VARIABLE ACCOUNT B AMERICAN INTL LIFE ASSUR CO OF NEW YORK
485BPOS, 1996-05-02
Previous: LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E, 485BPOS, 1996-05-02
Next: LEHMAN BROTHERS HOLDINGS INC, 424B2, 1996-05-02



<PAGE>

   
Filed with the Securities and Exchange Commission on May 2, 1996
                                            Registration No. 33-90686

                          SECURITIES AND EXCHANGE COMMISSION
                                   WASHINGTON, D.C.
                            Post-Effective Amendment No. 1
                                          on
                                       FORM S-6

                  FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                       OF SECURITIES OF UNIT INVESTMENT TRUSTS
                              REGISTERED ON FORM N-8B-2

A.  Exact name of trust:  Variable Account B

B.  Name of depositor:    American International Life Assurance
                          Company of New York

C.  Complete address of depositor's principal executive offices:
    80 Pine Street, New York, New York 10005

D.  Name and address of agent for service:
    Robert Liguori, Vice President and General Counsel
    American International Life Assurance Company of New York
    80 Pine Street
    New York, New York, 10005

    COPIES TO:
Michael Berenson, Esq.                 and       Florence Davis, Esq.
Jorden Burt Berenson & Johnson LLP               American International
Suite 400 East                                   Group, Inc.
1025 Thomas Jefferson Street, NW                 70 Pine Street
Washington, D.C.  2007-0805                      New York, New York 10270

    It is proposed that this filing will become effective:

      x  immediately upon filing pursuant to paragraph(b)
    ----
    ---- on _____ pursuant to paragraph(b)
    ---- 60 days after filing pursuant to paragraph (a)(i)
    ---- on _____ pursuant to paragraph (a)(i) of Rule 485
    ---- this post-effective amendment designates a new effective date for a
         previously filed post-effective amendment

E.  Title and amount of securities being registered:
    Individual Flexible Premium Variable Life Insurance Policies.
F.  N/A
G.  Amount of Filing Fee:  N/A

    Registrant has declared that it registered an indefinite number or amount
of securities in accordance with Rule 24f-2 under the Investment Company Act of
1940.  Registrant filed a Rule 24f-2 notice for its most recent fiscal year on
February 26, 1996.
    

<PAGE>

                   CROSS REFERENCE TO ITEMS REQUIRED

                             BY FORM N-8B-2

N-8B-2 Item                                      Caption in Prospectus
- -----------                                      ----------------------
1. . . . . . . . . . . . . . . . . . . . . .     The Company, and the Separate
                                                 Account
2. . . . . . . . . . . . . . . . . . . . . .     The Company
3. . . . . . . . . . . . . . . . . . . . . .     Not Applicable
4. . . . . . . . . . . . . . . . . . . . . .     Distribution of Policy
5. . . . . . . . . . . . . . . . . . . . . .     The Separate Account
6(a) . . . . . . . . . . . . . . . . . . . .     Not Applicable
 (b) . . . . . . . . . . . . . . . . . . . .     Not Applicable
9. . . . . . . . . . . . . . . . . . . . . .     Legal Proceedings
10 . . . . . . . . . . . . . . . . . . . . .     The Policy
11 . . . . . . . . . . . . . . . . . . . . .     The Separate Account, The
                                                 Funds
12 . . . . . . . . . . . . . . . . . . . . .     The Separate Account, The
                                                 Funds
13 . . . . . . . . . . . . . . . . . . . . .     Charges and Deductions
14 . . . . . . . . . . . . . . . . . . . . .     The Policy
15 . . . . . . . . . . . . . . . . . . . . .     The Separate Account
16 . . . . . . . . . . . . . . . . . . . . .     The Separate Account, The
                                                 Funds
17 . . . . . . . . . . . . . . . . . . . . .     The Policy
18 . . . . . . . . . . . . . . . . . . . . .     The Policy
19 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
20 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
21 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
22 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
23 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
24 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
25 . . . . . . . . . . . . . . . . . . . . .     The Company
26 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
27 . . . . . . . . . . . . . . . . . . . . .     The Company
28 . . . . . . . . . . . . . . . . . . . . .     The Company
29 . . . . . . . . . . . . . . . . . . . . .     The Company
30 . . . . . . . . . . . . . . . . . . . . .     The Company
31 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
32 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
33 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
34 . . . . . . . . . . . . . . . . . . . . .     Not Applicable

<PAGE>


                          CROSS REFERENCE TO ITEMS REQUIRED

                                    BY FORM N-8B-2 (CONT'D)

N-8B-2 Item                                      Caption in Prospectus
- -----------                                      ----------------------
35 . . . . . . . . . . . . . . . . . . . . .     The Company
37 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
38 . . . . . . . . . . . . . . . . . . . . .     Distribution of Policy
39 . . . . . . . . . . . . . . . . . . . . .     Distribution of Policy
40 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
41(a). . . . . . . . . . . . . . . . . . . .     Distribution of Policy
42 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
43 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
44 . . . . . . . . . . . . . . . . . . . . .     The Policy
45 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
46 . . . . . . . . . . . . . . . . . . . . .     The Policy
47 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
48 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
49 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
50 . . . . . . . . . . . . . . . . . . . . .     Not Applicable
51 . . . . . . . . . . . . . . . . . . . . .     The Company, The Policy
52 . . . . . . . . . . . . . . . . . . . . .     The Funds, The
                                                 Investment Advisors
53 . . . . . . . . . . . . . . . . . . . . .     Tax Status
54 . . . . . . . . . . . . . . . . . . . . .     Financial Statements
55 . . . . . . . . . . . . . . . . . . . . .     Not Applicable

<PAGE>
                                   PROSPECTUS
          FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICIES
 
                               VARIABLE ACCOUNT B
 
                                       OF
 
                          AMERICAN INTERNATIONAL LIFE
                         ASSURANCE COMPANY OF NEW YORK
                                 80 PINE STREET
                            NEW YORK, NEW YORK 10005
                            TELEPHONE (800) 340-2765
 
    This  prospectus describes an individual flexible premium variable universal
life insurance  Policy (the  "Policy") offered  by American  International  Life
Assurance  Company of  New York ("Company").  The Policy is  designed to provide
lifetime insurance protection on the Insured named in the Policy and at the same
time provide flexibility to vary the amount and timing of Premiums and to change
the amount of Death Benefits payable  under the Policy. This flexibility  allows
you to provide for changing insurance needs under a single insurance Policy.
 
    You  also have the  opportunity to allocate Net  Premiums and Policy Account
Value to one or more subaccounts of Variable Account B (the "Separate  Account")
and  the Company's  general account  (the "Guaranteed  Account"), within limits.
This prospectus  generally describes  only that  portion of  the Policy  Account
Value  allocated to the Separate Account. For  a brief summary of the Guaranteed
Account, see "The Guaranteed Account," page   .
 
   
    The assets  of each  subaccount are  invested in  a corresponding  portfolio
(each  a  "Fund") as  selected  by the  Owner  from the  following  choices: the
Conservative Investors Portfolio, Growth Investors Portfolio, Growth  Portfolio,
or  Growth and Income Portfolio, of  the ALLIANCE VARIABLE PRODUCTS SERIES FUND,
INC. ("Alliance Funds"); High Income  Portfolio, Growth Portfolio, Money  Market
Portfolio, or Overseas Portfolio, of the FIDELITY INVESTMENTS VARIABLE INSURANCE
PRODUCTS  FUND ("Fidelity Fund") and the Asset Manager Portfolio, and Investment
Grade Bond Portfolio  of the  FIDELITY INVESTMENTS  VARIABLE INSURANCE  PRODUCTS
FUND  II ("Fidelity Fund II"); the Zero Coupon Portfolio of the DREYFUS VARIABLE
INVESTMENT FUND ("Dreyfus Fund"); the  Gold and Natural Resources Portfolio,  or
Worldwide Balanced Portfolio, of the VAN ECK INVESTMENT TRUST ("Van Eck Funds");
the  Short-Term Retirement  Portfolio, Medium-Term Retirement  Portfolio, or the
Long-Term Retirement Portfolio of the TOMORROW FUNDS RETIREMENT TRUST ("Tomorrow
Funds"); or the DREYFUS STOCK INDEX FUND.
    
   
    The accompanying prospectuses  for Alliance Funds,  Fidelity Fund,  Fidelity
Fund  II, Dreyfus  Fund, Dreyfus  Stock Index Fund,  Tomorrow Funds  and Van Eck
Funds describe their respective portfolios, including the risks of investing  in
the Funds, and provide other information on the Funds and on their managers.
    
    The  Policy provides for a Net Cash  Surrender Value that can be obtained by
surrendering  the  Policy.  Because  this  value  is  based  on  the  investment
performance  of the  subaccounts, to the  extent of allocations  to the Separate
Account, there  is no  guaranteed Net  Cash  Surrender Value.  If the  Net  Cash
Surrender  Value is insufficient to cover the  charges due under the Policy, the
Policy will lapse without value. The  Policy also provides for Policy loans  and
permits partial surrenders within limits.
 
    It  may not be  advantageous to replace existing  insurance with the Policy.
Within certain limits, you may return the Policy or exchange it for another life
insurance Policy with benefits that do not vary with the investment results of a
separate account.
 
    A Policy may be returned according to the terms of its Period to Examine and
Cancel (see "Period to Examine and Cancel  Policy," page   ), during which  time
Net  Premium payments allocated to the Separate  Account will be invested in the
Money Market subaccount.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED ON THE ACCURACY  OR
       ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                                          A CRIMINAL OFFENSE.
   
    THIS  PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED  BY OR PRECEDED BY A CURRENT
PROSPECTUS FOR EACH  OF THE  ALLIANCE FUNDS,  FIDELITY FUND,  FIDELITY FUND  II,
DREYFUS  FUND, DREYFUS STOCK INDEX  FUND, TOMORROW FUNDS, AND  VAN ECK FUNDS, AS
IDENTIFIED ABOVE.
    
   
              THIS PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.
    
 
   
                                                 Date of Prospectus: May 1, 1996
    
<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
DEFINITIONS OF TERMS.......................................................................................           3
SUMMARY OF THE POLICY......................................................................................           5
PERFORMANCE INFORMATION....................................................................................           7
GENERAL INFORMATION ABOUT THE COMPANY, THE SEPARATE ACCOUNT AND THE FUNDS..................................           9
PREMIUMS AND ALLOCATIONS...................................................................................          14
GUARANTEED ACCOUNT.........................................................................................          17
CHARGES AND DEDUCTIONS.....................................................................................          19
HOW YOUR POLICY ACCOUNT VALUES VARY........................................................................          23
DEATH BENEFIT AND CHANGES IN FACE AMOUNT...................................................................          24
CASH BENEFITS..............................................................................................          26
ILLUSTRATIONS OF POLICY VALUES, NET CASH SURRENDER VALUES, DEATH BENEFITS AND ACCUMULATED PREMIUMS.........          29
OTHER POLICY BENEFITS AND PROVISIONS.......................................................................          36
TAX CONSIDERATIONS.........................................................................................          37
SUPPLEMENTAL BENEFITS AND RIDERS                                                                                     41
MANAGEMENT OF THE COMPANY..................................................................................          42
DISTRIBUTION OF POLICY.....................................................................................          43
OTHER POLICIES ISSUED BY THE COMPANY.......................................................................          43
STATE REGULATIONS..........................................................................................          44
LEGAL PROCEEDINGS..........................................................................................          44
EXPERTS....................................................................................................          44
LEGAL OPINIONS.............................................................................................          44
FINANCIAL STATEMENTS.......................................................................................          44
APPENDICES.................................................................................................         A-1
</TABLE>
    
 
                                       2
<PAGE>
                              DEFINITIONS OF TERMS
 
ADMINISTRATIVE OFFICE -- One Alico Plaza, Wilmington, DE 19801
 
ALLOCATION DATE -- The first business day after the Free Look Period expires.
 
ATTAINED  AGE -- The  Insured's age on the  Policy Date plus  the number of full
years since the Policy Date.
 
BENEFICIARY -- The person(s)  who is entitled to  the Insurance Benefit of  this
Policy.
 
CASH  SURRENDER  VALUE --  Policy Account  Value  less any  applicable surrender
charge that would be deducted upon surrender.
 
COMPANY, WE, OUR,  US -- American  International Life Assurance  Company of  New
York.
 
DEATH  BENEFIT -- The amount of money  payable to the Beneficiary if the Insured
dies while the  Policy is  in force.  The calculation  of the  Death Benefit  is
described on page   .
 
FACE AMOUNT -- The amount of insurance specified by the Owner and from which the
Death Benefit will be determined. The initial Face Amount is shown in the Policy
Application.
 
GRACE  PERIOD -- The period of time following a Monthly Anniversary during which
this Policy will continue  in force while  the Net Cash  Surrender Value is  not
sufficient to cover the total monthly deduction then due.
 
GUARANTEED  ACCOUNT -- An  account within the general  account which consists of
all of the Company's assets  other than the assets  of the Separate Account  and
any other separate accounts of the Company.
 
INSURED -- The person whose life is covered by the Policy.
 
ISSUE  DATE -- The date  the Policy is issued.  It may be a  later date than the
Policy Date if the initial Premium is received at Our Administrative Office  and
invested before underwriting has been completed. Once issued, Policy coverage is
retroactive to the Policy Date. The Issue Date is used to measure contestability
periods. See page   .
 
MATURITY DATE -- The Policy anniversary following the Insured's attained age 99.
 
MONTHLY  ANNIVERSARY --  The same  day as  the Policy  Date for  each succeeding
month. If the Policy  Date is the 29th,  30th or 31st of  a month, in any  month
that  has no such day, the  Monthly Anniversary is deemed to  be the last day of
that month. The monthly deduction is deducted on each Monthly Anniversary.
 
NET CASH SURRENDER VALUE -- The Cash Surrender Value less any Outstanding Loans.
 
NET PREMIUM -- A premium less any expense charges deducted from the premium. See
page   .
 
OUTSTANDING LOAN -- The total amount  of Policy loans, including both  principal
and accrued interest.
 
OWNER,  YOU,  YOUR  -- The  person  who purchased  the  Policy as  shown  in the
application, unless  later changed.  The Owner  may be  someone other  than  the
Insured.
 
PLANNED PERIODIC PREMIUM -- The premium designated at the time of application as
the amount planned to be paid at specific intervals until the maturity date.
 
POLICY  --  This  Flexible  Premium  Variable  Life  Insurance  contract between
American International Life Assurance Company of New York and You.
 
   
POLICY ACCOUNT  VALUE --  The total  amount  credited to  a Policy.  The  Policy
Account Value is described on Page   .
    
 
POLICY ANNIVERSARY -- An anniversary of the Policy Date.
 
                                       3
<PAGE>
POLICY  DATE -- The first date as of  which We have received the initial Premium
and an application in good order. If a Policy is issued, insurance is  effective
as of the Policy Date.
 
POLICY  LOAN ACCOUNT  -- The  portion of  the Policy  Account Value  held in the
Guaranteed Account as collateral for Policy loans. See page   .
 
POLICY MONTH -- The month commencing with the Policy Date and ending on the  day
before  the first Monthly Anniversary, or  any following month commencing with a
Monthly Anniversary and ending on the day before the next Monthly Anniversary.
 
POLICY YEAR -- The year  commencing with the Policy Date  and ending on the  day
before  the first  Policy Anniversary, or  any following year  commencing with a
Policy Anniversary and ending on the day before the next Policy Anniversary.
 
PREMIUM -- The total consideration paid  by You in exchange for Our  obligations
under  the  Policy. The  initial Premium  is due  on or  before delivery  of the
Policy.
 
SEPARATE ACCOUNT  --  Variable  Account  B, a  separate  investment  account  of
American International Life Assurance Company of New York.
 
SUBACCOUNT -- A division of the Separate Account established to invest in shares
of  a corresponding portfolio of  a fund that is  available for investment under
the Policy.
 
VALUATION DATE -- Each day the New York Stock Exchange is open for business.
 
VALUATION PERIOD -- A period  commencing with the close  of business on the  New
York Stock Exchange on any particular day and ending at the close of business on
the New York Stock Exchange for the next succeeding Valuation Date.
 
                                       4
<PAGE>
                             SUMMARY OF THE POLICY
 
    This summary is intended to provide a brief overview of the more significant
aspects  of the Policy. Further detail is provided in this prospectus and in the
Policy. Unless the context indicates  otherwise, the discussion in this  summary
and  the  remainder of  the  prospectus relates  to  the portion  of  the Policy
involving the  Separate Account.  The Guaranteed  Account is  briefly  described
under "THE GUARANTEED ACCOUNT," on page   and in the Policy.
 
PURPOSE OF THE POLICY
 
    The  Policy offers an Owner insurance protection  on the life of the Insured
through the  Maturity  Date  for  so  long as  the  Policy  is  in  force.  Like
traditional  life insurance,  the Policy provides  for an  initial death benefit
equal to its  Face Amount, accumulation  of cash value,  and surrender and  loan
privileges.  Unlike traditional  life insurance, the  Policy offers  a choice of
investment alternatives and an opportunity for the Policy Account Value and,  if
elected  by the Owner and under certain circumstances, its Death Benefit to grow
based on investment results. The Policy  is a flexible premium Policy, so  that,
unlike  many other  insurance policies  and subject  to certain  limitations, an
Owner may choose the amount and frequency of premium payments.
 
POLICY VALUES
   
    An Owner may  allocate Net  Premium payments among  the various  Subaccounts
that  comprise the Separate Account  and that invest in  the Dreyfus Stock Index
Fund, or  in corresponding  portfolios  of the  Alliance Funds,  Fidelity  Fund,
Fidelity  Fund II, Dreyfus Fund, Tomorrow Funds,  or Van Eck Funds. An Owner may
also allocate Net Premium payments to the Guaranteed Account.
    
 
    Depending on  the investment  experience of  the selected  Subaccounts,  the
Policy  Account Value may increase or decrease on any day. The Death Benefit may
or may not increase  or decrease depending upon  several factors, including  the
Death  Benefit Option  selected by  the Owner.  There is  no guarantee  that the
Policy Account  Value and  Death  Benefit will  increase.  The Owner  bears  the
investment  risk on that  portion of the  Net Premiums and  Policy Account Value
allocated to the Separate Account.
 
    The Policy will remain in force until the earliest of the Maturity Date, the
death of the Insured, or a full  surrender of the Policy, unless, before any  of
these  events, the Net Cash  Surrender Value is insufficient  to pay the current
monthly deduction  on a  Monthly Anniversary  Date and  a Grace  Period  expires
without sufficient additional premium payment or loan repayment by the Owner.
 
POLICY CHARGES
 
    There  are charges  and deductions which  the Company will  deduct from each
Policy. The deductions from Premium are the sales charge of 5% plus the specific
state and local premium tax  (a typical state premium tax  rate would be in  the
range of 2% to 2.5%).
 
    See CHARGES AND DEDUCTIONS, Page   .
 
    On the Issue Date and each Monthly Anniversary, the following deductions are
made from the Policy Account Value:
 
        (a) administrative charges
 
        (b) insurance charges
 
        (c) supplemental benefit charges.
 
    The  monthly deduction is made from the Subaccounts pro rata on the basis of
the portion  of Policy  Account  Value in  each Subaccount.  The  administrative
charge varies by current Policy Face Amount. There is also an additional monthly
deduction  during the first Policy year  and the 12 months immediately following
an increase in Face Amount.
 
    See CHARGES AND DEDUCTIONS, Page   .
 
                                       5
<PAGE>
    Deductions are  also  made on  a  daily basis  against  the assets  of  each
Subaccount.  Daily  charges calculated  at a  current annual  rate of  0.90% are
charged for mortality  and expense risks.  This charge may  be decreased to  not
less  than 0.50% in  Policy years 11 and  later. It is  guaranteed not to exceed
0.90% for the duration of the Policy.
 
    If the  Policy is  surrendered during  the first  14 Policy  Years, We  will
deduct  a  Surrender  Charge  for  the  Initial  Face  Amount.  If  a  Policy is
surrendered within 14 years immediately following an increase in Face Amount, we
will deduct a surrender  charge for the increase  in Face Amount. The  surrender
charge will be deducted before any surrender proceeds are paid.
 
    A  charge  for partial  surrenders is  equal to  a pro  rata portion  of the
surrender charge  that would  apply to  a full  surrender. A  partial  surrender
charge  is also deducted from  the Policy Account Value  upon a decrease in Face
Amount.
 
    The administrative charge  upon a  partial surrender  will be  equal to  the
lesser of $25 or 2% of the amount surrendered.
 
    See CHARGES AND DEDUCTIONS, Page   .
 
THE DEATH BENEFIT
 
    The  Policy  provides for  the payment  of  benefits upon  the death  of the
Insured. Upon application for a Policy, the Owner designates a Planned  Periodic
Premium.  The Policy indicates  the initial Face Amount  of insurance. The Owner
also elects in the application to have the Death Benefit determined under one of
two available options.  Under Option I,  the Death Benefit  will equal the  Face
Amount  on the date  of the Insured's  death or, if  greater, the Policy Account
Value on the date of the Insured's death increased by the applicable  percentage
set  forth in the Policy. Under Option II, the Death Benefit will equal the Face
Amount on the date of the Insured's  death plus the Policy Account Value or,  if
greater,  the Policy Account Value on the  date of the Insured's death increased
by the applicable percentage set forth in the Policy.
 
    See DEATH BENEFIT  and CHANGES  in DEATH BENEFIT  OPTION, pages    and     ,
respectively.
 
PREMIUM FEATURES
 
A.  Basic Minimum Premium
 
    A  Table of Basic Minimum Premiums for various ages, sex and Face Amount
    in the nonsmoker class is provided in the Appendix. The Premium for  the
    initial  Face Amount  must be  at least  as great  as the  Basic Minimum
    Premium at the time  of application adjusted for  the Attained Age,  any
    substandard Premium, and any supplemental benefits riders.
 
B.  Planned Periodic Premium
 
    The  Planned Periodic Premium  is the Premium designated  at the time of
    application as the amount planned to be paid at specific intervals until
    the Maturity Date.
 
C.  Flexibility:
 
    In general  Premiums are  flexible  as to  both  timing and  amount.  If
    Premiums cease at any time, the insurance provided under the Policy will
    continue  for as long as  the Net Cash Surrender  Value is sufficient to
    keep  the  Policy  in  force  (see  Grace  Period).  See  PREMIUMS   and
    ALLOCATIONS, Page   .
 
    When  applying  for a  Policy, an  Owner will  determine a  Planned Periodic
Premium that provides for the payment of level Premiums over a specified  period
of  time. Each Owner will receive a Premium reminder notice on either an annual,
semi-annual, quarterly, or monthly basis; however, the Owner is not required  to
pay Planned Periodic Premiums.
 
                                       6
<PAGE>
    Payment  of the Planned  Periodic Premiums will not  guarantee that a Policy
will remain  in force.  Instead, the  duration of  the Policy  depends upon  the
Policy's  Net Cash Surrender Value. Even  if Planned Periodic Premiums are paid,
the Policy will lapse any time the  Net Cash Surrender Value is insufficient  to
pay  the current monthly deduction and a Grace Period expires without sufficient
payment. Any payment of additional Premium must be at least $50.00. The  Company
also  may reject or limit any Premium that would result in an immediate increase
in the net amount at risk under the Policy.
 
    For information regarding the  taxation of the  Policy under federal  income
tax law, see TAX STATUS, Page   .
 
                            PERFORMANCE INFORMATION
 
    The  Company from  time to  time may  advertise the  "total return"  and the
"average annual  total return"  of the  Subaccounts and  the Funds.  BOTH  TOTAL
RETURN AND AVERAGE TOTAL RETURN FIGURES ARE BASED ON HISTORICAL EARNINGS AND ARE
NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
 
    "Total  Return" for a portfolio refers to  the total of the income generated
by the portfolio net  of total portfolio operating  expenses plus capital  gains
and losses, realized or unrealized. "Total Return" for the Subaccounts refers to
the  total  of the  income generated  by  the portfolio  net of  total portfolio
operating expenses plus capital  gains and losses,  realized or unrealized,  and
the  monthly  deduction  charge.  "Average  Annual  Total  Return"  reflects the
hypothetical annually  compounded  return  that would  have  produced  the  same
cumulative  return if the Funds portfolio's or Subaccount's performance had been
constant over the entire  period. Because average annual  total returns tend  to
smooth  out variations in the return of the  portfolio, they are not the same as
actual year-by-year results.
 
    Performance  information  may  be  compared,  in  reports  and   promotional
literature,  to: (i) the  Standard & Poor's 500  Stock Index ("S  & P 500"), Dow
Jones Industrial Average ("DJIA"), Shearson Lehman Aggregate Bond Index or other
unmanaged indices  so that  investors may  compare the  Subaccount results  with
those  of  a  group of  unmanaged  securities  widely regarded  by  investors as
representative of  the  securities markets  in  general; (ii)  other  groups  of
variable  life separate accounts or other  investment products tracked by Lipper
Analytical Services, a widely used independent research firm which ranks  mutual
funds   and  other  investment  products   by  overall  performance,  investment
objectives, and assets, or tracked  by other services, companies,  publications,
or  persons, such  as Morningstar,  Inc., who  rank such  investment products on
overall performance or  other criteria;  or (iii)  the Consumer  Price Index  (a
measure  for inflation) to assess the real  rate of return from an investment in
the Subaccount. Unmanaged indices may  assume the reinvestment of dividends  but
generally  do not reflect deductions for administrative and management costs and
expenses.
 
    The  Company  may  provide   in  advertising,  sales  literature,   periodic
publications  or other  materials information on  various topics  of interest to
Owners and prospective Owners. These topics may include the relationship between
sectors of the  economy and the  economy as a  whole and its  effect on  various
securities   markets,  investment  strategies  and  techniques  (such  as  value
investing, market  timing, dollar  cost  averaging, asset  allocation,  constant
ratio  transfer and  account rebalancing),  the advantages  and disadvantages of
investing  in  tax-deferred  and  taxable  investments,  customer  profiles  and
hypothetical purchase and investment scenarios, financial management and tax and
retirement  planning, and investment alternatives to certificates of deposit and
other financial instruments, including comparisons between the Policies and  the
characteristics of and market for such financial instruments.
 
    The Policies were first offered to the public in 1995. However, total return
data may be advertised based on the period of time that the portfolios have been
in  existence. The results  for any period  prior to the  Policies being offered
will be calculated as  if the Policies  had been offered  during that period  of
time, with all charges assumed to be those applicable to the Policies.
 
                                       7
<PAGE>
   
    Performance  information for any Subaccount in any advertising, will reflect
only the performance of a hypothetical  investment in the Subaccount during  the
particular  time  period  on  which  the  calculations  are  based.  Performance
information should  be considered  in  light of  the investment  objectives  and
policies,  characteristics and quality of the  portfolio in which the Subaccount
invests and the market conditions during  the given time period, and should  not
be  considered as a representation of what may be achieved in the future. Actual
returns may be more or less than those shown in any advertising and will  depend
on a number of factors, including the investment allocations by an Owner and the
different investment rates of return for the portfolios.
    
   
                         AVERAGE ANNUAL TOTAL RETURNS*
                                     AS OF
                               DECEMBER 29, 1995
    
 
   
<TABLE>
<CAPTION>
                                                  INCEPTION                                                          SINCE
PORTFOLIO                                            DATE       1 YEAR       3 YEARS      5 YEARS     10 YEARS     INCEPTION
- ------------------------------------------------  ----------  -----------  -----------  -----------  -----------  ------------
<S>                                               <C>         <C>          <C>          <C>          <C>          <C>
ALLIANCE
  Conservative Investors........................    10/28/94      15.95%         N/A          N/A          N/A         14.01%
  Growth Investors..............................    10/28/94      19.41%         N/A          N/A          N/A         14.82%
  Growth........................................    09/15/94      34.02%         N/A          N/A          N/A         30.41%
  Growth & Income...............................    01/14/91      34.55%       13.75%         N/A          N/A         10.14%
DREYFUS
  Stock Index...................................    09/29/89      33.13%       13.01%       14.53%         N/A         11.00%
  Zero Coupon 2000..............................    08/31/90      15.50%        7.90%       10.03%         N/A         10.66%
FIDELITY
  Asset Manager.................................    09/06/89      15.93%        9.05%       11.76%         N/A         10.26%
  Growth........................................    10/09/86      34.14%       16.32%       19.70%         N/A         13.81%
  Overseas......................................    01/28/87       8.68%       14.28%        7.15%         N/A          6.35%
  Investment Grade Bond.........................    12/05/88      16.28%        6.86%        8.26%         N/A          7.96%
  High Income...................................    09/19/85      19.43%       11.60%       17.83%       10.46%        10.79%
  Money Market..................................    04/01/82       4.47%        3.36%        3.63%        5.09%         6.12%
VAN ECK
  Gold & Natural Resources......................    09/01/89      10.08%       19.31%        9.20%         N/A          5.84%
  Worldwide Balanced............................    12/23/94      (0.99)%        N/A          N/A          N/A         (1.00)%
</TABLE>
    
 
- ------------------------
   
* This performance information reflects the total of the income generated by the
  portfolio  net of the  total portfolio operating  expenses, plus capital gains
  and losses, realized or unrealized, and net of the mortality and expense  risk
  charge.  The performance results  do not reflect:  monthly deductions; cost of
  insurance; surrender charges; sales loads and any state or local premium taxes
  (see charges  and  deductions  in  the  prospectus).  If  these  charges  were
  included,  the  total return  figures  would be  lower.  The data  assumes the
  policy's subaccounts were in existence on the portfolio's inception date.  The
  policy was first offered on May 4, 1995.
    
 
                                       8
<PAGE>
                     GENERAL INFORMATION ABOUT THE COMPANY,
                       THE SEPARATE ACCOUNT AND THE FUNDS
 
THE COMPANY
 
    American  International Life Assurance  Company of New York  is a stock life
insurance company which is organized  under the laws of  the State of New  York.
The  Company provides  a full  range of  individual and  group life, disability,
annuities, accidental  death  and  dismemberment  policies.  The  Company  is  a
subsidiary  of American International  Group, Inc., which  serves as the holding
company for  a  number  of  companies engaged  in  the  international  insurance
business,   both  life   and  general,   in  approximately   130  countries  and
jurisdictions around the world.
 
   
    The  Company  may  from   time-to-time  publish  in  advertisements,   sales
literature  and reports to Owners, the ratings and other information assigned to
it by one or more independent rating  organizations such as A. M. Best  Company,
Moody's,  and Standard &  Poor's. The purpose  of the ratings  is to reflect the
financial strength and/or claims-paying ability of the Company and should not be
considered as  bearing on  the  investment performance  of  assets held  in  the
Separate  account. Each year the A. M. Best Company reviews the financial status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect A. M. Best's current opinion of the relative financial  strength
and  operating performance of an insurance company in comparison to the norms of
the life/ health insurance industry.  In addition, the claims-paying ability  of
the Company as measured by Standard & Poor's Insurance Ratings Services, and the
financial strength of the Company as measured by Moody's Investors Services, may
be  referred to  in advertisements,  sales literature  or in  reports to Owners.
These ratings are their opinions  of an operating insurance company's  financial
capacity  to meet  the obligations  of its  life insurance  policies and annuity
contracts in accordance  with their  terms. In regard  to their  ratings of  the
Company,  these  ratings are  explicitly  based on  the  existence of  a Support
Agreement, dated as  of December 13,  1991, between the  Company and its  parent
American  International Group, Inc. ("AIG"), pursuant to which AIG has agreed to
cause the Company to maintain  a positive net worth  and to provide the  Company
with funds on a timely basis sufficient to meet the Company's obligations to its
policyholders.  The  Support Agreement  is not,  however,  a direct  or indirect
guarantee by  AIG  to  any  person  of the  payment  of  any  of  the  Company's
indebtedness,  liabilities or  other obligations  (including obligations  to the
Company's policyholders).
    
 
   
    The ratings are not recommendations to purchase the Company's life insurance
or annuity products, or to hold or  sell these products, and the ratings do  not
comment on the suitability of such products for a particular investor. There can
be  no assurance that any  rating will remain in effect  for any given period of
time or that any rating  will not be lowered or  withdrawn entirely by a  rating
organization  if, in such organization's judgment, future circumstances relating
to the Support Agreement, such as a lowering of AIG's long-term debt rating,  so
warrant.  The ratings do not reflect  the investment performance of the Separate
Account or the  degree of  risk associated with  an investment  in the  Separate
Account.
    
 
THE SEPARATE ACCOUNT
 
    We  established Variable  Account B (the  "Separate Account")  as a separate
investment account on June 5,  1986. It may be used  to support the Policies  as
well as other variable life insurance policies, and for other purposes permitted
by  law. The  Separate Account  is registered  with the  Securities and Exchange
Commission as a unit investment trust  under the Investment Company Act of  1940
(the "1940 Act") and qualifies as a "separate account" within the meaning of the
federal securities law.
   
    We  own the assets in the Separate  Account. The Separate Account is divided
into Subaccounts. The Subaccounts available under the Policies invest in  shares
of  a specific series of Alliance Variable Products Series Fund, Inc. ("Alliance
Funds"); of  Fidelity Investments  Variable Insurance  Products Fund  ("Fidelity
Fund")  and Fidelity Investments Variable  Insurance Products Fund II ("Fidelity
Fund II"); Dreyfus Variable Investment Fund ("Dreyfus Fund"); the Tomorrow Funds
Retirement
    
 
                                       9
<PAGE>
   
Trust ("Tomorrow Funds"); and Van Eck Investment Trust ("Van Eck Funds"), or  in
shares  of the Dreyfus Stock Index Fund.  The Separate Account may include other
Subaccounts which are  not available under  the Policies and  are not  otherwise
discussed in this prospectus.
    

    Income,  gains  and  losses, realized  or  unrealized, of  a  Subaccount are
credited to  or charged  against  the Subaccount  without  regard to  any  other
income,  gains or losses of the Company.  Assets equal to the reserves and other
contract liabilities with  respect to  each Subaccount are  not chargeable  with
liabilities  arising out of any other business or account of the Company. If the
assets exceed the required reserves and  other liabilities, we may transfer  the
excess  to our general  account. We are  obligated to pay  all benefits provided
under the Policies.
 
    Subject to compliance with all  applicable regulatory requirements, we  have
reserved  certain rights. We have the right  to change, add or delete designated
investment companies. We have  the right to add  or remove Subaccounts. We  have
the  right to withdraw assets of a class of policies to which the Policy belongs
from a Subaccount and put them in another Subaccount. We also have the right  to
combine  any two or  more Subaccounts. The  term Subaccount in  the Policy shall
then refer to any other Subaccount in which the assets of a class of policies to
which the Policy belongs were placed.
 
    We have the  right to  register other  separate accounts  or deregister  the
Separate  Account under the Investment Company Act of 1940. We have the right to
run the Separate Account under the direction of a committee, and discharge  such
committee  at any time.  We have the  right to restrict  or eliminate any voting
rights of Owners, or  other persons who  have voting rights  as to the  Separate
Account.  We also have the right to operate  the Separate Account or one or more
of the Subaccounts by making direct investments  or in any other form. If We  do
so,  We may  invest the assets  of the  Separate Account or  one or  more of the
Subaccounts in  any legal  investments. We  will rely  upon Our  own or  outside
counsel  for advice in  this regard. Also,  unless otherwise required  by law or
regulation, an  investment advisor  or any  investment of  a Subaccount  of  Our
Separate  Account will not be changed by  Us unless approved by the Commissioner
of Insurance of the State of New York or deemed approved in accordance with such
law or regulation. If so required, the  process for getting such approval is  on
file  with the insurance supervisory official  of the jurisdiction in which this
Policy is delivered.
 
    If any  of these  changes result  in  a material  change in  the  underlying
investments  of a Subaccount of Our Separate Account, We will notify You of such
change, as  required by  law. If  You have  value in  that Subaccount,  We  will
transfer  it at Your written direction  from that Subaccount (without charge) to
another Subaccount of Our Separate Account or to Our Guaranteed Account, and You
may then change Your Premium allocation percentages.
 
THE FUNDS AND THE INVESTMENT ADVISORS
   
    Alliance Funds,  Fidelity Fund,  Fidelity Fund  II, Dreyfus  Fund,  Tomorrow
Funds,  and Van  Eck Funds  are each  registered with  the SEC  as a diversified
open-end management investment  company under  the 1940  Act. Each  is a  series
fund-type  mutual  fund made  up  of different  series  or funds  ("Funds"). The
Dreyfus Stock Index Fund (also a "Fund" herein) is an open-end, non-diversified,
management investment company,  intended to  be a funding  vehicle for  separate
accounts  of life  insurance companies.  Shares of  the Funds  are sold  only to
separate accounts of life insurance companies. The investment objectives of each
of the Funds  in which  Subaccounts invest  are set  forth below.  There is,  of
course,  no assurance that  these objectives will be  met. The Fund prospectuses
may include series or funds which are not available under this Policy.
    
 
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
 
    CONSERVATIVE INVESTORS PORTFOLIO -- seeks  the highest total return  without
undue  risk to principal  by investing in  a diversified mix  of publicly traded
equity and fixed-income securities.
 
    GROWTH INVESTORS PORTFOLIO -- seeks the highest total return available  with
reasonable  risk by investing in a diversified mix of publicly traded equity and
fixed-income securities.
 
                                       10
<PAGE>
    GROWTH PORTFOLIO  -- seeks  the long  term growth  of capital  by  investing
primarily in common stocks and other equity securities.
 
    GROWTH AND INCOME PORTFOLIO -- seeks to balance the objectives of reasonable
current  income and opportunities for appreciation through investments primarily
in dividend-paying common stocks of good quality.
 
   
    Alliance Variable Products Series Fund, Inc., is managed by Alliance Capital
Management L.P., ("Alliance"). The Fund also includes other portfolios which are
not available  for  use  by  the Separate  Account.  More  detailed  information
regarding  management of  the Fund,  investment objectives,  investment advisory
fees and other charges,  may be found in  the current Alliance Funds  Prospectus
which  contains a  discussion of the  risks involved in  investing. The Alliance
Funds Prospectus is included with this Prospectus.
    
 
DREYFUS VARIABLE INVESTMENT FUND
 
    ZERO COUPON 2000 PORTFOLIO -- seeks to provide as high an investment  return
as  is  consistent  with the  preservation  of capital.  This  portfolio invests
primarily in debt obligations  of the U.S. Treasury  that have been stripped  of
their  unmatured interest coupons, interest coupons that have been stripped from
debt obligations issued by the U.S. Treasury, receipts and certificates for such
stripped debt  obligations,  and stripped  coupons  and zero  coupon  securities
issued  by domestic corporations. This portfolio's assets will consist primarily
of portfolio securities  which will  mature on or  about December  31, 2000,  at
which  time the portfolio  will be liquidated.  Prior to December  31, 2000, you
will  be  offered  the  opportunity  to  exchange  your  investment  to  another
Subaccount.
 
DREYFUS STOCK INDEX FUND
 
    The  Fund seeks to  provide investment results that  correspond to the price
and yield performance  of publicly  traded common  stocks in  the aggregate,  as
represented  by  the  Standard &  Poor's  500  Composite Stock  Price  Index. In
anticipation of taking a market position, the fund is permitted to purchase  and
sell  stock index futures. The Fund is  neither sponsored by nor affiliated with
Standard & Poor's Corporation.
 
    The Dreyfus Corporation serves as the investment adviser for the Zero Coupon
2000 Portfolio  which  is  the  available  portfolio  of  the  Dreyfus  Variable
Investment Fund. The fund also includes other portfolios which are not available
under  this prospectus as  funding vehicles for the  Policies. Wells Fargo Nikko
Investment Advisers ("WFNIA") serves  as the index fund  manager of the  Dreyfus
Stock  Index Fund. More detailed information  regarding management of the funds,
investment objectives, investment  advisory fees and  other charges assessed  by
the  funds, are contained in the prospectuses of the Dreyfus Variable Investment
Fund and of the Dreyfus  Stock Index Fund, each of  which is included with  this
Prospectus.
 
FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND
 
    GROWTH  PORTFOLIO  --  seeks to  aggressively  achieve  capital appreciation
through investments primarily in common stock.
 
    HIGH INCOME PORTFOLIO -- seeks to obtain  a high level of current income  by
investing  primarily  in  high-yielding,  lower-rated,  fixed-income securities,
while also considering growth of capital.
 
    OVERSEAS PORTFOLIO  --  seeks  the long-term  growth  of  capital  primarily
through  investments in  securities of  companies and  economies outside  of the
United States.
 
    MONEY MARKET PORTFOLIO -- seeks to obtain as high a level of current  income
as  is consistent with preserving capital and providing liquidity. The fund will
invest only in high quality U.S. dollar-
 
                                       11
<PAGE>
denominated  money  market  securities  of  domestic  and  foreign  issuers.  AN
INVESTMENT  IN MONEY MARKET  PORTFOLIO IS NEITHER INSURED  NOR GUARANTEED BY THE
U.S. GOVERNMENT, AND THERE  CAN BE NO  ASSURANCE THAT THE  FUND WILL MAINTAIN  A
STABLE $1.00 SHARE PRICE.
 
FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND II
 
    ASSET MANAGER PORTFOLIO -- seeks to provide a high total return with reduced
risk  over  the long  term  by allocating  its  assets among  stocks,  bonds and
short-term income instruments.
 
    INVESTMENT GRADE BOND PORTFOLIO -- seeks  as high a level of current  income
as  in consistent with the preservation of capital by investing in a broad range
of  investment-grade  fixed-income   securities.  The  fund   will  maintain   a
dollar-weighted average portfolio maturity of ten years or less.
 
    Fidelity Management & Research Company ("FMR") is the investment advisor for
both  the Variable Insurance Products Fund  and Variable Insurance Products Fund
II. FMR  has entered  into a  sub-advisory agreement  with FMR  Texas, Inc.,  on
behalf  of the Money Market Portfolio. On  behalf of the Overseas Portfolio, FMR
has entered into  sub-advisory agreements  with Fidelity  Management &  Research
(U.K.)  Inc. (FMR U.K.), Fidelity Management & Research (Far East) Inc. (FMR Far
East), and Fidelity International Investment  Advisors (FIIA). FMR U.K. and  FMR
Far  East also  are sub-advisors to  the Asset Manager  Portfolio. Both Fidelity
Fund and Fidelity Fund II include other portfolios which are not available under
this prospectus as funding vehicles for the Policies. More detailed  information
regarding  management of  the funds, investment  objectives, investment advisory
fees and  other charges  assessed by  the Fidelity  Fund, are  contained in  the
prospectuses of the funds, each of which is included with this Prospectus.
   
TOMORROW FUNDS RETIREMENT TRUST
    
   
    SHORT-TERM  RETIREMENT  FUND --  seeks to  satisfy  the retirement  goals of
investors who are currently between 51 and  65 years of age and with an  average
remaining life expectancy in the range of 20-30 years.
    
   
    MEDIUM-TERM  RETIREMENT FUND  -- seeks  to satisfy  the retirement  goals of
investors who are currently between 36 and  50 years of age and with an  average
remaining life expectancy in the range of 35-50 years.
    
   
    LONG-TERM  RETIREMENT  FUND  -- seeks  to  satisfy the  retirement  goals of
investors who are currently between 22 and  35 years of age and with an  average
remaining life expectancy in the range of 50 years or more.
    
   
    Each  Tomorrow Funds  portfolio invests its  assets, in  varying amounts, in
equity and fixed-income securities of all types. The amount of assets  allocated
to  equity securities  is currently  invested, in  varying amounts,  among large
capitalization stocks, medium capitalization stocks, small capitalization stocks
and,  indirectly  through  other   investment  companies,  foreign   securities.
Typically,  the  longer the  average  life exp[ectancy  of  the target  class of
investors in a Tomorrow Funds portfolio, the greater the allocation of assets of
that portfolio to securities with higher growth potential and,  correspondingly,
more  risk, such  as small  capitalization stocks.  Conversely, the  shorter the
average life expectancy  of the target  class of investors  in a Tomorrow  Funds
portfolio,  the greater the emphasis on  current income and capital preservation
of assets and, therefore, the greater the allocation of assets of that portfolio
to fixed-income securities. Each Tomorrow  Funds portfolio will be managed  more
conservatively as the average age of its target class of investors increases.
    
   
    Weiss, Peck & Greer, L.L.C. is the investment adviser for the Tomorrow Funds
portfolios.  Tomorrow  Funds include  other portfolios  which are  not available
under this  Prospectus as  funding  vehicles for  the Contracts.  More  detailed
information regarding management of the funds, investment objectives, investment
advisory fees and other charges assessed by the Tomorrow Funds, are contained in
the prospectuses of the Tomorrow funds, included with this Prospectus.
    
 
                                       12
<PAGE>
    THERE  IS NO ASSURANCE THAT ANY OF  THE PORTFOLIOS WILL ACHIEVE THEIR STATED
OBJECTIVES.
 
VAN ECK INVESTMENT TRUST
 
    WORLDWIDE BALANCED FUND  -- seeks  long term  capital appreciation  together
with current income.
 
    GOLD  AND NATURAL RESOURCES FUND --  seeks long-term capital appreciation by
investing in equity and debt securities of companies engaged in the exploration,
development, production and  distribution of gold  and other natural  resources,
such  as strategic and other metals, minerals, forest products, oil, natural gas
and coal. Current income is not an investment objective.
   
    Van Eck Associates Corporation is the investment adviser and manager of  The
Van  Eck  Investment Trust  ("Van Eck  Funds").  Van Eck  Associates Corporation
serves as investment  adviser to the  Gold and Natural  Resources Fund, and  has
entered  into sub-advisory agreements  to provide investment  advice for certain
portfolios. Fiduciary International Inc. ("FII") serves as a sub-adviser to  the
Worldwide  Balanced Fund. Van  Eck Funds include other  portfolios which are not
available under  this prospectus  as  funding vehicles  for the  Policies.  More
detailed  information regarding management of  the funds, investment objectives,
investment advisory fees and  other charges assessed by  the Van Eck Funds,  are
contained in the prospectus for the funds included with this Prospectus.
    
   
    The shares of Alliance Funds, Fidelity Fund, Fidelity Fund II, Dreyfus Fund,
the Dreyfus Stock Index Fund, the Tomorrow Funds, the Van Eck Funds are sold not
only  to the Separate Account, but may be sold to other separate accounts of the
Company that  fund  benefits under  variable  annuity policies.  The  shares  of
Alliance Funds, Fidelity Fund, Fidelity Fund II, Dreyfus Fund, the Dreyfus Stock
Index  Fund, the  Tomorrow Funds  and Van  Eck Funds  are also  sold to separate
accounts of other insurance companies. It  is conceivable that in the future  it
may  become  disadvantageous  for  variable  life  and  variable  annuity Policy
separate accounts to invest in the same underlying mutual fund. Although neither
we nor  Alliance Funds,  Fidelity  Fund, Fidelity  Fund  II, Dreyfus  Fund,  the
Dreyfus  Stock  Index Fund,  the  Tomorrow Funds,  and  Van Eck  Funds currently
perceive or anticipate any such disadvantage, the Company will monitor events to
determine whether  any material  conflict between  variable annuity  Owners  and
variable life Owners.
    
 
    Material  conflicts could  result from such  occurrences as:  (1) changes in
state insurance laws; (2) changes in federal income tax law; (3) changes in  the
investment   management  of  any   Fund;  or  (4)   differences  between  voting
instructions given by variable annuity Owners  and those given by variable  life
Owners.  In the event  of a material  irreconcilable conflict, We  will take the
steps necessary to protect our variable  annuity and variable life Owners.  This
could include discontinuance of investment in a Fund.
 
    Each  Fund sells and redeems its shares at Net Asset Value without any sales
charge. Any dividends or distributions from security transactions of a Fund  are
reinvested  at Net Asset  Value in shares  of the same  Fund; however, there are
sales and additional charges associated with  the purchase of the Policies.  See
PREMIUMS AND ALLOCATIONS, Page   .
 
    Further  information about  the Funds and  the managers is  contained in the
accompanying prospectuses,  which  You  should read  in  conjunction  with  this
prospectus.
 
SUBSTITUTION OF SECURITIES
 
    If  investment in a  Subaccount should no  longer be possible  or, if in Our
judgment, becomes inappropriate to the purposes  of the Policies, or, if in  Our
judgment, investment in another Subaccount or insurance company separate account
is  in the interest of Owners, We may substitute another Subaccount or insurance
company separate  account. No  substitution  may take  place without  notice  to
Owners  and prior approval  of the SEC and  insurance regulatory authorities, to
the extent required by the 1940 Act and applicable law.
 
                                       13
<PAGE>
VOTING RIGHTS
 
    We  are the legal owner  of shares held by the  Subaccounts and as such have
the right  to  vote on  all  matters submitted  to  shareholders of  the  Funds.
However,  as required  by law, We  will vote  shares held in  the Subaccounts at
regular and special  meetings of shareholders  of the Funds  in accordance  with
instructions   received  from  Owners  with  a   Policy  Account  Value  in  the
Subaccounts. Should  the  applicable  federal securities  laws,  regulations  or
interpretations thereof change so as to permit Us to vote shares of the Funds in
Our own right, We may elect to do so.
 
    To  obtain voting  instructions from Owners,  before a meeting  We will send
Owners voting  instruction material,  a voting  instruction form  and any  other
related  material. The  number of  shares held by  each Subaccount  for which an
Owner may  give voting  instructions  is currently  determined by  dividing  the
portion  of the Owners Policy  Account Value in the  Subaccount by the Net Asset
Value of one share of the applicable Fund. Fractional votes will be counted. The
number of votes for which an Owner  may give instructions will be determined  as
of  a date chosen by the Company but not  more than 90 days prior to the meeting
of shareholders. Shares held  by a Subaccount for  which no timely  instructions
are received will be voted by the Company in the same proportion as those shares
for which voting instructions are received.
 
    We  may, if  required by state  insurance officials,  disregard Owner voting
instructions if such  instructions would  require shares to  be voted  so as  to
cause  a change in sub-classification or investment objectives of one or more of
the Funds, or  to approve  or disapprove  an investment  advisory agreement.  In
addition,  We may under certain circumstances disregard voting instructions that
would require changes in the investment  Policy or investment adviser of one  or
more  of the Funds,  provided that We  reasonably disapprove of  such changes in
accordance with  applicable federal  regulations. If  We ever  disregard  voting
instructions,  We will advise Owners of that  action and of Our reasons for such
action in the next  semiannual report. Finally, We  reserve the right to  modify
the  manner in which We calculate the weight  to be given to pass through voting
instructions where such  a change is  necessary to comply  with current  federal
regulations or the current interpretation thereof.
 
                            PREMIUMS AND ALLOCATIONS
 
APPLYING FOR A POLICY
 
    If  You want  to purchase  a Policy,  You must  complete an  application and
submit it to  one of  Our authorized  agents. The  minimum Policy  size will  be
$50,000  of Face Amount at issue. You must pay an initial Premium at least equal
to the minimum required.  See "PREMIUMS", below. Your  Premium may be  submitted
with  the application or  at a later  date, but Policy  coverage will not become
effective until the initial Premium is received at Our Administrative Office.
 
    We require satisfactory  evidence of the  Insured's insurability, which  may
include  a medical examination of the Insured. Generally, We will issue a Policy
covering an  Insured up  to age  75 if  evidence of  insurability satisfies  Our
underwriting  rules. Acceptance  of an  application depends  on Our underwriting
rules. We reserve the right to reject an application for any reason.
 
PERIOD TO EXAMINE AND CANCEL POLICY
 
    The Policy provides for an initial period during which the Owner may examine
the Policy and cancel it for any reason. The Owner may cancel the Policy  before
the  latest of: (a)  45 days after Part  I of the Application  for the Policy is
signed; (b) 10 days after the Owner  receives the Policy; and (c) 10 days  after
the  Company mails or  personally delivers a  Notice of Withdrawal  Right to the
Owner. The period  will be  extended beyond 10  days after  Policy delivery,  if
required  by the state where the Owner resides. Upon returning the Policy to the
Administrative Office or  to an agent  of the  Company within such  time with  a
written  request for cancellation, the Owner will  receive a refund equal to the
gross premium paid on the Policy and will not reflect the investment  experience
of the Separate Account.
 
    The  Period to Examine and Cancel also applies after a requested increase in
Face Amount as to the amount of  the increase and the Premium paid for  increase
Face Amount.
 
                                       14
<PAGE>
PREMIUMS
 
    The minimum initial Premium required depends on a number of factors, such as
the  age, sex and underwriting  rate class of the  proposed Insured, the desired
Face Amount ($50,000 minimum amount) and any supplemental benefits. The  minimum
initial  Premium must be at  least equal to two  monthly payments of the Planned
Periodic Premium. See "PLANNED PERIODIC  PREMIUMS", below. Sample Basic  Minimum
Premiums are shown in the Appendix.
 
    Additional  Premiums may be paid  in any amount and  at any time, subject to
the following limits. First, a Premium must be at least $50 and must be sent  to
Our  Administrative Office. We may require satisfactory evidence of insurability
before accepting any Premium which results in  an increase in the net amount  at
risk (defined on page   ).
 
    In   addition,  total  Premiums  paid   may  not  exceed  guideline  Premium
limitations for life insurance set forth  in the Internal Revenue Code. We  will
refund  any portion of  any Premium which is  determined to be  in excess of the
Premium limit  established by  law to  qualify a  Policy as  a Policy  for  life
insurance.  (The amount  refunded will be  the excess Premium.)  In addition, We
will monitor Policies and will attempt to notify the Owner on a timely basis  if
his or her Policy is in jeopardy of becoming a modified endowment contract under
the Internal Revenue Code. See "TAX CONSIDERATIONS", page   .
 
    Lastly, no Premium will be accepted after the Maturity Date.
 
    We will send You a reminder notice for Your Planned Periodic Premiums.
 
    PLANNED PERIODIC PREMIUM.  When applying for a Policy, You select a plan for
paying   level  Premiums  at  specified  intervals,  e.g.,  monthly,  quarterly,
semi-annually or annually, until the Maturity Date. You are not required to  pay
Premiums  in accordance with  this plan; rather,  You can pay  more or less than
planned or skip a Planned Periodic  Premium entirely. You can change the  amount
and  frequency of Planned Periodic Premiums whenever You want by sending written
notice to Our Administrative Office. However, We reserve the right to limit  the
amount of a Premium or the total Premiums paid, as discussed above.
 
    The  Planned Periodic Premium may be  recalculated if the Policy Face Amount
is increased or decreased.
 
    The first year  minimum Premium payable  must be  at least as  great as  the
Planned  Periodic Premium. If Premiums cease at any time, the insurance provided
under the Policy will continue  for as long as the  Net Cash Surrender Value  in
the Policy is sufficient to keep it in force (see GRACE PERIOD).
 
    PREMIUMS  UPON INCREASE IN  SPECIFIED FACE AMOUNT.   Depending on the Policy
Account Value at the time  of an increase in the  Face Amount and the amount  of
the increase requested, an additional premium or change in the amount of Planned
Periodic Premiums may be advisable. See "CHANGES IN FACE AMOUNT", pages  and   .
 
PREMIUMS TO PREVENT LAPSE
 
    Failure to pay Planned Periodic Premiums will not necessarily cause a Policy
to  lapse. Conversely, paying all Planned Periodic Premiums will not necessarily
guarantee that a Policy will not lapse. Rather, whether a Policy lapses  depends
on  whether its Net  Cash Surrender Value  is insufficient to  cover the monthly
deduction (see page   ) when due.
 
    If the Net Cash Surrender  Value on a Monthly  Anniversary is less than  the
amount  of the monthly deduction to be deducted on that date, the Policy will be
in default  and a  Grace Period  will  begin. This  could happen  if  investment
experience  has been sufficiently unfavorable that it has resulted in a decrease
in the Net Cash Surrender  Value or the Net  Cash Surrender Value has  decreased
because  of  any  combination  of  the  following:  outstanding  loans,  partial
surrenders, expense charges, or insufficient Premiums paid to offset the monthly
deduction.
 
                                       15
<PAGE>
    GRACE PERIOD.   If Your  Policy goes  into default,  You will  be allowed  a
61-day  Grace Period to pay a Premium sufficient to keep the Policy in force for
3 months. We will send notice of the amount required to be paid during the Grace
Period ("Grace Period Premium") to Your  last known address and to any  assignee
of record. The Grace Period will begin when the notice is sent. Your Policy will
remain  in effect during the Grace Period.  If the Insured should die during the
Grace Period or before the Grace Period Premium is paid, the Death Benefit  will
still  be payable to  the Beneficiary, although  the amount paid  will reflect a
reduction for the monthly deductions due on or before the date of the  Insured's
death. See Amount of Death Benefit, page   . If the Grace Period Premium has not
been  paid before the Grace Period ends, Your Policy will lapse. It will have no
value and no benefits will be payable. See "REINSTATEMENT", page   .
 
    A Grace Period also may begin if Outstanding Loans exceed the Policy  limit.
See "LOAN REPAYMENT; EFFECT IF NOT REPAID", page   .
 
NET PREMIUM ALLOCATIONS
 
    In  the  application, You  specify the  percentage  of a  Net Premium  to be
allocated to each Subaccount.  This allocation must  comply with the  allocation
rules described in the following paragraph. However, until the Period to Examine
and  Cancel expires, all Net Premiums received  are invested in the Money Market
Subaccount. The first business day after the period expires, the Policy  Account
Value  in the Money Market Subaccount is  transferred and allocated based on the
Premium allocation percentages in the  application. See "DETERMINING THE  POLICY
VALUE", page   .
 
    The  Premium allocation percentages specified  in the application will apply
to subsequent Premiums  until You  change them.  You can  change the  allocation
percentages  at any time, subject to the  rules below, by sending written notice
to Our Administrative  Office. The change  will apply to  all Premiums  received
with or after Your notice.
 
DOLLAR COST AVERAGING
 
    If  elected, this option allows for automatic transfer from the Money Market
Subaccount into other  Subaccounts for a  specified dollar amount  or number  of
months  not in  excess of 24.  This option can  be elected at  any time provided
there is a minimum balance of $2,000 in the Money Market Subaccount at the  time
of  election. The allocation  to the Subaccounts  will be based  on Your Premium
allocation that  is  in effect  at  the time  of  each transfer.  The  automatic
transfers  will begin on the first Monthly Anniversary following the end of Your
Free Look Period; or, if  You elect the option  after Your application has  been
submitted,  the automatic transfers will begin on the second Monthly Anniversary
following the receipt of Your request at Our Administrative Office.
 
    If You elect to transfer a specific dollar amount each month, the  automatic
transfers  will continue until Your Money  Market Subaccount is depleted. If You
elect to have Your funds transferred over  a specific number of months, We  will
transfer  a fraction equal to  one divided by the  number of months remaining in
the period. For example, if  You elect to transfer over  a 12 month period,  the
first  transfer will be 1/12  of Your Money Market  Subaccount value, the second
transfer will be for 1/11, the third will be for 1/10 and so on until the end of
the requested period.
 
    Automatic transfers  will  remain  in  effect until  one  of  the  following
conditions occur:
 
        1.  The funds in the Money Market Subaccount are depleted
 
        2.   We  receive Your  written request  at Our  Administrative Office to
    cancel future transfers
 
        3.  We receive notification of death of the Insured
 
        4.  The Policy lapses
 
    Use of Dollar Cost Averaging does not guarantee investment gains or  protect
against loss in a declining market.
 
                                       16
<PAGE>
    The  allocation  and transfer  provisions discussed  below  do not  apply to
transfers effected under the Dollar Cost Averaging Option.
 
    ALLOCATION RULES.  No less than 5% of a Premium may be allocated to any  one
Subaccount.  The sum  of Your  allocations must  equal 100%  and each allocation
percentage must be a whole number.
 
CREDITING PREMIUMS
 
    The initial Net  Premium will be  credited to  the Policy as  of the  Policy
Date.  Subsequent Planned Periodic Premiums and accepted unplanned premiums will
be credited to the Policy and the Net  Premiums will be invested as of the  date
the Premium or notification of deposit is received at Our Administrative Office.
However,  any Net Premiums requiring underwriting will be allocated to the Money
Market Subaccount until underwriting has been completed. When accepted or at the
end of the Period to Examine and  Cancel, the Policy Account Value in the  Money
Market  Subaccount attributable to the resulting Net Premium will be credited to
the  Policy  and   allocated  in  accordance   with  the  specified   allocation
percentages.  Net Premiums  not requiring underwriting  will be  invested in the
Subaccounts according  to  the  specified allocation  percentages  directly.  If
additional Premium is rejected, We will refund the excess amount.
 
TRANSFERS
 
    You  may transfer Policy Account Value  among the Subaccounts subject to the
following rules, some of which depend on  whether Policy Account Value is to  be
transferred  from a Subaccount or the Guaranteed Account. Transfer requests must
be in writing. Transfers may not be requested until after the end of the  Period
to Examine and Cancel (see page   ). A transfer will take effect on the date the
request  is  received  at  Our Administrative  Office.  We  may,  however, defer
transfers under the same conditions as  described in the section "WHEN  PROCEEDS
ARE PAID", page   . There is no limit on the number of transfers. However, after
twelve (12) transfers have been made during a Policy Year, We currently impose a
$25 transfer charge on each subsequent transfer. See "TRANSFER CHARGE", page   .
The  minimum amount of Policy Account Value  that may be transferred is $250. If
less than the  full amount  of Policy  Account Value  in a  Subaccount is  being
transferred  from the Subaccount, the amount remaining must be at least $250. If
the amount remaining  would be less  than $250,  the full amount  of the  Policy
Account Value will be transferred. The Company reserves the right to increase or
decrease the number of "free" transfers allowed in any Policy Year.
 
    SUBACCOUNT TRANSFER RULES.  Transfers among Subaccounts and from Subaccounts
to  the Guaranteed Account may  be made at any time  after the Period to Examine
and Cancel. All transfers processed on the same business date will count as  one
transfer  for purposes  of determining  whether the transfer  is free  or may be
subject to the $25 charge.
 
    GUARANTEED ACCOUNT  TRANSFER  RULES.    Policy Account  Value  held  in  the
Guaranteed Account may be transferred to a Subaccount or Subaccounts only during
the  60-day period within  30 days before  and following the  end of each Policy
Year. The amount transferred must be at least $250, or the Policy Account  Value
held  in the Guaranteed Account, whichever is less. If the amount transferred is
less than the Policy Account Value then held in the Guaranteed Account, at least
$250 must remain in  the Guaranteed Account. The  maximum allowable amount  that
can  be transferred from the Guaranteed Account, at  any one time, is 25% of the
unloaned portion of the Guaranteed Account. See "DEDUCTIONS FROM THE  GUARANTEED
ACCOUNT", page   for additional rules and limits for the Guaranteed Account.
 
                               GUARANTEED ACCOUNT
 
    Because   of  exemptive  and  exclusionary   provisions,  interests  in  the
Guaranteed Account have not been registered under the Securities Act of 1933 nor
has the Guaranteed Account  been registered as an  investment company under  the
Investment  Company Act of 1940. Accordingly, neither the Guaranteed Account nor
any interests therein  are subject to  the provisions  of these Acts  and, as  a
result,
 
                                       17
<PAGE>
the  staff  of  the Securities  and  Exchange  Commission has  not  reviewed the
disclosure in this Prospectus relating to the Guaranteed Account. The disclosure
regarding the Guaranteed Account may,  however, be subject to certain  generally
applicable  provisions of the  federal securities laws  relating to the accuracy
and completeness of statements made in prospectuses.
 
    The Guaranteed  Account is  an account  within the  general account  of  the
Company.  It is part of  Our general account assets.  Our general account assets
are used  to support  Our insurance  and annuity  obligations other  than  those
funded  by separate accounts. Subject to applicable law, We have sole discretion
over the  investment of  the assets  of  the general  account. The  Policy  Loan
Account is part of the Guaranteed Account.
 
INTEREST CREDITED ON POLICY VALUE IN THE GUARANTEED ACCOUNT
 
    Net  Premiums allocated to the Guaranteed  Account and Policy Account Values
transferred from the Subaccounts to the  Guaranteed Account are credited to  the
Guaranteed  Account portion of the Policy Account Value. We will credit interest
on these amounts at rates We determine  in Our sole discretion, but in no  event
will  interest credited on  these amounts be  less than an  effective rate of at
least 0.32737%  per month,  compounded monthly  which equates  to 4%  per  year,
compounded  annually. The Policy Loan Account  portion of the Guaranteed Account
will be credited with interest at an annual rate that is 2.0% less than the then
current Policy loan interest rate.
 
    However, if  at the  time of  an allocation  or transfer  to the  Guaranteed
Account,  We are crediting  a rate of  interest higher than  4%, the higher rate
will apply to  the amount from  the date of  its allocation or  transfer to  the
Guaranteed Account through the end of the period during which the excess rate is
effective. If a higher rate of interest is credited, different rates of interest
may  apply to amounts allocated or transferred at different times, and different
rates of interest may apply to amounts held in a Policy Loan Account than to the
remaining portion of Policy  Account Value held in  the Guaranteed Account.  YOU
ASSUME  THE RISK  THAT INTEREST CREDITED  MAY NOT EXCEED  THE GUARANTEED MINIMUM
RATE OF 4% PER YEAR.
 
CALCULATING GUARANTEED ACCOUNT VALUE
 
    The Guaranteed Account  Value is calculated  daily. See "GUARANTEED  ACCOUNT
VALUE", page   .
 
DEDUCTIONS FROM THE GUARANTEED ACCOUNT
 
    Amounts allocated to the Guaranteed Account at different times, whether from
Net  Premiums or  transfers, may be  credited with different  rates of interest.
Whenever a charge is  deducted from the Policy  Account Value in the  Guaranteed
Account,  or  an  amount is  withdrawn  from  the Policy  Account  Value  in the
Guaranteed Account  to satisfy  a  partial surrender,  transfer or  Policy  loan
request,  the charge  or withdrawal  will be  taken first  from the  amount most
recently allocated to the Guaranteed Account, then the amount next most recently
allocated, and so forth. See page   for limits and restrictions on transfers  of
Policy Account Value from the Guaranteed Account.
 
    If  there is any Policy Account Value in  the Policy Loan Account, it is not
available for transfers,  partial surrenders  or Policy loans,  nor any  charges
deducted  from this portion of Policy  Account Value. Amounts are transferred to
or from the Policy Loan Account only  when Policy loans are taken or  repayments
made.  If an amount is transferred from the Policy Loan Account to the remaining
portion of the Guaranteed Account Value, it will be treated as a new  allocation
to the Guaranteed Account and will be credited with interest at the rate then in
effect for Guaranteed Account allocations. See "POLICY LOAN ACCOUNT", page   .
 
PAYMENTS FROM THE GUARANTEED ACCOUNT
 
    We  may defer payment of proceeds from  the Guaranteed Account for a partial
surrender, surrender or Policy loan request for  up to six months from the  date
We  receive the  written request.  If a payment  from the  Guaranteed Account is
deferred for 30 days  or more, it will  bear interest at a  rate of 4% per  year
compounded annually while it is deferred.
 
                                       18
<PAGE>
                             CHARGES AND DEDUCTIONS
 
    Periodically,  the Company will deduct charges from the Policy Account Value
and also from  each Premium  to cover certain  expenses related  to issuing  and
administering  the Policy.  These charges  and deductions  are described  in the
Policy as either guaranteed or current. The Company will never charge more  than
the  guaranteed amount; however, solely within  the Company's discretion, it may
on a current basis charge less than the guaranteed amount.
 
PREMIUM CHARGES
 
    We will deduct  a charge from  each Premium.  This charge consists  of a  5%
sales  charge plus an explicit  percent of Premium equal  to the state and local
premium tax rate  applicable to the  Policy (i.e., a  typical state premium  tax
rate  would be in  the range of 2%  to 2.5%). An additional  sales charge may be
deducted on a partial  surrender or surrender  of a Policy  during the first  14
Policy Years. See "SURRENDER CHARGES", Page   .
 
    The 5% sales charge partially compensates Us for the expenses of selling and
distributing   the  Policies,  including   paying  sales  commissions,  printing
prospectuses, preparing  sales  literature  and  paying  for  other  promotional
activities.
 
DAILY MORTALITY AND EXPENSE RISK CHARGE
 
    We  deduct a daily charge from assets in the Subaccounts attributable to the
Policies for assuming certain mortality and expense risks under the Policy. This
charge does not apply to Guaranteed Account assets attributable to the Policies.
The guaranteed and current charge is at  an annual rate of 0.90% of net  assets.
Although  the charge may be decreased to not  less than 0.50% in Policy Years 11
and later, it is guaranteed  not to exceed 0.90% for  the duration of a  Policy.
Starting  in Policy Year  11, if the current  charge is less  than .90%, We will
notify You before We  increase this charge.  We may realize  a profit from  this
charge.
 
    The  mortality risk We assume  is that the Insureds  on the Policies may die
sooner than anticipated  and that therefore  the Company will  pay an  aggregate
amount of death benefits greater than anticipated. The expense risk we assume is
that  expenses  incurred  in  issuing and  administering  the  Policies  and the
Separate Account  will  exceed  the amounts  realized  from  the  administrative
charges assessed against the Policies.
 
MONTHLY DEDUCTION
 
    On  the  Issue Date  and  each Monthly  Anniversary,  We deduct  the monthly
deduction from the Policy Account Value.  The amount deducted on the Issue  Date
is for the Policy Date and any Monthly Anniversaries that have elapsed since the
Policy  Date.  (For  this purpose,  the  Policy  Date is  treated  as  a Monthly
Anniversary.) The monthly deduction consists of (1) administrative charges  (the
"Monthly  Expense Charge"), (2) insurance  charges ("Cost of Insurance Charge"),
and (3) any charges for additional benefits added by supplemental agreement to a
Policy (Supplemental Benefit Charges), as described below. The monthly deduction
is deducted from the  Accounts pro rata  on the basis of  the portion of  Policy
Account  Value in  each Account. See  "DEDUCTIONS FROM  THE GUARANTEED ACCOUNT",
page   .
 
    CURRENT AND GUARANTEED EXPENSE CHARGES.   The monthly expense charge  varies
by  current Policy Face Amount. There is  also an additional monthly charge (see
"First Year Additional Charge" in table below) during the first Policy year  and
the twelve months immediately following an increase in Face Amount.
 
                                       19
<PAGE>
    The monthly expense charges per Policy varying by the Policy Face Amount and
the  additional monthly  charge during  the first  Policy Year  and every twelve
months immediately  following  an  increase  in  Face  Amount  for  current  and
guaranteed expense charges are shown below:
 
<TABLE>
<CAPTION>
                                                                                    CURRENT   GUARANTEED
MONTHLY EXPENSE CHARGE PER POLICY                                                   CHARGE      CHARGE
- ---------------------------------------------------------------------------------  ---------  -----------
<S>                                                                                <C>        <C>
If Face Amount is between $50,000 and $199,999...................................  $    7.50   $   15.00
If Face Amount is between $200,000 and $499,999..................................  $    5.00   $   10.00
If Face Amount is $500,000 or greater............................................  $    4.00   $   10.00
FIRST YEAR ADDITIONAL CHARGE.....................................................  $   20.00   $   25.00
</TABLE>
 
    These  charges compensate Us for administrative expenses associated with the
Policies and the Separate Account. These expenses relate to Premium billing  and
collection, recordkeeping, processing Death Benefit claims, Policy Loans, Policy
changes,  reporting and overhead costs, processing applications and establishing
Policy records.
 
    COST OF  INSURANCE  CHARGE.    This  charge  compensates  Us  for  providing
insurance  coverage. The charge depends on a number of factors, such as Attained
Age, sex and rate class of the  Insured, and therefore will vary from Policy  to
Policy  and from Monthly Anniversary to  Monthly Anniversary. For any Policy the
cost of insurance on a Monthly Anniversary is calculated by multiplying the cost
of insurance rate for the Insured by the net amount at risk under the Policy for
that Monthly Anniversary.
 
    The Net Amount at Risk is calculated as (a) minus (b) where
 
        (a) is the current  Death Benefit at the  beginning of the Policy  month
    divided by 1.0032737.
 
        (b) is current total Policy Account Value.
 
    The  cost of insurance rate  for a Policy is based  on the Attained Age, sex
and rate  class of  the Insured,  and therefore  varies from  time to  time.  We
currently  place Insureds in  one of three basic  rate classifications, based on
our underwriting: a smoker,  a nonsmoker standard, or  a rate class involving  a
higher  mortality risk (a substandard class). Insureds Attained Age 14 and under
are placed  in  a  rate class  that  does  not distinguish  between  smoker  and
nonsmoker,  and are assigned  to a smoker  class at Attained  Age 15 unless they
have provided satisfactory evidence that they qualify for a nonsmoker class.
 
    We place the Insured in a rate class when We issue the Policy, based on  Our
underwriting of the application. This original rate class applies to the initial
Face  Amount.  When  an  increase  in  Face  Amount  is  requested,  We  conduct
underwriting before approving the increase (except as noted below) to  determine
whether a different rate class will apply to the increase. If the rate class for
the increase has lower cost of insurance rates than the original rate class, the
rate  class for the increase also will be applied to the initial Face Amount. If
the rate class  for the increase  has higher  cost of insurance  rates than  the
original  rate class,  the rate class  for the  increase will apply  only to the
increase in Face Amount, and the original  rate class will continue to apply  to
the initial Face Amount.
 
    If  there have been increases in the  Face Amount, we may use different cost
of insurance rates  for the increased  portions of the  policy Face Amount,  For
purposes  of calculating the cost of insurance  charge after the Face Amount has
been increased, the  Policy Account Value  will be applied  to the initial  Face
Amount first and then to any subsequent increases in Face Amount. If at the time
an  increase is  requested, the  Policy Account  Value exceeds  the initial Face
Amount (or any  subsequently increased  Face Amount) divided  by 1.0032737,  the
excess  will then be  applied to the  subsequent increase in  Face Amount in the
sequence of the increases.
 
    If the  death benefit  equals the  Policy Account  Value multiplied  by  the
applicable  death benefit  corridor percentage,  any increase  in Policy Account
Value will cause an automatic increase in death
 
                                       20
<PAGE>
benefit. The attained age and underwriting  class for such increase will be  the
same as that used for the most recent increase in Face Amount (that has not been
eliminated through a subsequent decrease in Face Amount).
 
    If  there is a decrease in Face  Amount after there had been prior increases
to the  Face Amount,  then for  purposes of  calculating the  cost of  insurance
charge, the decrease will first be applied to reduce any prior increases in Face
Amount,  starting with the most recent increase  in Face Amount and then to each
prior increase.
 
    The guaranteed cost of insurance rates for substandard policies issued on  a
table rated basis are based on multiples of the 1980 CSO tables. The substandard
multiple  applicable  depends  on  the  substandard  underwriting classification
assigned to the  insured. Currently, multiples  range from 125%  to 500% of  the
1980 CSO tables.
 
    The guaranteed cost of insurance charges at any given time for a substandard
policy  with flat extra charges will be  based on the guaranteed maximum cost of
insurance rate for the policy (including table rating multiples if  applicable),
the  current net  amount at  risk at the  time the  deduction is  made, plus the
actual dollar amount of the flat extra charge.
 
    Our current cost of insurance rates  may be less than the guaranteed  rates.
Our current cost of insurance rates will be determined based on Our expectations
as  to future mortality,  investment, expense and  persistency experience. These
rates may change  from time to  time. In the  Company's discretion, the  current
charge  may be increased in any amount up to the maximum guaranteed charge shown
in the table.
 
    Cost of insurance rates (whether guaranteed or current) for an Insured in  a
nonsmoker  standard class are lower than guaranteed  rates for an Insured of the
same age and sex in  a smoker standard class.  Cost of insurance rates  (whether
guaranteed  or current) for an  Insured in a nonsmoker  or smoker standard class
are generally lower than guaranteed rates for an Insured of the same age and sex
and smoking status in a substandard class.
 
    We do  not  conduct underwriting  for  an increase  in  Face Amount  if  the
increase  is requested as part of a conversion  from a term Policy issued by the
Company. See "SUPPLEMENTAL BENEFITS", page   . In the case of a term conversion,
the rate class that applies to the increase is the same rate class that  applied
to the term Policy.
 
    LEGAL CONSIDERATIONS RELATING TO SEX-DISTINCT PREMIUMS AND
BENEFITS.  Mortality tables for the Policies generally distinguish between males
and  females.  Thus, Premiums  and benefits  under  Policies covering  males and
females of the same age will generally differ.
 
    We do, however,  also offer  Policies based  on unisex  mortality tables  if
required by state law. Employers and employee organizations considering purchase
of a Policy should consult their legal advisors to determine whether purchase of
a  Policy based on sex-distinct actuarial tables is consistent with Title VII of
the Civil Rights Act of 1964 or other applicable law. Upon request, We may offer
Policies with unisex mortality tables to such prospective purchasers.
 
    SUPPLEMENTAL BENEFIT CHARGES.  See "SUPPLEMENTAL BENEFITS", page   .
 
TRANSFER CHARGE
 
    We currently impose a $25 transfer charge on any transfer of Policy  Account
Value  among the subaccounts  in excess of twelve  free transfers permitted each
Policy Year. If  the charge  is imposed,  it will  be deducted  from the  amount
requested to be transferred before allocation to the new Subaccount(s) and shown
in  the Confirmation of the transaction. If  an amount is being transferred from
more than one Subaccount, the  transfer charge will be deducted  proportionately
from the amount being transferred from each Subaccount. This charge, if imposed,
will  reimburse Us for administrative  expenses incurred in effecting transfers.
We do not anticipate making any profit on this charge.
 
                                       21
<PAGE>
SURRENDER CHARGES
 
    If the  Policy is  surrendered during  the first  14 Policy  Years, We  will
deduct  a  Surrender  Charge  for  the  initial  Face  Amount.  If  a  Policy is
surrendered within 14 years after an increase  in Face Amount, We will deduct  a
Surrender  Charge for the increase in Face  Amount. The Surrender Charge will be
deducted before any surrender proceeds are paid.
 
    SURRENDER CHARGE FOR  INITIAL FACE  AMOUNT.   The surrender  charge for  the
initial  Face Amount  will be no  greater than  the sum of  (1) and  (2) times a
duration factor (as shown in the table below), where:
 
    (1) is equal  to 25%  of the  first year paid  Premium up  to the  surrender
       charge  premium (which is an amount calculated separately for each Policy
       based on  age, sex  and smoker/nonsmoker  class and  is provided  in  the
       Appendix); and
 
    (2) is equal to 4% of the first year paid Premium in excess of the surrender
       charge premium
 
    The following table lists the Policy duration factor as described above:
 
<TABLE>
<CAPTION>
                                                                     SURRENDER CHARGE
POLICY DURATION                                                           FACTOR
- ------------------------------------------------------------------  -------------------
<S>                                                                 <C>
1.................................................................            100%
2.................................................................            100%
3.................................................................            100%
4.................................................................            100%
5.................................................................            100%
6.................................................................             90%
7.................................................................             80%
8.................................................................             70%
9.................................................................             60%
10................................................................             50%
11................................................................             40%
12................................................................             30%
13................................................................             20%
14................................................................             10%
15+...............................................................              0%
</TABLE>
 
    A  Table of Surrender Charge Premiums for  various ages, sex and Face Amount
in the nonsmoker class is shown in Appendix  .
 
    An increase in the Face  Amount of the Policy  will result in an  additional
surrender  charge during  the 14 years.  The additional  surrender charge period
will begin on the effective date of the increase.
 
    If the Face  Amount of  the Policy  is reduced before  the end  of the  14th
Policy  year or within 14 years immediately following a Face Amount increase, We
may also deduct a pro  rata share of any  applicable surrender charge from  Your
Policy  Account Value. Reductions will first  be applied against the most recent
increase in the Face Amount  of the Policy. They will  then be applied to  prior
increases  in the Face Amount  of the Policy in the  reverse order in which such
increases took place, and then to the original Face Amount of the Policy.
 
PARTIAL SURRENDER CHARGE
 
    The Partial Surrender Charge is equal to a pro rata portion of the surrender
charge that  would apply  to a  full surrender,  determined by  multiplying  the
applicable  full surrender charge by a  fraction (equal to the partial surrender
amount payable plus the Partial  Surrender Administrative Charge divided by  the
result  of subtracting the applicable surrender charge from the unloaned portion
of the Policy Account Value). This amount is assessed against the Subaccounts or
the Guaranteed Account in the  same manner as provided  for with respect to  the
partial surrender amount paid.
 
                                       22
<PAGE>
    A  partial surrender charge  is also deducted from  the Policy Account Value
upon a decrease in Face Amount. The charge is equal to the applicable  surrender
charge multiplied by a fraction (equal to the decrease in Face Amount divided by
the Face Amount of the Policy prior to the decrease).
 
PARTIAL SURRENDER ADMINISTRATIVE CHARGE
 
    We  will  deduct an  administrative charge  upon  a partial  surrender. This
charge is  $25. If  required by  the  insurance regulations  of any  state,  the
administrative charge for a partial surrender will be equal to the lesser of $25
or  2% of the amount  surrendered. This charge will  be deducted from the Policy
Account Value in addition to the amount requested to be surrendered and will  be
considered  to be part of the partial surrender amount. See page   for rules for
allocating the deduction and Partial Surrenders on page  . We do not  anticipate
making a profit on this charge.
 
    Each partial surrender will reduce the Policy Account Value by the amount of
partial  surrender plus  the proportional surrender  charge and $25  fee. If the
Death Benefit coverage is the Level  Death Benefit Option, the Face Amount  will
also be reduced by the amount of the partial surrender in the following order:
 
    1.   The most  recent increase in the  Face Amount, if  any, will be reduced
       first
 
    2.  The next most recent increases in the Face Amount, if any, will then  be
       successively decreased
 
    3.  The initial Face Amount will then be decreased.
   
DISCOUNT PURCHASE PROGRAMS
    
   
    The  amount of the Surrender Charge may  be reduced or eliminated when sales
of the Policies are made to individuals or to groups of individuals in a  manner
that,  in the opinion of the Company,  results in savings of sales expenses. For
purchases  made  by  officers,  directors  and  employees  of  the  Company,  an
affiliate,  or any individual, firm, or  company that has executed the necessary
agreements to sell the Policies, and  members of the immediate families of  such
officers,  directors, and  employees, the  Company may  reduce or  eliminate the
Surrender Charge.
    
 
                      HOW YOUR POLICY ACCOUNT VALUES VARY
 
    There is no minimum  guaranteed Policy Account Value  or Net Cash  Surrender
Value.  These values will vary with the investment experience of the Subaccounts
and/or the crediting of interest in  the Guaranteed Account, and will depend  on
the  allocation of Policy  Account Value. If  the Net Cash  Surrender Value on a
Monthly Anniversary  is less  than the  amount of  the monthly  deduction to  be
deducted  on that date (see page   ),  the Policy will be in default and a Grace
Period will begin.
 
DETERMINING THE POLICY ACCOUNT VALUE
 
    On the Policy  Date the Policy  Account Value  is equal to  the initial  Net
Premium.  If the  Policy Date and  the Issue Date  are the same  day, the Policy
Account Value is equal to the  initial Net Premium, less the monthly  deduction.
On   each  Valuation  Date  thereafter,  the  value  is  the  aggregate  of  the
accumulation values in the Subaccounts and the Guaranteed Account portion of the
Policy Account  Value.  The  Policy  Account Value  will  vary  to  reflect  the
performance  of the Subaccounts  to which amounts  have been allocated, interest
credited on amounts  allocated to  the Guaranteed  Account, charges,  transfers,
withdrawals, Policy loans and Policy loan repayments.
 
    ACCUMULATION  UNIT VALUES.   When  You allocate  an amount  to a Subaccount,
either by  Net Premium  allocation or  transfer of  Policy Account  Value,  Your
Policy  is credited  with accumulation units  in that Subaccount.  The number of
accumulation units  is  determined  by  dividing the  amount  allocated  to  the
Subaccount  by the Subaccount's  accumulation unit value  for the Valuation Date
when the allocation is effected.
 
    The number of  Subaccount accumulation  units credited to  Your Policy  will
increase  when  Net  Premiums  are  allocated  to  the  Subaccount,  amounts are
transferred to the Subaccount and loan
 
                                       23
<PAGE>
repayments are credited to the Subaccount. The number of Subaccount accumulation
units credited  to a  Policy will  decrease when  the allocated  portion of  the
monthly  deduction is taken from the Subaccount, a Policy loan is taken from the
Subaccount,  an  amount  is  transferred  from  the  Subaccount,  or  a  partial
surrender, including the partial surrender charge, is taken from the subaccount.
 
    A  Subaccount's  accumulation unit  value varies  to reflect  the investment
experience of the underlying  Portfolio, and may increase  or decrease from  one
Valuation  Date to the next. The accumulation unit value for each Subaccount was
arbitrarily set at $10 when the  Subaccount was established. For each  Valuation
Period  after  the  date  of  establishment,  the  accumulation  unit  value  is
determined by multiplying the value of an accumulation unit for a Subaccount for
the prior valuation period by the  net investment factor for the Subaccount  for
the current valuation period.
 
    NET  INVESTMENT  FACTOR.   The net  investment  factor is  an index  used to
measure the investment performance of a Subaccount from one Valuation Period  to
the  next. It is based on the change in  net asset value of the Fund shares held
by the Subaccount, and  reflects any dividend or  capital gain distributions  on
Fund shares and the deduction of the daily mortality and expense risk charge.
 
    GUARANTEED  ACCOUNT VALUE.   On any  Valuation Date,  the Guaranteed Account
portion of the Policy Account Value of a Policy is the total of all Net Premiums
allocated to  the  Guaranteed  Account,  plus any  amounts  transferred  to  the
Guaranteed  Account, plus  interest credited on  such Net  Premiums and amounts,
less the amount of any transfers from the Guaranteed Account, less the amount of
any partial surrenders, including the partial surrender charges, taken from  the
Guaranteed  Account,  and less  the pro  rata portion  of the  monthly deduction
deducted from the Guaranteed Account. If  there have been any Policy Loans,  the
Guaranteed Account Value is further adjusted to reflect the amount in the Policy
Loan Account held in the Guaranteed Account, including transfers to and from the
Policy  Loan Account as  loans are taken  and repayments are  made, and interest
credited on the Policy Loan Account.
 
NET POLICY ACCOUNT VALUE
 
    The Net Policy Account Value on a Valuation Date is the Policy Account Value
less Outstanding Loans on that date.
 
CASH SURRENDER VALUE
 
    The Cash Surrender  Value on a  Valuation Date is  the Policy Account  Value
reduced  by  any surrender  charge that  would  be assessed  if the  Policy were
surrendered on that date. The Cash Surrender Value is used to calculate the loan
value and to determine whether Outstanding  Loans exceed the Policy limits  (see
page    ). The loan value may not  exceed 90% of the Net Cash Surrender Value at
the time the loan is made.
 
NET CASH SURRENDER VALUE
 
    The Net Cash Surrender Value on a Valuation Date is equal to the Net  Policy
Account  Value reduced  by any  surrender charge  that would  be imposed  if the
Policy were surrendered  on that date.  It is  the amount received  upon a  full
surrender of the Policy.
 
                    DEATH BENEFIT AND CHANGES IN FACE AMOUNT
 
    As  long as the Policy remains in force,  We will pay the Death Benefit upon
receipt at  Our Administrative  Office  of satisfactory  proof of  the  Insureds
death. We will require return of the Policy. The Death Benefit will be paid in a
lump  sum generally within seven days after We receive due proof of the death of
the Insured, (see "WHEN  PROCEEDS ARE PAID", page    ) or,  if elected, under  a
payment  option (see "PAYMENT OPTIONS", page   ). The Death Benefit will be paid
to the Beneficiary. See "SELECTING AND CHANGING THE BENEFICIARY", page   .
 
    If part or all of the Death Benefit is paid in one sum, the Company will pay
interest on this sum from the date of the Insureds death to the date of payment.
We determine the interest rate, but  it will not be less  than a rate of 3%  per
year compounded annually.
 
                                       24
<PAGE>
DEATH BENEFIT OPTIONS
 
    The  Policy Owner may  choose one of  two Death Benefit  Options, which will
determine the Death Benefit. Under Option I, the Death Benefit is the greater of
the Face Amount or the applicable percentage of Policy Account Value on the date
of the Insureds death. Under Option II, the Death Benefit is the greater of  the
Face  Amount plus the Policy Account Value,  or the applicable percentage of the
Policy Account Value, on the date of the Insureds death.
 
    If investment performance is favorable the  amount of the Death Benefit  may
increase.  However, under Option I, the Death Benefit ordinarily will not change
for several years to  reflect any favorable investment  performance and may  not
change  at all, whereas  under Option II,  the Death Benefit  will vary directly
with the investment performance of the Policy Account Value. To see how and when
investment performance may  begin to affect  the Death Benefit,  please see  the
illustrations beginning on page   .
 
    The  applicable percentage of Policy Account  Value is 250% when the Insured
is Attained Age 40 or less, and decreases each year thereafter to 100% when  the
Insured  is  Attained Age  95. A  table showing  the applicable  percentages for
Attained Ages 0 to 99  is shown below. The  Internal Revenue Code requires  that
the applicable percentage requirements be met in order for the Policy to qualify
under the Code as life insurance.
 
                        TABLE OF APPLICABLE PERCENTAGES
 
<TABLE>
<CAPTION>
                                                                  PERCENTAGE OF POLICY
ATTAINED AGE                                                          ACCOUNT VALUE
- ----------------------------------------------------------------  ---------------------
<S>                                                               <C>
Under 40........................................................             250%
     45.........................................................             215%
     50.........................................................             185%
     55.........................................................             150%
     60.........................................................             130%
     70.........................................................             115%
75 through 90...................................................             105%
95 through 99...................................................             100%
</TABLE>
 
    The  initial Face Amount  is set at the  time the Policy  is issued. You may
increase or decrease the Face Amount from time to time, as discussed below.  You
select  from Options I or II when you  apply for the Policy. You also may change
the Option, as discussed below.
 
CHANGES IN DEATH BENEFIT OPTIONS
 
    You can  change Your  Death Benefit  Option on  Your Policy  subject to  the
following  rules. After  any change,  We may  require that  You submit evidence,
satisfactory to Us that the Insured is  then insurable. If You ask Us to  change
from  Option I to Option II,  We will decrease the Face  Amount of the Policy by
the amount in Your  Policy Account Value  on the date  the change takes  effect.
However,  We reserve the right to decline to make such change if it would reduce
the Face Amount of this Policy below the minimum Face Amount for which We  would
then issue the Policy under Our rules. If You ask Us to change from Option II to
Option  I, We will increase the Face Amount of this Policy by the amount in Your
Policy Account Value  on the date  the change takes  effect. Such decreases  and
increases  in the Face Amount  of the Policy are made  so that the Death Benefit
remains the same on  the date the  change takes effect.  However, if Your  Death
Benefit  is determined  by a  percentage multiple  of the  Policy Account Value,
there may be an increase in the Death Benefit.
 
    The change  will take  effect at  the  beginning of  the Policy  Month  that
coincides with or next follows the date We approve Your request.
 
    We  reserve the right to decline to  make any change that We determine would
cause the Policy to fail to qualify  as life insurance under applicable tax  law
as interpreted by Us.
 
                                       25
<PAGE>
    You  may ask for a change by completing an Application For Change, which You
can get from Our agent or by writing to Us at Our Administrative Office. A  copy
of  Your Application For Change  will be attached to  the new policy information
section of  the Policy  that We  will issue  when the  change is  made. The  new
section  and the Application For Change will become a part of the Policy. We may
require You to return the Policy to  Our Administrative Office to make a  Policy
change.
 
CHANGES IN FACE AMOUNT
 
    At  any time after the  first Policy Year while the  Policy is in force, You
may request a change in the Face Amount, subject to the following conditions. No
change will be permitted  that would result in  Your Policy's death benefit  not
being  excludable from  gross income due  to not satisfying  the requirements of
Section 7702 of the  Internal Revenue Code.  This may result  in the Policy  not
being deemed as life insurance. (See TAX STATUS, Page   .)
 
    Any  increase in  the Face  Amount must  be at  least $10,000,  however, the
resulting Face Amount of the Policy after  the increase may not be in excess  of
twice  the Face Amount  of the Policy  on the Issue  Date. A written application
must  be  submitted  to  Our  Administrative  Office  along  with  evidence   of
insurability  satisfactory  to the  Company. A  change  in the  Planned Periodic
Premium may be advisable. See "PREMIUMS UPON INCREASE IN FACE AMOUNT", page    .
The  increase in Face Amount will become effective on the Monthly Anniversary on
or next following  the date  the increase is  approved, and  the Policy  Account
Value will be adjusted to the extent necessary to reflect a monthly deduction as
of the effective date based on the increase in Face Amount. You must return Your
Policy  so We  can amend the  Policy to reflect  the increase. There  will be an
additional $20 per month in Monthly Expense Charges imposed on the contract  for
the  next  twelve months  immediately following  the effective  date of  such an
increase.
 
    Any decrease in the Face Amount must be at least $5,000 and the Face  Amount
after  the decrease must  be at least  $50,000. In addition,  no decrease may be
made in the first twelve months following  the effective date of an increase  in
Face  Amount. During  the first five  Policy years,  the Face Amount  may not be
decreased by more than 10 percent of  the initial Face Amount in any one  Policy
Year. A decrease in Face Amount will become effective on the Monthly Anniversary
that   coincides  with  or  next  follows  Our  receipt  of  a  request  at  Our
Administrative Office.
 
    There is an impact on Surrender Charges for both increases and decreases  in
Face Amount. (See SURRENDER CHARGES, Page   .)
 
SELECTING AND CHANGING THE BENEFICIARY
 
    You  select  a Beneficiary  in Your  application. You  may later  change the
Beneficiary in accordance with the terms of the Policy. If the Insured dies  and
there is no surviving Beneficiary, the Owner's estate will be the Beneficiary.
 
                                 CASH BENEFITS
 
POLICY LOANS
 
    You  may borrow up  to the loan value  of Your Policy at  any time after the
first twelve months of  the Policy, or after  the first twelve months  following
any   increase  in  Face  Amount,  by   submitting  a  written  request  to  Our
Administrative Office. The minimum amount You may borrow is $500. The loan value
is 90% of  Your Net Cash  Surrender Value. Outstanding  Policy loans reduce  the
amount  of the loan value  available for new Policy  loans. Policy loans will be
processed as of  the date  Your written request  is received  and loan  proceeds
generally  will be sent to You within  seven days. See "WHEN PROCEEDS ARE PAID",
page   , and "PAYMENTS FROM THE GUARANTEED ACCOUNT", page   .
 
    INTEREST.  We will charge interest daily on any outstanding Policy Loan at a
declared annual rate not in excess of 8.00%. The current rate, subject to change
by the Company, is 8.00%. Interest is due and payable at the end of each  Policy
Year  while a Policy Loan is outstanding. If  interest is not paid when due, the
amount of the interest is added to the Loan and becomes part of the  outstanding
Policy Loan.
 
                                       26
<PAGE>
    OUTSTANDING  LOANS.  Unrepaid Policy  loans (including unpaid interest added
to the Loan) plus accrued interest not yet due equals the Outstanding Loans.
 
    LOAN REPAYMENT; EFFECT IF  NOT REPAID.   You may repay all  or part of  Your
Outstanding  Loan at any time  while the Insured is living  and the Policy is in
force. Loan repayments  must be sent  to Our Administrative  Office and will  be
credited  as of the date received. If  the Death Benefit becomes payable while a
Policy Loan is outstanding, the Outstanding Loan will be deducted in calculating
the Death Benefit. If the Outstanding Loans exceed the Net Cash Surrender  Value
on any monthly anniversary, the Policy will be in default. We will send You, and
any  assignee of  record, notice of  the default.  You will have  a 61-day Grace
Period to submit  a sufficient  payment to  avoid termination.  The notice  will
specify the amount that must be repaid to prevent termination.
 
    POLICY  LOAN ACCOUNT.   When a Policy Loan  is made, an  amount equal to the
Loan proceeds is  withdrawn from the  Policy Account Value  in the  Subaccounts.
This  withdrawal is made  pro rata on the  basis of the  Policy Account Value in
each Subaccount unless  You direct  a different allocation  when requesting  the
Loan.  The Loan amount withdrawn is then  transferred to the Policy Loan Account
in the Guaranteed Account. Conversely, when a Loan is repaid, an amount equal to
the  repayment  will  be  transferred  from  the  Policy  Loan  Account  to  the
Subaccounts  in  accordance  with  Your then  effective  Net  Premium allocation
percentages. Thus, a Loan or Loan repayment will have no immediate effect on the
Policy Account Value, but other Policy values, such as the Net Policy Value  and
Net Cash Surrender Value, will be reduced or increased immediately by the amount
transferred to or from the Policy Loan Account.
 
    POLICY LOAN NET COST.  The maximum net cost of a Loan is 2.00% per year (the
difference between the rate of interest We charge in Policy loans and the amount
We  credit  on  the equivalent  amount  held  in the  Policy  Loan  Account). In
addition, We currently intend to credit 6.00%  on the amount held in the  Policy
Loan  Account during  the first 10  Policy Years.  The net loan  cost during the
first 10 Policy Years will always be no more than 2.00%.
 
    For Policy Years 11 and later, a portion of the maximum loanable amount  may
be  available on  a preferred  loan basis. The  amount available  on a preferred
basis is the excess,  if any, of the  Policy Account Value over  the sum of  the
Premiums  paid. For a preferred loan, the  interest rate charged and credited to
the preferred portion of the loan value will be the same.
 
    EFFECT OF POLICY LOAN.   A Policy Loan, whether or  not repaid, will have  a
permanent  effect on  the Death  Benefit and  Policy Account  Values because the
investment results of the Subaccounts and current interest rates credited in the
Guaranteed Account  will apply  only to  the non-loaned  portion of  the  Policy
Account  Value. The longer the  Loan is outstanding, the  greater this effect is
likely to be. Depending on the investment results of the Subaccounts or credited
interest rates for the Guaranteed Account while the Policy Loan is  outstanding,
the  effect  could  be  favorable  or  unfavorable.  Also,  Policy  Loans could,
particularly if not repaid, make it more  likely than otherwise for a Policy  to
terminate.
 
SURRENDERING THE POLICY FOR NET CASH SURRENDER VALUE
 
    You  may surrender your Policy at any  time for its Net Cash Surrender Value
by submitting a written  request to Our Administrative  Office. We will  require
return  of the  Policy. A Surrender  Charge may apply.  See "SURRENDER CHARGES",
page    . A  surrender request will  be processed  as of the  date Your  written
request  and  all required  documents are  received and  generally will  be paid
within seven days. See "WHEN PROCEEDS ARE PAID", page   , and "PAYMENTS FROM THE
GUARANTEED ACCOUNT", page   . The Net  Cash Surrender Value may be taken in  one
sum  or it may be applied  to a payment option. See  "PAYMENT OPTIONS", page   .
Your Policy will terminate and cease to be in force if it is surrendered for one
sum. It cannot later be reinstated.
 
PARTIAL SURRENDERS
 
    We will not allow a partial surrender during the first twelve months of  the
Policy  or  during  the  first twelve  Policy  months  immediately  following an
increase in the Face Amount of the Policy. After the first Policy year, You  may
make   partial  surrenders  under  Your  Policy  up  to  a  maximum  of  90%  of
 
                                       27
<PAGE>
the Net  Cash Surrender  Value subject  to the  following conditions.  You  must
submit  a written request  to Our Administrative Office.  The Net Cash Surrender
Value must exceed $500 after the  partial surrender is deducted from the  Policy
Account  Value. No more than two partial  surrenders may be made during a Policy
Year, and each  partial surrender  must be at  least $500.  A partial  surrender
charge and an administrative charge will be assessed on a partial surrender. See
"PARTIAL  SURRENDER CHARGE",  page    . This  charge will be  deducted from Your
Policy Account Value along with the amount requested to be surrendered and  will
be  considered part  of the partial  surrender (together,  the partial surrender
amount). Policy  Account  Values  will  be reduced  by  the  "partial  surrender
amount".
 
    When  You  request  a partial  surrender,  You  can direct  how  the partial
surrender amount  will  be  deducted  from Your  Policy  Account  Value  in  the
Accounts.  If You  provide no directions,  the partial surrender  amount will be
deducted from Your Policy Account Value in the Accounts on a pro rata basis. See
"Deductions from the Guaranteed Account", page   .
 
    If the Option I is  in effect, the Face Amount  will also be reduced by  the
partial  surrender amount.  If the Face  Amount has been  increased, the partial
surrender will reduce  first the most  recent increase, and  then the next  most
recent  increase, if any, in reverse order, and finally the initial Face Amount.
No partial surrender may be made that would reduce the Face Amount to less  than
$50,000.
 
   
    Partial  surrender requests  will be processed  as of the  date your written
request is received,  and generally will  be paid within  seven days. See  "WHEN
PROCEEDS  ARE PAID", page    , and "PAYMENTS  FROM THE GUARANTEED ACCOUNT", page
  .
    
 
MATURITY BENEFIT
 
    The Maturity Date is the Policy Anniversary following Insured's Attained Age
99 unless you requested an extended Maturity Date. An extended Maturity Date  is
not available in New York. If the Policy is still in force on the Maturity Date,
the  Maturity Benefit will be paid to You.  The Maturity Benefit is equal to the
Policy Account Value less Outstanding Loans on the Maturity Date.
 
PAYMENT OPTIONS
 
    The Policy offers  a wide  variety of  optional ways  of receiving  proceeds
payable under the Policy, such as on surrender, death or maturity, other than in
a  lump sum. Any agent authorized to  sell this Policy can explain these options
upon request. None of  these options vary with  the investment performance of  a
separate account because they are all forms of guaranteed benefit payments.
 
                                       28
<PAGE>
           ILLUSTRATIONS OF POLICY VALUES, NET CASH SURRENDER VALUES,
                    DEATH BENEFITS AND ACCUMULATED PREMIUMS
 
    The  following tables have been prepared to  show how certain values under a
Policy change with investment performance over  an extended period of time.  The
tables  illustrate  how  Policy  Values, Net  Cash  Surrender  Values  and Death
Benefits under a Policy covering  an Insured of a given  age on the Issue  Date,
would  vary over time if  planned premiums were paid  annually and the return on
the assets in  the selected  Funds was an  average rate  of 0%, 6%  or 12%.  The
tables also show Planned Periodic Premiums accumulated at 5% interest.
 
    The  tables reflect the  fact that the  net investment return  on the assets
held in the subaccounts is lower than the gross after tax return of the selected
Funds. The tables assume an average annual expense ratio of 0.82% of the average
daily net assets of the Funds available under the Policies. This average  annual
expense  ratio is based on the expense ratios  of each of the Funds for the last
fiscal year,  adjusted, as  appropriate, for  any material  changes in  expenses
effective  for  the current  fiscal  year of  a  Fund. For  information  on Fund
expenses, see the prospectuses for the Funds accompanying this prospectus.
 
   
    In addition, the tables reflect the daily charge to the Separate Account for
assuming mortality and expense risks, which is equivalent to an effective annual
charge at the guaranteed maximum rate of  0.90% which is also the current  rate.
In Policy Years 11 and later, the Company may reduce the effective annual charge
to  a current rate of  no less than 0.50%. After  deduction of Fund expenses and
the mortality and expense risk  charge, the illustrated gross annual  investment
rates  of return of  0%, 6% and  12% would correspond  to approximate net annual
rates of 1.74%, 4.26% and 10.26%.
    
 
    The tables also reflect the deduction of the monthly expense charge and  the
monthly  Cost of Insurance Charge for the hypothetical Insured. Our current cost
of insurance charges and the higher guaranteed maximum cost of insurance charges
We have the contractual right to charge are reflected in separate tables on each
of the following  pages. All the  tables reflect  the fact that  no charges  for
federal  income taxes are currently made against the Separate Account and assume
no Outstanding  Loans or  charges  for supplemental  benefits. The  tables  also
reflect a state premium tax rate of 2.00%.
 
    The  illustrations are based on Our  sex distinct rates for nonsmokers. Upon
request, We  will furnish  a  comparable illustration  based upon  the  proposed
Insured's  individual  circumstances.  Such illustrations  may  assume different
hypothetical rates of return than those illustrated in the following tables.
 
                                       29
<PAGE>
   
                         ILLUSTRATION OF POLICY VALUES
         THE AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
MALE ISSUE AGE 35                                                     NON SMOKER
                             $2,000 ANNUAL PREMIUM
                              $200,000 FACE AMOUNT
                          DEATH BENEFIT OPTION (LEVEL)
    
 
   
<TABLE>
<CAPTION>
                                                          USING CURRENT COST OF INSURANCE RATES
                         -------------------------------------------------------------------------------------------------------
                                  0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
             PREMIUMS         GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
           ACCUMULATED   ---------------------------------  ---------------------------------  ---------------------------------
 END OF      AT 5.00%     POLICY     NET CASH                POLICY     NET CASH                POLICY     NET CASH
 POLICY    INTEREST PER   ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH
  YEAR         YEAR        VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT
- ---------  ------------  ---------  -----------  ---------  ---------  -----------  ---------  ---------  -----------  ---------
<S>        <C>           <C>        <C>          <C>        <C>        <C>          <C>        <C>        <C>          <C>
    1       $    2,100   $   1,277   $     777   $ 200,000  $   1,369   $     869   $ 200,000  $   1,462   $     962   $ 200,000
    2       $    4,305   $   2,760   $   2,260   $ 200,000  $   3,031   $   2,531   $ 200,000  $   3,313   $   2,813   $ 200,000
    3       $    6,620   $   4,204   $   3,704   $ 200,000  $   4,749   $   4,249   $ 200,000  $   5,338   $   4,838   $ 200,000
    4       $    9,051   $   5,610   $   5,110   $ 200,000  $   6,524   $   6,024   $ 200,000  $   7,553   $   7,053   $ 200,000
    5       $   11,604   $   6,971   $   6,471   $ 200,000  $   8,354   $   7,854   $ 200,000  $   9,971   $   9,471   $ 200,000
    6       $   14,284   $   8,293   $   7,843   $ 200,000  $  10,246   $   9,796   $ 200,000  $  12,620   $  12,170   $ 200,000
    7       $   17,098   $   9,581   $   9,181   $ 200,000  $  12,205   $  11,805   $ 200,000  $  15,526   $  15,126   $ 200,000
    8       $   20,053   $  10,836   $  10,486   $ 200,000  $  14,238   $  13,888   $ 200,000  $  18,718   $  18,368   $ 200,000
    9       $   23,156   $  12,058   $  11,758   $ 200,000  $  16,346   $  16,046   $ 200,000  $  22,224   $  21,924   $ 200,000
   10       $   26,414   $  13,237   $  12,987   $ 200,000  $  18,521   $  18,271   $ 200,000  $  26,066   $  25,816   $ 200,000
   11       $   29,834   $  14,400   $  14,200   $ 200,000  $  20,819   $  20,619   $ 200,000  $  30,371   $  30,171   $ 200,000
   12       $   33,426   $  15,504   $  15,354   $ 200,000  $  23,182   $  23,032   $ 200,000  $  35,095   $  34,945   $ 200,000
   13       $   37,197   $  16,554   $  16,454   $ 200,000  $  25,619   $  25,519   $ 200,000  $  40,290   $  40,190   $ 200,000
   14       $   41,157   $  17,578   $  17,528   $ 200,000  $  28,161   $  28,111   $ 200,000  $  46,035   $  45,985   $ 200,000
   15       $   45,315   $  18,555   $  18,555   $ 200,000  $  30,792   $  30,792   $ 200,000  $  52,370   $  52,370   $ 200,000
   16       $   49,681   $  19,464   $  19,464   $ 200,000  $  33,497   $  33,497   $ 200,000  $  59,344   $  59,344   $ 200,000
   17       $   54,265   $  20,304   $  20,304   $ 200,000  $  36,280   $  36,280   $ 200,000  $  67,032   $  67,032   $ 200,000
   18       $   59,078   $  21,088   $  21,088   $ 200,000  $  39,157   $  39,157   $ 200,000  $  75,523   $  75,523   $ 200,000
   19       $   64,132   $  21,816   $  21,816   $ 200,000  $  42,133   $  42,133   $ 200,000  $  84,911   $  84,911   $ 200,000
   20       $   69,439   $  22,468   $  22,468   $ 200,000  $  45,198   $  45,198   $ 200,000  $  95,287   $  95,287   $ 200,000
   25       $  100,227   $  23,990   $  23,990   $ 200,000  $  61,515   $  61,515   $ 200,000  $ 166,258   $ 166,258   $ 222,785
   30       $  139,522   $  22,541   $  22,541   $ 200,000  $  80,149   $  80,149   $ 200,000  $ 282,793   $ 282,793   $ 345,007
</TABLE>
    
 
   
The above illustrations are based on the following:
    
   
(1) Assumes no policy loans have been made.
    
   
(2) Current values reflect current cost of insurance rates, a state premium  tax
    rate  of 2.00%, a combined administrative charge of $25.00 per month in year
    1 and $5.00 per month thereafter, and a mortality and expense risk charge of
    0.90% of assets for  the first 10  policy years and  0.50% for policy  years
    eleven and later.
    
   
(3)  Net investment returns are calculated  as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.
    
   
(4) Assumes that the premium is paid at the beginning of the policy year. Values
    would be different if the premiums are paid with a different frequency or in
    different amounts.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   
THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE  AND ELSEWHERE IN  THIS
PROSPECTUS  ARE ILLUSTRATIVE ONLY  AND SHOULD NOT BE  DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND  WILL DEPEND  ON A  NUMBER OF  FACTORS INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  PREVAILING  RATES  AND  RATES  OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN  AVERAGED 0%, 6% OR 12% OVER A  PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS.  NO REPRESENTATION  CAN BE  MADE BY  THE COMPANY  OR THE  FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED  OVER
ANY PERIOD OF TIME.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       30
<PAGE>
   
                         ILLUSTRATION OF POLICY VALUES
         THE AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
MALE ISSUE AGE 35                                                     NON SMOKER
                             $2,000 ANNUAL PREMIUM
                              $200,000 FACE AMOUNT
                          DEATH BENEFIT OPTION (LEVEL)
    
 
   
<TABLE>
<CAPTION>
                                                        USING GUARANTEED COST OF INSURANCE RATES
                         -------------------------------------------------------------------------------------------------------
                                  0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
             PREMIUMS         GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
           ACCUMULATED   ---------------------------------  ---------------------------------  ---------------------------------
 END OF      AT 5.00%     POLICY     NET CASH                POLICY     NET CASH                POLICY     NET CASH
 POLICY    INTEREST PER   ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH
  YEAR         YEAR        VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT
- ---------  ------------  ---------  -----------  ---------  ---------  -----------  ---------  ---------  -----------  ---------
<S>        <C>           <C>        <C>          <C>        <C>        <C>          <C>        <C>        <C>          <C>
    1       $    2,100   $   1,073   $     573   $ 200,000  $   1,158   $     658   $ 200,000  $   1,244   $     744   $ 200,000
    2       $    4,305   $   2,409   $   1,909   $ 200,000  $   2,656   $   2,156   $ 200,000  $   2,914   $   2,414   $ 200,000
    3       $    6,620   $   3,702   $   3,202   $ 200,000  $   4,196   $   3,696   $ 200,000  $   4,731   $   4,231   $ 200,000
    4       $    9,051   $   4,950   $   4,450   $ 200,000  $   5,777   $   5,277   $ 200,000  $   6,709   $   6,209   $ 200,000
    5       $   11,604   $   6,152   $   5,652   $ 200,000  $   7,401   $   6,901   $ 200,000  $   8,863   $   8,363   $ 200,000
    6       $   14,284   $   7,304   $   6,854   $ 200,000  $   9,063   $   8,613   $ 200,000  $  11,205   $  10,755   $ 200,000
    7       $   17,098   $   8,405   $   8,005   $ 200,000  $  10,764   $  10,364   $ 200,000  $  13,754   $  13,354   $ 200,000
    8       $   20,053   $   9,454   $   9,104   $ 200,000  $  12,505   $  12,155   $ 200,000  $  16,531   $  16,181   $ 200,000
    9       $   23,156   $  10,449   $  10,149   $ 200,000  $  14,283   $  13,983   $ 200,000  $  19,557   $  19,257   $ 200,000
   10       $   26,414   $  11,387   $  11,137   $ 200,000  $  16,099   $  15,849   $ 200,000  $  22,854   $  22,604   $ 200,000
   11       $   29,834   $  12,264   $  12,064   $ 200,000  $  17,948   $  17,748   $ 200,000  $  26,447   $  26,247   $ 200,000
   12       $   33,426   $  13,077   $  12,927   $ 200,000  $  19,830   $  19,680   $ 200,000  $  30,367   $  30,217   $ 200,000
   13       $   37,197   $  13,824   $  13,724   $ 200,000  $  21,743   $  21,643   $ 200,000  $  34,645   $  34,545   $ 200,000
   14       $   41,157   $  14,501   $  14,451   $ 200,000  $  23,685   $  23,635   $ 200,000  $  39,317   $  39,267   $ 200,000
   15       $   45,315   $  15,103   $  15,103   $ 200,000  $  25,653   $  25,653   $ 200,000  $  44,423   $  44,423   $ 200,000
   16       $   49,681   $  15,624   $  15,624   $ 200,000  $  27,640   $  27,640   $ 200,000  $  50,006   $  50,006   $ 200,000
   17       $   54,265   $  16,053   $  16,053   $ 200,000  $  29,640   $  29,640   $ 200,000  $  56,110   $  56,110   $ 200,000
   18       $   59,078   $  16,379   $  16,379   $ 200,000  $  31,643   $  31,643   $ 200,000  $  62,788   $  62,788   $ 200,000
   19       $   64,132   $  16,589   $  16,589   $ 200,000  $  33,636   $  33,636   $ 200,000  $  70,099   $  70,099   $ 200,000
   20       $   69,439   $  16,673   $  16,673   $ 200,000  $  35,611   $  35,611   $ 200,000  $  78,110   $  78,110   $ 200,000
   25       $  100,227   $  14,749   $  14,749   $ 200,000  $  44,832   $  44,832   $ 200,000  $ 131,923   $ 131,923   $ 200,000
   30       $  139,522   $   6,961   $   6,961   $ 200,000  $  51,287   $  51,287   $ 200,000  $ 219,986   $ 219,986   $ 268,383
</TABLE>
    
 
   
The above illustrations are based on the following:
    
   
(1) Assumes no policy loans have been made.
    
   
(2)  Values reflect guaranteed cost of insurance rates, a state premium tax rate
    of 2.00%, a combined administrative charge of $35.00 per month in year 1 and
    $10.00 per month  thereafter, and  a mortality  and expense  risk charge  of
    0.90% of assets for all years.
    
   
(3)  Net investment returns are calculated  as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.
    
   
(4) Assumes that the premium is paid at the beginning of the policy year. Values
    would be different if the premiums are paid with a different frequency or in
    different amounts.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   
THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE  AND ELSEWHERE IN  THIS
PROSPECTUS  ARE ILLUSTRATIVE ONLY  AND SHOULD NOT BE  DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND  WILL DEPEND  ON A  NUMBER OF  FACTORS INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  PREVAILING  RATES  AND  RATES  OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN  AVERAGED 0%, 6% OR 12% OVER A  PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS.  NO REPRESENTATION  CAN BE  MADE BY  THE COMPANY  OR THE  FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED  OVER
ANY PERIOD OF TIME.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       31
<PAGE>
   
                         ILLUSTRATION OF POLICY VALUES
         THE AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
MALE ISSUE AGE 40                                                     NON SMOKER
                             $3,200 ANNUAL PREMIUM
                              $250,000 FACE AMOUNT
                          DEATH BENEFIT OPTION (LEVEL)
    
 
   
<TABLE>
<CAPTION>
                                                          USING CURRENT COST OF INSURANCE RATES
                         -------------------------------------------------------------------------------------------------------
                                  0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
             PREMIUMS         GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
           ACCUMULATED   ---------------------------------  ---------------------------------  ---------------------------------
 END OF      AT 5.00%     POLICY     NET CASH                POLICY     NET CASH                POLICY     NET CASH
 POLICY    INTEREST PER   ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH
  YEAR         YEAR        VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT
- ---------  ------------  ---------  -----------  ---------  ---------  -----------  ---------  ---------  -----------  ---------
<S>        <C>           <C>        <C>          <C>        <C>        <C>          <C>        <C>        <C>          <C>
    1       $    3,360   $   2,206   $   1,406   $ 250,000  $   2,358   $   1,558   $ 250,000  $   2,511   $   1,711   $ 250,000
    2       $    6,888   $   4,595   $   3,795   $ 250,000  $   5,044   $   4,244   $ 250,000  $   5,512   $   4,712   $ 250,000
    3       $   10,592   $   6,933   $   6,133   $ 250,000  $   7,833   $   7,033   $ 250,000  $   8,806   $   8,006   $ 250,000
    4       $   14,482   $   9,218   $   8,418   $ 250,000  $  10,725   $   9,925   $ 250,000  $  12,420   $  11,620   $ 250,000
    5       $   18,566   $  11,435   $  10,635   $ 250,000  $  13,711   $  12,911   $ 250,000  $  16,373   $  15,573   $ 250,000
    6       $   22,854   $  13,549   $  12,829   $ 250,000  $  16,757   $  16,037   $ 250,000  $  20,660   $  19,940   $ 250,000
    7       $   27,357   $  15,572   $  14,932   $ 250,000  $  19,877   $  19,237   $ 250,000  $  25,330   $  24,690   $ 250,000
    8       $   32,085   $  17,512   $  16,952   $ 250,000  $  23,083   $  22,523   $ 250,000  $  30,429   $  29,869   $ 250,000
    9       $   37,049   $  19,407   $  18,927   $ 250,000  $  26,415   $  25,935   $ 250,000  $  36,043   $  35,563   $ 250,000
   10       $   42,262   $  21,228   $  20,828   $ 250,000  $  29,850   $  29,450   $ 250,000  $  42,195   $  41,795   $ 250,000
   11       $   47,735   $  23,042   $  22,722   $ 250,000  $  33,500   $  33,180   $ 250,000  $  49,112   $  48,792   $ 250,000
   12       $   53,482   $  24,765   $  24,525   $ 250,000  $  37,259   $  37,019   $ 250,000  $  56,716   $  56,476   $ 250,000
   13       $   59,516   $  26,410   $  26,250   $ 250,000  $  41,148   $  40,988   $ 250,000  $  65,098   $  64,938   $ 250,000
   14       $   65,851   $  27,980   $  27,900   $ 250,000  $  45,173   $  45,093   $ 250,000  $  74,347   $  74,267   $ 250,000
   15       $   72,504   $  29,450   $  29,450   $ 250,000  $  49,321   $  49,321   $ 250,000  $  84,543   $  84,543   $ 250,000
   16       $   79,489   $  30,774   $  30,774   $ 250,000  $  53,557   $  53,557   $ 250,000  $  95,763   $  95,763   $ 250,000
   17       $   86,824   $  31,969   $  31,969   $ 250,000  $  57,902   $  57,902   $ 250,000  $ 108,145   $ 108,145   $ 250,000
   18       $   94,525   $  33,004   $  33,004   $ 250,000  $  62,338   $  62,338   $ 250,000  $ 121,811   $ 121,811   $ 250,000
   19       $  102,611   $  33,860   $  33,860   $ 250,000  $  66,858   $  66,858   $ 250,000  $ 136,914   $ 136,914   $ 250,000
   20       $  111,102   $  34,578   $  34,578   $ 250,000  $  71,505   $  71,505   $ 250,000  $ 153,661   $ 153,661   $ 250,000
   25       $  160,363   $  35,995   $  35,995   $ 250,000  $  97,033   $  97,033   $ 250,000  $ 269,134   $ 269,134   $ 328,343
   30       $  223,235   $  32,072   $  32,072   $ 250,000  $ 126,783   $ 126,783   $ 250,000  $ 457,558   $ 457,558   $ 530,767
</TABLE>
    
 
   
The above illustrations are based on the following:
    
   
(1) Assumes no policy loans have been made.
    
   
(2)  Current values reflect current cost of insurance rates, a state premium tax
    rate of 2.00%, a combined administrative charge of $25.00 per month in  year
    1 and $5.00 per month thereafter, and a mortality and expense risk charge of
    0.90%  of assets for  the first 10  policy years and  0.50% for policy years
    eleven and later.
    
   
(3) Net investment returns are  calculated as the hypothetical gross  investment
    returns less all charges and deductions shown in the prospectus.
    
   
(4) Assumes that the premium is paid at the beginning of the policy year. Values
    would be different if the premiums are paid with a different frequency or in
    different amounts.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   
THE  HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE  AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY  AND SHOULD NOT BE  DEEMED A REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS  THAN THOSE  SHOWN AND  WILL DEPEND  ON A  NUMBER OF  FACTORS INCLUDING THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  PREVAILING  RATES  AND  RATES  OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE  SHOWN IF THE ACTUAL RATES OF RETURN  AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION  CAN BE  MADE BY  THE COMPANY  OR THE  FUND THAT  THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       32
<PAGE>
   
                         ILLUSTRATION OF POLICY VALUES
         THE AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
MALE ISSUE AGE 40                                                     NON SMOKER
                             $3,200 ANNUAL PREMIUM
                              $250,000 FACE AMOUNT
                          DEATH BENEFIT OPTION (LEVEL)
    
 
   
<TABLE>
<CAPTION>
                                                        USING GUARANTEED COST OF INSURANCE RATES
                         -------------------------------------------------------------------------------------------------------
                                  0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
             PREMIUMS         GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
           ACCUMULATED   ---------------------------------  ---------------------------------  ---------------------------------
 END OF      AT 5.00%     POLICY     NET CASH                POLICY     NET CASH                POLICY     NET CASH
 POLICY    INTEREST PER   ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH
  YEAR         YEAR        VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT
- ---------  ------------  ---------  -----------  ---------  ---------  -----------  ---------  ---------  -----------  ---------
<S>        <C>           <C>        <C>          <C>        <C>        <C>          <C>        <C>        <C>          <C>
    1       $    3,360   $   1,927   $   1,127   $ 250,000  $   2,071   $   1,271   $ 250,000  $   2,215   $   1,415   $ 250,000
    2       $    6,888   $   4,080   $   3,280   $ 250,000  $   4,496   $   3,696   $ 250,000  $   4,929   $   4,129   $ 250,000
    3       $   10,592   $   6,155   $   5,355   $ 250,000  $   6,981   $   6,181   $ 250,000  $   7,877   $   7,077   $ 250,000
    4       $   14,482   $   8,151   $   7,351   $ 250,000  $   9,527   $   8,727   $ 250,000  $  11,077   $  10,277   $ 250,000
    5       $   18,566   $  10,063   $   9,263   $ 250,000  $  12,131   $  11,331   $ 250,000  $  14,554   $  13,754   $ 250,000
    6       $   22,854   $  11,888   $  11,168   $ 250,000  $  14,790   $  14,070   $ 250,000  $  18,330   $  17,610   $ 250,000
    7       $   27,357   $  13,623   $  12,983   $ 250,000  $  17,504   $  16,864   $ 250,000  $  22,435   $  21,795   $ 250,000
    8       $   32,085   $  15,265   $  14,705   $ 250,000  $  20,271   $  19,711   $ 250,000  $  26,899   $  26,339   $ 250,000
    9       $   37,049   $  16,809   $  16,329   $ 250,000  $  23,090   $  22,610   $ 250,000  $  31,757   $  31,277   $ 250,000
   10       $   42,262   $  18,251   $  17,851   $ 250,000  $  25,957   $  25,557   $ 250,000  $  37,047   $  36,647   $ 250,000
   11       $   47,735   $  19,582   $  19,262   $ 250,000  $  28,866   $  28,546   $ 250,000  $  42,809   $  42,489   $ 250,000
   12       $   53,482   $  20,791   $  20,551   $ 250,000  $  31,807   $  31,567   $ 250,000  $  49,083   $  48,843   $ 250,000
   13       $   59,516   $  21,864   $  21,704   $ 250,000  $  34,770   $  34,610   $ 250,000  $  55,918   $  55,758   $ 250,000
   14       $   65,851   $  22,787   $  22,707   $ 250,000  $  37,742   $  37,662   $ 250,000  $  63,365   $  63,285   $ 250,000
   15       $   72,504   $  23,546   $  23,546   $ 250,000  $  40,711   $  40,711   $ 250,000  $  71,486   $  71,486   $ 250,000
   16       $   79,489   $  24,126   $  24,126   $ 250,000  $  43,665   $  43,665   $ 250,000  $  80,353   $  80,353   $ 250,000
   17       $   86,824   $  24,514   $  24,514   $ 250,000  $  46,593   $  46,593   $ 250,000  $  90,050   $  90,050   $ 250,000
   18       $   94,525   $  24,701   $  24,701   $ 250,000  $  49,489   $  49,489   $ 250,000  $ 100,678   $ 100,678   $ 250,000
   19       $  102,611   $  24,666   $  24,666   $ 250,000  $  52,336   $  52,336   $ 250,000  $ 112,345   $ 112,345   $ 250,000
   20       $  111,102   $  24,385   $  24,385   $ 250,000  $  55,113   $  55,113   $ 250,000  $ 125,179   $ 125,179   $ 250,000
   25       $  160,363   $  18,036   $  18,036   $ 250,000  $  66,941   $  66,941   $ 250,000  $ 212,968   $ 212,968   $ 259,820
   30       $  223,235   $       0   $       0   $       0  $  71,510   $  71,510   $ 250,000  $ 354,955   $ 354,955   $ 411,748
</TABLE>
    
 
   
The above illustrations are based on the following:
    
   
(1) Assumes no policy loans have been made.
    
   
(2) Values reflect guaranteed cost of insurance rates, a state premium tax  rate
    of 2.00%, a combined administrative charge of $35.00 per month in year 1 and
    $10.00  per month  thereafter, and  a mortality  and expense  risk charge of
    0.90% of assets for all years.
    
   
(3) Net investment returns are  calculated as the hypothetical gross  investment
    returns less all charges and deductions shown in the prospectus.
    
   
(4) Assumes that the premium is paid at the beginning of the policy year. Values
    would be different if the premiums are paid with a different frequency or in
    different amounts.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   
THE  HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE  AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY  AND SHOULD NOT BE  DEEMED A REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS  THAN THOSE  SHOWN AND  WILL DEPEND  ON A  NUMBER OF  FACTORS INCLUDING THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  PREVAILING  RATES  AND  RATES  OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE  SHOWN IF THE ACTUAL RATES OF RETURN  AVERAGED 0%, 6% OR 12% OVER A PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATION  CAN BE  MADE BY  THE COMPANY  OR THE  FUND THAT  THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       33
<PAGE>
   
                         ILLUSTRATION OF POLICY VALUES
         THE AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
MALE ISSUE AGE 50                                                     NON SMOKER
                             $8,500 ANNUAL PREMIUM
                              $400,000 FACE AMOUNT
                          DEATH BENEFIT OPTION (LEVEL)
    
 
   
<TABLE>
<CAPTION>
                                                          USING CURRENT COST OF INSURANCE RATES
                         --------------------------------------------------------------------------------------------------------
                                  0% HYPOTHETICAL                    6% HYPOTHETICAL                    12% HYPOTHETICAL
             PREMIUMS         GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
           ACCUMULATED   ---------------------------------  ---------------------------------  ----------------------------------
 END OF      AT 5.00%     POLICY     NET CASH                POLICY     NET CASH                 POLICY     NET CASH
 POLICY    INTEREST PER   ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH
  YEAR         YEAR        VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT
- ---------  ------------  ---------  -----------  ---------  ---------  -----------  ---------  ----------  ----------  ----------
<S>        <C>           <C>        <C>          <C>        <C>        <C>          <C>        <C>         <C>         <C>
    1       $    8,925   $   6,117   $   3,992   $ 400,000  $   6,531   $   4,406   $ 400,000  $    6,945  $    4,820  $  400,000
    2       $   18,296   $  12,261   $  10,136   $ 400,000  $  13,474   $  11,349   $ 400,000  $   14,737  $   12,612  $  400,000
    3       $   28,136   $  18,221   $  16,096   $ 400,000  $  20,629   $  18,504   $ 400,000  $   23,238  $   21,113  $  400,000
    4       $   38,468   $  23,999   $  21,874   $ 400,000  $  28,009   $  25,884   $ 400,000  $   32,528  $   30,403  $  400,000
    5       $   49,316   $  29,560   $  27,435   $ 400,000  $  35,586   $  33,461   $ 400,000  $   42,650  $   40,525  $  400,000
    6       $   60,707   $  34,830   $  32,918   $ 400,000  $  43,293   $  41,381   $ 400,000  $   53,622  $   51,710  $  400,000
    7       $   72,667   $  39,842   $  38,142   $ 400,000  $  51,170   $  49,470   $ 400,000  $   65,569  $   63,869  $  400,000
    8       $   85,226   $  44,550   $  43,063   $ 400,000  $  59,179   $  57,692   $ 400,000  $   78,559  $   77,071  $  400,000
    9       $   98,412   $  48,931   $  47,656   $ 400,000  $  67,306   $  66,031   $ 400,000  $   92,690  $   91,415  $  400,000
   10       $  112,258   $  53,054   $  51,992   $ 400,000  $  75,629   $  74,566   $ 400,000  $  108,168  $  107,105  $  400,000
   11       $  126,796   $  57,119   $  56,269   $ 400,000  $  84,467   $  83,617   $ 400,000  $  125,625  $  124,775  $  400,000
   12       $  142,060   $  61,002   $  60,364   $ 400,000  $  93,640   $  93,003   $ 400,000  $  144,954  $  144,317  $  400,000
   13       $  158,088   $  64,649   $  64,224   $ 400,000  $ 103,122   $ 102,697   $ 400,000  $  166,347  $  165,922  $  400,000
   14       $  174,918   $  68,030   $  67,817   $ 400,000  $ 112,909   $ 112,697   $ 400,000  $  190,049  $  189,836  $  400,000
   15       $  192,589   $  71,125   $  71,125   $ 400,000  $ 123,014   $ 123,014   $ 400,000  $  216,352  $  216,352  $  400,000
   16       $  211,143   $  73,915   $  73,915   $ 400,000  $ 133,451   $ 133,451   $ 400,000  $  245,598  $  245,598  $  400,000
   17       $  230,625   $  76,349   $  76,349   $ 400,000  $ 144,212   $ 144,212   $ 400,000  $  278,169  $  278,169  $  400,000
   18       $  251,082   $  78,369   $  78,369   $ 400,000  $ 155,292   $ 155,292   $ 400,000  $  314,523  $  314,523  $  400,000
   19       $  272,561   $  79,931   $  79,931   $ 400,000  $ 166,702   $ 166,702   $ 400,000  $  355,161  $  355,161  $  415,539
   20       $  295,114   $  80,997   $  80,997   $ 400,000  $ 178,469   $ 178,469   $ 400,000  $  400,040  $  400,040  $  464,047
   25       $  425,964   $  76,684   $  76,684   $ 400,000  $ 243,749   $ 243,749   $ 400,000  $  704,304  $  704,304  $  753,605
   30       $  592,967   $  49,925   $  49,925   $ 400,000  $ 327,249   $ 327,249   $ 400,000  $1,203,720  $1,203,720  $1,263,906
</TABLE>
    
 
   
The above illustrations are based on the following:
    
   
(1) Assumes no policy loans have been made.
    
   
(2) Current values reflect current cost of insurance rates, a state premium  tax
    rate  of 2.00%, a combined administrative charge of $25.00 per month in year
    1 and $5.00 per month thereafter, and a mortality and expense risk charge of
    0.90% of assets for  the first 10  policy years and  0.50% for policy  years
    eleven and later.
    
   
(3)  Net investment returns are calculated  as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.
    
   
(4) Assumes that the premium is paid at the beginning of the policy year. Values
    would be different if the premiums are paid with a different frequency or in
    different amounts.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   
THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE  AND ELSEWHERE IN  THIS
PROSPECTUS  ARE ILLUSTRATIVE ONLY  AND SHOULD NOT BE  DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND  WILL DEPEND  ON A  NUMBER OF  FACTORS INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  PREVAILING  RATES  AND  RATES  OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN  AVERAGED 0%, 6% OR 12% OVER A  PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS.  NO REPRESENTATION  CAN BE  MADE BY  THE COMPANY  OR THE  FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED  OVER
ANY PERIOD OF TIME.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       34
<PAGE>
   
                         ILLUSTRATION OF POLICY VALUES
         THE AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
MALE ISSUE AGE 50                                                     NON SMOKER
                             $8,500 ANNUAL PREMIUM
                              $400,000 FACE AMOUNT
                          DEATH BENEFIT OPTION (LEVEL)
    
 
   
<TABLE>
<CAPTION>
                                                        USING GUARANTEED COST OF INSURANCE RATES
                         -------------------------------------------------------------------------------------------------------
                                  0% HYPOTHETICAL                    6% HYPOTHETICAL                   12% HYPOTHETICAL
             PREMIUMS         GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
           ACCUMULATED   ---------------------------------  ---------------------------------  ---------------------------------
 END OF      AT 5.00%     POLICY     NET CASH                POLICY     NET CASH                POLICY     NET CASH
 POLICY    INTEREST PER   ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH     ACCOUNT    SURRENDER     DEATH
  YEAR         YEAR        VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT     VALUE       VALUE      BENEFIT
- ---------  ------------  ---------  -----------  ---------  ---------  -----------  ---------  ---------  -----------  ---------
<S>        <C>           <C>        <C>          <C>        <C>        <C>          <C>        <C>        <C>          <C>
    1       $    8,925   $   5,361   $   3,236   $ 400,000  $   5,750   $   3,625   $ 400,000  $   6,142   $   4,017   $ 400,000
    2       $   18,296   $  10,774   $   8,649   $ 400,000  $  11,894   $   9,769   $ 400,000  $  13,063   $  10,938   $ 400,000
    3       $   28,136   $  15,920   $  13,795   $ 400,000  $  18,121   $  15,996   $ 400,000  $  20,510   $  18,385   $ 400,000
    4       $   38,468   $  20,777   $  18,652   $ 400,000  $  24,410   $  22,285   $ 400,000  $  28,515   $  26,390   $ 400,000
    5       $   49,316   $  25,329   $  23,204   $ 400,000  $  30,747   $  28,622   $ 400,000  $  37,123   $  34,998   $ 400,000
    6       $   60,707   $  29,554   $  27,642   $ 400,000  $  37,114   $  35,201   $ 400,000  $  46,382   $  44,469   $ 400,000
    7       $   72,667   $  33,438   $  31,738   $ 400,000  $  43,496   $  41,796   $ 400,000  $  56,353   $  54,653   $ 400,000
    8       $   85,226   $  36,972   $  35,484   $ 400,000  $  49,887   $  48,399   $ 400,000  $  67,115   $  65,628   $ 400,000
    9       $   98,412   $  40,128   $  38,853   $ 400,000  $  56,264   $  54,989   $ 400,000  $  78,743   $  77,468   $ 400,000
   10       $  112,258   $  42,874   $  41,811   $ 400,000  $  62,599   $  61,536   $ 400,000  $  91,320   $  90,258   $ 400,000
   11       $  126,796   $  45,171   $  44,321   $ 400,000  $  68,858   $  68,008   $ 400,000  $ 104,942   $ 104,092   $ 400,000
   12       $  142,060   $  46,979   $  46,342   $ 400,000  $  75,008   $  74,370   $ 400,000  $ 119,723   $ 119,086   $ 400,000
   13       $  158,088   $  48,231   $  47,806   $ 400,000  $  80,990   $  80,565   $ 400,000  $ 135,784   $ 135,359   $ 400,000
   14       $  174,918   $  48,859   $  48,646   $ 400,000  $  86,747   $  86,534   $ 400,000  $ 153,273   $ 153,061   $ 400,000
   15       $  192,589   $  48,794   $  48,794   $ 400,000  $  92,222   $  92,222   $ 400,000  $ 172,381   $ 172,381   $ 400,000
   16       $  211,143   $  47,969   $  47,969   $ 400,000  $  97,363   $  97,363   $ 400,000  $ 193,346   $ 193,346   $ 400,000
   17       $  230,625   $  46,313   $  46,313   $ 400,000  $ 102,116   $ 102,116   $ 400,000  $ 216,462   $ 216,462   $ 400,000
   18       $  251,082   $  43,752   $  43,752   $ 400,000  $ 106,424   $ 106,424   $ 400,000  $ 242,090   $ 242,090   $ 400,000
   19       $  272,561   $  40,185   $  40,185   $ 400,000  $ 110,215   $ 110,215   $ 400,000  $ 270,668   $ 270,668   $ 400,000
   20       $  295,114   $  35,472   $  35,472   $ 400,000  $ 113,383   $ 113,383   $ 400,000  $ 302,724   $ 302,724   $ 400,000
   25       $  425,964   $       0   $       0   $       0  $ 113,195   $ 113,195   $ 400,000  $ 527,857   $ 527,857   $ 564,807
   30       $  592,967   $       0   $       0   $       0  $  56,296   $  56,296   $ 400,000  $ 889,170   $ 889,170   $ 933,629
</TABLE>
    
 
   
The above illustrations are based on the following:
    
   
(1) Assumes no policy loans have been made.
    
   
(2)  Values reflect guaranteed cost of insurance rates, a state premium tax rate
    of 2.00%, a combined administrative charge of $35.00 per month in year 1 and
    $10.00 per month  thereafter, and  a mortality  and expense  risk charge  of
    0.90% of assets for all years.
    
   
(3)  Net investment returns are calculated  as the hypothetical gross investment
    returns less all charges and deductions shown in the prospectus.
    
   
(4) Assumes that the premium is paid at the beginning of the policy year. Values
    would be different if the premiums are paid with a different frequency or in
    different amounts.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   
THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE  AND ELSEWHERE IN  THIS
PROSPECTUS  ARE ILLUSTRATIVE ONLY  AND SHOULD NOT BE  DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND  WILL DEPEND  ON A  NUMBER OF  FACTORS INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  PREVAILING  RATES  AND  RATES  OF
INFLATION. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF RETURN  AVERAGED 0%, 6% OR 12% OVER A  PERIOD
OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS.  NO REPRESENTATION  CAN BE  MADE BY  THE COMPANY  OR THE  FUND THAT THESE
HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED  OVER
ANY PERIOD OF TIME.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       35
<PAGE>
                      OTHER POLICY BENEFITS AND PROVISIONS
 
RIGHT TO CONVERT
 
    The  Policy may be converted  to a Policy of  flexible premium fixed benefit
life insurance on the life of the Insured. This conversion may be made either:
 
    a.  within 24 months after the Date  of Issue while the Policy is in  force;
       within 24 months of any increase in Face Amount, or
 
    b.    within 60  days of  the effective  date  of a  material change  in the
       investment Policy of a Subaccount, or within 60 days of the  notification
       of such change, if later. In the event of such a change, the Company will
       notify the Owner and give the Owner information on the options available.
 
    When  such a  conversion is made,  no evidence of  insurability is required.
When a conversion is  requested, the Company  accomplishes this by  transferring
all  of the Policy Account  Value to the Guaranteed  Account. There is no charge
for this transfer.  Once this  option is  exercised, the  entire Policy  Account
Value must remain in the Guaranteed Account for the life of the Policy. The Face
Amount  in effect at the time of the conversion remains unchanged. The Effective
Date, Date of Issue and Issue Age  are unchanged. The Owner and Beneficiary  are
the same as were recorded immediately before the conversion.
 
LIMITS ON OUR RIGHTS TO CONTEST THE POLICY
 
    INCONTESTABILITY.  We will not contest the Policy after it has been in force
during the Insured's lifetime for two years from the Issue Date. Any increase in
the  Face Amount will  be incontestable with  respect to statements  made in the
evidence of insurability for that increase after the increase has been in  force
during  the life of  the Insured for two  years after the  effective date of the
increase.
 
    SUICIDE EXCLUSION.  If  the Insured commits suicide  (while sane or  insane)
within  two years  after the Issue  Date, Our  liability will be  limited to the
payment of a single sum. This sum will be equal to the Premiums paid, minus  any
loan  and accrued loan  interest and minus  any partial surrender  and minus the
cost of any riders attached to the Policy. If the Insured commits suicide (while
sane or insane) within two years after the effective date of an increase in  the
Face  Amount, then Our liability as to the increase in amount will be limited to
the payment of a single  sum equal to the  monthly cost of insurance  deductions
made for such increase plus the expense charge deducted for the increase.
 
CHANGES IN THE POLICY OR BENEFITS
 
    MISSTATEMENT  OF AGE OR SEX.  If an  Insured's age or sex has been misstated
in the Policy,  the Death Benefit  and any  benefits provided by  Riders to  the
Policy  shall be  those which  would be  purchased at  the then  current Cost of
Insurance Charge for the correct age and sex.
 
    OTHER CHANGES.  At any  time We may make such  changes in the Policy as  are
necessary  to  assure  compliance  at  all times  with  the  definition  of life
insurance prescribed by the Internal Revenue Code or to make the Policy  conform
with  any  law or  regulation issued  by any  government agency  to which  it is
subject. Any such change, however, may be accepted or rejected by the Owner.
 
WHEN PROCEEDS ARE PAID
 
    We will ordinarily pay any Death  Benefit, loan proceeds or partial or  full
surrender  proceeds within seven days after receipt at Our Administrative Office
of all the documents required for such a payment. Other than the Death  Benefit,
which is determined as of the date of death, the amount will be determined as of
the  date  of receipt  of required  documents.  However, We  may delay  making a
payment or processing a transfer request if (1) the disposal or valuation of the
Separate Account's assets  is not  reasonably practicable because  the New  York
Stock Exchange is closed for other than a regular holiday or weekend, trading is
restricted  by the SEC, or the SEC declares that an emergency exists; or (2) the
SEC by order  permits postponement of  payment to protect  the Company's  Policy
owners. See also "PAYMENTS FROM THE GUARANTEED ACCOUNT," page   .
 
                                       36
<PAGE>
REPORTS TO POLICY OWNERS
 
    You will receive a confirmation within seven days of the transaction of: the
receipt  of any Premium (except Premiums received before the Date of Issue); any
change of allocation of  Premiums; any transfer  between Subaccounts; any  loan,
interest  repayment, or loan repayment; any  partial surrender; or any return of
Premium necessary  to comply  with  applicable maximum  receipt of  any  Premium
payment. You will also receive confirmation within seven days of transaction of:
(1)  exercise of the Right  to Examine and Cancel  privilege; (2) an exchange of
the Policy; (3)  full Surrender  of the  Policy; and  (4) payment  of the  Death
Benefit under the Policy.
 
    Within  30 days  after each Policy  Anniversary an annual  statement will be
sent to each Owner. The statement will show the current amount of Death Benefits
payable under the  Policy, the current  Policy Account Value,  the current  Cash
Surrender  Value and  current Outstanding  Loans. The  statement will  also show
Premiums  paid,  all  charges   deducted  during  the   Policy  Year,  and   all
transactions. The Company will also send to Owners annual and semi-annual report
of the Separate Account.
 
ASSIGNMENT
 
    The  Policy may be assigned in accordance  with its terms on a form provided
by Us. We will not be deemed to  know of an assignment unless We receive a  copy
of it at Our Administrative Office. We assume no responsibility for the validity
or sufficiency of any assignment.
 
REINSTATEMENT
 
    If  the Policy  has ended without  value, You may  reinstate Policy benefits
while the Insured is alive if You:
 
    1.  Ask for reinstatement of Policy benefits within 3 years from the end  of
       the Grace Period; and
 
    2.  Provide evidence of insurability satisfactory to Us; and
 
    3.   Make a payment  of an amount sufficient to  cover (i) the total monthly
       administrative charges  from the  beginning of  the Grace  Period to  the
       effective  date  of reinstatement;  (ii) total  monthly deductions  for 3
       months, calculated from  the effective date  of reinstatement; and  (iii)
       the  charge for applicable taxes, the Premium charge, and any increase in
       surrender charges associated  with this  payment. We  will determine  the
       amount  of  this  required  payment  as  if  no  interest  or  investment
       performance were  credited  to or  charged  against Your  Policy  Account
       Value; and
 
    4.   Repay or reinstate any Policy Loan which existed on the date the Policy
       ended.
 
    The effective  date of  the reinstatement  of Policy  benefits will  be  the
beginning  of the Policy Month which coincides  with or next follows the date We
approve Your request.
 
    From the required payment We will deduct the charge for applicable taxes and
the premium charge. The Policy Account Value, Policy Loan and surrender  charges
that  will apply after  reinstatement will be  those that were  in effect on the
date the Policy lapsed.
 
    We will start to make monthly deductions  again as of the effective date  of
reinstatement. The monthly expense charge from the beginning of the Grace Period
to  the effective date of reinstatement will be deducted from the Policy Account
Value as of the  effective date of reinstatement.  No other charges will  accrue
for this period.
 
                               TAX CONSIDERATIONS
 
    The  following  description is  based  upon the  Company's  understanding of
current federal income  tax law  applicable to  life insurance  in general.  The
Company  cannot predict the  probability that any  changes in such  laws will be
made. Purchasers  are  cautioned to  seek  competent tax  advice  regarding  the
possibility of such changes.
 
    Section  7702 of  the Internal  Revenue Code  of 1986,  as amended ("Code"),
defines the term "life insurance contract" for purposes of the Code. The Company
believes that the Policies to be issued will
 
                                       37
<PAGE>
qualify as "life insurance contracts" under  Section 7702, but the Company  does
not  guarantee the tax status of the Policies. Purchasers bear the complete risk
that the Policies may  not be treated as  "life insurance" under federal  income
tax  laws. Purchasers should consult their own tax advisers with regard to these
risks.
 
INTRODUCTION
 
    The discussion contained herein is general in nature and is not intended  as
tax  advice. Each  person concerned should  consult a competent  tax adviser. No
attempt is made to  consider any applicable state  or other tax laws.  Moreover,
the  discussion  herein is  based upon  the  Company's understanding  of current
federal income  tax  laws and  the  current  interpretation of  those  laws.  No
representation is made regarding the likelihood of continuation of those current
federal  income  tax laws  or  of the  current  interpretations by  the Internal
Revenue Service.
 
THE COMPANY
 
    The Company is taxed as a life insurance company under the Code. For federal
income tax purposes,  the Separate  Account is not  a separate  entity from  the
Company and its operations form a part of the Company.
 
DIVERSIFICATION
 
    Section 817(h) of the Code and the regulations prescribed under that Section
by  the United States Treasury Department ("Treasury Department") impose certain
diversification standards on the investments underlying variable life  insurance
contracts.  Section 817(h)  of the Code  provides that if  the investment assets
underlying a variable life  insurance contract are  not properly diversified  in
accordance  with the Treasury  regulations issued under  that Section, then that
contract shall be immediately and  permanently disqualified from treatment as  a
life insurance contract for federal income tax purposes. Disqualification of the
Policy as a life insurance contract would result in imposition of federal income
tax  on the Policy Owner with respect  to earnings allocable to the Policy prior
to the receipt of payments under the Policy.
 
    Generally, for purposes of determining whether the diversification standards
imposed by  Section 817(h)  of the  Code on  the underlying  assets of  variable
contracts   have   been  met,   "each   United  States   government   agency  or
instrumentality shall be treated as a separate issuer." There is an exception to
that rule, however, permitting all of  the amounts held by an insurance  company
in  connection  with  variable  life  insurance  contracts  to  be  invested  in
securities issued by  the U.S. Treasury.  The Code also  contains a safe  harbor
provision  which  provides  that  a  segregated  asset  account  underlying life
insurance  contracts  such  as  the  Policies  will  meet  the   diversification
requirements  of  Section  817(h) if,  as  of  the close  of  each  quarter, the
underlying  assets  of  the   account  meet  the  diversification   requirements
applicable to regulated investment companies and not more than 55 percent of the
value  of the assets of the account are securities of other regulated investment
companies.
 
    Treasury Regulation Section 1.817-5 establishes the specific diversification
requirements applicable to  the investment portfolios  underlying variable  life
insurance  contracts such as the Policies, and provides alternatives to the safe
harbor  provisions  described  above.  Under  this  Regulation,  an   investment
portfolio  will be deemed adequately diversified if: (i) no more than 55% of the
value of the total assets of the portfolio is represented by any one investment;
(ii) no more  than 70%  of the value  of the  total assets of  the portfolio  is
represented  by any two investments; (iii) no more  than 80% of the value of the
total assets of the portfolio is represented by any three investments; and  (iv)
no  more  than  90%  of the  value  of  the  total assets  of  the  portfolio is
represented by any four investments. For purposes of these percentage tests, all
securities of the same issuer are generally treated as a single investment.  The
Regulation  also provides  a remedial  procedure pursuant  to which  some of the
adverse consequences of a violation  of the diversification requirements may  be
avoided.  This procedure requires, among other  things, a tax penalty payment by
the issuer of the affected policies.
 
    The Company intends that each Fund  underlying the Policies will be  managed
by   its  Investment  Manager  in  such  a   manner  as  to  comply  with  these
diversification requirements.
 
                                       38
<PAGE>
    When Regulations under  Section 817(h) of  the Code were  first proposed  in
1989,   the  Treasury  Department  also   indicated  that  guidelines  would  be
forthcoming under which a variable life insurance Policy would not be treated as
a life insurance contract  for tax purposes  if the owner of  the Policy had  an
excessive degree of control over the investments underlying the Policy (E.G., by
being   able   to  transfer   values  among   Sub-accounts  with   only  limited
restrictions). The  issuance of  such guidelines  could require  the Company  to
impose  limitations on  the rights  of the  Policy Owners  to control investment
designations under the  Policies. It  is not  presently known  whether any  such
guidelines  will be issued or whether any such guidelines would have retroactive
effect.
 
TAX TREATMENT OF THE POLICY
 
    Section 7702  of  the  Code sets  forth  a  detailed definition  of  a  life
insurance  contract  for  Federal  tax  purposes.  The  Treasury  Department  is
authorized to prescribe  regulations implementing Section  7702. While  proposed
regulations  and other interim guidance have been issued, final regulations have
not been adopted so that the extent  of the official guidance as to how  Section
7702  is to be applied is quite limited. If a Policy were determined not to be a
life insurance contract  for purposes  of Section  7702, that  Policy would  not
qualify  for the favorable  tax treatment normally provided  to a life insurance
Policy.
 
    With respect to a Policy issued on  the basis of a standard rate class,  the
Company  believes (largely  in reliance  on IRS  Notice 88-128  and the proposed
regulations under  Section 7702,  issued on  July 5,  1991) that  such a  Policy
should meet the Section 7702 definition of a life insurance contract.
 
    With  respect to  a Policy that  is issued  on a substandard  basis (I.E., a
premium class  involving higher  than standard  mortality risk),  there is  less
certainty,  in particular as to how the mortality and other expense requirements
of Section 7702 are to be applied in determining whether such a Policy meets the
definition of a life insurance contract set  forth in Section 7702. Thus, it  is
not  clear that such  a Policy would  satisfy Section 7702,  particularly if the
Owner pays the full amount of premiums permitted under the Policy.
 
    If subsequent  guidance  issued under  Section  7702 leads  the  Company  to
conclude  that a Policy does not (or  may not) satisfy Section 7702, the Company
will take appropriate and necessary steps for the purpose of causing such Policy
to comply with Section 7702, but the Company can give no assurance that it  will
be  possible to achieve that result. The Company expressly reserves the right to
restrict Policy transactions  if it determines  such action to  be necessary  as
part  of an  attempt by the  Company to  qualify the Policies  as life insurance
contracts under Section 7702.
 
    The discussion set forth  below assumes that each  Policy will qualify as  a
life insurance contract for Federal income tax purposes under Section 7702.
 
    TAX  TREATMENT OF POLICY BENEFITS IN GENERAL.  The Company believes that for
Federal income tax purposes both the proceeds and the cash value increases of  a
Policy  should be treated in a manner  consistent with the normal treatment of a
guaranteed-benefit life insurance  contract. Thus, the  Death Benefit under  the
Policy  should  be excludable  from the  gross income  of the  Beneficiary under
Section 101(a)(1) of the Code.
 
    Generally, the Owner will not be deemed to be in constructive receipt of the
Policy Account  Value, including  increments  thereof, until  there has  been  a
distribution  from the Policy or a surrender,  a lapse, or a payment of benefits
at a Policy's  Maturity Date. The  tax consequences of  distributions from,  and
loans taken from or secured by a Policy, will be significantly altered, however,
if the Policy is classified as a "Modified Endowment Contract."
 
    Upon  a  complete Surrender  or lapse  of any  Policy or  upon a  payment of
benefits at a Policy's Maturity Date, any excess of the amount received plus the
amount of  Outstanding  Loan over  the  total  investment in  the  Policy,  will
generally  be  treated as  ordinary  income subject  to  tax. This  treatment of
surrenders, lapses, and payments at a Policy's Maturity Date applies whether the
Policy is or is not treated as a Modified Endowment Contract.
 
                                       39
<PAGE>
    INVESTMENT IN THE POLICY.  The term "investment in the Policy" means (i) the
aggregate amount of any Premiums or other consideration paid for a Policy, minus
(ii) the aggregate amount received under the Policy which is excluded from gross
income of the Owner (except that the amount  of any loan from, or secured by,  a
Policy  that is  a Modified  Endowment Contract,  to the  extent such  amount is
excluded from gross income, will be  disregarded), plus (iii) the amount of  any
loan  from, or secured by, a Policy that is a Modified Endowment Contract to the
extent that such amount is included in the gross income of the Owner.
 
    DISTRIBUTIONS  FROM   POLICIES   NOT  CLASSIFIED   AS   MODIFIED   ENDOWMENT
CONTRACTS.    Distributions  from a  Policy  that  is not  a  Modified Endowment
Contract, are generally treated first as a recovery of the Owner's investment in
the Policy and then,  but only after  the return of all  such investment in  the
Policy,  as a distribution of taxable income.  An exception to this general rule
applies in the case  of a decrease  in the Policy's Death  Benefit or any  other
change  that reduces benefits under the Policy  in the first fifteen years after
the Policy is issued and that results in a cash distribution to the Owner,  even
where  such a  distribution must  be made  in order  for the  Policy to continue
complying with the definitional limits of Section 7702. Such a cash distribution
will be taxed in whole or in part as ordinary income (to the extent of any  gain
in the Policy) under rules prescribed in Section 7702.
 
    Loans  from,  or secured  by,  a Policy  that  is not  a  Modified Endowment
Contract are not treated as distributions.  Instead, any such loan is  generally
treated as an Outstanding Loan of the Owner.
 
    MODIFIED ENDOWMENT CONTRACTS.  Section 7702A of the Code establishes a class
of  life insurance contracts designated as "Modified Endowment Contracts," which
applies to Policies entered into or materially changed after June 20, 1988.  Due
to  the Policy's  flexibility, classification  as a  Modified Endowment Contract
will depend on the individual circumstances of each Policy.
 
    In  general,  a  Policy  will  be  a  Modified  Endowment  Contract  if  the
accumulated Premiums paid at any time during the first seven Policy Years exceed
the  sum of the net level Premiums which  would have been paid on or before such
time if the  Policy provided for  paid-up future benefits  after the payment  of
seven  level  annual Premiums.  Whether a  Policy will  be a  Modified Endowment
Contract after a material change generally depends upon the relationship of  the
Death  Benefit  and Policy  Account Value  at the  time of  such change  and the
additional premiums paid in the seven years following the material change.
 
    The rules  relating  to whether  a  Policy will  be  treated as  a  Modified
Endowment  Contract are extremely complex and  cannot be adequately described in
the limited confines of this summary. Therefore, a current or prospective  Owner
should   consult  with  a  competent  advisor  to  determine  whether  a  Policy
transaction will  cause  the  Policy  to be  treated  as  a  Modified  Endowment
Contract.  The Company will,  however, monitor Policies and  will take all steps
reasonably necessary to notify an Owner on  a timely basis if his or her  Policy
is in jeopardy of becoming a Modified Endowment Contract.
 
    DISTRIBUTIONS FROM POLICIES CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS.  Any
Policies  that are classified as Modified Endowment Contracts will be subject to
additional adverse tax  rules. Loans taken  from, or secured  by, such a  Policy
will  be treated as distributions from the Policy and will be taxed accordingly.
(Past due loan interest that is added to the loan amount will also be treated as
a loan for this  purpose.) In addition, all  distributions, including any  loans
and  any distributions upon any full or partial surrender, a lapse, or a payment
of benefits at the Maturity Date of  such a Policy, will be treated as  ordinary
income  to  the  extent of  the  excess (if  any)  of the  Policy  Account Value
immediately before the distribution  over the Owner's  investment in the  Policy
(described above) at such time.
 
    PENALTIES  ON EARLY DISTRIBUTIONS POLICIES  CLASSIFIED AS MODIFIED ENDOWMENT
CONTRACTS.  A  ten percent additional  income tax may  be imposed under  Section
72(q) of the Code on the portion of any distribution (or any loan) from a Policy
that is classified as a Modified Endowment Contract. This additional tax applies
to  the full amount that is included  in the Owner's taxable income except where
the distribution or loan is made on or after the date that the Owner attains age
59 1/2, is attributable to
 
                                       40
<PAGE>
the Owner's becoming  disabled, or is  part of a  series of substantially  equal
periodic  payments for the life  (or life expectancy) of  the Owner or the joint
lives (or joint life expectancies) of the Owner and the Owner's Beneficiary.  If
a   Policy  is  not  a  Modified   Endowment  Contract,  however,  then  neither
distributions (including  distributions  upon  surrender)  nor  loans  from,  or
secured by, the Policy will be subject to the 10% additional tax.
 
    MULTIPLE  POLICIES.  Section 72(e)(11)  of the Code provides  that if two or
more Modified Endowment Contracts  are issued within the  same calendar year  to
the same Owner by one company or its affiliates, then all such contracts must be
treated  as  one Modified  Endowment Contract  for  purposes of  determining the
taxable portion of  any loans  or distributions.  Such treatment  may result  in
adverse  tax consequences  including more rapid  taxation of the  loans or other
amounts distributed from all such contracts. Owners should consult a tax adviser
prior to purchasing more  than one Modified Endowment  Contract in any  calendar
year.
 
    INTEREST ON POLICY LOANS.  Except in special circumstances, interest paid on
a  loan under a  Policy which is owned  by an individual  is treated as personal
interest under Section 163(h) of the Code  and thus will not be tax  deductible.
In  addition, interest that is otherwise deductible  but that is incurred on any
loan under a Policy owned by a taxpayer and covering the life of any  individual
who  is  an officer  or  employee of  or who  is  financially interested  in the
business carried on by that  taxpayer will not be  tax deductible to the  extent
the  aggregate  amount of  such loans  with respect  to contracts  covering such
individual exceeds $50,000. Any deduction for  interest on Policy loans that  is
otherwise deductible may also be subject to certain other restrictions set forth
in Section 264 of the Code. Before taking a Policy loan, an Owner should consult
a tax adviser as to the tax consequences of such a loan.
 
    POLICY  EXCHANGES AND  MODIFICATIONS.   Depending on  the circumstances, the
exchange of a Policy,  a change in  the Policy's Death  Benefit option (I.E.,  a
change  from Level Option to Increasing Option  or vice versa), a Policy loan, a
partial surrender, a Surrender, a change  in ownership, or an assignment of  the
Policy may have Federal income tax consequences. In addition, the Federal, state
and local transfer, and other tax consequences of ownership or receipt of Policy
proceeds will depend on the circumstances of each Owner or Beneficiary.
 
POSSIBLE CHARGE FOR THE COMPANY'S TAXES
 
    At  the present time, the Company makes  no charge for any Federal, state or
local taxes  (other  than  state premium  taxes)  that  it incurs  that  may  be
attributable  to the  Separate and Guaranteed  Accounts or to  the Policies. The
Company, however, reserves the right in the future to make a charge for any such
tax or other economic burden resulting from the application of the tax laws that
it determines to  be properly  attributable to the  Separate Account  or to  the
Policies.
 
                        SUPPLEMENTAL BENEFITS AND RIDERS
 
    The  Company  intends to  make available  certain supplemental  benefits and
riders which  may be  issued with  the  Policy. Any  monthly charges  for  these
supplemental  benefits and  riders, as listed  below, will be  deducted from the
Policy Account Value.
 
    -- Accidental Death Benefit (ADB)
    -- Accelerated Benefits Rider
    -- Waiver of Monthly Deductions
    -- Waiver of Specified Premium
    -- Child's Term Rider
    -- Primary Insured Term Rider (PIR)
    -- Other Insured Term Rider (OIR)
    -- Minimum Guaranteed Death Benefit
 
    For a complete description of these supplemental benefits and riders,  their
costs,  and any rules  or limits applicable  to their issue,  please contact Our
Administrative Office or one of Our authorized agents.
 
                                       41
<PAGE>
                           MANAGEMENT OF THE COMPANY
 
    The Directors and Principal  Officers of the Company  are listed below  with
their  current principal  business affiliation  and their  principal occupations
during the  past five  (5) years.  All officers  have been  affiliated with  the
Company during the past five (5) years unless otherwise indicated.
 
<TABLE>
<CAPTION>
                                                                       CURRENT PRINCIPAL BUSINESS AFFILIATIONS
                                                                              AND PRINCIPAL OCCUPATIONS
             NAME AND ADDRESS                       OFFICE                     DURING PAST FIVE YEARS
- ------------------------------------------  ----------------------  ---------------------------------------------
<S>                                         <C>                     <C>
Robert J. O'Connell*                        President and Director  President, AIG Domestic Life Companies.
                                                                     Formerly, Vice President AIG Domestic Life
                                                                     Companies. Formerly, Senior Vice President
                                                                     New York Life.
Peter J. Dalia                              Director                Retired; formerly Vice President and
20281 E. County Club Dr.                                             Comptroller American International Group,
Apt. 2212                                                            Inc.
North Miami Beach, FL 33180
Marion E. Fajen                             Director                Retired; formerly Vice President and
5608 N. Waterbury Rd.                                                Secretary of AIG, Inc.
Des Moines, IA 50312
C. C. Gamwell, III                          Director                Formerly, Vice President American
67 Kings Highway                                                     International Life Assurance Company of New
Westport, CT 06880                                                   York
Maurice R. Greenberg*                       Director                Chairman of the Board, President and Chief
                                                                     Executive Officer of American International
                                                                     Group, Inc.
Howard Gunton                               Vice President and      Vice President and Comptroller of AIG
One Alico Plaza                             Comptroller              Domestic Life Companies
J. Ernest Hansen                            Director                President, AIG Marketing, Inc.
505 Carr Road
Wilmington, DE 19803
Dr. Jack Harnes*                            Director                Medical Director American International
                                                                     Group, Inc.
John I. Howell                              Director                Director of AIG Life Insurance Company
Indian Rock Corporation                                              Retired; formerly Chairman, Executive
P.O. Box 2606                                                        Committee J. Henry Schroder Bank and Trust
Greenwich, CT 06830                                                  Company.
Jeffrey Kestenbaum                          Director and President  A&H Division AIG Life Insurance Company.
                                            Senior Vice President    Formerly Senior Vice President American
                                                                     International Agency.
Edwin A. G. Manton                          Director                Director of AIG Life Insurance Company.
Jerome T. Muldowney*                        Senior Vice President   Vice President Investments Domestic Life
                                            Domestic Investments     Companies. President & Director -- AIG
                                            and Director             Investment Advisers, Inc.
</TABLE>
 
                                       42
<PAGE>
   
<TABLE>
<CAPTION>
                                                                       CURRENT PRINCIPAL BUSINESS AFFILIATIONS
                                                                              AND PRINCIPAL OCCUPATIONS
             NAME AND ADDRESS                       OFFICE                     DURING PAST FIVE YEARS
- ------------------------------------------  ----------------------  ---------------------------------------------
<S>                                         <C>                     <C>
Win J. Neuger                               Director                Senior Vice President -- AIG, Inc. Formerly,
                                                                     Managing Director -- Banker's Trust Co.
Nicholas A. O'Kulich*                       Vice President          Vice President, Treasurer, American
                                            Treasurer and Director   International Companies. Also, Chief
                                                                     Financial Office American Life Division.
John Skar                                   Vice President Actuary  Senior Vice President, Actuary and Director,
                                            and Director             AIG Domestic Life Companies. Formerly,
                                                                     Senior Vice President, Fidelity Mutual Life
                                                                     Insurance Company.
Ernest E. Stempel*                          Director and Chairman   Vice Chairman/Life Insurance and Director of
                                            of the Board             American International Group, Inc. Formerly
                                                                     Senior Advisor -- American International
                                                                     Group, Inc.
Elizabeth M. Tuck*                          Secretary               Secretary and Assistant Secretary of AIG,
                                                                     Inc. and certain affiliates
David J. Walsh*                             Director                Vice President, AIG Life Companies
Gerald W. Wyndorf*                          Director and Executive  Executive Vice President AIG Domestic Life
                                            Vice President           Companies
</TABLE>
    
 
- ------------------------
* indicates the business address of the individual, which is 70 Pine Street, New
  York, New York 10270
 
                             DISTRIBUTION OF POLICY
 
    The  Policy is sold  by licensed insurance  agents, where the  Policy may be
lawfully sold, who  are registered representatives  of broker-dealers which  are
registered  under the  Securities Exchange  Act of 1934  and are  members of the
National Association of Securities Dealers, Inc.
 
    The Policy will  be distributed  through the principal  underwriter for  the
Separate  Account, AIG Equity Sales  Corp. (AESC) 80 Pine  Street, New York, New
York, an affiliate  of the Company.  The Company pays  commissions on behalf  of
AESC to selling product dealers and registered representatives.
 
    Commissions may be paid to registered representatives based on Premiums paid
for  Policies sold, in amounts up to 50%  of first year Premiums, 5% on Premiums
paid during the 2nd through 10th Policy Years, and 2% on Premiums paid after the
first ten Policy Years. Other expense reimbursements, allowances, and  overrides
may  also be paid. Registered representatives  who meet certain productivity and
profitability standards may be eligible for additional compensation.  Additional
payments  may be made for administrative  or other services not directly related
to the sale of the Policies.
 
                      OTHER POLICIES ISSUED BY THE COMPANY
 
    The Company may offer other Policies similar to those offered herein.
 
                                       43
<PAGE>
                                STATE REGULATION
 
    The Company is subject to the laws of New York governing insurance companies
and to regulation by the New York Insurance Department. An annual statement in a
prescribed form is filed  with the Insurance Department  each year covering  the
operation  of the Company for  the preceding year and  its final condition as of
the end of such year. Regulation  by the Insurance Department includes  periodic
examinations  to determine the Company's Policy liabilities and reserves so that
the Insurance Department may certify the items are correct. The Company's  books
and  accounts are subject to review by the Insurance Department at all times and
a full examination of its operations  is conducted periodically by the staff  of
the  Insurance  Department pursuant  to  the National  Association  of Insurance
Commissioners. Such regulation  does not,  however, involve  any supervision  of
management  or investment  practices or  policies. In  addition, the  Company is
subject to regulation under the insurance  laws of other jurisdictions in  which
it may operate.
 
                               LEGAL PROCEEDINGS
 
    There  are  no  legal  proceedings  to which  the  Separate  Account  or the
principal underwriter is  a party. The  Company is engaged  in Various kinds  of
routine  litigation which, in  the opinion of  the Company, are  not of material
importance in relation to the total capital and surplus of the Company.
 
                                    EXPERTS
 
   
    The financial statements of the Company which appear in this Prospectus have
been  audited  by  Coopers  &  Lybrand  L.L.P.,  independent  certified   public
accountants, as stated in their reports, and have been included in reliance upon
the authority of such firm as experts in accounting and auditing.
    
 
                                 LEGAL OPINIONS
   
    Legal  matters relating to  the policies and  state insurance laws described
herein are  being passed  upon  by Kenneth  D.  Walma, Assistant  Secretary  and
Associate  Counsel  of  the  Company.  Jorden Burt  Berenson  &  Johnson  LLP of
Washington, D.C. has provided advice  on matters relating to federal  securities
laws.
    
   
                              FINANCIAL STATEMENTS
    
 
   
    The  financial statements of the Company  that are included herein should be
considered only  as  bearing  upon  the  ability of  the  Company  to  meet  its
obligations under the Policy.
    
 
                                       44
<PAGE>
                     AMERICAN INTERNATIONAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                         (A WHOLLY-OWNED SUBSIDIARY OF
                      AMERICAN INTERNATIONAL GROUP, INC.)
 
                    REPORT ON AUDITS OF FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
                                      F-1
<PAGE>
                 (This page has been left blank intentionally.)
 
                                      F-2
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and Board of Directors
American International Life Assurance Company of New York:
 
    We  have audited the  accompanying balance sheets  of American International
Life Assurance  Company  of New  York  (a wholly-owned  subsidiary  of  American
International  Group, Inc.) as  of December 31,  1995 and 1994,  and the related
statements of income, stockholders' equity and cash flows for each of the  three
years  in the period ended December 31, 1995. These financial statements are the
responsibility of the Company's management. Our responsibility is to express  an
opinion on these financial statements based on our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material respects, the financial position of American International  Life
Assurance  Company of New York as of December 31, 1995 and 1994, and the results
of its operations and its cash flows for  each of the three years in the  period
ended  December  31,  1995,  in conformity  with  generally  accepted accounting
principles.
 
    As discussed in Note 1 (h) to the financial statements, the Company  changed
in  1993, its  method of  accounting for  investments in  certain fixed maturity
securities.
 
                                          COOPERS & LYBRAND L.L.P.
 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 22, 1996
 
                                      F-3
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                                 BALANCE SHEETS
                                 (IN THOUSANDS)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
Investments and cash:
  Fixed maturities:
    Bonds available for sale, at market value (cost: 1995-$4,139,170: 1994 --
     $3,807,500).................................................................  $   4,434,329  $   3,700,640
  Equity securities:
    Common stock (cost: 1995-$8,540: 1994 -- $8,382..............................         17,703         17,201
    Non-redeemable preferred stocks (cost: 1995 -- $4,564; 1994 -- $5,027).......          4,570          4,701
Mortgage loans on real estate, net...............................................        448,700        399,695
Real estate, net of accumulated depreciation of $6,009 in 1995; and $4,861 in
 1994............................................................................         33,029         34,155
Policy loans.....................................................................         10,991         10,317
Other invested assets............................................................         69,360         63,941
Short-term investments...........................................................        103,040        130,415
Cash.............................................................................          2,460          5,363
                                                                                   -------------  -------------
      Total investments and cash.................................................      5,124,182      4,366,428
Amounts due from related parties.................................................          1,186          2,304
Investment income due and accrued................................................         74,355         67,623
Premium and insurance balances receivable -- net.................................         13,289         14,536
Reinsurance assets...............................................................         22,552         26,313
Deferred policy acquisition cost.................................................         31,225         29,626
Deferred incomes taxes...........................................................       --               44,926
Separate and variable accounts...................................................         68,151         27,630
Other assets.....................................................................         16,814          1,800
                                                                                   -------------  -------------
      Total assets...............................................................  $   5,351,754  $   4,581,186
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      F-4
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                           BALANCE SHEETS (CONTINUED)
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
                                  LIABILITIES
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
Policyholders' funds on deposit..................................................  $   3,060,581  $   2,742,412
Future policy benefits...........................................................      1,561,760      1,446,327
Reserve for unearned premiums....................................................         10,808         13,099
Policy and contract claims.......................................................         37,201         37,092
Reserve for commissions, expenses and taxes......................................          4,433          3,077
Insurance balances payable.......................................................          7,771          9,128
Federal income tax payable.......................................................          3,477          1,353
Deferred income taxes............................................................         62,252       --
Amounts due to related parties...................................................          5,260          7,654
Separate and variable accounts...................................................         68,151         27,468
Other liabilities................................................................         23,553         26,640
                                                                                   -------------  -------------
    Total Liabilities............................................................      4,845,247      4,314,250
                                                                                   -------------  -------------
 
Commitments and contingencies (See Note 6)
 
STOCKHOLDERS' EQUITY
Common stock, $200 par value; 16,125 shares authorized, issued and outstanding...          3,225          3,225
Additional paid-in capital.......................................................        197,025        197,025
Unrealized appreciation (depreciation) of investments, net of future policy
 benefits and taxes of $82,352 in 1995 and $(32,471) in 1994;....................        152,941        (60,305)
Retained Earnings................................................................        153,316        126,991
                                                                                   -------------  -------------
      Total stockholders' equity.................................................        506,507        266,936
                                                                                   -------------  -------------
Total liabilities and stockholders' equity.......................................  $   5,351,754  $   4,581,186
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      F-5
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                              STATEMENTS OF INCOME
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
Revenues:
  Premiums.................................................................  $    84,357  $    71,826  $    76,045
  Net investment income....................................................      386,666      335,823      308,089
  Realized capital gains...................................................        1,436        1,932       18,767
                                                                             -----------  -----------  -----------
    Total revenues.........................................................      472,459      409,581      402,901
                                                                             -----------  -----------  -----------
Benefits and expenses:
  Benefits to policyholders................................................      167,319      163,585      156,707
  Increase in future policy benefits and policyholders' funds on deposit...      209,512      165,291      155,434
  Acquisition and insurance expenses.......................................       54,808       62,759       57,758
                                                                             -----------  -----------  -----------
    Total benefits and expenses............................................      431,639      391,635      369,899
                                                                             -----------  -----------  -----------
Income before income taxes.................................................       40,820       17,946       33,002
                                                                             -----------  -----------  -----------
Income taxes (benefits):
  Current..................................................................       22,142       18,986       19,330
  Deferred.................................................................       (7,647)     (12,152)      (9,007)
                                                                             -----------  -----------  -----------
    Total income taxes.....................................................       14,495        6,834       10,323
                                                                             -----------  -----------  -----------
Net income.................................................................  $    26,325  $    11,112  $    22,679
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      F-6
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                  YEARS ENDED DECEMBER 31,
                                                                           ---------------------------------------
                                                                               1995          1994         1993
                                                                           ------------  ------------  -----------
<S>                                                                        <C>           <C>           <C>
COMMON STOCK
Balance at beginning of year.............................................  $      3,225  $      3,225  $     3,225
                                                                           ------------  ------------  -----------
Balance at end of year...................................................         3,225         3,225        3,225
                                                                           ------------  ------------  -----------
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of year:............................................       197,025       197,025      119,025
Capital contribution.....................................................       --            --            78,000
                                                                           ------------  ------------  -----------
Balance at end of year...................................................       197,025       197,025      197,025
                                                                           ------------  ------------  -----------
UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS, NET
Balance at beginning of year.............................................       (60,305)       58,102        1,887
Change during year.......................................................       404,070      (182,164)       6,497
Changes due to deferred income tax benefit (expense) and future policy
 benefits................................................................      (190,824)       63,757       (2,302)
Cumulative effect of accounting change, net of taxes of $28,011..........       --            --            52,020
                                                                           ------------  ------------  -----------
Balance at end of year...................................................       152,941       (60,305)      58,102
                                                                           ------------  ------------  -----------
RETAINED EARNINGS
Balance at beginning of year.............................................       126,991       115,879       93,200
Net income...............................................................        26,325        11,112       22,679
                                                                           ------------  ------------  -----------
Balance at end of year...................................................       153,316       126,991      115,879
                                                                           ------------  ------------  -----------
    Total stockholders' equity...........................................  $    506,507  $    266,936  $   374,231
                                                                           ------------  ------------  -----------
                                                                           ------------  ------------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      F-7
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
                                                                         -----------------------------------------
                                                                            1995          1994           1993
                                                                         -----------  ------------  --------------
<S>                                                                      <C>          <C>           <C>
Cash flows from operating activities:
    Net income.........................................................  $    26,325  $     11,112  $       22,679
                                                                         -----------  ------------  --------------
Adjustments to reconcile net income to net cash provided by operating
 activities:
  Non-cash revenues, expenses, gains and losses included in income:
    Change in insurance reserves.......................................       37,251        45,554          44,151
    Change in premiums and insurance balances receivable and payable --
     net...............................................................         (110)         (138)          2,251
    Change in reinsurance assets.......................................        3,761         5,570           5,240
    Change in deferred policy acquisition costs........................       (1,599)         (213)          1,632
    Change in investment income due and accrued........................       (6,732)       (8,153)         (7,937)
    Realized capital gains.............................................       (1,436)       (1,932)        (18,767)
    Change in current and deferred income taxes -- net.................       (5,523)       (6,895)        (21,332)
    Change in reserves for commissions, expenses and taxes.............        1,356           149           1,054
    Change in other assets and liabilities -- net......................      (33,021)        7,526          (1,568)
                                                                         -----------  ------------  --------------
      Total adjustments................................................       (6,053)       41,468           4,724
                                                                         -----------  ------------  --------------
    Net cash provided by operating activities..........................       20,272        52,580          27,403
                                                                         -----------  ------------  --------------
Cash flows from investing activities:
  Cost of fixed maturities, at market sold.............................       65,623        63,695         309,595
  Cost of fixed maturities, at market matured or redeemed..............      247,551       255,229         341,223
  Cost of equity securities sold.......................................        1,310           958           6,738
  Realized capital gains...............................................        3,436         4,715          24,542
  Purchase of fixed maturities.........................................     (627,188)     (837,973)     (1,050,415)
  Purchase of equity securities........................................       (1,005)         (137)         (4,449)
  Mortgage loans granted...............................................     (111,402)      (77,824)        (61,932)
  Repayments of mortgage loans.........................................       60,476         9,621          20,397
  Change in policy loans...............................................         (674)          601             870
  Change in short-term investments.....................................       27,375        (7,485)        (59,065)
  Change in other invested assets......................................       (4,083)       (6,479)         (7,164)
  Other -- net.........................................................       (2,763)       (1,086)        (17,821)
                                                                         -----------  ------------  --------------
    Net cash used in investing activities..............................     (341,344)     (596,165)       (497,481)
                                                                         -----------  ------------  --------------
Cash flows from financing activities:
  Change in policyholders' funds on deposit............................      318,169       542,729         395,889
  Proceeds from capital contribution...................................      --            --               78,000
                                                                         -----------  ------------  --------------
    Net cash provided by financing activities..........................      318,169       542,729         473,889
                                                                         -----------  ------------  --------------
Change in cash.........................................................       (2,903)         (856)          3,811
Cash at beginning of year..............................................        5,363         6,219           2,408
                                                                         -----------  ------------  --------------
Cash at end of year....................................................  $     2,460  $      5,363  $        6,219
                                                                         -----------  ------------  --------------
                                                                         -----------  ------------  --------------
</TABLE>
 
           See accompanying notes to statutory financial statements.
 
                                      F-8
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    (a)   BASIS OF PRESENTATION:   American International Life Assurance Company
of New York (the Company) is a wholly-owned subsidiary of American International
Group, Inc. (the  Parent). The  financial statements  of the  Company have  been
prepared  on the basis  of generally accepted  accounting principles (GAAP). The
preparation of financial statements in conformity with GAAP requires  management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities  and disclosure of contingent assets  and liabilities at the date of
the financial  statements and  the  reported amounts  of revenues  and  expenses
during  the reporting periods. Actual results could differ from those estimates.
The Company is  licensed to sell  life and  accident & health  insurance in  the
District of Columbia and all states except Arizona, Conneticut and Maryland. The
Company is also licensed in America Samoa, Virgin Islands and Guam.
 
    The  Company  also files  financial statements  prepared in  accordance with
statutory practices prescribed or permitted  by the Insurance Department of  the
State  of New York.  Financial statements prepared  in accordance with generally
accepted accounting principles  differ in  certain respects  from the  practices
prescribed  or permitted by regulatory  authorities. The significant differences
are:  (1)  statutory  financial  statements  do  not  reflect  fixed  maturities
available  for  sale  at market  value;  (2) policy  acquisition  costs, charged
against operations as incurred for  regulatory purposes, have been deferred  and
are  being amortized over the anticipated  life of the contracts; (3) individual
life and  annuity policy  reserves  based on  statutory requirements  have  been
adjusted  based  upon mortality,  lapse and  interest assumptions  applicable to
these coverages, including provisions  for reasonable adverse deviations;  these
assumptions  reflect  the  Company's  experience  and  industry  standards;  (4)
deferred income taxes not recognized for regulatory purposes have been  provided
for  temporary  differences  between the  bases  of assets  and  liabilities for
financial reporting  purposes and  tax purposes;  (5) for  regulatory  purposes,
future  policy benefits,  policyholders' funds  on deposit,  policy and contract
claims and reserve for unearned premiums are presented net of ceded reinsurance;
and (6)  an  asset valuation  reserve  and interest  maintenance  reserve  using
National  Association of Insurance Commissioners (NAIC)  formulas are set up for
regulatory purposes.
 
    (b)  INVESTMENTS:   Fixed maturities available for  sale, where the  company
may  not have  the ability  or positive  intent to  hold these  securities until
maturity, are carried at  market value. Included  in fixed maturities  available
for sale are collateralized mortgage obligations (CMO's). Premiums and discounts
arising  from the purchase  of CMO'S are  treated as yield  adjustments over the
estimated life.  Common  stocks and  preferred  stocks available  for  sale  are
carried  at  market value.  Short-term investments  are  carried at  cost, which
approximates market.
 
    Unrealized gains and losses from  investment in equity securities and  fixed
maturities  available for  sale are  reflected in  stockholders' equity,  net of
amounts recorded  as future  policy  benefits and  any related  deferred  income
taxes.
 
    Realized  capital gains  and losses  are determined  principally by specific
identification. Where declines in values  of securities below cost or  amortized
cost  are considered to be other than temporary, a charge is reflected in income
for the difference between cost or  amortized cost and estimated net  realizable
value.
 
    Mortgage  loans on real estate are  carried at unpaid principal balance less
unamortized loan origination fees and costs less an allowance for  uncollectible
loans.
 
    Real  estate  is  carried  at  depreciated  cost  and  is  depreciated  on a
straight-line basis over  31.5 years. Expenditures  for maintenance and  repairs
are  charged to income as incurred; expenditures for betterments are capitalized
and depreciated over their estimated lives.
 
                                      F-9
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Policy loans are carried at the aggregate unpaid principal balance.
 
    Other invested  assets consist  primarily of  limited partnership  interests
which  are  carried  at  market  value. Unrealized  gains  and  losses  from the
revaluation of these investments are  reflected in stockholders' equity, net  of
any  related  taxes. Also  included in  this  category is  an interest  rate cap
agreement, which is carried at its amortized cost. The cost of the cap is  being
amortized  against investment income on  a straight line basis  over the life of
the cap.
 
    (c)  INCOME TAXES:  The Company  joins in a consolidated federal income  tax
return with the Parent and its domestic subsidiaries. The Company and the Parent
have  a written tax allocation agreement whereby the Parent agrees not to charge
the Company a greater portion of the consolidated tax liability than would  have
been  paid by the Company  if it had filed  a separate return. Additionally, the
Parent agrees to reimburse the Company for  any tax benefits arising out of  its
net  losses within ninety days after the  filing of that consolidated tax return
for the year in which these  losses are utilized. Deferred federal income  taxes
are  provided  for  temporary differences  related  to the  expected  future tax
consequences of  events that  have been  recognized in  the Company's  financial
statements or tax returns.
 
    (d)   PREMIUM  RECOGNITION AND RELATED  BENEFITS AND EXPENSES:   Premiums on
traditional life insurance and life contingent annuity contracts are  recognized
when  due. Revenues for  universal life and  investment-type products consist of
policy charges for the cost of insurance, administration, and surrenders  during
the  period. Premiums  on accident and  health insurance are  reported as earned
over the contract term. The portion of accident and health premiums which is not
earned at  the end  of a  reporting  period is  recorded as  unearned  premiums.
Estimates of premiums due but not yet collected are accrued. Policy benefits and
expenses   are  associated  with  earned  premiums  on  long-duration  contracts
resulting in a  level recognition of  profits over the  anticipated life of  the
contracts.
 
    Policy  acquisition  costs  for  traditional  life  insurance  products  are
generally deferred and amortized over the  premium paying period of the  policy.
Deferred  policy  acquisition  costs  and  policy  initiation  costs  related to
universal life  and  investment-type  products  are  amortized  in  relation  to
expected gross profits over the life of the policies (see Note 3).
 
    The  liability  for  future  policy  benefits  and  policyholders'  contract
deposits is established using assumptions described in Note 4.
 
    (e)  POLICY AND CONTRACT CLAIMS:  Policy and contract claims include amounts
representing: (1) the actual  in-force amounts for reported  life claims and  an
estimate  of incurred  but unreported  claims; and  (2) an  estimate, based upon
prior experience, for accident and  health reported and incurred but  unreported
losses.  The methods  of making  such estimates  and establishing  the resulting
reserves are  continually reviewed  and updated  and any  adjustments  resulting
therefrom are reflected in income currently.
 
    (f)   SEPARATE  AND VARIABLE ACCOUNTS:   These accounts  represent funds for
which investment income and investment gains  and losses accrue directly to  the
policyholders.  Each account has specific  investment objectives, and the assets
are carried at  market value. These  assets are legally  segregated and are  not
subject to claims which arise out of any other business of the Company.
 
    (g)   REINSURANCE ASSETS:  Reinsurance  assets include the balances due from
both reinsurance  and  insurance companies  under  the terms  of  the  Company's
reinsurance arrangements for ceded unearned premiums, future policy benefits for
life  and  accident  and  health insurance  contracts,  policyholders'  funds on
deposit and  policy and  contract  claims. It  also  includes funds  held  under
reinsurance treaties.
 
                                      F-10
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    (h)    ACCOUNTING  STANDARDS:    In  March  1995,  the  Financial Accounting
Standards Board (FASB)  issued Statement of  Financial Accounting Standards  No.
121  "Accounting  for the  Impairment of  Long-lived  Assets and  for Long-lived
Assets to Be Disposed  Of" (FASB 121). This  statement requires that  long-lived
assets  and certain identifiable intangibles be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable and an impairment loss must be recognized.
 
    FASB 121  is effective  for  the Company  commencing  January 1,  1996.  The
Company  believes  that the  adoption of  this  statement in  1996 will  have an
immaterial  impact  on  the  results  of  operations,  financial  condition  and
liquidity.
 
    In December 1995, FASB issued "Special Report, a Guide to the Implementation
of  Statement No. 115 on  Accounting for Certain Investments  in Debt and Equity
Securities". Among other things, this guide provided for a transition  provision
permitting  a one-time  transfer of  debt securities  from the  held to maturity
classification to the  available for  sale classification. The  Company did  not
transfer  any securities from  the held to  maturity classification to available
for sale classification.
 
    In 1994,  the American  Institute of  Certified Public  Accountants  (AICPA)
issued  a Statement  of Position (SOP)  94-6 "Disclosure  of Certain Significant
Risks and Uncertainties" (SOP 94-6). Pursuant to SOP 94-6, the Company has  made
certain  disclosures as to the nature of the Company's operations and the use of
estimates in the  preparation of  its 1995 financial  statements. Certain  other
disclosures  were  not  necessary  as  the Company  did  not  meet  the required
criteria.
 
    In November of 1992, FASB issued Statement of Financial Accounting Standards
No. 112 "Employers' Accounting for Postemployment Benefits" (FASB 112). FASB 112
established accounting standards for employers who provide benefits to former or
inactive employees after employment but before retirement. FASB 112 was  adopted
effective  January  1, 1994,  and  had no  significant  effect on  the Company's
results of operations, financial condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
118 "Accounting by  Creditors for  Impairment of a  Loan-Income Recognition  and
Disclosures"  (FASB 118). FASB  118 amends FASB  114 to allow  a creditor to use
existing methods to recognize interest income on an impaired loan. FASB 118 also
amends certain disclosure requirements of FASB 114. The Company adopted FASB 114
and FASB 118 effective December 31,  1994. The adoption of these statements  did
not  cause  any  significant  impact on  the  Company's  results  of operations,
financial condition or liquidity.
 
    In October 1994, FASB issued  Statement of Financial Accounting Standard  No
119  "Disclosure  about  Derivative  Financial  Instruments  and  Fair  Value of
Financial Instruments" (FASB 119). FASB 119 requires disclosure about derivative
financial instruments  and  amends FASB  105  "Disclosure of  Information  about
Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with
Concentrations  of Credit Risk" (FASB 105) and Statement of Financial Accounting
Standards No. 107 "Disclosure about Fair Value of Financial Instruments".
 
    FASB 119  requires  disclosure  about  the  amounts,  nature  and  terms  of
derivatives that are not subject to FASB 105. Also, FASB 119 requires disclosure
about  financial instruments  held or issued  for trading  purposes and purposes
other than trading. This statement was adopted by the Company effective December
31, 1994.
 
    In May  1993, the  FASB issued  Statement of  Accounting Standards  No.  115
"Accounting  for Certain Investments  on Debt and  Equity Securities" (FASB 115)
and the Company adopted this standard at December 31, 1993. The pretax  increase
in carrying value of fixed maturities available for
 
                                      F-11
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
sale  as a result of marking to  market was $242,000,000. A portion was recorded
as a component of future policy  benefits. Thus, the unrealized appreciation  of
investments increased $52,020,000, net of taxes of $28,011,000.
 
    (i)  Certain amounts  in the  1994 balance  sheet have  been reclassified to
conform to the 1995 presentation.
 
2.  INVESTMENT INFORMATION
 
    (a)  STATUTORY DEPOSITS:  Securities with a carrying value of $9,381,000 and
$8,289,000 were  deposited  by  the Company  under  requirements  of  regulatory
authorities as of December 31, 1995 and 1994, respectively.
 
    (b)   NET  INVESTMENT INCOME:   An analysis  of net investment  income is as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                                         -------------------------------------
                                                            1995         1994         1993
                                                         -----------  -----------  -----------
<S>                                                      <C>          <C>          <C>
Fixed maturities.......................................  $   334,828  $   289,374  $   271,962
Equity securities......................................        1,006        1,156        1,190
Mortgage loans.........................................       40,383       33,251       29,163
Real estate............................................        3,446        3,771        3,305
Policy loans...........................................          733          764          846
Cash and short-term investments........................        4,124        6,839        3,593
Other invested assets..................................        6,381        4,465        1,661
                                                         -----------  -----------  -----------
    Total investment income............................      390,901      339,620      311,720
Investment expenses....................................        4,235        3,797        3,631
                                                         -----------  -----------  -----------
    Net investment income..............................  $   386,666  $   335,823  $   308,089
                                                         -----------  -----------  -----------
                                                         -----------  -----------  -----------
</TABLE>
 
    (c)  INVESTMENT GAINS AND LOSSES:   The net realized capital gains  (losses)
and  change in unrealized  appreciation (depreciation) of  investments for 1995,
1994 and 1993 are summarized below (in thousands):
 
<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                                         ------------------------------------
                                                            1995          1994        1993
                                                         -----------  ------------  ---------
<S>                                                      <C>          <C>           <C>
Net realized gains (losses) on investments:
  Fixed maturities.....................................  $      (115) $        (75) $  20,106
  Equity securities....................................        3,515         2,046     (2,415)
  Mortgage loans.......................................       (2,000)       (2,783)    (5,775)
  Other invested assets................................           36         2,744      6,851
                                                         -----------  ------------  ---------
  Net realized gains...................................  $     1,436  $      1,932  $  18,767
                                                         -----------  ------------  ---------
                                                         -----------  ------------  ---------
Change in unrealized appreciation (depreciation) of
 investments:
  Fixed maturities.....................................  $   402,020  $   (186,892) $  --
  Equity securities....................................          677          (853)     6,499
  Other invested assets................................        1,373         5,581         (2)
  Cumulative effect of accounting change...............      --            --          80,031
                                                         -----------  ------------  ---------
  Change in unrealized appreciation (depreciation) of
   investments.........................................  $   404,070  $   (182,164) $  86,528
                                                         -----------  ------------  ---------
                                                         -----------  ------------  ---------
</TABLE>
 
                                      F-12
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    Proceeds from the sale of investments in fixed maturities during 1995,  1994
and 1993 were $80,003,000, $79,504,000 and $59,251,000, respectively.
 
    During  1995,  1994  and  1993,  gross  gains  of  $624,000,  $4,861,000 and
$30,195,000,  respectively,  and  gross  losses  of  $739,000,  $4,936,000   and
$10,089,000, respectively, were realized on dispositions of fixed maturities.
 
    During  1995,  1994  and 1993,  gross  gains of  $3,516,000,  $2,047,000 and
$516,000, respectively,  and  gross losses  of  $1,000, $1,000  and  $2,931,000,
respectively, were realized on dispositions of equity securities.
 
    (d)    MARKET  VALUE  OF FIXED  MATURITIES  AND  UNREALIZED  APPRECIATION OF
INVESTMENTS:   At  December  31,  1995  and  1994,  unrealized  appreciation  of
investments  in equity securities (before applicable taxes) included gross gains
of $9,650,000  and  $9,341,000  and  gross  losses  of  $480,000  and  $848,000,
respectively.
 
    The  amortized  cost and  estimated market  values  of investments  in fixed
maturities at December 31, 1995 and 1994 are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                             GROSS        GROSS
                                                             AMORTIZED    UNREALIZED   UNREALIZED
1995                                                           COST          GAINS       LOSSES     MARKET VALUE
- ---------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                        <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities...........................................  $      84,063  $    19,982  $        39  $     104,006
  States, municipalities and political subdivisions......        883,646       56,568           89        940,125
  Foreign governments....................................         33,927        5,291           75         39,143
  All other corporate....................................      3,137,534      224,452       10,931      3,351,055
                                                           -------------  -----------  -----------  -------------
    Total fixed maturities...............................  $   4,139,170  $   306,293  $    11,134  $   4,434,329
                                                           -------------  -----------  -----------  -------------
                                                           -------------  -----------  -----------  -------------
 
<CAPTION>
 
                                                                             GROSS        GROSS
                                                             AMORTIZED    UNREALIZED   UNREALIZED
1994                                                           COST          GAINS       LOSSES     MARKET VALUE
- ---------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                        <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities...........................................  $      89,861  $     4,381  $     3,235  $      91,007
  States, municipalities and political subdivisions......        819,297        7,687       46,602        780,382
  Foreign governments....................................         34,230        1,481        2,310         33,401
  All other corporate....................................      2,886,112       36,160      104,422      2,795,850
                                                           -------------  -----------  -----------  -------------
    Total fixed maturities...............................  $   3,807,500  $    49,709  $   156,569  $   3,700,640
                                                           -------------  -----------  -----------  -------------
                                                           -------------  -----------  -----------  -------------
</TABLE>
 
                                      F-13
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    The amortized cost and estimated market value of fixed maturities  available
for  sale at  December 31,  1995, by contractual  maturity, are  shown below (in
thousands). Actual maturities could  differ from contractual maturities  because
certain  borrowers have the right to call  or prepay obligations with or without
call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                 AMORTIZED      ESTIMATED
                                                                   COST       MARKET VALUE
                                                               -------------  -------------
<S>                                                            <C>            <C>
Due in one year or less......................................  $     310,922  $     326,318
Due after one year through five years........................      1,110,307      1,172,894
Due after five years through ten years.......................      1,632,691      1,759,253
Due after ten years..........................................      1,085,250      1,175,864
                                                               -------------  -------------
                                                               $   4,139,170  $   4,434,329
                                                               -------------  -------------
                                                               -------------  -------------
</TABLE>
 
    (e)   CMO'S:   CMOs are  U.S. Government  and Government  agency backed  and
triple  A-rated securities. In the preceding  table, CMO's are included in other
corporate fixed maturities. At December 31,  1995 and 1994, the market value  of
the  CMO  portfolio  was  $1,114,196,000  and  $967,179,000,  respectively;  the
estimated  amortized  cost   was  approximately  $1,049,450,000   in  1995   and
$989,346,000  in 1994. The Company's CMO  portfolio is readily marketable. There
were no derivative  (high risk)  CMO securities  contained in  the portfolio  at
December 31, 1995.
 
    (f)   FIXED  MATURITIES BELOW  INVESTMENT GRADE:   At December  31, 1995 and
1994, the fixed maturities held by the Company that were below investment  grade
had  an aggregate amortized cost of $204,254,000 and $205,986,000, respectively,
and an aggregate market value of $206,442,000 and $195,443,000, respectively.
 
    (g)    NON-INCOME  PRODUCING  ASSETS:    Non-income  producing  assets  were
insignificant.
 
    (h)   INVESTMENTS GREATER THAN 10% EQUITY:   The market value of investments
in the following companies and institutions exceeded 10% of the Company's  total
stockholders' equity at December 31, 1995 (in thousands):
 
<TABLE>
<S>                                                        <C>
Fixed Maturities:
  Standard Credit Card...................................  $ 113,683
  Morgan Stanley Mortgage Trust..........................  $  80,482
  General Motors Acceptance Corporation..................  $  71,742
  Transamerica Finance...................................  $  57,329
</TABLE>
 
3.  DEFERRED POLICY ACQUISITION COSTS
    The  following reflects the policy  acquisition costs deferred (commissions,
direct solicitation  and other  costs) which  will be  amortized against  future
income and the related current amortization charged to income, excluding certain
amounts deferred and amortized in the same period (in thousands):
 
<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                                             -------------------------------
                                                               1995       1994       1993
                                                             ---------  ---------  ---------
<S>                                                          <C>        <C>        <C>
Balance at beginning of year...............................  $  29,626  $  29,413  $  31,045
Acquisition costs deferred.................................      5,933      3,286      2,157
Amortization charged to income.............................     (4,334)    (3,073)    (3,789)
                                                             ---------  ---------  ---------
Balance at end of year.....................................  $  31,225  $  29,626  $  29,413
                                                             ---------  ---------  ---------
                                                             ---------  ---------  ---------
</TABLE>
 
                                      F-14
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT
 
    (a)  The analysis of the future  policy benefits and policyholders' funds on
deposit liabilities as at December 31, 1995 and 1994 follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                   1995           1994
                                                               -------------  -------------
<S>                                                            <C>            <C>
Future policy benefits:
  Long duration contracts....................................  $   1,549,758  $   1,436,875
                                                               -------------  -------------
  Short duration contracts...................................         12,002          9,452
                                                               -------------  -------------
                                                               $   1,561,760  $   1,446,327
                                                               -------------  -------------
                                                               -------------  -------------
Policyholder funds on deposit:
  Annuities..................................................  $   2,131,609  $   1,974,234
  Guaranteed investment contracts (GICs).....................        739,947        667,968
  Universal life.............................................         84,741         94,998
  Other investment contracts.................................        104,284          5,212
                                                               -------------  -------------
                                                               $   3,060,581  $   2,742,412
                                                               -------------  -------------
                                                               -------------  -------------
</TABLE>
 
    (b) Long duration contract liabilities  included in future policy  benefits,
as  presented in the  table above, result from  traditional life products. Short
duration contract liabilities  are primarily accident  and health products.  The
liability  for  future  policy  benefits has  been  established  based  upon the
following assumptions:
 
        (i) Interest  rates  for traditional  life  insurance products  are  9.5
    percent graded to 7.0 percent over 30 years. The liability for future policy
    benefits for universal life insurance has been established using FASB 97 and
    assumes  a  1.0  percent  investment margin.  Interest  rates  (exclusive of
    immediate/terminal funding annuities),  which vary by  year of issuance  and
    products,  range  from  3.0  percent  to  10.0  percent.  Interest  rates on
    immediate/terminal funding annuities are  at a maximum  of 12.2 percent  and
    grade to not greater than 7.5 percent.
 
        (ii)  Mortality and  withdrawal rates  are based  upon actual experience
    modified to allow for variations in policy form. The weighted average  lapse
    rate, including surrenders, for individual life approximated 14.8 percent.
 
    (c)  The liability for  policyholders' fund on  deposit has been established
based on the following assumptions:
 
        (i) Interest  rates  credited on  deferred  annuities vary  by  year  of
    issuance  and range from 4.0 percent  to 8.3 percent. Credited interest rate
    guarantees are  generally  for a  period  of one  year.  Withdrawal  charges
    generally  range from  6.0 percent  to 10.0 percent  grading to  zero over a
    period of 6 to 10 years.
 
        (ii)  GICs  have  market  value  withdrawal  provisions  for  any  funds
    withdrawn  other than  benefit responsive payments.  Interest rates credited
    generally range from 4.7 percent to 9.1 percent and maturities range from  2
    to 7 years.
 
       (iii)  The  universal  life funds  have  credited interest  rates  of 6.1
    percent to  7.0 percent  and  guarantees ranging  from  4.0 percent  to  5.5
    percent  depending on the year of  issue. Additionally, universal life funds
    are subject to  surrender charges  that amount to  7.5 percent  of the  fund
    balance and grade to zero over a period not longer than 20 years.
 
                                      F-15
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INCOME TAXES
 
    (a)  The Federal income  tax rate applicable  to ordinary income  is 35% for
1995, 1994 and 1993. Actual tax  expense on income from operations differs  from
the  "expected" amount computed by applying  the Federal income tax rate because
of the following (in thousands except percentages):
 
<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                     --------------------------------------------------------------------------
                                               1995                      1994                     1993
                                     ------------------------  ------------------------  ----------------------
                                                 PERCENT OF                PERCENT OF               PERCENT OF
                                                   PRE-TAX                   PRE-TAX                  PRE-TAX
                                                  OPERATING                 OPERATING                OPERATING
                                      AMOUNT       INCOME       AMOUNT       INCOME       AMOUNT      INCOME
                                     ---------  -------------  ---------  -------------  ---------  -----------
<S>                                  <C>        <C>            <C>        <C>            <C>        <C>
"Expected" income tax expense......  $  14,288        35.0%    $   6,281        35.0%    $  11,551      135.0%
Prior year federal income tax
 benefit...........................     --           --           --           --           (1,954)      (5.9)
State income tax...................        627         1.5           714         4.0           758        2.3
Other..............................       (420)       (1.0)         (161)       (0.9)          (32)      (0.1)
                                     ---------         ---     ---------         ---     ---------      -----
Actual income tax expense..........  $  14,495        35.5%    $   6,834        38.1%    $  10,323       31.3%
                                     ---------         ---     ---------         ---     ---------      -----
                                     ---------         ---     ---------         ---     ---------      -----
</TABLE>
 
    (b) The components  of the net  deferred tax liability  were as follows  (in
thousands):
 
<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER
                                                                              31,
                                                                     ---------------------
                                                                       1995        1994
                                                                     ---------  ----------
<S>                                                                  <C>        <C>
Deferred tax assets:
  Adjustments to mortgage loans and investment income..............  $   5,420  $    4,672
  Unrealized depreciation on investments...........................     --          32,471
  Adjustment to life reserves......................................     23,835      13,752
                                                                     ---------  ----------
  Other............................................................      1,571       2,336
                                                                        30,826      53,231
                                                                     ---------  ----------
Deferred tax liabilities:
  Deferred policy acquisition costs................................  $   1,637  $    2,501
  Fixed maturities discount........................................      8,745       5,497
  Unrealized appreciation on investments...........................     82,352      --
  Other............................................................        344         307
                                                                     ---------  ----------
                                                                        93,078       8,305
                                                                     ---------  ----------
Net deferred tax liability (asset).................................  $  62,252  $  (44,926)
                                                                     ---------  ----------
                                                                     ---------  ----------
</TABLE>
 
    (c)  At December 31,  1995, accumulated earnings of  the Company for Federal
income tax purposes include approximately $2,879,000 of "Policyholders' Surplus"
as defined  under  the  Code.  Under provisions  of  the  Code,  "Policyholders'
Surplus"  has not been  currently taxed but  would be taxed  at current rates if
distributed  to  the  Parent.  There  is  no  present  intention  to  make  cash
distributions  from "Policyholders'  Surplus" and accordingly,  no provision has
been made for taxes on this amount.
 
    (d) Income  taxes paid  in 1995,  1994, and  1993 amounted  to  $19,056,000,
$13,537,000, and $23,984,000, respectively.
 
6.  COMMITMENTS AND CONTINGENT LIABILITIES
    The Company, in common with the insurance industry in general, is subject to
litigation, including claims for punitive damages, in the normal course of their
business. The Company does not believe that such litigation will have a material
effect on its operating results and financial condition.
 
                                      F-16
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    (a)  Statement of Financial Accounting  Standards No. 107 "Disclosures about
Fair Value  of Financial  Instruments" (FASB  107) requires  disclosure of  fair
value  information about  financial instruments for  which it  is practicable to
estimate such  fair  value.  These  financial instruments  may  or  may  not  be
recognized in the balance sheet. In the measurement of the fair value of certain
of  the financial instruments, quoted market prices were not available and other
valuation techniques  were  utilized. These  derived  fair value  estimates  are
significantly  affected  by  the  assumptions used.  FASB  107  excludes certain
financial instruments, including those related to insurance contracts.
 
    The following methods and assumptions were used by the Company in estimating
the fair value of the financial instruments presented:
 
        CASH AND SHORT TERM INVESTMENTS:   The carrying amounts reported in  the
    balance sheet for these instruments approximate fair value.
 
        FIXED  MATURITIES:  Fair values for fixed maturity securities carried at
    market value  are generally  based upon  quoted market  prices. For  certain
    fixed  maturities for which  market prices were  not readily available, fair
    values  were  estimated  using  values  obtained  from  independent  pricing
    services.
 
        EQUITY  SECURITIES:  Fair  values for equity  securities were based upon
    quoted market prices.
 
        MORTGAGE AND POLICY LOANS:  Where practical, the fair values of loans on
    real estate were  estimated using  discounted cash  flow calculations  based
    upon the Company's current incremental lending rates for similar type loans.
    The  fair values of policy loans were not calculated as the Company believes
    it would have to expend excessive costs for the benefits derived. Therefore,
    the fair value of policy loans was estimated at carrying value.
 
        INTEREST RATE CAP:  Fair values for the interest rate cap were estimated
    using values obtained from an independent pricing service.
 
        POLICYHOLDERS' FUNDS ON DEPOSIT:   Fair values of policyholder  contract
    deposits  were estimated using discounted  cash flow calculations based upon
    interest rates currently being offered for similar contracts consistent with
    those remaining for the contracts being valued.
 
                                      F-17
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    (b) The  fair value  and carrying  amounts of  financial instruments  is  as
follows (in thousands):
<TABLE>
<CAPTION>
                                                                                          CARRYING
1995                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $     105,500  $     105,500
Fixed maturities.......................................................      4,434,329      4,434,329
Equity securities......................................................         22,273         22,273
Mortgage and policy loans..............................................        489,768        459,691
Interest rate cap......................................................            433            510
                                                                         -------------  -------------
Policyholders' funds on deposit........................................  $   3,125,730  $   3,060,581
                                                                         -------------  -------------
                                                                         -------------  -------------
 
<CAPTION>
 
                                                                                          CARRYING
1994                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $     135,778  $     135,778
Fixed maturities.......................................................      3,700,640      3,700,640
Equity securities......................................................         21,902         21,902
Mortgage and policy loans..............................................        414,354        410,012
Interest rate cap......................................................          1,567            736
                                                                         -------------  -------------
Policyholders' funds on deposit........................................  $   2,755,594  $   2,742,412
                                                                         -------------  -------------
                                                                         -------------  -------------
</TABLE>
 
8.  STOCKHOLDERS' EQUITY
 
    (a)  The Company  may not distribute  dividends to the  Parent without prior
approval of  regulatory agencies.  Generally, this  limits the  payment of  such
dividends  to an  amount which,  in the opinion  of the  regulatory agencies, is
warranted by the financial condition of the Company.
 
    (b) The  Company's stockholders'  equity as  determined in  accordance  with
statutory  accounting  practices  was  $257,910,000  at  December  31,  1995 and
$214,273,000 at December 31, 1994. Statutory net income amounted to $49,059,000,
$21,226,000, and $2,298,000 for 1995, 1994 and 1993, respectively.
 
9.  EMPLOYEE BENEFITS
 
    (a)  The  Company   participates  with  its   affiliates  in  a   qualified,
non-contributory,  defined  benefit pension  plan which  is administered  by the
Parent. All qualified employees  who have attained age  21 and completed  twelve
months  of  continuous service  are  eligible to  participate  in this  plan. An
employee with  5  or more  years  of service  is  entitled to  pension  benefits
beginning  at normal retirement age 65. Benefits  are based upon a percentage of
average final compensation multiplied by years of credited service limited to 44
years  of  credited  service.  Prior  to  January  1,  1996  the  average  final
compensation  is subject to certain limitations. Annual funding requirements are
determined based on the "projected unit  credit" cost method which attributes  a
pro  rata portion of the total projected benefit payable at normal retirement to
each year  of  credited service.  Pension  expense for  current  service  costs,
retirement  and termination benefits for the years ended December 31, 1995, 1994
and 1993 were approximately $225,000,  $190,000 and $323,000, respectively.  The
Parent's plans do not separately identify projected benefit obligations and plan
assets  attributable  to employees  of  participating affiliates.  The projected
benefit  obligations  exceeded  the  plan   assets  at  December  31,  1995   by
$59,620,000.
 
    (b) The Parent also sponsors a voluntary savings plan for domestic employees
(a  401(k) plan), which during  the two years ended  December 31, 1994, provided
for salary reduction contributions by
 
                                      F-18
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  EMPLOYEE BENEFITS (CONTINUED)
employees and matching  contributions by the  Parent up to  2 percent of  annual
salary.  Commencing  January  1, 1995,  the  401(k) plan  provided  for matching
contributions by the Parent of up to 6 percent of annual salary depending on the
employee's years of service.
 
    (c) On April 1, 1985, the  Parent terminated and replaced its then  existing
U.S.  pension  plan, a  contributory qualified  defined  benefit plan,  with the
current non-contributory  qualified  defined  benefit plan.  Settlement  of  the
obligations of the prior plan was accomplished through the purchase of annuities
from  the Company  for accrued  benefits as of  the date  of termination. Future
policy benefits reserves in the accompanying balance sheet that relate to  these
annuity  contracts  are  $73,171,000 at  December  31, 1995  and  $70,791,000 at
December 31, 1994.
 
    (d) In addition to the Parent's defined benefit pension plan, the Parent and
its subsidiaries provide a post-retirement benefit program for medical care  and
life  insurance.  Eligibility  in  the various  plans  is  generally  based upon
completion of a specified  period of eligible service  and reaching a  specified
age.
 
    (e)  Employees of the Company participate  in certain stock option and stock
purchase plans of the Parent. In general, under the stock option plans, officers
and other key employees are  granted options to purchase  AIG common stock at  a
price  not less  than fair market  value at the  date of grant.  In general, the
stock purchase plans  provide for  eligible employees to  receive privileges  to
purchase  AIG common stock at a  price equal to 85% of  the fair market value on
the date of grant of the purchase privilege.
 
10. LEASES
 
    (a) The  Company  occupies leased  space  in many  locations  under  various
long-term  leases and has entered into various leases covering the long-term use
of data processing  equipment. At December  31, 1995, the  future minimum  lease
payments under operating leases were as follows:
 
<TABLE>
<CAPTION>
YEAR                                                                        PAYMENT
- -------------------------------------------------------------------------  ---------
<S>                                                                        <C>
1996.....................................................................  $     583
1997.....................................................................        463
1998.....................................................................        368
1999.....................................................................        153
2000.....................................................................         54
Remaining years after 2000...............................................     --
                                                                           ---------
    Total................................................................  $   1,621
                                                                           ---------
                                                                           ---------
</TABLE>
 
    Rent  expense  approximated $661,000,  $801,000 and  $657,000 for  the years
ended December 31, 1995, 1994 and 1993, respectively.
 
    (b) Sublease  Income  --  The  Company  does  not  participate  in  sublease
agreements.
 
11. REINSURANCE
 
    (a)  The  Company reinsures  portions of  its life  and accident  and health
insurance risks with unaffiliated companies. Life insurance risks are  reinsured
primarily  under coinsurance  and yearly  renewable term  treaties. Accident and
health insurance risks are reinsured primarily under coinsurance, excess of loss
and quota share treaties. Amounts recoverable from reinsurers are estimated in a
manner consistent with the assumptions  used for the underlying policy  benefits
and  are presented as a component  of reinsurance assets. A contingent liability
exists with respect to reinsurance ceded to
 
                                      F-19
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
11. REINSURANCE (CONTINUED)
the extent that any  reinsurer is unable to  meet the obligations assumed  under
the  reinsurance agreements. The Company also reinsures portions of its life and
accident and health insurance risks with affiliated companies (see Note 12).
 
    The effect of all reinsurance  contracts, including reinsurance assumed,  is
as follows (in thousands, except percentages):
<TABLE>
<CAPTION>
                                                                                            PERCENTAGE OF
                                                                                               AMOUNT
                                                                                               ASSUMED
DECEMBER 31, 1995                         GROSS         CEDED      ASSUMED        NET          TO NET
- ------------------------------------  -------------  -----------  ---------  -------------  -------------
<S>                                   <C>            <C>          <C>        <C>            <C>
Life Insurance in Force.............  $   4,415,460  $   711,025  $   3,574  $   3,708,009         0.2%
                                      -------------  -----------  ---------  -------------
                                      -------------  -----------  ---------  -------------
  Premiums:
    Life............................         25,939        3,368          6         22,577         0.0%
    Accident and Health.............         22,136        8,034     20,822         34,924        59.6%
    Annuity.........................         27,496          639     --             26,857       --
                                      -------------  -----------  ---------  -------------
                                      -------------  -----------  ---------  -------------
      Total Premiums................  $      75,571  $    12,041  $  20,828  $      84,358        24.7%
                                      -------------  -----------  ---------  -------------
                                      -------------  -----------  ---------  -------------
 
<CAPTION>
 
                                                                                            PERCENTAGE OF
                                                                                               AMOUNT
                                                                                               ASSUMED
DECEMBER 31, 1994                         GROSS         CEDED      ASSUMED        NET          TO NET
- ------------------------------------  -------------  -----------  ---------  -------------  -------------
<S>                                   <C>            <C>          <C>        <C>            <C>
Life Insurance in Force.............  $   4,241,039  $   512,028  $   3,980  $   3,732,991         0.1%
  Premiums:
    Life............................         26,345        3,677         13         22,681         0.1%
    Accident and Health.............         23,622        9,520     20,612         34,714        59.4%
    Annuity.........................         14,892          461     --             14,431       --
                                      -------------  -----------  ---------  -------------
      Total Premiums................  $      64,859  $    13,658  $  20,625  $      71,826        28.7%
                                      -------------  -----------  ---------  -------------
                                      -------------  -----------  ---------  -------------
<CAPTION>
 
                                                                                            PERCENTAGE OF
                                                                                               AMOUNT
                                                                                               ASSUMED
DECEMBER 31, 1993                         GROSS         CEDED      ASSUMED        NET          TO NET
- ------------------------------------  -------------  -----------  ---------  -------------  -------------
<S>                                   <C>            <C>          <C>        <C>            <C>
Life Insurance in Force.............  $   3,726,676  $   667,040  $   4,177  $   3,063,813         0.1%
                                      -------------  -----------  ---------  -------------
                                      -------------  -----------  ---------  -------------
  Premiums:
    Life............................         28,098        3,943        594         24,749         2.4%
    Accident and Health.............         23,625        9,285     18,482         32,822        56.3%
    Annuity.........................         19,679        1,205     --             18,474       --
                                      -------------  -----------  ---------  -------------
      Total Premiums................  $      71,402  $    14,433  $  19,076  $      76,045        25.1%
                                      -------------  -----------  ---------  -------------
                                      -------------  -----------  ---------  -------------
</TABLE>
 
    (b) The maximum amount retained on any one life by the Company is $500,000.
 
    (c)   Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
approximated $7,667,000, $6,720,000 and $8,477,000 respectively, for each of the
years ended December 31, 1995, 1994 and 1993.
 
    The Company's reinsurance  arrangements do  not relieve it  from its  direct
obligation to its insureds.
 
                                      F-20
<PAGE>
           AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
12. TRANSACTIONS WITH RELATED PARTIES
 
    (a)  The  Company  is  party  to  several  reinsurance  agreements  with its
affiliates covering  certain  life  and accident  and  health  insurance  risks.
Premium  income  and commission  ceded to  affiliates  amounted to  $800,000 and
$(3,000), respectively, for the year ended December 31, 1995. Premium income and
commission ceded  for  1994 amounted  to  $574,000 and  $(3,000),  respectively.
Premium  income and commission ceded for 1993 amounted to $849,000 and $(2,000),
respectively.  Premium  income  and  ceding  commission  expense  assumed   from
affiliates  aggregated  $19,679,000  and  $(141,000),  respectively,  for  1995,
compared to $19,331,000 and $98,000, respectively, for 1994, and $17,189,000 and
$5,000, respectively, for 1993.
 
    (b) The Company provides life insurance coverage to employees of the  Parent
and  its domestic subsidiaries in connection  with the Parent's employee benefit
plans. The statement of income includes $4,080,000 in premiums relating to  this
business for 1995, $3,952,000 for 1994, and $3,908,000 for 1993.
 
    (c)  The  Company  is party  to  several  cost sharing  agreements  with its
affiliates. Generally, these agreements provide for the allocation of costs upon
either the specific identification basis or a proportional cost allocation basis
which management believes  to be reasonable.  For the years  ended December  31,
1995,  1994  and 1993,  the Company  was  charged $19,148,000,  $17,401,000, and
$14,907,000, respectively, for expenses attributed  to the Company but  incurred
by  affiliates. During the same period, the Company received reimbursements from
affiliates aggregating $20,920,000,  $19,505,000 and $18,579,000,  respectively,
for costs incurred by the Company but attributable to affiliates.
 
    (d)  The Company received cash surplus  contributions of $78,000,000 in 1993
from AIG, Inc., the  Parent and American Home  Assurance Company, an  affiliated
insurer.
 
    (e)  During 1993, the Company  sold a mortgage loan  to Atlanta 17th Street,
Inc., for the aggregate unpaid principal balance of $17,500,000.
 
    (f) During  1995,  the Company  sold  a mortgage  loan  to AIG  Real  Estate
Investment  and Management Company for the aggregate unpaid principal balance of
$5,000,000.
 
                                      F-21
<PAGE>

                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                        VARIABLE LIFE SEPARATE ACCOUNT B

 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Contract Owners of
American International Life Assurance Company of New York
Variable Life Separate Account B

 
    We  have audited  the accompanying statements  of assets  and liabilities of
American International Life Assurance Company of New York Variable Life Separate
Account  B  comprising  the  Alliance  Conservative  Investors,  Growth,  Growth
Investors;   the  Fidelity  Money  Market,   Asset  Manager,  Growth,  Overseas,
Investment Grade Bond,  High Income;  the Van  Eck Gold  and Natural  Resources,
Worldwide  Balanced; and the  Dreyfus Stock Index Portfolios  as of December 31,
1995, and the related statements of operations and changes in net assets for the
period May 4,  1995 (Date of  Inception) to December  31, 1995. These  financial
statements  are  the  responsibility  of the  management  of  the  Variable Life
Separate Account  B.  Our responsibility  is  to  express an  opinion  on  these
financial statements based on our audit.

 
    We  conducted  our  audit  in accordance  with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of investments held at December 31, 1995 by correspondence with the
transfer agents. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the  overall
financial   statement  presentation.  We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

 
    In our opinion, the financial  statements referred to above present  fairly,
in  all material respects, the financial position of American International Life
Assurance Company of New  York Variable Life Separate  Account B as of  December
31,  1995, and the results  of its operations and the  changes in its net assets
for the  period  May  4, 1995  (Date  of  Inception) to  December  31,  1995  in
conformity with generally accepted accounting principles.

 
                                          COOPERS & LYBRAND L.L.P.

 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 19, 1996

 
                                      F-22
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
 
                      STATEMENT OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                     SHARES      COST
                                                                                    ---------  ---------
<S>                                                                                 <C>        <C>        <C>
ASSETS:
Investments at Market Value:
  Alliance
    Conservative Investors Portfolio..............................................     29.251  $     341  $     338
    Growth Portfolio..............................................................     25.987        341        349
    Growth Investors Portfolio....................................................      9.627        114        115
  Fidelity
    Money Market Portfolio........................................................    181.450        181        181
    Asset Manager Portfolio.......................................................     14.562        227        224
    Growth Portfolio..............................................................      3.311        100        100
    Overseas Portfolio............................................................     13.554        227        224
    Investment Grade Bond Portfolio...............................................     18.401        227        226
    High Income Portfolio.........................................................      9.493        114        114
  Van Eck
    Gold and Natural Resources Portfolio..........................................      7.857        114        112
    Worldwide Balanced Portfolio..................................................     22.805        227        228
  Dreyfus
    Stock Index Portfolio.........................................................     19.566        343        338
                                                                                               ---------  ---------
      Total Investments...........................................................             $   2,556      2,549
Receivable from American International Life Assurance Company of New York.........                              198
                                                                                                          ---------
      Total Assets................................................................                        $   2,747
                                                                                                          ---------
                                                                                                          ---------
 
EQUITY:
Contract Owners' Equity...........................................................                        $   2,747
                                                                                                          ---------
      Total Equity................................................................                        $   2,747
                                                                                                          ---------
                                                                                                          ---------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-23
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
 
                            STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                       ALLIANCE                    ALLIANCE
                                                                                     CONSERVATIVE     ALLIANCE      GROWTH
                                                                                       INVESTORS       GROWTH      INVESTORS
                                                                           TOTAL       PORTFOLIO      PORTFOLIO    PORTFOLIO
                                                                         ---------  ---------------  -----------  -----------
<S>                                                                      <C>        <C>              <C>          <C>
INVESTMENT INCOME:
Dividends..............................................................  $      10     $  --          $  --        $  --
Expenses:
  Mortality & Expense Risk Fees........................................         (1)       --             --           --
                                                                               ---           ---            ---          ---
                                                                                (1)       --             --           --
                                                                               ---           ---            ---          ---
NET INVESTMENT INCOME (LOSS)...........................................          9        --             --           --
                                                                               ---           ---            ---          ---
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Realized Gain (Loss) on Investment Activity............................         (3)       --             --           --
Change in Unrealized Appreciation (Depreciation).......................         (7)           (3)             8            1
                                                                               ---           ---            ---          ---
Net Gain (Loss) on Investments.........................................        (10)           (3)             8            1
Increase (Decrease) in Net Assets Resulting From Operations............  $      (1)    $      (3)     $       8    $       1
                                                                               ---           ---            ---          ---
                                                                               ---           ---            ---          ---
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-24
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
 
                            STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                             FIDELITY     FIDELITY                                FIDELITY
                                                               MONEY        ASSET      FIDELITY     FIDELITY     INVESTMENT
                                                              MARKET       MANAGER      GROWTH      OVERSEAS     GRADE BOND
                                                             PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO
                                                            -----------  -----------  -----------  -----------  -------------
<S>                                                         <C>          <C>          <C>          <C>          <C>
INVESTMENT INCOME:
Dividends.................................................   $       7    $      --        $  --        $  --         $  --
Expenses:
  Mortality & Expense Risk Fees...........................          (1)          --           --           --            --
                                                                    --
                                                                                ---          ---          ---           ---
                                                                    (1)          --           --           --            --
                                                                    --
                                                                                ---          ---          ---           ---
Net Investment Income (Loss)..............................           6           --           --           --            --
                                                                    --
                                                                                ---          ---          ---           ---
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Realized Gain (Loss) on Investment Activity...............          --           --             (3)        --            --
Change in Unrealized Appreciation (Depreciation)..........          --             (3)        --             (3)           (1)
                                                                    --
                                                                                ---          ---          ---           ---
Net Gain (Loss) on Investments............................          --             (3)          (3)          (3)           (1)
Increase (Decrease) in Net Assets Resulting From
 Operations...............................................   $       6    $        (3)     $    (3)     $    (3)      $    (1)
                   
                                                                    --          ---          ---          ---           ---
                                                                    --          ---          ---          ---           ---
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-25
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
 
                            STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                                      VAN ECK
                                                                  FIDELITY     VAN ECK GOLD AND      WORLDWIDE      DREYFUS
                                                                 HIGH INCOME   NATURAL RESOURCES     BALANCED     STOCK INDEX
                                                                  PORTFOLIO        PORTFOLIO         PORTFOLIO     PORTFOLIO
                                                                 -----------  -------------------  -------------  -----------
<S>                                                              <C>          <C>                  <C>            <C>
INVESTMENT INCOME:
Dividends......................................................   $      --            $  --             $  --         $       3
Expenses:
  Mortality & Expense Risk Fees................................          --               --                --            --
                                                                        ---              ---               ---           ---
                                                                         --               --                --            --
                                                                        ---              ---               ---           ---
Net Investment Income (Loss)...................................          --               --                --                 3
                                                                        ---              ---               ---           ---
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Realized Gain (Loss) on Investment Activity....................          --               --                --            --
Change in Unrealized Appreciation (Depreciation)...............          --                   (2)                1            (5)
                                                                        ---              ---               ---           ---
Net Gain (Loss) on Investments.................................          --                   (2)                1            (5)
Increase (Decrease) in Net Assets Resulting From Operations....   $      --            $      (2)        $       1     $      (2)
                                                                        ---              ---               ---           ---
                                                                        ---              ---               ---           ---
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-26
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
 
                       STATEMENT OF CHANGES TO NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                             1995
                                                                      --------------------------------------------------
                                                                                   ALLIANCE                   ALLIANCE
                                                                                 CONSERVATIVE    ALLIANCE      GROWTH
                                                                                   INVESTORS      GROWTH      INVESTORS
                                                                        TOTAL      PORTFOLIO     PORTFOLIO    PORTFOLIO
                                                                      ---------  -------------  -----------  -----------
<S>                                                                   <C>        <C>            <C>          <C>
INCREASE IN NET ASSETS
Operations:
  Net Investment Income (Loss)......................................  $       9    $  --         $  --        $  --
  Realized Gain (Loss) on Investment Activity.......................         (3)      --            --           --
  Change in Unrealized Appreciation (Depreciation)..................         (7)          (3)            8            1
                                                                      ---------        -----         -----        -----
Increase (Decrease) in Net Assets Resulting from Operations.........         (1)          (3)            8            1
                                                                      ---------        -----         -----        -----
Capital Transactions:
  Contract Deposits.................................................      3,110          351           351          117
Transfers to the Company for monthly deductions.....................       (362)          (4)           (8)          (3)
                                                                      ---------        -----         -----        -----
Increase (Decrease) in Net Assets Resulting from Capital
 Transactions.......................................................      2,748          347           343          114
                                                                      ---------        -----         -----        -----
Total Increase (Decrease) in Net Assets.............................      2,747          344           351          115
Net Assets, at Beginning of Period..................................     --           --            --           --
                                                                      ---------        -----         -----        -----
Net Assets, at End of Period........................................  $   2,747    $     344     $     351    $     115
                                                                      ---------        -----         -----        -----
                                                                      ---------        -----         -----        -----
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-27
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
                       STATEMENT OF CHANGES TO NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                          1995
                                                            -----------------------------------------------------------------
                                                             FIDELITY     FIDELITY                                FIDELITY
                                                               MONEY        ASSET      FIDELITY     FIDELITY     INVESTMENT
                                                              MARKET       MANAGER      GROWTH      OVERSEAS     GRADE BOND
                                                             PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO
                                                            -----------  -----------  -----------  -----------  -------------
<S>                                                         <C>          <C>          <C>          <C>          <C>
INCREASE IN NET ASSETS
Operations:
  Net Investment Income (Loss)............................   $       6    $  --        $  --        $  --         $  --
  Realized Gain (Loss) on Investment Activity.............      --           --               (3)      --            --
Change in Unrealized Appreciation (Depreciation)..........      --               (3)      --               (3)           (1)
                                                                 -----        -----        -----        -----         -----
Increase (Decrease) in Net Assets Resulting from
 Operations...............................................           6           (3)          (3)          (3)           (1)
                                                                 -----        -----        -----        -----         -----
Capital Transactions:
  Contract Deposits.......................................         622          234          148          234           234
Transfers to the Company for monthly deductions...........        (271)          (1)         (50)      --                (3)
                                                                 -----        -----        -----        -----         -----
Increase (Decrease) in Net Assets Resulting from Capital
 Transactions.............................................         351          233           98          234           231
                                                                 -----        -----        -----        -----         -----
Total Increase (Decrease) in Net Assets...................         357          230           95          231           230
Net Assets, at Beginning of Period........................      --           --           --           --            --
                                                                 -----        -----        -----        -----         -----
Net Assets, at End of Period..............................   $     357    $     230    $      95    $     231     $     230
                                                                 -----        -----        -----        -----         -----
                                                                 -----        -----        -----        -----         -----
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-28
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
 
                       STATEMENT OF CHANGES TO NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                            1995
                                                                 ----------------------------------------------------------
                                                                                                     VAN ECK
                                                                  FIDELITY          VAN ECK         WORLDWIDE     DREYFUS
                                                                 HIGH INCOME   GOLD AND NATURAL     BALANCED    STOCK INDEX
                                                                  PORTFOLIO   RESOURCES PORTFOLIO   PORTFOLIO    PORTFOLIO
                                                                 -----------  -------------------  -----------  -----------
<S>                                                              <C>          <C>                  <C>          <C>
INCREASE IN NET ASSETS
Operations:
  Net Investment Income (Loss).................................   $  --            $  --            $  --        $       3
Realized Gain (Loss) on Investment Activity....................      --               --               --           --
Change in Unrealized Appreciation (Depreciation)...............      --                   (2)           1                5
                                                                      -----            -----            -----        -----
Increase (Decrease) in Net Assets Resulting from Operations....           0               (2)               1           (2)
                                                                      -----            -----            -----        -----
Capital Transactions:
Contract Deposits..............................................         117              117              234          351
Transfers to the Company for monthly deductions................          (3)              (1)              (7)         (11)
                                                                      -----            -----            -----        -----
Increase (Decrease) in Net Assets Resulting from Capital
 Transactions..................................................         114              116              227          340
                                                                      -----            -----            -----        -----
Total Increase (Decrease) in Net Assets........................         114              114              228          338
Net Assets, at Beginning of Period.............................      --               --               --           --
                                                                      -----            -----            -----        -----
Net Assets, at End of Period...................................   $     114        $     114        $     228    $     338
                                                                      -----            -----            -----        -----
                                                                      -----            -----            -----        -----
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-29
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
                         NOTES TO FINANCIAL STATEMENTS
 
1.  HISTORY
 
    Variable  Account  B  (the  "Account")  is  a  separate  investment  account
maintained  under  the  provisions  of  New  York  Insurance  Law  by   American
International  Life Assurance Company of New  York (the "Company"), a subsidiary
of American International Group, Inc. The Account operates as a unit  investment
trust  registered  under the  Investment Company  Act of  1940, as  amended, and
supports the operations  of the Company's  individual flexible premium  variable
universal life insurance policies (the "policies").
 
    The  Account invests  in shares of  Alliance Variable  Products Series Fund,
Inc. ("Alliance  Fund"),  Dreyfus  Variable Investment  Fund  ("Dreyfus  Fund"),
Dreyfus  Stock Index Fund, Fidelity Investments Variable Insurance Products Fund
("Fidelity Trust"),  Fidelity Variable  Insurance  Products Fund  II  ("Fidelity
Trust  II") and Van  Eck Investment Trust  ("Van Eck Trust").  The assets in the
policies may be invested in the following subaccounts:
 
<TABLE>
<S>                                        <C>
Alliance Fund:                             Fidelity Trust:
  Growth and Income Portfolio                Money Market Portfolio
  Conservative Investors Portfolio           High Income Portfolio
  Growth Portfolio                           Growth Portfolio
  Growth Investors Portfolio                 Overseas Portfolio
Dreyfus Fund:                              Fidelity Trust II:
  Zero Coupon 2000 Portfolio                 Investment Grade Bond Portfolio
  The Dreyfus Stock Index Fund               Asset Manager Portfolio
Van Eck Trust:
  Gold and Natural Resources Fund
  Worldwide Balanced Fund
</TABLE>
 
    The Account commenced operations on May 4, 1995.
 
    The assets of the Account  are the property of  the Company. The portion  of
the  Account's assets  applicable to  the policies  are not  chargeable with the
liabilities arising out of any other business conducted by the Company.
 
    In addition to the  Account, policy owners may  also allocate assets of  the
policies  to  the Guaranteed  Account, which  is part  of the  Company's general
account. Amounts  allocated  to  the  Guaranteed Account  are  credited  with  a
guaranteed  rate of interest. Because  of exemptive and exclusionary provisions,
interests  in  the  Guaranteed  Account  have  not  been  registered  under  the
Securities  Act of 1933 and the Guaranteed Account has not been registered as an
investment company under the Investment Company Act of 1940.
 
2.  SIGNIFICANT ACCOUNTING POLICIES
 
    The following is a  summary of significant  accounting policies followed  by
the  Account  in  preparation of  the  financial statements  in  conformity with
generally accepted accounting principles.
 
    A.   Investment Valuation  -- The  investments in  the Funds  are stated  at
       market  value which  is the  net asset  value of  each of  the respective
       series as determined at the close of business on the last business day of
       the period by the Fund.
 
    B.  Accounting for Investments -- Investment transactions are accounted  for
       on  the date  the investments are  purchased or sold.  Dividend income is
       recorded on the ex-dividend date.
 
                                      F-30
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
    C.  Federal Income Taxes -- The Company is taxed under federal law as a life
       insurance company. The Account is part of the Company's total  operations
       and  is not  taxed separately. Under  existing federal law,  no taxes are
       payable on investment income and realized capital gains of the Account.
 
    D.   The  preparation  of the  accompanying  financial  statements  required
       management  to make  estimates and  assumptions that  affect the reported
       values of assets and liabilities as of December 31, 1995 and the reported
       amounts from  operations  and  policy transactions  during  1995.  Actual
       results could differ from those estimates.
 
3.  CONTRACT CHARGES
 
    There  are charges  and deductions which  the Company will  deduct from each
policy. The deductions  from premium are  a sales  charge of 5%  plus the  state
specific premium taxes.
 
    Daily  charges for  mortality and expense  risks assumed by  the Company are
assessed through  the daily  unit value  calculation and  are equivalent  on  an
annual  basis to .90% of  the account value of the  policies. This charge may be
decreased to not less than .50% in policy years eleven and greater.
 
    On the  policies' issue  date and  each monthly  anniversary, the  following
deductions are made from the policies' account value:
 
    (a) administrative charges
 
    (b) insurance charges
 
    (c) supplemental benefit charges.
 
    If  the policy  is surrendered during  the first fourteen  policy years, the
Company will  deduct a  surrender charge  based on  a percentage  of first  year
premium. A pro rata surrender charge will be deducted for any partial surrender.
An  administrative charge upon partial surrender will  be equal to the lessor of
$25.00 or 2% of the amount surrendered.
 
                                      F-31
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  PURCHASES OF INVESTMENTS
 
    For the period ended December 31, 1995, investment activity in the Fund  was
as follows:
 
<TABLE>
<CAPTION>
                                                                                              COST OF     PROCEEDS
SHARES OF                                                                                    PURCHASES   FROM SALES
- ------------------------------------------------------------------------------------------  -----------  -----------
<S>                                                                                         <C>          <C>
Alliance Funds:
  Conservative Investors Portfolio........................................................   $     351    $      10
  Growth Portfolio........................................................................         351           10
  Growth Investors Portfolio..............................................................         117            3
Fidelity Trust Funds:
  Money Market Portfolio..................................................................       4,552        4,371
  Asset Manager Portfolio.................................................................         234            7
  Growth Portfolio........................................................................         148           45
  Overseas Portfolio......................................................................         234            7
  Investment Grade Bond Portfolio.........................................................         234            7
  High Income Portfolio...................................................................         117            3
Van Eck:
  Gold and Natural Resources Portfolio....................................................         117            3
  Worldwide Balanced Portfolio............................................................         234            7
Dreyfus
  Stock Index Portfolio...................................................................         410           68
</TABLE>
 
                                      F-32
<PAGE>
                 AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                             OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT B
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  NET INCREASE IN ACCUMULATION UNITS
 
    For the period ended December 31, 1995 transactions in accumulation units of
the account were as follows:
 
<TABLE>
<CAPTION>
                                                                       ALLIANCE                  ALLIANCE    FIDELITY
                                                                     CONSERVATIVE   ALLIANCE      GROWTH       MONEY
                                                                      INVESTORS      GROWTH      INVESTORS    MARKET
VARIABLE LIFE                                                         PORTFOLIO     PORTFOLIO    PORTFOLIO   PORTFOLIO
- -------------------------------------------------------------------  ------------  -----------  -----------  ---------
<S>                                                                  <C>           <C>          <C>          <C>
Units Purchased....................................................       --           --           --          311.19
Units Withdrawn....................................................       --           --            (0.34)     (26.95)
Units Transferred Between Funds....................................        35.14        35.14        11.71     (248.62)
Net Units Transferred From (To) AI Life............................       --           --           --          --
                                                                     ------------  -----------  -----------  ---------
Net Increase (Decrease)............................................        35.14        35.14        11.37       35.62
Units, at Beginning of the Period..................................       --           --           --          --
                                                                     ------------  -----------  -----------  ---------
Units, at End of the Period........................................        35.14        35.14        11.37       35.62
                                                                     ------------  -----------  -----------  ---------
                                                                     ------------  -----------  -----------  ---------
Unit Value at December 31, 1995....................................   $    10.08    $   10.30    $   10.05   $   10.04
                                                                     ------------  -----------  -----------  ---------
                                                                     ------------  -----------  -----------  ---------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        FIDELITY                               FIDELITY
                                                                          ASSET      FIDELITY     FIDELITY    INVESTMENT
                                                                         MANAGER      GROWTH      OVERSEAS    GRADE BOND
                                                                        PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                                       -----------  -----------  -----------  -----------
<S>                                                                    <C>          <C>          <C>          <C>
Units Purchased......................................................      --           --           --           --
Units Withdrawn......................................................       (0.68)       (4.93)       (0.68)       (0.68)
Units Transferred Between Funds......................................       23.43        14.80        23.43        23.43
Net Units Transferred From (To) AI Life..............................      --           --           --           --
                                                                       -----------  -----------  -----------  -----------
Net Increase (Decrease)..............................................       22.75         9.87        22.75        22.75
Units, at Beginning of the Period....................................      --           --           --           --
                                                                       -----------  -----------  -----------  -----------
Units, at End of the Period..........................................       22.75         9.87        22.75        22.75
                                                                       -----------  -----------  -----------  -----------
                                                                       -----------  -----------  -----------  -----------
Unit Value at December 31, 1995......................................   $   10.11    $    9.65    $   10.16    $   10.09
                                                                       -----------  -----------  -----------  -----------
                                                                       -----------  -----------  -----------  -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                     VAN ECK      VAN ECK
                                                                       FIDELITY    GOLD & NAT    WORLDWIDE     DREYFUS
                                                                      HIGH YIELD    RESOURCES    BALANCED    STOCK INDEX
                                                                       PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                                      -----------  -----------  -----------  -----------
<S>                                                                   <C>          <C>          <C>          <C>
Units Purchased.....................................................      --           --           --           --
Units Withdrawn.....................................................       (0.34)       (0.34)       (0.68)       (1.02)
Units Transferred Between Funds.....................................       11.71        11.71        23.43        35.14
Net Units Transferred From (To) AI Life.............................      --           --           --           --
                                                                      -----------  -----------  -----------       -----
Net Increase (Decrease).............................................       11.37        11.37        22.75        34.12
Units, at Beginning of the Period...................................      --           --           --           --
                                                                      -----------  -----------  -----------       -----
Units, at End of the Period.........................................       11.37        11.37        22.75        34.12
                                                                      -----------  -----------  -----------       -----
                                                                      -----------  -----------  -----------       -----
Unit Value at December 31, 1995.....................................   $   10.05    $    9.96    $   10.02    $    9.92
                                                                      -----------  -----------  -----------       -----
                                                                      -----------  -----------  -----------       -----
</TABLE>
 
                                      F-33
<PAGE>
                                   APPENDIX A
 
MINIMUM PREMIUMS
 
    The  following table shows for Insureds of varying ages, the current minimum
initial Premium for a Policy with the Face Amount indicated. This table  assumes
that  the insured will be  placed in a nonsmoker  class and that no supplemental
benefits will be added to the base policy.
 
<TABLE>
<CAPTION>
                                                            MINIMUM PLANNED PERIODIC PREMIUM
                                         MINIMUM                BY PREMIUM PAYMENT MODE
ISSUE AGE OF    SEX OF    POLICY FACE    INITIAL    ------------------------------------------------
   INSURED      INSURED     AMOUNT       PREMIUM      ANNUAL     SEMIANNUAL    QUARTERLY    MONTHLY
- -------------  ---------  -----------  -----------  -----------  -----------  -----------  ---------
<S>            <C>        <C>          <C>          <C>          <C>          <C>          <C>
         25         Male  $    75,000  $    102.08  $    612.50  $    306.25  $    153.13  $   51.04
         30       Female  $   100,000  $    107.33  $    644.00  $    322.00  $    161.00  $   53.67
         35         Male  $   250,000  $    175.42  $  1,052.50  $    526.25  $    263.13  $   87.71
         40       Female  $   300,000  $    227.83  $  1,367.00  $    683.50  $    341.75  $  113.92
         45         Male  $   500,000  $    476.67  $  2,860.00  $  1,430.00  $    715.00  $  238.33
         50       Female  $   350,000  $    427.50  $  2,565.00  $  1,282.50  $    641.25  $  213.75
         55         Male  $   300,000  $    686.33  $  4,118.00  $  2,059.00  $  1,029.50  $  343.17
         60       Female  $   250,000  $    620.83  $  3,725.00  $  1,862.50  $    931.25  $  310.42
         65         Male  $   200,000  $  1,185.67  $  7,114.00  $  3,557.00  $  1,778.50  $  592.83
         70       Female  $   100,000  $    670.50  $  4,023.00  $  2,011.50  $  1,005.75  $  335.25
         75         Male  $    75,000  $  1,210.71  $  7,264.25  $  3,632.13  $  1,816.06  $  605.35
</TABLE>
 
                                      A-1
<PAGE>
                                   APPENDIX B
 
SURRENDER CHARGE PREMIUM
 
    The surrender charge premium is an amount used to determine the sales charge
deducted  on surrender of the policy. The surrender charge premium is calculated
for each Policy based on  the issue age, sex, and  smoker status of the  Insured
and the Face Amount of the Policy.
 
    The following table shows for Insureds of varying ages, the surrender charge
premium for a policy with the Face Amount indicated. This table assumes that the
Insured will be placed in a nonsmoker class.
 
<TABLE>
<CAPTION>
                                         SURRENDER
ISSUE AGE OF    SEX OF    POLICY FACE     CHARGE
   INSURED      INSURED     AMOUNT        PREMIUM
- -------------  ---------  -----------  -------------
<S>            <C>        <C>          <C>
         25         Male  $    75,000  $      483.75
         30       Female  $   100,000  $      690.00
         35         Male  $   250,000  $    2,562.50
         40       Female  $   300,000  $    3,327.00
         45         Male  $   500,000  $    8,530.00
         50       Female  $   350,000  $    6,373.50
         55         Male  $   300,000  $    8,880.00
         60       Female  $   250,000  $    7,800.00
         65         Male  $   200,000  $   10,762.00
         70       Female  $   100,000  $    5,781.00
         75         Male  $    75,000  $    7,689.75
</TABLE>
 
                                      B-1
<PAGE>


                                   REPRESENTATIONS

1.  Registrant represents that Section (b)(13)(iii)(F)of Rule 6e-3(T) is being
    relied on.

2.  Registrant represents that the level of the risk charge is reasonable in
    relation to the risks assumed by the life insurer under the Policies.

3.  Registrant represents that it has analyzed the risk charge taking into
    consideration such facts as current charge levels, potential adverse
    mortality, the manner in which charges are imposed, the markets in which
    the Policy will be offered and anticipated sales and lapse rates.

    Registrant also represents that a memorandum has been prepared in
    connection with the analysis of the risk charge as set forth above. 
    Registrant undertakes to keep and make available to the Commission on
    request a copy of the memorandum.

4.  Registrant represents that the Company has concluded that there is a
    reasonable likelihood that the distribution financing arrangements of the
    Separate Account will benefit the Separate Account and Policyholders and
    will keep and make available to the Commission on request a copy of the
    memorandum setting forth the basis for this representation.

5.  Registrant represents that the Separate Account will invest only in
    management investment companies which have undertaken to have a Board of
    Directors, a majority of whom are not interested persons of the Company, to
    formulate and approve any plan under Rule 12b-1 to finance distribution
    expenses.

6.  Registrant represents that Variable Account B meets the definition of a
    Separate account under federal securities laws.

<PAGE>

                                       PART II

                             UNDERTAKINGS TO FILE REPORTS


    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission theretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                                   INDEMNIFICATION

    Under its Bylaws, the Company, to the full extent permitted by New York law
shall indemnify any person who was or is a party to any proceeding (whether
brought by or in the right of the Company or otherwise) by reason of the fact
that he or she is or was a Director of the Company, or while a Director of the
Company, is or was serving at the request of the Company as a Director, Officer,
Partner, Trustee, Employee, or Agent of another foreign or domestic corporation,
partnership, joint venture, trust, other enterprise or employee benefit plan,
against judgments, penalties, fines, settlements and reasonable expenses
actually incurred by him or her in connection with such proceeding.

    The Company shall extend such indemnification, as is provided to directors
above, to any person, not a director of the Company, who is or was an officer of
the Company or is or was serving at the request of the Company as a director,
officer, partner, trustee, or agent of another foreign or domestic corporation,
partnership, joint venture, trust, other enterprise or employee benefit plan.
In addition, the Board of Directors of the Company may, by resolution, extend
such further indemnification to an officer or such other person as may to it
seem fair and reasonable in view of all relevant circumstances.

    Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Company pursuant to such provisions of the bylaws or statutes or otherwise, the
Company has been advised that in the opinion of the Securities and Exchange
Commission, such indemnification against such liabilities (other than the
payment by the Company of expenses incurred or paid by a director, officer or
controlling person of the Company in the successful defense of any such action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the Policies issued by the Variable Account, the Company
will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public Policy as
expressed in said Act and will be governed by the final adjudication of such
issue.

                                         II-1

<PAGE>

Part II
Other Information
Page 2

                          CONTENTS OF REGISTRATION STATEMENT


    This Registration Statement comprises the following papers and documents:

         The facing sheet.

         The Prospectus consisting of _______ pages.

         Representations.

         The signatures.
   
         Written Consents of the Following Persons:
              Kenneth D. Walma
              Jorden Burt Berenson & Johnson LLP
              Michael Burns
    
         Powers of Attorney

    The following exhibits:

    A.   Copies of all exhibits required by paragraph A of instructions for
         Exhibits in Form N-8B-2.

         1.   Resolution of the Board of Directors of the Company*

         2.   Not Applicable

         3.   a.  Principal Underwriter's Agreement***
              b.  Registered Representative's Agreement***

         4.   Not Applicable

         5.   Individual Flexible Premium Variable Universal
              Life Insurance Policy***

         6.   a.  Articles of Incorporation of the Company**
              b.  ByLaws of the Company**

         7.   Not Applicable

         8.   Not Applicable

         9.   Not Applicable

         10.  Application Form***

         11.  Powers of Attorney

                                         II-2

<PAGE>

Part II
Other Information
Page 3

    A.11. Power of Attorney

    B.    Opinion of Counsel
   
    C.    Opinion and Consent of Actuary

    D.    Consent of Independent Certified Public Accountants

    E.    Consent of Jorden Burt Berenson & Johnson LLP
    
    F.    Memorandum Regarding Administrative Procedures***

    *     incorporated by reference to Registrant's Form N-8B-2.

    **    incorporated by reference to Registrant's Pre-Effective
          Amendment No. 1 to Form N-8B-2.

    ***   incorporated by reference to Registrant's filing on Form S-6,
          March 28, 1995 (File No. 33-90684).

                                         II-3

<PAGE>

                                      SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, the Registrant,
American International Life Assurance Company of New York certifies that it 
meets all the requirements for effectiveness of this Registration Statement
pursuant to Rule 485(b) under the Securities Act of 1933 and has duly cause this
Registration Statement to be signed on its behalf by the undersigned thereunto
duly authorized, in the City of Wilmington, State of Delaware on the 26th day of
April, 1996.


                   VARIABLE ACCOUNT B
              ---------------------------------------------------------------
                                  (Registrant)

              By:  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                   ----------------------------------------------------------
                                  (Sponsor)


              By:       /s/ James A. Bambrick
                   --------------------------
                        James A. Bambrick, Senior Vice President
                                  (Principal Executive Officer)


    ATTEST:  /s/ Kenneth D. Walma
             ---------------------
             Kenneth D. Walma, Assistant Secretary

                                         II-4

<PAGE>

    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.


     Signature               Title                         Date
     ---------               -----                         ----
     Nicholas O'Kulich*      Director, April 26, 1996
     ------------------      Treasurer & Chief
     Nicholas O'Kulich       Financial Officer

     M.R. Greenberg*         Director                      April 26, 1996
     --------------
     M.R. Greenberg

     Peter J. Dalia*         Director                      April 26, 1996
     --------------
     Peter J. Dalia

     Marion E. Fagen*        Director                      April 26, 1996
     ---------------
     Marion E. Fagen

     C. C. Gamwell, III*     Director                      April 26, 1996
     ------------------
     C. C. Gamwell, III

     J. Ernest Hansen*       Director                      April 26, 1996
     ----------------
     J. Ernest Hansen

     Dr. Jack Harnes*        Director                      April 26, 1996
     ---------------
     Dr. Jack Harnes

     John I. Howell*         Director                      April 26, 1996
     --------------
     John I. Howell

     Jeffrey Kestenbaum      Director                      April 26, 1996
     ------------------
     Jeffrey Kestenbaum

     Edwin A. G. Manton*     Director                      April 26, 1996
     ------------------
     Edwin A. G. Manton

     Jerome Muldowney*       Director                      April 26, 1996
     ----------------
     Jerome Muldowney

     Win J. Neuger*          Director                      April 26, 1996
     -------------
     Win J. Neuger

     Nicholas O'Kulich*      Director                      April 26, 1996
     -----------------
     Nicholas O'Kulich

     John Skar*              Director                      April 26, 1996
     ---------
     John Skar

     Ernest E. Stempel*      Director                      April 26, 1996
     -----------------
     Ernest E. Stempel

                                         II-5

<PAGE>

     Signature               Title                         Date
     ---------               -----                         ----
                             Director                      April 26, 1996
     --------------
     David J. Walsh

     Gerald W. Wyndorf*      Director                      April 26, 1996
     -----------------
     Gerald W. Wyndorf

     Robert J. O'Connell*    Director                      April 26, 1996
     -------------------
     Robert J. O'Connell

     Howard Gunton*          Chief Accounting              April 26, 1996
     -------------           Officer Attorney In Fact
     Howard Gunton



                                       *By:  /s/ James A. Bambrick
                                             ---------------------
                                             James A. Bambrick
                                             Attorney in Fact

                                         II-6

<PAGE>

                                  INDEX TO EXHIBITS
   
EXHIBIT                                                                     PAGE
- -------                                                                     ----
   A.11.   Powers of Attorney
   B.      Opinion of Counsel
   C.      Opinion and Consent of Actuary
   D.      Consent of Independent Certified Public Accountants
   E.      Consent of Jorden Burt Berenson & Johnson LLP
    

<PAGE>


                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, PETER J. DALIA, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 13th day of July, 1988.

WITNESS:

/s/ Maureen P. Tully              /s/ Peter J. Dalia
- --------------------              ------------------
Maureen P. Tully                  PETER J. DALIA

<PAGE>


                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, MARION E. FAJEN, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 10th day of December, 1994.

WITNESS:

/s/ William E. Fajen              /s/ Marion E. Fajen
- --------------------              -------------------
William E. Fajen                  MARION E. FAJEN

<PAGE>


                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, MAURICE R. GREENBERG, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 11th day of July, 1988.

WITNESS:

/s/ Maureen P. Tully              /s/ Maurice R. Greenberg
- --------------------              ------------------------
Maureen P. Tully                  MAURICE R. GREENBERG

<PAGE>


                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, HOWARD GUNTON, a Chief Accounting
Officer of American International Life Assurance Company of New York, a
corporation duly organized under the laws of the State of New York, do hereby
appoint James A. Bambrick as my attorney and agent, for me, and in my name as a
Director of this Company on behalf of the company or otherwise, with full power
to execute, delivery and file with the Securities and Exchange Commission all
documents required for registration of a security under the Securities Act of
1933, as amended, and the Investment Company Act of 1940, as amended, and to do
and perform each and every act that said attorney may deem necessary or
advisable to comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 26th day of July, 1991.

WITNESS:

/s/ Maddaline Willis              /s/ Howard Gunton
- --------------------              -----------------
Maddaline Willis                  HOWARD GUNTON

<PAGE>


                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, J. ERNEST HANSEN, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 14th day of December, 1994.

WITNESS:

/s/ Marion E. Deldeo              /s/ J. Ernest Hansen
- --------------------              --------------------
Marion E. Deldeo                  J. ERNEST HANSEN

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, DR. JACK HARNES, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 11th day of July, 1988.

WITNESS:

/s/ Maureen P. Tully              /s/ Dr. Jack Harnes
- --------------------              -------------------
Maureen P. Tully                  DR. JACK HARNES

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, JOHN I. HOWELL, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 21st day of July, 1988.

WITNESS:

/s/ Maureen P. Tully              /s/ John I. Howell
- --------------------              ------------------
Maureen P. Tully                  JOHN I. HOWELL

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, JEFFREY KESTENBAUM, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 28th day of April, 1995.

WITNESS:

/s/ Astrid Shamamian              /s/ Jeffrey Kestenbaum
- --------------------              ----------------------
Astrid Shamamian                  JEFFREY KESTENBAUM

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, EDWIN A. G. MANTON, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 27th day of April, 1995.

WITNESS:

/s/ Judith Caruso                 /s/ Edwin A. G. Manton
- -----------------                 ----------------------
Judity Caruso                     EDWIN A. G. MANTON

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, JEROME T. MULDOWNEY, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 19th day of December, 1994.

WITNESS:

/s/ Elizabeth M. Tuck             /s/ Jerome T. Muldowney
- ---------------------             -----------------------
Elizabeth M. Tuck                 JEROME T. MULDOWNEY

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, WIN J. NEUGER, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 28th day of April, 1995.

WITNESS:

/s/ Tachi Morales                 /s/ Win J. Neuger
- -----------------                 -----------------
Tachi Morales                     WIN J. NEUGER

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, ROBERT J. O'CONNELL, Director and
President of American International Life Assurance Company of New York, a
corporation duly organized under the laws of the State of New York, do hereby
appoint James A. Bambrick as my attorney and agent, for me, and in my name as a
Director of this Company on behalf of the company or otherwise, with full power
to execute, delivery and file with the Securities and Exchange Commission all
documents required for registration of a security under the Securities Act of
1933, as amended, and the Investment Company Act of 1940, as amended, and to do
and perform each and every act that said attorney may deem necessary or
advisable to comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 1st day of March, 1992.

WITNESS:

/s/ Joyce Iscwier                 /s/ Robert J. O'Connell
- -----------------                 -----------------------
Joyce Iscwier                     ROBERT J. O'CONNELL

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, NICHOLAS A. O'KULICH, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 19th day of December, 1994.

WITNESS:

/s/ Elizabeth M. Tuck             /s/ Nicholas A. O'Kulich
- ---------------------             ------------------------
Elizabeth M. Tuck                 NICHOLAS A. O'KULICH

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, JOHN R. SKAR, Director, Vice
President and Chief Actuary of American International Life Assurance Company of
New York, a corporation duly organized under the laws of the State of New York,
do hereby appoint James A. Bambrick as my attorney and agent, for me, and in my
name as a Director of this Company on behalf of the company or otherwise, with
full power to execute, delivery and file with the Securities and Exchange
Commission all documents required for registration of a security under the
Securities Act of 1933, as amended, and the Investment Company Act of 1940, as
amended, and to do and perform each and every act that said attorney may deem
necessary or advisable to comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 1st day of April, 1993.

WITNESS:

/s/Maddaline Willis                    /s/ John R. Skar
- -------------------                    ----------------
Maddaline Willis                       JOHN R. SKAR

<PAGE>





                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, ERNEST E. STEMPEL, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 15th day of May, 1990.

WITNESS:

/s/ Maureen P. Tully              /s/ Ernest E. Stempel
- --------------------              ---------------------
Maureen P. Tully                  ERNEST E. STEMPEL

<PAGE>






                              LIMITED POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENT, THAT I, GERALD W. WYNDORF, a Director of
American International Life Assurance Company of New York, a corporation duly
organized under the laws of the State of New York, do hereby appoint James A.
Bambrick as my attorney and agent, for me, and in my name as a Director of this
Company on behalf of the company or otherwise, with full power to execute,
delivery and file with the Securities and Exchange Commission all documents
required for registration of a security under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

    WITNESS my hand and seal this 1st day of May, 1995.

WITNESS:

/s/ Elizabeth Sweeny              /s/ Gerald W. Wyndorf
- --------------------              ---------------------
Elizabeth Sweeny                  GERALD W. WYNDORF


<PAGE>

                                      EXHIBIT B

                            OPINION AND CONSENT OF COUNSEL
Gentlemen:

    I have made such examination of the law and have examined such Company
records and documents as in my judgment are necessary or appropriate to enable
me to render the opinion:

    1.   American International Life Assurance Company of New York is a valid
         and existing stock life insurance company of the State of New York.

    2,   Variable Account B is a separate investment account of American
         International Life Assurance Company of New York created and validly
         existing pursuant to the New York Insurance Laws and the Regulations
         thereunder.

    3.   All of the prescribed corporate procedures for the issuance of the
         Policies have been followed, and, when such Policies are issued in
         accordance with the Prospectus contained in the Registration
         Statement, all state requirements relating to such Policies will have
         been complied with.

    4.   Upon the acceptance of Premiums made by Owners pursuant to a Policy
         issued in accordance with the Prospectus contained in the Registration
         Statement and upon compliance with the applicable law, such Owner will
         have a legally issued, fully paid, non-assessable contractual interest
         in such Policy.

    This opinion, or a copy hereof, may be used as an exhibit to or in
connection with the filing with the Securities and Exchange Commission of the
Registration Statement on Form S-6 for the Contracts to be issued by American
International Life Assurance Company of New York and its separate account,
Variable Account B.

                                       /s/ Kenneth D. Walma
                                       --------------------
                                       Kenneth D. Walma
                                       Assistant Secretary and
                                       Associate Counsel

Dated:  April 25, 1996


<PAGE>

                                  CONSENT OF ACTUARY


On behalf of American International Life Assurance Company of New York, I hereby
consent to the inclusion of the section entitled "Illustration of Policy
Values", and the Table of Minimum and Maximum Face Amounts in a Registration
Statement of Form S-6 registering Variable Life Insurance Policies.  The
illustrations have been prepared in accordance with standard actuarial
principles and reflect the operation of the Policy by taking into account all
charges under the Policy and in the underlying fund.



                                       /s/ Michael J. Burns
                                       -----------------
                                       Michael J. Burns, FSA, MAAA


Dated:  April 26, 1996


<PAGE>

                            [COOPERS & LYBRAND LETTERHEAD]


                                                                      EXHIBIT D



                          CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the following with respect to Post-effective Amendment No.
1 to the Registration Statement (No. 33-90686) on Form S-6 under the Securities
Act of 1933 of Variable Account B of American International Life Assurance
Company of New York.


    1.   The inclusion in the Prospectus of Variable Account B of American
         International Life Assurance Company of New York of our report dated
         February 22, 1996 relating to our audits of the financial statements
         of American International Life Assurance Company of New York.

    2.   The inclusion in the Prospectus of Variable Account B of American
         International Life Assurance Company of New York of our report dated
         February 19, 1996 relating to our audit of the financial statements of
         Variable Account B.

    3.   The reference to our firm under the heading "Experts".




                                       /s/ Coopers & Lybrand L.L.P.

                                       COOPERS & LYBRAND L.L.P.




2400 Eleven Penn Center
Philadelphia, Pennsylvania
April 19, 1996


<PAGE>

                          JORDEN BURT BERENSON & JOHNSON LLP
                                    SUITE 400 EAST
                          1025 THOMAS JEFFERSON STREET, N.W.
                             WASHINGTON, D.C.  20007-0805
                                    (202) 965-8100
                              TELECOPIER (202) 965-8104




                        April 29, 1996






American International Life Assurance
  Company of New York
80 Pine Street
New York, New York   10005


Gentlemen:

    We hereby consent to the reference to our name under the caption "Legal
Opinions" in the Prospectus contained in Post-Effective Amendment No.1 to the
Registration Statement on Form S-6 (File No. 33-90686) filed by American
International Life Assurance Company of New York and Variable Account B with the
Securities and Exchange Commission under the Securities Act of 1933.


                        Very truly yours,

                        /s/Jorden Burt Berenson & Johnson LLP
                        Jorden Burt Berenson & Johnson LLP





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission