GENERAL AMERICAN CAPITAL CO
485BPOS, 1996-04-30
Previous: BIKERS DREAM INC, DEF 14A, 1996-04-30
Next: CIS TECHNOLOGIES INC, 8-K, 1996-04-30



<PAGE> 1
                                                File No. 33-10145
   
As filed with the Securities and Exchange Commission
on  April 30, 1996
    
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC 20549

                              FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933     [    ]
   
      Post-Effective Amendment NO. 11                       [ X  ]
    
REGISTRATION STATEMENT UNDER THE INVESTMENT
      COMPANY ACT OF 1940                                   [    ]
   
      Amendment No. 11                                      [ X  ]
    
                     (Check appropriate box or boxes)

                     GENERAL AMERICAN CAPITAL COMPANY
             (Exact Name of Registrant as specified in Charter)
                            700 Market Street
                           St. Louis, MO 63101
                   (Address of principal executive offices)

                        Registrant's telephone number,
                     including Area Code: (314) 444-0647

                             Matthew P. McCauley
                  General American Life Insurance Company
                             700 Market Street
                           St. Louis, MO  63101
                  (Name and address of agent for service)
   
     Approximate Date of Proposed Public offering:   30 April 1996
    
It is proposed that this filing will become effective (check appropriate
box)

[ X   ]     immediately upon filing pursuant to paragraph (b)
   
[     ]     on (     ) pursuant to paragraph (b) of Rule 485
    
[     ]     60 days after filing pursuant to paragraph (a)(1)
   
[     ]     on (     ) pursuant to paragraph (a)(1) of Rule 485
    
[     ]     75 days after filing pursuant to paragraph (a)(2)
[     ]     on (     ) pursuant to paragraph (a)(2) of Rule 485
            under the Securities Act of 1933.


<PAGE> 2

   
Pursuant to Rule 24f-2 under the Investment Company Act of 1940, the
Registrant has registered an indefinite number of shares of capital stock.
The Registrant filed the 24f-2 notice for the fiscal year ended 31 December
1995 on 23 February 1996.
    

                 Please send copies of all correspondence to:

                          Stephen R. Roth, Esquire
                        Sutherland, Asbill & Brennan
                        1275 Pennsylvania Avenue, N.W.
                          Washington, DC  20004-2404


<PAGE> 3

                         GENERAL AMERICAN CAPITAL COMPANY
                       Registration Statement on Form N-1A
                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>

N-1A Item No.                                               Location

PART A
<S>         <C>                                             <C>
Item 1      Cover Page                                      Cover Page
Item 2      Table of Fees and Expenses                      Table of Fees
                                                            and Expenses
Item 3      Condensed Financial Information                 Condensed
                                                            Financial Information
Item 4      General Description of Registrant               Investment
                                                            Funds; Investment Objectives
                                                            and Policies
Item 5      Management of the Fund                          Management of
                                                            the Company
Item 6      Capital Stock and Other Securities              Capital Stock
Item 7      Purchase of Securities being Offered            Offering and
                                                            Redemption of Shares
Item 8      Redemption or Repurchase                        Offering and
                                                            Redemption of Shares
Item 9      Pending Legal Proceedings                       Pending Legal
                                                            Proceedings

PART B

Item 10     Cover Page                                      Cover Page
Item 11     Table of Contents                               Table of
                                                            Contents
Item 12     General Information and History                 Business
                                                            History
Item 13     Investment Objectives and Policies              Investment
                                                            Restrictions:
                                                            Description of
                                                            Certain Investments
Item 14     Management of the Fund                          Investment
                                                            Advisory and Other Services;
                                                            Management of the Company

                                    i
<PAGE> 4

Item 15     Control Persons and Principal
            Holders of Securities                           Capital Stock
Item 16     Investment Advisory and Other
            Services                                        Investment
                                                            Advisory and Other Services
Item 17     Brokerage Allocation                            Portfolio
                                                            Transactions and Brokerage
                                                            Allocations
Item 18     Capital Stock and Other Securities              Capital Stock
Item 19     Purchase, Redemption, and Pricing
            of Securities Being Offered                     Offering and
                                                            Redemption of Shares;
                                                            Determination of Net Asset Value
Item 20     Tax Status                                      Taxes
Item 21     Underwriters                                    Offering and
                                                            Redemption of Shares
Item 22     Calculations of Yield Quotations
            of Money Market Funds                           Money Market
                                                            Yield Information
Item 23     Financial Statements                            Not Applicable

PART C

An index to Part C is set forth on page C-1 of this Registration Statement.
</TABLE>

                                    ii
<PAGE> 5


                         GENERAL AMERICAN CAPITAL COMPANY

                       Prospectus Version A - Variable Life


<PAGE> 6

                  GENERAL AMERICAN CAPITAL COMPANY
               700 Market Street, St. Louis, MO 63101
                          (314) 231-1700

      General American Capital Company ("Capital Company") is an open-end
diversified management investment company which was incorporated in Maryland
on November 15, 1985, and commenced operations on October 1, 1987. Capital
Company offers variable universal life purchasers seven separate Funds which
operate as distinct investment vehicles. The names and investment objectives
of the Funds are as follows:
   
            S & P 500 Index Fund (formerly known as the Equity Index
      Fund): The investment objective of this Fund is to provide
      investment results that parallel the price and yield performance
      of publicly traded common stocks in the aggregate. The Fund uses
      the Standard and Poor's 500 Stock Price Index<F*> as its standard
      for performance comparison. The Fund attempts to duplicate the
      performance of the Index and includes dividend income as the
      other component of the Fund's total return.
    
            Money Market Fund: The investment objective of this Fund
      is the highest level of current income which is consistent with
      the preservation of capital and maintenance of liquidity. This
      fund invests primarily in high-quality, short-term money market
      instruments. An investment in the Money Market Fund is neither
      insured nor guaranteed by the U.S. Government.

            Bond Index Fund: The investment objective of this Fund is
      to provide a rate of return that reflects the performance of the
      publicly-traded bond market as a whole. The Fund uses the Lehman
      Brothers Government/Corporate Bond Index as its standard for
      performance comparison.

            Managed Equity Fund: The investment objective of this Fund
      is long-term growth of capital, obtained by investing primarily
      in common stocks. Securing moderate current income is a
      secondary objective.

            Asset Allocation Fund: The investment objective of this
      Fund is a high rate of long-term total return composed of
      capital growth and income payments. Preservation of capital is
      the secondary objective and chief limit on investment risk. The
      Fund will invest only in those types of securities that the
      other Funds may invest in. The Asset Allocation Fund invests in
      a combination of common stocks, bonds, or money market
      instruments, in accordance with guidelines established from time
      to time by Capital Company's Board of Directors.

            International Equity Fund: The investment objective of
      this Fund is to provide long-term capital appreciation through
      investment primarily in equity securities of issuers in
      countries included in the Morgan Stanley Capital International
      Europe, Australia, and Far East Index.

            Special Equity Fund: The investment objective of this Fund
      is capital appreciation, obtained primarily through investment
      in common stocks of smaller companies, and securities of such
      companies that are convertible into common stocks.

            There can be no assurance that the investment objectives of these
      Funds will be achieved.

                                    1
<PAGE> 7
      This Prospectus sets forth basic information about Capital Company and
its Funds, and information that a prospective investor ought to know before
investing.

      A Statement of Additional Information for Capital Company has been
filed with the Securities and Exchange Commission and is incorporated herein
by reference. This Statement is available upon request and without charge
from Capital Company at the address or telephone number above. Other
inquiries about Capital Company should be directed to the company at the
same address or telephone number.

      This Prospectus should be read and retained for future reference.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
    ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                           CRIMINAL OFFENSE.
   
            The Date of this Prospectus is April 30, 1996.

   The Date of The Statement of Additional Information is April 30, 1996.
    
[FN]
- -------
    <F*> "Standard and Poor's" and "Standard and Poor's 500" are trademarks
      of the Standard and Poor's Corporation and have been licensed for use by
      General American Capital Company.  The S & P 500 Index Fund is not
      sponsored, sold, or promoted by Standard and Poor's and Standard and
      Poor's makes no representation regarding the advisability of investing in
      the Fund.

                                    2
<PAGE> 8
<TABLE>
<CAPTION>
                 TABLE OF CONTENTS
                                                         Page
<S>                                                      <C>
Table of Fees and Expenses                                 4

Financial Highlights                                       6

Investment Funds                                          12

Investment Objectives And Policies                        12

      The S & P 500 Index Fund
            Investment Objective                          13
            Investment Policies                           13
            Risk Factors                                  13

      The Money Market Fund
            Investment Objective                          13
            Investment Policies                           14
            Risk Factors                                  14

      The Bond Index Fund
            Investment Objective                          14
            Investment Policies                           15
            Risk Factors                                  15

      The Managed Equity Fund
            Investment Objective                          15
            Investment Policies                           15
            Risk Factors                                  16

      The Asset Allocation Fund
            Investment Objective                          16
            Investment Policies                           16
            Risk Factors                                  16

      The International Equity Fund
            Investment Objective                          16
            Investment Policies                           16
            Risk Factors                                  17

      The Special Equity Fund
             Investment Objective                         17
             Investment Policies                          17
             Risk Factors                                 18

Investment Restrictions                                   18
Portfolio Turnover                                        18
Management of the Company                                 18
Capital Stock                                             21
Taxes and Dividends                                       21
Offering and Redemption of Shares                         22
Pending Legal Proceedings                                 22
Policyholder Inquiries                                    22
Appendix                                                 A-1
</TABLE>

                                    3
<PAGE> 9

                    TABLE OF FEES AND EXPENSES

Shareholder Transaction Expenses

      General American Capital Company makes no charge at the time of sale,
when dividends are reinvested, or upon a redemption or exchange, whether
partial or whole.
   
<TABLE>
<CAPTION>
Annual Fund Operating Expenses
<S>                                                     <C>
      (as a percentage of average net assets)
      Investment Advisory Fees
            S & P 500 Index Fund                         .25 %
            Money Market Fund                            .125%
            Bond Index Fund                              .25 %
            Managed Equity Fund                          .50 %<F*>
            Asset Allocation Fund                        .50 %
            International Equity Fund                    .70 %<F*>
            Special Equity Fund                          .55 %<F*>

      Administration Fees
            S & P 500 Index Fund                         .05 %
            Money Market Fund                            .08 %
            Bond Index Fund                              .05 %
            Managed Equity Fund                          .10 %
            Asset Allocation Fund                        .10 %
            International Equity Fund                    .30 %
            Special Equity Fund                          .10 %

      Total Fund Operating Expenses
            S & P 500 Index Fund                         .30 %
            Money Market Fund                            .205%
            Bond Index Fund                              .30 %
            Managed Equity Fund                          .60 %
            Asset Allocation Fund                        .60 %
            International Equity Fund                   1.00 %
            Special Equity Fund                          .65 %
<FN>
- ----------
      <F*>Investment Advisory Fees applicable to the Managed Equity Fund, the
International Equity Fund, and the Special Equity Fund decline ratably on
the average daily net assets in excess of $10 million (see pages 19-20).
</TABLE>
    

      Money enters the Funds through separate accounts (see page 12) which
may levy additional fees. The insurance or annuity contract giving access to
the separate account, together with a separate account Prospectus if there
is one, should be consulted for information on such fees.

                                    4
<PAGE> 10
Example

      You would pay the following expenses on a $1,000 investment, assuming
(1) 5% annual return, and (2) redemption at the end of each time period.

<TABLE>
<CAPTION>
                                         1 Year     3 Years     5 Years    10 Years
                                         ------     -------     -------    --------
<S>                                      <C>         <C>         <C>        <C>
           S & P 500 Index Fund          $ 3.08      $ 9.66      $16.89     $ 38.13
           Money Market Fund             $ 2.10      $ 6.61      $11.56     $ 26.17
           Bond Index Fund               $ 3.08      $ 9.66      $16.89     $ 38.13
           Managed Equity Fund           $ 5.13      $16.08      $28.03     $ 62.94
           Asset Allocation Fund         $ 6.15      $19.27      $33.57     $ 75.17
           International Equity Fund     $10.25      $31.99      $55.49     $122.92
           Special Equity Fund           $ 6.66      $20.87      $36.33     $ 81.24
</TABLE>
      Because there is no redemption fee, you would pay the same amounts if
you did not redeem at the end of the time period specified.

      This example should not be considered a representation of past or
future expenses.  Actual expenses may differ from those in the example.

                                    5
<PAGE> 11
   
<TABLE>
                                           GENERAL AMERICAN CAPITAL COMPANY
                                                FINANCIAL HIGHLIGHTS
                                                      (AUDITED)
<CAPTION>
                                                                         S & P 500 INDEX FUND<F*>
                                           ------------------------------------------------------------------------------------
                                                                                                                        Three
                                            Year      Year      Year      Year      Year     Year     Year     Year     months
                                            ended     ended     ended     ended     ended    ended    ended    ended    ended
                                            Decem-    Decem-    Decem-    Decem-    Decem-   Decem-   Decem-   Decem-   Decem-
                                            ber 31    ber 31    ber 31    ber 31    ber 31   ber 31   ber 31   ber 31   ber 31
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
                                             1995      1994      1993      1992      1991     1990     1989     1988     1987
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F1>    $  17.64  $  17.44  $  15.88  $  14.78  $  11.35  $ 11.80  $  9.09  $  7.80  $ 10.00
Income from operations:
Net investment income                          0.46      0.44      0.41      0.39      0.38     0.38     0.37     0.36     0.06
Net realized and unrealized gain (loss)
   on investments                              6.04     (0.24)     1.15      0.71      3.05    (0.83)    2.34     0.93    (2.26)
                                           --------  --------  --------  --------  --------  -------  -------  -------   ------
Net increase in asset value per share          6.50      0.20      1.56      1.10      3.43    (0.45)    2.71     1.29    (2.20)
                                           --------  --------  --------  --------  --------  -------  -------  -------   ------
Net asset value, end of period             $  24.14  $  17.64  $  17.44  $  15.88  $  14.78  $ 11.35  $ 11.80  $  9.09  $  7.80
                                           ========  ========  ========  ========  ========  =======  =======  =======  =======

Total return <F2>                            36.85%     1.15%     9.83%     7.45%    30.21%   -3.82%   29.76%   16.65%  -22.05%

Net assets, end of year (in thousands)     $247,313  $169,303  $161,761  $123,458  $102,076  $72,665  $65,211  $28,917  $23,060
Ratio of expenses to average net
    assets <F3>                               0.30%     0.30%     0.30%     0.30%     0.30%    0.30%    0.32%    0.30%    0.29%
Ratio of net investment income to
    average net assets <F3>                   2.19%     2.50%     2.47%     2.67%     2.89%    3.35%    3.57%    4.15%    3.40%
Portfolio turnover rate                       4.75%     7.38%     2.56%     4.38%     3.92%    4.39%   20.56%    8.41%    2.63%
Average commission rate <F4>               $   0.02  $   0.02  $   0.03  $   0.03  $   0.03

<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> The total return information shown in the Financial Highlights table
does not reflect expenses that apply to the separate accounts investing in
the Fund or to the related separate variable universal life contracts.
Inclusion of these charges would reduce the total return figures for all
periods shown.
<F3> Computed on an annualized basis.
<F4> Computed only for accounts holding equity securities.

<F*>This Fund formerly known as the Equity Index Fund.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    6
<PAGE> 12
   
<TABLE>
                                           GENERAL AMERICAN CAPITAL COMPANY
                                                FINANCIAL HIGHLIGHTS
                                                      (AUDITED)
<CAPTION>
                                                                             MONEY MARKET FUND
                                           ------------------------------------------------------------------------------------
                                                                                                                        Three
                                            Year      Year      Year      Year      Year     Year     Year     Year     months
                                            ended     ended     ended     ended     ended    ended    ended    ended    ended
                                            Decem-    Decem-    Decem-    Decem-    Decem-   Decem-   Decem-   Decem-   Decem-
                                            ber 31    ber 31    ber 31    ber 31    ber 31   ber 31   ber 31   ber 31   ber 31
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
                                             1995      1994      1993      1992      1991     1990     1989     1988     1987
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>

Net asset value, beginning of year <F1>    $ 15.42   $ 14.80   $ 14.36   $ 13.85   $ 13.04   $ 12.03  $ 10.98  $ 10.18  $ 10.00
Income from operations:
Net investment income                         0.92      0.62      0.44      0.51      0.81      1.01     1.05     0.80     0.18
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Net asset value, end of period             $ 16.34   $ 15.42   $ 14.80   $ 14.36   $ 13.85   $ 13.04  $ 12.03  $ 10.98  $ 10.18
                                           =======   =======   =======   =======   =======   =======  =======  =======  =======

Total return <F2>                            5.96%     4.21%     3.07%     3.71%     6.19%     8.43%    9.56%    7.76%    1.86%

Net assets, end of year (in thousands)     $70,574   $93,339   $84,430   $84,880   $84,090   $85,901  $53,648  $52,323  $56,442
Ratio of expenses to average net
    assets <F3>                              0.21%     0.21%     0.21%     0.21%     0.21%     0.21%    0.21%    0.21%    0.21%
Ratio of net investment income to average
    net assets <F3>                          5.78%     4.17%     3.06%     3.68%     6.10%     8.17%    9.26%    7.46%    7.31%
Portfolio turnover rate <F4>                                                                                                  <F3>
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> The total return information shown in the Financial Highlights table
does not reflect expenses that apply to the separate accounts investing in
the Fund or to the related separate variable universal life contracts.
Inclusion of these charges would reduce the total return figures for all
periods shown.
<F3> Computed on an annualized basis.
<F4> A portfolio turnover rate is not calculated for securities on which the
maturity or expiration dates at the time of acquisition were one year or less.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    7
<PAGE> 13
   
<TABLE>
                                           GENERAL AMERICAN CAPITAL COMPANY
                                                FINANCIAL HIGHLIGHTS
                                                      (AUDITED)
<CAPTION>
                                                                             BOND INDEX FUND<F1>
                                           ------------------------------------------------------------------------------------
                                                                                                                        Three
                                            Year      Year      Year      Year      Year     Year     Year     Year     months
                                            ended     ended     ended     ended     ended    ended    ended    ended    ended
                                            Decem-    Decem-    Decem-    Decem-    Decem-   Decem-   Decem-   Decem-   Decem-
                                            ber 31    ber 31    ber 31    ber 31    ber 31   ber 31   ber 31   ber 31   ber 31
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
                                             1995      1994      1993      1992      1991     1990     1989     1988     1987
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F2>    $ 17.30   $ 18.03   $ 16.33   $ 15.32   $ 13.44   $ 12.32  $ 11.17  $ 10.46  $ 10.00
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Income from operations:
Net investment income                         1.25      1.06      1.07      1.09      1.08      1.03     0.98     0.90     0.22
Net realized and unrealized gain
   (loss) on investments                      2.04     (1.79)     0.63     (0.08)     0.80      0.09     0.17    (0.19)    0.24
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Net increase (decrease)
  in asset value per share                    3.29     (0.73)     1.70      1.01      1.88      1.12     1.15     0.71     0.46
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Net asset value, end of year               $ 20.59   $ 17.30   $ 18.03   $ 16.33   $ 15.32   $ 13.44  $ 12.32  $ 11.17  $ 10.46
                                           =======   =======   =======   =======   =======   =======  =======  =======  =======

Total return <F3>                           19.02%    -4.04%    10.39%     6.57%    14.00%     9.09%   10.32%    6.78%    4.60%

Net assets, end of year (in thousands)     $39,316   $26,458   $47,636   $20,217   $14,438   $11,137  $ 9,545  $ 6,571  $ 7,179
Ratio of expenses to average net
    assets <F4>                              0.30%     0.30%     0.30%     0.39%     0.42%     0.42%    0.43%    0.43%    0.43%
Ratio of net investment income to average
    net assets <F4>                          6.43%     6.19%     6.11%     6.89%     7.63%     8.12%    8.24%    8.25%    9.11%
Portfolio turnover rate                     35.35%    46.42%     8.80%    43.50%     2.23%    18.88%   28.57%   71.30%   11.44%
<FN>
Notes:
<F1> Name and investment objective changed from Intermediate Bond Fund on
October 1, 1992.  The investment advisor charges changed from .250 percent
to .375 percent of the average daily value of the net assets on October 1,
1992.  The objective of the Bond Index Fund is to provide a rate of return
that reflects the performance of the market in publicly traded bonds as a whole.
<F2> Components are computed and accumulated on a daily basis.
<F3> The total return information shown in the Financial Highlights table
does not reflect expenses that apply to the separate accounts investing in
the Fund or to the related separate variable universal life contracts.
Inclusion of these charges would reduce the total return figures for all
periods shown.
<F4> Computed on an annualized basis.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    8
<PAGE> 14
   
<TABLE>
                                           GENERAL AMERICAN CAPITAL COMPANY
                                                FINANCIAL HIGHLIGHTS
                                                      (AUDITED)
<CAPTION>
                                                                             MANAGED EQUITY FUND
                                           ------------------------------------------------------------------------------------
                                                                                                                        Three
                                            Year      Year      Year      Year      Year     Year     Year     Year     months
                                            ended     ended     ended     ended     ended    ended    ended    ended    ended
                                            Decem-    Decem-    Decem-    Decem-    Decem-   Decem-   Decem-   Decem-   Decem-
                                            ber 31    ber 31    ber 31    ber 31    ber 31   ber 31   ber 31   ber 31   ber 31
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
                                             1995      1994      1993      1992      1991     1990     1989     1988     1987
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F1>    $ 15.69   $ 16.27   $ 14.95   $ 14.02   $ 11.10   $ 11.45  $  8.73  $  7.82  $ 10.00
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Income from operations:
Net investment income                         0.58      0.43      0.32      0.35      0.38      0.38     0.26     0.28     0.06
Net realized and unrealized gain
   (loss) on investments                      4.66     (1.01)     1.00      0.58      2.54     (0.73)    2.46     0.63    (2.24)
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Net increase (decrease) in asset
   value per share                            5.24     (0.58)     1.32      0.93      2.92     (0.35)    2.72     0.91    (2.18)
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Net asset value, end of year               $ 20.93   $ 15.69   $ 16.27   $ 14.95   $ 14.02   $ 11.10  $ 11.45  $  8.73  $  7.82
                                           =======   =======   =======   =======   =======   =======  =======  =======  =======

Total return <F2>                           33.37%    -3.58%     8.87%     6.66%    26.23%    -2.99%   31.07%   11.62%  -21.76%

Net assets, end of year (in thousands)     $40,902   $31,487   $32,885   $29,401   $22,006   $14,769  $11,785  $ 7,303  $    78
Ratio of expenses to average net
    assets <F3>                              0.48%     0.49%     0.50%     0.51%     0.53%     0.57%    0.60%    0.60%    0.60%
Ratio of net investment income to
    average net assets <F3>                  3.14%     2.65%     2.07%     2.55%     2.99%     3.47%    2.62%    3.24%    2.81%
Portfolio turnover rate                     44.82%   103.93%    25.89%     9.34%    12.15%    28.38%   51.26%   15.54%    0.00%
Average commission rate <F4>               $  0.04   $  0.03   $  0.04   $  0.04   $  0.07
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> The total return information shown in the Financial Highlights table
does not reflect expenses that apply to the separate accounts investing in
the Fund or to the related separate variable universal life contracts.
Inclusion of these charges would reduce the total return figures for all
periods shown.
<F3> Computed on an annualized basis.
<F4> Computed only for accounts holding equity securities.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    9
<PAGE> 15
   
<TABLE>
                                           GENERAL AMERICAN CAPITAL COMPANY
                                                FINANCIAL HIGHLIGHTS
                                                      (AUDITED)
<CAPTION>
                                                                          ASSET ALLOCATION FUND
                                           ------------------------------------------------------------------------------------
                                                                                                                        Three
                                            Year      Year      Year      Year      Year     Year     Year     Year     months
                                            ended     ended     ended     ended     ended    ended    ended    ended    ended
                                            Decem-    Decem-    Decem-    Decem-    Decem-   Decem-   Decem-   Decem-   Decem-
                                            ber 31    ber 31    ber 31    ber 31    ber 31   ber 31   ber 31   ber 31   ber 31
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
                                             1995      1994      1993      1992      1991     1990     1989     1988     1987
                                           --------  --------  --------  --------  --------  -------  -------  -------  -------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F1>    $ 18.00   $ 18.74   $ 17.11   $ 16.04   $ 13.39   $ 13.07  $ 10.90  $ 10.05  $ 10.00
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Income from operations:
Net investment income                         0.82      0.68      0.60      0.62      0.65      0.69     0.60     0.57     0.14
Net realized and unrealized gain
   (loss) on investments                      4.38     (1.42)     1.03      0.45      2.00     (0.37)    1.57     0.28    (0.09)
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Net increase (decrease) in asset
   value per share                            5.20     (0.74)     1.63      1.07      2.65      0.32     2.17     0.85     0.05
                                           -------   -------   -------   -------   -------   -------  -------  -------  -------
Net asset value, end of year               $ 23.20   $ 18.00   $ 18.74   $ 17.11   $ 16.04   $ 13.39  $ 13.07  $ 10.90  $ 10.05
                                           =======   =======   =======   =======   =======   =======  =======  =======  =======

Total return <F2>                           28.88%    -3.95%     9.55%     6.66%    19.81%     2.47%   19.91%    8.44%    0.47%

Net assets, end of year (in thousands)     $73,387   $59,975   $65,070   $53,369   $21,149   $12,545  $ 5,244  $ 1,440  $   402
Ratio of expenses to average net
    assets <F3>                              0.60%     0.60%     0.60%     0.60%     0.60%     0.60%    0.60%    0.60%    0.60%
Ratio of net investment income to
    average net assets <F3>                  3.92%     3.70%     3.33%     3.80%     4.37%     5.41%    4.82%    5.04%    5.56%
Portfolio turnover rate                     33.74%    75.24%    27.59%    12.14%     5.14%    15.46%   28.06%   13.52%    0.00%
Average commission rate <F4>               $  0.03   $  0.03   $  0.04   $  0.06   $  0.07
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> The total return information shown in the Financial Highlights table
does not reflect expenses that apply to the separate accounts investing in
the Fund or to the related separate variable universal life contracts.
Inclusion of these charges would reduce the total return figures for all
periods shown.
<F3> Computed on an annualized basis.
<F4> Computed only for accounts holding equity securities.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without charge.
</TABLE>
    

                                    10
<PAGE> 16
   
<TABLE>
                                           GENERAL AMERICAN CAPITAL COMPANY
                                                FINANCIAL HIGHLIGHTS
                                                      (AUDITED)
<CAPTION>

                                                          INTERNATIONAL EQUITY FUND                    SPECIAL EQUITY FUND
                                                    -------------------------------------     -------------------------------------
                                                                              February 16                               February 16
                                                        Year         Year     (inception)         Year         Year     (inception)
                                                       ended        ended         to             ended        ended         to
                                                    December 31  December 31  December 31     December 31  December 31  December 31
                                                    -----------  -----------  -----------     -----------  -----------  -----------
                                                       1995         1994         1993            1995          1994        1993
                                                    -----------  -----------  -----------     -----------  -----------  -----------
<S                                                   <C>          <C>           <C>              <C>        <C>           <C>
Net asset value, beginning of period <F1>            $  13.94     $  13.10      $ 10.00         $ 11.35     $  11.44      $ 10.00
                                                     --------     --------      -------         -------     --------      -------
Income from operations:
Net investment income                                    0.25         0.13         0.14            0.05         0.10         0.06
Net realized and unrealized gain
   (loss) on investments                                 0.92<F*>     0.71         2.96            2.34        (0.19)        1.38
                                                     --------     --------      -------         -------     --------      -------
Net increase (decrease) in asset
   value per share                                       1.17         0.84         3.10            2.39        (0.09)        1.44
                                                     --------     --------      -------         -------     --------      -------
Net asset value, end of period                       $  15.11     $  13.94      $ 13.10         $ 13.74     $  11.35      $ 11.44
                                                     ========     ========      =======         =======     ========      =======

Total return <F2>                                       8.35%        6.42%       31.03%          21.09%       -0.83%       14.44%

Net assets, end of period (in thousands)             $  5,460     $  4,242      $ 3,295         $ 4,260     $  3,279      $ 1,998
Ratio of expenses to average net assets <F3>            1.00%        1.00%        1.00%           0.65%        0.65%        0.64%
Ratio of net investment income to average
    net assets <F3>                                     1.79%        0.98%        1.38%           0.75%        0.85%        0.64%
Portfolio turnover rate                               113.91%       46.19%       26.97%          28.48%       29.48%       22.64%
Average commission rate <F4>                         $   0.02     $   0.03      $  0.03         $  0.02     $   0.02      $  0.01
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Total return is not annualized for eleven months ended December 31,
1993. Total return information shown in the Financial Highlights table does
not reflect expenses that apply to the separate accounts investing in the
Fund or to the related separate variable universal life contracts.  Inclusion
of these charges would reduce the total return figures for all periods shown.
<F3> Computed on an annualized basis.
<F4> Computed only for accounts holding equity securities.

<F*> Also includes net realized and unrealized gain (loss) on foreign currency
conversions.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    11
<PAGE> 17

                         INVESTMENT FUNDS

      General American Capital Company ("Capital Company") offers seven
investment funds. These are: the S & P 500 Index Fund, the Money Market
Fund, the Bond Index Fund, the Managed Equity Fund, the Asset Allocation
Fund, the International Equity Fund, and the Special Equity Fund
(collectively called "the Funds").

      Shares of the Funds are currently offered only to separate accounts
established by General American Life Insurance Company ("General American")
and its subsidiaries, pursuant to the insurance laws of Missouri. Most of
these separate accounts accept funds only from employee benefit plans. Some
of the separate accounts are not registered with the Securities and Exchange
Commision ("SEC") because they are not offered to the public at large and
will not have more than 100 owners. General American Separate Accounts Two
and Eleven, however, are registered with the SEC as unit investment trusts
having Prospectuses of their own. General American is a mutual insurance
company incorporated in Missouri.

      General American has created General American Separate Account Two for
funding variable annuity contracts and Separate Account Eleven for funding
variable life insurance policies. The owners of such contracts or policies
may allocate purchase or premium payments among the General Account of
General American and Divisions of General American Separate Accounts Two and
Eleven which correspond to the Funds. The Company currently does not foresee
any disadvantages to the holders of variable annuity contracts and variable
life insurance policies arising from the fact that the interests of the
holders of such contracts and policies may differ. Nevertheless, Capital
Company's Board of Directors intends to monitor events in order to identify
any material irreconcilable conflicts which may possibly arise and to
determine what action, if any, should be taken in response thereto.  Actions
might include requiring one separate account to withdraw from the Funds.
   
      Capital Company sells shares to Separate Account One of RGA
Reinsurance Company, a company affiliated with General American.  Capital
Company may in the future sell its shares to other insurance companies with
which General American is affiliated, and to separate accounts of
unaffiliated insurance companies. Capital Company may also add or delete
Funds.
    
      Shares of each Fund are both offered and redeemed at their net asset
value without the addition of any sales load or redemption charge. See
"OFFERING AND REDEMPTION OF SHARES" on page 22.

      The investment adviser for Capital Company is General American
Investment Management Company (the "Investment Adviser"), a wholly-owned
subsidiary of General American's wholly-owned subsidiary, General American
Holding Company. The Investment Adviser has engaged Morgan Stanley Asset
Management, Inc. ("Morgan Stanley"), an unaffiliated company, to act as a
sub-adviser for the Managed Equity Fund, and Provident Capital Management,
Inc. ("PCM") to act as a sub-adviser for the International Equity Fund and
the Special Equity Fund. The fees of the sub-advisers are paid by the
Investment Adviser. Neither sub-adviser is affiliated with the Investment
Adviser.

                INVESTMENT OBJECTIVES AND POLICIES

      The investment objective and policies of each Fund are described
below. The investment objective of a Fund, and certain investment
restrictions that are discussed in the Statement of Additional Information,
may be changed only with the approval of the shareholders of each Fund that
is affected by such change. The investment policies used to achieve a Fund's
objectives may be changed by Capital Company's Board of Directors without a
vote of shareholders.

      Because investment involves both opportunities for gain and risk of
loss, no assurance can be given that the Funds will achieve their
objectives. Prospective purchasers of insurance contracts participating in
the Funds should carefully review the objectives and policies of the Funds
and consider their ability to assume the risks involved before allocating
amounts to Funds other than the General Account. An investment in any Fund
should be considered as a part of an overall investment program rather than
as a complete investment program.

                                    12
<PAGE> 18

      The Funds are subject to certain types of risk, including varying
degrees of market risk, financial risk, and current income volatility.
Market risk refers to the possibility the price of the security will decline
in response to changes in conditions in the securities markets in general
and, with particular reference to debt securities, changes in the overall
level of interest rates. Financial risk refers to the ability of an issuer
of a debt security to pay principal and interest when due, and to the
earnings stability and overall financial soundness of an issuer of an equity
security. Current income volatility refers to the degree and rapidity with
which changes in dividend payments and the overall level of interest rates
become reflected in the level of current income of the Funds.

                     THE S & P 500 INDEX FUND

      Investment Objective. The objective of this Fund, formerly called the
Equity Index Fund, is to obtain investment results that parallel the price
and yield performance of publicly-traded common stocks in the aggregate. The
Fund uses the Standard and Poor's 500 Common Stock Price Index ("S & P 500"
or "Index") as its standard for performance comparison. The Fund attempts to
duplicate the performance of the S & P 500 and includes dividend income as
another component of the Fund's total return.  The Fund is not managed by
Standard and Poor's.

      Investment Policies. The portfolio will be composed of a large number
of stock issues drawn from the S & P 500. Issues of bankrupt companies and
companies whose stock would not be eligible for purchase under Missouri
insurance law will not be purchased. The Fund may not invest in all the
stocks in the S & P 500. In attempting to parallel the performance of the
Index, the Fund uses a sector sampling method. Sector sampling calls for the
Investment Adviser to maintain approximately the same mix of industrial
sectors in the Fund that the S & P 500 has, while not necessarily holding
all of the stocks in each S & P 500 industrial sector.

      The decision on what stocks in a sector the Fund should buy is
affected by the "minimum position size," or minimum dollar amount which the
Fund will invest in round lots (100 shares or multiples of 100) of a stock.
Thus, if a company's stocks represent 40% of its S & P 500 sector, measured
in terms of capitalization, then the Fund will devote a substantial fraction
of the amount it has to invest in that S & P 500 sector to the stocks of
that company. Such a large holding would not exceed the company's proportion
of the S & P 500 (40% of its sector in this example) but, given the
relatively small size of the Fund and its decision not to buy fewer shares
than the minimum position, it might be that purchases of the stocks of
companies that are relatively less important in their sector will be limited
to amounts necessary to make the Fund's sector similar in relative size to
the weight of the same sector in the S & P 500. That is, smaller company
stocks would be used to round out the holdings in a sector dominated by one
or two large companies.

      As the Fund grows, it will be able to buy more of the S & P 500 stocks
and make its industrial sectors more closely approximate the composition of
the Index's sectors, at the same time bringing the Fund more closely into
conformity with the overall composition of the Index. Dividend income will
be reinvested in stocks so as to keep the portfolio composition similar to
the Index. The goal is to have all Fund assets invested in qualified stocks
at all times. Stock index futures contracts may be used for hedging, where
the sums involved are too small to be directly invested in a minimum
position size and in proper relation to the Index.
   
      Risk Factors. The Fund will not seek to out-perform the chosen Index
but to match it, before consideration of Fund expenses, which means that the
Fund will be allowed to decline in asset value when the prices of most
common stocks decline. This high level of market risk is offset by the
relatively low degree of risk that the large companies whose shares are
owned will encounter financial difficulty, and the corresponding protection
against financial risk afforded by the Fund's extensive diversification.
There is no guarantee that the Fund will duplicate the performance of the
Index.
    
                      THE MONEY MARKET FUND

      Investment Objective. The objective of the Money Market Fund is to
obtain the highest level of current income which is consistent with the
preservation of capital and maintenance of liquidity.

                                    13
<PAGE> 19
   
      Investment Policies. The Fund invests only in: (1) obligations of the
U.S. Government; (2) obligations issued by agencies or instrumentalities of the
United States Government; (3) instruments that are secured or collateralized
by obligations of the United States Government, its agencies, or its
instrumentalities; (4) short-term obligations of United States banks and
savings and loan associations and companies having assets of more than
$1,000,000,000; (5) instruments fully secured or collateralized by such bank
and savings and loan obligations; (6) dollar denominated short-term
obligations of foreign banks, foreign branches of foreign or U.S. banks
(referred to as "Eurodollars"), and short-term obligations of U.S. branches
and agencies of foreign banks (referred to as "Yankee dollars"); (7)
commercial paper and short-term corporate debt securities rated in one of
the two highest categories for short term debt securities by at least two
nationally recognized securities rating services or one such service if only
one has rated the security (see the Statement of Additional Information for
a description of commercial paper ratings); (8) corporate or other notes
guaranteed by letters of credit from banks in the United States (satisfying
the criteria described in (4), above) or collateralized by United States
Government obligations; and (9) obligations of (i) consumer and commercial
finance companies, (ii) securities brokerage companies, (iii) leasing
companies, and (iv) insurance companies.  Certain of these obligations may
be variable or floating rate instruments.

      The Fund will enter into repurchase agreements under which it purchases
securities, subject to agreement by the seller to repurchase the securities
at a higher price on a specified date, with the gain establishing the yield
during the Fund's holding period.  The Adviser, under general policies
established by the Company's Directors, reviews the creditworthiness of the
other party to any repurchase agreement, and will only enter into repurchase
agreements with parties whose credit is deemed satisfactory.  If the seller
becomes bankrupt, the Fund may experience delays in recovering its money,
fail to recover part or all of its investment, and incur costs in disposing
of the securities used as collateral for the sellers repurchase obligation.

      The Fund may also enter into reverse repurchase agreements when the
Adviser considers them to be advantageous to the Fund and only for temporary
liquidity purposes not to exceed 60 days, without renewal or extension.
Reverse repurchase agreements permit the Fund to leverage its investment
portfolio by selling securities while agreeing to repurchase them at an
agreed time and price.  The bankruptcy of the other party to a reverse
repurchase agreement could cause the Fund to experience delays in recovering
its securities.  If, in the meantime, the value of the securities
fluctuated, the Fund could experience a loss.

      The Fund will not invest in "firm commitments" or "when issued"
securities.

      The Fund may only invest in U.S. dollar-denominated instruments that
are determined to present minimal credit risks and that, at the time of
acquisition, are rated in one of the two highest rating categories by at
least two nationally recognized statistical rating organizations ("NRSROs")
or by the only NRSRO that has rated the instrument, or in the case of unrated
instruments, have been determined to be of comparable quality to either of
the above. The Fund's investments must also meet the maturity and
diversification requirements applicable to money market funds.

        See "Investment Policies" in the Statement of Additional Information
for information about the quality of the securities in which the Fund may
invest and more complete descriptions of repurchase agreements and other
obligations that the Fund may hold.
    

      Risk Factors. The principal risks associated with the investment in
the Money Market Fund are the risk of fluctuations in the short-term
interest rates, the risks associated with entering into repurchase
agreements described above, and the risk of default among one or more
issuers of securities which comprise the Fund's assets.

                        THE BOND INDEX FUND

      The Bond Index Fund began operations on October 1, 1992. On that date
the portfolio of the Intermediate Bond Fund was adjusted to reflect the
investment objective of the Bond Index Fund and the Intermediate Bond Fund
ceased to exist. The historical performance of the Intermediate Bond Fund,
shown in this Prospectus, should not be viewed as historical financial data
of the Bond Index Fund.

                                    14
<PAGE> 20

      Investment Objective. The objective of the Bond Index Fund is to
provide a rate of return that reflects the performance of the
publicly-traded bond market as a whole. The Fund uses the Lehman Brothers
Government/Corporate Bond Index as its standard for performance comparison.

      Investment Policies. The portfolio will consist of bond issues drawn
from the Lehman Brothers Government/Corporate Bond Index. This Index is
composed of approximately 5,000 corporate and U.S. Government debt issues
rated Baa or better, with at least one year to maturity and with a total par
value of at least $25 million outstanding. The Index is weighted by the
market value of the issues included in the Index. The Fund will not invest
in all the bonds in the Index. In attempting to parallel the performance of
the Index, the Fund uses a sampling method. Sampling calls for the
Investment Adviser to maintain approximately the same mix of sectors, as
measured by quality and duration, that the Index has, while not holding all
of the bonds in each Index sector.  Some money market investments such as
those held by the Money Market Fund may be purchased, but they must meet the
quality criteria set forth above. Fixed income obligations of the U.S.
Government and its agencies and instrumentalities will also be included in
the Fund's portfolio from time to time. The emphasis of the Fund will be on
bonds with maturities in the range of those associated with the Lehman
Brothers Government/Corporate Bond Index.

      This Fund will not concentrate in any segment of industry, nor in any
rating category. The Fund will be diversified in accordance with the
diversification of the Lehman Brothers Government/Corporate Bond Index.

      Risk Factors. The Fund will not seek to outperform the Index but to
match it, which means the Fund's value will decline when bond prices
decline. Interest rate changes can have a powerful effect on the value of
fixed bond portfolios of this quality level and maturity. Therefore, this
Fund should be regarded as having a moderate level of market risk and
current income volatility, while being subject to relatively little risk
that the bond issuers will default (financial risk).

                      THE MANAGED EQUITY FUND

      Investment Objective.  The objective of the Managed Equity Fund is to
obtain long-term growth from investment in common stocks.  Securing current
income is a secondary objective.

      Investment Policies.  This Fund invests in common stocks of companies
that are expected to benefit from changes in secular and cyclical trends and
which are considered to be undervalued based on historical valuation
criteria.

      The Fund's investments are made with the philosophy that a
high-quality, diversified portfolio of undervalued securities will
outperform the market over the longer term, as well as preserve principal in a
difficult market environment.  The opportunity to purchase securities at less
than their underlying value arises from the market's less-than-perfect ability
to forecast the future, plus the market's bias toward overvaluing exciting
companies and underestimating those which are generally out of favor.

      Investments considered attractive for the Fund will normally have the
following characteristics:

1.    Stocks selling at a relatively low price-earnings ratio or a
      relatively low price-to-book ratio, and having a high dividend yield.
2.    Stocks which are undervalued relative to their earning power, break-up
      value, and inherent profitability.
3.    Stocks which have under-performed the general market due to a lower
      level of investor expectations regarding the earnings outlook.
4.    Stocks whose issuers are of high quality, exhibiting sound financial
      strength.

      The stocks will be bought and sold for the Fund by Morgan Stanley
Asset Management Inc., the Fund's sub-adviser ("Morgan Stanley").  Morgan
Stanley takes a long-term investment approach.  Emphasis is placed on a
stock's value rather than the potential for a short term change in its
general market price.

                                    15
<PAGE> 21

      The staff of the Investment Adviser regularly reviews Morgan Stanley's
transactions.  The Fund will invest only in common stocks issued by
companies that the Investment Adviser feels are high in quality, and the
portfolio will be diversified as to types of industries.

      Risk Factors. The composition of this Fund will change, as it is not
attempting to parallel an index of identified stocks.  Financial risk should
be reduced by the active management of this account but the Fund will be
subject to the risk that the prices of most publicly-traded stocks might
decline (market risk).  Portfolio turnover (discussed on the next page) will
be relatively low for this Fund.

                      THE ASSET ALLOCATION FUND

      Investment Objectives. The primary objective of the Fund is to obtain
a high rate of long-term total return, composed of capital growth and income
payments. Preservation of capital is the secondary objective and chief limit
on investment risks.

      Investment Policies. This Fund will invest in common stocks, publicly-
traded bonds of intermediate maturity, and money market instruments.  It will
observe the same quality restrictions on such investments as are observed by the
related Funds which specialize in one investment medium. The mixture of
investments by type will vary as the Investment Adviser exercises its discretion
in its effort to produce the highest total return consistent with prudence and
preservation of capital. At times, the emphasis will be on capital growth; at
other times, income will be given a higher priority than growth. The Investment
Adviser will respond to economic circumstances in structuring the portfolio,
with total return as the key factor.

      Risk Factors. As with the Managed Equity Fund, the active management
of this Fund is apt to produce a higher level of portfolio turnover than the
S & P 500 Index Fund or the Bond Index Fund have. Individuals who direct
premium dollars into this Fund are relying more on the skill of the
Investment Adviser to build and maintain an appropriate portfolio than they
are when they select a fund that is devoted to a single investment medium.
The Fund may, at times, be subject to high levels of market and financial
risk and income volatility. These risks will always be present to some
degree.

                  THE INTERNATIONAL EQUITY FUND

      Investment Objectives. The objective of the Fund is to obtain
long-term capital appreciation through investment primarily in foreign
equity securities.

      Investment Policies. This Fund invests primarily in securities issued
by companies located in countries included in the Morgan Stanley Capital
International ("MSCI") Europe, Australia, and Far East Index ("EAFE"). This
index includes over 600 companies from 13 European nations and over 400
companies from Australia, Hong Kong, Japan, New Zealand, and Singapore
Malaysia. Provident Capital Management, Inc. ("PCM") will be the investment
sub-adviser for this Fund. In constructing an international portfolio,
analysis of price-to-earnings ratios is the basic analytical tool PCM
employs. This Fund will emphasize selection of securities (common stock,
generally) whose price is low in relation to current earnings, with
secondary emphasis on macroeconomic factors such as prospects for economic
growth in certain countries, expected levels of inflation, government
policies concerning business, and currency relationships. The Fund does not
trade in securities for short-term profits but, when circumstances warrant,
securities may be sold without regard to the length of time they were held.

      Securities of foreign issuers in which the Fund may invest include
common and preferred stock. The Fund does not intend to invest in equity of
issuers incorporated in the United States other than American Depository
Receipts ("ADRs") and in these temporarily, when extraordinary circumstances
prevailing at the same time in a significant number of index countries
render investments in such countries inadvisable. The Fund has no minimum
diversification requirements based on country of issue other than a
requirement that it have minimum

                                    16
<PAGE> 22
holdings at all times in five countries, including Japan, the United
Kingdom, Germany, and France. The Fund may use forward foreign currency
exchange contracts to hedge against movements in the value of foreign
currencies relative to the U.S. dollar in connection with specific portfolio
transactions or with respect to portfolio positions. A forward foreign
currency exchange contract involves an obligation to purchase or sell a
specified currency at a future date at a price set at the time of the
contract. Foreign currency exchange contracts do not eliminate fluctuations
in the values of portfolio securities but rather allow the Fund to establish
a rate of exchange for a future point in time.

      Generally, the use of forward foreign currency contracts involves
investment risks and transaction costs to which the Fund would not be
subject absent the use of such contracts. If PCM enters into a forward
contract on behalf of the Fund and the foreign currency markets do not move
in a direction adverse to the Fund, the Fund could be left in a less
favorable position than if such contracts had not been entered into. The use
of forward foreign currency contracts involves special risks, which include
the risks that: (l) currency markets may not move in the direction
anticipated; (2) there may be imperfect correlation between the price of the
currencies underlying the contract; (3) there may be an absence of a liquid
secondary market for forward contracts at any time; and (4) a need may arise
to defer closing out certain forward contracts to avoid adverse tax
consequences. The skills needed to use forward contracts may differ from
those needed to select portfolio securities. PCM has somewhat limited
experience in the use of forward contracts, and it intends to call upon the
experience of experts to assist it in employing such contracts. PCM will
bear the costs of any separately identifiable expenses incurred in
connection with consultation of such experts.  See the Statement of
Additional Information for further information concerning forward foreign
currency contracts.

      Risk Factors. The securities of non-U.S. issuers generally will not be
registered with the SEC, nor will these issuers be subject to the SEC's
reporting requirements. Foreign companies are generally not subject to
uniform accounting, auditing, and financial reporting standards such as are
applied to companies organized in the U.S., and there may be less publicly-
available information about non-U.S. issuers. Some foreign securities trade in
markets providing less liquidity and less regulation than American markets do,
so foreign stock prices may be more volatile than comparable U.S. stock prices.

      Foreign brokerage commissions may be higher as may the cost of
custodial services, and transaction and settlement costs. Foreign stocks may
be subject to taxes in their country of issue, or other restrictions on the
removal of funds may be imposed by a foreign country. The active management
of PCM may produce a relatively high level of portfolio turnover (see page
18) as part of an effort to deal with the other risks. Fluctuations in
currency exchange rates, as well as political or social instability, will
also have an effect on the value of shares in the Fund. Legal remedies may
be limited in some foreign countries.

                      THE SPECIAL EQUITY FUND

      Investment Objectives. Long-term capital appreciation through
investment primarily in smaller companies and, to a lesser extent, in
securities of such companies that are convertible into common stocks, is the
investment objective of this Fund.

      Investment Policies. Smaller companies are ones having market
capitalization of $750,000,000 or less. This Fund will invest in the common
stocks that PCM, the Fund's investment sub-adviser, believes are undervalued
at the time of purchase. The chief measure of value is a low ratio between
the stock's market price and its per-share earnings over the previous four
quarters. This is commonly referred to as a low price-to-earnings or p/e
ratio. The Fund will typically invest in those U.S. stocks traded on
national exchanges whose p/e ratio falls in the lower 40% of all issues
traded on those exchanges as measured by p/e ratio. Issues meeting this test
are screened to ensure that their market capitalization is low in relation
to the markets as a whole and then tested for other measures of fundamental
value including: a low price-to-book ratio; a low price-to-cash flow ratio;
and strong balance sheet characteristics. Stock selection rather than
economic sector alignment will guide PCM's choice of stocks. Stocks will
generally be sold when, in PCM's opinion, their appreciation potential has
been reached.

                                    17
<PAGE> 23

      Risk Factors. The securities of smaller companies are less liquid than
those of larger companies that command a larger market, and so their price
movements may be more abrupt or erratic. A fund that specializes in such
securities, and that is active in selling to realize appreciation, may incur
a relatively high degree of portfolio turnover (see below) and related
transaction costs. Market risk the risk that the prices of all stocks will
decline--is a factor for an equity fund such as this. As appreciation is the
Fund's objective, current income may be less than in funds that concentrate
on income.

                       INVESTMENT RESTRICTIONS

      Investments of the Funds are further restricted by certain policies
that may not be changed without a vote of shareholders. See "INVESTMENT
RESTRICTIONS" in the Statement of Additional Information.

                         PORTFOLIO TURNOVER

      The annual rate at which the composition of each Fund changes is
referred to as the portfolio turnover rate, which is defined as the lesser
of the purchases or sales of securities in a Fund stated as a percentage of
the assets in the Fund. Portfolio turnover reflects the extent of trading in
the portfolio, and trading is usually accompanied by the payment of
commissions to brokers. Commission expenses will reduce the return on a
Fund. Portfolio turnover should vary among the different Funds, as well as
over time. Actual turnover figures are included in the Financial Highlights
on pages 6 through 11.

      The S & P 500 Index Fund is not likely to experience turnover in
excess of 50% per year as its portfolio will always be structured so as to
parallel the Standard and Poor's 500 stocks.

      The Bond Index Fund is not likely to experience turnover in excess of
40% as its portfolio will always be structured to parallel the Lehman
Brothers Government/Corporate Bond Index.

      The Managed Equity Fund, the Asset Allocation Fund, the International
Equity Fund, and the Special Equity Fund are liable to have turnover in
excess of 200% at times, as they will be actively managed in pursuit of
their objectives.

                    MANAGEMENT OF THE COMPANY

      The Board of Directors of Capital Company is responsible for the
management of Capital Company's business and affairs, and creates and
supervises the execution of the investment policies of Capital Company,
which are administered by the Investment Adviser (General American
Investment Management Company, an affiliate of General American Life
Insurance Company). The Investment Adviser's address is 700 Market Street,
St. Louis, Missouri 63101, the same address as that of General American. The
Investment Adviser provides investment advice and some administrative
services for all of Capital Company's Funds. In addition to selecting
investments for four of the Funds and reviewing the practices of broker-dealers
buying and selling investments for Capital Company, the Investment Adviser
oversees the performance of the sub-advisers for the Managed Equity Fund, the
International Equity Fund, and the Special Equity Fund.

      The Investment Adviser was formed in 1982 to manage General American's
separate accounts and the funds of affiliated clients. Its personnel are
General American employees who are also responsible for management of
General American's investments.

      The manager of the S & P 500 Index Fund, Money Market Fund, Bond Index
Fund, and Asset Allocation Fund is Douglas R. Koester, CFA, vice president
of General American Investment Managment Company (the Investment Adviser).
He has managed each of those four Funds since their inception October 1,
1987.  Mr. Koester earned bachelor's and master's degrees from Washington
University (St. Louis).  He has served as vice president of General American
Investment Management Company since 1986.

                                    18
<PAGE> 24
   
      As of December 1995, the Investment Adviser provided investment advice
to 10 clients that were unaffiliated with General American, and to 24
separate accounts of General American.
    
      For its services to the Funds, the Investment Adviser charges a fee
that is accrued daily against each Fund. The fees charged each Fund, except
the Managed Equity Fund, the International Equity Fund, and the Special
Equity Fund, stated as an annual percentage of the average daily value of
the net assets, are:

      S & P 500 Index Fund                                 .25 %
      Money Market Fund                                    .125%
      Bond Index Fund                                      .25 %
      Asset Allocation Fund                                .50 %

      The fee charged the Managed Equity Fund is stated as a series of
annual percentages of the average daily value of the net assets of that
Fund. The percentages decrease with respect to assets of the Fund above
certain amounts and are divided between the Investment Adviser and the
Fund's sub-adviser as follows:
<TABLE>
<CAPTION>
                                                            Paid to          Paid to
  Managed Equity Fund Assets                  Total Fee   Sub-Adviser   Investment Adviser
  --------------------------                  ---------   -----------   ------------------
<S>                                             <C>          <C>              <C>
  First $10 million                             .50%         .40%             .10%
  Next $20 million                              .35%         .30%             .05%
  Balance over $30 million                      .30%         .25%             .05%
</TABLE>
      The sub-adviser for the Managed Equity Fund is Morgan Stanley Asset
Management Inc., 1221 Avenue of the Americas, 21st floor, New York, New York
10020. Morgan Stanley is a Delaware corporation and a wholly-owned
subsidiary of Morgan Stanley Group, Inc.  Affiliated companies of Morgan
Stanley have been in the investment management business with respect to
stocks since 1935.
   
      The manager of the Managed Equity Fund is the value investment team in
the Chicago office of Morgan Stanley.  Team members, both of whom share
equally in the management of the Managed Equity Fund, are as follows.
Alford E. Zick, Jr., a Principal of Morgan Stanley, is a graduate of the
University of Illinois, where he majored in Accounting.  He joined Morgan
Stanley in 1989.  Stephen C. Sexauer, a Principal of Morgan Stanley,
received his BS (Economics) from the University of Illinois, and an MBA in
Economics and Statistics from the University of Chicago, and has worked at
Morgan Stanley since 1989.
    
      Morgan Stanley receives from the Investment Adviser, as compensation,
a fee in the amount described above as the fee for the sub-adviser for the
Managed Equity Fund. The Investment Adviser is responsible for payment of
the fee to Morgan Stanley, and keeps the balance of the investment
management fee for the services it provides to the Managed Equity Fund.

      The sub-adviser for the International Equity Fund and for the Special
Equity Fund is Provident Capital Management, Inc., 1700 Market Street, Suite
2720, Philadelphia, Pennsylvania 19103-3398.  PCM is an affiliate of PNC
Bank Corp., the twelfth largest bank holding company in the United States.
PCM is a Pennsylvania corporation, and has been in business since 1978.
   
      The manager of the International Equity Fund is W. George Grieg, who
directs PCM's International Group.  Prior to joining PCM in July, 1995 (at
which time he began managing the International Equity Fund), Mr. Grieg was
managing partner and founder of Akamai International, an international
equity specialist.  Prior to Akamai's formation, he was investment director
at Framlington Group in London and a principal and co-founder of Pilgrim
Baxter & Associates, where he served as research director and managed
domestic portfolios.  Mr. Grieg is a graduate of the Massachusetts Institute
of Technology and earned an MBA from the Wharton School.
    

                                    19
<PAGE> 25

      The fee charged the International Equity Fund is also expressed in a
series of annual percentages of the average daily value of the net assets in
the Fund. The overall percentage charged decreases as the size of the Fund
rises above certain levels, and the same is true of the fraction of the fee
paid to the Fund's sub-adviser and to the Investment Adviser. The fee
schedule is as follows:
<TABLE>
<CAPTION>
                                                           Paid to          Paid to
  International Equity Fund Assets           Total Fee   Sub-Adviser   Investment Adviser
  --------------------------------           ---------   -----------   ------------------
  <S>                                          <C>          <C>              <C>
  First $10 million                            .70%         .60%             .10%
  Next $10 million                             .60%         .55%             .05%
  Balance over $20 million                     .50%         .45%             .05%
</TABLE>

      The manager of the Special Equity Fund is Susan D. Menzies, who has
served as a vice president of Provident Capital Management, Inc. (the Fund's
sub-adviser) since 1985.  Ms. Menzies has managed the Special Equity Fund
since June 24, 1994.  She holds a bachelor's degree in economics and an MBA
in finance from Temple University.

      The Special Equity Fund also pays investment management fees according
to a scale based on the size of the Fund, and these fees are also collected
by the Investment Adviser and remitted, in part, to the Fund's sub-adviser,
PCM. Investment management fees are collected and divided for the Special
Equity Fund as follows:
<TABLE>
<CAPTION>
                                                           Paid to          Paid to
  Special Equity Fund Assets                 Total Fee   Sub-Adviser   Investment Adviser
  --------------------------                 ---------   -----------   ------------------
  <S>                                          <C>          <C>              <C>
  First $10 million                            .55%         .45%             .10%
  Next $10 million                             .45%         .40%             .05%
  Balance over $20 million                     .40%         .35%             .05%
</TABLE>

      The Investment Adviser is responsible for collecting advisory fees
from the International Equity Fund and the Special Equity Fund and for
paying the designated part of these fees to PCM for PCM's services as
sub-adviser to the International Equity Fund and the Special Equity Fund.

      General American acts as the transfer and dividend disbursing agent
for Capital Company and performs a number of administrative functions for
Capital Company, such as recording the issuance and redemption of shares of
the company. General American values the liabilities of each Fund; computes
the daily income and net asset value of each Fund; recommends independent
auditors and custodians, and coordinates and supervises their activities;
and maintains records not otherwise maintained. General American also
prepares and files tax returns and reports and filings that pertain to
federal and state securities laws; and schedules and plans the agenda for
meetings of Capital Company's directors and shareholders. General American
pays directors who are not interested persons of Capital Company, including
any travel expenses they may have; costs of printing and distributing
communications to current shareholders of Capital Company; insurance
premiums; and charges and expenses of the custodian, accountants, and
counsel.

      General American charges Capital Company a fee for these services and
expenses, at an annual rate based on the average daily value of the net
assets in each Fund, as follows:

  S & P 500 Index Fund                                              .05%
  Money Market Fund                                                 .08%
  Bond Index Fund                                                   .05%
  Managed Equity Fund                                               .10%
  Asset Allocation Fund                                             .10%
  International Equity Fund                                         .30%
  Special Equity Fund                                               .10%

                                    20
<PAGE> 26
   
      Capital Company also pays directly the following expenses: brokerage
commissions and transfer taxes; other state, federal, and local taxes and
filing fees; fees and expenses for qualification of Capital Company and its
shares under federal and state securities laws subsequent to the effective
date of the Prospectus; interest and other borrowing costs; extraordinary or
non-recurring expenses such as those for litigation; and other expenses not
expressly assumed by General American or the Investment Adviser.  The total
of these expenses as a percentage of the average daily value of the net
assets in each Fund was as follows in 1995:

  S & P 500 Index Fund                                              .01%
  Money Market Fund                                                 .00%
  Bond Index Fund                                                   .00%
  Managed Equity Fund                                               .09%
  Asset Allocation Fund                                             .05%
  International Equity Fund                                         .69%
  Special Equity Fund                                               .10%
    

                          CAPITAL STOCK

      Capital Company issues a separate series of capital stock for each
Fund. Each share of capital stock issued with respect to a Fund has a pro
rata interest in the net assets of the Fund. Each share of capital stock is
entitled to one vote on all matters submitted to a vote of shareholders of
Capital Company, and fractional shares are entitled to a corresponding
fractional vote. An affirmative vote of a majority of the outstanding shares
of each Fund affected by any matter is required for any action to be
approved by the shareholders of Capital Company. Shares of a Fund will be
voted separately from shares of other Funds, however, on matters affecting
only that Fund, such as approval of the investment advisory agreement, an
investment sub-advisory agreement, or changes in the fundamental investment
objectives or restrictions of a Fund. The assets of each Fund are charged
with the liabilities of the Fund and a proportionate share of the general
liabilities of Capital Company.  All shares may be redeemed at any time.


                       TAXES AND DIVIDENDS


      For federal income tax purposes, each Fund is treated as a separate
entity. Each Fund intends to qualify and elect to be taxed as a "regulated
investment company" under Subchapter M of the Internal Revenue Code (the
"Code"). If each Fund qualifies as a "regulated investment company" and
complies with the provisions of the Code relieving regulated investment
companies which distribute substantially all of their net income (both
ordinary income and capital gain) from federal income tax and the 4%
nondeductible federal excise tax, each Fund will be relieved of such taxes
on the amounts distributed. (See the Statement of Additional Information for
a more detailed discussion.)

      Since the sole shareholders of Capital Company will be separate
accounts of General American and separate accounts of General American
affiliates, and in the future possibly separate accounts of unaffiliated
companies, no discussion is included herein as to federal income tax
consequences at the shareholder level. For information concerning the
federal tax consequences to purchasers of variable annuity contracts funded
by Separate Account Two or of the flexible premium variable life insurance
policies funded by Separate Account Eleven, see the respective Prospectuses
for those contracts or policies.

                                    21
<PAGE> 27

                  OFFERING AND REDEMPTION OF SHARES

      Shares of capital stock of each Fund of Capital Company are offered to
separate accounts of General American and to separate accounts of insurance
companies affiliated with General American. Shares may, in the future, be
offered to separate accounts of unaffiliated insurance companies.

      Shares are sold and redeemed at their net asset value as next
determined following receipt by a separate account of premium payments,
surrender requests under policies, loan payments, transfer requests, and
similar or related transactions. There is no selling commission or
redemption charge.

      Net asset value is determined as of the close of trading  (4 p.m.
Eastern time) on the New York Stock Exchange on each day during which the
Exchange is open, except the day after Thanksgiving, when Capital Company is
closed.

      An equity security listed on a stock exchange is valued at the
composite sale price on all exchanges. Securities traded in the
over-the-counter market are valued at the closing sale price, and if closing
sale prices are not available, at the latest available bid price.

      Occasionally, events affecting the values of such securities may occur
after the close of the New York Stock Exchange. If, during such periods,
events occur which materially affect the value of the securities of a Fund,
such securities will be valued at fair value as determined in good faith by
or under the direction of the Board of Directors of Capital Company.

      Debt instruments with maturities of 60 days or less are valued on an
amortized cost basis. This means a purchased instrument is valued at cost on
the date of purchase or, in the case of securities purchased more than 60
days prior to maturity, at the market value on the 61st day before maturity.
Thereafter a constant rate of amortization of any discount or premium and of
accrual of interest income is assumed, regardless of any intervening change
in general interest rates or the market value of the instrument. Other debt
instruments are valued at market value, provided market quotations are
readily available.

      All other assets are valued at their fair value as determined in good
faith by, or under the direction of, the Board of Directors of Capital
Company.

      Further discussion of asset valuation methods is included in the
Statement of Additional Information under the heading "DETERMINATION OF NET
ASSET VALUE."

                        PENDING LEGAL PROCEEDINGS

  There are no legal proceedings pending to which Capital Company is a party.

                         POLICYHOLDER INQUIRIES

    Variable life insurance policyholder inquiries should be directed to:
                          VUL Administration
                General American Life Insurance Company
                            P.O. Box 14490
                   St. Louis, Missouri 63178-4490
                     Telephone: 1-800-638-9294

                                    22
<PAGE> 28

                              APPENDIX

                Description of Corporate Bond Ratings

Moody's Investors Service, Inc.

      Aaa-Bonds which are rated Aaa are judged to be of the best quality.
They carry the smallest degree of investment risk and are commonly referred
to as "gilt-edged." Interest payments are protected by a large or an
exceptionally stable margin and principal is secure. While the various
protective elements are likely to change, such changes as can be visualized
are most unlikely to impair the fundamentally strong position of such
issues.

      Aa-Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group, they comprise what are generally
known as high grade bonds. They are rated lower than the best bonds because
margins of protection may not be as large as in Aaa securities, or
fluctuations of protective elements may be of greater amplitude, or there
may be other elements present which make the long-term risks appear somewhat
larger than Aaa securities.

      A-Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate but elements may
be present which suggest a susceptibility to impairment sometime in the
future.

      Baa-Bonds which are rated Baa are considered as medium grade
obligations, i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time. Such bonds lack outstanding
investment characteristics and, in fact, have speculative characteristics as
well.

      Ba-Bonds which are rated Ba are judged to have speculative elements;
their future cannot be considered as well assured. Often the protection of
interest and principal payments may be very moderate and thereby not well
safeguarded during both good and bad times over the future. Uncertainty of
position characterizes bonds in this class.

      B-Bonds which are rated B generally lack characteristics of the
desirable investment. Assurance of interest and principal payments or of
maintenance of other terms of the contract over any long period of time may
be small.

      Caa-Bonds which are rated Caa are of poor standing. Such issues may be
in default or there may be present elements of danger with respect to
principal or interest.

      Ca-Bonds which are rated Ca represent obligations which are
speculative in a high degree. Such issues are often in default or have other
marked shortcomings.

      C-Bonds which are rated C are the lowest class of bonds and issues so
rated can be regarded as having extremely poor prospects of ever attaining
any real investment standing.

      Moody's applies numerical modifiers, l, 2, and 3, in each generic
rating classification from Aa through B in its corporate bond rating system.
The modifier l indicates that the security ranks in the higher end of its
generic rating category; the modifier 2 indicates a midrange ranking; and
the modifier 3 indicates that the issue ranks in the lower end of its
generic rating category.

                                    A-1
<PAGE> 29

Standard & Poor's Corporation

      AAA-This is the highest rating assigned by Standard & Poor's to a debt
obligation and indicates an extremely strong capacity to pay principal and
interest.

      AA-Bonds rated AA also qualify as high-quality debt obligations.
Capacity to pay principal and interest is very strong, and in the majority
of instances they differ from AAA issues only in small degree.

      A-Bonds rated A have a strong capacity to pay principal and interest,
although they are somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions.

      BBB-Bonds rated BBB are regarded as having an adequate capacity to pay
principal and interest. Whereas they normally exhibit protection parameters,
adverse economic conditions or changing circumstances are more likely to
lead to a weakened capacity to pay principal and interest for bonds in this
category than for bonds in the A category.

      BB-B-CCC-CC-Bonds rated BB, B, CCC, and CC are regarded, on balance,
as predominantly speculative with respect to the issuer's capacity to pay
interest and repay principal in accordance with the terms of the obligation.
BB indicates the lowest degree of speculation and CC the highest degree of
speculation. While such bonds will likely have some quality and protective
characteristics, these are outweighed by large uncertainties or major risk
exposure to adverse conditions.

      C-The rating C is reserved for income bonds on which no interest is
being paid.

      D-Debt rated D is in default, and payment of interest and/or repayment
of principal is in arrears.

      The ratings from "AA" to "B" may be modified by the addition of a plus
or minus sign to relative standing within the major rating categories.

Description of Commercial Paper Ratings

      Commercial paper rated A-1 by Standard & Poor's has the following
characteristics. Liquidity ratios are adequate to meet cash requirements.
Long-term senior debt is rated "A" or better, although in some cases "BBB"
credits may be allowed. The issuer has access to at least two additional
channels of borrowing. Basic earnings and cash flow have an upward trend
with allowance made for unusual circumstances. Typically, the issuer's
industry is well established and the issuer has a strong position within the
industry. The reliability and quality of management are unquestioned.
Relative strength or weakness of the above factors determines whether the
issuer's commercial paper is rated A-1, A-2, or A-3.

      The rating Prime-1 (P-1) is the highest commercial paper rating
assigned by Moody's Investor's Service, Inc. Among the factors considered by
Moody's in assigning ratings are the following: (1) evaluation of the
management of the issuer; (2) economic evaluation of the issuer's industry
or industries and an appraisal of speculative-type risks which may be
inherent in certain areas; (3) evaluation of the issuer's products in
relation to competition and customer acceptance; (4) liquidity; (5) amount
and quality of long-term debt; (6) trends of earnings over a period of ten
years; (7) financial strength of a parent company and the relationships
which exist with the issuer; and (8) recognition by the management of
obligations which may be presented or may arise as a result of public
interest questions and preparations to meet such obligations.

                                    A-2
<PAGE> 30

                         GENERAL AMERICAN CAPITAL COMPANY

                       Prospectus Version B - Variable Annuity


<PAGE> 31

                 GENERAL AMERICAN CAPITAL COMPANY
              700 Market Street, St. Louis, MO 63101
                         (314) 231-1700

      General American Capital Company ("Capital Company") is an open-end
diversified management investment company which was incorporated in Maryland
on November 15, 1985, and commenced operations on October 1, 1987. Capital
Company offers variable annuity purchasers five separate Funds which operate
as distinct investment vehicles. The names and investment objectives of the
Funds are as follows:
   
            S & P 500 Index Fund (formerly known as the Equity Index
      Fund): The investment objective of this Fund is to provide
      investment results that parallel the price and yield performance
      of publicly traded common stocks in the aggregate. The Fund uses
      the Standard and Poor's 500 Stock Price Index<F*> as its standard
      for performance comparison. The Fund attempts to duplicate the
      performance of the Index and includes dividend income as the
      other component of the Fund's total return.
    
            Money Market Fund: The investment objective of this Fund
      is the highest level of current income which is consistent with
      the preservation of capital and maintenance of liquidity. This
      fund invests primarily in high-quality, short-term money market
      instruments. An investment in the Money Market Fund is neither
      insured nor guaranteed by the U.S. Government.

            Bond Index Fund: The investment objective of this Fund is
      to provide a rate of return that reflects the performance of the
      publicly-traded bond market as a whole. The Fund uses the Lehman
      Brothers Government/Corporate Bond Index as its standard for
      performance comparison.

            Managed Equity Fund: The investment objective of this Fund
      is long-term growth of capital, obtained by investing primarily
      in common stocks. Securing moderate current income is a
      secondary objective.

            Asset Allocation Fund: The investment objective of this
      Fund is a high rate of long-term total return composed of
      capital growth and income payments. Preservation of capital is
      the secondary objective and chief limit on investment risk. The
      Fund will invest only in those types of securities that the
      other Funds may invest in. The Asset Allocation Fund invests in
      a combination of common stocks, bonds, or money market
      instruments, in accordance with guidelines established from time
      to time by Capital Company's Board of Directors.

      There can be no assurance that the investment objectives of these
Funds will be achieved.

      This Prospectus sets forth basic information about Capital Company and
its Funds, and information that a prospective investor ought to know before
investing.

      A Statement of Additional Information for Capital Company has been
filed with the Securities and Exchange Commission and is incorporated herein
by reference. This Statement is available upon request and without charge
from Capital Company at the address or telephone number above. Other
inquiries about Capital Company should be directed to the company at the
same address or telephone number.

      This Prospectus should be read and retained for future reference.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
      ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                             CRIMINAL OFFENSE.
                  ---------------------------------------
   
               The Date of this Prospectus is April 30, 1996.

    The Date of The Statement of Additional Information is April 30, 1996.
    
[FN]
- ------------------
      <F*>"Standard and Poor's," and "Standard and Poor's 500" are trademarks
      of the Standard and Poor's Corporation and have been licensed for use by
      General American Capital Company.  The S & P 500 Index Fund is not
      sponsored, sold, or promoted by Standard and Poor's and Standard and
      Poor's makes no representation regarding the advisability of investing in
      the fund.


<PAGE> 32
<TABLE>
               TABLE OF CONTENTS
<CAPTION>
                                                   Page
                                                   ----
<S>                                                <C>
Table of Fees and Expenses                           3

Financial Highlights                                 4

Investment Funds                                     9

Investment Objectives And Policies                   9

      The S & P 500 Index Fund
            Investment Objective                    10
            Investment Policies                     10
            Risk Factors                            11

      The Money Market Fund
            Investment Objective                    11
            Investment Policies                     11
            Risk Factors                            11

      The Bond Index Fund
            Investment Objective                    12
            Investment Policies                     12
            Risk Factors                            12

      The Managed Equity Fund
            Investment Objective                    12
            Investment Policies                     12
            Risk Factors                            13

      The Asset Allocation Fund
            Investment Objective                    13
            Investment Policies                     13
            Risk Factors                            13

Investment Restrictions                             13
Portfolio Turnover                                  14
Management of the Company                           14
Capital Stock                                       16
Taxes and Dividends                                 16
Offering and Redemption of Shares                   16
Pending Legal Proceedings                           17
Contract Owner Inquiries                            17
Appendix                                           A-1
</TABLE>

                                    2
<PAGE> 33

                     TABLE OF FEES AND EXPENSES

Shareholder Transaction Expenses

      General American Capital Company makes no charge at the time of sale,
when dividends are reinvested, or upon a redemption or exchange, whether
partial or whole.
   
<TABLE>
Annual Fund Operating Expenses
<CAPTION>

      (as a percentage of average net assets)
            <S>                                       <C>
            Investment Advisory Fees
                  S & P 500 Index Fund                .25 %
                  Money Market Fund                   .125%
                  Bond Index Fund                     .25 %
                  Managed Equity Fund                 .50 %<F*>
                  Asset Allocation Fund               .50 %

            Administration Fees
                  S & P 500 Index Fund                .05 %
                  Money Market Fund                   .08 %
                  Bond Index Fund                     .05 %
                  Managed Equity Fund                 .10 %
                  Asset Allocation Fund               .10 %

            Total Fund Operating Expenses
                  S &P 500 Index Fund                 .30 %
                  Money Market Fund                   .205%
                  Bond Index Fund                     .30 %
                  Managed Equity Fund                 .60 %<F*>
                  Asset Allocation Fund               .60 %

<FN>
- -----------
      <F*>Investment Advisory Fees applicable to the Managed Equity Fund
decline ratably on the average daily net assets in excess of $10 million
(see page 15).
</TABLE>
    
      Money enters the Funds through separate accounts (see page 9) which
may levy additional fees. The insurance or annuity contract giving access to
the separate account, together with a separate account Prospectus if there
is one, should be consulted for information on such fees.

Example

      You would pay the following expenses on a $1,000 investment, assuming
(1) 5% annual return, and (2) redemption at the end of each time period.
<TABLE>
<CAPTION>
                                          1 Year     3 Years     5 Years    10 Years
                                          ------     -------     -------    --------
            <S>                            <C>        <C>         <C>        <C>
            S & P 500 Index Fund           $3.08      $ 9.66      $16.89     $38.13
            Money Market Fund              $2.10      $ 6.61      $11.56     $26.17
            Bond Index Fund                $3.08      $ 9.66      $16.89     $38.13
            Managed Equity Fund            $5.13      $16.08      $28.03     $62.94
            Asset Allocation Fund          $6.15      $19.27      $33.57     $75.17
</TABLE>
      Because there is no redemption fee, you would pay the same amounts if
you did not redeem at the end of the time period specified.

      This example should not be considered a representation of past or
future expenses.  Actual expenses may differ from those those in the
example.

                                    3
<PAGE> 34
   
<TABLE>
                                                   GENERAL AMERICAN CAPITAL COMPANY
                                                         FINANCIAL HIGHLIGHTS
                                                               (AUDITED)
<CAPTION>
                                                                               S & P 500 INDEX FUND <F*>
                                                ----------------------------------------------------------------------------------
                                                                                                                           Three
                                               Year      Year      Year      Year     Year      Year     Year     Year     months
                                               ended     ended     ended     ended    ended     ended    ended    ended    ended
                                               Decem-    Decem-    Decem-    Decem-   Decem-    Decem-   Decem-   Decem-   Decem-
                                               ber 31    ber 31    ber 31    ber 31   ber 31    ber 31   ber 31   ber 31   ber 31
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
                                                1995      1994      1993      1992     1991      1990     1989     1988     1987
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F1>       $  17.64  $  17.44  $  15.88  $  14.78  $  11.35  $ 11.80  $  9.09  $  7.80  $ 10.00
                                              --------  --------  --------  --------  --------  -------  -------  -------  -------
Income from operations:
Net investment income                             0.46      0.44      0.41      0.39      0.38     0.38     0.37     0.36     0.06
Net realized and unrealized gain (loss)
   on investments                                 6.04     (0.24)     1.15      0.71      3.05    (0.83)    2.34     0.93    (2.26)
                                              --------  --------  --------  --------  --------  -------  -------  -------  -------
Net increase in asset value per share             6.50      0.20      1.56      1.10      3.43    (0.45)    2.71     1.29    (2.20)
                                              --------  --------  --------  --------  --------  -------  -------  -------  -------
Net asset value, end of period                $  24.14  $  17.64  $  17.44  $  15.88  $  14.78  $ 11.35  $ 11.80  $  9.09  $  7.80
                                              ========  ========  ========  ========  ========  =======  =======  =======  =======
Total return                                    36.85%     1.15%     9.83%     7.45%    30.21%   -3.82%   29.76%   16.65%  -22.05%

Net assets, end of year (in thousands)        $247,313  $169,303  $161,761  $123,458  $102,076  $72,665  $65,211  $28,917  $23,060
Ratio of expenses to average net assets <F2>     0.30%     0.30%     0.30%     0.30%     0.30%    0.30%    0.32%    0.30%    0.29%
Ratio of net investment income to average
    net assets <F2>                              2.19%     2.50%     2.47%     2.67%     2.89%    3.35%    3.57%    4.15%    3.40%
Portfolio turnover rate                          4.75%     7.38%     2.56%     4.38%     3.92%    4.39%   20.56%    8.41%    2.63%
Average commission rate <F3>                  $   0.02  $   0.02  $   0.03  $   0.03  $   0.03
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Computed on an annualized basis.
<F3> Computed only for accounts holding equity securities.

<F*>This Fund formerly known as the Equity Index Fund.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without charge.
</TABLE>
    

                                    4
<PAGE> 35
   
<TABLE>
                                                   GENERAL AMERICAN CAPITAL COMPANY
                                                         FINANCIAL HIGHLIGHTS
                                                               (AUDITED)
<CAPTION>
                                                                               MONEY MARKET FUND
                                                ----------------------------------------------------------------------------------
                                                                                                                           Three
                                               Year      Year      Year      Year     Year      Year     Year     Year     months
                                               ended     ended     ended     ended    ended     ended    ended    ended    ended
                                               Decem-    Decem-    Decem-    Decem-   Decem-    Decem-   Decem-   Decem-   Decem-
                                               ber 31    ber 31    ber 31    ber 31   ber 31    ber 31   ber 31   ber 31   ber 31
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
                                                1995      1994      1993      1992     1991      1990     1989     1988     1987
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F1>       $ 15.42   $ 14.80   $ 14.36   $ 13.85   $ 13.04   $ 12.03  $ 10.98  $ 10.18  $ 10.00
Income from operations:
Net investment income                            0.92      0.62      0.44      0.51      0.81      1.01     1.05     0.80     0.18
                                              -------   -------   -------   -------   -------   -------  -------  -------  -------
Net asset value, end of period                $ 16.34   $ 15.42   $ 14.80   $ 14.36   $ 13.85   $ 13.04  $ 12.03  $ 10.98  $ 10.18
                                              =======   =======   =======   =======   =======   =======  =======  =======  =======

Total return                                    5.96%     4.21%     3.07%     3.71%     6.19%     8.43%    9.56%    7.76%    1.86%

Net assets, end of year (in thousands)        $70,574   $93,339   $84,430   $84,880   $84,090   $85,901  $53,648  $52,323  $56,442
Ratio of expenses to average net assets <F2>    0.21%     0.21%     0.21%     0.21%     0.21%     0.21%    0.21%    0.21%    0.21%
Ratio of net investment income to average
    net assets <F2>                             5.78%     4.17%     3.06%     3.68%     6.10%     8.17%    9.26%    7.46%    7.31%
Portfolio turnover rate <F3>
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Computed on an annualized basis.
<F3> A portfolio turnover rate is not calculated for securities on which the
maturity or expiration dates at the time of acquisition were one year or less.
The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    5
<PAGE> 36

   
<TABLE>
                                                   GENERAL AMERICAN CAPITAL COMPANY
                                                         FINANCIAL HIGHLIGHTS
                                                               (AUDITED)
<CAPTION>
                                                                               BOND INDEX FUND <F1>
                                                ----------------------------------------------------------------------------------
                                                                                                                           Three
                                               Year      Year      Year      Year     Year      Year     Year     Year     months
                                               ended     ended     ended     ended    ended     ended    ended    ended    ended
                                               Decem-    Decem-    Decem-    Decem-   Decem-    Decem-   Decem-   Decem-   Decem-
                                               ber 31    ber 31    ber 31    ber 31   ber 31    ber 31   ber 31   ber 31   ber 31
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
                                                1995      1994      1993      1992     1991      1990     1989     1988     1987
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F2>       $ 17.30   $ 18.03   $ 16.33   $ 15.32   $ 13.44   $ 12.32  $ 11.17  $ 10.46  $ 10.00
                                              -------   -------   -------   -------   -------   -------  -------  -------  -------
Income from operations:
Net investment income                            1.25      1.06      1.07      1.09      1.08      1.03     0.98     0.90     0.22
Net realized and unrealized gain
   (loss) on investments                         2.04     (1.79)     0.63     (0.08)     0.80      0.09     0.17    (0.19)    0.24
                                              -------   -------   -------   -------   -------   -------  -------  -------  -------
Net increase (decrease) in asset value
   per share                                     3.29     (0.73)     1.70      1.01      1.88      1.12     1.15     0.71     0.46
                                              -------   -------   -------   -------   -------   -------  -------  -------  -------
Net asset value, end of year                  $ 20.59   $ 17.30   $ 18.03   $ 16.33   $ 15.32   $ 13.44  $ 12.32  $ 11.17  $ 10.46
                                              =======   =======   =======   =======   =======   =======  =======  =======  =======

Total return                                   19.02%    -4.04%    10.39%     6.57%    14.00%     9.09%   10.32%    6.78%    4.60%

Net assets, end of year (in thousands)        $39,316   $26,458   $47,636   $20,217   $14,438   $11,137  $ 9,545  $ 6,571  $ 7,179
Ratio of expenses to average net assets <F3>    0.30%     0.30%     0.30%     0.39%     0.42%     0.42%    0.43%    0.43%    0.43%
Ratio of net investment income to average
    net assets <F3>                             6.43%     6.19%     6.11%     6.89%     7.63%     8.12%    8.24%    8.25%    9.11%
Portfolio turnover rate                        35.35%    46.42%     8.80%    43.50%     2.23%    18.88%   28.57%   71.30%   11.44%
<FN>
Notes:
<F1> Name and investment objective changed from Intermediate Bond Fund on
October 1, 1992.  The investment advisor charges changed from .250 percent
to .375 percent of the average daily value of the net assets on October 1,
1992.  The objective of the Bond Index Fund is to provide a rate of return
that reflects the performance of the market in publicly traded bonds as a
whole.
<F2> Components are computed and accumulated on a daily basis.
<F3> Computed on an annualized basis.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.

</TABLE>
    

                                    6
<PAGE> 37
   
<TABLE>
                                                   GENERAL AMERICAN CAPITAL COMPANY
                                                         FINANCIAL HIGHLIGHTS
                                                               (AUDITED)
<CAPTION>
                                                                             MANAGED EQUITY FUND
                                                ----------------------------------------------------------------------------------
                                                                                                                           Three
                                               Year      Year      Year      Year     Year      Year     Year     Year     months
                                               ended     ended     ended     ended    ended     ended    ended    ended    ended
                                               Decem-    Decem-    Decem-    Decem-   Decem-    Decem-   Decem-   Decem-   Decem-
                                               ber 31    ber 31    ber 31    ber 31   ber 31    ber 31   ber 31   ber 31   ber 31
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
                                                1995      1994      1993      1992     1991      1990     1989     1988     1987
                                               ------    ------    ------    ------   ------    ------   ------   ------   ------
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F1>       $ 15.69   $ 16.27   $14.95    $ 14.02   $ 11.10   $ 11.45  $  8.73  $  7.82  $ 10.00
                                              -------   -------   ------    -------   -------   -------  -------  -------   ------
Income from operations:
Net investment income                            0.58      0.43     0.32       0.35      0.38      0.38     0.26     0.28     0.06
Net realized and unrealized gain
   (loss) on investments                         4.66     (1.01)    1.00       0.58      2.54     (0.73)    2.46     0.63    (2.24)
                                              -------   -------   ------    -------   -------   -------  -------  -------   ------
Net increase (decrease) in asset value per
   share                                         5.24     (0.58)    1.32       0.93      2.92     (0.35)    2.72     0.91    (2.18)
                                              -------   -------   ------    -------   -------   -------  -------  -------   ------
Net asset value, end of year                  $ 20.93   $ 15.69  $ 16.27    $ 14.95   $ 14.02   $ 11.10  $ 11.45  $  8.73  $  7.82
                                              =======   =======   ======    =======   =======   =======  =======  =======   ======

Total return                                   33.37%    -3.58%    8.87%      6.66%    26.23%    -2.99%   31.07%   11.62%  -21.76%

Net assets, end of year (in thousands)        $40,902   $31,487  $32,885    $29,401   $22,006   $14,769  $11,785  $ 7,303  $    78
Ratio of expenses to average net assets <F2>    0.48%     0.49%    0.50%      0.51%     0.53%     0.57%    0.60%    0.60%    0.60%
Ratio of net investment income to average
    net assets <F2>                             3.14%     2.65%    2.07%      2.55%     2.99%     3.47%    2.62%    3.24%    2.81%
Portfolio turnover rate                        44.82%   103.93%   25.89%      9.34%    12.15%    28.38%   51.26%   15.54%    0.00%
Average commission rate <F3>                  $  0.04   $  0.03  $  0.04    $  0.04   $  0.07
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Computed on an annualized basis.
<F3> Computed only for accounts holding equity securities.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    7
<PAGE> 38
   
<TABLE>
                                                   GENERAL AMERICAN CAPITAL COMPANY
                                                         FINANCIAL HIGHLIGHTS
                                                               (AUDITED)
<CAPTION>
                                                                             ASSET ALLOCATION FUND
                                                ----------------------------------------------------------------------------------
                                                                                                                           Three
                                               Year      Year     Year       Year     Year      Year     Year     Year     months
                                               ended     ended    ended      ended    ended     ended    ended    ended    ended
                                               Decem-    Decem-   Decem-     Decem-   Decem-    Decem-   Decem-   Decem-   Decem-
                                               ber 31    ber 31   ber 31     ber 31   ber 31    ber 31   ber 31   ber 31   ber 31
                                               ------    ------   ------     ------   ------    ------   ------   ------   ------
                                                1995      1994     1993       1992     1991      1990     1989     1988     1987
                                               ------    ------   ------     ------   ------    ------   ------   ------   ------
<S>                                           <C>       <C>       <C>       <C>      <C>       <C>      <C>      <C>      <C>
Net asset value, beginning of year <F1>       $ 18.00   $ 18.74   $ 17.11   $ 16.04  $ 13.39   $ 13.07  $ 10.90  $ 10.05  $ 10.00
                                              -------   -------   -------   -------  -------   -------  -------  -------  -------
Income from operations:
Net investment income                            0.82      0.68      0.60      0.62     0.65      0.69     0.60     0.57     0.14
Net realized and unrealized gain
   (loss) on investments                         4.38     (1.42)     1.03      0.45     2.00     (0.37)    1.57     0.28    (0.09)
                                              -------   -------   -------   -------  -------   -------  -------  -------  -------
Net increase (decrease) in asset value
   per share                                     5.20     (0.74)     1.63      1.07     2.65      0.32     2.17     0.85     0.05
                                              -------   -------   -------   -------  -------   -------  -------  -------  -------
Net asset value, end of year                  $ 23.20   $ 18.00   $ 18.74   $ 17.11  $ 16.04   $ 13.39  $ 13.07  $ 10.90  $ 10.05
                                              =======   =======   =======   =======  =======   =======  =======  =======  =======

Total return                                   28.88%    -3.95%     9.55%     6.66%   19.81%     2.47%   19.91%    8.44%    0.47%

Net assets, end of year (in thousands)        $73,387   $59,975   $65,070   $53,369  $21,149   $12,545  $ 5,244  $ 1,440  $   402
Ratio of expenses to average net assets <F2>    0.60%     0.60%     0.60%     0.60%    0.60%     0.60%    0.60%    0.60%    0.60%
Ratio of net investment income to average
    net assets <F2>                             3.92%     3.70%     3.33%     3.80%    4.37%     5.41%    4.82%    5.04%    5.56%
Portfolio turnover rate                        33.74%    75.24%    27.59%    12.14%    5.14%    15.46%   28.06%   13.52%    0.00%
Average commission rate <F3>                  $  0.03   $  0.03   $  0.04   $  0.06  $  0.07
<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Computed on an annualized basis.
<F3> Computed only for accounts holding equity securities.

The information in this table has been audited by KPMG Peat Marwick LLP,
independent auditors.  The independent auditors' report and additional
information about the performance of the Fund are contained in the General
American Capital Company Annual Report dated December 31, 1995.  The annual
report is not included with this prospectus but may be obtained without
charge.
</TABLE>
    

                                    8
<PAGE> 39

                          INVESTMENT FUNDS

      General American Capital Company ("Capital Company") offers five
investment funds. These are: the S & P 500 Index Fund, the Money Market
Fund, the Bond Index Fund, the Managed Equity Fund, and the Asset Allocation
Fund (collectively called "the Funds").

      Shares of the Funds are currently offered only to separate accounts
established by General American Life Insurance Company ("General American")
and its subsidiaries, pursuant to the insurance laws of Missouri.  Most of
these separate accounts accept funds only from employee benefit plans. Some
are not registered with the Securities and Exchange Commission ("SEC")
because they are not offered to the public at large and will not have more
than 100 owners.  General American Separate Accounts Two and Eleven,
however, are registered with the SEC as unit investment trusts having
Prospectuses of their own. General American is a mutual insurance company
incorporated in Missouri.

      General American has created General American Separate Account Two for
funding variable annuity contracts and Separate Account Eleven for funding
variable life insurance policies. The owners of such contracts or policies
may allocate purchase or premium payments among the General Account of
General American and Divisions of General American Separate Accounts Two and
Eleven which correspond to the Funds. The Company currently does not foresee
any disadvantages to the holders of variable annuity contracts and variable
life insurance policies arising from the fact that the interests of the
holders of such contracts and policies may differ. Nevertheless, Capital
Company's Board of Directors intends to monitor events in order to identify
any material irreconcilable conflicts which may possibly arise and to
determine what action, if any, should be taken in response thereto.  Actions
might include requiring one separate account to withdraw from the Funds.

      Capital Company also offers two additional funds, through a separate
prospectus, for variable universal life insurance customers. The financial
results of these two funds are not expected to have any effect on Capital
Company or the Funds described in this version of its Prospectus.
   
      Capital Company sells shares to Separate Account One of RGA
Reinsurance Company, a company affiliated with General American.  Capital
Company may in the future sell its shares to other insurance companies with
which General American is affiliated, and to separate accounts of
unaffiliated insurance companies. Capital Company may also add or delete
Funds.
    
      Shares of each Fund are both offered and redeemed at their net asset
value without the addition of any sales load or redemption charge. See
"OFFERING AND REDEMPTION OF SHARES" on pages l6 - 17.

      The investment adviser for Capital Company is General American
Investment Management Company (the "Investment Adviser"), a wholly-owned
subsidiary of General American's wholly-owned subsidiary, General American
Holding Company. The Investment Adviser has engaged Morgan Stanley Asset
Management, Inc. ("Morgan Stanley"), an unaffiliated company, to act as a
sub-adviser for the Managed Equity Fund. The fee of the sub-adviser is paid
by the Investment Adviser.

               INVESTMENT OBJECTIVES AND POLICIES

      The investment objective and policies of each Fund are described on
the next few pages. The investment objective of a Fund, and certain
investment restrictions that are discussed in the Statement of Additional
Information, may be changed only with the approval of the shareholders of
each Fund that is affected by such change. The investment policies used to
achieve a Fund's objectives may be changed by Capital Company's Board of
Directors without a vote of shareholders.

      Because investment involves both opportunities for gain and risk of
loss, no assurance can be given that the Funds will achieve their
objectives. Prospective purchasers of insurance contracts participating in
the Funds should carefully review the objectives and policies of the Funds
and consider their ability to assume the risks involved

                                    9
<PAGE> 40

before allocating amounts to Funds other than the General Account. An
investment in any Fund should be considered as a part of an overall
investment program rather than as a complete investment program.

      The Funds are subject to certain types of risk, including varying
degrees of market risk, financial risk, and current income volatility.
Market risk refers to the possibility the price of the security will decline
in response to changes in conditions in the securities markets in general
and, with particular reference to debt securities, changes in the overall
level of interest rates. Financial risk refers to the ability of an issuer
of a debt security to pay principal and interest when due, and to the
earnings stability and overall financial soundness of an issuer of an equity
security. Current income volatility refers to the degree and rapidity with
which changes in dividend payments and the overall level of interest rates
become reflected in the level of current income of the Funds.

                      THE S & P 500 INDEX FUND

      Investment Objective. The objective of this Fund, formerly called the
Equity Index Fund, is to obtain investment results that parallel the price
and yield performance of publicly-traded common stocks in the aggregate. The
Fund uses the Standard and Poor's 500 Common Stock Price Index ("S & P 500"
or "Index") as its standard for performance comparison. The Fund attempts to
duplicate the performance of the S & P 500 and includes dividend income as
another component of the Fund's total return. The Fund is not managed by
Standard and Poor's.

      Investment Policies. The portfolio will be composed of a large number
of stock issues drawn from the S & P 500. Issues of bankrupt companies and
companies whose stock would not be eligible for purchase under Missouri
insurance law will not be purchased. The Fund may not invest in all the
stocks in the S & P 500. In attempting to parallel the performance of the
Index, the Fund uses a sector sampling method. Sector sampling calls for the
Investment Adviser to maintain approximately the same mix of industrial
sectors in the Fund that the S & P 500 has, while not necessarily holding
all of the stocks in each S & P 500 industrial sector.

      The decision on what stocks in a sector the Fund should buy is
affected by the "minimum position size," or minimum dollar amount which the
Fund will invest in round lots (100 shares or multiples of 100) of a stock.
Thus, if a company's stocks represent 40% of its S & P 500 sector, measured
in terms of capitalization, then the Fund will devote a substantial fraction
of the amount it has to invest in that S & P 500 sector to the stocks of
that company. Such a large holding would not exceed the company's proportion
of the S & P 500 (40% of its sector in this example) but, given the
relatively small size of the Fund and its decision not to buy fewer shares
than the minimum position, it might be that purchases of the stocks of
companies that are relatively less important in their sector will be limited
to amounts necessary to make the Fund's sector similar in relative size to
the weight of the same sector in the S & P 500. That is, smaller company
stocks would be used to round out the holdings in a sector dominated by one
or two large companies.

      As the Fund grows, it will be able to buy more of the S & P 500 stocks
and make its industrial sectors more closely approximate the composition of
the Index's sectors, at the same time bringing the Fund more closely into
conformity with the overall composition of the Index. Dividend income will
be reinvested in stocks so as to keep the portfolio composition similar to
the Index. The goal is to have all Fund assets invested in qualified stocks
at all times. Stock index futures contracts may be used for hedging, where
the sums involved are too small to be directly invested in a minimum
position size and in proper relation to the Index.

      Risk Factors. The Fund will not seek to out-perform the chosen Index
but to match it, which means that the Fund will be allowed to decline in
asset value when the prices of most common stocks decline. This high level
of market risk is offset by the relatively low degree of risk that the large
companies whose shares are owned will encounter financial difficulty, and
the corresponding protection against financial risk afforded by the Fund's
extensive diversification.  There is no guarantee that the Fund will
duplicate the performance of the Index.

                                    10
<PAGE> 41

   
                       THE MONEY MARKET FUND

      Investment Objective. The objective of the Money Market Fund is to
obtain the highest level of current income which is consistent with the
preservation of capital and maintenance of liquidity.

      Investment Policies. The Fund invests only in: (1) obligations of the
U.S. Government; (2) obligations issued by agencies or instrumentalities of the
United States Government; (3) instruments that are secured or collateralized
by obligations of the United States Government, its agencies, or its
instrumentalities; (4) short-term obligations of United States banks and
savings and loan associations and companies having assets of more than
$1,000,000,000; (5) instruments fully secured or collateralized by such bank
and savings and loan obligations; (6) dollar denominated short-term
obligations of foreign banks, foreign branches of foreign or U.S. banks
(referred to as "Eurodollars"), and short-term obligations of U.S. branches
and agencies of foreign banks (referred to as "Yankee dollars"); (7)
commercial paper and short-term corporate debt securities rated in one of
the two highest categories for short term debt securities by at least two
nationally recognized securities rating services or one such service if only
one has rated the security (see the Statement of Additional Information for
a description of commercial paper ratings); (8) corporate or other notes
guaranteed by letters of credit from banks in the United States (satisfying
the criteria described in (4), above) or collateralized by United States
Government obligations; and (9) obligations of (i) consumer and commercial
finance companies, (ii) securities brokerage companies, (iii) leasing
companies, and (iv) insurance companies.  Certain of these obligations may
be variable or floating rate instruments.

      The Fund will enter into repurchase agreements under which it purchases
securities, subject to agreement by the seller to repurchase the securities
at a higher price on a specified date, with the gain establishing the yield
during the Fund's holding period.  The Adviser, under general policies
established by the Company's Directors, reviews the creditworthiness of the
other party to any repurchase agreement, and will only enter into repurchase
agreements with parties whose credit is deemed satisfactory.  If the seller
becomes bankrupt, the Fund may experience delays in recovering its money,
fail to recover part or all of its investment, and incur costs in disposing
of the securities used as collateral for the sellers repurchase obligation.

      The Fund may also enter into reverse repurchase agreements when the
Adviser considers them to be advantageous to the Fund and only for temporary
liquidity purposes not to exceed 60 days, without renewal or extension.
Reverse repurchase agreements permit the Fund to leverage its investment
portfolio by selling securities while agreeing to repurchase them at an
agreed time and price.  The bankruptcy of the other party to a reverse
repurchase agreement could cause the Fund to experience delays in recovering
its securities.  If, in the meantime, the value of the securities
fluctuated, the Fund could experience a loss.

      The Fund will not invest in "firm commitments" or "when issued"
securities.

      The Fund may only invest in U.S. dollar-denominated instruments that
are determined to present minimal credit risks and that, at the time of
acquisition, are rated in one of the two highest rating categories by
at least two nationally recognized statistical rating organizations
("NRSROs") or by the only NRSRO that has rated the instrument, or in
the case of unrated instruments, have been determined to be of comparable
quality to either of the above. The Fund's investments must also meet the
maturity and diversification requirements applicable to money market funds.

        See "Investment Policies" in the Statement of Additional Information
for information about the quality of the securities in which the Fund may
invest and more complete descriptions of repurchase agreements and other
obligations that the Fund may hold.
    
      Risk Factors. The principal risks associated with the investment in
the Money Market Fund are the risk of fluctuations in the short-term
interest rates, the risks associated with entering into repurchase
agreements described above, and the risk of default among one or more
issuers of securities which comprise the Fund's assets.

                                    11
<PAGE> 42

                         THE BOND INDEX FUND

      The Bond Index Fund began operations on October 1, 1992. On that date
the portfolio of the Intermediate Bond Fund was adjusted to reflect the
investment objective of the Bond Index Fund and the Intermediate Bond Fund
ceased to exist. The historical performance of the Intermediate Bond Fund,
shown in this Prospectus, should not be viewed as historical financial data
of the Bond Index Fund.

      Investment Objective. The objective of the Bond Index Fund is to
provide a rate of return that reflects the performance of the
publicly-traded bond market as a whole. The Fund uses the Lehman Brothers
Government/Corporate Bond Index as its standard for performance comparison.

      Investment Policies. The portfolio will consist of bond issues drawn
from the Lehman Brothers Government/Corporate Bond Index. This Index is
composed of approximately 5,000 corporate and U.S. Government debt issues
rated Baa or better, with at least one year to maturity and with a total par
value of at least $25 million outstanding. The Index is weighted by the
market value of the issues included in the Index. The Fund will not invest
in all the bonds in the Index. In attempting to parallel the performance of
the Index, the Fund uses a sampling method. Sampling calls for the
Investment Adviser to maintain approximately the same mix of sectors, as
measured by quality and duration, that the Index has, while not holding all
of the bonds in each Index sector.  Some money market investments such as
those held by the Money Market Fund may be purchased, but they must meet the
quality criteria set forth above. Fixed income obligations of the U.S.
Government and its agencies and instrumentalities will also be included in
the Fund's portfolio from time to time. The emphasis of the Fund will be on
bonds with maturities in the range of those associated with the Lehman
Brothers Government/Corporate Bond Index.

      This Fund will not concentrate in any segment of industry, nor in any
rating category. The Fund will be diversified in accordance with the
diversification of the Lehman Brothers Government/Corporate Bond Index.

      Risk Factors. The Fund will not seek to outperform the Index but to
match it, which means the Fund's value will decline when bond prices
decline. Interest rate changes can have a powerful effect on the value of
fixed bond portfolios of this quality level and maturity. Therefore, this
Fund should be regarded as having a moderate level of market risk and
current income volatility, while being subject to relatively little risk
that the bond issuers will default (financial risk).


                      THE MANAGED EQUITY FUND

      Investment Objective.  The objective of the Managed Equity Fund is to
obtain long-term growth from investment in common stocks.  Securing current
income is a secondary objective.

      Investment Policies.  This Fund invests in common stocks of companies
that are expected to benefit from changes in secular and cyclical trends and
which are considered to be undervalued based on historical valuation
criteria.

      The Fund's investments are made with the philosophy that a
high-quality, diversified portfolio of undervalued securities will
outperform the market over the longer term, as well as preserve principal in a
difficult market environment.  The opportunity to purchase securities at less
than their underlying value arises from the market's less-than-perfect ability
to forecast the future, plus the market's bias toward overvaluing exciting
companies and underestimating those which are generally out of favor.

                                    12
<PAGE> 43

      Investments considered attractive for the Fund will normally have the
following characteristics:

1.    Stocks selling at a relatively low price-earnings ratio or a
      relatively low price-to-book ratio, and having a high dividend yield.
2.    Stocks which are undervalued relative to their earning power, break-up
      value, and inherent profitability.
3.    Stocks which have under-performed the general market due to a lower
      level of investor expectations regarding the earnings outlook.
4.    Stocks whose issuers are of high quality, exhibiting sound financial
      strength.

      The stocks will be bought and sold for the Fund by Morgan Stanley
Asset Management Inc., the Fund's sub-adviser ("Morgan Stanley").  Morgan
Stanley takes a long-term investment approach.  Emphasis is placed on a
stock's value rather than the potential for a short term change in its
general market price.

      The staff of the Investment Adviser regularly reviews Morgan Stanley's
transactions.  The Fund will invest only in common stocks issued by
companies that the Investment Adviser feels are high in quality, and the
portfolio will be diversified as to types of industries.

      Risk Factors. The composition of this Fund will change, as it is not
attempting to parallel an index of identified stocks.  Financial risk should
be reduced by the active management of this account but the Fund will be
subject to the risk that the prices of most publicly-traded stocks might
decline (market risk).  Portfolio turnover (discussed on the next page) will
be relatively low for this Fund.


                      THE ASSET ALLOCATION FUND

      Investment Objective. The primary objective of the Fund is to obtain a
high rate of long-term total return, composed of capital growth and income
payments. Preservation of capital is the secondary objective and chief limit
on investment risks.

      Investment Policies. This Fund will invest in common stocks,
publicly-traded bonds of intermediate maturity, and money market
instruments. It will observe the same quality restrictions on such investments
as are observed by the related Funds which specialize in one investment medium.
The mixture of investments by type will vary as the Investment Adviser exercises
its discretion in its effort to produce the highest total return consistent with
prudence and preservation of capital. At times, the emphasis will be on capital
growth; at other times income will be given a higher priority than growth. The
Investment Adviser will respond to economic circumstances in structuring the
portfolio, with total return as the key factor.

      Risk Factors. As with the Managed Equity Fund, the active management
of this Fund is apt to produce a higher level of portfolio turnover than the
S & P 500 Index Fund or the Bond Index Fund have. Individuals who direct
premium dollars into this Fund are relying more on the skill of the
Investment Adviser to build and maintain an appropriate portfolio than they
are when they select a fund that is devoted to a single investment medium.
The Fund may, at times, be subject to high levels of market and financial
risk and income volatility. These risks will always be present to some
degree.

                     INVESTMENT RESTRICTIONS

      Investments of the Funds are further restricted by certain policies
that may not be changed without a vote of shareholders. See "INVESTMENT
RESTRICTIONS" in the Statement of Additional Information.

                                    13
<PAGE> 44

                       PORTFOLIO TURNOVER

      The annual rate at which the composition of each Fund changes is
referred to as the portfolio turnover rate, which is defined as the lesser
of the purchases or sales of securities in a Fund stated as a percentage of
the assets in the Fund. Portfolio turnover reflects the extent of trading in
the portfolio, and trading is usually accompanied by the payment of
commissions to brokers. Commission expenses will reduce the return on a
Fund. Portfolio turnover should vary among the different Funds, as well as
over time. Actual turnover figures are included in the Financial Highlights
on pages 4 through 8.

      The S & P 500 Index Fund is not likely to experience turnover in
excess of 50% per year as its portfolio will always be structured so as to
parallel the Standard and Poor's 500 stocks.

      The Bond Index Fund is not likely to experience turnover in excess of
40% as its portfolio will always be structured to parallel the Lehman
Brothers Government/Corporate Bond Index.

      The Managed Equity Fund and the Asset Allocation Fund are liable to
have turnover in excess of 200% at times, as they will be actively managed
in pursuit of their objectives.


                     MANAGEMENT OF THE COMPANY

      The Board of Directors of Capital Company is responsible for the
management of Capital Company's business and affairs, and creates and
supervises the execution of the investment policies of Capital Company,
which are administered by the Investment Adviser (General American
Investment Management Company, an affiliate of General American Life
Insurance Company). The Investment Adviser's address is 700 Market Street,
St. Louis, Missouri 63101, the same address as that of General American. The
Investment Adviser provides investment advice and some administrative
services for all of Capital Company's Funds. In addition to selecting
investments for four of the Funds and reviewing the practices of
broker-dealers buying and selling investments for Capital Company, the
Investment Adviser oversees the performance of the sub-adviser for the Managed
Equity Fund.

      The Investment Adviser was formed in 1982 to manage General American's
separate accounts and funds of affiliated clients. Its personnel are General
American employees who also are responsible for management of General
American's investments.

      The manager of the S & P 500 Index Fund, Money Market Fund, Bond Index
Fund, and Asset Allocation Fund is Douglas R. Koester, CFA, vice president
of General American Investment Management Company (the Investment Adviser).
He has managed each of those four Funds since their inception October 1,
1987.  Mr. Koester earned bachelor's and master's degrees from Washington
University (St. Louis).  He has served as vice president of General American
Investment Management Company since 1986.
   
      As of December 1995, the Investment Adviser provided investment advice
to 10 clients that were unaffiliated with General American, and to 24
separate accounts of General American.
    
      For its services to the Funds, the Investment Adviser charges a fee
that is accrued daily against each Fund. The fees charged each Fund, except
the Managed Equity Fund, stated as an annual percentage of the average daily
value of the net assets, are:

   S & P 500 Index Fund                                   .25 %
   Money Market Fund                                      .125%
   Bond Index Fund                                        .25 %
   Asset Allocation Fund                                  .50 %

                                    14
<PAGE> 45

      The fee charged the Managed Equity Fund is stated as a series of
annual percentages of the average daily value of the net assets of that
Fund. The current fee is .50%. The percentages decrease with respect to
assets of the Fund above certain amounts and are divided between the
Investment Adviser and the Fund's sub-adviser as follows:
<TABLE>
<CAPTION>
                                                                Paid to            Paid to
  Assets                                   Total Fee          Sub-Adviser     Investment Adviser
  ------                                   ---------          -----------     ------------------
  <S>                                        <C>                 <C>                <C>
  First $10 million                          .50%                .40%               .10%
  Next $20 million                           .35%                .30%               .05%
  Balance over $30 million                   .30%                .25%               .05%
</TABLE>

      The sub-adviser for the Managed Equity Fund is Morgan Stanley Asset
Management Inc., 1221 Avenue of the Americas, 21st floor, New York, New York
10020. Morgan Stanley is a Delaware corporation and a wholly-owned
subsidiary of Morgan Stanley Group Inc.  Affiliated companies of Morgan
Stanley have been in the investment management business with respect to
stocks since 1935.
   
      The manager of the Managed Equity Fund is the value investment team in
the Chicago office of Morgan Stanley.  Team members, both of whom share
equally in the management of the Managed Equity Fund, are as follows.
Alford E. Zick, Jr., a Principal of Morgan Stanley, is a graduate of the
University of Illinois, where he majored in Accounting.  He joined Morgan
Stanley in 1989.  Stephen C. Sexauer, a Principal of Morgan Stanley,
received his BS (Economics) from the University of Illinois, and an MBA in
Economics and Statistics from the University of Chicago, and has worked at
Morgan Stanley since 1989.
    
      Morgan Stanley receives from the Investment Adviser, as compensation,
a fee in the amount described above as the fee for the sub-adviser for the
Managed Equity Fund. The Investment Adviser is responsible for payment of
the fee to Morgan Stanley, and keeps the balance of the investment
management fee for the services it provides to the Managed Equity Fund.

      General American acts as the transfer and dividend disbursing agent
for Capital Company and performs a number of administrative functions for
Capital Company, such as recording the issuance and redemption of shares of
the company. General American values the liabilities of each Fund; computes
the daily income and net asset value of each Fund; recommends independent
auditors and custodians, and coordinates and supervises their activities;
and maintains records not otherwise maintained. General American also
prepares and files tax returns and reports and filings that pertain to
federal and state securities laws; and schedules and plans the agenda for
meetings of Capital Company's directors and shareholders. General American
pays directors who are not interested persons of Capital Company, including
any travel expenses they may have; costs of printing and distributing
communications to current shareholders of Capital Company; insurance
premiums; and charges and expenses of the custodian, accountants, and
counsel.

      General American charges Capital Company a fee for these services and
expenses, at an annual rate based on the average daily value of the net
assets in each Fund, as follows:

   S & P 500 Index Fund                                    .05%
   Money Market Fund                                       .08%
   Bond Index Fund                                         .05%
   Managed Equity Fund                                     .10%
   Asset Allocation Fund                                   .10%

                                    15
<PAGE> 46
   
      Capital Company also pays directly the following expenses: brokerage
commissions and transfer taxes; other state, federal, and local taxes and
filing fees; fees and expenses for qualification of Capital Company and its
shares under federal and state securities laws subsequent to the effective
date of the Prospectus; interest and other borrowing costs; extraordinary or
non-recurring expenses such as those for litigation; and other expenses not
expressly assumed by General American or the Investment Adviser.  The total
of these expenses as a percentage of the average daily value of the net
assets in each Fund was as follows in 1995:

   S & P 500 Index Fund                                    .01%
   Money Market Fund                                       .00%
   Bond Index Fund                                         .00%
   Managed Equity Fund                                     .09%
   Asset Allocation Fund                                   .05%
    

                            CAPITAL STOCK

      Capital Company issues a separate series of capital stock for each
Fund. Each share of capital stock issued with respect to a Fund has a pro
rata interest in the net assets of the Fund. Each share of capital stock is
entitled to one vote on all matters submitted to a vote of shareholders of
Capital Company, and fractional shares are entitled to a corresponding
fractional vote. An affirmative vote of a majority of the outstanding shares
of each Fund affected by any matter is required for any action to be
approved by the shareholders of Capital Company. Shares of a Fund will be
voted separately from shares of other Funds, however, on matters affecting
only that Fund, such as approval of the investment advisory agreement, an
investment sub-advisory agreement, or changes in the fundamental investment
objectives or restrictions of a Fund. The assets of each Fund are charged
with the liabilities of the Fund and a proportionate share of the general
liabilities of Capital Company.  All shares may be redeemed at any time.


                        TAXES AND DIVIDENDS

      For federal income tax purposes, each Fund is treated as a separate
entity. Each Fund intends to qualify and elect to be taxed as a "regulated
investment company" under Subchapter M of the Internal Revenue Code (the
"Code"). If each Fund qualifies as a "regulated investment company" and
complies with the provisions of the Code relieving regulated investment
companies which distribute substantially all of their net income (both
ordinary income and capital gain) from federal income tax and the 4%
nondeductible federal excise tax, each Fund will be relieved of such taxes
on the amounts distributed. (See the Statement of Additional Information for
a more detailed discussion.)

      Since the sole shareholders of Capital Company will be separate
accounts of General American and separate accounts of General American
affiliates, and in the future possibly separate accounts of unaffiliated
companies, no discussion is included herein as to federal income tax
consequences at the shareholder level. For information concerning the
federal tax consequences to purchasers of variable annuity contracts funded
by Separate Account Two or of the flexible premium variable life insurance
policies funded by Separate Account Eleven, see the respective Prospectuses
for those contracts or policies.

                  OFFERING AND REDEMPTION OF SHARES

      Shares of capital stock of each Fund of Capital Company are offered to
separate accounts of General American and to separate accounts of insurance
companies affiliated with General American. Shares may, in the future, be
offered to separate accounts of unaffiliated insurance companies.

                                    16
<PAGE> 47

      Shares are sold and redeemed at their net asset value as next
determined following receipt by a separate account of premium payments,
surrender requests under policies, loan payments, transfer requests, and
similar or related transactions. There is no selling commission or
redemption charge.

      Net asset value is determined as of the close of trading (4 p.m.
Eastern time) on the New York Stock Exchange on each day during which the
Exchange is open, except the day after Thanksgiving, when Capital Company is
closed.

      An equity security listed on a stock exchange is valued at the
composite sale price on all exchanges. Securities traded in the
over-the-counter market are valued at the closing sale price, and if closing
sale prices are not available, at the latest available bid price.

      Occasionally, events affecting the values of such securities may occur
after the close of the New York Stock Exchange. If, during such periods,
events occur which materially affect the value of the securities of a Fund,
such securities will be valued at fair value as determined in good faith by
or under the direction of the Board of Directors of Capital Company.

      Debt instruments with maturities of 60 days or less are valued on an
amortized cost basis. This means a purchased instrument is valued at cost on
the date of purchase or, in the case of securities purchased more than 60
days prior to maturity, at the market value on the 61st day before maturity.
Thereafter a constant rate of amortization of any discount or premium and of
accrual of interest income is assumed, regardless of any intervening change
in general interest rates or the market value of the instrument. Other debt
instruments are valued at market value, provided market quotations are
readily available.

      All other assets are valued at their fair value as determined in good
faith by, or under the direction of, the Board of Directors of Capital
Company.

      Further discussion of asset valuation methods is included in the
Statement of Additional Information under the heading "DETERMINATION OF NET
ASSET VALUE."

                         PENDING LEGAL PROCEEDINGS

  There are no legal proceedings pending to which Capital Company is a party.

                         CONTRACT OWNER INQUIRIES

        Variable annuity contract owner inquiries should be sent to:

                     Variable Product Administration
                             P.O. Box 14490
                     St. Louis, Missouri 63178-4490
                       Telephone:  1-800-449-6447

                                    17
<PAGE> 48

                                APPENDIX

Description of Corporate Bond Ratings

Moody's Investors Service, Inc.

      Aaa-Bonds which are rated Aaa are judged to be of the best quality.
They carry the smallest degree of investment risk and are commonly referred
to as "gilt-edged." Interest payments are protected by a large or an
exceptionally stable margin and principal is secure. While the various
protective elements are likely to change, such changes as can be visualized
are most unlikely to impair the fundamentally strong position of such
issues.

      Aa-Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group, they comprise what are generally
known as high grade bonds. They are rated lower than the best bonds because
margins of protection may not be as large as in Aaa securities, or
fluctuations of protective elements may be of greater amplitude, or there
may be other elements present which make the long-term risks appear somewhat
larger than Aaa securities.

      A-Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate but elements may
be present which suggest a susceptibility to impairment sometime in the
future.

      Baa-Bonds which are rated Baa are considered as medium grade
obligations, i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time. Such bonds lack outstanding
investment characteristics and, in fact, have speculative characteristics as
well.

      Ba-Bonds which are rated Ba are judged to have speculative elements;
their future cannot be considered as well assured. Often the protection of
interest and principal payments may be very moderate and thereby not well
safeguarded during both good and bad times over the future. Uncertainty of
position characterizes bonds in this class.

      B-Bonds which are rated B generally lack characteristics of the
desirable investment. Assurance of interest and principal payments or of
maintenance of other terms of the contract over any long period of time may
be small.

      Caa-Bonds which are rated Caa are of poor standing. Such issues may be
in default or there may be present elements of danger with respect to
principal or interest.

      Ca-Bonds which are rated Ca represent obligations which are
speculative in a high degree. Such issues are often in default or have other
marked shortcomings.

      C-Bonds which are rated C are the lowest class of bonds and issues so
rated can be regarded as having extremely poor prospects of ever attaining
any real investment standing.

      Moody's applies numerical modifiers, 1,2, and 3, in each generic
rating classification from Aa through B in its corporate bond rating system.
The modifier l indicates that the security ranks in the higher end of its
generic rating category; the modifier 2 indicates a midrange ranking; and
the modifier 3 indicates that the issue ranks in the lower end of its
generic rating category.

                                    A-1
<PAGE> 49

Standard & Poor's Corporation

      AAA-This is the highest rating assigned by Standard & Poor's to a debt
obligation and indicates an extremely strong capacity to pay principal and
interest.

      AA-Bonds rated AA also qualify as high-quality debt obligations.
Capacity to pay principal and interest is very strong, and in the majority
of instances they differ from AAA issues only in small degree.

      A-Bonds rated A have a strong capacity to pay principal and interest,
although they are somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions.

      BBB-Bonds rated BBB are regarded as having an adequate capacity to pay
principal and interest. Whereas they normally exhibit protection parameters,
adverse economic conditions or changing circumstances are more likely to
lead to a weakened capacity to pay principal and interest for bonds in this
category than for bonds in the A category.

      BB-B-CCC-CC-Bonds rated BB, B, CCC, and CC are regarded, on balance,
as predominantly speculative with respect to the issuer's capacity to pay
interest and repay principal in accordance with the terms of the obligation.
BB indicates the lowest degree of speculation and CC the highest degree of
speculation. While such bonds will likely have some quality and protective
characteristics, these are outweighed by large uncertainties or major risk
exposure to adverse conditions.

      C-The rating C is reserved for income bonds on which no interest is
being paid.

      D-Debt rated D is in default, and payment of interest and/or repayment
of principal is in arrears.

      The ratings from "AA" to "B" may be modified by the addition of a plus
or minus sign to relative standing within the major rating categories.


Description of Commercial Paper Ratings

      Commercial paper rated A-1 by Standard & Poor's has the following
characteristics. Liquidity ratios are adequate to meet cash requirements.
Long-term senior debt is rated "A" or better, although in some cases "BBB"
credits may be allowed. The issuer has access to at least two additional
channels of borrowing. Basic earnings and cash flow have an upward trend
with allowance made for unusual circumstances. Typically, the issuer's
industry is well established and the issuer has a strong position within the
industry. The reliability and quality of management are unquestioned.
Relative strength or weakness of the above factors determines whether the
issuer's commercial paper is rated A-1, A-2, or A-3.

      The rating Prime-1 (P-1) is the highest commercial paper rating
assigned by Moody's Investor's Service, Inc. Among the factors considered by
Moody's in assigning ratings are the following: (1) evaluation of the
management of the issuer; (2) economic evaluation of the issuer's industry
or industries and an appraisal of speculative-type risks which may be
inherent in certain areas; (3) evaluation of the issuer's products in
relation to competition and customer acceptance; (4) liquidity; (5) amount
and quality of long-term debt; (6) trends of earnings over a period of ten
years; (7) financial strength of a parent company and the relationships
which exist with the issuer; and (8) recognition by the management of
obligations which may be presented or may arise as a result of public
interest questions and preparations to meet such obligations.

                                    A-2
<PAGE> 50

                                        PART B


                          GENERAL AMERICAN CAPITAL COMPANY
                                  700 Market Street
                                St. Louis, MO  63101
                                   (314) 231-1700

                              A No-Load Series Company
                                      with an

                       S&P 500 Index Fund, Investing in Stocks
                   Contained in the Standard and Poor's 500 Index,

                             Money Market Fund, Investing
                        Primarily in Money Market Instruments,

                     Bond Index Fund, Investing Primarily in Bonds,

                   Managed Equity Fund, Investing Primarily in Stocks,
           International Equity Fund, Investing in Stocks of Issuers Located
                         in Europe, Australia, and the Far East,

                 Special Equity Fund, Investing in Stocks and Convertible
                        Securities to Obtain Capital Appreciation,

             Asset Allocation Fund, Investing in Whatever Combination of
              Stocks, Bonds, and Money Market Investments is Expected to
                                Produce the Highest Return.

This Statement of Additional Information is not a prospectus but
supplements, and should be read in conjunction with the Prospectus for
General American Capital Company.  It is incorporated by reference into the
Prospectus.  A copy of the Prospectus may be obtained from the Company at
the address and telephone number above.
   
The date of the Prospectus to which this Statement of Additional Information
relates is 30 April 1996.

The date of this Statement of Additional Information is 30 April 1996.
    

                                    B-1
<PAGE> 51

                           TABLE OF CONTENTS

                                                              Page
                                                              (B- )
Business History                                                 3
   
Investment Restrictions                                          5

Description of Certain Investments                              10
   United States Government Obligations                         10
   Bank Obligations                                             11
   Repurchase Agreements                                        12
   Reverse Repurchase Agreements                                14
   Commercial Paper                                             15
   Stock Index Futures Contracts                                18
   Forward Foreign Currency Transactions                        19

Investment Advisory and Other Services                          25
   Investment Advisory Agreement and
   Investment Sub-Advisory Agreement                            25
   Accountants                                                  31
   Custodian                                                    31
   Custodian for International Equity Fund                      32
   Payment of Expenses                                          33

Portfolio Transactions and Brokerage Allocations                33

Management of the Company                                       38

Fund Ownership                                                  38

Capital Stock                                                   39

Persons Controlled by or under Common Control with
 Registrant 40

Offering and Redemption of Shares                               41

Determination of Net Asset Value                                43

Money Market Yield Information                                  46

Taxes and Dividends                                             49

Additional Information                                          51
   Legal Matters                                                51
   Reports                                                      51
   Other Information                                            51

Financial Statements                                            52
    

                                    B-2
<PAGE> 52

BUSINESS HISTORY
   
General American Capital Company ("Company") is an open-ended diversified
management investment company established by General American Life Insurance
Company ("General American") to provide for the investment of assets of
separate accounts of General American and affiliated insurance companies.
In addition, it may, in the future, be used for the investment of assets of
separate accounts of insurance companies not affiliated with General
American.  Currently, shares are offered to General American Separate
Account Two, General American Separate Account Eleven, unregistered separate
accounts of General American, separate account of RGA Reinsurance Company,
Security Equity Life Insurance Company, Cova  Financial Services Life
Insurance Company, Cova Financial Life Insurance Company, and First Cova
Life Insurance Company, all affiliates of General American.  Separate
Account Two's assets represent payments for variable annuity contracts, as
do the assets of the Cova separate accounts.  Separate Account Eleven's
assets and those of RGA Reinsurance Company, and Security Equity Life
Insurance Company are derived from premium payments made to

                                    B-3
<PAGE> 53

purchase and continue flexible premium variable life insurance policies.
The unregistered separate accounts hold funds for tax-qualified employee
benefit plans, or variable life contracts sold to a limited number of
wealthy and sophisticated purchasers.
    
INVESTMENT RESTRICTIONS

The following investment restrictions are fundamental policies of the
Company and may not be changed without approval of a majority of the
outstanding shares of each affected Series (or "Fund").  Each restriction
applies to each Fund of the Company unless otherwise indicated.  A change in
policy affecting only one Fund may be affected with the approval of a
majority of the outstanding shares of that Fund only.  (As used in the
Prospectus and this Statement of Additional Information, the term "majority
of the outstanding voting shares" means the lesser of:  (1) 67% of the
shares represented at a meeting at which more than 50% of the outstanding
shares are represented; or (2) more than 50% of the outstanding shares.)  A
Fund will not:

1.    Invest more than 10% of the value of the total assets of the Fund in
securities which are not readily marketable, such as repurchase agreements
having a maturity of more than seven days and securities which are secured
by interests in real estate.

                                    B-4
<PAGE> 54

This restriction does not apply to obligations issued or guaranteed by the
United States government, its agencies, or instrumentalities and does not
apply to the International Equity Fund's entrance into forward foreign
currency contracts as described herein;

In determining the liquidity of Rule 144A Securities, which are unregistered
securities offered to qualified institutional buyers, and interest-only and
principal-only fixed mortgage-backed securities (IOs and POs) issued by the
United States government or its agencies and instrumentalities, the
investment manager, under guidelines established by the board of directors,
will consider any relevant factors including the frequency of trades, the
number of dealers willing to purchase or sell the security and the nature of
marketplace trades.

In determining the liquidity of commercial paper issued in transactions not
involving a public offering under Section 4(2) of the Securities Act of
1933, the investment manager, under guidelines established by the board of
directors, will evaluate relevant factors such as the issuer and the size
and nature of its commercial paper programs, the willingness and ability of
the issuer or dealer to repurchase the paper, and the nature of the

                                    B-5
<PAGE> 55

clearance and settlement procedures for the paper.

2.    Invest more than 5% of the value of the total assets of the Fund in
equity securities which are not readily marketable;

3.    Invest in real estate, although it may buy securities of companies
which deal in real estate and securities which are secured by interests in
real estate, including interests in real estate investment trusts;

4.    Invest in commodities or commodity contracts, except to the extent
provided in #14 below;

5.    Purchase securities of other investment companies if, as a result, the
Fund would own more than 3% of the total outstanding voting stock of any one
investment company, or more than 5% of the Fund's assets would be invested
in any one investment company, or more than 10% of the Fund's assets would
be invested in investment company securities.  These limitations do not
apply to securities acquired in connection with a merger, consolidation,
acquisition, or reorganization, or by purchase in the open market of
securities of closed-end investment companies where no underwriter or
dealer's commission or profit, other than customary broker's commission is
involved, and so long as immediately thereafter not more than 10% of such
Fund's total

                                    B-6
<PAGE> 56

assets, taken at market value, would be invested in such securities;

6.    Make loans, except by the purchase of debt obligations customarily
distributed privately to institutional investors, and except that the Fund
may buy repurchase agreements and the International Equity Fund may enter
into forward foreign currency contracts as described herein;

7.    As to 75% of the value of the total assets of the Fund, invest more
than 5% of the value of such assets in securities of any one issuer, except
that this restriction shall not apply to securities issued or guaranteed by
the United States Government, its agencies, or instrumentalities;

8.    As to 75% of the value of the total assets of the Fund, invest in more
than 10% of the outstanding voting securities of any one issuer;
   
9.    Act as an underwriter of securities of other issuers, except to the
extent that it may be deemed to be an underwriter in reselling securities,
such as restricted securities, acquired in private transactions and
subsequently registered under the Securities Act of 1933;
    

                                    B-7
<PAGE> 57

10.   Borrow money, except that the Money Market Fund may enter into reverse
repurchase agreements with banks and except that, as a temporary measure for
extraordinary or emergency purposes (such as to permit the fund to honor
redemption requests without being required to dispose of investments in an
inopportune or untimely manner) and not for investment purposes, any Fund
may borrow from banks up to 5% of its assets taken at cost, provided in each
case that the total borrowings have an asset coverage, based on value, of at
least 300% and except that the International Equity Fund may enter into
forward foreign currency contracts in accordance with its investment
policies;

11.   Issue securities senior to its common stock except to the extent set
out in paragraph 10 above;

12.   Sell securities short, or maintain a short position provided that the
International Equity Fund's use of forward foreign currency contracts as
described herein shall not be deemed to be selling securities short or to be
maintaining a short position;

13.   Buy securities on margin, except that it may obtain such short-term
credits as may be necessary for the clearance of

                                    B-8
<PAGE> 58

purchases and sales of securities provided that margin payments and other
deposits in connection with the International Equity Fund's use of forward
foreign currency contracts shall not be deemed to constitute purchasing
securities on margin;

14.   Invest in or write puts, calls, straddles, or spreads.  However, this
restriction shall not prohibit the Funds (other than the Money Market Fund)
from writing, selling, or purchasing futures contracts in order to close
transactions or to hedge against market risk or interest rate movements nor
shall it prohibit the International Equity Fund from entering into forward
foreign currency contracts as described herein; nor

15.   Invest in companies for the purpose of exercising control of
management.  If a percentage restriction is adhered to at the time of
investment, a later increase or decrease in percentage beyond the specified
limit resulting from a change in values of portfolio securities or amount of
net assets shall not be considered a violation of the restrictions.

In addition to the investment restrictions described above, the Funds will
comply with restrictions contained in any current insurance laws in order
that the assets of insurance company separate accounts may be invested in
Fund shares.

                                    B-9
<PAGE> 59

DESCRIPTION OF CERTAIN INVESTMENTS

The following is a description of certain types of investments which may be
made by the Funds:

UNITED STATES GOVERNMENT OBLIGATIONS

All of the Funds may invest in United States Government obligations.  These
consist of both United States Government securities and Government Agency
securities.

Various types of marketable securities are issued by the United States
Treasury, that is, bills, notes, and bonds.  Such securities are direct
obligations of the United States Government and differ mainly in the length
of their maturity.  Treasury bills, the most frequently issued marketable
government security, have a maturity of up to one year and are issued on a
discount basis.  Treasury notes have maturities of more than one and up to
ten years.  Treasury bonds have maturities of ten years or more.

Government agency securities are the various types of instruments currently
outstanding or which may be offered in the future issued by agencies and
instrumentalities of the United States

                                    B-10
<PAGE> 60

Government.  Agencies include, among others, the Federal Housing
Administration, Government National Mortgage Association, Farmers Home
Administration, Export-Import Bank of the United States, Maritime
Administration, General Services Administration, and Tennessee Valley
Authority.  Instrumentalities include, for example, the Central Bank for
Cooperatives, Federal Home Loan Banks, Federal Home Loan Mortgage
Corporation, Federal Intermediate Credit Banks, Federal Land Banks, and the
United States Postal Service.  A Fund will purchase such securities only so
long as they are either guaranteed by the United States Treasury (e.g.,
Government National Mortgage Association mortgage-backed securities) or
supported by the issuing agency's or instrumentality's credit or right to
borrow from the United States Treasury (e.g., Federal National Mortgage
Association Discount Notes).  Not all securities issued by agencies or
instrumentalities of the United States Government have a guarantee
representing the full faith and credit of the U.S. Government.

BANK OBLIGATIONS

All of the Funds may acquire obligations of banks, which include
certificates of deposit, time deposits, and bankers' acceptances.

                                    B-11
<PAGE> 61

Certificates of deposit are generally short-term, interest-bearing
negotiable certificates issued by banks or savings and loan associations
against funds deposited in the issuing institution.

Time deposits are funds in a bank or other financial institution for a
specified period of time at a fixed interest rate for which a negotiable
certificate is not received.

A bankers' acceptance is a time draft drawn on a bank which unconditionally
guarantees to pay the draft at its face amount on the maturity date.  A bank
customer, which is also liable for the draft, typically uses the funds
represented by the draft to finance the import, export, or storage of goods.

The Funds will not invest in any security issued by a commercial bank unless
the bank is organized and operating in the United States, has total assets
of at least $1 billion, and is a member of the Federal Deposit Insurance
Corporation

REPURCHASE AGREEMENTS

All of the funds may invest in repurchase agreements.

                                    B-12
<PAGE> 62

A repurchase agreement customarily obligates the seller, at the time it
sells securities to the Fund, to repurchase the securities at a mutually
agreed-upon time and price.  The total amount received on repurchase would
be calculated to exceed the price paid by the Fund, reflecting an agreed
interest rate to the settlement date which would not necessarily be related
to the interest rate on the underlying securities.  The differences between
the total amount to be received upon repurchase of the securities and the
price which was paid by the Fund upon their acquisition are accrued as
interest and included in the Fund's net income as dividends.  The Company
has the right to sell securities subject to repurchase agreements but would
be required to deliver identical securities upon maturity of the repurchase
agreements unless the seller fails to pay the repurchase price.  No Fund
will sell securities subject to repurchase agreements prior to the
agreement's maturity unless it is advantageous for the Fund to do so.

During the holding period of a repurchase agreement, the seller must provide
additional collateral if the market value of the obligation falls below the
repurchase price.  If a Fund acquires a repurchase agreement and then the
seller defaults at a time when the value of the underlying securities is
less than the

                                    B-13
<PAGE> 63

obligation of the seller, the Company could incur a loss.  If the seller
defaults or becomes insolvent, a Fund could experience delays in recovering
its money, may fail to recover part or all of its investment, and may incur
costs in disposing of securities used as collateral.  The Funds will enter
into repurchase agreements only with sellers that the Investment Adviser,
applying criteria established by the board of directors, believes to present
minimal credit risks.

REVERSE REPURCHASE AGREEMENTS

The Money Market Fund and the Asset Allocation Fund may enter into reverse
repurchase agreements.

Such agreements involve the sale of money market securities held by the
Company pursuant to an agreement to repurchase the securities at an agreed
upon price, date, and interest payment.  Both Funds may use the proceeds of
reverse repurchase agreements for the following purposes:  (1) to cover net
redemptions, (2) to avoid a premature sale of securities, and (3) to
purchase other money market securities which either mature, or can be sold
under an agreement to resell, at or prior to the expiration of the reverse
repurchase agreement.  The Funds will generally utilize

                                    B-14
<PAGE> 64

reverse repurchase agreements when the interest income to be earned from
the investment of proceeds from the transaction is expected to be greater
than the interest expense of the reverse repurchase transaction.  When
effecting reverse repurchase transactions, the Funds will hold cash and
liquid securities in a segregated account at a custodian bank with a dollar
value equal to the Fund's obligations under the revere repurchase
agreements.

COMMERCIAL PAPER
   
Commercial paper involves an unsecured promissory note issued by a
corporation.  It is usually sold on a discount basis and has a maturity at
the time of issuance of one year or less.  On the date of investment by the
Fund, such paper must be rated in the highest category for short term debt
securities by at least two nationally recognized securities rating services
such as Standard and Poor's or Moody's Investor's Services (or by one such
rating service, if only one such rating service has rated the security).
The Fund can invest in unrated commercial paper if Board of Directors
determines, in accordance with the procedures of Rule 2a-7, that the unrated
security is of comparable quality to rated securities.

                                    B-15
<PAGE> 65

Commercial paper rated A-1 by Standard & Poor's has the following
characteristics.  The issuer's liquidity ratios are adequate to meet cash
requirements, and its long-term senior debt is rated "A" or better, although
in some cases "BBB" credits may be allowed.  The issuer has access to at
least two additional channels of borrowing.  Basic earnings and cash flow of
the issuer have an upward trend, with allowances made for unusual
circumstances.  Typically, the issuer's industry is well established and the
issuer has a strong position within the industry.  The reliability and
quality of management are unquestioned.  Relative strength or weakness of
the above factors determines whether the issuer's commercial paper is rated
A-1, A-2, or A-3.

The rating Prime-1 (P-1) is the highest commercial paper rating assigned by
Moody's Investor's Service, Inc.  Among the factors considered by Moody's in
assigning ratings are the following:  (1) evaluation of the management of
the issuer; (2) economic evaluation of the issuer's industry or industries
and an appraisal of speculative-type risks that may be inherent in certain
areas; (3) evaluation of the issuer's products in relation to competition
and customer acceptance; (4) liquidity; (5) amount and quality of long-term
debt; (6) trends of earnings

                                    B-16
<PAGE> 66
over a period of ten years; (7) financial strength of any parent company
and the relationships that exist with the issuer; and (8) recognition by the
management of obligations that may be presented or may arise as a result of
public interest questions and preparations to meet such obligations.
    

                                    B-17
<PAGE> 67

STOCK INDEX FUTURES CONTRACTS

The S&P 500 Index Fund may purchase stock index futures for the purpose of
hedging against an increase in the price of securities it intends to
purchase, or sell stock index futures for the purpose of hedging against a
decline in values of securities the Fund already owns.

A stock index future obligates the seller to deliver (and the purchaser to
take) an amount of cash equal to a specific dollar amount times the
difference between the value of a specific stock index at the close of the
last trading day of the contract and the price at which the agreement is
made.  No physical delivery of the underlying stocks in the index is made.
The Fund intends to purchase and sell futures contracts on the Standard &
Poor's 500 Index.

No consideration will be paid or received by the Fund upon the purchase or
sale of a futures contract.  Initially, the Fund will be required to deposit
with the broker an amount of cash or cash equivalents equal to 5% to 10% of
the contract amount.  This amount is subject to change by the exchange board
of trade on which the contract is traded and members of such exchange board

                                    B-18
<PAGE> 68

of trade may charge a higher amount.  This amount is known as "initial
margin," and is in the nature of a performance bond or good faith deposit on
the contract which is returned to the Fund upon termination of the futures
contract, assuming all contractual obligations have been satisfied.
Subsequent payments to and from the broker, known as "variation margin,"
will be made daily as the price of the index or securities underlying the
futures contract fluctuates, making the long and short positions in the
futures contract more or less valuable, a process known as
"marking-to-market."  At any time prior to the expiration of a futures
contract, the Fund may elect to close the position by taking an opposite
position, which will operate to terminate the Fund's existing position in the
contract.

Although the S&P 500 Index Fund intends to purchase or sell futures
contracts only if market conditions are favorable, no assurance can be given
that a liquid market will exist for the contracts at any particular time.
Most futures exchanges and boards of trade limit the amount of fluctuation
permitted in futures contracts during a single trading day.  Once the daily
limit has been reached in a particular contract, no trade may be made that
day at a price beyond that limit.  Futures contract prices could move to the
daily limit for several consecutive

                                    B-19
<PAGE> 69

trading days with little or no trading, thereby preventing prompt
liquidation of futures positions and subjecting some futures traders to
substantial losses.  In such event and in the event of adverse price
movements, the Fund would be required to make daily cash payments of
variation margin.  In such circumstances, an increase in the value of the
portion of the portfolio being hedged, if any, may offset partially or
completely losses on the futures contract.

There can be no assurance of the Fund's success at using stock index futures
as a hedging device.  One risk arises because of the imperfect correlation
between movements in the price of the stock index future and movements in
the price of the securities which are the subject of the hedge.  The risk of
imperfect correlation increases as the composition of the Fund's securities
portfolio diverges from the securities included in the index.  If the price
of the stock index future moves less than the price of the securities which
are the subject of the hedge, the hedge will not be fully effective but, if
the price of the securities being hedged has moved in an unfavorable
direction, the Fund would be in a better position than if it had not hedged
at all.  If the price of the securities being hedged has moved in a
favorable direction, this advantage will be partially offset by changes in

                                    B-20
<PAGE> 70

the future's value.  If the price of the future moves more than the price of
the stock, the Fund will experience either a loss or a gain on the future
which will not be completely offset by movements in the price of the
securities which are the subject of the hedge.

When futures are purchased to hedge against a possible increase in the price
of stocks before the Fund is able to invest its cash (or cash equivalents)
in stocks in an orderly fashion, it is possible that the market may decline
instead; if the Fund then decides not to purchase hedged stocks because of
the concern as to possible further market decline or for other reasons, the
Fund will realize a loss on the futures contract that is not offset by a
reduction in the price of securities purchased.

FORWARD FOREIGN CURRENCY TRANSACTIONS

The value of the assets of the International Equity Fund as measured in
United States dollars may be affected favorably or unfavorably by changes in
foreign currency exchange rates and exchange control regulations, and the
Fund may incur costs in connection with conversions between various
currencies.

                                    B-21
<PAGE> 71

The International Equity Fund may use forward contracts to purchase or sell
foreign currencies in an effort to control some of the uncertainties of
foreign currency exchange rate fluctuations.  A forward foreign currency
exchange contract will involve an obligation by the Fund to purchase or sell
a specific amount of currency at a future date, which may be any fixed
number of days from the date of the contract agreed upon by the parties, at
a price set at the time of the contract.  These contracts are transferable
in the interbank market conducted directly between currency traders (usually
large commercial banks) and their customers.  A forward contract generally
has no deposit requirements, and no commissions are charged at any stage for
trades.  Forward foreign currency transactions will not eliminate
fluctuations in the prices of the Fund's securities or prevent loss if the
prices of such securities should decline.

The International Equity Fund may enter into forward foreign currency
exchange contracts only under two circumstances.  First, when the Fund
enters into a contract for the purchase or sale of a security denominated in
a foreign currency, it may desire to "lock in" the U.S. dollar price of the
security.  The Fund will then enter into a forward contract for the purchase
or sale, for a fixed amount of dollars, of the amount of foreign currency

                                    B-22
<PAGE> 72

involved in the underlying securities transactions.  In this manner the Fund
will be better able to protect itself against a possible loss resulting from
an adverse change in the relationship between the U.S. dollar and the
subject foreign currency during the period between the date the securities
are purchased or sold and the date on which payment is made or received.

Second, when the Fund's adviser or sub-adviser believes that the currency of
a particular foreign country may suffer a substantial decline against the
U.S. dollar, it may enter into a forward contract to sell, for a fixed
amount of dollars, the amount of foreign currency approximating the value of
some or all of the Fund's securities denominated in such foreign currency.
The precise matching of the forward contract amounts and the value of the
securities involved will not generally be possible since the future value of
such securities in foreign currencies will change as a consequence of market
movements in the value of those securities between the date the forward
contract is entered into and the date it matures.  The projection of
short-term currency market movement is extremely difficult, and the
successful execution of short-term hedging strategy is highly uncertain.
The Fund does not intend to enter into such forward contracts

                                    B-23
<PAGE> 73

under this second circumstance on a regular or continuous basis.  The Fund
will also not enter into such forward contracts or maintain a net exposure
to such contracts when the consummation of the contracts would obligate the
Fund to deliver an amount of foreign currency in excess of the value of the
Fund's securities or other assets denominated in that currency.  The
sub-adviser believes that it is important to have the flexibility to enter
into such forward contracts when it determines that to do so is in the best
interests of the Fund.  The Fund's custodian bank segregates cash or equity
or debt securities in amounts not less than the value of the Fund's total
assets committed to forward foreign currency exchange contracts entered into
under this second type of transaction.  If the value of the securities
segregated declines, additional cash or securities are added so that the
segregated amount is not less than the amount of the Fund's commitments with
respect to such contracts.  Under normal circumstances, the Fund expects
that any appreciation or depreciation on such forward exchange contracts
will be approximately offset by the depreciation or appreciation in
translation of the underlying foreign investment arising from fluctuations
in foreign currency exchange rates.

                                    B-24
<PAGE> 74

INVESTMENT ADVISORY AND OTHER SERVICES

INVESTMENT ADVISORY AGREEMENT AND SUB-ADVISORY AGREEMENT


The Company has entered into an Investment Advisory Agreement with General
American Investment Management Company ("Investment Adviser") with respect
to all of its current Funds.  The Company and Investment Adviser have also
executed an investment sub-advisory agreement with Morgan Stanley Asset
Management Inc. ("Morgan Stanley") with regard to the Managed Equity Fund,
and an investment sub-advisory agreement with Provident Capital Management,
Inc. ("PCM") with regard to the International Equity Fund and the Special
Equity Fund.
   
During the year from 1 January 1995 through 31 December 1995, the Company's
Funds charged Investment Adviser these amounts:

<TABLE>
<CAPTION>
<S>                                                  <C>
         S&P 500 Index Fund                           $520,640
         Money Market Fund                             $87,548
         Bond Index Fund                               $76,571
         Managed Equity Fund                          $140,974
         Asset Allocation Fund                        $333,640
         International Equity Fund                     $33,616
         Special Equity Fund                           $20,543
</TABLE>

Investment Adviser is wholly owned by General American Holding Company
which, in turn, is wholly owned by General American Life Insurance Company.
Morgan Stanley is a wholly-owned subsidiary of Morgan Stanley Group Inc., a
Delaware corporation which

                                    B-25
<PAGE> 75

engages in the securities business through a number of subsidiaries both
inside and outside the United States.  PCM is a wholly-owned subsidiary of
PNC BankCorp, a Pennsylvania bank that, in association with its affiliated
companies, forms one of the largest bank holding companies in the United
States.
    
Richard A. Liddy, Matthew P. McCauley, and Leonard M. Rubenstein are each
affiliated with both the Company and with General American.  Mr. McCauley
and Mr. Rubenstein are also affiliated with Investment Adviser and all three
men are directors and officers of General American Holding Company.

The investment advisory agreement between the Company and Investment Adviser
(the "Investment Advisory Agreement") provides that Investment Adviser,
subject to control and review by the Company's board of directors, is
responsible for the overall management and supervision of each Fund and for
providing certain administrative services to the Company.  (See "MANAGEMENT
OF THE COMPANY" in the Prospectus.)  Morgan Stanley makes recommendations as
to which securities should be bought or sold for the Managed Equity Fund and
PCM makes recommendations as to which securities should be bought and sold
for the International Equity Fund and the Special Equity Fund, in all cases
subject to

                                    B-26
<PAGE> 76

review by Investment Adviser and, ultimately, by the Company's board of
directors.  PCM and Morgan Stanley are responsible for the selection of
brokers and have discretion to execute securities transactions on behalf of
the Funds as to which they are sub-adviser.

Investment Adviser, Morgan Stanley, and PCM may each provide investment
advice to other clients, including, but not limited to, mutual funds,
individuals, pension funds and institutional investors.  Occasions may arise
when combined sales or purchases of securities are made for more than one
client in order to obtain favorable execution and low brokerage commissions.
It is the practice of Investment Adviser, Morgan Stanley, and of PCM to
allocate such purchases or sales insofar as feasible among their several
clients in a manner they deem equitable and consistent with their legal
obligations.  The goal in making allocations is achieving the same average
price for the principal factors which each company considers in making such
allocation are the investment objectives of the clients, the relative size
of the holdings of each client of the same or comparable securities, and the
availability in each client's account of funds for investment.  Despite
these precautions, there may be circumstances when purchases and sales of
securities for one or

                                    B-27
<PAGE> 77

more clients will have an adverse effect on other clients, including a Fund
of the Company.

For its services to the Funds, Investment Adviser charges a fee which is
accrued daily against each Fund.  The fees charged each Fund, except the
Managed Equity Fund, International Equity Fund, and Special Equity Fund,
stated as an annual percentage of the average daily value of the Fund's net
assets, are:

<TABLE>
<CAPTION>
<S>                                      <C>
        S&P 500 Index Fund                .25 percent
        Money Market Fund                 .125 percent
        Bond Index Fund                   .75 percent
        Asset Allocation Fund             .50 percent
</TABLE>

The fee charged the Managed Equity Fund is stated as a series of annual
percentages of the average daily value of the net assets of that Fund.  The
percentages decrease with respect to assets of the Fund above certain
amounts and are divided between Investment Adviser and Morgan Stanley, as
follows:

<TABLE>
<CAPTION>
                                                                                Paid to
                                                        Paid to                Investment
Assets                          Percentage           Morgan Stanley              Adviser
<S>                            <C>                        <C>                    <C>
First $10 million              .50 percent                .40%                   .10%
Next $20 million               .35 percent                .30%                   .05%
Balance over $30               .30 percent                .25%                   .05%
  million
</TABLE>
   
Investment Adviser is responsible for payment of the fee to Morgan Stanley.
Morgan Stanley received from Investment Adviser,

                                    B-28
<PAGE> 78

as compensation, a fee as described above for serving as sub-adviser to the
Managed Equity Fund.  Under this arrangement Morgan Stanley earned
$117,002.70 during 1995.

During 1995, under a similar arrangement, PCM earned $20,218.54 for services
to the International Equity Fund, and $11,195.50 for services to the Special
Equity Fund.
    
The advisory fees charged the International Equity Fund and the Special
Equity Fund are each stated as a series of annual percentages of the average
daily value of the net assets of the applicable Fund.  The percentages
decrease with respect to the assets of the Fund above certain amounts and
are divided between Investment Adviser and PCM, as follows:

<TABLE>
<CAPTION>

International                                                                      Paid to
Equity Fund                                               Paid to                 Investment
Assets                             Percentage               PCM                    Adviser
<S>                                  <C>                   <C>                       <C>
First $10 million                    .70%                  .60%                      .10%
Next $10 million                     .60%                  .55%                      .05%
Balance over $20 million             .50%                  .35%                      .05%

<CAPTION>

Special                                                                            Paid to
Equity Fund                                               Paid to                 Investment
Assets                             Percentage               PCM                    Adviser
<S>                                  <C>                   <C>                       <C>
First $10 million                    .55%                  .45%                      .10%
Next $10 million                     .45%                  .40%                      .05%
Balance over $20 million             .40%                  .35%                      .05%
</TABLE>

                                    B-29
<PAGE> 79

The Investment Advisory Agreement also obliges Investment Adviser to perform
certain administrative services which are described more completely in the
Prospectus.  Neither Investment Adviser, Morgan Stanley, nor PCM is
responsible for providing trading desk services or valuations of assets for
any Fund.  As to the performance of these functions, and how the Company
pays for them, see "PORTFOLIO TRANSACTIONS AND BROKERAGE ALLOCATIONS," in
this Statement of Additional Information.

The Investment Advisory Agreement was approved at the annual meeting of
shareholders of the Company held 22 July 1993.  The Investment Sub-Advisory
Agreement with Morgan Stanley was approved at the annual meeting of
shareholders of the Company held 24 July 1991.  An Investment Advisory
Sub-Agreement between the Company and PCM was approved by shareholders of
the Funds at the Company's annual meeting held 21 July 1993.  These agreements
will continue in effect henceforth from year to year with respect to each
such Fund if approved annually:  (1) by the board of directors of the
Company or by a majority of the outstanding shares of that Series, as
determined pursuant to the Investment Company Act of 1940 ("1940 Act"); and
(2) by a majority of the board of directors who are not interested persons,
within the meaning of the 1940 Act, of any party to such Agreements.  The

                                    B-30
<PAGE> 80

agreements are not assignable and may be terminated without penalty on 60
days' written notice at the option of any party or, with respect to any
Fund, by the requisite vote of the shareholders of that Fund.  See "CAPITAL
STOCK" in this Statement of Additional Information.

ACCOUNTANTS

KPMG Peat Marwick LLP have been selected as the independent public
accountants of the Company, subject to annual ratification by the Company's
shareholders.

CUSTODIAN

All securities which are eligible for deposit at Depository Trust Company of
New York, 55 Water Street, New York, NY are deposited there, in the name and
account of the custodian.

The Bank of New York, 110 Washington Street, New York, NY acts by itself or
in conjunction with Depository Trust Company as custodian of all of the
funds.

                                    B-31
<PAGE> 81

CUSTODIAN FOR INTERNATIONAL EQUITY FUND

The custodian for all securities and assets of the International Equity Fund
is The Bank of New York.  Securities purchased for the Fund outside of the
U.S. may be maintained in the custody of foreign banks and trust companies
which are members of The Bank of New York's international custodian network
and foreign depositories (foreign sub-custodians) used by such members.  The
Bank of New York has been approved by the Company's board of directors in
accordance with regulations under the Investment Company Act of 1940.  If
foreign sub-custodians are used they too will be reviewed and approved by
the Board.

The board of directors will review, at least annually, whether it is in the
best interests of the Fund and its shareholders to maintain the Fund's
assets in each custodial institution.  However, with respect to foreign
sub-custodians, there can be no assurance that the Fund and the value of its
shares, will not be adversely affected by acts of foreign governments,
financial or operational difficulties of the foreign sub-custodians,
difficulties and costs of pursuing legal remedies against the foreign
sub-custodians, or application of foreign law to the Fund's foreign
sub-custodial arrangements.  Accordingly, an investor should be aware that
non-investment risks attendant to

                                    B-32
<PAGE> 82

holding assets abroad may exceed those associated with investing in the U.S.

PAYMENT OF EXPENSES

General American has paid the organization costs of the Company as well as
the cost of certain administrative expenses, and it may be reimbursed by the
Company for the cost of other administrative expenses, as described in the
Prospectus under the heading "MANAGEMENT OF THE COMPANY."

PORTFOLIO TRANSACTIONS AND BROKERAGE ALLOCATIONS

Under the Investment Advisory Agreement, Investment Adviser has
responsibility for selecting the broker-dealers through which securities are
to be purchased and sold for most of the Funds, subject to the general
control of the board of directors.  Morgan Stanley has the primary
responsibility for selecting brokers and supervising transactions for the
Managed Equity Fund, and PCM has similar responsibility for the
International Equity Fund and the Special Equity Fund.  No brokerage
commissions were paid on behalf of the Money Market Fund or the Bond Index
Fund.

                                    B-33
<PAGE> 83

The Money Market Fund's investments are usually purchased on a principal
basis directly from issuers, underwriters, or dealers.  Accordingly, minimal
brokerage charges are expected to be paid on such transactions.  Purchases
from an underwriter generally include a commission or concession paid by the
issuer, and transactions with a dealer usually include the dealer's mark-up.

In placing orders for securities transactions, Investment Adviser's policy
is to attempt to obtain the most favorable price and efficient execution
available.  Investment Adviser, subject to the review of the Company's board
of directors, may pay more than the lowest possible commission in order to
obtain better than average execution of transactions or valuable investment
research information, or both.  Research information ordinarily consists of
assessments and analyses of the business or prospects of a company,
industry, or economic sector.  In the opinion of Investment Adviser,
improved execution and investment research information will benefit the
performance of each of the Funds.

Investment Adviser evaluates factors relating to the liquidity of commercial
paper issued in transactions not involving a public offering under Section
4(2) of the Securities Act of 1933.

                                    B-34
<PAGE> 84

Factors considered include the nature and the size of the issuer and its
commercial paper programs, the willingness and ability of the issuer or
dealer to repurchase the paper, and the nature of the clearance of
settlement procedures for the paper.

When selecting broker-dealers to execute portfolio transactions, Investment
Adviser considers factors including the rate of commission or size of the
broker-dealer's "spread;" the size and difficulty of the order; the nature
of the market for the security, the reliability, financial condition, and
general execution and operational capabilities of the broker-dealer; and the
research, statistical, and economic data furnished by the broker-dealer to
Investment Adviser.  In some cases, Investment Adviser may use such
information to assist other investment accounts that it advises and not
exclusively for the Funds.  Brokers or dealers which supply research may be
selected for execution of transactions for such other accounts, while the
data may be used by Investment Adviser in providing investment advisory
services to the Funds.

To the best knowledge of management, no director or officer of the Company,
of Investment Adviser, or any person affiliated with either of them has any
material direct or indirect interest in any broker employed by or on behalf
of the Company.

                                    B-35
<PAGE> 85

MANAGEMENT OF THE COMPANY

The directors and officers of the Company, their addresses, their positions
with the Company, and their principal occupations for the past five years
are set forth below:
   
<TABLE>
<CAPTION>
                                      Position                     Principal Occupations
                                                                     During the Last
                                                                        Five Years
<S>                                   <C>                        <C>
Theodore M. Armstrong                 Director                   Senior Vice President-
424 South Woods Mill Road                                        Finance and
Chesterfield, MO  63017-3467                                     Administration and Chief
                                                                 Financial Officer,
                                                                 Angelica Corporation, St. Louis,
                                                                 Missouri.
                                                                 (Uniform manufacture and
                                                                 sale, and laundry business.)

Alan C. Henderson                     Director                   Executive Vice President
7733 Forsyth Blvd.                                               and Chief Financial
Suite 1700                                                       Officer, RehabCare
St. Louis, MO  63105                                             Corporation, St. Louis,
                                                                 Missouri (Disability
                                                                 rehabilitation business).
                                                                 Prior to June 1991,
                                                                 Executive Vice President
                                                                 and Chief Financial Officer,
                                                                 Comprehensive Care Corporation.

<F*>Richard A. Liddy                  Chairman,                  President, and Chief
700 Market Street                     President                  Executive Officer,
St. Louis, MO  63101                  and Director               General American Life
                                                                 Insurance Company, St. Louis,
                                                                 Missouri, Jan. 1995 to
                                                                 present.  President and Chief
                                                                 Executive Officer, May
                                                                 1992 - Jan. 1995.

                                    B-36
<PAGE> 86

<CAPTION>
                                      Position                     Principal Occupations
                                                                     During the Last
                                                                        Five Years
<S>                                   <C>                        <C>

<F*>Matthew P. McCauley               Director                   Associate General Counsel
700 Market Street                     and Secretary              and Vice President
St. Louis, MO  63101                                             General American Life
                                                                 Insurance Company, St. Louis,
                                                                 Missouri.

Harry E. Rich                         Director                   Executive Vice President
8300 Maryland Avenue                                             and Chief Financial
St. Louis, MO  63105                                             Officer, Brown Group, Inc.

<F*>Leonard M. Rubenstein             Treasurer                  President, General
700 Market Street                                                American Investment
St. Louis, MO  63101                                             Management Company;
                                                                 Executive Vice President-
                                                                 Investment, General
                                                                 American Investment
                                                                 Management Company, St. Louis,
                                                                 Missouri.  Vice President
                                                                 and Treasurer, Nov. 1984 -  Feb. 1991.

John W. Barber                        Controller                 Vice President and Controller

<FN>
<F*> Messrs. Liddy, McCauley, and Rubenstein are "interested persons" within
the meaning of Section 2(a)(19) of the 1940 Act since Mr. Liddy is
President, Mr. McCauley is a Vice President, and Mr. Rubenstein is
Executive Vice President of General American Life Insurance Company.  Mr.
McCauley is also Vice President and General Counsel, as well as Director, of
Investment Adviser.  Mr. Rubenstein is President and a Director of
Investment Adviser.
</TABLE>

                                    B-37
<PAGE> 87

FUND OWNERSHIP

Officers and Trustees own less than 1% of the Fund's outstanding shares.

Trustees Compensation

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
NAME,                              TOTAL                  TOTAL COMPENSATION
POSITION WITH                      COMPENSATION           FROM THE COMPANY
THE COMPANY                        FROM THE COMPANY<F*>   AND FUND COMPLEX<F**>
- -------------------------------------------------------------------------------
<S>                               <C>                    <C>
Theodore M. Armstrong              $5,500                 $8,000
Director

Alan C. Henderson                  $5,500                 $8,000
Director

Richard A. Liddy                   0                      0
Director and Chairman

Matthew P. McCauley                0                      0
Director and Secretary

Harry E. Rich                      $5,500                 $8,000
Director

Leonard M. Rubenstein              0                      0
Treasurer
<FN>
- ---------------------------------

<F*>  Compensation is the sum paid in 1995.

<F**> Includes compensation from The Walnut Street Prime Reserve Fund, operated
by an affiliate of General American.
</TABLE>
    

                                    B-38
<PAGE> 88

CAPITAL STOCK

The Company is authorized to issue five hundred million (500,000,000) shares
of capital stock having a par value of one cent ($.01) per share.  Of these
authorized shares, one hundred twenty million (120,000,000) have been
allocated to the respective series of stock issued by each of the Company's
Funds, with the balance of the authorized stock available for allocation as
needed in the future.

The present allocations, which are subject to revision by the board of
directors of the Company, are:

<TABLE>
<CAPTION>
      Shares           Series

<C>                   <S>
      40,000,000       S&P 500 Index Fund
      20,000,000       Money Market Fund
      10,000,000       Bond Index Fund
      20,000,000       Managed Equity Fund
      10,000,000       International Equity Fund
      10,000,000       Special Equity Fund
      10,000,000       Asset Allocation Fund
</TABLE>

The assets received by the Company for the issuance or sale of shares of
each Fund, and all income, earnings, profits and proceeds thereof, are
specifically allocated to each Fund.  They constitute the underlying assets
of each Fund, are required to be segregated on the books of account, and are
to be charged with the expenses of such Fund.  Any assets which are not
clearly

                                    B-39
<PAGE> 89

allocable to a particular Fund or Funds will be allocated in a manner
determined by the board of directors.  General American performs the daily
valuations of assets in each Fund.  Accrued liabilities which are not
clearly allocable to one or more funds will generally be allocated among the
Funds in proportion to their relative net assets before adjustment for such
unallocated liabilities.  Each issued and outstanding share in a Fund is
entitled to participate equally in dividends and distributions declared with
respect to such Fund, and in the net assets of such Fund remaining after
satisfaction of outstanding liabilities upon liquidation or dissolution.

The shares of each Fund, when issued, will be fully paid and non-assessable,
will have no preference, preemptive, conversion, exchange, or similar
rights, and will be freely transferable.  Shares do not have cumulative
voting rights.

PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

Currently, shares of the Funds are sold only to separate accounts of General
American Life Insurance Company and affiliated insurance companies to fund
the benefits under certain variable life insurance policies and variable
annuity contracts.  In the

                                    B-40
<PAGE> 90

future, shares of the Funds may also be sold to separate accounts of
unaffiliated insurance companies.

The purchasers of insurance contracts participating in a separate account
that is registered with the Securities and Exchange Commission ("Registered
Separate Account") and invests in one of the Funds will have the right to
instruct General American with respect to the voting of the Registrant's
shares which are held by the separate account on behalf of insurance
contract holders.  Shares attributable to policies for which no instructions
are received, and shares that are owned by General American but not
attributable to policies funded by registered separate accounts, will be
voted by General American on each issue in the same proportion as shares for
which there are instructions.  General American may form additional separate
accounts which may invest in some or all of the Funds, or its subsidiaries
may form such separate accounts.

OFFERING AND REDEMPTION OF SHARES

The Company is currently offering shares of each Fund without sales charge
and at each Fund's net asset value per share, which is determined in the
manner set forth below under "DETERMINATION

                                    B-41
<PAGE> 91

OF NET ASSET VALUE."  Shares in the Company's Funds are sold directly to the
separate accounts; there is no underwriter or distributor.  General American
pays any distribution expenses and costs (that is, those arising from any
activity which is primarily intended to result in the sale of shares issued
by the Company), including expenses and costs attributable to the Company,
which are related to the printing and distributing of prospectuses and
periodic reports to new or prospective owners of policies.

The Company redeems all full and fractional shares of its Funds at the net
asset value per share applicable to each Fund next calculated after the
redemption request is received.  See "DETERMINATION OF NET ASSET VALUE"
below.

Payment upon redemption is made in cash and ordinarily will occur within
seven days of receipt of a proper notice of redemption.  The right to redeem
shares or to receive payment with respect to any redemption of shares of any
Fund may only be suspended:  (1) for any period during which trading on the
New York Stock Exchange is restricted or such Exchange is closed, other than
customary weekend and holiday closings; (2) for any period during which an
emergency exists as a result of which disposal of


                                    B-42
<PAGE> 92
securities or determination of the net asset value of that Fund is not
reasonably practicable; or (3) for such other periods as the Securities and
Exchange Commission may by order permit for the protection of shareholders
of that Fund.

DETERMINATION OF NET ASSET VALUE

The net asset value of the shares of each Fund of the Company is determined
at the close of trading on the New York Stock Exchange immediately after the
declaration by the Company of dividends, if any, on each day during which
the New York Stock Exchange is open for business, except the day after
Thanksgiving, when the Company is closed.  The net asset value per share of
each Fund is computed by dividing the sum of the value of the securities
held by that Fund, plus any cash or other assets and minus all liabilities,
by the total number of outstanding shares of that Fund at such time.  Any
expenses borne by the Company, including the investment management fee
payable to Investment Adviser, are accrued daily, except for extraordinary
or non-recurring expenses.  See "INVESTMENT ADVISORY AND OTHER SERVICES -
PAYMENT OF EXPENSES," above.

                                    B-43
<PAGE> 93
Fund securities which are traded on national stock exchanges are valued at
the composite sale price on all exchanges as of the close of business of the
New York Stock Exchange on the day prior to the day on which the securities
are being valued.  In the absence of any reported sales, Fund securities are
valued at the latest available bid price.  Securities traded in the over-the-
counter market for which closing sale prices are available are valued at
such prices.  Over-the-counter securities for which closing sales prices are
not available are valued at the latest bid price.  Securities and assets for
which market quotations are not readily available are valued at fair value
as determined in good faith by or under the direction of the board of
directors of the Company.

The value of a foreign security held by the International Equity Fund is
determined based upon its sale price on the foreign exchange or market on
which it is traded and in the currency of that market, as of the close of
the appropriate exchange or, if there have been no sales during the day, at
the mean of the closing bid and asked prices.  Trading in securities on
exchanges and over-the-counter markets in Europe, Australia, and the Far
East is normally completed at various times prior to 3:00 p.m. St. Louis
time, the current closing time of the New York Stock


                                    B-44
<PAGE> 94
Exchange.  Trading on foreign exchanges may not take place on every day the
New York Stock Exchange is open.  Conversely, trading in various foreign
markets may take place on days when the New York Stock Exchange is not open
and on other days when the Fund's net asset value is not calculated.
Consequently, the calculation of the net asset value for the Fund may not
occur contemporaneously with the determination of the most current market
prices of the securities included in such calculation.  In addition, the
value of the net assets held by the Fund may be significantly affected on
days when shares are not available for purchase or redemption.

Quotations of foreign securities in foreign currencies are converted into
the U.S. dollar equivalents at the prevailing market rates as compared by
The Bank of New York, custodian of the assets of the International Equity
Fund at the close of business on the New York Stock Exchange (currently 3:00
p.m., St. Louis time).

Debt instruments with maturities of 60 days or more will be valued at their
market price and there will be no attempt made to keep the value of a share
in any Fund constant.

                                    B-45
<PAGE> 95
Debt instruments with a remaining maturity of less than 60 days held by any
of the Funds are valued on an amortized cost basis.  Under this method of
valuation, the security is initially valued at cost on the date of purchase
or, in the case of securities purchased with 60 days or more remaining to
maturity, the market value at the beginning of the 59th day prior to
maturity.  Thereafter, straight line amortization of discount or premium is
assumed until maturity regardless of the impact of fluctuating interest
rates on the market value of the security.  While valuation at amortized
cost provides a more consistent rate of return, it may result in periods
during which the price which could be received upon sale of the instrument
is higher or lower than its amortized cost value.  If for any reason the
fair value of any security is not fairly reflected through the amortized
cost method of valuation, such security will be valued by market quotations,
if available, or otherwise as determined in good faith by or under the
direction of the board of directors.

MONEY MARKET YIELD INFORMATION

The Company may make current yield and effective yield quotations available
for the Money Market Fund.  The Money Market Fund's


                                    B-46
<PAGE> 96
yield is its investment income, less expenses, expressed as a percentage of
assets on an annualized basis for a seven-day period.  The yield is
expressed as a simple annualized yield and as a compounded effective yield.

The simple annualized yield is computed by determining the net change
(exclusive of realized gains and losses from the sale of securities and
unrealized appreciation and depreciation) in the value of a hypothetical
pre-existing account having a balance of one share at the beginning of the
seven-day period, subtracting a hypothetical charge reflecting deductions
from the account, dividing the net change in account value by the value of
the account at the beginning of the period, and annualizing the resulting
quotient (base period return) on a 365-day basis (i.e., multiplying it by
365/7).  The net change in unit value reflects the value of additional
shares purchased with dividends from the original shares in the account
during the seven-day period, dividends declared on such additional shares
during the period, and expenses accrued during the period.

The compounded effective yield is computed by determining the unannualized
base period return, adding one to the base period return, raising the sum to
a power equal to 365 divided by seven, and subtracting one from the result,
as follows:


                                    B-47
<PAGE> 97
                                                     365/7
      Effective yield = [(seven day period return + 1)    ] - 1

The Money Market Fund's actual yields will fluctuate, and are not
necessarily indicative of future actual yields.  Actual yields will depend
on such variables as portfolio quality, average portfolio maturity, the type
of portfolio instruments in which investments are made, changes in interest
rates on money market instruments, portfolio expenses and other factors.
Because the Fund's actual yields will fluctuate, such information may not
provide a basis for comparison with bank deposits, other investments which
pay a fixed yield for a stated period of time, or other investment companies
which may use a different method of determining yield.  In addition, the
yield quotation does not reflect the charges deducted from the Separate
Accounts (see the prospectus for the variable life insurance policies or
annuity contracts funded by the Company).  If these charges were deducted to
reflect the effective yield to a policy owner, that yield would be lower
than the yield calculated for the Money Market Fund.


                                    B-48
<PAGE> 98

TAXES AND DIVIDENDS

For federal income tax purposes, each Fund of the Company is treated as a
separate entity.  Each Fund intends to qualify and elect to be taxed as a
"regulated investment company" under certain provisions of the Internal
Revenue Code (the "Code").  If a Fund qualifies as a "regulated investment
company," and complies with the provisions of the Code relieving regulated
investment companies which distribute substantially all of their net income
(both net ordinary income and net capital gain) from federal income tax, it
will be relieved from such tax on the part of its net ordinary income and
net realized capital gain which it distributes to shareholders.  To qualify
for treatment as a "regulated investment company," each Fund must, among
other things, derive in each taxable year at least 90 percent of its gross
income from dividends, interest, payments with respect to securities loans,
and gains from the sale or other disposition of stock or securities or
foreign currencies (subject to the authority of the Secretary of the
Treasury to exclude foreign currency gains which are not ancillary to the
Fund's principal business of investing in stock or securities or options and
futures with respect to such stock or securities), or other income
(including but not limited to gains from options, futures,

                                    B-49
<PAGE> 99
or forward contracts) derived with respect to its investing in such stocks,
securities, or currencies.  In addition, to qualify as a "regulated
investment company," each Fund must derive less than 30% of its gross income
in each taxable year from gains (without deduction for losses) from the sale
or other disposition of securities held for less than three months.

The federal tax laws impose a four percent nondeductible excise tax on each
regulated investment company with respect to an amount, if any, by which
such company does not meet distribution requirements specified in such tax
laws.  Each Fund of the Company intends to comply with such distribution
requirements and thus does not expect to incur the four percent
nondeductible excise tax.

Since the sole shareholders of the Company will be separate accounts of
General American and separate accounts of General American affiliates and,
possibly in the future, separate accounts of unaffiliated insurance
companies, there is no discussion herein as to the federal income tax
consequences at the shareholder level.

                                    B-50
<PAGE> 100
ADDITIONAL INFORMATION

LEGAL MATTERS

Sutherland, Asbill & Brennan, Washington, DC, has provided advice on certain
matters relating to the federal securities laws.

REPORTS

Annual and semi-annual reports containing financial statements of the
Company, as well as proxy soliciting material for the Company, will be sent
to owners of policies participating in the Funds.

OTHER INFORMATION

This Statement of Additional Information and the Prospectus for the Company
do not contain all the information set forth in the registration statement
and exhibits relating thereto, which the Company has filed with the
Securities and Exchange Commission, Washington, DC, under the Securities Act
of 1933 and the Investment Company Act of 1940.  Anyone seeking further
information should refer to this statement and exhibits.


                                    B-51
<PAGE> 101

FINANCIAL STATEMENTS

   
The audited financial statements for the Company, including the notes
thereto, are included in the Annual Report to Shareholders of the Company
for the fiscal year ended December 31, 1995.  All such financial statements
are incorporated herein by reference.  You may receive a copy of such
financial statements without charge upon request to General American Capital
Company at the address and phone number shown on the cover of this
Statement of Additional Information.


                                    B-52
<PAGE> 102
                               Part C

Consent of Counsel                                             C-3
Accountant's Consent                                           C-4
Financial Statements and Exhibits                              C-5
Persons Controlled by or Under Common Control
  with Registrant                                             C-
Number of Holders of Securities                               C-
Indemnification                                               C-
Business and Other Connections of Investment Adviser          C-
Location of Accounts and Records                              C-
Management Services                                           C-
Undertakings                                                  C-
    

ITEM 24.    FINANCIAL STATEMENTS AND EXHIBITS

   
            (a)   FINANCIAL STATEMENTS  The 1995 financial statements
                  for the Company are incorporated into Part B of this
                  Registration Statement by reference from the Annual
                  Report to Shareholders of the Company for the fiscal
                  year ended December 31, 1995, as filed with the
                  Commission pursuant to Rule 30(b-21).
    
            (b)   EXHIBITS

      1)    Articles of Incorporation  <F2>

      2)    Bylaws  <F1>

      5)    Investment Advisory Contracts  <F5>
                 Investment Sub-Advisory Contract with Morgan Stanley Asset
            Management, Inc.  <F5>
                 Investment Sub-Advisory Contract with Provident Capital
            Management, Inc.  <F7>

      8)    Custodian Agreement  <F6>

     10)    Opinion & Consent of Counsel  - filed herewith

     12)    Consent of the Certified Public Accountant - filed herewith

     13)    Stock Subscription Agreement with General American Life
            regarding Asset Allocation Fund  <F1>

     16)    Diagram of Subsidiaries of General American Life Insurance
            Company - filed herewith

      17)   Management Services Agreement  <F2>


                                    C-1
<PAGE> 103

      18)   Powers of Attorney for:

            Theodore M. Armstrong  <F4>
            Alan C. Henderson  <F3>
            Richard A. Liddy  <F6>
            Harry E. Rich  <F8>

[FN]
                               ******

<F1>  Filed with Registration Statement, 12 November 1986
<F2>  Filed with Pre-Effective Amendment No. 1 to the Registration
      Statement, 25 June 1987
<F3>  Filed with Post-Effective Amendment No. 4, April 1990
<F4>  Filed with Post-Effective Amendment No. 5, 25 April 1991
<F5>  Filed with Post-Effective Amendment No. 6, 23 April 1992
<F6>  Filed with Post-Effective Amendment No. 7, 1 December 1992
<F7>  Filed with Post-Effective Amendment No. 8, 28 April 1993
<F8>  Filed with Post-Effective Amendment No. 9, 29 April 1994




                                    C-2
<PAGE> 104


                              April 18, 1996








General American Capital Company
700 Market Street
St. Louis, MO 63101

Ladies and Gentlemen:

We hereby consent to the reference to our name under the caption "Legal
Matters" in the Statement of Additional Information filed as part of Post-
Effective Amendment No. 11 to the Registration Statement on Form N-1A (File
No. 33-10145) filed by General American Capital Company.  In giving this
consent, we do not admit that we are in the category of persons whose
consent is required under Section 7 of the Securities Act of 1933.

                                    Very truly yours,

                                    SUTHERLAND, ASBILL & BRENNAN




                                    By:
                                          Stephen E. Roth




                                    C-3
<PAGE> 105

The Board of Directors
General American Capital Company:


We consent to the use of our report included herein on the S&P 500 Index, Money
Market, Bond Index, Managed Equity, Asset Allocation, International Equity and
Special Equity Funds of General American Capital Company.

   
    


                                    KPMG PEAT MARWICK LLP


St. Louis, Missouri
   
30 April 1996
    


                                    C-4
<PAGE> 106
Management's Discussion of Fund Performance
S & P 500 INDEX FUND

This passively-managed fund seeks to obtain investment results that parallel
the overall price and yield performance of common stocks in the Standard &
Poor's 500 Common Stock Price Index (known as the "S & P 500 Index").  Total
return, made up of price appreciation and dividend income, is the measure of
the fund's performance.

For 1995, the S & P 500 Index Fund generated a net return (after expenses)
of 36.85  percent, compared to a 1.15 percent net return for 1994.  The S &
P 500 Index itself posted a gain of 37.5 percent for 1995.  Factors that
helped sustain the long bull market included the economy's stable growth,
continued low inflation, heavy activity in mergers and acquisitions, and
strong corporate earnings.  The 1995 rally was fairly broad-based, and by
year-end the Dow Jones Industrials had already experienced the longest
period of expansion, without at least a 10 percent correction, in its
history.  The best performing sectors in 1995 were Financial, Drugs and
Medicines, and Technology.  Consumer Cyclicals and Basic Industries (Metal
and Paper) were the weakest performers. At year end, this fund had 458
issues in the portfolio, representing 98 percent of the S & P 500 Index
market capitalization.

During 1995 General American Investment Management Company ("GAIMCO"), the
Investment Adviser (manager) of the S & P 500 Index Fund, continued its
practice of selecting stocks for this fund through the technique of "sector
sampling."  This approach relies on a computer model that monitors the
capitalization size of each industrial sector in the S & P 500 Index.
Rather than attempt to replicate the index stock-for-stock, the fund manager
uses the computer model to weight each sector represented in the index,
buying stocks in the same proportions as the overall holdings in the index.
Stock holdings within each sector of the fund reflect the relative size of
those same stocks in the index.  The fund manager believes the sector
sampling technique, guided by the computer model, is cost-effective and
efficient in minimizing the amount of tracking error and the number of
transactions necessary to keep the fund in line with the index.


<PAGE> 107

<TABLE>
S&P 500 INDEX FUND
Growth of a $10,000 Investment
10/01/87 - 12/31/95

<CAPTION>
                           S&P 500 Index
                           Fund                       S&P 500 Index
<S>                        <C>                        <C>
10/01/87                   10,000                     10,000
12/31/87                    7,795                      7,750
12/31/88                    9,093                      9,037
12/31/89                   11,799                     11,901
12/31/90                   11,349                     11,532
12/31/91                   14,777                     15,049
12/31/92                   15,877                     16,193
12/31/93                   17,438                     17,829
12/31/94                   17,640                     18,060
12/31/95                   24,139                     24,825
</TABLE>


Fund's performance reflects administrative and management charges, while such
charges are not reflected in the performance of the index.  The S & P 500
Index Fund's annual returns for the one- and five- years ended December 31,
1995 were 36.85% and 16.29%, respectively.
Fund began operations on October 1, 1987.


<PAGE> 108
Management's Discussion of Fund Performance
MONEY MARKET FUND

The Money Market Fund had a net return (after expenses) of 5.96 percent in
1995.  The fund's performance was consistent through all four quarters,
despite a drop of more than 100 basis points in short-term rates for the
year (including a decline of 30 basis points in the fourth quarter alone).
The Federal Reserve Board lowered the Fed Funds rate 25 basis points in July
and another 25 basis points in December as the slowing economy became more
of a concern than inflation, which remained under control throughout the
year.  Average maturity shortened by the end of the fourth quarter to 20.8
days, down from 23.1 days at the end of the second quarter and from 31 days
at the end of 1994.

The fund has an objective of obtaining the highest level of current income
consistent with the preservation of capital and maintenance of liquidity.
During 1995 GAIMCO pursued this objective by continuing a strategy of
investing entirely in high-quality short-term securities.  These include
U.S. government obligations or instruments secured by such obligations, and
commercial paper and debt securities that are rated A-1 by Standard & Poor's
or P-1 by Moody's and have an average maturity of no more than 90 days.


<PAGE> 109

<TABLE>
MONEY MARKET FUND
Growth of a $10,000 Investment
10/01/87 - 12/31/95


<CAPTION>
                  Money Market
                  Fund
<S>               <C>
10/01/87          10,000
12/31/87          10,186
12/31/88          10,976
12/31/89          12,025
12/31/90          13,039
12/31/91          13,846
12/31/92          14,360
12/31/93          14,801
12/31/94          15,424
12/31/95          16,343
</TABLE>

The Money Market Fund's annual returns for the one- and five- years ended
December 31, 1995 were 5.96% and 4.62%, respectively.
Fund began operations on October 1, 1987.


<PAGE> 110

Management's Discussion of Fund Performance
BOND INDEX FUND

The bond market made a dramatic turnaround in 1995, posting one of its best
years ever, following a dismal performance in 1994.  The Bond Index Fund
produced a net return of 19.02 percent, compared to a -4.04 percent net
return in 1994.  The fund's 1995 returns closely matched the Lehman Brothers
Government/Corporate Bond Index, which is the fund's standard benchmark for
measuring performance. Long-term bonds did especially well, finishing the
year with a total return of 31.4 percent, the best they've done since 1982.
Factors driving the strong market in 1995 included low inflation, moderate
economic growth, a relatively accommodative Federal Reserve Board, inflows
of foreign capital, and anticipation of a federal budget agreement.

The Bond Index Fund is managed by GAIMCO, which selects bond issues for this
fund according to its objective of achieving a rate of return that parallels
the performance of the U.S. bond market as a whole.  The Lehman Brothers
Government/Corporate Bond Index is the fund's performance benchmark.
GAIMCO selects bond issues by sampling in the various sectors of the index,
which includes more than 6,000 bonds. The bonds selected for the fund are
chosen on the basis of their quality, maturity, and industrial sector, with
the overall portfolio approximating the mix of quality, maturity, and sector
distribution found in the index.


<PAGE> 111

<TABLE>
BOND INDEX FUND
Growth of a $10,000 Investment
10/01/87 - 12/31/95


<CAPTION>
                                                       Lehman Brothers                       Lehman Brothers
                              Bond Index               Intermediate Gov/Corp                 Gov/Corp Bond
                              Fund                     Bond Index 10/1/87 - 9/30/92          Index  10/1/92 - present
<S>                           <C>                      <C>                                   <C>
10/01/87                      10,000                   10,000
12/31/87                      10,460                   10,460
12/31/88                      11,170                   11,158
12/31/89                      12,322                   12,583
12/31/90                      13,442                   13,735
12/31/91                      15,324                   15,743
12/31/92                      16,331                   16,919
12/31/93                      18,028                                                         18,785
12/31/94                      17,301                                                         18,126
12/31/95                      20,590                                                         21,613
</TABLE>


Fund's performance reflects administrative and management charges, while
such charges are not reflected in the performance of the index.  The Bond
Index Fund's annual returns for the one- and five- years ended December 31,
1995 were 19.02% and 8.90%, respectively.  On October 1, 1992, the fund
changed its name and investment policies, therefore, it was necessary to use
a new index to reflect this change.
Fund began operations on October 1, 1987.


<PAGE> 112

Management's Discussion of Fund Performance
MANAGED EQUITY FUND

Morgan Stanley Asset Management Inc. actively manages this fund as
sub-adviser under GAIMCO.  The Managed Equity Fund has a primary investment
objective of obtaining long-term capital growth through common stocks, with
an emphasis on large cap value stocks.  The fund had a net return (after
expenses) of 33.37 percent in 1995.  This came in below the S & P 500 Index
(37.5 percent) but outperformed the Lipper Equity Income Index (29.72
percent).  The fund's underweighting in the technology sector accounted for
most of the performance difference.  Technology stocks normally will be a
lower percentage of assets in a value style equity fund such as this one.
This fund had a higher return than the S & P when comparing them on an
equal-weighted basis (net 33.37 percent for the fund vs. 32.2 percent for
the S & P).  At year's end, the fund's largest weightings were in banks,
utilities, and energy.  Several drug stocks were sold throughout the year
after significant gains.

Throughout the year, Morgan Stanley continued to pursue a strategy of
investing in common stocks of companies that are expected to benefit from
changes in cyclical trends and which are considered to be undervalued based
on historical valuation criteria.  The investments are made with a
philosophy that a high-quality, diversified portfolio of undervalued
securities will outperform the market over the longer term, as well as
preserve principal in a difficult market environment.


<PAGE> 113

<TABLE>
MANAGED EQUITY FUND
Growth of a $10,000 Investment
10/01/87 - 12/31/95



<CAPTION>
                           Managed
                           Equity Fund                S&P 500 Index
<S>                        <C>                        <C>
10/01/87                   10,000                     10,000
12/31/87                    7,824                      7,750
12/31/88                    8,733                      9,037
12/31/89                   11,446                     11,901
12/31/90                   11,104                     11,532
12/31/91                   14,016                     15,049
12/31/92                   14,949                     16,193
12/31/93                   16,275                     17,829
12/31/94                   15,692                     18,058
12/31/95                   20,928                     24,822
</TABLE>

Fund's performance reflects administrative and management charges, while such
charges are not reflected in the performance of the index.  The Managed Index
Fund's annual returns for the one- and five- years ended December 31, 1995
were 33.37% and 13.51%, respectively.
Fund began operations on October 1, 1987.


<PAGE> 114

Management's Discussion of Fund Performance
ASSET ALLOCATION FUND

Like the S & P 500 Index Fund, the Bond Index Fund and the Managed Equity
Fund, the Asset Allocation Fund had one of its best years ever in 1995,
surging to a net return (after expenses) of 28.88 percent.  This
outperformed the average U.S. balanced fund return of 24.63 percent, as
measured by Lipper Analytical Service.  It also represents a huge swing
upwards from the fund's 1994 return of -3.95 percent.  The fund's high
performance in 1995 is attributable in part to the high allocation to stocks
(near 70 percent) and a minimal cash position throughout most of the year.
U.S. equities in general were bolstered by corporations' preference for
stock buybacks and by large inflows to stock mutual funds.

This fund invests in common stocks, publicly-traded bonds of intermediate
maturity, and money market instruments.  It observes the same quality
restrictions on such investments as are observed by the other General
American Capital Company funds that specialize in one investment medium.  At
year end, the portfolio allocation stood at 68 percent stocks, 31 percent
bonds, and 1 percent cash.


<PAGE> 115

<TABLE>
ASSET ALLOCATION FUND
Growth of a $10,000 Investment
10/01/87 - 12/31/95

<CAPTION>
                                                                              Lehman Brothers
                           Asset Allocaction                                  Intermediate Gov/Corp
                           Fund                       S&P 500 Index           Bond Index
<S>                        <C>                        <C>                     <C>
10/01/87                   10,000                     10,000                  10,000
12/31/87                   10,047                      7,750                  10,460
12/31/88                   10,895                      9,037                  11,158
12/31/89                   13,065                     11,901                  12,583
12/31/90                   13,388                     11,532                  13,735
12/31/91                   16,040                     15,049                  15,743
12/31/92                   17,107                     16,193                  16,872
12/31/93                   18,741                     17,829                  18,355
12/31/94                   18,001                     18,058                  18,001
12/31/95                   22,200                     24,822                  20,760
</TABLE>

Fund's performance reflects administrative and management charges, while such
charges are not reflected in the performance of the index.  The Asset
Allocation Fund's annual returns for the one- and five- years ended December
31, 1995 were 28.88% and 11.62%, respectively.
Fund began operations on October 1, 1987.


<PAGE> 116

Management's Discussion of Fund Performance
INTERNATIONAL EQUITY FUND

This fund finished 1995 with a net return (after expenses) of 8.35 percent,
compared with a return of 11.4 percent for the MSCI Europe, Australia, and
Far East Index (EAFE), the benchmark for measuring the fund's performance.
The shortfall occurred in the second half of the year; on June 30 the fund
had a 3.4 percent year-to-date yield, to 2.6 percent for the EAFE Index.
Investors in Great Britain, Europe, and the U.S. reacted to the global
disinflationary environment by increasing their positions in growth and
interest-sensitive sectors of the market.  As a result, basic industry
groups lost ground from Europe's price declines in basic economic building
blocks such as steel, chemicals, and semiconductors.  The European economy
also suffered from weakness in international trade, continuing problems in
the construction sector, and low levels of business confidence.  Meanwhile,
Japan continued to struggle with debt deflation and the slow pace of reform
and restructuring, particularly in the banking sector.  However, there were
signs of recovery late in the year in Europe and other Asian developed
markets, aided by lower interest rates.

Provident Capital Management, Inc. (PCM) is the sub-adviser to this fund.
In 1995 it continued to pursue the fund's stated objective of obtaining
long-term capital appreciation through investment in foreign equity
securities.  The fund invests primarily in stock issued by companies located
in countries that are part of the EAFE Index maintained by Morgan Stanley
Capital International. Part of the fund's investment strategy is to maintain
at least minimum holdings in France, Germany, Japan, and the United Kingdom.
PCM's value strategy is to select stocks with low price-to-earnings ratios,
with emphasis on macroeconomic factors such as prospects for economic growth
in certain countries, projected levels of inflation, government policies
concerning business, and currency relationships.


<PAGE> 117

<TABLE>
INTERNATIONAL EQUITY FUND
Growth of a $10,000 Investment
02/28/93 - 12/31/95

<CAPTION>
                              International                 Europe, Asia,
                              Equity Fund                   Far East Index
<S>                           <C>                           <C>
02/28/93                      10,000                        10,000
12/31/93                      13,103                        13,260
12/31/94                      13,944                        14,294
12/31/95                      15,109                        15,919
</TABLE>




Fund's performance reflects administrative and management charges, while such
charges are not reflected  in the performance of the index.  The
International  Equity Fund's annual return for one- year and since inception
ended December 31,1995 were 8.35% and 15.51%
Fund began operations on February 16, 1993.


<PAGE> 118

Management's Discussion of Fund Performance
SPECIAL EQUITY FUND

The Special Equity Fund performed well in 1995, with a net return (after
expenses) of 21.09 percent.  The fund, managed by Provident Capital
Management, Inc., concentrates on stocks of smaller companies (market
capitalization of less than $600 million) with low price-to-earnings (p/e)
ratios.  After an exceptional third-quarter performance, in which the fund
returned 8.4 percent gross, results tapered off somewhat in the fourth
quarter.  For the year, this fund trailed the Russell 2000 Index, which
finished at 28.4 percent.  Technology and financial companies continued to
be the top performing sectors, but the fund's weightings in those sectors
were below those of the Russell 2000 Index.  Those two sectors represented
more than half of the Russell 2000's performance in 1995.

During 1995, PCM continued to pursue its strategy of investing primarily in
U. S. stocks, traded on national exchanges, whose p/e ratios fall in the
lower 40 percent of all issues traded on those exchanges as measured by p/e
ratio.  Issues meeting this test are screened to ensure that their market
capitalization is low in relation to the markets as a whole. Then they are
tested for other measures of fundamental value, including a low
price-to-book ratio, a low price-to-cash flow ratio, and strong balance
sheet characteristics.


<PAGE> 119
<TABLE>
SPECIAL EQUITY FUND
Growth of a $10,000 Investment
02/28/93 - 12/31/95


<CAPTION>
                           Special
                           Equity Fund                Russell 2000 Index
<S>                        <C>                        <C>
02/28/93                   10,000                     10,000
12/31/93                   11,444                     11,501
12/31/94                   11,350                     11,292
12/31/95                   13,743                     14,503
</TABLE>

Fund's performance reflects administrative and management charges, while such
charges are not reflected in the performance of the index.  The Special
Equity Fund's annual returns for one- year and since inception ended December
31, 1995 were 21.09% and 11.21%, respectively.
Fund began operations on February 16, 1993.


<PAGE> 120

                        Independent Auditors' Report

The Shareholders and Board of Directors
General American Capital Company:

We have audited the statements of assets and liabilities, including the
schedules of investments, of the S & P 500 Index, Money Market, Bond Index,
Managed Equity, Asset Allocation, International Equity and Special Equity
Funds of General American Capital Company as of December 31, 1995, the
related statements of operations for the year then ended, the statements of
changes in net assets for each of the years in the two-year period then
ended, and financial highlights information for the periods presented.  These
financial statements and financial highlights information are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements and financial highlights information
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements and
financial highlights information are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  Investment securities held in
custody were confirmed to us by the custodians.  As to securities purchased
and sold but not received or delivered, if any, we requested confirmations
from brokers, and where replies were not received, we carried out other
appropriate auditing procedures to verify their existence.  An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights information
referred to above present fairly, in all material respects, the financial
position of the S & P 500 Index, Money Market, Bond Index, Managed Equity,
Asset Allocation, International Equity and Special Equity Funds of General
American Capital Company as of December 31, 1995, the results of their
operations for the year then ended, the changes in their net assets for each
of the years in the two year period then ended and financial highlights
information for the periods presented.

                                               KPMG Peat Marwick LLP













St. Louis, Missouri
February 13, 1996



<PAGE> 121

<TABLE>
                                                  GENERAL AMERICAN CAPITAL COMPANY
                                                STATEMENTS OF ASSETS AND LIABILITIES
                                                         DECEMBER 31, 1995

<CAPTION>
                                     S & P 500      Money          Bond       Managed        Asset      International   Special
                                       Index        Market         Index       Equity      Allocation      Equity        Equity
                                       Fund<F*>      Fund          Fund         Fund          Fund          Fund          Fund
                                    ------------  -----------   -----------  -----------   -----------   ----------    ----------
<S>                                 <C>           <C>           <C>          <C>           <C>           <C>           <C>
Assets:
 Investments, at market value:
   (see accompanying schedules)
   Bonds                            $          0  $         0   $38,181,824  $         0   $22,642,536   $        0    $        0
   Common stocks                     246,423,321            0             0   40,317,694    49,860,819    4,883,990     4,058,656
   Preferred stocks                            0            0             0            0             0       41,049             0
   Short term securities               1,949,675   70,304,505       449,926      289,952       384,937      484,921       174,916
                                    ------------  -----------   -----------  -----------   -----------   ----------    ----------
    Total investments                248,372,996   70,304,505    38,631,750   40,607,646    72,888,292    5,409,960     4,233,572
 Cash                                          0      275,819        34,956      260,139       114,217       11,525        14,307
 Receivable from broker                1,152,070            0             0            0             0       39,551        32,295
 Dividends and interest receivable       274,169        5,338       659,288       50,812       421,744       17,658         2,919
                                    ------------  -----------   -----------  -----------   -----------   ----------    ----------
    Total assets                     249,799,235   70,585,662    39,325,994   40,918,597    73,424,253    5,478,694     4,283,093
                                    ------------  -----------   -----------  -----------   -----------   ----------    ----------

Liabilities:
 Bank overdraft                          112,099            0             0            0             0            0             0
 Payable to General American
   Investment Management Company          52,183        7,104         8,292       12,913        31,078        3,163         1,954
 Payable to General American
   Life Insurance Company                 10,437        4,548         1,659        3,455         6,216        1,356           355
 Payable to broker                     2,311,526            0             0            0             0       14,033        20,336
                                    ------------  -----------   -----------  -----------   -----------   ----------    ----------
    Total liabilities                  2,486,245       11,652         9,951       16,368        37,294       18,552        22,645
                                    ------------  -----------   -----------  -----------   -----------   ----------    ----------

      Total net assets              $247,312,990  $70,574,010   $39,316,043  $40,902,229   $73,386,959   $5,460,142    $4,260,448
                                    ============  ===========   ===========  ===========   ===========   ==========    ==========


Total shares of capital stock
 outstanding                          10,245,247    4,318,318     1,909,427    1,954,453     3,163,238      361,384       310,007

Net asset value per share (Total
 net assets divided by total
 shares of capital stock
 outstanding)                       $      24.14  $     16.34   $     20.59  $     20.93   $     23.20   $    15.11    $    13.74

Total cost of investments           $152,618,344  $70,304,505   $36,653,336  $35,786,760   $65,803,800   $5,163,251    $3,670,105

<FN>
<F*>This Fund formerly was known as the Equity Index Fund.
See accompanying notes to financial statements.
</TABLE>


<PAGE> 122



<TABLE>
                                                  GENERAL AMERICAN CAPITAL COMPANY
                                                      STATEMENTS OF OPERATIONS
                                                FOR THE YEAR ENDED DECEMBER 31, 1995

<CAPTION>
                                     S & P 500       Money          Bond       Managed        Asset     International      Special
                                       Index         Market         Index       Equity      Allocation      Equity          Equity
                                       Fund<F*>       Fund          Fund         Fund          Fund          Fund            Fund
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------

<S>                                 <C>           <C>           <C>          <C>           <C>           <C>             <C>
Investment income:
 Dividends                           $ 5,086,177   $        0    $        0  $ 1,267,081   $ 1,558,392    $ 106,810        $ 33,334
 Interest                                 83,151    4,194,160     2,087,509       68,577     1,456,182       25,985          19,149
 Foreign exchange activity, net                0            0             0            0             0        1,051               0
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
   Total investment income             5,169,328    4,194,160     2,087,509    1,335,658     3,014,574      133,846          52,483
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
Expenses:
 Investment management charge            520,640       87,548        76,571      140,974       333,640       33,616          20,543
 Administrative charge                   104,128       56,031        15,314       36,991        66,728       14,407           3,735
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
   Total expenses                        624,768      143,579        91,885      177,965       400,368       48,023          24,278
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
    Net investment income              4,544,560    4,050,581     1,995,624    1,157,693     2,614,206       85,823          28,205
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
Net realized gain (loss) on
 investments and foreign currency:
 Net realized gain (loss) on
  investments                          2,122,230            0      (182,350)   3,063,023     3,594,483      289,572         192,065
 Net realized gain on
  foreign currency conversions                 0            0             0            0             0      147,171               0
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
    Net realized gain (loss)
    from investments
    and foreign currency               2,122,230            0      (182,350)   3,063,023     3,594,483      436,743         192,065
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
Net unrealized gain (loss) on
 investments and foreign currency:
 Net unrealized gain (loss) on
  investments, beginning of year     (38,136,860)           0     1,477,929    1,407,363     3,447,896     (369,026)<F**>   (63,256)
 Net unrealized gain on
  investments, end of year            95,754,652            0     1,978,414    4,820,886     7,084,492      356,096         563,467
 Net unrealized loss on
  foreign currency conversions                 0            0             0            0             0     (109,389)              0
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
   Net unrealized gain (loss)
    on investments
    and foreign currency              57,617,792            0     3,456,343    6,228,249    10,532,388     (122,319)        500,211
                                     -----------   ----------    ----------  -----------   -----------    ---------        --------
Net increase in net assets from
 operations                          $64,284,582   $4,050,581    $5,269,617  $10,448,965   $16,741,077    $ 400,247        $720,481
                                     ===========   ==========    ==========  ===========   ===========    =========        ========


<FN>
<F*>This Fund formerly was known as the Equity Index Fund.
<F**>Represents net unrealized gain on investments and foreign currency at
beginning of year.
See accompanying notes to financial statements.
</TABLE>


<PAGE> 123

<TABLE>
                                                  GENERAL AMERICAN CAPITAL COMPANY
                                                STATEMENTS OF CHANGES IN NET ASSETS
                                    FOR THE YEARS ENDED DECEMBER 31, 1995 AND DECEMBER 31, 1994

<CAPTION>
                                                                                                                   MANAGED
                            S & P 500 INDEX FUND<F*>      MONEY MARKET FUND          BOND INDEX FUND             EQUITY FUND
                           --------------------------  ------------------------  ------------------------  ------------------------
                               1995          1994         1995         1994         1995         1994         1995         1994
                           ------------  ------------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                        <C>           <C>           <C>          <C>          <C>          <C>          <C>          <C>
Operations:
 Net investment income     $  4,544,560  $  4,233,455  $ 4,050,581  $ 2,886,959  $ 1,995,624  $ 2,826,641  $ 1,157,693  $   857,387
 Net realized gain (loss)
  on investments and
  foreign currency
  conversions                 2,122,230     2,447,966            0            0     (182,350)  (2,163,641)   3,063,023    4,423,280
 Net unrealized gain
  (loss) on investments
  and foreign currency       57,617,792    (4,717,268)           0            0    3,456,343   (2,706,895)   6,228,249   (6,448,976)
                           ------------  ------------  -----------  -----------  -----------  -----------  -----------  -----------

  Net increase (decrease)
   in net assets from
    operations               64,284,582     1,964,153    4,050,581    2,886,959    5,269,617   (2,043,895)  10,448,965   (1,168,309)
 Capital share
  transactions               13,725,866     5,577,407  (26,815,810)   6,022,689    7,588,445  (19,134,404)  (1,033,582)    (230,039)
                           ------------  ------------  -----------  -----------  -----------  -----------  -----------  -----------

  Net increase (decrease)
   in net assets             78,010,448     7,541,560  (22,765,229)   8,909,648   12,858,062  (21,178,299)   9,415,383   (1,398,348)
 Net assets, beginning
  of year                   169,302,542   161,760,982   93,339,239   84,429,591   26,457,981   47,636,280   31,486,846   32,885,194
                           ------------  ------------  -----------  -----------  -----------  -----------  -----------  -----------

Net assets, end of year    $247,312,990  $169,302,542  $70,574,010  $93,339,239  $39,316,043  $26,457,981  $40,902,229  $31,486,846
                           ============  ============  ===========  ===========  ===========  ===========  ===========  ===========


<CAPTION>
                                                          ASSET                 INTERNATIONAL                SPECIAL
                                                     ALLOCATION FUND             EQUITY FUND               EQUITY FUND
                                               --------------------------  ------------------------  ------------------------
                                                   1995          1994         1995         1994         1995         1994
                                               ------------  ------------  -----------  -----------  -----------  -----------
<S>                                            <C>           <C>           <C>          <C>          <C>          <C>
Operations:
 Net investment income                         $  2,614,206  $  2,353,168  $    85,823  $    38,539  $    28,205  $    21,251
 Net realized gain on investments and
   foreign currency conversions                   3,594,483     2,747,237      436,743      299,077      192,065       72,295
 Net unrealized gain (loss) on investments
   and foreign currency                          10,532,388    (7,629,430)    (122,319)    (138,181)     500,211     (105,493)
                                               ------------  ------------  -----------  -----------  -----------  -----------

   Net increase (decrease) in net assets from
    operations                                   16,741,077    (2,529,025)     400,247      199,435      720,481      (11,947)

 Capital share transactions                      (3,329,024)   (2,566,091)     818,045      747,880      260,826    1,293,458
                                               ------------  ------------  -----------  -----------  -----------  -----------

   Net increase (decrease) in net assets         13,412,053    (5,095,116)   1,218,292      947,315      981,307    1,281,511
 Net assets, beginning of year                   59,974,906    65,070,022    4,241,850    3,294,535    3,279,141    1,997,630
                                               ------------  ------------  -----------  -----------  -----------  -----------

 Net assets, end of year                       $ 73,386,959  $ 59,974,906  $ 5,460,142  $ 4,241,850  $ 4,260,448  $ 3,279,141
                                               ============  ============  ===========  ===========  ===========  ===========

<FN>
<F*>This Fund formerly was known as the Equity Index Fund.
See accompanying notes to financial statements.
</TABLE>


<PAGE> 124

<TABLE>
                                               GENERAL AMERICAN CAPITAL COMPANY
                                                     FINANCIAL HIGHLIGHTS


                                                   S & P 500 INDEX FUND <F*>

<CAPTION>
                                   ---------------------------------------------------------------------------------
                                      Year          Year          Year          Year          Year          Year
                                      ended         ended         ended         ended         ended         ended
                                   December 31   December 31   December 31   December 31   December 31   December 31
                                   -----------   -----------   -----------   -----------   -----------   -----------
                                      1995          1994          1993          1992          1991          1990
                                   -----------   -----------   -----------   -----------   -----------   -----------

<S>                               <C>           <C>           <C>           <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $     17.64   $     17.44   $     15.88   $     14.78   $     11.35   $     11.80
                                   -----------   -----------   -----------   -----------   -----------   -----------

Income from operations:
Net investment income                    0.46          0.44          0.41          0.39          0.38          0.38

Net realized and unrealized gain
  (loss) on investments                  6.04         (0.24)         1.15          0.71          3.05         (0.83)
                                   -----------   -----------   -----------   -----------   -----------   -----------

Net increase (decrease) in asset
  value per share                        6.50          0.20          1.56          1.10          3.43         (0.45)
                                   -----------   -----------   -----------   -----------   -----------   -----------


Net asset value, end of year      $     24.14   $     17.64   $     17.44   $     15.88   $     14.78   $     11.35
                                   ===========   ===========   ===========   ===========   ===========   ===========


Total return <F2>                      36.85%         1.15%         9.83%         7.45%        30.21%        -3.82%

Net assets, end of year
  (in thousands)                  $   247,313   $   169,303   $   161,761   $   123,458   $   102,076   $    72,665
Ratio of expenses to average
  net assets <F3>                       0.30%         0.30%         0.30%         0.30%         0.30%         0.30%
Ratio of net investment income
  to average net assets <F3>            2.19%         2.50%         2.47%         2.67%         2.89%         3.35%
Portfolio turnover rate                 4.75%         7.38%         2.56%         4.38%         3.92%         4.39%
Average commission rate <F4>      $      0.02   $      0.02   $      0.03   $      0.03   $      0.03        <F5>


<CAPTION>
                                   ---------------------------------------
                                      Year          Year      Three months
                                      ended         ended         ended
                                   December 31   December 31   December 31
                                   -----------   -----------   -----------
                                      1989          1988          1987
                                   -----------   -----------   -----------

<S>                               <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $      9.09   $      7.80   $     10.00
                                   -----------   -----------   -----------

Income from operations:
Net investment income                    0.37          0.36          0.06

Net realized and unrealized gain
  (loss) on investments                  2.34          0.93         (2.26)
                                   -----------   -----------   -----------

Net increase (decrease) in asset
  value per share                        2.71          1.29         (2.20)
                                   -----------   -----------   -----------


Net asset value, end of year      $     11.80   $      9.09   $      7.80
                                   ===========   ===========   ===========


Total return <F2>                      29.76%        16.65%       -22.05% <F3>

Net assets, end of year
  (in thousands)                  $    65,211   $    28,917   $    23,060
Ratio of expenses to average
  net assets <F3>                       0.32%         0.30%         0.29%
Ratio of net investment income
  to average net assets <F3>            3.57%         4.15%         3.40%
Portfolio turnover rate                20.56%         8.41%         2.63%
Average commission rate <F4>          <F5>          <F5>          <F5>

<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Total return is not annualized for the three months ended December 31, 1987.
<F3> Computed on an annualized basis.
<F4> Computed only for accounts holding equity securities.
<F5> Information is not required.

<F*> This Fund formerly known as the Equity Index Fund.
See accompanying notes to financial statements.
</TABLE>


<PAGE> 125

<TABLE>
                                               GENERAL AMERICAN CAPITAL COMPANY
                                                     FINANCIAL HIGHLIGHTS


                                                       MONEY MARKET FUND

<CAPTION>
                                   ---------------------------------------------------------------------------------
                                      Year          Year          Year          Year          Year          Year
                                      ended         ended         ended         ended         ended         ended
                                   December 31   December 31   December 31   December 31   December 31   December 31
                                   -----------   -----------   -----------   -----------   -----------   -----------
                                      1995          1994          1993          1992          1991          1990
                                   -----------   -----------   -----------   -----------   -----------   -----------

<S>                               <C>           <C>           <C>           <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $     15.42   $     14.80   $     14.36   $     13.85   $     13.04   $     12.03

Income from operations:
Net investment income                    0.92          0.62          0.44          0.51          0.81          1.01
                                   -----------   -----------   -----------   -----------   -----------   -----------


Net asset value, end of year      $     16.34   $     15.42   $     14.80   $     14.36   $     13.85   $     13.04
                                   ===========   ===========   ===========   ===========   ===========   ===========


Total return <F2>                       5.96%         4.21%         3.07%         3.71%         6.19%         8.43%

Net assets, end of year
  (in thousands)                  $    70,574   $    93,339   $    84,430   $    84,880   $    84,090   $    85,901
Ratio of expenses to average
  net assets <F3>                       0.21%         0.21%         0.21%         0.21%         0.21%         0.21%
Ratio of net investment income
  to average net assets <F3>            5.78%         4.17%         3.06%         3.68%         6.10%         8.17%
Portfolio turnover rate                 <F4>          <F4>          <F4>          <F4>          <F4>          <F4>


<CAPTION>
                                   ---------------------------------------
                                      Year          Year      Three months
                                      ended         ended         ended
                                   December 31   December 31   December 31
                                   -----------   -----------   -----------
                                      1989          1988          1987
                                   -----------   -----------   -----------

<S>                               <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $     10.98   $     10.18   $     10.00

Income from operations:
Net investment income                    1.05          0.80          0.18
                                   -----------   -----------   -----------


Net asset value, end of year      $     12.03   $     10.98   $     10.18
                                   ===========   ===========   ===========


Total return <F2>                       9.56%         7.76%         1.86%

Net assets, end of year
  (in thousands)                  $    53,648   $    52,323   $    56,442
Ratio of expenses to average
  net assets <F3>                       0.21%         0.21%         0.21%
Ratio of net investment income
  to average net assets <F3>            9.26%         7.46%         7.31%
Portfolio turnover rate                 <F4>          <F4>          <F4>

<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Total return is not annualized for the three months ended December 31,
     1987.
<F3> Computed on an annualized basis.
<F4> A portfolio turnover rate is not calculated for securities on which
     the maturity or expiration dates at the time of acquisition were one
     year or less.

See accompanying notes to financial statements.
</TABLE>


<PAGE> 126

<TABLE>
                                               GENERAL AMERICAN CAPITAL COMPANY
                                                     FINANCIAL HIGHLIGHTS


                                                     BOND INDEX FUND <F1>

<CAPTION>
                                   ---------------------------------------------------------------------------------
                                      Year          Year          Year          Year          Year          Year
                                      ended         ended         ended         ended         ended         ended
                                   December 31   December 31   December 31   December 31   December 31   December 31
                                   -----------   -----------   -----------   -----------   -----------   -----------
                                      1995          1994          1993          1992          1991          1990
                                   -----------   -----------   -----------   -----------   -----------   -----------

<S>                               <C>           <C>           <C>           <C>           <C>           <C>
Net asset value,
  beginning of year <F2>          $     17.30   $     18.03   $     16.33   $     15.32   $     13.44   $     12.32
                                   -----------   -----------   -----------   -----------   -----------   -----------

Income from operations:
Net investment income                    1.25          1.06          1.07          1.09          1.08          1.03

Net realized and unrealized gain
  (loss) on investments                  2.04         (1.79)         0.63         (0.08)         0.80          0.09
                                   -----------   -----------   -----------   -----------   -----------   -----------

Net increase (decrease) in
  asset value per share                  3.29         (0.73)         1.70          1.01          1.88          1.12
                                   -----------   -----------   -----------   -----------   -----------   -----------


Net asset value, end of year      $     20.59   $     17.30   $     18.03   $     16.33   $     15.32   $     13.44
                                   ===========   ===========   ===========   ===========   ===========   ===========


Total return <F3>                      19.02%        -4.04%        10.39%         6.57%        14.00%         9.09%

Net assets, end of year
  (in thousands)                  $    39,316   $    26,458   $    47,636   $    20,217   $    14,438   $    11,137
Ratio of expenses to average
  net assets <F4>                       0.30%         0.30%         0.30%         0.39%         0.42%         0.42%
Ratio of net investment income
  to average net assets <F4>            6.43%         6.19%         6.11%         6.89%         7.63%         8.12%
Portfolio turnover rate                35.35%        46.42%         8.80%        43.50%         2.23%        18.88%


<CAPTION>
                                   ---------------------------------------
                                      Year          Year      Three months
                                      ended         ended         ended
                                   December 31   December 31   December 31
                                   -----------   -----------   -----------
                                      1989          1988          1987
                                   -----------   -----------   -----------

<S>                               <C>           <C>           <C>
Net asset value,
  beginning of year <F2>          $     11.17   $     10.46   $     10.00
                                   -----------   -----------   -----------

Income from operations:
Net investment income                    0.98          0.90          0.22

Net realized and unrealized gain
  (loss) on investments                  0.17         (0.19)         0.24
                                   -----------   -----------   -----------

Net increase (decrease) in
  asset value per share                  1.15          0.71          0.46
                                   -----------   -----------   -----------


Net asset value, end of year      $     12.32   $     11.17   $     10.46
                                   ===========   ===========   ===========


Total return <F3>                      10.32%         6.78%         4.60%

Net assets, end of year
  (in thousands)                  $     9,545   $     6,571   $     7,179
Ratio of expenses to average
  net assets <F4>                       0.43%         0.43%         0.43%
Ratio of net investment income
  to average net assets <F4>            8.24%         8.25%         9.11%
Portfolio turnover rate                28.57%        71.30%        11.44%

<FN>
Notes:
<F1> Name and investment objective changed from Intermediate Bond Fund on
     October 1, 1992.  The investment advisor charges changed from
     .375 percent to .250 percent of the average daily value of the net
     assets on October 1, 1992.  The objective of the Bond Index Fund
     is to provide a rate of return that reflects the performance of the
     publicly traded bond market as a whole.
<F2> Components are computed and accumulated on a daily basis.
<F3> Total return is not annualized for the three months ended December 31,
     1987.
<F4> Computed on an annualized basis.

See accompanying notes to financial statements.
</TABLE>


<PAGE> 127

<TABLE>
                                               GENERAL AMERICAN CAPITAL COMPANY
                                                     FINANCIAL HIGHLIGHTS


                                                     MANAGED EQUITY FUND

<CAPTION>
                                   ---------------------------------------------------------------------------------
                                      Year          Year          Year          Year          Year          Year
                                      ended         ended         ended         ended         ended         ended
                                   December 31   December 31   December 31   December 31   December 31   December 31
                                   -----------   -----------   -----------   -----------   -----------   -----------
                                      1995          1994          1993          1992          1991          1990
                                   -----------   -----------   -----------   -----------   -----------   -----------

<S>                               <C>           <C>           <C>           <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $     15.69   $     16.27   $     14.95   $     14.02   $     11.10   $     11.45
                                   -----------   -----------   -----------   -----------   -----------   -----------

Income from operations:
Net investment income                    0.58          0.43          0.32          0.35          0.38          0.38

Net realized and unrealized gain
  (loss) on investments                  4.66         (1.01)         1.00          0.58          2.54         (0.73)
                                   -----------   -----------   -----------   -----------   -----------   -----------

Net increase (decrease) in
  asset value per share                  5.24         (0.58)         1.32          0.93          2.92         (0.35)
                                   -----------   -----------   -----------   -----------   -----------   -----------


Net asset value, end of year      $     20.93   $     15.69   $     16.27   $     14.95   $     14.02   $     11.10
                                   ===========   ===========   ===========   ===========   ===========   ===========


Total return <F2>                      33.37%        -3.58%         8.87%         6.66%        26.23%        -2.99%

Net assets, end of year
  (in thousands)                  $    40,902   $    31,487   $    32,885   $    29,401   $    22,006   $    14,769
Ratio of expenses to average
  net assets <F3>                       0.48%         0.49%         0.50%         0.51%         0.53%         0.57%
Ratio of net investment income
  to average net assets <F3>            3.14%         2.65%         2.07%         2.55%         2.99%         3.47%
Portfolio turnover rate                44.82%       103.93%        25.89%         9.34%        12.15%        28.38%
Average commission rate <F4>      $      0.04   $      0.03   $      0.04   $      0.04   $      0.07       <F4>


<CAPTION>
                                   ---------------------------------------
                                      Year          Year      Three months
                                      ended         ended         ended
                                   December 31   December 31   December 31
                                   -----------   -----------   -----------
                                      1989          1988          1987
                                   -----------   -----------   -----------

<S>                               <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $      8.73   $      7.82   $     10.00
                                   -----------   -----------   -----------

Income from operations:
Net investment income                    0.26          0.28          0.06

Net realized and unrealized gain
  (loss) on investments                  2.46          0.63         (2.24)
                                   -----------   -----------   -----------

Net increase (decrease) in
  asset value per share                  2.72          0.91         (2.18)
                                   -----------   -----------   -----------


Net asset value, end of year      $     11.45   $      8.73   $      7.82
                                   ===========   ===========   ===========


Total return <F2>                      31.07%        11.62%       -21.76%

Net assets, end of year
  (in thousands)                  $    11,785   $     7,303   $        78
Ratio of expenses to average
  net assets <F3>                       0.60%         0.60%         0.60%
Ratio of net investment income
  to average net assets <F3>            2.62%         3.24%         2.81%
Portfolio turnover rate                51.26%        15.54%         0.00%
Average commission rate <F4>          <F4>          <F4>          <F4>

<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Total return is not annualized for the three months ended December 31,
     1987.
<F2> Computed on an annualized basis.
<F3> Computed only for accounts holding equity securities.
<F4> Information is not required.

See accompanying notes to financial statements.
</TABLE>


<PAGE> 128

<TABLE>
                                               GENERAL AMERICAN CAPITAL COMPANY
                                                     FINANCIAL HIGHLIGHTS


                                                    ASSET ALLOCATION FUND

<CAPTION>
                                   ---------------------------------------------------------------------------------
                                      Year          Year          Year          Year          Year          Year
                                      ended         ended         ended         ended         ended         ended
                                   December 31   December 31   December 31   December 31   December 31   December 31
                                   -----------   -----------   -----------   -----------   -----------   -----------
                                      1995          1994          1993          1992          1991          1990
                                   -----------   -----------   -----------   -----------   -----------   -----------

<S>                               <C>           <C>           <C>           <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $     18.00   $     18.74   $     17.11   $     16.04   $     13.39   $     13.07
                                   -----------   -----------   -----------   -----------   -----------   -----------

Income from operations:
Net investment income                    0.82          0.68          0.60          0.62          0.65          0.69

Net realized and unrealized gain
  (loss) on investments                  4.38         (1.42)         1.03          0.45          2.00         (0.37)
                                   -----------   -----------   -----------   -----------   -----------   -----------

Net increase (decrease) in
  asset value per share                  5.20         (0.74)         1.63          1.07          2.65          0.32
                                   -----------   -----------   -----------   -----------   -----------   -----------


Net asset value, end of year      $     23.20   $     18.00   $     18.74   $     17.11   $     16.04   $     13.39
                                   ===========   ===========   ===========   ===========   ===========   ===========


Total return <F2>                      28.88%        -3.95%         9.55%         6.66%        19.81%         2.47%

Net assets, end of year
  (in thousands)                  $    73,387   $    59,975   $    65,070   $    53,369   $    21,149   $    12,545
Ratio of expenses to average
  net assets <F3>                       0.60%         0.60%         0.60%         0.60%         0.60%         0.60%
Ratio of net investment income
  to average net assets <F3>            3.92%         3.70%         3.33%         3.80%         4.37%         5.41%
Portfolio turnover rate                33.74%        75.24%        27.59%        12.14%         5.14%        15.46%
Average commission rate <F4>      $      0.03   $      0.03   $      0.04   $      0.06   $      0.07       <F5>


<CAPTION>
                                   ---------------------------------------
                                      Year          Year      Three months
                                      ended         ended         ended
                                   December 31   December 31   December 31
                                   -----------   -----------   -----------
                                      1989          1988          1987
                                   -----------   -----------   -----------

<S>                               <C>           <C>           <C>
Net asset value,
  beginning of year <F1>          $     10.90   $     10.05   $     10.00
                                   -----------   -----------   -----------

Income from operations:
Net investment income                    0.60          0.57          0.14


Net realized and unrealized gain
  (loss) on investments                  1.57          0.28         (0.09)
                                   -----------   -----------   -----------

Net increase (decrease) in
  asset value per share                  2.17          0.85          0.05
                                   -----------   -----------   -----------


Net asset value, end of year      $     13.07   $     10.90   $     10.05
                                   ===========   ===========   ===========


Total return <F2>                      19.91%         8.44%         0.47%

Net assets, end of year
  (in thousands)                  $     5,244   $     1,440   $       402
Ratio of expenses to average
  net assets <F3>                       0.60%         0.60%         0.60%
Ratio of net investment income
  to average net assets <F3>            4.82%         5.04%         5.56%
Portfolio turnover rate                28.06%        13.52%         0.00%
Average commission rate <F4>          <F5>          <F5>          <F5>

<FN>
Notes:
<F1> Components are computed and accumulated on a daily basis.
<F2> Total return is not annualized for the three months ended December 31,
     1987.
<F3> Computed on an annualized basis.
<F4> Computed only for accounts holding equity securities.
<F5> Information is not required.

See accompanying notes to financial statements.
</TABLE>


<PAGE> 129

                    GENERAL AMERICAN CAPITAL COMPANY
                          FINANCIAL HIGHLIGHTS


<TABLE>
<CAPTION>
                                          INTERNATIONAL EQUITY FUND
                                    -------------------------------------
                                                             February 16
                                      Year         Year      (inception)
                                      ended        ended         to
                                   December 31   December 31  December 31
                                   -----------   -----------  -----------
                                       1995         1994         1993
                                   -----------   -----------  -----------
   <S>                                <C>         <C>         <C>
   Net asset value,
     beginning of year <F1>           $13.94      $13.10      $10.00
                                      ------      ------      ------

   Income from operations:
     Net investment income              0.25        0.13        0.14

   Net realized and unrealized gain
     on investments                     0.92 <F*>   0.71 <F*>   2.96 <F*>
                                      ------      ------      ------

   Net increase in
     asset value per share              1.17        0.84        3.10
                                      ------      ------      ------


   Net asset value, end of year       $15.11      $13.94      $13.10
                                      ======      ======      ======


   Total return <F2>                   8.35%       6.42%      31.03%

   Net assets, end of year
     (in thousands)                   $5,460      $4,242      $3,295
   Ratio of expenses to average
     net assets <F3>                   1.00%       1.00%       1.00%
   Ratio of net investment income
     to average net assets <F3>        1.79%       0.98%       1.38%
   Portfolio turnover rate           113.91%      46.19%      26.97%
   Average commission rate <F4>        $0.02       $0.03       $0.03

<FN>
   Notes:
  <F1> Components are computed and accumulated on a daily basis.
  <F2> Total return is not annualized for the period ended December 31, 1993.
  <F3> Computed on an annualized basis.
  <F4> Computed only for accounts holding equity securities.

 <F*> Also includes net realized and unrealized gain (loss) on foreign
      currency conversions.
   See accompanying notes to financial statements.
</TABLE>


<PAGE> 130

                       GENERAL AMERICAN CAPITAL COMPANY
                             FINANCIAL HIGHLIGHTS


<TABLE>
<CAPTION>
                                            SPECIAL EQUITY FUND
                                    -------------------------------------
                                                              February 16
                                       Year         Year      (inception)
                                       ended        ended         to
                                    December 31  December 31  December 31
                                    -----------  -----------  -----------
                                        1995        1994         1993
                                    -----------  -----------  -----------
   <S>                                 <C>         <C>          <C>
   Net asset value,
     beginning of year <F1>            $11.35      $11.44       $10.00
                                       ------      ------       ------

   Income from operations:
     Net investment income               0.05        0.10         0.06

   Net realized and unrealized gain
     (loss) on investments               2.34       (0.19)        1.38
                                       ------      ------       ------

   Net increase (decrease) in
     asset value per share               2.39       (0.09)        1.44
                                       ------      ------       ------

   Net asset value, end of year        $13.74      $11.35       $11.44
                                       ======      ======       ======

   Total return <F2>                   21.09%      -0.83%       14.44%

   Net assets, end of year
     (in thousands)                    $4,260      $3,279       $1,998
   Ratio of expenses to average
     net assets <F3>                    0.65%       0.65%        0.64%
   Ratio of net investment income
     to average net assets <F3>         0.75%       0.85%        0.64%
   Portfolio turnover rate             28.48%      29.48%       22.64%
   Average commission rate <F4>         $0.02       $0.02        $0.01

<FN>
   Notes:
  <F1> Components are computed and accumulated on a daily basis.
  <F2> Total return is not annualized for the period ended December 31, 1993.
  <F3> Computed on an annualized basis.
  <F4> Computed only for accounts holding equity securities.

   See accompanying notes to financial statements.
</TABLE>


<PAGE> 131


                    GENERAL AMERICAN CAPITAL COMPANY
                     NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1995

Note 1-Organization
General American Capital Company (the Company), commenced operations on
October 1, 1987, and is registered under the Investment Company Act of 1940
as amended, as an open-end diversified management investment company.
The Company offers to its shareholders seven separate investment funds (the
Funds) which operate as distinct investment vehicles.  These are the S & P
500 Index Fund, Money Market Fund, Bond Index Fund, Managed Equity Fund,
Asset Allocation Fund, International Equity Fund, and Special Equity Fund.
The name of the S & P 500 Index Fund was changed from the Equity Index Fund
effective May 1, 1994. The International Equity and Special Equity Funds
began operations on February 16, 1993.  As of December 31, 1995, the Company
sells its shares to separate accounts established by General American Life
Insurance Company (General American), RGA Reinsurance Company (RGA) a wholly
owned subsidiary of Reinsurance Group of America, Inc., which is a majority
owned subsidiary of General American, and Security Equity Life Insurance
Company (Security Equity) a wholly owned subsidiary of General American Life
Insurance Company.

Note 2-Significant Accounting Policies
The following is a summary of significant accounting policies followed by the
Company in the preparation of financial statements.  The policies are in
conformity with generally accepted accounting principles.

A. Investments:
   Common stocks of domestic and foreign companies are valued based on the
   closing sale price on the Composite Stock Tape for securities traded on a
   national or international securities exchange, and for securities not so
   traded, at the last bid price of over-the-counter market quotations as of
   the close of business on December 31.  The market values for bonds and
   short term securities with maturities  of 60 days or more at date of
   valuation are determined daily by an independent broker-dealer based on
   current market conditions.  Short term securities with maturities of less
   than 60 days at date of valuation are valued at amortized cost, which
   approximates market value.

B. Repurchase Agreements:
   Short term investments include repurchase agreements with a member bank of
   the Federal Reserve System or a primary dealer in U.S. Government
   securities. Under such agreements, the bank or primary dealer agrees to
   repurchase the underlying U.S.  Government securities at a mutually agreed
   upon time and price.

C. Foreign Currency Translations and Foreign Currency Contracts:
   Securities and other assets and liabilities denominated in foreign
   currencies are translated each business day into U.S. dollars based upon
   the closing rate of exchange. Foreign currency amounts related to the
   purchase or sale of securities and income and expenses are translated into
   U.S. dollars based upon the prevailing exchange rate on the respective
   dates of the transactions.

   In accordance with Statement of Position (SOP) 93-4:Foreign Currency
   Accounting and Financial Statement Presentation for Investment Companies,
   reported net realized gains or losses from foreign currency transactions
   arise from sales of portfolio securities and the difference between the
   amounts of dividends, interest, and foreign withholding taxes recorded on
   the Fund's books and the U.S. dollar equivalent actually received or paid.
   Reported net unrealized gains and losses from foreign currency transactions
   arise from changes in the value of assets and liabilities, including
   investments in securities at fiscal year end, resulting from changes in the
   exchange rate.

   The fund may enter into forward foreign currency exchange contracts for
   operational purposes and to protect against adverse exchange rate
   fluctuation.  The U.S. dollar value of foreign currency underlying all
   contractual commitments held by the fund and the resulting unrealized
   appreciation or depreciation are determined using foreign currency exchange
   rates from an independent pricing service.  The Fund is subject to the
   credit risk that the other party will not complete the obligations of the
   contract.

   At December 31, 1995, the Fund had entered into three foreign currency
   exchange contracts that obligate the fund to receive and deliver currency
   at specified future dates.  The unrealized depreciation of $220 on these
   contracts is included in the accompanying financial statements.  The terms
   of the open contracts are as follows:

<TABLE>
<CAPTION>
   ---------------------------------------------------------------------------------
                                             In                        U.S. Dollar
                          Contracts       Exchange      Exchange       value as of
      Sales               to deliver         for          date        Dec. 31, 1995
   ---------------------------------------------------------------------------------
<S>                       <C>            <C>           <C>              <C>
   French Francs            96,002        $19,501       01/31/96         $19,631

   Netherland
   Guilder                  32,159         20,049       01/04/96          20,063
                                          -------                        -------
                                          $39,550                        $39,694
                                          =======                        =======
<CAPTION>
   ---------------------------------------------------------------------------------
                                             In                        U.S. Dollar
                          Contracts       Exchange      Exchange       value as of
      Buys                to receive         for          date        Dec. 31, 1995
   ---------------------------------------------------------------------------------
<S>                       <C>            <C>           <C>              <C>
   British Pounds
   Sterling                  9,086        $14,033       01/02/96         $14,109
                                          =======                        =======
</TABLE>


<PAGE> 132

D. Investment Transactions and Related Investment Income:
   Investment transactions are recorded on the trade date (date the order to
   buy or sell  is executed).  Dividends are recognized as income on the
   ex-dividend date while interest income and amortization of premium and
   discount are recorded on an accrual basis.

E. Federal Income Taxes and Distributions to Shareholders:
   No provision for Federal income taxes is necessary because each Fund
   qualifies as a "regulated investment company" under Subchapter M of the
   Internal Revenue Code and intends to distribute each year substantially all
   of its net investment income and realized gains to its shareholders.
   Shareholders of the funds consist of the separate accounts of General
   American, RGA, and Security Equity, each of which are exempt from Federal
   income taxes.  At December 31, 1995, the Bond Index Fund had an accumulated
   capital loss carryforward for tax purposes of $2,361,462.  Of this amount,
   $15,471, $2,163,641, and $182,350 will expire on December 31, 1997, 2002,
   and 2003 respectively.

F. Consent Dividends:
   The Funds follow the accounting practice known as consent dividending,
   whereby substantially all of its net investment income and realized gains
   are treated as being distributed daily to their shareholders and are
   immediately reinvested in that Fund.

G. Use of Estimates:
   The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities and
   disclosure of contingent assets and liabilities at the date of the financial
   statements and the reported amounts of increase and decrease in net assets
   from operations during the period.  Actual results could differ from those
   estimates.

Note 3-Management and Administrative Fees
The Company has entered into an Investment Advisory Agreement with General
American Investment Management Company (Investment Advisor) with respect of
all of its Funds.  Certain officers and directors of the Company are also
officers and directors of the Investment Advisor.  For its services to the
Funds, the Investment Advisor charges a fee which is accrued daily against
each Fund.  The fees charged each Fund, stated as an annual percentage of the
average daily value of the net assets, are:

<TABLE>
<S>                                      <C>
   S & P 500 Index Fund                   .250 Percent

   Money Market Fund                      .125 Percent

   Bond Index Fund                        .250 Percent

   Asset Allocation Fund                  .500 Percent
</TABLE>

The fee charged the Managed Equity Fund is stated as a series of annual
percentages of the average daily net assets of that Fund.  The percentages
decrease with respect to assets of the Fund above certain amounts and are
divided between the Investment Adviser and the Fund's sub-adviser as follows:

<TABLE>
<CAPTION>
                                                                              Paid to
                                                  Total         Paid to      Investment
Assets                                             Fee        Sub-Adviser      Adviser
- ------------------------------------------------------------------------------------------
<S>                                              <C>            <C>            <C>
First $10 million                                 .50%           .40%           .10%

Next $20 million                                  .35%           .30%           .05%

Balance over $30 million                          .30%           .25%           .05%
</TABLE>

The sub-advisor for the Managed Equity Fund is Morgan Stanley Asset
Management Inc.

The fee charged the International Equity Fund is stated as a series of annual
percentages of the average daily net assets of that Fund.  The percentages
decrease with respect to assets of the fund above certain amounts and are
divided between the Investment Adviser and the Fund's sub-adviser as follows:

<TABLE>
<CAPTION>
                                                                              Paid to
                                                  Total         Paid to      Investment
Assets                                             Fee        Sub-Adviser      Adviser
- ------------------------------------------------------------------------------------------
<S>                                              <C>            <C>            <C>
First $10 million                                 .70%           .60%           .10%

Next $10 million                                  .60%           .55%           .05%

Balance over $20 million                          .50%           .45%           .05%
</TABLE>

The sub-advisor for the International Equity Fund is Provident Capital
Management, Inc.

The fee charged for the Special Equity Fund is stated as a series of annual
percentages of the average daily net assets of that Fund.  The percentages
decrease with respect to assets of the Fund above certain amounts and are
divided between the Investment Advisor and the Fund's sub-advisor as follows:

<TABLE>
<CAPTION>
                                                                              Paid to
                                                  Total         Paid to      Investment
Assets                                             Fee        Sub-Adviser      Adviser
- ------------------------------------------------------------------------------------------
<S>                                              <C>            <C>            <C>
First $10 million                                 .55%           .45%           .10%

Next $10 million                                  .45%           .40%           .05%

Balance over $20 million                          .40%           .35%           .05%
</TABLE>

The sub-advisor for the Special Equity Fund is Provident Capital Management,
Inc.

All operational expenses of the  Company are paid by General American, which
charges administrative fees to each Fund in return.  Certain officers and
directors of the Company are also officers and directors of General American,
RGA, and Security Equity.


<PAGE> 133

The administrative expenses are charged at an annual rate based on the
average daily value of the net assets in each Fund, as follows:

<TABLE>
<S>                                       <C>
   S & P 500 Index Fund                    .05 Percent

   Money Market Fund                       .08 Percent

   Bond Index Fund                         .05 Percent

   Managed Equity Fund                     .10 Percent

   Asset Allocation Fund                   .10 Percent

   International Equity Fund               .30 Percent

   Special Equity Fund                     .10 Percent
</TABLE>

Note 4-Investments
The amortized cost of investments for federal income tax purposes as of
December 31, 1995, is as follows:

<TABLE>
<CAPTION>
                       S & P 500        Money          Bond          Managed
                         Index          Market        Index           Equity
                         Fund            Fund          Fund            Fund
                     ------------   ------------   ------------   ------------
<S>                 <C>            <C>            <C>            <C>
Bonds                $        -0-   $        -0-   $ 36,203,410   $        -0-
Common stocks         150,668,669            -0-            -0-     35,496,808
Preferred stocks              -0-            -0-            -0-            -0-
Short term
 securities             1,949,675     70,304,505        449,926        289,952
                     ------------   ------------   ------------   ------------
Total                $152,618,344   $ 70,304,505   $ 36,653,336   $ 35,786,760
                     ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>
                               Asset           International        Special
                             Allocation            Equity            Equity
                                Fund                Fund              Fund
                           --------------      -------------     -------------
<S>                       <C>                 <C>               <C>
Bonds                      $   21,782,310      $         -0-     $         -0-
Common stocks                  43,636,553          4,642,635         3,495,189
Preferred stocks                      -0-             35,696               -0-
Short term
 securities                       384,937            484,920           174,916
                           --------------      -------------     -------------
Total                      $   65,803,800      $   5,163,251     $   3,670,105
                           ==============      =============     =============
</TABLE>

Gross unrealized gains and losses by fund for the year ended December 31,
1995 excluding the Money Market Fund, which has no unrealized gains or
losses, are as follows:

<TABLE>
<CAPTION>
                             S & P 500              Bond            Managed
                               Index               Index             Equity
                                Fund                Fund              Fund
                           --------------      -------------     -------------
<S>                       <C>                 <C>               <C>
Unrealized gains           $   98,896,437      $   1,994,449     $   6,515,236
Unrealized losses               3,141,785             16,035         1,694,350
                           --------------      -------------     -------------
Net unrealized
 gain (loss) on
 investments               $   95,754,652      $   1,978,414     $   4,820,886
                           ==============      =============     =============
</TABLE>

<TABLE>
<CAPTION>
                               Asset           International        Special
                             Allocation            Equity            Equity
                                Fund                Fund              Fund
                           --------------      -------------     -------------
<S>                       <C>                 <C>               <C>
Unrealized gains           $    9,068,527      $     481,265     $     857,172
Unrealized losses               1,984,035            125,169           293,705
                           --------------      -------------     -------------
Net unrealized
 gain (loss) on
 investments               $    7,084,492      $     356,096     $     563,467
                           ==============      =============     =============
</TABLE>

The "specific identification" method is used to determine the cost of
securities sold.

Purchases and proceeds from sales and maturities of other than short term
securities and United States government obligations for the year ended
December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                             S & P 500              Bond            Managed
                               Index               Index             Equity
                                Fund                Fund              Fund
                           --------------      -------------     -------------
<S>                       <C>                 <C>               <C>
Purchases                  $   28,308,192      $   8,118,974     $  16,897,109
                           ==============      =============     =============
Sales and
Maturities                 $    9,806,386      $   2,467,260     $  15,983,681
                           ==============      =============     =============
</TABLE>

<TABLE>
<CAPTION>
                               Asset           International        Special
                             Allocation            Equity            Equity
                                Fund                Fund              Fund
                           --------------      -------------     -------------
<S>                       <C>                 <C>               <C>
Purchases                  $   20,352,752      $   5,597,275     $   1,796,024
                           ==============      =============     =============
Sales and
Maturities                 $   20,535,217      $   4,916,882     $     968,743
                           ==============      =============     =============
</TABLE>

Purchases and proceeds from sales and maturities of United States government
obligations for the year ended December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                       S & P 500        Money          Bond          Managed
                         Index          Market        Index           Equity
                         Fund            Fund          Fund            Fund
                     ------------   ------------   ------------   ------------
<S>                 <C>            <C>            <C>            <C>
Purchases            $        -0-   $        -0-   $ 12,244,453   $        -0-
                     ============   ============   ============   ============
Sales and
Maturities           $        -0-   $        -0-   $  7,893,266   $        -0-
                     ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>
                               Asset           International        Special
                             Allocation            Equity            Equity
                                Fund                Fund              Fund
                           --------------      -------------     -------------
<S>                       <C>                 <C>               <C>
Purchases                  $    3,110,391      $         -0-     $         -0-
                           ==============      =============     =============
Sales and
Maturities                 $    1,273,688      $         -0-     $         -0-
                           ==============      =============     =============
</TABLE>


<PAGE> 134

Note 5-Capital Stock
As of December 31, 1995, in the aggregate, there were five hundred million
(500,000,000) shares of $.01 par value capital stock authorized.

Transactions in capital stock were as follows:

<TABLE>
<CAPTION>
                                              S & P 500 INDEX FUND
                        ----------------------------------------------------------------
                                 Year ended                         Year ended
                              December 31, 1995                  December 31, 1994
                        -----------------------------      -----------------------------
                           Shares           Amount            Shares           Amount
                        -----------      ------------      -----------      ------------
<S>                     <C>              <C>               <C>              <C>
Shares sold               1,228,987      $ 25,864,766        1,374,183      $ 24,028,846
Shares redeemed            (581,653)      (12,138,900)      (1,052,379)      (18,451,439)
                        -----------      ------------      -----------      ------------
Net increase                647,334      $ 13,725,866          321,804      $  5,577,407
                        ===========      ============      ===========      ============
</TABLE>

<TABLE>
<CAPTION>
                                               MONEY MARKET FUND
                        ----------------------------------------------------------------
                                 Year ended                         Year ended
                              December 31, 1995                  December 31, 1994
                        -----------------------------      -----------------------------
                           Shares           Amount            Shares           Amount
                        -----------      ------------      -----------      ------------
<S>                     <C>              <C>               <C>              <C>
Shares sold              12,983,191      $206,236,725       12,171,925      $183,203,312
Shares redeemed         (14,716,458)     (233,052,535)     (11,824,553)     (177,180,623)
                        -----------      ------------      -----------      ------------
Net increase
 (decrease)              (1,733,267)     $(26,815,810)         347,372      $  6,022,689
                        ===========      ============      ===========      ============
</TABLE>

<TABLE>
<CAPTION>
                                                BOND INDEX FUND
                        ----------------------------------------------------------------
                                 Year ended                         Year ended
                              December 31, 1995                  December 31, 1994
                        -----------------------------      -----------------------------
                           Shares           Amount            Shares           Amount
                        -----------      ------------      -----------      ------------
<S>                     <C>              <C>               <C>              <C>
Shares sold                 715,006      $ 13,942,404          374,485       $ 6,610,462
Shares redeemed            (334,425)       (6,353,959)      (1,487,960)      (25,744,866)
                        -----------      ------------      -----------      ------------
Net increase
 (decrease)                 380,581      $  7,588,445       (1,113,475)     ($19,134,404)
                        ===========      ============      ===========      ============
</TABLE>

<TABLE>
<CAPTION>
                                              MANAGED INDEX FUND
                        ----------------------------------------------------------------
                                 Year ended                         Year ended
                              December 31, 1995                  December 31, 1994
                        -----------------------------      -----------------------------
                           Shares           Amount            Shares           Amount
                        -----------      ------------      -----------      ------------
<S>                     <C>              <C>               <C>              <C>
Shares sold                 247,041      $  4,557,560          267,617      $  4,331,670
Shares redeemed            (299,196)       (5,591,142)        (281,653)       (4,561,709)
                        -----------      ------------      -----------      ------------
Net increase
 (decrease)                 (52,155)     $ (1,033,582)         (14,036)     $   (230,039)
                        ===========      ============      ===========      ============
</TABLE>


<TABLE>
<CAPTION>
                                             ASSET ALLOCATION FUND
                        ----------------------------------------------------------------
                                 Year ended                         Year ended
                              December 31, 1995                  December 31, 1994
                        -----------------------------      -----------------------------
                           Shares           Amount            Shares           Amount
                        -----------      ------------      -----------      ------------
<S>                     <C>              <C>               <C>              <C>
Shares sold                 350,026      $  7,239,131          628,182      $ 11,652,262
Shares redeemed            (518,530)      (10,568,155)        (768,545)      (14,218,353)
                        -----------      ------------      -----------      ------------
Net increase
 (decrease)                (168,504)     $ (3,329,024)        (140,363)     $ (2,566,091)
                        ===========      ============      ===========      ============
</TABLE>

<TABLE>
<CAPTION>
                                            INTERNATIONAL EQUITY FUND
                        ----------------------------------------------------------------
                                 Year ended                         Year ended
                              December 31, 1995                  December 31, 1994
                        -----------------------------      -----------------------------
                           Shares           Amount            Shares           Amount
                        -----------      ------------      -----------      ------------
<S>                     <C>              <C>               <C>              <C>
Shares sold                  72,666      $  1,042,914           77,695      $  1,095,016
Shares redeemed             (15,481)         (224,869)         (24,933)         (347,136)
                        -----------      ------------      -----------      ------------
Net increase                 57,185      $    818,045           52,762      $    747,880
                        ===========      ============      ===========      ============
</TABLE>

<TABLE>
<CAPTION>
                                              SPECIAL EQUITY FUND
                        ----------------------------------------------------------------
                                 Year ended                         Year ended
                              December 31, 1995                  December 31, 1994
                        -----------------------------      -----------------------------
                           Shares           Amount            Shares           Amount
                        -----------      ------------      -----------      ------------
<S>                     <C>              <C>               <C>              <C>
Shares sold                  91,521      $  1,116,451          135,761      $  1,530,079
Shares redeemed             (70,437)         (855,625)         (21,391)         (236,621)
                        -----------      ------------      -----------      ------------
Net increase                 21,084      $    260,826          114,370      $  1,293,458
                        ===========      ============      ===========      ============
</TABLE>



<PAGE> 135

<TABLE>
<CAPTION>
S & P 500 Index Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Aerospace & Military Technology (1.82%)
   Boeing Co.                                  17,175   $  1,346,091
   Crane & Co.                                  4,200        154,875
   General Dynamics Corp.                       3,900        230,587
   Lockheed Martin Corp.                       11,403        900,837
   McDonnell Douglas Corp.                      6,000        552,000
   Rockwell International Corp.                 9,950        526,106
   Textron Inc.                                 3,300        222,750
   United Technologies Corp.                    5,900        559,762
                                                        ------------
                                                           4,493,008
                                                        ------------

Government & State Agency (1.05%)
   Federal Home Loan Mortgage
     Corp.                                      9,500        793,250
   Federal National Mortgage
     Association                               14,500      1,796,187
                                                        ------------
                                                           2,589,437
                                                        ------------

Air Transport (.36%)
   AMR Corp.<F*>                                3,400        252,450
   Delta Air Lines Inc.                         1,400        103,075
   Federal Express Corp.<F*>                    2,100        155,137
   Southwest Airlines                           7,300        167,900
   US Air Group<F*>                            15,100        200,075
                                                        ------------
                                                             878,637
                                                        ------------

Apparel (.67%)
   Jostens Inc.                                11,200        271,600
   Liz Claiborne Inc.                           4,400        121,000
   Melville Corp.                               4,000        123,000
   Nike Inc., Class B                           6,000        417,750
   Reebok Intl. Inc.                           13,500        381,375
   Russell Corp.                                3,600         99,900
   Stride Rite Corp.                           12,000         88,500
   VF Corp.                                     3,000        158,250
                                                        ------------
                                                           1,661,375
                                                        ------------

Commercial Banking (5.62%)
   Banc One Corp.                              19,615        738,014
   Bank of Boston                               6,100        282,125
   Bank of New York                             9,500        463,125
   BankAmerica Corp.                           19,472      1,260,812
   Banker's Trust New York Corp.                5,200        345,800
   Barnett Banks Inc.                           3,850        227,150
   Boatmen's Bancshares                        10,200        416,925
   Chase Manhattan Corp.                        8,900        537,337
   Chemical Bank                               12,306        722,977
   Citicorp                                    22,700      1,526,575
   Comerica Inc.                                4,000        160,000
   First Bank Systems Inc.                      7,100        352,338
   First Chicago NBD Corp.                     15,464        610,828
   First Interstate Bancorp                     3,800        518,700
   First Union Corporation                      8,400        467,250
   Keycorp                                     12,000        435,000


<CAPTION>
- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Commercial Banking (continued)
   Mellon Bank Corp.                            7,500   $    403,125
   J P Morgan & Co. Inc.                        8,800        706,200
   National City Corp.                          7,700        255,062
   NationsBank Corp.                           16,128      1,122,912
   PNC Financial Corp.                         12,400        399,900
   Suntrust Banks Inc.                          7,600        520,600
   US Bancorp                                  12,150        408,544
   Wachovia Corp.                               8,100        370,575
   Wells Fargo & Co.                            3,000        648,000
                                                        ------------
                                                          13,899,874
                                                        ------------
Business Machines (2.89%)
   Apple Computer Inc.                          5,050        160,969
   Compaq Computer Corp.<F*>                   14,000        672,000
   DSC Communications<F*>                       5,000        184,375
   Data General Corp.<F*>                      20,200        275,225
   Digital Equipment Corp.<F*>                  7,500        480,937
   Honeywell Inc.                               5,000        243,125
   Intergraph Corp.<F*>                        12,200        192,150
   IBM Corp.                                   30,320      2,770,490
   Oracle Corporation<F*>                      23,050        976,744
   Pitney Bowes Inc.                            6,900        324,300
   Tandem Computers Inc.<F*>                   11,600        123,250
   Unisys Corp.<F*>                            12,200         67,100
   Xerox Corp.                                  5,025        688,425
                                                        ------------
                                                           7,159,090
                                                        ------------

Business Services (3.98%)
   Automatic Data Processing Inc.               7,450        553,162
   Browning-Ferris Industries Inc.              9,700        284,937
   CUC International<F*>                        8,700        296,887
   Cabletron Systems<F*>                        3,600        291,600
   Cisco Systems Inc.<F*>                      14,000      1,044,750
   Computer Assoc. Intl.                       12,000        682,500
   De Luxe Check Printers                       9,800        284,200
   Dun & Bradstreet Corp.                       8,275        535,806
   First Data Corp.                            11,800        789,125
   Microsoft Corp.<F*>                         32,000      2,808,000
   National Service Inds., Inc.                 3,600        116,550
   Novell Inc.<F*>                             17,800        253,650
   Sun Microsystems Inc.<F*>                   14,800        675,250
   Tellabs<F*>                                  4,900        181,300
   3Com Corp.<F*>                               5,000        233,125
   WMX Technologies Inc.                       27,200        809,200
                                                        ------------
                                                           9,840,042
                                                        ------------

Chemicals (3.40%)
   Air Products & Chemicals Inc.                8,100        427,275
   Allied-Signal Inc.                          14,300        679,250
   Dow Chemical Co.                            13,237        929,899
   E I Du Pont De Nemours & Co.                28,500      1,991,437

                            (continued)


<PAGE> 136

<CAPTION>
S & P 500 Index Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Chemicals (continued)
   Eastman Chemical                             3,875   $    241,703
   B F Goodrich                                 3,500        238,000
   WR Grace & Co.                               4,000        236,500
   Great Lakes Chemical                         3,400        244,800
   Hercules Inc.                                6,200        349,525
   Mallinckrodt Group Inc.                      8,400        305,550
   Monsanto                                     5,550        679,875
   Morton International Inc.                    5,100        182,962
   Nalco Chemicals                              3,800        114,475
   Owens Corning Fiberglas
     Corporation<F*>                            4,900        219,887
   PPG Industries Inc.                         13,100        599,325
   Rohm & Hass Co.                              2,400        154,500
   Rubbermaid Inc.                              5,800        147,900
   Sigma-Aldrich                                7,500        371,250
   Union Carbide Corp.                          7,600        285,000
                                                        ------------
                                                           8,399,113
                                                        ------------

Construction (.91%)
   Corning Inc.                                11,400        364,800
   Fluor Corp.                                  2,700        178,200
   Home Depot Inc.                             24,700      1,179,425
   Masco Corp.                                  6,300        197,662
   Pulte Home Corporation                       5,200        174,850
   Stanley Works                                2,800        144,200
                                                        ------------
                                                           2,239,137
                                                        ------------

Consumer Durables (.42%)
   Black & Decker Corp.                         5,700        200,925
   Maytag Corp.                                12,100        245,025
   Premark International Inc.                   3,900        197,437
   Snap-On Inc.                                 5,600        253,400
   Whirlpool Corp.                              2,600        138,450
                                                        ------------
                                                           1,035,237
                                                        ------------

Containers (.16%)
   Crown Cork & Seal<F*>                        4,600        192,050
   Newell Company                               5,400        139,725
   Stone Container Corp.                        3,772         54,222
                                                        ------------
                                                             385,997
                                                        ------------

Domestic Oil (2.15%)
   Amerada Hess Corp.                           3,900        206,700
   Amoco Corp.                                 26,700      1,909,050
   Ashland Inc.                                 2,700         94,837
   Arco                                         8,200        908,150
   Kerr-McGee Corp.                             3,600        228,600
   Oryx Energy<F*>                              9,400        125,725
   Pennzoil Co.                                 1,900         80,275
   Phillips Petroleum Co.                      12,500        426,563
   Rowan Companies Inc.<F*>                    12,700        122,237
   Sun Co. Inc.                                 4,900        134,138


<CAPTION>
- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Domestic Oil (continued)
   Tenneco Inc.                                 8,700   $    431,738
   USX-Marathon Group                          15,459        301,451
   Unocal Corp.                                12,300        358,238
                                                        ------------
                                                           5,327,702
                                                        ------------

Drugs & Medicines (8.31%)
   Abbott Laboratories                         40,100      1,669,163
   Allergan Inc.                                4,100        133,250
   Alza Corp.<F*>                               3,000         73,500
   American Home Products Corp.                16,400      1,590,800
   Bard C R Inc.                                4,100        132,225
   Bausch & Lomb Inc.                           8,800        348,700
   Baxter International                        14,100        590,437
   Becton Dickinson & Co.                       3,200        240,000
   Beverly Enterprises Inc.<F*>                12,700        134,937
   Boston Scientific Corp.<F*>                  7,800        384,150
   Columbia HCA/Healthcare                     22,691      1,151,568
   Community Psychiatric Centers               10,050        123,113
   Humana Inc.<F*>                              5,800        158,775
   Johnson & Johnson                           34,500      2,949,750
   Eli Lilly & Co.                             14,900        838,125
   Merck & Co. Inc.                            67,225      4,411,641
   Pharmacia & Upjohn Inc.                     27,005      1,046,444
   Pfizer Inc.                                 33,400      2,104,200
   St. Jude Medical<F*>                         3,450        148,350
   Schering-Plough Corp.                       18,600      1,018,350
   Tenet Healthcare<F*>                        11,900        245,437
   US Healthcare                                8,200        381,300
   Warner-Lambert Co.                           6,900        670,163
                                                        ------------
                                                          20,544,378
                                                        ------------

Electronics (5.08%)
   Advanced Micro Devices Inc.                 20,600        339,900
   AMP Inc.                                     9,300        355,725
   Applied Materials Inc.<F*>                   8,400        330,750
   Emerson Electric Co.                        11,150        911,512
   General Signal Corp.                         5,600        181,300
   Harris Corp.                                 3,900        213,038
   Hewlett-Packard Co.                         26,300      2,202,625
   Intel Corp.                                 43,000      2,440,250
   LSI Logic Corp.<F*>                          4,100        134,275
   Medtronic Inc.                              12,000        670,500
   Micron Technology Inc.                      10,600        420,025
   Motorola Inc.                               31,000      1,767,000
   Northern Telecom Ltd.                       12,900        554,700
   Perkin-Elmer Corp.                           3,500        132,125
   Raytheon Co.                                13,600        642,600
   Silicon Graphics<F*>                         7,000        193,375
   Teledyne Inc.                               13,000        333,125
   Texas Instruments Inc.                       9,600        494,400
   Williams Companies Inc.                      5,400        236,925
                                                        ------------
                                                          12,554,150
                                                        ------------
                            (continued)


<PAGE> 137

<CAPTION>
S & P 500 Index Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Energy & Utilities (3.18%)
   American Electric Power
     Co. Inc.                                   7,400   $    299,700
   Baltimore Gas & Electric Co.                 7,200        205,200
   Burlington Resources                         6,300        247,275
   Central & South West Corp.                  10,600        295,475
   Coastal Corp.                                9,950        368,150
   Columbia Gas System Inc.<F*>                 6,200        272,025
   Consolidated Edison Co.
     of N.Y.                                   10,000        317,500
   Consolidated Natural Gas Co.                 3,400        154,275
   Dominion Resources Inc.                      7,800        321,750
   Duke Power Co.                               9,200        435,850
   Enron Corp.                                 12,300        468,937
   Enserch Corp.                                9,800        159,250
   Entergy Corporation                         10,500        307,125
   FPL Group Inc.                              10,000        463,750
   Houston Industries Inc.                     10,800        261,900
   Niagara Mohawk Power Corp.                  18,300        173,850
   Northern States Power Co.
     (Minn.)                                    2,500        122,813
   Ohio Edison Co.                              6,300        148,050
   Peco Energy Company                          9,100        274,137
   Pacific Enterprises                          9,100        255,937
   Pacific Gas & Electric Co.                  19,900        564,663
   Pacificorp                                  10,500        221,813
   Public Service Enterprise Group              9,750        298,594
   SCE Corp.                                   25,500        449,438
   Sonat Inc.                                   8,000        285,000
   Texas Utilities Co.                         12,000        492,000
                                                        ------------
                                                           7,864,457
                                                        ------------

Energy Raw Materials (1.16%)
   Baker Hughes Inc.                            9,200        224,250
   Dresser Industries Inc.                      6,800        165,750
   Halliburton Co.                              4,800        243,000
   Louisiana Land &
     Exploration Co.                            5,700        244,387
   McDermott Intl.                              8,900        195,800
   Occidental Petroleum Corp.                  16,100        344,138
   Oneok                                        9,800        224,175
   Peoples Energy Corp.                        10,200        323,850
   Schlumberger                                13,050        903,712
                                                        ------------
                                                           2,869,062
                                                        ------------

Finance (Non-Banking) (1.99%)
   H F Ahmanson & Company                       6,500        172,250
   H & R Block Inc.                             5,300        214,650
   Chubb Corp.                                  3,700        357,975
   Corestate Financial Corp.                   10,600        401,475
   Dean Witter Discover                         8,662        407,114
   Dial Corp. Arizona                           6,400        189,600
   Fleet Financial Group Inc.                  14,842        604,812


<CAPTION>
- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Finance (Non-Banking) (continued)
   Golden West Financial                        5,800   $    320,450
   MBNA Corp.                                   8,400        309,750
   Norwest Corporation                         19,100        630,300
   Republic New York Corp.                      2,700        167,737
   Safeco Corp.                                 4,600        158,700
   Travelers Inc.                              15,944        998,492
                                                        ------------
                                                           4,933,305
                                                        ------------

Food & Agriculture (5.77%)
   Archer-Daniels-Midland Co.                  27,453        494,154
   CPC International Inc.                       9,400        645,075
   Campbell Soup Co.                           13,500        810,000
   Coca-Cola Company                           66,400      4,930,200
   Conagra Inc.                                10,200        420,750
   Adolph Coors                                 4,300         95,137
   Fleming Companies Inc.                       6,200        127,875
   General Mills Inc.                           7,500        433,125
   Giant Food Inc.                              3,900        122,850
   H J Heinz Co.                               16,650        551,531
   Hershey Foods Corp.                          3,500        227,500
   Kellogg Co.                                 11,650        899,963
   Pepsico Inc.                                41,700      2,329,987
   Pioneer Hi-Bred International                4,500        250,313
   Quaker Oats Co.                              5,000        172,500
   Ralston Purina Co.                           6,000        374,250
   Sara Lee Corp.                              26,600        851,200
   Sysco Corp.                                  8,800        286,000
   Wm. Wrigley Jr. Co.                          4,900        257,250
                                                        ------------
                                                          14,279,660
                                                        ------------

Gold (.47%)
   Barrick Gold Corporation                    18,000        474,750
   Echo Bay Mines Ltd.                         15,100        154,775
   Homestake Mining Co.                        10,600        164,300
   Placer Dome Inc.                            10,800        260,550
   Santa Fe Pacific Gold Corp.                  8,067         97,812
                                                        ------------
                                                           1,152,187
                                                        ------------

Industrial Miscellaneous (4.07%)
   Alco Standard Corp.                          4,200        191,625
   American Greetings                           4,800        132,600
   Amgen<F*>                                   13,400        795,625
   Asarco Inc.                                  6,900        220,800
   Autodesk Inc.                                5,600        191,800
   Avery Dennison Corp.                         3,400        170,425
   Biomet Inc.<F*>                              6,800        121,550
   Briggs & Stratton                            3,600        156,150
   Burlington Northern Santa Fe                 8,908        694,824
   Circuit City Stores Inc.                     7,600        209,950
   Computer Sciences<F*>                        5,700        400,425
   Cooper Tire & Rubber                         4,000         98,500
   Cummins Engine                               4,300        159,100

                            (continued)


<PAGE> 138

<CAPTION>
S & P 500 Index Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Industrial Miscellaneous (continued)
   EG & G                                       9,100   $    220,675
   Engelhard Corp.                              9,450        205,537
   Fleetwood Enterprises                       10,600        272,950
   Foster Wheeler                               3,600        153,000
   Freeport McMoran                            10,700        300,937
   Harnischfeger Industries Inc.                5,800        192,850
   Harrahs Entertainment Inc.<F*>               5,200        126,100
   Helmerich & Payne                            3,900        116,025
   Loews Corp.                                  6,200        485,925
   Loral Corp.                                  8,800        311,300
   Lowes Companies Inc.                        10,400        348,400
   Manor Care                                   7,100        248,500
   Mattel Inc.                                  9,750        299,813
   Mead Corp.                                   4,100        214,225
   National Semiconductor Corp.<F*>             9,900        219,037
   Northrop Corp.                               4,400        281,600
   Panhandle Eastern Corp.                     12,200        340,075
   Praxair                                      8,400        282,450
   Rite Aid Corp.                              13,600        465,800
   Ryder System Inc.                            4,700        116,325
   Service Corp., International                 6,700        294,800
   Shared Medical Systems Corp.                 6,800        369,750
   Sherwin-Williams                             4,000        163,000
   Timken Co.                                   3,900        149,175
   Trinova Corp.                                4,500        128,813
   Western Atlas Inc.                           4,400        222,200
                                                        ------------
                                                          10,072,636
                                                        ------------

Insurance (3.04%)
   Aetna Life & Casualty Co.                    4,981        344,934
   Alexander & Alexander                        9,800        186,200
   Allstate Insurance                          23,348        960,187
   American Intl. Group Inc.                   24,412      2,258,110
   Cigna Corp.                                  3,000        309,750
   General Re Corp.                             4,000        620,000
   Jefferson Pilot Corp.                        3,600        167,400
   Lincoln National Corp.                       5,000        268,750
   Marsh & McLennan Cos. Inc.                   3,000        266,250
   Providian Corp.                              9,100        370,825
   St. Paul Companies Inc.                      6,600        367,125
   Torchmark Corp.                              6,800        307,700
   UNUM Corp.                                   4,000        220,000
   USF & G Corp.                                9,600        162,000
   United Healthcare                            8,400        549,150
   USLIFE Corp.                                 5,625        168,047
                                                        ------------
                                                           7,526,428
                                                        ------------

International Oil (5.99%)
   Chevron Corp.                               33,600      1,759,800
   Exxon Corp.                                 65,800      5,305,125
   Mobil Corp.                                 22,600      2,525,550
   Royal Dutch Petroleum Co.                   28,500      4,022,063
   Texaco Inc.                                 15,300      1,201,050
                                                        ------------
                                                          14,813,588
                                                        ------------


<CAPTION>
- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Liquor (.67%)
   Anheuser-Busch Co. Inc.                     13,575   $    907,827
   Brown Forman Corp. `B'                       2,400         87,600
   Seagram Co. Ltd.                            18,900        652,050
                                                        ------------
                                                           1,647,477
                                                        ------------

Media (2.48%)
   Capital Cities/ABC Inc.                      9,000      1,110,375
   Comcast Corp.                               10,800        196,420
   R R Donnelley & Sons Co.                     7,400        291,375
   Dow Jones & Co.                              3,500        139,563
   Gannett Co. Inc.                             6,900        423,487
   Harcourt General Inc.                        4,000        167,500
   Interpublic Group Co.                        3,400        147,475
   King World Productions<F*>                   3,000        116,625
   Knight Ridder Inc.                           1,800        112,500
   McGraw-Hill Inc.                             2,500        217,812
   Meredith Corporation                         9,600        402,000
   New York Times Co.                           3,100         91,838
   Tele Communications Inc.
     New Class `A'<F*>                         34,100        677,738
   Time Warner Inc.                            20,380        769,345
   Times Mirror Co.                             8,100        274,387
   Tribune Company                              3,100        189,488
   Viacom Class B<F*>                          17,000        805,375
                                                        ------------
                                                           6,133,303
                                                        ------------

Miscellaneous Finance (1.19%)
   American Express Co.                        26,900      1,112,987
   American General Corp.                      11,400        397,575
   Beneficial Corp.                             5,000        233,125
   Household International Inc.                 5,100        303,450
   Merrill Lynch & Co. Inc.                     9,800        499,800
   Salomon Inc.                                 5,200        183,950
   Transamerica Corp.                           3,200        233,200
                                                        ------------
                                                           2,964,087
                                                        ------------

Miscellaneous & Conglomerates (1.00%)
   ITT Hartford Group Inc.                      5,800        280,575
   ITT Industries Inc.                          5,800        139,200
   ITT Corp. (New)                              5,800        307,400
   Minnesota Mining &
      Manufacturing                            21,150      1,403,831
   Whitman Corp.                               15,100        351,075
                                                        ------------
                                                           2,482,081
                                                        ------------

Mortgage Backed Securities (.13%)
   Morgan Stanley                               3,900        314,438
                                                        ------------

Motor Vehicles (2.31%)
   Chrysler Corp.                              20,275      1,117,659
   Dana Corp.                                   5,200        152,100

                            (continued)


<PAGE> 139

<CAPTION>
S & P 500 Index Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Motor Vehicles (continued)
   Eaton Corp.                                  3,300   $    176,962
   Echlin Inc.                                  3,700        135,050
   Ford Motor Company                          56,600      1,634,325
   General Motors                              38,150      2,017,181
   Genuine Parts Co.                            5,750        235,750
   TRW Inc.                                     3,300        255,750
                                                        ------------
                                                           5,724,777
                                                        ------------

Non-Durables & Entertainment (.93%)
   Hasbro Inc.                                  7,600        235,600
   McDonald's Corp.                            37,000      1,669,625
   Price/Costco Inc.<F*>                        8,303        126,621
   Wendy's International Inc.                  12,375        262,969
                                                        ------------
                                                           2,294,815
                                                        ------------

Non-Ferrous Metals (.65%)
   Alcan Aluminum Limited                      12,425        386,727
   Aluminum Co. of America                      7,600        401,850
   Cyprus Amax Minerals Co.                     4,750        124,094
   Inco Ltd.                                    3,100        103,075
   Newmont Mining Corp.                         3,744        169,884
   Phelps Dodge Corporation                     3,400        211,650
   Reynolds Metals Co.                          3,700        210,438
                                                        ------------
                                                           1,607,718
                                                        ------------

Optical Photographic Equipment (.58%)
   Eastman Kodak Co.                           17,300      1,159,100
   Polaroid Corp.                               5,745        272,169
                                                        ------------
                                                           1,431,269
                                                        ------------

Paper & Forest Products (1.75%)
   Bemis Co. Inc.                               5,000        128,125
   Boise Cascade Corp.                          5,966        205,827
   Champion International                       3,100        130,200
   Federal Paper Board                          5,900        306,062
   Georgia-Pacific Corp.                        4,300        295,088
   International Paper Co.                     12,200        462,075
   James River Corp.                            4,100         98,913
   Kimberly-Clark Corp.                        15,036      1,244,229
   Louisiana Pacific Corp.                      4,800        116,400
   Potlatch Corp.                               2,200         88,000
   Temple Inland Inc.                           6,500        285,187
   Union Camp Corp.                             3,500        166,687
   Westvaco Corp.                               8,925        247,669
   Weyerhaeuser Co.                             9,350        404,388
   Willamette Industries                        2,800        157,500
                                                        ------------
                                                           4,336,350
                                                        ------------

Producer Goods (3.95%)
   Caterpillar Inc.                             9,800        575,750
   Cooper Industries Inc.                       4,200        154,350
   Deere & Co.                                 14,100        497,025


<CAPTION>
- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Producer Goods (continued)
   Dover Corp.                                  4,800   $    177,000
   FMC Corp.<F*>                                2,600        175,825
   General Electric Corp.                      90,200      6,494,400
   W W Grainger Inc.                            2,200        145,750
   Illinois Tool Works Inc.                     4,600        271,400
   Ingersoll-Rand Co.                           3,500        122,938
   Johnson Controls Inc.                        2,600        178,750
   Navistar Intl. Corp.<F*>                     3,630         38,569
   Pall Corp.                                   5,400        145,125
   Parker Hannifin Corp.                        4,950        169,538
   Raychem Corporation                          2,800        159,250
   Tyco Laboratories Inc.                       5,800        206,625
   Westinghouse Electric Corp.                 15,400        252,175
                                                        ------------
                                                           9,764,470
                                                        ------------

Railroads & Shipping (.76%)
   CSX Corp.                                   10,000        456,250
   Conrail Inc.                                 3,400        238,000
   Norfolk Southern Corp.                       7,050        559,594
   Union Pacific Corp.                          9,600        633,600
                                                        ------------
                                                           1,887,444
                                                        ------------

Retail (3.76%)
   Albertsons Inc.                             12,800        420,800
   American Stores Co.                          5,600        149,800
   Charming Shoppes                            10,900         31,338
   Dayton-Hudson Corp.                          2,900        217,500
   Dillard Department Stores                    5,600        159,600
   Federated Department Stores<F*>             10,200        277,950
   Gap Inc.                                     7,000        294,000
   Great Atlantic & Pacific Tea
     Company Inc.                               6,000        138,000
   K Mart Corp.                                18,100        128,963
   Kroger Co.<F*>                               8,700        325,163
   Limited Inc.                                15,200        260,300
   May Department Stores Co.                   11,684        492,189
   Mercantile Stores Inc.                       5,000        231,250
   Nordstrom Inc.                               3,600        145,800
   J C Penney Co. Inc.                         11,900        566,738
   Sears Roebuck & Co.                         19,900        776,100
   Supervalu Inc.                               7,000        220,500
   TJX Cos Inc.                                 4,900         92,488
   Tandy Corp.                                  4,050        168,075
   Toys `R' Us<F*>                             12,912        280,836
   Varity Corp.<F*>                             7,200        267,300
   Wal-Mart Stores Inc.                       124,000      2,759,000
   Walgreen Co.                                12,400        370,450
   Winn-Dixie Stores Inc.                       7,200        265,500
   Woolworth Corp.                             20,200        262,600
                                                        ------------
                                                           9,302,240
                                                        ------------

                            (continued)


<PAGE> 140

<CAPTION>
S & P 500 Index Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Soaps & Cosmetics (3.85%)
   Alberto Culver Co. `B'                       8,300   $    285,313
   Avon Products Inc.                           2,500        188,438
   Bristol-Meyers Squibb Co.                   27,840      2,390,760
   Clorox Co.                                   2,400        171,900
   Colgate-Palmolive Co.                        7,300        512,825
   Gillette Co.                                26,500      1,381,313
   International Flavors &
      Fragrances                                4,500        216,000
   Procter & Gamble Co.                        36,600      3,037,800
   Unilever NV                                  9,500      1,337,125
                                                        ------------
                                                           9,521,474
                                                        ------------

Steel (.25%)
   Bethlehem Steel Corp.<F*>                   10,400        144,300
   Inland Steel Industries Inc.                 2,200         55,275
   Nucor Corp.                                  4,800        274,200
   USX US Steel                                 4,871        149,783
                                                        ------------
                                                             623,558
                                                        ------------

Telephone (8.79%)
   A T & T Corp.                               85,747      5,552,118
   Airtouch Communications <F*>                24,964        702,113
   Alltel                                       9,500        280,250
   Ameritech Corp.                             32,596      1,919,090
   Bell Atlantic Corp.                         23,064      1,542,405
   Bellsouth Corp.                             52,094      2,266,089
   GTE Corp.                                   53,800      2,360,475
   MCI Communications Corp.                    42,600      1,112,925
   Nynex Corp.                                 25,464      1,375,056
   Pacific Telesis Group                       20,764        695,594
   SBC Communications Inc.                     33,096      1,894,746
   Sprint Corp.                                19,600        776,650
   U S West Inc.                               23,164        825,218
   US West Media Group<F*>                     23,164        440,116
                                                        ------------
                                                          21,742,845
                                                        ------------

Tires Rubber Goods (.12%)
   Goodyear Tire & Rubber Co.                   6,472        293,667
                                                        ------------

Tobacco (1.96%)
   American Brands Inc.                         9,900        440,550
   Philip Morris Companies Inc.                46,050      4,156,013
   UST Inc.                                     7,800        260,325
                                                        ------------
                                                           4,856,888
                                                        ------------

Travel & Recreation (.88%)
   Walt Disney Productions                     27,200      1,601,400
   Hilton Hotels Corp.                          3,900        239,850
   Marriott International Inc.                  8,550        327,038
                                                        ------------
                                                           2,168,288
                                                        ------------

<CAPTION>
- --------------------------------------------------------------------
                                                            Market
Common Stocks                                  Shares       Value
- --------------------------------------------------------------------
<S>                                          <C>       <C>
Trucking & Freight (.07%)
   Paccar Inc.                                  2,070   $     87,199
   Roadway Services Inc.                        1,800         87,975
                                                        ------------
                                                             175,174
                                                        ------------

Utilities, Electrical & Gas (1.07%)
   Carolina Power & Light Co.                   6,600        227,700
   Cinergy Corp.                                4,808        147,245
   Detroit Edison Co.                           5,700        196,650
   General Public Utilities Corp.               5,000        170,000
   Nicor Inc.                                   9,100        250,250
   Noram Energy Corp.                          15,700        139,338
   P P & L Resources Inc.                       8,300        207,500
   Southern Co.                                34,200        842,175
   Unicom Corp.                                 9,200        301,300
   Union Electric Company                       3,600        150,300
                                                        ------------
                                                           2,632,458
                                                        ------------

Total common stocks (99.64%)
   (cost $150,668,669)                                   246,423,321
                                                        ------------

<CAPTION>
- --------------------------------------------------------------------
                                                Par         Market
Short Term Securities                          Value        Value
- --------------------------------------------------------------------
<S>                                        <C>         <C>
Commercial Paper (.79%)
   AGA Capital Inc.,
     5.73%, due 01/02/1996
     (amortized cost  $1,949,675)           $1,950,000  $  1,949,675
                                                        ------------

Total investments (100.43%)
   (amortized cost $152,618,344)                         248,372,996

   Other net liabilities (-.43%)                          (1,060,006)
                                                        ------------

Total net assets (100.00%)                              $247,312,990
                                                        ============

<FN>
<F*> Non-income producing securities.

See accompanying notes to financial statements.

</TABLE>


<PAGE> 141


<TABLE>
Money Market Fund
Schedule of Investments - December 31, 1995

<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                              Par           Interest      Maturity       Market
Short Term Securities                                        Value          Rate (%)        Date         Value
- -----------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>        <C>           <C>
Commercial Paper
Aerospace & Military Technology (2.83%)
   International Lease Finance                             2,000,000           5.79      01/09/1996   $ 1,997,444
                                                                                                      -----------

Energy & Utilities (10.62%)
   Southern California Gas<F*>                             2,000,000           5.76      01/25/1996     1,992,427
   Sony Capital Corporation<F*>                            1,000,000           5.81      01/23/1996       996,486
   Sony Capital Corporation<F*>                            1,500,000           5.70      02/21/1996     1,487,994
   Pactel Capital                                          2,500,000           6.01      01/10/1996     2,496,250
   Songs Fuel                                                525,000           5.80      01/19/1996       523,491
                                                                                                      -----------
                                                                                                        7,496,648
                                                                                                      -----------

Finance (Non-Banking) (36.40%)
   Merrill Lynch & Co.                                     1,280,000           5.80      01/30/1996     1,274,071
   Xerox Credit Corp.                                      2,000,000           5.75      01/26/1996     1,992,083
   Xerox Credit Corp.                                      1,000,000           5.78      01/25/1996       996,167
   Panasonic Finance<F*>                                   2,500,000           6.01      01/04/1996     2,498,750
   GE Capital                                              2,720,000           5.73      02/09/1996     2,703,263
   Transcapital Finl. Corp.                                1,775,000           5.77      01/30/1996     1,766,893
   American General Finance                                2,000,000           5.75      01/26/1996     1,992,083
   American Express Credit Corp.                           2,500,000           5.75      01/25/1996     2,490,500
   AGA Capital Inc.<F*>                                    1,000,000           5.91      01/12/1996       998,213
   AGA Capital Inc.<F*>                                    1,200,000           5.87      02/02/1996     1,193,899
   AGA Capital Inc.<F*>                                    2,390,000           6.00      01/02/1996     2,389,602
   Goldman Sachs                                           1,850,000           5.79      02/09/1996     1,838,536
   Goldman Sachs                                           1,000,000           5.79      02/09/1996       993,803
   Ford Motor Credit Corp.                                 1,350,000           5.77      01/12/1996     1,347,640
   Ford Motor Credit Corp.                                   420,000           5.75      01/19/1996       418,803
   Ford Motor Credit Corp.                                   795,000           5.80      01/26/1996       791,820
                                                                                                      -----------
                                                                                                       25,686,126
                                                                                                      -----------

Food & Agriculture (3.54%)
   Cargill Financial Services Co.<F*>                      2,500,000           6.45      01/02/1996     2,499,552
                                                                                                      -----------

Industrial Miscellaneous (8.21%)
   Associates Corp. of North America                       2,000,000           5.75      01/25/1996     1,992,400
   PHH Group Inc.                                            735,000           5.85      01/10/1996       733,927
   Gannett Co. Inc.                                        1,775,000           5.83      01/19/1996     1,769,852
   South Carolina Electric & Gas                           1,300,000           5.84      01/26/1996     1,294,764
                                                                                                      -----------
                                                                                                        5,790,943
                                                                                                      -----------

Insurance (1.41%)
   John Hancock Capital Corp.<F*>                          1,000,000           5.77      01/11/1996       998,408
                                                                                                      -----------

Producer Goods (2.22%)
   Dover Corp.<F*>                                         1,575,000           5.73      01/25/1996     1,569,015
                                                                                                      -----------

Telephone (6.92%)
   GTE South                                               2,500,000           5.78      02/07/1996     2,485,277
   GTE Northwest Inc.                                        405,000           5.82      01/03/1996       404,869
   Southern New England Telephone<F*>                      2,000,000           5.76      01/26/1996     1,992,111
                                                                                                      -----------
                                                                                                        4,882,257
                                                                                                      -----------
                                                    (continued)


<PAGE> 142

<CAPTION>
Money Market Fund
Schedule of Investments - December 31, 1995

- -----------------------------------------------------------------------------------------------------------------
                                                              Par           Interest      Maturity       Market
Short Term Securities                                        Value          Rate (%)        Date         Value
- -----------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>        <C>           <C>
Utilities, Electrical & Gas (23.22%)
   Teco Finance Inc.<F*>                                   2,000,000           5.75      01/31/1996   $ 1,990,517
   Baltimore Gas & Electric Co.                            1,105,000           5.81      01/18/1996     1,101,984
   Interstate Power Company                                1,000,000           5.78      01/18/1996       997,308
   Interstate Power Company                                1,000,000           5.75      01/16/1996       997,625
   Appalachian Power Company                               1,840,000           6.11      01/04/1996     1,839,065
   Indianapolis Power and Light                            2,000,000           5.76      01/31/1996     1,990,533
   Michigan Consolidated Gas                               2,000,000           5.73      01/26/1996     1,992,125
   S C Fuel                                                1,400,000           5.69      02/02/1996     1,392,969
   Wisconsin Electric Fuel                                 1,096,000           5.76      01/24/1996     1,092,030
   Pacificorp                                              2,000,000           5.76      01/18/1996     1,994,636
   Pacificorp                                              1,000,000           5.85      01/30/1996       995,320
                                                                                                      -----------
                                                                                                       16,384,112
                                                                                                      -----------

Total commercial paper (95.37%)
  (amortized cost $67,304,505)                                                                         67,304,505

Short Term Bond
Government & State Agency ( 4.25%)
   Student Loan Marketing Assoc.<F**>                      3,000,000           5.26      12/20/1996     3,000,000
                                                                                                      -----------


Total investments (99.62%) (amortized cost $70,304,505)                                                70,304,505

   Other net assets (.38%)                                                                                269,505
                                                                                                      -----------

Total net assets (100.00%)                                                                            $70,574,010
                                                                                                      ===========

<FN>

<F*>Commercial paper sold within terms of a private placement memorandum,
exempt from registration under Section 4(2) of the Securities Act of 1933, as
amended, and may be sold only to dealers in that program or other "accredited
investors".  This security has been determined to be liquid under guidelines
established by the board of directors.

<F**>Floating rate note with weekly reset and quarterly interest payment.

See accompanying notes to financial statements.
</TABLE>



<PAGE> 143

<TABLE>
Bond Index Fund
Schedule of Investments - December 31, 1995
- --------------------------------------------------------------------------------------------------
<CAPTION>
                                                                             Par         Market
Bonds                                                                       Value        Value
- --------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>
Corporate Bonds

Air Transport (2.88%)
   Delta Air Lines Inc., 9.300%, due 01/02/2011                         $   500,000  $     588,400
   Southwest Air Lines, 7.875%, due 09/01/2007                              500,000        544,500
                                                                                     -------------
                                                                                         1,132,900
                                                                                     -------------
Commercial Banking (6.98%)
   First National Bank Omaha, 7.320%, due 12/01/2010                      1,500,000      1,506,060
   NCNB Corp., 9.375%, due  09/15/2009                                    1,000,000      1,237,500
                                                                                     -------------
                                                                                         2,743,560
                                                                                     -------------
Business Machines (1.30%)
   Comdisco Inc., 6.500%, due 06/15/2000                                    500,000        508,975
                                                                                     -------------
Finance (Non-Banking) (6.28%)
   Heller Financial, 7.000%, due 05/15/2002                               1,000,000      1,047,020
   Lehman Brothers Inc., 7.375%, due 08/15/1997                             500,000        510,830
   Merrill Lynch & Co. Inc., 8.250%, due 11/15/1999                         500,000        540,605
   Morgan Stanley, 8.100%, due 06/24/2002                                   338,000        371,888
                                                                                     -------------
                                                                                         2,470,343
                                                                                     -------------
Industrial Miscellaneous (1.42%)
   OC Funding BV, 10.000%, due 06/01/2001                                   500,000        558,200
                                                                                     -------------
Motor Vehicles (.73%)
   General Motors, 9.125%, due 07/15/2001                                   250,000        285,020
                                                                                     -------------
Railroads & Shipping (2.57%)
   Union Pacific Corp., 6.250%, due 03/15/1999                            1,000,000      1,011,010
                                                                                     -------------
Retail (2.55%)
   Rite-Aid Corp., 6.875%, due 08/15/2013                                   500,000        493,785
   Woolworth Corp., 7.000%, due 06/01/2000                                  500,000        508,790
                                                                                     -------------
                                                                                         1,002,575
                                                                                     -------------
Travel & Recreation (1.86%)
   Hertz Corp., 7.000%, due 04/15/2001                                      700,000        731,584
                                                                                     -------------
Utilities, Electrical & Gas (7.06%)
   Commonwealth Edison, 8.000%, due 05/15/2008                              500,000        559,630
   Hydro Quebec, 8.400%, due 01/15/2022                                   1,000,000      1,156,210
   Pacific Gas & Electric, 7.250%, due 08/01/2026                           500,000        502,515
   Virginia Electric Power Company, 7.625%, due 07/01/2007                  500,000        559,060
                                                                                     -------------
                                                                                         2,777,415
                                                                                     -------------
Total corporate bonds (33.63%) (amortized cost $12,291,767)                             13,221,582
                                                                                     -------------


                                            (continued)


<PAGE> 144

Bond Index Fund
Schedule of Investments - December 31, 1995
- --------------------------------------------------------------------------------------------------
<CAPTION>
                                                                             Par         Market
Bonds                                                                       Value        Value
- --------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>
Government Securities

United States Government Bonds (55.15%)
   US Treasury Notes, 8.375%, due 08/15/2008                            $   200,000  $     233,968
   US Treasury Notes, 9.250%, due 02/15/2016                                500,000        687,265
   US Treasury Bonds, 8.125%, due 08/15/2019                              1,500,000      1,886,010
   US Treasury Notes, 7.500%, due 11/15/2001                                250,000        275,353
   US Treasury Notes, 6.500%, due 11/30/1996                                500,000        505,310
   US Treasury Notes, 6.375%, due 01/15/1999                                500,000        515,545
   US Treasury Notes, 6.750%, due 05/31/1997                              1,500,000      1,530,930
   US Treasury Notes, 5.625%, due 08/31/1997                              1,000,000      1,006,410
   US Treasury Notes, 6.000%, due 10/15/1999                                400,000        410,000
   US Treasury Notes, 6.000%, due 11/30/1997                                650,000        659,549
   US Treasury Notes, 5.625%, due 01/31/1998                                500,000        504,140
   US Treasury Notes, 6.250%, due 02/15/2003                              1,650,000      1,721,412
   US Treasury Notes, 5.125%, due 03/31/1998                                400,000        399,312
   US Treasury Notes, 5.375%, due 05/31/1998                              1,000,000      1,003,280
   US Treasury Notes, 5.125%, due 11/30/1998                              1,000,000        996,720
   US Treasury Notes, 6.750%, due 05/31/1999                              1,000,000      1,044,530
   US Treasury Notes, 7.250%, due 08/15/2004                              1,000,000      1,112,030
   US Treasury Notes, 7.250%, due 11/30/1996                              1,000,000      1,017,030
   US Treasury Notes, 7.500%, due 02/15/2005                              2,000,000      2,266,880
   US Treasury Notes, 7.375%, due 05/15/1996                                500,000        503,830
   US Treasury Notes, 7.875%, due 07/15/1996                                500,000        506,720
   US Treasury Notes, 8.000%, due 08/15/1999                                450,000        488,952
   US Treasury Notes, 8.000%, due 01/15/1997                                550,000        565,036
   US Treasury Notes, 8.500%, due 02/15/2000                                650,000        724,341
   US Treasury Notes, 8.875%, due 05/15/2000                                500,000        567,500
   US Treasury Bonds, 7.750%, due 02/15/2001                                500,000        552,110
                                                                                     -------------
                                                                                        21,684,163
                                                                                     -------------
Other Government Securities (3.28%)
   State of Israel, 6.375%, due 12/15/2005                                1,000,000      1,003,630
   Manitoba Province, 9.000%, due 12/15/2000                                250,000        283,750
                                                                                     -------------
                                                                                         1,287,380
                                                                                     -------------
Total government securities (58.43%) (amortized cost $22,014,480)                       22,971,543
                                                                                     -------------
Agency Securities

Government & State Agency (5.06%)
   FNMA, 8.100%, due 08/12/2019                                             500,000        604,530
   FNMA, 8.950%, due 02/12/2018                                             300,000        391,359
   Tennessee Valley Authority, 5.125%, due 03/04/1998                     1,000,000        992,810
                                                                                     -------------
Total government and state agency (5.06%) (amortized cost $1,897,163)                    1,988,699
                                                                                     -------------
Total bonds (97.12%) (amortized cost $36,203,410)                                       38,181,824
                                                                                     -------------

                                         (continued)


<PAGE> 145

Bond Index Fund
Schedule of Investments - December 31, 1995
- --------------------------------------------------------------------------------------------------
<CAPTION>
                                                                             Par        Market
Short Term Securities                                                       Value       Value
- --------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>
Commercial Paper (1.14%)
   John Hancock Capital Corp., 5.90%, due 01/02/1996
     (amortized cost $449,926)                                          $   450,000  $     449,926
                                                                                     -------------
Total investments (98.26%) (amortized cost $36,653,336)                                 38,631,750

   Other net assets (1.74%)                                                                684,293
                                                                                     -------------
Total net assets (100.00%)                                                             $39,316,043
                                                                                     =============

See accompanying notes to financial statements.

</TABLE>



<PAGE> 146

<TABLE>
Managed Equity Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
<CAPTION>
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Aerospace & Military Technology (3.94%)
   Rockwell International Corp.                15,600  $     824,850
   United Technologies Corp.                    8,300        787,462
                                                       -------------
                                                           1,612,312
                                                       -------------

Air Transport (1.54%)
   AMR Corp.<F*>                                8,500        631,125
                                                       -------------

Commercial Banking (12.77%)
   BankAmerica Corp.                           13,100        848,225
   Banker's Trust New York Corp.               11,700        778,050
   Chemical Bank                               14,900        875,375
   First of America Bank                       21,300        945,188
   Mellon Bank Corp.                           16,650        894,937
   PNC Financial Corp.                         27,300        880,425
                                                       -------------
                                                           5,222,200
                                                       -------------
Business Machines (1.51%)
   Apple Computer Inc.                         19,400        618,375
                                                       -------------

Business Services (1.99%)
   Ogden Corp.                                 38,000        812,250
                                                       -------------

Chemicals (5.82%)
   Eastman Chemical                            12,400        773,450
   Hanson PLC (ADR)                            43,500        663,375
   Monsanto                                     7,700        943,250
                                                       -------------
                                                           2,380,075
                                                       -------------

Domestic Oil (4.42%)
   Ashland Inc.                                22,400        786,800
   Arco                                         9,200      1,018,900
                                                       -------------
                                                           1,805,700
                                                       -------------

Drugs & Medicines (3.98%)
   Bausch & Lomb Inc.                          19,200        760,800
   Baxter International                        20,700        866,812
                                                       -------------
                                                           1,627,612
                                                       -------------

Electronics (1.98%)
   Harris Corp.                                14,800        808,450
                                                       -------------

Energy & Utilities (2.61%)
   Texas Utilities Co.                         26,000      1,066,000
                                                       -------------

Finance (Non-Banking) (2.02%)
   Student Loan Marketing Assoc.               12,500        825,000
                                                       -------------

Food & Agriculture (3.44%)
   Fleming Companies Inc.                      39,600        816,750
   H J Heinz Co.                               17,850        591,281
                                                       -------------
                                                           1,408,031
                                                       -------------


<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Industrial Miscellaneous (1.97%)
   Ryder System Inc.                           32,500  $     804,375
                                                       -------------

Insurance (4.14%)
   Lincoln National Corp.                      17,300        929,875
   St. Paul Companies Inc.                     13,700        762,063
                                                       -------------
                                                           1,691,938
                                                       -------------

International Oil (4.48%)
   Exxon Corp.                                  4,800        387,000
   Royal Dutch Petroleum Co.                    4,400        620,950
   Texaco Inc.                                 10,500        824,250
                                                       -------------
                                                           1,832,200
                                                       -------------

Miscellaneous Finance (2.04%)
   American General Corp.                      23,900        833,513
                                                       -------------

Miscellaneous & Conglomerates (2.73%)
   Pinnacle West Capital                       38,800      1,115,500
                                                       -------------

Motor Vehicles (4.76%)
   Chrysler Corp.                               7,900        435,487
   Ford Motor Company                          24,700        713,213
   General Motors                              15,300        808,987
                                                       -------------
                                                           1,957,687
                                                       -------------

Non-Ferrous Metals (1.86%)
   Phelps Dodge Corporation                    12,200        759,450
                                                       -------------

Optical Photographic Equipment (1.46%)
   Eastman Kodak Co.                            8,900        596,300
                                                       -------------

Paper & Forest Products (5.77%)
   Louisiana Pacific Corp.                     33,100        802,675
   Weyerhaeuser Co.                            18,100        782,825
   Willamette Industries                       13,800        776,250
                                                       -------------
                                                           2,361,750
                                                       -------------

Producer Goods (2.12%)
   Deere & Co.                                 24,600        867,150
                                                       -------------

Retail (7.34%)
   K Mart Corp.                                60,500        431,063
   J C Penney Co. Inc.                         17,100        814,388
   TJX Cos. Inc.                               56,300      1,062,663
   Woolworth Corp.                             53,400        694,200
                                                       -------------
                                                           3,002,314
                                                       -------------

Telephone (6.68%)
   Nynex Corp.                                 17,200        928,800
   SBC Communications Inc.                     15,500        887,375
   Sprint Corp.                                23,100        915,337
                                                       -------------
                                                           2,731,512
                                                       -------------

                           (continued)


<PAGE> 147

Managed Equity Fund
Schedule of Investments - December 31, 1995
<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Tobacco (2.10%)
   American Brands Inc.                        19,300  $     858,850
                                                       -------------

Utilities, Electrical & Gas (5.10%)
   General Public Utilities Corp.              31,600      1,074,400
   Nipsco Industries Inc.                      26,500      1,013,625
                                                       -------------
                                                           2,088,025
                                                       -------------

Total common stocks (98.57%)
   (cost $35,496,808)                                     40,317,694
                                                       -------------

<CAPTION>
- ---------------------------------------------------------------------
                                                 Par        Market
Short Term Securities                           Value       Value
- --------------------------------------------------------------------
<S>                                           <C>       <C>
Commercial Paper (.71%)
   John Hancock Capital Corp.,
     5.90%, due 01/02/1996
     (amortized cost $289,952)                $290,000  $    289,952
                                                        ------------

Total investments (99.28%)
   (amortized cost $35,786,760)                           40,607,646

   Other net assets (.72%)                                   294,583
                                                        ------------

Total net assets (100.00%)                              $ 40,902,229
                                                        ============

<FN>
<F*>  Non-income producing securities.

See accompanying notes to financial statements.
</TABLE>



<PAGE> 148

<TABLE>
Asset Allocation Fund
Schedule of Investments - December 31, 1995

- --------------------------------------------------------------------
<CAPTION>
                                                Par        Market
Bonds                                          Value       Value
- --------------------------------------------------------------------
<S>                                         <C>        <C>
Government & State Agency
   FNMA, 8.350%, due 11/10/1999             $ 150,000  $     164,437

Total government & state agency (.22%)
   (amortized cost $149,355)                                 164,437
                                                       -------------

US Government Securities
   US Treasury Bonds, 7.250%,
     due 05/15/2016                         1,500,000      1,712,805
   US Treasury Notes, 7.125%,
     due 10/15/1998                         1,000,000      1,048,120
   US Treasury Notes, 6.875%,
     due 04/30/1997                         2,500,000      2,551,550
   US Treasury Notes, 7.500%,
     due 05/15/2002                         1,000,000      1,108,750
   US Treasury Notes, 6.375%,
     due 08/15/2002                         1,000,000      1,048,590
   US Treasury Notes, 5.750%,
     due 08/15/2003                         1,000,000      1,012,030
   US Treasury Notes, 5.875%,
    due 08/15/1998                          1,000,000      1,015,780
   US Treasury Notes, 8.000%,
     due 08/15/1999                         1,000,000      1,086,560
   US Treasury Notes, 7.875%,
     due 01/15/1998                         1,000,000      1,050,780
                                                       -------------

Total government securities (15.85%)
   (amortized cost $11,224,675)                           11,634,965
                                                       -------------

Corporate Bonds

Commercial Banking (.35%)
   Boatmen's Bancshares, 6.750%,
     due 03/15/2003                           250,000        254,600
                                                       -------------

Finance (Non-Banking) (2.12%)
   Associates Corp., 6.875%,
     due 02/01/2003                           500,000        525,110
   Fleet Mortgage Group, 6.125%,
     due 08/15/1997                           500,000        503,065
   Merrill Lynch & Co. Inc, 7.375%,
     due 08/17/2002                           500,000        530,625
                                                       -------------
                                                           1,558,800
                                                       -------------

Industrial Miscellaneous (2.82%)
   Canadian National Railway,
     6.625%, due 05/15/2003                   500,000        513,715
   Coca-Cola Company, 6.625%,
     due 10/01/2002                           500,000        520,430
   E I Dupont de Nemours & Co.,
     8.250%, due 09/15/2006                   250,000        294,240
   Seagram Company Ltd., 8.350%,
     due 11/15/2006                           500,000        574,400


<CAPTION>
- --------------------------------------------------------------------
                                                Par         Market
Bonds                                          Value        Value
- --------------------------------------------------------------------
<S>                                         <C>        <C>
Industrial Miscellaneous (continued)
   Waste Management, 7.700%,
     due 10/01/2002                         $ 150,000  $     163,516
                                                       -------------
                                                           2,066,301
                                                       -------------

Liquor (.72%)
   Anheuser-Busch Companies Inc.,
     6.900%, due 10/01/2002                   500,000        526,260
                                                       -------------

Retail (.72%)
   Dayton Hudson Corp., 7.500%,
     due 03/01/1999                           500,000        525,955
                                                       -------------

Telephone (.70%)
   GTE Southwest, 6.540%,
     due 12/01/2005                           500,000        513,360
                                                       -------------

Utilities, Electrical & Gas (3.89%)
   Consolidated Edison, 7.375%,
     due 09/15/2000                           500,000        530,135
   Hydro Quebec, 7.550%,
     due 12/10/1998                           500,000        523,110
   National Rural Utility Coop.,
     9.500%, due 05/15/1997                   250,000        262,068
   Northern States Power, 6.125%,
     due 12/01/2005                           500,000        503,305
   Texas Utilities Co., 7.375%,
     due 08/01/2001                           500,000        530,435
   Virginia Electric Power Co.,
     6.250%, due 08/01/1998                   500,000        506,620
                                                       -------------
                                                           2,855,673
                                                       -------------
Total corporate bonds (11.32%)
   (amortized cost $7,956,355)                             8,300,949
                                                       -------------

Mortgage Backed Securities & CMO's

Government & State Agency (3.46%)
   FHLMC 1505-E PAC, 6.500%,
     due 10/15/2019                         1,000,000      1,016,250
   FNMA 1992-128G, 6.000%,
     due 02/25/2022                           500,000        487,185
   FNMA 1992 146 PH PAC,
     7.500%, due 09/25/2019                 1,000,000      1,038,750

Total mortgage backed securities &
  CMO's (3.46%)
   (amortized cost $2,451,925)                             2,542,185
                                                       -------------

Total bonds (30.85%)
   (amortized cost $21,782,310)                           22,642,536
                                                       -------------

                          (continued)


<PAGE> 149

Asset Allocation Fund
Schedule of Investments - December 31, 1995
- --------------------------------------------------------------------
<CAPTION>
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Aerospace & Military Technology (3.12%)
   Rockwell International Corp.                17,300  $     914,737
   United Technologies Corp.                   14,500      1,375,688
                                                       -------------
                                                           2,290,425
                                                       -------------

Air Transport (1.01%)
   AMR Corp.<F*>                               10,000        742,500
                                                       -------------

Commercial Banking (8.50%)
   BankAmerica Corp.                           16,400      1,061,900
   Banker's Trust New York Corp.               11,400        758,100
   Chemical Bank                               20,100      1,180,875
   First of America Bank                       26,700      1,184,812
   Mellon Bank Corp.                           20,150      1,083,062
   PNC Financial Corp.                         30,000        967,500
                                                       -------------
                                                           6,236,249
                                                       -------------

Business Machines (1.02%)
   Apple Computer Inc.                         23,500        749,063
                                                       -------------

Business Services (1.36%)
   Ogden Corp.                                 46,700        998,213
                                                       -------------

Chemicals (3.95%)
   Eastman Chemical                            15,200        948,100
   Hanson PLC (ADR)                            45,000        686,250
   Monsanto                                    10,300      1,261,750
                                                       -------------
                                                           2,896,100
                                                       -------------

Domestic Oil (2.86%)
   Ashland Inc.                                25,100        881,638
   Arco                                        11,000      1,218,250
                                                       -------------
                                                           2,099,888
                                                       -------------

Drugs & Medicines (2.70%)
   Bausch & Lomb Inc.                          23,500        931,187
   Baxter International                        25,000      1,046,875
                                                       -------------
                                                           1,978,062
                                                       -------------

Electronics (1.62%)
   Harris Corp.                                21,800      1,190,825
                                                       -------------

Energy & Utilities (1.68%)
   Texas Utilities Co.                         30,100      1,234,100
                                                       -------------

Finance (Non-Banking) (1.34%)
   Student Loan Marketing Assoc.               14,900        983,400
                                                       -------------

Food & Agriculture (2.11%)
   Fleming Companies Inc.                      36,200        746,625
   H J Heinz Co.                               24,150        799,969
                                                       -------------
                                                           1,546,594
                                                       -------------

<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Industrial Miscellaneous (1.31%)
   Ryder System Inc.                           38,800  $     960,300
                                                       -------------

Insurance (2.59%)
   Lincoln National Corp.                      19,000      1,021,250
   St. Paul Companies Inc.                     15,800        878,875
                                                       -------------
                                                           1,900,125
                                                       -------------

International Oil (3.36%)
   Exxon Corp.                                  6,000        483,750
   Mobil Corp.                                  2,050        229,088
   Royal Dutch Petroleum Co.                    5,400        762,075
   Texaco Inc.                                 12,600        989,100
                                                       -------------
                                                           2,464,013
                                                       -------------

Liquor (.25%)
   Anheuser-Busch Companies Inc.                2,800        187,250
                                                       -------------

Miscellaneous Finance (1.50%)
   American General Corp.                      31,500      1,098,562
                                                       -------------

Miscellaneous & Conglomerates (2.11%)
   Pinnacle West Capital                       54,000      1,552,500
                                                       -------------

Motor Vehicles (3.28%)
   Chrysler Corp                               10,000        551,250
   Ford Motor Company                          30,600        883,575
   General Motors                              18,400        972,900
                                                       -------------
                                                           2,407,725
                                                       -------------

Non-Ferrous Metals (1.12%)
   Phelps Dodge Corporation                    13,200        821,700
                                                       -------------

Optical Photographic Equipment (1.36%)
   Eastman Kodak Co.                           14,900        998,300
                                                       -------------

Paper & Forest Products (3.54%)
   Louisiana Pacific Corp.                     34,500        836,625
   Weyerhaeuser Co.                            20,000        865,000
   Willamette Industries                       16,000        900,000
                                                       -------------
                                                           2,601,625
                                                       -------------

Producer Goods (1.43%)
   Deere & Co.                                 29,700      1,046,925
                                                       -------------

Retail (4.78%)
   K Mart Corp.                                73,800        525,825
   J C Penney Co Inc.                          20,500        976,313
   TJX Cos. Inc.                               59,500      1,123,062
   Woolworth Corp.                             67,700        880,100
                                                       -------------
                                                           3,505,300
                                                       -------------

                          (continued)



<PAGE> 150

Asset Allocation Fund
Schedule of Investments - December 31, 1995

<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Soaps & Cosmetics (.68%)
   Bristol-Meyers Squibb Co.                    5,800  $     498,075
                                                       -------------

Telephone (4.75%)
   Nynex Corp.                                 18,200        982,800
   SBC Communications Inc.                     19,300      1,104,925
   Sprint Corp.                                27,600      1,093,650
   US West Media Group                         16,100        305,900
                                                       -------------
                                                           3,487,275
                                                       -------------

Tobacco (1.26%)
   American Brands Inc.                        20,700        921,150
                                                       -------------

Utilities, Electrical & Gas (3.36%)
   General Public Utilities Corp.              36,600      1,244,400
   Nipsco Industries Inc.                      31,900      1,220,175
                                                       -------------
                                                           2,464,575
                                                       -------------

Total common stocks (67.95%)
   (cost $43,636,553)                                     49,860,819
                                                       -------------

<CAPTION>
- --------------------------------------------------------------------
                                                Par       Market
Short Term Securities                          Value      Value
- --------------------------------------------------------------------
<S>                                         <C>        <C>
Commercial Paper (.52%)
   John Hancock Capital Corp.,
     5.90%, due 01/02/1996
     (amortized cost $384,937)              $ 385,000  $     384,937
                                                       -------------

Total investments (99.32%)
   (amortized cost $65,803,800)                           72,888,292

   Other net assets (.68%)                                   498,667
                                                       -------------

Total net assets (100.00%)                             $  73,386,959
                                                       =============

<FN>
<F*>  Non-income producing securities.

See accompanying notes to financial statements.

</TABLE>



<PAGE> 151

<TABLE>
International Equity Fund
Schedule of Investments - December 31, 1995

<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Australia (2.05%)
   Australian & New Zealand
     Banking Group                             21,000  $      98,572
   Orbital Engine Ltd. <F*>                    15,000         13,278
                                                       -------------
                                                             111,850
                                                       -------------

Austria (1.22%)
   Voest Alpine Stahl <F*>                        500         14,349
   Oemv AV                                        600         52,134
                                                       -------------
                                                              66,483
                                                       -------------

Belgium (.65%)
   Tessenderlo Chemie                             100         35,424
                                                       -------------

Denmark (1.00%)
   Tele Danmark                                 1,000         54,675
                                                       -------------

Finland (.44%)
   Kymme Corp.                                    900         23,837
                                                       -------------

France (5.43%)
   Christian Dior                                 600         64,781
   Credit Local De France                         500         40,079
   Lafarge                                        360         23,226
   Marine Wendel                                  500         36,603
   Sylea                                          278         20,124
   Union Assurance Federale                       382         45,697
   Usinor Sacilor <F*>                          2,500         32,769
   St. Gobain                                     300         33,249
                                                       -------------
                                                             296,528
                                                       -------------

Germany (6.16%)
   Bankgesellschaft Berlin AG                     135         34,523
   Daimler Benz AG                                200        101,174
   Deutsche Bank                                1,500         71,374
   Spar Handels                                   150         32,281
   Plettac AG                                      70         17,363
   Mannesmann AG DM                               250         79,741
                                                       -------------
                                                             336,456
                                                       -------------

Great Britain (11.30%)
   Bank of Ireland                             12,500         91,227
   Bat Industries                              10,000         88,121
   British Petroleum                               25            209
   British Gas PLC                             13,800         54,429
   Albert Fisher Group                         42,000         30,652
   London Insurance Market I.T.                25,000         35,714
   MFI Furniture                               20,000         49,845
   Powerscreen                                  8,000         48,075
   Scottish Hydro-Electric PLC                  7,000         39,076
   Severn Trent                                 4,500         48,040


<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Great Britain (continued)
   T & N PLC                                   10,000  $      25,155
   Tomkins                                     18,000         78,680
   Yorkshire Water                              3,000         27,578
                                                       -------------
                                                             616,801
                                                       -------------

Hong Kong (4.25%)
   CDL Hotels International                    31,000         15,637
   South China Morning Post                     2,000          1,222
   Cheung Kong                                 10,000         60,916
   HSBC Holdings                                6,800        102,898
   Wheelock & Co. Ltd.                         30,000         51,410
                                                       -------------
                                                             232,083
                                                       -------------

Italy (2.10%)
   Saipem                                       4,500         10,382
   Telecom Italia Mobile <F*>                  20,000         35,237
   Olivetti Ing                                70,000         56,171
   Pirelli <F*>                                10,000         12,922
                                                       -------------
                                                             114,712
                                                       -------------

Japan (41.30%)
   Bridgestone Corp.                            5,000         79,495
   Chiba Bank                                   5,000         45,079
   Chugoku Bank Limited                         2,000         34,512
   Daicel Chemical                              7,000         39,835
   Daiwa House 1925                             3,000         49,442
   DDI Corp.                                       10         77,556
   Dowa Fire & Marine Ins. Co.                  5,000         27,969
   Fuji Photo                                   3,000         86,669
   Horiba                                       3,000         38,972
   Inax                                         3,000         28,502
   Jusco                                        2,000         52,156
   Kao Corporation                              5,000         62,045
   Makita Corporation                           1,000         15,996
   Marutomi                                        75            771
   Matsushita Electronics                       4,000         65,147
   Mitsubishi Electric                          8,000         57,624
   Mitsubishi Chemical Corp.                      800          3,893
   Mitsubishi Heavy Industries                 12,000         95,743
   Mitsubishi Materials                        11,000         57,052
   NKK Corp. <F*>                              20,000         53,901
   Nishimatsu Constructions                     6,000         70,382
   Nissan 7201                                  5,000         38,439
   Nippon Sanso                                 4,000         19,234
   Nippon Steel                                19,000         65,205
   Nissen                                         500         11,730
   Maruko Co. Ltd.                                520         35,338
   Orix Corp.                                     500         20,601
   Ricoh                                        5,000         54,774
   Rinnai                                       2,000         46,727
   Ryohin Keikaku Company Limited               1,000         83,372

                                 (continued)



<PAGE> 152


International Equity Fund
Schedule of Investments - December 31, 1995

<CAPTION>
- --------------------------------------------------------------------
                                                          Market
Common Stocks                                  Shares     Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Japan (continued)
   Sankyo Co. Ltd., Gunma                       1,000  $      46,533
   Sanyo Shinpan                                  700         57,682
   Sekisui Chemical                             4,000         58,942
   Shiseido Company                             5,000         59,621
   Sumitomo Marine & Fire                      11,000         90,430
   Suzuki Motor Corp.                           4,000         44,595
   Takeda Chemical Industries                   5,000         82,403
   TDK Corp.                                    1,000         51,090
   THK Company Limited                          2,000         57,003
   Tokio Marine & Fire                         12,000        157,050
   Tsukishimo Kikai                             3,000         63,983
   Yamato Transport Co.                         4,000         47,697
   Yamanachi Chuo Bank                          2,000         19,971
                                                       -------------
                                                           2,255,161
                                                       -------------

Netherlands (3.33%)
   DSM NV                                         800         65,881
   Hollandsche Beton Groep NV                     235         35,919
   Internationale Nederlanden Grp.              1,000         66,879
   Konin Bijenkorf Beheer                         200         13,226
                                                       -------------
                                                             181,905
                                                       -------------

New Zealand (.75%)
   Air New Zealand "B"                         12,000         40,795
                                                       -------------

Norway (1.35%)
   Fokus Bank <F*>                              4,250         23,006
   Helikopter Services A/S                      2,500         30,469
   Smedvig                                      1,000         20,260
                                                       -------------
                                                              73,735
                                                       -------------

Singapore (0.40%)
   City Developments                            3,000         21,847
                                                       -------------

Spain (1.06%)
   Aumar - Autopistas Del Mare                    250          3,256
   Asturiana De Zinc <F*>                       2,000         15,859
   Sevellana De Electric                        5,000         38,824
                                                       -------------
                                                              57,939
                                                       -------------

Sweden (1.52%)
   Cardo AB <F*>                                2,000         37,271
   SKF "B" Free                                 2,400         45,992
                                                       -------------
                                                              83,263
                                                       -------------

Switzerland (3.06%)
   Baloise Holdings                                25         52,147
   Ciba Geigy                                     130        114,679
                                                       -------------
                                                             166,826
                                                       -------------

<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                   Shares     Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
United States (2.08%)
   British Gas                                    750  $      29,345
   Matsushita Electric                            200         32,900
   Repsol                                         800         26,300
   Telefonica                                     600         25,125
                                                       -------------
                                                             113,670
                                                       -------------

Total common stocks (89.45%)
   (cost $4,642,635)                                       4,883,990
                                                       -------------

<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Preferred Stocks                                Shares     Value
- --------------------------------------------------------------------
<S>                                            <C>     <C>
Germany
   GEA AG                                          75  $      23,058
   Jungheinrich                                   125         17,991
                                                       -------------

Total preferred stocks (0.75%)
   (cost $35,696)                                             41,049
                                                       -------------

<CAPTION>
- --------------------------------------------------------------------
                                                Par        Market
Short Term Securities                          Value       Value
- --------------------------------------------------------------------
<S>                                          <C>        <C>
Commercial Paper (8.88%)
United States
   John Hancock Capital Corp.,
   5.90%, due 01/02/1996
   (amortized cost $484,920)                 $485,000   $    484,921
                                                        ------------

Total investments (99.08%)
   (amortized cost $5,163,251)                             5,409,960

   Other net assets (0.92%)                                   50,182
                                                        ------------

Total net assets (100.00%)                              $  5,460,142
                                                        ============

<FN>
<F*>  Non-income producing securities.

See accompanying notes to financial statements.

</TABLE>



<PAGE> 153

<TABLE>
Special Equity Fund
Schedule of Investments - December 31, 1995

<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                  Shares      Value
- --------------------------------------------------------------------
<S>                                             <C>     <C>
Apparel (3.16%)
   Chic By HIS Inc. <F*>                        3,020   $     16,610
   Cone Mills Corp. <F*>                        3,420         38,475
   Jones Apparel Group <F*>                     1,500         59,063
   Springs Industries                             500         20,688
                                                        ------------
                                                             134,836
                                                        ------------

Commercial Banking (8.46%)
   Albank Financial                             2,010         60,300
   Bankatlantic Bancorp Inc.                    1,230         23,062
   Banknorth Group Inc.                         1,300         50,050
   Commerce Bancorp                             2,970         65,711
   Long Island Bancorp                          2,050         54,069
   Mercantile Bankshares                          700         19,512
   Southern National Corp.                      1,160         30,450
   Standard Federal Bancorporation              1,450         57,094
                                                        ------------
                                                             360,248
                                                        ------------

Business Machines (6.28%)
   AST Research <F*>                            2,008         17,068
   Computer Horizons Corp. <F*>                 2,957        112,366
   Conner Peripherals <F*>                      2,930         61,530
   DH Technology Inc. <F*>                        555         13,598
   Plantronics <F*>                             1,740         62,858
                                                        ------------
                                                             267,420
                                                        ------------

Business Services (.99%)
   GBC Technologies Inc. <F*>                   4,600         42,260
                                                        ------------

Chemicals (3.59%)
   Arcadian Corp.                               1,990         38,556
   LSB Industries Inc.                          4,400         19,250
   Vigoro Corp.                                 1,110         68,543
   WD-40 Co.                                      650         26,650
                                                        ------------
                                                             152,999
                                                        ------------

Construction (2.97%)
   BMC West Corp. <F*>                          2,860         42,185
   Beazer Homes USA Inc. <F*>                   2,690         55,481
   CMI Corporation <F*>                         5,630         28,854
                                                        ------------
                                                             126,520
                                                        ------------

Containers (1.08%)
   Brockway Standard Holdings <F*>              2,970         46,035
                                                        ------------

Drugs & Medicines (3.56%)
   Beckman Instruments                          1,510         53,416
   Mariner Health Group Inc. <F*>               3,100         51,925
   North American Biologicals <F*>              4,310         46,332
                                                        ------------
                                                             151,673
                                                        ------------

<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                   Shares     Value
- --------------------------------------------------------------------
<S>                                             <C>     <C>
Electronics (4.39%)
   Belden                                       1,540   $     39,655
   Cable Design Tech. <F*>                      1,290         56,760
   Franklin Electronic Publishing <F*>            860         25,370
   Lattice Semiconductor <F*>                   2,000         65,250
                                                        ------------
                                                             187,035
                                                        ------------

Energy Raw Materials (.33%)
   Oneok                                          620         14,182
                                                        ------------

Finance (Non-Banking) (1.14%)
   Security Capital Corp.                         100          6,025
   Susquehanna Banchsares Inc.                  1,600         42,400
                                                        ------------
                                                              48,425
                                                        ------------

Food & Agriculture (1.32%)
   Daka International <F*>                      2,050         56,375
                                                        ------------

Industrial Miscellaneous (11.36%)
   Alamo Group                                  2,320         41,760
   Crown Crafts Inc.                            2,440         28,060
   DT Industries Inc.                             870         11,745
   Dames & Moore                                  800          9,700
   Halophane Corp. <F*>                         3,015         65,576
   Libbey                                       2,670         60,075
   Lydall Inc. <F*>                             2,510         57,102
   Marshall Industries <F*>                     1,230         39,514
   Masland Corp.                                2,940         41,160
   Seacor Holdings Inc. <F*>                    1,700         45,900
   Stant Corp.                                    600          5,850
   Velcro Industries                              400         24,500
   Vons Companies Inc. <F*>                     1,880         52,875
                                                        ------------
                                                             483,817
                                                        ------------

Insurance (11.77%)
   American Travellers Corporation <F*>         1,850         52,031
   Baldwin & Lyons Class `B'                    1,640         26,650
   Berkley Corp.                                  530         28,487
   Commerce Group Inc.                          2,330         48,056
   First Colony Corp.                           1,100         27,912
   Harleysville Group Inc.                      1,230         39,821
   Life USA Holdings <F*>                       4,280         34,240
   National Re                                  1,220         46,360
   PXRE Corp.                                   1,590         42,135
   Paul Revere Corp.                            1,230         25,523
   Penncorp                                     1,910         56,345
   State Auto Financial                         1,910         49,660
   United Wisconsin Services                    1,100         24,200
                                                        ------------
                                                             501,420
                                                        ------------

                               (continued)


<PAGE> 154

Special Equity Fund
Schedule of Investments - December 31, 1995

<CAPTION>
- --------------------------------------------------------------------
                                                            Market
Common Stocks                                   Shares      Value
- --------------------------------------------------------------------
<S>                                             <C>     <C>
Media (1.21%)
   King World Productions <F*>                  1,330   $     51,704
                                                        ------------

Miscellaneous & Conglomerates (.75%)
   Physician Corp. of America <F*>              1,880         31,960
                                                        ------------

Motor Vehicles (2.27%)
   Mark IV Industries                           1,494         29,506
   A O Smith                                    1,520         31,540
   TBC Corporation <F*>                         4,150         35,794
                                                        ------------
                                                              96,840
                                                        ------------

Non-Durables & Entertainment (.62%)
   Royal Caribbean Cruises                      1,200         26,250
                                                        ------------

Non-Ferrous Metals (3.17%)
   Mueller Industries Inc. <F*>                 2,200         64,350
   Wolverine Tube Inc. <F*>                     1,880         70,500
                                                        ------------
                                                             134,850
                                                        ------------

Paper & Forest Products (3.62%)
   Caraustar Industries Inc.                    2,750         55,000
   Chesapeake Corp.                             1,340         39,697
   Pentair Inc.                                 1,200         59,700
                                                        ------------
                                                             154,397
                                                        ------------

Producer Goods (1.96%)
   BWIP Holding Inc.                            1,970         32,505
   Charter Power Systems                        1,330         38,237
   Coltec Industries <F*>                       1,080         12,555
                                                        ------------
                                                              83,297
                                                        ------------

Railroads & Shipping (.99%)
   Harmon Industries Inc.                       2,680         42,210
                                                        ------------

Retail (8.89%)
   J. Baker                                     2,880         16,560
   Bell Microproducts <F*>                      4,100         29,725
   Bombay Company <F*>                          5,320         33,915
   Ethan Allen Interiors <F*>                   2,050         41,769
   Fingerhut Companies Inc.                     2,770         38,434
   Fred's Inc.                                  2,850         21,375
   Lillian Vernon Corp.                         1,100         14,713
   Nine West <F*>                                 350         13,125
   North American Watch                         1,390         26,758
   Phillips-Van Heusen                          3,940         38,908
   Roberds, Inc. <F*>                           3,900         35,100
   Stop & Shop <F*>                             2,300         53,188
   Value City Department Stores <F*>            2,270         15,323
                                                        ------------
                                                             378,893
                                                        ------------


<CAPTION>
- --------------------------------------------------------------------
                                                           Market
Common Stocks                                   Shares     Value
- --------------------------------------------------------------------
<S>                                             <C>     <C>
Soaps & Cosmetics (1.35%)
   Bush Boake Allen Inc.                        2,100   $     57,487
                                                        ------------

Steel (2.17%)
   Rouge Steel                                  1,900         45,125
   US Can Corporation <F*>                      3,520         47,520
                                                        ------------
                                                              92,645
                                                        ------------

Tobacco (1.31%)
   Universal Corp.                              2,290         55,819
                                                        ------------

Travel & Recreation (1.40%)
   Anthony Industries Inc.                      2,600         59,800
                                                        ------------

Trucking & Freight (1.80%)
   Eastern Enterprises                            510         17,978
   Midwest Express Holdings <F*>                2,100         58,800
                                                        ------------
                                                              76,778
                                                        ------------

Utilities, Electrical & Gas (3.35%)
   Central Louisiana Electric                     510         13,897
   Eastern Utilities Association                  720         17,010
   IES Industries Inc.                            720         19,080
   Piedmont Natural Gas Co.                     1,030         23,948
   Public Service Company
     of New Mexico <F*>                         1,440         25,380
   Sierra Pacific Resources                     1,030         24,076
   UGI Corp.                                      920         19,090
                                                        ------------
                                                             142,481
                                                        ------------

Total common stocks (95.26%)
   (cost $3,495,189)                                       4,058,656
                                                        ------------

<CAPTION>
- --------------------------------------------------------------------
                                               Par         Market
Short Term Securities                         Value        Value
- --------------------------------------------------------------------
<S>                                         <C>          <C>
Commercial Paper (4.11%)
   GTE California,
     5.77%, due 01/04/1996
     (amortized cost $174,916)              $ 175,000    $   174,916
                                                         -----------

Total investments (99.37%)
   (amortized cost $3,670,105)                             4,233,572

   Other net assets (0.63%)                                   26,876
                                                         -----------

Total net assets (100.00%)                               $ 4,260,448
                                                         ===========

<FN>
<F*>  Non-income producing securities.

See accompanying notes to financial statements.

</TABLE>



<PAGE> 155

                        GENERAL AMERICAN CAPITAL COMPANY

                         NOTES TO FINANCIAL STATEMENTS

                               December 31, 1995


BOARD OF DIRECTORS

   Richard A. Liddy, Chairman
   Theodore M. Armstrong
   Harry E. Rich
   Alan C. Henderson
   Matthew P. McCauley

INVESTMENT ADVISOR

   General American Investment Management Company

SAFEKEEPER OF SECURITIES

   Bank of New York

LEGAL COUNSEL

   Stephen E. Roth
   Sutherland, Asbill & Brennan, Washington D.C.

INDEPENDENT AUDITORS

   KPMG Peat Marwick LLP


If distributed to perspective investors, this report must be preceded or
accompanied by a current prospectus.  The prospectus is incomplete without
reference to the financial data contained in this annual report.



<PAGE> 156

ITEM 25.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

Because all of the shares of the Funds are sold to separate accounts of
General American and its affiliates, General American may be said to control
General American Capital Company.  "Echo voting," the practice under which
General American solicits instructions from purchasers of insurance
contracts for voting shares of the Company, and votes shares attributable to
unregistered separate accounts in accordance with the instructions received,
means that this control is not exercised.  Nevertheless, a schedule of
General American's corporate organization is attached.  No financial
statements for any of these companies is included in the Company's
Registration Statement because the company is owned and controlled by the
purchasers of participating registered separate accounts.

   
<TABLE>
ITEM 26.    NUMBER OF HOLDERS OF SECURITIES
<CAPTION>
     (1)                                                              (2)
                                                                Number of Record
                                                                 Holders as of
Title of Class                                                  31 December 1995

<S>                                                                 <C>
S&P 500 Index Fund Capital Stock                                    Three
     ($.01 par value)
Money Market Fund Capital Stock                                     Thirteen
     ($.01 par value)
Bond Index Fund Capital Stock                                       Three
     ($.01 par value)
Managed Equity Fund Capital Stock                                   Three
     ($.01 par value)
Asset Allocation Fund Capital Stock                                 Two
     ($.01 par value)
International Equity Fund Capital Stock                             Four
     ($.01 par value)
Special Equity Fund Capital Stock                                   Two
     ($.01 par value)
</TABLE>
    

                                    C-
<PAGE> 157
ITEM 27.    INDEMNIFICATION

Reference is made to Article Eight of the Registrant's Articles of
Incorporation, filed previously as Exhibit 1 to this Registration Statement,
and to Article 11 of the Registrant's Bylaws (Exhibit 2).  The Articles and
Bylaws provide that the Registrant will indemnify its directors and officers
to the extent permitted or required by Maryland law.  A resolution of the
board of directors specifically approving payment or advancement of expenses
to an officer is required by the Bylaws.  Indemnification may not be made if
the director or officer has incurred liability by reason of willful
misfeasance, bad faith, gross negligence, or reckless disregard of duties in
the conduct of his office ("Disabling Conduct").  The means of determining
whether indemnification shall be made are either:  (1) a final decision by a
court or other body before whom the proceeding is brought that the director
or officer was not liable by reason of Disabling Conduct; or (2) in the
absence of such a decision, a reasonable determination, based on a review of
the facts, that the director or officer was not liable by reason of
Disabling Conduct.  Such latter determination may be made either by:  (a)
vote of a majority of a quorum of directors who are neither interested
persons (as defined in the 1940 Act) nor parties to the proceeding or (b)
any other reasonable and fair means


                                    C-
<PAGE> 158
consistent with the objectives outlined in the Registrant's Bylaws.  The
advancement of legal expenses may not occur unless the director or officer
agrees to repay the advance (if it is determined that he is not entitled to
the indemnification) and one of three other conditions is satisfied:  (1) he
provides security for his agreement to repay; (2) the Registrant is insured
against loss by reason of lawful advances; or (3) a majority of a quorum of
the directors who are not interested persons and are not parties to the
proceedings, determine that there is reason to believe that the director or
officer will be found entitled to indemnification.

Insofar as indemnification for liabilities arising under the Securities Act
of 1933 ("the Act") may be permitted to directors, officers, and controlling
persons of the Registrant pursuant to the foregoing provisions or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable.  In the event that a
claim for indemnification against such liabilities (other than the payment
by the Registrant of expenses incurred or paid by a director, officer, or
controlling person of the Registrant in the successful defense of any
action, suit or


                                    C-
<PAGE> 159
proceeding) is asserted by such director, officer, or controlling person in
connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question
whether such indemnification by it is against public policy as expressed in
the Act and will be governed by the final adjudication of such issue.

ITEM 28.    BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

General American Investment Management Company ("Investment Adviser") was
incorporated in Missouri on 13 September 1982.  It is registered as an
investment adviser with the SEC and the State of Missouri.  It is a wholly-
owned subsidiary of General American Holding Company which, in turn, is
wholly-owned by General American Life Insurance Company.

Investment Adviser serves as investment adviser to all of the General
American separate accounts.  Investment Adviser also has clients which are
not affiliated with General American.  All of the individuals who work for
Investment Adviser are General American employees, who keep time records
establishing a cost basis for their work which is computed by General
American's cost accounting staff.

                                    C-
<PAGE> 160
   
<TABLE>
<CAPTION>
                                   Position
                                   at General                          Other Business
Name of Director or                American                            Profession, Vocation
Officer of General                 Investment                          or Employment
American Investment                Management                          during Past Two
Management Company                 Company                             Years

<S>                                <C>                                 <C>
David L. Herzog                    Vice                                Vice President.
                                   President                           Chief Financial Officer
                                   and Director                        - Individual, General
                                                                       American.  Director of
                                                                       White Oak Royalty
                                                                       Company.

Douglas R. Koester                 Vice                                Senior Portfolio Manager
                                   President                           Vice President, General
                                   and Director                        American  Life Insurance
                                                                       Company, Treasurer and
                                                                       Director of Cova
                                                                       Corporation, Cova
                                                                       Investment Advisory
                                                                       Corporation (IL), and
                                                                       Director of Conning Asset
                                                                       Management Company

Matthew P. McCauley                Vice                                Associate General
                                   President                           Counsel, and Vice
                                   General                             President, General
                                   Counsel, and                        American Insurance
                                   Secretary                           Company.  Also, Director,
                                                                       Director  Vice President,
                                                                       General Counsel, and
                                                                       Secretary for
                                                                       twelve other
                                                                       General American
                                                                       subsidiaries all at 700
                                                                       Market Street, St. Louis,
                                                                       MO 63101, including
                                                                       General American
                                                                       Investment Management
                                                                       Company, Equity
                                                                       Intermediary Company, Red
                                                                       Oak Realty Company, and
                                                                       White Oak Royalty; except
                                                                       General American Holding
                                                                       Company, 13045 Tesson
                                                                       Ferry Road, St. Louis, MO
                                                                       63128; Paragon Life


                                    C-
<PAGE> 161
                                                                       Insurance Company, 100 S.
                                                                       Brentwood, St. Louis, MO
                                                                       63105.  General Counsel
                                                                       and Secretary,
                                                                       Reinsurance Group of
                                                                       America, Incorporated,
                                                                       660 Mason Ridge Center
                                                                       Drive, St. Louis, MO
                                                                       63141.  Director and
                                                                       Secretary, General
                                                                       American Capital Company,
                                                                       Cova Corporation;
                                                                       Assistant Secretary and
                                                                       Director, Cova Financial
                                                                       Services Life Insurance
                                                                       Company, Cova Financial
                                                                       Life Insurance Company,
                                                                       and First Cova Life
                                                                       Insurance Company.
                                                                       General Counsel and
                                                                       Secretary, Conning Asset
                                                                       Management Company.
                                                                       Director for RGA
                                                                       Reinsurance
                                                                       Company, Walnut Street
                                                                       Advisers, Inc. and Walnut
                                                                       Street Securities, Inc.,
                                                                       Suite 220, 1801 Park 270
                                                                       Drive, St. Louis, MO
                                                                       63146.  Secretary to The
                                                                       Walnut Street Funds, Inc.

Leonard M. Rubenstein              Director,                           Executive Vice President
                                   President                           and Director, General
                                                                       American Life Insurance
                                                                       Company.  Also, Director
                                                                       of twenty General
                                                                       American subsidiaries,
                                                                       all at 700 Market Street,
                                                                       St. Louis, MO  63101;
                                                                       except Paragon Life and
                                                                       General American Holding
                                                                       Company, whose addresses
                                                                       are given for Mr. McCauley.


                                    C-
<PAGE> 162
                                                                       Treasurer, General
                                                                       American Capital Company.
                                                                       Senior Vice President-
                                                                       Investments, Treasurer,
                                                                       and Director, Reinsurance
                                                                       Group of America,
                                                                       Incorporated, whose
                                                                       address was previously
                                                                       listed under Mr.
                                                                       McCauley. Chairman and
                                                                       Director, Cova Financial
                                                                       Services Life Insurance
                                                                       Company, Cova Financial
                                                                       Services Life Insurance
                                                                       Company, Cova Financial
                                                                       Life Insurance Company,
                                                                       First Cova Life Insurance
                                                                       Company, Cova Investment
                                                                       Advisory Corporation, and
                                                                       Cova Investment
                                                                       Allocation Corporation.
                                                                       Chief Executive Officer,
                                                                       Chairman, and Director
                                                                       for Conning Asset
                                                                       Management Company.
                                                                       Director for the
                                                                       following:  General Life
                                                                       Insurance Company,
                                                                       Security Equity Life
                                                                       Insurance Company, BHIF
                                                                       America de Vida Seguros
                                                                       S.A. (Chile), Manantial
                                                                       Seguros de Vida S.A.
                                                                       (Argentina), Red Oak
                                                                       Royalty Company,
                                                                       General Life Insurance
                                                                       Company of America, and
                                                                       RGA Reinsurance Company,
                                                                       Secretary and Director
                                                                       for RGA Sudamerica S.A.

</TABLE>
    

                                    C-
<PAGE> 163
The investment sub-adviser for the Managed Equity Fund is Morgan Stanley
Asset Management Inc., a wholly-owned subsidiary of Morgan Stanley Group
Inc.

   
<TABLE>
<CAPTION>
Name of Director
or Officer of                                                          Other Business
Morgan Stanley                    Position at                          Profession, Vocation,
Asset Management                 Morgan Stanley                        or Employment during
Inc.                             Management Inc.                       Past Two Years

<S>                                <C>                                 <C>
James M. Allwin                    President                           Managing Director, Morgan
                                   and Director                        Stanley & Co.
                                                                       Incorporated; President
                                                                       of Morgan Stanley Realty
                                                                       Inc.,; head of Morgan
                                                                       Stanley & Co.
                                                                       Incorporated's Merchant
                                                                       Banking and Venture
                                                                       Capital Divisions; member
                                                                       of Morgan Stanley Group,
                                                                       Inc.'s Operating
                                                                       Committee.

Barton M. Biggs                    Chairman and                        Managing Director, Morgan
                                   Director                            Stanley & Co.
                                                                       Incorporated; Morgan
                                                                       Stanley Group Inc.;
                                                                       Morgan Stanley Asset
                                                                       Management Limited,
                                                                       Chairman and Director,
                                                                       The India Magnum Fund
                                                                       N.V.; Morgan Stanley Off-
                                                                       Shore Investment Company
                                                                       Ltd.; Morgan Stanley
                                                                       Emerging Markets Funds,
                                                                       Inc., The Latin American
                                                                       Discovery Fund, Inc.,
                                                                       Morgan Stanley Africa
                                                                       Investment Funds, Inc.
                                                                       and Morgan Stanley Asia-
                                                                       Pacific Fund, Inc.,
                                                                       Morgan Stanley India
                                                                       Investment Fund, Inc.,
                                                                       Morgan Stanley Emerging
                                                                       Markets Debt Fund, Inc.


                                    C-
<PAGE> 164
                                                                       and Morgan Stanley Africa
                                                                       Investment Fund, Inc.,
                                                                       Member of the
                                                                       International Advisory
                                                                       Council of The Thailand
                                                                       Fund; Chairman, Morgan
                                                                       Stanley Fund, Inc.

Gordon S. Gray                     Director                            Managing Director,
                                                                       Morgan Stanley & Co.
                                                                       Incorporated and
                                                                       Director, Morgan Stanley
                                                                       Asset Management Limited.

Peter A. Nadosy                    Vice Chairman                       Managing Director,
                                   and Director                        Morgan Stanley & Co.
                                                                       Incorporated; Director,
                                                                       Morgan Stanley Asset
                                                                       Management Limited;
                                                                       Morgan Stanley; Morgan
                                                                       Stanley Off-Shore
                                                                       Investment Company Ltd.;
                                                                       Morgan Stanley High Yield
                                                                       Institutional Portfolio.
                                                                       Advisory Director of
                                                                       Collateralized Bond
                                                                       Obligations N.V.; Central
                                                                       Secured Investments N.V.;
                                                                       YCM Investments N.V.;
                                                                       Chairman, Morgan Stanley
                                                                       High Yield Fund, Inc.,
                                                                       and Morgan Stanley Global
                                                                       Opportunity Bond Funds,
                                                                       Inc.


                                    C-
<PAGE> 165

Dennis G. Sherva                   Director                            Managing Director,
                                                                       Morgan Stanley & Co.
                                                                       Incorporated. Chairman
                                                                       of the Morgan Stanley
                                                                       Emerging Growth
                                                                       Portfolio.
</TABLE>
    

The investment sub-adviser for the International Equity Fund and the Special
Equity Fund is Provident Capital Management, Inc.

   
<TABLE>
<CAPTION>

Name of Director                                                       Other Business
or Officer of                      Position at                         Profession, Vocation,
Provident Capital                  Provident Capital                   or Employment During
Management, Inc.                   Management, Inc.                    Past Two Years

<S>                                <C>                                 <C>
Richard C. Caldwell                Director                            Executive Vice President,
                                                                       PNC BankCorp.; and PNC
                                                                       Bank, National
                                                                       Association.  Director,
                                                                       PNC Trust Company of
                                                                       N.Y., PNC Bank, New
                                                                       England, National
                                                                       Association, PNC Equity
                                                                       Advisors Company, PFPC,
                                                                       Inc., PNC Institutional
                                                                       Management Corporation,
                                                                       and BlackRock Financial
                                                                       Management, Inc.
                                                                       Director, Chairman and
                                                                       CEO, PNC Asset Management
                                                                       Group, Inc.

Robert J. Christian                Director                            Chairman, Director,
                                                                       PNC Equity Advisors
                                                                       Company; Director,
                                                                       President, CIO, PNC Asset
                                                                       Management Group, Inc.;
                                                                       Chief Investment Officer,
                                                                       PNC Bank, National
                                                                       Association.


                                    C-
<PAGE> 166

<CAPTION>
Name of Director                                                       Other Business
or Officer of                      Position at                         Profession, Vocation,
Provident Capital                  Provident Capital                   or Employment During
Management, Inc.                   Management, Inc.                    Past Two Years

<S>                                <C>                                 <C>
Ernest E. Cecilia                  Director                            Director, CIO,
                                                                       President, CEO, PNC
                                                                       Equity Advisors Company;
                                                                       Director, Equity
                                                                       Research, PNC Asset
                                                                       Management Group, Inc.;
                                                                       Director, Equity
                                                                       Research, PNC Bank,
                                                                       National Association.

Young D. Chin                      Chairman,                           Managing Director, &
                                   President, & CEO                    Chief Equity Officer, PNC
                                   & Director                          Asset Management Group,
                                                                       Inc.;  Director &
                                                                       Chairman, PNC Equity
                                                                       Advisors Company; Senior
                                                                       Vice President,
                                                                       PNC Bank, National
                                                                       Association; Vice
                                                                       President, PNC Bank
                                                                       Corp.; Director,
                                                                       CastleInternational Asset
                                                                       Management, Limited.
</TABLE>
    

ITEM 29.  PRINCIPAL UNDERWRITER

Not applicable.


ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

The following entities prepare, maintain, and preserve the records required
by Section 31(a) of the 1940 Act for the Registrant.  These services are
provided to the Registrant


                                    C-
<PAGE> 167

through written agreements between the parties to the effect that such
services will be provided to the Registrant for such periods prescribed
under the 1940 Act and such records will be surrendered promptly on request.
General American Life Insurance Company, 700 Market Street, St. Louis,
Missouri 63101 will serve as custodian of the books and records for the
Registrant and in such capacity will keep records regarding securities, bank
statements, and canceled checks.




                                    C-
<PAGE> 168

                            SIGNATURES

   
Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this
Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of St. Louis, and State of Missouri,
on the 22nd day of April 1996.
    

                                    GENERAL AMERICAN CAPITAL COMPANY

Attest:                             By:  /s/ Richard A. Liddy
                                       --------------------------------
                                          Richard A. Liddy, President

/s/ Matthew P. McCauley
- ----------------------------------
Matthew P. McCauley, Secretary

Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.

   
<TABLE>
<CAPTION>
SIGNATURE                                  TITLE                        DATE

<S>                                <C>                                 <C>

    Richard A. Liddy                President and Director              4/22/96
- -------------------------           (Principal Executive
Richard A. Liddy                    Officer)

   Matthew P. McCauley              Secretary and Director              4/22/96
- -------------------------
Matthew P. McCauley

   Leonard M. Rubenstein            Principal Financial                 4/22/96
- -------------------------
Leonard M. Rubenstein               Officer - Treasurer

     John W. Barber                 Principal Accounting                4/22/96
- -------------------------           Officer
John W. Barber

  Theodore M. Armstrong  <F*>       Director
- -------------------------
Theodore M. Armstrong

    Alan C. Henderson    <F*>       Director                            4/22/96
- -------------------------
Alan C. Henderson

      Harry E. Rich      <F*>       Director                            4/22/96
- -------------------------
Harry E. Rich


By:  /s/ Matthew P. McCauley
   ---------------------------
       Matthew P. McCauley


                                    C-
<PAGE> 169

<FN>

<F*> Original Powers of Attorney, authorizing Matthew P. McCauley and Leonard
M. Rubenstein to sign the Registration Statement and amendments thereto on
behalf of certain members of the Board of General American Capital Company
have been filed with the Securities and Exchange Commission and are
incorporated as an exhibit to this Registration Statement by reference.
</TABLE>
    


                                    C-

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 1
   <NAME> GACC-S&P 500 INDEX FUND
<MULTIPLIER> 1000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           152618
<INVESTMENTS-AT-VALUE>                          248373
<RECEIVABLES>                                     1426
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  249799
<PAYABLE-FOR-SECURITIES>                        (2312)
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        (174)
<TOTAL-LIABILITIES>                             (2486)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                            10245
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    247313
<DIVIDEND-INCOME>                                 5086
<INTEREST-INCOME>                                   83
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (625)
<NET-INVESTMENT-INCOME>                           4544
<REALIZED-GAINS-CURRENT>                          2122
<APPREC-INCREASE-CURRENT>                        57619
<NET-CHANGE-FROM-OPS>                            64285
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         4511
<DISTRIBUTIONS-OF-GAINS>                          2392
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          25865
<NUMBER-OF-SHARES-REDEEMED>                      12139
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           78010
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              521
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    625
<AVERAGE-NET-ASSETS>                            207771
<PER-SHARE-NAV-BEGIN>                           17.640
<PER-SHARE-NII>                                   .460
<PER-SHARE-GAIN-APPREC>                          6.040
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             24.140
<EXPENSE-RATIO>                                   .300
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 2
   <NAME> GACC-MONEY MARKET FUND
<MULTIPLIER> 1000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            70305
<INVESTMENTS-AT-VALUE>                           70305
<RECEIVABLES>                                        5
<ASSETS-OTHER>                                     276
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   70586
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         (12)
<TOTAL-LIABILITIES>                               (12)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                             4318
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     70574
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 4194
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (143)
<NET-INVESTMENT-INCOME>                           4051
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                             4051
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         4107
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         206237
<NUMBER-OF-SHARES-REDEEMED>                     233052
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         (22765)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               87
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    143
<AVERAGE-NET-ASSETS>                             70020
<PER-SHARE-NAV-BEGIN>                           15.420
<PER-SHARE-NII>                                   .920
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             16.340
<EXPENSE-RATIO>                                   .210
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 3
   <NAME> GACC-BOND INDEX FUND
<MULTIPLIER> 1000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            36653
<INVESTMENTS-AT-VALUE>                           38632
<RECEIVABLES>                                      659
<ASSETS-OTHER>                                      35
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   39326
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         (10)
<TOTAL-LIABILITIES>                               (10)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                             1909
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     39316
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 2088
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (92)
<NET-INVESTMENT-INCOME>                           1996
<REALIZED-GAINS-CURRENT>                         (182)
<APPREC-INCREASE-CURRENT>                         3456
<NET-CHANGE-FROM-OPS>                             5270
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1979
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          13942
<NUMBER-OF-SHARES-REDEEMED>                       6354
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           12858
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               77
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     92
<AVERAGE-NET-ASSETS>                             31021
<PER-SHARE-NAV-BEGIN>                           17.300
<PER-SHARE-NII>                                  1.250
<PER-SHARE-GAIN-APPREC>                          2.040
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             20.590
<EXPENSE-RATIO>                                   .300
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 4
   <NAME> GACC-MANAGED EQUITY FUND
<MULTIPLIER> 1000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            35787
<INVESTMENTS-AT-VALUE>                           40608
<RECEIVABLES>                                       50
<ASSETS-OTHER>                                     260
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   40918
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         (16)
<TOTAL-LIABILITIES>                               (16)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                             1954
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     40902
<DIVIDEND-INCOME>                                 1267
<INTEREST-INCOME>                                   69
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (178)
<NET-INVESTMENT-INCOME>                           1158
<REALIZED-GAINS-CURRENT>                          3063
<APPREC-INCREASE-CURRENT>                         6228
<NET-CHANGE-FROM-OPS>                            10449
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1195
<DISTRIBUTIONS-OF-GAINS>                          2976
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           4558
<NUMBER-OF-SHARES-REDEEMED>                       5591
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                            9415
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              141
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    178
<AVERAGE-NET-ASSETS>                             36839
<PER-SHARE-NAV-BEGIN>                           15.690
<PER-SHARE-NII>                                   .580
<PER-SHARE-GAIN-APPREC>                          4.660
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             20.930
<EXPENSE-RATIO>                                   .480
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 5
   <NAME> GACC-ASSET ALLOCATION FUND
<MULTIPLIER> 1000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            65804
<INVESTMENTS-AT-VALUE>                           72889
<RECEIVABLES>                                      421
<ASSETS-OTHER>                                     114
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   73424
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         (37)
<TOTAL-LIABILITIES>                               (37)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                             3163
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     73387
<DIVIDEND-INCOME>                                 1558
<INTEREST-INCOME>                                 1456
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (399)
<NET-INVESTMENT-INCOME>                           2615
<REALIZED-GAINS-CURRENT>                          3594
<APPREC-INCREASE-CURRENT>                        10532
<NET-CHANGE-FROM-OPS>                            16741
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         2670
<DISTRIBUTIONS-OF-GAINS>                          3145
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           7239
<NUMBER-OF-SHARES-REDEEMED>                      10568
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           13412
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              333
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    399
<AVERAGE-NET-ASSETS>                             66647
<PER-SHARE-NAV-BEGIN>                           18.000
<PER-SHARE-NII>                                   .820
<PER-SHARE-GAIN-APPREC>                          4.380
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             23.200
<EXPENSE-RATIO>                                   .600
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 6
   <NAME> GACC-INTERNATIONAL EQUITY FUND
<MULTIPLIER> 1000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             5163
<INVESTMENTS-AT-VALUE>                            5410
<RECEIVABLES>                                       57
<ASSETS-OTHER>                                      12
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    5479
<PAYABLE-FOR-SECURITIES>                          (14)
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          (5)
<TOTAL-LIABILITIES>                               (19)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                              361
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                      5460
<DIVIDEND-INCOME>                                  107
<INTEREST-INCOME>                                   26
<OTHER-INCOME>                                       1
<EXPENSES-NET>                                    (48)
<NET-INVESTMENT-INCOME>                             86
<REALIZED-GAINS-CURRENT>                           436
<APPREC-INCREASE-CURRENT>                        (122)
<NET-CHANGE-FROM-OPS>                              400
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                           77
<DISTRIBUTIONS-OF-GAINS>                           444
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           1043
<NUMBER-OF-SHARES-REDEEMED>                        225
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                            1218
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               34
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     48
<AVERAGE-NET-ASSETS>                              4791
<PER-SHARE-NAV-BEGIN>                           13.940
<PER-SHARE-NII>                                   .250
<PER-SHARE-GAIN-APPREC>                           .920
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             15.110
<EXPENSE-RATIO>                                  1.000
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 7
   <NAME> GACC-SPECIAL EQUITY FUND
<MULTIPLIER> 1000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             3670
<INVESTMENTS-AT-VALUE>                            4233
<RECEIVABLES>                                       35
<ASSETS-OTHER>                                      14
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    4282
<PAYABLE-FOR-SECURITIES>                          (20)
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          (2)
<TOTAL-LIABILITIES>                               (22)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                              310
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                      4260
<DIVIDEND-INCOME>                                   33
<INTEREST-INCOME>                                   19
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (24)
<NET-INVESTMENT-INCOME>                             28
<REALIZED-GAINS-CURRENT>                           192
<APPREC-INCREASE-CURRENT>                          500
<NET-CHANGE-FROM-OPS>                              720
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                           28
<DISTRIBUTIONS-OF-GAINS>                           185
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           1116
<NUMBER-OF-SHARES-REDEEMED>                        856
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                             981
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               20
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     24
<AVERAGE-NET-ASSETS>                              3740
<PER-SHARE-NAV-BEGIN>                           11.350
<PER-SHARE-NII>                                   .050
<PER-SHARE-GAIN-APPREC>                          2.340
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             13.740
<EXPENSE-RATIO>                                   .650
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission