Mark Mascarella                            Assistant Vice President, Facility Manager - Villa Park
Gwen B. O'Loughlin                         Assistant Vice President, Facility Manager - North Main
Kay J. Piotrowski                          Assistant Vice President, Facility Manager - Naperville
Helen Schmitt                              Assistant Vice President, Purchasing
Joanne T. Tosch                            Assistant Vice President, Director of Employee Development
Nelda D. Walters                           Assistant Vice President, Facility Manager - President Street
Patricia L. Fleischman                     Trust Officer
Debra H. Kolze                             Commercial Loan Operations Manager
Michael J. Lynch                           Director of Internal Audit
Joseph Maloney                             Director of Marketing
Cynthia A. Meredith                        Home Equity Loan Operations Manager
David J. Mulkerin                          Compliance Officer
David Wanek                                Loan Officer

</TABLE>
                                      36
<PAGE>

<TABLE>

<S>                                      <C>
WEST SUBURBAN BANK OF DOWNERS GROVE/LOMBARD
Duane G. Debs                              President and Comptroller
Beverly J. Viscariello                     Vice President, Cashier
Michael P. Brosnahan                       Vice President and Community Reinvestment Act Officer
John A. Clark                              Vice President, Loans
David S. Orr                               Vice President, Loans
Gregory L. Young                           Vice President, Loans
Michael Abbatacola                         Assistant Vice President, Financial Services
Norine LaPrall                             Assistant Vice President, Facility Manager - Warrenville
Jerome Sheeman                             Assistant Vice President, Facility Manager - Finley Road
Jay J.P. Greifenkamp                       Secretary to the Board
Michael J. Lynch                           Director of Internal Audit

WEST SUBURBAN BANK OF DARIEN
Alana S. Acker                             President
Gregory M. Ruffolo                         Executive Vice President and Secretary to the Board
Rose Marie Little                          Vice President, Facility Manager - Cass Ave. and Cashier
Michael P. Brosnahan                       Vice President and Community Reinvestment Act Officer
John A. Clark                              Vice President, Loans
Duane G. Debs                              Vice President and Comptroller
Michael Abbatacola                         Assistant Vice President, Financial Services
Terry L. Leitner                           Assistant Vice President, Facility Manager - 75th Street
Sue Nuestrom                               Assistant Vice President, Facility Manager - Bolingbrook East
Michael J. Lynch                           Director of Internal Audit

WEST SUBURBAN BANK OF CAROL STREAM/STRATFORD SQUARE
Kevin J. Acker                             President
Michael P. Brosnahan                       Vice President and Community Reinvestment Act Officer
Stanley C. Celner, Jr.                     Vice President, Loans
John A. Clark                              Vice President, Loans
Duane G. Debs                              Vice President and Comptroller
Michael Abbatacola                         Assistant Vice President, Financial Services
Sharon Buck                                Assistant Vice President, Facility Manager - St. Charles
Betty Carbonara                            Assistant Vice President, Facility Manager - Fair Oaks
Sharon A. Fonte                            Assistant Vice President, Facility Manager - Glendale Heights
Roseann Hamilton                           Assistant Vice President, Facility Manager - Carol Stream
Robert L. Pauling                          Assistant Vice President, Facility Manager - Stratford Square
Paula Sissel                               Assistant Vice President, Facility Manager - Bartlett
Jay J.P. Greifenkamp                       Secretary to the Board
Michael J. Lynch                           Director of Internal Audit

WEST SUBURBAN BANK OF AURORA, F.S.B.
Jacqueline R. Weigand                      President
John A. Clark                              Executive Vice President
Michael P. Brosnahan                       Senior Vice President and Community Reinvestment Act Officer
Karin I. Choate                            Vice President, Loan Servicing
Duane G. Debs                              Vice President and Comptroller
Timothy P. Dineen                          Vice President, Loans
George Ranstead                            Vice President, Secretary to the Board and Treasurer
Michael Abbatacola                         Assistant Vice President, Financial Services
Amy L. Andrews                             Assistant Vice President, Facility Manager - Montgomery
Kathleen Brockman                          Assistant Vice President, Facility Manager - Lake Street
Cynthia Picton                             Assistant Vice President, Facility Manager - Galena Blvd.
Tammy Hatcher                              Mortgage Operations Manager
Michael J. Lynch                           Director of Internal Audit

</TABLE>
                                     37
<PAGE>

                         WEST SUBURBAN BANCORP, INC.
                             711 S. MEYERS ROAD
                             LOMBARD, ILLINOIS

<TABLE>

<S><C>
WEST SUBURBAN BANK
- - West Suburban Bank: 711 S. Meyers Rd., Lombard, IL 60148 - (630) 629-4200
- - North Main Street Facility: 707 N. Main St., Lombard, IL 60148 - (630) 691-8558
- - Villa Park Facility: 29 E. St. Charles Rd., Villa Park, IL 60181 - (630) 832-8775
- - Oakbrook Terrace Facility: 17W754 22nd St., Oakbrook Terrace, IL 60181 - (630) 916-1195
- - Metra Main Facility: 100 S. Main St., Lombard, IL 60148 - (630) 268-9010
- - President Street Facility: 879 Geneva Rd., Carol Stream, IL 60188 - (630) 752-1175
- - Bolingbrook West Facility: 1104 W. Boughton Rd., Bolingbrook, IL 60440 - (630) 378-9680
- - Danada Square Facility: 295 W. Loop Rd., Wheaton, IL 60187 - (630) 871-9890
- - Wheaton Facility: 221 S. West St., Wheaton, IL 60187 - (630) 221-8220
- - Westmont Facility: 6400 S. Cass Ave., Westmont, IL 60559 - (630) 963-2735
- - Naperville Facility: 2020 Feldott Ln., Naperville, IL 60540 - (630) 416-3800

WEST SUBURBAN BANK OF DOWNERS GROVE/LOMBARD
- - West Suburban Bank of Downers Grove/Lombard: 2800 S. Finley Rd., Downers Grove, IL 60515 - (630) 495-3600
- - S. Main Street Facility: 1122 S. Main St., Lombard, IL 60148 - (630) 495-3605
- - Warrenville Facility: 3S041 Rte. 59, Warrenville, IL 60555 - (630) 393-6060
- - Mr. Z's: 401 S. Main St., Lombard, IL 60148

WEST SUBURBAN BANK OF DARIEN
- - West Suburban Bank of Darien: 8001 S. Cass Ave., Darien, IL 60561 - (630) 852-6900
- - 75th Street Facility: 1005 75th St., Darien, IL 60561 - (630) 852-9226
- - Bolingbrook East Facility: 672 E. Boughton Rd., Bolingbrook, IL 60440 - (630) 972-9550

WEST SUBURBAN BANK OF CAROL STREAM/STRATFORD SQUARE
- - West Suburban Bank of Carol Stream/Stratford Square: 355 W. Army Trail Rd., Bloomingdale, IL 60108 - (630) 351-0600
- - Carol Stream Facility: 401 N. Gary Ave., Carol Stream, IL 60188 - (630) 690-8700
- - Fair Oaks Facility: 1380 Army Trail Rd., Carol Stream, IL 60188 - (630) 213-5920
- - Glendale Heights Facility: 1657 Bloomingdale Rd., Glendale Heights, IL 60139 - (630) 690-8600
- - Bartlett Facility: 1061 W. Stearns Rd., Bartlett, IL 60103 - (630) 830-5330
- - St. Charles Facility: 315 S. Randall Rd., St. Charles, IL 60174 - (630) 377-6930

WEST SUBURBAN BANK OF AURORA, F.S.B.
- - West Suburban Bank - Aurora, F.S.B.: 101 N. Lake St., Aurora, IL 60507 - (630) 844-5200
- - Galena Facility: 2000 W. Galena Blvd., Aurora, IL 60507 - (630) 896-7000
- - Montgomery Facility: 1830 Douglas Rd., Montgomery, IL 60538 - (630) 844-5600

WS 24 ATMs are available at all of the above banking locations.

VISA HEADQUARTERS, 701 S. MEYERS RD., LOMBARD, IL 60148 - (630) 629-4200
FINANCIAL CENTER, 717 S. MEYERS RD., LOMBARD, IL 60148 - (630) 629-4200
LEXINGTON SQUARE OF ELMHURST, ELMHURST, IL 60126
LEXINGTON SQUARE OF LOMBARD, LOMBARD, IL 60148
BEACON HILL, LOMBARD, IL 60148
</TABLE>

                       WHERE STRENGTH IS MATCHED BY SERVICE



                                      38

<PAGE>














                                     [INSERT MAP] 






















                                         39


<PAGE>
ANNUAL REPORT ON FORM 10-K
A copy of West Suburban Bancorp, Inc.'s Annual Report on Form 10-K, filed with
the Securities and Exchange Commission, is available without charge by writing:

Mr. Duane G. Debs, Chief Financial Officer
West Suburban Bancorp, Inc., 2800 S. Finley Road, Downers Grove, Illinois
60515.

ANNUAL MEETING OF SHAREHOLDERS
The annual meeting of shareholders of West Suburban Bancorp, Inc. will be held
at West Suburban Bank, 711 South Meyers Road, Lombard, Illinois on Wednesday,
May 14, 1997 at 8:00 a.m. All shareholders are cordially invited to attend.

STOCK TRANSFER AGENT AND REGISTRAR
Inquiries regarding stock transfer, registration, lost certificates or changes
of name and address should be directed to the stock transfer agent and
registrar by writing:

Patricia L. Fleischman, Trust Officer
West Suburban Bank, 17W754 22nd Street, Oakbrook Terrace, Illinois 60181.

COMMUNITY REINVESTMENT ACT
West Suburban Bancorp, Inc. adheres to a well-established policy of helping to
meet the credit needs of our local communities, consistent with safe and sound
lending practices, in accordance with the Community Reinvestment Act. For
additional information, contact:

Mr. Michael P. Brosnahan, Senior Vice President and Community Reinvestment Act
Officer.
West Suburban Bank, 711 South Meyers Road, Lombard, Illinois 60148.

INDEPENDENT AUDITORS
Deloitte & Touche LLP
Two Prudential Plaza
180 North Stetson Avenue
Chicago, Illinois  60601

MEMBER FDIC

                                      40
<PAGE>

<PAGE>

                                 EXHIBIT 21.1

                          SUBSIDIARIES OF THE COMPANY


Subsidiary                                          State Of Incorporation
- ----------                                          ----------------------

West Suburban Bank                                  Illinois

West Suburban Bank of Downers Grove/Lombard         Illinois

West Suburban Bank of Darien                        Illinois

West Suburban Bank of Carol Stream/Stratford Square Illinois

West Suburban Bank of Aurora, F.S.B.                Federally-chartered

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          68,650
<SECURITIES>                                   328,769
<RECEIVABLES>                                        0
<ALLOWANCES>                                     9,603
<INVENTORY>                                          0
<CURRENT-ASSETS>                               741,860
<PP&E>                                          30,130
<DEPRECIATION>                                  26,953
<TOTAL-ASSETS>                               1,235,604
<CURRENT-LIABILITIES>                          862,765
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,457
<OTHER-SE>                                     114,881
<TOTAL-LIABILITY-AND-EQUITY>                 1,235,604
<SALES>                                              0
<TOTAL-REVENUES>                                98,454
<CGS>                                                0
<TOTAL-COSTS>                                   37,787
<OTHER-EXPENSES>                                34,150
<LOSS-PROVISION>                                 1,505
<INTEREST-EXPENSE>                                 572
<INCOME-PRETAX>                                 24,440
<INCOME-TAX>                                     8,498
<INCOME-CONTINUING>                             15,942
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,942
<EPS-PRIMARY>                                    36.86
<EPS-DILUTED>                                    36.86
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission