SHEPHERD SURVEILLANCE SOLUTIONS INC
10QSB, 1997-02-14
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: EMISPHERE TECHNOLOGIES INC, SC 13G, 1997-02-14
Next: CLARK DICK PRODUCTIONS INC, 10-Q, 1997-02-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-QSB

(Mark one)

[x] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934

For the quarterly period ended        December 31, 1996
                                ------------------------------
                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from ____________ to ____________


Commission File Number:  33-9868-A
                       -------------

                     Shepherd Surveillance Solutions, Inc.
     ----------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


           Nevada                                       88-0212471
- --------------------------------           -------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


                7 Perimeter Road, Suite 4, Manchester, NH 03103
- --------------------------------------------------------------------------------
               (Address of principal executive offices)(Zip Code)

                                 (603) 622-8668
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing  requirements  for the past 90 days. Yes [x]
No [ ]


State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.
             
            At December 31, 1996, 4,293,822 shares of common stock,
                  $.001 par value per share, were outstanding.







Part I.  Financial Information
Item 1.  Financial Statements

                      Shepherd Surveillance Solutions, Inc.

                                 Balance Sheets
<TABLE>
<CAPTION>


                                                                        December 31, 1996     September 30, 1996
                                                                           (Unaudited)              (Note)
<S>                                                                            <C>                   <C>  
ASSETS

Current Assets:

  Cash and cash equivalents                                                $  98,273              $ 116,770

  Accounts receivable                                                        304,384                 67,786

  Inventories                                                                285,071                370,999

  Prepaid expenses and other current assets                                   14,648                 30,122
                                                                             -------                 ------

Total current assets                                                         702,376                580,677
                                                                             -------                -------


Property and equipment:

  Furniture, machinery and equipment                                         207,997                139,283

  Software and hardware                                                       62,706                 36,453

  Leasehold improvements                                                      44,245                 40,807
                                                                             -------                -------
                                                                             314,948                216,543

Accumulated depreciation                                                      76,443                 63,590
                                                                             -------                -------
                                                                             238,505                152,953

Other assets                                                                  15,550                  6,720
                                                                             -------                -------

Total assets                                                              $  956,431             $  740,350
                                                                             =======                =======

</TABLE>



See accompanying notes.


Note:  The balance sheet at September 30, 1996 has been derived from the audited
financial  statements at that date, but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.


                                       2



                      Shepherd Surveillance Solutions, Inc.

                           Balance Sheets (Continued)

<TABLE>
<CAPTION>


                                                                       December 31, 1996       September 30, 1996
                                                                       -----------------       -------------------
                                                                          (Unaudited)
<S>                                                                           <C>                      <C>
Liabilities and shareholders' deficit

Current liabilities:

  Accounts payable                                                       $   323,333              $   244,449


  Accrued  expenses                                                          138,104                   52,096

  Interest payable to shareholder                                            366,347                  246,047
                                                                         -----------              -----------

Total current liabilities                                                    827,784                  542,592
                                                                         -----------              -----------

Notes payable to shareholder                                               4,803,000                3,659,000



Shareholders' deficit:

  Common Stock - $.001 par value:
     50,000,000 shares authorized;
     4,293,822 shares issued and outstanding                                   4,294                    4,294

  Additional paid-in capital                                               5,770,330                5,770,330

  Accumulated deficit                                                    (10,448,977)              (9,235,866)
                                                                         ------------              -----------

Total shareholders' deficit                                               (4,674,353)              (3,461,242)
                                                                         ------------              -----------

Total liabilities and shareholders' deficit                              $   956,431               $  740,350
                                                                         ============              ===========

</TABLE>


See accompanying notes.



                                       3



                      Shepherd Surveillance Solutions, Inc.

                            Statements of Operations

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                               Three Months Ended

                                                                   December 31,1996       December 31,1995
                                                                   ---------------------------------------
<S>                                                                        <C>                  <C>  
Sales                                                              $     304,443          $    20,104

Cost of sales                                                            241,625                3,236
                                                                         -------                -----

                                                                          62,818               16,868
                                                                         -------              -------
Operating expenses and other costs:


  Selling and promotion                                                  447,302               98,519

  General and administrative                                             402,339               87,303

  Research and development                                               293,131               12,076

  Depreciation and amortization                                           12,853                3,447
                                                                         -------              -------


Total operating expenses and other costs                               1,155,625              201,345
                                                                      ----------           ----------

Loss from operations                                                  (1,092,807)            (184,477)

Other income (expenses):

  Interest expense                                                      (120,300)             (26,187)

  Other , net                                                                  0                    2
                                                                        (120,300)             (26,185)
                                                                       ---------             --------

Net loss                                                            $ (1,213,107)          $ (210,662)
                                                                       =========             ========

Loss per share                                                      $       (.28)          $     (.05)
                                                                       =========             ========

</TABLE>


See accompanying notes.



                                       4



                      Shepherd Surveillance Solutions, Inc.

                       Condensed Statements of Cash Flows

                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                           Three Months Ended December 31,
                                                                             1996                 1995
                                                                             ----                 ----
<S>                                                                          <C>                   <C> 
Operating activities

Net cash used by operating activities                                    $(1,064,092)        $  (363,248)
                                                                         -----------         -----------

Investing activities

  Capital expenditures                                                       (98,405)             34,714
                                                                            --------             -------

Net cash provided by (used in) investing activities                          (98,405)             34,714
                                                                            --------             -------

Financing activities

  Loans from shareholder                                                   1,144,000             353,500



Net cash provided by financing activities                                  1,144,000             353,500
                                                                          ----------          ----------

Net increase (decrease) in cash and cash equivalents                         (18,497)             26,646
                                                                             

Cash and cash equivalents at beginning of period                             116,770              18,215
                                                                             -------              ------


Cash and cash equivalents at end of period                               $    98,273       $      44,861
                                                                         ===========       =============
</TABLE>



                                       5




                      Shepherd Surveillance Solutions, Inc.

                          Notes to Financial Statements

                    December 31, 1996 and September 30, 1996



1.  Basis of Presentation

The accompanying  unaudited condensed financial statements have been prepared in
accordance  with Item  310(b) of  Regulation  S-B and do not  include all of the
information  and  footnotes  required for  complete  financial  statements.  The
condensed financial  statements should be read in conjunction with the Company's
audited  financial  statements for the fiscal year ended  September 30, 1996. In
the opinion of management,  the statements include all adjustments necessary for
a fair  presentation of the results of the reported  interim  periods.  All such
adjustments are of a normal recurring nature.

The results of  operations  for the interim  periods  shown are not  necessarily
indicative  of results for any future  interim  periods or for the entire fiscal
year.

2.  Inventories

Inventories consist of the following:

                                         December 31, 1996    September 30, 1996

           Raw Materials                     $181,525              $178,999

           Work in progress                    15,012                13,286

           Finished goods                      88,534               178,714
                                              -------               -------
                                             $285,071              $370,999
                                              =======               =======

3.  Stock Options and Warrants

During the three months ended December 31, 1996 (the "First Quarter"),  pursuant
to the 1996 Stock Option Plan (the "1996 Plan"),  the Company granted options to
employees  for the purchase of the  Company's  $.001 par value common stock (the
"Common  Stock") at an exercise price of $.01 per share.  The 1996 Plan provides
that options become  exercisable  based on holding  periods after the grant date
and, in certain  instances,  on other criteria relating to the operations of the
Company. No options were exercisable at December 31, 1996.

Stock options and warrant  activity for the three months ended December 31, 1996
follows:

                                                          Options       Warrant

         Outstanding  at September 30, 1996              4,238,168    14,226,578
         Granted during the First Quarter                  131,781
                                                           -------      --------

              Outstanding  at December 31, 1996          4,369,949    14,226,578
                                                           =======      ========

Subsequent  to  December  31,  1996,  the  Company  issued a warrant to purchase
2,200,000 shares of the Company's Common Stock, as fully discussed in Note 6.



                                       6



4. Related party transactions

Loan from shareholder
- ---------------------

During the First  Quarter,  the Company  borrowed  $1,144,000  from its majority
shareholder.  As of December  31,  1996,  the Company has  borrowed an aggregate
amount of $4,803,000 from its majority  shareholder.  Except for the advances of
the First Quarter, the indebtedness is pursuant to Credit Agreements between the
Company and its majority shareholder, as fully discussed in Note 6.

 .Interest payable to shareholder
- --------------------------------

The  December  31, 1996  balance of $366,347  represents  interest  due on notes
payable to and advances from the Company's majority shareholder. No interest was
paid during the First  Quarter.  Subsequent to December 31, 1996,  approximately
$135,000  of  this  unpaid  interest  became  a part of the  principal  of a new
convertible  promissory note, dated January 21, 1997, as fully discussed in Note
6.


5.     Per Share Data

Loss per share for the three month period ended December 31, 1996 was determined
by dividing  the net loss for the period by  4,293,822,  the number of shares of
common stock outstanding during the period.


6.     Subsequent Events

On  January  17,  1997,  the  Company  entered  into  a  Credit  Agreement  (the
"Agreement")  with its majority  shareholder which provides for borrowings of up
to  $2,450,000.  Included  in this amount are  advances  received by the Company
aggregating  $1,048,000  during the last  quarter of fiscal 1996 and  $1,144,000
during the First Quarter. The total of such advances outstanding at December 31,
1996 was $2,192,000.  Subsequent to December 31, 1996, the Company  received the
remaining  $258,000 under the Agreement.  In connection with the Agreement,  the
Company executed and delivered to its majority  shareholder a promissory note in
the amount of $2,450,000  (the  "Promissory  Note"),  and issued to its majority
shareholder a warrant  exercisable for 2,200,000  shares of the Company's Common
Stock (the "Warrant"),  exercisable at a price of $.01 per share. The Warrant is
exercisable  with respect to 500,000 shares  immediately,  is  exercisable  with
respect to 1,700,000  shares on August 8, 1998 in the event that the  Promissory
Note is not paid in full by that  date,  and  expires  on  August 8,  2003.  The
Promissory  Note matures on August 7, 1998 and bears  interest at an annual rate
equal to the prime  rate plus 4%.  All  principal  and  interest  is  payable at
maturity. The prime rate at December 31, 1996 was 8.25%.

On  January  21,1997,  the  Company  entered  into a Credit  Agreement  with its
majority shareholder for the purpose of refinancing a $1,000,000 loan payable to
its majority  shareholder,  and the Company issued to its majority shareholder a
Convertible   Promissory  Note  (the  "Convertible   Note")  in  the  amount  of
$1,141,229.  The Company included  $141,229  representing  interest accrued from
November 1, 1995 as principal,  resulting in an aggregate  principal  balance of
$1,141,229.  The Convertible Note requires the Company to make interest payments
in cash in January  and July of each  year,  but during the first two years such
interest can be added to principal at the election of the Company, with interest
continuing to accrue on the aggregate principal. The Convertible Note matures on
August 8, 2000,  bears  interest at an annual rate of the prime rate plus 4% and
is convertible on or after the maturity date into shares of the Company's Common
Stock  pursuant to a formula  specified in the Credit  Agreement,  based on fair
market value (as defined) of the Company's Common Stock.



                                       7



Part I.  Financial Information
- ------------------------------

Item 2.
- ------

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.

Results of operations
- ---------------------

The Company has, for the past several years,  experienced  substantial operating
losses,  and its sales do not currently  generate working capital  sufficient to
meet future projected  operating expenses.  In addition,  when comparing the two
fiscal quarters included herein, it should be noted that, starting in the middle
of its prior fiscal year, the Company  received  significant  venture funding to
revamp its existing technology and develop new technologies,  both of which have
given  rise to a  product  line  that did not  exist  until the end of the prior
fiscal year. As a result,  the First Quarter 1997 financial  statements depict a
registrant that has evolved into an entirely  different business than it was one
year earlier.  Accordingly,  discussion and analysis of financial  condition and
operating  results under the described  Company scenario of dramatic change over
the period of one year should be reviewed in this context.

Revenues were $304,443  during the First Quarter,  an increase of  approximately
$284,000 over the same period in 1995,  but 1996 revenues were solely from sales
of the Company's new products, which are based on a different technology than in
the past. In the prior fiscal year,  revenues  arose  principally  from time and
materials billings for work done on large installations resulting from completed
contracts of past years.  Margin of approximately  21% realized on First Quarter
sales is not  comparable to the 84% margin on revenues of the same period in the
prior year because the nature of the  Company's  business and the products  sold
have changed  since 1995.  Selling and  promotion  expenses  were  $447,302,  an
increase of approximately $349,000 over the same period in 1995, a reflection of
marketing  efforts  necesary to introduce  and promote the Company's new product
line. General and  administrative  expenses for the First Quarter were $402,339,
an increase of approximately $315,000, which is a reflection of costs associated
with  the  administrative  staff  to  coordinate  the  dramatic  changes  in the
Company's  business  profile.  Research and  development  expenses for the First
Quarter were  $293,131,  an increase of  approximately  $281,000  over the three
months ended December 31,1995,  indicative of the Company's expanded engineering
organization  and the broadened  scope of its  technology.  Interest  expense of
$120,300 in the First Quarter,  when compared to $26,187 during the three months
ended  December 31, 1995,  reflects an increase of  approximately  $94,000,  the
result  of  significantly   higher   borrowings  from  the  Company's   majority
shareholder,  Trilon Dominion  Partners,  L.L.C., a Delaware  limited  liability
company ("Trilon"), owner of 78% of the Company's outstanding common stock.

Accounts  receivable  balances at December 31, 1996 were approximately  $242,000
larger than at September  30,  1996,  the result of  significantly  higher sales
during the First  Quarter than in the last  quarter of fiscal 1996.  The $86,000
decrease in  inventories at December 31, 1996 compared to those at September 30,
1996 is consistent  with the greater sales  activity in the First  Quarter.  The
increase  of  approximately  $98,000 in  property  and  equipment  reflects  the
acquisition of capital equipment used in the Company's expanding engineering and
production  activities.  Accounts payable increased by approximately $79,000, an
indicator of increased overall spending on purchases of manufacturing components
and fixed  assets,  as well as  marketing  commitments  related  to  promotional
activities and materials.


Liquidity and capital resources
- -------------------------------

Management  believes that the ratio of current assets to current  liabilities in
the financial  statements for the period ended December 31,1996,  as well as the
total Shareholders'  Deficit,  reflects the Company's current lack of liquidity.
Trilon advanced $1,144,000 to the Company during the three months ended December
31,1996,  which was the principal source of the Company's  working  capital.  On
January 17 and 21, 1997, respectively, two Credit Agreements between the Company
and Trilon were executed (as fully discussed in Note 6 to financial statements).



                                       8




Management  forecasts  indicate  that the Company will need  additional  funding
(either  debt or equity) in the second and third  fiscal  quarters.  There is no
assurance that such funding will be obtained. In the event the Company is unable
to obtain  additional  funding,  it would have a material  adverse effect on the
Company.

The Company had cash and cash equivalents of  approximately  $98,000 at December
31,  1996 and  further  borrowings  were  available  from  Trilon.  The  Company
subsequently  borrowed  approximately  $250,0000  during  January  of 1997.  The
Company is required to repay to Trilon amounts  borrowed under the June 26, 1996
Credit  Agreement on or before June 28,1999,  amounts borrowed under the January
17, 1997  Credit  Agreement  on or before  August 7, 1998 and may be required to
repay to Trilon  amounts  borrowed  under the January 21, 1997 Credit  Agreement
(see Notes 4 and 6 to financial statements for further details). During the next
two fiscal  quarters,  the Company intends to apply any capital  received ( from
Trilon or others) to the  continued  development  of its  technology  and to the
further  positioning of its products in the market.  Any such additional capital
will be applied to engineering,  promotion, marketing, and production materials.
The  Company  has  continued  its  negotiations  with a  commercial  bank for an
asset-based line of credit.


Risk Factors and Cautionary Statements
- --------------------------------------

When used in this Form  10-QSB  and in other  filings  by the  Company  with the
Securities and Exchange Commission,  in the Company's press releases and in oral
statements made with the approval of an authorized  executive officer, the words
or phrases  "will likely  result",  "are  expected  to",  "will  continue",  "is
anticipated",  "estimate",  "project",  "hope to",  or similar  expressions  are
intended  to  identify  "forward-looking  statements"  within the meaning of the
Private Securities Litigation Reform Act of 1995. Such statements are subject to
certain risks and uncertainties, including but not limited to those discussed in
the notes to the financial  statements  and under this caption "Risk Factors and
Cautionary  Statements",  that could cause actual  results to differ  materially
from  historical  earnings and those  presently  anticipated  or projected.  The
Company  wishes to  caution  readers  not to place  undue  reliance  on any such
forward-looking statements,  which speak only as of the date made, and wishes to
advise  readers that the factors  listed below could cause the Company's  actual
results for future periods to differ  materially from any opinions or statements
expressed with respect to future periods in any current statements.

The Company will NOT  undertake  and  specifically  declines any  obligation  to
publicly  release  the  result  of  any  revisions  which  may  be  made  to any
forward-looking  statements to reflect events or circumstances after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.

*    The  Company's  future  operating  results are  dependent on its ability to
     develop,  produce and market new and innovative  products and technologies,
     and  eventually  to  enter  into  favorable   licensing  and   distribution
     relationships.  There are numerous risks inherent in this complex  process,
     including  the risk  that  rapid  technological  change  could  render  the
     Company's products obsolete,  the risk that the Company will not be able to
     timely  develop new products at a reasonable  cost that find  acceptance in
     the marketplace,  and the risk that the Company will not be able to develop
     procedures to bring to these products to the market in a timely fashion.

*    The Company's continued working capital and cash resources are dependent on
     its ability to obtain additional  financing in the future, as the Company's
     operations  currently  do not  generate  revenues  sufficient  to cover its
     expenses.  There can be no  assurance  that the  Company  is able to obtain
     additional  financing.  If such  financing  is  obtained,  it would  have a
     material adverse effect on the Company.

*    The Company is highly leveraged,  having borrowed  $2,734,000 during fiscal
     1996  from  its  majority  shareholder  without  repaying  any  amounts  of
     principal or interest  due on these loans.  An  additional  $1,144,000  was
     borrowed  during  the First  Quarter.  There can be no  assurance  that the
     Company will be able to pay principal or interest due on any of these loans
     from time to time.  Any failure to pay interest or  principal  due on these
     loans would have a material adverse effect on the Company.

*    A single shareholder,  Trilon Dominion Partners, L.L.C., which has been the
     Company's  principal  lender,  currently holds  3,367,802  shares of Common
     Stock (78% of the  outstanding  common  stock),  holds warrants to purchase
     16,426,578  additional  shares of the  Company's  common  stock and holds a
     Convertible   Promissory  Note  to  acquire  1,000,000  additional  shares.
     Accordingly,  Trilon  is and  will be able to  elect  all of the  Company's
     directors  and,  generally,  to direct  the  affairs of the  Company.  This
     stockholder could effectively  block any majority  corporate  transactions,
     such as a  merger  or sale of all of the  Company's  assets,  which,  under
     Nevada law,  requires the affirmative  vote of holders of a majority of the
     outstanding Common Stock of the Company.



                                       9




The  Company  has  experienced  recurring  losses  from  operations  and  has  a
significant shareholders' deficit.  Furthermore, the Company's operating results
have varied from fiscal  period to fiscal  period;  accordingly,  the  Company's
financial results in any particular fiscal period are not necessarily indicative
of results for future periods.


Part II.  Other Information
- ---------------------------

Item 5.  Other Information
- --------------------------

January 17, 1997 Credit Agreement
- ---------------------------------

On  January  17,  1997,  the  Company  entered  into  a  Credit  Agreement  (the
"Agreement")  with Trilon which  provides for  borrowings up to  $2,450,000.  In
connection  with the Agreement,  the Company  executed and delivered to Trilon a
promissory note in the amount of $2,450,000 (the "Promissory  Note"), and issued
to Trilon a warrant  exercisable  for 2,200,000  shares of the Company's  Common
Stock (the "Warrant"), exercisable  at a price of $.01 per share. The Warrant is
exercisable with respect to 500,000 immediately,  is exercisable with respect to
1,700,000  shares on August 8, 1998 in the event that the Promissory Note is not
paid is full by that date, and expires on August 8, 2003.  The  Promissory  Note
matures  on August 7, 1998 and bears  interest  at an annual  rate  equal to the
prime rate plus 4%. All principal and interest is payable at maturity. The prime
rate at December 31, 1996 was 8.25%.

January 21, 1997 Credit Agreement
- ---------------------------------

On January 21, 1997, the Company entered into a Credit Agreement with Trilon for
the purpose of refinancing a $1,000,000 loan payable to Trilon,  and the Company
issued to Trilon a Convertible  Promissory Note (the "Convertible  Note") in the
amount of  $1,141,229.  The  Company  included  $141,229  representing  interest
accrued  on the  loan  from  November  1,  1995 as  principal,  resulting  in an
aggregate  principal  balance of $1,141,229.  The Convertible  Note requires the
Company to make interest  payments in cash in January and July of each year, but
during  the first two  years  such  interest  can be added to  principal  at the
election of the Company,  with  interest  continuing  to accrue on the aggregate
principal.  The Convertible Note matures on August 8, 2000, bears interest at an
annual  rate of the  prime  rate  plus 4% and is  convertible  on or  after  the
maturity  date into shares of the Company's  Common Stock, pursuant to a formula
specified  in the Credit  Agreement,  based on fair market value (as defined) of
the Company's Common Stock.

Item 6.  Exhibits and reports on Form 8-K
- -----------------------------------------

Exhibits

10.1     Credit  Agreement,  dated as of January  17,  1997,  by and between the
         Company  and Trilon  Dominion  Partners,  L.L.C.,  a  Delaware  limited
         liability company

10.2     Promissory  Note, dated as of January 17, 1997, by the Company in favor
         of Trilon Dominion Partners, L.L.C.

10.3     Credit  Agreement,  dated as of January  21,  1997,  by and between the
         Company and Trilon Dominion Partners, L.L.C.

10.4     Convertible  Promissory  Note,  dated as of January  21,  1997,  by the
         Company in favor of Trilon Dominion Partners, L.L.C.

27       Financial Data Schedule


No reports on Form 8-K have been filed  during the quarter for which this report
is filed.




                                       10



                                   SIGNATURES



In  accordance  with  the  requirements  of the  Securities  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


                      Shepherd Surveillance Solutions, Inc.
                                  (Registrant)





Date: February 14, 1997                            /s/ M. Thomas Makmann
- -----------------------                            ---------------------
                                                   M. Thomas Makmann
                                                   President and CEO



Date:  February 14, 1997                           /s/ William D. Biser
- ------------------------                           --------------------
                                                   William D. Biser
                                                   Principal Financial Officer




                                       11





                                CREDIT AGREEMENT

         This  CREDIT  AGREEMENT  (this  "Agreement")  is made as of January 17,
1997, by and between Shepherd Surveillance Solutions,  Inc. (the "Borrower"),  a
Nevada  corporation,  and Trilon Dominion  Partners,  L.L.C.  (the "Lender"),  a
Delaware limited liability company.

                                 1. DEFINITIONS:

         Certain capitalized terms are defined below:

         Business  Day: Any day on which the stock  markets in New York are open
for business generally.

         Charter  Documents:  In  respect  of any  entity,  the  certificate  or
articles of  incorporation  or organization  and the by-laws of such entity,  or
other constitutive documents of such entity.

         Commission: The Securities and Exchange Commission.

         Commitment:  The obligation of the Lender to make Loans to the Borrower
up to an aggregate  outstanding  principal amount not to exceed  $2,450,000,  as
such amount may be reduced from time to time or terminated hereunder.

         Common Stock:  The common stock, $.001 par value, of the Borrower.

         Consent:  In respect of any person or entity,  any  permit,  license or
exemption  from,  approval,  consent of,  registration or filing with any local,
state or federal governmental or regulatory agency or authority,  required under
applicable law.

         Current Assets: All assets of the Borrower that in accordance with GAAP
are properly classified as current assets, excluding bad debts and inventory not
yet saleable.

         Current Liabilities:  All liabilities of the Borrower payable on demand
or maturing  within one (1) year from the date as of which  current  liabilities
are to be determined,  and such other  liabilities  that in accordance with GAAP
are properly classified as current liabilities.

         Default:  An event or act which  with the  giving of notice  and/or the
lapse of time, would become an Event of Default.

         Drawdown  Date: In respect of any Loan,  the date on which such Loan is
made to the Borrower.

         Environmental  Laws:  All laws  pertaining  to  environmental  matters,
including without  limitation,  the Resource  Conservation and Recovery Act, the
Comprehensive Environmental Response Compensation and Liability Act of 1980, the
Superfund





                                      -2-



Amendments  and  Reauthorization  Act of 1986,  the Federal Clean Water Act, the
Federal  Clean  Air Act,  the  Toxic  Substances  Control  Act,  in each case as
amended, and all rules,  regulations,  judgments,  decrees,  orders and licenses
arising under all such laws.

         ERISA: The Employee Retirement Income Security Act of 1974, as amended,
and all rules, regulations, judgments, decrees, and orders arising thereunder.

         Event of Default:  Any of the events listed in Section 6 hereof.

         Fair Market  Value:  The value of Common  Stock as  determined  in good
faith by the Board  Directors  of the Company,  provided  that a majority of the
independent  directors  of the Board shall have  concurred.  In the event of the
failure of such Board of Directors to make such  determination or to act in good
faith with  respect  thereto,  the fair market  value shall be  determined  by a
single qualified  appraiser (which shall be either a national accounting firm or
a national or  regional  major  investment  bank)  selected by mutual  agreement
between the Company and the Lender of the portion of the assets or  indebtedness
so to be distributed to one share of Common Stock without discounts of any kind,
including for lack of tradeability or minority positions.

         GAAP:  Generally accepted accounting  principles  consistent with those
adopted by the Financial Accounting  Standards Board and its predecessor,  as in
effect on the date hereof.

         Indebtedness: In respect of any entity, all obligations, contingent and
otherwise,  that in accordance  with GAAP should be  classified as  liabilities,
including  without  limitation (i) all debt  obligations,  (ii) all  liabilities
secured  by Liens,  (iii) all  guarantees,  (iv) all  liabilities  in respect of
bankers' acceptances or letters of credit and (v) all finance leases.

         Inventory:  All goods,  merchandise  and other personal  property,  now
owned or hereafter acquired by the Borrower,  which are held for sale or leased,
or  furnished  under a  contract  for  service,  or are raw  materials,  work in
process, or materials used in the Borrower's business.

         Loan: Any loan made or to be made to the Borrower pursuant to Section 2
hereof.

         Loan Documents:  This  Agreement,  the Note, the Closing  Warrant,  the
Security  Agreement and any and all other  agreements and documents  evidencing,
securing or  pertaining  to the Loan made  hereby,  in each case as from time to
time amended or supplemented.

         Loan Request:  See Section 2.1.

         Materially  Adverse  Effect:  Any  materially  adverse  effect  on  the
financial  condition,  business  operations  or  prospects  of the  Borrower  or
material  impairment  of the ability of the Borrower to perform its  obligations
hereunder or under any of the other Loan Documents.




                                      -3-


         Maturity  Date:  August 8, 1998 or such earlier date on which all Loans
may become due and payable pursuant to the terms hereof.

         Note:  The  promissory  note  in  the  original   principal  amount  of
$2,450,000  executed and  delivered  by the Borrower to the Lender,  pursuant to
Section 2.1 (c) hereof.

         Obligations:  All  indebtedness,  obligations  and  liabilities  of the
Borrower  to the Lender of every kind and  nature,  existing on the date of this
Agreement or arising thereafter,  direct or indirect, joint or several, absolute
or  contingent,  matured or unmatured,  liquidated or  unliquidated,  secured or
unsecured,  arising  by  contract,  operation  of law or  otherwise,  arising or
incurred under this Agreement or any other Loan Document or in respect of any of
the Loans or the Note or other instruments at any time evidencing any thereof.

         Plan of Record:  The operating plan for the Company for the fiscal year
agreed-to by the Board of Directors,  from which reporting  periods are measured
and to which  adjustments  are made with  respect to  performance  on an ongoing
basis.

         Qualified Private Placement: An offering and sale for cash of shares of
Common Stock pursuant to an exemption from registration under the Securities Act
where the gross proceeds to the Company or its Stockholders exceed $7,500,000.

         Qualified  Public  Offering:  A  firm  commitment  underwritten  public
offering  of shares of  securities  of the  Borrower  pursuant  to an  effective
registration  statement under the Securities Act where the gross proceeds to the
Company or its Stockholders exceed $7,500,000.

         Requirement  of Law:  In  respect  of any  person or  entity,  any law,
treaty,  rule,  regulation or  determination  of an arbitrator,  court, or other
governmental  authority,  in each case applicable to or binding upon such person
or entity or affecting any of its property.

         Securities  Act:  The  Securities  Act  of  1933,  as  amended,  or any
successor  federal statute,  and the rules and regulations of the Securities and
Exchange  Commission  thereunder,  all as the same are in effect at the relevant
time of reference.

         Security Agreement: The Amended and Restated Security Agreement,  dated
as of August 8, 1994, between the Borrower and the Lender.

         Total  Liabilities:  All liabilities of the Borrower that in accordance
with GAAP are properly classified as liabilities.



                               2. CREDIT FACILITY.


         2.1 COMMITMENT TO LEND; ISSUANCE OF WARRANTS.

                  (a) Upon the  terms  and  subject  to the  conditions  of this
         Agreement, the Lender agrees to lend to the Borrower such sums that the
         Borrower may request, at



                                      -4-


         any time before but not including the Maturity Date,  provided that the
         sum of the  outstanding  principal  amount of all Loans  (after  giving
         effect  to all  amounts  requested)  hereunder  shall  not  exceed  the
         Commitment. Loans shall be in the minimum aggregate amount of $50,000.

                  (b) The  Borrower  shall  notify  the  Lender  in  writing  or
         telephonically  not later than  12:00 p.m.  New York time on the second
         business  day prior to the day of the  Drawdown  Date  (which must be a
         Business Day) of the Loan being  requested,  of the principal amount of
         such Loan (a "Loan Request").  Subject to the foregoing, so long as the
         Commitment is then in effect and the applicable conditions set forth in
         Section 4 hereof  have been met,  the Lender  shall  advance the amount
         requested  to such  account of the Borrower as the Borrower may specify
         in writing or telephonically from time to time in immediately available
         funds not later than the close of business on such Drawdown Date.

                  (c) The  obligation of the Borrower to repay to the Lender the
         principal of the Loans and interest  accrued thereon shall be evidenced
         by a promissory note (the "Note") in the principal amount of $2,450,000
         executed and  delivered by the Borrower and payable to the order of the
         Lender, in the form attached hereto as Exhibit A.

                  (d) The  Borrower  confirms  and agrees  that the  Obligations
         including those advanced pursuant to this Agreement or evidenced by the
         Note are secured by the Security Agreement.

                  (e) The Borrower  agrees to execute and deliver to the Lender:
         on the date hereof,  a warrant in the form of Exhibit B attached hereto
         to purchase  2,200,000  shares of Common Stock at an exercise price per
         share equal to $0.01.

         2.2. REPAYMENT OF CREDIT FACILITY. The Borrower shall pay to the Lender
the principal of the Loans and interest accrued thereon on the Maturity Date.

         2.3.  PREPAYMENTS.

         (a) The Borrower may elect to prepay the  outstanding  principal of all
or any part of any Loan,  without  premium or  penalty,  in a minimum  amount of
$50,000,  upon written notice to the Lender given by 10:00 a.m. New York time on
the date of such  prepayment,  of the amount to be prepaid.  Each  repayment  or
prepayment  of  principal  of any Loan  shall be  accompanied  by payment of the
unpaid  interest  accrued to such date on the principal being repaid or prepaid.
The  Borrower  may  elect to reduce  or  terminate  any  unused  portion  of the
Commitment  by a minimum  principal  amount of $50,000 or an  integral  multiple
thereof,  upon  written  notice to the Bank given by 10:00 a.m. New York time at
least two (2) Business Days prior to the date of such reduction or  termination.
The Borrower  shall not be entitled to reinstate the  Commitment  following such
reduction or termination.




                                      -5-



         (b) In the event of a Qualified Public Offering or a Qualified  Private
Placement by the Borrower,  and subject to any prepayment rights pursuant to the
Credit Agreement dated as of June 28, 1996 ( the "June 1996 Agreement ") between
the Borrower and the lender,  the entire unpaid principal of and interest on all
Loans shall be prepaid  upon the closing of such  offering  or  placement  in an
amount equal to the lessor of: (i) the net proceeds received by the Borrower; or
(ii) the entire unpaid principal of and interest on all Loans.

         2.4 PREVIOUS  BORROWINGS.  The Lender  previously made certain loans to
the Borrower in the amounts and on the dates  contained in Schedule 2.4 attached
hereto,  in the aggregate amount of $2,442,000.  Such loans are hereby deemed to
be Loans and are subsumed within and subject to the terms and conditions of this
Agreement and the Note.

         2.5 USE OF PROCEEDS. Borrower will use the proceeds of the Loan only as
set forth per the Plan of Record.

         2.6 DEFAULT RATE OF INTEREST.  Any Obligations  which are not paid when
due  (subject  to any  applicable  period of grace)  shall bear  interest at the
lesser  of (i) the then  current  interest  rate on the Note plus 4% or (ii) the
maximum contract rate permitted by law.


                  3. REPRESENTATIONS AND WARRANTIES OF BORROWER.

The Borrower represents and warrants to the Lender that:

                  (a) except as disclosed on Schedule 3(a), the Borrower is duly
         organized, validly existing, and in good standing under the laws of its
         jurisdiction  of  incorporation  and is  duly  qualified  and  in  good
         standing in every other  jurisdiction  where it is doing business,  and
         the  execution,  delivery and  performance  by the Borrower of the Loan
         Documents (i) are within its corporate  authority,  (ii) have been duly
         authorized,  (iii)  do not  conflict  with or  contravene  its  Charter
         Documents;

                  (b) upon  execution and delivery  thereof,  each Loan Document
         shall  constitute  the  legal,  valid  and  binding  obligation  of the
         Borrower, enforceable in accordance with its terms;

                  (c) the Borrower maintains the insurance described on Schedule
         3(c) hereto,  which  insurance the Borrower  believes covers such risks
         and is in such  amounts  and with  such  deductibles  as is  reasonably
         appropriate  for  the  Borrower's  business  as it is  currently  being
         conducted;

                  (d) except as disclosed on Schedule 3(d) attached hereto,  the
         Borrower  has  made all  filings  on a  timely  basis  that it has been
         required to make under the Securities  Act and the Securities  Exchange
         Act of 1934, as amended (the "Exchange Act"). The Borrower has provided
         to the Lender true and  accurate  copies of all filings  that have been
         made with the  Commission  since  June 28,  1996.  All of such  filings
         (including   all  exhibits   and   schedules   thereto  and   documents
         incorporated by



                                      -6-



         reference   therein)   complied  in  all  material  respects  with  all
         applicable  requirements of the Securities Act and the Exchange Act and
         the rules and regulations promulgated thereunder. None of such filings,
         including  without  limitation,  any financial  statements or schedules
         therein,  at the time  filed,  contained  any  untrue  statements  of a
         material fact or omitted to state a material  fact required  therein to
         be stated or  necessary  in order to make the  statements  therein,  in
         light of the circumstances  under which they were made, not misleading.
         The financial  statements included in the Borrower's SEC filings fairly
         present  the  position  of the  Borrower  as at such  date and for such
         period in accordance with GAAP consistently applied;

                  (e) except as described  on Schedule  3(e),  since  January 1,
         1996,  there has been no materially  adverse  change of any kind in the
         Borrower which is likely to have a Materially Adverse Effect;

                  (f) there are no legal or other  proceedings or investigations
         pending or threatened  against the Borrower before any court,  tribunal
         or regulatory authority which would, if adversely determined,  alone or
         together, be likely to have a Materially Adverse Effect;

                  (g) the execution,  delivery,  performance of its obligations,
         and  exercise of its rights under the Loan  Documents by the  Borrower,
         including  borrowing under this  Agreement,  the use of the proceeds by
         the Borrower and the issuance of the Closing  Warrant to the Lender (i)
         do not  require  any  Consents;  and  (ii)  are not and  will not be in
         conflict with,  constitute a violation or breach of or be prohibited or
         prevented by (A) any  Requirement of Law, or (B) any Charter  Document,
         corporate  minute or  resolution,  instrument,  agreement  or provision
         thereof, in each case binding on it or affecting its property;

                  (h) no  representation  or  warranty  herein  contains or will
         contain any untrue  statement  of fact,  or omits or will omit to state
         facts required or necessary to make the statements contained herein not
         false or misleading;

                  (i) except as described on Schedule 3(i) hereto,  the Borrower
         has no  Subsidiaries  and is not a party  to any  partnership  or joint
         venture;

                  (j) except as described on Schedule 3(j) hereto,  Borrower has
         no material liabilities or obligations of any nature,  whether absolute
         or  contingent,  accrued or otherwise,  which are not shown or provided
         for on the audited  balance sheet of Borrower as of September 30, 1996,
         except for those incurred in the ordinary course of business since such
         date;

                  (k)  Borrower  has  good  and  marketable  title to all of its
         material,  real,  personal and mixed properties (the "Assets") free and
         clear  of all  mortgages,  liens,  pledges,  charges,  claims,  leases,
         restrictions or encumbrances of any nature whatsoever (other than those
         granted to Lender),  and  subject to no  restrictions  with




                                      -7-


         respect to  transferability.  All of the  Assets are in the  Borrower's
         possession  and control.  All inventory of the Borrower is of a quality
         and quantity  usable and saleable in the ordinary course of business of
         Borrower  and the values at which such  inventories  are carried on the
         books and records of Seller  reflect  accurately  the normal  inventory
         valuation  policy  of  Borrower  of  inventory  at the lower of cost or
         market on a LIFO basis.

                  The accounts  receivable of Borrower as shown on its books and
         records have arisen in the ordinary course of business, represent valid
         obligations owed to Borrower and are recorded as accounts receivable on
         the books of Borrower in accordance with GAAP consistently applied, and
         Borrower has no reason to believe that said accounts receivable (billed
         and unbilled) will not be fully paid in the ordinary course of business
         except to the extent of any bad debts reserved against on the books and
         records of the Borrower;

                  (l)  Borrower  has  no  existing  employment   contracts  with
         directors,  officers,  employees  or  shareholders  that  have not been
         reviewed  and  approved by the  Compensation  Committee of the Board of
         Directors;

                  (m) to the  best of  Borrower's  knowledge,  Borrower  has not
         violated and is not  currently in violation of or breach of, any zoning
         or building  laws,  statutes,  ordinances or regulations or any health,
         safety or environmental  laws,  statutes,  ordinances or regulations or
         any  other  laws,  statutes,  ordinances  or  regulations  relating  to
         Borrower or their use which  violation  or breach would have a Material
         Adverse Effect.  All material  licenses,  permits,  franchise and other
         governmental  or   quasi-governmental   authorizations   and  approvals
         required or necessary  for Borrower to carry on its business  have been
         obtained and are in full force and effect;

                  (n) except as disclosed on Schedule  3(n),  Borrower has filed
         with the appropriate government agencies all tax or information returns
         and tax  reports  required  to be filed on or before  the date  hereof.
         Except as  disclosed  on Schedule  3(n),  all  federal,  state,  local,
         foreign,  dominion and provincial income,  profits,  franchise,  sales,
         use, occupation, property, excise or other taxes whether or not yet due
         have  been  fully  paid or  adequately  provided  for on the  financial
         statements of Borrower;

                  (o) the books and records of  accounts  of  Borrower  (i) have
         been maintained in accordance  with good business  practices on a basis
         consistent  with  prior  years,  (ii)  state in  reasonable  detail and
         accurately  reflect the  transactions and dispositions of the assets of
         Borrower,  and (iii)  accurately  and fairly  reflect the basis for the
         financial statements referred to in (d) above;

                  (p) Borrower has  complied in all material  respects  with all
         applicable  laws,  rules and regulations  relating to the employment of
         labor, including those relating to wages, hours,  collective bargaining
         and the payment and withholding of taxes, and




                                      -8-


         Borrower has  withheld  all amounts  required by law or agreement to be
         withheld  from the wages or salaries of its  employees  and Borrower is
         not liable for any  arrears of wages or other  taxes or  penalties  for
         failure  to comply  with any of the  foregoing.  There are no  material
         controversies  pending  or,  to the  Borrower's  knowledge,  threatened
         between Borrower and any of its employees or former employees. No union
         or other collective bargaining unit has been certified or recognized by
         Borrower as representing any of its respective employees;

                  (q)  no   representation  or  warranty  of  Borrower  in  this
         Agreement or the exhibits  hereto or any  certificate or other document
         referenced  herein and furnished to the Lender by the Borrower contains
         or will  contain any untrue  statement  of a material  fact or omits or
         will omit a material fact  necessary to make the  statements  contained
         therein not misleading.  To the knowledge of Borrower, there is no fact
         which Borrower has not disclosed to Lender which  materially  adversely
         affects, or may materially adversely affect,  Borrower, its business or
         operations; and

                  (r)  Neither  Borrower,  any ERISA  Affiliate  (as  defined in
         ERISA) of the Borrower,  nor any benefit plan of the Borrower ("Benefit
         Plan") is in violation in any material respect of any of the provisions
         of ERISA or any of the qualification  requirements of Section 401(a) of
         the Internal Revenue Code of 1986, as amended.

                            4. CONDITIONS PRECEDENT.

         In  addition  to  the  making  of  the  foregoing  representations  and
warranties and the delivery of the Loan  Documents and such other  documents and
the taking of such  actions as the Lender may require at or prior to the time of
executing this  Agreement,  the obligation of the Lender to make any Loan to the
Borrower  hereunder  is subject to the  satisfaction  of the  following  further
conditions precedent:

                  (a) each of the representations and warranties of the Borrower
         to  the  Lender  herein,  in any of the  other  Loan  Documents  or any
         documents, certificates or other paper or notice in connection herewith
         shall be true and correct in all material  respects as of the time made
         or  claimed to have been made (the  acceptance  by  Borrower  of a Loan
         shall be deemed a representation by Borrower that said  representations
         and warranties are true and correct as of the date of the acceptance of
         the Loan);

                  (b)  Borrower has executed and delivered all Loan Documents to
                       Lender;

                  (c)  there has been no Event of  Default as defined in Section
                       6;

                  (d)  the Security Agreement shall continue to be in full force
                       and effect.



                                      -9-



                                  5. COVENANTS.


         5.1 The Borrower  agrees that so long as the Note is  outstanding,  the
Borrower will:

                  (a) maintain a system of accounting  in accordance  with GAAP,
         maintain  its  current  fiscal  year,  and  permit  the  Lender  or its
         designated  representatives  to inspect the Borrower's  premises during
         normal business hours, to examine and be advised as to such other books
         of  account  upon  the  request  of  the  Lender,  and to  discuss  the
         Borrower's  finances  and  accounts  with  its  officers,  all at  such
         reasonable times and as often as may be reasonably requested; provided,
         that unless an Event of Default has  occurred  and is  continuing,  the
         Lender  shall  provide at least two (2)  Business  Days  notice of such
         visit.  The  rights  contained  herein  shall be  exercised  solely  in
         furtherance of the proper interests of the Lender as an investor in the
         Borrower,  and the  Lender and its  agents  and  representatives  shall
         maintain the  confidentiality  of all financial and other  confidential
         information  of the  Borrower  acquired by the  exercise of such rights
         except in  connection  with  pursuing any rights and remedies of Lender
         hereunder;

                  (b) deliver to the  Lender,  as soon as  available  and in any
         event  within 90 days after the close of each  fiscal  year,  a balance
         sheet and  statements of income,  retained  earnings,  cash flows,  and
         comparisons  to prior year earlier  results,  audited by an independent
         accounting  firm  selected  by  the  Borrower,  fairly  reflecting  the
         financial  condition of the Company as of the close of such fiscal year
         and the results of its operations during such fiscal year;

                  (c) deliver to the  Lender,  as soon as  available  and in any
         event  within  45  days  after  the  end  of  each  fiscal   quarter  a
         consolidated  unaudited  balance  sheet  dated  as of the  end of  such
         quarter and consolidated  unaudited  statements of income and cash flow
         for the period  ending each quarter,  prepared in accordance  with GAAP
         and  certified  by the  chief  financial  officer  of the  Borrower  as
         presenting fairly the financial condition of the Borrower, and periodic
         reporting against budget as approved in the Plan of Record;

                  (d) (i) maintain its corporate existence, business and assets,
         (ii) keep its business and assets  adequately  insured,  (iii) maintain
         its chief  executive  office in the United  States,  (iv)  continue  to
         engage in the same lines of business,  (v) comply with all Requirements
         of Law, including ERISA, Environmental Laws and the Securities Act, and
         (vi) maintain insurance with financially responsible insurers, covering
         such  risks  and in such  amounts  and  with  such  deductibles  as are
         customary in the Borrower's business and are adequate;

                  (e) notify the Lender promptly in writing of the occurrence of
         any Event of Default;



                                      -10-


                  (f) use the proceeds of the Loans  solely for working  capital
         purposes,  and not for the  carrying  of "margin  security"  or "margin
         stock"  within  the  meaning  of  Regulations  U and X of the  Board of
         Governors of the Federal Reserve System, 12 C.F.R. Parts 221 and 224;

                  (g) cooperate with the Lender, take such action,  execute such
         documents,  and provide such information as the Lender may from time to
         time request in order further to effect the  transactions  contemplated
         by and the purposes of the Loan Documents;

                  (h)  deliver  to the  Lender as soon as  practicable  upon the
         filing thereof, all material filings,  reports and statements,  if any,
         filed by the  Borrower  with the  Commission  or any  other  regulatory
         authority;

                  (i) pay and discharge all taxes,  assessments  and  government
         charges  incurred  by,  assessed  against or imposed  upon the Borrower
         that,  if  unpaid,  might by law  become a lien or charge  against  its
         property;  provided,  that the Borrower need not pay or discharge  such
         tax,  assessment  or  government  charges if they shall be or are being
         contested  in good  faith  and if it shall  have set aside on its books
         reserves  deemed by its  independent  public  accountant to be adequate
         with respect thereto;

                  (j) Borrower  will make all filings  required  pursuant to the
         Securities Act or the Exchange Act on a timely basis;

                  (k) Borrower will provide Lender within ninety (90) days after
         the end of  Borrower's  fiscal  year a  certificate  of an  officer  of
         Borrower  certifying  that  during  the  past  fiscal  year no Event of
         Default has occurred or if an Event of Default has occurred,  detailing
         the current status of such Event of Default; and

                  (l)  Borrower  will comply with each and every  agreement  and
         covenant in each of the Loan Documents.


         5.2 NEGATIVE COVENANTS. The Borrower agrees that so long as the Note is
outstanding the Borrower will not, without the Lender's consent:

                  (a) mortgage,  pledge,  or  create  or  permit  to  exist  any
         security interest in, or lien on, any shares of Common Stock ;

                  (b) merge or consolidate with any other corporation or entity,
         or sell, lease, transfer, distribute or otherwise dispose of all or any
         substantial part of its properties or assets, in an aggregate amount in
         excess of  $200,000  (in any  single  transaction  or series of related
         transactions),  or any intellectual property material to its operations
         or business  prospects in one or a series of related  transactions to a
         Subsidiary  or  any  other  person  (including  capital  stock  of  its
         Subsidiaries);



                                      -11-


                  (c) transfer or permit any  Subsidiary  to transfer any of its
         properties  or  assets  (other  than  equipment)  for  the  purpose  of
         subjecting  the same to the  payment  of  obligations  in  priority  to
         payment of general creditors;

                  (d)  make  any  loan or  advance  to any  person,  or  assume,
         guarantee  or  become  liable   (contingently  or  otherwise)  for  any
         Indebtedness,  and will not  permit any of its  Subsidiaries  to do the
         same,  except accounts payable and employee travel advances incurred in
         the ordinary course of business;

                  (e) enter into or be a party to, or amend, modify,  supplement
         or waive any  provisions of any contracts  involving  payments from the
         Borrower in an amount in excess of $200,000  other than those  approved
         in the Plan of Record;

                  (f) permit any of its Subsidiaries to create, incur, assume or
         suffer to exist any lien upon any of its property,  assets or revenues,
         whether now owned or hereafter  acquired,  except (i) mechanics' liens,
         (ii) liens for taxes not yet due or (iii) other statutory liens arising
         in the ordinary course of the Borrower's business;

                  (g) sell, issue or otherwise  dispose of, or part with control
         of, or purchase or otherwise redeem or reacquire, any shares of capital
         stock or options or warrants exercisable for shares of capital stock of
         the  Borrower  or any  of  its  Subsidiaries,  except  pursuant  to the
         exercise of any options or warrants  outstanding  as of the date hereof
         and as set forth on Schedule 5.2(g) attached hereto;

                  (h)  acquire  any assets of any kind or nature  over  $200,000
         other than those in the ordinary  course of business or approved in the
         Plan of Record; and

                  (i) make any capital  expenditures not approved in the Plan of
         Record in excess of $200,000.

         5.3 FEES AND EXPENSES OF COUNSEL.  Borrower will  reimburse  Lender for
all costs and expenses including, without limitation,  reasonable legal expenses
and attorneys' fees, incurred by Lender in connection with the documentation and
consummation  of this  transaction and any amendments or  modifications  of this
Agreement or other transactions  between Borrower and Lender, in each case up to
a maximum of $10,000, including without limitation,  Uniform Commercial Code and
other public record searches,  lien filings,  Federal Express or similar express
or  messenger   delivery,   appraisal  costs,   surveys,   title  insurance  and
environmental  audit or review costs. All such costs,  expenses and charges will
constitute  Loans  hereunder  and may be  advanced  or paid by Lender  from Loan
proceeds.

                       6. EVENTS OF DEFAULT; ACCELERATION.

If any of the following events ("Events of Default") shall occur:





                                      -12-


                  (a) the Borrower fails to pay the principal,  interest or both
         under the terms of the Note,  whether at maturity  or by  acceleration,
         within five (5) days after the Lender has given written  notice of such
         failure to the Borrower;

                  (b) any representation or warranty of the Borrower in the Loan
         Documents or in any certificate or notice given in connection therewith
         shall have been false or misleading in any material respect at the time
         made or deemed to have been made;

                  (c) any of the Loan Documents  shall cease to be in full force
         and effect;

                  (d) the  Borrower  shall  materially   breach  the  agreements
         specified in Section 5.1(e) or (f) hereof;

                  (e) the Borrower shall materially breach any of the agreements
         specified  in Section 5.2 hereof  which  breach is not cured within ten
         (10) days after the Lender has given  written  notice of such breach to
         the Borrower;

                  (f)  the  Borrower  shall  fail to  perform  any  other  term,
         covenant or agreement  contained in the Loan  Documents  within  thirty
         (30) days after the Lender has given written  notice of such failure to
         the Borrower;

                  (g) the Borrower (i) shall make an assignment  for the benefit
         of creditors,  (ii) shall be adjudicated  bankrupt or insolvent,  (iii)
         shall  seek  the  appointment  of,  or  be  the  subject  of  an  order
         appointing, a trustee,  liquidator or receiver as to all or part of its
         assets,  (iv)  shall  commence,  approve  or  consent  to,  any case or
         proceeding under any bankruptcy,  reorganization or similar law and, in
         the case of an involuntary case or proceeding,  such case or proceeding
         is not dismissed within forty-five (45) days following the commencement
         thereof,  or (v)  shall be the  subject  of an order  for  relief in an
         involuntary case under federal bankruptcy law;

                  (h) upon the effective date of a sale of all or  substantially
         all of the assets of the Borrower;

                  (i) the  entry of any  final  judgment  or order in  excess of
         $250,000 against Borrower which is uninsured and remains unsatisfied or
         undischarged  and in effect  for  thirty  (30) days  after  such  entry
         without a stay of enforcement or execution;

                  (j) the  occurrence  of an event of  default  under  any other
         agreement or instrument  evidencing  indebtedness for borrowed money in
         excess of  $500,000  executed or  delivered  by Borrower or pursuant to
         which  agreement or instrument  Borrower or its properties is or may be
         bound; or

                  (k) the  occurrence of any event or condition  which has had a
         Material Adverse Effect.

THEN, or at any time thereafter:




                                      -13-


                  (1) In the case of any Event of Default  under clause (f), the
         Commitment  shall  automatically   terminate,  and  the  entire  unpaid
         principal amount of the Loans, all interest accrued and unpaid thereon,
         and all other  amounts  payable  thereunder  and  under the Note  shall
         automatically  become  forthwith due and payable in accordance with the
         terms of the Note;

                  (2) In the case of any Event of Default  other  than (f),  the
         Lender may, by written notice to the Borrower, terminate the Commitment
         and upon any Event of Default the Lender may,  without  further notice,
         declare the unpaid  principal amount of the Loans, all interest accrued
         and unpaid thereon,  and all other amounts payable  hereunder and under
         the Note to be forthwith due and payable in  accordance  with the terms
         of the Note, and may exercise any and all remedies available at law, in
         equity or under any of the Loan Documents.

No remedy  herein  conferred  upon the Lender is intended to be exclusive of any
other remedy and each and every remedy  shall be  cumulative  and in addition to
every other remedy hereunder,  now or hereafter  existing at law or in equity or
otherwise.  No course of  dealing  between  the  Borrower  and the Lender or any
failure or delay on the  Lender's  part in  exercising  any  rights or  remedies
hereunder shall operate as a waiver of any rights or remedies.

                  7. REPRESENTATIONS AND WARRANTIES OF LENDER.

         (a) The  Lender  has  adequate  means  of  providing  for  its  current
financial  needs  and  possible  contingencies,  and has no  present  need,  and
anticipates no need in the  foreseeable  future,  to sell the Note or any of the
warrants issued or to be issued  pursuant to this Agreement.  The Lender is able
to bear the economic risk of this  investment and,  consequently,  the Lender is
able to hold any of the  securities it may acquire for an  indefinite  period of
time, and has a sufficient net worth to sustain a loss of its entire  investment
in such securities.

         (b) The  Lender is an  "accredited  investor"  within  the  meaning  of
Regulation D of the  Securities  Act and is acquiring the securities for its own
account,  for investment  purposes only, and not with a view to the distribution
of all or any part  thereof.  The Lender will not  distribute or transfer any of
the  securities in the United States  except in compliance  with all  applicable
federal securities laws.

         (c)  The  Lender  acknowledges  that  it  has  been  advised  that  the
securities  issued  pursuant  to  warrants  granted or to be granted  under this
Agreement  (a) will not be  registered  under  the  Securities  Act or any state
securities  or blue sky laws (the  "Blue  Sky  Laws"),  (b) will be  "restricted
securities" as defined in paragraph (a) (3) of Rule 144 under the Securities Act
("Rule  144"),  (c) have been  issued in reliance  on the  statutory  exemptions
contained  in the  Securities  Act,  (d) have  been  issued in  reliance  on the
statutory  exemptions  contemplated  in the Blue Sky Laws and that the  Borrower
relied on the representations of the Lender set forth herein in granting certain
warrants to the Lender, (e) will not be 




                                      -14-



transferable  without  registration under the Securities Act and applicable Blue
Sky Laws,  unless an  exemption  from the  registration  requirement  thereof is
available and an opinion of counsel to that effect  satisfactory to the Borrower
is  delivered  to the  Borrower,  and  (f)  will  bear  the  following  form  of
restrictive legend evidencing such restrictions:

THE SHARES  REPRESENTED  BY THIS  CERTIFICATE  HAVE BEEN ACQUIRED FOR INVESTMENT
PURPOSES AND MAY NOT BE SOLD OR TRANSFERRED UNLESS THE SAME ARE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"),  OR THE BORROWER RECEIVES AN
OPINION FROM COUNSEL TO THE HOLDER THAT AN EXEMPTION FROM THE ACT IS AVAILABLE.

Moreover,  the Lender has been advised  that Rule 144 may not be  available  for
resales nor may all of the  registration  rights contained in any warrant issued
or to be issued  pursuant to this  Agreement  be  available  unless the Borrower
remains  a  reporting   company  subject  to  and  is  in  compliance  with  the
requirements of the Securities  Exchange Act of 1934, as amended,  and the rules
and regulations thereunder.

         (d) The Lender is a limited liability  company duly organized,  validly
existing,  and in good standing  under the laws of Delaware.  The Lender has all
requisite power and full legal right to execute and deliver this Agreement,  and
to perform all of its respective  obligations  hereunder in accordance  with all
terms.  This Agreement and the transactions  contemplated  hereby have been duly
approved and authorized by all requisite  corporate action, and constitutes when
executed  and  delivered a legal,  valid and binding  obligation  of the Lender,
enforceable against it and in accordance with all terms.

                                8. MISCELLANEOUS.

         (a) Any notice to be made hereunder  shall (i) be made in writing,  but
unless otherwise stated, may be made by telex, facsimile transmission or letter,
and (ii) be made or delivered to the address of the party receiving notice which
is identified  with its signature below (unless such party has by three (3) days
written  notice  specified  another  address),  and  shall  be  deemed  made  or
delivered,  when dispatched (with confirmation received in the case of facsimile
transmission),  left at that  address,  or three (3) days  after  being  mailed,
postage prepaid, to such address.

         (b) This  Agreement  shall be binding  upon and inure to the benefit of
each party hereto and its successors and assigns.

         (c) This  Agreement  may not be amended  or waived  except by a written
instrument  signed by the  Borrower  and the Lender,  and any such  amendment or
waiver shall be effective only for the specific purpose given.




                                      -15-


         (d) No failure or delay by the Lender to exercise  any right  hereunder
shall operate as a waiver thereof,  nor shall any single or partial  exercise of
any right, power or privilege preclude any other right, power or privilege.

         (e) The  provisions  of this  Agreement  are  severable  and if any one
provision  hereof shall be held invalid or  unenforceable in whole or in part in
any  jurisdiction,  such invalidity or  unenforceability  shall affect only such
provision in such jurisdiction.

         (f) This Agreement,  together with all Schedules hereto,  expresses the
entire   understanding   of  the  parties  with  respect  to  the   transactions
contemplated hereby.

         (g) This Agreement and any amendment  hereby may be executed in several
counterparts,  each of  which  shall  be an  original,  and all of  which  shall
constitute one agreement.  In proving this Agreement,  it shall not be necessary
to produce more than one such counterpart executed by the party to be charged.

         (h) THIS  AGREEMENT  AND THE NOTE ARE  CONTRACTS  UNDER THE LAWS OF THE
STATE OF NEW YORK AND SHALL BE CONSTRUED IN  ACCORDANCE  THEREWITH  AND GOVERNED
THEREBY.  THE BORROWER  AGREES THAT ANY SUIT FOR THE  ENFORCEMENT  OF ANY OF THE
LOAN  DOCUMENTS  MAY BE  BROUGHT  IN THE  COURTS OF THE STATE OF NEW YORK OR ANY
FEDERAL COURT SITTING THEREIN.  THE BORROWER,  AS AN INDUCEMENT TO THE LENDER TO
ENTER INTO THIS AGREEMENT,  HEREBY WAIVES ITS RIGHT TO A JURY TRIAL WITH RESPECT
TO ANY ACTION ARISING IN CONNECTION WITH ANY LOAN DOCUMENTS.

         (i) The Borrower shall pay on demand all costs,  including  court costs
and reasonable  attorney's fees and expenses,  paid or incurred by the Lender in
enforcing  this  Agreement  and the Loan  Documents.  Lender may make a Loan for
these expenses and pay said fees and expenses to the appropriate party.

         (j) The headings in this  Agreement  are for  convenience  of reference
only, and shall not limit or otherwise affect the meaning hereof.




                                      -16-



         IN WITNESS  WHEREOF,  the undersigned have duly executed this Agreement
as a sealed instrument as of the date first above written.



BORROWER:                               SHEPHERD SURVEILLANCE
                                        SOLUTIONS, INC.



                                          /s/ M. Thomas Makmann
                                    By: __________________________________
                                           Name:  M. Thomas Makmann
                                           Title:  President and CEO

                                    Address:
                                    7 Perimeter Road, Suite 4
                                    Manchester, New Hampshire  03103
                                    Tel: (603) 622-8668
                                    Fax: (603) 622-5945



LENDER:                             TRILON DOMINION PARTNERS, LLC
                                    By:  VC Holdings, Inc., its Managing Member



                                          /s/ Jack R. Sauer
                                    By: ___________________________________
                                           Name:  Jack R. Sauer
                                           Title:  Vice President


                                    Address:
                                    250 Park Avenue, Suite 2020
                                    New York, New York  10017
                                    Tel: (212) 867-3800
                                    Fax: (212) 867-2955




                                 PROMISSORY NOTE

                                                                January 17, 1997

FOR VALUE RECEIVED,  the undersigned Shepherd  Surveillance  Solutions,  Inc., a
Nevada  Corporation  (the  "Borrower"),  hereby  promises to pay to the order of
Trilon  Dominion  Partners,  LLC,  a Delaware  limited  liability  company  (the
"Lender") at the Lender's  office at 250 Park Avenue,  Suite 2020,  New York, NY
10017:

                  (a) prior to or on August 7,  1998,  the  principal  amount of
         2,450,000; and

                  (b) prior to or on August 7, 1998,  interest on the  principal
         amount  listed in (a) above from the date hereof  through and including
         the  maturity  date hereof at an annual rate equal to the prime rate of
         the Chase  Manhattan  Bank,  N.A., as announced  from time to time (the
         "Prime Rate") plus 4% (the "Interest Rate")  calculated on the basis of
         a 360 day year,  compounded monthly, and adjusted on the first business
         day of each calendar quarter.

         This Promissory Note (the "Note")  evidences  borrowings  under and has
been issued by the  Borrower in  accordance  with and is subject to the terms of
the Credit Agreement, dated as of January 17, 1997, between the Borrower and the
Lender (the "Credit Agreement"). The Lender and any holder hereof is entitled to
the  benefits of the Credit  Agreement,  and may enforce the  agreements  of the
Borrower  contained  therein,  and any holder hereof may exercise the respective
remedies provided for thereby or otherwise available in respect thereof,  all in
accordance with the respective terms thereof. This Note is secured by an Amended
and  Restated  Security  Agreement,  dated as of August  8,  1994,  between  the
Borrower and the Lender.

         All  capitalized  terms  used in this  Note and not  otherwise  defined
herein shall have the same meanings herein as in the Credit Agreement.

         The Borrower has the right in certain  circumstances and the obligation
under certain other  circumstances  to prepay the whole or part of the principal
or interest  of this Note on the terms and  conditions  specified  in the Credit
Agreement without premium or penalty.

         If any one or more of the Events of  Default  shall  occur,  the entire
unpaid  principal  amount of this Note and all of the  unpaid  interest  accrued
thereon  may become or be  declared  due and  payable in the manner and with the
effect provided in the Credit Agreement.

         Any Obligations  which are not paid when due (subject to any applicable
period of grace)  shall  bear  interest  at the  lesser of (i) the then  current
interest rate on this Note plus 4% or (ii) the maximum  contract rate  permitted
by law.



                                      -2-



         No delay or omission on the part of the Lender or any holder  hereof in
exercising any right hereunder shall operate as a waiver of such right or of any
other  rights of the Lender or such  holder,  nor shall any delay,  omission  or
waiver  on any one  occasion  be deemed a bar or waiver of the same or any other
right on any further occasion.

         The  Borrower  and every  endorser  and  guarantor  of this Note or the
obligation  represented hereby waives presentment,  demand,  notice, protest and
all other  demands  and notices in  connection  with the  delivery,  acceptance,
performance,  default or  enforcement of this Note, and assents to any extension
or  postponement  of the  time  of  payment  or  any  other  indulgence,  to any
substitution,  exchange or release of collateral  and to the addition or release
of any other party or person primarily or secondarily liable.

         The Borrower shall pay on demand all costs,  including  court costs and
reasonable  attorney's  fees paid or incurred by the holder  hereof in enforcing
this Note.

         THIS NOTE AND THE  OBLIGATIONS OF THE BORROWER  HEREUNDER SHALL FOR ALL
PURPOSES BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAW OF THE STATE OF
NEW YORK  (EXCLUDING  THE LAWS  APPLICABLE  TO CONFLICTS OR CHOICE OF LAW).  THE
BORROWER AGREES THAT ANY SUIT FOR THE ENFORCEMENT OF THIS NOTE MAY BE BROUGHT IN
THE COURTS OF THE STATE OF NEW YORK OR ANY  FEDERAL  COURT  SITTING  THEREIN AND
CONSENTS  TO THE  NONEXCLUSIVE  JURISDICTION  OF SUCH  COURT AND THE  SERVICE OF
PROCESS  IN ANY SUCH SUIT BEING MADE UPON THE  BORROWER  BY MAIL AT THE  ADDRESS
SPECIFIED IN THE CREDIT AGREEMENT.

         This Note shall be deemed to take effect as a sealed  instrument  under
the laws of the State of New York.




                                      -3-


         IN WITNESS  WHEREOF,  the undersigned has caused this Note to be signed
in its corporate name and its corporate seal to be impressed thereon by its duly
authorized officer as of the day and year first above written.

[Corporate Seal]

                                    SHEPHERD SURVEILLANCE 
                                    SOLUTIONS, INC.

                                          /s/ M. Thomas Makmann
                                    By: _______________________________
                                         Title:






                                CREDIT AGREEMENT

         This  CREDIT  AGREEMENT  (this  "Agreement")  is made as of January 21,
1997, by and between Shepherd Surveillance Solutions,  Inc. (the "Borrower"),  a
Nevada  corporation,  and Trilon Dominion  Partners,  L.L.C.  (the "Lender"),  a
Delaware limited liability company.

         WHEREAS,  the Lender  loaned to the  Borrower the  aggregate  amount of
$1,000,000 on November 1, 1995 (the "Loan"),  in connection with a restructuring
of the operations of the Borrower; and

         WHEREAS,  the  Lender  and the  Borrower  desire to enter into a Credit
Agreement to which sets forth the terms and  conditions of the Loan and pursuant
to which (i) the Borrower will issue to the Lender a Convertible Promissory Note
in the principal  amount of $1,000,000 plus an additional  amount of $141,229.50
representing interest accrued from November 1, 1995 to the date hereof, and (ii)
the Borrower will agree to certain  restrictions and covenants until all amounts
due under the Convertible Promissory Note are repaid or such Convertible Note is
converted into shares of the Borrower's Common Stock, $.001 par value per share;
and

         WHEREAS,  the Lender and the Borrower  desire to  extinguish  all other
obligations of the Borrower with respect to the Loan.

         NOW, THEREFORE, the Lender and the Borrower hereby agree as follows:

                                 1. DEFINITIONS:

         Certain capitalized terms are defined below:

         Business  Day: Any day on which the stock  markets in New York are open
for business generally.

         Charter  Documents:  In  respect  of any  entity,  the  certificate  or
articles of  incorporation  or organization  and the by-laws of such entity,  or
other constitutive documents of such entity.

         Commission:  The Securities and Exchange Commission.

         Common Stock:  The common stock, $.001 par value, of the Borrower.

         Consent:  In respect of any person or entity,  any  permit,  license or
exemption  from,  approval,  consent of,  registration or filing with any local,
state or federal governmental or regulatory agency or authority,  required under
applicable law.

         Current Assets: All assets of the Borrower that in accordance with GAAP
are properly classified as current assets, excluding bad debts and inventory not
yet salable.


                                      -2-



         Current Liabilities:  All liabilities of the Borrower payable on demand
or maturing  within one (1) year from the date as of which  current  liabilities
are to be determined,  and such other  liabilities  that in accordance with GAAP
are properly classified as current liabilities.

         Default:  An event or act which  with the  giving of notice  and/or the
lapse of time, would become an Event of Default.

         Environmental  Laws:  All laws  pertaining  to  environmental  matters,
including without  limitation,  the Resource  Conservation and Recovery Act, the
Comprehensive Environmental Response Compensation and Liability Act of 1980, the
Superfund  Amendments and  Reauthorization  Act of 1986, the Federal Clean Water
Act, the Federal Clean Air Act, the Toxic  Substances  Control Act, in each case
as amended, and all rules, regulations,  judgments, decrees, orders and licenses
arising under all such laws.

         ERISA: The Employee Retirement Income Security Act of 1974, as amended,
and all rules, regulations, judgments, decrees, and orders arising thereunder.

         Event of Default:  Any of the events listed in Section 5 hereof.

         Fair Market  Value:  The value of Common  Stock as  determined  in good
faith by the Board  Directors  of the Company,  provided  that a majority of the
independent  directors  of the Board shall have  concurred.  In the event of the
failure of such Board of Directors  to act in good faith with  respect  thereto,
the fair market value shall be determined by a single qualified appraiser (which
shall be either a national  accounting  firm or a  national  or  regional  major
investment bank) selected by mutual agreement between the Company and the Lender
of the portion of the assets or  indebtedness  so to be distributed to one share
of Common Stock.

         GAAP:  Generally accepted accounting  principles  consistent with those
adopted by the Financial  Accounting  Standards Board and its  predecessor,  (i)
generally,  as in effect from time to time, and (ii) for purposes of determining
compliance by the Borrower with its financial  covenants set forth herein, as in
effect for the fiscal year  therein  reported in certain  financial  information
submitted to the Lender prior to execution of this Agreement.

         Indebtedness: In respect of any entity, all obligations, contingent and
otherwise,  that in accordance  with GAAP should be  classified as  liabilities,
including  without  limitation (i) all debt  obligations,  (ii) all  liabilities
secured by Liens,  (iii) all guarantees  and (iv) all  liabilities in respect of
bankers' acceptances or letters of credit.

         Inventory:  All goods,  merchandise  and other personal  property,  now
owned or hereafter acquired by the Borrower,  which are held for sale or leased,
or  furnished  under a  contract  for  service,  or are raw  materials,  work in
process, or materials used in the Borrower's business.




                                      -3-



         Loan Documents:  This Agreement, the Convertible Note, and the Security
Agreement and any and all other agreements and documents evidencing, securing or
pertaining to the Loan made hereby, in each case as from time to time amended or
supplemented.

         Materially  Adverse  Effect:  Any  materially  adverse  effect  on  the
financial   condition  or  business  operations  of  the  Borrower  or  material
impairment of the ability of the Borrower to perform its  obligations  hereunder
or under any of the other Loan Documents.

         Maturity  Date:  August 8, 2000 or such earlier date on which all Loans
may become due and payable pursuant to the terms hereof.

         Obligations:  All  indebtedness,  obligations  and  liabilities  of the
Borrower  to the Lender of every kind and  nature  existing  on the date of this
Agreement or arising thereafter,  direct or indirect, joint or several, absolute
or  contingent,  matured or unmatured,  liquidated or  unliquidated,  secured or
unsecured,  arising  by  contract,  operation  of law or  otherwise  arising  or
incurred under this Agreement or any other Loan Document or in respect of any of
the Loans or the  Convertible  Note or other  instruments at any time evidencing
any thereof.

         Plan of Record:  The operating plan for the Company for the fiscal year
agreed to by the Board of Directors,  from which reporting  periods are measured
and to which  adjustments  are made with  respect to  performance  on an ongoing
basis.

         Qualified Private Placement: An offering and sale for cash of shares of
Common Stock pursuant to an exemption from registration under the Securities Act
where the gross proceeds to the Company or its Stockholders exceed $7,500,000.

         Qualified  Public  Offering:  A  firm  commitment  underwritten  public
offering  of  shares of  Common  Stock  pursuant  to an  effective  registration
statement  under the  Securities  Act where the gross proceeds to the Company or
its Stockholders exceed $7,500,000.

         Requirement  of Law:  In  respect  of any  person or  entity,  any law,
treaty,  rule,  regulation or  determination  of an arbitrator,  court, or other
governmental  authority,  in each case applicable to or binding upon such person
or entity or affecting any of its property.

         Securities  Act:  The  Securities  Act  of  1933,  as  amended,  or any
successor  federal statute,  and the rules and regulations of the Securities and
Exchange  Commission  thereunder,  all as the same are in effect at the relevant
time of reference.

         Security Agreement: The Amended and Restated Security Agreement,  dated
as of August 8, 1994, between the Borrower and the Lender.




                                  2. THE NOTE.

         2.1.  Issuance of  Convertible  Note. The obligation of the Borrower to
repay to the Lender the principal of the Loan and interest accrued thereon shall
be evidenced by a Convertible  Promissory Note (the  "Convertible  Note") in the
principal amount of $_______  executed and delivered by the Borrower and payable
to the order of the Lender, in the form attached hereto as Exhibit A.

         2.2.  Repayment  of Loan.  The  Borrower  shall pay to the  Lender  the
principal of the Loan and interest  accrued  thereon on the Maturity Date and as
set forth in the Convertible Note.

         2.3.  Prepayments.

         (a) The Borrower may elect to prepay the  outstanding  principal of all
or any part of the Loan,  without  premium or  penalty,  in a minimum  amount of
$50,000,  upon written notice to the Lender given by 10:00 a.m. New York time on
the date of such  prepayment,  of the amount to be prepaid.  Each  repayment  or
prepayment  of  principal  of the Loan  shall be  accompanied  by payment of the
unpaid interest accrued to such date on the principal being repaid or prepaid.

         (b) In the event of a Qualified Public Offering or a Qualified  Private
Placement by the Borrower,  and subject to any prepayment rights pursuant to the
Credit  Agreement,  dated as of June 28,  1996 ( the "June  1996  Agreement  "),
between the  Borrower  and the  Lender,  and the Credit  Agreement,  dated as of
January 17, 1997,  between the Borrower and the Lender  (referred to hereinafter
together  with the June 1996  Agreement as the "Prior  Agreements"),  the entire
unpaid  principal  of and interest on the Loan shall be prepaid upon the closing
of such  offering or  placement in an amount equal to the lessor of: (i) the net
proceeds  received by the Borrower (after  compliance with the provisions of the
Prior  Agreements);  or (ii) the entire unpaid  principal of and interest on the
Loan.

                   REPRESENTATIONS AND WARRANTIES OF BORROWER.

The Borrower represents and warrants to the Lender that:

                  (a) except as disclosed on Schedule 3(a), the Borrower is duly
         organized, validly existing, and in good standing under the laws of its
         jurisdiction  of  incorporation  and is  duly  qualified  and  in  good
         standing in every other  jurisdiction  where it is doing business,  and
         the  execution,  delivery and  performance  by the Borrower of the Loan
         Documents (i) are within its corporate  authority,  (ii) have been duly
         authorized,  (iii)  do not  conflict  with or  contravene  its  Charter
         Documents;

                  (b) upon  execution and delivery  thereof,  each Loan Document
         shall  constitute  the  legal,  valid  and  binding  obligation  of the
         Borrower, enforceable in accordance with its terms;

                  (c) the Borrower maintains the insurance described on Schedule
         3(c) hereto,  which  insurance the Borrower  believes covers such risks
         and is in such  amounts  and


                                      -5-



         with such  deductibles as is reasonably  appropriate for the Borrower's
         business as it is currently being conducted;

                  (d) except as disclosed on Schedule 3(d) attached hereto,  the
         Borrower  has  made all  filings  on a  timely  basis  that it has been
         required to make under the Securities  Act and the Securities  Exchange
         Act of 1934, as amended (the "Exchange Act"). The Borrower has provided
         to the Lender true and  accurate  copies of all filings  that have been
         made with the  Commission  since  June 28,  1996.  All of such  filings
         (including   all  exhibits   and   schedules   thereto  and   documents
         incorporated by reference  therein)  complied in all material  respects
         with all applicable requirements of the Securities Act and the Exchange
         Act and the rules and regulations promulgated thereunder.  None of such
         filings,  including  without  limitation,  any financial  statements or
         schedules therein,  at the time filed,  contained any untrue statements
         of a material fact or omitted to state a material fact required therein
         to be stated or necessary in order to make the statements  therein,  in
         light of the circumstances  under which they were made, not misleading.
         The financial  statements included in the Borrower's SEC filings fairly
         present  the  position  of the  Borrower  as at such  date and for such
         period in accordance with GAAP consistently applied;

                  (e) except as described  on Schedule  3(e),  since  January 1,
         1996,  there has been no materially  adverse  change of any kind in the
         Borrower which is likely to have a Materially Adverse Effect;

                  (f) there are no legal or other  proceedings or investigations
         pending or threatened  against the Borrower before any court,  tribunal
         or regulatory authority which would, if adversely determined,  alone or
         together, be likely to have a Materially Adverse Effect;

                  (g) the execution,  delivery,  performance of its obligations,
         and  exercise of its rights under the Loan  Documents by the  Borrower,
         including  borrowing under this  Agreement,  the use of the proceeds by
         the Borrower and the issuance of the Closing  Warrant to the Lender (i)
         do not  require  any  Consents;  and  (ii)  are not and  will not be in
         conflict with,  constitute a violation or breach of or be prohibited or
         prevented by (A) any  Requirement of Law, or (B) any Charter  Document,
         corporate  minute or  resolution,  instrument,  agreement  or provision
         thereof, in each case binding on it or affecting its property;

                  (h) no  representation  or  warranty  herein  contains or will
         contain any untrue  statement  of fact,  or omits or will omit to state
         facts required or necessary to make the statements contained herein not
         false or misleading;

                  (i) except as described on Schedule 3(i) hereto,  the Borrower
         has no  Subsidiaries  and is not a party  to any  partnership  or joint
         venture;



                                      -6-



                  (j) except as described on Schedule 3(j) hereto,  Borrower has
         no material liabilities or obligations of any nature,  whether absolute
         or  contingent,  accrued or otherwise,  which are not shown or provided
         for on the audited  balance sheet of Borrower as of September 30, 1996,
         except for those incurred in the ordinary course of business since such
         date;

                  (k)  Borrower  has  good  and  marketable  title to all of its
         material,  real,  personal and mixed properties (the "Assets") free and
         clear  of all  mortgages,  liens,  pledges,  charges,  claims,  leases,
         restrictions or encumbrances of any nature whatsoever (other than those
         granted to Lender),  and  subject to no  restrictions  with  respect to
         transferability. All of the Assets are in the Borrower's possession and
         control.  All  inventory  of the  Borrower is of a quality and quantity
         usable and saleable in the ordinary  course of business of Borrower and
         the  values at which  such  inventories  are  carried  on the books and
         records of Seller  reflect  accurately the normal  inventory  valuation
         policy of  Borrower  of  inventory  at the lower of cost or market on a
         LIFO basis.

                  The accounts  receivable of Borrower as shown on its books and
         records have arisen in the ordinary course of business, represent valid
         obligations owed to Borrower and are recorded as accounts receivable on
         the books of Borrower in accordance with GAAP consistently applied, and
         Borrower has no reason to believe that said accounts receivable (billed
         and unbilled) will not be fully paid in the ordinary course of business
         except to the extent of any bad debts reserved against on the books and
         records of the Borrower.

                  (l)  Borrower  has  no  existing  employment   contracts  with
         directors,  officers,  employees  or  shareholders  that  have not been
         reviewed  and  approved by the  Compensation  Committee of the Board of
         Directors.

                  (m) to the  best of  Borrower's  knowledge,  Borrower  has not
         violated and is not  currently in violation of or breach of, any zoning
         or building  laws,  statutes,  ordinances or regulations or any health,
         safety or environmental  laws,  statutes,  ordinances or regulations or
         any  other  laws,  statutes,  ordinances  or  regulations  relating  to
         Borrower or their use which  violation  or breach would have a Material
         Adverse Effect.  All material  licenses,  permits,  franchise and other
         governmental  or   quasi-governmental   authorizations   and  approvals
         required or necessary  for Borrower to carry on its business  have been
         obtained and are in full force and effect;

                  (n) except as disclosed on Schedule  3(n),  Borrower has filed
         with the appropriate government agencies all tax or information returns
         and tax  reports  required  to be filed on or before  the date  hereof.
         Except as  disclosed  on Schedule  3(n),  all  federal,  state,  local,
         foreign,  dominion and provincial income,  profits,  franchise,  sales,
         use, occupation, property, excise or other taxes whether or not yet due
         have  been  fully  paid or  adequately  provided  for on the  financial
         statements of Borrower;



                                      -7-



                  (o) the books and records of  accounts  of  Borrower  (i) have
         been maintained in accordance  with good business  practices on a basis
         consistent  with  prior  years,  (ii)  state in  reasonable  detail and
         accurately  reflect the  transactions and dispositions of the assets of
         Borrower,  and (iii)  accurately  and fairly  reflect the basis for the
         financial statements referred to in (d) above;

                  (p) Borrower has  complied in all material  respects  with all
         applicable  laws,  rules and regulations  relating to the employment of
         labor, including those relating to wages, hours,  collective bargaining
         and the payment and withholding of taxes, and Borrower has withheld all
         amounts  required by law or agreement to be withheld  from the wages or
         salaries of its employees and Borrower is not liable for any arrears of
         wages or other taxes or penalties for failure to comply with any of the
         foregoing.  There  are no  material  controversies  pending  or, to the
         Borrower's  knowledge,  threatened  between  Borrower  and  any  of its
         employees or former employees.  No union or other collective bargaining
         unit has been certified or recognized by Borrower as  representing  any
         of its respective employees;

                  (q)  no   representation  or  warranty  of  Borrower  in  this
         Agreement or the exhibits  hereto or any  certificate or other document
         referenced  herein and furnished to the Lender by the Borrower contains
         or will  contain any untrue  statement  of a material  fact or omits or
         will omit a material fact  necessary to make the  statements  contained
         therein not misleading.  To the knowledge of Borrower, there is no fact
         which Borrower has not disclosed to Lender which  materially  adversely
         affects, or may materially adversely affect,  Borrower, its business or
         operations;

                  (r)  neither  Borrower,  any ERISA  Affiliate  (as  defined in
         ERISA) of the Borrower,  nor any benefit plan of the Borrower ("Benefit
         Plan") is in violation in any material respect of any of the provisions
         of ERISA or any of the qualification  requirements of Section 401(a) of
         the Internal Revenue Code of 1986, as amended; and

                  (s) the  authorized  capital  stock of the  Borrower as of the
         date hereof  consists of 50,000,000  shares of Common  Stock,  of which
         4,293,822  are  validly  issued  and  outstanding,  fully  paid and non
         assessable.




                                  4. COVENANTS.


         4.1  AFFIRMATIVE  COVENANTS.  The  Borrower  agrees that so long as the
Convertible Note is outstanding, the Borrower will:

                  (a) maintain a system of accounting  in accordance  with GAAP,
         maintain  its  current  fiscal  year,  and  permit  the  Lender  or its
         designated  representatives  to inspect the Borrower's  premises during
         normal business hours, to examine and be advised as to such other books
         of  account  upon  the  request  of  the  Lender,  and to  discuss  the
         Borrower's  finances  and  accounts  with  its  officers,  all at  such
         reasonable times and as 




                                      -8-



         often as may be reasonably requested; provided, that unless an Event of
         Default has occurred  and is  continuing,  the Lender shall  provide at
         least two (2) Business Days notice of such visit.  The rights contained
         herein shall be exercised solely in furtherance of the proper interests
         of the Lender as an  investor in the  Borrower,  and the Lender and its
         agents and  representatives  shall maintain the  confidentiality of all
         financial and other  confidential  information of the Borrower acquired
         by the exercise of such rights except in  connection  with pursuing any
         rights and remedies of Lender hereunder;

                  (b) deliver to the  Lender,  as soon as  available  and in any
         event  within 90 days after the close of each  fiscal  year,  a balance
         sheet and  statements of income,  retained  earnings,  cash flows,  and
         comparisons  to prior year earlier  results,  audited by an independent
         accounting  firm  selected  by  the  Borrower,  fairly  reflecting  the
         financial  condition of the Company as of the close of such fiscal year
         and the results of its operations during such fiscal year;

                  (c) deliver to the  Lender,  as soon as  available  and in any
         event  within  45  days  after  the  end  of  each  fiscal   quarter  a
         consolidated  unaudited  balance  sheet  dated  as of the  end of  such
         quarter and consolidated  unaudited  statements of income and cash flow
         for the period  ending each quarter,  prepared in accordance  with GAAP
         and  certified  by the  chief  financial  officer  of the  Borrower  as
         presenting fairly the financial condition of the Borrower, and periodic
         reporting against budget as approved in the Plan of Record;

                  (d) (i) maintain its corporate existence, business and assets,
         (ii) keep its business and assets  adequately  insured,  (iii) maintain
         its chief  executive  office in the United  States,  (iv)  continue  to
         engage in the same lines of business,  (v) comply with all Requirements
         of Law, including ERISA, Environmental Laws and the Securities Act, and
         (vi) maintain insurance with financially responsible insurers, covering
         such  risks  and in such  amounts  and  with  such  deductibles  as are
         customary in the Borrower's business and are adequate;

                  (e) notify the Lender promptly in writing of the occurrence of
         any Event of Default;

                  (f) use the proceeds of the Loans  solely for working  capital
         purposes,  and not for the  carrying  of "margin  security"  or "margin
         stock"  within  the  meaning  of  Regulations  U and X of the  Board of
         Governors of the Federal Reserve System, 12 C.F.R. Parts 221 and 224;

                  (g) cooperate with the Lender, take such action,  execute such
         documents,  and provide such information as the Lender may from time to
         time request in order further to effect the  transactions  contemplated
         by and the purposes of the Loan Documents;



                                      -9-



                  (h)  deliver  to the  Lender as soon as  practicable  upon the
         filing thereof, all material filings,  reports and statements,  if any,
         filed by the  Borrower  with the  Commission  or any  other  regulatory
         authority;

                  (i) pay and discharge all taxes,  assessments  and  government
         charges  incurred  by,  assessed  against or imposed  upon the Borrower
         that,  if  unpaid,  might by law  become a lien or charge  against  its
         property;  provided,  that the Borrower need not pay or discharge  such
         tax,  assessment  or  government  charges if they shall be or are being
         contested  in good  faith  and if it shall  have set aside on its books
         reserves  deemed by its  independent  public  accountant to be adequate
         with respect thereto;

                  (j) Borrower  will make all filings  required  pursuant to the
         Securities Act or the Exchange Act on a timely basis;

                  (k) Borrower will provide Lender within ninety (90) days after
         the end of  Borrower's  fiscal  year a  certificate  of an  officer  of
         Borrower  certifying  that  during  the  past  fiscal  year no Event of
         Default has occurred or if an Event of Default has occurred,  detailing
         the current status of such Event of Default;

                  (l) Borrower  will  comply with each and every  agreement  and
         covenant in each of the Loan Documents; and

                  (m) Borrower will reserve for issuance a sufficient  number of
         shares of Common  Stock to permit  the  conversion  of the  Convertible
         Note.


         4.2  NEGATIVE  COVENANTS.  The  Borrower  agrees  that  so  long as the
Convertible  Note is  outstanding  the Borrower  will not,  without the Lender's
consent:

                  (a) mortgage,  pledge,  or  create  or  permit  to  exist  any
         security interest in, or lien on, any shares of Common Stock;

                  (b) merge or consolidate with any other corporation or entity,
         or sell, lease, transfer, distribute or otherwise dispose of all or any
         substantial part of its properties or assets, in an aggregate amount in
         excess of  $200,000  (in any  single  transaction  or series of related
         transactions),  or any intellectual property material to its operations
         or business  prospects in one or a series of related  transactions to a
         Subsidiary  or  any  other  person  (including  capital  stock  of  its
         Subsidiaries);

                  (c) transfer or permit any  Subsidiary  to transfer any of its
         properties  or  assets  (other  than  equipment)  for  the  purpose  of
         subjecting  the same to the  payment  of  obligations  in  priority  to
         payment of general creditors;

                  (d) make any loan or  advance  to,  or  assume,  guarantee  or
         become liable  (contingently  or otherwise) for any  indebtedness,  and
         will not permit any of its



                                      -10-


         Subsidiaries  to do the same,  except  accounts  payable  and  employee
         travel advances incurred in the ordinary course of business;

                  (e) enter into or be a party to, or amend, modify,  supplement
         or waive any  provisions of any contracts  involving  payments from the
         Borrower in an amount in excess of $200,000  other than those  approved
         in the Plan of Record;

                  (f) permit any of its Subsidiaries to create, incur, assume or
         suffer to exist any lien upon any of its property,  assets or revenues,
         whether now owned or hereafter  acquired,  except (i) mechanics' liens,
         (ii) liens for taxes not yet due or (iii) other statutory liens arising
         in the ordinary course of the Borrower's business;

                  (g) sell, issue or otherwise  dispose of, or part with control
         of,  any  shares  of  capital  stock  of  the  Borrower  or  any of its
         Subsidiaries,  except  pursuant  to  the  exercise  of any  options  or
         warrants outstanding as of the date hereof and as set forth on Schedule
         4.2(g) attached hereto;

                  (h)  acquire  any assets of any kind or nature  over  $200,000
         other than those in the ordinary  course of business or approved in the
         Plan of Record; and

                  (i)  make any capital expenditures not approved in the Plan of
         Record in excess of $200,000.

         4.3 FEES AND EXPENSES OF COUNSEL.  Borrower will  reimburse  Lender for
all costs and expenses including, without limitation,  reasonable legal expenses
and attorneys' fees, incurred by Lender in connection with the documentation and
consummation  of this  transaction and any amendments or  modifications  of this
Agreement or other transactions  between Borrower and Lender, in each case up to
a maximum of $10,000, including without limitation,  Uniform Commercial Code and
other public record searches,  lien filings,  Federal Express or similar express
or  messenger   delivery,   appraisal  costs,   surveys,   title  insurance  and
environmental  audit or review costs. All such costs,  expenses and charges will
constitute  Loans  hereunder  and may be  advanced  or paid by Lender  from Loan
proceeds.

                        EVENTS OF DEFAULT; ACCELERATION.

If any of the following events ("Events of Default") shall occur:

                  (a) the Borrower fails to pay the principal,  interest or both
         under the terms of the Note,  whether at maturity  or by  acceleration,
         within five (5) days after the Lender has given written  notice of such
         failure to the Borrower;

                  (b) any representation or warranty of the Borrower in the Loan
         Documents or in any certificate or notice given in connection therewith
         shall have been false or misleading in any material respect at the time
         made or deemed to have been made;

                  (c)  any of the Loan Documents shall cease to be in full force
         and effect;



                                      -11-


                  (d)  the  Borrower  shall  materially  breach  the  agreements
         specified in Section 4.1(e) or (f) hereof;

                  (e) the Borrower shall materially breach any of the agreements
         specified  in Section 4.2 hereof  which  breach is not cured within ten
         (10) days after the Lender has given  written  notice of such breach to
         the Borrower;

                  (f)  the  Borrower  shall  fail to  perform  any  other  term,
         covenant or agreement  contained in the Loan  Documents  within  thirty
         (30) days after the Lender has given written  notice of such failure to
         the Borrower;

                  (g) the Borrower (i) shall make an assignment  for the benefit
         of creditors,  (ii) shall be adjudicated  bankrupt or insolvent,  (iii)
         shall  seek  the  appointment  of,  or  be  the  subject  of  an  order
         appointing, a trustee,  liquidator or receiver as to all or part of its
         assets,  (iv)  shall  commence,  approve  or  consent  to,  any case or
         proceeding under any bankruptcy,  reorganization or similar law and, in
         the case of an involuntary case or proceeding,  such case or proceeding
         is not dismissed within forty-five (45) days following the commencement
         thereof,  or (v)  shall be the  subject  of an order  for  relief in an
         involuntary case under federal bankruptcy law;

                  (h)  upon the effective date of a sale of all or substantially
         all of the assets of the Borrower;

                  (i) the  entry of any  final  judgment  or order in  excess of
         $250,000 against Borrower which is uninsured and remains unsatisfied or
         undischarged  and in effect  for  thirty  (30) days  after  such  entry
         without a stay of enforcement or execution;

                  (j) the  occurrence  of an event of  default  under  any other
         agreement or instrument  evidencing  indebtedness for borrowed money in
         excess of  $500,000  executed or  delivered  by Borrower or pursuant to
         which  agreement or instrument  Borrower or its properties is or may be
         bound; or

                  (k)  the occurrence of any event or condition  which has had a
         Material Adverse Effect.

THEN, or at any time thereafter:

                  (1) In the case of any Event of Default  under clause (g), the
         Commitment  shall  automatically   terminate,  and  the  entire  unpaid
         principal  amount of the Loan, all interest accrued and unpaid thereon,
         and all other amounts payable thereunder and under the Convertible Note
         shall automatically become forthwith due and payable in accordance with
         the terms of the Note;

                  (2) In the case of any Event of Default  other  than (g),  the
         Lender  may,  by  written   notice  to  the  Borrower,   terminate  the
         Committment  and upon any Event of



                                      -12-



         Default,  the Lender may,  without further  notice,  declare the unpaid
         principal  amount of the Loan, all interest accrued and unpaid thereon,
         and all other amounts payable  hereunder and under the Convertible Note
         to be  forthwith  due and payable in  accordance  with the terms of the
         Convertible  Note,  and may exercise any and all remedies  available at
         law, in equity and under any of the Loan Documents.

No remedy  herein  conferred  upon the Lender is intended to be exclusive of any
other remedy and each and every remedy  shall be  cumulative  and in addition to
every other remedy hereunder,  now or hereafter  existing at law or in equity or
otherwise.  No course of  dealing  between  the  Borrower  and the Lender or any
failure or delay on the  Lender's  part in  exercising  any  rights or  remedies
hereunder shall operate as a waiver of any rights or remedies.

                  6. REPRESENTATIONS AND WARRANTIES OF LENDER.

         (a) The  Lender  has  adequate  means  of  providing  for  its  current
financial  needs  and  possible  contingencies,  and has no  present  need,  and
anticipates no need in the foreseeable future, to sell the Convertible Note. The
Lender is able to bear the economic risk of this investment  and,  consequently,
the  Lender  is  able  to  hold  any of the  securities  it may  acquire  for an
indefinite  period of time,  and has a sufficient net worth to sustain a loss of
its entire investment in such securities.

         (b) The  Lender is an  "accredited  investor"  within  the  meaning  of
Regulation D of the  Securities  Act and is acquiring the securities for its own
account,  for investment  purposes only, and not with a view to the distribution
of all or any part  thereof.  The Lender will not  distribute or transfer any of
the  securities in the United States  except in compliance  with all  applicable
federal securities laws.

         (c)  The  Lender  acknowledges  that  it  has  been  advised  that  any
securities  which may be issued upon the conversion of the Convertible  Note (a)
will not be registered  under the Securities Act or any state securities or blue
sky laws (the "Blue Sky Laws"),  (b) will be "restricted  securities" as defined
in paragraph (a) (3) of Rule 144 under the Securities Act ("Rule 144"), (c) have
been issued in reliance on the statutory  exemptions contained in the Securities
Act, (d) have been issued in reliance on the statutory  exemptions  contemplated
in the Blue Sky Laws and that the Borrower relied on the  representations of the
Lender set forth herein in granting certain warrants to the Lender, (e) will not
be  transferable  without  registration  under the Securities Act and applicable
Blue Sky Laws, unless an exemption from the registration  requirement thereof is
available and an opinion of counsel to that effect  satisfactory to the Borrower
is  delivered  to the  Borrower,  and  (f)  will  bear  the  following  form  of
restrictive legend evidencing such restrictions:

THE SHARES  REPRESENTED  BY THIS  CERTIFICATE  HAVE BEEN ACQUIRED FOR INVESTMENT
PURPOSES AND MAY NOT BE SOLD OR TRANSFERRED UNLESS THE SAME ARE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"),  OR THE BORROWER RECEIVES AN
OPINION FROM 



                                      -13-



COUNSEL TO THE HOLDER THAT AN EXEMPTION FROM THE ACT IS AVAILABLE.

Moreover,  the Lender has been advised  that Rule 144 may not be  available  for
resales nor may all of the  registration  rights contained in any warrant issued
or to be issued  pursuant to this  Agreement  be  available  unless the Borrower
remains  a  reporting   company  subject  to  and  is  in  compliance  with  the
requirements of the Securities  Exchange Act of 1934, as amended,  and the rules
and regulations thereunder.

         (d) The Lender is a limited liability  company duly organized,  validly
existing,  and in good standing  under the laws of Delaware.  The Lender has all
requisite power and full legal right to execute and deliver this Agreement,  and
to perform all of its respective  obligations  hereunder in accordance  with all
terms.  This Agreement and the transactions  contemplated  hereby have been duly
approved and authorized by all requisite  corporate action, and constitutes when
executed  and  delivered a legal,  valid and binding  obligation  of the Lender,
enforceable against it and in accordance with all terms.

                                7. ACKNOWLEDGMENT

         Each of the Borrower and the Lender  acknowledge  and agree that all of
the  Lender's  outstanding  rights with  respect to the Loan are embodied in the
Loan Documents.  The Lender hereby  represents to the Borrower that,  except for
the  Convertible  Note,  there  are no  promissory  notes or  other  instruments
outstanding  which  represent or evidence any  obligations  of the Borrower with
respect to the Loan.

                                8. MISCELLANEOUS.

         (a) Any notice to be made hereunder  shall (i) be made in writing,  but
unless otherwise stated, may be made by telex, facsimile transmission or letter,
and (ii) be made or delivered to the address of the party receiving notice which
is identified  with its signature below (unless such party has by three (3) days
written  notice  specified  another  address),  and  shall  be  deemed  made  or
delivered, when dispatched,  left at that address, or three (3) days after being
mailed, postage prepaid, to such address.

         (b) This  Agreement  shall be binding  upon and inure to the benefit of
each party hereto and its successors and assigns.

         (c) This  Agreement  may not be amended  or waived  except by a written
instrument  signed by the  Borrower  and the Lender,  and any such  amendment or
waiver shall be effective only for the specific purpose given.

         (d) No failure or delay by the Lender to exercise  any right  hereunder
shall operate as a waiver thereof,  nor shall any single or partial  exercise of
any right, power or privilege preclude any other right, power or privilege.




                                      -14-



         (e) The  provisions  of this  Agreement  are  severable  and if any one
provision  hereof shall be held invalid or  unenforceable in whole or in part in
any  jurisdiction,  such invalidity or  unenforceability  shall affect only such
provision in such jurisdiction.

         (f) This Agreement,  together with all Schedules hereto,  expresses the
entire   understanding   of  the  parties  with  respect  to  the   transactions
contemplated hereby.

         (g) This Agreement and any amendment  hereby may be executed in several
counterparts,  each of  which  shall  be an  original,  and all of  which  shall
constitute one agreement.  In proving this Agreement,  it shall not be necessary
to produce more than one such counterpart executed by the party to be charged.

         (h) THIS  AGREEMENT  AND THE NOTE ARE  CONTRACTS  UNDER THE LAWS OF THE
STATE OF NEW YORK AND SHALL BE CONSTRUED IN  ACCORDANCE  THEREWITH  AND GOVERNED
THEREBY.  THE BORROWER  AGREES THAT ANY SUIT FOR THE  ENFORCEMENT  OF ANY OF THE
LOAN  DOCUMENTS  MAY BE  BROUGHT  IN THE  COURTS OF THE STATE OF NEW YORK OR ANY
FEDERAL COURT SITTING THEREIN.  THE BORROWER,  AS AN INDUCEMENT TO THE LENDER TO
ENTER INTO THIS AGREEMENT,  HEREBY WAIVES ITS RIGHT TO A JURY TRIAL WITH RESPECT
TO ANY ACTION ARISING IN CONNECTION WITH ANY LOAN DOCUMENTS.

         (i) The Borrower shall pay on demand all costs,  including  court costs
and reasonable  attorney's fees and expenses,  paid or incurred by the Lender in
enforcing  this  Agreement  and the Loan  Documents.  Lender may make a Loan for
these expenses and pay said fees and expenses to the appropriate party.

         (j) The headings in this  Agreement  are for  convenience  of reference
only, and shall not limit or otherwise affect the meaning hereof.




                                      -15-



         IN WITNESS  WHEREOF,  the undersigned have duly executed this Agreement
as a sealed instrument as of the date first above written.



BORROWER:                            SHEPHERD SURVEILLANCE
                                     SOLUTIONS, INC.



                                             /s/ M. Thomas Makmann
                                     By: _______________________________________
                                            Name:    M. Thomas Makmann
                                            Title:   President and CEO

                                     Address:
                                     7 Perimeter Road, Suite 4
                                     Manchester, New Hampshire  03103
                                     Tel: (603) 622-8668
                                     Fax: (603) 622-5945

LENDER:                              TRILON DOMINION PARTNERS, LLC
                                     By:  VC Holdings, Inc., its Managing Member



                                            /s/ Jack R. Sauer
                                     By: _______________________________________
                                            Name:    Jack R. Sauer
                                            Title:   Vice President


                                     Address:
                                     250 Park Avenue, Suite 2020
                                     New York, New York  10017
                                     Tel: (212) 867-3800
                                     Fax: (212) 867-2955





                           CONVERTIBLE PROMISSORY NOTE

                                                                January 21, 1997

FOR VALUE RECEIVED,  the undersigned Shepherd  Surveillance  Solutions,  Inc., a
Nevada  corporation  (the  "Borrower"),  hereby  promises to pay to the order of
Trilon  Dominion  Partners,  LLC,  a Delaware  limited  liability  company  (the
"Lender"),  at the Lender's office at 250 Park Avenue,  Suite 2020, New York, NY
10017:

                  (a) prior to or on August 8, 2000 (the "Maturity  Date"),  the
         principal amount of $1,141,229.50; and

                  (b) prior to or on the  Maturity  Date and as set forth  below
         interest  on the  principal  amount  listed in (a) above  from the date
         hereof  through and including the Maturity Date at an annual rate equal
         to the prime rate of the Chase Manhattan Bank,  N.A., as announced from
         time to time plus 4% (the "Interest Rate") calculated on the basis of a
         360 day year,  compounded  monthly,  and adjusted on the first business
         day of each calendar quarter.

         This Convertible  Promissory Note (the "Note") evidences the borrowings
referred to in and has been issued by the Borrower in accordance  with the terms
of the Credit Agreement,  dated as of January 21, 1997, between the Borrower and
the Lender  (the  "Credit  Agreement").  The  Lender  and any  holder  hereof is
entitled to the benefits of the Credit Agreement, and may enforce the agreements
of the  Borrower  contained  therein,  and any holder  hereof may  exercise  the
respective  remedies  provided  for thereby or  otherwise  available  in respect
thereof,  all in accordance  with the  respective  terms  thereof.  This Note is
secured by an Amended and  Restated  Security  Agreement,  dated as of August 8,
1994, between the Borrower and the Lender.

         All  capitalized  terms  used in this  Note and not  otherwise  defined
herein shall have the same meanings herein as in the Credit Agreement.

         Interest shall be payable  semi-annually in arrears on the first day of
July and  January of each year after the date  hereof  until the  Maturity  Date
(each an "Interest  Payment  Date"),  for the  immediately  preceding  six-month
period that there are borrowings outstanding under this Note, commencing July 1,
1997. All outstanding principal and all accrued and unpaid interest on this Note
shall be due and payable on the Maturity Date.

         From the  date  hereof  until  the  second  anniversary  of such  date,
interest shall, at the option of the Borrower, be payable either (i) in cash, or
(ii) by  capitalizing  the



                                      -2-



amount of such interest and adding such amount to the then outstanding principal
amount of the Note as of such Interest Payment Date, and interest shall continue
to accrue on such additional principal amount.

         Should  the  principal  of,  or any  installment  of the  principal  or
interest  on,  this Note become due and payable on any day other than a Business
Day, the Maturity Date or Interest Payment Date thereof shall be extended to the
next succeeding Business Day, and interest shall be payable with respect to such
extension.

         The Borrower has the right in certain  circumstances and the obligation
under certain other  circumstances  to prepay the whole or part of the principal
or interest  of this Note on the terms and  conditions  specified  in the Credit
Agreement without premium or penalty.

         Any Obligations  which are not paid when due (subject to any applicable
period of grace)  shall  bear  interest  at the  lesser of (i) the then  current
interest rate on this Note plus 4% or (ii) the maximum  contract rate  permitted
by law.

         If any one or more of the Events of  Default  shall  occur,  the entire
unpaid  principal  amount of this Note and all of the  unpaid  interest  accrued
thereon  may become or be  declared  due and  payable in the manner and with the
effect provided in the Credit Agreement.

         In the event  that the  principal  amount of this Note and any  accrued
interest  thereon has not been repaid on or before the Maturity Date,  after the
Maturity Date,  this Note shall be  convertible,  in whole or in part, into that
number of newly-issued shares of the common stock, $.001 par value per share, of
the Borrower (the "Common  Stock"),  equal to the remainder of (x) the aggregate
principal  amount of this Note and any accrued  interest which remains unpaid on
the date of such  conversion  divided  by (y) 80% of the Fair  Market  Value (as
defined  below) of a share of the Common  Stock on the date of such  conversion.
This Note shall be  convertible  by the Lender upon  delivery to the Borrower of
notice  of its  intention  to  effect  such  conversion  no fewer  than five (5)
business days prior to such conversion.

         For the purposes hereof, the "Fair Market Value" shall mean the closing
sale  price (or the  average  of the  closing  bid and ask prices if there is no
closing sale price  reported)  of the Common Stock on the date  specified on the
principal  national  exchange on which the Common Stock is listed or admitted to
trading  or, if the Common  Stock is not  limited or  admitted to trading on any
national  securities  exchange on such date, the average of the highest reported
bid and lowest  reported ask prices as furnished by the National  Association of
Securities Dealers,  Inc. through NASDAQ or a similar  organization if NASDAQ is
no longer  reporting  such  information.  If there is no reported  bid and asked
price for the Common  Stock,  the "Fair  Market  Value" shall be the fair market
value of the Common Stock on the date




                                      -3-


specified,  as determined in good faith by the Company's  Board of Directors and
confirmed by the independent directors.

         No delay or omission on the part of the Lender or any holder  hereof in
exercising any right hereunder shall operate as a waiver of such right or of any
other  rights of the Lender or such  holder,  nor shall any delay,  omission  or
waiver  on any one  occasion  be deemed a bar or waiver of the same or any other
right on any further occasion.

         The  Borrower  and every  endorser  and  guarantor  of this Note or the
obligation  represented hereby waives presentment,  demand,  notice, protest and
all other  demands  and notices in  connection  with the  delivery,  acceptance,
performance,  default or  enforcement of this Note, and assents to any extension
or  postponement  of the  time  of  payment  or  any  other  indulgence,  to any
substitution,  exchange or release of collateral  and to the addition or release
of any other party or person primarily or secondarily liable.

         The Borrower shall pay on demand all costs,  including  court costs and
reasonable  attorney's  fees paid or incurred by the holder  hereof in enforcing
this Note.

         THIS NOTE AND THE  OBLIGATIONS OF THE BORROWER  HEREUNDER SHALL FOR ALL
PURPOSES BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAW OF THE STATE OF
NEW YORK  (EXCLUDING  THE LAWS  APPLICABLE  TO CONFLICTS OR CHOICE OF LAW).  THE
BORROWER AGREES THAT ANY SUIT FOR THE ENFORCEMENT OF THIS NOTE MAY BE BROUGHT IN
THE COURTS OF THE STATE OF NEW YORK OR ANY  FEDERAL  COURT  SITTING  THEREIN AND
CONSENTS  TO THE  NONEXCLUSIVE  JURISDICTION  OF SUCH  COURT AND THE  SERVICE OF
PROCESS  IN ANY SUCH SUIT BEING MADE UPON THE  BORROWER  BY MAIL AT THE  ADDRESS
SPECIFIED IN THE CREDIT AGREEMENT.

         This Note shall be deemed to take effect as a sealed  instrument  under
the laws of the State of New York.



                                      -4-



         IN WITNESS  WHEREOF,  the undersigned has caused this Note to be signed
in its corporate name and its corporate seal to be impressed thereon by its duly
authorized officer as of the day and year first above written.

[Corporate Seal]

                                                  SHEPHERD SURVEILLANCE
                                                  SOLUTIONS, INC.

                                                       /s/ M. Thomas Makmann
                                                  By:_________________________
                                                        Title:





<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Company's financial  statements for the period ended December 31, 1996, included
with  Form  10Q-SB,  and is  qualified  in its  entirety  by  reference  to such
financial statements.    
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-Mos
<FISCAL-YEAR-END>               Sep-30-1996               
<PERIOD-END>                    Dec-31-1996               
<CASH>                                         98,273                                         
<SECURITIES>                                   0
<RECEIVABLES>                                  319,384
<ALLOWANCES>                                   15,000
<INVENTORY>                                    285,071
<CURRENT-ASSETS>                               702,376
<PP&E>                                         314,948
<DEPRECIATION>                                 (76,443)
<TOTAL-ASSETS>                                 956,431
<CURRENT-LIABILITIES>                          827,784
<BONDS>                                        4,803,000
                          0
                                    0
<COMMON>                                       4,294
<OTHER-SE>                                     (4,678,647)
<TOTAL-LIABILITY-AND-EQUITY>                   956,431
<SALES>                                        304,443
<TOTAL-REVENUES>                               304,443
<CGS>                                          241,625
<TOTAL-COSTS>                                  241,625
<OTHER-EXPENSES>                               1,145,625
<LOSS-PROVISION>                               10,000
<INTEREST-EXPENSE>                             120,300
<INCOME-PRETAX>                                (1,213,107)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,213,107)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,213,107)
<EPS-PRIMARY>                                  (.28)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission