EMISPHERE TECHNOLOGIES INC
10-K, 1997-10-29
PHARMACEUTICAL PREPARATIONS
Previous: BENCHMARK BANKSHARES INC, 10QSB, 1997-10-29
Next: IRT INDUSTRIES INC, 10KSB, 1997-10-29




                                                 UNITED STATES
                                 SECURITIES AND EXCHANGE COMMISSION
                                       Washington, D.C. 20549
                                                                     
                                              FORM 10-K

(Mark One)
                 [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                   SECURITIES EXCHANGE ACT OF 1934
                               For the fiscal year ended July 31, 1997

                                                 OR
                [    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                   SECURITIES EXCHANGE ACT OF 1934

                                For the transition period from   to      
                                   Commission file number 1-10615

                                 EMISPHERE TECHNOLOGIES, INC.
                  (Exact name of registrant as specified in its charter)

                  DELAWARE                                     13-3306985
            (State or jurisdiction of                        (I.R.S. Employer
          incorporation or organization)                 Identification Number)


              15 Skyline Drive                                    10532
             Hawthorne, New York                                (Zip Code)
    (Address of principal executive offices)
                                         (914) 347-2220
                       (Registrant's telephone number, including area code)

              Securities registered pursuant to Section 12(b) of the Act:
                                        None

              Securities registered pursuant to Section 12(g) of the Act:
                           Common Stock - $.01 par value
                           Preferred Stock Purchase Rights

   Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that 
Registrant was required to file such reports) and (2) has been subject to
such filing requirements for at least the past 90 days. Yes  [X]   No       

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.045 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive 
proxy or information statements incorporated be reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [   ]

As of October 15, 1997 the aggregate market value of registrant's common stock 
held by non-affiliates was approximately $235,000,000 based on a closing sale
price of $22.25 per share. The number of outstanding shares of the registrant's 
common stock as of October 15, 1997 was 10,699,049.

                          DOCUMENTS INCORPORATED BY REFERENCE
                          
       Definitive proxy statement to be filed by the registrant on or before
         November 28, 1997.



- --------------------------------------------------------------------------------


                      SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS 

   Certain statements under the captions Business and Management's Discussion 
and Analysis of Financial Conditions and Results of Operations and elsewhere in 
this Annual Report on Form 10-K constitute forward-looking  statements  within
the meaning of the Private Securities Litigation Reform Act of 1995 (the Reform
Act ). Such  forward-looking  statements  involve known and unknown risks, 
uncertainties and other factors which may cause the actual results, performance
or achievements of the Company to be materially different from any future 
results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, among others, the following: 
uncertainties related to future test results and viability of the Company's 
product candidates, which are in the early stages of development; the need to
obtain regulatory approval for the Company's product candidates; the Company's 
dependence on partnerships with pharmaceutical companies to develop, manufacture
and commercialize products using the Company's drug delivery technologies; the 
Company's dependence on the success of the Elan Joint Venture for the 
development and commercialization of oral heparin and low molecular weight 
heparin products and the Lilly Strategic Alliance for the development and 
commercialization of certain of Lilly therapeutic proteins; the risk of 
technological obsolescence and risks associated with the Company's highly 
competitive industry; the Company's dependence on patents and proprietary 
rights; the Company's absence of profitable operations and need for additional 
capital; the Company's dependence on others to manufacture the Company's 
chemical compounds; the risk of product liability and policy limits of product 
liability insurance; potential liability for human clinical trials;the Company's
dependence on key personnel; the quality, judgment and strategic decisions of 
management and other personnel; uncertain availability of third-party 
reimbursement for commercial medical products; and general business and economic
conditions.


                                                                     PART I

ITEM 1.  BUSINESS.

Overview

     Emisphere Technologies, Inc. ("Emisphere" or the "Company" or the 
"Registrant")is a drug delivery company focused on the discovery and application
of proprietary synthetic chemical compounds ("carriers") that enable the oral  
delivery  of  therapeutic  macromolecules  and other compounds that are not 
currently deliverable  by  oral  means.  To  date,  the biotechnology industry 
has developed therapeutic macromolecules, including  proteins,  that are 
administered by injection. It is expected that research efforts in the genomics
field  will  accelerate the discovery of new therapeutic proteins. The Company's
carriers enable the transport of  therapeutic macromolecules and other compounds
through biological membranes, including intestinal, nasal, buccal, sublingual, 
subcutaneous and intraocular membranes.

     Emisphere  has  designed  and  synthesized  a library of potential carriers
and evaluated them for their ability  to  enable  the  oral delivery of
therapeutic compounds. The Company has used its carriers to deliver heparin,  an
antithrombotic/anticoagulant,  orally in humans and to deliver a variety of 
compounds, including heparin,  insulin,  human  growth  hormone,  calcitonin, 
human parathyroid hormone, cromolyn and deferoxamine, orally  in  animals.  The
Company  believes that total 1995 worldwide sales of the injectable formulations
of these  compounds  were  over  $5.0  billion  and  that  the market for these
compounds will expand if they are available in oral form. 

Recent Collaborations

    The  Company's  strategy  is  to  facilitate  the  development  of  products
utilizing its drug delivery technologies  by entering into collaboration 
agreements with pharmaceutical companies. In September 1996, the Company entered
into a 50/50 joint venture with Elan Corporation plc ("Ela"n) to develop oral 
formulations of heparin products (the "Elan Joint Venture") and in February 1997
has entered into a strategic alliance with Eli Lilly and Company ("Lilly") for
the delivery of two proteins with a focus in the area of endocrinology 
(the "Lilly Strategic Alliance"). 

     The Elan Joint Venture was established to further research, 
develop and market oral formulations of heparin products. Three Phase I clinical
trials data indicated that the formulation for the oral heparin product was 
tolerated. The heparin Phase I clinical trials evidenced the oral delivery of 
heparin at clinically relevant levels. As of July 31, 1997, Elan has provided 
$7.5 million to the project of which $6.4 million has been paid in cash to the
Company  (including  $3.0 million  paid  by  Elan to the Company prior to the 
creation of the Elan Joint Venture). In addition, an affiliate of Elan purchased
600,000 shares of Common Stock of the Company and warrants to  purchase 250,000
additional shares of Common Stock at an exercise price of $16.25 per share for
total consideration of $7.5 million. 

- --------------------------------------------------------------------------------

    The Lilly Strategic Alliance is intended to utilize Emisphere's technologies
for the improved delivery of certain Lilly therapeutic proteins with a focus  on
oral  delivery.  The major therapeutic focus of the collaboration is in the area
of endocrinology, including growth disorders. Initially, Lilly is committing 
limited  funds to the  Company  for  research  on  delivery  of  two  proteins.
The Lilly Strategic Alliance contemplates  that  Lilly may ultimately  exercise 
options to license the applicable carriers and market the products utilizing the
combined  technologies.  If  the options are exercised, the Company may receive
from Lilly  milestone  and other payments aggregating, together with initial 
funding, up to $60 million, as well as future  royalty  payments.  The  Lilly 
Strategic  Alliance  also  contemplates that the Company could receive further  
payments  for  other  delivery  applications if the focus of the Lilly Strategic
Alliance is expanded beyond the two specified therapeutic proteins or to 
non-oral applications. 

   See "Collaboration Agreements" for more information regarding the Elan Joint 
Venture and the Lilly Strategic Alliance. 
                                   
Business Strategy

   The Companys objective is to become a leader in providing orally administered
therapeutic compounds that are  not currently deliverable by oral means. The 
Companys strategy to achieve its objective incorporates the following principal
elements: 

     Identify appropriate therapeutic compounds that address large markets. 

     Discover and design improved carriers for the oral delivery of 
      therapeutic compounds. 

     Establish collaborative arrangements with leading pharmaceutical companies.

     Enhance and protect the Company's proprietary technology base. 

     Expand the Company's internal product development capabilities. 

The Drug Delivery Industry 

    Companies involved in drug delivery are seeking to enhance the use of 
therapeutic agents by expanding the available  dosage  forms. Traditional drug 
delivery companies develop technologies that control the release of drugs.  
Examples  of  products  in this category include transdermal patches and tablets
for drugs that can be taken once-a-day versus multiple daily dosing. 

    There  is  an  emerging  group  of  drug delivery companies, including  the
Company, developing novel technologies that offer alternatives  to  such  dosage
forms.  These companies are seeking technologies to increase  the  potential for
therapeutics  that  have  not  been commercially developed, used effectively or
successfully marketed  because of limited practical means of administration. For
example, macromolecules such as proteins or other poorly absorbed therapeutics 
currently are mainly administered by injection. 


Oral Drug Delivery 

    The  Company  believes  that  the  market  for orally administered 
pharmaceuticals represents the largest product  segment  of  the  pharmaceutical
industry and that  the  potential  market for many drugs could be significantly
expanded  if novel delivery systems are developed for therapeutics that are 
currently available only  as  injectable  drugs.  The  Company  believes  that 
oral administration would represent the preferred modality of delivery for many
pharmaceuticals, including a broad range of biotechnology derived therapeutics<PAGE>
and drugs that require chronic dosing. 

The three main barriers to effective oral drug delivery for humans are: 


      Degradation  of Drugs by Acid and Enzymes: The high acid content and the 
      enzyme activity of the digestive tract can  degrade some drugs well before
      they reach the site of absorption into the bloodstream.  All  natural  and
      recombinant  peptides,  as  well as  certain  compounds  with carbohydrate
      and lipid components, are susceptible to this degradation, limiting the 
      commercial potential for these compounds. 

- --------------------------------------------------------------------------------
      Poor  Absorption  of  Drugs Through Epithelium Tissue: Many macromolecules
      and polar compounds cannot  effectively  traverse  the  cells  of the 
      epithelium in the small intestine to reach the bloodstream.  Thus,  some  
      drugs  with  beneficial  medicinal  properties  are  often limited to
      injectable  formulations,  which  may not  be commercially viable for the 
      treatment of chronic disease   because  of  poor  patient  compliance.  
      Development  and  commercialization  of  many macromolecules  and  other  
      poorly absorbed compounds may become practical with an effective new 
      delivery system. 

      Transition  of  Drugs to Insoluble Form at Acidic pH: Many drugs become 
      insoluble at the low pH encountered in the digestive tract. Since only the
      soluble form of the drug can be absorbed into the  bloodstream,  the 
      transition of the drug to the insoluble form can significantly reduce the
      amount absorbed. 
                                                        
Emisphere s Drug Delivery Technologies

    The core of the Company's delivery technology is the design and synthesis of
compounds that maximize the transport  of  drugs  across  biological  membranes.
The  Company's  technologies exploit the properties of supramolecular complexes,
which are formed when  two  or  more  compounds are held together in a discrete
geometry  by relatively weak molecular interactions. A supramolecular complex 
will have a number of properties that  are  measurably different from its 
constituent parts. Many of the drugs that are currently used to treat diseases  
must be administered  by  injection  due  to  their  inability  to  survive the 
environment of the gastrointestinal  tract  and/or  to  be transported from the 
gastrointestinal tract. The Company believes that the  supramolecular  complexes
formed when its proprietary compounds are formulated with many injectable drugs
render  them  transportable  from  the  gastrointestinal  tract to the blood in 
quantities that are clinically useful and commercially  attractive. The Company
believes that certain conformations of some drugs appear to render  them  
transportable  across  biological  membranes.  The  Company  believes  that an 
effective carrier significantly increases the population of naturally occurring
transportable conformations of the drug to be delivered.  The  Company has 
identified characteristics of supramolecular complexes that it believes 
correlate with in vivo performance. 

The  Company  has  synthesized  a  library of well-defined, proprietary carrier 
compounds that are single  molecular  entities  which  can form supramolecular 
complexes with a diverse array of injectable therapeutics. These carrier 
molecules vary widely in their chemical structure, solubility, hydrophobicity, 
electrostatic and  other  physical/chemical  properties. The Company believes 
that, in many cases, an individual therapeutic agent  will  require  its own 
unique carrier for optimal oral delivery. Based upon an individual therapeutics
characteristics, the Company  seeks to identify the optimal carrier by in vitro 
and in vivo screening of the Companys  expanding  library of carrier compounds. 
The Company believes that technologies are available that could  allow  high 
throughput synthesis and in vitro screening of carrier compounds, thereby 
reducing the time required for identifying the optimal carrier for a given 
injectable therapeutic. 

     On  the  basis of the limited clinical and preclinical trials to date, the 
Company believes that its oral drug delivery technologies  have  the  potential
to  achieve the key properties essential for effective and reproduceable  
effective  oral  drug  delivery,  including: (i) absorption of the drug in an 
effective manner, (ii)  consistent  release of the drug into the bloodstream, 
(iii) lack of toxicity and (iv) maintenance of the biological effects of the 
drug.
 

     The  Company  believes  that  the  supramolecular  complex  formed  by the 
Company's carriers and certain therapeutic  compounds may  have  applications in
the delivery of drugs through other biological membranes, including intestinal, 
nasal, buccal, sublingual, subcutaneous and intraocular membranes. 



     Key Characteristics of the Company's Technologies 

        The  Company  believes  that  its  oral  delivery  approach  may  have 
        potential competitive advantages,including: 

        Broad  applicability: The Company's carriers are applicable across a 
        diverse group of molecules (proteins, carbohydrates, peptides and other 
        poorly absorbed compounds). 
        
        Stand-alone  delivery  approach: Oral drug delivery using the Company's 
        carriers does not rely upon  addition  of  other  agents  that  can have
        adverse effects on the intestinal membranes or digestion process. 

        Versatility  of  formulation:  The  Company believes that various types
        of oral formulations, including suspensions, tablets and capsules, can 
        be created. 
             
        Ease  of  manufacture:  The  technology  and manufacturing equipment 
        required to produce the Companys carrier material in commercial 
        quantities are readily available. 
- ------------------------------------------------------------------------------
                 

Market Opportunity 

    The  table  below  lists  a  representative  sample  of  product  candidates
    for  which  the Company has demonstrated oral delivery in mammals using its 
    carrier technologies. 

<TABLE>

<C>                                       <C>                     <C> 
                                         ESTIMATED 1995                  PRIMARY  
PRODUCT CANDIDATE                      WORLDWIDE SALES (1)            INDICATIONS
- ------------------------------------   -------------------        ------------------
Heparins                                   $900 million           Clotting Disorders
Insulin                                    $1.8 billion           Diabetes
Human Growth Hormone                       $850 million           Growth Disorders
Calcitonin                                 $675 million           Osteoporosis
Human Parathyroid Hormone (analogues)   (in clinical trials)      Osteoporosis
Cromolyn                                   $800 million           Asthma/Allergy
Deferoxamine                               $ 35 million           Iron Overload
__________
(1) Based upon data from IMS Global Services. 

</TABLE>

    Because  the  terms of the Lilly Strategic Alliance require the Company to 
keep confidential the identity of the  compounds  that  are  the  subject of the
Lilly Strategic Alliance, the information below is provided without giving 
effect to the Lilly Strategic Alliance. For a description of the Lilly Strategic
Alliance, see -"Collaboration Agreements -Eli Lilly". 

     Therapeutic Macromolecules 

       Heparin.  Heparin  is  a  widely  used  anticoagulant/antithrombotic
drug prescribed primarily for cardiovascular  conditions,  including  acute  
myocardial  infarction,  coronary  angioplasty, coronary artery bypass graft, 
pulmonary embolus, stroke, unstable angina and deep vein thrombosis ("DVT"). 


       The Elan Joint Venture completed a number of Phase I clinical trials 
with liquid oral heparin preparation and intends to pursue additional clinical 
trials  with  an  initial focus on prophylaxis and treatment of DVT patients.
The Company believes that its oral heparin product will ultimately be applicable
for a wide range of  anticoagulant/antithrombotic  uses  and  that  an  oral  
alternative  may significantly expand the overall heparin market, currently 
constrained by injectable-only administration. 

       In  March  1996, the Company submitted an investigational new drug (IND) 
application for an oral liquid formulation  of heparin to the FDA for review. In
order to prepare the IND, the Company engaged in preclinical testing  which 
included, among other things, (i) maximum tolerated dosing experiments, (ii) 
acute and subacute toxicity  testing, (iii) a pharmacological screen, (iv) 
mutagenicity testing, (v) dosing preparation stability analysis,  and (vi) 
absorption, distribution, metabolism, excretion (ADME) studies. The results of 
these tests demonstrated,  in  part,  that the carriers dosed at quantities 
substantially greater than the quantities that the  Company  proposed  to  
administer  to  humans (i) caused no damage to intestinal tissue, (ii) produced 
no pharmacological  activity on its own, (iii) was not sequestered in any body 
tissue, and (iv) caused no genetic alterations.The IND was prepared based on the
compilation of these preclinical testing results. 

       After  the required thirty day waiting period had expired, the Company 
began its double-blind, controlled Phase  I clinical trial. The trial involved 
30 human subjects and approximately 100 exposures and consisted of three  parts:
(1)  escalating  doses  of  carrier  only; (2) escalating doses of carrier with
a fixed dose of heparin; and (3) escalating doses of heparin with a fixed dose
of the carrier. Each dose was administered by oral gavage because taste-masking
had not yet been undertaken and because it was desirable to control more 
precisely  the dose  delivered  to  the  stomach.  Oral delivery was measured in
all of the limited number of subjects  who participated in Part 3 who received 
heparin by measuring blood clotting times (activated partial thromboplastin time
or "APTT"), serum levels of anti-factor IIa and Xa, and lipoprotein-associated 
coagulation inhibitor ("LACI") assays. The heparin activity in this trial 
occurred at a substantially lower relative dose of administered heparin than 
predicted by previous  animal testing. A summary of the study results was 
presented at the American Heart Association meeting in November 1996 and a paper
about the Phase I clinical trial has been submitted to a peer reviewed 
publication.There has been two additional Phase 1 trials with a taste masked 
preparation. There can be no assurance that the FDA will approve the intended  
additional trials or that the limited trial results to date are predictive of 
future results. Substantial additional trials will be required. No assurance can
be given that the Company's formulation of oral heparin,if approved, will be
approved for all indications of heparin or only certain indications. See 
"Collaboration Agreements-Elan plc." 

- --------------------------------------------------------------------------------

    The second Phase 1 clinical trial demonstrated oral delivery of clinically 
relevent levels of heparin in a formulated liquid preparation. The trial 
consisted of five arms, four of which were with a fixed amount of Emisphere's 
carrier and escalating doses of heparin, administered as a drink in a 30 ml
(two tablespoon) solution. All formulations were well tolerated, and none of the
subjects reported any treatment-related gastrointestinal effects or other 
adverse experiences. Moreover, the trial demonstrated evidence of the oral 
delivery of clinically relevant levels of heparin, as measured by blood clotting
times (activated partial thromboplastin time, or APTT). Dose-dependent increases
in clotting times for the oral heparin were observed, and were well within the 
therapeutic range for heparin.

    The second trial confirmed the results of the first trial, which utilized
an unformulated version of the Emisphere-Elan oral heparin product. 


    Therapeutic Protein and Peptide Products 

      Among the protein and peptide products to which the Company is seeking to
apply its carriers are insulin, calcitonin, human growth hormone and parathyroid
hormone analogues. All of these products, with the exception of the  parathyroid
hormone  analogues (in clinical development), are currently being marketed as 
injectable products. 

       Insulin.  Studies performed by groups such as the Diabetes Control and 
Complications Trial Research Group (the "DCCT  Research  Group") have shown that
the risk of degenerative complications can be greatly reduced if people  with  
Type  I  diabetes  (insulin  dependent  diabetes)  lower  their average 
blood-glucose toward the concentrations  typical for non-diabetic individuals. 
However, a patient needs to inject insulin several times per  day  in  order 
to properly regulate his glucose. This level of compliance is difficult to 
achieve with an injectable  formulation  of  insulin  and  the Company believes 
an oral formulation would increase compliance. Emisphere  has demonstrated  that
its lead carrier for insulin is able to achieve therapeutic utility through oral
delivery  in  a  diabetic  rat model comparable to that obtained following 
subcutaneous injection of the compound  in  the same model. However, there can 
be no assurance that the results achieved in rodents are predictive of future
test results in humans. Substantial additional testing will be required. 

       Human Growth Hormone. While a number of new indications are being 
explored, the majority of human growth hormone sold is used  to  treat  children
with growth deficiencies. The current preferred dosing regimen in children 
entails daily injections for up to 10 years or more. 

       The Companys lead carriers for recombinant human growth hormone have been
tested in rodents and non-human  primates  and  the  tests  indicated  oral  
delivery of therapeutic drug levels was achieved in these animals. In  addition,
growth  studies  conducted in animal models have demonstrated that the drug is 
active after  delivery to the blood when the drug is dosed with the Company's 
carrier into the gastrointestinal tract when compared to subcutaneous delivery.
There can be no assurance that test results achieved in rodents and non-human  
primates are predictive of future  results  in  humans.  Substantial additional
testing will be required. 

       Calcitonin.  Osteoporosis is a disease that afflicts many post-menopausal
women and older men. Calcitonin is  used to treat osteoporosis as an injectable 
solution or nasal spray. The Company has demonstrated the oral delivery  of  
therapeutic drug levels of calcitonin in non-human primates. There can be no 
assurance that test results  achieved in  non-human  primates  are predictive of
future results in humans. Substantial additional testing will be required. 


       Human  Parathyroid  Hormone.  Currently,  a  number  of pharmaceutical 
companies are in various stages of clinical testing to determine whether certain
analogues of human parathyroid hormone (hPTH) are effective in reducing the bone
fractures which are associated with osteoporosis.  The Company has demonstrated
oral delivery of three different hPTH analogues in non-human primates. There can
be no assurance that the results of  tests in non-human  primates are predictive
of results in humans. Substantial additional testing will be required. 

       Poorly Absorbed Organic Compounds 

         The  majority of pharmaceutical products  are  small organic molecules.
Pharmaceutical companies often identify  biologically  active  compounds  that 
cannot be delivered orally due to poor absorption. The Company believes that its
carriers may be useful for oral delivery of such compounds. 

       Cromolyn.  Cromolyn is a mast cell stabilizer used in the treatment of 
asthma and allergies. The Company  demonstrated  oral  delivery of cromolyn in 
rodents. There can be no assurance, however, that such results are predictive of
 results in humans. Substantial additional testing will be required. 

- ------------------------------------------------------------------------------
       
      Deferoxamine.  Deferoxamine (DFO) is the only approved iron chelator for 
use in treating iron overload resulting from frequent blood transfusions in the
treatment of illnesses such as beta thalassemia and sickle cell  anemia.  
Currently, dosing  involves  a  12-hour subcutaneous infusion 5 days per week. 
The Company has demonstrated  oral delivery of therapeutic levels of DFO in 
non-human primates. There can be no assurance that test  results  achieved  in 
non-human primates  are  predictive  of  future  results  in humans. Substantial
additional testing will be required. 

       Vaccines 

         The  Company  is  exploring  the  applicability  of  its  carriers for
humans and animals in the field of vaccines.  The  Company  has  conducted  
experiments with a number of antigens. The results of dosing rodents orally with
antigens combined with the Company s carriers were an increased secretory 
Immunoglobulin A (sIgA) response, increased Immunoglobulin G (IgG) response and 
CD4 T-cell proliferation. These results indicate that oral  vaccination  may  be
possible using the Company's carriers.There can be no assurance that test 
results achieved in rodents are predictive of future results in humans. 
Substantial additional testing will be required. 

Collaboration Agreements 

     The  Companys  strategy  is  to  facilitate  the  development  of  products
utilizing its drug delivery technologies  by  entering  into collaboration 
agreements with pharmaceutical and biotechnology companies that have  the  
financial, scientific and  marketing  resources  to fund development of specific
products through clinical trials, to obtain regulatory approval, to manufacture
 the final products in commercially viable quantities and to market the products
through their sales and marketing organizations. 

     The Company is currently having discussions with a number of pharmaceutical
companies regarding potential applications  of  the  Company's  drug  delivery 
technologies  for  their proprietary drugs. There can be no assurance,  however,
that  any  agreements  will  be  consummated  as a result of these discussions,
that any resulting  agreements  will  yield  revenues  to  the  Company,  that 
any  such companies will pursue product development until  a  commercial product
is achieved or that, once achieved, any such companies will continue to produce
and sell the product and pay royalties to the Company. 

     Eli  Lilly.  In  February  1997,  the  Company and Lilly entered into a 
Research Collaboration and Option Agreement  (the "Lilly Agreemen"t) to combine 
Lilly's therapeutic protein and formulation capabilities with the Company
carrier technologies. 


     The  Lilly  Agreement  provides  initially for payments to the Company to 
fund a research and development  program (the "Program") to study the use of the
Companys technologies to develop oral and non-oral methods of  delivering  
formulations of two of Lilly's therapeutic proteins (the "Subject Proteins") in
the area of endocrinology, including growth disorders. The Lilly Agreement 
represents the vehicle through which Lilly and the  Company may together develop
and market orally deliverable products based on the Subject Proteins and the
Companys  carrier  technologies  (the "Lilly Products"). The initial term of the
Program is 18 months, which term  will  be  extended  automatically for an 
additional six months unless the Company and Lilly agree not to extend the term.
Any extensions beyond 24 months must be approved by the Company and Lilly. If 
Lilly decides to expand the scope of the Program, payments will be increased. 

     Pursuant  to  the  Lilly Agreement, the Company has granted to Lilly a 
series of options (the "Options"), each  to acquire an exclusive, worldwide 
license to use the Company's technologies to develop one of the Lilly Products. 
Options  relating  to  the  two  Subject Proteins expire from one to two years 
from the date of the Lilly  Agreement, subject  to  certain  extensions. Lilly's
exercise of the Options as to one of the Subject Proteins  is  mandatory  upon 
satisfaction of specified conditions. During the respective option periods, the
Company  has  agreed  not to license its technologies to anyone other than Lilly
for the purpose of delivering the Subject Proteins. 

- -------------------------------------------------------------------------------



     Upon exercise of an Option, the Company and Lilly will enter into a license
agreement (each a "License Agreement") granting  Lilly a license to use the 
Companys technologies to develop Lilly Products to deliver the  Subject  Protein
by a particular route of delivery. The Lilly Agreement and the License Agreement
will provide for payments of initial fees and milestone payments of up to $60 
million in the aggregate as well as royalty  payments if  a  Lilly  Product,  to
which the License Agreement relates,is sold commercially. The License Agreements
will further provide that Lilly is obligated to seek to market the Lilly Product
and that the  Company  is obligated to provide a material portion of the supply
of carrier necessary for the production of any such Lilly Products. 


     The Lilly Agreement further provides Lilly with a right of first refusal to
make an offer to enter into a license to use the Company's technologies for the
delivery of a limited number of other therapeutic proteins and  peptides, or, 
after the expiration of the option period, for the delivery of the Subject 
Proteins (if not already  licensed).  The right of first refusal allows Lilly to
obtain the license if it exceeds a third party offer  by  a  specified  premium.
The right of first refusal expires on February 26, 1998, subject to certain 
rights to  extend. The Lilly Agreement also contemplates the possibility of a 
continuing relationship for the development of delivery systems for other 
therapeutic proteins. 

     Under the Lilly Agreement, the Company will own all patents, patent 
applications, and other proprietary expertise  relating  to  its  technologies 
that  it  develops  as  well as any material Lilly improvements or additions  to
the Companys technologies,  and Lilly will own all patents, patent applications
and other proprietary  expertise  relating  to  the  therapeutic uses of its 
proteins (to the extent invented during the Program).  If  Lilly  makes 
recommendations, suggestions or has discussions with the Company that result in
a material  addition to or improvement of the Company s technologies, then Lilly
may, in certain circumstances, obtain  limited  preferences  with  respect  to 
licenses  for Emisphere technology covering Lilly proteins or products not 
included in the Lilly Products. 

    In addition, the Lilly Agreement includes a standstill provision pursuant to
which Lilly has agreed, with certain  exceptions,  not  to acquire shares of the
Company's outstanding voting stock above a specified limit during a period 
ending less than five years from the date of the Lilly Agreement.


     Elan  Corporation  plc.  In September 1996, the Company entered into the 
Elan Joint Venture ("JV Company") to combine Elans drug delivery and formulation
capabilities with the Companys carrier technologies to research, develop  and  
market  oral formulations of heparin  and  heparinoids.The Company believes that
there are significant synergies between Emisphere's novel technologies and 
Elan's development and formulation expertise. As of July 31, 1997, Elan has 
provided $7.5 million to the project of which $6.4 million has been paid in cash
to Emisphere (excluding certain amounts due to the Company for work performed to
date). 

     The JV Company is an Irish corporation, the equity of which is owned 50% by
the Company and 50% by Elan. The Company and Elan have equal representation on 
the Board of Directors of the JV Company. 

    The key provisions of the Elan Joint Venture structure include:(i) the grant
by the Company to the JV Company  of an  exclusive,  worldwide  license  of  the
Company's carrier technology for new dosage forms of heparin  and  heparinoids 
(the Field); (ii) the grant by Elan to the JV Company of an exclusive, worldwide
license of its formulation  technology for the Field; (iii) the grant by the 
Company to the JV Company of a right  of  first refusal to license the Company's
carrier technology to commercialize additional anticoagulant compounds  other  
than  heparin  and  heparinoids; (iv) the grant by the Company and Elan to the 
JV Company of exclusive royalty-free licenses to use their respective trademarks
in connection with products in the Field; (v)  the  requirement for the Company 
and Elan to make contributions in equal portions to the extent needed to fund  
the JV Company's financial requirements; and (vi) the sharing by the Company and
Elan of the financial benefits  and  expense  obligations  of  the  Elan  Joint 
Venture on a 50/50 basis, although there are certain limited circumstances under
which Elan has a $4.5 million limited preference over the Company in returns 
from the Elan Joint Venture. 

     Whenever commercially or technically feasible, the JV Company will contract
with the Company or Elan to perform  research  and  development  services  on  
behalf  of  the  JV  Company.  The Company and Elan will be  reimbursed  by  the
JV  Company for all such research and development work at the conclusion of each
stage of the research and development program. 

- -----------------------------------------------------------------------------

     If  the  JV  Company  elects  to  proceed  with  commercialization  of any 
product candidate, the parties anticipate  that the Company will enter into a 
supply agreement pursuant to which it will sell carriers to the JV  Company  and
that Elan or one of its affiliates will enter into a supply agreement with the 
JV Company for the  commercial  production  of  the  product  candidate by Elan
on  behalf  of the JV Company. Such supply agreements  would  be  on  customary 
commercial terms and negotiated in good faith by the parties. The Company shall 
also supply the JV Company with such carriers as are required by the JV Company
for its research and development  programs.  Unless  otherwise  agreed  by Elan
and the Company, the supply of the carriers for the research  and  development  
programs shall be at cost  so  long as the Company holds at least a 45% equity
interest in the JV Company. 

    
    The Elan Joint Venture is considering entering into an alliance with a 
corporate partner to develop an oral form of low molecular weight heparin.
Several pharmaceutical companies market various forms of low molecular weight
heparin, all of which are proprietary compounds, and some have expressed 
interest in the Joint Venture's oral delivery technology.  The Elan Joint 
Venture is considering the extent to which it should focus on developing an oral
formulation of low molecular weight heparin, and possibly give it priority over
generic heparin.


 
    Upon  the  occurrence  of  an  event  of  default in the Elan Joint Venture
agreement, the non-defaulting shareholder  will  be  entitled  to  make an offer
to purchase the defaulting shareholders' interest in the JV Company. The 
defaulting shareholder  will  then  be  obliged  to  sell  its  interest to the 
non-defaulting shareholder  at  the  offered  price  or  to  make a counteroffer
to purchase the non-defaulting shareholders' interest  at  a  price  that is at 
least 10% higher than the previous offer. Each side may make one additional 
counteroffer  provided  its offer is at least 10% higher, as adjusted, than the 
previous offer. The Elan Joint Venture  also  provides  the JV Company with a 
right of first refusal with respect to the use of the Company's technologies for
the delivery of anticoagulant compounds. 

     Pursuant to an agreement between the Company an Elan International Services
Ltd. (Elan International), the  affiliate  of  Elan  that  purchased  600,000  
shares  of  Common  Stock  and warrants to acquire 250,000 additional shares  of
Common  Stock, Elan International and Elan have agreed, subject to certain 
exceptions, not to acquire additional shares of the Company's voting securities 
until September 26, 2001. During the term of such agreement, Elan  International
and its affiliates have the opportunity, in the event the Company issues  and 
sells voting securities, to purchase newly issued voting securities in an amount
that would enable Elan  International and its affiliates to own the same 
percentage of the Company's voting securities as it owned before such issuance 
and sale.


Patents 

   The Companys strategy is to apply for patent protection on all aspects of its
proprietary chemical and pharmaceutical delivery technologies, including 
materials and compositions of matter for both the carrier and complexes  of  a 
carrier with a pharmaceutical or chemical agent, processes for manufacturing the
carrier, new carriers,  uses  of the carriers and improvements on its core 
technology that are important for the success of the Companys business. 

     The  Company  has  patents  or  pending patent applications for carriers 
currently used by the Company to deliver  heparin,  insulin,  calcitonin,  human
parathyroid  hormone, human growth hormone, interferon alpha, deferoxamine  and 
cromolyn.  The Company has been granted 15 patents on its drug delivery 
technologies in the United  States  which will expire beginning in 2007, and has
certain patents issued or applications pending in various countries  around  the
world.  Three  U.S.  patent  applications were allowed by the U.S. Patent and
Trademark  Office in 1997, including an application relating to the Companys
heparin carrier. The Company has 41  patent applications relating to its drug 
delivery technologies pending in the United States, including the allowed  
applications and the  applications relating to the therapeutic proteins that are
the subject of the Lilly  Strategic  Alliance.  In  addition,  the  Company  has
pending  or expects to file patent applications corresponding  to  most of its 
U.S. patents and patent applications in various countries around the world. The
Company  has  applied to have one of its granted U.S. patents reissued in an 
attempt to obtain certain broader claims to which the Company believes it was 
entitled in the original patent grant.

     Although  the  Company  has  patents  for  some  of its product candidates
and has applied for additional patents,  there  can  be  no  assurance  that  
patents applied for will be granted, that patents granted to or acquired  by the
Company  now  or  in  the future will be valid and enforceable and provide the 
Company with meaningful  protection  from competition or that the Company will 
possess the financial resources necessary to enforce  any of its patents. There
can also be no assurance that any products developed by the Company 
(or a licensee) will not infringe upon any patent or other intellectual property
right of a third party. 

- -------------------------------------------------------------------------------


     The Company also relies upon trade secrets, know-how and continuing 
technological advances to develop and maintain  its  competitive  position.  To
maintain  the  confidentiality  of  trade  secrets  and proprietary information,
the  Company  maintains  a  policy  of  requiring  employees,  Science  Advisory
Board members, consultants  and collaborators  to  execute  confidentiality  and
invention assignment  agreements  upon commencement  of  a relationship with the
Company. These agreements are designed both to enable the Company to protect its
proprietary  information  by  controlling  the  disclosure and use of technology
to whichit has rights and to provide for ownership in the Company of proprietary
technology developed at the Company. There can  be no assurance,  however,  that
these agreements will provide meaningful protection for the Company's trade 
secrets in the event of unauthorized use or disclosure of such information. 

Manufacturing 

     An important  step  in  taking  a pharmaceutical product from preclinical 
research to the marketplace is scaling  up  the  process  required  to  produce 
commercial quantities. This process frequently entails custom design and 
engineering that can add significantly to the costs of goods. The  primary  raw
materials used in making the carriers currently under consideration by the 
Company for its  new  formulations  are  non-alpha amino acids and other organic
compounds. The Company currently produces these  carriers  in  batch  sizes  of
up to two hundred grams. The Company has no internal capability for the 
production of any of these carriers in larger batch sizes. A third-party 
manufacturer whose facility complies with  the FDAs GMP regulations was recently
successful in scaling up production of the Company's carrier for its heparin 
Phase I clinical trial. 

     The  Company  is  conducting  feasibility  studies  for engineering and 
location of its own manufacturing facility. The Company  believes that there are
multiple sources for the raw materials used to synthesize its carriers.  The 
Company has identified numerous commercial manufacturers meeting the FDAs GMP 
regulations that have  the capability of producing the Company's carriers. The 
Company will continue to manufacture carriers on a  small  scale  for  research 
purposes and contract out with third-party producers for clinical testing. Once
the  engineering  studies  for the Company's production facility are completed,
the Company would be in a position to decide whether to make or buy the carriers
for future needs.

Competition 

     Based on the preliminary results obtained with Emisphere's proprietary 
carriers in its oral heparin Phase I  clinical  trial,  the  Company believes 
that it has developed a strong competitive position with respect to the  
development of a new oral anticoagulant/antithrombotic. Drug delivery, 
biotechnology and pharmaceutical science are evolving fields in which 
developments are expected to continue at a rapid pace. The Company's success  
depends, in part, upon maintaining a competitive  position  in  the development 
of products and technologies in its areas of focus.The Company is in competition
with other drug delivery, biotechnology and pharmaceutical  companies,  research
organizations, individual scientists and non-profit organizations engaged in the
development of alternative  drug delivery technologies or new drug research and
testing, as well as with entities developing  new  drugs  which  may  be  orally
active. The Company is aware that a number of companies are  seeking  to develop
new products and alternatives to injectable drug delivery, including, but not  
limited  to,  intranasal delivery, pulmonary systems, transdermal systems and 
colonic absorption systems.  The  Company  also  is  aware of other companies 
currently engaged in the development and commercialization of oral drug delivery
technologies  and enhanced injectable systems. Many of these companies and 
entities have substantially  greater  research  and  development  capabilities,
experience and marketing, financial  and managerial  resources,  and  represent 
significant competition for the Company. Acquisitions of or investments in  
competing  biotechnology companies by large pharmaceutical companies could 
enhance competitors  financial, marketing  and  other  resources.  In  addition,
a  number of these competing drug delivery and biotechnology companies  have 
entered into collaboration or other agreements with large pharmaceutical 
companies which could similarly  enhance  these  competitors  resources.  
Accordingly,  the  Company's competitors may succeed in developing  competing  
technologies  and  obtaining  governmental  approval for products more rapidly 
than the Company.  There  can  be  no  assurance  that  developments  by  others
will not render the Company's product candidates or the  therapeutic  compounds
used in  combination  with  the  Company's product candidates noncompetitive or
obsolete. 

- --------------------------------------------------------------------------------

Government Regulation 

     The  Company's operations and products under development are subject to 
extensive regulation by the FDA and  other  governmental  authorities  in  the  
United  States  and  other  governmental  authorities in other countries. 


     The  duration  of the governmental approval process for marketing new 
pharmaceutical substances, from the commencement  of preclinical testing to the 
receipt of a governmental final letter of approval for marketing a new 
substance,varies  with the nature of the product and with the country in which 
such approval is sought. For  entirely  new  drugs,  the approval process could 
take five years or more; however, for reformulations of existing  drugs,  the  
process  is  typically  shorter.  In  either  case,  the  procedures required to
obtain governmental  approval  to  market new drug products is a costly and 
time-consuming process requiring rigorous testing  of  the  new  drug  product.
There can be no assurance that even after such time and expenditures, regulatory
approval will be obtained for any products developed by the Company. 

     The  steps  required before a new human pharmaceutical product can be 
marketed or shipped commercially in the  United States include, in part, 
preclinical testing, the filing of an IND, the conduct of clinical trials  and  
the filing with  the  FDA  of  either  a  New  Drug  Application (NDA) for drugs
or a Product License Application (PLA) for biologics. 

     In  order  to  conduct  the  clinical investigations necessary to obtain 
eventual regulatory approval, an applicant  must  file  an  IND  with  the  FDA
to permit the shipment and use of the drug for investigational purposes.  The  
IND  sets  forth,  in  part, the results of preclinical (laboratory and animal)
toxicology and efficacy  testing  and  the  applicants  plans  for  clinical
(human) testing. If the FDA does not deny the exemption  to  ship  or use the 
investigative drug or place a  hold  on clinical testing within 30 days of the
submission of the IND, it becomes effective and clinical testing may begin. 

     Under  the  FDA's regulations, the clinical testing program required for 
marketing approval of a new drug typically  involves  a  three-phase process. In
Phase I, safety studies are conducted on normal, healthy human volunteers  to  
determine the  maximum  dosages  and  side  effects  associated  with increasing
doses of the substance being  tested.  In  Phase  II,  studies  are conducted on
 small groups of patients afflicted with a specific  disease to gain preliminary
evidence of efficacy and to determine the common short-term side effects and  
risks  associated  with  the  substance being tested. Phase III involves 
large-scale studies conducted on disease-afflicted  patients  to provide 
statistical evidence of efficacy and safety and to provide an adequate basis for
physician  labeling.  Frequent  reports  are required in each phase and, if 
unwarranted hazards to subjects are  found, the  FDA  may  request modification 
or discontinuance of clinical testing until further  preclinical  work  has been
done. Additional testing (Phase IV) may be conducted after FDA approval is 
granted and  would be designed to evaluate alternative utilizations of drug 
products prior to their being marketed for such  additional  utilizations. Phase
IV testing is often similar to Phase II evaluation of efficacy testing using a 
carefully selected clinical population. 

     Once clinical  testing has been completed pursuant to an IND, the applicant
files an NDA or PLA with the FDA seeking approval for marketing the drug 
product. The FDA reviews the NDA or PLA to determine if the drug is  safe  and  
effective,  and  adequately labeled, and if the applicant can demonstrate proper
and consistent manufacture  of  the drug. The time required for FDA action on an
NDA or PLA varies considerably, depending on the  characteristics of the drug, 
whether the FDA needs more information than is originally provided in the NDA or
PLA and whether the FDA finds problems with the evidence submitted. 

     The  facilities  of each company involved in the manufacturing, processing,
testing, control and labeling must  be  registered  with  and  approved  by  the
FDA.  Continued  registration requires compliance with GMP regulations.  The FDA
conducts periodic establishment inspections to confirm continued compliance with
its regulations. 

     The  Company  is  subject to the regulation of the United States Department
of Labor, Occupational Safety and  Health  Administration  (OSHA).  In  a June 
1995 OSHA audit of the Company, the Company was cited for violations  of  OSHA 
regulations  involving  storage of materials, training and documentation of 
policies and procedures.  In addition, numerous matters (not amounting to 
violations) were noted which require additional attention by the Company.  As  a
result, the Company was fined a small amount which was not material to the 
Company. The  Company  has  since  taken  steps to ensure compliance with all 
applicable OSHA regulations and believes that its current operations and 
procedures comply in all material respects with OSHA regulations.

- ------------------------------------------------------------------------------- 


     The  Company  is  also  subject to various federal, state and local laws, 
regulations and recommendations relating  to  such  matters  as  laboratory  and
manufacturing practices and the use, handling and disposal of hazardous or 
potentially hazardous substances used in connection with the Companys research 
and development work. Although the Company  believes  it  is  in compliance with
these laws and regulations in all material respects, there can be no assurance
that  the Company will not be required to incur significant costs to comply with
environmental and other laws or regulations in the future. 


Employees 

     As  of  October  15, 1997, the Company had 64 employees, 51  engaged in 
scientific research and technical functions and 13 performing administrative and
clerical functions. Of the 64 employees, 19 hold Ph.D. or M.D. degrees. The 
Company believes that its relationship with its employees is good.

- --------------------------------------------------------------------------------

Directors and Officers

     Set forth below is certain information regarding the officers and directors
of the Company. 
<TABLE>

Name                                          Age            Position with the Company  
- ---------------------------------------      -----     --------------------------------------
<C>                                           <C>      <C>
Michael M. Goldberg, M.D.                     38       Chairman of the Board of Directors
                                                       and Chief Executive Officer

Sam J. Milstein, Ph.D.                        48       Director, President, Chief Scientific
                                                       Officer and Secretary

Robert A. Baughman, Jr., Pharm D. Ph.D.       48       Senior Vice President and Director of
                                                       Development

Lewis H. Bender, M.B.A.                       38       Senior Vice President of Business 
                                                       Development

Joseph D. Poveromo, C.P.A.                    33       Controller and Chief Accounting Officer

John E. Smart, Ph.D.                          53       Vice President, Director of Research

Lilian S. Stern, Esq.                         39       Vice President, Corporate Planning and 
                                                       Investor Relations

Jere E. Goyan, Ph.D.                          67       Director

Mark I. Greene, M.D., Ph.D.                   49       Director and member of Scientific
                                                       Advisory Board

Peter Barton Hutt, Esq.                       62       Director

Howard M. Pack                                79       Director

Joseph R. Robinson, Ph.D.                     58       Director and member of Scientific
                                                       Advisory Board
</TABLE>

Michael  M.  Goldberg,  M.D.  has served as Chairman of the Board of Directors 
since November 1991 and as Chief Executive Officer and a director of the Company
since August 1990.In addition, Dr. Goldberg served as President from August 1990
to October 1995. Dr. Goldberg received a B.S. degree from Rensselaer Polytechnic
Institute and an  M.D. from  Albany Medical College of Union University in 1982
and an M.B.A. from Columbia University Graduate School of Business in 1985. 

Sam J. Milstein, Ph.D. has been with the Company since September 1990, as a 
director and Chief Scientific Officer since November 1991, as President since 
October 1995, as Secretary since December 1990 and as a Co-Director of Science 
and of Research and Development prior to November 1991.In addition, Dr. Milstein
served as  Executive  Vice President from November 1990 to October 1995. 
Dr. Milstein received a B.S. degree from The City  College  of New York in 1970,
an M.S. in physical chemistry from the University of New Brunswick in 1975 and a
Ph.D. in biochemistry from New York University in 1980. 

Robert  A. Baughman, Jr., Pharm. D., Ph.D. has been with the Company since 
September 1991, as Senior Vice President since September 1993, Director of 
Development since June 1994 and Vice President and Director, Research  and  
Development of the Company  prior  thereto.  Dr. Baughman received a B.S. degree
from Loyola University in 1974, a  Pharm.D. from the  University  of California,
San Francisco in 1978 and a Ph.D.in pharmaceutical chemistry from the University
of California, San Francisco in 1982. 

Lewis H. Bender,  M.B.A. has  been  with  the Company since 1993, as Senior Vice
President of Business Development since April  1997,  Vice President of Business
Development since October 1995 and as Director of Business  Development  prior 
thereto.  Mr.  Bender  received  a  B.S.  degree in 1981 and an M.S. in chemical
engineering  in 1982 from the Massachusetts Institute of Technology, an M.A. in 
international studies from the University of Pennsylvania and an M.B.A. from the
University of Pennsylvania, Wharton School of Management in 1993. 

Joseph D. Poveromo, C.P.A., Controller and Chief Accounting Officer of Emisphere
since July of 1994, and has  been with the Company since 1993. Prior thereto, he
was Controller of a private pet food company and held senior accounting 
positions with the public accounting firms of Marshall Granger & Company and 
Rayfield & Licata. Mr. Poveromo received a  B.B.A.  degree  in public accounting
from Pace University in 1987 and was awarded his C.P.A. in February 1991. 

- --------------------------------------------------------------------------------

John  E. Smart, Ph.D. joined the Company in 1996 as Vice President, Director of 
Research. He received his Ph.D. in biochemistry and biophysics from  the  
California  Institute of Technology and has over 20 years experience in academia
and the health care industry. He was most recently the Vice President of 
Research at Creative Biomolecules, Inc. a biopharmaceutical company. 

Lilian S. Stern,  Esq.  has  been with the Company since July 1996. From October
1990 to July 1996, she served  as  Director  of  Investor  Relations  at Burns, 
McClellan, an investor relations firm specializing in biopharmaceutical 
companies and  from  May  1995  through  July  1996 served, in addition, as 
Executive Vice President and  Chief  Operating  Officer of  such firm. Ms. Stern
received an A.B. in molecular biology from Cornell University in 1980 and a J.D.
from Harvard Law School in 1983. 

Jere E. Goyan, Ph.D. is President, Chief Operating Officer, and a director of 
Alteon, Inc., a development stage pharmaceutical company, where he started as 
Senior Vice President Research and Development in January 1993. Prior thereto he
was a Professor of Pharmacy and Pharmaceutical Chemistry and the Dean of the 
School of Pharmacy at the University of California, San Francisco,  and  has  
served in  various other academic, administrative  and  advisory  positions,  
including that of Commissioner of the FDA. He currently serves as a director  of
the biopharmaceutical companies Atrix Laboratories Inc.,SciClone Pharmaceuticals
and Boehringer Ingelheim. 

Mark  I.  Greene,  M.D.,  Ph.D.  has  served as a director of the Company since 
October 1995 and has been Professor of Medicine, Department of Pathology, School
of Medicine at the University of Pennsylvania for more than the past five years.

Peter Barton Hutt, Esq. has for more than the past five years been a partner of
the law firm of Covington & Burling in Washington, D.C., where he specializes in
the practice of food and drug law. He currently serves as  a  director of the 
biopharmaceutical companies IDEC Pharmaceuticals, Inc., Cell Genesys, Inc., 
Interneuron Pharmaceuticals, Inc., Vivus Inc. and Sparta Pharmaceuticals, Inc. 

Howard  M.  Pack  has served as a director of the Company since its inception in
April 1985 and served as Executive Vice President of Finance from the Companys 
inception until October 1988. For more than five years until November 1992, Mr.
Pack served as Chairman of the Board for Seatrain Lines, Inc., a cargo company 
that filed  a  consent  to an involuntary petition for reorganization under the
Federal Bankruptcy Code in February 1981 and a plan of complete liquidation 
under Chapter 7 thereof in November 1992. 

Joseph R. Robinson, Ph.D.has been Professor of Pharmacy and Ophthalmology at the
University of Wisconsin for more than the past five years. He currently serves 
as a director of Cima Laboratories, Inc., a pharmaceutical company. 

Scientific Advisory Board 

     The Company s scientific advisors consult with the Company on developments
relating to current and future forms of drug delivery technology, chemistry, 
gastro-intestinal physiology and protein structure. As a group, the  scientific
advisors  possess  substantial  experience  in biomaterials, controlled release 
and polymeric delivery systems, proteins, liposomes, microencapsulation, 
pharmaceutics, analytical techniques and immunology. The scientific advisors  
also consult with the Company on aspects of drug delivery product planning  and
feasibility studies and assist Company scientists in establishing research 
priorities, provide guidance for the Companys clinical evaluation programs, 
advise Company scientists of new developments and alert the Company to potential
collaborators. In addition, the Company has funded various research projects and
collaborations with a number of its Scientific Advisory Board members and it 
intends to continue to expand its scientific collaborations with current and 
future Scientific Advisory Board members. None of the scientific advisors are  
employees of the Company. Scientific advisors devote only a small portion of 
their time to the affairs of the Company and have other commitments to, or 
consulting or advisory contracts with, other institutions which may compete with
their obligations to the Company. The Company requires each of its scientific  
advisors to execute a confidentiality agreement upon the commencement of his or 
her relationship with  the  Company.  The  agreements  generally  provide  that
all confidential information made known to the individual  during  the  term  of
the relationship shall be the exclusive property of the Company and shall be 
kept  confidential and not disclosed to third parties except in specified 
circumstances. Scientific advisors receive annual compensation, are reimbursed  
for their expenses for each meeting attended and are granted stock options on a 
case-by-case basis. Drs. Greene and Robinson also serve as directors of the 
Company.

- ------------------------------------------------------------------------------

     Set  forth  below  are  the  names,  positions  and  areas  of  expertise 
of individuals on the Companys Scientific Advisory Board. 


Name and Position                               Area of Expertise
- -------------------------------------        ---------------------------------
Raymond J. Bergeron, Ph.D.                   Drug design, polyamines and 
  Professor of Chemistry,                    chemotherapeutics
  Department of Medicinal Chemistry,
  College of Pharmacy
  University of Florida

Mark I. Greene, M.D., Ph.D.                  Monoclonal antibodies, immunology
  Professor of Medicine,
  Department of Pathology,
  School of Medicine
  University of Pennsylvania

Raphael M. Ottenbrite, Ph.D.                 Synthesis and structure of polymers
  Professor of Chemistry
  Department of Chemistry and
  High Technology Materials Division,
  Virginia Commonwealth University

Joseph R. Robinson, Ph.D.                    Mucoadhesives, pharmaceutics and 
  Professor, School of Pharmacy              gastrointestinal physiology 
  University of Wisconsin

Ernest Freire, Ph.D.                         Protein chemistry, analytical 
  Professor                                  techniques and calorimetry  
  Johns Hopkins University

                                     
ITEM 2.   PROPERTIES

     The registrant currently leases 21,500 square feet of office space at 11 
and 15 Skyline Drive, Hawthorne, New  York  for use as executive offices and 
laboratories.  In addition, the Registrant has entered into a ten-year lease for
new office and laboratory space at 777 Old Saw Mill River Road, Tarrytown, New 
York and expects to occupy the space in May of 1998.No difficulty is anticipated
in negotiating renewals as the current leases expire or in finding satisfactory 
space at a reasonable cost if the existing space becomes unavailable or 
additional space is needed to meet expansion requirements.

                                            
ITEM 3.   LEGAL PROCEEDINGS

    The Company is not party to any litigation that is expected to have a 
material effect on the operations or business of the Company.

                                                                    
ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

- -------------------------------------------------------------------------------


                        

                                        PART II

ITEM 5.                 MARKET REGISTRANT S COMMON EQUITY AND 
                            RELATED STOCKHOLDER MATTERS


     The Company's Common Stock is traded on the over-the-counter market and 
prices are quoted on the Nasdaq National Market under the symbol EMIS.

     The  following  sets  forth  the range of high and low sale prices for the 
common stock for the periods indicated, as reported by Nasdaq.
                                                               

        Fiscal Year
        Ended July 31,                                   High          Low
        --------------                                 -------      ---------  
           1996
          -------
           First quarter ....................          11 1/8         6 1/4
          
           Second quarter ...................           9 7/8         5 1/8
          
           Third quarter ....................          13 3/4         9 1/2
             
           Fourth quarter ...................          16 1/2         6 1/4
          
            1997
           ------ 
           First quarter ....................           17 7/8         7 3/8
            
           Second quarter ...................           25 1/2        12 3/4
            
           Third  quarter ...................           27 1/2        13 1/8
              
           Fourth quarter ...................           24 1/2        14 1/2
                                  
     As of October 15, 1997 there were 288 stockholders of record and 10,699,049
shares of the Companys Common Stock outstanding.  The closing price for the 
Companys Common Stock on October 15, 1997 was $22.25.

     The  Company has never paid cash dividends and does not intend to pay cash
dividends in the foreseeable future. The Company intends to retain earnings, if
any, to finance the growth of its business.



ITEM 6.                  SELECTED FINANCIAL DATA


    The following selected financial data should be read in conjunction with the
financial statements and related  notes  which  appear  elsewhere  herein.  The
financial data for each of the five years in the period ended July 31, 1997 have
been derived from audited financial statements.
      
<TABLE>
                                                                         Fiscal Year Ended July 31,
                                                      ---------------------------------------------------------------------
                                                      1993            1994            1995           1996            1997
                                                                  (in thousands, except per share amounts)

<C>                                            <C>            <C>               <C>           <C>              <C> 
Statement of Operations Data:

Contract research revenue                      $        292   $           85   $         33   $        3,131   $      5,401
                                               ------------   --------------   ------------   --------------   ------------
Costs and expenses:

    Research and development                          5,521            5,855          5,802            6,605          7,724
    Loss in Ebbisham Ltd.                                 -                -              -                -          2,550
    General and administrative                        2,025            2,619          2,404            3,337          3,416
                                               ------------    -------------   ------------   --------------   ------------
       Total costs and expenses                       7,546            8,474          8,206            9,942         13,690
                                               ------------    -------------   ------------   --------------   ------------
          Operating loss                             (7,254)          (8,389)        (8,173)          (6,811)        (8,289)

Other income:
    Investment income                                   571              608            389              703            968
    Miscellaneous income                                 33               90              -               -              - 
                                               ------------   --------------   ------------   --------------   ------------
         Net loss                              $     (6,650)  $       (7,691)  $     (7,784)  $       (6,108)  $     (7,321)
                                               ============   ==============   ============   ===============  =============

Net loss per share                             $      (0.99)  $        (1.01)  $      (1.03)  $        (0.72)  $      (0.77)
                                               ============   ==============   =============  ===============  =============
Weighted average number of
   shares outstanding                                 6,706            7,607          7,588           8,457           9,519
                                               ============   ==============   =============  ===============  =============

                                                                         As of  July 31,
                                                 ----------------------------------------------------------------------------
                                                       1993             1994           1995             1996           1997
Balance Sheet Data:                                                                      (in thousands)

Cash, cash equivalents and marketable securities $    20,254   $       12,694    $     5,620   $       18,237   $     33,690
Working capital                                       19,939           12,597          5,173           17,799         31,323
Total assets                                          22,837           15,210          7,549           20,039         36,897
Long-term liabilities                                     85               87             55               45             35
Accumulated deficit                                  (21,153)         (28,844)       (36,628)         (42,736)       (50,057)
Stockholders' equity                                  22,171           14,674          6,899           19,267         33,398

</TABLE>


- --------------------------------------------------------------------------------



ITEM  7.  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
          OF OPERATIONS

General

   Emisphere is a drug delivery company focused on the discovery and application
of proprietary synthetic  chemical  compounds that enable the oral delivery of 
therapeutic macromolecules and other compounds that  are  not  currently  
deliverable by oral means. Since its inception in 1986, the Company has devoted
substantially  all  of  its  efforts and resources to research and development 
conducted on its own behalf and through collaborations with  corporate  partners
and academic research institutions.The Company has had no product sales to date.
The major sources  of the Company's working capital have been proceeds from its
initial  public  offering  in 1989, a second public offering in February 1993, a
third public offering in July 1997,private equity financing, the latest of which
occurred with an affiliate of Elan in October 1995, reimbursement of expenses 
and other payments from corporate partners, the registered sale of one million 
shares of common stock to two institutional investors in April 1996, and income
earned on the investment of available funds.  The Company's operations are not 
significantly affected by inflation or seasonality.  

     On February 27,1997, the Company and Lilly announced that they entered into
a strategic alliance (the "Lilly Strategic Alliance") to utilize Emisphere's 
technologies for the improved delivery of certain Lilly therapeutic proteins 
with a focus on oral delivery. The major therapeutic focus of the collaboration
is in the area of endocrinology, including growth disorders. Initially, Lilly is
committing limited funds to the Company  for  research  on  delivery of two 
proteins. The Lilly Strategic Alliance contemplates that Lilly may ultimately  
exercise options to license the applicable carriers and market the products 
utilizing the combined technologies.  If the options are exercised, the Company
may receive from Lilly milestone and other payments aggregating, together with 
initial funding, up to $60 million, as well as future royalty payments.The Lilly
Strategic Alliance also contemplates that the Company could receive further 
payments for other delivery applications  if  the  focus  of the Lilly Strategic
Alliance is expanded beyond the two specified therapeutic proteins or to 
non-oral applications.

Results of Operations

    The Company has since its inception generated significant losses from 
operations. The Company does not expect to achieve profitability in the 
foreseeable future.  Profitability will ultimately depend on the Company's  
ability to develop its lead products,in conjunction with the Elan Joint Venture 
and the Lilly Strategic Alliance or to develop other products in 
conjunction with other partners.  There can be no assurance that the development
will be completed or if completed, any regulatory agency will approve the final
product. Even if final products are developed and approved,there is no assurance
that sales will be sufficient to achieve profitability. If development of such  
products is not achieved or approval not granted, the Company's prospects will 
be materially affected. 

     The ability of the Company to reduce its operating losses in the near term
will be dependent upon, among other things, its ability to attract new 
pharmaceutical and other companies who are willing to provide funding to the  
Company for a portion of the Company's research and development with respect to 
specific projects. While the Company is constantly engaged in discussions with 
pharmaceutical and other companies, there can be no assurance that the Company 
will enter into any additional agreements or that the agreements will provide 
research and development revenues to the Company.

Fiscal 1997 Compared to Fiscal 1996

     Revenues increased by approximately $2,270,000. The majority of the 1997
increase in contract research revenue was attributable to increased  revenues 
from the Elan Joint Venture of $4.0 million as the Company provided additional
services to the joint venture. The Company also recognized contract 
revenues from the Lilly Strategic Alliance, and from two pharmaceutical 
companies for which the Company performed feasibility studies. 

     Total  operating expenses for the fiscal year ended July 31, 1997 increased
by $3,748,000, or 38%, as compared to fiscal 1996. The details of the increase 
are as follows:

     Research and development costs increased by approximately $1,119,000, or 
17%, in fiscal 1997 as compared to fiscal 1996.  This increased is mainly 
attributable to increased personnel and related expenses associated with the  
Company's development of an oral heparin formulation and work performed in 
connection with the Lilly Strategic Alliance. The Company also experienced an 
increase in funding of outside consultants and universities engaged to conduct 
studies to help advance the Company s scientific research efforts. The Company  
believes that  this level of research and development spending will continue for
the foreseeable future and may increase if operations are expanded.

- -------------------------------------------------------------------------------

     The  increase of $2,550,000 in the loss in Elan-Emisphere Joint Venture 
represents the Company's pro-rata portion of the ventures loss for the period. 
No loss was experienced in the comparable period as the venture did not commence
operations until September 1996.

     General  and administrative expenses increased by approximately $79,000, or
2%, in the fiscal 1997 as compared to fiscal 1996. This increase is primarily 
attributable to an increase in legal and professional fees incurred in 
connection with the finalization of the Elan-Emisphere Joint Venture and the 
agreement with Lilly. The Company also experienced an increase in personnel and
related expenses.The increase was partially offset by a decrease in expenses 
relating to services provided by outside consultants. The Company recorded 
expenses of approximately $250,000 in connection with the granting of options as
compensation to business consultants in the fiscal year 1997 compared to 
$730,000 in fiscal 1996.

     As a result of these factors, the Company's operating loss increased by 
1,478,000 or 22%, from fiscal 1996 to fiscal 1997. The Company does not expect 
to generate an operating profit, and may possibly generate larger losses, in the
foreseeable future.

     The Company's other income for the fiscal 1997 increased by approximately 
$264,000, or 38%,from fiscal 1996. This was primarily due to a larger investment
portfolio. Based on the above factors, the Company sustained a net loss for 
fiscal 1997 of $7,321,000, a 20% increase over fiscal 1996 loss of $6,108,000.


Fiscal 1996 Compared to Fiscal 1995

     Revenue increased by approximately $3,098,000. The 1996 revenue consisted 
of a payment of $3,000,000 from Elan to reimburse the Company for certain 
research and development costs, and payments from two other pharmaceutical 
companies for which the Company performed feasibility studies. The recognition 
of the revenue from Elan was for work Emisphere performed on development of an 
oral formulation of heparin.

     Total operating expenses for the fiscal year ended July 31,1996 increased 
by approximately $1,735,000 or 21%, as compared to fiscal 1995.  The details of 
the increase are as follows:

     Research and development costs increased by approximately $803,000, or 14%,
in fiscal 1996 as compared to fiscal 1995. The increase is mainly attributable 
to the Company's clinical development program for heparin. The clinical 
development program consisted of work performed to file an investigational new 
drug application ("IND  Application") with the FDA for the commencement of a 
Phase I clinical trial, and the performance of a double-blind controlled dose 
escalation study in humans, as well as other studies undertaken to support the 
development of an oral formulation of heparin. The higher costs associated with
the clinical development program relating to heparin were partially offset by a
decrease in funding of outside consultants and  universities, not associated  
with the clinical program, engaged to conduct studies to help advance the 
Company's scientific research efforts. The Company also experienced a decrease 
in personnel and related expenses due,in part, to a staff reduction in May 1995.
The Company believes that this level of research and development spending will  
continue for the foreseeable future and may increase if operations are expanded.

     General and administrative expenses increased by approximately $933,000, or
39%, in fiscal 1996 as compared to fiscal 1995. This increase is primarily 
attributable to an increase in expenses relating to services provided by outside
business consultants. The Company recorded expenses of approximately $730,000 in
connection with the granting of stock and options as compensation to business 
consultants for assisting the Company in discussions and negotiations with 
pharmaceutical companies. The Company also experienced an increase in legal and
other professional fees incurred in connection with, among other things, the 
settlement of a class action lawsuit and the Elan Joint Venture.

     As a result of these factors, the Company's operating loss decreased by 
approximately $1,362,000, or 17%, from fiscal 1995 to fiscal 1996.  The Company
does not expect to generate an operating profit, and may possibly generate 
larger operating losses, in the foreseeable future.

     The Company's other income for fiscal 1996 increased by approximately 
$314,000,or 81%, from fiscal 1995. This was primarily due to a larger investment
portfolio as a result of recent equity financing and research and development 
revenues of $3,000,000 received from Elan.

     Based on the above, the Company's net loss for fiscal 1996 was $6,108,000,
a 22% decrease over fiscal 1995's loss of $7,784,000.

- --------------------------------------------------------------------------------

Liquidity and Capital Resources

     As of July 31, 1997 the Company had working capital of approximately 
$31,323,000. Total cash, cash equivalents and marketable securities were 
approximately $33,690,000, an increase of $15,453,000 compared to the Company's
position at July 31, 1996. The increase in the Company's cash, cash equivalents
and marketable securities was primarily due to the proceeds of approximately 
$20,000,000 in a public offering of 1,150,000 shares of the Company's common  
stock in July 1997, receipt of approximately $4,000,000 from the Elan Joint 
Venture to reimburse the Company for research and development costs, 
receipt of approximately $1,400,000 in payments under the Lilly Agreement and 
feasibility studies revenue, partially offset by cash used to fund operations in
fiscal 1997.

     The Company entered into a ten-year noncancelable lease for new office and 
laboratory space commencing August 1997. The annual minimum rental is 
approximately $1,300,000. The Company also anticipates capital expenditures of 
approximately $6,000,000 in connection with the occupation of the new space 
during the next twelve months. 

     The Company expects to continue to incur substantial research and 
development expenses associated with the development of the Company's oral drug
delivery system.  As a result of the ongoing research and development efforts of
the Company, management believes that the Company will continue to incur 
operating losses and that, potentially, such losses could increase. The Company
expects to need substantial resources to continue its research and development 
efforts. In addition, the Company is obligated to fund one-half of the 
Elan Joint Venture's cash needs upon the Venture's request. The Company 
expects to commence funding the Venture during the next quarter. Funding 
requirements are established to initially be $500,000 over the next six months
and depending upon the agreed timing and scope of future research and 
development efforts may increase substantially thereafter. Pursuant to the Elan
Joint Venture, The Company and Elan share the financial benefits and expense 
obligations of the Venture on a 50/50 basis.  The Company expects the research 
funding from Lilly to approximate the costs to be incurred by the Company in 
connection with the development of the Lilly therapeutic proteins. 
(See "Collaboration Agreements")  Under present operating assumptions, the 
Company expects that cash, cash equivalents and marketable securities will be 
adequate to meet its liquidity and capital requirements through fiscal 1999.
Thereafter, the Company  would  need  to seek additional funds, primarily in the
public and private equity markets and, to the extent necessary and available, 
through debt financing. The Company has no firm agreements with respect to any 
additional financing and there can be no assurance that the Company would be 
able to obtain adequate funds on acceptable terms.  If adequate funds were not 
available, the Company would be required to delay, scale back , or eliminate one
or more of its research and development programs, or obtain funds, if available,
through arrangements with collaborative partners or others that may require the
Company to relinquish rights to certain of its technologies, product candidates,
or products that the Company would not otherwise relinquish. The Company does 
not maintain any credit lines with financial institutions.

Impact of The Adoption of Recently Issued Accounting Standards

     In February 1997, the Financial Accounting Standards Board issued Financial
Accounting Standard No.128. Earnings Per Share ("SFAS 128"). SFAS 128 will 
require the Company to replace the current presentation of primary per share 
data with basic and diluted per share data. Currently, outstanding common stock
equivalents are antidilutive and therefore management estimates that the future
adoption of SFAS 128 will not have a material impact on the Company's per share 
data. SFAS 128 will be adopted by the Company for periods ending after December 
15, 1997.
                  
ITEM 7A.  Not Applicable

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements and financial statement schedule are set forth 
starting on page F-1 hereof.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
           FINANCIAL DISCLOSURE
           
       Not applicable.

- --------------------------------------------------------------------------------

                                PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 

     The information  with respect to the Company's executive officers is 
contained in Part I hereof. All other information required by this Item is 
incorporated by reference to the Company's definitive proxy statement to be 
filed no later then November 28, 1997 (the "1997 Proxy Statement").


Item 11.   EXECUTIVE COMPENSATION

     The information required by this Item is incorporated by reference to the 
1997 Proxy Statement.


Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
                          
     The information required by this Item is incorporated by reference to the
1997 Proxy Statement.


ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by this Item is incorporated by reference to the 
1997 Proxy Statement.


                                    PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 10-K

     (a) A list of the financial statements and financial statement schedule 
filed as a part of this report is set forth on page F-1 hereof. A list of the 
exhibits filed as a part of this report is set forth in the Exhibit Index 
starting after page  F-30 hereof.

     (b) Reports on Form 8-K

     During the last quarter of the period covered by this report,the registrant
filed a Current Report on Form 8-K dated July 21, 1997 reporting the public 
offering of 1,150,000 shares of Common Stock under "Item 5 Other Events" and 
included no financial statements in such report.


- -------------------------------------------------------------------------------


                                    SIGNATURES
     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           EMISPHERE TECHNOLOGIES, INC.



                                            By: /s/ Michael M. Goldberg
                                                -------------------------- 
                                                Michael M. Goldberg, M.D.
                                                Chairman of the Board and
                                                Chief Executive Officer

                                             Date: October 28, 1997

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

<TABLE>
<C>                              <C>                                     <C>

/s/ Michael M. Goldberg          Director, Chairman of the Board and     October 28, 1997
- -------------------------        Chief Executive Officer
Michael M. Goldberg, M.D.        

/s/ Joseph D. Poveromo           Controller and Chief Accounting         October 28, 1997
- -------------------------        Officer (Principal Financial
Joseph D. Poveromo CPA           and Accounting Officer)    

/s/ Jere E. Goyan                Director                                October 28, 1997
- -------------------------
Jere E. Goyan, Ph.D.

/s/ Peter Barton Hutt            Director                                October 28, 1997
- -------------------------
Peter Barton Hutt

/s/ Sam J. Milstein              Director, President, Chief Scientific   October 28, 1997
- -------------------------        Officer and Secretary         
Sam J. Milstein, Ph.D.          

/s/ Howard M. Pack               Director                                October 28, 1997
- ------------------------                 
Howard M. Pack

/s/ Mark I. Greene               Director                                October 28, 1997
- -----------------------                 
Mark I. Greene

/s/ Joseph R. Robinson           Director                                October 28, 1997
- ------------------------
Joseph R Robinson, Ph.D.                  

</TABLE>
- --------------------------------------------------------------------------------

                            EMISPHERE TECHNOLOGIES, INC.

                                      INDEX
                                                                            


Emisphere Technologies, Inc                                           Page (s)
- ---------------------------
                  
Report of Independent Accountants                                        F-2

Financial Statements:     

     Balance Sheets as of July 31, 1996 and 1997                         F-3
                              
     Statements of Operations for the years ended
       July 31, 1995, 1996 and 1997                                      F-4

     Statements of Stockholders' Equity for the years
       ended July 31, 1995, 1996 and 1997                                F-5

     Statements of Cash Flows for the years ended
       July 31, 1995, 1996 and 1997                                      F-6

     Notes to Financial Statements                                    F-7 - F-21
                  
Report of Independent Accountants                                       F-22

Financial Statement Schedule:
                                    
     Schedule II - Valuation and Qualifying Accounts                    F-23

Ebbisham Limited
- -----------------
                 
Report of Independent Chartered Accountants                             F-24

Financial Statements: 
    
     Balance Sheet as of July 31, 1997                                  F-25

     Statement of Operations for the period from the commencement 
       of operations (September 26, 1996) to July 31, 1997              F-26

     Statement of Shareholders' Equity for the period from the         
        commencement of operations (September 26, 1996)
        to July 31, 1997                                                F-27

     Statements of Cash Flows for the period from the commencement of          
       operations (September 26, 1996) to July 31, 1997                 F-28
                             
     Notes to Financial Statements                                   F-29 - F-30










                                                                    
                                       F-1
- -------------------------------------------------------------------------------


                          REPORT OF INDEPENDENT ACCOUNTANTS





To the Board of Directors and Stockholders of
Emisphere Technologies, Inc.:

We have audited the balance sheets of Emisphere Technologies,Inc. (the"Company")
as of July 31, 1996 and 1997, and the related statements of operations, 
stockholders' equity and cash flows for each of the three years in the period 
ended July  31, 1997. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audits. We did not audit the financial 
statements of Ebbisham Limited, a partly-owned investment accounted for in 
accordance with the equity method of accounting, which statements reflect total
assets of $708,424 as of July 31, 1997, and total expenses of $5,171,956 for the
period from the commencement of operations (September 26, 1996) to July 31,1997.
Those statements were audited by the other auditors whose report has been 
furnished to us, and our opinion, insofar as it relates to the amounts included 
for Ebbisham Limited, is based solely on the report of the other auditors.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of the other auditors provide a 
reasonable basis for our opinion.

In our opinion, based on our audits and the report of other auditors, the 
financial statements referred to above present fairly, in all material respects,
the financial position of the Company as of July 31, 1996 and 1997, and the 
results of its operations and its cash flows for each of the three years in the
period ended July 31, 1997 in conformity with generally accepted accounting 
principles.


                                                 COOPERS & LYBRAND L.L.P.

New York, New York
October 28, 1997.







                                        F-2

- -------------------------------------------------------------------------------
<TABLE>

                            EMISPHERE TECHNOLOGIES, INC.

                                  BALANCE SHEETS

                               July 31, 1996 and 1997

<S>                                                                             <C>                   <C> 
                                    Assets:                                            1996                  1997
                                                                                -----------------     ------------------
Current assets:
      Cash and cash equivalents                                                 $      11,904,674     $       22,398,967 
      Marketable securities                                                             6,332,817             11,291,255 
      Receivable due from Ebbisham Ltd.                                                                          648,786
      Prepaid expenses and other current assets                                           289,769                448,114 
                                                                                -----------------     ------------------
                        Total current assets                                           18,527,260             34,787,122 
                                           
Equipment and leasehold improvements, at cost, net of 
       accumulated depreciation and amortization                                        1,450,862              2,046,087 
Other assets                                                                               61,243                 64,243 
                                                                                -----------------     ------------------
                        Total assets                                            $      20,039,365     $       36,897,452 
                                                                                =================     ==================
                    Liabilities and Stockholders' Equity:
Current liabilities:
      Accounts payable                                                          $         191,038     $          254,715 
      Accrued compensation                                                                211,826                215,000 
      Accrued professional fees                                                           263,000                288,000 
      Accrued expenses                                                                     61,923                166,858 
      Investment deficiency in Ebbisham Ltd.                                                                   2,539,958
                                                                                 -----------------     ------------------
                        Total current liabilities                                         727,787              3,464,531 

Deferred lease liability                                                                   44,823                 34,542 
                                                                                -----------------     ------------------
                        Total liabilities                                                 772,610              3,499,073 
                                                                                -----------------     ------------------
Commitments and contingencies (Note 5)

Stockholders' equity:
     Preferred stock, $.01 par value; 1,000,000 shares authorized, none
       issued and  outstanding
     Common stock, $.01 par value; 20,000,000 shares authorized;              
       9,450,760 shares issued (9,407,260 outstanding) in 1996;
       10,733,877 shares issued (10,690,377 outstanding) in 1997                           94,508                107,339 
     Additional paid-in capital                                                        62,129,161             83,516,461 
     Accumulated deficit                                                              (42,735,810)           (50,057,115)
     Net unrealized (loss) gain on marketable securities                                  (28,291)                24,507 
                                                                                ------------------    -------------------
                                                                                       19,459,568             33,591,192 
     Less, common stock held in treasury, at cost; 43,500 shares in 
       1996 and 1997                                                                     (192,813)              (192,813)
                                                                                ------------------    -------------------
                        Total stockholders' equity                                     19,266,755             33,398,379 
                                                                                ------------------    -------------------
                        Total liabilities and stockholders' equity              $      20,039,365     $       36,897,452 
                                                                                ==================    ===================

                      See accompanying notes to financial statements 

</TABLE>

                                        F-3
- --------------------------------------------------------------------------------

<TABLE>
                         EMISPHERE TECHNOLOGIES, INC.

                           STATEMENTS OF OPERATIONS

                 For the years ended July 31, 1995, 1996 and 1997
<S>                                             <C>                  <C>                 <C>
                                                      1995                 1996                1997
                                                --------------       --------------      -------------- 
Contract research revenues                      $       33,333       $    3,130,893      $    5,400,880 
                                                --------------       --------------      -------------- 
Costs and expenses:
   Research and development                          5,802,453            6,605,031           7,723,995 
   Loss in Ebbisham Ltd.                                                                      2,549,956 
   General and administrative expenses               2,404,166            3,336,910           3,416,061 
                                                --------------       --------------      --------------
                                                     8,206,619            9,941,941          13,690,012 
                                                --------------       --------------      --------------
                        Operating loss              (8,173,286)          (6,811,048)         (8,289,132)
                                                --------------       --------------      --------------
Other income:
    Investment income                                  389,027              703,447             967,827 
                                                --------------       --------------      --------------
                         Net loss               $   (7,784,259)      $   (6,107,601)     $   (7,321,305)
                                                ==============       ==============      ==============

Net loss per share                              $        (1.03)      $        (0.72)     $        (0.77)
                                                ===============      ===============     =============== 

Weighted average number of shares            
    outstanding                                      7,588,447            8,457,438           9,519,028 
                                                ==============       ===============     ===============

</TABLE>


                   See accompanying notes to financial statements 


                                    F-4

- -------------------------------------------------------------------------------

<TABLE>
       
                                       EMISPHERE TECHNOLOGIES, INC.

                                    STATEMENTS OF STOCKHOLDERS  EQUITY

                            For the years ended July 31, 1995, 1996 and 1997

<S>                                     <C>         <C>       <C>              <C>        <C>       <C>        <C>         <C>
                                                                                       Net Unrealized         Common Stock    
                                             Common Stock      Additional                Gain (Loss) on     Held In Treasury
                                         -------------------    Paid-in      Accumulated  Marketable   ----------------------
                                           Shares    Amount     Capital       Deficit    Securities  Shares     Amount       Total
                                         ---------  --------  -----------   ------------- --------- --------  ---------  ----------
     Balance, July 31, 1994              7,615,242   $76,152  $43,511,534   ($28,843,950)           15,000   ($69,375)  $14,674,361
Sale of common stock under                                                                                                          
 employee stock purchase plans              72,062       721      115,123                                                   115,844
Treasury stock purchase                                                                             28,500   (123,438)     (123,438)
Net unrealized gain on                                                                                                             
 marketable securities                                                                    $ 16,191                           16,191 
Net loss                                                                      (7,784,259)                                (7,784,259)
                                         ---------   -------  ------------   ------------ --------  ------   ---------  -----------
     Balance, July 31, 1995              7,687,304    76,873    43,626,657   (36,628,209)   16,191  43,500   (192,813)    6,898,699
Sale of common stock under employee     
  stock purchase plans and exercise of                                                               
  options                                  125,956     1,260       427,735                                                  428,995
Issuance of common stock and warrants                                                                                               
  to Elan International Services Ltd., 
  net of expenses                          600,000     6,000     7,457,000                                                7,463,000
Issuance of common stock in connection  
  with a public offering, net of expense 1,000,000    10,000     9,888,456                                                9,898,456
Issuance of common stock and stock                                                                                                 
  options in exchange for services       
  rendered                                  37,500       375       729,313                                                  729,688
Change in net unrealized gain           
  (loss) on marketable securities                                                         (44,482)                          (44,482)
Net loss                                                                      (6,107,601)                                (6,107,601)
                                         ---------   -------     ---------    ----------- --------  ------   ---------   ----------
     Balance, July 31, 1996              9,450,760    94,508    62,129,161   (42,735,810) (28,291)  43,500   (192,813)   19,266,755
Sale of common stock under employee                                                        
  stock purchase plans and exercise of  
  options                                  133,117     1,331     1,178,278                                                1,179,609
Issuance of common stock in connection  
 with a public offering, net of expenses 1,150,000    11,500    19,959,022                                               19,970,522
Issuance of stock options in exchange
 for services rendered                                             250,000                                                  250,000
Change in net unrealized gain          
 (loss) on marketable securities                                                            52,798                           52,798
Net loss                                                                      (7,321,305)                                (7,321,305)
                                        ----------  --------   -----------  -------------  -------  ------  ----------   ---------- 
     Balance, July 31, 1997             10,733,877  $107,339   $83,516,461  ($50,057,115)  $24,507  43,500  ($192,813)   $33,398,379
                                        ==========  ========   ===========  =============  =======  ======  ==========   ===========



                   See accompanying notes to financial statements 

</TABLE>
                                                                      
                                     F-5     

- -------------------------------------------------------------------------------

<TABLE>
                                                
                               EMISPHERE TECHNOLOGIES, INC

                                 STATEMENTS OF CASH FLOWS
                      For the years ended July 31, 1995, 1996 and 1997
                       Increase (Decrease) in Cash and Cash Equivalents

                                                            1995               1996               1997
                                                       -------------      -------------      ------------- 
<S>                                                   <C>                 <C>                <C>            
Cash flows from operating activities
    Net loss                                           $ (7,784,259)      $ (6,107,601)      $ (7,321,305)
                                                       -------------      -------------      -------------
    Adjustments to reconcile net loss to net      
     cash used in operating activities:
           Loss in Ebbisham Ltd.                                                                2,549,956 
           Depreciation and amortization                    524,863            571,485             441,768 
           Decrease in deferred lease liability             (32,431)           (10,277)            (10,281)
           Net realized loss (gain) on sale of                      
             marketable securities                           36,015            (25,562)                (60)
           Non cash compensation in connection
            with the issuance of equity securities                             729,688             250,000 
           Changes in assets and liabilities:
              Receivable due from Ebbisham Ltd.                                                   (648,786)
              Prepaid expenses and other current assets     203,578           (141,300)           (158,345)
              Investment in Ebbisham Ltd.                                                           (9,998)
              Other assets                                                       5,000              (3,000)
              Accounts payable and accrued expenses         146,571            133,014             196,786 
                                                         -----------          ---------         -----------
                   Total adjustments                        878,596          1,262,048           2,608,040 
                                                         -----------        -----------         -----------
                   Net cash used in operting activities  (6,905,663)        (4,845,553)         (4,713,265)
                                                         -----------        -----------         ----------- 
Cash flows from investing activities:
      Capital expenditures                                 (140,920)          (318,038)         (1,036,993)
      Purchases of marketable securities                (12,402,830)       (14,701,266)        (13,550,937)
      Proceeds from sales of marketable securities       21,410,556         11,742,924           8,645,357 
      Other                                                                     10,000 
                                                        ------------       ------------        ------------ 
                   Net cash provided by (used in)
                    investing activities                  8,866,806         (3,266,380)         (5,942,573)
                                                        ------------       ------------        ------------              
Cash flows from financing activities:  
      Net proceeds from issuance of common stock
       and warrants to Elan International Sevices Ltd.                       7,463,000 
      Net proceeds from issuance of common stock in
       a public offering                                                     9,898,456          19,970,522 
      Proceeds from exercise of options and
       employee stock purchases                             115,844            428,995           1,179,609 
      Purchases of treasury stock                          (123,438)
                                                         -----------       ------------        ------------ 
                   Net cash (used in) provided by
                    financing activities                     (7,594)        17,790,451          21,150,131 
                                                         -----------       ------------        ------------
                   Net increase in cash and cash   
                    equivalents                           1,953,549          9,678,518          10,494,293 
                                                         -----------       ------------        -----------  
     Cash and cash equivalents, beginning of year           272,607          2,226,156          11,904,674 
                                                         -----------       ------------        -----------  
           Cash and cash equivalents, end of year       $ 2,226,156       $ 11,904,674        $ 22,398,967 
                                                        ===========        ============       ============
   
      For noncash transactions, see Notes 2 and 9.

                            See accompanying notes to financial statements 

</TABLE>



                                           F-6      


- -------------------------------------------------------------------------------


                              EMISPHERE TECHNOLOGIES, INC.

                              NOTES TO FINANCIAL STATEMENTS
                                  
                                  -------------------                     

1.       Organization and Business:

         Emisphere  Technologies, Inc. (the"Company"),is developing a novel 
         technology for the oral drug delivery of pharmaceuticals that are 
         currently effectively administered only by injection. To date the 
         Company has no product sales.

         The  Company has limited capital resources and recurring net operating
         losses. The Company is dependent upon receipt of additional capital 
         investment or other financing to fund its long-term planned research 
         activities. Assuming that the Company can obtain sufficient financing 
         to complete development of its oral drug delivery technology, the 
         Company will need to attract pharmaceutical companies willing to enter
         into commercialization agreements with the Company to produce and 
         market their drugs utilizing the Company's drug delivery technology.
         In addition to the normal risks associated with a new business venture,
         there can be no assurance that the Company's research and development
         will be successfully completed or that the Company's drug delivery 
         technology will be commercially viable. In addition, the Company 
         operates in an environment of rapid change in technology, and is 
         dependent upon the services of its employees and its consultants.

2.       Summary of Significant Accounting Policies:

         Equipment and Leasehold Improvements:
         -------------------------------------  
         Equipment and leasehold improvements are stated at cost. Depreciation 
         and amortization are provided for on the straight-line basis over the 
         estimated useful life of the asset.Leasehold improvements are amortized
         over the life of the lease or of the improvements, whichever is 
         shorter. Expenditures for maintenance and repairs which do not 
         materially extend the useful lives of the respective assets are charged
         to expense as incurred.  The cost and accumulated depreciation or 
         amortization of assets retired or sold are removed from the respective
         accounts and any gain or loss is recognized in operations.

         Cash and Cash Equivalents:
         --------------------------
         The Company considers all highly liquid, interest-bearing, debt 
         instruments which, when acquired, have a maturity of three months or 
         less to be cash equivalents. The carrying amount reported in the 
         balance sheet for cash and cash equivalents approximates its fair value
         (see Note 3 for fair value of marketable securities).

         Patent Costs:
         ------------- 
         As a result of research and development efforts conducted by the 
         Company, it has received, applied for, or is in the process of applying
         for, a number of patents to protect proprietary inventions. Costs 
         incurred in connection with patent applications have been expensed as 
         incurred.
                                                                            


                                    Continued
                                       F-7

- --------------------------------------------------------------------------------
                                                              

                                 EMISPHERE TECHNOLOGIES, INC.

                          NOTES TO FINANCIAL STATEMENTS , CONTINUED

                                     -------------------

                                                                  
         Revenue Recognition:
         --------------------
         The Company is currently engaged in research and development of its 
         proprietary technology. Revenue derived from contract research and 
         feasibility studies is recognized as the related services are 
         performed. Certain contracts also contain provisions whereby the 
         Company may receive additional payments if certain events occur. Such 
         amounts will be recognized as revenue when earned. 
                          
         Loss per Share:
         ---------------
         Net loss per share is computed based on the loss for the period divided
         by the weighted average number of shares of common stock outstanding 
         during the period. The loss per share for all periods presented 
         excludes the number of common shares issuable upon the exercise of
         outstanding options and warrants, since such inclusion would be 
         anti-dilutive.

         Income Taxes:
         -------------
         The Company accounts for income taxes in accordance with Statement of 
         Financial Accounting Standards No. 109, Accounting for Income Taxes 
         ("SFAS 109"). SFAS 109 requires recognition of deferred tax liabilities
         and assets for the expected future tax consequences of events that have
         been included in the financial statements or tax returns. Under this 
         method, deferred tax liabilities and assets are determined on the basis
         of the difference between the tax basis of assets and liabilities and 
         their respective financial reporting amounts ("temporary differences")
         at enacted tax rates in effect for the year in which the temporary 
         differences are expected to reverse.  

         Concentration of Credit Risk:
         -----------------------------
         Financial instruments which potentially subject the Company to
         concentrations of credit risk consist of cash equivalents and 
         marketable securities. The Company generally invests its excess funds 
         in obligations of the U.S. government and its agencies, bank deposits,
         mortgage backed securities, and investment grade debt securities issued
         by corporations and financial institutions. The Company holds no 
         collateral for these financial instruments.

         Use of Estimates:
         -----------------
         The preparation of financial statements in conformity with generally 
         accepted accounting principles requires management to make estimates  
         and assumptions that affect the amounts reported in the financial 
         statements and accompanying notes. Actual results could differ from 
         those estimates.

         Stock-based Employee Compensation:
         -----------------------------------
         The acompanying financial position and results of operations of the 
         Company have been prepared in accordance with APB Opinion No. 25, 
         Accounting for Stock Issued to Employee ("APB No. 25"). Under APB
         No. 25, generally, no compensation expense is recognized in the 
         accompanying financial statements in connection with the awarding of 
         stock option grants to employees provided that, as of the grant date,
         all terms associated with the award are fixed and the quoted market
         price of the Company's stock, as of the grant date, is equal to or
         less then the amount an employee must pay to acquire the stock as
         defined.

         Disclosure required by Statement of Financial Accounting Standards
         No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123"),
         including pro forma operating results had the Company prepared its 
         financial statements in accordance with the fair value based method
         of accounting for stock-based compensation, have been included in note
         9.
           
         Statement of Cash Flows:
         ------------------------
         Supplemental disclosure of noncash investing and financing activities:

         During April 1996, the Company issued a total of 37,500 shares of 
         common stock and granted 50,000 immediately exercisable stock options 
         to certain individuals as compensation for services rendered to the 
         Company. The fair market value of such shares and options at the date 
         of issuance or grant aggregated approximately $730,000.
                              
         During August 1996 and January 1997, the Company granted a total of 
         55,000 immediately exercisable stock options to seven outside 
         consultants, including members of the Scientific Advisory Board, as 
         compensation for services rendered to the Company. The fair market 
         value of such options at the date of grant was $250,000.  
                          


                                         Continued

                                            F-8


- --------------------------------------------------------------------------------


                               EMISPHERE TECHNOLOGIES, INC.

                        NOTES TO FINANCIAL STATEMENTS , CONTINUED

                                ----- ---------------------

         Impact of the Future Adoption of Recently Issued Accounting Standards:
         ----------------------------------------------------------------------
         In February 1997,the Financial Accounting Standards Board issued 
         Financial Accounting Standard No. 128. Earnings Per Share ("SFAS 128").
         SFAS 128 will require the Company to replace the current presentation
         of primary per share data with basic and diluted per share data. 
         Currently, outstanding common stock equivalents are antidilutive and 
         therefore management estimates that the future adoption of SFAS 128 
         will not have a material impact on the Company's per share data. SFAS
         128 will be adopted by the Company for periods ending after December 
         15, 1997.

3.       Marketable Securities:
                                                   
         The Company considers its marketable securities to be "available-for-
         sale", as defined by Statement of Financial Accounting Standards No. 
         115, Accounting for Certain Investments in Debt and Equity Securities
         and, accordingly, unrealized holding gains and losses are excluded from
         operations and reported as a net amount in a separate component of 
         stockholders equity. The following tables summarize the amortized cost
         basis and aggregate fair value of marketable securities, and the gross
         unrealized holding gains and losses, at July 31,1996 and 1997, 
         respectively.

<TABLE>
                                              Amortized             Fair                  Unrealized Holding
                                             Cost Basis            Value              Gains            (Losses)             Net
                                           -------------          --------          --------         -----------          --------
                    1996
                   ------ 
      <S>                                  <C>                  <C>                <C>               <C>                <C>
      Maturities within one year:
              Corporate debt securities    $    2,982,918       $  2,983,544       $        626                         $       626 

      Maturities between one and      
            two years:
              U.S. Government securities        1,397,601          1,378,314                         $   (19,287)           (19,287)

      Mortgage backed securities                1,980,589          1,970,959                              (9,630)            (9,630)
                                            -------------        -----------        ------------     -------------      ------------
                                           $    6,361,108        $ 6,332,817        $        626     $   (28,917)       $   (28,291)
                                            =============       ============        ============     =============      ============

                    1997
                   ------
      Maturities between one and      
            two years:
              U.S. Government securities   $    3,893,219       $  3,907,160       $     16,523          $(2,582)       $     13,941

              Corporate debt securities         3,598,491          3,603,579              5,088                                5,088


      Mortgage backed securities                3,775,038          3,780,516              5,823             (345)              5,478
                                           --------------       ------------       ------------          --------       ------------
                                           $   11,266,748       $ 11,291,255       $     27,434          $(2,927)       $     24,507
                                           ==============       ============       ============          ========       ============

</TABLE>

                                      Continued
                                         F-9

- -------------------------------------------------------------------------------
                          

                                EMISPHERE TECHNOLOGIES, INC.

                           NOTES TO FINANCIAL STATEMENTS, CONTINUED

                                 -------------------------    

         Realized gains and losses are included as a component of investment 
         income. For the years ended July 31, 1995 and 1996, gross realized 
         losses were approximately $46,000 and $22,000,respectively, while gross
         realized gains were approximately $10,000 and $48,000, respectively. 
         For the year ended July 31, 1997, gross realized gains and losses were
         not significant. In computing realized gains and losses, the Company  
         determines the cost of its marketable securities on a specific 
         identification basis. Such cost includes the direct costs to acquire 
         the securities, adjusted for the amortization of any discount or 
         premium. The fair value of marketable securities has been estimated 
         based on quoted market prices.

4.       Equipment and Leasehold Improvements:

         Equipment and leasehold improvements consist of the following:

<TABLE>
    <S>                                                            <C>                  <C>
                                              Useful Lives
                                               in Years                 1996                   1997
                                              -------------        -------------         -------------
    Equipment                                     5-7              $  2,826,666         $    3,863,659
    Leasehold improvements                     Life of lease          1,214,567              1,214,567
                                                                    ------------        --------------    
                                                                      4,041,233              5,078,226
    Less, Accumulated      
       depreciation and amortization                                  2,590,371              3,032,139
                                                                   ------------         --------------
                                                                   $  1,450,862          $   2,046,087
                                                                   ============         ============== 
</TABLE>

5.       Commitments and Contingencies:   

         (a) The Company leases office and laboratory space under noncancelable
             leases expiring in various years through 2007. The leases provide 
             for rental holidays and escalations of the minimum rent during the 
             lease term as well as additional rent based upon increases in real
             estate taxes and common maintenance charges ("Additional Charges").
                                                  
          As of July 31, 1997, future minimum rental payments are as follows:

                                                                 Minimum      
           Years Ending                                          Rental    
             July 31                                            Payments     
           ------------                                     ---------------
              1998                                          $      666,000
              1999                                                 877,000
              2000                                               1,034,000
              2001                                               1,188,000
              2002                                               1,122,000
           Thereafter                                            6,752,000
                                                            --------------
                                                            $   11,639,000
                                                            ==============

                                  Continued

                                    F-10

- ------------------------------------------------------------------------------
                              

                              EMISPHERE TECHNOLOGIES, INC. 

                        NOTES TO FINANCIAL STATEMENTS, CONTINUED

                               ------------------------

             The Company records rent expense from leases with rental holidays 
             and escalations using the straight-line method, thereby prorating 
             the total rental commitment over the term of the leases. Under this
             method, the deferred lease liability represents the difference 
             between the minimum cash rental payments and the rent expense 
             computed on a straight-line basis.

             Rent expense for the years ended July 31, 1995, 1996 and 1997 was 
             approximately $256,000, $256,000 and $256,000 respectively. 
             Additional charges were not material for these periods.

         (b) The Company, for the years ended July 31,1995, 1996 and 1997 made 
             payments for research totaling approximately $319,000, $426,000 and
             $847,000 respectively, to seven universities and a research 
             organization ("entities"). Certain members of the Company's 
             Scientific Advisory Board are affiliated with these entities.

             Under various agreements, as amended, the Company is obligated to 
             pay minimum fees totaling approximately $1,074,000 during the 
             year ending July 31, 1998.

6.       Research and Development Contracts:

         The Company enters into research and development contracts with 
         pharmaceutical companies (" customers"). These contracts provide for, 
         among other things, the services the Company is to perform and the 
         related fee and payment terms.  Certain contracts contain provisions 
         whereby the Company may be required to perform additional services in 
         consideration for amounts defined in the respective agreements. In 
         certain instances, the Company is entitled to the receipt of additional
         payments in the event certain testing results are achieved.In addition,
         the contracts contain provisions which require the Company to 
         negotiate, with the customer, the terms of a licensing agreement. These
         licensing agreements contemplate the exclusive worldwide use of the 
         Company's proprietary technology with the specific product under 
         contract. 

7.       Stockholders  Equity:

         The Company's certificate of incorporation provides for the issuance of
         one million shares of preferred stock with the rights, preferences, 
         qualifications and terms to be determined by the Company's  Board  of 
         Directors. As of July 31, 1997, there were no shares of preferred stock
         outstanding (see Note 8).
                          

8.       Stockholders  Rights Plan:
                          
         On February 23, 1996, the Company's Board of Directors ("the Board")
         declared a dividend of one preferred share purchase right (a "Right")
         for each outstanding share of common stock. Each Right entitles the 
         registered holder to purchase from the Company one one-hundredth of a 
         share of Series A Junior Participating Cumulative Preferred Stock ("A 
         Preferred Stock") at an exercise price of $80.


                                  Continued

                                    F-11  

- -------------------------------------------------------------------------------


                                   EMISPHERE TECHNOLOGIES, INC.

                           NOTES TO FINANCIAL STATEMENTS , CONTINUED

                                  ----------------------------

         The Rights are not exercisable, or transferable apart from the common 
         stock, until the earlier to occur of (i) ten days following a public 
         announcement that a  person or group of affiliated or associated 
         persons have acquired beneficial ownership of 20% or more of the 
         outstanding common stock of the Company or (ii) ten business days (or 
         such later date, as defined) following the commencement of, or 
         announcement of an intention to make, a tender offer or exchange offer
         the consummation of which would result in the beneficial ownership be a
         person or group of 20% or more of the outstanding common stock of the 
         Company. Furthermore, if the Company enters into consolidation, merger,
         or other business combination, as defined, each Right would entitle the
         holder upon exercise to receive, in lieu of shares of A Preferred 
         Stock, that number of shares of common stock of the acquiring company 
         having a value of two times the exercise price of the Right,as defined.
         The Rights contain antidilutive provisions, are redeemable at the 
         Company's option, subject to certain defined restrictions, for $.01 per
         Right, and expire on February 23, 2006.

         As a result of the Rights dividend, the Board designated 200,000 shares
         of preferred stock as A Preferred Stock. A Preferred Stockholders will 
         be entitled to a preferential cumulative quarterly dividend of the 
         greater of $1.00 per share or 100 times the per share dividend declared
         on the Company's  common  stock. The A Preferred shares have a 
         liquidation preference, as defined.  In addition, each share will have 
         100 votes and will vote together with the common shares.

9.       Stock Option and Employee Stock Purchase Plans:  

         Stock Option Plans:

         The Company currently has two option plans, the 1991 Stock Option Plan
         and the 1995 Non-Qualified Stock Option Plan, (individually the "91 
         Plan" and "95 Plan" respectively, or collectively, the Plans).Under the
         91 Plan and the 95 Plan, a maximum of 1,400,000 and 1,900,000 shares of
         Common Stock, respectively, are available for awards to employees, 
         consultants and other individuals who render services to the Company 
         (collectively,"Optionees").The 91 Plan provides for the grant of either
         incentive stock options ("ISOs"), as defined by the Internal Revenue 
         Code, or options which do not qualify as ISOs ("non ISOs"). The options
         are awarded by an independent committee of the Board who determine the
         terms including exercise price and vesting period. Generally, the 
         options expire within a five to ten-year period as determined by the 
         committee and as defined by the Plans. The terms of the 95 Plan 
         provide for the granting to officers and other key employees the option
         to purchase the Company's common stock. The number and terms of each 
         grant will be determined by an independent committee of the Board who 
         will determine option exercise price, termination date, vesting and 
         expiration date. Options granted under the Plans generally vest over a 
         five year period. As of July 31, 1997, shares available for future 
         grant under the Plans amount to 63,942.


                                   Continued

                                      F-12

- --------------------------------------------------------------------------------


                           EMISPHERE TECHNOLOGIES, INC.

                     NOTES TO FINANCIAL STATEMENTS , CONTINUED

                             -------------------  


  The following table summarizes stock option information for the Plans 
   as of July 31, 1997: 
                  
<TABLE>
<S>                     <C>                <C>                       <C>                      <C>              <C>          
                                            Options Outstanding                                         Options Exercisable       
                        ------------------------------------------------------------          ---------------------------------
                                         Weighted Average
    Range of              Number             Remaining              Weighted Average            Number         Weighted Average
 Exercise Price         Outstanding       Contractual Life           Exercise Price           Exercisable       Exercise Price
 ---------------        ------------      -----------------          ---------------          -------------   -----------------   
  $1.50 - $1.65             97,066               7.76 Yrs                 $1.50                     40,246           $1.51
  $2.63 - $2.89              5,442               7.81                     $2.70                      4,992           $2.71
  $4.00 - $6.00             76,285               6.82                     $4.02                     44,437           $4.02
  $6.63 - $9.75          1,408,250               8.22                     $8.64                    565,550           $8.65
  $10.00 - $13.75        1,446,433               6.39                     $12.01                 1,153,260           $12.34
  $15.13 - $22.00          124,150               7.69                     $17.71                    57,200           $19.06
  $23.00 - $23.25            8,000               7.91                     $23.09                     2,400           $23.25
                        ----------                                                               ---------    
  $1.50 - $23.25         3,165,626               7.31                     $10.23                 1,868,085           $10.98
                        ==========                                                               =========               

</TABLE>

      Transactions involving stock options awarded under the Plans during 1995,
      1996 and 1997 are summarized as follows:
<TABLE>
<S>                                                <C>                 <C>                    <C>               <C>   
                                                     Number            Weighted Average          Number         Weighted Average
                                                   Outstanding          Exercise Price        Exercisable        Exercise Price
                                                   ------------        ----------------       ------------      ----------------
Balance, July 31, 1994................                512,100               $10.33              110,099              $14.16      

1995: Granted.........................                134,023               $ 1.76
      Canceled........................                (21,862)              $ 8.58      
                                                     ----------
      Balance Outstanding July 31,1995                624,261               $ 8.55              225,967              $11.88

1996: Granted.........................              1,545,024               $ 8.92      
      Canceled........................               (158,258)              $ 8.70
      Excercised......................                (29,609)              $ 3.60
                                                    ----------         
      Balance Outstanding July 31,1996              1,981,418               $ 8.90              506,962               $9.75     

1997: Granted.........................              1,260,531               $12.43
      Canceled........................                (43,000)              $13.75 
      Excercised......................                (33,323)              $ 9.86
                                                    ----------                 
      Balance Outstanding July 31,1997              3,165,626               $10.23            1,868,085              $10.98  
                                                    ==========                      

</TABLE>

                                     Continued
                                       F-13 

- -------------------------------------------------------------------------------

                            EMISPHERE TECHNOLOGIES, INC. 

                       NOTES TO FINANCIAL STATEMENTS, CONTINUED


         Outside Directors Plan:

         The Company adopted a stock option plan for outside directors (the 
         "Outside Director's Plan"). The Outside Directors Plan provides for the
         Company to grant to directors, who are neither officers nor consultants
         and who do not own 5% or more of the Company's common stock, options to
         purchase 70,000 shares of the Company's common stock on the date of 
         initial election or appointment to the board ("Director's Grant"). The
         Directors Grants vest over a five year period, as defined, with 20,000 
         options expiring ten years from the date of grant and the balance 
         expiring eleven years from the date of grant. The Board approved an 
         amendment to the Plan effective January 29, 1997 that (i) reduces from
         70,000 to 35,000 the initial grant (ii) provides for the grant of 
         options to purchase 21,000 shares on the fifth anniversary of each 
         director's initial election or appointment to the Board and every three
         years thereafter.

   The following table summarizes stock option information for the Outside 
   Directors Plan as of July 31, 1997:

<TABLE>

<S>                      <C>            <C>                      <C>                        <C>            <C>    
                                              Options Outstanding                                   Options Exercisable      
                         ---------------------------------------------------------          --------------------------------
                                        Weighted Average
  Range of               Number            Remaining             Weighted Average            Number        Weighted Average
Exercise Price          Outstanding     Contractual Life           Exercise Price           Exercisable      Exercise Price
- ----------------        -----------     -----------------         ----------------          ------------   -----------------
     $8.63                70,000             8.89 Yrs                 $ 8.63                    33,333           $8.63
 $13.00 -$13.75          273,000             6.45                     $13.17                   210,000          $13.00
    $23.50                35,000             9.50                     $23.50
                        ---------                                                             --------  
 $8.63 - $23.50          378,000             7.19                     $13.29                   243,333          $12.40
                        =========                                                              =======

</TABLE>

  Transactions involving stock options awarded under the Outside Directors Plan 
  during 1995, 1996 and 1997 are summarized as follows:

<TABLE>

<S>                                                   <C>               <C>                    <C>              <C>  
                                                         Number         Weighted Average         Number         Weighted Average
                                                      Outstanding        Exercise Price        Exercisable       Exercise Price
                                                      -----------       ----------------       ------------     -----------------
Balance, July 31,1994...................                 210,000            $13.00                99,999             $13.00
                                                        ---------
1995:  Balance Outstanding July 31, 1995                 210,000            $13.00               150,000             $13.00

1996:  Granted...........................                 70,000            $ 8.63
                                                         --------
       Balance Outstanding July 31, 1996                 280,000            $11.91               196,666             $12.63

1997:  Granted...........................                 98,000            $17.23
                                                         --------           
       Balance Outstanding July 31, 1997                 378,000            $13.29               243,333             $12.40
                                                         ========                                                          

</TABLE>
                          

                                                                         
                                           Continued
                                              F-14

- --------------------------------------------------------------------------------

                                 EMISPHERE TECHNOLOGIES, INC.

                           NOTES TO FINANCIAL STATEMENTS , CONTINUED

                                  ------------------------      
                          
         Non-Plan Options:        

         The Company's Board of Directors  has issued options to two senior 
         executive officers, the Emisphere Charitable Foundation and a 
         consultant not covered by the Plans or the Outside Director's Plan
         ("Non-Plan Options"). Outstanding Non-Plan Options at July 31, 1994
         included 909,031 options granted during 1992 to two senior executive 
         officers ("Executives")in connection with their respective employment 
         agreements. Each option entitles the holder to purchase one share of 
         the Company's common stock at an exercise price per share of $12.38. 
         These options were exercisable as of July 31, 1996 and had an original
         expiration date of July 31, 1997. On August 27, 1996, the Board agreed
         to cancel and regrant these options with all terms and provisions 
         remaining the same except that the option expiration date was extended
         to July 31, 2002. In  addition, 409,031 of these options were deemed to
         be granted from the 1991 Plan; the balance were deemed to be granted 
         from the 1995 Plan. The fair market value of the Company's common stock
         on August 27, 1996 was below the exercise price of these options. The 
         respective employment agreements for the Executives also contain 
         provisions whereby the Executives are allowed to borrow defined amounts
         from the Company in connection with exercise of options. Outstanding 
         loans bear interest at rates as defined. The number and terms of each 
         grant (option exercise price, termination  date, vesting and expiration
         date) was determined by the Board. Non-Plan Options generally vest over
         a five year period.

   The following table summarizes stock option information for the Non-Plan 
   Options as of July 31, 1997:

<TABLE>

 <S>                     <C>               <C>                      <C>                        <C>            <C>
                                       Options Outstanding                                             Options Exercisable 
                         ------------------------------------------------------------           --------------------------------
                                          Weighted Average
    Range of              Number             Remaining              Weighted Average            Number        Weighted Average
 Exercise Price         Outstanding       Contractual Life           Exercise Price           Exercisable      Exercise Price
 ----------------       ------------      ----------------          ----------------          ------------    ------------------
  $ 6.25 - $ 9.25         407,822               3.00  Yrs                $ 8.55                    407,822          $ 8.55
  $ 9.75 - $13.75          15,000               6.02                     $ 9.75                     15,000          $ 9.75
  $17.25 - $20.00           1,000               0.26                     $18.50                      1,000          $18.50
                        -----------                                                              ---------    
  $ 6.25 - $20.00         423,822               3.10                     $ 8.62                    423,822          $ 8.62
                        ===========                                                              =========            
</TABLE>


                                                                 
                                          Continued
                                            F-15
- --------------------------------------------------------------------------------


                               EMISPHERE TECHNOLOGIES, INC.

                        NOTES TO FINANCIAL STATEMENTS , CONTINUED

                                ------------------------ 

   Transactions involving awards of Non-Plan Options during 1995, 1996 
   and 1997 are summarized as follows:

<TABLE>
 <S>                                                   <C>               <C>                    <C>             <C>  
                                                         Number          WeightedAverage         Number         Weighted Average
                                                       Outstanding         Exercise Price       Exercisable       Exercise Price
                                                       -----------         --------------       -----------       --------------
 Balance, July 31, 1994.................                 1,572,567            $12.05            1,208,595            $11.20

 1995: Canceled.........................                  (136,714)           $19.05
                                                         ----------        
       Balance Outstanding July 31, 1995                 1,435,853            $11.50            1,228,595            $11.15

 1996: Granted..........................                    56,000            $ 8.09
       Canceled.........................                   (15,000)           $12.38
       Exercised........................                    (6,000)           $ 3.63      
                                                         ----------
       Balance Outstanding July 31, 1996                 1,470,853            $11.28             496,822             $ 9.59

 1997: Canceled.........................                  (987,031)           $12.61
       Exercised........................                   (60,000)           $ 8.23
                                                         ---------- 
       Balance Outstanding July 31, 1997                   423,822            $ 8.62              423,822            $ 8.62
                                                          =========
</TABLE>
                 

         Employee Stock Purchase Plans:

         During December 1994, the Company's stockholders approved the adoption
         of two employee stock purchase plans (the "Purchase Plans"):the 
         Emisphere Technologies, Inc. Employee Stock Purchase Plan (the 
         "Qualified Plan") and the Emisphere Technologies, Inc. Non-Qualified 
         Employee Stock Purchase Plan (the "Non-Qualified Plan"). The terms and 
         provisions of the Qualified Plan provide for all employees, excluding
         employees who control 5% or more of the Company, to receive a grant 
         ("Grant") of up to 15% of their compensation, as such percentage is 
         determined by the Board prior to the date of grant not to exceed 
         quarterly limits as defined. Each Grant, upon exercise, entitles the 
         employee to purchase shares of the Company's common stock at a price 
         per share equal to the lesser of the fair market value of the Company's
         common stock on the date of grant or 85% of the fair market value on 
         the date the Grant is exercised, as defined. Grants expire six months 
         from the date of issuance.The terms and provisions of the Non-Qualified
         Plan are identical to the Qualified Plan except that excluded 
         employees, as defined above, are permitted to acquire shares of common
         stock and there are no quarterly limitations which would limit the 
         total number of shares which may be purchased. At the inception of the
         Purchase Plans, the number of shares of common stock available for 
         issuance under the Qualified Plan and Non-Qualified Plan were 500,000 
         and 100,000, respectively. 

  Purchases of common stock during the years ended July 31, 1995, 1996 and 1997
  are summarized as follows:                              

                 Qualified Plan                      Nonqualified Plan
         ------------------------------         -----------------------------
            Shares                                Shares
          Purchased          Price Range        Purchased         Price Range
         -------------    --------------        ----------       ------------
  1995       66,982      $1.13 - $ 3.13             5,080             $1.43
  1996       72,975      $1.50 - $ 9.00            17,372        $1.50 - $ 7.38
  1997       31,348      $6.30 - $17.75             8,111        $6.26 - $13.18


         At July 31, 1997, shares reserved for future purchases under the 
         Qualified and Non-Qualified Plans were 328,695 and 69,437,respectively.


                                  Continued
                                     F-16

- ------------------------------------------------------------------------------

                        EMISPHERE TECHNOLOGIES, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED

                         --------------------------------      
                                                  
         The  following  table  summarizes  the  pro forma operating results of 
         the Company had compensation costs for the Plans, Outside Directors 
         Plan, the Non-Plan Options and the Employee Stock Purchase Plan been
         determined in accordance with the fair value based method of accounting
         for stock based compensation as prescribed by SFAS No. 123.Since option
         grants awarded during 1996 and 1997 vest over several years and 
         additional awards are expected to be issued in the future, the pro 
         forma results shown below are not likely to be representative of the 
         effects on the future years of the application of the fair value based
         method. Except as noted above, the options exercise price equals the 
         quoted market price of the Company's common stock on the date of grant.


                                                 Years ended July 31,
                                         ----------------------------------
                                             1996                1997
                                        --------------     ---------------- 
  Pro forma net loss..........          $  (7,570,740)     $   (15,408,336)
                                        ==============     ================  
  Pro forma net loss per share          $       (0.90)     $         (1.53)
                                        ==============     ================

     For  the  purpose  of  the  above  pro forma calculation, the fair value of
     each option granted was estimated on the date of grant using the Black-
     Scholes option pricing model. The weighted-average fair value of the 
     options granted during 1996 and 1997 was $5.97 and $6.82, respectively.
     The following assumptions were used in computing the fair value of options
     granted: expected volatility of 80%, expected lives of 5 years, except for
     the Employee Stock Purchase Plans where the expected lives are 6 months;
     zero dividend yield and weighted-average risk-free interest rate of 5.8% in
     1996 and 6.4% 1997.


                                   Continued
                                     F-17

- --------------------------------------------------------------------------------


                              EMISPHERE TECHNOLOGIES, INC.

                       NOTES TO FINANCIAL STATEMENTS , CONTINUED

                            -------------------------------
                                                     
10.      Major Customers:

         During the year ended July 31,1995, all revenue from research 
         contracts was derived from a single customer. During the 
         year ended July 31, 1996, approximately 96% of the revenue from 
         contract research was derived from Elan Corporation plc ("Elan").
         During the year ended July 31, 1997, approximately 74% of the revenue
         from contract research was derived from Ebbisham Ltd.(See note 14). 
         The remainder consisted of payments from Eli Lilly and Company 
         ("Lilly") (23%) and from two pharmaceutical companies for which the 
         Company performed feasibility studies. 

11.      Income Taxes:

         There is no provision (benefit) for federal or state income taxes for 
         the years ended July 31, 1995, 1996 and 1997, since the Company has 
         incurred operating losses and has established a valuation allowance 
         equal to the total deferred tax asset.

         The tax effect of temporary differences, net operating loss carry-
         forwards and research and experimental tax credit carry-forwards as of
         July 31, 1996 and 1997 was as follows:
<TABLE>
         <S>                                                           <C>                     <C> 
                                                                             1996                    1997
                                                                       --------------          -------------- 
         Deferred tax assets and valuation allowance:
              Accrued liabilities                                      $      105,483          $      102,292 
              Equipment and leasehold improvements                            157,672                 181,863
              Net operating loss carry-forwards                            16,529,182              19,217,509
              Research and experimental tax credit
                carry-forwards                                              1,902,150               2,454,215
              Valuation allowance                                         (18,694,487)            (21,955,879)
                                                                        --------------         ---------------
                                                                              ---                     ---
                                                                        ==============         ===============
</TABLE>
 
         As of July 31, 1997, the Company has available, for tax reporting 
         purposes, unused net operating loss carry-forwards of approximately $47
         million which will expire in various years from 2001 to 2012. The 
         Company's research and experimental tax credit carry-forwards expire in
         various years from 2001 to 2012. Future ownership changes may limit the
         future utilization of these net operating loss and research and 
         development tax credit carry-forwards as defined by the Internal 
         Revenue Code.  

12.      Retirement Plan:

         The Company adopted the provisions of a defined contribution retirement
         plan (the"Plan"). The terms of the Plan,as amended, allow eligible 
         employees who have met certain age and service requirements to
         participate by electing to contribute to the Plan, a percentage of 
         their compensation to be set aside to pay their future retirement 
         benefits as defined by the Plan. The Company has agreed to make 
         discretionary contributions to the Plan. For the years ended July 31,
         1995,1996 and 1997 the Company made contributions to the Plan totaling
         approximately $46,000, $36,000 and $58,000, respectively.



                                       Continued
                                         F-18

- -------------------------------------------------------------------------------



                               EMISPHERE TECHNOLOGIES, INC.

                          NOTES TO FINANCIAL STATEMENTS , CONTINUED

                                ---------------------------- 

13.      The Emisphere Charitable Foundation, Inc.:

         During 1993, the Board authorized the incorporation of The Emisphere
         Charitable Foundation, Inc. (The "Foundation"). The Foundation has 
         since been incorporated and intends to seek tax exempt status under 
         section 501(c)(3) of the Internal Revenue Code. The Foundation's 
         charitable purpose is to grant financial assistance to pay expenses 
         incurred by persons or their families who are suffering from serious,
         debilitating or prolonged illnesses. The Company intends to make 
         contributions to the Foundation in the form of cash and Company stock
         options. Three officers of the Company are directors of the Foundation.
         During the year ended July 31, 1994, the Company granted the Foundation
         15,000 options to acquire an equal number of shares of the Company's 
         common stock at an exercise price, per share, of $9.75.

14.       Joint Venture with Elan Corporation plc:

          During October 1995, the Company and Elan reached agreement which
          provided for, among other things, the formation of an equally owned 
          joint venture ("Ebbisham Ltd" or the "JV") to jointly research,
          develop and market products. The terms of the agreement provide for
          Elan to initially finance the JV,with the Company and Elan both
          contributing technology. It is anticipated that future financing needs
          of the JV will be shared equally by the Company and Elan. The
          agreement also provided for Elan to reimburse the Company $3 million
          for certain research and development costs incurred prior to December
          1995 and for the JV to reimburse the Company for services performed by
          the Company on behalf of the JV. Subseqent to December 1995, such
          reimbursement totaled approximately $4.0 million for the year ended
          July 31, 1997. 
           

          The Company also entered into a Purchase Agreement with Elan 
          International Services Ltd., an affiliate of Elan, during 1995. 
          Pursuant to the Purchase Agreement, the Company sold 600,000 shares
          of its common stock and issued 250,000 warrants to purchase shares of 
          the Company's common stock at $16.25 per share for total consideration
          of $7.5 million. The warrants contain antidilutive provisions, are 
          exercisable upon issuance, and expire on October 18, 2000.

          During September 1996, the Company and Elan finalized the formation of
          the JV and entered into a license agreement. The license agreement 
          provides for the JV to license certain technology from the Company  
          and for the Company to perform certain research and development on 
          behalf of the JV in consideration for defined amounts. In connection 
          with the license agreement, the Company is also entitled to royalty 
          income based on future sales of licensed products by the JV, as
          defined.



                                         Continued
                                           F-19

- --------------------------------------------------------------------------------



                              EMISPHERE TECHNOLOGIES, INC.

                      NOTES TO FINANCIAL STATEMENTS , CONTINUED

                             ------------------------------- 

    Selected financial data of the JV is as follows:

     Balance Sheet Data at July 31, 1997

                Assets:

    Cash                                                   $       708,424
                                                           ===============
        Liabilities and Shareholders' Deficit:
    Accounts payable (1)                                   $     1,288,335
    Subordinated debt                                            4,500,000
    Shareholders' deficit                                        5,079,911
                                                           ---------------
                                                           $       708,424
                                                           ===============
          (1) Includes $648,786 due the Company

     Statement of Operations Data for the period from the commencement
     of operations (September 26, 1996) to July 31, 1997

                                                      

    Total revenue                                          $       72,045 
    Total expenses (2)                                          5,171,956 
                                                           ---------------
    Net loss                                               $   (5,099,911)
                                                           ===============
       (2)  Includes  $4,002,106 related to services performed by the 
            Company on behalf of the JV for the period ended 
            July 31, 1997. 


15.      Research Collaboration and Option Agreement with Eli Lilly and Company:

         During February 1997 (the "Effective Date") the Company and Lilly 
         entered into a Research Collaboration and Option Agreement (the "Lilly 
         Agreement") to combine Lilly's therapeutic protein and formulation 
         capabilities with the Company's technologies ("Research Program"). The
         initial term of the Lilly Agreement is eighteen months from the 
         Effective Date, with an option for an extension of an additional six  
         months. Any extensions beyond twenty-four months must be approved by 
         the Company and Lilly.


                                   Continued
                                      F-20


- --------------------------------------------------------------------------------


                          EMISPHERE TECHNOLOGIES, INC.

                    NOTES TO FINANCIAL STATEMENTS , CONTINUED

                          -----------------------------

     

         Pursuant to the Lilly Agreement, the Company granted to Lilly a series
         of options, each to acquire an exclusive, worldwide license (the 
         "License Agreements") to use the Company's technologies to develop 
         products using two of Lilly's therapeutic proteins (the "Lilly 
         Proteins"). Options relating to the Lilly proteins expire from one to 
         two years from the Effective Date, subject to certain extensions.

         During the initial term, and if applicable, the extension period, Lilly
         will provide quarterly payments in advance to the Company for work 
         performed by the Company in connection with the Research Program. Such 
         payments are recorded by the Company as deferred revenue when received 
         and as revenue as the related work is performed. For the year ended 
         July 31, 1997,revenue recognized from the Lilly Agreement totalled 
         $ 1,250,000. If Lilly decides to expand the scope of the research 
         program, payments will increase, as defined. In addition, the License 
         Agreement provide for future payments in the event certain milestones 
         are achieved, as defined, as well as royalty payments if a commercial 
         product results from the collaboration. However, if Lilly contributes 
         to the Company's technology, Lilly will be entitle to a reduction in 
         milestone and royalty payments, as defined.

         Either party may terminate the Lilly Agreement upon written notice to 
         the other party that such party has breached the Agreement if, within 
         60 days of receipt of such notice, such breach has not been cured.

                          

                                   
                                      F-21

- ------------------------------------------------------------------------------



                            REPORT OF INDEPENDENT ACCOUNTANTS




    To the Board of Directors and Stockholders of
    Emisphere Technologies, Inc.:


    Our report, which is based in part on work performed by other auditors, on 
    the financial statements of Emisphere Technologies, Inc. is included on page
    F-2 of this Form 10-K. In connection with our audits of such financial 
    statements, we have also audited the related financial statements schedule 
    listed in the index on page F-1 of this Form 10-K.

    In our opinion, based on our audits and the report of other auditors, the 
    financial statements schedule referred to above, when considered in relation
    to the basic financial statements taken as a whole, present fairly,in all 
    material respects, the information required to be included therein.
                                                          


                                                  COOPERS & LYBRAND L.L.P.

    New York, New York
    October 28, 1997









                                  F-22     

- -------------------------------------------------------------------------------

<TABLE>
                                        EMISPHERE TECHNOLOGIES, INC.

                                VALUATION and QUALIFYING ACCOUNTS and RESERVES

                                For years ended July 31, 1995, 1996 and 1997
         <S>                        <C>                 <C>                   <C>                 <C>  

             Col. A                   Col. B               Col. C                Col. D             Col. E
         --------------             ----------          -------------         ------------        -----------
                                                         Additions
                                                  ------------------------ 
                                                  Charged to     Charged
                                    Balance at     Costs and     to Other                         Balance at
                                     Beginning     Expenses     Accounts-     Deductions-           End of
           Description               of Period                   Describe       Describe            Period
- ---------------------------------   ------------  ------------  ----------    ------------        -----------   
For the year ended July 31, 1995 
       Allowance for Bad Debts - 
           CTA Bio Services, Inc.   $   109,530                                $   109,530 (1)      $    -0-

For the year ended July 31, 1996 
       Allowance for Bad Debts - 
           CTA Bio Services, Inc.   $       -0-                                                     $    -0-     

For the year ended July 31, 1997 
       Allowance for Bad Debts - 
           CTA Bio Services, Inc.   $       -0-                                                     $    -0-


</TABLE>
  (1) In February 1995, CTA Bio Services, Inc. ceased operations. The loan was 
      declared uncollectible and written off.




                                  F-23


- --------------------------------------------------------------------------------




     Report of Independent Chartered Accountants to the shareholders' of 
     Ebbisham Limited:

     We have audited the accompanying balance sheet of Ebbisham Limited as of 
     July 31,1997, and the related statement of operations, shareholders deficit
     and cash flows for the period from the commencement of operations 
     (September 26,1996) to July 31, 1997. These financial statements are the 
     responsibility of the company's directors and management.Our responsibility
     is to express an opinion on these financial statements based on our audit.

     We conducted our audit in accordance with auditing standards generally 
     accepted in the United States. Those standards require that we plan and 
     perform the audit to obtain reasonable assurance about whether the 
     financial statements are free of material misstatement. An audit includes 
     examining, on a test basis, evidence supporting the amounts and disclosures
     in the financial statements. An audit also includes assessing the 
     accounting principals used and significant estimates made by management,
     as well as evaluating the overall financial statement presentation. We 
     believe that our audit provides reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of Ebbisham Limited at 
     July 31, 1997, and the results of its operations and its cash flows for the
     period from the commencement of operations (September 26, 1996) to July 31,
     1997, in conformity with accounting principles generally accepted in the 
     United States.


                                                              KPMG
                                                     Chartered Accountants

     Dublin, Ireland
     October 28,1997





                                      F-24

- --------------------------------------------------------------------------------


                               EBBISHAM LIMITED

                                  BALANCE SHEET
                                  July 31, 1997

                                                              July 31,1997
                                                   Note          
                                  Assets

Current assets:
   Cash and cash equivalents                                   $    708,424 
                                                               ------------
          Total assets                                         $    708,424 
                                                               ============


                 Liabilities and shareholders' deficit
Current liabilities

   Accounts payable                                  2         $   1,288,335
                                                                 ----------- 
         Total current liabilities                                 1,288,335
                                                                 ------------

   Subordinated debt                                 3             4,500,000
                                                                 ------------ 
   Shareholders  deficit

   "A" Ordinary shares, par value $1.00 per share, 
   5,000,000 authorized, 10,000 shares issued and
   outstanding at July 31,1997                                        10,000 

   "B" Ordinary shares, par value $1.00 per share,
   5,000,000 authorized, 10,000 shares issued and
   outstanding at July 31, 1997                                       10,000 
 
   Accumulated deficit                                            (5,099,911)
                                                                  -----------
   Shareholders' deficit                                          (5,079,911)
                                                                  -----------
        Total liabilities and shareholders' deficit             $    708,424 
                                                                =============

   The accompanying notes are an integral part of these financial statements

                                                                     

                                      F-25



- --------------------------------------------------------------------------------


                                  EBBISHAM LIMITED

                              STATEMENT OF OPERATIONS

                                                      Period from the
                                                      commencement of
                                                    operations (September
                                                        26, 1996) to
                                                        July 31, 1997 
                                                     --------------------  
   Cost and expenses

      Research and development                         $   (5,171,956)
                                                       --------------- 
             Operating loss                                (5,171,956)
                                                       --------------- 
      Interest income                                          72,045 
                                                       --------------- 
             Net loss                                  $   (5,099,911)
                                                       ===============


   The accompanying notes are an integral part of these financial statements


                                   F-26

- -------------------------------------------------------------------------------

<TABLE>
                              EBBISHAM LIMITED

                      STATEMENT OF SHAREHOLDERS  DEFICIT
                  Period from the commencement of operations
                     (September 26, 1996) to July 31,1997

      <S>                               <C>             <C>              <C>                   <C>
                                        Number of          Share         Accumulated
                                          Shares          capital           deicit               Total amount
                                        ----------      ----------       ------------          ------------- 
    Balance at September 26, 1996             -             -                    -                      -   

    Share capital issued                   20,000       $  20,000                -             $      20,000 

    Net loss for period                        -              -          $  (5,099,911)           (5,099,911)
                                        ----------      ---------        --------------        --------------
    Balance at 31 July 1997                20,000       $  20,000        $  (5,099,911)        $  (5,079,911)
                                        ==========      =========        ==============        ============== 
</TABLE>

   The accompanying notes are an integral part of these financial statements


                                    F-27

- --------------------------------------------------------------------------------


                               EBBISHAM LIMITED

                            STATEMENT OF CASH FLOWS

                                                       Period from the
                                                        commencement of
                                                          operations
                                                      (September 26, 1996)
                                                              to
                                                         July, 31 1997


 Cash flows from operating activities

    Net loss                                            $    (5,099,911)

     Change in assets and liabilities:
       Increase in accounts payable                           1,288,335 
                                                        ----------------
          Net cash provided by operating activities          (3,811,576)
                                                        -----------------
 Cash flows from financing activities

     Proceeds from issuance of share capital                     20,000 
     Proceeds from issuance of subordinated debt              4,500,000 
                                                         ---------------
           Net cash provided by financing activities          4,520,000 
                                                         ---------------
           Net increase in cash and cash equivalents            708,424 

 Cash and cash equivalents at beginning of year                      -
                                                         ---------------
 Cash and cash equivalents at end of year                $      708,424 
                                                         ===============


  The accompanying notes are an integral part of these financial statements


                                 F-28

- --------------------------------------------------------------------------------


                             Ebbisham Limited
                      Notes to the financial statements


1.       Statement of accounting policies:

         Basis of preparation:
         ---------------------
         The accounting policies followed in the preparation of the accompanying
         financial statements are in conformity with generally accepted 
         accounting principles in the United States. 

         The preparation of the financial statements in conformity with 
         generally accepted accounting principles in the United States requires
         management to make estimates and assumptions that effect reported 
         amounts and disclosures in these financial statements. Actual results 
         could differ from those estimates. 

         The  directors of the company are satisfied that the shareholders will
         make sufficient resources available to the company to ensure that it 
         will continue in operation for a period of at least twelve months from
         the date of approval of these financial statements.

         Research and development:
         ------------------------- 
         Research and development is charged to operations as incurred.

         Cash and cash equivalents:
         ---------------------------        
         Cash and cash equivalents include cash and highly liquid investments 
         with initial maturities of three months or less.

         Taxation:
         ---------

         The Company did not earn a profit in the period and incurred no tax 
         liability. The Company is currently developing an oral heparin product.
         Assuming this development is successful and the Company earns profits,
         they will not be subject to tax under Irish law, as the profits will 
         be derived from products developed under patents.

2.       Accounts payable:

                                                      July 31,1997
                                                      ------------
 
             Amounts owed to related parties           $ 1,288,335
                                                      ============
 
3.       Subordinated debt:

         On September 26, 1996 the Company issued $4,500,000 of subordinated 
         debt to Elan Corporation plc which is repayable on September 26, 2006.

         Interest is payable on the debt only when the company has sufficient 
         accumulated distributable reserves and has earned a profit,
         after tax, in the preceding financial year of not less the $100,000. 
         The rate of interest in a given financial year is as follows:

             (a) 5% if profits after tax for that financial year exceed $100,000
                 but do not exceed $5,000,000

             (b) 10% if profits after tax for that financial year exceed 
                 $5,000,000 but do not exceed $10,000,000.

             (c) 15% if profits after tax for that financial year exceed 
                 $10,000,000.    

         The debt is subordinated to the claims of all other creditors of 
         Ebbisham Limited.
                                                                  

                                         F-29

- --------------------------------------------------------------------------------


                          
                                     Ebbisham Limited
                       Notes to the financial statements, continued



4.    Fair Value of financial instruments:      

      The following methods and assumptions were used to estimate the fair value
      of each material class of financial instruments:

      The carrying amount of the following financial instruments approximates 
      fair value due to the short term maturity of these instruments - cash and
      cash equivalents and accounts payable.

      The carrying amount of the subordinated debt equates to its fair value as
      it is redeemable at face value.


5.    Concentration of risk and related parties:
                          
      The Company will require significant amounts of finance to fund its 
      operations.  To date, all funding has been provided by the Company's 
      shareholders, Elan Corporation, plc and Emisphere Technologies, Inc.
      However, as of July 31, 1997, there is no formal agreement in place 
      which would require either shareholder to provide further funding.  The
      directors of the Company are satisfied that the shareholders will make
      sufficient resources available to the Company to ensure that it will
      continue in operation for a period of at least twelve months from the 
      date of approval of these financial statements.

      The Company has entered into certain agreements with Elan and Emisphere 
      relating to research and development activities. In the period from
      September 26, 1996 to July 31, 1997 the Company incurred research and 
      development cost of $ 1,172,223 payable to Elan and further research and
      development cost of approximately $4,000,000 payable to Emisphere.



                                    F-30

- -------------------------------------------------------------------------------
                       EXHIBIT INDEX

                                                  Incorporated by
Exhibit                                            Reference (1)

 (3) - Restated Certificate of Incorporation of        
       the Company
     - By-Laws of the Company                           A
 (4) - Rights Agreement dated as of February 23,        B
       1996 between the Company and Continental
       Stock Transfer & Trust Company
(10) - 1991 Stock Option Plan, as amended                 (2)
     - Stock Option Plan for Outside Directors, as        (2)
       amended
     - Employee Stock Purchase Plan                     C (2)
     - Non-Qualified Employee Stock Purchase Plan       C (2)
     - 1995 Non-Qualified Stock Option Plan, as           (2)
       amended
     - Employment Agreement dated as of October 6,      C (2)
       1995 between Michael M. Goldberg and the
       Company
     - Stock Option Agreements dated as of January      C (2)(3)
       1, 1991, February 15, 1991, December 1,
       1991, August 1, 1992 and October 6, 1995
       between Michael M. Goldberg and the
       Company
     - Employment Agreement dated as of October 6,      C (2)
       1995 between Sam J. Milstein and the
       Company
     - Stock Option Agreements dated as of January      C (2)(3)
       1, 1991, February 15, 1991, December 1,
       1991, August 1, 1992 and October 6, 1995
       between Sam J. Milstein and the Company
     - Purchase Agreement dated as of October 18,       C
       1995 by and between the Company and Elan
       International Services Limited
     - Letter Agreement dated as of September 26,       D
       1996 amending said Purchase Agreement
     - Warrant Agreement dated as of October 18,        C
       1995 by and between the Company and Elan
       International Services Limited
     - Registration Rights Agreement dated as of        C
       October 18, 1995 by and between the
       Company and Elan International Services
       Limited
     - Joint Venture Agreement dated as of              D
       September 26, 1996 by and among Elan
       Corporation plc, the Company and Ebbisham
       Limited
     - License Agreement dated as of September 26,      D
       1996 by and between Ebbisham Limited and
       Elan Corporation plc
     - License Agreement dated as of September 26,      D
       1996 by and between Ebbisham Limited and
       the Company
     - Stock Instrument dated as of September 26,       D
       1996 by and between Ebbisham Limited and
       Elan Corporation plc
     - Memorandum and Articles of Association of        D
       Ebbisham Limited
     - Letter Agreement dated as of September 26,       D
       1996 by and among Elan Corporation plc,
       the Company and Ebbisham Limited
     - Research Collaboration and Option Agreement      A
       dated as of February 26, 1997 between the
       Company and Eli Lilly and Company
(11) - Statement re computation of per share     
       earnings
(23) - Consent of Coopers & Lybrand L.L.P.       
     - Consent of KPMG                           
(27) - Financial Data Schedule                   
___________________
(1)  If not  filed  herewith,  filed  with  a  corresponding
     exhibit number as  an exhibit to  the document referred
     to by letter as follows:
  A. Quarterly Report  on Form  10-Q/A (Amendment  No.1) for
     the quarter ended January 31, 1997.
  B. Current Report on Form 8-K dated March 5, 1996.
  C. Annual Report  on Form  10-K for  the fiscal year ended
     July 31, 1995.
  D. Annual Report  on Form  10-K for  the fiscal year ended
     July 31, 1996.
(2)  Management contract or compensatory plan or arrangement
(3)  Omitted in  part pursuant  to Instruction 2 of Item 601
     of Regulation S-K.


- -------------------------------------------------------------------------------



                            Exhibit 3

       Restated Certificate of Incorporation of the Company





- -----------------------------------------------------------------------------


                                                      Exhibit 3         

                RESTATED CERTIFICATE OF INCORPORATION

                                  OF

                     EMISPHERE TECHNOLOGIES, INC.


           Under Section 245 of the General Corporation Law

                                             



        The  undersigned   President  and   Secretary   of   Emisphere

Technologies,  Inc.   (the  "Corporation"),  a  corporation  that  was

originally  incorporated   under  the   name   Clinical   Technologies

Associates, Inc.,  that had  its original certificate of incorporation

filed with the Secretary of State of the State of Delaware on July 21,

1986 and that is currently existing under and by virtue of the General

Corporation Law of the State of Delaware, DOES HEREBY CERTIFY that, in

accordance  with   the  provisions  of  Section  245  of  the  General

Corporation Law of the State of Delaware, this Restated Certificate of

Incorporation restates  and integrates  and does not further amend the

Corporation's certificate  of incorporation  as heretofore  amended or

supplemented and that there is no discrepancy between those provisions

and the provisions of this Restated Certificate of Incorporation:

      FIRST:   The name  of  the  corporation  (hereinafter  sometimes
called the "Corporation") is Emisphere Technologies, Inc.

      SECOND:  The address  of the  Corporation's registered office in
the State  of Delaware  is 1013 Centre Road, Wilmington, County of New
Castle, Delaware   19805.  The name  of its  registered agent  at such
address is United States Corporation Company.

      THIRD:   The nature  of the  business and  of the purposes to be
conducted and  promoted by the Corporation, which shall be in addition
to the authority of the Corporation to conduct any lawful business, to
promote any  lawful purpose,  and to  engage  in  any  lawful  act  or
activity for  which corporations  may be  organized under  the General
Corporation Law of the State of Delaware, is as follows:

      To acquire by purchase, subscription, contract or otherwise, and
to invest  in,  hold  for  investment  or  otherwise,  to  pledge  and
otherwise realize  upon and  to sell,  contract to sell and dispose of
all forms  of securities,  real and  personal property, including, but
not limited  to, shares,  stocks, bonds,  debentures, notes,  warrant,
rights, options,  certificates of  deposit,  mortgages,  evidences  of
indebtedness,  certificates   of  indebtedness   and  certificates  of
interest issued  or created, or to be issued or created in any and all
parts  of  the  world  by  corporations,  associations,  partnerships,
trustees, syndicates, individuals, governments, states, municipalities
and other political and governmental divisions and subdivisions, or by
any combinations,  organizations or  entities whatsoever, irrespective
of their  form or  the name  by which  they may  be described, and all
trust,  participation,   and  other   certificates  of,  and  receipts
evidencing interest  in, any  such securities, to exercise any and all
rights, powers  and privileges  of individual ownership or interest in
respect of  any and  all such  securities, real and personal property,
and options  or other  evidences of  interest, including  the right to
vote thereon and to consent and otherwise act with respect thereto; to
operate and  manage the  business of  any entity  whose securities  it
holds, to  do. any  and all  acts and  things  for  the  preservation,
protection, improvement  and enhancement  in value of any and all such
securities, or evidences of interest therein.

      To purchase,  receive, taken  by grant, gift, devise, bequest or
otherwise, lease or otherwise acquire, own, hold, improve, employ, use
and otherwise  deal in  and with  real or  personal property,  or  any
interest therein;  wherever situated,  and  to  sell,  convey,  lease,
exchange, transfer or otherwise dispose of, or mortgage or pledge, all
or any  of its  property and assets, or any interest therein, wherever
situated.

      To engage  generally in  the real  estate business as principal,
agent, broker,  and in  any lawful  capacity, and  generally to  take,
lease, purchase,  or otherwise  handle, manage,  operate, deal  in and
dispose of,  real  estate,  real  property,  lands,  multiple-dwelling
structures, houses,  buildings and  other works  and any  interest  or
right therein;  to take,  lease, purchase or otherwise acquire, and to
own, use, hold, sell, convey, exchange, hire, lease, pledge, mortgage,
and otherwise handle, and deal in and dispose of, as principal, agent,
broker, and  in any lawful capacity, such personal property, chattels,
chattels real, rights, easements, privileges, choses in action, notes,
bonds, mortgages  and securities as may lawfully be acquired, held, or
disposed of; and to acquire, purchase, sell, assign, transfer, dispose
of, and  generally deal  in and with, as principal, agent, broker, and
in any  lawful  capacity,  mortgages  and  other  interests  in  real,
personal, and  mixed properties;  to carry  on a general construction,
contracting, building  and realty  management business  as  principal,
agent, representative,  contractor, subcontractor,  and in  any  other
lawful capacity.

      To carry  on a  general mercantile,  industrial, investing,  and
trading business  in all its branches; to devise, invent, manufacture,
fabricate, assemble,  install, service,  maintain, alter,  buy,  sell,
import, export,  license as  licensor or  licensee, lease as lessor or
lessee, distribute,  job, enter into, negotiate, execute, acquire, and
assign contracts  in respect  of acquire,  receive, grant  and  assign
licensing arrangements, as principal, and as sales, business, special,

                                   
                                 -2-

or   general   agent,   representative   broker,   factor,   merchant,
distributor, jobber, advisor, and in any other lawful capacity, goods,
wares, merchandise, commodities, and unimproved, furnished, processed,
and other  real, personal,  and mixed  property of  any and all kinds,
together with the components, resultants, and by-products thereof.

      To apply  for, register,  obtain, purchase, lease, take licenses
in respect  of, or  otherwise acquire, and to hold, own, use, operate,
develop, enjoy,  turn  to  account,  grant  licenses,  franchises  and
immunities in  respect of,  manufacture under  and to introduce, sell,
assign, mortgage,  pledge or  otherwise dispose of, and, in any manner
deal with and contract with reference to:

        (i) inventions,  devices,   formulae,   processes,   and   any
      improvements and modifications thereof;

        (ii)   letters  patent,  patent  rights,  patented  processes,
      copyrights,  designs  and  similar  rights,  trade-marks,  trade
      names,  trade  symbols  and  other  indications  of  origin  and
      ownership granted  by or recognized under the laws of the United
      States of  America, the  District  of  Columbia,  any  state  or
      subdivision   thereof,    and   any   commonwealth,   territory,
      possession, dependency, colony, agency or instrumentality of the
      United States  of America  and of  any foreign  country, and all
      rights connected therewith or appertaining thereunto;

        (iii)  franchises, licenses, grants and concessions.

      To  guarantee,  purchase,  take,  receive,  subscribe  for,  and
otherwise acquire, own, hold, use, and otherwise, employ, sell, lease,
exchange, transfer,  and otherwise dispose of, mortgage, lend, pledge,
and otherwise  deal in  and with,  securities  (which  term,  for  the
purpose of  this Article  THIRD, includes,  without limitation  of the
generality thereof,  any shares  of stock,  bonds, debentures,  notes,
mortgages, other  obligations, and any certificates, receipts or other
instruments representing  rights to receive, purchase or subscribe for
the same,  or representing any other rights or interests therein or in
any property  or assets)  of any  persons, domestic and foreign firms,
associations, and  corporations, and  by any  government or  agency or
instrumentality thereof;  to  make  payment  therefor  in  any  lawful
manner; and,  while owner  of any such securities, to exercise any and
all rights,  powers and  privileges in  respect thereof, including the
right to vote.

      To make,  enter into,  perform and  carry out contracts of every
kind and  description with  any person, firm, association, corporation
or government or agency or instrumentality thereof.

      To acquire  by purchase, exchange or otherwise, all, or any part
of, or any interest in, the properties, assets, business and good will
of any  one or  more  persons,  firms,  associations  or  corporations
heretofore  or   hereafter  engaged   in  any  business  for  which  a
corporation may  now or  hereafter be  organized under the laws of the
State of Delaware; to pay for the same in cash, property or its own or
other securities;  to hold, operate, reorganize, liquidate, sell or in
any manner dispose of the whole or any part thereof; and in connection

                                   
                                 -3-

therewith, to assume or guarantee performance liabilities, obligations
or contracts of such persons, firms, associations or corporations, and
to conduct the whole or in part of any business thus acquired.

      To lend  money in  furtherance of  its corporate purposes and to
invest and  reinvest its  funds from  time to  time to such extent, to
such  persons,   firms,  associations,  corporations,  governments  or
agencies or  instrumentalities thereof,  and on such terms and on such
security, if  any, as  the Board  of Directors  of the Corporation may
determine.

      To make  contracts of  guaranty and  suretyship of all kinds and
endorse or  guarantee the  payment of principal, interest or dividends
upon, and  to guarantee  the performance  of  sinking  fund  or  other
obligations of,  any securities, and to guarantee in any way permitted
by law  the performance  of any of the contracts or other undertakings
in which the Corporation may otherwise be or become interested, of any
persons, firm,  association,  corporation,  government  or  agency  or
instrumentality thereof,  or of any other combination, organization or
entity whatsoever.

      To borrow  money without limit as to amount and at such rates of
interest as  it may determine; from time to time to issue and sell its
own  securities,   including  its   shares  of  stock,  notes,  bonds,
debentures, and  other obligations, in such amounts, on such terms and
conditions, for  such purposes  and for  such prices, now or hereafter
permitted by the laws of the State of Delaware and by this Certificate
of Incorporation,  as the  Board of  Directors of  the Corporation may
determine; and to secure any of its obligations by mortgage, pledge or
other encumbrance  of all  or any  of  its  property,  franchises  and
income.

      To be a promoter or manager of other corporations of any type or
kind; and  to participate with others in any corporation, partnership,
limited partnership,  joint venture, or other association of any kind,
or  in   any  transaction,   undertaking  or   arrangement  which  the
Corporation would have power to conduct by itself, whether or not such
participation involves  sharing or  delegation of  control with  or to
others.

      To draw,  make, accept,  endorse, discount,  execute, and  issue
promissory  notes,   drafts,  bills   of  exchange,  warrants,  bonds,
debentures, and  other  negotiable  or  transferable  instruments  and
evidences of indebtedness whether secured by mortgage or otherwise, as
well as  to secure the same by mortgage or otherwise, so far as may be
permitted by the laws of the State of Delaware.

      To purchase,  receive, take, reacquire or otherwise acquire, own
and hold, sell, lend, exchange, reissue, transfer or otherwise dispose
of, pledge, use, cancel, and otherwise deal in and with its own shares
and other  securities from  time to time to such an extent and in such
manner  and  upon  such  terms  as  the  Board  of  Directors  of  the
Corporation shall  determine; provided  that the Corporation shall not
use its  funds or  property for  the purchase  of its  own  shares  of
capital stock  when its  capital is  impaired or  when such  use would


                                   
                                 -4-

cause any impairment of its capital, except to the extent permitted by
law.

      To organize,  as an incorporator, or cause to be organized under
the laws of the State of Delaware, or of any other state of the United
States of  America,  or  of  the  District  of  Columbia,  or  of  any
commonwealth, territory,  dependency, colony,  possession,  agency  or
instrumentality of  the United  States of  America, or  of any foreign
country, a  corporation or  corporations for the purpose of conducting
and promoting  any business  or purpose  for which corporations may be
organized, and  to dissolve,  wind up, liquidate, merge or consolidate
any such  corporation or  corporations or  to cause  the  same  to  be
dissolved, wound up, liquidated, merged or consolidated.

      To conduct  its business, promote its purposes, and carry on its
operations in  any and  all of  its branches and maintain offices both
within and without the State of Delaware, in any and all States of the
United States  of America,  in the District of Columbia, and in any or
all commonwealths,  territories, dependencies,  colonies, possessions,
agencies or  instrumentalities of  the United States of America and of
foreign governments.

      To promote  and exercise  all  or  any  part  of  the  foregoing
purposes and  powers in any and all parts of the world, and to conduct
its business  in all  or any  of its  branches  as  principal,  agent,
broker, factor,  contractor, and  in any other lawful capacity, either
alone  or   through  or   in  conjunction   with   any   corporations,
associations, partnerships,  firms, trustees, syndicates, individuals,
organizations, and  other entities  in any  part of the world, and, in
conducting its business and promoting any of its purposes, to maintain
offices, branches  and agencies  in any part of the world, to make and
perform any  contracts and  to do any acts and things, and to carry on
any business,  and to  exercise any  powers and  privileges  suitable,
convenient, or  proper for  the conduct,  promotion, and attainment of
any of the business and purposes herein specified or which at any time
may be  incidental thereto  or may  appear conducive  to, or expedient
for, the accomplishment of any of such business and purposes and which
might be  engaged in  or carried  on by  a corporation incorporated or
organized under  the General Corporation Law of the State of Delaware,
and to  have and  exercise all  of the powers conferred by the laws of
the State  of Delaware  upon corporations  incorporated  or  organized
under the General Corporation Law of the State of Delaware.

      The  foregoing   provisions  of  this  Article  THIRD  shall  be
construed both  as purposes  and powers  and each  as  an  independent
purpose and power.  The foregoing enumeration of specific purposes and
powers  of  the  Corporation,  and  the  purposes  and  powers  herein
specified shall, except when otherwise provided in this Article THIRD,
be in  no wise  limited or restricted by reference to, or interference
from the terms of any provision of this Article of this Certificate of
Incorporation; provided,  that the  Corporation shall  not conduct any
business, promote  any purpose,  or exercise  any power  or  privilege
within the  State of  Delaware which,  under  the  laws  thereof,  the
Corporation may not lawfully conduct, promote, or exercise.



                                   
                                 -5-

      FOURTH:  The  total   number  of   shares  of  stock  which  the
Corporation shall  have the  authority to  issue is Twenty-One Million
(21,000,000), consisting  of 20,000,000  shares of  common stock, $.01
par value per share, and 1,000,000 shares of preferred stock, $.01 par
value per share.

      FIFTH:   The Board  of Directors  is hereby  authorized to issue
the Preferred  Stock in  series, and  to fix  and determine the voting
powers, designate  preferences, rights, qualifications and other terms
of the Preferred Stock pursuant to Section 151 of the Delaware General
Corporation Law.

      SIXTH:   By resolution  adopted by the Board of Directors of the
Corporation (hereinafter  called  the  "Board  of  Directors"  or  the
"Board") at a meeting of the Board duly held on February 23, 1996, the
Board of  Directors has  created a  series of Preferred Stock with the
designation and number of shares and the relative rights, preferences,
and limitations thereof as follows:

        Series A Junior Participating Cumulative Preferred Stock:

        Section 1.  Designation and  Amount.   The shares  of  such
  series shall  be designated  as  "Series A  Junior  Participating
  Cumulative Preferred  Stock" (the  "Series A  Preferred  Stock").
  The  number   of  shares  initially  constituting  the  Series  A
  Preferred Stock shall be 200,000; provided, however, that if more
  than a  total of 200,000 shares of Series A Preferred Stock shall
  be issuable  upon the  exercise of  Rights (the  "Right")  issued
  pursuant to  the Rights  Agreement dated as of February 23, 1996,
  between the  Corporation and  Continental Stock  Transfer & Trust
  Company, as  Rights Agent  (the "Rights Agreement"), the Board of
  Directors of  the Corporation,  pursuant to Section 151(g) of the
  General Corporation Law of the State of Delaware, shall direct by
  resolution  or   resolutions  that   a  certificate  be  properly
  executed, acknowledged,  filed and  recorded, in  accordance with
  the provisions  of Section  103 thereof,  providing for the total
  number of  shares of  Series A  Preferred Stock  authorized to be
  issued to  be increased  (to the  extent that  the Certificate of
  Incorporation then permits) to the largest number of whole shares
  (rounded up  to the  nearest whole number) issuable upon exercise
  of such  Rights.   Such number  of shares  may  be  decreased  by
  resolution of  the Board of Directors; provided, that no decrease
  shall reduce  the number of shares of Series A Preferred Stock to
  a number less than the number of shares then outstanding plus the
  number of  shares reserved  for issuance  upon  the  exercise  of
  outstanding options, rights or warrants or upon the conversion of
  any outstanding  securities issued by the Corporation convertible
  into Series A Preferred Stock.

        Section 2.  Dividends and Distributions.

        (A) Subject to  the rights  of the holders of any shares of
     any series  of Preferred  Stock (or any similar stock) ranking
     prior and  superior to  the  Series  A  Preferred  Stock  with
     respect to  dividends, the  holders  of  shares  of  Series  A
     Preferred Stock, in preference to the holders of Common Stock,

                                   
                                 -6-

     par  value  $.01  per  share  (the  "Common  Stock"),  of  the
     Corporation, and  of any other junior stock, shall be entitled
     to receive, when, as and if declared by the Board of Directors
     out of  funds legally  available for  the  purpose,  quarterly
     dividends payable  in cash  on the  first day  of March, June,
     September and  December in  each year  (each such  date  being
     referred to  herein as  a "Quarterly  Dividend Payment Date"),
     commencing on  the first Quarterly Dividend Payment Date after
     the first issuance of a share or fraction of a share of Series
     A Preferred  Stock, in  an amount  per share  (rounded to  the
     nearest cent) equal to the greater of (a) $1 or (b) subject to
     the provision  for adjustment hereinafter set forth, 100 times
     the aggregate  per share amount of all cash dividends, and 100
     times the  aggregate per share amount (payable in kind) of all
     non-cash  dividends  or  other  distributions,  other  than  a
     dividend payable in shares of Common Stock or a subdivision of
     the outstanding shares of Common Stock (by reclassification or
     otherwise), declared on the Common Stock since the immediately
     preceding Quarterly  Dividend Payment Date or, with respect to
     the first  Quarterly Dividend  Payment Date,  since the  first
     issuance of  any share  or fraction  of a  share of  Series  A
     Preferred Stock.   In  the event  the Corporation shall at any
     time declare  or pay  any dividend on the Common Stock payable
     in shares  of Common  Stock (by  reclassification or otherwise
     than by  payment of a dividend in shares of Common Stock) into
     a greater  or lesser number of shares of Common Stock, then in
     each such case the amount to which holders of shares of Series
     A Preferred  Stock were  entitled immediately  prior  to  such
     event under  clause (b)  of the  preceding sentence  shall  be
     adjusted  by  multiplying  such  amount  by  a  fraction,  the
     numerator of  which is  the number  of shares  of Common Stock
     outstanding immediately  after such  event and the denominator
     of which  is the  number of  shares of  Common Stock that were
     outstanding immediately prior to such event.

        (B) The   Corporation   shall   declare   a   dividend   or
     distribution on  the Series  A Preferred  Stock as provided in
     paragraph (A)  of this Section immediately after it declares a
     dividend or  distribution on  the Common  Stock (other  than a
     dividend payable in shares of Common Stock); provided that, in
     the event no dividend or distribution shall have been declared
     on the  Common Stock  during the  period between any Quarterly
     Dividend  Payment  Date  and  the  next  subsequent  Quarterly
     Dividend Payment  Date, a  dividend of  $1 per  share  on  the
     Series A Preferred Stock shall nevertheless be payable on such
     subsequent Quarterly Dividend Payment Date.

        (C) Dividends shall  begin to  accrue and  be cumulative on
     outstanding shares  of  Series  A  Preferred  Stock  from  the
     Quarterly Dividend  Payment Date  next preceding  the date  of
     issue of  such shares, unless the date of issue of such shares
     is prior  to the  record date for the first Quarterly Dividend
     Payment Date,  in which  case dividends  on such  shares shall
     begin to  accrue from  the date  of issue  of such  shares, or
     unless the  date of issue is a Quarterly Dividend Payment Date
     or is  a date  after the  record date for the determination of

                                   
                                 -7-

     holders of  shares of  Series A  Preferred Stock  entitled  to
     receive  a   quarterly  dividend  and  before  such  Quarterly
     Dividend  Payment   Date,  in  either  of  which  events  such
     dividends shall  begin to  accrue and  be cumulative from such
     Quarterly Dividend Payment Date.  Accrued but unpaid dividends
     shall not  bear interest.   Dividends  paid on  the shares  of
     Series A  Preferred Stock  in an  amount less  than the  total
     amount of  such dividends  at the  time accrued and payable on
     such shares  shall be  allocated pro  rata on a share-by-share
     basis among  all such  shares at  the time  outstanding.   The
     Board of Directors may fix a record date for the determination
     of holders  of shares  of Series A Preferred Stock entitled to
     receive  payment   of  a  dividend  or  distribution  declared
     thereon, which  record date  shall be  not more  than 60  days
     prior to  the date fixed for the payment thereof, and shall be
     the same  as the record date for any corresponding dividend or
     distribution on the Common Stock.

        (D) So long  as any  shares of the Series A Preferred Stock
     are outstanding,  no dividends or other distributions shall be
     declared, paid  or distributed,  or set  aside for  payment or
     distribution, on  the Common  Stock unless,  in each case, the
     dividend required  by this  Section 2  to be  declared on  the
     Series A Preferred Stock shall have been declared.

        (E) The holders  of the  shares of Series A Preferred Stock
     shall not  be entitled  to  receive  any  dividends  or  other
     distributions except as provided herein.

        Section 3.  Voting Rights.  The holders of shares of Series
  A Preferred Stock shall have the following voting rights:

        (A) Subject to the provision for adjustment hereinafter set
     forth, each  share of  Series A  Preferred Stock shall entitle
     the holder  thereof to 100 votes on all matters submitted to a
     vote of the stockholders of the Corporation.  In the event the
     Corporation shall  at any  time declare or pay any dividend on
     the Common  Stock payable in shares of Common Stock, or effect
     a  subdivision   or  combination   or  consolidation   of  the
     outstanding shares  of Common  Stock (by  reclassification  or
     otherwise than  by payment  of a  dividend in shares of Common
     Stock into  a greater  or lesser  number of  shares of  Common
     Stock), then  in each  such case the number of votes per share
     to which  holders of  shares of  Series A Preferred Stock were
     entitled immediately  prior to such event shall be adjusted by
     multiplying such  number by a fraction, the numerator of which
     is  the   number  of   shares  of   Common  Stock  outstanding
     immediately after  such event  and the denominator of which is
     the number  of shares  of Common  Stock that  were outstanding
     immediately prior to such event.

        (B) Except as  otherwise  provided  herein,  in  any  other
     Certificate of  Designations creating  a series  of  Preferred
     Stock or  any similar  stock, or by law, the holders of shares
     of Series  A Preferred  Stock and  the holders  of  shares  of
     Common Stock  and any  other capital  stock of the Corporation

                                   
                                 -8-

     having general  voting rights shall vote together as one class
     on all  matters submitted  to a  vote of  stockholders of  the
     Corporation.

        (C) If, at  the time  of any annual meeting of stockholders
     for the election of directors, the equivalent of six quarterly
     dividends (whether or not consecutive) payable on any share or
     shares of  Series A Preferred Stock are in default, the number
     of directors  constituting  the  Board  of  Directors  of  the
     Corporation shall  be increased by two.  In addition to voting
     together with  the holders of Common Stock for the election of
     other directors  of the  Corporation, the holders of record of
     the Series  A Preferred Stock, voting separately as a class to
     the exclusion  of  the  holders  of  Common  Stock,  shall  be
     entitled  at   said  meeting  of  stockholders  (and  at  each
     subsequent  annual   meeting  of   stockholders),  unless  all
     dividends in  arrears have been paid or declared and set apart
     for payment  prior thereto,  to vote  for the  election of two
     directors of  the Corporation,  the holders  of any  Series  A
     Preferred Stock  being entitled  to cast  that number of votes
     per share  of Series  A Preferred Stock as specified in clause
     (A) of  this Section  3.  Until the default in payments of all
     dividends which permitted the election of said directors shall
     cease to  exist, any  director who  shall have been so elected
     pursuant to  the next preceding sentence may be removed at any
     time, either  with or  without cause,  only by the affirmative
     vote of  the holders of the shares of Series A Preferred Stock
     at the  time entitled to cast a majority of the votes entitled
     to be  cast for the election of any such director at a special
     meeting of  such holders  called for  that  purpose,  and  any
     vacancy thereby  created may  be filled  by the  vote of  such
     holders.   If and  when such default shall cease to exist, the
     holders of  the Series  A Preferred Stock shall be divested of
     the foregoing  special voting  rights, subject to revesting in
     the event  of  each  and  every  subsequent  like  default  in
     payments of  dividends.  Upon the termination of the foregoing
     special voting  rights, the terms of office of all persons who
     may have  been elected  directors  pursuant  to  said  special
     voting rights  shall forthwith  terminate, and  the number  of
     directors constituting the Board of Directors shall be reduced
     by two.   The voting rights granted by this Section 3(C) shall
     be in  addition to  any other  voting rights  granted  to  the
     holders of the Series A Preferred Stock in this Section 3.

        (D) Except as set forth herein, or as otherwise provided by
     law, holders of Series A Preferred Stock shall have no special
     voting rights  and their consent shall not be required (except
     to the extent they are entitled to vote with holders of Common
     Stock as set forth herein) for taking any corporate action.

        Section 4.  Certain Restrictions.

        (A) Whenever quarterly  dividends  or  other  dividends  or
     distributions payable  on the  Series  A  Preferred  Stock  as
     provided in Section 2 are in arrears, thereafter and until all
     accrued and unpaid dividends and distributions, whether or not

                                   
                                 -9-
     
     declared, on  shares of  Series A  Preferred Stock outstanding
     shall have been paid in full, the Corporation shall not:

            (i)     declare or  pay dividends,  or make  any  other
        distributions,  on  any  shares  of  stock  ranking  junior
        (either as to dividends or upon liquidation, dissolution or
        winding up) to the Series A Preferred Stock;

            (ii)    declare or  pay dividends,  or make  any  other
        distributions, on  any shares  of stock ranking on a parity
        (either as to dividends or upon liquidation, dissolution or
        winding up)  with the  Series  A  Preferred  Stock,  except
        dividends paid  ratably on the Series A Preferred Stock and
        all such  parity stock on which dividends are payable or in
        arrears in  proportion to  the total  amounts to  which the
        holders of all such shares are then entitled;

            (iii)   redeem or  purchase or  otherwise  acquire  for
        consideration shares of any stock ranking junior (either as
        to dividends  or upon  liquidation, dissolution  or winding
        up) to  the Series  A Preferred  Stock, provided  that  the
        Corporation may  at any  time redeem, purchase or otherwise
        acquire shares  of any  such junior  stock in  exchange for
        shares of  any stock  of  the  Corporation  ranking  junior
        (either as to dividends or upon dissolution, liquidation or
        winding up) to the Series A Preferred Stock; or

            (iv)    redeem or  purchase or  otherwise  acquire  for
        consideration any  shares of  Series A  Preferred Stock, or
        any shares  of stock  ranking on a parity with the Series A
        Preferred Stock, except in accordance with a purchase offer
        made in  writing or  by publication  (as determined  by the
        Board of Directors) to all holders of such shares upon such
        terms as the Board of Directors, after consideration of the
        respective annual  dividend rates and other relative rights
        and preferences of the respective series and classes, shall
        determine in  good faith  will result in fair and equitable
        treatment among the respective series or classes.

        ()  The Corporation  shall not permit any subsidiary of the
     Corporation to purchase or otherwise acquire for consideration
     any shares  of stock of the Corporation unless the Corporation
     could, under  paragraph (A)  of this  Section 4,  purchase  or
     otherwise acquire such shares at such time and in such manner.

        Section . Reacquired  Shares.    Any  shares  of  Series  A
  Preferred  Stock   purchased  or   otherwise  acquired   by   the
  Corporation  in  any  manner  whatsoever  shall  be  retired  and
  canceled promptly after the acquisition thereof.  All such shares
  shall upon  their cancellation  become  authorized  but  unissued
  shares of  Preferred Stock  and may  be reissued as part of a new
  series  of   Preferred  Stock   subject  to  the  conditions  and
  restrictions on  issuance set forth herein, in the Certificate of
  Incorporation,  or  in  any  other  Certificate  of  Designations
  creating a  series of  Preferred Stock or any similar stock or as
  otherwise required by law.

                                   
                                 -10-

        Section 6.  Liquidation, Dissolution  or Winding  Up.  Upon
  any liquidation, dissolution or winding up of the Corporation, no
  distribution shall  be made (1) to the holders of shares of stock
  ranking junior  (either as  to  dividends  or  upon  liquidation,
  dissolution or  winding up)  to  the  Series  A  Preferred  Stock
  unless,  prior  thereto,  the  holders  of  shares  of  Series  A
  Preferred Stock  shall have  received $100  per  share,  plus  an
  amount equal  to accrued  and unpaid  dividends and distributions
  thereon, whether  or not  declared, to  the date of such payment,
  provided that  the holders  of shares of Series A Preferred Stock
  shall be  entitled to  receive an  aggregate  amount  per  share,
  subject to  the provision  for adjustment  hereinafter set forth,
  equal to  100 times  the aggregate  amount to  be distributed per
  share to holders of shares of Common Stock, or (2) to the holders
  of shares of stock ranking on a parity (either as to dividends or
  upon liquidation,  dissolution or  winding up)  with the Series A
  Preferred Stock,  except distributions made ratably on the Series
  A Preferred  Stock and all such parity stock in proportion to the
  total amounts  to which  the  holders  of  all  such  shares  are
  entitled upon  such liquidation,  dissolution or  winding up.  In
  the event  the Corporation  shall at  any time declare or pay any
  dividend on  the Common  Stock payable in shares of Common Stock,
  or effect  a subdivision  or combination  or consolidation of the
  outstanding  shares  of  Common  Stock  (by  reclassification  or
  otherwise than  by payment  of a  dividend in  shares  of  Common
  Stock) into a greater or lesser number of shares of Common Stock,
  then in  each such  case the aggregate amount to which holders of
  shares of  Series A  Preferred Stock  were  entitled  immediately
  prior to  such event  under the  proviso in  clause  (1)  of  the
  preceding sentence  shall be  adjusted by multiplying such amount
  by a  fraction the  numerator of which is the number of shares of
  Common Stock  outstanding immediately  after such  event and  the
  denominator of which is the number of shares of Common Stock that
  were outstanding immediately prior to such event.

        Section 7.  Consolidation,  Merger,   etc.    In  case  the
  Corporation  shall   enter  into   any   consolidation,   merger,
  combination or  other transaction  in which  the shares of Common
  Stock  are   exchanged  for   or  changed  into  other  stock  or
  securities, cash and/or any other property, then in any such case
  each share  of Series A Preferred Stock shall at the same time be
  similarly exchanged  or changed into an amount per share, subject
  to the  provision for  adjustment hereinafter set forth, equal to
  100 times  the aggregate amount of stock, securities, cash and/or
  any property (payable in kind), as the case may be, into which or
  for which each share of Common Stock is changed or exchanged.  In
  the event  the Corporation  shall at  any time declare or pay any
  dividend on  the Common  Stock payable in shares of Common Stock,
  or effect  a subdivision  or combination  or consolidation of the
  outstanding  shares  of  Common  Stock  (by  reclassification  or
  otherwise than  by payment  of a  dividend in  shares  of  Common
  Stock) into a greater or lesser number of shares of Common Stock,
  then in  each such  case the  amount set  forth in  the preceding
  sentence with  respect to  the exchange  or change  of shares  of
  Series A  Preferred Stock  shall be  adjusted by multiplying such
  amount by  a fraction,  the numerator  of which  is the number of

                                   
                                 -11-

  shares of  Common Stock  outstanding immediately after such event
  and the  denominator of  which is  the number of shares of Common
  Stock that  were outstanding immediately prior to such event.  In
  the event  both this Section 7 and Section 2 appear to apply to a
  transaction, this Section 7 shall control.

        Section 8.  No  Redemption.     The   shares  of  Series  A
  Preferred Stock  shall not be redeemable; provided, however, that
  the Corporation  may purchase  or otherwise  acquire  outstanding
  shares of Series A Preferred Stock in the open market or by offer
  to any holder or holders of shares of Series A Preferred Stock.

        Section 9.  Rank.  The Series A Preferred Stock shall rank,
  with respect  to the payment of dividends and the distribution of
  assets,  junior   to  all  series  of  any  other  class  of  the
  Corporation's Preferred  Stock, unless  the  Board  of  Directors
  shall specifically  determine otherwise  in  fixing  the  powers,
  preferences  and  relative,  participating,  optional  and  other
  special  rights   of  the   shares  of   such  series   and   the
  qualifications, limitations and restrictions thereof.

        Section 10. Fractional Shares.    The  Series  A  Preferred
  Stock shall  be issuable  upon  exercise  of  the  Rights  issued
  pursuant to  the Rights  Agreement in  whole  shares  or  in  any
  fraction of  a share  that is  one one-hundredths (1/100ths) of a
  share or  any integral  multiple of  such  fraction  which  shall
  entitle the  holder, in  proportion to  such holder's  fractional
  shares, to receive dividends, exercise voting rights, participate
  in distributions  and to  have the benefit of all other rights of
  holders of  Series A  Preferred Stock.   In  lieu  of  fractional
  shares, the  Corporation, prior  to the first issuance of a share
  or a  fraction of  a share of Series A Preferred Stock, may elect
  (l) to  make a  cash payment  as provided in the Rights Agreement
  for fractions of a share other than one one-hundredths (1/100ths)
  of a  share or  any integral  multiple thereof  or (2)  to  issue
  depository receipts  evidencing such  authorized  fraction  of  a
  share of  Series A  Preferred Stock  pursuant to  an  appropriate
  agreement between  the Corporation  and a  depository selected by
  the Corporation;  provided that such agreement shall provide that
  the holders  of such  depository  receipts  shall  have  all  the
  rights, privileges  and preferences to which they are entitled as
  holders of the Series A Preferred Stock.

        Section 11. Amendment.  The Certificate of Incorporation of
  the Corporation  shall not  be amended  in any manner which would
  materially alter  or change  the powers,  preferences or  special
  rights of  the Series  A Preferred  Stock so  as to  affect  them
  adversely without the affirmative vote of the holders of at least
  two-thirds of the outstanding shares of Series A Preferred Stock,
  voting together as a single class.

      SEVENTH: No holder  of any  of the  shares of  the stock  of the
Corporation, whether  now or hereafter authorized and issued, shall be
entitled as  of right  to purchase  or subscribe  for (i) any unissued
stock of  any class,  or (ii) any additional shares of any class to be
issued by  reason of  any increase  in the authorized capital stock of

                                   
                                 -12-

the  Corporation  of  any  class,  or  (iii)  bonds,  certificates  of
indebtedness, debentures or other securities convertible into stock of
the Corporation, or carrying any right to purchase stock of any class,
but any such unissued stock or such additional authorized issue of any
stock or  of other  securities convertible into stock, or carrying any
right to  purchase stock,  may be  issued and  disposed of pursuant to
resolution  of   the  Board  of  Directors  to  such  persons,  firms,
corporation or  associations and  upon such  terms as  may  be  deemed
advisable by the Board of Directors in the exercise of its discretion.

      EIGHTH:  The Corporation is to have perpetual existence.

      NINTH:   Whenever  a   compromise  or  arrangement  is  proposed
between the  Corporation and its creditors or any class of them and/or
between the Corporation and its stockholders or any class of them, any
court of  equitable jurisdiction  within the State of Delaware may, on
the application in a summary way of the Corporation or of any creditor
or stockholder  thereof or  on the  application  of  any  receiver  or
receivers appointed  for  the  Corporation  under  the  provisions  of
Section 291  of Title  8 of the Delaware Code or on the application of
trustees in dissolution of Section 279 of Title 8 of the Delaware Code
order a  meeting of  the creditors  or class  of creditors, and/or the
stockholders or  class of stockholders of the Corporation, as the case
may be  to be summoned in such manner as the said court directs.  If a
majority in number representing three-fourth in value of the creditors
or class  of  creditors,  and/or  of  the  stockholders  or  class  of
stockholders of  the Corporation,  as the  case may  be, agree  to any
compromise or arrangement and to any reorganization of the Corporation
as consequence  of such compromise or arrangement, the said compromise
or arrangement and the said reorganization shall, if sanctioned by the
court to  which the  said application has been made, be binding on all
the creditors or class of creditors, and/or on all the stockholders or
class of  stockholders, of  the Corporation,  as the  case may be, and
also on the Corporation.

      TENTH:   For the  management of the business and for the conduct
of  the  affairs  of  the  Corporation,  and  in  further  definition,
limitation and  regulation of the powers of the corporation and of its
directors and  of its  stockholders or  any class thereof, as the case
may be, it is further provided:

      (a) The management  of the  business  and  the  conduct  of  the
affairs of  the Corporation, including the election of the Chairman of
the Board  of Directors,  if any,  the President,  the Treasurer,  the
Secretary, and  other principal  officers of the Corporation, shall be
vested in its Board of Directors.  The number of directors which shall
constitute the  whole Board  of Directors shall be fixed by, or in the
manner provided  in, the  By-Laws.   The phrase  "whole Board" and the
phrase "total  number of  directors" shall  be deemed to have the same
meaning, to  wit, the  total number of directors which the Corporation
would have  if there were no vacancies.  No election of directors need
be by written ballot.

      (b) The power  to make,  alter, or  repeal the  By-Laws, and  to
adopt any  new By-Law,  except  a  By-Law  classifying  directors  for


                                   
                                 -13-

election for  staggered  terms,  shall  be  vested  in  the  Board  of
Directors.

      (c) Whenever the  Corporation shall  be authorized to issue only
one class  of stock,  each outstanding  share shall entitle the holder
thereof to  notice of,  and the  right to  vote  at,  any  meeting  of
stockholders.   Whenever the  Corporation shall be authorized to issue
more than  one class  of stock,  no outstanding  share of any class of
stock which  is denied  voting  power  under  the  provisions  of  the
Certificate of  Incorporation shall  entitle  the  holder  thereof  to
notice of,  and the  right to  vote at,  any meeting  of stockholders,
except as  the provisions  of paragraph  (c) (2) of Section 242 of the
General Corporation Law shall otherwise require.

      (d) In lieu of taking any permissive or requisite action by vote
at a  meeting of  stockholders, any such vote and any such meeting may
be dispensed  with  if  stockholders  holding  at  least  the  minimum
percentage of  the votes  required to  be cast  to authorize  any such
action under  the provisions  of the  General  Corporation  Law  shall
consent in  writing, setting  forth the  action so  taken, to any such
corporate action being taken; provided, that prompt notice be given to
all stockholders  entitled to  vote on  any such  action who  have not
consented in writing.

      ELEVENTH:     No contract or transaction between the Corporation
and one  or  more  of  its  directors  or  officers,  or  between  the
Corporation and  any other  corporation, partnership,  association, or
other organization  in which  one or more of its directors or officers
are directors  or officers or have a financial interest, shall be void
solely for  this reason,  or solely because the director or officer is
present at,  or participates in, the meeting of the Board of Directors
or a  committee thereof  which authorizes the contract or transaction,
or solely because his or their votes are counted for such purpose, if:

        (i) The material  facts as  to his  interest  and  as  to  the
      contract or  transaction are disclosed or are known to the Board
      of Directors  or the  committee, and  the Board  or committee in
      good faith  authorizes the  contract or  transaction by  a  vote
      sufficient for  such purpose  without counting  the vote  of the
      interested director or directors; or

        (ii)   The material  facts as  to his  interest and  as to the
      contract or  transaction are  disclosed  or  are  known  to  the
      stockholders entitled  to vote  thereon,  and  the  contract  or
      transaction is  specifically approved  in good  faith by vote of
      the stockholders; or

        (iii)  The  contract   or  transaction   is  fair  as  to  the
      Corporation as  of  the  time  it  is  authorized,  approved  or
      ratified, by the Board of Directors, a committee thereof, or the
      stockholders.

Common or  interested directors  may be  counted  in  determining  the
presence of  a quorum  at a  meeting of the Board of Directors or of a
committee which authorizes the contract or transaction.


                                   
                                 -14-

      TWELFTH:  (a) The Corporation  shall have power to indemnify any
person who  was or  is a  party or is threatened to be made a party to
any threatened,  pending or  completed  action,  suit  or  proceeding,
whether civil,  criminal, administrative  or investigative (other than
an action by or in the right of the Corporation) by reason of the fact
that he  is or  was a  director, officer,  employee or  agent  of  the
Corporation, or is or was serving at the request of the Corporation as
a  director,  officer,  employee  or  agent  of  another  corporation,
partnership,  joint   venture,  trust  or  other  enterprise,  against
expenses (including  attorney's fees),  judgments, fines  and  amounts
paid  in  settlement  actually  and  reasonably  incurred  by  him  in
connection with  such action,  suit or  proceeding if he acted in good
faith and  in a manner he reasonably believed to be in, or not opposed
to, the  best interests  of the  Corporation, and, with respect to any
criminal action  or proceeding, had no reasonable cause to believe his
conduct was  unlawful.    The  termination  of  any  action,  suit  or
proceeding by  judgment, order, settlement, conviction, or upon a plea
of nolo  contendere or  its equivalent, shall not, of itself, create a
presumption that  the person did not act in good faith and in a manner
which he  reasonably believed  to be  in, or  not opposed to, the best
interests of the Corporation, and, with respect to any criminal action
or proceeding,  had reasonable  cause to  believe that his conduct was
unlawful.

      (b) The Corporation shall have power to indemnify any person who
was or  is party or is threatened to be made a party to any threatened
pending or  completed action  or suit  by  or  in  the  right  of  the
Corporation to  procure a  judgment in its favor by reason of the fact
that he  is or  was a  director, officer,  employee or  agent  of  the
Corporation, or is or was serving at the request of the Corporation as
a  director,  officer,  employee  or  agent  of  another  corporation,
partnership, joint venture, trust or other enterprise against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he
acted in  good faith  and in a manner he reasonably believed to be in,
or not  opposed to,  the best  interests of the Corporation and except
that no  indemnification shall  be made in respect of any claim, issue
or matter  as to  which such  person shall  have been  adjudged to  be
liable for  negligence or misconduct in the performance of his duty to
the Corporation  unless, and  only to  the extent  that, the  Court of
Chancery or  the court  in which such action or suit was brought shall
determine  upon   application  that,   despite  the   adjudication  of
liability, but  in view  of all  the circumstances  of the  case, such
person is  fairly  and  reasonably  entitled  to  indemnity  for  such
expenses which  the Court  of Chancery  or such other court shall deem
proper.

      (c) To the extent that a director, officer, employee or agent of
the Corporation  has been  successful on  the merits  or otherwise  in
defense of  any action,  suit or  proceeding referred to in paragraphs
(a) and  (b), or  in defense of any claim, issue or matter therein, he
shall be  indemnified against  expenses  (including  attorneys'  fees)
actually and reasonably incurred by him in connection therewith.

      (d) Any indemnification  under paragraphs  (a) and  (b)  (unless
ordered by  a  court)  shall  be  made  by  the  Corporation  only  as

                                   
                                 -15-

authorized  in   the  specific   case  upon   a   determination   that
indemnification of  the director, officer, employee or agent is proper
in the  circumstances because  he has  met the  applicable standard of
conduct set forth in paragraphs (a) and (b).  Such determination shall
be made  (1) by  the Board of Directors by a majority vote of a quorum
consisting of  director who  were not  parties to such action, suit or
proceeding, or  (2) if  such a  quorum is  not obtainable, or, even if
obtainable  a   quorum  of  disinterested  directors  so  directs,  by
independent legal  counsel  in  a  written  opinion,  or  (3)  by  the
stockholders.

      (e) Expenses incurred  in defending  a civil or criminal action,
suit or  proceeding may  be paid  by the Corporation in advance of the
final disposition  of such action, suit or proceeding as authorized by
the Board  of Directors  in the  specific  case  upon  receipt  of  an
undertaking by  or on  behalf of  the director,  officer, employee  or
agent to  repay such  amount unless  it shall ultimately be determined
that he is entitled to be indemnified by the Corporation as authorized
in this Article.

      (f) The indemnification  provided by  this Article  shall not be
deemed  exclusive   of  any   other  rights  to  which  those  seeking
indemnification may  be entitled  under any By-Law, agreement, vote of
stockholders or  disinterested directors  or  otherwise,  both  as  to
action in  his official  capacity and as to action in another capacity
while holding  such office,  and shall continue as to a person who has
ceased to be a director, officer, employee or agent and shall inure to
the benefit  of the  heirs, executors  and administrators  of  such  a
person.

      (g) The Corporation  shall have  power to  purchase and maintain
insurance on  behalf of  any person who is or was a director, officer,
employee or  agent of  the Corporation,  or is  or was  serving at the
request of  the Corporation  as a director, officer, employee or agent
of another  corporation, partnership,  joint venture,  trust or  other
enterprise against  any liability asserted against and incurred by him
in any  such capacity or arising out of his status as such, whether or
not the Corporation would have the power to indemnify him against such
liability under the provisions of this Article.

      (h) The personal  liability of  the directors of the Corporation
is hereby eliminated to the fullest extent permitted by paragraph 7 of
subsection (b)  of Section  102 of  the General Corporation Law of the
State of Delaware, as same may be amended and supplemented.

      THIRTEENTH:   To the  fullest extent  permitted by  the Delaware
General Corporation  Law as  the  same  exists  or  may  hereafter  be
amended, a  director of  the Corporation  shall not  be liable  to the
corporation or  its stockholders  for monetary  damages for  breach of
fiduciary duty as a director.

      FOURTEENTH:   From time  to time  any of  the provisions of this
Certificate of  Incorporation may be amended, altered or repealed, and
other provisions  authorized by  the laws  of the State of Delaware at
the time  in force  may be  added or inserted in the manner and at the
time prescribed  by said  laws, and  all rights  at any time conferred

                                   
                                 -16-

upon the  stockholders of  the  Corporation  by  this  Certificate  of
Incorporation are  granted subject  to the  provisions of this Article
FOURTEENTH.



        IN WITNESS WHEREOF, this Restated Certificate of Incorporation

is executed  on  behalf  of  the  Corporation  by  its  President  and

Secretary this 24th day of June, 1997.


                                     /s/ Sam J. Milstein    
                                    Sam J. Milstein, Ph.D.
                                 President, Chief Scientific
                                    Officer and Secretary


- ------------------------------------------------------------------------------




                              Exhibit 10

                   1991 Stock Option Plan, as amended


- ------------------------------------------------------------------------------

                                                    Exhibit 10
                     EMISPHERE TECHNOLOGIES, INC.

                        1991 STOCK OPTION PLAN

                              as amended

                           January 29, 1997


   1.   Purpose.  The purpose of the Emisphere Technologies, Inc. 1991
Stock Option  Plan (the  "Plan") is  to enable Emisphere Technologies,
Inc. (the  "Company") and  its stockholders  to secure the benefits of
common stock ownership by key personnel of the Company and its subsid-
iaries.   The Board of Directors of the Company (the "Board") believes
that the  granting of options under the Plan will foster the Company's
ability to  attract, retain and motivate those individuals who will be
largely responsible  for the  continued  profitability  and  long-term
future growth of the Company.

   2.   Stock Subject  to the  Plan.  The Company may issue and sell a
total of  1,400,000 shares  of its  common stock,  $.01 par value (the
"Common Stock"),  pursuant to  the Plan.   Such  shares may  be either
authorized and  unissued or  held by the Company in its treasury.  New
options may be granted under the Plan with respect to shares of Common
Stock which  are covered by the unexercised portion of an option which
has terminated or expired by its terms, by cancellation or otherwise.

   3.   Administration.   The Plan will be administered by a committee
(the "Committee")  consisting of  at least  two directors appointed by
and serving  at the  pleasure of  the Board.  If a Committee is not so
established, the  Board will perform the duties and functions ascribed
herein to  the Committee.   To  the extent  required by the applicable
provisions of  Rule 16(b)-3 under the Securities Exchange Act of 1934,
no member  of the  Committee shall  have received  an option under the
Plan or  any other  plan within one year before his or her appointment
or such  other period  as may  be prescribed by said Rule.  Subject to
the provisions  of the  Plan, the  Committee, acting  in its  sole and
absolute discretion,  will have  full power  and  authority  to  grant
options under  the Plan,  to interpret  the provisions of the Plan and
option agreements made under the Plan, to supervise the administration
of the  Plan, and  to take  such other  action as  may be necessary or
desirable in  order to  carry out  the provisions  of  the  Plan.    A
majority of  the members  of the  Committee will  constitute a quorum.
The Committee may act by the vote of a majority of its members present
at a  meeting at  which there  is a  quorum or  by  unanimous  written
consent.   The decision  of the Committee as to any disputed question,
including    questions    of    construction,    interpretation    and
administration, will  be final  and conclusive  on all  persons.   The
Committee will keep a record of its proceedings and acts and will keep
or cause  to be  kept such  books and  records as  may be necessary in
connection with the proper administration of the Plan.

   4.   Eligibility.  Options may be granted under the Plan to present
or future  key employees of the Company or a subsidiary of the Company
(a "Subsidiary")  within the meaning of Section 424(f) of the Internal
Revenue Code  of 1986  (the "Code"), and to consultants to the Company
or a  Subsidiary who are not employees.  Options may not be granted to
directors of the Company or a Subsidiary who are not also employees of
or consultants  to the  Company and/or  a Subsidiary.   Subject to the
provisions of the Plan, the Committee may from time to time select the
persons to  whom options  will be  granted, and will fix the number of
shares covered  by each  such  option  and  establish  the  terms  and
conditions thereof  (including, without limitation, exercise price and
restrictions on  exercisability of  the option  or on  the  shares  of
Common Stock  issued upon  exercise thereof  and whether  or  not  the
option is  to be  treated as  an incentive  stock  option  within  the
meaning of Section 422 of the Code (an "Incentive Stock option")).

   5.  Terms and Conditions of Options.  Each option granted under the
Plan will  be evidenced  by a  written agreement in a form approved by
the Committee.   Each  such option  will be  subject to  the terms and
conditions set  forth in  this paragraph and such additional terms and
conditions not  inconsistent with  the Plan  (and, in  the case  of an
Incentive Stock  Option, not  inconsistent with  the provisions of the
Code applicable thereto) as the Committee deems appropriate.

       (a)  Option Exercise Price.  In the case of an option which is
   not treated  as an  Incentive Stock Option, the exercise price per
   share may  not be  less than  the par  value of  a share of Common
   Stock on  the date  the option  is granted; and, in the case of an
   Incentive Stock  Option, the  exercise price  per share may not be
   less than 100% of the fair market value of a share of Common Stock
   on the date the option is granted (110% in the case of an optionee
   who, at the time the option is granted, owns stock possessing more
   than 10%  of the  total combined  voting power  of all  classes of
   stock  of   the  Company   or  a   Subsidiary  (a   "ten   percent
   shareholder")).   For purposes  hereof, the fair market value of a
   share of  Common Stock  on any  date will  be equal to the closing
   sale price  per  share  as  published  by  a  national  securities
   exchange on  which shares  of the  Common Stock are traded on such
   date or,  if there  is no  sale of  Common Stock on such date, the
   average of  the bid and asked prices on such exchange at the close
   of trading  on such date or, if shares of the Common Stock are not
   listed on a national securities exchange on such date, the average
   of the  bid and asked prices in the over the counter market at the
   close of  trading on  such date,  or if  the Common  Stock is  not
   traded on  a national  securities exchange or the over the counter
   market, the  fair market  value of  a share of the Common Stock on
   such date as determined in good faith by the Committee.

       (b)   Option Period.  The period during which an option may be
   exercised will  be fixed  by the Committee and will not exceed ten
   years from  the date the option is granted (five years in the case
   of  an   Incentive  Stock   Option  granted   to  a  "ten  percent
   shareholder").

       (c)   Exercise of  Options.  No option will become exercisable
   unless the  person to  whom the  option was granted remains in the
   continuous employ or service of the Company or a Subsidiary for at
   least one  year (or  for such  other period  as the  Committee may
   designate) from  the date  the option  is  granted.    Subject  to
   earlier termination  of the  option as provided herein, unless the

                                   
                                 -2-

   Committee determines otherwise, the option will become exercisable
   in accordance with the following schedule based upon the number of
   full years of the optionee's continuous employment or service with
   the Company or a Subsidiary following the date of grant:

           Full Years of       Incremental    Cumulative   
           Continuous           Percentage    Percentage
           Employment/          of Option     of Option
           Service             Exercisable   Exercisable
           Less than 1              0%            0%       
           1...                     20%           20%      
           2...                     20%           40%      
           3...                     20%           60%      
           4...                     20%           80%      
           5 or more                20%           100%     

       All or  part of  the exercisable  portion of  an option may be
   exercised at  any time  during the  option  period,  except  that,
   without the  consent of  the Committee,  no partial exercise of an
   option may  be for  less than  100  shares.    An  option  may  be
   exercised by  transmitting to  the Company  (1) a  written  notice
   specifying the  number of  shares to be purchased, and (2) payment
   of the  exercise price  (or, if  applicable, delivery of a secured
   obligation therefor),  together with  the amount,  if any,  deemed
   necessary by  the Committee  to enable  the Company to satisfy its
   income tax  withholding obligations  with respect to such exercise
   (unless other arrangements acceptable to the Company are made with
   respect to the satisfaction of such withholding obligations).

       (d)   Payment of  Exercise Price.  The purchase price of shares
   of Common  Stock acquired  pursuant to  the exercise  of an  option
   granted under  the Plan  may be paid in cash and/or such other form
   of  payment  as  may  be  permitted  under  the  option  agreement,
   including, without  limitation, previously-owned  shares of  Common
   Stock.  The Committee may permit the payment of all or a portion of
   the purchase  price in installments (together with interest) over a
   period of not more than five years.

       (e)   Rights as  a Stockholder.  No shares of Common Stock will
   be issued in respect of the exercise of an option granted under the
   Plan until full payment therefor has been made (and/or provided for
   where all  or a  portion of  the purchase  price is  being paid  in
   installments).   The holder  of an  option will have no rights as a
   stockholder with  respect to  any shares covered by an option until
   the date  a stock  certificate for  such shares is issued to him or
   her.   Except as otherwise provided herein, no adjustments shall be
   made for  dividends or  distributions of other rights for which the
   record date is prior to the date such stock certificate is issued.

       (f)   Nontransferability of  Options.   No option granted under
   the Plan  may be  assigned or  transferred except by will or by the
   applicable laws  of descent  and distribution; and each such option
   may be  exercised  during  the  optionee's  lifetime  only  by  the
   optionee.



                                   
                                 -3-

       (g)   Termination of  Employment  or  Other  Service.    If  an
   optionee ceases  to be  employed by  or to perform services for the
   Company and  any Subsidiary  for any  reason other  than  death  or
   disability (defined below), then each outstanding option granted to
   him or  her under  the Plan will terminate on the date three months
   after the date of such termination of employment or service (or, if
   earlier, the  date specified  in the  option  agreement).    If  an
   optionee's employment  or service  is terminated  by reason  of the
   optionee's death  or disability (or if the optionee's employment or
   service is  terminated by  reason of  his or her disability and the
   optionee dies  within one year after such termination of employment
   or service),  then each  outstanding option granted to the optionee
   under the  Plan will  terminate on the date one year after the date
   of such termination of employment or service (or one year after the
   later death  of a  disabled optionee)  or,  if  earlier,  the  date
   specified in  the option  agreement.  For purposes hereof, the term
   "disability" means  the inability  of an  optionee to  perform  the
   customary duties  of his or her employment or other service for the
   Company  or  a  Subsidiary  by  reason  of  a  physical  or  mental
   incapacity which is expected to result in death or be of indefinite
   duration.

       (h)   Incentive Stock  Options.   In the  case of  an Incentive
   Stock Option  granted under  the Plan,  at the  time the  option is
   granted, the aggregate fair market value (determined at the time of
   grant) of  the  shares  of  Common  Stock  with  respect  to  which
   Incentive Stock  Options are  exercisable for the first time by the
   optionee during any calendar year may not exceed $100,000.

       (i)   Other Provisions.   The  Committee may  impose such other
   conditions with  respect to  the exercise  of  options,  including,
   without limitation,  any conditions  relating to the application of
   federal or  state securities  laws, as  it may  deem  necessary  or
   advisable.

6.  Capital Changes, Reorganization, Sale.

       (a)  Adjustments Upon Changes in Capitalization.  The aggregate
   number and  class of  shares for which options may be granted under
   the  Plan,   the  number  and  class  of  shares  covered  by  each
   outstanding option  and the  exercise price  per share shall all be
   adjusted proportionately for any increase or decrease in the number
   of issued  shares of  Common Stock  resulting from  a  split-up  or
   consolidation of  shares or  any like  capital adjustment,  or  the
   payment of any stock dividend.

       (b)   Cash, Stock  or Other  Property for  Stock.    Except  as
   provided in  subparagraph (c)  below, upon  a merger  (other than a
   merger of  the  Company  in  which  the  holders  of  Common  Stock
   immediately  prior  to  the  merger  have  the  same  proportionate
   ownership of  Common Stock in the surviving corporation immediately
   after the merger), consolidation, acquisition of property or stock,
   separation, reorganization  (other than  a mere  reincorporation or
   the creation  of a  holding company) or liquidation of the Company,
   as a  result of which the shareholders of the Company receive cash,
   stock or other property in exchange for or in connection with their

                                   
                                 -4-

   shares  of   Common  Stock,  any  option  granted  hereunder  shall
   terminate, but  the optionee shall have the right immediately prior
   to any  such merger,  consolidation,  acquisition  of  property  or
   stock, separation, reorganization or liquidation to exercise his or
   her option  in whole  or  in  part,  whether  or  not  the  vesting
   requirements set forth in the option agreement have been satisfied.

       (c)  Conversion of Options on Stock for Stock Exchange.  If the
   shareholders of  the  Company  receive  capital  stock  of  another
   corporation ("Exchange  Stock") in  exchange for  their  shares  of
   Common Stock  in any  transaction involving  a merger (other than a
   merger of  the  Company  in  which  the  holders  of  Common  Stock
   immediately  prior  to  the  merger  have  the  same  proportionate
   ownership of  Common Stock in the surviving corporation immediately
   after the merger), consolidation, acquisition of property or stock,
   separation or  reorganization (other than a mere reincorporation or
   the creation  of a  holding company), all options granted hereunder
   shall be  converted into  options to  purchase shares  of  Exchange
   Stock unless  the Company  and the corporation issuing the Exchange
   Stock, in  their sole  discretion, determine  that any  or all such
   options granted  hereunder shall  not be  converted into options to
   purchase shares  of Exchange  Stock but  instead shall terminate in
   accordance with  the provisions  of subparagraph  (b) above.    The
   amount and  price of  converted  options  shall  be  determined  by
   adjusting the  amount and price of the options granted hereunder in
   the same proportion as used for determining the number of shares of
   Exchange Stock  the holders  of the  Common Stock  receive in  such
   merger, consolidation, acquisition of property or stock, separation
   or reorganization.   Unless  the Board  determines  otherwise,  the
   converted options  shall be fully vested whether or not the vesting
   requirements set forth in the option agreement have been satisfied.

       (d)   Fractional Shares.  In the event of any adjustment in the
   number of  shares covered  by any option pursuant to the provisions
   hereof, any  fractional shares  resulting from such adjustment will
   be disregarded  and each  such option will cover only the number of
   full shares resulting from the adjustment.

       (e)  Determination of Board to be Final.  All adjustments under
   this paragraph  6 shall be made by the Board, and its determination
   as to what adjustments shall be made, and the extent thereof, shall
   be final,  binding and  conclusive.    Unless  an  optionee  agrees
   otherwise, any  change or  adjustment to  an Incentive Stock Option
   shall be  made  in  such  a  manner  so  as  not  to  constitute  a
   "modification" as  defined in  Section 424(h) of the Code and so as
   not to cause the optionee's Incentive Stock Option issued hereunder
   to fail to continue to qualify as an Incentive Stock Option.

   7.   Amendment and Termination of the Plan.  The Board may amend or
terminate the  Plan.   Except as  otherwise provided  in the Plan with
respect to  equity changes,  any amendment  which would  increase  the
aggregate number  of shares of Common Stock as to which options may be
granted under  the Plan,  materially increase  the benefits  under the
Plan, or modify the class of persons eligible to receive options under
the Plan shall be subject to the approval of the holders of a majority
of  the  Common  Stock  issued  and  outstanding.    No  amendment  or

                                   
                                 -5-

termination may  affect adversely  any outstanding  option without the
written consent of the optionee.

   8.   No Rights  Conferred.  Nothing contained herein will be deemed
to give  any individual  any right to receive an option under the Plan
or to  be retained  in the  employ or  service of  the Company  or any
Subsidiary.

   9.   Governing Law.   The  Plan and  each option agreement shall be
governed by the laws of the State of Delaware.

   10.   Term of the Plan.  The Plan shall be effective as of November
12, 1991,  the date  on which  it was  initially adopted by the Board,
subject to  the approval  of the  stockholders of  the Company,  which
approval was  granted on  January 21, 1992.  The amendment to the Plan
increasing the number of shares available for issuance thereunder from
400,000 to  1,200,000 was  adopted by  the Board  on May  9, 1994  and
approved by the stockholders of the Company on December 20, 1994.  The
amendment to  the Plan  increasing the  number of shares available for
issuance thereunder  from 1,200,000  to 1,400,000  was adopted  by the
Board on  January 29,  1997 and  approved by  the stockholders  of the
Company on  March 20,  1997.   The Plan will terminate on November 11,
2001, unless  sooner terminated by the Board.  The rights of optionees
under options  outstanding at  the time of the termination of the Plan
shall not  be affected  solely by  reason of the termination and shall
continue in accordance with the terms of the option (as then in effect
or thereafter amended).






- -----------------------------------------------------------------------------



                                Exhibit 10

        Stock Option Plan for Outside Directors, as amended



- -----------------------------------------------------------------------------



                                                  Exhibit 10

                  EMISPHERE TECHNOLOGIES, INC.

             STOCK OPTION PLAN FOR OUTSIDE DIRECTORS

                           as amended

                        January 29, 1997


1.   Purpose

    The purpose  of the  Stock Option  Plan for Outside Directors
(the "Plan")  of Emisphere  Technologies, Inc. (the "Company") is
to  enable   the  Company  to  attract  and  compensate  eligible
directors of  the Company  and to  encourage the highest level of
performance by providing such persons with a proprietary interest
in the Company's success and progress.

2.   Shares Subject to the Plan

    The Company may issue and sell a maximum of 450,000 shares of
the Company's Common Stock, par value $.0l per share (the "Common
Stock"), pursuant to options granted under the Plan.  Such shares
may include shares that have been subject to unexercised options,
whether terminated  or expired by their terms, by cancellation or
otherwise.

3.   Administration of the Plan

    The Plan  shall be  administered by the Board of Directors of
the Company  (the  "Board")  or  by  a  committee  of  the  Board
consisting of  two or  more members of the Board appointed by the
Board.   The interpretation and construction by the Board or such
committee of  any provisions  of the Plan or of any other matters
related to  the Plan shall be final.  The Board or such committee
may from  time to  time adopt  such  rules  and  regulations  for
carrying out the Plan as it may deem advisable.  No member of the
Board shall  be liable  for any  action or  determination made in
good faith with respect to the Plan.

4.   Eligibility

    Options under  the Plan shall be granted only to directors of
the Company  who (i)  are neither  officers nor  employees of the
Company or  any of its subsidiaries, (ii) do not beneficially own
five percent  or more of the Common Stock outstanding on the date
of grant and (iii) are not affiliated with any person referred to
in (i) or (ii) above.

5.   Stock Option Grants

     (a)  Each  eligible   director  who   is  first  elected  or
appointed to  the Board  on or  after January  29, 1997  shall be



                                
                                1

granted an  option to  purchase 35,000 shares of the Common Stock
on the date of such initial election or appointment.

     (b)  On the  fifth anniversary of the date that is the later
of (i)  each director's  initial election  or appointment  to the
Board or  (ii) April  29, 1992, and on the date every three years
thereafter, such  director shall,  if he  or she  is an  eligible
director on  such date  and has continuously served as a director
since the  date of  such  initial  election  or  appointment,  be
granted an option to purchase 21,000 shares of the Common Stock.

     (c)  All options  granted under  the Plan  shall (i) have an
exercise price  per share  equal to  the Fair Market Value of the
Common Stock  as of the date of grant, (ii) expire ten years from
the date  of grant  and (iii)  vest and  become exercisable  with
respect to 7,000 shares on each anniversary of the date of grant.

     (d)  As used  herein, the  Fair Market  Value of  the Common
Stock as  of any  date shall  be (i)  the closing price per share
thereof on  such date  on the  American Stock Exchange or the New
York Stock Exchange, whichever exchange on which the Common Stock
is then  admitted to trading, or otherwise on the Nasdaq National
Market if  then quoted thereon, and (ii) if no such closing price
is available, the value as determined in good faith by the Board.

     (e)  Options granted  under the  Plan and  held by directors
who were  initially elected  or appointed  to the  Board prior to
January 29,  1997 shall  continue in  full force  and effect  and
nothing hereunder  shall  adversely  affect  the  rights  of  the
holders thereof.

6.   Regulatory Compliance and Listing

    The exercise  of any  option granted  under the  Plan may  be
postponed by  the Company  for such  period as may be required to
comply with  federal securities  laws, state "blue sky" laws, any
applicable listing  requirements  of  any  applicable  securities
exchange or  any  other  law  or  regulation  applicable  to  the
issuance or  delivery of  shares of  the  Common  Stock  and  the
Company shall  not be  obligated to  issue or  deliver  any  such
shares if  such issuance or delivery would constitute a violation
of any  law or  any regulation  of any  governmental authority or
applicable securities exchange.

7.   Change of Control

    In the  event of  a "Change  in Control  of the Company," all
options granted  under the  Plan  and  outstanding  at  the  time
thereof shall  become immediately  exercisable.    A  "Change  in
Control of  the Company"  shall be deemed to have occurred if (i)
there is  consummated (x)  any consolidation  or  merger  of  the
Company in  which the  Company is not the continuing or surviving
corporation or  pursuant to  which shares of the Common Stock are
converted into  cash, securities  or other property, other than a


                                
                                2

merger of  the Company  in which  the holders of the Common Stock
immediately prior  to the  merger  have  the  same  proportionate
ownership  of   common  stock   of  the   surviving   corporation
immediately after the merger, or (y) any sale, lease, exchange or
other transfer  (in  one  transaction  or  a  series  of  related
transactions) of  all, or substantially all, of the assets of the
Company, (ii) the stockholders of the Company approve any plan or
proposal for liquidation or dissolution of the Company, (iii) any
person (as such term is used in Section 13(d) and 14(d)(2) of the
Securities Exchange  Act  of  1934,  as  amended  (the  "Exchange
Act")), becomes  the beneficial owner (within the meaning of Rule
13d-3 under  the Exchange Act) of 40% or more of the Common Stock
outstanding other  than pursuant to a plan or arrangement entered
in by  such person  and the  Company or (iv) during any period of
two consecutive  years, individuals  who at the beginning of such
period constitute  the entire  Board  cease  for  any  reason  to
constitute  a  majority  thereof  unless  the  election,  or  the
nomination for  election by  the Company's  stockholders, of each
new director was approved by a vote of at least two-thirds of the
directors  then  still  in  office  who  were  directors  at  the
beginning of the period.

8.   Death and Other Cessation as Director

    In the  event the  holder of an option granted under the Plan
dies, his  or her  estate, personal representative or beneficiary
may exercise  such option, to the extent otherwise exercisable as
of the  date of his or her death, within twelve months after that
date.   In the  event the  holder of  an option granted under the
Plan ceases  to be a director of the Company for any reason other
than the  director's death, such holder may exercise such option,
to the  extent otherwise exercisable on the date he or she ceases
to be  a director  of the  Company, within  six months after that
date.   In no  event may an option be exercised after the date of
expiration thereof.

9.   Stock Splits, Mergers, etc.

    In the  event of  any stock  split, stock dividend or similar
transaction which  increases or decreases the number of shares of
the Common  Stock outstanding,  appropriate adjustment  shall  be
made by  the Board,  whose determination  shall be  final, to the
number of  shares and  exercise price per share under any options
outstanding.   In the  case of a merger, consolidation or similar
transaction which  results in  a replacement  of the Common Stock
with stock  of another  corporation but  does  not  constitute  a
Change in  Control of  the  Company,  the  Company  will  make  a
reasonable effort,  but shall  not be  required, to  replace  any
options  granted  under  the  Plan  with  comparable  options  to
purchase the stock of such other corporation, or will provide for
the  immediate  maturity  of  all  options  outstanding  and  the
termination of  options not  thereafter exercised within the time
period specified by the Board.



                                
                                3

10.  Transferability

    An option  granted under  the Plan  may not  be  assigned  or
transferred  except   by  will   or  the   laws  of  descent  and
distribution and  may be  exercised during  a director's lifetime
only by the director.

11.  Exercise of Options

    The holder  of an  option granted  under the Plan electing to
exercise the  option shall  deliver to the Company written notice
of such  election, setting  forth the  number of  shares  of  the
Common Stock with respect to which the option is being exercised,
together with  payment of  the option exercise price.  The option
exercise price  shall be  paid in  cash, check  or shares  of the
Common Stock.   If  shares of  the Common  Stock are  tendered as
payment of  the option  exercise price,  the value of such shares
shall be  the Fair  Market Value  as of the date of exercise.  If
such tender  would result in the issuance of fractional shares of
the Common Stock, the Company shall instead return the difference
in cash  or by  check.   The holder  of an  option under the Plan
shall have  none of  the rights  of a stockholder with respect to
shares of the Common Stock covered by the option until the option
has been  exercised and  a stock  certificate  representing  such
number of shares has been issued and delivered to him.

12.  Term of Plan

    The Plan  shall terminate  on January  29, 2007 and no option
shall be  granted under the Plan after that date.  Termination of
the Plan shall not affect options granted under the Plan prior to
termination.

13.  No Obligation to Exercise or Right to Continue as a Director

    The grant  of an  option  under  the  Plan  shall  impose  no
obligation on the director to exercise such option and nothing in
the Plan  shall be  deemed to  create a  right to  continue as  a
director or  an obligation  on the  part of the Board to nominate
any director for reelection by the Company's stockholders.

14.  Effectiveness of the Plan

    The Plan was initially adopted by the Board on April 29, 1992
and approved  by the  stockholders of  the Company  on April  19,
1993.   As amended  and restated  hereby, the  Plan shall  become
effective as of January 29, 1997, the date of its approval by the
Board, except  that Section  5(b) hereof  shall become  effective
only upon  approval by  a majority  of the  total votes cast with
respect to  shares of  the Common  Stock  present  in  person  or
represented by  proxy at  a meeting  at which a quorum is present
and entitled  to vote  thereon, or  by such greater percentage as
may from  time to time be required under the laws of the State of
Delaware.


                                
                                4

15.  Amendment of the Plan

    The Board may at any time and from time to time alter, amend,
suspend or  terminate the  Plan in  whole or  in part,  provided,
however,  that   (i)  no  alteration,  amendment,  suspension  or
termination shall  adversely affect  the rights  of the holder of
any outstanding  option granted  under  the  Plan  and  (ii)  any
amendment which  must be  approved by  the  stockholders  of  the
Company in  order to  ensure that  option grants  under the  Plan
continue to  be exempt  transactions under  Rule 16b-3  under the
Exchange Act  or any  successor provision  or to  comply with any
rule  or  regulation  of  a  governmental  authority,  applicable
securities exchange  or  Nasdaq  National  Market  shall  not  be
effective unless  and until  such stockholder  approval has  been
obtained in compliance with such rule or regulation.

16.  Withholding of taxes

    The Company  shall have  the right,  prior to the delivery of
any certificate  evidencing shares  of the  Common Stock acquired
upon exercise  of an  option, to  require payment of an amount in
cash sufficient  to satisfy  any Federal,  state,  or  local  tax
withholding requirements.

































                                
                                5

- --------------------------------------------------------------------------

       

                           Exhibit 10

         1995 Non-Qualified Stock Option Plan


- ----------------------------------------------------------------------------    


                                                  Exhibit 10    

                     EMISPHERE TECHNOLOGIES, INC.
                                   
                 1995 NON-QUALIFIED STOCK OPTION PLAN
                                   
                              as amended

                           January 29, 1997


1.   Purpose
     The purpose  of the  1995 Non-Qualified  Stock Option  Plan  (the
"Plan") of Emisphere Technologies, Inc. (the "Company") is to attract,
compensate and  retain well qualified officers and other key executive
employees by providing them with an equity interest in the Company and
a stake in its success.

2.   Shares Subject to the Plan
     The Company  may issue  a total of 1,900,000 shares of its Common
Stock, par  value $.01 per share (the "Common Stock"), pursuant to the
Plan.   Such shares  may include  shares that  have  been  subject  to
unexercised options,  whether terminated or expired by their terms, by
cancellation or otherwise.

3.   Option Grants under the Plan
     Option grants  under the  Plan may  be made to present and future
officers and  other key executive employees of the Company.  Directors
of the  Company who  are not  also  employees  of  the  Company  or  a
subsidiary shall  not be  eligible for an option grant under the Plan.
Each option  shall be  to purchase  a number  of shares  of the Common
Stock pursuant  to  an  option  agreement  setting  forth  the  option
exercise price,  option termination  date, vesting  period  and  other
terms and conditions as may be determined by the Committee (as defined
below) at  the time  of the  grant.   In no  event may  any option  be
granted at  an exercise  price per  share lower  than the  fair market
value per share on the date of grant or with an option exercise period
of more than ten years.

4.   Administration
     The Plan  shall be  administered by a committee (the "Committee")
designated by  the Board of Directors of the Company and consisting of
two or more nonemployee directors.  The Committee shall have the power
and authority  as may  be necessary to carry out the provisions of the
Plan, including  the interpretation  and construction  of the Plan and
the grants  made under  the Plan,  the  adoption  of  such  rules  and
regulations as  it may  deem advisable  and the termination of further
grants under  the Plan.   The  Committee shall  also  have  the  total
discretion to  determine the individuals to whom grants are to be made
under the  Plan, the  form of  each grant, the number of shares of the
Common Stock subject thereto, the terms and conditions thereof and the
form of  agreement reflecting  the terms  and conditions of the grant.
For purposes of option grants under the Plan, the fair market value of
the Common  Stock on  the date of grant shall be (i) the closing price
per share  thereof on  such date  if traded  on a  national securities
exchange or  the National Market System of NASDAQ, (ii) the average of
the bid  and asked  price thereof at the close of trading on such date
if traded  on the  over-the-counter market  or (iii)  as determined in
good faith by the Committee if not so traded.

5.   Rights as a Stockholder
     Until such  time as  an option  granted under  the Plan  has been
exercised and  the  shares  acquired  thereby  have  been  issued  and
delivered pursuant to such exercise, the optionee shall have no rights
as a shareholder with respect to the shares subject to the option.

6.   Nontransferability
     Options granted under the Plan may not be assigned or transferred
except by  will or  by the  laws of  descent and  distribution and are
exercisable during the lifetime of the optionee only by the optionee.

7.   Compliance with Securities Laws
     If any  shares  to  be  issued  under  the  Plan  have  not  been
registered  under   any  applicable  securities  laws,  the  Company's
obligation to issue such shares shall be conditioned upon receipt of a
representation in  writing that  the optionee is acquiring such shares
for his  or her  own account  and not  with a view to the distribution
thereof and  the certificate  representing such  shares shall  bear  a
legend in  such form  as the  Company's  counsel  deems  necessary  or
desirable.   In no  event shall  the Company be obligated to issue any
shares under  the Plan  if, in  the opinion  of the Company's counsel,
such issuance would result in a violation of any applicable securities
laws.

8.   Stock Adjustments
     (a)  In  the   event  of   a   stock   dividend,   stock   split,
recapitalization,  merger  in  which  the  Company  is  the  surviving
corporation or other capital adjustment affecting the Common Stock, an
appropriate adjustment  shall be  made, as  determined by the Board of
Directors of  the Company, to the number of shares subject to the Plan
and the number of shares and the exercise price per share with respect
to any option outstanding under the Plan.
     (b)  In the  event of  the complete liquidation of the Company or
of a  reorganization, consolidation  or merger in which the Company is
not the  surviving corporation,  any option outstanding under the Plan
shall become  fully and  immediately exercisable unless either (i) the
Board of  Directors of  the Company  otherwise modifies such option or
(ii) the  surviving corporation  issues  or  assumes  a  stock  option
providing for  equitable adjustment of the terms and conditions of the
option outstanding under the Plan.

9.   Effectiveness of the Plan
     The Plan  was initially approved on January 5, 1996 by resolution
of the  Board of  Directors of  the Company  and became  effective  on
February 6, 1996 upon the approval by the stockholders of the Company.
The amendment  to the  Plan increasing  the number of shares available
for issuance  thereunder from  1,800,000 to  1,900,000 was approved by
the Board of Directors of the Company on January 29, 1997 and approved
by the stockholders of the Company on March 20, 1997.

10.  Amendment of the Plan
     The Board  may at any time alter, amend, suspend or terminate the
Plan in  whole or  in part, provided, however, that (i) no alteration,

                                   
                                 -2-

amendment, suspension or termination shall adversely affect the rights
of an  optionee with  respect to  any outstanding option granted under
the Plan,  (ii) the provisions of the Plan governing the terms of each
option grant  shall not  be amended  more than  once every six months,
other than  to comport  with changes  in applicable  law or  the rules
thereunder and  (iii) any  material amendment to the Plan shall become
effective only upon approval of stockholders of the Company.


                                 -3-
- -----------------------------------------------------------------------------
                                                             Exhibit 11

                         EMISPHERE TECHNOLOGIES, INC.

                  STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

<TABLE>
                                                    Fiscal Year Ended July 31,
                            -----------------------------------------------------------------------------------------------------
                                       1995                                1996                                1997
                          --------------------------------      -----------------------------      --------------------------------
                             Primary            Fully           Primary            Fully            Primary         Fully Diluted
                                               Diluted                            Diluted
                           ------------       ------------     ------------     ------------      -------------     --------------
<S>                       <C>                <C>              <C>              <C>               <C>               <C> 
Net loss                  $ (7,784,259)      $(7,784,259)     $(6,107,601)     $ (6,107,601)     $   7,321,305     $   (7,321,305)

Interest earned on
 excess proceeds                                                                                                            83,441
                          ------------      -------------     ------------     -------------     ------------      --------------
Adjusted net loss         $ (7,784,259)     $ (7,784,259)     $(6,107,601)     $ (6,107,601)     $ (7,321,305)     $   (7,238,191)
                          =============     ==============    ============     =============     =============     ===============
Weighted average         
  number of common  
  shares outstanding         7,588,447         7,588,447        8,457,438         8,457,438         9,519,028           9,519,028 

Shares issuable upon     
 exercise of outstanding
 options and warrants                            316,683                          1,841,884                             4,085,811 

Shares assumed to be        
 repurchased under
 the treasury stock method                      (144,254)                        (1,550,574)                           (2,138,075)
                            ------------     -------------      ----------     -------------     -------------        ------------
Weighted average         
 number of common        
 shares used in          
 computing per
 share data                 7,588,447           7,760,876       8,457,438         8,748,748         9,519,028          11,466,764 
                         ============         ===========       ==========        =========        ===========        ===========

Net loss per share      $      (1.03)       $      (1.00)       $   (0.72)       $   (0.70)       $   (0.77)         $    (0.63)
                        =============       =============       ==========       ==========       ===========        =========== 




- -------------------------------------------------------------------------------

                               CONSENT OF INDEPENDENT ACCOUNTANTS

We  consent  to  the incorporation by reference in the registration statements 
of Emisphere Technologies, Inc. on Form S-8 (File Nos.  33-44516,  33-46026, 
33-62226,  33-88598, 333-2751, and 333-29981) and Form S-3 (File Nos. 33-62224 
and 333-23423) of our reports  dated  October  28,  1997  on  our  audits of the
financial statements and the financial statement schedule of Emisphere 
Technologies, Inc. as of July 31, 1997 and 1996, and for each of the three years
in the period ended July 31, 1997, which reports are included in this Annual 
Report on Form 10-K.



                                                  COOPERS & LYBRAND L.L.P.



New York, New York
October 28, 1997 



- -----------------------------------------------------------------------------

                    CONSENT OF INDEPENDENT CHARTERED  ACCOUNTANTS

We  consent  to  the incorporation by reference in the registration statements 
of Emisphere Technologies, Inc. on Form S-8 (File Nos.  33-44516,  33-46026,  
33-62226,  33-88598, 333-2751, and 333-29981) and Form S-3 (File Nos. 33-62224 
and 333-23423) of our report  dated  October  28,  1997  on  our  audit of the
financial statements and the financial statement schedule of Ebbisham Ltd.
as of July 31, 1997 and 1996, and for the period ended July 31, 1997, which
report is included in this Annual Report on Form 10-K.


                                          
                                                           KPMG
Dublinn, Ireland
October 28, 1997 













































 


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from the
Emisphere Technologies, Inc. July 31, 1997 10-K and is qualified in its
entirety by reference to such 10-k filing.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                      22,398,967
<SECURITIES>                                11,291,255
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            34,787,122
<PP&E>                                       5,078,226
<DEPRECIATION>                               3,032,139
<TOTAL-ASSETS>                              36,897,452
<CURRENT-LIABILITIES>                        3,464,531
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       107,339
<OTHER-SE>                                  33,291,040
<TOTAL-LIABILITY-AND-EQUITY>                36,897,452
<SALES>                                              0
<TOTAL-REVENUES>                             6,368,707
<CGS>                                                0
<TOTAL-COSTS>                               13,690,012
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (7,321,305)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (7,321,305)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (7,321,305)
<EPS-PRIMARY>                                   (0.77)
<EPS-DILUTED>                                   (0.63)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission