BURNHAM PACIFIC PROPERTIES INC
10-Q, 1997-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: SENIOR INCOME FUND L P, 10-Q, 1997-08-14
Next: UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II /MI/, 10-Q, 1997-08-14



<PAGE>
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

/X/ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the quarterly period ended June 30, 1997

/ / Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the transition period from ______________ to ________________

Commission file number  1-9524


                        BURNHAM PACIFIC PROPERTIES, INC.       
                        --------------------------------
             (Exact name of Registrant as specified in its Charter)


                 Maryland                                  33-0204162 
- ---------------------------------------------  ---------------------------------
(State of other jurisdiction of incorporation) (IRS Employer Identification No.)


610 West Ash Street, San Diego, California                    92101         
- ------------------------------------------     ---------------------------------
(Address of principal executive offices)                   (Zip Code)

                                     (619) 652-4700
                            ------------------------------
                  Registrant's telephone number, including area code

                                           NA
                 ----------------------------------------------
Former name, former address and former fiscal year if changed since last report.


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   YES  X    NO
                                               -----    -----

Number of shares of the Registrant's common stock outstanding at August 14,
1997: 23,432,852 


<PAGE>

                          PART 1 FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                        BURNHAM PACIFIC PROPERTIES, INC.
                          CONSOLIDATED BALANCE SHEETS
                      JUNE 30, 1997 AND DECEMBER 31, 1996
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                (UNAUDITED)

<TABLE>
<CAPTION>

ASSETS                                               June 30, 1997         December 31, 1996 
                                                     -------------         ------------------
<S>                                                  <C>                   <C>
Real Estate                                             $560,744                $389,634
Less Accumulated Depreciation                            (52,711)                (48,978)
                                                        --------                --------
Real Estate-Net                                          508,033                 340,656
                                                        --------                --------
Investment in Unconsolidated Subsidiary                    2,387                      -- 
Cash and Cash Equivalents                                  5,447                   4,095
Receivables-Net                                            5,008                   4,860
Other Assets                                               9,094                   6,584
                                                        --------                --------
Total                                                   $529,969                $356,195
                                                        --------                --------

LIABILITIES AND STOCKHOLDERS'  EQUITY
Liabilities:
Accounts Payable and Other Liabilities                  $  4,520               $   2,655
Tenant Security Deposits                                   1,323                     929
Notes Payable                                            142,286                 105,552
Line of Credit Advances                                  139,437                  72,900
                                                        --------                --------

Total Liabilities                                        287,566                 182,036
                                                        --------                --------
Commitments and Contingencies
Minority Interest                                            457                     434
                                                        --------                --------

Stockholders' Equity:
Par Value $.01/share 
Preferred Stock, 5,000,000 Shares
Authorized; No Shares Issued or Outstanding

Common Stock, $.01 Par Value,
95,000,000 Shares Authorized;
23,432,852 and 17,096,452 Shares
Outstanding at June 30, 1997, and
December 31, 1996, Respectively                          335,666                 262,340


Dividends Paid in Excess of Net Income                   (93,720)                (88,615)
                                                        --------                --------
Total Stockholders' Equity                               241,946                 173,725
                                                        --------                --------
Total                                                   $529,969                $356,195
                                                        --------                --------
See the Accompanying Notes 
</TABLE>
                                      2


<PAGE>

                        BURNHAM PACIFIC PROPERTIES, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1997 AND 1996
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                 (UNAUDITED)

<TABLE>
<CAPTION>
REVENUES                                                THREE MONTHS ENDED              SIX MONTHS ENDED
                                                      6/30/97       6/30/96        6/30/97         6/30/96 
                                                   -------------------------------------------------------
<S>                                                <C>            <C>             <C>           <C>
Rents                                              $  16,798      $  12,058      $  29,601      $  24,192
Interest                                                 189            109            363            220
                                                   ---------      ---------      ---------      ---------
Total Revenues                                        16,987         12,167         29,964         24,412
                                                   ---------      ---------      ---------      ---------
EXPENSES

Interest                                               4,725          2,821          8,056          5,689
Rental Operating                                       4,636          3,202          8,140          6,326
General and Administrative                               712            600          1,555          1,087
Provision for Bad Debt                                   121            108            246            210
Depreciation and Amortization                          3,387          2,650          6,929          5,270
                                                   ---------      ---------      ---------      ---------
Total Costs and Expenses                              13,581          9,381         24,926         18,582
                                                   ---------      ---------      ---------      ---------
Income From Operations Before
Distribution to Minority Interest 
Holders, Income from Unconsolidated 
Subsidiary, Extraordinary Item and
Gain on Sale
 of Real Estate                                        3,406          2,786          5,038          5,830
Distribution to Minority Interest Holders                (11)           (10)           (22)           (10)
Income from Unconsolidated Subsidiary                     49             --             64             --
Gain on Sale of Real Estate                               --              9             --              9
                                                   ---------      ---------      ---------      ---------
Income before Extraordinary Item                       3,444          2,785          5,080          5,829
Loss from Early Extinguishment of Debt                    --             --            (52)            --
                                                   ---------      ---------      ---------      ---------
Net Income                                          $  3,444       $  2,785       $  5,028       $  5,829
                                                   ---------      ---------      ---------      ---------
                                                   ---------      ---------      ---------      ---------
EARNINGS PER SHARE:
Income before Extraordinary Item                       $0.16          $0.16          $0.27          $0.34
Extraordinary Item                                        --             --         ( 0.01)            --
                                                   ---------      ---------      ---------      ---------
Net Income                                             $0.16          $0.16          $0.26          $0.34
                                                   ---------      ---------      ---------      ---------

Weighted Average Number of Shares                 21,203,276     17,081,518     19,161,209     17,081,512
                                                   ---------      ---------      ---------      ---------
                                                   ---------      ---------      ---------      ---------
</TABLE>

See the Accompanying Notes

                                      3

<PAGE>

                        BURNHAM PACIFIC PROPERTIES, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                               (IN THOUSANDS)
                                 (UNAUDITED)
<TABLE>
<CAPTION>

                                                           SIX MONTHS ENDED
CASH FLOWS FROM OPERATING ACTIVITIES                 June 30, 1997    June 30, 1996
                                                     -------------    -------------
<S>                                                  <C>              <C>
Net Income                                               $  5,028       $ 5,829
Adjustments to Reconcile Net Income to
Net Cash Provided By Operating Activities:
   Depreciation and Amortization                            6,929         5,270
   Provision for Bad Debt                                     246           210
   Common Stock - Directors' Fees                             151
  Gain on Sale of Real Estate                                                (9)
   Changes in Other Assets and Liabilities:
     Receivables and Other Assets                          (2,571)         (746)
     Accounts Payable and Other                             1,923        (1,698)
     Tenant Security Deposits                                 394            48
                                                         --------       -------
Net Cash Provided By Operating Activities                  12,100         8,904
                                                         --------       -------
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for Acquisitions of Real Estate and
 Capital Improvements                                    (173,328)      (13,064)
Proceeds from Sales of Real Estate                          7,852         8,801
Principal Payments on Notes Receivable                         17            --
                                                         --------       -------
Net Cash Used For Investing Activities                   (165,459)       (4,263)
                                                         --------       -------
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings Under Line of Credit Agreements                140,683        16,150
Repayments Under Line of Credit Agreements                (74,146)      (12,401)
Principal Payments of Notes Payable                       (36,231)         (943)
Proceeds from Issuance of Notes Payable                    61,363
Payment of Notes Receivable-Stock Purchase Plan                             197
Net Proceeds from Sale of Stock                            73,175
Dividends Paid                                            (10,133)       (8,543)
                                                         --------       -------
Net Cash Provided (Used) for Financing Activities         154,711        (5,540)
                                                         --------       -------
Net Increase in Cash and Cash Equivalents                   1,352          (899)
Cash and Cash Equivalents at Beginning Of Period            4,095         1,543
                                                         --------       -------
Cash and Cash Equivalents at End Of Period               $  5,447        $  644
                                                         --------       -------
SUPPLEMENTAL DISCLOSURES OF CASH
 FLOW INFORMATION
Cash Paid During Six Months For Interest                 $  9,306        $6,121
                                                         --------       -------
SUPPLEMENTAL DISCLOSURE OF NON-CASH
  INVESTING AND FINANCING ACTIVITIES
Notes Payable Assumed                                    $ 15,517
Operating Partnership Units Issued in Connection with
   Real Estate Acquisition                                     23
Proceeds from Notes Payable                                25,400
Cash Paid For Real Estate                                  41,607
                                                         --------
Fair Value of Real Estate Acquired                       $ 82,547
                                                         --------
                                                         --------
</TABLE>

See the Accompanying Notes

                                      4


<PAGE>

                        BURNHAM PACIFIC PROPERTIES, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             JUNE 30, 1997, DECEMBER 31, 1996, AND JUNE 30, 1996
                                 (UNAUDITED)

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accompanying consolidated financial statements are unaudited but, in 
     the opinion of management, reflect all normal recurring adjustments      
     necessary for a fair presentation of operating results.  These financial
     statements should be read in conjunction with the audited financial
     statements of Burnham Pacific Properties, Inc. for the year ended December
     31, 1996.  Certain of the 1996 amounts have been reclassified to conform 
     to the 1997 presentation.

     Dividends Per Share - Dividends of 25 cents per share were paid on June
     30,1997 to shareholders of record on June 23, 1997.

2.   NET INCOME PER SHARE

     Net income per share is computed by dividing net income for the respective
     periods by the weighted average number of shares outstanding during the
     applicable period.

     In February of 1997, the Financial Accounting Standards Boards (FASB)
     issued Statement of Financial Accounting Standards (SFAS) No. 128, EARNINGS
     PER SHARE (EPS).  This statement requires the presentation of earnings per
     share to reflect both "Basic EPS" as well as "Diluted EPS" on the face of
     the income statement. In general, Basic EPS excludes dilution created by
     stock equivalents and is a function of the weighted average number of
     common shares outstanding for the period.  Diluted EPS does reflect the
     potential dilution created by stock equivalents if such equivalents are
     converted into common stock and is calculated in the same manner as fully
     Diluted EPS illustrated in APB #15. 

     The Company will be required to adopt the new method of reporting EPS for
     the year ending December 31, 1997.  The Company's EPS as reflected in this
     document includes Basic EPS for 1997 and 1996.  Based on the Company's
     current capital structure, the anticipated results of implementing SFAS No.
     128 would reflect EPS essentially the same as currently reported.

3.   SALE OF COMMON STOCK

     On May 2, 1997, the Company issued 6,325,000 shares of its Common Stock at
     a public offering price of $12.375 per share.  The shares were sold
     pursuant to a previously filed $200 million shelf registration statement. 
     The net proceeds of the offering were used to pay-off the Bridge Financing
     (See Note 4) and reduce borrowings under the Company's Credit Facility.
     (See Note 6 as to subsequent increase in shelf registration). 

                                      5


<PAGE>

4.   REAL ESTATE

     Real Estate is summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                             June 30, 1997   December 31, 1996
                                             -------------   -----------------
   <S>                                       <C>              <C>
      Retail Centers                            $446,830           $287,675
      Office/Industrial Buildings                 57,740             57,740
      Retail Centers Under Development            53,326             41,297
      Other                                        2,848              2,922
                                                --------           --------
          Total Real Estate                     560,744            389,634
      Accumulated Depreciation                   (52,711)           (48,978)
                                                --------           --------
      Real Estate-Net                           $508,033           $340,656
                                                --------           --------
                                                --------           --------
</TABLE>

     On January 31, 1997, the Company purchased a portfolio of four retail
     shopping centers.  The purchase price of the portfolio was approximately
     $52,100,000.  The acquisition of the portfolio was financed by the
     assumption of a $3,693,000 mortgage loan bearing interest at 9.75%, due in
     July 1998, secured by one of the properties; a new $25,400,000, 7.98%, 7-
     year mortgage loan, secured by another of the properties; with the balance
     coming from borrowings under the Company's Credit Facility.  The issuer of
     the $25,400,000 mortgage note is a bankruptcy remote, special purpose,
     partnership in which the Company has substantially all economic benefits.

     On January 31, 1997, the Company sold a portion of Plaza Rancho Carmel for
     $735,000.  No gain or loss resulted from such sale.  Proceeds were used to
     reduce borrowings under the Company's Credit Facility.

     On February 28, 1997, the Company purchased a retail shopping center for
     approximately, $6,202,000.  The acquisition was financed with borrowings
     under the Company's Credit Facility.

     On April 3, 1997, the Company purchased a retail shopping center for
     approximately, $9,080,000.  The acquisition was financed by the assumption
     of an approximately $5,287,000 mortgage loan bearing interest at 8.8%,
     maturity in 2020, with the remainder financed with borrowings under the
     Company's Credit Facility.

     On April 4, 1997, the Company purchased a portfolio of three retail
     shopping centers.  The purchase price of the portfolio was approximately
     $69,800,000.  In order to facilitate the closing of this acquisition, the
     Company obtained a temporary increase in its Credit Facility of $70,000,000
     (the "Bridge Financing").  Of the total amount, $42,000,000 was secured by
     mortgages on the three properties so acquired and $28,000,000 was
     unsecured.  The secured and unsecured portions of the Bridge Financing
     accrued interest at LIBOR (London Inter-Bank Offer Rate), plus 1.65% and
     LIBOR plus 2.50%, respectively.  The Bridge Financing was repaid with
     proceeds from the Company's stock offering. (See Note 3).

                                      6

<PAGE>
 
     On May 30, 1997, the Company purchased a portfolio of two retail shopping
     centers.  The purchase price of the portfolio was approximately
     $25,300,000.  The acquisition of the portfolio was financed by the
     assumption of a $6,536,902 mortgage loan, bearing interest at 7.875%, due
     in September 2005, secured by one of the properties, with the remainder
     financed with borrowings under the Company's Credit Facility.

     On June 11, 1997, title of Village Station was passed on to the mortgagee
     of the $3.9 million non-recourse mortgage secured by the property.  No gain
     or loss resulted from such transfer.

     On June 26, 1997, the Company purchased a retail shopping center for
     approximately $10,200,000.  The acquisition was effected with borrowings
     under the Company's Credit Facility and the issuance of partnership units
     by a newly-organized partnership of which the Company is the general
     partner and the seller is the limited partner, which units are exchangeable
     for approximately 151 shares of common stock of the Company.

5.   REINCORPORATION

     Effective May 31, 1997, pursuant to approval at the 1997 Annual Meeting of
     Shareholders, the Company reincorporated from a California Corporation to a
     Maryland Corporation. The Maryland Corporation acquired all of the assets 
     and assumed all of the liabilities of the California Corporation and, for 
     both financial reporting purposes and Federal income tax purposes, is 
     considered to be a continuation of the California Corporation.

6.   SUBSEQUENT EVENTS

     On July 18, 1997, the Company filed with the Securities and Exchange
     Commission a further shelf registration statement on Form S-3 covering 
     $200 million of common stock, preferred stock and debt securities.  As a 
     result of this and the Company's previous shelf registration statement 
     (see Note 3), the Company has registered an aggregate of $321,728,125 of 
     unissued securities.

     On August 1, 1997, the Company's joint venture investor in Ladera Center
     Associates, LLC (the "LLC") funded its 75% interest in the Ladera
     Shopping Center.  The LLC in turn distributed the other member's
     contribution to the Company, leaving the Company with an unconsolidated 25%
     interest in the LLC.  Proceeds were used to reduce borrowings under the
     Company's Credit Facility.

     On July 21, 1997, the Company obtained an increase in its Credit Facility
     capacity from $135,000,000 to $205,000,000, of which $135,000,000 is to be
     secured by various mortgages and $75,000,000 is to be unsecured. 

                                      7

<PAGE>

ITEM 2 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
          CONDITION AND RESULTS OF OPERATIONS.

MATERIAL CHANGES IN RESULTS OF OPERATIONS
June 30, 1997 and 1996:

During the three months ended June 30, 1997, net income increased $659,000 or
24%, to $3,444,000 ($0.16 per share) compared to $2,785,000 ($0.16 per share)
for the same period in 1996.  For the six months ended June 30, 1997, net income
decreased $801,000 or 14% to $5,028,000 ($0.26 per share) compared to $5,829,000
($0.34 per share) for the same period in 1996. The principal reasons for these
changes are discussed in the following paragraphs.

Compared to the same period in 1996, revenues increased $4,820,000 for the three
month period and $5,552,000 for the six month period. These increases were
primarily due to the improved operating results from the Company's existing
portfolio of properties and the acquisition of approximately $172,000,000 of
retail properties during December 1996 and the first six months of 1997.  These
increases were offset  by the sale of the McDonnell Douglas Building in June
1996 and from lower rents received on the Anacomp Building following the
renegotiation of the Anacomp lease during the first quarter of 1996.

Interest expense increased $1,904,000 for the 1997 three month period and
$2,367,000 for the 1997 six month period, as compared to the same period in
1996.  The increase is attributable to higher average outstanding balances under
the Company's Credit Facility and new mortgages placed or assumed in connection
with the acquisition of retail properties.  

Rental operating expenses increased over 1996 by $1,434,000 for the 1997 three
month period and $1,814,000 for the 1997 six month period.  This increase
reflects the acquisition of retail properties and the Company's responsibility
for the operating expenses related to the vacant portion of the Anacomp
Building.  In addition, expenses increased as a result of the opening of offices
in Los Angeles, San Francisco, and the Pacific Northwest.

General and administrative expenses increased $112,000 and $468,000 for the 1997
three and six month periods, respectively, as compared to the same period in
1996.  These increases reflect the opening of offices in Los Angeles, San
Francisco and the Pacific Northwest.

Compared to the same period in 1996, depreciation and amortization expense
increased $737,000 for the 1997 three month period and $1,659,000 for the 1997
six month period.  This increase reflects the acquisition of retail properties
and depreciation taken on two retail structures undergoing renovation at two
centers.

The Company considers Funds From Operations (FFO) to be a relevant supplemental
measure of the performance of an equity REIT since such measure does not
recognize depreciation and certain amortization expenses as operating expenses. 
Management believes that reductions for these charges are not meaningful in
evaluating income-producing real estate, which historically 

                                      8


<PAGE>

has not depreciated.  FFO does not represent cash generated from operating
activities in accordance with generally accepted accounting principles and is
not necessarily indicative of cash available to fund cash needs and should not
be considered as an alternative to net income as an indicator of the Company's
operating performance or as an alternative to cash flow as a measure of
liquidity.

For the three and six months ended June 30, 1997, FFO increased $1,294,000 and
$764,000, respectively, compared to the same period in 1996.  The primary
reasons for these increases include improved operating results from the
Company's existing portfolio of properties and the acquisition of retail
properties during December 1996 and the first six months of 1997.  These
increases were partially offset by the sale of the McDonnell Douglas Building in
June of 1996, lower rents received on the Anacomp Building following the
renegotiation of the Anacomp lease during the first quarter of 1996, and higher
general and administrative expenses related to the opening of regional offices
in Los Angeles, San Francisco, and the Pacific Northwest.

The calculation of FFO for the respective periods is as follows (in thousands):

<TABLE>
<CAPTION>
                                     Three Months Ended    Six Months Ended 
                                           June 30,            June 30,
                                         1997     1996      1997      1996
                                       ------    ------    ------    ------
<S>                                    <C>       <C>       <C>       <C>
Net Income                             $3,444    $2,785    $5,028    $5,829
  Adjustments:
 Gain on Sale of Real Estate               --        (9)       --        (9)
Depreciation of Real Estate and
  Tenant Improvements                   3,023     2,336     6,256     4,603
Amortization of Leasing Costs             118       179       208       357
Early Extinguishment of Debt               --        --        52        --
                                       ------    ------    ------    ------
Funds from Operations                  $6,585    $5,291   $11,544   $10,780
                                       ------    ------    ------    ------
                                       ------    ------    ------    ------
</TABLE>

MATERIAL CHANGES IN FINANCIAL CONDITION
June 30, 1997 compared to December 31, 1996:

On January 31, 1997, the Company purchased a portfolio of four retail shopping
centers.  The purchase price of the portfolio was approximately $52,100,000. 
The acquisition of the portfolio was financed by the assumption of a $3,693,000
mortgage loan bearing interest at 9.75%, due in July 1998, secured by one of the
properties; a new $25,400,000, 7.98%, 7-year mortgage loan, secured by another
of the properties; with the balance coming from borrowings under the Company's
Credit Facility.  The issuer of the $25,400,000 mortgage note is a bankruptcy
remote, special purpose, partnership in which the Company has substantially all
economic benefits.

On January 31, 1997, the Company sold a portion of Plaza Rancho Carmel for
$735,000.  No gain or loss resulted from such sale.  Proceeds were used to
reduce borrowings under the Company's Credit Facility.

On February 28, 1997, the Company purchased a retail shopping center for
approximately, $6,202,000.  The acquisition was financed with borrowings under
the Company's Credit Facility.

                                      9

<PAGE>

On April 3, 1997, the Company purchased a retail shopping center for
approximately, $9,080,000.  The acquisition was financed by the assumption of an
approximately $5,287,000 mortgage loan bearing interest at 8.8%, maturity in
2020, with the remainder financed with borrowings under the Company's Credit
Facility.

On April 4, 1997, the Company purchased a portfolio of three retail shopping
centers.  The purchase price of the portfolio was approximately $69,800,000. 
In order to facilitate the closing of this acquisition, the Company obtained a
temporary increase in its Credit Facility of $70,000,000 (the "Bridge
Financing").  Of the total amount, $42,000,000 was secured by mortgages on the
three properties so acquired and $28,000,000 was unsecured.  The secured and
unsecured portions of the Bridge Financing accrued interest at LIBOR (London
Inter-Bank Offer Rate), plus 1.65% and LIBOR plus 2.50%, respectively.  The
Bridge Financing was repaid with proceeds from the Company's Common Stock
offering on May 2, 1997.

On May 30, 1997, the Company purchased a portfolio of two retail shopping
centers.  The purchase price of the portfolio was approximately $25,300,000. 
The acquisition of the portfolio was financed by the assumption of a $6,536,902
mortgage loan, bearing interest at 7.875%, due in September 2005, secured by one
of the properties, with the remainder financed with borrowings under the
Company's Credit Facility.

On June 11, 1997, title of Village Station was passed on to the mortgagee of the
$3.9 million non-recourse mortgage secured by the property.  No gain or loss
resulted from such transfer.

On June 26, 1997, the Company purchased a retail shopping center for
approximately $10,200,000.  The acquisition was effected with borrowings under
the Company's Credit Facility and the issuance of partnership units by a newly-
organized partnership of which the Company is the general partner and the seller
is the limited partner, which units are exchangeable for approximately 151
shares of common stock of the Company.

As of June 30, 1997, and December 31, 1996 approximately $2,876,000 and
$2,460,000, respectively, of straight-lined rent is included in other assets.

As of June 30, 1997, the Company had a $135,000,000 Credit Facility of which
$90,000,000 was secured or to be secured by mortgages on various of the
Company's properties and $45,000,000 was unsecured.  On July 21, 1997, the
Company obtained an increase in the capacity of its Credit Facility from
$135,000,000 to $205,000,000.  Of the total amount $135,000,000 is to be secured
by mortgages on various of the Company's properties and $70,000,000 is to be
unsecured.  Prior to June 30, 1997, in anticipation of the increased facility,
the Company obtained a temporary increase in its secured facility of $4,437,000
to accommodate the acquisition of a retail shopping center.  Borrowings under
the secured and unsecured portions of the Credit Facility bear interest at rates
of LIBOR (London Inter-Bank Offer Rate) plus 1.65% or LIBOR plus 1.75%,
respectively.  The Credit Facility is scheduled to mature in November 1998, with
a one year extension option available.  At June 30, 1997, borrowings of
approximately $139,437,000 were outstanding under the Credit Facility, of which
$94,437,000 was secured and $45,000,000 was unsecured. 

At June 30, 1997, the Company had $18,138,000 outstanding under a $28,800,000
construction loan, secured by one of the Company's development properties.  The
remaining availability of $10,662,000 is expected to be used to fund the
completion of a 250,000 square foot retail shopping center in Richmond,
California.  Borrowings under this loan bear interest at the bank's 

                                     10

<PAGE>

eurodollar base rate plus 2.50% or at its prime rate.  The loan is scheduled 
to mature in November 1997, and the Company has the right to extend for an 
additional year.  

At June 30, 1997, the Company's capitalization consisted of  $281,723,000 of
debt and $322,202,000 of market equity (market equity is defined as shares of
common stock outstanding multiplied by the closing price on the New York Stock
Exchange, which was $13.75 at June 30, 1997) resulting in a debt to total market
capitalization ratio of .47 to 1.  At June 30, 1997, the Company's total debt
consisted of $124,148,000 of fixed rate debt and $157,575,000 of variable rate
debt.  The average rates of interest on the fixed and variable rate debt were
8.5% and 7.5%, respectively, at June 30, 1997.    

The Company anticipates that cash flow from operating activities will 
continue to provide adequate capital for required payments on notes payable, 
recurring tenant improvements, and dividend payments in accordance with REIT 
requirements through the end of 1997.  However, the Company will require 
additional sources of capital to finance the acquisition and development of 
additional properties. It is management's intention that the Company have 
access to the capital resources necessary to expand and develop its business. 
Sources of additional capital may include borrowings under credit facilities 
and mortgage indebtedness, proceeds from sales of non-strategic assets, the 
sale of interests in certain properties to third parties and, to the extent 
market conditions permit, the public or private issuance of debt or equity 
securities.  There can be no assurances that capital necessary to finance 
future acquisitions and development will be available on acceptable terms or 
at all.  

At June 30, 1997, the Company had on file with the Securities and Exchange 
Commission a shelf registration statement on Form S-3 covering $121,728,125 
of unissued common stock and debt securities.  On July 18, 1997, the 
Company filed with the Securities and Exchange Commission an additional $200 
million shelf registration on Form S-3 covering common stock, preferred stock 
and debt securities.  As a result, the Company has effective shelf 
registration statements on file covering an aggregate of $321,728,125 of 
unissued securities.

FORWARD LOOKING STATEMENTS

The preceding comments in this Form 10-Q contain forward-looking statements 
within the meaning of Section 27A of the Securities Act of 1933 and Section 
21E of the Securities Exchange Act of 1934.  Reference is made to the 
Company's Form 10-K Report for the year ended December 31, 1996 under the 
caption "Risk Factors" for a discussion of certain factors which could cause 
the Company's actual results to differ materially from those set forth in the 
forward-looking statements. 

                                     11


<PAGE>

                            PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS:

The Corporation was not a party to any material legal proceedings during the
period covered by this report or subsequently.

ITEM 2.  CHANGES IN SECURITIES:

    On May 31, 1997 the reincorporation merger of Burnham Pacific Properties, 
Inc., a California corporation, (the "California Corporation") into Burnham 
Pacific Properties, Inc., a Maryland corporation, (the "Maryland 
Corporation") became effective pursuant to Articles of Merger filed with 
appropriate state offices in Maryland and California. As a result of such 
reincorporation, each share of Common Stock, no par value, of the California 
Corporation was automatically converted into a share of Common Stock, $.01 
par value, of the Maryland Corporation. References are made to the Form 8B 
Registration Statement of the Maryland Corporation, filed June 2, 1997, for a 
description of the Common Stock of the Maryland Corporation and to the Proxy 
Statement of the California Corporation dated March 31, 1997 for a description
comparing the rights of shareholders of the California Corporation with those 
of stockholders of the Maryland Corporation.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES:

Not Applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

On May 6, 1997, the Company held its regular Annual Meeting of Shareholders. 
Proxies for such meeting were solicited pursuant to Regulation 14 under the 
Act. At such meeting, three matters were presented for vote.  The matters 
were the election of nine directors, the approval to change the Company's 
state of incorporation from California to Maryland and the approval of 
amendments to the Company's stock option plan.  There was no solicitation in 
opposition to the nominated Directors and all such directors were elected for 
a one-year term. 

Shares were voted as follows:
                                                     WITHHELD/    BROKER
                                  FOR      AGAINST   ABSTAINED   NON-VOTES
                              ----------   -------   ---------   ---------
(1) Election of Directors
Malin Burnham                 14,898,192        0     145,257           0
James D. Harper, Jr.          14,892,915        0     150,534           0
James D. Klingbeil            14,901,400        0     142,049           0
J. David Martin               14,902,452        0     140,997           0
Donne P. Moen                 14,902,913        0     140,536           0
Thomas A. Page                14,893,914        0     149,535           0
Philip S. Schlein             14,898,848        0     144,601           0
Richard R. Tartre             14,904,710        0     138,739           0
Robin Wolaner                 14,886,483        0     156,966           0

(2) Reincorporation           10,678,894    385,547   174,612    3,804,396

(3) Stock Option Plan         13,334,705  1,455,198   253,546           0

ITEM 5.  OTHER INFORMATION:

Not Applicable. 

                                       12

<PAGE>


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K:

(a)  The following Exhibits are part of this report:

     The contracts filed as Exhibits to the Form 8-K and 8-K(a) reports
     described in (b) below are incorporated by reference herein.

     27.0  Financial Data Schedule.

(b) The following reports on Form 8-K and 8-K(a) were filed during or with
respect to matters occurring within the period covered by this report:

Form 8-K(a) Report filed April 15, 1997, (earliest event reported January 31,
1997): Item 2, regarding the Downey Portfolio and BRE Portfolio acquisitions;
Item 5, regarding Foothill Plaza and Crenshaw Imperial acquisitions; and Item 7,
regarding Financial Statements and Pro Forma financial information.  

Form 8-K Report filed June 2, 1997, (earliest event reported May 31, 1997): Item
5, regarding reincorporation as a Maryland Corporation.

Form 8-K Report filed August 7, 1997, (earliest event reported May 30, 1997):
Item 5, regarding various individually insignificant acquisitions; and Item 7,
regarding Financial Statements and Pro Forma financial information.


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    BURNHAM PACIFIC PROPERTIES, INC.


Date: August 14, 1997              By: /s/ J. David Martin
     -----------------                 ----------------------------------------
                                       J. David Martin, Chief Executive Officer
                                                                               


Date: August 14, 1997              By: /s/ Daniel B.Platt
     -----------------                 ----------------------------------------
                                       Daniel B. Platt, Chief Financial Officer


                                        13

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           5,447
<SECURITIES>                                         0
<RECEIVABLES>                                    6,730
<ALLOWANCES>                                     1,722
<INVENTORY>                                          0
<CURRENT-ASSETS>                                21,936<F1><F2>
<PP&E>                                         560,744
<DEPRECIATION>                                  52,711
<TOTAL-ASSETS>                                 529,969
<CURRENT-LIABILITIES>                            5,843
<BONDS>                                        281,723
                                0
                                        457
<COMMON>                                       335,624
<OTHER-SE>                                    (93,678)
<TOTAL-LIABILITY-AND-EQUITY>                   529,969
<SALES>                                         29,601
<TOTAL-REVENUES>                                29,964
<CGS>                                            8,140
<TOTAL-COSTS>                                    8,140
<OTHER-EXPENSES>                                 8,484
<LOSS-PROVISION>                                   246
<INTEREST-EXPENSE>                               8,056
<INCOME-PRETAX>                                  5,080
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              5,080
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   (52)
<CHANGES>                                            0
<NET-INCOME>                                     5,028
<EPS-PRIMARY>                                      .27
<EPS-DILUTED>                                      .27
<FN>
<F1>Includes 2,387 of Investment in Unconsolidated Subsidiary
<F2>Also includes 9,094 of Other Assets and 5,008 of Receivables-Net
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission