WEST SUBURBAN BANCORP INC
10-K, 1998-03-30
STATE COMMERCIAL BANKS
Previous: GUNDLE SLT ENVIRONMENTAL INC, DEF 14A, 1998-03-30
Next: KRUPP INSURED PLUS II LTD PARTNERSHIP, 10-K, 1998-03-30



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION                       
                            Washington, D.C. 20549                             

                                 FORM 10-K                                     

/X/            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF                
              THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   For fiscal year ended December 31, 1997      
                                     OR
/ /         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
              For transition period from __________ to __________

                        Commission File Number 0 - 17609

                       WEST SUBURBAN BANCORP, INC.                          
         (Exact name of Registrant as specified in its charter)             

         ILLINOIS                                      36-3452469              
(State or other jurisdiction            (I.R.S. Employer Identification Number)
of incorporation or organization)

711 SOUTH MEYERS ROAD, LOMBARD, ILLINOIS                               60148   
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code:  (630) 629-4200

Securities registered pursuant to Section 12(b) of the Act:


                                                     Name of Each Exchange
     Title of Each Class                             on which Registered
          NONE                                              NONE

Securities registered pursuant to Section 12(g) of the Act:

                      CLASS A COMMON STOCK, NO PAR VALUE
                              (Title of Class)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No    
                                              ---   ----
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this 10-K or any amendment to this form
10-K [   ]

The index to exhibits is located on page 28 of 71 total sequentially numbered
pages.
<PAGE>

     The aggregate market value of voting common stock of Registrant held by
non-affiliates as of December 31, 1997 was $147,048,300 (1). At December 31,
1997, the total number of shares of Class A Common Stock outstanding was 347,015
and the total number of shares of Class B Common Stock outstanding was 85,480.

Documents Incorporated by Reference:

     Portions of the Annual Report to Shareholders for the fiscal year ended
December 31, 1997 are incorporated by reference into Parts I, II and IV hereof,
to the extent indicated herein. Portions of the Proxy Statement for the Annual
Meeting of Shareholders to be held May 13, 1998 are incorporated by reference in
Part III hereof, to the extent indicated herein.

































- --------------------

(1)  Based on the last reported price of an actual transaction in 
     Registrant's common stock on February 9, 1998, and reports of beneficial 
     ownership filed by directors and executive officers of Registrant and by 
     beneficial owners of more than 5% of the outstanding shares of common 
     stock of Registrant; however, such determination of shares owned by 
     affiliates does not constitute an admission of affiliate status or 
     beneficial interest in shares of common stock of Registrant.

                                       2
<PAGE>

                          WEST SUBURBAN BANCORP, INC.

                         1997 Form 10-K Annual Report

                              Table of Contents


                                   PART I

<TABLE>
<CAPTION>
                                                                    Sequential
                                                                    Page Number
<S>       <C>                                                       <C>
Item 1.   Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Item 2.   Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Item 3.   Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . 21
Item 4.   Submission of Matters to a Vote of Security Holders. . . . . . . . 21


                                  PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder 
          Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Item 6.   Selected Financial Data. . . . . . . . . . . . . . . . . . . . . . 22
Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations. . . . . . . . . . . . . . . . 23
Item 7A.  Quantitative and Qualitative Disclosures about Market Risk . . . . 23
Item 8.   Financial Statements and Supplementary Data. . . . . . . . . . . . 23
Item 9.   Changes in and Disagreements With Accountants on Accounting and
          Financial Matters. . . . . . . . . . . . . . . . . . . . . . . . . 23

                                 PART III

Item 10.  Directors and Executive Officers of the Registrant . . . . . . . . 24
Item 11.  Executive Compensation . . . . . . . . . . . . . . . . . . . . . . 24
Item 12.  Security Ownership of Certain Beneficial Owners and Management . . 24
Item 13.  Certain Relationships and Related Transactions . . . . . . . . . . 24


                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K. . 25

Form 10-K Signature Page . . . . . . . . . . . . . . . . . . . . . . . . . . 27
</TABLE>
                                      3
<PAGE>

This report may contain certain forward-looking statements within the meaning 
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of 
the Securities Exchange Act of 1934, as amended. The Company (as defined 
below) intends such forward-looking statements to be covered by the safe 
harbor provisions for forward-looking statements contained in the Private 
Securities Reform Act of 1995, and is including this statement for purposes 
of indicating such intent. Forward-looking statements which are based on 
certain assumptions and describe future plans, strategies and expectations of 
the Company, are generally identifiable by use of the words "believe," 
"expect," "intend," "anticipate," "estimate," "project" or similar 
expressions. The Company's ability to predict results or the actual effect of 
future plans or strategies is inherently uncertain. Factors which could have 
a material adverse affect on the operations and future prospects of the 
Company and its subsidiaries include, but are not limited to, changes in 
interest rates, general economic conditions, legislative/regulatory changes, 
monetary and fiscal policies of the U.S. Government, including policies of 
the U.S. Treasury and the Federal Reserve Board, the quality or composition 
of their loan or investment portfolios, demand for loan products, deposit 
flows, competition, demand for financial services in the Company's market 
area and accounting principles, policies and guidelines. These risks and 
uncertainties should be considered in evaluating forward-looking statements 
and undue reliance should not be placed on such statements. Further 
information concerning the Company and its business, including additional 
factors that could materially affect the Company's financial results, is 
included in the Company's filings with the Securities and Exchange Commission.

                                        PART I
ITEM 1.   BUSINESS

REGISTRANT AND ITS SUBSIDIARY

West Suburban Bancorp, Inc., an Illinois corporation (together with the Bank 
(as defined below) and the Bank's subsidiaries, the "Company"), is a bank 
holding company registered under the Bank Holding Company Act of 1956, as 
amended (the "BHC Act") and the parent company of West Suburban Bank, 
Lombard, Illinois. West Suburban Bank, may be referred to as the "Bank." 

During the first quarter of 1997, the Bank received approvals from the 
Federal Deposit Insurance Corporation, the Office of the Illinois 
Commissioner of Banks and Real Estate and the Office of Thrift Supervision to 
merge the four bank subsidiaries and the thrift subsidiary into one state 
chartered bank under the name "West Suburban Bank." On May 17, 1997, the 
Company's subsidiaries were merged and since that date, the Company has 
conducted its banking activities through its single bank subsidiary. The 
merger had no significant impact on the Company's financial condition or 
results of operations.

The Company was incorporated in 1986 and became the parent bank holding 
company of the Bank and the Company's former bank subsidiaries in 1988. 
On July 13, 1990, the Company acquired its former thrift subsidiary, a 
federally-chartered thrift, thereby becoming a thrift holding company until 
the former thrift was merged into the Bank in 1997.

The Bank is headquartered in the western suburbs of Chicago among some of the 
faster growing areas in Illinois. Due to the nature of the market areas 
served by the Bank, the Bank provides a wide range of financial services to 
individuals and small and medium sized businesses. The western suburbs of 
Chicago have a diversified economy, with many new corporate headquarters and 
numerous small and medium sized industrial and non-industrial businesses 
providing employment.

                                       4
<PAGE>

The Bank engages in a general full service retail banking business and offers 
a broad variety of consumer and commercial products and services. The Bank 
also offers trust services, safe deposit boxes and extended banking hours, 
including Sunday hours and 24-hour banking through either a proprietary 
network of 36 automated teller machines ("ATMs") or Tele-Bank 24, a 
bank-by-phone system. Other consumer related services are available including 
financial services and a competitively priced VISA card through West Suburban 
Bank Card Services. The Bank offers its customers a debit card called the 
West Suburban Bank Check Card.

                                      5
<PAGE>

The following table sets forth financial and other information concerning the
Bank as of December 31, 1997:

                              WEST SUBURBAN BANK
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                    Share-                            Return on Average
Year Formed/Year                Number of          Total           holder's         Net           -----------------------
Affiliated With the Parent      Locations          Assets           Equity         Income          Assets         Equity
- --------------------------      ---------        ----------        --------        -------        --------       --------
<S>                             <C>              <C>               <C>             <C>            <C>            <C>
West Suburban Bank
  (1962/1988)                      32            $1,292,148        $110,286        $21,957          1.7%           19.6%

</TABLE>


COMPETITION

The Company encounters competition in all areas of its business pursuits. It 
competes for loans, deposits, fiduciary and other services with financial and 
other institutions located both within and outside of its market area. In 
order to compete effectively, to develop its market base, to maintain 
flexibility and to move in pace with changing economic and social conditions, 
the Company continuously refines and develops its products and services. The 
principal methods of competition in the financial services industry are 
price, service and convenience.

EMPLOYEES

The Company employed 590 persons (460 full time equivalent employees) on
December 31, 1997. The Company believes that its relations with its employees
are good.

                                       6
<PAGE>

SUPERVISION AND REGULATION

General

Financial institutions and their holding companies are extensively regulated 
under federal and state law.  As a result, the growth and earnings 
performance of the Company can be affected not only by management decisions 
and general economic conditions, but also by the requirements of applicable 
state and federal statutes and regulations and the policies of various 
governmental regulatory authorities including, but not limited to, the Board 
of Governors of the Federal Reserve System (the "FRB"), the Federal Deposit 
Insurance Corporation (the "FDIC"), the Illinois Commissioner of Banks and 
Real Estate (the "Commissioner"), the Internal Revenue Service and state 
taxing authorities and the Securities and Exchange Commission (the "SEC"). 
The effect of such statutes, regulations and policies can be significant, and 
cannot be predicted with a high degree of certainty.

Federal and state laws and regulations generally applicable to financial 
institutions, such as the Company and its subsidiary, regulate, among other 
things, the scope of business, investments, reserves against deposits, 
capital levels relative to operations, the nature and amount of collateral 
for loans, the establishment of branches, mergers, consolidations and 
dividends. The system of supervision and regulation applicable to the Company 
and its subsidiaries establishes a comprehensive framework for their 
respective operations and is intended primarily for the protection of the 
FDIC's deposit insurance funds and the depositors, rather than the 
shareholders, of financial institutions.

The following references to material statutes and regulations affecting the 
Company and its subsidiaries are brief summaries thereof and do not purport 
to be complete, and are qualified in their entirety by reference to such 
statutes and regulations.  Any change in applicable law or regulations may 
have a material effect on the business of the Company and its subsidiaries.

Recent Regulatory Developments

PENDING LEGISLATION.  Legislation is pending in the Congress that would allow 
bank holding companies to engage in a wider range of nonbanking activities, 
including greater authority to engage in securities and insurance activities. 
The expanded powers generally would be available to a bank holding company 
only if the bank holding company and its bank subsidiaries remain 
well-capitalized and well-managed.  Additionally, the pending legislation 
would eliminate the federal thrift charter and merge the FDIC's Bank 
Insurance Fund ("BIF") and Savings Association Insurance Fund ("SAIF").  At 
this time, the Company is unable to predict whether the proposed legislation 
will be enacted and, therefore, is unable to predict the impact such 
legislation may have on the operations of the Company and the Bank.

The Company 

GENERAL. The Company, as the sole stockholder of the Bank, is a bank holding 
company.  As a bank holding company, the Company is registered with, and is 
subject to regulation by, the FRB under the BHCA.  In accordance with FRB 
policy, the Company is expected to act as a source of financial strength to 
the Bank and to commit resources to support the Bank in circumstances where 
the Company might not do so absent such policy.  Under the BHCA, the Company 
is subject to periodic examination by the FRB and is required to file with 
the FRB periodic reports of its operations and such additional information as 
the FRB may require. The Company is also subject to regulation by the 
Commissioner under the Illinois Bank Holding Company Act, as amended.

INVESTMENTS AND ACTIVITIES. Under the BHCA, a bank holding company must 
obtain FRB approval before:  (i) acquiring, directly or indirectly, ownership 
or control of any voting shares of another bank or bank holding company if, 
after such acquisition, it would own or control more than 5% of such shares 
(unless it already owns or controls the majority of such shares); (ii) 
acquiring all or substantially all of the assets of another bank; or (iii) 
merging or consolidating with another bank holding company.

                                       7
<PAGE>

Subject to certain conditions (including certain deposit concentration limits 
established by the BHCA), the FRB may allow a bank holding company to acquire 
banks located in any state of the United States without regard to whether the 
acquisition is prohibited by the law of the state in which the target bank is 
located.  In approving interstate acquisitions, however, the FRB is required 
to give effect to applicable state law limitations on the aggregate amount of 
deposits that may be held by the acquiring bank holding company and its 
insured depository institution affiliates in the state in which the target 
bank is located (provided that those limits do not discriminate against 
out-of-state depository institutions or their holding companies) or which 
require that the target bank have been in existence for a minimum period of 
time (not to exceed five years) before being acquired by an out-of-state bank 
holding company. 

The BHCA also prohibits, with certain exceptions, the Company from acquiring 
direct or indirect ownership or control of more than 5% of the voting shares 
of any company which is not a bank and from engaging in any business other 
than that of banking, managing and controlling banks or furnishing services 
to banks and their subsidiaries.  The principal exception to this prohibition 
allows bank holding companies to engage in, and to own shares of companies 
engaged in, certain businesses found by the FRB to be "so closely related to 
banking ... as to be a proper incident thereto."  Under current regulations 
of the FRB, the Company and its non-bank subsidiaries are permitted to engage 
in, among other activities, such banking-related businesses as the operation 
of a thrift, sales and consumer finance, equipment leasing, the operation of 
a computer service bureau, including software development, and mortgage 
banking and brokerage.  The BHCA generally does not place territorial 
restrictions on the domestic activities of non-bank subsidiaries of bank 
holding companies.

Federal law also prohibits acquisition of "control" of a bank, such as the 
Bank, or bank holding company, such as the Company, without prior notice to 
certain federal bank regulators.  "Control" is defined in certain cases as 
the acquisition of 10% of the outstanding shares of a bank or bank holding 
company.

CAPITAL REQUIREMENTS.   Bank holding companies are required to maintain 
minimum levels of capital in accordance with FRB capital adequacy guidelines. 
If capital falls below minimum guideline levels, a bank holding company, 
among other things, may be denied approval to acquire or establish additional 
banks or non-bank businesses.

The FRB's capital guidelines establish the following minimum regulatory 
capital requirements for bank holding companies:  a risk-based requirement 
expressed as a percentage of total risk-weighted assets, and a leverage 
requirement expressed as a percentage of total assets.  The risk-based 
requirement consists of a minimum ratio of total capital to total 
risk-weighted assets of 8%, at least one-half of which must be Tier I 
capital.  The leverage requirement consists of a minimum ratio of Tier I 
capital to total assets of 3% for the most highly rated companies, with 
minimum requirements of 4% to 5% for all others.  For purposes of these 
capital standards, Tier I capital consists primarily of permanent 
stockholders' equity less intangible assets (other than certain mortgage 
servicing rights and purchased credit card relationships) and total capital 
means Tier I capital plus certain other debt and equity instruments which do 
not qualify as Tier I capital and a portion of the Company's allowance for 
loan and lease losses.

The risk-based and leverage standards described above are minimum 
requirements, and higher capital levels will be required if warranted by the 
particular circumstances or risk profiles of individual banking 
organizations. For example, the FRB's capital guidelines contemplate that 
additional capital may be required to take adequate account of, among other 
things, interest rate risk, or the risks posed by concentrations of credit, 
nontraditional activities or securities trading activities.  Further, any 
banking organization experiencing or anticipating significant growth would be 
expected to maintain capital ratios, including tangible capital positions 
(I.E., Tier I capital less all intangible assets), well above the minimum 
levels.

                                       8
<PAGE>

As of December 31, 1997, the Company had regulatory capital in excess of the 
FRB's minimum requirements, with a risk-based capital ratio of 13.7% and a 
leverage ratio of 10.2%.

DIVIDENDS. The FRB has issued a policy statement with regard to the payment 
of cash dividends by bank holding companies.  In the policy statement, the 
FRB expressed its view that a bank holding company should not pay cash 
dividends which exceed its net income or which can only be funded in ways 
that weaken the bank holding company's financial health, such as by 
borrowing.  Additionally, the FRB possesses enforcement powers over bank 
holding companies and their non-bank subsidiaries to prevent or remedy 
actions that represent unsafe or unsound practices or violations of 
applicable statutes and regulations.  Among these powers is the ability to 
proscribe the payment of dividends by banks and bank holding companies.

In addition to the restrictions on dividends that may be imposed by the FRB, 
the Illinois Business Corporation Act, as amended, prohibits the Company from 
paying a dividend if, after giving effect to the dividend, the Company would 
be insolvent or the net assets of the Company would be less than zero or less 
than the maximum amount then payable to shareholders of the Company who would 
have preferential distribution rights if the Company were liquidated.

The Bank

GENERAL.  The Bank is an Illinois-chartered bank, the deposit accounts of 
which are insured by the BIF of the FDIC.  As a BIF-insured, 
Illinois-chartered bank, the Bank is subject to the examination, supervision, 
reporting and enforcement requirements of the Commissioner, as the chartering 
authority for Illinois banks, and the FDIC, as administrator of the BIF.

DEPOSIT INSURANCE.  As an FDIC-insured institution, the Bank is required to 
pay deposit insurance premium assessments to the FDIC.  The FDIC has adopted 
a risk-based assessment system under which all insured depository 
institutions are placed into one of nine categories and assessed insurance 
premiums based upon their respective levels of capital and results of 
supervisory evaluations. Institutions classified as well-capitalized (as 
defined by the FDIC) and considered healthy pay the lowest premium while 
institutions that are less than adequately capitalized (as defined by the 
FDIC) and considered of substantial supervisory concern pay the highest 
premium.  Risk classification of all insured institutions is made by the FDIC 
for each semi-annual assessment period.    

During the year ended December 31, 1997, BIF assessments ranged from 0% of 
deposits to 0.27% of deposits.  For the semi-annual assessment period 
beginning January 1, 1998, BIF assessment rates will continue to range from 
0% of deposits to 0.27% of deposits.

The FDIC may terminate the deposit insurance of any insured depository 
institution if the FDIC determines, after a hearing, that the institution has 
engaged or is engaging in unsafe or unsound practices, is in an unsafe or 
unsound condition to continue operations or has violated any applicable law, 
regulation, order, or any condition imposed in writing by, or written 
agreement with, the FDIC.  The FDIC may also suspend deposit insurance 
temporarily during the hearing process for a permanent termination of 
insurance if the institution has no tangible capital.  Management of the 
Company is not aware of any activity or condition that could result in 
termination of the deposit insurance of the Bank.

FICO ASSESSMENTS.  Since 1987, a portion of the deposit insurance assessments 
paid by SAIF members has been used to cover interest payments due on the 
outstanding obligations of the FICO, the entity created to finance the 
recapitalization of the Federal Savings and Loan Insurance Corporation, the 
SAIF's predecessor insurance fund.  Pursuant to federal legislation enacted 
September 30, 1996, commencing January 1, 1997, both SAIF members and BIF 
members became subject to assessments to cover the interest payments on 
outstanding FICO obligations.  Such FICO assessments are in addition to 
amounts assessed by the FDIC for deposit insurance.  Until January 1, 2000, 
the FICO assessments

                                       9
<PAGE>

made against BIF members may not exceed 20% of the amount of the FICO 
assessments made against SAIF members.  Between January 1, 2000, and the 
maturity of the outstanding FICO obligations in 2019, BIF members and SAIF 
members will share the cost of the interest on the FICO bonds on a PRO RATA 
basis.  During the year ended December 31, 1997, the FICO assessment rate for 
SAIF members was approximately 0.063% of deposits while the FICO assessment 
rate for BIF members was approximately 0.013% of deposits.  During the year 
ended December 31, 1997, the Bank paid FICO assessments totaling $.17 million.

COMMISSIONER ASSESSMENTS.  All Illinois banks are required to pay supervisory 
fees to the Commissioner to fund the operations of the Commissioner.  The 
amount of such supervisory fees is based upon each institution's total 
assets, including consolidated subsidiaries, as reported to the Commissioner. 
During the year ended December 31, 1997, the Bank paid supervisory fees to 
the Commissioner totaling $.13 million.

CAPITAL REQUIREMENTS. The FDIC has established the following minimum capital 
standards for state-chartered insured non-member banks, such as the Bank:  a 
leverage requirement consisting of a minimum ratio of Tier I capital to total 
assets of 3% for the most highly-rated banks with minimum requirements of 4% 
to 5% for all others, and a risk-based capital requirement consisting of a 
minimum ratio of total capital to total risk-weighted assets of 8%, at least 
one-half of which must be Tier I capital. For purposes of these capital 
standards, Tier I capital and total capital consist of substantially the same 
components as Tier I capital and total capital under the FRB's capital 
guidelines for bank holding companies (SEE "--The Company--Capital 
Requirements").

The capital requirements described above are minimum requirements.  Higher 
capital levels will be required if warranted by the particular circumstances 
or risk profiles of individual institutions.  For example, the regulations of 
the FDIC provide that additional capital may be required to take adequate 
account of, among other things, interest rate risk or the risks posed by 
concentrations of credit, nontraditional activities or securities trading 
activities. 

During the year ended December 31, 1997, the Bank was not required by the 
FDIC to increase its capital to an amount in excess of the minimum regulatory 
requirements.  As of December 31, 1997, the Bank exceeded its minimum 
regulatory capital requirements with a leverage ratio of 8.3% and a 
risk-based capital ratio of 11.6%.

Federal law provides the federal banking regulators with broad power to take 
prompt corrective action to resolve the problems of undercapitalized 
institutions.  The extent of the regulators' powers depends on whether the 
institution in question is "well capitalized," "adequately capitalized," 
"undercapitalized," "significantly undercapitalized" or "critically 
undercapitalized."  Depending upon the capital category to which an 
institution is assigned, the regulators' corrective powers include:  
requiring the submission of a capital restoration plan; placing limits on 
asset growth and restrictions on activities; requiring the institution to 
issue additional capital stock (including additional voting stock) or to be 
acquired; restricting transactions with affiliates; restricting the interest 
rate the institution may pay on deposits; ordering a new election of 
directors of the institution; requiring that senior executive officers or 
directors be dismissed; prohibiting the institution from accepting deposits 
from correspondent banks; requiring the institution to divest certain 
subsidiaries; prohibiting the payment of principal or interest on 
subordinated debt; and ultimately, appointing a receiver for the institution.

DIVIDENDS.  Under the Illinois Banking Act, Illinois-chartered banks may not 
pay dividends in excess of their adjusted profits.

The payment of dividends by any financial institution or its holding company 
is affected by the requirement to maintain adequate capital pursuant to 
applicable capital adequacy guidelines and regulations, and a financial 
institution generally is prohibited from paying any dividends if, following 
payment thereof, the institution would be undercapitalized.  As described 
above, the Bank exceeded its minimum capital requirements under applicable 
guidelines as of December 31, 1997.  As of

                                       10
<PAGE>

December 31, 1997, approximately $16.1 million was available to be paid as 
dividends to the Company by the Bank.  Notwithstanding the availability of 
funds for dividends, however, the FDIC may prohibit the payment of any 
dividends by the Bank if the FDIC determines such payment would constitute an 
unsafe or unsound practice.

INSIDER TRANSACTIONS.  The Bank is subject to certain restrictions imposed by
the Federal Reserve Act on extensions of credit to the Company and its
subsidiaries, on investments in the stock or other securities of the Company and
its subsidiaries and the acceptance of the stock or other securities of the
Company or its subsidiaries as collateral for loans.  Certain limitations and
reporting requirements are also placed on extensions of credit by the Bank to
its directors and officers, to directors and officers of the Company and its
subsidiaries, to principal stockholders of the Company, and to "related
interests" of such directors, officers and principal stockholders.  In addition,
federal law and regulations may affect the terms upon which any person becoming
a director or officer of the Company or one of its subsidiaries or a principal
stockholder of the Company may obtain credit from banks with which the Bank
maintains a correspondent relationship.

SAFETY AND SOUNDNESS STANDARDS.  The federal banking agencies have adopted
guidelines which establish operational and managerial standards to promote the
safety and soundness of federally insured depository institutions.  The
guidelines set forth standards for internal controls, information systems,
internal audit systems, loan documentation, credit underwriting, interest rate
exposure, asset growth, compensation, fees and benefits, asset quality and
earnings.  In general, the guidelines prescribe the goals to be achieved in each
area, and each institution is responsible for establishing its own procedures to
achieve those goals.  If an institution fails to comply with any of the
standards set forth in the guidelines, the institution's primary federal
regulator may require the institution to submit a plan for achieving and
maintaining compliance.  The preamble to the guidelines states that the agencies
expect to require a compliance plan from an institution whose failure to meet
one or more of the guidelines is of such severity that it could threaten the
safety and soundness of the institution.  Failure to submit an acceptable plan,
or failure to comply with a plan that has been accepted by the appropriate
federal regulator, would constitute grounds for further enforcement action.

BRANCHING AUTHORITY.  Illinois banks, such as the Bank, have the authority under
Illinois law to establish branches anywhere in the State of Illinois, subject to
receipt of all required regulatory approvals.

Effective June 1, 1997 (or earlier if expressly authorized by applicable 
state law), the Riegle-Neal Interstate Banking and Branching Efficiency Act 
of 1994 (the "Riegle-Neal Act") allows banks to establish interstate branch 
networks through acquisitions of other banks, subject to certain conditions, 
including certain limitations on the aggregate amount of deposits that may be 
held by the surviving bank and all of its insured depository institution 
affiliates.  The establishment of DE NOVO interstate branches or the 
acquisition of individual branches of a bank in another state (rather than 
the acquisition of an out-of-state bank in its entirety) is allowed by the 
Riegle-Neal Act only if specifically authorized by state law.  The 
legislation allows individual states to "opt-out" of certain provisions of 
the Riegle-Neal Act by enacting appropriate legislation prior to June 1, 
1997.  Illinois has enacted legislation permitting interstate mergers 
beginning on June 1, 1997, subject to certain conditions, including a 
prohibition against interstate mergers unless any Illinois bank involved has 
been in existence and continuous operation for more than five years.

STATE BANK ACTIVITIES.  Under federal law and FDIC regulations, FDIC insured
state banks are prohibited, subject to certain exceptions, from making or
retaining equity investments of a type, or in an amount, that are not
permissible for a national bank.  Federal law and FDIC regulations also prohibit
FDIC insured state banks and their subsidiaries, subject to certain exceptions,
from engaging as principal in any activity that is not permitted for a national
bank or its subsidiary, respectively, unless the bank meets, and continues to
meet, its minimum regulatory capital requirements and the FDIC determines the
activity would not pose a significant risk to the deposit insurance fund of
which the bank is a member.  Impermissible investments and activities must be
divested or discontinued within certain time

                                      11
<PAGE>

frames set by the FDIC.  These restrictions have not had, and are not 
currently expected to have, a material impact on the operations of the Bank.

FEDERAL RESERVE SYSTEM.  FRB regulations, as presently in effect, require 
depository institutions to maintain non-interest earning reserves against 
their transaction account balances (primarily NOW and regular checking 
accounts), as follows: for transaction account balances aggregating $47.8 
million or less, the reserve requirement is 3% of total transaction account 
balances; and for transaction account balances aggregating in excess of $47.8 
million, the reserve requirement is $1.4 million plus 10% of the aggregate 
amount of total transaction account balances in excess of $47.8 million.  The 
first $4.7 million of otherwise reservable balances are exempted from the 
reserve requirements.  These reserve requirements are subject to annual 
adjustment by the FRB.  The Bank is in compliance with the foregoing 
requirements.

INSURANCE SUBSIDIARY.  The Bank is the sole shareholder of West Suburban
Insurance Services, Inc. ("WSIS"), an Illinois corporation licensed as a general
insurance agency by the Illinois Department of Insurance (the "Department"). 
WSIS is subject to supervision and regulation by the Department with regard to
compliance with the laws and regulations governing insurance agents and by the
Commissioner and the FDIC with regard to compliance with the banking laws and
regulations applicable to subsidiaries of Illinois-chartered, FDIC-insured
banks.

                                      12
<PAGE>

EXECUTIVE OFFICERS OF THE COMPANY

The names and ages of the executive officers of the Company, along with a brief
description of the business experience of each such person, during the past five
years, and certain other information is set forth below:

<TABLE>
<CAPTION>
Name (Age) and Position
and Offices with the Company            Principal Occupations and Employment
(year first elected to office)          for Past Five Years and Other Information
- -------------------------------------   -----------------------------------------
<S>                                     <C>
Kevin J. Acker (48)                     Senior Vice President, Marketing since 
     Chairman of the Board (1993)            1997. Director and President of
     and Vice President (1986)               West Suburban Bank of Carol
                                             Stream/Stratford Square 1982 - May
                                             1997

Keith W. Acker (48)                     Director and President of West Suburban 
     Chief Operating Officer (1996)          Bank since 1986. Chairman of the
                                             Board of West Suburban Bank 1986 -
                                             May 1997

Duane G. Debs (41)                      Senior Vice President and Comptroller 
     President (1997) and Chief              since 1997. President of West 
     Financial Officer (1993)                Suburban Bank of Downers 
                                             Grove/Lombard 1996 - May 1997.
                                             Director of West Suburban Bank of
                                             Downers Grove/Lombard 1993 - May 
                                             1997. Vice President and Comptroller 
                                             of the Bank since 1987

Michael P. Brosnahan (48)               Senior Vice President, Loans since 1989.
     Vice President (1997)                   Director of West Suburban Bank of
                                             Aurora 1990-May 1997
</TABLE>

                                      13
<PAGE>

STATISTICAL DATA

The statistical data required by Securities and Exchange Act of 1934, as amended
(the "1934 Act") Industry Guide 3, "Statistical Disclosure By Bank Holding
Companies," has been incorporated by reference from the Company's 1997 Annual
Report to Shareholders (attached as Exhibit 13.1 hereto) or is set forth below.
This data should be read in conjunction with the Company's 1997 Consolidated
Financial Statements and related notes, and the discussion included in
Management's Discussion and Analysis of Financial Condition and Results of
Operations as set forth in the Company's 1997 Annual Report to Shareholders. All
dollar amounts of the statistical data included below are expressed in
thousands.

Investment Securities

The following table sets forth by category the amortized cost of securities at
December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                                   1997        1996       1995
                                               --------   ---------   --------
<S>                                            <C>         <C>        <C> 
Available For Sale:
Corporate                                     $170,335    $ 64,634    $ 69,731
U.S. government agencies and corporations       26,550      63,591      36,119
U.S. Treasury                                   12,084      16,151      16,291
States and political subdivisions                1,178       1,168       1,157
Equity securities                                8,745      14,070      10,841
                                              --------    --------    --------
   Total investment securities available for
     sale                                      218,892     159,614     134,139
                                              --------    --------    --------

Held To Maturity:
U.S. government agencies and corporations      162,176     130,250      83,237
States and political subdivisions               37,116      39,941      32,800
                                              --------    --------    --------
   Total investment securities held to
     maturity                                  199,292     170,191     116,037
                                              --------    --------    --------
   Total investment securities                $418,184    $329,805    $250,176
                                              --------    --------    --------
                                              --------    --------    --------
</TABLE>

The following table sets forth by contractual maturity the amortized cost and 
weighted average yield (not tax-effected) of investment securities available 
for sale at December 31, 1997 (dollars in thousands):

<TABLE>
<CAPTION>
                                                      U.S. Government
                                                        Agencies and                                 States and Political
                                  Corporate             Corporations            U.S. Treasury            Subdivisions
                             -------------------    ---------------------   ---------------------   ---------------------
                                        Weighted                Weighted                Weighted                Weighted
                             Amortized   Average    Amortized    Average    Amortized    Average    Amortized    Average
                               Cost       Yield        Cost       Yield        Cost       Yield       Cost        Yield
                             ---------  ---------   ---------   --------    ---------   --------    ---------    --------
<S>                          <C>         <C>        <C>          <C>        <C>          <C>        <C>          <C>
Within one year                $43,867     7.45%     $10,017       6.44%      $4,005       5.25%
After 1 year but within 5      122,345     6.87       11,441       6.98        8,079       5.94          $773        4.04%
After 5 years but within 10      4,123     8.19        5,007       4.19                                   205        5.50
After 10 years                                            85                                              200        5.05
                              --------     -----     -------       -----     -------       -----       ------       -----
   Total                      $170,335     7.05%     $26,550       6.25%     $12,084       5.71%       $1,178        4.46%
                              --------     -----     -------       -----     -------       -----       ------       -----
                              --------     -----     -------       -----     -------       -----       ------       -----
</TABLE>

                                      14
<PAGE>

The following table sets forth, by contractual maturity, the amortized cost 
and weighted average yield of investment securities held to maturity at 
December 31, 1997. Yields on tax-exempt securities represent actual coupon 
yields (dollars in thousands):


<TABLE>
<CAPTION>
                                 U.S. Government
                                   Agencies and                 States and Political
                                   Corporations                     Subdivisions
                                -----------------------     ------------------------
                                               Weighted                     Weighted
                                Amortized       Average      Amortized       Average
                                  Cost           Yield          Cost          Yield
                                ---------      --------      ---------      --------
<S>                             <C>            <C>           <C>            <C>
Within one year                  $13,014         6.90%          $3,190        4.04%
After 1 year but within 5        147,762         6.30           14,970        4.13
After 5 years but within 10        1,400         6.43            6,269        4.91
After 10 years                                                  12,687        6.25
                                --------         -----         -------        -----
   Total                        $162,176         6.35%         $37,116        4.98%
                                --------         -----         -------        -----
                                --------         -----         -------        -----
</TABLE>

Loan Portfolio

The following table sets forth the major loan categories at December 31 (dollars
in thousands):


<TABLE>
<CAPTION>
                                  1997        1996        1995        1994        1993
                              --------    --------    --------    --------    --------
<S>                           <C>         <C>         <C>         <C>         <C>
Commercial                    $213,167    $232,210    $200,986    $156,896    $177,054
Installment                     41,191      37,511      37,986      33,542      33,714
Real estate:                                                                          
  Mortgage                     292,675     299,664     302,062     305,010     288,683
  Home equity                  127,587     124,805     120,802     120,373     115,910
  Construction                  72,415      73,432      81,787      72,990      47,442
  Held for sale                  4,491       1,043       1,523         449       4,543
VISA-credit card                16,235      17,951      19,034      21,342      22,601
Other                            4,549       7,229       5,407       7,048      11,479
                              --------    --------    --------    --------    --------
    Total loans                772,310     793,845     769,587     717,650     701,426
Less:                                                                                 
  Allowance for loan losses      9,772       9,603       8,900       8,445       7,125
                              --------    --------    --------    --------    --------
    Loans, net                $762,538    $784,242    $760,687    $709,205    $694,301
                              --------    --------    --------    --------    --------
                              --------    --------    --------    --------    --------
</TABLE>

At December 31, 1997, the Company had $20.1 million outstanding in loans, leases
and debt securities (the "Instruments") represented by or secured by leases
originated by one customer of the Company.  Collectibility of the Instruments
is primarily dependent on the collection of the payments required to be made
under the underlying leases.  All Instruments were current as to principal and
interest at December 31, 1997.

                                      15
<PAGE>

The following table sets forth the maturity and interest rate sensitivity of
selected loan categories at December 31, 1997 (dollars in thousands):

<TABLE>
<CAPTION>
                                      Remaining Maturity
                           ---------------------------------------------
                           One year     One to        Over
                           or less    five years   five years     Total
                           --------   ----------   ----------   --------
<S>                        <C>        <C>          <C>          <C>
Real estate-construction    $72,415                              $72,415
Other Loans                 484,039     $182,184     $33,672     699,895
                           --------     --------     -------    --------
  Total                    $556,454     $182,184     $33,672    $772,310
                           --------     --------     -------    --------
                           --------     --------     -------    --------

Variable rate                            $72,217                 $72,217
Fixed rate                               109,967     $33,672     143,639
                                        --------     -------    --------
  Total                                 $182,184     $33,672    $215,856
                                        --------     -------    --------
                                        --------     -------    --------
</TABLE>

Nonperforming Loans

The following table sets forth the aggregate amount of nonperforming loans and
selected ratios at December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                           1997       1996       1995       1994       1993
                                        -------     ------    -------    -------    -------
<S>                                     <C>         <C>       <C>        <C>        <C>
Nonaccrual loans                         $3,042     $2,283     $1,478       $279     $3,234
Restructured loans                                                                    3,234
Accruing loans past due over 90 days      4,829      3,813     11,405      4,448      3,958
                                        -------    -------    -------    -------    -------
   Total nonperforming loans              7,871      6,096     12,883      4,727     10,426
Other real estate                         2,450      2,757      8,317     10,458      9,954
                                        -------    -------    -------    -------    -------
   Total nonperforming assets           $10,321     $8,853    $21,200    $15,185    $20,380
                                        -------    -------    -------    -------    -------
                                        -------    -------    -------    -------    -------
Ratio of nonperforming loans to
  net loans                                1.0%       0.8%       1.7%       0.7%       1.5%
                                        -------    -------    -------    -------    -------
                                        -------    -------    -------    -------    -------
Ratio of nonperforming assets to
  total assets                             0.8%       0.7%       1.8%       1.5%       2.0%
                                        -------    -------    -------    -------    -------
                                        -------    -------    -------    -------    -------
</TABLE>

The Company's policy is to discontinue accruing interest on a loan when it
becomes 90 days past due or when management believes, after considering economic
and business conditions and collection efforts, that the borrower's financial
condition is such that collection of principal or interest is doubtful. In some
circumstances a loan that is more than 90 days past due can remain on accrual
status if it can be established that payment will be received within another 90
days or if it is fully secured and in process of collection. When a loan has
been placed on nonaccrual status, interest that has been earned but not
collected is charged back to the appropriate interest income account. When
payments are received on nonaccrual loans they are first applied to principal,
then to expenses incurred for collection and finally to interest income. The
gross amount of interest that would have been recorded if all nonaccruing loans
had been accruing interest at their original terms was approximately $321 for
the year ended December 31, 1997 and no interest on nonaccruing loans was
recorded in operations for the year ended December 31, 1997.

The Company's impaired loans consisted of commercial and non-residential
mortgage loans totaling $17,156 at December 31, 1997 and $17,755 at December 31,
1996. Of these impaired loans, $2,496 required a valuation allowance of $676 at
December 31, 1997 compared to impaired loans of $1,422 with a valuation
allowance of $182 at December 31, 1996. The average outstanding balance of
impaired loans was approximately $15,718 and $17,389 for the years ended
December 31, 1997 and 1996, respectively. The interest income recognized on
impaired loans was approximately $1,783 and $1,706 for the years ended December
31, 1997 and 1996, respectively. The Company had no impaired real estate
construction loans during 1997 or 1996.

                                      16
<PAGE>

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses
charged to expense. Loans are charged against the allowance for loan losses when
management believes that the collectibility of the principal is unlikely. The
allowance is an amount that management believes will be adequate to absorb
losses on existing loans that may become uncollectible, based on evaluations of
the collectibility of loans and prior loan loss experience. The evaluations take
into consideration such factors as changes in the nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans and
current economic conditions that may affect the borrowers' ability to pay.

The Company reviews its commercial and real estate construction and 
non-residential mortgage loans on a quarterly basis to determine the amount of
impairment, if any. Impairment is measured based on the present value of
expected future cash flows discounted at the loan's effective interest rate, the
loan's observable market price, or the fair value of the loan's collateral, if
repayment of the loan is collateral dependent. A valuation allowance is
maintained for the amount of impairment. Generally, loans 90 or more days past
due and all loans on a nonaccrual basis are considered impaired. Interest income
on impaired loans is recognized in a manner consistent with the Company's
interest policy.  Based on such reviews, management at this time does not
anticipate any increase in nonperforming assets that will have a significant
affect on its operations because the estimated exposure to losses has already
been substantially reflected in its allowance for loan losses.  This could,
however, change dramatically if a significant decline in the real estate market
area served by the Company occurs.

The following table sets forth the activity in the allowance for loan losses for
the years ended and at December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                                      1997      1996      1995      1994      1993
                                                    ------    ------    ------    ------    ------
<S>                                                 <C>       <C>       <C>       <C>       <C>
Allowance for loan losses at beginning of period    $9,603    $8,900    $8,445    $7,125    $8,024
Loans charged-off:                                                                                
  Commercial                                           956       484       914       302     5,862
  Installment                                          213        87        47       162       245
  Real estate mortgages                                 58         4       311       463       318
  Home equity                                           31                  46         7        21
  VISA - credit card                                   452       495       404       356       531
  Other                                                 22        27         7         2        50
                                                    ------    ------    ------    ------    ------
    Total loans charged-off                          1,732     1,097     1,729     1,292     7,027
Loan recoveries:                                                                                  
  Commercial                                            48       112       100        66       274
  Installment                                           65        31        56        98       186
  Real estate mortgages                                  6         6         8         5         8
  Home equity                                                      1                              
  VISA - credit card                                   153       142       169       227       318
  Other                                                  6         3         1                   3
                                                    ------    ------    ------    ------    ------
    Total loan recoveries                              278       295       334       396       789
                                                    ------    ------    ------    ------    ------
    Net loans charged-off                            1,454       802     1,395       896     6,238
Provision for loan losses                            1,623     1,505     1,850     2,216     5,339
                                                    ------    ------    ------    ------    ------
Allowance for loan losses at end of period          $9,772    $9,603    $8,900    $8,445    $7,125
                                                    ------    ------    ------    ------    ------
                                                    ------    ------    ------    ------    ------
Allowance for loan losses to total loans             1.27%     1.21%     1.16%     1.18%     1.02%
                                                    ------    ------    ------    ------    ------
                                                    ------    ------    ------    ------    ------
Net chargeoffs to average total loans                 .19%      .10%      .19%      .13%      .96%
                                                    ------    ------    ------    ------    ------
                                                    ------    ------    ------    ------    ------
</TABLE>

                                      17
<PAGE>

The entire allowance for loan losses is available to absorb losses in any
particular category of loans, notwithstanding management's allocation of the
allowance. The following table sets forth the allocation of allowance for loan
losses and the percentage of loans in each category to total loans at December
31 (dollars in thousands):


<TABLE>
<CAPTION>
                            1997             1996             1995             1994            1993
                       --------------   --------------   --------------   --------------   --------------
                       Amount    %      Amount    %      Amount    %      Amount    %      Amount    %   
                       ------  ------   ------  ------   ------  ------   ------  ------   ------  ------
<S>                    <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>
Commercial             $4,000   37.0%   $4,299   38.5%   $4,403   36.7%   $3,714   32.0%   $3,312   24.8%
Installment and other     331    5.9       392    5.6       385    5.6       331    5.7       369    6.5 
Real estate             1,993   38.5     1,895   37.9     1,877   39.4       576   42.5     1,273   48.9 
Home equity               638   16.5       312   15.7       302   15.7       301   16.8       290   16.6 
VISA - credit card        440    2.1       493    2.3       523    2.6       664    3.0       626    3.2 
Unallocated             2,370            2,212            1,410            2,859            1,255        
                       ------  ------   ------  ------   ------  ------   ------  ------   ------  ------
  Total                $9,772  100.0%   $9,603  100.0%   $8,900  100.0%   $8,445  100.0%   $7,125  100.0%
                       ------  ------   ------  ------   ------  ------   ------  ------   ------  ------
                       ------  ------   ------  ------   ------  ------   ------  ------   ------  ------
</TABLE>

Deposits

The following table sets forth by category average daily deposits and rates for 
the years ended December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                        1997                   1996                    1995       
                                 ------------------      ------------------      -----------------
                                   Average                Average                Average          
                                   Balance     Rate       Balance      Rate      Balance     Rate 
                                 ----------    ----      ---------     ----      ---------   ---- 
<S>                              <C>           <C>       <C>           <C>       <C>         <C>
Demand and other noninterest-                                                                     
   bearing                         $110,248               $103,448               $100,269         
NOW accounts and savings                                                                          
   deposits                         523,616    2.8%        524,669     2.9%       498,191    3.4% 
Time deposits:                                                                                    
  Less than $100,000                421,156    5.9         334,177     5.7        308,039    5.6  
  $100,000 and over                  87,996    5.8          63,079     5.8         49,427    5.8  
                                 ----------    ----      ---------     ----      ---------   ---- 
    Total                        $1,143,016    3.9%     $1,025,373     3.7%      $955,926    3.9% 
                                 ----------    ----      ---------     ----      ---------   ---- 
                                 ----------    ----      ---------     ----      ---------   ---- 
</TABLE>

The following table sets forth by maturity time deposits $100 and over at
December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                          1997
                                       -------
<S>                                    <C>
Within 3 months                        $31,684
After 3 months but within 12 months     20,975
After 1 year but within 5 years         27,678
After 5 years                            3,746
                                       -------
  Total                                $84,083
                                       -------
                                       -------
</TABLE>

Return on Equity and Assets and Other Financial Ratios

The following table sets forth selected financial ratios at and for the years
ended December 31:

<TABLE>
<CAPTION>
                                                          1997     1996      1995
                                                       ------    ------    ------
<S>                                                    <C>       <C>       <C>
Return on average total assets                          1.71%     1.38%     1.27%
Return on average shareholders' equity                 17.48     13.93     13.03
Cash dividends paid to net income                      34.74     42.73     47.16
Average shareholders' equity to average total assets    9.78      9.90      9.71
</TABLE>

                                      18
<PAGE>

ITEM 2.   PROPERTIES

The Company and the Bank occupy a total of approximately 225,000 square feet 
in 32 locations. The Company's principal offices are located in approximately 
32,500 square feet of office space at 711 South Meyers Road, Lombard, 
Illinois. As indicated below, the Bank also operates the facility located at 
711 South Meyers Road, Lombard, Illinois as a branch.

The following table sets forth certain information concerning the facilities 
of the Bank:

<TABLE>
<CAPTION>

Location of Facilities          Approximate Square Feet    Status
- ------------------------------  -------------------------  ------------------
<S>                             <C>                        <C>
711 S. Meyers Rd.                       32,500            Owned
Lombard, IL

701 S. Meyers Rd.                       5,200             Owned
Lombard, IL

717 S. Meyers Rd.                       7,100             Owned
Lombard, IL

100 S. Main St.                          650              Owned
Lombard, IL

Mr. Z's                                  100              Lease expires 2003
401 S. Main St.
Lombard, IL

707 N. Main St.                         4,100             Owned
Lombard, IL

29 E. St. Charles Rd.                   3,200             Lease expires 2000
Villa Park, IL

17 W. 754 22nd St.                      6,100             Owned
Oakbrook, IL

Lexington Square                         100              Lease expires 1998
400 W. Butterfield Rd.
Elmhurst, IL

2200 Feldot Ln.                         4,430             Owned
Naperville, IL

879 Geneva Rd.                          3,550             Lease expires 2003
Carol Stream, IL

6400 S. Cass Ave.                       3,090             Lease expires 2000
Westmont, IL

221 S. West St.                          800              Owned
Wheaton, IL

1104 W. Boughton Rd.                    4,500             Owned
Bolingbrook, IL

295 W. Loop Rd.                         4,500             Owned
Wheaton, IL

</TABLE>

                                       19
<PAGE>


<TABLE>
<CAPTION>

Location of Facilities          Approximate Square Feet    Status
- ------------------------------  -------------------------  ------------------
<S>                             <C>                        <C>
2800 S. Finley Rd.                      10,700            Owned
Downers Grove, IL

Route 59 and Meadow Ave.                3,675             Owned
Warrenville, IL

Beacon Hill                              100              Month to Month
2400 S. Finley Rd.
Lombard, IL

Lexington Square                         100              Lease expires 1998
555 Foxworth Blvd.
Lombard, IL

1122 S. Main St.                        6,400             Owned
Lombard, IL

8001 S. Cass Ave.                       17,800            Owned
Darien, IL

1005 75th St.                            800              Owned
Darien, IL

672 E. Boughton Rd.                     7,100             Owned
Bolingbrook, IL

355 W. Army Trail Rd.                   10,700            Owned
Bloomingdale, IL

401 N. Gary Ave.                        6,400             Owned
Carol Stream, IL

1380 Army Trail Rd.                     2,300             Lease expires 2000
Carol Stream, IL

1657 Bloomingdale Rd.                   4,100             Owned
Glendale Heights, IL

1061 W. Stearns Rd.                     3,400             Owned
Bartlett, IL

315 S. Randall Rd.                      1,400             Owned
St. Charles, IL

101 N. Lake St.                         19,000            Owned
Aurora, IL

2000 W. Galena Blvd.                    48,000            Owned
Aurora, IL

1830 Douglas St.                        2,500             Owned
Montgomery, IL

</TABLE>

                                       20
<PAGE>


ITEM 3.   LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Company or the Bank
is a party other than ordinary routine litigation incidental to their respective
businesses.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                       21
<PAGE>


                                       PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's authorized and outstanding equity securities consist of Class A 
Common Stock, no par value, and Class B Common Stock, no par value. Except as 
required by law, rights and privileges of the holders of the Class A Common 
Stock and Class B Common Stock are identical.

The Company's per share book value as of the end of each quarter and dividend 
information for each quarter is set forth in the following table:

<TABLE>
<CAPTION>
                                         CLASS A AND CLASS B
                                   ---------------------------------
          YEAR      QUARTER        BOOK VALUE     DIVIDENDS DECLARED
          ----      -------        ----------     ------------------
          <S>       <C>            <C>            <C>
          1997       4th             $306.02            $5.00
                     3rd              299.48             4.50
                     2nd              290.87             4.50
                     1st              282.10             4.50

          1996       4th             $273.62            $4.00
                     3rd              266.00             4.00
                     2nd              265.31             4.00
                     1st              258.36             4.00

</TABLE>

The Company's common stock is not traded on any national or regional 
exchange. While there is no established trading market for the Company's 
common stock, the Company is aware that from time to time limited or 
infrequent quotations are made with respect to the Company's common stock and 
that there occurs limited trading in the Company's common stock resulting 
from private transactions not involving brokers or dealers. Transactions in 
the Company's common stock have been infrequent. As of March 15, 1998, the 
Company had 347,015 shares of Class A Common Stock outstanding held by 
approximately 894 shareholders of record, and had 85,480 shares of Class B 
Common Stock outstanding held by approximately 208 shareholders of record. 
Management is aware of approximately 22 transactions during 1997 involving 
the sale of approximately 1,418 shares of Class A Common Stock and 
approximately 3 transactions during 1997 involving the sale of approximately 
101 shares of Class B Common Stock. The average sale price in such 
transactions was approximately $338.55.

ITEM 6.   SELECTED FINANCIAL DATA

The Company hereby incorporates by reference the information called for by 
Item 6 of this Form 10-K from the section entitled "Selected Financial Data" 
of the Company's Annual Report to Shareholders for the fiscal year ended 
December 31, 1997 (attached as Exhibit 13.1 hereto).

                                       22
<PAGE>


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

The Company hereby incorporates by reference the information called for by 
Item 7 of this Form 10-K from the section entitled "Management's Discussion 
and Analysis of Financial Condition and Results of Operations" of the 
Company's Annual Report to Shareholders for the fiscal year ended December 
31, 1997 (attached as Exhibit 13.1 hereto).

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company hereby incorporates by reference the information called for by 
Item 7A of this Form 10-K from the Interest Rate Senstitivty section included 
in "Management's Discussion and Analysis of Financial Condition and Results 
of Operations" of the Company's Annual Report to Shareholders for the fiscal 
year ended December 31, 1997 (attached as Exhibit 13.1 hereto).

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company hereby incorporates by reference the information called for by 
Item 8 of this Form 10-K from the Consolidated Financial Statements and from 
the section entitled "Selected Quarterly Financial Data" as set forth in the 
Company's Annual Report to Shareholders for the fiscal year ended December 
31, 1997 (attached as Exhibit 13.1 hereto).

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL MATTERS

None.

                                       23
<PAGE>


                                       PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Company hereby incorporates by reference the information called for by 
Item 10 of this Form 10-K regarding directors of the Company from the section 
entitled "Election of Directors" of the Company's 1998 Proxy Statement.

Section 16(a) of the 1934 Act requires that the Company's executive officers 
and directors and persons who own more than 10% of their Company's Common 
Stock file reports of ownership and changes in ownership with the Securities 
and Exchange Commission and with the exchange on which the Company's shares 
of common stock are traded. Such persons are also required to furnish the 
Company with copies of all Section 16(a) forms they file. Based solely on the 
Company's review of the copies of such forms furnished to the Company and, if 
appropriate, representations made to the Company by any such reporting person 
concerning whether a Form 5 was required to be filed for the 1997 fiscal 
year, the Company is not aware that any of its directors and executive 
officers or 10% shareholders failed to comply with the filing requirements of 
Section 16(a) during the period commencing January 1, 1997 through December 
31, 1997.

ITEM 11.  EXECUTIVE COMPENSATION

The Company hereby incorporates by reference the information called for by 
Item 11 of this Form 10-K from the section entitled "Executive Compensation" 
of the Company's 1998 Proxy Statement; provided, however, Report of the Board 
of Directors on Executive Compensation is specifically not incorporated into 
this Form 10-K.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The Company hereby incorporates by reference the information called for by 
Item 12 of this Form 10-K from the section entitled "Security Ownership of 
Certain Beneficial Owners" of the Company's 1998 Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company hereby incorporates by reference the information called for by 
Item 13 of this Form 10-K from the section entitled "Transactions with 
Directors, Officers and Associates" of the Company's 1998 Proxy Statement.

                                       24
<PAGE>


                                       PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

ITEM (a)1 AND 2. FINANCIAL STATEMENTS

                    WEST SUBURBAN BANCORP, INC. AND SUBSIDIARIES
                          LIST OF FINANCIAL STATEMENTS AND
                           FINANCIAL STATEMENT SCHEDULES

The following audited Consolidated Financial Statements of the Company and 
its subsidiaries and related notes and independent auditors' report are 
incorporated by reference from the Company's Annual Report to Shareholders 
for the fiscal year ended December 31, 1997 (attached as Exhibit 13.1 hereto).

<TABLE>
<CAPTION>
                                                                   ANNUAL REPORT
                                                                        PAGE NO.
                                                                    ------------
          <S>                                                       <C>
          Report of Independent Auditors                                       6

          Consolidated Balance Sheets - December 31, 1997 and 1996             7

          Consolidated Statements of Income - Years Ended
          December 31, 1997, 1996 and 1995                                     8

          Consolidated Statements of Changes in Shareholders'
          Equity - Years Ended December 31, 1997, 1996 and 1995                9

          Consolidated Statements of Cash Flows - Years Ended
          December 31, 1997, 1996 and 1995                                    10

          Notes to Consolidated Financial Statements                          12

</TABLE>

The following Condensed Financial Information-Parent Only is incorporated by
reference from Note 15 to the Company's audited Consolidated Financial
Statements as set forth in the Company's Annual Report to Shareholders for the
fiscal year ended December 31, 1997 (attached as Exhibit 13.1).

<TABLE>
<CAPTION>
                                                                   ANNUAL REPORT
                                                                        PAGE NO.
                                                                    ------------
          <S>                                                       <C>
          Condensed Balance Sheets - December 31, 1997 and 1996               22

          Condensed Statements of Income - Years Ended
          December 31, 1997, 1996 and 1995                                    23

          Condensed Statements of Cash Flows - Years Ended
          December 31, 1997, 1996 and 1995                                    23

</TABLE>

SCHEDULES

Schedules other than those listed above are omitted for the reason that they 
are not required or are not applicable or the required information is shown 
in the financial statements incorporated by reference or notes thereto.

                                       25
<PAGE>


ITEM 14(a)3.   EXHIBITS

The exhibits required by Item 601 of Regulation S-K are included with this 
Form 10-K and are listed on the "Index to Exhibits" immediately following the 
signature page.

ITEM 14(b).    REPORTS ON FORM 8-K

None

***
Upon written request to the Chief Financial Officer of West Suburban Bancorp, 
Inc., 711 South Meyers Road, Lombard, Illinois, 60148, copies of the exhibits 
listed above are available to shareholders of the Company by specifically 
identifying each exhibit desired in the request. A fee of $.20 per page of 
exhibit will be charged to shareholders requesting copies of exhibits to 
cover copying and mailing costs.

                                       26
<PAGE>


FORM 10-K SIGNATURE PAGE

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                   WEST SUBURBAN BANCORP, INC.
                   (Registrant)

                   By  /S/ DUANE G. DEBS
                       ----------------------------------------
                          Duane G. Debs
                          President and Chief Financial Officer


Date: March 28, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities indicated on the 28th day of March, 1998.

<TABLE>
<CAPTION>

   SIGNATURE                                              TITLE
- ---------------------                          --------------------------------
<S>                        <C>                 <C>
/s/ KEVIN J. ACKER           3/28/98           Chairman of the
- ---------------------      ---------           Board and Director
   Kevin J. Acker               Date


/s/ DUANE G. DEBS            3/28/98           President, Chief Financial
- ---------------------      ---------           Officer, Chief Accounting Officer
    Duane G. Debs               Date           and Director


/s/ DAVID BELL              3/28/98
- ---------------------      ---------           Director
     David Bell                 Date


/s/ PEGGY P. LOCICERO       3/28/98
- ---------------------      ---------           Director
  Peggy P. LoCicero            Date


/s/ CHARLES P. HOWARD        3/28/98
- ---------------------      ---------           Director
  Charles P. Howard             Date

</TABLE>


         The foregoing includes all of the Board of Directors of the Company.

                                       27
<PAGE>


                                  INDEX TO EXHIBITS
<TABLE>
<CAPTION>

EXHIBIT                                                                     SEQUENTIAL
NUMBER                       DESCRIPTION                                     PAGE NO.
- -------   -----------------------------------------------------------       ----------
<C>       <S>                                                               <C>
3.1       Articles of Incorporation - Incorporated by reference                 N/A
          from Exhibit 3.1 of Form S-1 of the Company dated November 10,
          1988, under Registration No. 33-25225

3.2       Form of Certificate of Amendment to Articles of                       N/A
          Incorporation - Incorporated by reference from Exhibit 3.2 of
          Form S-1 of the Company dated November 10, 1988, under
          Registration No. 33-25225

3.3       Certificate of Amendment to Articles of Incorporation                 N/A
          dated May 10, 1990 - Incorporated by reference from Exhibit 3.3
          of the Form 10-K of the Company dated March 28, 1991, Commission
          File No. 0-17609

3.4       By-Laws - Incorporated by reference from Exhibit 3.3 of               N/A
          Form S-1 of the Company dated November 10, 1988, Registration No.
          33-25225

4.1       Specimen of Class A Common Stock certificate -                        N/A
          Incorporated by reference from Exhibit 4.1 of the Form 10-K of
          the Company dated March 28, 1991, Commission File No. 0-17609

4.2       Specimen of Class B Common Stock certificate -                        N/A
          Incorporated by reference from Exhibit 4.1 of the Form S-1 of the
          Company dated November 10, 1988, Registration No. 33-25225

4.3       Articles of Incorporation of the Company                              N/A
          (see Exhibits 3.1, 3.2, 3.3 and 3.4 above)

4.4       By-Laws of the Company (see Exhibit 3.4 above)                        N/A

</TABLE>

                                       28
<PAGE>


                                  INDEX TO EXHIBITS
                                     (continued)
<TABLE>
<CAPTION>

EXHIBIT                                                                      SEQUENTIAL
NUMBER                       DESCRIPTION                                      PAGE NO.
- -------   -----------------------------------------------------------        ----------
<C>       <S>                                                                <C>
10.1      Employment Agreement dated May 1, 1997                                N/A
          between the Company and Mr. Kevin J. Acker -
          Incorporated by reference from Exhibit 10.1 of
          Form 10-Q of the Company dated August 14,
          1997, Commission File No. 0-17609

10.2      Employment Agreement dated May 1, 1997                                N/A
          between the Company and Mr. Keith Acker -
          Incorporated by reference from Exhibit 10.2 of
          Form 10-Q of the Company dated August 14,
          1997, Commission File No. 0-17609

10.3      Employment Agreement dated May 1, 1997                                N/A
          between the Company and Mr. Duane G. Debs -
          Incorporated by reference from Exhibit 10.3 of
          Form 10-Q of the Company dated August 14,
          1997, Commission File No. 0-17609

10.4      Employment Agreement dated May 1, 1997                                N/A
          between the Company and Mr. Michael P.
          Brosnahan - Incorporated by reference from Exhibit
          10.4 of Form 10-Q of the Company dated August 14,
          1997, Commission File No. 0-17609

10.5      Form of Amended Deferred Compensation Agreement                       N/A
          between the Company and Messrs. Kevin J. Acker,
          Keith W. Acker, Duane G. Debs and Michael P.
          Brosnahan - Incorporated by reference from Exhibit
          10.5 of Form 10-Q of the Company dated August 14,
          1997, Commission File No. 0-17609

13.1      Annual Report to Shareholders of the                                   30
          Company for fiscal year ended December 31, 1997

21.1      Subsidiaries of Registrant                                             69

27        Financial Data Schedule                                                70

</TABLE>

                                       29

<PAGE>

- -----------------------------------------------------------------------------

PROFILE

West Suburban Bancorp, Inc. (the "Parent") is the parent bank holding company 
of West Suburban Bank, Lombard, Illinois (the "Subsidiary," and together with 
the Parent and its other subsidiaries, the "Company" or "West Suburban"). The 
Company had total consolidated assets at December 31, 1997 of approximately 
$1.29 billion. West Suburban is the twelfth largest bank holding company 
headquartered in Illinois and the Subsidiary is the largest independent bank 
headquartered in DuPage County.

- -----------------------------------------------------------------------------

                    WEST SUBURBAN BANCORP, INC.
                        FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                (Dollars in thousands, except per share data)
                         -----------------------------------------------------------
                            1997        1996        1995        1994         1993
                         ---------   ---------   ---------   ---------     ---------
<S>                      <C>         <C>         <C>         <C>           <C>
Net income                 $21,784     $15,942     $13,525     $13,026      $11,824
Per share data
  Net income                 50.37       36.86       31.27       30.12        27.72
  Book value                306.02      273.62      254.73      226.53       221.56
Net loans                  762,538     784,242     760,687     709,205      694,301
Total assets             1,293,691   1,235,604   1,154,349   1,041,495      999,878
Deposits                 1,144,949   1,099,397   1,029,789     923,257      883,464
Shareholders' equity       132,353     118,338     110,168      97,971       95,822
</TABLE>

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

                         TABLE OF CONTENTS
<TABLE>
<S>                                                                  <C>
Profile                                                               1
Letter to Our Shareholders,
  Customers and Friends                                               2
Corporate Information                                                 3
Business Review                                                       3
Selected Quarterly Financial Data                                     4
Review of Operations                                                  5
Independent Auditors' Report                                          6
Consolidated Financial Statements                                     7
Notes to Consolidated Financial Statements                           12
Selected Financial Data                                              24
Distribution of Assets and Net Interest
  Income and Average Rates
  and Yields on a Tax Equivalent Basis                               25
Management's Discussion
  and Analysis of Financial
  Condition and Results of Operations                                27
Boards of Directors                                                  34
Officers                                                             34
Addresses of Locations                                               36
Map of Locations                                                     37
Shareholder Information                                              38
</TABLE>

- -----------------------------------------------------------------------------

THIS REPORT, INCLUDING THE LETTER TO OUR SHAREHOLDERS, CUSTOMERS AND FRIENDS, 
CONTAINS CERTAIN FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF SECTION 27A 
OF THE SECURITIES ACT OF 1933, AS AMENDED, AND SECTION 21E OF THE SECURITIES 
EXCHANGE ACT OF 1934, AS AMENDED. THE COMPANY INTENDS SUCH FORWARD-LOOKING 
STATEMENTS TO BE COVERED BY THE SAFE HARBOR PROVISIONS FOR FORWARD-LOOKING 
STATEMENTS CONTAINED IN THE PRIVATE SECURITIES REFORM ACT OF 1995, AS 
AMENDED, AND IS INCLUDING THIS STATEMENT FOR PURPOSES OF INDICATING SUCH 
INTENT. FORWARD-LOOKING STATEMENTS, WHICH ARE BASED ON CERTAIN ASSUMPTIONS 
AND DESCRIBE FUTURE PLANS, STRATEGIES AND EXPECTATIONS OF THE COMPANY, ARE 
GENERALLY IDENTIFIABLE BY USE OF THE WORDS "BELIEVE," "EXPECT," "INTEND," 
"ANTICIPATE," "ESTIMATE," "PROJECT" OR SIMILAR EXPRESSIONS. THE COMPANY'S 
ABILITY TO PREDICT RESULTS OR THE ACTUAL EFFECT OF FUTURE PLANS OR STRATEGIES 
IS INHERENTLY UNCERTAIN. FACTORS WHICH COULD HAVE A MATERIAL ADVERSE EFFECT 
ON THE OPERATIONS AND FUTURE PROSPECTS OF THE PARENT AND THE SUBSIDIARY 
INCLUDE, BUT ARE NOT LIMITED TO, CHANGES IN INTEREST RATES, GENERAL ECONOMIC 
CONDITIONS, LEGISLATIVE/REGULATORY CHANGES, MONETARY AND FISCAL POLICIES OF 
THE U.S. GOVERNMENT, INCLUDING POLICIES OF THE U.S. TREASURY AND THE FEDERAL 
RESERVE BOARD, THE QUALITY OR COMPOSITION OF THEIR LOAN OR INVESTMENT 
PORTFOLIOS, DEMAND FOR LOAN PRODUCTS, DEPOSIT FLOWS, COMPETITION, DEMAND FOR 
FINANCIAL SERVICES IN THE COMPANY'S MARKET AREA AND ACCOUNTING PRINCIPLES, 
POLICIES AND GUIDELINES. THESE RISKS AND UNCERTAINTIES SHOULD BE CONSIDERED 
IN EVALUATING FORWARD-LOOKING STATEMENTS AND UNDUE RELIANCE SHOULD NOT BE 
PLACED ON SUCH STATEMENTS. FURTHER INFORMATION CONCERNING THE COMPANY AND ITS 
BUSINESS, INCLUDING ADDITIONAL FACTORS THAT COULD MATERIALLY AFFECT THE 
COMPANY'S FINANCIAL RESULTS, IS INCLUDED IN THE COMPANY'S FILINGS WITH THE 
SECURITIES AND EXCHANGE COMMISSION.

- -----------------------------------------------------------------------------


                                       1
<PAGE>

- -----------------------------------------------------------------------------

TO OUR SHAREHOLDERS, CUSTOMERS AND FRIENDS:

As we look forward to the new millennium in just two years, we at West 
Suburban would like to take time to reflect on our past 35 years. We started 
in 1962 as a dream of our founders and, through their efforts, we have grown 
to 32 locations in four counties (DuPage, Will, Kane and Kendall). On 
December 31, 1997, West Suburban had $1.3 billion in assets. In 1997, we 
reported record earnings of $21.8 million which represents a 37% increase 
from the prior year. Our return on average assets increased to 1.71% in 1997, 
up from 1.38% for 1996.

During 1997, our book value per share grew by $32.40 (11.8%) to $306.02 at 
year end 1997 from $273.62 at year end 1996. Our dividends declared in 1997 
increased by $2.50 (15.6%) per share to $18.50 per share in 1997 from $16.00 
in 1996.

The year 1997 was a year of change for our organization. To help us provide 
better service to our customers we merged West Suburban Bank, West Suburban 
Bank of Downers Grove/Lombard, West Suburban Bank of Darien, West Suburban 
Bank of Carol Stream/Stratford Square and West Suburban Bank of Aurora, 
F.S.B. into West Suburban Bank on May 17, 1997. On November 1, 1997, we 
converted to a new computer system which is year 2000 compliant. As a result 
of our system conversion we expect to be able to offer electronic banking 
later this year.

In 1998, we will expand the number of our locations with a new facility at 
Eola Road and New York Avenue on the east side of Aurora. West Suburban will 
add its first Romeoville facility in an area that we believe will be greatly 
enhanced by a full service bank. We will also add a second facility in the 
Bartlett/Hanover Park area. In addition, we will look to the east side of St. 
Charles to enhance our position in the rapidly growing St. Charles area. We 
will continue to seek expansion opportunities as we build our delivery system 
and to grow with the communities in which we have facilities. In 1997, we also 
remodeled a number of our facilities to create a better banking environment 
for our customers.

In 1998, we will continue to offer the convenient hours of service that have 
set us apart from our competition. We will emphasize the areas that have made 
us successful like convenience, quality service, quality products, 
telebanking, extended hours and leading edge technology.

As always, we appreciate your continued support and welcome your comments, 
criticisms and suggestions. We could not have achieved our success without 
the support of our shareholders, customers, communities, friends and 
employees. Thank you everyone.

Sincerely,

/s/ Kevin J. Acker                                         /s/ Duane G. Debs
Kevin J. Acker                                             Duane G. Debs
Chairman of the Board                                      President and CFO

- -----------------------------------------------------------------------------


                                       2
<PAGE>

- -----------------------------------------------------------------------------

CORPORATE INFORMATION

The Company is a bank holding company headquartered in DuPage County, 
Illinois. The Company has two classes of common stock issued and outstanding 
and, in accordance with the terms of its articles of incorporation and 
bylaws, the Company treats both classes equally for all purposes including 
book value and dividend purposes. The shares of the Company's common stock 
are not traded on any stock exchange or on the over-the-counter market. The 
Company's per share book value as of the end of the indicated periods and 
dividends declared for the last two years are set forth in the following 
table:

<TABLE>
<CAPTION>
YEAR            QUARTER       BOOK VALUE      DIVIDENDS DECLARED
- ----------------------------------------------------------------
<S>             <C>           <C>             <C>
1997              4TH           $306.02             $5.00
                  3RD            299.48              4.50
                  2ND            290.87              4.50
                  1ST            282.10              4.50
- ----------------------------------------------------------------
1996              4th           $273.62             $4.00
                  3rd            266.00              4.00
                  2nd            265.31              4.00
                  1st            258.36              4.00
</TABLE>

BUSINESS REVIEW

The Company had total assets at December 31, 1997 of approximately $1.29 
billion. As of December 31, 1997, the Subsidiary operated 32 facilities 
throughout DuPage, Kane, Kendall and Will Counties, with its business 
activities focusing primarily on the retail and commercial banking markets. 
The Company had a total of 460 full-time equivalent employees at December 31, 
1997.

- -----------------------------------------------------------------------------


                                       3
<PAGE>

- -----------------------------------------------------------------------------

SELECTED QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>
                                FIRST     SECOND    THIRD    FOURTH
                               QUARTER   QUARTER   QUARTER   QUARTER
                           (Dollars in thousands, except per share data)
- -----------------------------------------------------------------------------
<S>                            <C>       <C>       <C>       <C>
            1997
INTEREST INCOME                $22,751   $24,278   $24,216   $23,963
NET INTEREST INCOME             12,460    12,849    12,767    12,432
PROVISION FOR LOAN LOSSES          295       276       276       776
OTHER OPERATING INCOME           5,738     2,234     2,029     2,395
OTHER OPERATING EXPENSE          7,795     7,423     6,787     7,685
NET INCOME                       6,565     4,833     5,123     5,263
NET INCOME PER SHARE - BASIC     15.18     11.17     11.85     12.17

- -----------------------------------------------------------------------------

           1996
Interest income                $22,021   $21,378   $21,782   $23,377
Net interest income             12,774    12,480    12,193    12,752
Provision for loan losses          458       338       388       321
Other operating income           2,276     3,187     2,155     2,278
Other operating expense          7,674     6,982    11,616     7,878
Net income                       4,583     5,274     1,640     4,445
Net income per share - basic     10.60     12.19      3.79     10.28

- -----------------------------------------------------------------------------
</TABLE>

                                        4
<PAGE>

- -----------------------------------------------------------------------------

                            REVIEW OF OPERATIONS


This past year presented West Suburban Bank with the challenge of adapting to 
significant changes within the organization. Our merger from five separate 
institutions into one, accomplished in May, allowed us to more efficiently 
utilize bank resources and create a more convenient banking environment for 
our customers. Later in the year, we upgraded our data processing capability 
with new software. In addition to improving our internal operations, the new 
software will allow us to offer enhancements to existing products as well as 
a number of entirely new services. These include additional features to our 
Telebank-24 bank-by-phone system and a PC Banking service that will allow 
customers to do their banking from their home computers. We are committed to 
reinforcing our personal, community oriented service with state-of-the-art 
convenience in electronic banking.

Amid these internal changes, we adapted to a marketplace characterized by 
increased competition for loans and deposits. We continued to promote our 
Master Equity Line, a product that combines the best features of a line of 
credit with the advantages of a fully amortizing loan. Additionally, we 
pursued home mortgage loans, an effort that we anticipate intensifying 
particularly if interest rates remain low. On the deposit side, our seasonal 
promotional certificates of deposit proved as popular as ever, including two 
springtime promotional certificates of deposit that generated over $65 
million in deposits. Furthermore, we continued to offer our 5-Year Look-In 
Certificate of Deposit as well as our 4-Year Maximum Yield Certificate of 
Deposit. These two products are designed to protect customers from interest 
rate fluctuations, providing them with competitive alternatives to nonbank 
investments.

In the past year, we continued to explore new products, markets, delivery 
channels and methods to acquire new customers and strengthen our ties with 
existing customers. These efforts, along with our existing products and 
services, reflect our dedication to meeting the needs of our customers.

At West Suburban Bank, we feel our responsibility extends beyond our 
immediate customer base and into the communities we serve. As a community 
bank, we believe we have a special role to play an exemplary corporate 
citizen. This was expressed in 1997 both at the institutional level and 
through the efforts of our civic-minded employees, by participating in a wide 
range of not-for-profit organizations and by making regular donations of 
private gifts to community organizations.

We look to 1998 with optimism, and remain dedicated to meeting the needs of 
our customers and the communities in which they live. We anticipate expanding 
into new markets and strengthening our presence in existing markets, by 
opening new facilities and improving certain of our current facilities. We 
will remain committed to innovative financial thinking, offering a broad 
range of accessible products, improving delivery channels, maintaining high 
levels of customer service and dedication to the community. We are confident 
that we have demonstrated this commitment in the past, and look forward to 
meeting these challenges in the future while remaining profitable and 
enhancing shareholder value.

- -----------------------------------------------------------------------------


                                       5
<PAGE>

- -----------------------------------------------------------------------------

[Deloitte & Touche LLP Letterhead]




INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders
West Suburban Bancorp, Inc.

We have audited the accompanying consolidated balance sheets of West Suburban 
Bancorp, Inc. and subsidiary (the "Company") as of December 31, 1997 and 
1996, and the related consolidated statements of income, changes in 
shareholders' equity and cash flows for each of the three years in the period 
ended December 31, 1997. These consolidated financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the accompanying consolidated financial statements present 
fairly, in all material respects, the financial position of West Suburban 
Bancorp, Inc. and subsidiary at December 31, 1997 and 1996 and the results of 
their operations and their cash flows for each of the three years in the 
period ended December 31, 1997 in conformity with generally accepted 
accounting principles.

/s/ Deloitte & Touche LLP
Chicago, Illinois
January 30, 1998

- -----------------------------------------------------------------------------


                                       6
<PAGE>

- -----------------------------------------------------------------------------


                           WEST SUBURBAN BANCORP, INC.
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                           --------------
                                                               1997             1996
                                                             ----------    ----------
<S>                                                          <C>           <C>
ASSETS

Cash and due from banks                                         $38,251       $38,520
Interest-earning deposits in financial institutions                 343           240
Federal funds sold                                               21,740        29,890
                                                             ----------    ----------
  Total cash and cash equivalents                                60,334        68,650
Investment securities:
  Available for sale (amortized cost of $218,892 in 1997;
    $159,614 in 1996)                                           218,587       158,578
  Held to maturity (fair value of $199,905 in 1997; 
    $170,202 in 1996)                                           199,292       170,191
Loans, less allowance for loan losses of $9,772 in 1997;
    $9,603 in 1996                                              762,538       784,242
Premises and equipment, net                                      31,142        30,130
Other real estate                                                 2,450         2,757
Accrued interest and other assets                                19,348        21,056
                                                             ----------    ----------
     TOTAL ASSETS                                            $1,293,691    $1,235,604
                                                             ----------    ----------
                                                             ----------    ----------

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits:
  Noninterest-bearing                                          $123,969      $102,583
  Interest-bearing                                            1,020,980       996,814
                                                             ----------    ----------
    Total deposits                                            1,144,949     1,099,397
FHLB advances                                                                   1,350
Accrued interest and other liabilities                           16,389        16,519
                                                             ----------    ----------
    TOTAL LIABILITIES                                         1,161,338     1,117,266
                                                             ----------    ----------
Shareholders' equity:
 Common stock, Class A, no par value; 1,000,000
  shares authorized; 347,015 shares issued and outstanding        2,774         2,774
 Common stock, Class B, no par value; 1,000,000
  shares authorized; 85,480 shares issued and outstanding           683           683
 Surplus                                                         38,066        38,066
 Retained earnings                                               91,014        77,439
 Unrealized loss on securities available for sale, net of
  tax benefit of ($121) in 1997; ($412) in 1996                    (184)         (624)
                                                             ----------    ----------
  TOTAL SHAREHOLDERS' EQUITY                                    132,353       118,338
                                                             ----------    ----------
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $1,293,691    $1,235,604
                                                             ----------    ----------
                                                             ----------    ----------
                                                           --------------
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.

- -----------------------------------------------------------------------------


                                       7
<PAGE>

- -----------------------------------------------------------------------------

                          WEST SUBURBAN BANCORP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                  (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                           -----------
                                                              1997                   1996                1995
                                                             -------                -------             -------
<S>                                                          <C>                    <C>                 <C>
INTEREST INCOME
   Loans, including fees                                     $69,414                $70,759             $67,381
                                                             -------                -------             -------
   Investment securities:
      Taxable                                                 21,979                 13,859              12,801
      Nontaxable                                               1,825                  2,084               1,290
                                                             -------                -------             -------
         Total investment securities                          23,804                 15,943              14,091
   Deposits in financial institutions                             12                     16                   7
   Federal funds sold                                          1,978                  1,840               1,949
                                                             -------                -------             -------
         Total interest income                                95,208                 88,558              83,428
                                                             -------                -------             -------
INTEREST EXPENSE
   Deposits                                                   44,313                 37,787              36,988
   Other                                                         387                    572                 426
                                                             -------                -------             -------
         Total interest expense                               44,700                 38,359              37,414
                                                             -------                -------             -------
         Net interest income                                  50,508                 50,199              46,014
PROVISION FOR LOAN LOSSES                                      1,623                  1,505               1,850
                                                             -------                -------             -------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES           48,885                 48,694              44,164
                                                             -------                -------             -------
OTHER OPERATING INCOME
   Service fees                                                3,414                  3,746               3,529
   Trust fees                                                    171                    157                 243
   Net gain on sales of loans                                    280                    151                 110
   Loan servicing                                                659                    899                 941
   Net realized gain on sales of investment securities
      available for sale                                         136                    449                  41
   Net gain on sale of other real estate                       1,466                     55                  12
   Litigation settlement                                       2,344
   Other                                                       3,926                  4,439               2,948
                                                             -------                -------             -------
         Total other operating income                         12,396                  9,896               7,824
                                                             -------                -------             -------
OTHER OPERATING EXPENSE
   Salaries and employee benefits                             15,849                 14,954              13,228
   Occupancy                                                   2,901                  2,743               2,604
   Furniture and equipment                                     2,802                  2,655               2,413
   FDIC insurance premiums                                       172                  1,113               1,213
   Professional fees                                             829                  1,062               1,106
   Data processing                                               772                    827                 967
   Other real estate                                             523                  5,042               3,516
   Other                                                       5,842                  5,754               5,145
                                                             -------                -------             -------
         Total other operating expense                        29,690                 34,150              30,192
                                                             -------                -------             -------
INCOME BEFORE INCOME TAXES                                    31,591                 24,440              21,796
INCOME TAXES                                                   9,807                  8,498               8,271
                                                             -------                -------             -------
NET INCOME                                                   $21,784                $15,942             $13,525
                                                             -------                -------             -------
                                                             -------                -------             -------

EARNINGS PER SHARE - BASIC                                    $50.37                 $36.86              $31.27
                                                             -------                -------             -------
                                                             -------                -------             -------
                                                           -----------
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.

- -----------------------------------------------------------------------------


                                       8
<PAGE>

- -----------------------------------------------------------------------------

                        WEST SUBURBAN BANCORP, INC.
        CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
               YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                       Unrealized
                                                                                       Gain (Loss)
                                               Class A  Class B                       on Securities           Total
                                                Common   Common           Retained  Available For Sale,   Shareholders'
                                                 Stock    Stock  Surplus  Earnings     Net of Taxes          Equity
                                               -------  -------  -------  --------  -------------------   -------------
<S>                                            <C>      <C>      <C>      <C>       <C>                   <C>
BALANCE, JANUARY 1, 1995                        $2,774    $683   $38,066   $61,378       ($4,930)           $97,971

Net income                                                                  13,525                           13,525
Cash dividends declared                                                     (6,487)                          (6,487)
Change in net unrealized gain (loss) on      
  securities available for sale, net of taxes                                              5,159              5,159
                                                ------    ----   -------   -------         ------          --------
BALANCE, DECEMBER 31, 1995                       2,774     683    38,066    68,416           229            110,168

Net income                                                                  15,942                           15,942
Cash dividends declared                                                     (6,919)                          (6,919)
Change in net unrealized gain (loss) on      
  securities available for sale, net of taxes                                               (853)              (853)
                                                ------    ----   -------   -------         ------          --------
BALANCE, DECEMBER 31, 1996                       2,774     683    38,066    77,439          (624)           118,338
                                              -----------------------------------------------------------------------

Net income                                                                  21,784                           21,784
Cash dividends declared                                                     (8,001)                          (8,001)
Change in net unrealized gain (loss) on      
  securities available for sale, net of taxes                                                440                440
Purchase of minority interest in
  subsidiaries                                                                (208)                            (208)
                                                ------    ----   -------   -------         ------          --------
BALANCE, DECEMBER 31, 1997                      $2,774    $683   $38,066   $91,014         ($184)          $132,353
                                                ------    ----   -------   -------         ------          --------
                                                ------    ----   -------   -------         ------          --------
                                              -----------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

- -----------------------------------------------------------------------------


                                       9
<PAGE>

- -----------------------------------------------------------------------------

                           WEST SUBURBAN BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                 ------------
                                                     1997         1996        1995
                                                   --------    ---------    --------
<S>                                                <C>         <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                        $21,784      $15,942     $13,525
                                                   --------    ---------    --------

  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                   3,236        2,974       2,720
      Provision for loan losses                       1,623        1,505       1,850
      Provision for deferred income tax (benefit)     1,342       (2,185)       (593)
      Net premium amortization and discount
        accretion of investment securities              502          487         463
      Net realized gain on sales of
        securities available for sale                  (136)        (449)        (41)
      Net gain on sale of loans held for sale          (280)        (151)       (110)
      Proceeds from sale of loans held for sale       3,296          727       1,964
      Origination of loans held for sale             (4,491)      (1,043)     (3,038)
      Provision for loss on other real estate                      5,460       1,543
      Loss (gain) on sale of premises and
        equipment                                        (8)          90         (31)
      Net gain on sale of other real estate          (1,466)         (55)        (12)
      Decrease (increase) in accrued interest
        and other assets                                 72       (1,165)      2,835
     (Decrease) increase in accrued interest
        and other liabilities                          (561)       2,114       3,606
                                                   --------    ---------    --------
          Total adjustments                           3,129        8,309      11,156
                                                   --------    ---------    --------
      NET CASH PROVIDED BY OPERATING ACTIVITIES      24,913       24,251      24,681
                                                   --------    ---------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
  Investment securities available for sale:
    Proceeds from sales                              11,414       30,160       9,087
    Proceeds from maturities                         92,057       16,721       3,162
    Purchases                                      (163,281)     (72,537)    (24,676)
  Investment securities held to maturity:
    Proceeds from maturities                         82,407       48,343      55,632
    Purchases                                      (111,341)    (102,353)    (63,016)
  Purchase of minority interest in
    subsidiaries                                       (208)
  Net decrease (increase) in loans                   20,605      (26,697)    (53,869)
  Purchases of premises and equipment                (4,248)      (4,017)     (5,273)
  Proceeds from sale of premises and
    equipment                                             8           29          32
  Proceeds from sale of other real estate             2,725        2,259       2,330
                                                   --------    ---------    --------
      NET CASH USED IN INVESTING ACTIVITIES        ($69,862)   ($108,092)   ($76,591)
                                                   --------    ---------    --------
                                                 ------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.

- -----------------------------------------------------------------------------


                                      10
<PAGE>

- -----------------------------------------------------------------------------

                           WEST SUBURBAN BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                                   (CONTINUED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                 ------------
                                                     1997         1996        1995
                                                   --------    ---------    --------
<S>                                                <C>         <C>          <C>
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in total deposits                    $45,552      $69,608    $106,531
 (Decrease) increase in FHLB advances                (1,350)       1,350      (9,940)
  Cash dividends paid                                (7,569)      (6,812)     (6,379)
                                                   --------    ---------    --------
    NET CASH PROVIDED BY FINANCING ACTIVITIES        36,633       64,146      90,212
                                                   --------    ---------    --------
NET (DECREASE) INCREASE IN CASH AND
  CASH EQUIVALENTS                                   (8,316)     (19,695)     38,302
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR       68,650       88,345      50,043
                                                   --------    ---------    --------
CASH AND CASH EQUIVALENTS AT END OF YEAR            $60,334      $68,650     $88,345
                                                   --------    ---------    --------
                                                   --------    ---------    --------
Supplemental cash flow information:
  Cash paid during the year for:
    Interest on deposits and other borrowings       $42,229      $37,694     $35,707
    Income taxes                                      9,407       10,244       7,673
  Transfers from loans to other real estate             951        2,104       1,721
  Transfer of investment securities from held to
    maturity to available for sale                                            32,288
                                                 ------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

- -----------------------------------------------------------------------------


                                      11
<PAGE>
- -------------------------------------------------------------------------------

                           WEST SUBURBAN BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Dollars in thousands)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION
During the first quarter of 1997, West Suburban Bank (the "Subsidiary") 
received approvals from the Federal Deposit Insurance Corporation ("FDIC"), 
the Office of the Illinois Commissioner of Banks and Real Estate and the 
Office of Thrift Supervision to merge the four bank subsidiaries and the 
thrift subsidiary into one state chartered bank under the name "West Suburban 
Bank." On May 17, 1997, the subsidiaries were merged and since that date, 
West Suburban Bancorp, Inc. (the "Parent") has conducted its banking 
activities through its single bank subsidiary. The merger had no significant 
impact on the Company's financial condition or results of operations. The 
Parent together with the Subsidiary may be referred to as the "Company." The 
consolidated financial statements include the accounts of the Parent and the 
Subsidiary. Significant intercompany accounts and transactions have been 
eliminated.

BASIS OF ACCOUNTING
The accompanying consolidated financial statements are prepared in accordance 
with generally accepted accounting principles and conform to general 
practices within the banking industry. A summary of accounting policies 
follows.

USE OF ESTIMATES
The preparation of the consolidated financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities, primarily the allowance for loan losses, and disclosure of 
contingent assets and liabilities at the date of the consolidated financial 
statements and the reported amounts of income and expenses during the 
reporting period. Actual results could differ from those estimates.

INVESTMENT SECURITIES
Debt and marketable equity securities are classified into two categories, 
"held to maturity" and "available for sale." Held to maturity securities 
include those debt securities where the Company has both the ability and 
positive intent to hold them to maturity. Securities not meeting these 
criteria are classified as available for sale. Held to maturity securities 
are carried at amortized historical cost while available for sale securities 
are carried at fair value with net unrealized gains and losses (net of tax) 
reported as a separate component of shareholders' equity. Gains or losses on 
disposition are based on the net proceeds and the adjusted carrying amount of 
the securities sold, using the specific identification method. The Company 
does not engage in trading activities. The Company has not utilized futures, 
forwards, swaps or option contracts in order to manage its interest rate risk 
or otherwise.

LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans are stated at the amount of unpaid principal, reduced by an allowance 
for loan losses. Interest on loans is recognized based upon the principal 
amount outstanding. Accrual of interest is generally discontinued on a loan 
when it becomes 90 days past due or when management believes, after 
considering economic and business conditions and collection efforts, that the 
borrowers' financial condition is such that collection of principal or 
interest is doubtful. In some circumstances, a loan that is more than 90 days 
past due can remain on accrual status if it can be established that payment 
will be received within another 90 days or if it is fully secured and in the 
process of collection. When a loan has been placed on nonaccrual status, 
interest that has been earned but not collected is charged back to the 
appropriate interest income account. When payments are received on nonaccrual 
loans they are first applied to principal, then to expenses incurred for 
collection and finally to interest income.

The allowance for loan losses is established through a provision for loan 
losses charged to expense. Loans are charged against the allowance for loan 
losses when management believes that the collectibility of the principal is 
unlikely. The allowance is an amount that management believes will be 
adequate to absorb losses on existing loans that may become uncollectible, 
based on evaluations of the collectibility of loans and prior loan loss 
experience. The evaluations take into consideration such factors as changes 
in the nature and volume of the loan portfolio, overall portfolio quality, 
review of specific problem loans and current economic conditions that may 
affect the borrowers' ability to pay.

- -------------------------------------------------------------------------------
                                     12
<PAGE>
- -------------------------------------------------------------------------------

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Company reviews its commercial and real estate construction and 
non-residential mortgage loans on a quarterly basis to determine the amount 
of impairment, if any. Impairment is measured based on the present value of 
expected future cash flows discounted at the loan's effective interest rate, 
the loan's observable market price, or the fair value of the loan's 
collateral, if repayment of the loan is collateral dependent. A valuation 
allowance is maintained for the amount of impairment. Generally, loans 90 or 
more days past due and all loans on a nonaccrual basis are considered 
impaired. Interest income on impaired loans is recognized in a manner 
consistent with the Company's interest policy.

LOANS HELD FOR SALE
Loans are identified as either held for investment or held for sale upon 
their origination. Loans held for sale are recorded at the lower of amortized 
cost or market value, determined on an aggregate basis. Unrealized losses, if 
any, are recognized on a current basis.

MORTGAGE SERVICING RIGHTS
Effective January 1, 1996, the Company adopted Statement of Financial 
Accounting Standards ("SFAS") 122, "Accounting for Mortgage Servicing 
Rights," which requires certain accounting for mortgage servicing rights and 
the valuation and recognition of impairment of mortgage servicing rights. The 
adoption of SFAS 122 did not have a material effect on the Company's 
financial condition or results of operations. In June 1996, the Financial 
Accounting Standards Board ("FASB") issued SFAS 125, "Accounting for the 
Transfers and Servicing of Financial Assets and Extinguishments of 
Liabilities," which supercedes SFAS 122. The adoption of SFAS 125 did not 
have a material effect on the Company's financial condition or results of 
operations.

PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation, 
which is generally computed on the straight-line method over the estimated 
useful lives of the assets. Leasehold improvements are amortized on the 
straight-line method over the shorter of the estimated useful lives of the 
improvements or the terms of the related leases.

OTHER REAL ESTATE
Other real estate includes properties acquired in partial or total settlement 
of problem loans. The properties are recorded at the lower of cost or fair 
value less estimated selling costs at the date acquired. Losses arising at 
the time of acquisition of such properties are charged to the allowance for 
loan losses. Any subsequent decline in value is charged to current 
operations. The revenue received from, and expenses incurred in maintaining, 
such properties are also included in current operations. The amounts the 
Company could ultimately recover from other real estate could differ 
materially from the amounts used in determining the net carrying value of the 
assets because of future market factors beyond the Company's control or 
changes in the Company's strategy for recovering its investment. Management 
believes the net carrying value of other real estate is a reasonable estimate 
of its fair value.

INTANGIBLES
The Company accounted for the acquisition of its former thrift subsidiary 
using the purchase method of accounting. The related intangibles are being 
amortized over 15 years using the straight-line method.

Effective January 1, 1996 the Company adopted SFAS 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," 
which requires that long-lived assets and certain identifiable intangibles 
that are used in operations be reviewed for impairment whenever events or 
changes in circumstances indicate that the carrying amount of assets might 
not be recoverable. The adoption of SFAS 121 did not have a material effect 
on the Company's financial condition or results of operations.

TRUST ASSETS AND FEES
Assets held in fiduciary or agency capacities are not included in the 
consolidated balance sheets since such items are not assets of the Company. 
Income from trust fees is recorded when received. This income does not differ 
materially from trust fees computed on an accrual basis.

INCOME TAXES
Deferred tax assets and liabilities are reflected at currently enacted income 
tax rates applicable to the period in which the deferred tax assets or 
liabilities are expected to be realized or settled. As changes in tax laws or 
rates are enacted, deferred tax assets and liabilities are adjusted through 
the provision for income taxes. The Company files consolidated federal and 
state income tax returns.

- -------------------------------------------------------------------------------
                                     13
<PAGE>
- -------------------------------------------------------------------------------

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

EARNINGS PER SHARE
The Company adopted SFAS 128, "Earnings per Share," in 1997, which revised 
the standards for computing and presenting basic and diluted earnings per 
share. All prior periods have been restated. Earnings per share are 
calculated on the basis of the daily weighted average number of shares 
outstanding. The Company has no dilutive potential common shares outstanding.

CASH FLOWS
For purposes of reporting cash flows, cash and cash equivalents include cash 
and due from banks, interest-earning deposits in financial institutions and 
federal funds sold. Generally, federal funds are sold for one day periods.

NEW ACCOUNTING STANDARDS
In June 1996, the FASB issued SFAS 125, which provides new accounting and 
reporting standards for transfers and servicing of financial assets and 
extinguishments of liabilities. Those standards are based on consistent 
application of a "financial-components" approach that focuses on control. 
Under that approach, after a transfer of financial assets, an entity 
recognizes the financial and servicing assets it controls and the liabilities 
it has incurred, derecognizes financial assets when control has been 
surrendered, and derecognizes liabilities when extinguished. SFAS 125 was 
effective for the Company beginning January 1, 1997. The adoption of SFAS 125 
did not have a material impact on the Company's financial condition or 
results of operations.

In December 1996, FASB issued SFAS 127, "Deferral of the Effective Date of 
Certain Provisions of SFAS 125," which deferred the effective date of certain 
of the provisions of SFAS 125 for one year. The Company believes the adoption 
of these provisions will not have a material impact on its financial 
condition or results of operations.

RECLASSIFICATIONS
Certain reclassifications have been made in prior years' financial statements 
to conform with the current year's presentation.

NOTE 2 - INVESTMENT SECURITIES

The amortized cost and fair value of investment securities available for sale 
are as follows at December 31:

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                             1997
                                                      ---------------------------------------------------------------------------
                                                                               Gross               Gross             Fair
                                                       Amortized Cost     Unrealized Gains   Unrealized Losses      Value
                                                      ------------------  -----------------  ------------------ -----------------
<S>                                                   <C>                 <C>                <C>                <C>
Corporate                                                      $170,335               $498              ($506)          $170,327
U.S. government agencies and corporations                        26,550                120               (537)            26,133
U.S. Treasury                                                    12,084                                   (73)            12,011
States and political subdivisions                                 1,178                 19                                 1,197
                                                      ------------------  -----------------  ------------------ -----------------
    Total debt securities                                       210,147                637             (1,116)           209,668
Federal Home Loan Mortgage Corp.                                  
  Preferred Stock and other equity securities                     8,745                181                 (7)             8,919
                                                      ------------------  -----------------  ------------------ -----------------
      Total                                                    $218,892               $818            ($1,123)          $218,587
                                                      ==================  =================  ================== =================
- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                             1996
                                                      ---------------------------------------------------------------------------
                                                                               Gross               Gross             Fair
                                                       Amortized Cost     Unrealized Gains   Unrealized Losses      Value
                                                      ------------------  -----------------  ------------------ -----------------
<S>                                                   <C>                 <C>                <C>                <C>
Corporate                                                       $64,634               $283              ($322)           $64,595
U.S. government agencies and corporations                        63,591                134               (890)            62,835
U.S. Treasury                                                    16,151                                  (206)            15,945
States and political subdivisions                                 1,168                  8                 (3)             1,173
                                                      ------------------  -----------------  ------------------ -----------------
    Total debt securities                                       145,544                425             (1,421)           144,548
Federal Home Loan Mortgage Corp.                                 
  Preferred Stock and other equity securities                    14,070                 16                (56)            14,030
                                                      ------------------  -----------------  ------------------ -----------------
      Total                                                    $159,614               $441            ($1,477)          $158,578
                                                      ==================  =================  ================== =================
</TABLE>
- -------------------------------------------------------------------------------
                                     14
<PAGE>
- -------------------------------------------------------------------------------

NOTE 2 - INVESTMENT SECURITIES (CONTINUED)

The amortized cost and fair value of investment securities held to maturity 
are as follows at December 31:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                              1997
                                                        -------------------------------------------------------------------------
                                                        Amortized Cost          Gross               Gross           Fair Value
                                                                              Unrealized         Unrealized
                                                                                Gains              Losses
                                                        ----------------    ---------------    ----------------   ---------------
<S>                                                     <C>                 <C>                <C>                <C>
U.S. government agencies and corporations                      $162,176               $134              ($168)          $162,142
States and political subdivisions                                37,116                679                (32)            37,763
                                                        ----------------    ---------------    ----------------   ---------------
      Total                                                    $199,292               $813              ($200)          $199,905
                                                        ================    ===============    ================   ===============
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                          1996
                                                        -------------------------------------------------------------------------
                                                        Amortized Cost          Gross               Gross           Fair Value
                                                                              Unrealized         Unrealized
                                                                                Gains              Losses
                                                        ----------------    ---------------    ----------------   ---------------
<S>                                                     <C>                 <C>                <C>                <C>
U.S. government agencies and corporations                      $130,250               $164              ($383)          $130,031
States and political subdivisions                                39,941                312                (82)            40,171
                                                        ----------------    ---------------    ----------------   ---------------
      Total                                                    $170,191               $476              ($465)          $170,202
                                                        ================    ===============    ================   ===============
</TABLE>

Expected maturities will differ from contractual maturities because borrowers 
may have the right to call or prepay obligations with or without call or 
prepayment penalties. The amortized cost and fair value of debt securities 
available for sale and held to maturity at December 31, 1997 by contractual 
maturity are as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                       Available for Sale                         Held to Maturity
                                             ---------------------------------------    --------------------------------------
                                                 Amortized                Fair              Amortized               Fair
                                                    Cost                 Value                 Cost                 Value
                                             -----------------     -----------------    -----------------     ----------------
                                             <C>                   <C>                  <C>                   <C>
Due in 1 year or less                                 $57,889               $57,942              $16,204              $16,198
Due after 1 year through 5 years                      142,638               142,618              162,732              162,897
Due after 5 years through 10 years                      9,335                 8,823                7,669                7,858
Due after 10 years                                        285                   285               12,687               12,952
                                             -----------------     -----------------    -----------------     ----------------
     Total                                           $210,147              $209,668             $199,292             $199,905
                                             =================     =================    =================     ================
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Gross gains and gross (losses) of $150 and ($14), $476 and ($27), $161 and 
($120) were realized on sales in 1997, 1996 and 1995, respectively.

Investment securities with a carrying value of approximately $24,688 and 
$29,848 at December 31, 1997 and 1996, respectively, were pledged to secure 
public deposits, fiduciary activities and for other purposes required or 
permitted by law.

- -------------------------------------------------------------------------------
                                     15
<PAGE>
- -------------------------------------------------------------------------------

NOTE 3 - LOANS

Major classifications of loans were as follows at December 31:

<TABLE>
<CAPTION>
                        -----------------------------
                                     1997                         1996
                            ----------------------       ----------------------
<S>                         <C>                          <C>
Commercial                         $213,167                     $232,210
Installment                          41,191                       37,511
Real estate:
  Mortgage                          292,675                      299,664
  Home equity                       127,587                      124,805
  Construction                       72,415                       73,432
  Held for sale                       4,491                        1,043
VISA - credit card                   16,235                       17,951
Other                                 4,549                        7,229
                            ----------------------       ----------------------
      Total                         772,310                      793,845
Allowance for loan losses            (9,772)                      (9,603)
                            ----------------------       ----------------------
      Loans, net                   $762,538                     $784,242
                            ----------------------       ----------------------
                            ----------------------       ----------------------
                        -----------------------------
</TABLE>

The Company makes commercial, personal and residential loans primarily to 
customers throughout the western suburbs of Chicago. The Company's loans to 
the construction and land development industries represented 9.4% and 9.3% of 
total loans at December 31, 1997 and 1996, respectively. The Company's real 
estate construction loans are generally made within its market area. The 
Company manages this exposure by continually reviewing local market 
conditions and closely monitoring collateral values.

Loans on which the accrual of interest has been discontinued or reduced 
amounted to $3,042, $2,283 and $1,478 at December 31, 1997, 1996 and 1995, 
respectively. If interest on those loans had been accrued, such income would 
have approximated $321, $136 and $146 for 1997, 1996 and 1995, respectively.

Changes in the allowance for loan losses were as follows for the years ended 
December 31:

<TABLE>
<CAPTION>
                                                  ---------------------------
                                                              1997                         1996                          1995
                                                   ----------------------       ----------------------        ---------------------
<S>                                                <C>                          <C>                           <C>
Balance, beginning of year                                        $9,603                       $8,900                       $8,445
   Provision for loan losses                                       1,623                        1,505                        1,850
   Loans charged-off                                              (1,732)                      (1,097)                      (1,729)
   Recoveries                                                        278                          295                          334
                                                   ----------------------       ----------------------        ---------------------
Balance, end of year                                              $9,772                       $9,603                       $8,900
                                                   ======================       ======================        =====================
                                                ---------------------------
</TABLE>

The Company's impaired loans consisted of commercial and non-residential 
mortgage loans totaling $17,156 at December 31, 1997 and $17,755 at December 
31, 1996. Of these impaired loans, $2,496 required a valuation allowance of 
$676 at December 31, 1997 compared to impaired loans of $1,422 with a 
valuation allowance of $182 at December 31, 1996. The average outstanding 
balance of impaired loans was approximately $15,718 and $17,389 for the years 
ended December 31, 1997 and 1996, respectively. The interest income 
recognized on impaired loans was approximately $1,783 and $1,706 for the 
years ended December 31, 1997 and 1996, respectively. The Company had no 
impaired real estate construction loans during 1997 or 1996.

Mortgage loans serviced for others are not included in the accompanying 
consolidated balance sheets. Servicing loans for others generally consists of 
collecting mortgage payments, maintaining escrow accounts, disbursing 
payments to investors and foreclosure processing. Loan servicing income is 
recorded on the accrual basis and includes servicing fees from investors and 
certain charges collected from borrowers. At December 31, 1997 and 1996, the 
Company was servicing loans for the benefit of others with aggregate unpaid 
principal balances of $148,386 and $296,282, respectively.

At December 31, 1997, the Company had no outstanding banker's acceptances 
compared to $304 at December 31, 1996.

- -------------------------------------------------------------------------------
                                     16
<PAGE>
- -------------------------------------------------------------------------------

NOTE 4 - PREMISES AND EQUIPMENT

Major classifications of these assets are summarized as follows at December 31:

<TABLE>
<CAPTION>
                         -------------------------
                                    1997                          1996
                           ---------------------         ----------------------
<S>                        <C>                           <C>
Land                                      $5,848                         $5,848
Premises                                  26,060                         24,944
Leasehold improvements                       679                            679
Furniture and equipment                   28,625                         25,612
                           ---------------------         ----------------------
                                          61,212                         57,083
Less accumulated depreciation 
 and amortization                        (30,070)                       (26,953)
                           ---------------------         ----------------------
   Total                                 $31,142                        $30,130
                           =====================         ======================

                        --------------------------
</TABLE>

NOTE 5 - DEPOSITS

The major categories of deposits are summarized as follows at December 31:

<TABLE>
<CAPTION>
                       --------------------------
                                  1997                          1996
                         ----------------------        ---------------------
<S>                      <C>                           <C>
Demand and other 
 noninterest-bearing                   $123,969                     $102,583
NOW accounts                             49,162                      182,861
Money market savings                    465,970                      342,872
Time, $100,000 and over                  84,083                       86,343
Time, other                             421,765                      384,738
                         ----------------------        ---------------------
   Total                             $1,144,949                   $1,099,397
                         ======================        =====================

                       --------------------------
</TABLE>

Interest expense on interest-bearing deposits is summarized as follows for 
the years ended December 31:

<TABLE>
<CAPTION>
                                                      --------------------------
                                                                1997                       1996                        1995
                                                         --------------------        ------------------        ------------------
<S>                                                      <C>                         <C>                       <C>
NOW accounts                                                          $1,374                    $2,836                    $3,057
Money market savings                                                  13,100                    12,314                    13,836
Time, $100,000 and over                                                5,100                     3,675                     2,848
Time, other                                                           24,739                    18,962                    17,247
                                                         --------------------        ------------------        ------------------
   Total                                                             $44,313                   $37,787                   $36,988
                                                         ====================        ==================        ==================
                                                      --------------------------
</TABLE>

- -------------------------------------------------------------------------------
                                     17
<PAGE>
- -------------------------------------------------------------------------------

NOTE 6 - INCOME TAXES

The income tax provision reflected in the Consolidated Statements of Income is
as follows for the years ended December 31:

<TABLE>
<CAPTION>
                                                  --------------------------
                                                              1997                        1996                        1995
                                                      ---------------------       ---------------------        --------------------
<S>                                                   <C>                         <C>                          <C>
Current:
   Federal                                                          $7,271                      $9,068                      $7,593
   State                                                             1,194                       1,615                       1,271
Deferred                                                             1,342                      (2,185)                       (593)
                                                      ---------------------       ---------------------        --------------------
   Total                                                            $9,807                      $8,498                      $8,271
                                                      =====================       =====================        ====================

                                                  --------------------------
</TABLE>

A reconciliation between taxes computed at the statutory income tax rates and 
the consolidated effective tax rates follows:

<TABLE>
<CAPTION>
                                                  --------------------------
                                                              1997                      1996               1995
                                                       ----------------          ---------------    ----------------
<S>                                                    <C>                       <C>                <C>
Statutory income tax rates                                         35.0%                   35.0%               35.0%
(Decrease) increase in taxes resulting from:
   Federal tax-exempt income                                       (2.8)                   (3.9)               (2.3)
   State income taxes, net of federal tax benefit                   4.8                     4.8                 4.8
   Resolution of Internal Revenue Service Examination              (3.4)
   Other                                                           (2.6)                   (1.1)                0.4
                                                       ----------------          ---------------    ----------------
Consolidated effective tax rates                                   31.0%                   34.8%               37.9%
                                                        ===============          ===============    ================
                                                   --------------------------
</TABLE>

The temporary differences which created deferred tax assets and liabilities 
at December 31 are detailed below:

<TABLE>
<CAPTION>
                                                                  --------------------------
                                                                             1997                         1996
                                                                    ------------------        ---------------------
<S>                                                                 <C>                       <C>                  
Deferred tax assets:
   Allowance for loan loss                                                     $3,377                        $3,208
   Deferred compensation                                                        1,374                           991
   Unrealized loss on securities available for sale                               121                           412
   Other                                                                                                      1,892
                                                                    ------------------         ---------------------
      Total deferred tax assets                                                 4,872                         6,503
                                                                    ------------------         ---------------------
Deferred tax liabilities:
   Depreciation                                                                   707                           935
   Other                                                                          230
                                                                    ------------------         ---------------------
      Total deferred tax liabilities                                              937                           935
                                                                    ------------------         ---------------------
      Net deferred tax assets                                                  $3,935                        $5,568
                                                                    ==================         =====================
                                                                ----------------------------
</TABLE>

                         NOTE 7 - EMPLOYEE BENEFIT PLANS

As of December 31, 1997, the Company maintained an employee stock ownership 
plan, The West Suburban Bank Employee Stock Ownership Plan (the "Plan"), 
covering substantially all full-time employees who have satisfied specific 
age and service requirements. The Plan is a tax-qualified stock bonus plan 
under Section 401(a) of the Internal Revenue Code of 1986, as amended (the 
"Code"). The Plan is designed to provide incentives to participants by 
granting them an interest in the Company's common stock in which the Plan 
invests. The Plan is an individual account defined contribution plan, which 
means that an individual account is established for each participant of the 
Plan and that the amount of benefits payable upon retirement, termination, 
disability or death is based upon service and the amount of the employer's 
contributions and any income, expenses, gains or losses which may have been 
allocated to the participant's account. Annual contributions were made in 
accordance with resolutions passed by the board of directors of the 
Subsidiary and in aggregate amounted to $1,347 in 1997, $1,221 in 1996 and 
$1,117 in 1995. The Subsidiary also maintains deferred compensation plans in 
which former and current executive officers participate. The deferred 
compensation expense for the years ended December 31, 1997, 1996 and 1995 
amounted to $204, $406 and $219, respectively. These plans are not qualified 
under the Code and, therefore, tax deductions are allowed only when benefits 
are paid.

- -------------------------------------------------------------------------------
                                     18
<PAGE>



NOTE 7 - EMPLOYEE BENEFIT PLANS (CONTINUED)

During 1996, the Company terminated the Aurora Federal Savings Bank, F.S.B. 
Pension Plan (the "Aurora Pension Plan"). The Aurora Pension Plan was a 
successor plan to the Financial Institutions Retirement Fund program (the 
"FIRF Plan") which the former thrift subsidiary maintained prior to its 
acquisition by the Company. As a result of the termination of the Aurora 
Pension Plan, approximately $1.1 million of excess assets reverted to the 
Company. This amount was recognized as income by the Company during 1996 and 
is reflected in other operating income-other.

NOTE 8 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with off-balance-sheet risk 
in the normal course of business to meet the financing needs of its 
customers. These financial instruments include commitments to extend credit 
and standby letters of credit. These financial instruments involve, to 
varying degrees, elements of credit and interest rate risks in addition to 
the amount recognized in the consolidated balance sheets. The contractual 
amounts of those instruments reflect the extent of involvement the Company 
has in particular classes of financial instruments.

The Company's exposure to credit risk in the event of nonperformance by the 
other party to the financial instrument for commitments to extend credit and 
standby letters of credit is represented by the contractual amount of those 
instruments. The Company uses the same credit policies in making commitments 
and conditional obligations as it does for on-balance-sheet instruments. The 
Company generally requires collateral or other security to support financial 
instruments with credit risk. A summary of the contractual amount of the 
Company's exposure to off-balance-sheet risk as of December 31 is as follows:

<TABLE>
<CAPTION>
                                                               --------------------------
                                                                           1997                         1996
                                                                   ---------------------        ---------------------
<S>                                                                <C>                          <C>
Financial instruments whose contractual amounts represent credit risks:
      Commitments to extend credit                                             $292,527                     $353,460
      Letters of credit                                                          19,912                       32,566

                                                               --------------------------
</TABLE>

Commitments to extend credit are agreements to lend to a customer as long as 
there is no violation of any condition established in the contract. 
Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Since many of the commitments are 
expected to expire without being exercised, the total commitment amounts do 
not necessarily represent future cash requirements. The Company evaluates 
each customer's creditworthiness on a case-by-case basis. The amount of 
collateral obtained, if deemed necessary by the Company upon extension of 
credit, is based on management's credit evaluation of the counterparty. 
Collateral held varies and may include accounts receivable, inventory, 
property and equipment and commercial or residential properties.

Letters of credit written are conditional commitments issued by the Company 
to either extend credit to a customer or guarantee the performance of a 
customer to a third party. Guarantees of performance are primarily issued to 
support public and private borrowing arrangements. The credit risk involved 
in issuing letters of credit is essentially the same as that involved in 
extending loan facilities to customers. The Company holds collateral 
supporting those commitments for which collateral is deemed necessary. The 
extent of collateral held for those commitments varies.

NOTE 9 - CONTINGENT LIABILITIES

The Company is a party to various legal actions arising from normal business 
activities. Management believes that pending actions are either without merit 
or that the ultimate liability, if any, resulting from them will not 
materially affect the Company's consolidated financial position or results of 
operations.

NOTE 10 - FINANCIAL INSTRUMENTS FAIR VALUE DISCLOSURE

Estimated fair values of financial instruments have been calculated based on 
certain assumptions and selected data from within the Company's various 
financial instrument classifications. For short-term maturing assets (i.e., 
cash and due from banks, federal funds sold and interest-earning deposits in 
financial institutions) it has been assumed that their estimated fair values 
approximate their carrying values. Similarly, for loans and deposits with 
variable interest rates, it has been assumed that their estimated fair values 
also approximate their carrying values.


- ------------------------------------------------------------------------------
                                       19
<PAGE>



NOTE 10 - FINANCIAL INSTRUMENTS FAIR VALUE DISCLOSURE (CONTINUED)

The estimated fair values of the Company's financial instruments as of 
December 31 are set forth in the table below:

<TABLE>
<CAPTION>
                                                  ------------------------------------------
                                                                      1997                                        1996
                                                      -------------------------------------    ------------------------------------
                                                      Carrying Value       Estimated Fair      Carrying Value      Estimated Fair
                                                                               Value                                    Value
                                                      ----------------    -----------------    ----------------    ----------------
<S>                                                   <C>                 <C>                  <C>                 <C>
Financial assets:
  Cash and cash equivalents                                   $60,334              $60,334             $68,650             $68,650
  Investment securities:
    Available for sale                                        218,587              218,587             158,578             158,578
    Held to maturity                                          199,292              199,905             170,191             170,202
  Loans, less allowance for loan losses                       762,538              772,410             784,242             779,945
                                                      ----------------    -----------------    ----------------    ----------------
     Total financial assets                                $1,240,751           $1,251,236          $1,181,661          $1,177,375
                                                      ================    =================    ================    ================

Financial liabilities:
  Deposits                                                 $1,144,949           $1,159,387          $1,099,397          $1,100,862
  Short-term borrowings                                                                                  3,271               3,271
                                                      ----------------    -----------------    ----------------    ----------------
     Total financial liabilities                           $1,144,949           $1,159,387          $1,102,668          $1,104,133
                                                      ================    =================    ================    ================

                                                  ----------------------------------------
</TABLE>

The fair values for investment securities were derived from quoted market 
values as of the close of business on December 31, 1997 and 1996 when 
available, or, when quotes were not available, the fair value was estimated 
based on quoted prices of comparable securities. The fair values for loans, 
less allowance for loan losses were estimated by discounting the future cash 
flows from loan repayments using current interest rates for loans having 
comparable maturities. The fair values for deposits were estimated using the 
present value discounted cash flow method at discount rates comparable to 
current market rates for similar liabilities.

Off-balance-sheet items totaled $312,439 at December 31, 1997 and $386,026 at 
December 31, 1996 and are primarily comprised of unfunded loan commitments 
which are generally priced at market at the time of funding. There is no 
material difference between the contractual amount and the estimated fair 
value of off-balance-sheet items.

NOTE 11 - RELATED PARTY TRANSACTIONS

Certain directors and officers of the Company, and some of the corporations 
and firms with which these individuals are associated, are customers of the 
Subsidiary in the ordinary course of business, and/or are indebted to the 
Subsidiary for loans of $60,000 or more. It is anticipated that they will 
continue to be customers of and indebted to the Subsidiary in the future. All 
such loans, however, were made in the ordinary course of business, did not 
involve more than the normal risk of collectibility or present other 
unfavorable features, and were made on substantially the same terms, 
including interest rates and collateral provided, as those prevailing at the 
same time for comparable loans made by the Subsidiary in transactions with 
unaffiliated persons, although directors were regularly allowed the lowest 
interest rate given to others on personal loans.

Certain officers and directors of the Company, their affiliates and companies 
in which they have 10% or more beneficial ownership, were indebted to the 
Company in the aggregate amount of $22,570 and $20,376 at December 31, 1997 
and 1996, respectively. During 1997, $28,740 in additions and $26,546 in 
reductions were made.

NOTE 12 - INVESTMENT IN SUBSIDIARY AND REGULATORY RESTRICTIONS

The Parent is economically dependent on the cash dividends received from the 
Subsidiary. These dividends represent the primary cash flow used to fund 
dividend payments to the Parent's shareholders. Cash dividends received by 
the Parent amounted to $20,747, $8,136 and $7,401 for the years ended 
December 31, 1997, 1996 and 1995, respectively. The Company and the 
Subsidiary are subject to various regulatory capital requirements 
administered by the federal banking agencies. Failure to meet minimum capital 
requirements can initiate certain mandatory - and possibly additional 
discretionary - actions by regulators that, if undertaken, could have direct 
material effect on the Company's consolidated financial statements. Under 
capital adequacy guidelines and the regulatory framework for prompt 
corrective action, each entity must meet specific capital guidelines that 
involve quantitative measures of each entity's assets, liabilities, and 
certain off-balance-sheet items as calculated under regulatory accounting 
practices. Capital amounts and classification are also subject to qualitative 
judgements by the regulators about components, risk weightings and other 
factors.


- ------------------------------------------------------------------------------
                                       20
<PAGE>

NOTE 12 - INVESTMENT IN SUBSIDIARY AND REGULATORY RESTRICTIONS (CONTINUED)

Quantitative measures established by regulation to ensure capital adequacy 
require the Company and the Subsidiary to maintain minimum amounts and ratios 
(set forth in the table below) of total and Tier I capital to risk-weighted 
assets, and of Tier I capital to average assets. Management believes as of 
December 31, 1997, that the Company and the Subsidiary met all capital 
adequacy requirements to which they were subject.

Management's present policy is to limit the amount of dividends from the 
Subsidiary such that the Subsidiary qualifies as a "well-capitalized" 
institution as defined by the Federal Deposit Insurance Corporation 
Improvement Act of 1991, as amended, thereby minimizing the amount of FDIC 
insurance premiums paid by the Subsidiary and providing capital to fund 
growth. As of December 31, 1997, the Subsidiary could pay, in the aggregate, 
dividends totaling $16,147 to the Parent while remaining a "well-capitalized" 
institution. The Subsidiary could pay additional dividends without seeking 
regulatory approval.

As of December 31, 1997 and 1996, the most recent notification from the FDIC 
categorized the Company and Subsidiary as "well-capitalized" under the 
regulatory framework for prompt corrective action. To be categorized as 
"well-capitalized" the Parent and the Subsidiary must maintain minimum total 
risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the 
table. There are no conditions or events since that notification that 
management believes would result in a change of the Company's or the 
Subsidiary's category. The capital amounts and ratios of the Company and the 
Subsidiary are also presented in the table:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
AS OF DECEMBER 31, 1997                                                     Actual         For Capital Adequacy       To Be Well
                                                                                                 Purposes            Capitalized
                                                                     --------------------- -------------------- -------------------
 TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):                              AMOUNT      RATIO     AMOUNT      RATIO    AMOUNT     RATIO
                                                                     ------------ -------- ----------- -------- ---------- --------
<S>                                                                  <C>           <C>       <C>         <C>      <C>        <C>
West Suburban Bancorp, Inc.                                          $140,781      13.7%    $82,252       8.0%        N/A      N/A
West Suburban Bank                                                    120,242      11.6      83,276       8.0    $104,095     10.0%
 TIER I CAPITAL (TO RISK WEIGHTED ASSETS):
West Suburban Bancorp, Inc.                                           131,009      12.7      41,126       4.0         N/A      N/A
West Suburban Bank                                                    110,470      10.6      41,638       4.0      62,457      6.0
 TIER I CAPITAL (TO AVERAGE ASSETS):
West Suburban Bancorp, Inc.                                           131,009      10.2      51,386       4.0         N/A      N/A
West Suburban Bank                                                    110,470       8.3      53,400       4.0      66,750      5.0
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
AS OF DECEMBER 31, 1996                                                     Actual         For Capital Adequacy       To Be Well
                                                                                                 Purposes            Capitalized
                                                                     --------------------- -------------------- -------------------
 TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):                              AMOUNT      RATIO     AMOUNT      RATIO     AMOUNT     RATIO
                                                                     ------------ -------- ----------- -------- ---------- --------
<S>                                                                  <C>           <C>       <C>         <C>       <C>        <C>
West Suburban Bancorp, Inc.                                           $126,811      13.0%    $78,199       8.0%        N/A      N/A
West Suburban Bank                                                      41,682      10.8      30,834       8.0     $38,543     10.0%
West Suburban Bank of Downers Grove/Lombard                             17,310      16.6       8,344       8.0      10,429     10.0
West Suburban Bank of Darien                                            23,045      14.0      13,178       8.0      16,473     10.0
West Suburban Bank of Carol Stream/Stratford Square                     17,723      11.8      12,004       8.0      15,005     10.0
 TIER I CAPITAL (TO RISK WEIGHTED ASSETS):
West Suburban Bancorp, Inc.                                            117,208      12.0      39,099       4.0         N/A      N/A
West Suburban Bank                                                      38,036       9.9      15,417       4.0      23,126      6.0
West Suburban Bank of Downers Grove/Lombard                             16,000      15.3       4,172       4.0       6,258      6.0
West Suburban Bank of Darien                                            21,023      12.8       6,589       4.0       9,884      6.0
West Suburban Bank of Carol Stream/Stratford Square                     16,490      11.0       6,002       4.0       9,003      6.0
 TIER I CAPITAL (TO AVERAGE ASSETS):
West Suburban Bancorp, Inc.                                            117,208       9.8      47,843       4.0         N/A      N/A
West Suburban Bank                                                      37,825       8.0      18,921       4.0      23,651      5.0
West Suburban Bank of Downers Grove/Lombard                             15,761      10.8       5,822       4.0       7,277      5.0
West Suburban Bank of Darien                                            20,959       9.1       9,204       4.0      11,506      5.0
West Suburban Bank of Carol Stream/Stratford Square                     16,385       7.9       8,256       4.0      10,320      5.0
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 1996, West Suburban Bank of Aurora, F.S.B. maintained a core 
capital ratio of 11.3%, a tangible capital ratio of 13.2% and a total 
risk-based capital ratio of 14.2%.


- ------------------------------------------------------------------------------
                                       21
<PAGE>



NOTE 12 - INVESTMENT IN SUBSIDIARY AND REGULATORY RESTRICTIONS (CONTINUED)

In accordance with the regulations of the Board of Governors of the Federal 
Reserve System, the Subsidiary must maintain noninterest-earning cash 
balances with the Federal Reserve Bank of Chicago. The average amount of 
these balances for years ended December 31, 1997 and 1996 was approximately 
$10,436 and $7,767, respectively.

NOTE 13 - COMMON STOCK

The Company's common stock is divided into two classes consisting of Class A 
and Class B common stock. Except as required by law, the rights, powers and 
limitations of the Class A common stock and Class B common stock are 
identical.

NOTE 14 - NEW ACCOUNTING PRONOUNCEMENTS

In June 1997, FASB issued SFAS 130, "Reporting Comprehensive Income," which 
requires businesses to disclose comprehensive income and its components in 
their general-purpose financial statements. SFAS 130 is effective for fiscal 
years beginning after December 15, 1997, with reclassification of comparative 
financial statements and is applicable to interim periods. The Company has 
not yet completed its analysis of the impact of adoption of this standard.

In June 1997, FASB issued SFAS 131, "Disclosures about Segments of an 
Enterprise and Related Information," which will be effective for the Company 
beginning January 1, 1998. SFAS 131 redefines how operating segments are 
determined and requires disclosure of certain financial and descriptive 
information about a company's operating segments. The Company has not yet 
completed its analysis of which operating segments it will report on.

NOTE 15 - CONDENSED FINANCIAL INFORMATION - PARENT ONLY


                                                     CONDENSED BALANCE SHEETS
                                                    DECEMBER 31, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                                   ---------------------
ASSETS                                                                                     1997                        1996
                                                                                   ---------------------        --------------------
<S>                                                                                <C>                          <C>
Cash on deposit in Subsidiary                                                                   $22,618                      $9,740
Equity investment in Subsidiary                                                                 110,286                     108,594
Intangibles, net                                                                                  1,527                       1,731
Other assets                                                                                        107                           3
                                                                                   ---------------------        --------------------
   TOTAL ASSETS                                                                                $134,538                    $120,068
                                                                                   =====================        ====================
LIABILITIES AND SHAREHOLDERS' EQUITY
Dividends payable                                                                                $2,162                      $1,730
Other liabilities                                                                                    23
                                                                                   ---------------------        --------------------
   TOTAL LIABILITIES                                                                              2,185                       1,730
Shareholders' equity                                                                            132,353                     118,338
                                                                                   ---------------------        --------------------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                  $134,538                    $120,068
                                                                                   =====================        ====================

                                                                                   ---------------------
</TABLE>


- ------------------------------------------------------------------------------
                                       22
<PAGE>



NOTE 15 - CONDENSED FINANCIAL INFORMATION - PARENT ONLY (CONTINUED)

                                          CONDENSED STATEMENTS OF INCOME
                                   YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                -----------------------
OPERATING INCOME                                                          1997                     1996                   1995
                                                                   -------------------       ------------------    ----------------
<S>                                                                <C>                       <C>                   <C>
   Dividends from Subsidiary                                                  $20,747                   $8,136               $7,401
   Interest income                                                                538                      337                  279
                                                                   -------------------       ------------------    ----------------
      Total operating income                                                   21,285                    8,473                7,680
                                                                   -------------------       ------------------    ----------------
OPERATING EXPENSE
   Amortization of intangibles                                                    204                      204                  204
   Other                                                                          481                      240                  205
                                                                   -------------------       ------------------    ----------------
      Total operating expense                                                     685                      444                  409
                                                                   -------------------       ------------------    ----------------
Income before income taxes                                                     20,600                    8,029                7,271
Income tax expense                                                                 25                       41                   10
                                                                   -------------------       ------------------    ----------------
Income before equity in undistributed
   net income of Subsidiary                                                    20,575                    7,988                7,261
Equity in undistributed net income of Subsidiary                                1,209                    7,954                6,264
                                                                   -------------------       ------------------    ----------------
NET INCOME                                                                    $21,784                  $15,942              $13,525
                                                                   ===================       ==================    ================

                                                                -----------------------
</TABLE>

                                        CONDENSED STATEMENTS OF CASH FLOWS
                                   YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                -----------------------
                                                                          1997                     1996                   1995
                                                                   -------------------      -------------------     ---------------
<S>                                                                <C>                      <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                                $21,784                  $15,942              $13,525
                                                                   -------------------      -------------------     ---------------

   Adjustments to reconcile net income to net cash provided by operating
      activities:
         Equity in undistributed net income of
            Subsidiary                                                        (1,209)                  (7,954)              (6,264)
         Amortization of intangibles                                             204                      204                  204
         (Increase) decrease in other assets                                    (104)                       6                   29
         Decrease in other liabilities                                           (20)
                                                                   -------------------      -------------------     ---------------
            Total adjustments                                                 (1,129)                  (7,744)              (6,031)
                                                                   -------------------      -------------------     ---------------
   NET CASH PROVIDED BY OPERATING ACTIVITIES                                  20,655                    8,198                7,494
                                                                   -------------------      -------------------     ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of minority interest in subsidiaries                                (208)
                                                                   -------------------      -------------------     ---------------
   NET CASH USED IN INVESTING ACTIVITIES                                        (208)
                                                                   -------------------      -------------------     ---------------
CASH FLOWS FROM FINANCING ACTIVITIES
   Cash dividends paid                                                        (7,569)                  (6,812)              (6,379)
                                                                   -------------------      -------------------     ---------------
   NET CASH USED IN FINANCING ACTIVITIES                                      (7,569)                  (6,812)              (6,379)
                                                                   -------------------      -------------------     ---------------

NET INCREASE IN CASH                                                          12,878                    1,386                1,115
CASH AT BEGINNING OF YEAR                                                      9,740                    8,354                7,239
                                                                   -------------------      -------------------     ---------------
CASH AT END OF YEAR                                                          $22,618                   $9,740               $8,354
                                                                   ===================      ===================     ===============

                                                                -----------------------
</TABLE>


- ------------------------------------------------------------------------------
                                       23
<PAGE>



                             SELECTED FINANCIAL DATA
                                   (UNAUDITED)

The following table consists of financial data derived from the Consolidated 
Financial Statements of the Company. This information should be read together 
with Management's Discussion and Analysis of Financial Condition and Results 
of Operations and the Company's Consolidated Financial Statements included 
elsewhere in this report (dollars in thousands, except per share data).

<TABLE>
<CAPTION>
                                                                             Years Ended December 31,

                                         ------------------------------------------------------------------------------------------
                                                 1997                  1996              1995              1994              1993
                                             --------------       ---------------   ---------------   ---------------   -----------
<S>                                          <C>                  <C>               <C>               <C>               <C>
SELECTED OPERATING DATA
Interest income                                 $95,208               $88,558           $83,428           $69,112           $67,396
Interest expense                                 44,700                38,359            37,414            27,431            26,728
                                             --------------       ---------------   ---------------   ---------------   -----------
  Net interest income                            50,508                50,199            46,014            41,681            40,668
Provision for loan losses                         1,623                 1,505             1,850             2,216             5,339
                                             --------------       ---------------   ---------------   ---------------   -----------
  Net interest income after
    provisions                                   48,885                48,694            44,164            39,465            35,329
Other operating income(1)                        12,396                 9,896             7,824             9,685            10,056
Other operating expense                          29,690                34,150            30,192            27,173            26,886
                                             --------------       ---------------   ---------------   ---------------   -----------
  Income before income taxes                     31,591                24,440            21,796            21,977            18,499
Income taxes                                      9,807                 8,498             8,271             8,951             7,035
Cumulative effect of accounting
  change                                                                                                                        360
                                             --------------       ---------------   ---------------   ---------------   -----------
Net income                                      $21,784               $15,942           $13,525           $13,026           $11,824
                                             ==============       ===============   ===============   ===============   ===========

PER SHARE DATA
Income before cumulative effect of
  accounting change:
    Basic                                        $50.37                $36.86            $31.27            $30.12            $28.41
    Diluted                                       50.37                 36.86             31.27             30.12             26.88
Net income:
    Basic                                         50.37                 36.86             31.27             30.12             29.30
    Diluted                                       50.37                 36.86             31.27             30.12             27.75
Cash dividends declared                           18.50                 16.00             15.00             13.75             12.75
Book value                                       306.02                273.62            254.73            226.53            221.56

SELECTED BALANCES
Investment securities                          $417,879              $328,769          $250,556          $226,007          $190,594
Net loans                                       762,538               784,242           760,687           709,205           694,301
Total assets                                  1,293,691             1,235,604         1,154,349         1,041,495           999,878
Deposits                                      1,144,949             1,099,397         1,029,789           923,257           883,464
Shareholders' equity                            132,353               118,338           110,168            97,971            95,822

RATIOS
Return on average total assets                     1.71%                 1.38%             1.27%             1.29%             1.20%
Return on average
  shareholders' equity                            17.48                 13.93             13.03             13.29             13.25
Cash dividends paid to net
  income                                          34.74                 42.73             47.16             44.10             42.65
Average equity to average total
  assets                                           9.78                  9.90              9.71              9.67              9.03
Net interest margin (FTE)(2)                       4.13                  4.50              4.43              4.21              4.19
                                         ----------------------
</TABLE>


(1) Other operating income includes the following gains on sales of loans for 
    the years ended December 31, 1997, 1996, 1995, 1994, and 1993 
    respectively: $280, $151, $110, $213, and $1,362. Other operating income 
    in 1997 also includes a $2,344 settlement of a claim related to an 
    investment that the Company made during the late 1980's.

(2) Net interest margin is presented on a tax equivalent basis, assuming a
    federal income tax rate of 35% and a state income tax rate of 7.3%.


- ------------------------------------------------------------------------------
                                       24

<PAGE>

               DISTRIBUTION OF ASSETS AND NET INTEREST INCOME AND
               AVERAGE RATES AND YIELDS ON A TAX EQUIVALENT BASIS
                                   (UNAUDITED)

The following table presents for the periods indicated the total dollar amount
of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
and the resultant costs, expressed both in dollars and rates. All average
balances are daily average balances. To the extent received, interest on
nonaccruing loans has been included in the table (dollars in thousands).

<TABLE>
<CAPTION>
                         --------------------------------------
                                                                    Years Ended December 31,
                         --------------------------------------------------------------------------------------------------------
                                          1997                                  1996                               1995
                           ----------------------------------   -------------------------------  --------------------------------
                               Average                              Average                         Average
                               Balance     Interest    Rate         Balance    Interest   Rate      Balance    Interest    Rate
                           -------------  ----------  ------    ------------  ---------  ------  -----------  ----------  -------
<S>                        <C>            <C>         <C>       <C>           <C>        <C>     <C>          <C>         <C>
ASSETS
Interest-earning
   deposits in financial
   institutions                   $286         $12      4.2%           $301       $16      5.3%         $127        $7       5.5%
                           -------------  ----------  ------    ------------  ---------  ------  -----------  ----------  -------
Federal funds sold              35,879       1,978      5.5          34,719     1,840      5.3        34,422     1,949       5.7
                           -------------  ----------  ------    ------------  ---------  ------  -----------  ----------  -------
Investment securities:
   Corporate                   107,036       6,978      6.5          67,382     4,453      6.6        63,302     4,581       7.2
   U.S. Treasury                15,109         782      5.2          19,308       975      5.0        16,363       798       4.9
   U.S. government
      agencies and
      corporations (1)         213,642      14,685      6.9         136,029     8,818      6.5       118,453     7,689       6.5
   States and political
      subdivisions (1)          40,475       3,060      7.6          39,626     3,137      7.9        23,678     1,985       8.4
   FHLB stock                    1,318          29      2.2             748        52      7.0           854        53       6.2
                           -------------  ----------  ------    ------------  ---------  ------  -----------  ----------  -------
      Total            
         investment
         securities (1)        377,580      25,534      6.8         263,093    17,435      6.6       222,650    15,106       6.8
                           -------------  ----------  ------    ------------  ---------  ------  -----------  ----------  -------
Loans:
   Commercial and   
      industrial (1)           302,774      28,722      9.5         298,872    28,307      9.5       248,544    25,706      10.3
   Real estate                 291,578      24,021      8.2         299,492    24,812      8.3       305,822    23,777       7.8
   Home equity                 125,497      10,538      8.4         121,543    11,161      9.2       119,013    11,475       9.6
   Installment                  38,677       3,518      9.1          37,883     3,487      9.2        36,399     3,516       9.7
   Visa and other               23,129       2,976     12.9          23,582     3,390     14.4        26,619     3,238      12.2
                           -------------  ----------  ------    ------------  ---------  ------  -----------  ----------  -------
      Total loans (1)          781,655      69,775      8.9         781,372    71,157      9.1       736,397    67,712       9.2
                           -------------  ----------  ------    ------------  ---------  ------  -----------  ----------  -------
      Total
         interest-earning
         assets (1)          1,195,400     $97,299      8.1%      1,079,485   $90,448      8.4%      993,596   $84,774       8.5%

Cash and due from banks         37,991                               37,349                           35,666
Premises and equipment,
   net                          30,796                               29,935                           27,849
Other real estate                2,525                                5,208                            7,993
Allowance for loan losses       (9,898)                              (9,432)                          (8,909)
Accrued interest and
   other assets (2)             17,406                               13,907                           12,683
                           ------------                         ------------                     ------------
      TOTAL ASSETS          $1,274,220                           $1,156,452                       $1,068,878
                           ------------                         ------------                     ------------
                           ------------                         ------------                     ------------
                         --------------------------------------
</TABLE>

(1) Interest income and yields are presented on a tax equivalent basis, assuming
    a federal income tax rate of 35% and a state income tax rate of 7.3%.

(2) The average balances of nonaccrual loans are included in accrued interest
    and other assets.


- -------------------------------------------------------------------------------
                                      25
<PAGE>

                 DISTRIBUTION OF ASSETS AND NET INTEREST INCOME
               AVERAGE RATES AND YIELDS ON A TAX EQUIVALENT BASIS
                                   (UNAUDITED)
                                   (CONTINUED)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                          ------------------------------------
                                                                    Years Ended December 31,
                           --------------------------------------------------------------------------------------------------------
                                        1997                                 1996                               1995               
                           --------------------------------  -----------------------------------  ---------------------------------
                             Average                            Average                            Average                         
                             Balance     Interest   Rate        Balance      Interest    Rate      Balance      Interest    Rate   
                           ------------  --------  --------  -------------  ----------  --------  ------------  ---------  --------
<S>                        <C>           <C>       <C>       <C>            <C>         <C>       <C>           <C>        <C>
LIABILITIES AND                                                                                                                    
SHAREHOLDERS' EQUITY                                                                                                               
Interest-bearing deposits:                                                                                                         
   NOW accounts and   
      savings deposits         $523,616   $14,474      2.8%       $524,669     $15,152      2.9%      $498,191    $16,893      3.4%
Time deposits:                                                                                                                     
   Less than $100,000           421,156    24,739      5.9         334,177      18,960      5.7        308,039     17,248      5.6 
   $100,000 and greater          87,996     5,100      5.8          63,079       3,675      5.8         49,427      2,847      5.8 
                           ------------  --------  --------  -------------  ----------  --------  ------------  ---------  --------
         Total interest-                                                                                                           
            bearing 
            deposits          1,032,768    44,313      4.3         921,925      37,787      4.1        855,657     36,988      4.3 
                                                                                                                                   
Federal funds purchased           2,397       133      5.5           7,710         419      5.4          3,216        189      5.9 
                                                                                                                                   
Deferred compensation             2,545       200      7.9           1,684          79      4.7          1,318         81      6.1 
FHLB advances                       911        54      5.9           1,366          74      5.4          2,071        156      7.5 
                           ------------  --------  --------  -------------  ----------  --------  ------------  ---------  --------
      TOTAL INTEREST-                                                                                                              
         BEARING    
         LIABILITIES          1,038,621    44,700      4.3         932,685      38,359      4.1        862,262     37,414      4.3 
                                         --------  --------                 ----------  --------                ---------  --------
                                                                                                                                   
Demand deposits                 110,248                            103,448                             100,269                     
Other liabilities                   719                              5,864                               2,535                     
Shareholders' equity            124,632                            114,455                             103,812                     
                           ------------                     --------------                       -------------                    
   TOTAL LIABILITIES AND                                                                                                           
      SHAREHOLDERS' EQUITY   $1,274,220                         $1,156,452                          $1,068,878                     
                           ------------                     --------------                       -------------                    
                           ------------                     --------------                       -------------                    
                                                                                                                                   
   Net interest income                    $52,599                              $52,089                            $47,360          
                                       ----------                        -------------                       ------------
                                       ----------                        -------------                       ------------
   Net interest margin                                 4.1%                                 4.5%                               4.4%
                                                 ----------                           ----------                         ----------
                                                 ----------                           ----------                         ----------
   Net yield on interest-                                                                                                          
      earning assets                                   4.4%                                 4.8%                               4.8%
                                                 ----------                           ----------                         ----------
                                                 ----------                           ----------                         ----------
                          ------------------------------------
</TABLE>


- -------------------------------------------------------------------------------
                                      26
<PAGE>

      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS

The following discussion and analysis provides information regarding the
Company's financial condition as of December 31, 1997 and 1996 and results of
operations for the years ended December 31, 1997, 1996 and 1995. The discussion
and analysis should be read in conjunction with the financial statements, notes
and tables included elsewhere in this annual report. The financial information
provided below may be rounded to the nearest decimal in order to simplify the
presentation of management's discussion and analysis. However, the ratios and
percentages provided below are calculated (adjusted for rounding) using the
detailed financial information contained in the financial statements, notes and
tables included elsewhere in this annual report.

BALANCE SHEET ANALYSIS

TOTAL CONSOLIDATED ASSETS. Total consolidated assets of the Company increased
$58.1 million (4.7%) to $1,293.7 million at December 31, 1997 from $1,235.6
million at December 31, 1996. Increases in investment securities were the
largest component of this increase.

CASH AND CASH EQUIVALENTS. The Company's cash and cash equivalents decreased
$8.3 million (12.1%) to $60.3 million at December 31, 1997 from $68.6 million at
December 31, 1996. This resulted primarily from the Company's decreased holdings
in federal funds sold as the Company shifted a portion of these funds into
investment securities.

INVESTMENT SECURITIES. Aggregate holdings in investment securities increased
$89.1 million (27.1%) to $417.9 million from $328.8 million at December 31,
1996. The Company's objectives in managing its securities portfolio are driven
by the dynamics of the entire balance sheet which includes monitoring the
maturity structure of its portfolio along with general economic conditions
including the interest rate environment. In managing its portfolio, the Company
seeks to provide liquidity, minimize exposure to interest rate risk and achieve
an acceptable rate of return. The increase in the portfolio is primarily
attributable to growth in deposits and decreased loan demand which resulted in
additional funds available for investing purposes. The Company intends to
continue to seek high quality securities for the investment portfolio and to
remain conservative in its management.

LOANS. Total loans outstanding decreased $21.5 million (2.7%) to $772.3 million
at December 31, 1997 from $793.8 million at December 31, 1996. Commercial loans
have declined as competition intensified during 1997. The Company strives to
remain competitive in its markets by offering competitive products and services
while not compromising its credit evaluation standards to attract new business.

ALLOWANCE FOR LOAN LOSSES AND ASSET QUALITY. The allowance for loan losses is an
amount that management believes is adequate to absorb losses on existing loans
that may become uncollectible. In determining a proper level of the allowance,
management evaluates the adequacy of the allowance based on past loan loss
experience, known and inherent risks in the loan portfolio, adverse situations
that may affect the borrowers' ability to repay, estimated value of any
underlying collateral and current and prospective economic conditions. The
allowance for loan losses increased $.2 million (1.8%) to $9.8 million at
December 31, 1997 from $9.6 million at December 31, 1996. The ratio of the
allowance for loan losses to total loans outstanding increased to 1.27% at
December 31, 1997 from 1.21% at December 31, 1996. The allowance for loan losses
as of December 31, 1997 was approximately 124% of the level of nonperforming
loans which represents a decrease from the 158% coverage ratio of nonperforming
loans at December 31, 1996. This was primarily due to increased charge-offs
during 1997. As of December 31, 1997, the total nonperforming loans to total
loans was 1.0% compared to .8% at December 31, 1996. This increase was primarily
due to increased nonperforming personal real estate accounts.

The following table is an analysis of the Company's nonperforming loans at
December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                                        --------------------
                                                                 1997                  1996              Dollar Change
                                                           ---------------      -----------------      ----------------
<S>                                                        <C>                  <C>                    <C>
Nonaccrual loans                                                   $3,042                 $2,283                  $759
Accruing loans 90 days past due                                     4,829                  3,813                 1,016
                                                           ---------------      -----------------      ----------------
Total nonperforming loans                                          $7,871                 $6,096                $1,775
                                                           ---------------      -----------------      ----------------
                                                           ---------------      -----------------      ----------------

Nonperforming loans as a percent of total loans                       1.0%                   0.8%
Other real estate                                                  $2,450                 $2,757                 ($307)
                                                           ---------------      -----------------      ----------------
                                                           ---------------      -----------------      ----------------
                                                        --------------------
</TABLE>


- -------------------------------------------------------------------------------
                                      27
<PAGE>

OTHER REAL ESTATE. During 1997, other real estate decreased $.3 million 
(11.1%) to $2.5 million at December 31, 1997 from $2.8 million at December 
31, 1996. Sales of properties had an aggregate carrying value of $1.2 million 
while additions of properties totaled $.9 million.  Management continues its 
efforts to reduce its holdings in other real estate.

DEPOSITS. Total deposits increased $45.5 million (4.1%) to $1,144.9 million 
at December 31, 1997 from $1,099.4 million at December 31, 1996. This 
increase was principally due to increases in certificates of deposit 
resulting from promotions like the Company's 35th Anniversary Certificate. 
The proceeds from the increases in deposits were primarily used as a funding 
vehicle to purchase investment securities.

Year-end balances in the Company's major categories of deposits for December
31 are summarized in the following table (dollars in thousands):

<TABLE>
<CAPTION>
                                          -----------------
                                                                                Dollar       Percent
                                                  1997            1996          Change        Change
                                             ------------    ------------    -----------    ---------
<S>                                          <C>             <C>             <C>            <C>
Demand and other noninterest-bearing            $123,969        $102,583       $21,386         20.8%
NOW accounts                                      49,162         182,861      (133,699)       (73.1)
Money market savings                             465,970         342,872       123,098         35.9
Time, $100,000 and over                           84,083          86,343        (2,260)        (2.6)
Time, other                                      421,765         384,738        37,027          9.6
                                             ------------    ------------    -----------    ---------
   Total                                      $1,144,949      $1,099,397       $45,552          4.1%
                                             ------------    ------------    -----------    ---------
                                             ------------    ------------    -----------    ---------
                                          -----------------
</TABLE>

Certain of the changes in NOW and money market savings balances from 1997
compared to 1996 are the result of changes in the manner in which the Company
manages its Federal Reserve Bank reserve requirements. The changes in
classifications have not resulted in significant changes in the Company's 
cost of funds.

The Company attempts to remain well positioned in its market by offering 
competitive rates on its savings and certificate of deposit products. 
Although the Company promotes its deposit products when appropriate, 
management does not intend to compromise its net interest margin to attract 
deposits.

CAPITAL RESOURCES

Shareholders' equity increased $14.1 million (11.8%) to approximately $132.4 
million at December 31, 1997 from $118.3 million at December 31, 1996. This 
increase was primarily the result of the net retention of 1997 earnings of 
$13.8 million.

Management has been advised that as of December 31, 1997 and 1996, the 
Subsidiary qualified as a "well-capitalized" institution as defined by the 
Federal Deposit Insurance Corporation Improvement Act of 1991, as amended.

LIQUIDITY

Effective liquidity management allows a banking institution to accommodate 
the changing net funds flow requirements of customers who may deposit or 
withdraw funds, or modify their credit requirements. One of the principal 
obligations of the banking system, and individual banks, is to provide for 
the withdrawal of funds by depositors and the credit demands of customers. 
The Company manages its liquidity position through continuous monitoring of 
profitability trends, asset quality, interest rate sensitivity and maturity 
schedules of earning assets and liabilities. Appropriate responses to changes 
in these conditions preserve customer confidence in the ability of the 
Company to continually meet the deposit withdrawal and credit requirements of 
its customers.

Generally, the Company uses cash and cash equivalents to meet its liquidity 
needs. Additional liquidity is provided by maintaining assets which mature 
within a short time-frame or which may be quickly converted to cash without 
significant loss. These assets include interest-earning deposits in financial 
institutions and the FHLB, federal funds sold and investment securities 
available for sale. As of December 31, 1997 and 1996, liquid assets 
represented 21.6% and 18.4% of total assets, respectively.


- -------------------------------------------------------------------------------
                                      28
<PAGE>

During 1997, the Company's cash and cash equivalents decreased approximately 
$8.3 million. This decrease was due primarily to an increase in investing 
activities of approximately $69.9 million which was offset by decreases in 
operating and financing activities of approximately $25.0 million and $36.6 
million, respectively.

INCOME STATEMENT ANALYSIS -- 1997 COMPARED TO 1996

GENERAL. The Company's 1997 net income of $21.8 million represented an 
increase of $5.9 million (36.6%) from 1996 net income of $15.9 million. This 
was primarily due to the decrease in other real estate expense of $4.5 
million in 1997 when compared to the same period in 1996. Other operating 
income increased by $2.5 million during this period and net interest income 
improved by $.3 million. These increases to income were partially offset by 
an increase in income tax expense of $1.3 million.

NET INTEREST INCOME. Net interest income is the primary source of income for 
the Company. Net interest income is the difference between interest income 
earned on earning assets and interest expense paid on interest-bearing 
liabilities. As such, net interest income is affected by changes in the 
volume and yields on earning assets and the volume and rates paid on 
interest-bearing liabilities. Interest-earning assets consist of loans, 
deposits in financial institutions, deposits in the FHLB, federal funds sold 
and investment securities. Interest-bearing liabilities primarily consist of 
deposits, federal funds purchased and FHLB advances. The net interest margin 
is the difference between tax equivalent net interest income and average 
earning assets. Total interest income, on a tax equivalent basis, increased 
$6.9 million (7.6%) to $97.3 million for the year ended December 31, 1997 
from $90.4 million for the year ended December 31, 1996. This increase 
resulted from an increase of $7.8 million due to growth in average 
interest-earning balances, which was partially offset by ($.9) million due to 
declining yields. The Company's average interest-earning assets grew $115.9 
million (10.7%) to $1,195.4 million at December 31, 1997 from $1,079.5 
million at December 31, 1996. Yields on the Company's loan portfolio declined 
primarily from the Company reducing its rates on its home equity lines from 
prime plus one to prime. This reduction in rates was a result of competitive 
conditions surrounding this product. Yields on total interest-earning assets 
decreased during 1997. This decrease was offset by improvements in the 
federal funds sold and investment securities portfolios. Specifically, the 
Company's average federal funds rate increased to 5.5% for 1997 from 5.3% for 
1996. Additionally, interest on the securities portfolio increased primarily 
due to higher yields on U.S. government agencies and corporations along with 
higher average outstanding balances.

Total interest expense increased $6.3 million (16.5%) to $44.7 million for 
the year ended December 31, 1997 from $38.4 million for the year ended 
December 31, 1996. This increase was due to growth in average balances. 
Average interest-bearing liabilities increased $105.9 million (11.4%) to 
$1,038.6 million for the year ended December 31, 1997 from $932.7 million for 
the year ended December 31, 1996 primarily due to deposit promotions.

The following table reflects the impact of changes in volume and interest 
rates on interest-earning assets and interest-bearing liabilities on a tax 
equivalent basis for each of the two years ended December 31, 1997 and 1996 
(dollars in thousands):

<TABLE>
<CAPTION>
                                   ----------------------------------------------
                                                 December 31, 1997                                 December 31, 1996
                                                  compared to 1996                                 compared to 1995
                                                   Change due to:                                   Change due to:
                                        Volume          Rate            Total             Volume           Rate          Total
                                     -----------     ----------     ------------       ------------    ------------   -----------
<S>                                  <C>             <C>            <C>                <C>             <C>            <C>
INTEREST INCOME
  Interest-earning deposits in
    financial institutions                  ($1)           ($3)             ($4)                $9                            $9
  Federal funds sold                         64             74              138                 16           ($125)         (109)
  Investment securities                   7,690            409            8,099              2,752            (423)        2,329
  Loans                                      25         (1,407)          (1,382)             4,095            (650)        3,445
                                     -----------     ----------     ------------       ------------    ------------   -----------
      Total interest income               7,778           (927)           6,851              6,872          (1,198)        5,674
                                     -----------     ----------     ------------       ------------    ------------   -----------

INTEREST EXPENSE
  Interest-bearing deposits               6,525              1            6,526              3,043          (2,244)          799
  Borrowed funds                           (253)            68             (185)               223             (77)          146
                                     -----------     ----------     ------------       ------------    ------------   -----------
      Total interest expense              6,272             69            6,341              3,266          (2,321)          945
                                     -----------     ----------     ------------       ------------    ------------   -----------
      Net interest income                $1,506          ($996)            $510             $3,606          $1,123        $4,729
                                     -----------     ----------     ------------       ------------    ------------   -----------
                                     -----------     ----------     ------------       ------------    ------------   -----------
                                   ----------------------------------------------
</TABLE>


- -------------------------------------------------------------------------------
                                      29
<PAGE>

PROVISION FOR LOAN LOSSES. The provision for loan losses increased $.1 
million (7.8%) to $1.6 million in 1997 compared to $1.5 million in 1996. A 
more detailed discussion concerning the allowance for loan losses is 
presented in the Allowance for Loan Losses and Asset Quality section of this 
report.

OTHER OPERATING INCOME. During 1997, other operating income increased $2.5 
million (25.3%) to $12.4 million in 1997 compared to $9.9 million in 1996. 
The Company recorded $2.3 million of income related to a settlement of a 
claim arising from an investment that it made during the late 1980's. During 
the first quarter of 1997, the Company also sold its interest in a property 
held as other real estate for $1.5 million. As the property was previously 
written off, this amount is reflected as a gain on sale of other real estate. 
These increases to income were partially offset by decreases in gains on sale 
of investment securities available for sale of $.3 million and service fees 
of $.3 million. During 1996, the Company recorded $1.1 million of income from 
a refund of the over funding of its former thrift subsidiary's terminated 
benefits plan.

OTHER OPERATING EXPENSE. Total operating expense decreased $4.5 million 
(13.1%) to $29.7 million in 1997 from $34.2 million in 1996. Salary and 
employee benefits increased $.9 million due primarily to increased salaries 
and severance payouts to two former executives of the Company. Occupancy and 
furniture and equipment expense increased $.2 million and $.1 million, 
respectively. FDIC insurance premiums declined $1.0 million during 1997. 
During 1996, the Company incurred a one-time special SAIF assessment of $.8 
million payable to the FDIC which was imposed under the Deposit Insurance 
Funds Act of 1996 (the "DIFA"). Professional fees decreased $.2 million 
during this period. Other real estate expense decreased $4.5 million during 
the same period. During 1996, the Company recognized a $3.8 million write 
down of a property classified as other real estate.

INCOME TAXES. Income tax expense increased $1.3 million (15.4%) to $9.8 
million in 1997 from $8.5 million in 1996. This increase was principally due 
to higher taxable income and includes a reevaluation of the Company's tax 
position. The primary reason for the reduction in the overall consolidated 
effective tax rate was a result of the reversal of an income tax reserve 
established in prior years. This reserve was no longer necessary as a result 
of an Internal Revenue Service settlement in 1996.

RETURN ON AVERAGE TOTAL ASSETS. Return on average total assets was 1.71% for 
1997 and 1.38% for 1996 as net income and average total assets grew.

INCOME STATEMENT ANALYSIS -- 1996 COMPARED TO 1995

GENERAL. The Company's 1996 net income of $15.9 million represented an
increase of $2.4 million (17.9%) from 1995 net income of $13.5 million. This
increase was primarily due to a $4.2 million improvement in net interest
income and other operating income also increased by $2.1 million
during this period. These increases were offset
by an increase in total other operating expense of $4.0 million.

NET INTEREST INCOME. Total interest income, on a tax equivalent basis,
increased $5.7 million (6.7%) to $90.5 million for the year ended December 31,
1996 from $84.8 million for year ended December 31, 1995. This increase resulted
from an increase of $6.9 million due to growth in average balances which was
offset by a ($1.2) million decrease due to declining interest rates. The
Company's average interest-earning assets grew $85.9 million (8.6%) to $1,079.5
million at December 31, 1996 from $993.6 million at December 31, 1995. Yields on
total interest-earning assets decreased primarily due to decreases in average
interest rates on the Company's commercial loan portfolio and federal funds sold
portfolio. Specifically, the Company's average prime rate decreased to 8.3% for
1996 from 8.8% for 1995. The average federal funds rate decreased to 5.3% for
1996 from 5.7% for 1995. Average rates on the securities portfolio remained
level as the Company sought to minimize credit risk to the portfolio while
achieving an acceptable rate of return.

Total interest expense increased $1.0 million (2.5%) to $38.4 million for
the year ended December 31, 1996 from $37.4 million for the year ended December
31, 1995. Of this increase, $3.3 million was due to growth in average balances
while ($2.3) million was due to declining interest rates. Average
interest-bearing liabilities increased $70.4 million (8.2%) to $932.7 million
for the year ended December 31, 1996 from $862.3 million for the year ended
December 31, 1995 primarily due to deposit promotions.

PROVISION FOR LOAN LOSSES. The provision for loan losses decreased $.3 
million (18.6%) to $1.5 million in 1996 compared to $1.8 million in 1995. The 
lower provision was the result of management determining the level of the 
allowance for loan losses.


- -------------------------------------------------------------------------------
                                      30
<PAGE>

OTHER OPERATING INCOME. During 1996, other operating income increased $2.1 
million (26.5%) to $9.9 million in 1996 compared to $7.8 million in 1995. 
This increase was primarily due to the recording of $1.1 million of income 
from a refund of the over funding of a terminated benefits plan of the 
Company's former thrift subsidiary. The Company also experienced a gain on 
investment securities available for sale of $.4 million during this period. 
Additionally, the Company also recognized increased service fees along with 
increased interchange income brought about from the Company's WSB Check Card 
which was introduced during mid-1995.

OTHER OPERATING EXPENSE. Other operating expense increased $4.0 million 
(13.1%) to $34.2 million in 1996 from $30.2 million in 1995. Salary and 
employee benefits increased $1.7 million due to increased salary levels and 
the operation of additional facilities. FDIC insurance declined $.1 million 
to $1.1 million for the year ended December 31, 1996 from $1.2 million for 
the year ended December 31, 1995. This occurred due to reduced insurance 
premiums being paid by the Subsidiary (including the Company's former 
subsidiaries prior to their merger into the Subsidiary). The reduced premiums 
of the Subsidiary were offset by the payment (by the Company's former thrift 
subsidiary) of a special assessment to the FDIC of $.8 million, which was 
imposed under the DIFA. Other real estate expense increased $1.5 million 
during the same period. This increase reflects a $3.8 million write-down of a 
property and approximately $.9 million in expenses related to this property 
during the year ended December 31, 1996. During 1995, the Company incurred a 
$1.5 million write-down and approximately $1.8 million in expenses related to 
this same property. Occupancy expense and furniture and equipment expense 
increased $.1 million and $.2 million, respectively, for the year ended 
December 31, 1996. These increases were primarily due to expenses incurred 
with the opening and operation of new facilities. Data processing expense 
decreased $.1 million during this period. Other operating expense increased 
$.6 million during this period. This was principally due to increased loan 
expense.

INCOME TAXES. Income tax expense increased $.2 million (2.7%) to $8.5 million 
in 1996 from $8.3 million in 1995. This increase was principally due to 
higher taxable income and was offset by provisions made during the first six 
months of 1995 for potential adjustments to prior years' income tax returns.

RETURN ON AVERAGE TOTAL ASSETS. Return on average total assets was 1.38% for 
1996 and 1.27% for 1995 as net income and average total assets grew.

IMPACT OF NEW ACCOUNTING STANDARDS

In June 1997, FASB issued SFAS 130, "Reporting Comprehensive Income," which 
requires businesses to disclose comprehensive income and its components in 
their general-purpose financial statements. SFAS 130 is effective for fiscal 
years beginning after December 15, 1997, with reclassification of comparative 
financial statements and is applicable to interim periods. The Company has 
not yet completed its analysis of the impact of adoption of this Standard.

In June 1997, FASB issued SFAS 131, "Disclosures about Segments of an 
Enterprise and Related Information," which will be effective for the Company 
beginning January 1, 1998. SFAS 131 redefines how operating segments are 
determined and requires disclosure of certain financial and descriptive 
information about a company's operating segments. The Company has not yet 
completed its analysis of which operating segments it will report on.

INTEREST RATE SENSITIVITY

The Company attempts to maintain a conservative posture with regard to 
interest rate risk by actively managing its asset/liability gap position and 
constantly monitoring the direction and magnitude of gaps and risk. The 
Company attempts to moderate the effects of changes in interest rates by 
adjusting its asset and liability mix to achieve desired relationships 
between rate sensitive assets and rate sensitive liabilities. Rate sensitive 
assets and liabilities are those instruments that reprice within a given time 
period. An asset or liability reprices when its interest rate is subject to 
change or upon maturity.

Movements in general market interest rates are a key element in changes in 
the net interest margin. The Company's policy is to manage its balance sheet 
so that fluctuations in net interest margin are minimized regardless of the 
level of interest rates, although the net interest margin does vary somewhat 
due to management's response to increasing competition from other financial 
institutions.


- -------------------------------------------------------------------------------
                                      31
<PAGE>

Listed below are the balances in the major categories of rate sensitive assets
and liabilities that are subject to repricing as of December 31, 1997 (dollars
in thousands):

<TABLE>
<CAPTION>
                                                                   Over              
                                                                   Three              Over One      
                                               Three              Months to            Year to        Over    
                                               Months              Twelve               Five         Five    
                                               or Less             Months               Years        Years              Total
                                              --------------     --------------     ------------     -----------     -------------
<S>                                           <C>                <C>                <C>              <C>             <C>
Rate sensitive assets:                                                                                               
Interest-bearing deposits in financial
 institutions                                          $343                                                                  $343
  Federal funds sold                                 21,740                                                                21,740
  Investment securities                              20,093            $69,637         $307,322         $20,827           417,879
  Loans                                             291,737            261,675          182,183          33,673           769,268
                                              --------------     --------------     ------------     -----------     -------------
    Total                                          $333,913           $331,312         $489,505         $54,500        $1,209,230
                                              --------------     --------------     ------------     -----------     -------------
                                              --------------     --------------     ------------     -----------     -------------
                                                                                                                     
Rate sensitive liabilities:                                                                                          
  Money market savings                             $465,970                                                              $465,970
  NOW accounts                                       49,162                                                                49,162
  Time deposits                                                                                                      
    Less than $100,000                              103,265           $159,019         $138,700         $20,781           421,765
    $100,000 and over                                31,684             20,975           27,678           3,746            84,083
                                              --------------     --------------     ------------     -----------     -------------
    Total                                          $650,081           $179,994         $166,378         $24,527        $1,020,980
                                              --------------     --------------     ------------     -----------     -------------
                                              --------------     --------------     ------------     -----------     -------------
                                                                                                                     
Interest sensitivity gap                          ($316,168)          $151,318         $323,127         $29,973          $188,250
Cumulative interest sensitivity gap                (316,168)          (164,850)         158,277         188,250      
Cumulative net interest-earning asset 
   as a percentage of net interest-                                                                                  
   bearing liabilities                                 51.4%              80.1%           115.9%          118.4%     
Cumulative interest sensitivity gap as a 
  percentage of total assets                          (24.4)             (12.7)            12.2            14.6      
</TABLE>

The above table does not necessarily indicate the future impact of general
interest rate movements on the Company's net interest income because the
repricing of certain assets and liabilities is discretionary and is subject to
competitive and other pressures. As a result, assets and liabilities indicated
as repricing within the same period may in fact reprice at different times and
at different rate levels. Assets and liabilities are reported in the earliest
time frame in which maturity or repricing may occur. The consolidated interest
rate sensitivity position of the Company within the one year window at December
31, 1997 reflects cumulative net interest-earning assets compared to cumulative
net interest-bearing liabilities of 80.1% and cumulative net interest-earning
assets that reprice or mature within one year compared to similarly sensitive
liabilities of negative 12.7%. The percentage indicated for the cumulative net
interest-earning assets as a percentage of net interest-bearing liabilities is
within the Company's target range of acceptable gap values for the three-month
to twelve-month time frame.

EFFECTS OF INFLATION

Unlike industrial companies, virtually all of the assets and liabilities of
the Company are monetary in nature. As a result, interest rates have a more
significant impact on the Company's performance than do the effects of general
levels of inflation. Interest rates do not necessarily move in the same
direction or experience the same magnitude of change as goods and services,
since such prices are affected by inflation. In the current economic
environment, liquidity and interest rate adjustments are features of the
Company's assets and liabilities which are important to the maintenance of
acceptable performance levels. The Company attempts to maintain a balance
between monetary assets and monetary liabilities, over time, to offset these
potential effects.


- -------------------------------------------------------------------------------
                                      32
<PAGE>

THE YEAR 2000

During 1996, West Suburban initiated the process of preparing its computer
systems and applications for the Year 2000. This process involves updating or
replacing certain of the Company's computer hardware components and software
applications and communicating with vendors and external service providers to
confirm that their applications are Year 2000 compliant. The Company has tested
and replaced, as necessary, its critical computer hardware components and
software applications and intends to continue its testing procedures in order to
ensure that its computer hardware components and software applications are Year
2000 compliant and that the operations of the Company will not be adversely
effected. The Company believes that the cost that will be incurred in connection
with testing and replacing hardware and software applications will not have a
material effect on its results of operations. Purchased computer hardware
components and software applications are capitalized in accordance with the
Company's policy. All internal and external costs are expensed when incurred.


- -------------------------------------------------------------------------------
                                      33
<PAGE>

                             BOARDS OF DIRECTORS
<TABLE>
<S>                                       <C>
WEST SUBURBAN BANCORP, INC.
Kevin J. Acker                            Chairman of the Board
David Bell                                Certified Public Accountant
Duane G. Debs                             President, Chief Financial Officer
Charles P. Howard                         Business Operations Director, Inner City Impact
Peggy P. LoCicero                         Former Banker

WEST SUBURBAN BANK
Robert W. Schulz                          Chairman of the Board; Oliver Hoffmann Corporation
Keith W. Acker                            President
Craig R. Acker                            Former Banker
Earl K. Harbaugh                          President, Ditch Witch of Illinois
Ronald Kuhn                               Harry W. Kuhn, Inc., Secretary and Treasurer
Richard Hill Lauber                       J & E Duff, Inc.
Paul J. Lehman                            President, Macom Corporation
Walter Myers                              Vice President, Terrace Supply
John G. Williams                          Vice President, Bracing Systems
James Bell                                Director Emeritus
George Hazdra                             Director Emeritus
Harry Kuhn                                Director Emeritus
Harold Moser                              Director Emeritus
Ralph Weber                               Director Emeritus
F. Willis Caruso                          Director Emeritus
Richard P. McCarthy                       Director Emeritus
</TABLE>

                                   OFFICERS
<TABLE>
<S>                                       <C>
WEST SUBURBAN BANCORP, INC.
Duane G. Debs                             President, Chief Financial Officer
Keith W. Acker                            Chief Operations Officer
Michael P. Brosnahan                      Vice President
David J. Mulkerin                         Chief Compliance Officer
George E. Ranstead                        Secretary to the Board and Treasurer
Jay J.P. Greifenkamp                      Assistant Secretary to the Board
Michael J. Lynch                          Director of Internal Audit

WEST SUBURBAN BANK
Keith W. Acker                            President and Data Processing Manager
Kevin J. Acker                            Senior Vice President, Marketing
Michael P. Brosnahan                      Senior Vice President and Community Reinvestment Act Officer
Duane G. Debs                             Senior Vice President, Comptroller
Raymond P. Rynne                          Senior Vice President, Business Administration
Michael Abbatacola                        Vice President, Financial Services
Danielle Budig                            Vice President, Operations
Stanley C. Celner, Jr.                    Vice President, Loans
Karin Choate                              Vice President, Mortgage Servicing
Edward J. Garvey                          Vice President, Facility Management
Tammy Hatcher                             Vice President, Mortgage Operations Manager
Steven A. Jennrich                        Vice President, Data Processing
Rose Marie Little                         Vice President, Facility Manager-Cass Avenue
Michael J. Lynch                          Vice President, Director of Internal Audit
John A. Machonga                          Vice President, Investments and Trust Officer
James Mastrino                            Vice President, Facilities Director
Cynthia A. Meredith                       Vice President, Home Equity Loan Operations Manager
David S. Orr                              Vice President, Loans
George E. Ranstead                        Vice President, Assistant Comptroller/Assistant Secretary
Gregory M. Ruffolo                        Vice President, Loans
</TABLE>
                                     34
<PAGE>
<TABLE>
<S>                                       <C>
WEST SUBURBAN BANK OFFICERS (CONTINUED)
Allison J. Triplett                       Vice President, Loss Prevention Officer
Beverly J. Viscariello                    Vice President
Jacqueline R. Weigand                     Vice President, Operations and VISA
Marcia K. Worobec                         Vice President, Facility Manager - Westmore, Metra Main
Gregory L. Young                          Vice President, Loans
Amy Andrews                               Assistant Vice President, Montgomery
Kathleen Brockman                         Assistant Vice President, Lake
Sharon Buck                               Assistant Vice President, Facility Manager - St. Charles
Barbara Darden                            Assistant Vice President, Facility Manager - Bolingbrook West
Jill C. Davenport                         Assistant Vice President, Operations
Kevin Denny                               Assistant Vice President, Facility Manager - Oakbrook Terrace
Joyce Dudek-Fedele                        Assistant Vice President, Facility Manager - Danada, Wheaton
Marie V. Dunk                             Assistant Vice President, Personnel Director
Miriam Farah                              Assistant Vice President, Facility Manager - President Street
Sharon A. Fonte                           Assistant Vice President, Facility Manager - Glendale Heights
Roseann Hamilton                          Assistant Vice President, Facility Manager - Carol Stream
Uma Jani                                  Assistant Vice President, Facility Manager - Villa Park
Janet Kemble                              Assistant Vice President, Electronic Services
Debra H. Kolze                            Assistant  Vice President, Commercial Loan Operations Manager
Norine LaPrall                            Assistant Vice President, Facility Manager - Warrenville
Terri Leitner                             Assistant Vice President, Facility Manager - 75th, Westmont
Mark Mascarella                           Assistant Vice President, Facility Manager - Fair Oaks
Sue Nuestrom                              Assistant Vice President, Facility Manager - Bolingbrook East
Gwen B. O'Loughlin                        Assistant Vice President, Facility Manager - North Main
Robert L. Pauling                         Assistant Vice President, Facility Manager - Stratford Square
Cynthia Picton                            Assistant Vice President, Facility Manager - Galena
Kay J. Piotrowski                         Assistant Vice President, Facility Manager - Naperville
Helen Schmitt                             Assistant Vice President, Purchasing
Jerome Sheeman                            Assistant Vice President, Facility Manager - Finley
Joseph Sperlick                           Assistant Vice President, Facility Manager - South Main
Joanne T. Tosch                           Assistant Vice President, Director of Employee Development
Paula Zupmano                             Assistant Vice President, Facility Manager - Bartlett
Jay J.P. Greifenkamp                      Secretary to the Board
Michelle Hoisington                       Assistant Secretary to the Board
Joseph Maloney                            Director of Marketing
David J. Mulkerin                         Compliance Officer
Christine Pawlak                          Trust Officer
David Wanek                               Loan Officer
</TABLE>
                                       35
<PAGE>

                           WEST SUBURBAN BANCORP, INC.
                               711 S. MEYERS ROAD
                               LOMBARD, ILLINOIS


- -------------------------------------------------------------------------------
AURORA

Lake Street Facility: 101 N. Lake St., Aurora, IL 60507 - (630) 844-5200

Galena Facility: 2000 W. Galena Blvd., Aurora, IL 60507 - (630) 896-7000

BARTLETT

Bartlett Facility: 1061 W. Stearns Rd., Bartlett, IL 60103 - (630) 830-5330

BLOOMINGDALE

Stratford Square Facility: 355 W. Army Trail Rd., Bloomingdale, IL 60108 - 
(630) 351-0600

BOLINGBROOK

Bolingbrook East Facility: 672 E. Boughton Rd., Bolingbrook, IL 60440 - (630) 
972-9550

Bolingbrook West Facility: 1104 W. Boughton Rd., Bolingbrook, IL 60440 - 
(630) 378-9680

CAROL STREAM

Carol Stream Facility: 401 N. Gary Ave., Carol Stream, IL 60188 - (630) 
690-8700

Fair Oaks Facility: 1380 Army Trail Rd., Carol Stream, IL 60188 - (630) 
213-5920

President Street Facility: 879 Geneva Rd., Carol Stream, IL 60188 - (630) 
752-1175

DARIEN

Cass Avenue Facility: 8001 S. Cass Ave., Darien, IL 60561 - (630) 852-6900

75th Street Facility: 1005 75th St., Darien, IL 60561 - (630) 852-9226

DOWNERS GROVE

Finley Road Facility: 2800 S. Finley Rd., Downers Grove, IL 60515 - (630) 
495-3600

GLENDALE HEIGHTS

Glendale Heights Facility: 1657 Bloomingdale Rd., Glendale Heights, IL 60139 
- - (630) 690-8600

LOMBARD

Westmore Facility: 711 S. Meyers Rd., Lombard, IL 60148 - (630) 629-4200

North Main Street Facility: 707 N. Main St., Lombard, IL 60148 - (630) 
691-8558

Metra Main Facility: 100 S. Main St., Lombard, IL 60148 - (630) 268-9010

S. Main Street Facility: 1122 S. Main St., Lombard, IL 60148 - (630) 495-3605

Mr. Z's: 401 S. Main St., Lombard, IL 60148

MONTGOMERY

Montgomery Facility: 1830 Douglas Rd., Montgomery, IL 60538 - (630) 844-5600

NAPERVILLE

Naperville Facility: 2020 Feldott Ln., Naperville, IL 60540 - (630) 416-3800

OAKBROOK TERRACE

Oakbrook Terrace Facility: 17W754 22nd St., Oakbrook Terrace, IL 60181 - 
(630) 916-1195

ST. CHARLES

St. Charles Facility: 315 S. Randall Rd., St. Charles, IL 60174 - (630) 
377-6930

VILLA PARK

Villa Park Facility: 29 E. St. Charles Rd., Villa Park, IL 60181 - (630) 
832-8775

WARRENVILLE

Warrenville Facility: 3S041 Rte. 59, Warrenville, IL 60555 - (630) 393-6060

WESTMONT

Westmont Facility: 6400 S. Cass Ave., Westmont, IL 60559 - (630) 963-2735

WHEATON
Danada Square Facility: 295 W. Loop Rd., Wheaton, IL 60187 - (630) 871-9890

Wheaton Facility: 221 S. West St., Wheaton, IL 60187 - (630) 221-8220

WS 24 ATMs are available at all of the above banking locations.

VISA HEADQUARTERS, 701 S. MEYERS RD., LOMBARD, IL 60148 - (630) 629-4200
FINANCIAL CENTER, 717 S. MEYERS RD., LOMBARD, IL 60148 - (630) 629-4200
LEXINGTON SQUARE OF ELMHURST, ELMHURST, IL 60126
LEXINGTON SQUARE OF LOMBARD, LOMBARD, IL 60148
BEACON HILL, LOMBARD, IL 60148
                                      36
<PAGE>





[INSERT MAP]



                                       37
<PAGE>

ANNUAL REPORT ON FORM 10-K
A copy of West Suburban Bancorp, Inc.'s Annual Report on Form 10-K, filed 
with the Securities and Exchange Commission, is available without charge by 
writing:

Mr. Duane G. Debs, President and Chief Financial Officer
West Suburban Bancorp, Inc., 2800 S. Finley Road, Downers Grove, Illinois 
60515

ANNUAL MEETING OF SHAREHOLDERS
The annual meeting of shareholders of West Suburban Bancorp, Inc. will be 
held at West Suburban Bank, 711 South Meyers Road, Lombard, Illinois on 
Wednesday, May 13, 1998 at 8:00 a.m. All shareholders are cordially invited 
to attend.

STOCK TRANSFER AGENT AND REGISTRAR
Inquiries regarding stock transfer, registration, lost certificates or 
changes of name and address should be directed to the stock transfer agent 
and registrar by writing:

George E. Ranstead, Secretary to the Board and Treasurer
West Suburban Bank, 2800 South Finley Road, Downers Grove, Illinois 60515

COMMUNITY REINVESTMENT ACT
West Suburban Bancorp, Inc. adheres to a well-established policy of helping to
meet the credit needs of our local communities, consistent with safe and sound
lending practices, in accordance with the Community Reinvestment Act. For
additional information, contact:

Mr. Michael P. Brosnahan, Senior Vice President and Community Reinvestment 
Act Officer
West Suburban Bank, 717 South Meyers Road, Lombard, Illinois 60148

INDEPENDENT AUDITORS
Deloitte & Touche LLP
Two Prudential Plaza
180 North Stetson Avenue
Chicago, Illinois  60601

CORPORATE COUNSEL - CHICAGO, ILLINOIS
Barack Ferrazzano Kirschbaum Perlman & Nagelberg
333 West Wacker Drive, Suite 2700
Chicago, Illinois 60606

MEMBER FDIC

                                       38
<PAGE>




                                [INSERT WSB LOGO]






                                       39





<PAGE>


                                     EXHIBIT 21.1

                             SUBSIDIARIES OF THE COMPANY

<TABLE>
<CAPTION>

SUBSIDIARY                                        STATE OF INCORPORATION
- ----------                                        ----------------------
<S>                                               <C>
West Suburban Bank                                Illinois

West Suburban Insurance Services, Inc.            Illinois

WSUB Inc.                                         Illinois

Melrose Holdings, Inc.                            Illinois

</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          60,334
<SECURITIES>                                   417,879
<RECEIVABLES>                                        0
<ALLOWANCES>                                     9,772
<INVENTORY>                                          0
<CURRENT-ASSETS>                               665,225
<PP&E>                                          31,142
<DEPRECIATION>                                  30,070
<TOTAL-ASSETS>                               1,293,691
<CURRENT-LIABILITIES>                          830,075
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,457
<OTHER-SE>                                     128,896
<TOTAL-LIABILITY-AND-EQUITY>                 1,293,691
<SALES>                                              0
<TOTAL-REVENUES>                               107,604
<CGS>                                                0
<TOTAL-COSTS>                                   44,313
<OTHER-EXPENSES>                                29,690
<LOSS-PROVISION>                                 1,623
<INTEREST-EXPENSE>                                 387
<INCOME-PRETAX>                                 31,591
<INCOME-TAX>                                     9,807
<INCOME-CONTINUING>                             21,784
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    21,784
<EPS-PRIMARY>                                    50.37
<EPS-DILUTED>                                    50.37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission