SYRATECH CORP
10-Q, 1999-05-17
JEWELRY, SILVERWARE & PLATED WARE
Previous: HORTITECH INC, NT 10-Q, 1999-05-17
Next: LECTEC CORP /MN/, 10-Q, 1999-05-17



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
         EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999


/_/      TRANSITION PERIOD PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM            TO
                                                   ------------  ------------

COMMISSION FILE NUMBER: 1-12624
                       ---------

                              SYRATECH CORPORATION
                           ---------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


          DELAWARE                                             13-3354944
       -------------                                         -------------
 (STATE OR OTHER JURISDICTION                              (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION)                         IDENTIFICATION NO.)

      175 MCCLELLAN HIGHWAY
     EAST BOSTON, MASSACHUSETTS                                02128-9114
    ----------------------------                               ----------
(ADDRESS OF  PRINCIPAL EXECUTIVE OFFICE)                       (ZIP CODE)


REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE - 617-561-2200
                                                    -------------

INDICATE BY CHECK MARK WHETHER THE REGISTRANT: (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTIONS 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES      NO  X
                                             -----   -----

NUMBER OF SHARES OF COMMON STOCK, PAR VALUE $0.01 PER SHARE, OUTSTANDING AT
MARCH 31, 1999- 3,784,018


<PAGE>


                                      INDEX


<TABLE>
<CAPTION>

PART I - FINANCIAL INFORMATION                                                    PAGE NO.
                                                                                 ---------
<S>           <C>                                                                 <C>
Item 1.       Financial Statements:

              Condensed Consolidated Balance Sheets at March 31, 1999
              and December 31, 1998                                                  1

              Condensed Consolidated Income Statements for the three
              month periods ended March 31, 1999 and 1998                            2

              Condensed Consolidated Statements of Cash Flows for the three
              month periods ended March 31, 1999 and 1998                            3

              Notes to Condensed Consolidated Financial Statements                   4

Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations                                   13

Item 3.       Quantitative and Qualitative Disclosures About Market Risk            17


PART II - OTHER INFORMATION

Item 6.       Exhibits and Reports on Form 8-K                                      18

              Signature                                                             19

</TABLE>


<PAGE>


                         PART I - FINANCIAL INFORMATION

                      SYRATECH CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
                        (in thousands, except share data)


<TABLE>
<CAPTION>

                                                                        March 31,   December 31,
                                                                          1999         1998
                                                                       ----------   ------------
<S>                                                                    <C>          <C>      
ASSETS
Current assets:
 Cash and equivalents ..........................................       $     769    $   9,009
 Accounts receivable, net ......................................          46,425       70,128
 Inventories ...................................................         103,757       86,955
 Deferred income taxes .........................................          18,306       15,866
 Prepaid expenses and other ....................................           2,616        1,673
 Properties held for sale ......................................           2,194        2,292
                                                                       ---------    ---------
       Total current assets ....................................         174,067      185,923

Property, plant and equipment, net .............................          83,828       83,611
Purchase price in excess of net assets acquired, net ...........           6,489        6,549
Other assets, net ..............................................           8,239        8,634
                                                                       ---------    ---------
       Total ...................................................       $ 272,623    $ 284,717
                                                                       ---------    ---------
                                                                       ---------    ---------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Revolving loan facilities and notes payable ...................       $  35,824    $  46,201
 Accounts payable ..............................................          14,204       13,883
 Accrued expenses ..............................................          10,759       10,802
 Accrued interest ..............................................           8,464        4,108
 Accrued compensation ..........................................           3,294        2,844
 Accrued advertising ...........................................           2,780        3,053
 Income taxes payable ..........................................             482          418
                                                                       ---------    ---------
       Total current liabilities ...............................          75,807       81,309

Long - term debt ...............................................         165,000      165,000
Deferred income taxes ..........................................          19,409       19,409
Pension liability ..............................................           3,146        2,964

Stockholders' equity:
 Preferred stock, $.01 par value, 500,000 shares authorized; 
  (25,000 designated as cumulative redeemable preferred stock, 
  18,000 shares issued and outstanding, liquidation value of 
  $18,000 and includes accrued and unpaid dividends of
  $4,530 and $3,874 in 1999 and 1998, respectively .............          22,530       21,874
 Common stock, $.01 par value, 20,000,000 shares
  authorized; 3,784,018  shares issued and outstanding..........              38           38
 Retained deficit ..............................................         (13,530)      (6,376)
 Accumulated other comprehensive income ........................             223          499
                                                                       ---------    ---------
       Total stockholders' equity ..............................           9,261       16,035
                                                                       ---------    ---------
       Total ...................................................       $ 272,623    $ 284,717
                                                                       ---------    ---------
                                                                       ---------    ---------
</TABLE>

            See notes to condensed consolidated financial statements.


                                       1

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
                      (in thousands, except per share data)


<TABLE>
<CAPTION>

                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                         1999       1998
                                                      --------    --------
<S>                                                   <C>         <C>     
Net sales.............................................$ 42,726    $ 37,758
Cost of sales.........................................  29,887      26,743
                                                      --------    --------

 Gross profit.........................................  12,839      11,015

Selling, general and administrative expenses..........  16,526      15,663
Other operating income................................     697         532
                                                      --------    --------

 Loss from operations.................................  (2,990)     (4,116)

Interest expense......................................  (5,713)     (4,986)
Interest income.......................................      40           5
                                                      --------    --------

 Loss before benefit for income taxes.................  (8,663)     (9,097)

Benefit for income taxes..............................  (2,165)     (2,547)
                                                      --------    --------

 Net loss.............................................  (6,498)     (6,550)

Preferred stock dividends accrued.....................     656         586
                                                      --------    --------
 Net loss applicable to common stockholders...........$ (7,154)   $ (7,136)
                                                      --------    --------
                                                      --------    --------

Basic and diluted loss per share:
 Net loss per common share ...........................$  (1.89)   $  (1.89)
                                                      --------    --------
                                                      --------    --------

  Weighted average number of shares outstanding.......   3,784       3,784
                                                      --------    --------
                                                      --------    --------

</TABLE>


            See notes to condensed consolidated financial statements.


                                       2

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>

                                                              Three Months Ended March 31,
                                                              ----------------------------
                                                                  1999            1998
                                                               ---------        --------
<S>                                                            <C>              <C>     
Cash flows from operating activities:
Net loss   ................................................    $ (6,498)        $(6,550)
Adjustments to reconcile net loss to net cash provided 
 by (used in) operations:
 Depreciation and amortization   ..........................       2,058           1,734
 Deferred income taxes   ..................................      (2,441)         (2,622)
 Other   ..................................................         266              --
 Increase (decrease) in cash:                              
  Accounts receivable   ...................................      23,703          20,217
  Inventories   ...........................................     (16,802)         (9,615)
  Prepaid expenses and other   ............................        (943)           (456)
  Accounts payable and accrued expenses   .................       4,813          (2,938)
  Income taxes payable   ..................................          64              --
                                                               ---------        --------
Net cash provided by (used in) operations   ...............       4,220            (230)
                                                               ---------        --------
Cash flows from investing activities:
Purchases of property, plant and equipment   ..............      (2,107)         (4,004)
Proceeds from sale of assets  .............................          75              --
Other   ...................................................         225              --
                                                               ---------        --------
Net cash used in investing activities   ...................      (1,807)         (4,004)
                                                               ---------        --------
Cash flows from financing activities:
 Change in revolving loan facilities   ....................     (10,377)          2,824
 Other   ..................................................        (276)           (611)
                                                               ---------        --------
Net cash provided by (used in) financing activities  ......     (10,653)          2,213
                                                               ---------        --------
Net decrease in cash and equivalents   ....................      (8,240)         (2,021)
Cash and equivalents, beginning of period   ...............       9,009           2,981
                                                               ---------        --------
Cash and equivalents, end of period  ......................    $    769         $   960
                                                               ---------        --------
                                                               ---------        --------

</TABLE>


            See notes to condensed consolidated financial statements.


                                        3

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


1.  FINANCIAL INFORMATION

    The accompanying unaudited interim condensed consolidated financial
statements of Syratech Corporation and Subsidiaries (the "Company") have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission. Accordingly, certain information normally included in consolidated
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. These interim condensed consolidated
financial statements should be read in conjunction with the consolidated
financial statements and notes included in the Company's 1998 Annual Report on
Form 10 - K.

    In the opinion of management, the interim condensed consolidated financial
statements reflect all adjustments, which consist only of normal and recurring
adjustments, necessary for a fair presentation of the interim periods. The
results of operations for the interim periods are not necessarily indicative of
the results of operations to be expected for the full year.


2.  SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

<TABLE>
<CAPTION>

                                                                   Three Months Ended March 31,
                                                                   ----------------------------
                                                                   1999                   1998
                                                                   ----                   ----
<S>                                                                <C>                    <C> 
Cash paid during the period for:
 Interest...................................................       $991                   $616
                                                                   ----                   ----
                                                                   ----                   ----
 Income taxes...............................................       $ 62                   $376
                                                                   ----                   ----
                                                                   ----                   ----
Supplemental schedule of non-cash financing activities:
 Accrued cumulative redeemable
 preferred stock dividends .................................       $656                   $586
                                                                   ----                   ----
                                                                   ----                   ----

</TABLE>


3.  INVENTORIES

Inventories consisted of the following:

<TABLE>
<CAPTION>

                                                March 31,   December 31,
                                                  1999         1998
                                                ---------  ------------
<S>                                             <C>          <C>    
Raw materials ................................  $ 13,576     $12,953
Work-in-process ..............................     8,675       6,484
Finished goods ...............................    81,506      67,518
                                                ---------  ------------

  Total.......................................  $103,757     $86,955
                                                ---------  ------------

</TABLE>


                                       4

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES

  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


4.  INCOME TAXES

The benefit for income taxes for the three month periods ended March 31, 1999
and 1998 have been computed using the estimated effective full year tax rates.
Realization of the income tax benefit is dependent upon generating sufficient
future taxable income. Although realization is not assured, management believes
it is more likely than not that the income tax benefit will be realized through
future taxable earnings.

5.  COMPREHENSIVE LOSS

Comprehensive loss consists of the following:

<TABLE>
<CAPTION>

                                                                      Three Months Ended March 31,
                                                                      ----------------------------
                                                                            1999       1998
                                                                          --------   --------
<S>                                                                       <C>        <C>     
Net loss applicable to common stockholders............................    $(7,154)   $(7,136)
Other comprehensive income:
 Foreign currency translation adjustments ............................       (276)      (338)
                                                                          --------   --------
Comprehensive loss....................................................    $(7,430)   $(7,474)
                                                                          --------   --------
                                                                          --------   --------

</TABLE>

Accumulated other comprehensive income reported in the Condensed Consolidated
Balance Sheets consists only of foreign currency translation adjustments.


6.  RECENT ACCOUNTING PRONOUNCEMENTS

Effective January 1, 1999, the Company adopted the provisions of Statement of
Opinion No. 98-1, "Accounting for Costs of Computer Software Developed or
Obtained for Internal Use," which requires certain expenditures made for
internal use software to be capitalized. The provisions of this opinion did not
have a material effect on the Company's condensed consolidated financial
statements upon adoption.

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," effective for all fiscal quarters of fiscal
years beginning after June 15, 1999. The new standard requires that all
companies record derivatives on the balance sheet as assets or liabilities,
measured at fair value. Gains or losses resulting from changes in the values of
those derivatives would be accounted for depending on the use of the derivative
and whether it qualifies for hedge accounting. Management is currently assessing
whether there will be any impact of SFAS No. 133 on the Company's consolidated
financial statements upon adoption, which is required in the first quarter of
2000.



                                       5

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES

  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


7.  SEGMENT DISCLOSURES

The Company has identified only one distinct and reportable segment: Home
Entertainment and Decorative Products, which generates revenue from two types of
product offerings: Tabletop and Giftware, and Seasonal. The following table
presents the Company's net sales in these product categories for the periods
presented:

<TABLE>
<CAPTION>

                                                  Three Months Ended March 31,
                                                  ----------------------------
                                                    1999               1998
                                                   -------           -------
<S>                                                <C>               <C>    
Tabletop and Giftware ...........................  $40,678           $35,262
Seasonal ........................................    2,048             2,496
                                                   -------           -------
Total ...........................................  $42,726           $37,758
                                                   -------           -------
                                                   -------           -------

</TABLE>


8.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

The following supplemental condensed consolidating financial statements as of
March 31, 1999 and 1998 present separate financial information for the Company
("Issuer/Guarantor Parent"), the Guarantor Subsidiaries, and the Non-Guarantor
Subsidiaries. Certain prior year amounts have been reclassified to conform with
the 1999 presentation. Separate financial statements of each guarantor are not
presented because management believes that such statements would not be
materially different from the information presented herein.


                                       6

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

               SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS
                                 March 31, 1999

<TABLE>
<CAPTION>

                                                    Issuer/                          Non
                                                   Guarantor       Guarantor      Guarantor
                                                    Parent       Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                  ----------     ------------    ------------    ------------   ------------
<S>                                               <C>            <C>              <C>             <C>            <C>
ASSETS
Current assets:
 Cash and equivalents...........................  $               $    155       $    614         $              $    769
 Accounts receivable, net.......................                    43,250          3,175                          46,425
 Inventories....................................                    98,534          5,182                41       103,757
 Deferred income taxes..........................     10,099          8,207                                         18,306
 Prepaid expenses and other.....................        112          2,056            448                           2,616
 Properties held for sale.......................                     1,761            433                           2,194
                                                  ---------       --------       --------         ---------      --------
   Total current assets.........................     10,211        153,963          9,852                41       174,067

Property, plant and equipment, net..............                    80,116          3,762               (50)       83,828
Purchase price in excess of net
 assets acquired, net...........................                     6,489                                          6,489
Other assets, net...............................      8,102            137                                          8,239
Investment......................................    180,192                                        (180,192)           --
                                                  ---------       --------       --------         ---------      --------
   Total........................................   $198,505       $240,705       $ 13,614         $(180,201)     $272,623
                                                  ---------       --------       --------         ---------      --------
                                                  ---------       --------       --------         ---------      --------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Revolving loan facilities and notes payable....   $              $ 35,821       $      3         $              $ 35,824
 Accounts payable...............................                    11,635          2,569                          14,204
 Accrued expenses...............................        235         10,090            434                          10,759
 Accrued interest...............................      8,369             95                                          8,464
 Accrued compensation...........................                     3,102            192                           3,294
 Accrued advertising............................                     2,780             --                           2,780
 Income taxes payable...........................                         6            482                (6)          482
                                                  ---------       --------       --------         ---------      --------
  Total current liabilities.....................      8,604         63,529          3,680                (6)       75,807
Long-term debt..................................    165,000                                                       165,000
Deferred income taxes...........................      6,157         13,252                                         19,409
Pension liability...............................                     3,146                                          3,146
Intercompany (receivable) payable...............    (29,725)        45,123        (14,031)           (1,367)           --

Stockholders' equity............................     48,469        115,655         23,965          (178,828)        9,261
                                                  ---------       --------       --------         ---------      --------
  Total.........................................   $198,505       $240,705       $ 13,614         $(180,201)     $272,623
                                                  ---------       --------       --------         ---------      --------
                                                  ---------       --------       --------         ---------      --------

</TABLE>


                                       7

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

               SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS
                                DECEMBER 31, 1998


<TABLE>
<CAPTION>

                                                           Issuer/                           Non
                                                          Guarantor       Guarantor       Guarantor
                                                           Parent       Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                          ---------     ------------    ------------    ------------   ------------
<S>                                                       <C>             <C>             <C>            <C>             <C>
ASSETS
Current assets:
 Cash and equivalents...................................  $               $  7,496        $  1,513       $               $  9,009
 Accounts receivable, net...............................                    65,260           4,868                         70,128
 Inventories............................................                    81,680           5,234              41         86,955
 Deferred income taxes..................................     9,009           6,857                                         15,866
 Prepaid expenses and other.............................       113           1,089             471                          1,673
 Properties held for sale...............................                     1,838             454                          2,292
                                                          --------        --------        --------       ---------       --------
   Total current assets.................................     9,122         164,220          12,540              41        185,923

Property, plant and equipment, net......................                    79,908           3,753             (50)        83,611
Purchase price in excess of net assets acquired, net....                     6,549                                          6,549
Other assets, net.......................................     8,457             177                                          8,634
Investment in subsidiaries..............................   179,442                                        (179,442)
                                                          --------        --------        --------       ---------       --------
   Total................................................  $197,021        $250,854        $ 16,293       $(179,451)      $284,717
                                                          --------        --------        --------       ---------       --------
                                                          --------        --------        --------       ---------       --------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Revolving loan facilities and notes payable............  $               $ 45,837        $    358       $       6       $ 46,201
 Accounts payable.......................................                    11,509           2,374                         13,883
 Accrued expenses.......................................        38          10,288             476                         10,802
 Accrued interest.......................................     3,832             276                                          4,108
 Accrued compensation...................................                     2,502             342                          2,844
 Accrued advertising....................................                     3,053                                          3,053
 Income taxes payable...................................       198            (198)            418                            418
                                                          --------        --------        --------       ---------       --------
   Total current liabilities............................     4,068          73,267           3,968               6         81,309
Long-term debt..........................................   165,000                                                        165,000
Deferred income taxes...................................     6,157          13,252                                         19,409
Pension liability.......................................                     2,964                                          2,964
Intercompany (receivable) payable.......................   (30,589)         43,224         (11,274)         (1,361)

Stockholders' equity....................................    52,385         118,147          23,599        (178,096)        16,035
                                                          --------        --------        --------       ---------       --------
   Total................................................  $197,021        $250,854        $ 16,293       $(179,451)      $284,717
                                                          --------        --------        --------       ---------       --------
                                                          --------        --------        --------       ---------       --------

</TABLE>


                                       8

<PAGE>



                      SYRATECH CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                        THREE MONTHS ENDED MARCH 31, 1999


<TABLE>
<CAPTION>

                                                         Issuer/                      Non
                                                        Guarantor   Guarantor      Guarantor
                                                         Parent    Subsidiaries   Subsidiaries    Eliminations   Consolidated
                                                        ---------  ------------   ------------    ------------   ------------
<S>                                                      <C>         <C>             <C>            <C>            <C>    
Net sales............................................    $           $35,249         $15,309        $(7,832)       $42,726
Cost of sales........................................                 25,804          11,915         (7,832)        29,887
                                                         -------     --------        -------        --------       -------
 Gross profit........................................                  9,445           3,394                        12,839

Selling, general and administrative expenses.........        113      13,846           2,573             (6)        16,526
Other operating income...............................                    697                                           697
                                                         -------     --------        -------        --------       -------
 Income (loss) from operations.......................       (113)     (3,704)            821              6         (2,990)

Interest expense.....................................     (4,893)       (810)            (10)                       (5,713)
Interest income......................................          1          36               3                            40
                                                         -------     --------        -------        --------       -------
 Income (loss) before provision (benefit)
  for income taxes...................................     (5,005)     (4,478)            814              6         (8,663)

Provision (benefit) for income taxes.................     (1,090)     (1,248)            173                        (2,165)
                                                         -------     --------        -------        --------       -------
 Net income (loss)...................................     (3,915)     (3,230)            641              6         (6,498)

Preferred stock dividends accrued....................        656                                                       656
                                                         -------     --------        -------        --------       -------
 Net income (loss) applicable to common
  stockholders.......................................    $(4,571)    $(3,230)        $   641        $     6        $(7,154)
                                                         -------     --------        -------        --------       -------
                                                         -------     --------        -------        --------       -------

</TABLE>


                                       9

<PAGE>



                      SYRATECH CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                        THREE MONTHS ENDED MARCH 31, 1998

<TABLE>
<CAPTION>


                                                                    Issuer/                    Non
                                                                   Guarantor   Guarantor     Guarantor
                                                                     Parent   Subsidiaries  Subsidiaries Eliminations  Consolidated
                                                                   ---------  ------------  ------------ ------------- ------------
<S>                                                                  <C>        <C>           <C>          <C>            <C>    
Net sales........................................................    $          $32,503       $11,107      $(5,852)       $37,758
Cost of sales.....................................................               24,263         8,332       (5,852)        26,743
                                                                     -------    -------       -------      --------       -------

 Gross profit......................................................               8,240         2,775                      11,015

Selling, general and administrative expenses........................     113     12,918         2,658          (26)        15,663
Other operating income..............................................                532                                       532
                                                                     -------    -------       -------      --------       -------

 Income (loss) from operations......................................    (113)    (4,146)         117            26         (4,116)

Interest expense....................................................  (4,890)       (93)          (3)                      (4,986)
Interest income.....................................................                 --            5                            5
                                                                     -------    -------       -------      --------       -------

 Income (loss) before provision (benefit) for income taxes..........  (5,003)    (4,239)         119            26         (9,097)

Provision (benefit) for income taxes................................  (1,326)    (1,274)          53                       (2,547)
                                                                     -------    -------       -------      --------       -------

 Net income (loss)..................................................  (3,677)    (2,965)          66            26         (6,550)

Preferred stock dividends accrued...................................     586         --                                       586
                                                                     -------    -------       -------      --------       -------

 Net income (loss) applicable to common stockholders................ $(4,263)   $(2,965)      $   66       $    26        $(7,136)
                                                                     -------    -------       -------      --------       -------
                                                                     -------    -------       -------      --------       -------

</TABLE>


                                       10

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                        THREE MONTHS ENDED MARCH 31, 1999


<TABLE>
<CAPTION>

                                                       Issuer/                   Non
                                                      Guarantor  Guarantor     Guarantor
                                                       Parent   Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                                      --------- ------------  ------------  ------------  ------------
<S>                                                   <C>        <C>           <C>             <C>         <C>       
Cash flows from operating activities:
Net income (loss).................................... $(3,915)   $ (3,230)     $   641         $ 6         $  (6,498)
Adjustments to reconcile net income to net
 cash provided by (used in) operations:
 Depreciation and amortization.......................     354       1,558          146          --             2,058
 Deferred income taxes...............................  (1,090)     (1,351)                                    (2,441)
 Other...............................................                 266                                        266
 Increase (decrease) in cash:
  Accounts receivable................................              22,010        1,693                        23,703
  Inventories........................................             (16,854)          52                       (16,802)
  Prepaid expenses and other.........................       1        (967)          23                          (943)
  Accounts payable and accrued expenses..............   4,734          76            3                         4,813
  Income taxes payable...............................    (198)        204           64          (6)               64
  Intercompany account...............................     114       2,632       (2,746)                           --
                                                      -------    --------      -------         ----        ---------
Net cash (used in) provided by operations............      --       4,344         (124)                        4,220
                                                      -------    --------      -------         ----        ---------
Cash flows from investing activities:
 Purchases of property, plant and equipment..........              (1,851)        (256)                       (2,107)
 Proceeds from dispoal of assets.....................                  75                                         75
 Other...............................................                 113          112                           225
                                                      -------    --------      -------         ----        ---------

Net cash used in investing activities................              (1,663)        (144)                       (1,807)
                                                      -------    --------      -------         ----        ---------

Cash flows from financing activities:
 Change in revolving loan facilities.................             (10,022)        (355)                     (10,377)
 Other...............................................                             (276)                        (276)
                                                      -------    --------      -------         ----        ---------

Net cash provided by (used in) financing activities..      --     (10,022)        (631)                     (10,653)
                                                      -------    --------      -------         ----        ---------

Net increase (decrease) in cash and equivalents......      --      (7,341)        (899)                      (8,240)

Cash and equivalents, beginning of period............               7,496        1,513                        9,009
                                                      -------    --------      -------         ----        ---------

Cash and equivalents, end of period.................. $    --    $    155      $   614         $ --        $    769
                                                      -------    --------      -------         ----        ---------
                                                      -------    --------      -------         ----        ---------

</TABLE>


                                       11

<PAGE>


       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                        THREE MONTHS ENDED MARCH 31, 1998

<TABLE>
<CAPTION>


                                                                 Issuer/                       Non
                                                               Guarantor     Guarantor      Guarantor
                                                                 Parent     Subsidiaries   Subsidiaries  Eliminations  Consolidated
                                                               ---------    ------------   ------------  ------------  ------------
<S>                                                              <C>        <C>              <C>            <C>           <C>     
Cash flows from operating activities:
Net income (loss)..............................................  $(3,677)   $ (2,965)        $    66        $ 26          $(6,550)
Adjustments to reconcile net income (loss) to net
 cash provided by (used in) operations:                     
 Depreciation and amortization.................................      352       1,276             106                        1,734
 Deferred income taxes.........................................   (1,326)     (1,296)                                      (2,622)
 Other.........................................................                   --
 Increase (decrease) in cash:

  Accounts receivable..........................................               21,325          (1,108)                      20,217
  Inventories..................................................              (10,249)            634                       (9,615)
  Prepaid expenses and other assets............................     (113)       (263)            (80)                        (456)
  Accounts payable and accrued expenses........................    4,673      (7,858)            247                       (2,938)
  Income taxes payable.........................................                  262            (262)
  Intercompany account.........................................      365       1,148          (1,487)        (26)
                                                                 -------    --------         --------      ------         --------
Net cash provided by (used in) operations......................      274       1,380          (1,884)                        (230)
                                                                 -------    --------         --------      ------         --------

Cash flows from investing activities:
 Purchases of property, plant and equipment....................               (3,873)           (131)                      (4,004)
 Other.........................................................                   --
                                                                 -------    --------         --------      ------         --------

Net cash used in investing activities..........................               (3,873)           (131)                      (4,004)
                                                                 -------    --------         --------      ------         --------

Cash flows from financing activities:
 Change in revolving loan facilities...........................                2,644             180                        2,824
 Other.........................................................     (273)         --            (338)                        (611)
                                                                 -------    --------         --------      ------         --------

Net cash provided by (used in) financing activities............     (273)      2,644            (158)                       2,213
                                                                 -------    --------         --------      ------         --------


Net increase (decrease) in cash and equivalents................        1         151          (2,173)                      (2,021)

Cash and equivalents, beginning of period......................       18          91           2,872                        2,981
                                                                 -------    --------         --------      ------         --------

Cash and equivalents, end of period............................  $    19    $    242         $   699        $ --          $   960
                                                                 -------    --------         --------      ------         --------
                                                                 -------    --------         --------      ------         --------

</TABLE>


                                       12

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for forward-looking statements. Except for the historical information contained
in this Quarterly Report on Form 10-Q, the matters discussed are forward-looking
statements. Such forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results, performance
or achievements of the Company, or industry results, to be materially different
from any future results, performance or achievements expressed or implied by
such forward-looking statements. Such factors include, among others, general
economic and business conditions; industry capacity; industry trends; overseas
expansion; the loss of major customers; changes in demand for the Company's
products; the timing of orders received from customers; cost and availability of
raw materials; dependence on foreign sources of supply; changes in business
strategy or development plans; availability and quality of management;
availability, terms and deployment of capital; and the seasonal nature of the
business. For additional information concerning these and other important
factors that may cause the Company's actual results to differ materially from
expectations and underlying assumptions, please refer to the reports filed by
the Company with the Securities and Exchange Commission.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THREE MONTHS ENDED MARCH 31, 1998

Net sales increased 13.2% to $42.7 million for the three months ended March 31,
1999 from $37.8 million for the three months ended March 31, 1998. This increase
is primarily due to increased sales of a new line of licensed giftware products
to specialty retailers. Changes in normal product prices did not materially
impact net sales.

Gross profit increased 16.6% to $12.8 million for the three months ended March
31, 1999 from $11.0 million for the three months ended March 31, 1998. Gross
profit as a percentage of sales was 30.0% for the 1999 first quarter compared to
29.2% for the comparable 1998 period. The 0.8 point gross profit percentage
increase reflects the higher margin carried by the new line of licensed giftware
which was partially offset by the increased royalty expense related to this
line. The change in gross profit as a percentage of sales was not materially
impacted by change in product pricing.

Selling, general and administrative expenses ("S, G & A expenses") of $16.5 
million improved to 38.7% as a percentage of net sales for the three months 
ended March 31, 1999 from 41.5% or $15.7 million for the comparable 1998 
period. The 2.8 percentage point decrease in S,G & A expenses to sales for 
the three months ended March 31, 1999 reflects the growth in sales volume, a 
decrease in personnel and related costs due to consolidation activities 
accomplished in 1998, and the higher royalty expense noted above.

Loss from operations was $3.0 million and $4.1 million for the first quarter of
1999 and 1998, respectively, and included other operating income of $0.7 million
and $0.5 million in 1999 and 1998, respectively. The increase in other operating
income is due to increased Farberware license revenue.

Interest expense was $5.7 million for the three months ended March 31, 1999
compared to $5.0 million in the same period of 1998. This increase results from
increased borrowings for working capital purposes.

The benefit for income taxes was $2.2 million for the three months ended March
31, 1999 compared to $2.5 million for the three months ended March 31, 1998.


                                       13

<PAGE>


Net loss applicable to common stockholders was $7.2 million and $7.1 million in
March 31, 1999 and 1998, respectively or $1.89 diluted per share in both
periods, on adjusted weighted average shares of 3,784,018. 

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities for the three months ended March 31,
1999 was $4.2 million. The major source of cash was the seasonal collection of
accounts receivable. Partially offsetting this was the customary first quarter
increase in inventory in preparation for the fall selling season.

The Company's working capital requirements are seasonal and tend to be highest
in the period from September through November due to the Christmas selling
season. Accounts receivable tend to decline during December and the first
quarter as receivables generated during the third and fourth quarters are
collected and remain lower until the next peak season beginning in September.

Capital expenditures were approximately $2.1 million for the three months ended
March 31, 1999 and the Company expects to spend approximately $5.4 million
during the remainder of 1999. These expenditures relate to computer equipment
and systems for the warehouse and distribution facility in Mira Loma, CA,
computer equipment and systems for the Company's East Boston office facility,
and machinery, equipment and tools and dies for the Company's manufacturing
facilities.

The Company's Revolving Credit Facility, dated April 16, 1997, amended effective
as of July 31, 1997, December 31, 1997, March 30, 1998 and December 31, 1998,
provides for $130.0 million of borrowings including a $30.0 million sublimit for
the issuance of standby and commercial letters of credit. Borrowings made under
the Revolving Credit Facility bear interest at a rate equal to, at the Company's
option, the Eurodollar Rate plus 225 basis points or the Prime Rate plus 50
basis points. The Revolving Credit Facility expires on April 16, 2002. Pursuant
to the terms of the Revolving Credit Facility as amended, the Company is
required during February and March of each year to maintain excess availability
of at least $25.0 million. The obligations of the Company under the Revolving
Facility are secured by inventory and accounts receivable of the Company and its
domestic subsidiaries and by a pledge of 100% of the domestic subsidiaries' and
at least 65% of the foreign subsidiaries' outstanding capital stock. The
Revolving Credit Facility contains customary covenants for the Company and the
subsidiary borrowers, including but not limited to capital expenditures, and
minimum consolidated net worth on or after December 31, 1997 of at least $1.00
(not in thousands). In addition, the Revolving Credit Facility, as amended as of
December 31, 1998, includes covenants requiring a minimum ratio of earnings
before interest, income taxes, depreciation, amortization, and certain
adjustments ("EBITDA"), as defined, including funded debt to EBITDA and fixed
charge coverage ratios, as defined. The Company is in compliance with the
covenants, as amended, as of March 31, 1999 and for the quarter then ended.
Availability under the Revolving Credit Facility, net of outstanding letters of
credit, was $36.6 million at March 31, 1999.

One of the Company's Puerto Rican subsidiaries has a $1.0 million facility (the
"Facility"), expiring on May 30, 1999. The Facility bears interest at a rate
equal to, at the Company's option, the Eurodollar Rate plus 175 basis points or
the bank's Prime Rate less 25 basis points. Availability under the Facility was
$0.1 million at March 31, 1999.

The Company's C.J. Vander Ltd. subsidiary has an overdraft facility entered into
on March 16, 1998 ("Overdraft Facility") which provides for borrowings of
L500. Borrowings made under the Overdraft Facility bear interest at the
bank's base rate plus 1%. The Overdraft Facility contains customary covenants,
and borrowings are secured by substantially all of the assets of C.J.Vander Ltd.
The Overdraft Facility as renewed on September 18, 1998 and March 19, 1999 is
due on demand and expires on June 19, 1999. Availability under the Overdraft
Facility was L466 at March 31, 1999.

The Notes due April 15, 2007, issued in connection with the Merger, require
interest payments to be made semi-annually on April 15 and October 15. The Notes
are general unsecured obligations of the Company and rank pari passu in right of
payment with all current and future unsubordinated indebtedness of the Company,
including borrowings under the Revolving Credit Facility. However, all
borrowings under the Revolving


                                       14

<PAGE>


Credit Facility are secured by a first priority lien on the accounts receivable
and inventory of the Company and its domestic subsidiaries. Consequently, the
obligations of the Company under the Notes are effectively subordinated to its
obligations under the Revolving Credit Facility to the extent of such assets.
The Notes are redeemable in whole or in part, at the Company's option, after
April 15, 2002.

The Company's ability to pay dividends is restricted by the terms of the
Revolving Credit Facility and the Note Indenture.

The liquidation preference of the Company's Cumulative Redeemable Preferred
Stock is $1,000 per share plus accrued but unpaid dividends. Holders of the
Cumulative Redeemable Preferred Stock are entitled, subject to the rights of
creditors, in the event of any voluntary or involuntary liquidation of the
Company, to an amount in cash equal to $1,000 for each share outstanding plus
all accrued and unpaid dividends. The rights of holders of the Cumulative
Redeemable Preferred Stock upon liquidation of the Company rank prior to those
of the holders of Syratech Common Stock.

Dividends on shares of Cumulative Redeemable Preferred Stock are cumulative from
the date of issue and are payable when and as may be declared from time to time
by the Board of Directors of the Company. Such dividends accrue on a daily basis
(whether or not declared) from the original date of issue at an annual rate per
share equal to 12% of the original purchase price per share, with such amount to
be compounded annually on each December 31 so that if the dividend is not paid
for any year the unpaid amount will be added to the original purchase price of
the Cumulative Redeemable Preferred Stock for the purpose of calculating
succeeding years' dividends.

The Cumulative Redeemable Preferred Stock is redeemable at any time at the
option of the Company, in whole or in part, at $1,000 per share plus all
accumulated and unpaid dividends, if any, at the date of redemption. Subject to
the Company's existing debt agreements, the Company must redeem all outstanding
Cumulative Redeemable Preferred Stock in the event of a public offering of
equity, a change of control or certain sales of assets.

The Company's level of indebtedness will have several important effects on its
future operations, including (i) a substantial portion of the Company's cash
flow from operations must be dedicated to the payment of interest on its
indebtedness and will not be available for other purposes, (ii) covenants
contained in the Revolving Credit Facility and the indenture governing the Note
will require the Company to meet certain financial tests, and other restrictions
may limit its ability to borrow funds or to dispose of assets and may affect the
Company's flexibility in planning for, and reacting to, changes in its business
including possible acquisition activities, and (iii) the Company's ability to
obtain additional financing in the future for working capital, capital
expenditures, acquisitions, general corporate purposes or other purposes may be
impaired.

The Company believes that funds generated from operations and borrowings
available under the Revolving Credit Facility will be sufficient to finance the
Company's working capital requirements, provide for all known obligations of the
Company (including the obligations of the Company under the $165.0 million Notes
issued in connection with the Merger and under its operating leases) and fund
planned capital expenditures through December 31, 1999.

YEAR 2000 CONVERSION

The Company has substantially completed its assessment of Year 2000 compliance
and determined the critical systems it will be required to evaluate, modify and
test. The Company has modified key systems to comply with Year 2000 requirements
and is in the process of modifying and testing certain other systems that are
not Year 2000 compliant. The modification of critical systems is on schedule and
was largely completed by December 31, 1998. Testing and certification of these
systems are targeted for completion by mid-1999. The Company currently believes
it will be able to modify, replace, or mitigate its affected systems in time to
avoid any material detrimental impact on its operations. If the Company
determines that it may be unable to remediate and properly test affected systems
on a timely basis, the Company intends to develop appropriate contingency plans
for any critical systems at the time such determination is made. While the
Company is not presently aware of any significant exposure that its systems will
not be properly remediated on a timely basis,


                                       15

<PAGE>


there can be no assurances that all year 2000 remediation processes will be
completed and properly tested before the year 2000, or that contingency plans
will sufficiently mitigate the risk of a year 2000 readiness problem.

The Company has initiated communications with its significant suppliers,
customers, and critical business partners to determine the extent to which the
Company may be vulnerable in the event that those parties fail to properly
remediate their own year 2000 issues. The Company has completed the modification
and testing of its Electronic Data Interchange ("EDI") systems used to process
orders and communicate with certain customers. The Company is able to process 6
digit dates for customer's using older versions of the American National
Standards Institute ("ANSI") and Voluntary Inter-industry Communications
Standard ("VICS") 3070 specification and is listed as a compliant vendor on the
web site of the National Retail Federation. In addition, the Company is
currently processing 8-digit dates (which are inherently Year 2000 compliant) in
accordance with the ANSI and VICS 4010 specification with those customers who
are able to accept and transmit this version. The Company will develop
appropriate contingency plans in the event that a significant exposure is
identified relative to the dependencies on third-party systems. While the
Company is not presently aware of any such significant exposure, there can be no
guarantee that the systems of third-parties on which the Company relies will be
converted in a timely manner, or that a failure to properly convert by another
company would not have a material adverse effect on the Company. Potential
sources of risk include (a) the inability of principal suppliers to be Year 2000
ready, which could result in delays in product deliveries from such suppliers,
and (b) disruption of the distribution channel, including ports, transportation
vendors, and the Company's own distribution centers as a result of a general
failure of systems and necessary infrastructure such as electricity supply. The
Company believes that its actions with suppliers will minimize these risks. An
interruption of the Company's ability to conduct its business due to a year 2000
readiness problem could have a material adverse effect on the Company.

The Company currently believes that the expenditures necessary to be Year 2000
compliant will not be material to its financial condition or results of
operations in any given year. The costs of compliance and estimated completion
dates for the Year 2000 modifications are based on management's best estimates,
which were derived utilizing numerous assumptions of future events, including
the continued availability of certain resources, third-party modification plans
and other factors. However, there can be no guarantee that these estimates will
be achieved and actual results could differ materially from those anticipated.
Specific factors that might cause such material differences include, but are not
limited to, the availability and cost of personnel trained in this area, and the
ability to locate and correct all relevant computer codes, replace embedded
computer chips in affected systems or equipment; and the actions of governmental
agencies or other third parties with respect to Year 2000 problems.

ACCOUNTING PRONOUNCEMENTS

Effective January 1, 1999, the Company adopted the provisions of Statement of
Opinion No. 98-1, "Accounting for Costs of Computer Software Developed or
Obtained for Internal Use," which requires certain expenditures made for
internal use software to be capitalized. The provisions of this opinion did not
have a material effect on the Company's condensed consolidated financial
statements.

In June 1998, the Financial Accounting Standards Board Issued Statement of
Financial Accounting Standard ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," effective for all fiscal quarters of fiscal
years beginning after June 15, 1999. The new standard requires that all
companies record derivatives on the balance sheet as assets or liabilities,
measured at fair value. Gains or losses resulting from changes in the values of
those derivatives would be accounted for depending on the use of the derivative
and whether it qualifies for hedge accounting. Management is currently assessing
whether there will be any impact of SFAS No. 133 on the Company's consolidated
financial statements upon adoption, which is required in the first quarter of
2000.


                                       16

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to interest rate risk primarily through its borrowing 
activities. The Company's short-term borrowings are substantially all 
denominated in U.S. dollars and bear interest at variable rates primarily 
based on either a prime rate or the London Interbank Offering Rate ("LIBOR"). 
The effect of a 10% change in the prime or LIBOR rate would not have a 
material impact on the Company's financial results. The Company also has 
fixed debt financing of $165,000 of 11% Senior Notes due April 15, 2007 that 
had a fair value of $115,500 as of March 31, 1999 based upon recent private 
market trades. There is inherent roll-over risk for these borrowings as they 
mature and are renewed at current market rates. The extent of this risk is 
not quantifiable or predictable because of the variability of future interest 
rates and the Company's future financing requirements. Currently, the Company 
does not enter into financial instruments transactions for trading or other 
speculative purposes or to manage interest rate exposure and does not have 
investments in debt or equity securities.

The Company transacts sales and purchases primarily in U.S. Dollars and
maintains minimum cash balances denominated in foreign currencies.. The Company
does not enter into foreign currency hedge transactions. Through December 31,
1998, foreign currency fluctuations have not had a material impact on the
Company's consolidated financial position or results of operations or cash flows
in any one year and the Company does not believe that its exposure to foreign
currency rate fluctuations is material.


                                       17

<PAGE>


                            PART II-OTHER INFORMATION



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits:

         EX-11     Computation of Net Income per Common Share

         EX-27     Financial Data Schedule



    (b)  Reports on Form 8-K:

         There were no reports filed on Form 8-K during the three months ended
March 31, 1999.


                                       18

<PAGE>


                      SYRATECH CORPORATION AND SUBSIDIARIES


                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       Syratech Corporation


Dated:  May 14, 1999
                                       /s/ Ami A. Trauber
                                       ----------------------------------------
                                       Ami A. Trauber
                                       Executive Vice President, Chief Financial
                                       Officer, Treasurer (Principal Financial
                                       and Accounting Officer)


                                       19

<PAGE>


                                INDEX TO EXHIBITS

                         FILED WITH SYRATECH CORPORATION
                    REPORT ON FORM 10-Q FOR THE QUARTER ENDED
                                 MARCH 31, 1999


<TABLE>
<CAPTION>

    EXHIBIT NO.
    -----------
<S>                <C>
         EX-11     Computation of Net Income per Common Share

         EX-27     Financial Data Schedule

</TABLE>


                                       

<PAGE>

                                                                       EX-11


                      SYRATECH CORPORATION AND SUBSIDIARIES
             COMPUTATION OF NET INCOME PER COMMON SHARE (unaudited)
                      (in thousands, except per share data)


<TABLE>
<CAPTION>

                                                                Three Months Ended March 31,
                                                                ---------------------------
                                                                   1999             1998
                                                                  ------           ------
<S>                                                              <C>              <C>     
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE:

Net income (loss) per common share..........................     $ (1.89)         $ (1.89)
                                                                 --------         --------
                                                                 --------         --------

Weighted average number of shares outstanding...............       3,784            3,784
                                                                 --------         --------
                                                                 --------         --------

</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY INFORMATION EXTRACTED FROM THE SYRATECH
CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS AS FILED AS PART OF THE
QUARTERLY REPORT ON FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH QUARTERLY REPORT ON FORM 10-Q
</LEGEND>
<RESTATED> 
<MULTIPLIER>1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                             769
<SECURITIES>                                         0
<RECEIVABLES>                                   53,329
<ALLOWANCES>                                     6,904
<INVENTORY>                                    103,757
<CURRENT-ASSETS>                               174,067
<PP&E>                                         125,830
<DEPRECIATION>                                  42,002
<TOTAL-ASSETS>                                 272,623
<CURRENT-LIABILITIES>                           75,808
<BONDS>                                        165,000
                                0
                                     22,530
<COMMON>                                            38
<OTHER-SE>                                    (13,307)
<TOTAL-LIABILITY-AND-EQUITY>                   272,623
<SALES>                                         42,726
<TOTAL-REVENUES>                                42,726
<CGS>                                           29,887
<TOTAL-COSTS>                                   29,887
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,713
<INCOME-PRETAX>                                (8,663)
<INCOME-TAX>                                   (2,165)
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (7,154)
<EPS-PRIMARY>                                  $(1.89)
<EPS-DILUTED>                                  $(1.89)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission