BURNHAM PACIFIC PROPERTIES INC
10-Q, 1997-11-14
REAL ESTATE INVESTMENT TRUSTS
Previous: SENIOR INCOME FUND L P, 10-Q, 1997-11-14
Next: BIKERS DREAM INC, 10QSB/A, 1997-11-14



<PAGE>

                                    UNITED STATES
                                           
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                      FORM 10-Q

(Mark One)

/X/  Quarterly report pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934

     For the quarterly period ended September 30, 1997

/ /  Transition report pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934

For the transition period from ______________ to ________________

Commission file number  1-9524


                           BURNHAM PACIFIC PROPERTIES, INC.       
                (Exact name of Registrant as specified in its Charter)


                   Maryland                                   33-0204162
- ---------------------------------------------- --------------------------------
(State of other jurisdiction of incorporation) (IRS Employer Identification No.)


610 West Ash Street, San Diego, California                   92101
- ------------------------------------------               -------------
(Address of principal executive offices)                   (Zip Code)

                                   (619) 652-4700
                         -------------------------------------
                  Registrant's telephone number, including area code
                                           
                                          NA
                              -------------------------
Former name, former address and former fiscal year if changed since last report.
                                           

               Indicate by check mark whether the Registrant (1) has filed 
all reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the Registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days. YES  X  NO
                                                                   ---    ---

Number of shares of the Registrant's common stock outstanding at November 14, 
1997: 23,442,852

<PAGE>

                             PART 1 FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                           BURNHAM PACIFIC PROPERTIES, INC.
                             CONSOLIDATED BALANCE SHEETS
                       SEPTEMBER 30, 1997 AND DECEMBER 31, 1996
                         (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                     (UNAUDITED)
<TABLE>
<CAPTION>

ASSETS                                        September 30, 1997    December 31, 1996
                                              ------------------    -----------------
<S>                                           <C>                   <C>
 Real Estate                                       $571,337            $389,634
 Less Accumulated Depreciation                      (55,632)            (48,978)
                                                   --------            --------
 Real Estate-Net                                    515,705             340,656
 Investment in Unconsolidated Subsidiaries            4,182                    
 Subsidiaries
 Cash and Cash Equivalents                            9,275               4,095
 Receivables-Net                                      7,011               4,860
 Other Assets                                         9,801               6,584
                                                   --------            --------
 Total                                             $545,974            $356,195
                                                   --------            --------
                                                   --------            --------

 LIABILITIES AND STOCKHOLDERS'  EQUITY
 Liabilities:
 Accounts Payable and Other Liabilities               7,796               2,655
 Tenant Security Deposits                             1,437                 929
 Notes Payable                                      142,345             105,552
 Line of Credit Advances                            153,606              72,900
                                                   --------            --------
 Total Liabilities                                  305,184             182,036
                                                   --------            --------
 Commitments and Contingencies
 Minority Interest                                      501                 434
                                                   --------            --------

 Stockholders' Equity:
 Par Value $.01/Share
 Preferred Stock, 5,000,000 Shares
 Authorized; No Shares Issued or Outstanding
 Common Stock, $.01 Par Value,
 95,000,000 Shares Authorized;
 23,442,852 and 17,096,452 Shares
 Outstanding at September 30, 1997, and
 December 31, 1996, Respectively                    335,758             262,340

 Dividends Paid in Excess of Net Income             (95,469)            (88,615)
                                                   --------            --------
 Total Stockholders' Equity                         240,289             173,725
                                                   --------            --------

 Total                                             $545,974            $356,195
                                                   --------            --------
                                                   --------            --------
</TABLE>

 See the Accompanying Notes


                                      2
<PAGE>

                        BURNHAM PACIFIC PROPERTIES, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
REVENUES                                                  THREE MONTHS ENDED        NINE MONTHS ENDED
                                                         9/30/97     9/30/96       9/30/97      9/30/96
                                                      ----------  ----------    ----------   ----------
<S>                                                   <C>         <C>           <C>          <C>
Rents                                                    $17,958     $11,509       $47,559      $35,701
Interest                                                     159         102           522          322
                                                      ----------  ----------    ----------   ----------

Total Revenues                                            18,117      11,611        48,081       36,023
                                                      ----------  ----------    ----------   ----------

EXPENSES
Interest                                                   4,771       2,562        12,827        8,251
Rental Operating                                           4,652       3,212        12,792        9,538
Provision for Bad Debt                                       125         100           371          310
General and Administrative                                   724         625         2,279        1,712
Depreciation and Amortization                              3,802       2,951        10,731        8,221
                                                      ----------  ----------    ----------   ----------

Total Costs and Expenses                                  14,074       9,450        39,000       28,032
                                                      ----------  ----------    ----------   ----------

Income From Operations Before
Distribution to Minority Interest
Holders, Income from Unconsolidated Subsidiaries,
Gain on Sales of Real Estate and
Extraordinary Item                                         4,043       2,161         9,081        7,991
Distribution to Minority Interest Holders                    (11)        (10)          (33)         (20)
Income from Unconsolidated Subsidiaries                       79           -           143            -
Gain on Sales of Real Estate                                   -       2,272             -        2,281
                                                      ----------  ----------    ----------   ----------
Income before Extraordinary Item                           4,111       4,423         9,191       10,252
Loss from Early Extinguishment of Debt                         -           -           (52)           -
                                                      ----------  ----------    ----------   ----------
Net Income                                               $ 4,111     $ 4,423       $ 9,139      $10,252
                                                      ----------  ----------    ----------   ----------
                                                      ----------  ----------    ----------   ----------

EARNINGS PER SHARE:
Income before Extraordinary Item                         $  0.18     $  0.26       $  0.44      $  0.60
Extraordinary Item                                             -           -             -            -
                                                      ----------  ----------    ----------   ----------
Net Income                                               $  0.18     $  0.26       $  0.44      $  0.60
                                                      ----------  ----------    ----------   ----------
                                                      ----------  ----------    ----------   ----------

Weighted Average Number of Shares                     23,433,982  17,084,452    20,601,118   17,082,499
                                                      ----------  ----------    ----------   ----------
                                                      ----------  ----------    ----------   ----------
</TABLE>

See the Accompanying Notes

                                       3
<PAGE>

                        BURNHAM PACIFIC PROPERTIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                          NINE MONTHS ENDED
                                                        9/30/97        9/30/96
                                                       ---------       --------
<S>                                                    <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                             $   9,139       $ 10,252
Adjustments to Reconcile Net Income to
Net Cash Provided By Operating Activities:
    Depreciation and Amortization                         10,731          8,221
    Provision for Bad Debt                                   371            310
    Gain on Sales of Real Estate                                         (2,281)
    Common Stock - Directors' Fees                           243             74
    Changes in Other Assets and Liabilities:
      Receivables and Other Assets                        (4,697)          (891)
      Accounts Payable and Other                           3,800         (1,498)
      Tenant Security Deposits                               508            (70)
                                                       ---------       --------
Net Cash Provided By Operating Activities                 20,095         14,117
                                                       ---------       --------
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for Acquisitions of Real Estate and
 Capital Improvements                                   (203,503)       (50,701)
Proceeds from Sales of Real Estate                        25,469         33,990
Principal Payments on Notes Receivable                        40            114
                                                       ---------       --------
Net Cash Used For Investing Activities                  (177,994)       (16,597)
                                                       ---------       --------

CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings Under Line of Credit Agreements               170,120         55,018
Repayments Under Line of Credit Agreements               (89,414)       (39,709)
Principal Payments of Notes Payable                      (36,788)        (1,421)
Proceeds from Issuance of Notes Payable                   61,979
Payment of Notes Receivable-Stock Purchase Plan                             197
Net Proceeds from Sale of Stock                           73,175
Dividends Paid                                           (15,993)       (12,815)
                                                       ---------       --------
Net Cash Provided for Financing Activities               163,079          1,270
                                                       ---------       --------

Net Increase (Decrease) in Cash and Cash Equivalents       5,180         (1,210)

Cash and Cash Equivalents at Beginning Of Period           4,095          1,543
                                                       ---------       --------
Cash and Cash Equivalents at End Of Period             $   9,275       $    333
                                                       ---------       --------
                                                       ---------       --------

SUPPLEMENTAL DISCLOSURES OF CASH
 FLOW INFORMATION
Cash Paid During Nine Months For Interest              $  14,295       $  9,665
                                                       ---------       --------
                                                       ---------       --------

SUPPLEMENTAL DISCLOSURE OF NON-CASH
 INVESTING AND FINANCING ACTIVITIES
Notes Payable and Obligations Assumed                  $  16,916
Operating Partnership Units Issued in
 Connection with Real Estate Acquisitions                     66
Proceeds from Notes Payable                               25,400
Cash Paid For Real Estate                                 62,810
                                                       ---------
Fair Value of Real Estate Acquired                     $ 105,192
                                                       ---------
                                                       ---------
</TABLE>

                                       4

<PAGE>

                           BURNHAM PACIFIC PROPERTIES, INC.
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            SEPTEMBER 30, 1997, DECEMBER 31, 1996, AND SEPTEMBER 30, 1996
                                     (UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The accompanying consolidated financial statements are unaudited but, in 
    the opinion of management, reflect all normal recurring adjustments 
    necessary for a fair presentation of operating results.  These financial 
    statements should be read in conjunction with the audited financial 
    statements of Burnham Pacific Properties, Inc. for the year ended 
    December 31, 1996.  Certain of the 1996 amounts have been reclassified to 
    conform to 1997 presentation.

    Dividends Per Share - Dividends of 25 cents per share were paid on 
    September 30,1997 to shareholders of record on September 23, 1997.

2.  NET INCOME PER SHARE

    Net income per share is computed by dividing net income for the 
    respective periods by the weighted average number of shares outstanding 
    during the applicable period.

    In February of 1997, the Financial Accounting Standards Boards (FASB) 
    issued Statement of Financial Accounting Standards (SFAS) No. 128, 
    EARNING PER SHARE (EPS).  This statement requires the presentation of 
    earnings per share to reflect both "Basic EPS" as well as "Diluted EPS" 
    on the face of the income statement. In general, Basic EPS excludes 
    dilution created by stock equivalents and is a function of the weighted 
    average number of common shares outstanding for the period. Diluted EPS 
    does reflect the potential dilution created by stock equivalents if such 
    equivalents are converted into common stock and is calculated in the same 
    manner as fully Diluted EPS illustrated in APB #15. 

    The Company will be required to adopt the new method of reporting EPS for 
    the year ending December 31, 1997.  The Company's EPS as reflected in 
    this document includes Basic EPS for 1997 and 1996.

    Based on the Company's current capital structure, the anticipated results 
    of implementing SFAS No. 128 would reflect EPS essentially the same as 
    currently reported.

3.  SALE OF COMMON STOCK

    On May 2, 1997, the Company issued 6,325,000 shares of its Common Stock 
    at a public offering price of $12.375 per share.  The shares were sold 
    pursuant to a previously filed $200 million shelf registration statement. 
    The net proceeds of the 

                                       5
<PAGE>

    offering were used to pay-off the Bridge Financing (See Note 4) and 
    reduce borrowings under the Company's Credit Facility.  On July 18, 1997, 
    the Company filed with the Securities and  Exchange Commission a further 
    shelf registration statement on Form S-3 covering $200 million of common 
    stock, preferred stock and debt securities.  As a result of this and the 
    Company's previous shelf registration statement, the Company has 
    registered an aggregate of $321,728,125 of unissued securities.

4.  REAL ESTATE

    Real Estate is summarized as follows (in thousands):

                                       September 30, 1997  December 31, 1996
                                       ------------------  -----------------
    Retail Centers                              $451,567            $287,675
    Office/Industrial Buildings                   57,819              57,740
    Retail Centers Under Development              59,425              41,297
    Other                                          2,526               2,922
                                                --------            --------
             Total Real Estate                   571,337             389,634
    Accumulated Depreciation                     (55,632)            (48,978)
                                                --------            --------
    Real Estate-Net                             $515,705            $340,656
                                                --------            --------
                                                --------            --------

    On January 31, 1997, the Company purchased a portfolio of four retail 
    shopping centers.  The purchase price of the portfolio was approximately 
    $52,100,000.  The acquisition of the portfolio was financed by the 
    assumption of a $3,693,000 mortgage loan bearing interest at 9.75%, due 
    in July 1998, secured by one of the properties; a new $25,400,000, 7.98%, 
    7-year mortgage loan, secured by another of the properties; with the 
    balance coming from borrowing under the Company's Credit Facility.  The 
    issuer of the $25,400,000 mortgage note is a bankruptcy remote, special 
    purpose, partnership in which the Company has substantially all economic 
    benefits.

    On January 31, 1997, the Company sold a portion of Plaza Rancho Carmel 
    for $735,000.  No gain or loss resulted from such sale.  Proceeds were 
    used to reduce borrowings under the Company's Credit Facility.

    On February 28, 1997, the Company purchased a retail shopping center for 
    approximately, $6,202,000.  The acquisition was financed with borrowings 
    under the Company's Credit Facility.

    On April 3, 1997, the Company purchased a retail shopping center for 
    approximately, $9,080,000.  The acquisition was financed by the 
    assumption of an approximately $5,287,000 mortgage loan bearing interest 
    at 8.8%, maturity in 2020, with the remainder financed with borrowings 
    under the Company's Credit Facility.

    On April 4, 1997, the Company purchased a portfolio of three retail 
    shopping centers.  The purchase price of the portfolio was approximately 
    $69,800,000.  In order to facilitate the closing of this acquisition, the 
    Company obtained a temporary increase in its Credit Facility of 
    $70,000,000 (the "Bridge Financing").  Of the total amount, 

                                       6
<PAGE>

    $42,000,000 was secured by mortgages on the three properties so acquired 
    and $28,000,000 was unsecured.  The secured and unsecured portions of the 
    Bridge Financing accrued interest at LIBOR (London Inter-Bank Offer 
    Rate), plus 1.65% and LIBOR plus 2.50%, respectively.  The Bridge 
    Financing was repaid with proceeds from the Company's stock offering.  
    (See Note 3)

    On May 30, 1997, the Company purchased a portfolio of two retail shopping 
    centers.  The purchase price of the portfolio was approximately 
    $25,300,000.  The acquisition of the portfolio was financed by the 
    assumption of a $6,536,902 mortgage loan, bearing interest at 7.875%, due 
    in September 2005, secured by one of the properties, with the remainder 
    financed with borrowings under the Company's Credit Facility.

    On June 11, 1997, title of Village Station was passed on to the mortgagee 
    of the $3.9 million non-recourse mortgage secured by the property.  No 
    gain or loss resulted from such transfer.

    On June 26, 1997, the Company purchased a retail shopping center for 
    approximately $10,200,000.  The acquisition was effected with borrowings 
    under the Company's Credit Facility and the issuance of partnership units 
    by a newly-organized partnership of which the Company is the general 
    partner and the seller is the limited partner, which units are 
    exchangeable for approximately 151 shares of common stock of the Company.

    On August 1, 1997, the Company's joint venture investor in Ladera Center 
    Associates, LLC (the "LLC") funded its 75% interest in the Ladera 
    Shopping Center.  The LLC in turn distributed the other member's 
    contribution to the Company, leaving the Company with an unconsolidated 
    25% interest in the LLC.  Proceeds were used to reduce borrowings under 
    the Company's Credit Facility.

    On August 15, 1997, the Company purchased a retail shopping center for 
    approximately $22,340,000.  The acquisition was financed with borrowings 
    under the Company's Credit Facility.  The Center was the fourth 
    acquisition of the six properties brought to the Company in October 1995, 
    as a part of the transaction that named David Martin as President and CEO 
    of Burnham Pacific.

5.  LINE OF CREDIT ADVANCES

    On July 21, 1997, the Company obtained an increase in its Credit Facility 
    capacity from $135,000,000 to $205,000,000, of which $135,000,000 is to 
    be secured by various mortgages and $75,000,000 is to be unsecured.  
    Effective August 15, 1997, the Company obtained a .25% decrease in its 
    interest borrowing rates on its Credit Facility.  Borrowings under the 
    secured and unsecured portion of its Credit Facility beginning on August 
    15, 1997, bear interest rates of LIBOR (London Inter-Bank Offer Rate) 
    plus 1.40% or LIBOR plus 1.50%, respectively.

                                       7
<PAGE>

6.  SUBSEQUENT EVENTS

    On October 15, 1997, the Company purchased a retail shopping center for 
    approximately $27,500.000.  The acquisition was financed by the 
    assumption of a $23,592,000 mortgage loan bearing interest at 8.05%, due 
    in March 2006, secured by the Center; with the balance coming from 
    borrowings under the Company's Credit Facility.  The entity which assumed 
    the mortgage note is a bankruptcy remote, special purpose corporation in 
    which the Company has substantially all economic benefits.

    On October 29, 1997, the Company purchased a portfolio of five retail 
    shopping centers.  The purchase price of the portfolio was approximately 
    $23,500,000.  The acquisition of the portfolio was financed by the 
    assumption of a $1,623,358 mortgage loan bearing interest at 8.75%, due 
    in February, 2017, secured by one of the properties; the assumption of 
    another $2,578,447 mortgage loan bearing interest at 8.38%, due in July, 
    2007, secured by another of the properties; with the balance coming from 
    borrowings under the Company's Credit Facility. The Company also 
    announced that it had entered into an agreement to purchase an additional 
    five retail centers from the same seller, with the ability to purchase 
    three additional centers at a future date, two of which are under 
    development.  The purchase of the additional eight centers is subject to 
    completion of due diligence and completion and leasing of those centers 
    currently under construction.

    On November 5, 1997, the Company announced the signing of letters of 
    intent relating to a proposed acquisition of a 2.7 million square-foot 
    California retail portfolio, and simultaneous investments by two capital 
    groups of $120,000,000. The Company would issue $70,000,000 in 
    convertible preferred stock in one transaction.  In the second 
    transaction, preferred partnership securities are presently expected to 
    be issued. The portfolio is being valued at an initial purchase price of 
    up to $314,000,000 and a total price of up to $344,000,000.  The 
    convertible preferred securities will be priced at a conversion premium 
    of 7% over the negotiated price of $14.38 per share ($15.38 per share) 
    and carry a 8% dividend yield.  The balance of the proceeds needed to 
    complete the transaction is expected to be provided by $150,000,000 in 
    first mortgage debt collaterialized by the portfolio at a fixed rate of 
    .85% over treasuries and by $55,000,000 from the Company's Credit 
    Facility.  The closing of the transactions are subject to a number of 
    conditions including due diligence and definitive documents.

    The Company has signed an agreement to sell its Pacific West Outlet 
    Center in Gilroy, California, to an unrelated buyer for approximately 
    $38,500,000.  The sale is expected to close during December, 1997, and is 
    contingent upon a number of conditions including due diligence by the 
    buyer.

                                       8
<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

MATERIAL CHANGES IN RESULTS OF OPERATIONS
September 30, 1997 and 1996:

During the three months ended September 30, 1997, net income decreased 
$312,000 or 7%, to $4,111,000 ($0.18 per share) compared to $4,423,000 ($0.26 
per share) for the same period in 1996.  Included in 1996 was a gain on sales 
of real estate of $2,272,000.  If the gain were excluded, net income in 1997 
would have increased $1,960,000 or 91% as compared to the same period in 
1996.  For the nine months ended September 30, 1997, net income decreased 
$1,113,000 or 11% to $9,139,000 ($0.44 per share) compared to $10,252,000 
($0.60 per share) for the same period in 1996.  Included in 1996 was a gain 
on sales of real estate of $2,281,000. If the gain were excluded, net income 
in 1997 would have increased $1,168,000 or 15% as compared to the same period 
in 1996.  The principal reasons for these changes are discussed in the 
following paragraphs.

Compared to the same period in 1996, revenues increased $6,506,000 for the 
three month period and $12,058,000 for the nine month period. These increases 
were primarily due to the improved operating results from the Company's 
existing portfolio of properties, the acquisition of approximately 
$204,000,000 of retail properties during December 1996 and the first nine 
months of 1997 and the signing of a new lease with Anacomp, Inc. during the 
third quarter of 1997.  

Interest expense increased $2,209,000 for the 1997 three month period and 
$4,576,000 for the 1997 nine month period, as compared to the same period in 
1996.  The increase is attributable to higher average outstanding balances 
under the Company's Credit Facility and new mortgages placed or assumed in 
connection with the acquisition of retail properties.  

Rental operating expenses increased over 1996 by $1,440,000 for the 1997 
three month period and $3,254,000 for the 1997 nine month period.  This 
increase reflects the previously mentioned acquisition of retail properties.

General and administrative expenses increased $99,000 and $567,000 for the 
1997 three and nine month periods, respectively, as compared to the same 
period in 1996. These increases reflect the growth in the Company as a result 
of the pace of acquisitions in 1997.

Compared to the same period in 1996, depreciation and amortization expense 
increased $851,000 for the 1997 three month period and $2,510,000 for the 
1997 nine month period.  This increase reflects the acquisition of retail 
properties and depreciation taken on two retail structures undergoing 
renovation at two centers.

The Company considers Funds From Operations (FFO) to be a relevant 
supplemental measure of the performance of an equity REIT since such measure 
does not recognize depreciation and certain amortization expenses as 
operating expenses. Management believes that reductions for these charges are 
not meaningful in evaluating income-producing real estate, which historically 
has not depreciated. FFO does not represent cash generated from operating 
activities in accordance with generally accepted accounting

                                       9
<PAGE>

principles and is not necessarily indicative of cash available to fund cash 
needs and should not be considered as an alternative to net income as an 
indicator of the Company's operating performance or as an alternative to cash 
flow as a measure of liquidity.

For the three and nine months ended September 30, 1997, FFO increased 
$2,731,000 and $3,495,000, respectively, compared to the same period in 1996. 
The primary reasons for these increases include improved operating results 
from the Company's existing portfolio of properties, the acquisition of 
retail properties during December 1996 and the first nine months of 1997 and 
the signing of a new lease with Anacomp, Inc. during the third quarter of 
1997.  These increases were partially offset by higher general and 
administrative expenses reflecting the growth in the Company as a result of 
the pace of acquisitions in 1997.

The calculation of FFO for the respective periods is as follows (in 
thousands):

                                    Three Months Ended     Nine Months Ended 
                                       September 30,          September 30,
                                   --------------------   --------------------
                                    1997          1996      1997         1996
                                   ------       -------   -------      -------
Net Income                         $4,111       $ 4,423   $ 9,139      $10,252
  Adjustments:
  Gain on Sales of Real Estate         --        (2,272)       --       (2,281)
Depreciation of Real Estate and
 Tenant Improvements                3,353         2,576     9,608        7,179
Amortization of Leasing Costs         203           209       412          566
Early Extinguishment of Debt           --            --        52           --
                                   ------       -------   -------      -------
Funds from Operations              $7,667       $ 4,936   $19,211      $15,716
                                   ------       -------   -------      -------
                                   ------       -------   -------      -------

MATERIAL CHANGES IN FINANCIAL CONDITION
September 30, 1997 compared to December 31, 1996:

On January 31, 1997, the Company purchased a portfolio of four retail 
shopping centers.  The purchase price of the portfolio was approximately 
$52,100,000. The acquisition of the portfolio was financed by the assumption 
of a $3,693,000 mortgage loan bearing interest at 9.75%, due in July 1998, 
secured by one of the properties; a new $25,400,000, 7.98%, 7-year mortgage 
loan, secured by another of the properties; with the balance coming from 
borrowings under the Company's Credit Facility.  The issuer of the 
$25,400,000 mortgage note is a bankruptcy remote, special purpose, 
partnership in which the Company has substantially all economic benefits.

On January 31, 1997, the Company sold a portion of Plaza Rancho Carmel for 
$735,000.  No gain or loss resulted from such sale.  Proceeds were used to 
reduce borrowings under the Company's Credit Facility.

On February 28, 1997, the Company purchased a retail shopping center for 
approximately, $6,202,000.  The acquisition was financed with borrowings 
under the Company's Credit Facility.

                                       10
<PAGE>

On April 3, 1997, the Company purchased a retail shopping center for 
approximately, $9,080,000.  The acquisition was financed by the assumption of 
an approximately $5,287,000 mortgage loan bearing interest at 8.8%, maturity 
in 2020, with the remainder financed with borrowings under the Company's 
Credit Facility.

On April 4, 1997, the Company purchased a portfolio of three retail shopping 
centers.  The purchase price of the portfolio was approximately $69,800,000.  
In order to facilitate the closing of this acquisition, the Company obtained 
a temporary increase in its Credit Facility of $70,000,000 (the "Bridge 
Financing").  Of the total amount, $42,000,000 was secured by mortgages on 
the three properties so acquired and $28,000,000 was unsecured. The secured 
and unsecured portions of the Bridge Financing accrued interest at LIBOR 
(London Inter-Bank Offer Rate), plus 1.65% and LIBOR plus 2.50%, 
respectively.  The Bridge Financing was repaid with proceeds from the 
Company's May 1997 Stock offering.  

On May 30, 1997, the Company purchased a portfolio of two retail shopping 
centers.  The purchase price of the portfolio was approximately $25,300,000. 
The acquisition of the portfolio was financed by the assumption of a 
$6,536,902 mortgage loan, bearing interest at 7.875%, due in September 2005, 
secured by one of the properties, with the remainder financed with borrowings 
under the Company's Credit Facility.

On June 11, 1997, title of Village Station was passed on to the mortgagee of 
the $3.9 million non-recourse mortgage secured by the property.  No gain or 
loss resulted from such transfer.

On June 26, 1997, the Company purchased a retail shopping center for 
approximately $10,200,000.  The acquisition was effected with borrowings 
under the Company's Credit Facility and the issuance of partnership units by 
a newly-organized partnership of which the Company is the general partner and 
the seller is the limited partner, which units are exchangeable for 
approximately 151 shares of common stock of the Company.

On August 1, 1997, the Company's joint venture investor in Ladera Center 
Associates, LLC (the "LLC") funded its 75% interest in the Ladera Shopping 
Center.  The LLC in turn distributed the other member's contribution to the 
Company, leaving the Company with an unconsolidated 25% interest in the LLC. 
Proceeds were used to reduce borrowing the Company's Credit Facility.

On August 15, 1997, the Company purchased a retail shopping center for 
approximately $22,340,000.  The acquisition was financed with borrowings 
under the Company's Credit Facility.  The Center was the fourth acquisition 
of the six properties brought to the Company in October 1995, as a part of 
the transaction that named David Martin as President and CEO of Burnham 
Pacific.

As of September 30, 1997, and December 31, 1996 approximately $2,981,000 and 
$2,460,000, respectively, of straight-lined rent is included in other assets.

As of September 30, 1997, the Company had a $205,000,000 Credit Facility of 
which $135,000,000 was secured or to be secured by mortgages on various of 
the Company's properties and $70,000,000 was unsecured. As of August 15, 
1997, borrowings under the secured and unsecured portions of the Credit 
Facility bear interest at rates of LIBOR

                                       11
<PAGE>

(London Inter-Bank Offer Rate) plus 1.40% or LIBOR plus 1.50%, respectively.  
The Credit Facility is scheduled to mature in November 1998, with a one year 
extension option available.  At September 30, 1997, borrowings of 
approximately $153,606,000 were outstanding under the Credit Facility, of 
which $94,437,000 was secured and $59,169,000 was unsecured. 

At September 30, 1997, the Company had $18,753,000 outstanding under a 
construction loan, secured by one of the Company's development properties. 
Borrowings under this loan bear interest at the bank's eurodollar base rate 
plus 2.50% or at its prime rate.  The loan is scheduled to mature in November 
1997, and the Company is negotiating an extension for an additional year.  

At September 30, 1997, the Company's capitalization consisted of  
$295,951,000 of debt and $347,189,000 of market equity (market equity is 
defined as shares of common stock outstanding multiplied by the closing price 
on the New York Stock Exchange, which was $14.81 at September 30, 1997) 
resulting in a debt to total market capitalization ratio of .46 to 1.  At 
September 30, 1997, the Company's total debt consisted of $123,592,000 of 
fixed rate debt and $172,359,000 of variable rate debt.  The average rates of 
interest on the fixed and variable rate debt were 8.5% and 7.3%, 
respectively, at September 30, 1997.    

On October 15, 1997, the Company purchased a retail shopping center for 
approximately $27,500.000.  The acquisition was financed by the assumption of 
a $23,592,000 mortgage loan bearing interest at 8.05%, due in March 2006, 
secured by the Center; with the balance coming from borrowings under the 
Company's Credit Facility.  The entity which assumed the mortgage note is a 
bankruptcy remote, special purpose corporation in which the Company has 
substantially all economic benefits.

On October 29, 1997, the Company purchased a portfolio of five retail 
shopping centers.  The purchase price of the portfolio was approximately 
$23,500,000. The acquisition of the portfolio was financed by the assumption 
of a $1,623,358 mortgage loan bearing interest at 8.75%, due in February, 
2017, secured by one of the properties; the assumption of another $2,578,447 
mortgage loan bearing interest at 8.38%, due in July, 2007, secured by 
another of the properties; with the balance coming from borrowings under the 
Company's Credit Facility. The Company also announced that it had entered 
into an agreement to purchase an additional five retail centers from the same 
seller, with the ability to purchase three additional centers at a future 
date, two of which are under development.  The purchase of the additional 
eight centers is subject to completion of due diligence and completion and 
leasing of those centers currently under construction.

On November 5, 1997, the Company announced the signing of letters of intent 
relating to a proposed acquisition of a 2.7 million square-foot California 
retail portfolio, and simultaneous investments by two capital groups of 
$120,000,000. The Company would issue $70,000,000 in convertible preferred 
stock in one transaction.  In the second transaction, preferred partnership 
securities are presently expected to be issued. The portfolio is being valued 
at an initial purchase price of up to $314,000,000 and a total price of up to 
$344,000,000. The convertible preferred securities will be priced at a 
conversion premium of 7% over the negotiated price of $14.38 per share 
($15.38 per share) and carry a 8% dividend yield.  The balance of the 
proceeds needed to complete the transaction is expected to be provided by 
$150,000,000 in

                                       12
<PAGE>

first mortgage debt collaterialized by the portfolio at a fixed rate of .85% 
over treasuries and by $55,000,000 from the Company's Credit Facility.  The 
closing of the transactions are subject to a number of conditions including 
due diligence and definitive documents.

The Company has signed an agreement to sell its Pacific West Outlet Center in 
Gilroy, California, to an unrelated buyer for approximately $38,500,000.  The 
sale is expected to close during December, 1997, and is contingent upon a 
number of conditions including due diligence by buyer.  The Company expects 
to report a gain, as a result of the sale, of approximately $5,000,000.

The Company anticipates that cash flow from operating activities will 
continue to provide adequate capital for required payments on notes payable, 
recurring tenant improvements, and dividend payments in accordance with REIT 
requirements through the end of 1997.  However, the Company will require 
additional sources of capital to finance the acquisition and development of 
additional properties.  It is management's intention that the Company have 
access to the capital resources necessary to expand and develop its business. 
 Sources of additional capital may include borrowings under credit facilities 
and mortgage indebtedness, proceeds from sales of non-strategic assets, the 
sale of interests in certain properties to third parties and, to the extent 
market conditions permit, the public or private issuance of debt or equity 
securities. There can be no assurances that capital necessary to finance 
future acquisitions and development will be available on acceptable terms or 
at all.  

At September 30, 1997, the Company had on file with the Securities and 
Exchange Commission effective shelf registration statements on Form S-3 
covering an aggregate of  $321,728,125 of unissued common stock and debt 
securities.

FORWARD LOOKING STATEMENTS

The preceding comments in this Form 10-Q contain forward-looking statements 
within the meaning of Section 27A of the Securities Act of 1933 and Section 
21E of the Securities Exchange Act of 1934.  Reference is made to the 
Company's Form 10-K Report for the year ended December 31, 1996 under the 
caption "Risk Factors" for a discussion of certain factors which could cause 
the Company's actual results to differ materially from those set forth in the 
forward-looking statements.

                                       13
<PAGE>

                              PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS:

The Corporation was not a party to any material legal proceedings during the 
period covered by this report or subsequently.

ITEM 2.  CHANGES IN SECURITIES:

On August 1, 1997, a partnership of which the Company is the general partner, 
issued 2,969 limited partners units upon the release of funds escrowed at the 
time of the Company's acquisition of the Richmond Shopping Center in 1995.  
Each such limited partner unit is redeemable under certain circumstances for 
a share of the Company's Common Stock.  No registration statement was 
necessary as the issuance did not involve a public offering.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES:

Not Applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

Not applicable

ITEM 5.  OTHER INFORMATION:

Not Applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K:

(a)  The following Exhibits are part of this report:

27.0  Financial Data Schedule.

(b)  The following reports on Form 8-K was filed during or with respect to 
matters occurring within the period covered by this report:

Form 8-K Report filed August 7, 1997, (earliest event reported May 30, 
1997): Item 5, regarding various individually insignificant acquisitions; and 
Item 7, regarding Financial Statements and Pro Forma financial information.

                                       14
<PAGE>

                                    SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                   BURNHAM PACIFIC PROPERTIES, INC.


Date:   //11-14-97//               By:          //J. David Martin//
      ------------------------         -----------------------------------
                                       J. David Martin, Chief Executive Officer



Date:   //11-14-97//               By:          //Daniel B. Platt//
      ------------------------         -----------------------------------
                                       Daniel B. Platt, Chief Financial Officer



                                       15

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           9,275
<SECURITIES>                                         0
<RECEIVABLES>                                    8,529
<ALLOWANCES>                                     1,518
<INVENTORY>                                          0
<CURRENT-ASSETS>                                20,994<F1><F2>
<PP&E>                                         571,337
<DEPRECIATION>                                  55,632
<TOTAL-ASSETS>                                 545,974
<CURRENT-LIABILITIES>                            9,233
<BONDS>                                        295,951
                                0
                                        501
<COMMON>                                       335,758
<OTHER-SE>                                    (95,469)
<TOTAL-LIABILITY-AND-EQUITY>                   545,974
<SALES>                                         47,559
<TOTAL-REVENUES>                                48,081
<CGS>                                           12,792
<TOTAL-COSTS>                                   12,792
<OTHER-EXPENSES>                                13,010
<LOSS-PROVISION>                                   371
<INTEREST-EXPENSE>                              12,827
<INCOME-PRETAX>                                  9,191
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              9,191
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   (52)
<CHANGES>                                            0
<NET-INCOME>                                     9,139
<EPS-PRIMARY>                                      .44
<EPS-DILUTED>                                      .44
<FN>
<F1>Includes 4,182 of Investment in Unconsolidating Subsidiary
<F2>Also includes 9,801 of Other Assets and 7,011 of Receivables-Net
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission