GENERAL AMERICAN LIFE INSURANCE CO SEPARATE ACCOUNT ELEVEN
S-6, 1998-05-22
Previous: BUCKEYE PARTNERS L P, DEF 14A, 1998-05-22
Next: IAI INVESTMENT FUNDS III INC, 485BPOS, 1998-05-22



<PAGE> 1

As filed with the Securities and Exchange Commission on 22 May 1998

                                              Registration No.

                   SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC  20549

                                FORM S-6
                FOR REGISTRATION UNDER THE SECURITIES ACT
                OF 1933 OF SECURITIES OF UNIT INVESTMENT
                    TRUSTS REGISTERED ON FORM N-8B-2

                GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                       (Exact Name of Registrant)

                 GENERAL AMERICAN LIFE INSURANCE COMPANY
                            700 Market Street
                          St. Louis, MO  63101
      (Name and Address of principal executive office of depositor)

                      Matthew P. McCauley, Esquire
                 General American Life Insurance Company
                            700 Market Street
                          St. Louis, MO  63101
           (Name and Address of Agent for Service of Process)


Approximate date of proposed public offering:  as soon as practical after the
effective date of this Registration Statement.

Securities Being Offered:  Flexible premium variable life insurance
contracts.

An indefinite number of the securities being offered is being registered
under the Securities Act of 1933 pursuant to Rule 24f-2 issued under the
Investment Company Act of 1940.

The Registrant intends to amend this Registration Statement on such date or
dates as may be necessary to delay its effective date until such date as the
Commission, acting pursuant to said Section 8(a), may determine that the
Registration Statement shall become effective on.


<PAGE> 2

<TABLE>
              RECONCILIATION AND TIE BETWEEN ITEMS
               IN FORM N-8B-2 AND THE PROSPECTUS

<CAPTION>
  Item No. of
  Form N-8B-2               Caption in Prospectus
  -----------               ---------------------
<C>               <S>
       1.         Cover Page
       2.         Cover Page
       3.         Not Applicable
       4.         Distribution of the Policies
       5.         The Company and the Separate Account
       6.         The Separate Account
       7.         Not Required
       8.         Not Required
       9.         Legal Proceedings
      10.         Summary; Policy Benefits; Policy Rights;
                  Charges and Deductions; General Matters;
                  Voting Rights
      11.         Summary; General American Capital Company
                   American Century Variable
                   Portfolios/J.P. Morgan Series Trust
                   II/Variable Insurance Products
                   Fund/Variable Insurance Products Fund
                   II/VanEck Worldwide Insurance Trust
      12.         Summary; The Company and the Separate Account
      13.         Summary; Charges and Deductions
      14.         Summary; Payment and Allocation of Premiums
      15.         Payment and Allocation of Premiums
      16.         Payment and Allocation of Premiums
      17.         Summary; Policy Rights; Payment and
                  Allocation of Premiums; Charges and
                   Deductions
      18.         Payment and Allocation of Premiums
      19.         General Matters; Voting Rights
      20.         Not Applicable
      21.         Policy Rights; General Matters
      22.         Not Applicable
      23.         Safekeeping of the Separate Account's
                  Assets
      24.         General Matters
      25.         The Company and the Separate Account
      26.         Not Applicable




                                    i
<PAGE> 3


   Item No. of
   Form N-8B-2              Caption in Prospectus
   -----------              ---------------------

      27.         The Company and the Separate Account
      28.         Management of the Company
      29.         The Company and the Separate Account
      30.         Not Applicable
      31.         Not Applicable
      32.         Not Applicable
      33.         Not Applicable
      34.         Not Applicable
      35.         The Company and the Separate Account
      36.         Not Required
      37.         Not Applicable
      38.         Summary; Distribution of the Policies
      39.         Summary; Distribution of the Policies
      40.         Distribution of the Policies
      41.(a)      The Company and the Separate Account;
                   Distribution of the Policies
         (b)      Not required
         (c)      Not required
      42.         Not Applicable
      43.         Not Applicable
      44.         Payment and Allocation of Premiums
      45.         Not Applicable
      46.         Policy Rights
      47.         Payment and Allocation of Premiums
      48.         Not Applicable
      49.         Not Applicable
      50.         The Separate Account
      51.         Cover Page; Summary; Policy Benefits;
                   Policy Rights; Payment and Allocation
                   of Premiums
      52.         The Company and the Separate Account
      53.         Federal Tax Matters
      54.         Not Applicable
      55.         Not Applicable
      56.         Not Required
      57.         Not Required
      58.         Not Required
      59.         Not Required
</TABLE>



                                    - ii -
<PAGE> 4
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                                   ISSUED BY
                    GENERAL AMERICAN LIFE INSURANCE COMPANY
        700 MARKET STREET      ST.  LOUIS, MO 63101      (314) 231-1700


This Prospectus describes an individual flexible premium variable life
insurance Policy ("the Policy") offered by General American Life Insurance
Company ("General American" or "the Company").  The Policy is designed to
provide lifetime insurance protection and at the same time provide maximum
flexibility to vary premium payments and change the level of death benefits
payable under the Policy.  This flexibility allows an Owner to provide for
changing insurance needs under a single insurance policy.  An Owner also has
the opportunity to allocate Net Premiums among several investment portfolios
with different investment objectives.

The Policy provides for: (1) a Cash Surrender Value that can be obtained by
surrendering the Policy; (2) Policy Loans; and (3) a death benefit payable at
the Insured's death.  As long as a Policy remains in force before the
Insured's Attained Age 100, the death benefit will not be less than the
current Face Amount of the Policy.  A Policy will remain in force so long as
its Cash Surrender Value is sufficient to pay certain monthly charges imposed
in connection with the Policy.

After the end of the "Right to Examine Policy" period, Net Premiums may be
allocated to one or more of the Divisions of General American Separate
Account Eleven ("the Separate Account") or in certain contracts to General
American's General Account.  If Net Premiums are allocated to the Separate
Account, the amount of the Cash Value will vary to reflect the investment
performance of the investment Divisions selected by the Owner, the Policy may
lapse, and, depending on the death benefit option elected, the amount of the
death benefit above the minimum may also vary with that investment
performance.  The Owner bears the entire investment risk for all amounts
allocated to the Separate Account; there is no minimum guaranteed Cash Value.

Divisions of the Separate Account invest in corresponding Funds from the
following open-end, diversified management investment companies: General
American Capital Company, Russell Insurance Funds, American Century Variable
Portfolios, J.P. Morgan Series Trust II, Variable Insurance Products Fund,
Variable Insurance Products Fund II, and Van Eck Worldwide Insurance Trust.
Funds offered from General American Capital Company include the S & P 500
Index Fund, the Money Market Fund, the Bond Index Fund, the Managed Equity
Fund, the Asset Allocation Fund, the International Index Fund, the Mid-Cap
Equity Fund, and the Small-Cap Equity Fund.  Funds offered from Russell
Insurance Funds include the  Multi-Style Equity Fund, the Aggressive Equity
Fund, the Non-U.S. Fund, and the Core Bond Fund.  Funds offered from American
Century Variable Portfolios include the Income & Growth Fund, the
International Fund, and the Value Fund.  Funds offered from J.P. Morgan
Series Trust II include the Bond Portfolio and the Small Company Portfolio.
Funds offered from Variable Insurance Products Fund include the Equity-Income
Portfolio, the Growth Portfolio, the High Income Portfolio, and the Overseas
Portfolio.  The Fund offered from Variable Insurance Products Fund II is the
Asset Manager Portfolio.  The Funds offered from Van Eck Worldwide Insurance
Trust are the Worldwide Hard Assets Fund and the Worldwide Emerging
Markets Fund.  A full description of the Funds, including the investment
policies, restrictions, risks, and charges is contained in the Prospectus of
each Fund.

It may not be advantageous to purchase a Policy as a replacement for another
type of life insurance or as a means to obtain additional insurance
protection if the purchaser already owns another flexible premium variable
life insurance policy.

This Prospectus must be accompanied by current Prospectuses for each
Fund.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Please read this Prospectus carefully and retain it for future reference.  The
date of this Prospectus is July 1, 1998.  The Policies are not available in all
states.

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE.  NO DEALER, SALESMAN, OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF
GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED
UPON.



<PAGE> 5


<TABLE>
                                 TABLE OF CONTENTS

<CAPTION>
                                                                                Page
<S>                                                                             <C>
Definitions                                                                       1
Summary                                                                           2
The Company and the Separate Account                                              6
   The Company
   The Separate Account
   General American Capital Company
   Russell Insurance Funds
   American Century Variable Portfolios
   J.P. Morgan Series Trust II
   Variable Insurance Products Fund
   Variable Insurance Products Fund II
   Van Eck Worldwide Insurance Trust
Addition, Deletion, or Substitution of Investments                               10
Policy Benefits                                                                  10
   Death Benefit
   Cash Value
Policy Rights                                                                    14
   Loans
   Surrender, Partial Withdrawals and Pro Rate Surrender
   Transfers
   Portfolio Rebalancing
   Dollar Cost Averaging
   Right to Examine Policy
   Death Benefit at Attained Age 100
Payment and Allocation of Premiums                                               19
   Issuance of a Policy
   Premiums
   Allocation of Net Premiums and Cash Value
   Policy Lapse and Reinstatement
Charges and Deductions                                                           21
   Premium Expense Charges
   Monthly Deduction
   Contingent Deferred Sales Charge
   Separate Account Charges
Dividends                                                                        25
The General Account                                                              25
General Matters                                                                  26
Distribution of the Policies                                                     29
Federal Tax Matters                                                              30
Unisex Requirements Under Montana Law                                            33
Safekeeping of the Separate Account's Assets                                     33
Voting Rights                                                                    33
State Regulation of the Company                                                  34
Management of the Company                                                        35
Legal Matters                                                                    37
Legal Proceedings                                                                38
Experts                                                                          38
Additional Information                                                           38
Financial Statements                                                             38
Appendix A -- Illustration of Death Benefits and Cash Values                     39
</TABLE>



<PAGE> 6

                           DEFINITIONS

ATTAINED AGE - The Issue Age of the Insured plus the number of completed
Policy Years.

BENEFICIARY - The person(s) named in the application or by later
designation to receive Policy proceeds in the event of the Insured's death.
A Beneficiary may be changed as set forth in the Policy and this Prospectus.

CASH VALUE - The total amount that a Policy provides for investment at any
time.  It is equal to the total of the amounts credited to the Owner in the
Separate Account and the General Account, including, the Loan Account.

CASH SURRENDER VALUE - The Cash Value of a Policy on the date of
surrender, less any Indebtedness, and less any surrender charges.

DIVISION - A subaccount of the Separate Account.  Each Division invests
exclusively in the shares of a corresponding Fund of either General American
Capital Company, Russell Insurance Funds, American Century Variable
Portfolios, J.P. Morgan Series Trust II, Variable Insurance Products Fund,
Variable Insurance Products Fund II, or Van Eck Worldwide Insurance Trust.

EFFECTIVE DATE - The date as of which insurance coverage begins under a
policy.

FACE AMOUNT - The minimum death benefit under the Policy so long as the
Policy remains in force.

FUND - A separate investment Portfolio of either General American Capital
Company, Russell Insurance Funds, American Century Variable Portfolios, J.P.
Morgan Series Trust II, Variable Insurance Products Fund, Variable Insurance
Products Fund II, or Van Eck Worldwide Insurance Trust.  Although sometimes
referred to elsewhere as "Portfolios," they are referred to herein as
"Funds," except where "Portfolio" is part of their name.

GENERAL ACCOUNT -The assets of the Company other than those allocated to
the Separate Account or any other separate account.  The Loan Account is part
of the General Account.

HOME OFFICE - The service office of General American Life Insurance
Company, the mailing address of which is P.O. Box 14490, St. Louis, Missouri
63178.

INDEBTEDNESS - The sum of all unpaid Policy Loans and accrued interest on
loans.

INSURED - The person whose life is insured under the Policy.

INVESTMENT START DATE - The date the initial premium is applied to the
General Account and/or the Divisions of the Separate Account.  This date is
the later of the Issue Date or the date the initial premium is received at
General American's Home Office.

ISSUE AGE - The Insured's age at his or her nearest birthday as of the date
the Policy is issued.

ISSUE DATE - The date from which Policy Anniversaries, Policy Years, and
Policy Months are measured.

LOAN ACCOUNT - The account of the Company to which amounts securing Policy
Loans are allocated.  The Loan Account is part of General American's General
Account.

LOAN SUBACCOUNT - A Loan Subaccount exists for the General Account and for
each Division of the Separate Account.  Any Cash Value transferred to the
Loan Account will be allocated to the appropriate Loan Subaccount to reflect
the origin of the Cash Value.  At any point in time, the Loan Account will
equal the sum of all the Loan Subaccounts.

MONTHLY ANNIVERSARY - The same date in each succeeding month as the Issue
Date except that whenever the Monthly Anniversary falls on a date other than
a Valuation Date, the Monthly Anniversary will be deemed the next Valuation
Date.  If any Monthly Anniversary would be the 29th, 30th, or 31st day of a
month that does not have that number of days, then the Monthly Anniversary
will be the last day of that month.

NET PREMIUM - The premium less the premium expense charges (consisting of
the sales charge and the premium tax charge).

OWNER - The Owner of a Policy, as designated in the application or as
subsequently changed.

POLICY - The flexible premium variable life insurance Policy offered by the
Company and described in this Prospectus.

POLICY ANNIVERSARY - The same date each year as the Issue Date.

POLICY MONTH - A month beginning on the Monthly Anniversary.

POLICY YEAR - A period beginning on a Policy Anniversary and ending on the
day immediately preceding the next Policy Anniversary.

                                    1
<PAGE> 7

PORTFOLIO - see Fund.

SEC - The United States Securities and Exchange Commission.

SEPARATE ACCOUNT - General American Separate Account Eleven, a separate
investment account established by the Company to receive and invest the Net
Premiums paid under the Policy, and certain other variable life policies, and
allocated by the Owner to provide variable benefits.

TARGET PREMIUM - A premium calculated when a Policy is issued, used to
calculate various charges and agent compensation under the Policy.

VALUATION DATE - Each day that the New York Stock Exchange is open for
trading and the Company is open for business.  The Company is not open for
business the day after Thanksgiving.

VALUATION PERIOD - The period between two successive Valuation Dates,
commencing at 4:00 p.m.  (Eastern Standard Time) on a Valuation Date and
ending 4:00 p.m.  on the next succeeding Valuation Date.

                            SUMMARY

THE FOLLOWING SUMMARY OF PROSPECTUS INFORMATION SHOULD BE READ IN
CONJUNCTION WITH THE DETAILED INFORMATION APPEARING ELSEWHERE IN
THIS PROSPECTUS.  UNLESS OTHERWISE INDICATED, THE DESCRIPTION OF
THE POLICIES CONTAINED IN THIS PROSPECTUS ASSUMES THAT A POLICY IS
IN FORCE AND THAT THERE IS NO OUTSTANDING INDEBTEDNESS.

THE POLICY.  Under the flexible premium variable life insurance Policy
described in this Prospectus, the Owner may, subject to certain limitations,
make premium payments in any amount and at any frequency.  The Policy is a
life insurance contract with death benefits, Cash Value, surrender rights,
Policy Loan privileges, and other features traditionally associated with life
insurance.  It is a "flexible premium" Policy because, unlike traditional
insurance policies, there is no fixed schedule for premium payments.
Although the Owner may establish a schedule of premium payments ("planned
premium payments"), failure to make the planned premium payments will not
necessarily cause a Policy to lapse nor will making the planned premium
payments guarantee that a Policy will remain in force.  Thus, an Owner may,
but is not required to, pay additional premiums.  This flexibility permits an
Owner to provide for changing insurance needs within a single insurance
policy.

The Policy is a "variable" Policy because, unlike the fixed benefits under an
ordinary life insurance contract, to the extent that Net Premiums are
allocated to the Separate Account, the Cash Value and, under certain
circumstances, the death benefit under a Policy may increase or decrease
depending upon the investment performance of the Divisions of the Separate
Account to which the Owner has allocated Net Premium payments.  However, so
long as a Policy's Cash Surrender Value continues to be sufficient to pay the
monthly deductions, an Owner is guaranteed a minimum death benefit equal to
the Face Amount of his or her Policy, less any outstanding Indebtedness.

A Policy will lapse (and terminate without value) when the Cash Surrender
Value is insufficient to pay the next monthly deduction and a grace period of
62 days expires without an adequate payment being made by the Owner.  (See
Payment and Allocation of Premiums - Policy Lapse and Reinstatement.)

THE SEPARATE ACCOUNT.  After the end of the "Right to Examine Policy"
period, the Owner may allocate the Net Premiums to the Separate Account and,
if it is available, to the General Account.  Amounts allocated to the
Separate Account are further allocated to one or more Divisions.  Assets of
each Division are invested at net asset value in shares of a corresponding
Fund.  (See The Company and the Separate Account,) An Owner may change future
allocations of Net Premiums at any time.

The option offered in connection with the Policies to allocate Net Premiums
or to transfer Cash Value to the General Account may not be made available,
at the Company's discretion, under all Policies.  Further, the option may be
limited with respect to some Policies.  The Company may, from time to time,
adjust the extent to which future premiums may be allocated to the General
Account in regard to any or all outstanding Policies.  Such adjustments may
not be uniform as to all Policies.

Until the end of the "Right to Examine Policy" period (See Policy Rights -
Right to Examine Policy), all Net Premiums automatically will be allocated to
the Division that invests in the Money Market Fund.  (See Payment and
Allocation of Premiums - Allocation of Net Premiums and Cash Value.)

To the extent Net Premiums are allocated to the Divisions of the Separate
Account, the Cash Value will, and the death benefit may, vary with the
investment performance of the chosen Division.  To the extent Net Premiums
are allocated to the General Account, the Cash Value will accrue interest at
a guaranteed minimum rate.  (See The General Account.)  Thus, depending upon
the allocation of Net Premiums, investment risk over the life of a

                                    2
<PAGE> 8
Policy may be borne by the Owner, by the Company, or by both.

Subject to certain restrictions, an Owner may transfer Cash Values among the
Divisions of the Separate Account or, it available, between the Separate
Account and the General Account.  Currently, no charge is assessed for
transfers.  The Company reserves the right to revoke or modify the transfer
privilege.  (See Policy Rights - Transfers.)

CHARGES AND DEDUCTIONS.  A premium expense charge will be deducted from
each premium payment prior to allocation.  The premium expense charge
consists of a sales charge and a charge to cover premium taxes. The sales
charge will never exceed the following levels:
<TABLE>
<S>                                <C>
         Policy Year 1             15% of premium up to Target
                                    5% of premium above Target
         Policy Years 2-10          5% of all premium paid
         Policy Years 11+           2% of all premium paid
</TABLE>
For policies issued in the state of Oregon, the amounts shown above are
increased by 2%.

In addition to the sales charges shown above, there is a premium tax charge
in all policy years.  This charge varies by state or other jurisdiction and
provides a pass-through of the actual premium tax (if any) incurred by the
policy as a result of taxes imposed by the state or other jurisdiction.  We
reserve the right to change the premium tax charge as a result of rate
changes of the governing jurisdiction.  There is a federal tax charge
designed to pass through the equivalent of the federal tax applicable to the
policy.  The federal tax charge is currently 1.3% of premium paid, and is
guaranteed not to increase except to the extent of any increases in the federal
tax.  (See Charges and Deductions - Premium Expense Charges.)

A Contingent Deferred Sales Charge (CDSC or Surrender Charge) to compensate
for sales expenses will also be assessed against the Cash Value under a
Policy upon a surrender, a lapse, a partial withdrawal, or pro rata
surrender.  The CDSC will never exceed 45% of the annual Target Premium
attributable to the base policy.  (See Policy Rights - Surrender, Partial
Withdrawals, and Pro Rata Surrender; Policy Benefits - Death Benefit;  and
Charges and Deductions - Contingent Deferred Sales Charge.)  Reductions in the
Contingent Deferred Sales Charge are available in some situations.  (See
Adjustment of Charges.)

On each Monthly Anniversary, the Cash Value will be reduced by a monthly
deduction.  The monthly deduction includes an administrative charge of $25
per month for each Policy Month during the first Policy Year, and $6 per
month for each Policy Month beginning in the second Policy Year.  (See
Charges and Deductions - Monthly Deduction.)  A monthly charge is also made
for the cost of insurance, and the cost of any additional benefits provided
by rider.  (See Charges and Deductions - Monthly Deduction.)

A daily charge based on a percentage of the net assets of each Division of the
Separate Account will be imposed for the Company's assumption of certain
mortality and expense risks incurred in connection with the Policies.  The
charge will not exceed an amount equal to the following effective annual
charges:
<TABLE>
<S>                              <C>
         Policy Years 1-10       .55% of net Separate Account assets
         Policy Years 11-20      .45% of net Separate Account assets
         Policy Years 21+        .35% of net Separate Account Assets
</TABLE>

(See CHARGES AND DEDUCTIONS - SEPARATE ACCOUNT CHARGES.)

The Company may make a charge for any  taxes or economic burden resulting
from the application of the tax laws that it determines to be properly
attributable to the Separate Account or to the Policy.  (See Federal Tax
Matters.)

The operating expenses of the Separate Account are paid by General American.
Investment Advisory fees and other operating expenses of the Funds are paid
by the Funds and are reflected in the value of the assets of the
corresponding Division of the Separate Account.  For a description of these
charges, see Charges and Deductions--Separate Account Charges.

There are no transaction charges to cover the administrative costs of
processing the first twelve partial withdrawals or transfers of Cash Value
between Divisions of the Separate Account or the General Account in any
Policy Year.  (See Payment and Allocation of Premiums - Allocation of Net
Premiums and Cash Value; Policy Rights - Surrender, Partial Withdrawals, and
Pro Rata Surrender; and The General Account.)

PREMIUMS.  An Owner has considerable flexibility concerning the amount and
frequency of premium payments.  A Policy will not become effective until the
Owner has paid an initial premium equal to one-twelfth (1/12) of the "Minimum
Premium" for the Policy.  This amount will be different for each Policy.
Thereafter, an Owner may, subject to certain restrictions, make premium
payments in any amount and at any frequency.  The Owner may also determine a
planned premium payment schedule.  The schedule will provide for a premium
payment of a level amount at a fixed interval over a specified period of
time.  An Owner need not, however, adhere to the planned premium payment
schedule.  For

                                    3
<PAGE> 9
policies issued as a result of a term conversion from certain General American
term policies, the Company requires the Owner to pay an initial premium, which
combined with conversion credits given, if any, will equal one full "Minimum
Premium" for the Policy.  (See Payment and Allocation of Premiums.)

If, during the first five Policy Years, the sum of all premiums paid on the
Policy, reduced by any partial withdrawals and any outstanding loan balance,
is greater than or equal to the sum of the No Lapse Monthly Premiums for the
elapsed months since the Issue Date, the Policy will not lapse as a result of
a Cash Value less any loans, loans interest due, and any surrender charge
being insufficient to pay the monthly deduction.  A Policy will lapse only
when the Cash Surrender Value is insufficient to pay the next monthly
deduction (See Charges and Deductions - Monthly Deduction.) and a grace
period expires without a sufficient payment by the Owner.  (See Payment and
Allocation of Premiums - Policy Lapse and Reinstatement.)

DEATH BENEFIT.  A death benefit is payable to the named Beneficiary when
the Insured under a Policy dies.  Three death benefit options are available.
Under Death Benefit Option A, the death benefit is the Face Amount of the
Policy or, if greater, the applicable percentage of Cash Value.  Under Death
Benefit Option B, the death benefit is the Face Amount of the Policy plus the
Cash Value or, if greater, the applicable percentage of Cash Value.  Under
Death Benefit Option C, the death benefit is the Face Amount of the Policy
or, if greater, the Cash Value multiplied by the Attained Age factor.  So
long as the Policy remains in force prior to Attained Age 100, the minimum
death benefit under any death benefit option will be at least the current
Face Amount.  The death benefit will be increased by any unpaid dividends (if
any) determined prior to the Insured's death, and by the amount of the cost
of insurance for the portion of the month from the date of death to the end
of the month, and reduced by any outstanding Indebtedness.  The death benefit
will be paid according to the settlement options available at the time of
death.  (See Policy Benefits - Death Benefit.)

The minimum Face Amount at issue is $50,000 under the Company's current
rules.  Subject to certain restrictions, the Owner may change the Face Amount
and the death benefit option.  In certain cases evidence of insurability may
be required.  (See Change in Death Benefit Option, and Change In Face
Amount.)

Additional insurance benefits are offered under the Policy. (See General
Matters - Additional Insurance Benefits.) The cost of these additional
insurance benefits will be deducted from the Cash Value as part of the monthly
deduction.  (See Charges and Deductions - Monthly Deduction.)

CASH VALUE.  The Policies provide for a Cash Value equal to the total of
the amounts credited to the Owner in the Separate Account, the Loan Account
(securing Policy Loans) and in certain contracts, the General Account.  A
Policy's Cash Value will reflect the amount and frequency of Net Premium
payments, the investment performance of any selected Divisions of the
Separate Account, any Policy Loans, any partial withdrawals, and the charges
imposed in connection with the Policy.  (See Policy Benefits - Cash Value.)
There is no minimum guaranteed Cash Value.

POLICY LOANS.  An Owner may borrow against the Cash Value of a Policy.  The
maximum amount that may be borrowed under a Policy ("the Loan Value") is the
Cash Value of the Policy on the date the loan request is received, plus
interest expected to be earned on the loan balance to the next Policy
Anniversary at the General Account's guaranteed interest rate, less loan
interest to the next Policy Anniversary, less any outstanding Indebtedness,
less any surrender charges less monthly deductions to the next loan interest
due date. Loan interest is payable on each Policy Anniversary and all
outstanding Indebtedness will be deducted from proceeds payable at the
Insured's death, upon the exercise of a settlement option, or upon surrender.

A Policy loan will be allocated among the General Account (if available) and
the various Divisions of the Separate Account.  When a loan is allocated to
the Divisions of the Separate Account, a portion of the Policy's Cash Value
in the Divisions of the Separate Account sufficient to secure the loan will
be transferred to the Loan Account as security for the loan.  Therefore, a
loan may have impact on the Policy's Cash Value even if it is repaid.  A
Policy Loan may be repaid in whole or in part at any time while the Policy is
in force.  (See Policy Rights - Loans.) Loans taken from, or secured by, a
Policy may have Federal income tax consequences.  (See Federal Tax Matters.)

SURRENDER, PARTIAL WITHDRAWALS, AND PRO RATA SURRENDER.  At any time
that a Policy is in force, an Owner may elect to surrender the Policy and
receive its Cash Surrender Value plus the value of dividends (if any)
determined prior to the surrender.  After the first year, an Owner may also
request a partial withdrawal of the Cash Surrender Value of the Policy.  When
the death benefit is not based on an applicable percentage of the Cash Value,
a partial withdrawal reduces the death benefit payable under the Policy by an
amount equal to the reduction in the Policy's Cash Value unless the
withdrawal is made

                                    4
<PAGE> 10
under the terms of the Anniversary Partial Withdrawal Rider.  An Owner may also
request a pro rata surrender of the Policy.  (See Policy Rights - Surrender,
Partial Withdrawals, and Pro Rata Surrender.) A surrender, partial withdrawal,
or pro rata surrender may have Federal income tax consequences.  (See Federal
Tax Matters.)

RIGHT TO EXAMINE POLICY.  The Owner has a limited right to return a
Policy for cancellation within 20 days after receiving it (30 days if the
Owner is a resident of California and is age 60 or older), or within 45 days
after the application is signed, whichever is later (or such longer period,
if any, as required by law).  If a Policy is canceled within this time
period, a refund will be paid which will equal all premiums paid under the
Policy except in Kansas.  The Owner also has a similar right to cancel a
requested increase in Face Amount.  Upon cancellation of an increase, the
additional charges deducted in connection with the increase will be added to
the Cash Value.  (See Policy Rights - Right to Examine Policy.)

ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES. Illustrations in
Appendix A show how death benefits and Cash Surrender Values may vary based on
certain rate of return assumptions and how these benefits compare with amounts
which would accumulate if premiums were invested to earn interest at 5%
compounded annually.  If a Policy is surrendered in the early Policy Years the
Cash Surrender Value payable will be low as compared to premiums accumulated
at interest, and consequently the insurance protection provided prior to
surrender will be costly.  You may make a written request for  a projection of
illustrated future Cash Values and death benefits for a nominal fee not to
exceed $25.00.

TAX CONSEQUENCES OF THE POLICY.  If a Policy is issued on the basis of a
standard premium class or on a guaranteed or simplified issue basis, while
limited guidance exists, the Company believes that the Policy should qualify
as a life insurance contract for Federal income tax purposes.  However, if a
Policy is issued on a substandard basis, it is unclear whether or not such a
Policy would qualify as a life insurance contract for Federal income tax
purposes.  Assuming that the Policy qualifies as a life insurance contract
for Federal income tax purposes, the Company believes the Cash Value of the
Policy should be subject to the same Federal income tax treatment as the Cash
Value of a conventional fixed-benefit contract.  If so, the Owner is not
considered to be in constructive receipt of the Cash Value under the Policy
until there is a distribution.  A change of Owners, a surrender, a partial
withdrawal, a pro rata surrender, a lapse with outstanding Indebtedness, or
an exchange may have tax consequences, depending on the particular
circumstances.  (See Federal Tax Matters.)

A Policy may be treated as a "modified endowment contract" depending upon the
amount of premiums paid in relation to the death benefit.  If the Policy is a
modified endowment contract, then all pre-death distributions, including
Policy Loans and due but unpaid loan interest, will be treated first as a
distribution of taxable income and then as a return of basis or investment in
the contract.  In addition, prior to the Owner's age 59 1/2 taxable income
from such distributions generally will be subject to a 10% additional tax.

If the Policy is not a modified endowment contract, distributions generally
will be treated first as a return of basis or investment in the contract and
then as disbursing taxable income.  Moreover, loans will not be treated as
distributions.  Finally, neither distributions nor loans from a Policy that
is not a modified endowment contract are subject to the 10.0% additional tax.
(See Federal Tax Matters.)

DIVIDENDS.  We do not anticipate that the Policy will share in the divisible
surplus of the Company in the form of a dividend. (See Dividends.)

                                    * * *

This Prospectus describes only those aspects of the Policy that relate to the
Separate Account, except where General Account matters are specifically
mentioned.  For a brief summary of the aspects of the Policy relating to the
General Account, see The General Account.

                      THE COMPANY AND THE SEPARATE ACCOUNT

                                  THE COMPANY

General American Life Insurance Company ("General American" or "the Company")
was originally incorporated as a stock company in 1933.  In 1936, General
American initiated a program to convert to a mutual life insurance company.
In 1997, General American's policyholders approved a reorganization of the
Company into a mutual holding company structure under which General American
became a stock company wholly owned by GenAmerica Corporation, an
intermediate stock holding company.  GenAmerica is wholly owned by General
American Mutual Life Insurance Company, a mutual holding company organized
under Missouri law.  The mutual holding company structure retains mutuality
as General American's ultimate parent company is wholly owned by General
American's policyholders.

                                    5
<PAGE> 11

General American is principally engaged in writing individual and group life
insurance policies and annuity contracts.  As of December 31, 1997, it had
consolidated assets of approximately $24 billion.  It is admitted to do
business in 49 states, the District of Columbia, Puerto Rico, and in ten
Canadian provinces.  The principal offices of General American are located at
700 Market Street, St. Louis, Missouri 63101.  The mailing address of General
American's service center ("the Home Office") is P.O. Box 14490, St. Louis,
Missouri 63178.

                      THE SEPARATE ACCOUNT

General American Life Insurance Company Separate Account Eleven ("the
Separate Account") was established by General American as a separate
investment account on January 24, 1985 under Missouri law.  The Separate
Account will receive and invest the Net Premiums paid under this Policy and
allocated to it.  In addition, the Separate Account currently receives and
invests Net Premiums for other classes of flexible premium variable life
insurance policies and might do so for additional classes in the future.

The Separate Account has been registered with the SEC as a unit investment
trust under the Investment Company Act of 1940 ("the 1940 Act") and meets the
definition of a "separate account" under Federal securities laws.
Registration with the SEC does not involve supervision of the management or
investment practices or policies of the Separate Account or General American
by the SEC.

The Separate Account currently is divided into twenty-four Divisions.
Divisions invest in corresponding Funds from one of seven open-end,
diversified management investment companies: (1) General American Capital
Company, (2) Russell Insurance Funds, (3) American Century Variable
Portfolios, (4) J.P. Morgan Series Trust II, (5) Variable Insurance Products
Fund, (6) Variable Insurance Products Fund II, and (7) Van Eck
Worldwide Insurance Trust.  Income and both realized and unrealized gains or
losses from the assets of each Division of the Separate Account are credited
to or charged against that Division without regard to income, gains, or
losses from any other Division of the Separate Account or arising out of any
other business General American may conduct.

Although the assets of the Separate Account are the property of General
American, the assets in the Separate Account equal to the reserves and other
liabilities of the Separate Account are not chargeable with liabilities
arising out of any other business which General American may conduct.  The
assets of the Separate Account are available to cover the general liabilities
of General American only to the extent that the Separate Account's assets
exceed its liabilities arising under the Policies.  From time to time, the
Company may transfer to its General Account any assets of the Separate
Account that exceed the reserves and the Policy liabilities of the Separate
Account (which will always be at least equal to the aggregate Policy value
allocated to the Separate Account under the Policies).  Before making any
such transfers, General American will consider any possible adverse impact
the transfer may have on the Separate Account.

                GENERAL AMERICAN CAPITAL COMPANY

General American Capital Company ("the Capital Company") is an open-end,
diversified management investment company which was incorporated in Maryland
on November 15, 1985, and commenced operations on October 1, 1987.  Only the
Capital Company Funds described in this section of the Prospectus are
currently available as investment choices for this Policy even though
additional Funds may be described in the prospectus for the Capital Company.
Shares of Capital Company are currently offered to separate accounts
established by General American Life Insurance Company and affiliates.  The
Capital Company's investment Advisor is Conning Asset Management Company
("the Advisor"), an indirect majority-owned subsidiary of General American.
The Advisor selects investments for the Funds.

The investment objectives and policies of each Fund are summarized below:

   S&P 500 INDEX FUND: The investment objective of this Fund is to provide
   investment results that parallel the price and yield performance of
   publicly-traded common stocks in the aggregate.  The Fund uses the
   Standard & Poor's Composite Index of 500 Stocks ("the S&P Index") as its
   standard for performance comparison.  The Fund attempts to duplicate the
   performance of the S&P Index and includes dividend income as a component
   of the Fund's total return.  The Fund is not managed by Standard & Poor's.

   THE MONEY MARKET FUND: The investment objective of the Money Market
   Fund is to obtain the highest level of current income which is consistent
   with the preservation of capital and maintenance of liquidity.  The Fund
   invests primarily in high-quality, short-term money market instruments.
   An investment in the Money Market Fund is neither insured nor guaranteed
   by the U. S. Government.

   BOND INDEX FUND: The investment objective of this Fund is to provide a
   rate of return that reflects the performance of the publicly-traded

                                    6
<PAGE> 12
   bond market as a whole.  The Fund uses the Lehman Brothers
   Government/Corporate Bond Index as its standard for performance comparison.

   MANAGED EQUITY FUND: The investment objective of this Fund is long-term
   growth of capital, obtained by investing primarily in common stocks.
   Securing moderate current income is a secondary objective.

   ASSET ALLOCATION FUND: The investment objective of this Fund is a high
   rate of long-term total return composed of capital growth and income
   payments.  Preservation of capital is the secondary objective and chief
   limit on investment risk.  The Fund will invest only in those types of
   securities that the other Capital Company Funds may invest in.  The Asset
   Allocation Fund invests in a combination of common stocks, bonds, or money
   market instruments in accordance with guidelines established from time to
   time by Capital Company's Board of Directors.

   INTERNATIONAL INDEX FUND: The investment objective of this Fund is
   obtain investment results that parallel the price and yield performance of
   publicly-traded common stocks in the Morgan Stanley Capital International
   ("MSCI") Europe, Australia and Far East Index ("EAFE").

   MID-CAP EQUITY FUND: The investment objective of this Fund is capital
   appreciation.  It pursues this objective by investing primarily in common
   stocks of United States-based, publicly traded companies with medium
   market capitalizations falling within the capitalization range of the S&P
   Mid-Cap 400 at the time of the Fund's investment.

   SMALL-CAP EQUITY FUND: The investment objective of this Fund is to
   provide a rate of return that corresponds to the performance of the common
   stock of small companies, while incurring a level of risk that is
   generally equal to the risks associated with small company common stock.
   The Fund attempts to duplicate the performance of the smallest 20% of
   companies, based on capitalization size, that are based in the United
   States and listed on the New York Stock Exchange ("NYSE").

                    RUSSELL INSURANCE FUNDS

Russell Insurance Funds ("RIF") is organized as a Massachusetts business
trust under a Master Trust Agreement dated July 11, 1996.  RIF is authorized
to issue an unlimited number of shares evidencing beneficial interests in
different investment Funds, which interests may be offered in one or more
classes.  RIF is a diversified open end management investment company,
commonly known as a "mutual fund."  Frank Russell Company, which is a
consultant to RIF, has been primarily engaged since 1969 in providing asset
management consulting services to large corporate employee benefit funds.
Major components of its consulting services are: (i) quantitative and
qualitative research and evaluation aimed at identifying the most appropriate
investment management firms to invest large pools of assets in accord with
specific investment objectives and styles; and (ii) the development of
strategies for investing assets using "multi-style, multi-manager
diversification."  This is a method for investing large pools of assets by
dividing the assets into segments to be invested using different investment
styles, and selecting money managers for each segment based upon their
expertise in that style of investment.  General management of RIF is provided
by Frank Russell Investment Management Company, a wholly-owned subsidiary of
Frank Russell Company, which furnishes officers and staff required to manage
and administer RIF on a day-to-day basis.

The investment objectives and policies of each Fund are summarized below:

   MULTI-STYLE EQUITY FUND: The investment objective of this Fund is to
   provide income and capital growth by investing principally in equity
   securities.

   AGGRESSIVE EQUITY FUND: This Fund seeks to provide capital
   appreciation by assuming a higher level of volatility than is ordinarily
   expected from the Multi-Style Equity Fund while still investing in equity
   securities.

   NON-U.S. FUND: This Fund's objective is to provide favorable total
   return and additional diversification for U.S. investors by investing
   primarily in equity and fixed-income securities of non-U.S. companies, and
   securities issued by non-U.S. governments.

   CORE BOND FUND: This Fund's objective is to maximize total return,
   through capital appreciation and income, by assuming a level of volatility
   consistent with the broad fixed-income market.  The Fund invests in
   fixed-income securities.



              AMERICAN CENTURY VARIABLE PORTFOLIOS

American Century Variable Portfolios, Inc., a part of American Century
Investments, was organized as a Maryland corporation on June 4, 1987.  It is
a diversified, open-end management investment

                                    7
<PAGE> 13
company.  Its business and affairs are managed by its officers under the
Direction of its Board of Directors.  American Century Investment Management,
Inc. serves as the investment manager of the fund.

The investment objective and policies of the Funds are summarized below:


   INCOME & GROWTH FUND:  The investment objective of this Fund is to
   attain long-term growth of capital as well as current income.  The Fund
   pursues a total return and dividend yield that exceed those of the S&P 500
   by investing in stocks of companies with strong dividend growth potential.
   Dividends are paid monthly.

   International Fund:  This Fund seeks capital growth over time by investing
   in common stocks of foreign companies considered to have
   better-than-average prospects for appreciation.  Because the Fund invests
   in foreign securities, a higher degree of short-term price volatility, or
   risk, is expected due to factors such as currency fluctuation and
   political instability.

   VALUE FUND:  This Fund is a core equity fund that seeks long-term
   capital growth.  Income is a secondary objective.  To pursue its
   objectives, the fund invests primarily in equity securities of
   well-established companies that are believed by management to be
   undervalued at the time of purchase.  Please note that this is an equity
   investment and, by nature, may fluctuate in value.

                  J.P. MORGAN SERIES TRUST II

J.P. Morgan Series Trust II is an open-end diversified management investment
company organized as a Delaware Business Trust.  The Trust's investment
adviser is Morgan, a registered investment adviser.  Morgan is a wholly owned
subsidiary of J.P. Morgan & Co., Incorporated, a bank holding company
organized under the laws of Delaware.

The investment objective and policies of the Funds are summarized below:

   BOND PORTFOLIO:  This Fund seeks to provide a high total return
   consistent with moderate risk of capital and maintenance of liquidity.
   The Fund is designed for investors who seek a total return over time that
   is higher than that generally available from a portfolio of short-term
   obligations while acknowledging the greater price fluctuation of
   longer-term instruments.

   SMALL COMPANY PORTFOLIO:  The investment objective of this Fund is to
   provide high total return from a portfolio of equity securities of small
   companies.  The Fund invests at least 65% of the value of its total assets
   in the common stock of small U.S. Companies primarily with market
   capitalizations less than $1 billion.  The Fund is designed for investors
   who are willing to assume the somewhat higher risk of investing in small
   companies in order to seek a higher return over time than might be
   expected from a portfolio of stocks of large companies.

                VARIABLE INSURANCE PRODUCTS FUND

Variable Insurance Products Fund ("VIP") is an open-end, diversified
management investment company organized as a Massachusetts business trust on
November 13, 1981.  Only the Funds described in this section of the
Prospectus are currently available as investment choices for this Policy even
though additional Funds may be described in the prospectus for VIP.  VIP
shares are purchased by insurance companies to fund benefits under variable
insurance and annuity policies.  Fidelity Management & Research Company
("FMR") of Boston, Massachusetts is the Funds' Manager.

The investment objectives and policies of each Fund are summarized below:

   EQUITY-INCOME PORTFOLIO: The investment objective of this Fund is
   income, obtained by investing primarily in income-producing equity
   securities.  In choosing these securities, FMR will also consider the
   potential for capital appreciation.  The Fund's goal is to achieve a yield
   which exceeds the composite yield on the securities comprising the
   Standard & Poor's Composite Index of 500 Stocks.

   GROWTH PORTFOLIO: The investment objective of this Fund is capital
   appreciation.  The Fund normally purchases common stocks, although its
   investments are not restricted to any one type of security.  Capital
   appreciation may also be obtained from other types of securities,
   including bonds and preferred stocks.

   OVERSEAS PORTFOLIO: The investment objective of this Fund is long-term
   growth of capital.  The Fund invests primarily in foreign securities.  The
   Overseas Portfolio provides a means for investors to diversify their own
   portfolios by participation in companies and economies outside Of the
   United States.

   HIGH INCOME PORTFOLIO:  The investment objective of this Fund is a
   high level of current income.  The Fund seeks to fulfill the objective by
   investing primarily in high-yielding, lower-rated, fixed-income
   securities, while also considering growth of capital.  Lower-rated

                                    8
<PAGE> 14
   securities, commonly referred to as "junk bonds," involve greater risk of
   default or price change than securities assigned a higher quality rating.

              VARIABLE INSURANCE PRODUCTS FUND II

Variable Insurance Products Fund II ("VIP II") is an open-end, diversified
management investment  company organized as a Massachusetts business trust on
March 21, 1988.  Only the Fund described in this section of the Prospectus is
currently available as an investment choice for this Policy even though
additional Funds may be described in the prospectus for VIP II.  VIP II
shares are purchased by insurance companies to fund benefits under variable
insurance and annuity policies.  FMR is the Fund's manager.

The investment objective and policies of the Funds are summarized below:

   ASSET MANAGER:  The investment objective of this Fund is to seek a high
   total return with reduced risk over the long-term by allocating its assets
   among domestic and foreign stocks, bonds, and short-term fixed income
   instruments.

               VAN ECK WORLDWIDE INSURANCE TRUST

Van Eck Worldwide Insurance Trust ("Van Eck") is an open-end management
investment company organized as a Massachusetts business trust on January 7,
1987.   Only the Funds described in this section of the Prospectus is
currently available as an investment choice for this Policy even though
additional Funds may be described in the prospectus for Van Eck.  Shares of
Van Eck are offered only to separate accounts of various insurance companies
to support benefits of variable insurance and annuity policies.  The assets
of Van Eck are managed by Van Eck Associates Corporation of New York, New
York.

The investment objectives and policies of the Fund are summarized below:

   WORLDWIDE HARD ASSETS FUND:  The investment objective of the Fund is
   to seek long-term capital appreciation by investing in equity and debt
   securities of companies engaged in the exploration, development,
   production, and distribution of one or more of the following:  (i)
   precious metals, (ii) ferrous and non-ferrous metals, (iii) oil and gas,
   (iv) forest products, (v) real estate, and (vi) other basic
   non-agricultural commodities (together, "Hard Assets").  Current income is
   not an objective.

   WORLDWIDE EMERGING MARKETS FUND:  The investment objective of this
   Fund is to obtain long-term capital appreciation by investing in equity
   securities in emerging markets around the world.  The Fund emphasizes
   primarily investment in countries that, compared to the world's major
   economies, exhibit relatively low gross national product per capita, as
   well as the potential for rapid economic growth.

THERE IS NO ASSURANCE THAT ANY OF THE FUNDS WILL ACHIEVE ITS
STATED OBJECTIVE.  It is conceivable that in the future it may be
disadvantageous  for Funds to offer shares to separate accounts of various
insurance companies to serve as the investment medium for their variable
products or for both variable life and annuity separate accounts to invest
simultaneously in Capital Company.  The Boards of Trustees of RIF, FMR, and
Van Eck, the Boards of Directors of Capital Company, American Century, and
J.P. Morgan, the respective Advisors of each Fund, and the Company and any
other insurance companies participating in the Funds are required to monitor
events to identify any material irreconcilable conflicts that may possibly
arise, and to determine what action, if any, should be taken in response to
those events or conflicts.  A more detailed description of the Funds, their
investment policies, restrictions, risks, and charges is in the prospectuses
for each Fund, which must accompany or precede this Prospectus and which
should be read carefully.

       ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS

The Company reserves the right, subject to compliance with applicable law, to
make additions to, deletions from, or substitutions for the shares that are
held by the Separate Account or that the Separate Account may purchase.  The
Company reserves the right to eliminate the shares of any of the Funds and to
substitute shares of another Fund of Capital Company, RIF, VIP, VIP II, Van
Eck, American Century, J.P. Morgan or of another registered open-end
investment company if the shares of a Fund are no longer available for
investment or if in its judgment further investment in any Fund becomes
inappropriate in view of the purposes of the Separate Account.  The Company
will not substitute any shares attributable to an Owner's interest in a
Division of the Separate Account without notice to the Owner and prior
approval of the SEC, to the extent required by the 1940 Act or other
applicable law.  Nothing contained in this Prospectus shall prevent the
Separate Account from purchasing other securities for other series or classes
of policies, or from permitting a conversion between series or classes of
policies on the basis of requests made by Owners.

The Company also reserves the right to establish additional Divisions of the
Separate Account, each of which would invest in a new Fund with a specified

                                    9
<PAGE> 15
investment objective.  New Divisions may be established when, in the sole
discretion of the Company, marketing needs or investment conditions warrant.
Any new Division will be made available to existing Owners on a basis to be
determined by the Company.  To the extent approved by the SEC, the Company may
also eliminate or combine one or more Divisions, substitute one Division for
another Division, or transfer assets between Divisions if, in its sole
discretion, marketing, tax, or investment conditions warrant.

In the event of a substitution or change, the Company may, if it considers it
necessary, make such changes in the Policy by appropriate endorsement and
offer conversion options required by law, if any.  The Company will notify
all Owners of any such changes.

If deemed by the Company to be in the best interests of persons having voting
rights under the Policy, and to the extent any necessary SEC approvals or
Owner votes are obtained, the Separate Account may be: (a) operated as a
management company under the 1940 Act; (b) de-registered under that Act in
the event such registration is no longer required; or (c) combined with other
separate accounts of the Company.  To the extent permitted by applicable law,
the Company may also transfer the assets of the Separate Account associated
with the Policy to another separate account.

                        POLICY BENEFITS

                         DEATH BENEFIT

As long as the Policy remains in force (See Payment and Allocation of
Premiums - Policy Lapse and Reinstatement), the Company will, upon receipt of
proof of the Insured's death at its Home Office, pay the death benefit  in a
lump sum.  The amount of the death benefit payable will be determined at the
end of the Valuation Period during which the Insured's death occurred.  The
death benefit will be paid to the surviving Beneficiary or Beneficiaries
specified in the application or as subsequently changed.

The Policy provides three death benefit options:  "Death Benefit Option A,"
"Death Benefit Option B," and "Death Benefit Option C."  The death benefit
under all options will never be less than the current Face Amount of the
Policy (less Indebtedness) as long as the Policy remains in force.  (See
Payment and Allocation of Premiums - Policy Lapse and Reinstatement.)  The
minimum Face Amount currently is $50,000.

DEATH BENEFIT OPTION A.  Under Death Benefit Option A, the death benefit
until the Insured reaches Attained Age 100 is the current Face Amount of the
Policy or, if greater, the applicable percentage of Cash Value on the date of
death.  At Attained Age 100 and above, the death benefit is 101% of the Cash
Value.  The applicable percentage is 250% for an Insured Attained Age 40 or
below on the Policy Anniversary prior to the date of death.  For Insureds
with an a Attained Age over 40 on that Policy Anniversary, the percentage is
lower and declines with age as shown in the Applicable Percentage of Cash
Value Table shown below.  Accordingly, under Death Benefit Option A the death
benefit will remain level at the Face Amount unless the applicable percentage
of Cash Value exceeds the current Face Amount, in which case the amount of
the death benefit will vary as the Cash Value varies.  (See Illustrations of
Death Benefits and Cash Values, Appendix A.)

DEATH BENEFIT OPTION B.  Under Death Benefit Option B, the death benefit
until the Insured reaches Attained Age 100 is equal to the current Face
Amount plus the Cash Value of the Policy on the date of death or, if greater,
the applicable percentage of the Cash Value on the date of death.  At
Attained Age 100 and above, the death benefit is 101% of the Cash Value.
The applicable percentage is the same as under Death Benefit Option A: 250%
for an Insured Attained Age 40 or below on the Policy Anniversary prior to
the date of death, and for Insureds with an Attained Age over 40 on that
Policy Anniversary the percentage declines as shown in the Applicable
Percentage of Cash Value Table shown below.  Accordingly, under Death Benefit
Option B the amount of the death benefit will always vary as the Cash Value
varies (but will never be less than the Face Amount).  (See Illustrations of
Death Benefits and Cash Values, Appendix A.)

<TABLE>
- -----------------------------------------------------------
       APPLICABLE PERCENTAGE OF CASH VALUE TABLE<F*>
- -----------------------------------------------------------
<CAPTION>
   INSURED PERSON'S AGE      POLICY ACCOUNT MULTIPLE
                                  PERCENTAGE
- -----------------------------------------------------------
<S>                               <C>
        40 OR UNDER                  250%
- -----------------------------------------------------------
            45                       215%
- -----------------------------------------------------------
            50                       185%
- -----------------------------------------------------------
            55                       150%
- -----------------------------------------------------------
            60                       130%
- -----------------------------------------------------------
            65                       120%
- -----------------------------------------------------------
            70                       115%
- -----------------------------------------------------------
         78 TO 90                    105%
- -----------------------------------------------------------
        95 OR OLDER                  101%
- -----------------------------------------------------------
<FN>
<F*>For ages that are not shown on this table, the applicable
percentage multiples will decrease by a ratable portion for
each full year.
</TABLE>

DEATH BENEFIT OPTION C.  Under Death Benefit Option C, the death benefit
is equal to the current Face Amount of the Policy or, if greater, the Cash

                                    10
<PAGE> 16
Value on the date of death multiplied by the "Attained Age factor" (a list of
sample Attained Age factors is shown in the Sample Attained Age Factor Table
below).  At Attained Age 100 and above, the death benefit is 101% of the Cash
Value.  Accordingly, under Death Benefit Option C the death benefit will
remain level at the Face Amount unless the Cash Value multiplied by the
Attained Age factor exceeds the current Face Amount, in which case the amount
of the death benefit will vary as the Cash Value varies.  (See Illustrations
of Death Benefits and Cash Values, Appendix A.)

<TABLE>
- ----------------------------------------------------------------------------------------------
                              DEATH BENEFIT OPTION C
                         SAMPLE ATTAINED AGE FACTOR TABLE
                                 NON-SMOKER RATES
- ----------------------------------------------------------------------------------------------
<CAPTION>
     INSURED                                MALE LIVES                       FEMALE LIVES
   ATTAINED AGE                               FACTOR                            FACTOR
- ----------------------------------------------------------------------------------------------
<S>                                         <C>                              <C>
        20                                   7.005753                         7.978495
- ----------------------------------------------------------------------------------------------
        25                                   6.022987                         6.777620
- ----------------------------------------------------------------------------------------------
        30                                   5.118855                         5.739715
- ----------------------------------------------------------------------------------------------
        35                                   4.326687                         4.852022
- ----------------------------------------------------------------------------------------------
        40                                   3.657390                         4.105161
- ----------------------------------------------------------------------------------------------
        45                                   3.101789                         3.489815
- ----------------------------------------------------------------------------------------------
        50                                   2.642973                         2.978976
- ----------------------------------------------------------------------------------------------
        55                                   2.266395                         2.555211
- ----------------------------------------------------------------------------------------------
        60                                   1.962872                         2.203321
- ----------------------------------------------------------------------------------------------
        65                                   1.720583                         1.909085
- ----------------------------------------------------------------------------------------------
        70                                   1.531494                         1.672354
- ----------------------------------------------------------------------------------------------
        75                                   1.386501                         1.480860
- ----------------------------------------------------------------------------------------------
        80                                   1.280475                         1.337304
- ----------------------------------------------------------------------------------------------
        85                                   1.201521                         1.231035
- ----------------------------------------------------------------------------------------------
        90                                   1.145430                         1.156319
- ----------------------------------------------------------------------------------------------
        95                                   1.089164                         1.090579
- ----------------------------------------------------------------------------------------------
</TABLE>

CHANGES IN DEATH BENEFIT OPTION.  If the Policy was issued with either Death
Benefit Option A or Death Benefit Option B, the death benefit option may be
changed. A request for change must be made to the Company in writing.  The
effective date of such a change will be the Monthly Anniversary on or
following the date the Company receives the change request. A change in death
benefit option may have Federal income tax consequences. (See Federal Tax
Matters.)

A Death Benefit Option A Policy may change its death benefit option to Death
Benefit Option B.  The Face Amount will be decreased to equal the death
benefit less the Cash Value on the effective date of change.  A Death Benefit
Option B Policy may change its death benefit option to Death Benefit Option
A.  The Face Amount will be increased to equal the death benefit on the
effective date of change.  A Policy issued under Death Benefit Option C may
not change to either Death Benefit Option A or Death Benefit Option B for the
entire lifetime of the Contract.  Similarly, a Policy issued under either
Death Benefit Option A or B may not change to Death Benefit Option C for the
lifetime of the Policy.

Satisfactory evidence of insurability must be submitted to the Company in
connection with a request for a change from Death Benefit Option A to Death
Benefit Option B.  A change may not be made if it would result in a Face
Amount of less than the minimum Face Amount.

A change in death benefit option will not in itself result in an immediate
change in the amount of a Policy's death benefit or Cash Value.  In addition,
if, prior to or accompanying a change in the death benefit option, there has
been an increase in the Face Amount, the cost of insurance charge may be
different for the increased amount.  (See Monthly Deduction - Cost of
Insurance.)

CHANGE IN FACE AMOUNT.  Subject to certain limitations set forth below,
an Owner may increase or decrease the Face Amount of a Policy once each
Policy Year but not before the first Policy Anniversary.  A written request is
required for a change in the Face Amount.  A change in Face Amount may affect
the cost of insurance rate and the net amount at risk, both of which affect an
Owner's cost of insurance charge.  (See Monthly Deduction - Cost of
Insurance.)  A change in the Face Amount of a Policy may have Federal income
tax consequences.  (See Federal Tax Matters.)

For an increase in the Face Amount, the Company requires that satisfactory
evidence of insurability be submitted.  An application for an increase must
be received by the Company.  If approved, the increase will become effective
as of the Monthly Anniversary on or following receipt of the application by
the Company, but not before the first Policy Anniversary.  In addition, the
Insured must have an Attained Age of not greater than 80 on the effective
date of the increase.  The increase may not be less than $5,000 ($2,000 for
policies issued in qualified pension plans).  Although an application for an
increase need not be accompanied by an additional premium, the Cash Surrender
Value in effect immediately after the increase must be sufficient to cover the
next monthly deduction.  To the extent the Cash Surrender Value is not
sufficient, an additional premium must be paid.  (See Charges and Deductions -
Monthly Deduction.)  An increase in the Face Amount may result in certain
additional charges.  (See Charges and Deductions - Monthly Deduction.)

For the Owner's rights upon an increase in Face Amount, see Policy Rights -
Right to Examine Policy.  Owners should consult their sales representative
before deciding whether to increase coverage by increasing the Face Amount of
a Policy.

                                    11
<PAGE> 17

Any decrease in the Face Amount will become effective on the Monthly
Anniversary on or following receipt of the written request by the Company.
The amount of the requested decrease must be at least $5,000 ($2,000 for
policies issued in qualified pension plans) and the Face Amount remaining in
force after any requested decrease may not be less than minimum Face Amount.
If following a decrease in Face Amount, the Policy would not comply with the
maximum premium limitations required by Federal tax law (see Payment and
Allocation of Premiums), the decrease may be limited or Cash Value may be
returned to the Owner (at the Owner's election), to the extent necessary to
meet these requirements.  Decreases will generally be  applied to prior
increases in the Face Amount, if any, in the reverse order in which such
increases occurred, and then to the original Face Amount.  This order of
reduction will be used to determine the amount of subsequent cost of
insurance charges (See Monthly Deduction - Cost of Insurance; and Charges and
Deductions - Contingent Deferred Sales Charge.)

PAYMENT OF THE DEATH BENEFIT.  The death benefit under the Policy will
ordinarily be paid in a lump sum within seven days after the Company receives
all documentation required for such a payment.  Payment may, however, be
postponed in certain circumstances.  (See General Matters - Postponement of
Payment from the Separate Account.)  The death benefit will be increased by
any unpaid dividends determined prior to the Insured's death, and by the
amount of the monthly cost of insurance for the portion of the month from the
date of death to the end of the month, and reduced by any outstanding
Indebtedness.  (See General Matters - Additional Insurance Benefits,
Dividends, and Charges and Deductions.)  The Company will pay interest on the
death benefit from the date of the Insured's death to the date of payment.
Interest will be at an annual rate determined by the Company, but will never
be less than the guaranteed rate of 4%.  Provisions for settlement of
proceeds other than a lump sum payment may only be made upon written
agreement with the Company.

                           CASH VALUE

The Cash Value of the Policy is equal to the total of the amounts credited to
the Owner in the Separate Account, the Loan Account (securing Policy Loans),
and, in certain contracts, the General Account.  The Policy's Cash Value in
the Separate Account will reflect the investment performance of the chosen
Divisions of the Separate Account as measured by each Division's Net
Investment Factor (defined below), the frequency and amount of Net Premiums
paid, transfers, partial withdrawals, loans and the charges assessed in
connection with the Policy.  An Owner may at any time surrender the Policy
and receive the Policy's Cash Surrender Value.  (See Policy Rights -
Surrender, Partial Withdrawals, and Pro Rata Surrender.)  The Policy's Cash
Value in the Separate Account equals the sum of the Policy's Cash Values in
each Division.  There is no guaranteed minimum Cash Value.

DETERMINATION OF CASH VALUE.  Cash Value is determined on each Valuation
Date.  On the Investment Start Date, the Cash Value in a Division will equal
the portion of any Net Premium allocated to the Division, reduced by the
portion allocated to that Division of the monthly deduction(s) due from the
Issue Date through the Investment Start Date.  (See Payment and Allocation of
Premiums.) Thereafter, on each Valuation Date, the Cash Value in a Division
of the Separate Account will equal:

   (1)    The Cash Value in the Division on the preceding Valuation Date,
   multiplied by the Division's Net Investment Factor (defined below) for the
   current Valuation Period; plus

   (2)    Any Net Premium payments received during the current Valuation
   Period  which are allocated to the Division; plus

   (3)    Any loan repayments allocated to the Division during the current
   Valuation Period; plus

   (4)    Any amounts transferred to the Division from the General Account or
   from another Division during the current Valuation Period; plus

   (5)    That portion of the interest credited on outstanding loans which is
   allocated to the Division during the current Valuation Period; minus

   (6)    Any amounts transferred from the Division to the General Account,
   Loan Account, or to another Division during the current Valuation Period
   (including any transfer charges); minus

   (7)    Any partial withdrawals from the Division during the current
   Valuation Period; minus

   (8)    Any withdrawal due to a pro rata surrender from the Division during
   the current Valuation Period; minus

   (9)    Any withdrawal or surrender charges incurred during the current
   Valuation Period attributed to the Division in connection with a partial
   withdrawal or pro rata surrender; minus

   (10)   If a Monthly Anniversary occurs during the current Valuation Period,
   the portion

                                    12
<PAGE> 18
   of the monthly deduction allocated to the Division during the current
   Valuation Period to cover the Policy Month which starts during that
   Valuation Period.  (See Charges and Deductions.); plus

   (11)   If a Policy Anniversary occurs during the current Valuation Period,
   the portion of the dividend paid, if any, allocated to the Division.

NET INVESTMENT FACTOR:  The Net Investment Factor measures the investment
performance of a Division during a Valuation Period.  The Net Investment
Factor for each Division for a Valuation period is calculated as follows:

   (1)   The value of the assets at the end of the preceding Valuation
   Period; plus

   (2)   The investment income and capital gains, realized or unrealized,
   credited to the assets in the Valuation Period for which the Net
   Investment Factor is being determined; minus

   (3)   The capital losses, realized or unrealized, charged against those
   assets during the Valuation Period; minus

   (4)   Any amount charged against each Division for taxes, including any tax
   or other economic burden resulting from the application of the tax laws
   determined by the Company to be properly attributable to the Divisions of
   the Separate Account, or any amount set aside during the Valuation Period
   as a reserve for taxes attributable to the operation or maintenance of
   each Division; minus

   (5)   A charge equal to a percentage of the average net assets for
   each day in the Valuation Period.  This charge, for mortality and expense
   risks, is determined by the length of time the policy has been in force.
   It will not exceed the amounts shown in the following table:
<TABLE>
<CAPTION>
   Policy                      Percentage of                  Effective
   Years                      Avg. Net Assets                Annual Rate
<S>                           <C>                            <C>
   1-10                          0.0015027                      0.55%
   11-20                         0.0012301                      0.45%
   21+                           0.0009572                      0.35%;
   divided by
</TABLE>

   (6)   The value of the assets at the end of the preceding Valuation
   Period.

                         POLICY RIGHTS

                             LOANS

LOAN PRIVILEGES.  The Owner may, by written request to General American,
borrow an amount up to the Loan Value of the Policy, with the Policy serving
as sole security for such loan.  A loan taken from, or secured by, a Policy
may have Federal income tax consequences. (See Federal Tax Matters.)

The Loan Value is the Cash Value of the Policy on the date the loan request
is received, less interest to the next loan interest due date, less
anticipated monthly deductions to the next loan interest due date, less any
existing loan, and less any surrender charge, plus interest expected to be
earned on the loan balance to the next loan interest due date.  Policy Loan
interest is payable on each Policy Anniversary.

The minimum amount that may be borrowed is $500.  The loan may be completely
or partially repaid at any time while the Insured is living.  Any amount due
to an Owner under a Policy Loan ordinarily will be paid within seven days
after General American receives the loan request at its Home Office, although
payments may be postponed under certain circumstances.  (See General
Matters-Postponement of Payments from the Separate Account.)

When a Policy Loan is made, Cash Value equal to the amount of the loan plus
interest due will be transferred to the Loan Account as security for the
loan.  A Loan Subaccount exists within the Loan Account for the General
Account and each Division of the Separate Account.  Amounts transferred to
the Loan Account to secure Indebtedness are allocated to the appropriate Loan
Subaccount to reflect its origin.  Unless the Owner requests a different
allocation, amounts will be transferred from the Divisions of the Separate
Account and the General Account in the same proportion that the Policy's Cash
Value in each Division and the General Account, if any, bears to the Policy's
total Cash Value, less the Cash Value in the Loan Account, at the end of the
Valuation Period during which the request for a Policy Loan is received.
This will reduce the Policy's Cash Value in the General Account and Separate
Account.  These transactions will not be considered transfers for purposes of
the limitations on transfers between Divisions or to or from the General
Account.

Cash Value in the Loan Account is expected to earn interest at a rate ("the
earnings rate") which is lower than the rate charged on the Policy Loan ("the
borrowing rate").  Cash Value in the Loan Account will accrue interest daily
at an earnings rate of 4%.

                                    13
<PAGE> 19

Interest credited on the Cash Value held in the Loan Account will be
allocated on Policy Anniversaries to the General Account and the Divisions of
the Separate Account in the same proportion that the Cash Value in each Loan
Subaccount bears to the Cash Value in the Loan Account.  The interest
credited will also be transferred: (1) when a new loan is made; (2) when a
loan is partially or fully repaid; and (3) when an amount is needed to meet a
monthly deduction.

INTEREST CHARGED.  The borrowing rate we charge for Policy Loan interest
will be based on the following schedule:
<TABLE>
<CAPTION>
         FOR LOANS                                   ANNUAL
      OUTSTANDING DURING                         INTEREST RATE
<S>                                              <C>
     Policy Years  1-10                               4.50%
     Policy Years 11-20                               4.25%
     Policy Years    21+                              4.15%
</TABLE>

General American will inform the Owner of the current borrowing rate when a
Policy Loan is made.

Policy Loan interest is due and payable annually on each Policy Anniversary.
If the Owner does not pay the interest when it is due, the unpaid loan
interest will be added to the outstanding Indebtedness as of the due date and
will be charged interest at the same rate as the rest of the Indebtedness.
(See Effect of Policy Loans below.) The amount of Policy Loan interest which
is transferred to the Loan Account will be deducted from the Divisions of the
Separate Account and from the General Account in the same proportion that the
portion of the Cash Value in each Division and in the General Account,
respectively, bears to the total Cash Value of the Policy minus the Cash
Value in the Loan Account.

EFFECT OF POLICY LOANS.  Whether or not a Policy Loan is repaid, it will
permanently affect the Cash Value of a Policy, and may permanently affect the
amount of the death benefit.  The collateral for the loan (the amount held in
the Loan Account) does not participate in the performance of the Separate
Account while the loan is outstanding.  If the Loan Account earnings rate is
less than the investment performance of the selected Division(s), the Cash
Value of the Policy will be lower as a result of the Policy Loan.
Conversely, if the Loan Account earnings rate is higher than the investment
performance of the Division(s), the Cash Value may be higher.

In addition, if the Indebtedness (See Definitions) exceeds the Cash Value
minus the surrender charge on any Monthly Anniversary, the Policy will lapse,
subject to a grace period.  (See Payment and Allocation of Premiums - Policy
Lapse and Reinstatement.)  A sufficient payment must be made within the later
of the grace period of 62 days from the Monthly Anniversary immediately
before the date Indebtedness exceeds the Cash Value less any surrender
charges, or 31 days after notice that a Policy will terminate unless a
sufficient payment has been mailed, or the Policy will lapse and terminate
without value.  A lapsed Policy, however, may later be reinstated subject to
certain limitations.  (See Payment and Allocation of Premiums - Policy Lapse
and Reinstatement.)

Any outstanding Indebtedness will be deducted from the proceeds payable upon
the death of the Insured or the surrender of the Policy.

REPAYMENT OF INDEBTEDNESS.  A Policy Loan may be repaid in whole or in
part at any time prior to the death of the Insured and as long as a Policy is
in force.  When a loan repayment is made, an amount securing the Indebtedness
in the Loan Account equal to the loan repayment will be transferred to the
Divisions of the Separate Account and the General Account in the same
proportion that the Cash Value in each Loan Subaccount bears to Cash Value in
the Loan Account.  Amounts paid while a Policy Loan is outstanding will be
treated as premiums unless the Owner requests in writing that they be treated
as repayment of Indebtedness.

     SURRENDER, PARTIAL WITHDRAWALS AND PRO RATA SURRENDER

At any time during the lifetime of the Insured and while a Policy is in
force, the Owner may surrender the Policy by sending a written request to the
Company.  After the first Policy Year, an Owner may make a partial withdrawal
by sending a written request to the Company.  The amount available for
surrender is the Cash Surrender Value at the end of the Valuation Period
during which the surrender request is received at the Company's Home Office.
Amounts payable from the Separate Account upon surrender, partial withdrawal,
or a pro rata surrender will ordinarily be paid within seven days of receipt
of the written request.  (See General Matters - Postponement of Payments from
the Separate Account.)

SURRENDERS.  To effect a surrender, either the Policy itself must be
returned to the Company along with the request, or the request must be
accompanied by a completed affidavit of loss, which is available from the
Company.  Upon surrender, the Company will pay the Cash Surrender Value plus
any unpaid dividends determined prior to surrender (See Dividends) to the
Owner in a single sum.  The Cash Surrender Value equals the Cash Value on the
date of surrender, less any Indebtedness, and less any surrender charge.
(See Charges and Deductions - Contingent Deferred Sales Charge.)  The Company
will determine the Cash Surrender Value as of the

                                    14
<PAGE> 20
date that an Owner's written request is received at the Company's Home Office.
If the request is received on a Monthly Anniversary, the monthly deduction
otherwise deductible will be included in the amount paid.  Coverage under a
Policy will terminate as of the date of surrender.  The Insured must be living
at the time of a surrender.  A surrender may have Federal income tax
consequences.  (See Federal Tax Matters.)

PARTIAL WITHDRAWALS.  After the first Policy Year, an Owner may make partial
withdrawals from the Policy's Cash Surrender Value. There is no charge for the
first twelve partial withdrawals or transfers in a Policy Year.  General
American may impose a charge not to exceed the amount specified in the Policy
for each partial withdrawal or transfer in excess of twelve in a Policy Year.
A partial withdrawal may have Federal income tax consequences.  (See Federal
Tax Matters.)

The minimum amount of a partial withdrawal request, net of any applicable
surrender charges, is the lesser of a) $500 from a Division of the Separate
Account, or b) the Policy's Cash Value in a Division.  (See Charges and
Deductions - Contingent Deferred Sales Charge.) Partial withdrawals made
during a Policy Year may not exceed the following limits.  The maximum amount
that may be withdrawn from a Division of the Separate Account is the Policy's
Cash  Value net of any applicable surrender charges in that Division.  The
total partial withdrawals and transfers from the General Account over the
Policy Year may not exceed a maximum amount equal to the greatest of the
following: (1) 25% of the Cash Surrender Value in the General Account at the
beginning of the Policy Year, multiplied by the withdrawal percentage limit
shown in the policy, or (2) the previous Policy Year's maximum amount.

The Owner may allocate the amount withdrawn plus any applicable surrender
charge, subject to the above conditions, among the Divisions of the Separate
Account and the General Account.  If no allocation is specified, then the
partial withdrawal will be allocated among the Divisions of the Separate
Account and the General Account in the same proportion that the Policy's Cash
Value in each Division and the General Account bears to the total Cash Value
of the Policy, less the Cash Value in the Loan Account, on the date the
request for the partial withdrawal is received.  If the limitations on
withdrawals from the General Account will not permit this proportionate
allocation, the Owner will be requested to provide an alternate allocation.
(See The General Account.)

No amount may be withdrawn that would result in there being insufficient Cash
Value to meet any surrender charge that would be payable immediately
following the withdrawal upon the surrender of the remaining Cash Value.

The death benefit will be affected by a partial withdrawal, unless Death
Benefit Option A or Option C is in effect and the withdrawal is made under
the terms of an Anniversary Partial Withdrawal Rider.  If Death Benefit
Option A or Death Benefit Option C is in effect and the death benefit equals
the Face Amount, then a partial withdrawal will decrease the Face Amount by
an amount equal to the partial withdrawal plus the applicable surrender
charge resulting from that partial withdrawal.  If the death benefit is based
on a percentage of the Cash Value, then a partial withdrawal will decrease
the Face Amount by an amount by which the partial withdrawal plus the
applicable surrender charge exceeds the difference between the death benefit
and the Face Amount.  If Death Option B is in effect, the Face Amount will
not change.

The Face Amount remaining in force after a partial withdrawal may not be less
than the minimum Face Amount.  Any request for a partial withdrawal that
would reduce the Face Amount below this amount will not be implemented.

Partial withdrawals may affect the way in which the cost of insurance charge
is calculated and the amount of pure insurance protection afforded under a
Policy.  (See Monthly Deduction - Cost of Insurance.) Partial withdrawals
will be applied first to reduce the initial Face Amount and then to each
increase in Face Amount in order, starting with the first increase.  The
Company may change the minimum amount required for a partial withdrawal or
the number of times partial withdrawals may be made.

PRO RATA SURRENDER.  After the first Policy Year, an Owner can make a pro
rata surrender of the Policy.  The pro rata surrender will reduce the Face
Amount and the Cash Value by a percentage chosen by the Owner.  This
percentage must be any whole number.  A pro rata surrender may have Federal
income tax consequences.  (See Federal Tax Matters.) The percentage will be
applied to the Face Amount and the Cash Value on the Monthly Anniversary on
or following our receipt of the request.

The Owner may allocate the amount of decrease in Cash Value plus any
applicable surrender charge among the Divisions of the Separate Account and
the General Account.  (See Charges and Deductions - Contingent Deferred Sales
Charge.) If no allocation is specified, then the decrease in Cash Value and
any applicable surrender charge will be allocated among the Divisions of the
Separate Account and the General Account in the same proportion that the
Policy's Cash Value in each Division and the General Account bears to the
total Cash Value of the Policy,

                                    15
<PAGE> 21
less the Cash Value in the Loan Account, on the date the request for pro rata
surrender is received.

A pro rata surrender can not be processed if it will reduce the Face Amount
below the minimum Face Amount of the Policy.  No pro rata surrender will be
processed for more Cash Surrender Value than is available on the date of the
pro rata surrender.  A cash payment will be made to the Owner for the amount
of Cash Value reduction less any applicable surrender charges.

Pro rata surrenders may affect the way in which the cost of insurance charge
is calculated and the amount of the pure insurance protection afforded under
the Policy.  (See Monthly Deduction - Cost of Insurance.) Pro rata surrenders
will be applied to prior increases in the Face Amount, if any, in the reverse
order in which such increases occurred, and then to the original Face Amount.

CHARGES ON SURRENDER, PARTIAL WITHDRAWALS AND PRO RATA SURRENDER.
If a Policy is surrendered within the first ten Policy Years, the Deferred
Contingent Sales Charge will apply.  (See Contingent Deferred Sales Charge.)

A partial withdrawal or pro rata surrender may also result in a charge.  The
amount of the charge assessed is a portion of the Contingent Deferred Sales
Charge that would be deducted upon surrender or lapse.  Charges are described
in more detail under Charges and Deductions - Contingent Deferred Sales
Charge.

While partial withdrawals and pro rata surrenders are each methods of
reducing a Policy's Cash Value, a pro rata surrender differs from a partial
withdrawal in that a partial withdrawal does not typically have a
proportionate effect on a Policy's death benefit by reducing the Policy's
Face Amount, while a pro rata surrender does.  Assuming that a Policy's death
benefit is not a percentage of the Policy's Cash Value, a pro rata surrender
will reduce the Policy's death benefit in the same proportion that the
Policy's Cash Value is reduced, while a partial withdrawal will reduce the
death benefit by one dollar for each dollar of Cash Value withdrawn.  Partial
Withdrawals and Pro Rata Surrenders will also result in there being different
cost of insurance charges subsequently deducted.  (See Monthly Deduction -
Cost of Insurance; Surrender, Partial Withdrawals and Pro Rata Surrender -
Partial Withdrawals; and Surrenders, Partial Withdrawals, and Pro Rata
Surrenders-Pro Rata Surrender.)

                           TRANSFERS

Under General American's current practices, a Policy's Cash Value, except
amounts credited to the Loan Account, may be transferred among the Divisions
of the Separate Account and for certain contracts, between the General
Account and the Divisions.  Transfers to and from the General Account are
subject to restrictions (See The General Account).  Requests for transfers
from or among Divisions of the Separate Account may be made in writing
or by telephone.  Transfers from or among the Divisions of the Separate
Account must be in amounts of at least $500 or, if smaller, the Policy's Cash
Value in a Division.  The first twelve requested transfers per policy year
will be allowed free of charge. Thereafter, the Company may impose a transfer
charge as provided in the policy.  General American ordinarily will make
transfers and determine all values in connection with transfers as of the end
of the Valuation Period during which the transfer request is received.

All requests received on the same Valuation Day will be considered a single
transfer request.  Each transfer must meet the minimum requirement of $500 or
the entire Cash Value in a Division, whichever is smaller.  Where a single
transfer request calls for more than one transfer, and not all of the
transfers would meet the minimum requirements, General American will
make those transfers that do meet the requirements.  Transfers resulting from
Policy Loans will not be counted for purposes of the limitations on the amount
or frequency of transfers allowed in each Policy Month or Policy Year.

Although General American currently intends to continue to permit transfers
for the foreseeable future, the Policy provides that General American may at
any time revoke, modify, or limit the transfer privilege, including the
minimum amount transferable, the maximum General Account allocation percent,
and the frequency of such transfers.

                      PORTFOLIO REBALANCING

Over time, the funds in the General Account and the Divisions of the Separate
Account will accumulate at different rates as a result of different
investment returns.  The Owner may direct that from time to time we
automatically restore the balance of the Cash Value in the General Account
and in the Divisions of the Separate Account to the percentages determined in
advance.  There are two methods of rebalancing available - periodic and
variance.

PERIODIC REBALANCING. Under this option the Owner elects a frequency
(monthly, quarterly, semiannually or annually), measured from the Policy
Anniversary.  On each date elected, we will rebalance the funds by generating
transfers to reallocate the funds according to the investment percentages
elected.

                                    16
<PAGE> 22

VARIANCE REBALANCING.  Under this option the Owner elects a specific
allocation percentage for the General Account and each Division of the
Separate Account.  For each such account, the allocation percentage (if not
zero) must be a whole percentage and must not be less than five percent (5%).
The Owner also elects a maximum variance percentage (5%, 10%, 15%, or 20%
only), and can exclude specific funds from being rebalanced.  On each Monthly
Anniversary we will review the current fund balances to determine whether any
fund balance is outside of the variance range (either above or below) as a
percentage of the specified allocation percentage for that fund.  If any fund
is outside of the variance range, we will generate transfers to rebalance all
of the specified funds back to the predetermined percentages.

Transfers resulting from portfolio rebalancing will not be counted against
the total number of transfers allowed in a Policy Year before a charge is
applied.

The Owner may elect either form of portfolio rebalancing by specifying it on
the policy application, or may elect it later for an in-force Policy, or may
cancel it, by submitting a change form acceptable to General American under
its administrative rules.

Only one form of portfolio rebalancing may be elected at any one time, and
portfolio rebalancing may not be used in conjunction with dollar cost
averaging (see below).

General American reserves the right to suspend portfolio rebalancing at any
time on any class of Policies on a nondiscriminatory basis, or to charge an
administrative fee for election changes in excess of a specified number in a
Policy Year in accordance with its administrative rules.

                             DOLLAR COST AVERAGING

The Owner may direct the Company to transfer amounts on a monthly basis from
the Money Market Fund to any other Division of the Separate Account.  This
service is intended to allow the Owner to utilize "dollar cost averaging"
("DCA"), a long-term investment technique which provides for regular, level
investments over time.  The Company makes no guarantee that DCA will result
in a profit or protect against loss.

The following rules and restrictions apply to DCA transfers:

   (1)  The minimum DCA transfer amount is $100.

   (2)  A written election of the DCA service, on a form provided by the
   Company, must be completed by the Owner and on file with the Company in
   order to begin DCA transfers.

   (3)  In the written election of the DCA service, the Owner indicates how
   DCA transfers are to be allocated among the Divisions of the Separate
   Account.  For any Division chosen to receive DCA transfers, the minimum
   percentage that may be allocated to a Division is 5% of the DCA transfer
   amount, and fractional percentages may not be used.

   (4)  DCA transfers can only be made from the Money Market Fund, and DCA
   transfers will not be allowed to the General Account.

   (5)  The DCA transfers will not count against the Policy's normal transfer
   restrictions.  (See Policy Rights-- Transfers.)

   (6)  The DCA transfer percentages may  differ from the allocation
   percentages the Owner specifies for the allocation of Net Premiums.  (See
   Payment and Allocation of Premiums -- Allocation of Net Premiums and Cash
   Values.)

   (7)  Once elected, DCA transfers from the Money Market Fund will be
   processed monthly until either the value in the Money Market Fund is
   completely depleted or the Owner instructs the Company in writing to
   cancel the DCA service.

   (8)  Transfers as a result of a Policy Loan or repayment, or in exercise
   of the conversion privilege, are not subject to the DCA rules and
   restrictions.  The DCA service terminates at the time the conversion
   privilege is exercised, when any outstanding amount in any Division of the
   Separate Account is immediately transferred to the General Account.  (See
   Policy Rights - Loans, and Policy Rights - Conversion Privilege.)

   (9)  DCA transfers will not be made until the Right to Examine Policy
   period has expired (See Policy Rights - Right to Examine Policy).

The Company reserves the right to assess a processing fee for the DCA
service.  The Company reserves the right to discontinue offering DCA upon 30
days' written notice to Owners.  However, any such discontinuation will not
affect DCA services already commenced.  The Company reserves the right to
impose a minimum total Cash Value, less outstanding Indebtedness, in order to
qualify for DCA service.  Also, the Company reserves the right to change the
minimum necessary Cash Value and the minimum required DCA transfer amount.

                                    17
<PAGE> 23


                    RIGHT TO EXAMINE POLICY

The Owner may cancel a Policy within 20 days after receiving it (30 days if
the Owner is a resident of California and is age 60 or older) or within 45
days after the application was signed, whichever is later.  If a Policy is
canceled within this time period, a refund will be paid.  Where required by
state law, the refund will equal all premiums paid under the Policy.  Where
required by state law, General American will refund an amount equal to the
greater of premiums paid or (1) plus (2) where (1) is the difference between
the premiums paid, including any policy fees or other charges, and the
amounts allocated to the Separate Account under the Policy and (2) is the
value of the amounts allocated to the Separate Account under the Policy on
the date the returned Policy is received by General American or its agent.

To cancel the Policy, the Owner should mail or deliver the Policy to either
General American or the agent who sold it.  A refund of premiums paid by
check may be delayed until the Owner's check has cleared the  bank upon which
it was drawn.  (See General Matters - Postponement of Payments from the
Separate Account.)

A request for an increase in Face Amount (see Policy Benefits - Death
Benefit) may also be canceled.  The request for cancellation must be made
within the later of 20 days from the date the Owner received the new Policy
specifications page for the increase, or 45 days after the application for
the increase was signed.

               DEATH BENEFIT AT ATTAINED AGE 100

If the Insured is living and the Policy is in force when the Insured reaches
Attained Age 100, the death benefit will be equal to 101% of the Cash Value of
the Policy unless the Lifetime Coverage Rider is in effect.  (See Additional
Insurance Benefits.)  At that point, no further premium payments will be
required or accepted, and no further monthly deductions will be taken to cover
the cost of insurance.

               PAYMENT AND ALLOCATION OF PREMIUMS

                      ISSUANCE OF A POLICY

Individuals wishing to purchase a Policy must complete an application and
submit it to an authorized registered agent of General American or to General
American's Home Office.  A Policy will generally be issued to Insureds of
Issue Ages 0 through 85 for regularly underwritten contracts, and to Insureds
of Issue Ages 20 through 70 for Policies issued in qualified pension plans,
for guaranteed issue contracts and, should they become available in the
future, for simplified issue contracts.  General American may, in its sole
discretion, issue Policies to individuals falling outside of those Issue
Ages.  Acceptance of an application is subject to General American's
underwriting rules and General American reserves the right to reject an
application for any reason.

The Issue Date is determined by General American in accordance with its
standard underwriting procedures for variable life insurance policies.  The
Issue Date is used to determine Policy Anniversaries, Policy Years, and
Policy Months.  Insurance coverages under a Policy will not take effect until
the Policy has been delivered and the initial premium has been paid prior to
the Insured's death and prior to any change in health as shown in the
application.

                            PREMIUMS

The initial premium is due on the Issue Date, and may be paid to an
authorized registered agent of General American or to General American at its
Home Office.  General American currently requires that the initial premium
for a Policy be at least equal to one-twelfth (1/12) of the Minimum Premium
for the Policy.  The Minimum Premium is the amount specified for each Policy
based on the requested initial Face Amount and the charges under the Policy
which vary according to the Issue Age, sex, underwriting risk class, and
smoker status of the Insured.  (See Charges and Deductions.)  For policies
issued as a result of a term conversion from certain General American term
policies, the Company requires the Owner to pay an initial premium, which
combined with conversion credits given, if any, will equal one full "Minimum
Premium" for the Policy.

Following the initial premium, subject to the limitations described below,
premiums may be paid in any amount and at any interval.  Premiums after the
first premium payment must be paid to General American at its Home Office.
An Owner may establish a schedule of planned premiums which will be billed by
the Company at regular intervals.  Failure to pay planned premiums, however,
will not itself cause the Policy to lapse.  (See Policy Lapse and
Reinstatement.) Premium receipts will be furnished upon request.

An Owner may make unscheduled premium payments at any time in any amount, or
skip planned premium payments, subject to the minimum and maximum premium
limitations described below.

If a Policy is in the intended Owner's possession but the initial premium has
not been paid, the Policy is not in force.  The intended Owner is deemed to
have the Policy for inspection only.

                                    18
<PAGE> 24

PREMIUM LIMITATIONS.  Every premium payment must be at least $10.  In no
event may the total of all premiums paid in any Policy Year exceed the
current maximum premium limitations for that Policy Year.  Maximum premium
limits for the Policy Year will be shown in an Owner's annual report.

In general, for policies issued with Death Benefit Option A or Death Benefit
Option B, the maximum premium limit for a Policy Year is the largest amount
of premium that can be paid in that Policy Year such that the sum of the
premiums paid under the Policy will not at any time exceed the guideline
premium limitations needed to comply with the tax definition of life
insurance.  For policies issued with Death Benefit Option C, the company
reserves the right to impose other restrictions upon the amount of premium
that may be paid into the Policy.  If at any time a premium is paid which
would result in total premiums exceeding the current maximum premium
limitations, the Company will only accept that portion of the premium which
will make total premiums equal the maximum.  Any part of the premium in
excess of that amount will be returned or applied as otherwise agreed, and no
further premiums will be accepted until allowed under the current maximum
premium limitations.

In addition to the foregoing tax definitional limits on premiums, for
purposes of determining whether distributions (including loans) are a return
of income first, the Company monitors the Policy To detect whether the "seven
pay limit" has been exceeded.  If the seven pay limit is exceeded, the Policy
becomes a "Modified Endowment".  The Company has adopted administrative steps
designed to notify an Owner when it is believed that a premium payment will
cause a Policy to become a modified endowment contract.  The Owner will be
given a limited amount of time to request that the premium be reversed in
order to avoid the Policy's being classified as a modified endowment
contract.  (See Federal Tax Matters.)

If the Company receives a premium payment which would cause the death benefit
to increase by an amount that exceeds the Net Premium portion of the payment,
then the Company reserves the right to (1) refuse that premium payment, or
(2) require additional evidence of insurability before it accepts the
premium.

           ALLOCATION OF NET PREMIUMS AND CASH VALUE

ALLOCATION OF NET PREMIUMS.  In the application for a Policy, the Owner
indicates how Net Premiums are to be allocated among the Divisions of the
Separate Account, to the General Account (if available), or both.  For each
Division chosen, the minimum percentage that may be allocated to a Division
is 5% of the Net Premium, and fractional percentages may not be used.
Certain other restrictions apply to allocations made to the General Account
(see General Account).  For policies issued with an allowable percentage to
the General Account of more than 5%, the minimum percentage is 5%, and
fractional percentages may not be used.

The allocation for future Net Premiums may be changed without charge at any
time by providing notice to the Company.  Any change in allocation will take
effect immediately upon receipt by the Company of written notice.  No charge
is imposed for changing the allocations of future premiums.  The initial
allocation will be shown on the application which is attached to the Policy.
The Company may at any time modify the maximum percentage of future Net
Premiums that may be allocated to the General Account.

During the period from the Issue Date to the end of the Right to Examine
Policy Period (See Policy Rights - Right to Examine Policy), Net Premiums
will automatically be allocated to the Division that invests in the Money
Market Fund of Capital Company.  When this period expires, the Policy's Cash
Value in that Division will be transferred to the Divisions of the Separate
Account and to the General Account (if available) in accordance with the
allocation requested in the application for the Policy, or any allocation
instructions received subsequent to receipt of the application.  Net Premiums
received after the Right to Examine Policy Period will be allocated according
to the allocation instructions most recently received by the Company unless
otherwise instructed for that particular premium receipt.

The Policy's Cash Value may also be transferred between Divisions of the
Separate Account, and, if the General Account is available under the Policy,
between those Divisions and the General Account.  (See Policy Rights -
Transfers.)

The value of amounts allocated to Divisions of the Separate Account will vary
with the investment performance of the chosen Divisions and the Owner bears
the entire investment risk.  This will affect the Policy's Cash Value, and
may affect the death benefit as well.  Owners should periodically review
their allocations of Net Premiums and the Policy's Cash Value in light of
market conditions and their overall financial planning requirements.

                  POLICY LAPSE AND REINSTATEMENT

LAPSE.  Unlike conventional whole life insurance policies, the failure to
make a premium payment following the initial premium will not itself cause a
Policy to lapse.  If, during the first five Policy Years, the sum of all
premiums paid on the Policy, reduced

                                    19
<PAGE> 25
by any partial withdrawals and any outstanding loan balance, is greater than or
equal to the sum of the No Lapse Monthly Premiums for the elapsed months since
the Issue Date, the Policy will not lapse as a result of a Cash Value less any
loans, loans interest due, and any surrender charge being insufficient to pay
the monthly deduction.   Lapse will occur (except as described above) when the
Cash Surrender Value is insufficient to cover the monthly deduction, and a
grace period expires without a sufficient payment being made.

The grace period, which is 62 days, begins on the Monthly Anniversary on
which the Cash Surrender Value becomes insufficient to meet the next monthly
deduction.  The Company will notify the Owner at the beginning of the grace
period by mail addressed to the last known address on file with the Company.
The notice to the Owner will indicate the amount of additional premium that
must be paid.  The amount of the premium required to keep the Policy in force
will be the amount to cover the outstanding monthly deductions and premium
expense charges.  (See Charges and Deductions - Monthly Deduction.) If the
Company does not receive the required amount within the grace period, the
Policy will lapse and terminate without Cash Value.

If the Insured dies during the grace period, any overdue monthly deductions
will be deducted from the death benefit otherwise payable.

REINSTATEMENT.  The Owner may reinstate a lapsed Policy by written
application any time within five years after the date of lapse and before the
Insured's Attained Age 100.  Reinstatement is subject to the
following conditions:

   1. Evidence of the insurability of the Insured satisfactory to the Company
   (including evidence of insurability of any person covered by a rider to
   reinstate the rider).

   2. Payment of a premium that, after the deduction of premium expense
   charges, is large enough to cover: (a) the monthly deductions due at the
   time of lapse, and (b) two times the monthly deduction due at the time of
   reinstatement.

   3. Payment or reinstatement of any Indebtedness.  Any Indebtedness
   reinstated will cause Cash Value of an equal amount also to be reinstated.
   Any loan interest due and unpaid on the Policy Anniversary prior to
   reinstatement must be repaid at the time of reinstatement.  Any loan paid
   at the time of reinstatement will cause an increase in Cash Value equal to
   the amount to be reinstated.

The Policy cannot be reinstated if it has been surrendered.

The amount of Cash Value on the date of reinstatement will be equal to the
amount of any Policy Loan reinstated, increased by the Net Premiums paid at
reinstatement, any Policy Loan paid at the time of reinstatement, and the
amount of any surrender charge paid at the time of lapse.

The Insured must be alive on the date the Company approves  the application
for reinstatement.  If the Insured is not then alive, such approval is void
and of no effect.

The effective date of reinstatement will be the date the Company approves the
application for reinstatement.  There will be a full monthly deduction for
the Policy Month which includes that date.  (See Charges and
Deductions-Monthly Deduction.)

The surrender charge in effect at the time of reinstatement will equal the
surrender charge in effect at the time of lapse.

                          CHARGES AND DEDUCTIONS

Charges will be deducted in connection with the Policy to compensate the
Company for providing the insurance benefits set forth in the Policy and any
additional benefits added by rider, administering the Policies, incurring
expenses in distributing the Policies, and assuming certain risks in
connection with the Policy.

                     PREMIUM EXPENSE CHARGES

Prior to allocation of Net Premiums, premium payments will be reduced by
premium expense charges consisting of a sales charge and a charge for premium
taxes.  The premium payment less the premium expense charge equals the Net
Premium.

SALES CHARGE.  A sales charge will be deducted from each premium payment to
partially compensate the Company for expenses incurred in distributing the
Policy and any additional benefits provided by riders.  The Company currently
intends to deduct a sales charge determined according to the following
schedule:
<TABLE>
<S>                                      <C>
           Policy Year 1                 15% of premium up to Target
                                          5% of premium above Target
           Policy Years 2-10              5% of all premium paid
           Policy Years 11+               2% of all premium paid
</TABLE>
For policies issued in the state of Oregon, the amounts shown above are
increased by 2%.

                                    20
<PAGE> 26

The expenses covered by the sales charge include agent sales commissions, the
cost of printing Prospectuses and sales literature, and any advertising costs.
Where Policies are issued to Insureds with higher mortality risks or to
Insureds who have selected additional insurance benefits, a portion of the
amount deducted for sales charge is used to pay distribution expenses and other
costs associated with these additional coverages.  No increase in this sales
charge will occur that would result in an increase in the sales charge
percentage deducted in any previous Policy year.

A Contingent Deferred Sales Charge is also imposed under certain
circumstances for expenses incurred in distributing the Policies.  That
charge is discussed below.

To the extent that sales expenses are not recovered from the sales charge and
the surrender charge, those expenses may be recovered from other sources,
including the mortality and expense risk charge described below.

PREMIUM TAXES.  Various states or other governing jurisdictions and their
subdivisions impose a tax on premiums received by insurance companies.
Premium taxes vary by jurisdiction.  A deduction equal to the amount of the
actual premium tax (if any) is taken from each premium payment for these
taxes.  The deduction allows the Company to pass through the amount of the
taxes imposed on the policy by the state or other governing jurisdiction and
any subdivisions thereof.

FEDERAL TAX CHARGE.  This charge is designed to pass through the
equivalent of the federal tax applicable to the policy.  The charge is
currently 1.3% of premium paid, and is guaranteed not to increase except to
the extent of any increases in the federal tax

                         MONTHLY DEDUCTION

Charges will be deducted monthly from the Cash Value of each Policy ("the
monthly deduction") to compensate the Company for (a) certain administrative
costs; (b) the cost of insurance; and (c) the cost of optional benefits added
by rider.  The monthly deduction will be taken on the Investment Start Date
and on each Monthly Anniversary.  It will be allocated among the General
Account and each Division of the Separate Account in the same proportion that
a Policy's Cash Value in the General Account and the Policy's Cash Value in
each Division bear to the total Cash Value of the Policy, less the Cash Value
in the Loan Account, on the date the deduction is taken.  Because portions of
the monthly deduction, such as the cost of insurance, can vary from month to
month, the monthly deduction itself can vary in amount from month to month.

SELECTION AND ISSUE EXPENSE CHARGE.  During the first ten Policy Years, and
during the first ten Policy Years following an increase in Face Amount,
the Company assesses a monthly charge to cover the costs associated with the
underwriting and issue of the policy or the increase.  The monthly charge per
$1,000 of face amount varies by issue age, risk class, and (except on unisex
Policies) sex of the Insured.

MONTHLY ADMINISTRATIVE CHARGE.  The Company has responsibility for the
administration of the Policies and the Separate Account.  Administrative
expenses include premium billing and collection, record keeping, processing
death benefit claims, cash surrenders, partial withdrawals, Policy changes,
and reporting and overhead costs, processing applications, and establishing
Policy records.  As reimbursement for administrative expenses related to the
maintenance of each Policy and the Separate Account, the Company assesses a
monthly administration charge from each Policy.  This charge is currently
$25 per month in the first Policy Year, and $6 per month for all Policy
Years thereafter, and is guaranteed not to increase while the Policy is in
force.  The Company does not anticipate that it will make any profit on the
monthly administrative charge.

The Company may administer the Policy itself, or may purchase administrative
services from such sources (including affiliates) as may be available.  Such
services will be acquired on a basis which, in the Company's sole discretion,
affords the best services at the lowest cost.  The Company reserves the right
to select a company to provide services which the Company deems, in its sole
discretion, is the best able to perform such services in a satisfactory manner
even though the costs for such services may be higher than would prevail
elsewhere.

COST OF INSURANCE.  The cost of insurance is deducted on each Monthly
Anniversary for the following Policy Month.  Because the cost of insurance
depends upon a number of variables, the cost will vary for each Policy Month.
The cost of insurance is determined separately for the initial Face Amount
and for any subsequent increases in Face Amount.  The Company will determine
the cost of insurance charge by multiplying the applicable cost of insurance
rate or rates by the net amount at risk (defined below) for each Policy
Month.

The cost of insurance rates are determined at the beginning of each Policy
Year for the initial Face Amount and each increase in Face Amount.  The rates
will be based on the Attained Age, duration, rate class, and (except for
unisex Policies) sex of the Insured at issue or the date of an increase in
Face Amount.  (See Unisex Requirements Under Montana

                                    21
<PAGE> 27
Law.)  The cost of insurance rates generally increase as the Insured's Attained
Age increases.  The rate class of an Insured also will affect the cost of
insurance rate.  For the initial Face Amount, the Company will use the rate
class on the Issue Date.  For each increase in Face Amount, other than one
caused by a change in the death benefit option, the Company will use the rate
class applicable to that increase.  If the death benefit equals a percentage
of Cash Value, an increase in Cash Value will cause an automatic increase in
the death benefit.  The rate class for such increase will be the same as that
used for the most recent increase that required proof of insurability.

The Company currently places Insureds into a preferred rate class, a standard
rate class, or into rate classes involving a higher mortality risk.  The
degree of underwriting imposed may vary from full underwriting, to simplified
issue underwriting, to guaranteed issue underwriting.

Actual cost of insurance rates may change, and the actual monthly cost of
insurance rates will be determined by the Company based on its expectations
as to future mortality experience.  However, the actual cost of insurance
rates will not be greater than the guaranteed cost of insurance rates set
forth in the Policy.  For fully underwritten, guaranteed issue and simplified
issue Policies which are not in a substandard risk class, the guaranteed cost
of insurance rates are equal to 100% of the rates set forth in the
male/female smoker/non-smoker 1980 CSO Mortality Tables (1980 CSO Tables NA
and SA and 1980 CSO Tables NG and SG for sex distinct; 1980 CSO Tables NB
and SB for unisex policies issued in qualified pension plans; 1980 CSO Tables
NA and SA for unisex policies issued in compliance with Montana law), age
nearest birthday.  Higher rates apply if the Insured is determined to be in a
substandard risk class.

In two otherwise identical Policies, an Insured in the preferred rate class
will have a lower cost of insurance than an Insured in a rate class involving
higher mortality risk.  Each rate class is also divided into two categories:
smokers and nonsmokers.  Nonsmoker Insureds will generally incur a lower cost
of insurance than similarly situated Insureds who smoke.  (Insureds under
Attained Age 20 are automatically assigned to the non-smoker rate class.)
Policies issued with simplified underwriting or guaranteed issue will in
general incur a higher cost of insurance than Policies issued under full
underwriting.  Guaranteed issue Policies will in general incur the highest
current or actual cost of insurance rates.

The net amount at risk for a Policy Month is (a) the death benefit at the
beginning of the Policy Month divided by 1.0032737 (which reduces the net
amount at risk, solely for purposes of computing the cost of insurance, by
taking into account assumed monthly earnings at an annual rate of 4%), less
(b) the Cash Value at the beginning of the Policy Month.  If there is an
increase in the Face Amount, a net amount at risk will be calculated
separately for the initial Face Amount and for each increase in Face Amount.
If Death Benefit Option A or Death Option C is in effect, for purposes of
determining the net amounts at risk for the initial Face Amount and for each
increase in Face Amount, Cash Value will first be considered a part of the
initial Face Amount.  If the Cash Value is greater than the initial Face
Amount, the excess Cash Value will then be considered a part of each increase
in order, starting with the first increase.  If Death Benefit Option B is in
effect, the net amount at risk will be determined separately for the initial
Face Amount and for each increase in Face Amount.  In calculating the cost of
insurance charges, the cost of insurance rate for a Face Amount is applied to
the net amount at risk for that Face Amount.

ADDITIONAL INSURANCE BENEFITS.  The monthly deduction will include
charges for any additional benefits provided by rider.  (See General Matters
- - Additional Insurance Benefits.)

           CONTINGENT DEFERRED SALES CHARGE ("CDSC")

For a period of up to ten years after the Issue Date, and for a period of up
to ten years following an increase in the Face Amount, the Company will
impose a CDSC upon surrender or lapse of the Policy, upon a partial
withdrawal, or upon a pro rata surrender.  The amount of the charge assessed
will depend upon a number of factors, including the type of event (a full
surrender, lapse, or partial withdrawal), the amount of any premium payments
made under the Policy prior to the event, and the number of Policy Years
having elapsed since the Policy was issued.

The Contingent Deferred Sales Charge compensates the Company for expenses
relating to the distribution of the Policy, including agents' commissions,
advertising, and the printing of the Prospectus and sales literature.

CALCULATION OF CHARGE.  If a Policy is surrendered, the charge will not
exceed the Contingent Deferred Sales Charge Percentage multiplied by the
annual Target Premium attributable to the base policy or to the increase in
Face Amount.

The Contingent Deferred Sales Charge Percentage is shown in the following
table.

                                    22
<PAGE> 28
<TABLE>
              CONTINGENT DEFERRED SALES CHARGE
                      PERCENTAGE TABLE
<CAPTION>
      IF SURRENDER OR LAPSE            THE PERCENTAGE OF THE
    OCCURS IN THE LAST MONTH               ANNUAL TARGET
       OF POLICY YEAR:<F*>              PREMIUM PAYABLE IS:
<S>                                    <C>
           1 through 5                          45%
                6                               40%
                7                               30%
                8                               20%
                9                               10%

          10 and later                           0%

<FN>
<F*> In addition, the percentages reduce equally for each Policy Month during
the years shown.  For example, during the seventh year, the percentage
reduces equally each month from 40% at the end of the sixth Year to 30%
at the end of the seventh Year.
</TABLE>

CHARGE ASSESSED UPON PARTIAL WITHDRAWALS OR PRO RATA SURRENDER.
The amount of the Contingent Deferred Sales Charge deducted upon a partial
withdrawal or pro rata surrender will equal a fraction of the charge that
would be deducted if the Policy were surrendered at that time.  The fraction
will be determined by dividing the amount of the withdrawal of cash by the
Cash Value before the withdrawal and multiplying the result by the charge.
Immediately after a withdrawal, the Policy's remaining surrender charge will
equal the amount of the surrender charge immediately before the withdrawal
less the amount deducted in connection with the withdrawal.

ADJUSTMENT OF CHARGES.  The Policy is available for purchase by individuals,
corporations, and other institutions.  For certain individuals and certain
corporate or other group or sponsored arrangements purchasing one or more
Policies, General American may waive or adjust the amount of the Sales Charge,
Contingent Deferred Sales Charge, monthly administrative charge, or other
charges where the expenses associated with the sale of the Policy or Policies
or the underwriting or other administrative costs associated with the Policy
or Policies warrant an adjustment.

Sales, underwriting, or other administrative expenses may be reduced for
reasons such as expected economies resulting from a corporate purchase or a
group or sponsored arrangement; from the amount of the initial premium payment
or payments; or from the amount of projected premium payments. General
American will determine in its discretion if, and in what amount, an
adjustment is appropriate.  The Company may modify its criteria for
qualification for adjustment of charges as experience is gained, subject to
the limitation that such adjustments will not be unfairly discriminatory
against the interests of any Owner.

                    SEPARATE ACCOUNT CHARGES

MORTALITY AND EXPENSE RISK CHARGE.  General American will deduct a
daily charge from the Separate Account. The amount of the deduction is
determined as a percentage of the average net assets of each Division of the
Separate Account.  The daily deduction percentages, and the equivalent
effective annual rate, are:
<TABLE>
<CAPTION>
     POLICY YEARS               DAILY CHARGE        ANNUAL
                                   FACTOR         EQUIVALENT
<S>                             <C>               <C>
         1-10                    .0015027%           0.55%
        11-20                    .0012301%           0.45%
         21+                     .0009572%           0.35%
</TABLE>

This deduction is guaranteed not to increase while the Policy is in force.
General American may realize a profit from this charge.

The mortality risk assumed by General American is that Insureds may die
sooner than anticipated and that therefore General American will pay an
aggregate amount of death benefits greater than anticipated.  The expense
risk assumed is that expenses incurred in issuing and administering the
Policy will exceed the amounts realized from the administrative charges
assessed against the Policy.

FUND EXPENSES.  The value of the net assets of the Separate Account will
reflect the investment advisory fee and other expenses incurred by the
underlying investment companies.  See the prospectuses for the respective
Funds for a description of investment advisory fees and other expenses.

No charges are currently made to the Separate Account for Federal, state, or
local taxes  that the Company incurs which may be attributable to such
Separate Account or to the Policy.  The Company may make such a charge for
any such taxes or economic burden resulting from the application of the tax
laws that it determines to be properly attributable to the Separate Account
or to the Policy.  (See Federal Tax Matters.)

                           DIVIDENDS

The Policy is issued both as a participating Policy, which provides the Owner
an ownership interest in General American Mutual Holding Company, the parent
company of General American Life Insurance Company and as a non-participating
Policy, which provides no ownership interest in the Company.  However, we do
not anticipate that the Policy will share in the divisible surplus of the
Company in the form of a dividend.

                                    23
<PAGE> 29

                      THE GENERAL ACCOUNT

Because of exemptive and exclusionary provisions, interests in the General
Account have not been registered under the Securities Act of 1933 and the
General Account has not been registered as an investment company under the
1940 Act.  Accordingly, neither the General Account nor any interests therein
are subject to the provisions of these Acts and, as a result, the staff of
the SEC has not reviewed the disclosure in this Prospectus relating to the
General Account.  The disclosure regarding the General Account may, however,
be subject to certain generally applicable provisions of the Federal
securities laws relating to the accuracy and completeness of statements made
in prospectuses.

                          GENERAL DESCRIPTION

The General Account consists of all assets owned by General American other
than those in the Separate Account and other separate accounts.  Subject to
applicable law, General American has sole discretion over the investment of
the assets of the General Account.

At issue, General American will determine the maximum percentage of the
non-borrowed Cash Value that may be allocated, either initially or by
transfer, to the General Account.  The ability to allocate Net Premiums or to
transfer Cash Value to the General Account may not be made available, in the
Company's discretion, under certain Policies.  Further, the option may be
limited with respect to some Policies.  The Company may, from time to time,
adjust the extent  to which premiums or Cash Value may be allocated to the
General Account (the "maximum allocation percentage").  Such adjustments may
not be uniform as to all Policies.  General American may at any time modify
the General Account maximum allocation percent.  Subject to this maximum, an
Owner may elect to allocate Net Premiums to the General Account, the Separate
Account, or both.  Subject to this maximum, the Owner may also transfer Cash
Value from the Divisions of the Separate Account to the General Account, or
from the General Account to the Divisions of the Separate Account.  The
allocation of Net Premiums or the transfer of Cash Value to the General
Account does not entitle an Owner to share in the investment experience of
the General Account.  Instead, General American guarantees that Cash Value
allocated to the General Account will accrue interest at a rate of at least
4%, compounded annually, independent of the actual investment experience of
the General Account.

The Loan Account is part of the General Account.

                           THE POLICY

This Prospectus describes a flexible premium variable life insurance policy.
This Prospectus is generally intended to serve as a disclosure document only
for the aspects of the Policy relating to the Separate Account.  For complete
details regarding the General Account, see the Policy itself.

                    GENERAL ACCOUNT BENEFITS

If the Owner allocates all Net Premiums only to the General Account and makes
no transfers, partial withdrawals, pro rata surrenders, or Policy Loans, the
entire investment risk will be borne by General American, and General
American guarantees that it will pay at least a minimum specified death
benefit.  The Owner may select Death Benefit Option A, B or C under the
Policy and may change the Policy's Face Amount subject to satisfactory
evidence of insurability.

                   GENERAL ACCOUNT CASH VALUE

Net Premiums allocated to the General Account are credited to the Cash Value.
General American bears the full investment risk for these amounts and
guarantees that interest will be credited to each Owner's Cash Value in the
General Account at a rate of no less than 4% per year, compounded annually.
General American may, AT ITS SOLE DISCRETION, credit a higher rate of
interest, although it is not obligated to credit interest in excess of 4% per
year, and might not do so.  ANY INTEREST CREDITED ON THE POLICY'S CASH VALUE
IN THE GENERAL ACCOUNT IN EXCESS OF THE GUARANTEED MINIMUM RATE OF 4% PER
YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF GENERAL AMERICAN.  THE
POLICY OWNER ASSUMES THE RISK THAT INTEREST CREDITED MAY NOT EXCEED THE
GUARANTEED MINIMUM RATE OF 4% PER YEAR.  If excess interest is credited, a
different rate of interest may be applied to the Cash Value in the Loan
Account.  The Cash Value in the General Account will be calculated on each
Monthly Anniversary of the Policy.

General American guarantees that, on each Valuation Date, the Cash Value in
the General Account will be the amount of the Net Premiums allocated or Cash
Value transferred to the General Account, plus interest at the rate of 4% per
year, plus any excess interest which General American credits and any amounts
transferred into the General Account, less the sum of all Policy charges
allocable to the General Account and any amounts deducted from the General
Account in connection with partial withdrawals, pro

                                    24
<PAGE> 30
rata surrenders, surrender charges or transfers to the Separate Account.

       TRANSFERS, SURRENDERS, PARTIAL WITHDRAWALS AND POLICY LOANS

After the first Policy Year, a portion of Cash Value may be withdrawn from the
General Account or transferred from the General Account to the Separate
Account.  A partial withdrawal, net of any applicable surrender charges, and
any transfer must be at least $500 or, the Policy's entire Cash Value in the
General Account if less than $500.  No amount may be withdrawn from the
General Account that would result in there being insufficient Cash Value to
meet any surrender charges that would be payable immediately following the
withdrawal upon the surrender of the remaining Cash Value of the Policy.  The
total amount of transfers and withdrawals in a Policy Year may not exceed a
Maximum Amount equal to the greater of (a) 25% of a Policy's Cash Surrender
Value in the General Account at the beginning of the Policy Year,
(b) the previous Policy Year's Maximum Amount (not to exceed the total
Cash Surrender Value of the Policy).

Transfers to the General Account are limited by the maximum allocation
percentage (described below) in effect for a Policy at the time a transfer
request is made.

Policy Loans may also be made from the Policy's Cash Value in the General
Account.

Loans and withdrawals from the General Account may have Federal income tax
consequences.  (See Federal Tax Matters.)

There is no charge for the first twelve partial withdrawals or transfers in a
Policy Year.  General American may impose a charge not to exceed the amount
specified in the Policy for each partial withdrawal or transfer in excess of
twelve in a Policy Year. General American may revoke or modify the privilege
of transferring amounts to or from the General Account at any time.  Partial
withdrawals and pro rata surrenders will result in the imposition of the
applicable surrender charge.

Transfers, surrenders, partial withdrawals and pro rata surrenders payable
from the General Account and the payment of Policy Loans allocated to the
General Account may, subject to certain limitations, be delayed for up to six
months.  However, if payment is deferred for 30 days or more, General
American will pay interest at the rate of 2.5% per year for the period of the
deferment.  Amounts from the General Account used to pay premiums on policies
with General American will not be delayed.

                        GENERAL MATTERS

       POSTPONEMENT OF PAYMENTS FROM THE SEPARATE ACCOUNT

The Company usually pays amounts payable on partial withdrawal, pro rata
surrender, surrender, or Policy Loan allocated to the Separate Account
Divisions within seven days after written notice is received.  Payment of any
amount payable from the Divisions of the Separate Account upon surrender,
partial withdrawals, pro rata surrender, or death of Insured, as well as
payments of a Policy Loan and transfers, may be postponed whenever: (1) the
New York Stock Exchange is closed other than customary weekend and holiday
closings, or trading on the New York Stock Exchange is restricted as
determined by the SEC; (2) the SEC by order permits postponement for the
protection of Owners; or (3) an emergency exists, as determined by the SEC, as
a result of which disposal of securities is not reasonably practicable or it
is not reasonably practicable to determine the value of the Separate Account's
net assets.  The Company may defer payment of the portion of any Policy Loan
from the General Account for not more than six months.

Payments under the Policy of any amounts derived from premiums paid by check
may be delayed until the Owner's check has cleared the  bank upon which it
was drawn.

                           THE CONTRACT

The Policy, the attached application, any riders, endorsements, any
application for an increase in Face Amount, and any application for
reinstatement constitute the entire contract.  All statements made by the
Insured in the application and any supplemental applications can be used to
contest a claim or the validity of the Policy.  Any change to the Policy must
be in writing and approved by the President, a Vice President, or the
Secretary of the Company.  No agent has the authority to alter or modify any
of the terms, conditions, or agreements of the Policy or to waive any of its
provisions.

                       CONTROL OF POLICY

The Insured is the Owner of the Policy unless another person or entity is
shown as the Owner in the application.  Ownership may be changed, however, as
described below.  The Owner is entitled to all rights provided by the Policy.
Any person whose rights of ownership depend upon some future event does not
possess any present rights of ownership.  If there is more than one Owner at
a given time, all Owners must exercise the rights of ownership by joint
action.  If the Owner dies, and the Owner is not

                                    25
<PAGE> 31
the Insured, the Owner's interest in the Policy becomes the property of his or
her estate unless otherwise provided.  Unless otherwise provided, the Policy is
jointly owned by all Owners named in the Policy or by the survivors of those
joint Owners. Unless otherwise stated in the Policy, the final Owner is the
estate of the last joint Owner to die.  The Company may rely on the written
request of any trustee of a trust which is the Owner of the Policy, and the
Company is not responsible for the proper administration of any such trust.

                          BENEFICIARY

The Beneficiary(ies) is (are) the person(s) specified in the application or
by later designation.  Unless otherwise stated in the Policy, the Beneficiary
has no rights in a Policy before the death of the Insured.  If there is more
than one Beneficiary at the death of the Insured, each Beneficiary will
receive equal payments unless otherwise provided by the Owner.  If no
Beneficiary is living at the death of the Insured, the proceeds will be
payable to the Owner or, if the Owner is not living, to the Owner's estate.

The Company permits the designation of various types of trusts as
Beneficiary(ies), including trusts for minor beneficiaries, trusts under a
will, and trusts under a separate written agreement.  An Owner is also
permitted to designate several types of beneficiaries, including business
beneficiaries.

                    CHANGE OF OWNER OR BENEFICIARY

The Owner may change the ownership and/or Beneficiary designation by written
request in a form acceptable to the Company at any time during the Insured's
lifetime subject to any restrictions stated in the Policy and this
Prospectus.  The Company may require that the Policy be returned for
endorsement of any change.  If acceptable to us, the change will take effect
as of the date the request is signed, whether or not the Insured is living
when the request is received at the Company's Home Office.  The Company is
not  liable for any payment made or action taken before the Company received
the written request for change.  If the Owner is also a Beneficiary of the
Policy at the time of the Insured's death, the Owner may, within sixty days
of the Insured's death, designate another person to receive the Policy
proceeds.  Any change will be subject to any assignment of the Policy or any
other legal restrictions.

                         POLICY CHANGES

The Company reserves the right to limit the number of changes to a Policy to
one per Policy Year and to restrict changes in the first Policy Year.
Currently, only one change is permitted during any Policy Year and no change
may be made during the first Policy Year.  For this purpose, changes include
increases or decreases in Face Amount and changes in the death benefit
option.  No change will be permitted, if as a result, the Policy would fail
to satisfy the definition of life insurance in Section 7702 of the Internal
Revenue Code or any applicable successor provision.

                    CONFORMITY WITH STATUTES

If any provision in a Policy is in conflict with the laws of the state
governing the Policy, the provision will be deemed to be amended to conform
to such laws.  In addition, the Company reserves the right to change the
Policy if it determines that a change is necessary to cause this Policy to
comply with, or give the Owner the benefit of any Federal or state statute,
rule, or regulation, including, but not limited to, requirements of the
Internal Revenue Code, or its regulations or published rulings.

                      CLAIMS OF CREDITORS

To the extent permitted by law, neither the Policy nor any payment under it
will be subject to the claims of creditors or to any legal process.

                         INCONTESTABILITY

The Policy is incontestable after it has been in force for two years from the
Issue Date during the lifetime of the Insured.  An increase in Face Amount or
addition of a rider after the Issue Date is incontestable after such increase
or addition has been in force for two years from its effective date during
the lifetime of the Insured.  Any reinstatement of a Policy is incontestable
only after it has been in force during the lifetime of the Insured for two
years after the effective date of the reinstatement.

                           ASSIGNMENT

The Company will be bound by an assignment of a Policy only if: (a) the
assignment is in writing; (b) the original assignment instrument or a
certified copy thereof is filed with the Company at its Home Office; and (c)
the Company returns an acknowledged copy of the assignment instrument to the
Owner.  The Company is not responsible for determining the validity of any
assignment.  Payment of Policy proceeds is subject to the rights of any
assignee of record.  If a claim is based on an assignment, the Company may
require proof of the interest of the claimant.  A valid assignment will take
precedence over the claim of any Beneficiary.

                            SUICIDE

Suicide within two years of the Issue Date is not covered by the Policy.  If
the Insured dies by suicide, while sane or insane, within two years from the
Issue

                                    26
<PAGE> 32
Date (or within the maximum period permitted by the laws of the state in which
the Policy was delivered, if less than two years), the amount payable will be
limited to premiums paid, less any partial withdrawals and outstanding
Indebtedness subject to certain limitations, if the Insured, while sane or
insane, dies by suicide within two years after the effective date of an
increase in Face Amount, the death benefit for that increase will be limited to
the amount of the monthly deductions for the increase.

If the Insured is a Missouri citizen when the Policy is issued, this
provision does not apply on the Issue Date of the Policy, or on the effective
date of any increase in Face Amount, unless the Insured intended suicide when
the Policy, or the increase in Face Amount, was applied for.

           MISSTATEMENT OF AGE OR SEX AND CORRECTIONS

If the age or sex (except in unisex Policies; see Unisex Requirements Under
Montana Law) of the Insured has been misstated in the application, the amount
of the death benefit will be that which the most recent cost of insurance
charge would have purchased for the correct age and sex.

Any payment or Policy changes made by the Company in good faith, relying on
its records or evidence supplied with respect to such payment, will fully
discharge the Company's duty.  The Company reserves the right to correct any
errors in the Policy.

                  ADDITIONAL INSURANCE BENEFITS

Subject to certain requirements, one or more of the following additional
insurance benefits may be added to a Policy by rider.  The descriptions below
are intended to be general; the terms of the Policy riders providing the
additional benefits may vary from state to state, and the Policy should be
consulted.  The cost of any additional insurance benefits which require
additional charges will be deducted as part of the monthly deduction from the
Policy's Cash Value.  (See Charges and Deductions - Monthly Deduction.)
Certain restrictions may apply and are described in the applicable rider.  An
insurance agent authorized to sell the Policy can describe these extra
benefits further.  Samples of the provisions are available from General
American upon written request.

WAIVER OF MONTHLY DEDUCTION RIDER.  Provides for the waiver of the
monthly deductions while the Insured is totally disabled, subject to certain
limitations described in the rider.  The Insured must have become disabled
after age 5 and before age 65.

WAIVER OF SPECIFIED PREMIUM RIDER.  Provides for crediting the Policy's
Cash Value with a specified monthly premium while the Insured is totally
disabled.  The monthly premium selected at issue is not guaranteed to keep
the Policy in force.  The Insured must have become disabled after age  5 and
before age 65.

ADJUSTABLE BENEFIT TERM RIDER.  This rider allows an employer who is the Owner
to provide adjustable term insurance without evidence of insurability to
comply with the terms of an associated employee benefit plan.  The increase in
coverage occurs on each Policy Anniversary.

ANNIVERSARY PARTIAL WITHDRAWAL RIDER.  This rider allows the owner to
withdraw up to 15% of the Policy's Cash Surrender Value on any Policy
Anniversary without reducing the Face Amount.

GUARANTEED SURVIVOR PURCHASE OPTION (GSPO-PLUS).  This rider grants
the policy Owner or the Insured's Beneficiary the option to purchase, upon
the death of the Insured, on the 10th anniversary of the rider, and on the
rider anniversary nearest the Designated Life's 65th birthday, a specified
amount of additional insurance coverage on the Designated Life (or Lives)
without furnishing evidence of insurability.

SUPPLEMENTAL COVERAGE TERM RIDER.  This rider provides level term
insurance on the life of the Insured under the base policy.  It can be added
only at issue.  It cannot be increased or added to an existing Policy.

PRELIMINARY TERM INSURANCE.  This rider provides preliminary term
insurance from the date of hire of a new employee until the plan anniversary
when a corporate-sponsored Policy is issued.  The rider provides level term
insurance equal to the initial face amount of the Policy and all attached
riders.

ACCELERATED BENEFIT RIDER.  This rider provides a benefit to the Owner
if the Insured becomes terminally ill and is not expected to live more then
twelve months.  The Owner may receive 25%, 50% or 75% (but no more than
$250,000) of the eligible proceeds in a lump sum.  "Eligible proceeds" means
the death benefit that would have been payable had the insured died on the
date the rider is exercised.

CHILDREN'S INSURANCE RIDER.  This rider allows the Policy Owner to add
term insurance coverage on his or her children.

SECONDARY GUARANTEE RIDER.  This rider guarantees that if, during the
secondary guarantee period, the sum of all premiums paid on the Policy,
reduced by any partial withdrawals and any outstanding loan balance, is
greater than or equal to the sum of the secondary guarantee premiums required
since the Issue Date, the Policy will not lapse as a result of a

                                    27
<PAGE> 33
Cash Value less any loans, loans interest due, and any surrender charge being
insufficient to pay the monthly deduction.

The secondary guarantee period is the lesser of twenty Policy Years, or the
number of Policy Years until the Insured reaches Attained Age 70.  For
Policies issues after Attained Age 60, the secondary guarantee period is ten
Policy Years.

LIFETIME COVERAGE RIDER.  This rider provides the continuation of the
Policy's face amount beyond age 100, provided the policy remains in force to
age 100 with a positive cash surrender value.  If the Policy is in force
after the Insured's Attained Age 100, the death benefit will be the greater
of the face amount or 101% of the Cash Value.

                      RECORDS AND REPORTS

The Company will maintain all records relating to the Separate Account and
will mail to the Owner once each Policy Year, at the last known address of
record, a report which shows the current Policy values, premiums paid,
deductions made since the last report, and any outstanding Policy Loans.  The
Owner will also be sent a periodic report for each Fund and a list of the
securities held in each Fund. Receipt of premium payments, transfers, partial
withdrawals, pro rata surrenders, Policy Loans, loan repayments, changes in
death benefit options, increases or decreases in Face Amount, surrenders and
reinstatements will be confirmed promptly following each transaction.

An Owner may request in writing a projection of illustrated future Cash
Surrender Values and death benefits.  This projection will be furnished by
the Company for a nominal fee which will not exceed $25.

                   DISTRIBUTION OF THE POLICIES

The Policy will be sold by individuals who, in addition to being licensed as
life insurance agents for the Company, are also registered representatives of
Walnut Street Securities, Inc.  ("Walnut Street"), the principal underwriter
of the Policy, or of broker-dealers who have entered into written sales
agreements with Walnut Street.  Walnut Street was incorporated under the laws
of Missouri in 1984 and is a wholly-owned subsidiary of General American
Holding Company, which is, in turn,  a wholly-owned subsidiary of the
Company.  Walnut Street is registered with the SEC under the Securities
Exchange Act of 1934 as a broker-dealer and is a member of the National
Association of Securities Dealers, Inc.  No director or officer of Walnut
Street owns any units in the Separate Account.

Writing agents will receive commissions based on a commission schedule and
rules.  Currently, agent first-year commissions equal 50% of target premiums
and 2.25% of excess premium paid in Policy Year 1.  In renewal years, the
agent commissions vary from 1.0% to 2.0% of premiums paid in Policy Years 2
and later, depending on the agent's contract type.  An additional service fee,
determined as a percentage of the Policy's unloaned Cash Value, is also paid.
The percentage varies by Policy Year from 0% to 0.20% of average monthly
unloaned assets. Reductions may be possible under the circumstances outlined
in the section entitled Adjustment of Charges.  General Agents receive
compensation which may be in part based on the level of agent commissions in
their agencies.

As principal underwriter for the Policies, Walnut Street receives commission
income. Walnut Street receives no administrative fees, management fees, or
other fee income from sales of the Policies.

The general agent commission schedules and rules differ for different types
of agency contracts.

General American may use other distribution channels to sell the
non-participating version of the Policy.

                       FEDERAL TAX MATTERS

                           INTRODUCTION

The following summary provides a general description of the Federal income
tax considerations associated with the Policy and does not purport to be
complete or to cover all situations.  This discussion is not intended as tax
advice.  Counsel or other competent tax Advisors should be consulted for more
complete information.  This discussion is based upon General American's
understanding of the present Federal income tax laws as they are currently
interpreted by the Internal Revenue Service.  No representation is made as to
the likelihood of continuation of the present Federal income tax laws or of
the current interpretations by the Internal Revenue Service.

                    TAX STATUS OF THE POLICY

Section 7702 of the Internal Revenue Code of 1986, as amended (the "Code")
includes a definition of a life insurance contract for Federal tax purposes.
The Secretary of the Treasury (the "Treasury") issued proposed regulations
which specify what will be considered reasonable mortality charges under
Section 7702.  Guidance as to how Section 7702 is to be applied is, however,
limited.  If a Policy were

                                    28
<PAGE> 34
determined not to be a life insurance contract for purposes of Section 7702,
such Policy would not provide most of the tax advantages normally provided by a
life insurance policy.

With respect to a Policy issued on a basis of a standard premium class or on
a guaranteed or simplified issue basis, while there is some uncertainty due
to the limited guidance under Section 7702, the Company believes that such a
Policy should meet the Section 7702 definition of a life insurance contract.
However, with respect to a Policy issued on a substandard basis (i.e., a
premium class involving higher than standard mortality risk), it is not clear
whether such a Policy would satisfy Section 7702, particularly if the Owner
pays the full amount of premiums permitted under the Policy.

If it is subsequently determined that a Policy does not satisfy Section 7702,
the Company will take whatever steps are appropriate and necessary to attempt
to cause such a Policy to comply with Section 7702, including possibly
refunding any premiums paid that exceed the limitations allowable under
Section 7702 (together with interest or other earnings on any such premiums
refunded as required by law).  For these reasons, the Company reserves the
right to modify the Policy as necessary to attempt to qualify it as a life
insurance contract under Section 7702.

Section 817(h) of the Code authorizes the Treasury to set standards by
regulation or otherwise for the investments of the Separate Account to be
"adequately diversified" in order for the Policy to be treated as a life
insurance contract for Federal tax purposes.  The Separate Account, intends
to comply with the diversification requirements prescribed by the Treasury in
Regulation Section 1.817-5, which affect how assets may be invested.
Although General American does not control the Funds, it has entered into
agreements, which require these investment companies to be operated in
compliance with the requirements prescribed by the Treasury.

The IRS has stated in published rulings that a variable contract owner will
be considered the owner of separate account assets, for federal income tax
purposes, if the contract owner possesses incidents of ownership in those
assets, such as the ability to exercise investment control over the assets.
If that were to be determined to be the case, income and gains from the
separate account assets would be includible in the variable contract owner's
gross income.  The Treasury Department has also announced, in connection with
the issuance of regulations concerning diversification, that those
regulations "do not provide guidance concerning the circumstances in which
investor control of the investments of a segregated asset account may cause
the investor (i.e., the Owner), rather than the insurance company, to be
treated as the owner of the assets in the account."  This announcement also
stated that guidance would be issued by way of regulations or rulings on the
"extent to which policyholders may direct their investments to particular
subaccounts without being treated as owners of the underlying assets."

The ownership rights under the Policy are different in certain respects from
those described by the IRS in rulings in which it was determined that policy
owners were not owners of separate account assets.  For example, the Owner
has additional flexibility in allocating Premium payments and Policy Values.
These differences could result in an Owner being treated as the owner of a
pro rata portion of the assets of the Separate Account.  In addition, the
Company does not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated it expects to
issue.  The Company therefore reserves the right to modify the Policy as
necessary to attempt to prevent an Owner from being considered the owner of a
pro rata share of the assets of the Separate Account.

The following discussion assumes that the Policy will qualify as a life
insurance contract for Federal income tax purposes.

1. TAX TREATMENT OF POLICY BENEFITS.  In general, the Company believes
that the proceeds and Cash Value increases of a Policy should be treated in a
manner consistent with a fixed-benefit life insurance policy for Federal
income tax purposes.  Thus, the death benefit under the Policy should be
excludable from the gross income of the Beneficiary under Section 101(a)(1)
of the Code, unless a transfer for value (generally a sale of the policy) has
occurred.

Many changes or transactions involving a Policy may have tax consequences,
depending on the circumstances.  Such changes include, but are not limited
to, the exchange of the Policy, a change of the Policy's Face Amount, a
Policy Loan, an additional premium payment, a Policy lapse with an
outstanding Policy Loan, a partial withdrawal, or a surrender of the Policy.
In addition, Federal estate and state and local estate, inheritance, and
other tax consequences of ownership or receipt of Policy proceeds depend upon
the circumstances of each Owner or Beneficiary.  A competent tax Advisor
should be consulted for further information.

A Policy may also be used in various arrangements, including non-qualified
deferred compensation or salary continuation plans, split dollar insurance
plans, executive bonus plans, retiree medical benefit plans and others.  The
tax consequences of such plans may vary depending on the particular facts and

                                    29
<PAGE> 35
circumstances of each individual arrangement.  Therefore, if you are
contemplating the use of a Policy in any arrangement the value of which
depends in part on its tax consequences, you should be sure to consult a
qualified tax advisor regarding the tax attributes of the particular
arrangement.

Generally, the Owner will not be deemed to be in constructive receipt of the
Policy's Cash Value, including increments thereof, under the Policy until
there is a distribution.  The tax consequences of distributions from, and
Policy Loans taken from or secured by, a Policy depend upon whether the
Policy is classified as a "modified endowment contract".  However, upon a
complete surrender or lapse of any Policy, if the amount received plus the
amount of outstanding Indebtedness exceeds the total investment in the Policy,
the excess will generally be treated as ordinary income subject to tax.

2. MODIFIED ENDOWMENT CONTRACTS.  A policy may be treated as a modified
endowment contract depending upon the amount of premiums paid in relation to
the death benefit provided under such Policy.  The premium limitation rules
for determining whether a Policy is a modified endowment contract are
extremely complex.  In general, however, a Policy will be a modified
endowment contract if the accumulated premiums paid at any time during the
first seven Policy Years exceed the sum of the net level premiums which would
have been paid on or before such time if the Policy provided for paid-up
future benefits after the payment of seven level annual premiums.

In addition, if a Policy is "materially changed" it may cause such Policy to
be treated as a modified endowment contract.  The material change rules for
determining whether a Policy is a modified endowment contract are also
extremely complex.  In general, however, the determination of whether a
Policy will be a modified endowment contract after a material change
generally depends upon the relationship among the death benefit at the time
of such change, the Cash Value at the time of the change and the additional
premiums paid in the seven Policy Years starting with the date on which the
material change occurs.

Moreover, a life insurance contract received in exchange for a life insurance
contract classified as a modified endowment contract will also be treated as
a modified endowment contract.  A reduction in a Policy's benefits may also
cause such Policy to become a modified endowment contract.

Due to the Policy's flexibility, classification of a Policy as a modified
endowment contract will depend upon the circumstances of each Policy.  The
Company has, however, adopted administrative steps designed to protect an
Owner against the possibility that the Policy might become a modified
endowment contract.  The Company believes the safeguards are adequate for
most situations, but it cannot provide complete assurance that a Policy will
not be classified as a modified endowment contract.  At the time a premium is
credited which would cause the Policy to become a modified endowment
contract, the Company will notify the Owner that unless a refund of the
excess premium is requested by the Owner, the Policy will become a modified
endowment contract.  The Owner will have 30 days after receiving such
notification to request the refund.  The excess premium paid will be returned
to the Owner upon receipt by the Company of the refund request.  The amount
to be refunded will be deducted from the Policy Cash Value in the Divisions
of the Separate Account and in the General Account in the same proportion as
the premium payment was allocated to such Divisions.

Accordingly, a prospective Owner should contact a competent tax advisor
before purchasing a Policy to determine the circumstances under which the
Policy would be a modified endowment contract.  In addition, an Owner should
contact a competent tax Advisor before paying any additional premiums or
making any other change to, including an exchange of, a Policy to determine
whether such premium or change would cause the Policy (or the new Policy in
the case of an exchange) to be treated as a modified endowment contract.

3. DISTRIBUTIONS FROM POLICIES CLASSIFIED AS MODIFIED ENDOWMENT
CONTRACT.  Policies classified as modified endowment contracts will be
subject to the following tax rules: First, all distributions, including
distributions upon surrender from such a Policy are treated as ordinary income
subject to tax up to the amount equal to the excess (if any) of the Cash Value
immediately before the distribution over the investment in the Policy
(described below) at such time.  Second, Policy Loans taken from, or secured
by, such a Policy, as well as due but unpaid interest thereon, are treated as
distributions from such a Policy and taxed accordingly.  Third, a 10 percent
additional income tax is imposed on the portion of any distribution from, or
Policy Loan taken from or secured by, such a Policy that (a) is included in
income, except where the distribution or Policy Loan is made on or after the
Owner attains age 59 1/2, (b) is attributable to the Owner's becoming
disabled, or (c) is part of a series of substantially equal periodic payments
for the life (or life expectancy) of the Owner or the joint lives (or joint
life expectancies) of the Owner and the Owner's Beneficiary.

4. DISTRIBUTIONS FROM POLICIES NOT CLASSIFIED AS MODIFIED
ENDOWMENT CONTRACT.  Distributions from  Policies not classified as a
modified endowment

                                    30
<PAGE> 36
contracts are generally treated as first recovering the investment in the
Policy (described below) and then, only after the return of all such investment
in the Policy, as distributing taxable income.  An exception to this general
rule occurs in the case of a decrease in the Policy's death benefit (possibly
including a partial withdrawal) or any other change that reduces benefits under
the Policy in the first 15 years after the Policy is issued and that results in
cash distribution to the Owner in order for the Policy to continue complying
with the Section 7702 definitional limits.  Such a cash distribution will be
taxed in whole or in part as ordinary income (to the extent of any gain in the
Policy) under rules prescribed in Section 7702.

Policy Loans from, or secured by, a Policy that is not a modified endowment
contract are not treated as distributions.  Instead.  such loans are treated
as indebtedness of the Owner.

Upon a complete surrender or lapse of a Policy that is not a modified
endowment contract, if the amount received plus the amount of indebtedness
exceeds the total investment in the Policy, the excess will generally be
treated as ordinary income subject to tax.

Neither distributions (including distributions upon surrender or lapse) nor
Policy Loans from, or secured by, a Policy that is not a modified endowment
contract are subject to the 10 percent additional income tax.

If a Policy which is not a modified endowment contract subsequently becomes a
modified endowment contract, then any distribution made from the Policy
within two years prior to the date of such change in status may become
taxable.

5. POLICY LOAN INTEREST.  Generally, interest paid on any loan under a
life insurance Policy owned by an individual is not deductible.  In addition,
interest on any loan under a life insurance Policy owned by a business
taxpayer on the life of any individual who is an officer of or is financially
interested in the business carried on by that taxpayer is deductible only
under certain very limited circumstances.  AN OWNER SHOULD CONSULT A
COMPETENT TAX ADVISOR BEFORE DEDUCTING ANY LOAN INTEREST.

6. INTEREST EXPENSE ON UNRELATED INDEBTEDNESS.  Under provisions added
to the Code in 1997 for policies issued after June 8, 1997, if a business
taxpayer owns or is the beneficiary of a Policy on the life of any individual
who is not an officer, director, employee, or 20 percent owner of the
business, and the taxpayer also has debt unrelated to the Policy, a portion
of the taxpayer's unrelated interest expense deductions may be lost.  No
business taxpayer should purchase, exchange, or increase the death benefit
under a Policy on the life of any individual who is not an officer, director,
employee, or 20 percent owner of the business without first consulting a
competent tax Advisor.

7. INVESTMENT IN THE POLICY.  Investment in the Policy means (i) the
aggregate amount of any premiums or other consideration paid for a Policy,
minus (ii) the aggregate amount received under the Policy which is excluded
from gross income of the Owner (except that the amount of any Policy Loan
from, or secured by, a Policy that is a modified endowment contract, to the
extent such amount is excluded from gross income, will be disregarded), plus
(iii) the amount of any Policy Loan from, or secured by, a Policy that is a
modified endowment contract to the extent that such amount is included in the
gross income of the Owner.

8. MULTIPLE POLICIES.  All modified endowment contracts that are issued by
the Company (or its affiliates) to the same Owner during any calendar year
are treated as one modified endowment contract for purposes of determining
the amount includible in gross income under Section 72(e) of the Code.

9. POSSIBLE CHARGE FOR TAXES.  At the present time, the Company makes no
charge to the Separate Account for any Federal, state, or local taxes (as
opposed to Premium Tax Charges which are deducted from premium payments) that
it incurs which may be attributable to such Separate Account or to the
Policies.  The Company, however, reserves the right in the future to make a
charge for any such tax or other economic burden resulting from the
application of the tax laws that it determines to be properly attributable to
the Separate Account or to the Policies.

10. POSSIBLE CHANGES IN TAXATION.  As of the date of this Prospectus,
the President's budget for fiscal year 1999 contains a number of proposals
that would adversely affect the Federal income tax treatment of life
insurance contracts.  Of particular importance to owners of variable life
insurance contracts such as the Policy are two proposals under which, if
adopted: (1) the inside buildup of variable life insurance contracts like the
Policy would be taxed whenever cash values were reallocated among the
available investment options, for example, if the Periodic and Variance
Rebalancing options available under the Policy were used, and (2) it would no
longer be possible to exchange a variable life insurance contract tax free
under Code section 1035.  Moreover, it is always possible that any changes in
the tax treatment of life insurance contracts could be effective prior to the
date of any new legislation.

                                    31
<PAGE> 37

              UNISEX REQUIREMENTS UNDER MONTANA LAW

The State of Montana generally prohibits the use of actuarial tables that
distinguish between men and women in determining premiums and Policy benefits
for policies issued on the lives of their residents.  Therefore, all Policies
offered by this Prospectus to insure residents of Montana will have premiums
and benefits which are based on actuarial tables that do not differentiate on
the basis of sex.

        SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS

General American holds the assets of the Separate Account in a custodial
account in its name at the Bank of New York.  The Company maintains records
of all purchases and redemptions of applicable Fund shares by each of the
Divisions.  Additional protection for the assets of the Separate Account is
afforded by a blanket fidelity bond issued by Lloyd's Underwriters in the
amount of five million dollars, covering all officers and employees of the
Company who have access to the assets of the Separate Account.

                       VOTING RIGHTS

Based on its understanding of current applicable legal requirements, the
Company will vote the shares of the Funds held in the Separate Account at
regular and special shareholder meetings of the mutual funds in accordance
with the instructions received from persons having voting interests in the
corresponding Divisions of the Separate Account.  If, however, the 1940 Act
or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote shares of the Fund in its own right, it may
elect to do so.  No voting privileges apply to the Policies with respect to
Cash Value removed from the Separate Account as a result of a Policy Loan.

The number of votes which an Owner has the right to instruct will be
calculated separately for each Division.  Voting rights reflect the dollar
value of the total number of units of each Division of the Separate Account
credited to the Owner at the record date, rather than the number of units
alone.  Fractional shares will be counted.  The number of votes of the Fund
which the Owner has the right to instruct will be determined as of the date
coincident with the date established by that Fund for determining
shareholders eligible.  Voting instructions will be solicited by written
communications prior to such meeting in accordance with procedures
established by the mutual funds.

The company will vote shares of a Fund for which no timely instructions are
received in proportion to the voting instructions which are received with
respect to that Fund.  The Company will also vote any shares of the Funds
which are not attributable to Policies in the same proportion.

Each person having a voting interest in a Division will receive any proxy
material, reports, and other materials relating to the appropriate Fund.

DISREGARD OF VOTING INSTRUCTIONS.  The Company may, when required by
state insurance regulatory authorities, disregard voting instructions if the
instructions require that the shares be voted so as to cause a change in the
subclassification or investment objective of the Fund or to approve or
disapprove an investment Advisory contract for a Fund.  In addition, the
Company itself may disregard voting instructions in favor of changes
initiated by an Owner in the investment policy or the investment Advisor or
sub-Advisor of a Fund if the Company reasonably disapproves of such changes.
A proposed change would be disapproved only if the proposed change is
contrary to state law or prohibited by state regulatory authorities, or the
Company determined that the change would have an adverse effect on its
General Account in that the proposed investment policy for a Fund may result
in overly speculative or unsound investments.  If the Company  disregards
voting instructions, a summary of that action and the reasons for such action
will be included in the next annual report to Owners.

              STATE REGULATION OF THE COMPANY

The Company, a stock life insurance company organized under the laws of
Missouri, and the Separate Account are subject to regulation by the Missouri
Department of Insurance.  An annual statement is filed with the Director of
Insurance on or before March 1st of each year covering the operations and
reporting on the financial condition of the Company as of December 31 of the
preceding year.  Periodically, the Director of Insurance examines the
liabilities and reserves of the Company and the Separate Account and
certifies their adequacy, and a full examination of the Company's operations
is conducted by the National Association of Insurance Commissioners at least
once every three years.

In addition, the Company is subject to the insurance laws and regulations of
other states within which it is licensed or may become licensed to operate.
Generally, the insurance departments of other states apply the laws of the
state of domicile in determining permissible investments.


                                    32
<PAGE> 38

<TABLE>

                                     MANAGEMENT OF THE COMPANY

<CAPTION>
                                              PRINCIPAL OCCUPATION (s)
       NAME                                  DURING PAST FIVE YEARS<F*>
       ----                                  --------------------------

PRINCIPAL OFFICERS<F**>
- -----------------------
<C>                           <S>
Richard A. Liddy              Chairman, President and CEO, 1/95-present; Chairman of the Executive
                              Committee, 5/92-present.  Formerly President and CEO, 5/92-1/95.

Robert J. Banstetter, Sr.     Vice President, General Counsel and Secretary, 2/91-present.

John W. Barber                Vice President and Controller, 12/84-present.

O'Neil P. Boudreaux           Vice President-Sales and Marketing, 10/96-present.  Formerly Vice
                              President-Group Field Accounts, 4/87-10/96.

Kevin C. Eichner              Executive Vice President of General American, Chairman of GenMark,
                              Chairman of Walnut Street Securities, 10/97-Present.  President and CEO,
                              Collaborative Strategies, 1983-Present.

E. Thomas Hughes              Corporate Actuary and Treasurer, 10/94-present.  Formerly Executive
                              Vice President-Group Pensions, 3/90-10/94

Michael P. Ingrassia          Vice President-Group Executive Accounts, 3/92-present.

Barbara L. Snyder             Vice President-Product Division, 4/95-present.  Formerly Vice President
                              and Chief Actuary, American Bankers Insurance Company, Miami, FL.

Warren J. Winer               Executive Vice President-Group Life and Health, 8/95-present.  Formerly
                              Managing Director, William M.  Mercer, Inc., 7/93-8/95; President and
                              Chief Operating Officer, W.  F.  Corroon, 1986-7/93.

Bernard H. Wolzenski          Executive Vice President-Individual Insurance, 10/91-present.

A. Greig Woodring             President and Chief Executive Officer, Reinsurance Group of America,
                              12/92-present.

<FN>
<F*> All positions listed are with General American unless otherwise  indicated.

<F**>The prinicpal business address of Messrs. Banstetter, Hughes, and Liddy is
     General American Life Insurance Company, 700 Market Street, St. Louis,
     Missouri 63101. The principal business address for Messrs. Barber, Boudreaux,
     Ingrassia, Winer and Wolzenski and for Ms. Snyder is 13045 Tesson Ferry Road,
     St. Louis, Missouri 63128. The principal business address for Mr. Woodring is
     660 Mason Ridge Center Drive, Suite 300, St. Louis, Missouri 63141. The principal
     business address for Mr. Eichner is 670 Mason Ridge Center Drive, Suite 100,
     St. Louis, Missouri 63141.


                                    33
<PAGE> 39

<CAPTION>
                                                     PRINCIPAL OCCUPATIONS (s)
            NAME                                     DURING PAST FIVE YEARS<F*>
            ----                                     --------------------------
DIRECTORS
- ---------
<C>                                    <S>
August A. Busch III                    Chairman of the Board and President, Anheuser-Busch Companies, Inc.
Anheuser-Busch Companies, Inc.         (beer business).
One Busch Place
St. Louis, Missouri 63118

William E. Cornelius                   Retired Chairman and Chief Executive Officer, Union Electric Company
Union Electric Company                 (electric utility business).
P.O.  Box 149
St. Louis, Missouri 63166

John C. Danforth                       Partner.  Formerly, U. S. Senator, State of Missouri.
Bryan Cave
One Metropolitan Square,
Suite 3600
St. Louis, Missouri 63102

Bernard A. Edison                      Past President, Edison Brothers Stores, Inc.  (retail specialty stores)
Edison Brothers Stores, Inc.
P.O. Box 14020
St. Louis, Missouri 63178

Richard A. Liddy                       Chairman, President and CEO, General American
General American Life Insurance Co.
700 Market Street
St. Louis, MO 63101

William E. Maritz                      Chairman and Chief Executive Officer, Maritz, Inc.(motivation, travel
Maritz, Inc.                           communications, training and marketing research business).
1375 North Highway Drive
Fenton, Missouri 63099

Craig D. Schnuck                       Chairman and Chief Executive Officer, Schnuck Markets, Inc.  (retail
Schnuck Markets, Inc.                  supermarket chain).
11420 Lackland Road
P.O. Box 46928
St. Louis, Missouri  63146

William P. Stiritz                     Chairman, Chief Executive Officer and President, Ralston Purina Company
Ralston Purina Company                 (pet food, batteries, and bread business); Chairman, Ralcorp Holdings,
Checkerboard Square                    Inc.  (ready-to-eat cereal, baby food, ski resorts).
St. Louis, Missouri 63164

Andrew C. Taylor                       Chief Executive Officer and President, Enterprise Rent-A-Car (car
Enterprise Rent-A-Car                  rental).
600 Corporate Park Drive
St. Louis, Missouri 63105


                                    34
<PAGE> 40

                                                     PRINCIPAL OCCUPATIONS (s)
            NAME                                     DURING PAST FIVE YEARS<F*>
            ----                                     --------------------------
DIRECTORS (CONTINUED)
- ---------------------

H. Edwin Trusheim                      Retired Chairman and Chief Executive Officer
General American Life Insurance Co.
P.O.  Box 396
St. Louis, MO 63166

Robert L. Virgil                       Principal, Edward Jones (investments)
Edward Jones
12555 Manchester
St. Louis, Missouri  63131-3729

Virginia V. Weldon, M.D.               Senior Vice President, Public Policy, Monsanto Company (chemicals
Monsanto Company                       diversified industry, pharmaceuticals, life science products, and
800 North Lindbergh                    food ingredients business).
St. Louis, Missouri  63167

Ted C. Wetterau                        President, Wetterau Associates, L.L.C.  Retired Chairman and Chief
Wetterau Associates, L.L.C.            Executive Officer, Wetterau Incorporated  (retail and wholesale
7700 Bonhomme, Suite 750               grocery, manufacturing business).
St. Louis, Missouri  63105

<FN>
<F*>All positions listed are with General American unless otherwise indicated.

</TABLE>


                                    35
<PAGE> 41

                       LEGAL MATTERS

All matters of Missouri law pertaining to the Policy, including the validity
of the Policy and General American's right to issue the Policy under Missouri
insurance law, have been passed upon by Robert J.  Banstetter, Vice
President, General Counsel, and Secretary of General American.

                     LEGAL PROCEEDINGS

There are no legal proceedings to which the Separate Account is a party or to
which the assets of the Separate Account are subject.  General American is
not involved in any litigation that is of material importance in relation to
its total assets or that relates to the Separate Account.

                          EXPERTS

The audited financial statements of General American and the Separate Account
have been included in this Prospectus in reliance on the reports of KPMG Peat
Marwick LLP independent certified public accountants, and on the authority of
said firm as experts in accounting and auditing.

The report of KPMG Peat Marwick LLP covering the December 31, 1997 financial
statements of General American refers to the adoption of Statement of
Financial Accounting Standards No.  120, Accounting and Reporting by Mutual
Life Insurance Enterprises and by Insurance Enterprises for Certain
Long-Duration Participating Contracts.

Actuarial matters included in this Prospectus have been examined by
Susan Benjamin, FSA, MAAA, Senior Product Actuary of General American, as
stated in the opinion filed as an exhibit to the registration statement.

                   ADDITIONAL INFORMATION

A registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Policy offered hereby.  This Prospectus does not contain all the information
set forth in the registration statement and the amendments and exhibits to
the registration statement, to all of which reference is made for further
information concerning the Separate Account, General American and the Policy
offered hereby.  Statements contained in this Prospectus as to the contents
of the Policy and other legal instruments are summaries.  For a complete
statement of the terms thereof reference is made to such instruments as
filed.

                    FINANCIAL STATEMENTS

The financial statements of General American which are included in this
Prospectus should be distinguished from the financial statements of the
Separate Account, and should be considered only as bearing on the ability of
General American to meet its obligations under the Policy.  They should not
be considered as bearing on the investment performance of the assets held in
the Separate Account.  Financial information is not provided for four of the
seventeen Divisions of the Separate Account because those Divisions have only
recently been established, and therefore no operating history exists for
those Divisions.


                                    36
<PAGE> 42


                         APPENDIX A
      ILLUSTRATIONS OF DEATH BENEFITS AND CASH VALUES

The following tables illustrate how the Cash Value, Cash Surrender Value, and
death benefit of a Policy change with the investment experience of a Division
of the Separate Account.  The tables show how the Cash Value, Cash Surrender
Value, and death benefit of a Policy issued to an insured of a given age and
at a given premium would vary over time if the investment return on the
assets held in each Division of the Separate Account were a uniform, gross,
after-tax annual rate of 0%, 6%, or 12%.  The tables illustrate Policies
issued in Missouri to Males, age 35 and 50 in a preferred nonsmoker rate
class.  If the insured falls into a smoker rate class, the Cash Values, Cash
Surrender Values, and death benefits would be lower than those shown in the
tables.  In addition, the Cash Values, Cash Surrender Values, and death
benefits would be different from those shown if the gross annual investment
rates of return averaged 0%, 6%, and 12% over a period of years, but
fluctuated above and below those averages for individual Policy Years.

The Cash Value column under the "Guaranteed" heading shows the accumulated
value of the Net Premiums paid at the stated interest rate, reflecting
deduction of the monthly administrative charges and monthly charges for the
cost of insurance based on the maximum values allowed under the non-smoker
version of the 1980 Commissioners Standard Ordinary Mortality Table.  The
Cash Surrender Value column under the "Guaranteed" heading shows the
projected Cash Surrender Value of the Policy, which is calculated by taking
the Cash Value under the "Guaranteed" heading and deducting any appropriate
Contingent Deferred Sales Charge.  The Cash value column under the "Current"
heading shows the accumulated value of the Net Premiums paid at the stated
interest rate, reflecting deduction of the monthly administrative charges and
monthly charges for the cost of insurance at their current level, which is
less than or equal to that allowed by the non-smoker 1980 Commissioners
Standard Ordinary Mortality Table.  The Cash Value column under the "Current"
heading also reflects payment of the projected dividends into the Cash Value.
The Cash Surrender Value column under the "Current" heading shows the
projected Cash Surrender Value of the Policy, which is calculated by taking
the Cash Value under the "Current" heading and deducting any appropriate
Contingent Deferred Sales Charge.  The illustrations of death benefits
reflect the above assumptions.  The death benefits also vary between tables
depending upon whether Death Benefit Options A or C (Level Type) or Death
Benefit Option B (Increasing Type) are illustrated.

The amounts shown for Cash Value, Cash Surrender Value, and death benefit
reflect the fact that the investment rate of return is lower than the gross
after-tax return on the assets held in a Division of the Separate Account.
The charges include a charge for mortality and expense risk (equivalent
to .55% for Policy Years 1-10, .45% for Policy Years 11-20, and .35%
thereafter), and an assumed .78% charge for the investment Advisory fee
and administrative expenses combined.  The actual investment Advisory fee
applicable to each Division is shown in the respective Prospectuses of each
Fund. After deduction for these amounts, the illustrated gross annual
investment rates of return of 0%, 6%, and 12% correspond to approximate
initial net annual rates of -1.33%, 4.67%, and 10.670%, respectively.  The
Prospectuses for each Fund should be consulted for details about the nature
and extent of their expenses.

The hypothetical values shown in the tables do not reflect any charges for
Federal income taxes against the Separate Account (as opposed to Premium
Charges which are deducted from premium payments), since General American is
not currently making any such charges.  However, such charges may be made in
the future and, in that event, the gross annual investment rate of return of
the Divisions of the Separate Account would have to exceed 0%, 6%, and 12% by
an amount sufficient to cover the tax charges in order to produce the death
benefit and Cash Value illustration.  (See Federal Tax Matters.)

The tables illustrate the Policy values that would result based upon the
investment rates of return if premiums are paid as indicated, if all Net
Premiums are allocated to the Separate Account, if no Policy Loans have been
made. The tables are also based on the assumptions that the Owner has not
requested an increase or decrease in the Face Amount, that no partial
withdrawals have been made, that no transfer charges were incurred, and that
no optional riders have been requested.

Upon request, General American will provide a comparable illustration based
upon the proposed Insured's age, sex, and rate class, the Face Amount or
premium requested, the proposed frequency of premium payments, and any
available riders requested.


                                    37
<PAGE> 43
<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION A)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 0.00% (NET RATE OF -1.33%)


                                          ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                          ------------------------                  ---------------------------

  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>          <C>         <C>        <C>                  <C>         <C>        <C>
   1     35      3,000       3,150         890       1,768     250,000                 654       1,531     250,000
   2     36      3,000       6,458       3,031       3,909     250,000               2,567       3,444     250,000
   3     36      3,000       9,930       5,097       5,975     250,000               4,431       5,308     250,000
   4     37      3,000      13,577       7,116       7,994     250,000               6,245       7,123     250,000
   5     37      3,000      17,406       9,092       9,970     250,000               8,005       8,883     250,000
   6     38      3,000      21,426      11,135      11,915     250,000               9,808      10,588     250,000
   7     38      3,000      25,647      13,232      13,817     250,000              11,647      12,232     250,000
   8     39      3,000      30,080      15,291      15,681     250,000              13,426      13,816     250,000
   9     39      3,000      34,734      17,311      17,506     250,000              15,140      15,335     250,000
  10     40      3,000      39,620      19,298      19,298     250,000              16,789      16,789     250,000
  11     40      3,000      44,751      21,440      21,440     250,000              18,555      18,555     250,000
  12     41      3,000      50,139      23,554      23,554     250,000              20,244      20,244     250,000
  13     41      3,000      55,796      25,637      25,637     250,000              21,853      21,853     250,000
  14     42      3,000      61,736      27,692      27,692     250,000              23,379      23,379     250,000
  15     42      3,000      67,972      29,725      29,725     250,000              24,815      24,815     250,000
  16     43      3,000      74,521      31,689      31,689     250,000              26,157      26,157     250,000
  17     43      3,000      81,397      33,590      33,590     250,000              27,393      27,393     250,000
  18     44      3,000      88,617      35,423      35,423     250,000              28,509      28,509     250,000
  19     44      3,000      96,198      37,186      37,186     250,000              29,493      29,493     250,000
  20     45      3,000     104,158      38,876      38,876     250,000              30,328      30,328     250,000
  21     45      3,000     112,516      40,530      40,530     250,000              31,033      31,033     250,000
  22     46      3,000     121,291      42,102      42,102     250,000              31,561      31,561     250,000
  23     46      3,000     130,506      43,587      43,587     250,000              31,902      31,902     250,000
  24     47      3,000     140,181      44,977      44,977     250,000              32,042      32,042     250,000
  25     47      3,000     150,340      46,262      46,262     250,000              31,956      31,956     250,000
  26     48      3,000     161,007      47,431      47,431     250,000              31,617      31,617     250,000
  27     48      3,000     172,208      48,476      48,476     250,000              30,997      30,997     250,000
  28     49      3,000     183,968      49,387      49,387     250,000              30,054      30,054     250,000
  29     49      3,000     196,317      50,155      50,155     250,000              28,739      28,739     250,000
  30     50      3,000     209,282      50,767      50,767     250,000              26,995      26,995     250,000

</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    39
<PAGE> 44

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION A)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 6.00% (NET RATE OF 4.67%)


                                         ASSUMING CURRENT CHARGES                    ASSUMING GUARANTEED CHARGES
                                         ------------------------                    ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     35      3,000       3,150       1,019       1,897     250,000                 775       1,652     250,000
   2     36      3,000       6,458       3,419       4,297     250,000               2,925       3,803     250,000
   3     36      3,000       9,930       5,884       6,762     250,000               5,153       6,030     250,000
   4     37      3,000      13,577       8,445       9,322     250,000               7,459       8,337     250,000
   5     37      3,000      17,406      11,109      11,986     250,000               9,844      10,721     250,000
   6     38      3,000      21,426      13,990      14,770     250,000              12,406      13,186     250,000
   7     38      3,000      25,647      17,084      17,669     250,000              15,144      15,729     250,000
   8     39      3,000      30,080      20,301      20,691     250,000              17,965      18,355     250,000
   9     39      3,000      34,734      23,648      23,843     250,000              20,866      21,061     250,000
  10     40      3,000      39,620      27,134      27,134     250,000              23,853      23,853     250,000
  11     40      3,000      44,751      30,978      30,978     250,000              27,134      27,134     250,000
  12     41      3,000      50,139      35,007      35,007     250,000              30,521      30,521     250,000
  13     41      3,000      55,796      39,226      39,226     250,000              34,019      34,019     250,000
  14     42      3,000      61,736      43,649      43,649     250,000              37,630      37,630     250,000
  15     42      3,000      67,972      48,289      48,289     250,000              41,355      41,355     250,000
  16     43      3,000      74,521      53,115      53,115     250,000              45,197      45,197     250,000
  17     43      3,000      81,397      58,141      58,141     250,000              49,151      49,151     250,000
  18     44      3,000      88,617      63,374      63,374     250,000              53,214      53,214     250,000
  19     44      3,000      96,198      68,824      68,824     250,000              57,382      57,382     250,000
  20     45      3,000     104,158      74,499      74,499     250,000              61,649      61,649     250,000
  21     45      3,000     112,516      80,488      80,488     250,000              66,077      66,077     250,000
  22     46      3,000     121,291      86,731      86,731     250,000              70,607      70,607     250,000
  23     46      3,000     130,506      93,241      93,241     250,000              75,245      75,245     250,000
  24     47      3,000     140,181     100,030     100,030     250,000              79,991      79,991     250,000
  25     47      3,000     150,340     107,109     107,109     250,000              84,842      84,842     250,000
  26     48      3,000     161,007     114,493     114,493     250,000              89,793      89,793     250,000
  27     48      3,000     172,208     122,198     122,198     250,000              94,843      94,843     250,000
  28     49      3,000     183,968     130,244     130,244     250,000              99,983      99,983     250,000
  29     49      3,000     196,317     138,654     138,654     250,000             105,203     105,203     250,000
  30     50      3,000     209,282     147,454     147,454     250,000             110,496     110,496     250,000

</TABLE>

CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    40
<PAGE> 45

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION A)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 12.00% (NET RATE OF 10.67%)


                                          ASSUMING CURRENT CHARGES                   ASSUMING GUARANTEED CHARGES
                                          ------------------------                   ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     35      3,000       3,150       1,148       2,026     250,000                 896       1,774     250,000
   2     36      3,000       6,458       3,824       4,701     250,000               3,299       4,177     250,000
   3     36      3,000       9,930       6,736       7,614     250,000               5,935       6,813     250,000
   4     37      3,000      13,577       9,940      10,817     250,000               8,828       9,705     250,000
   5     37      3,000      17,406      13,470      14,347     250,000              12,000      12,877     250,000
   6     38      3,000      21,426      17,471      18,251     250,000              15,579      16,359     250,000
   7     38      3,000      25,647      21,972      22,557     250,000              19,592      20,177     250,000
   8     39      3,000      30,080      26,923      27,313     250,000              23,979      24,369     250,000
   9     39      3,000      34,734      32,372      32,567     250,000              28,777      28,972     250,000
  10     40      3,000      39,620      38,378      38,378     250,000              34,033      34,033     250,000
  11     40      3,000      44,751      45,240      45,240     250,000              40,026      40,026     250,000
  12     41      3,000      50,139      52,847      52,847     250,000              46,627      46,627     250,000
  13     41      3,000      55,796      61,279      61,279     250,000              53,905      53,905     250,000
  14     42      3,000      61,736      70,629      70,629     250,000              61,935      61,935     250,000
  15     42      3,000      67,972      81,003      81,003     250,000              70,800      70,800     250,000
  16     43      3,000      74,521      92,476      92,476     250,000              80,598      80,598     250,000
  17     43      3,000      81,397     105,177     105,177     250,000              91,428      91,428     250,000
  18     44      3,000      88,617     119,242     119,242     250,000             103,407     103,407     250,000
  19     44      3,000      96,198     134,826     134,826     250,000             116,671     116,671     250,000
  20     45      3,000     104,158     152,102     152,102     250,000             131,370     131,370     250,000
  21     45      3,000     112,516     171,418     171,418     257,126             147,819     147,819     250,000
  22     46      3,000     121,291     192,816     192,816     281,512             166,120     166,120     250,000
  23     46      3,000     130,506     216,500     216,500     307,430             186,480     186,480     264,801
  24     47      3,000     140,181     242,715     242,715     334,946             208,991     208,991     288,407
  25     47      3,000     150,340     271,735     271,735     364,124             233,864     233,864     313,378
  26     48      3,000     161,007     303,866     303,866     395,026             261,362     261,362     339,771
  27     48      3,000     172,208     339,414     339,414     434,450             291,702     291,702     373,378
  28     49      3,000     183,968     378,742     378,742     477,215             325,174     325,174     409,719
  29     49      3,000     196,317     422,255     422,255     523,597             362,100     362,100     449,004
  30     50      3,000     209,282     470,403     470,403     573,891             402,841     402,841     491,466

</TABLE>

CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    41
<PAGE> 46

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION B)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 0.00% (NET RATE OF -1.33%)


                                          ASSUMING CURRENT CHARGES                 ASSUMING GUARANTEED CHARGES
                                          ------------------------                 ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>          <C>         <C>        <C>                  <C>         <C>        <C>
   1     35      3,000       3,150         889       1,766     251,766                 650       1,528     251,528
   2     36      3,000       6,458       3,026       3,904     253,904               2,557       3,434     253,434
   3     36      3,000       9,930       5,086       5,964     255,964               4,410       5,288     255,288
   4     37      3,000      13,577       7,096       7,973     257,973               6,210       7,087     257,087
   5     37      3,000      17,406       9,060       9,937     259,937               7,951       8,828     258,828
   6     38      3,000      21,426      11,088      11,868     261,868               9,729      10,509     260,509
   7     38      3,000      25,647      13,168      13,753     263,753              11,537      12,122     262,122
   8     39      3,000      30,080      15,205      15,595     265,595              13,280      13,670     263,670
   9     39      3,000      34,734      17,201      17,396     267,396              14,950      15,145     265,145
  10     40      3,000      39,620      19,160      19,160     269,160              16,549      16,549     266,549
  11     40      3,000      44,751      21,271      21,271     271,271              18,256      18,256     268,256
  12     41      3,000      50,139      23,349      23,349     273,349              19,874      19,874     269,874
  13     41      3,000      55,796      25,393      25,393     275,393              21,401      21,401     271,401
  14     42      3,000      61,736      27,405      27,405     277,405              22,833      22,833     272,833
  15     42      3,000      67,972      29,392      29,392     279,392              24,160      24,160     274,160
  16     43      3,000      74,521      31,301      31,301     281,301              25,380      25,380     275,380
  17     43      3,000      81,397      33,136      33,136     283,136              26,475      26,475     276,475
  18     44      3,000      88,617      34,894      34,894     284,894              27,431      27,431     277,431
  19     44      3,000      96,198      36,569      36,569     286,569              28,235      28,235     278,235
  20     45      3,000     104,158      38,157      38,157     288,157              28,865      28,865     278,865
  21     45      3,000     112,516      39,692      39,692     289,692              29,337      29,337     279,337
  22     46      3,000     121,291      41,128      41,128     291,128              29,603      29,603     279,603
  23     46      3,000     130,506      42,457      42,457     292,457              29,654      29,654     279,654
  24     47      3,000     140,181      43,669      43,669     293,669              29,474      29,474     279,474
  25     47      3,000     150,340      44,750      44,750     294,750              29,036      29,036     279,036
  26     48      3,000     161,007      45,687      45,687     295,687              28,313      28,313     278,313
  27     48      3,000     172,208      46,467      46,467     296,467              27,276      27,276     277,276
  28     49      3,000     183,968      47,078      47,078     297,078              25,885      25,885     275,885
  29     49      3,000     196,317      47,508      47,508     297,508              24,091      24,091     274,091
  30     50      3,000     209,282      47,741      47,741     297,741              21,844      21,844     271,844

</TABLE>

CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    42
<PAGE> 47

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION B)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 6.00% (NET RATE OF 4.67%)


                                          ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                          ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                  <C>         <C>        <C>
   1     35      3,000       3,150       1,017       1,895     251,895                 771       1,649     251,649
   2     36      3,000       6,458       3,414       4,291     254,291               2,914       3,792     253,792
   3     36      3,000       9,930       5,871       6,749     256,749               5,129       6,006     256,006
   4     37      3,000      13,577       8,420       9,298     259,298               7,417       8,294     258,294
   5     37      3,000      17,406      11,069      11,946     261,946               9,775      10,653     260,653
   6     38      3,000      21,426      13,930      14,710     264,710              12,304      13,084     263,084
   7     38      3,000      25,647      16,998      17,583     267,583              14,997      15,582     265,582
   8     39      3,000      30,080      20,182      20,572     270,572              17,761      18,151     268,151
   9     39      3,000      34,734      23,488      23,683     273,683              20,591      20,786     270,786
  10     40      3,000      39,620      26,926      26,926     276,926              23,491      23,491     273,491
  11     40      3,000      44,751      30,712      30,712     280,712              26,663      26,663     276,663
  12     41      3,000      50,139      34,673      34,673     284,673              29,917      29,917     279,917
  13     41      3,000      55,796      38,812      38,812     288,812              33,252      33,252     283,252
  14     42      3,000      61,736      43,143      43,143     293,143              36,668      36,668     286,668
  15     42      3,000      67,972      47,679      47,679     297,679              40,157      40,157     290,157
  16     43      3,000      74,521      52,378      52,378     302,378              43,717      43,717     293,717
  17     43      3,000      81,397      57,248      57,248     307,248              47,336      47,336     297,336
  18     44      3,000      88,617      62,294      62,294     312,294              50,997      50,997     300,997
  19     44      3,000      96,198      67,517      67,517     317,517              54,686      54,686     304,686
  20     45      3,000     104,158      72,921      72,921     322,921              58,384      58,384     308,384
  21     45      3,000     112,516      78,582      78,582     328,582              62,132      62,132     312,132
  22     46      3,000     121,291      84,435      84,435     334,435              65,855      65,855     315,855
  23     46      3,000     130,506      90,478      90,478     340,478              69,540      69,540     319,540
  24     47      3,000     140,181      96,711      96,711     346,711              73,167      73,167     323,167
  25     47      3,000     150,340     103,126     103,126     353,126              76,702      76,702     326,702
  26     48      3,000     161,007     109,718     109,718     359,718              80,111      80,111     330,111
  27     48      3,000     172,208     116,480     116,480     366,480              83,354      83,354     333,354
  28     49      3,000     183,968     123,406     123,406     373,406              86,378      86,378     336,378
  29     49      3,000     196,317     130,490     130,490     380,490              89,116      89,116     339,116
  30     50      3,000     209,282     137,721     137,721     387,721              91,501      91,501     341,501

</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    43
<PAGE> 48

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION B)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 12.00% (NET RATE OF 10.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     35      3,000       3,150       1,147       2,024     252,024                 893       1,770     251,770
   2     36      3,000       6,458       3,818       4,695     254,695               3,287       4,165     264,165
   3     36      3,000       9,930       6,721       7,599     257,599               5,908       6,786     256,786
   4     37      3,000      13,577       9,911      10,788     260,788               8,777       9,655     259,655
   5     37      3,000      17,406      13,420      14,298     264,298              11,916      12,793     262,793
   6     38      3,000      21,426      17,394      18,174     268,174              15,447      16,227     266,227
   7     38      3,000      25,647      21,857      22,442     272,442              19,395      19,980     269,980
   8     39      3,000      30,080      26,758      27,148     277,442              23,696      24,086     274,086
   9     39      3,000      34,734      32,142      32,337     282,337              28,380      33,488     278,575
  10     40      3,000      39,620      38,066      38,066     288,066              33,488      33,488     283,488
  11     40      3,000      44,751      44,824      44,824     294,824              39,287      39,287     289,287
  12     41      3,000      50,139      52,302      52,302     302,302              45,641      45,641     295,641
  13     41      3,000      55,796      60,576      60,576     310,576              52,602      52,602     302,602
  14     42      3,000      61,736      69,734      69,734     319,734              60,231      60,231     310,231
  15     42      3,000      67,972      79,878      79,878     329,878              68,590      68,590     318,590
  16     43      3,000      74,521      91,059      91,059     341,059              77,753      77,753     327,753
  17     43      3,000      81,397     103,390     103,390     353,390              87,786      87,786     337,786
  18     44      3,000      88,617     116,990     116,990     366,990              98,766      98,766     348,766
  19     44      3,000      96,198     131,990     131,990     381,990             110,778     110,778     360,778
  20     45      3,000     104,158     148,535     148,535     398,535             123,911     123,911     373,911
  21     45      3,000     112,516     166,935     166,935     416,935             138,393     138,393     388,393
  22     46      3,000     121,291     187,248     187,248     437,248             154,236     154,236     404,236
  23     46      3,000     130,506     209,673     209,673     459,673             171,575     171,575     421,575
  24     47      3,000     140,181     234,427     234,427     484,427             190,555     190,555     440,555
  25     47      3,000     150,340     261,748     261,748     511,748             211,323     211,323     461,323
  26     48      3,000     161,007     291,900     291,900     541,900             234,042     234,042     484,042
  27     48      3,000     172,208     325,174     325,174     575,174             258,889     258,889     508,889
  28     49      3,000     183,968     361,896     361,896     611,896             286,050     286,050     536,050
  29     49      3,000     196,317     402,426     402,426     652,426             315,721     315,721     565,721
  30     50      3,000     209,282     447,159     447,159     697,159             348,118     348,118     598,118

</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    44
<PAGE> 49

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION C)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 0.00% (NET RATE OF -1.33%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>          <C>         <C>        <C>                  <C>         <C>        <C>
   1     35      3,000       3,150         890       1,768     250,000                 654       1,531     250,000
   2     36      3,000       6,458       3,031       3,909     250,000               2,567       3,444     250,000
   3     36      3,000       9,930       5,097       5,975     250,000               4,431       5,308     250,000
   4     37      3,000      13,577       7,116       7,994     250,000               6,245       7,123     250,000
   5     37      3,000      17,406       9,092       9,970     250,000               8,005       8,883     250,000
   6     38      3,000      21,426      11,135      11,915     250,000               9,808      10,588     250,000
   7     38      3,000      25,647      13,232      13,817     250,000              11,647      12,232     250,000
   8     39      3,000      30,080      15,291      15,681     250,000              13,426      13,816     250,000
   9     39      3,000      34,734      17,311      17,506     250,000              15,140      15,335     250,000
  10     40      3,000      39,620      19,298      19,298     250,000              16,789      16,789     250,000
  11     40      3,000      44,751      21,440      21,440     250,000              18,555      18,555     250,000
  12     41      3,000      50,139      23,554      23,554     250,000              20,244      20,244     250,000
  13     41      3,000      55,796      25,637      25,637     250,000              21,853      21,853     250,000
  14     42      3,000      61,736      27,692      27,692     250,000              23,379      23,379     250,000
  15     42      3,000      67,972      29,725      29,725     250,000              24,815      24,815     250,000
  16     43      3,000      74,521      31,689      31,689     250,000              26,157      26,157     250,000
  17     43      3,000      81,397      33,590      33,590     250,000              27,393      27,393     250,000
  18     44      3,000      88,617      35,423      35,423     250,000              28,509      28,509     250,000
  19     44      3,000      96,198      37,186      37,186     250,000              29,493      29,493     250,000
  20     45      3,000     104,158      38,876      38,876     250,000              30,328      30,328     250,000
  21     45      3,000     112,516      40,530      40,530     250,000              31,033      31,033     250,000
  22     46      3,000     121,291      42,102      42,102     250,000              31,561      31,561     250,000
  23     46      3,000     130,506      43,587      43,587     250,000              31,902      31,902     250,000
  24     47      3,000     140,181      44,977      44,977     250,000              32,042      32,042     250,000
  25     47      3,000     150,340      46,262      46,262     250,000              31,956      31,956     250,000
  26     48      3,000     161,007      47,431      47,431     250,000              31,617      31,617     250,000
  27     48      3,000     172,208      48,476      48,476     250,000              30,997      30,997     250,000
  28     49      3,000     183,968      49,387      49,387     250,000              30,054      30,054     250,000
  29     49      3,000     196,317      50,155      50,155     250,000              28,739      28,739     250,000
  30     50      3,000     209,282      50,767      50,767     250,000              26,995      26,995     250,000

</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    45
<PAGE> 50

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION C)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 6.00% (NET RATE OF 4.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     35      3,000       3,150       1,019       1,897     250,000                 775       1,652     250,000
   2     36      3,000       6,458       3,419       4,297     250,000               2,925       3,803     250,000
   3     36      3,000       9,930       5,884       6,762     250,000               5,153       6,030     250,000
   4     37      3,000      13,577       8,445       9,322     250,000               7,459       8,337     250,000
   5     37      3,000      17,406      11,109      11,986     250,000               9,844      10,721     250,000
   6     38      3,000      21,426      13,990      14,770     250,000              12,406      13,186     250,000
   7     38      3,000      25,647      17,084      17,669     250,000              15,144      15,729     250,000
   8     39      3,000      30,080      20,301      20,691     250,000              17,965      18,355     250,000
   9     39      3,000      34,734      23,648      23,843     250,000              20,866      21,061     250,000
  10     40      3,000      39,620      27,134      27,134     250,000              23,853      23,853     250,000
  11     40      3,000      44,751      30,978      30,978     250,000              27,134      27,134     250,000
  12     41      3,000      50,139      35,007      35,007     250,000              30,521      30,521     250,000
  13     41      3,000      55,796      39,226      39,226     250,000              34,019      34,019     250,000
  14     42      3,000      61,736      43,649      43,649     250,000              37,630      37,630     250,000
  15     42      3,000      67,972      48,289      48,289     250,000              41,355      41,355     250,000
  16     43      3,000      74,521      53,115      53,115     250,000              45,197      45,197     250,000
  17     43      3,000      81,397      58,141      58,141     250,000              49,151      49,151     250,000
  18     44      3,000      88,617      63,374      63,374     250,000              53,214      53,214     250,000
  19     44      3,000      96,198      68,824      68,824     250,000              57,382      57,382     250,000
  20     45      3,000     104,158      74,499      74,499     250,000              61,649      61,649     250,000
  21     45      3,000     112,516      80,488      80,488     250,000              66,077      66,077     250,000
  22     46      3,000     121,291      86,731      86,731     250,000              70,607      70,607     250,000
  23     46      3,000     130,506      93,241      93,241     250,000              75,245      75,245     250,000
  24     47      3,000     140,181     100,030     100,030     250,000              79,991      79,991     250,000
  25     47      3,000     150,340     107,109     107,109     250,000              84,842      84,842     250,000
  26     48      3,000     161,007     114,493     114,493     250,000              89,793      89,793     250,000
  27     48      3,000     172,208     122,198     122,198     250,000              94,843      94,843     250,000
  28     49      3,000     183,968     130,244     130,244     250,000              99,983      99,983     250,000
  29     49      3,000     196,317     138,653     138,653     251,046             105,203     105,203     250,000
  30     50      3,000     209,282     147,411     147,411     260,106             110,496     110,496     250,000

</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    46
<PAGE> 51

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 35
DEATH BENEFIT LEVEL (OPTION C)                                               ANNUAL PREMIUM = $3,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 12.00% (NET RATE OF 10.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     35      3,000       3,150       1,148       2,026     250,000                 896       1,774     250,000
   2     36      3,000       6,458       3,824       4,701     250,000               3,299       4,177     250,000
   3     36      3,000       9,930       6,736       7,614     250,000               5,935       6,813     250,000
   4     37      3,000      13,577       9,940      10,817     250,000               8,828       9,705     250,000
   5     37      3,000      17,406      13,470      14,347     250,000              12,000      12,877     250,000
   6     38      3,000      21,426      17,471      18,251     250,000              15,579      16,359     250,000
   7     38      3,000      25,647      21,972      22,557     250,000              19,592      20,177     250,000
   8     39      3,000      30,080      26,923      27,313     250,000              23,979      24,369     250,000
   9     39      3,000      34,734      32,372      32,567     250,000              28,777      28,972     250,000
  10     40      3,000      39,620      38,378      38,378     250,000              34,033      34,033     250,000
  11     40      3,000      44,751      45,240      45,240     250,000              40,026      40,026     250,000
  12     41      3,000      50,139      52,847      52,847     250,000              46,627      46,627     250,000
  13     41      3,000      55,796      61,279      61,279     250,000              53,905      53,905     250,000
  14     42      3,000      61,736      70,629      70,629     250,000              61,935      61,935     250,000
  15     42      3,000      67,972      81,003      81,003     250,000              70,800      70,800     250,000
  16     43      3,000      74,521      92,476      92,476     250,000              80,598      80,598     250,000
  17     43      3,000      81,397     105,162     105,162     269,361              91,428      91,428     250,000
  18     44      3,000      88,617     119,150     119,150     295,836             103,402     103,402     256,736
  19     44      3,000      96,198     134,568     134,568     323,999             116,545     116,545     280,605
  20     45      3,000     104,158     151,559     151,559     353,967             130,918     130,918     305,759
  21     45      3,000     112,516     170,433     170,433     386,270             146,757     146,757     332,611
  22     46      3,000     121,291     191,240     191,240     420,785             164,071     164,071     361,005
  23     46      3,000     130,506     214,170     214,170     457,702             182,989     182,989     391,066
  24     47      3,000     140,181     239,432     239,432     497,180             203,652     203,652     422,883
  25     47      3,000     150,340     267,249     267,249     539,442             226,199     226,199     456,583
  26     48      3,000     161,007     297,868     297,868     584,685             250,784     250,784     492,265
  27     48      3,000     172,208     331,559     331,559     633,211             277,570     277,570     530,103
  28     49      3,000     183,968     368,618     368,618     685,262             306,720     306,720     570,192
  29     49      3,000     196,317     409,373     409,373     741,211             338,401     338,401     612,709
  30     50      3,000     209,282     454,177     454,177     801,396             372,792     372,792     657,791

</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    47
<PAGE> 52

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION A)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 0.00% (NET RATE OF -1.33%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>          <C>         <C>        <C>                  <C>         <C>        <C>
   1     50      6,000       6,300       2,185       3,906     250,000               1,296       3,017     250,000
   2     51      6,000      12,915       6,532       8,254     250,000               4,787       6,508     250,000
   3     51      6,000      19,861      10,739      12,460     250,000               8,130       9,851     250,000
   4     52      6,000      27,154      14,817      16,538     250,000              11,315      13,036     250,000
   5     52      6,000      34,811      18,722      20,494     250,000              14,325      16,046     250,000
   6     53      6,000      42,852      22,815      24,345     250,000              17,340      18,870     250,000
   7     53      6,000      51,295      26,945      28,093     250,000              20,349      21,497     250,000
   8     54      6,000      60,159      30,981      31,746     250,000              23,154      23,919     250,000
   9     54      6,000      69,467      34,912      35,295     250,000              25,744      26,127     250,000
  10     55      6,000      79,241      38,736      38,736     250,000              28,098      28,098     250,000
  11     55      6,000      89,503      42,777      42,777     250,000              30,564      30,564     250,000
  12     56      6,000     100,278      46,685      46,685     250,000              32,752      32,752     250,000
  13     56      6,000     111,592      50,480      50,480     250,000              34,629      34,629     250,000
  14     57      6,000     123,471      54,180      54,180     250,000              36,155      36,155     250,000
  15     57      6,000     135,945      57,797      57,797     250,000              37,288      37,288     250,000
  16     58      6,000     149,042      60,991      60,991     250,000              37,988      37,988     250,000
  17     58      6,000     162,794      64,001      64,001     250,000              38,220      38,220     250,000
  18     59      6,000     177,234      66,814      66,814     250,000              37,941      37,941     250,000
  19     59      6,000     192,396      69,417      69,417     250,000              37,105      37,105     250,000
  20     60      6,000     208,316      71,794      71,794     250,000              35,647      35,647     250,000
  21     60      6,000     225,031      74,006      74,006     250,000              33,507      33,507     250,000
  22     61      6,000     242,583      75,964      75,964     250,000              30,392      30,392     250,000
  23     61      6,000     261,012      77,652      77,652     250,000              26,387      26,387     250,000
  24     62      6,000     280,363      79,051      79,051     250,000              21,157      21,157     250,000
  25     62      6,000     300,681      80,131      80,131     250,000              14,467      14,467     250,000
  26     63      6,000     322,015      80,862      80,862     250,000               6,084       6,084     250,000
  27     63      6,000     344,415      81,206      81,206     250,000                <F*>        <F*>        <F*>
  28     64      6,000     367,936      81,113      81,113     250,000                <F*>        <F*>        <F*>
  29     64      6,000     392,633      80,532      80,532     250,000                <F*>        <F*>        <F*>
  30     65      6,000     418,565      79,404      79,404     250,000                <F*>        <F*>        <F*>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.

<FN>
<F*>  UNLESS ADDITIONAL PREMIIUM IS PAID, POLICY WILL LAPSE WITHOUT VALUE

</TABLE>


                                    48
<PAGE> 53

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<CAPTION>
POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION A)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 6.00% (NET RATE OF 4.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     50      6,000       6,300       2,455       4,176     250,000               1,537       3,258     250,000
   2     51      6,000      12,915       7,346       9,068     250,000               5,492       7,213     250,000
   3     51      6,000      19,861      12,383      14,104     250,000               9,529      11,250     250,000
   4     52      6,000      27,154      17,582      19,303     250,000              13,643      15,364     250,000
   5     52      6,000      34,811      22,958      24,679     250,000              17,822      19,543     250,000
   6     53      6,000      42,852      28,729      30,259     250,000              22,249      23,779     250,000
   7     53      6,000      51,295      34,906      36,053     250,000              26,917      28,064     250,000
   8     54      6,000      60,159      41,317      42,082     250,000              31,632      32,397     250,000
   9     54      6,000      69,467      47,966      48,348     250,000              36,390      36,772     250,000
  10     55      6,000      79,241      54,861      54,861     250,000              41,175      41,175     250,000
  11     55      6,000      89,503      62,391      62,391     250,000              46,387      46,387     250,000
  12     56      6,000     100,278      70,225      70,225     250,000              51,651      51,651     250,000
  13     56      6,000     111,592      78,400      78,400     250,000              56,951      56,951     250,000
  14     57      6,000     123,471      86,953      86,953     250,000              62,263      62,263     250,000
  15     57      6,000     135,945      95,922      95,922     250,000              67,567      67,567     250,000
  16     58      6,000     149,042     105,054     105,054     250,000              72,846      72,846     250,000
  17     58      6,000     162,794     114,575     114,575     250,000              78,093      78,093     250,000
  18     59      6,000     177,234     124,510     124,510     250,000              83,298      83,298     250,000
  19     59      6,000     192,396     134,892     134,892     250,000              88,454      88,454     250,000
  20     60      6,000     208,316     145,760     145,760     250,000              93,547      93,547     250,000
  21     60      6,000     225,031     157,311     157,311     250,000              98,643      98,643     250,000
  22     61      6,000     242,583     169,471     169,471     250,000             103,527     103,527     250,000
  23     61      6,000     261,012     182,311     182,311     250,000             108,316     108,316     250,000
  24     62      6,000     280,363     195,910     195,910     250,000             112,863     112,863     250,000
  25     62      6,000     300,681     210,364     210,364     250,000             117,108     117,108     250,000
  26     63      6,000     322,015     225,787     225,787     250,000             121,015     121,015     250,000
  27     63      6,000     344,415     242,292     242,292     254,406             124,545     124,545     250,000
  28     64      6,000     367,936     259,596     259,596     272,576             127,659     127,659     250,000
  29     64      6,000     392,633     277,677     277,677     291,560             130,317     130,317     250,000
  30     65      6,000     418,565     296,560     296,560     311,388             132,447     132,447     250,000
</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.



                                    49
<PAGE> 54

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION A)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 12.00% (NET RATE OF 10.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>       <C>                   <C>         <C>         <C>
   1     50      6,000       6,300       2,725       4,447     250,000               1,779       3,501     250,000
   2     51      6,000      12,915       8,194       9,916     250,000               6,228       7,949     250,000
   3     51      6,000      19,861      14,162      15,884     250,000              11,049      12,770     250,000
   4     52      6,000      27,154      20,696      22,417     250,000              16,277      17,998     250,000
   5     52      6,000      34,811      27,864      29,586     250,000              21,942      23,663     250,000
   6     53      6,000      42,852      35,948      37,478     250,000              28,277      29,807     250,000
   7     53      6,000      51,295      45,028      46,176     250,000              35,329      36,476     250,000
   8     54      6,000      60,159      55,014      55,779     250,000              42,968      43,733     250,000
   9     54      6,000      69,467      66,000      66,382     250,000              51,261      51,644     250,000
  10     55      6,000      79,241      78,097      78,097     250,000              60,278      60,278     250,000
  11     55      6,000      89,503      91,867      91,867     250,000              70,559      70,559     250,000
  12     56      6,000     100,278     107,115     107,115     250,000              81,856      81,856     250,000
  13     56      6,000     111,592     124,038     124,038     250,000              94,296      94,296     250,000
  14     57      6,000     123,471     142,850     142,850     250,000             108,027     108,027     250,000
  15     57      6,000     135,945     163,789     163,789     250,000             123,232     123,232     250,000
  16     58      6,000     149,042     186,971     186,971     250,000             140,138     140,138     250,000
  17     58      6,000     162,794     212,828     212,828     253,265             159,028     159,028     250,000
  18     59      6,000     177,234     241,492     241,492     284,960             180,242     180,242     250,000
  19     59      6,000     192,396     273,157     273,157     319,593             204,201     204,201     250,000
  20     60      6,000     208,316     308,135     308,135     357,436             231,207     231,207     268,201
  21     60      6,000     225,031     347,084     347,084     399,147             261,196     261,196     300,375
  22     61      6,000     242,583     390,209     390,209     440,937             294,312     294,312     332,572
  23     61      6,000     261,012     437,984     437,984     486,163             330,966     330,966     367,373
  24     62      6,000     280,363     490,944     490,944     535,129             371,569     371,569     405,010
  25     62      6,000     300,681     549,697     549,697     588,176             416,629     416,629     445,793
  26     63      6,000     322,015     614,936     614,936     645,683             466,759     466,759     490,097
  27     63      6,000     344,415     687,100     687,100     721,454             522,011     522,011     548,112
  28     64      6,000     367,936     766,900     766,900     805,245             582,879     582,879     612,023
  29     64      6,000     392,633     855,123     855,123     897,879             649,899     649,899     682,394
  30     65      6,000     418,565     952,629     952,629   1,000,260             723,651     723,651     759,834
</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    50
<PAGE> 55

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION B)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 0.00% (NET RATE OF -1.33%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>          <C>         <C>        <C>                  <C>         <C>        <C>
   1     50      6,000       6,300       2,179       3,901     253,901               1,276       2,997     252,997
   2     51      6,000      12,915       6,512       8,233     258,233               4,728       6,449     256,449
   3     51      6,000      19,861      10,691      12,412     262,412               8,008       9,729     259,729
   4     52      6,000      27,154      14,727      16,448     266,448              11,103      12,825     262,825
   5     52      6,000      34,811      18,624      20,346     270,346              13,995      15,716     265,716
   6     53      6,000      42,852      22,592      24,122     274,122              16,858      18,388     268,388
   7     53      6,000      51,295      26,627      27,774     277,774              19,677      20,825     270,825
   8     54      6,000      60,159      30,548      31,313     281,313              22,251      23,016     273,016
   9     54      6,000      69,467      34,342      34,724     284,724              24,566      24,948     274,948
  10     55      6,000      79,241      38,001      38,001     288,001              26,595      26,595     276,595
  11     55      6,000      89,503      41,836      41,836     291,836              28,676      28,676     278,676
  12     56      6,000     100,278      45,497      45,497     295,497              30,409      30,409     280,409
  13     56      6,000     111,592      49,004      49,004     299,004              31,754      31,754     281,754
  14     57      6,000     123,471      52,377      52,377     302,377              32,665      32,665     282,665
  15     57      6,000     135,945      55,631      55,631     305,631              33,092      33,092     283,092
  16     58      6,000     149,042      58,309      58,309     308,309              32,992      32,992     282,992
  17     58      6,000     162,794      60,722      60,722     310,722              32,332      32,332     282,332
  18     59      6,000     177,234      62,846      62,846     312,846              31,071      31,071     281,071
  19     59      6,000     192,396      64,658      64,658     314,658              29,172      29,172     279,172
  20     60      6,000     208,316      66,132      66,132     316,132              26,584      26,584     276,584
  21     60      6,000     225,031      67,310      67,310     317,310              23,251      23,251     273,251
  22     61      6,000     242,583      68,096      68,096     318,096              18,895      18,895     268,895
  23     61      6,000     261,012      68,467      68,467     318,467              13,684      13,684     263,684
  24     62      6,000     280,363      68,391      68,391     318,391               7,323       7,323     257,323
  25     62      6,000     300,681      67,827      67,827     317,827                <F*>        <F*>        <F*>
  26     63      6,000     322,015      66,735      66,735     316,735                <F*>        <F*>        <F*>
  27     63      6,000     344,415      65,062      65,062     315,062                <F*>        <F*>        <F*>
  28     64      6,000     367,936      62,750      62,750     312,750                <F*>        <F*>        <F*>
  29     64      6,000     392,633      59,740      59,740     309,740                <F*>        <F*>        <F*>
  30     65      6,000     418,565      55,974      55,974     305,974                <F*>        <F*>        <F*>

CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.

<FN>

<F*>  UNLESS ADDITIONAL PREMIIUM IS PAID, POLICY WILL LAPSE WITHOUT VALUE

</TABLE>


                                    51
<PAGE> 56

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION B)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 6.00% (NET RATE OF 4.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                  <C>         <C>        <C>
   1     50      6,000       6,300       2,449       4,170     254,170               1,516       3,237     253,237
   2     51      6,000      12,915       7,324       9,045     259,045               5,426       7,147     257,147
   3     51      6,000      19,861      12,328      14,049     264,049               9,388      11,109     261,109
   4     52      6,000      27,154      17,475      19,196     269,196              13,390      15,111     265,111
   5     52      6,000      34,811      22,775      24,496     274,496              17,411      19,132     269,132
   6     53      6,000      42,852      28,442      29,972     279,972              21,624      23,154     273,154
   7     53      6,000      51,295      34,480      35,628     285,628              26,009      27,157     277,157
   8     54      6,000      60,159      40,715      41,480     291,480              30,362      31,127     281,127
   9     54      6,000      69,467      47,140      47,523     297,523              34,663      35,045     285,045
  10     55      6,000      79,241      53,756      53,756     303,756              38,879      38,879     288,879
  11     55      6,000      89,503      60,921      60,921     310,921              43,378      43,378     293,378
  12     56      6,000     100,278      68,297      68,297     318,297              47,759      47,759     297,759
  13     56      6,000     111,592      75,912      75,912     325,912              51,972      51,972     301,972
  14     57      6,000     123,471      83,796      83,796     333,796              55,954      55,954     305,954
  15     57      6,000     135,945      91,978      91,978     341,978              59,639      59,639     309,639
  16     58      6,000     149,042      99,996      99,996     349,996              62,961      62,961     312,961
  17     58      6,000     162,794     108,157     108,157     358,157              65,862      65,862     315,862
  18     59      6,000     177,234     116,441     116,441     366,441              68,273      68,273     318,273
  19     59      6,000     192,396     124,825     124,825     374,825              70,126      70,126     320,126
  20     60      6,000     208,316     133,283     133,283     383,283              71,332      71,332     321,332
  21     60      6,000     225,031     141,923     141,923     391,923              71,838      71,838     321,838
  22     61      6,000     242,583     150,595     150,595     400,595              71,275      71,275     321,275
  23     61      6,000     261,012     159,269     159,269     409,269              69,752      69,752     319,752
  24     62      6,000     280,363     167,910     167,910     417,910              66,908      66,908     316,908
  25     62      6,000     300,681     176,469     176,469     426,469              62,525      62,525     312,525
  26     63      6,000     322,015     184,894     184,894     434,894              56,425      56,425     306,425
  27     63      6,000     344,415     193,119     193,119     443,119              48,427      48,427     298,427
  28     64      6,000     367,936     201,066     201,066     451,066              38,356      38,356     288,356
  29     64      6,000     392,633     208,656     208,656     458,656              26,046      26,046     276,046
  30     65      6,000     418,565     215,801     215,801     465,801              11,281      11,281     261,281
</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    52
<PAGE> 57

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION B)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 12.00% (NET RATE OF 10.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>       <C>                   <C>         <C>         <C>
   1     50      6,000       6,300       2,719       4,440     254,440               1,757       3,478     253,478
   2     51      6,000      12,915       8,169       9,891     259,891               6,155       7,876     257,876
   3     51      6,000      19,861      14,100      15,821     265,821              10,888      12,609     262,609
   4     52      6,000      27,154      20,569      22,291     272,291              15,976      17,697     267,697
   5     52      6,000      34,811      27,639      29,361     279,361              21,433      23,154     273,154
   6     53      6,000      42,852      35,581      37,111     287,111              27,472      29,002     279,002
   7     53      6,000      51,295      44,463      45,610     295,610              34,113      35,260     285,260
   8     54      6,000      60,159      54,181      54,946     304,946              41,195      41,960     291,960
   9     54      6,000      69,467      64,812      65,194     315,194              48,748      49,130     299,130
  10     55      6,000      79,241      76,400      76,440     326,440              56,789      56,789     306,789
  11     55      6,000      89,503      89,573      89,573     339,573              65,789      65,789     315,789
  12     56      6,000     100,278     103,985     103,985     353,985              75,416      75,416     325,416
  13     56      6,000     111,592     119,834     119,834     369,834              85,691      85,691     335,691
  14     57      6,000     123,471     137,293     137,293     387,293              96,628      96,628     346,628
  15     57      6,000     135,945     156,550     156,550     406,550             108,241     108,241     358,241
  16     58      6,000     149,042     177,312     177,312     427,312             120,551     120,551     370,551
  17     58      6,000     162,794     200,065     200,065     450,065             133,590     133,590     383,590
  18     59      6,000     177,234     224,993     224,993     474,993             147,387     147,387     397,387
  19     59      6,000     192,396     252,303     252,303     502,303             161,978     161,978     411,978
  20     60      6,000     208,316     282,220     282,220     532,220             177,384     177,384     427,384
  21     60      6,000     225,031     315,278     315,278     565,278             193,776     193,776     443,776
  22     61      6,000     242,583     351,529     351,529     601,529             210,826     210,826     460,826
  23     61      6,000     261,012     391,292     391,292     641,292             228,772     228,772     478,772
  24     62      6,000     280,363     434,910     434,910     684,910             247,389     247,389     497,389
  25     62      6,000     300,681     482,756     482,756     732,756             266,594     266,594     516,594
  26     63      6,000     322,015     535,239     535,239     785,239             286,345     286,345     536,345
  27     63      6,000     344,415     592,806     592,806     842,806             306,603     306,603     556,603
  28     64      6,000     367,936     655,940     655,940     905,940             327,340     327,340     577,340
  29     64      6,000     392,633     725,180     725,180     975,180             348,544     348,544     598,544
  30     65      6,000     418,565     801,120     801,120   1,051,120             370,157     370,157     620,157
</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    53
<PAGE> 58

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION C)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 0.00% (NET RATE OF -1.33%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>          <C>         <C>        <C>                  <C>         <C>        <C>
   1     50      6,000       6,300       2,185       3,906     250,000               1,296       3,017     250,000
   2     51      6,000      12,915       6,532       8,254     250,000               4,787       6,508     250,000
   3     51      6,000      19,861      10,739      12,460     250,000               8,130       9,851     250,000
   4     52      6,000      27,154      14,817      16,538     250,000              11,315      13,036     250,000
   5     52      6,000      34,811      18,772      20,494     250,000              14,325      16,046     250,000
   6     53      6,000      42,852      22,815      24,345     250,000              17,340      18,870     250,000
   7     53      6,000      51,295      26,945      28,093     250,000              20,349      21,497     250,000
   8     54      6,000      60,159      30,981      31,746     250,000              23,154      23,919     250,000
   9     54      6,000      69,467      34,912      35,295     250,000              25,744      26,127     250,000
  10     55      6,000      79,241      38,736      38,736     250,000              28,098      28,098     250,000
  11     55      6,000      89,503      42,777      42,777     250,000              30,564      30,564     250,000
  12     56      6,000     100,278      46,685      46,685     250,000              32,752      32,752     250,000
  13     56      6,000     111,592      50,480      50,480     250,000              34,629      34,629     250,000
  14     57      6,000     123,471      54,180      54,180     250,000              36,155      36,155     250,000
  15     57      6,000     135,945      57,797      57,797     250,000              37,288      37,288     250,000
  16     58      6,000     149,042      60,991      60,991     250,000              37,988      37,988     250,000
  17     58      6,000     162,794      64,001      64,001     250,000              38,220      38,220     250,000
  18     59      6,000     177,234      66,814      66,814     250,000              37,941      37,941     250,000
  19     59      6,000     192,396      69,417      69,417     250,000              37,105      37,105     250,000
  20     60      6,000     208,316      71,794      71,794     250,000              35,647      35,647     250,000
  21     60      6,000     225,031      74,006      74,006     250,000              33,507      33,507     250,000
  22     61      6,000     242,583      75,964      75,964     250,000              30,392      30,392     250,000
  23     61      6,000     261,012      77,652      77,652     250,000              26,387      26,387     250,000
  24     62      6,000     280,363      79,051      79,051     250,000              21,157      21,157     250,000
  25     62      6,000     300,681      80,131      80,131     250,000              14,467      14,467     250,000
  26     63      6,000     322,015      80,862      80,862     250,000               6,084       6,084     250,000
  27     63      6,000     344,415      81,206      81,206     250,000                <F*>        <F*>        <F*>
  28     64      6,000     367,936      81,113      81,113     250,000                <F*>        <F*>        <F*>
  29     64      6,000     392,633      80,532      80,532     250,000                <F*>        <F*>        <F*>
  30     65      6,000     418,565      79,404      79,404     250,000                <F*>        <F*>        <F*>

CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.

<FN>

<F*>  UNLESS ADDITIONAL PREMIIUM IS PAID, POLICY WILL LAPSE WITHOUT VALUE

</TABLE>


                                    54
<PAGE> 59

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION C)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 6.00% (NET RATE OF 4.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     50      6,000       6,300       2,455       4,176     250,000               1,537       3,258     250,000
   2     51      6,000      12,915       7,346       9,068     250,000               5,492       7,213     250,000
   3     51      6,000      19,861      12,383      14,104     250,000               9,529      11,250     250,000
   4     52      6,000      27,154      17,582      19,303     250,000              13,643      15,364     250,000
   5     52      6,000      34,811      22,958      24,679     250,000              17,822      19,543     250,000
   6     53      6,000      42,852      28,729      30,259     250,000              22,249      23,779     250,000
   7     53      6,000      51,295      34,906      36,053     250,000              26,917      28,064     250,000
   8     54      6,000      60,159      41,317      42,082     250,000              31,632      32,397     250,000
   9     54      6,000      69,467      47,966      48,348     250,000              36,390      36,772     250,000
  10     55      6,000      79,241      54,861      54,861     250,000              41,175      41,175     250,000
  11     55      6,000      89,503      62,391      62,391     250,000              46,387      46,387     250,000
  12     56      6,000     100,278      70,225      70,225     250,000              51,651      51,651     250,000
  13     56      6,000     111,592      78,400      78,400     250,000              56,951      56,951     250,000
  14     57      6,000     123,471      86,953      86,953     250,000              62,263      62,263     250,000
  15     57      6,000     135,945      95,922      95,922     250,000              67,567      67,567     250,000
  16     58      6,000     149,042     105,054     105,054     250,000              72,846      72,846     250,000
  17     58      6,000     162,794     114,575     114,575     250,000              78,093      78,093     250,000
  18     59      6,000     177,234     124,510     124,510     250,000              83,298      83,298     250,000
  19     59      6,000     192,396     134,892     134,892     250,000              88,454      88,454     250,000
  20     60      6,000     208,316     145,760     145,760     250,000              93,547      93,547     250,000
  21     60      6,000     225,031     157,311     157,311     250,000              98,643      98,643     250,000
  22     61      6,000     242,583     169,455     169,455     254,013             103,527     103,527     250,000
  23     61      6,000     261,012     182,062     182,062     267,359             108,316     108,316     250,000
  24     62      6,000     280,363     195,121     195,121     280,858             112,863     112,863     250,000
  25     62      6,000     300,681     208,640     208,640     294,621             117,108     117,108     250,000
  26     63      6,000     322,015     222,629     222,629     308,697             121,015     121,015     250,000
  27     63      6,000     344,415     237,093     237,093     323,086             124,545     124,545     250,000
  28     64      6,000     367,936     252,037     252,037     337,806             127,659     127,659     250,000
  29     64      6,000     392,633     267,469     267,469     352,871             130,317     130,317     250,000
  30     65      6,000     418,565     283,396     283,396     368,245             132,447     132,447     250,000
</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    55
<PAGE> 60

<TABLE>
                                        GENERAL AMERICAN LIFE INSURANCE COMPANY
                                        FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
<CAPTION>

POLICY FACE AMOUNT: $250,000                                         MALE PREFERRED NONSMOKER AGE 50
DEATH BENEFIT LEVEL (OPTION C)                                               ANNUAL PREMIUM = $6,000


FOR SEPARATE ACCOUNT ELEVEN A HYPOTHETICAL GROSS ANNUAL RATE OF RETURN OF 12.00% (NET RATE OF 10.67%)


                                           ASSUMING CURRENT CHARGES                  ASSUMING GUARANTEED CHARGES
                                           ------------------------                  ---------------------------


  END                       PREMIUM
  OF              ANNUAL     ACCUM     SURRENDER     FUND       DEATH             SURRENDER      FUND      DEATH
 YEAR    AGE     PAYMENT      @ 5%       VALUE       VALUE     BENEFIT              VALUE       VALUE     BENEFIT
- -------------------------------------------------------------------------------------------------------------------
  <S>    <C>     <C>       <C>         <C>         <C>         <C>                 <C>         <C>         <C>
   1     50      6,000       6,300       2,725       4,447     250,000               1,779       3,501     250,000
   2     51      6,000      12,915       8,194       9,916     250,000               6,228       7,949     250,000
   3     51      6,000      19,861      14,162      15,884     250,000              11,049      12,770     250,000
   4     52      6,000      27,154      20,696      22,417     250,000              16,277      17,998     250,000
   5     52      6,000      34,811      27,864      29,586     250,000              21,942      23,663     250,000
   6     53      6,000      42,852      35,948      37,478     250,000              28,277      29,807     250,000
   7     53      6,000      51,295      45,028      46,176     250,000              35,329      36,476     250,000
   8     54      6,000      60,159      55,014      55,779     250,000              42,968      43,733     250,000
   9     54      6,000      69,467      66,000      66,382     250,000              51,261      51,644     250,000
  10     55      6,000      79,241      78,097      78,097     250,000              60,278      60,278     250,000
  11     55      6,000      89,503      91,867      91,867     250,000              70,559      70,559     250,000
  12     56      6,000     100,278     107,115     107,115     250,000              81,856      81,856     250,000
  13     56      6,000     111,592     124,038     124,038     250,000              94,296      94,296     250,000
  14     57      6,000     123,471     142,841     142,841     258,628             108,027     108,027     250,000
  15     57      6,000     135,945     163,606     163,606     288,683             123,232     123,232     250,000
  16     58      6,000     149,042     186,254     186,254     320,469             140,138     140,138     250,000
  17     58      6,000     162,794     211,126     211,126     354,480             158,878     158,878     266,757
  18     59      6,000     177,234     238,427     238,427     390,877             179,210     179,210     293,797
  19     59      6,000     192,396     268,383     268,383     429,869             201,238     201,238     322,323
  20     60      6,000     208,316     301,239     301,239     471,679             225,087     225,087     352,441
  21     60      6,000     225,031     337,568     337,568     516,985             251,102     251,102     384,562
  22     61      6,000     242,583     377,425     377,425     565,760             279,136     279,136     418,424
  23     61      6,000     261,012     421,143     421,143     618,448             309,456     309,456     454,436
  24     62      6,000     280,363     469,085     469,085     675,200             342,098     342,098     492,416
  25     62      6,000     300,681     521,637     521,637     736,603             377,177     377,177     532,611
  26     63      6,000     322,015     579,219     579,219     803,145             414,844     414,844     575,223
  27     63      6,000     344,415     642,285     642,285     875,242             455,272     455,272     620,399
  28     64      6,000     367,936     711,318     711,318     953,380             498,657     498,657     668,350
  29     64      6,000     392,633     786,850     786,850   1,038,091             545,229     545,229     719,321
  30     65      6,000     418,565     869,465     869,465   1,129,783             595,221     595,221     773,430
</TABLE>


CURRENT VALUES REFLECT INVESTMENT RESULTS USING CURRENT COST OF INSURANCE
RATES FOR THE EXACT COMBINATION OF PREMIUMS AND BENEFITS SHOWN.

GUARANTEED VALUES REFLECT INVESTMENT RESULTS USING GUARANTEED COST OF
INSURANCE RATES.

THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE IS ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE  RESULTS.  ACTUAL
INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND UPON
A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATION MADE BY THE POLICY
OWNER AND THE INVESTMENT RESULTS OF THE FUNDS SELECTED.  THE CASH VALUE, CASH
SURRENDER VALUE  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY,
WALNUT STREET SECURITIES, THE FUNDS, OR ANY REPRESENTATIVE THEREOF, THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

ILLUSTRATED VALUES SHOWN ABOVE ARE AS OF THE END OF THE POLICY YEARS
INDICATED AND ASSUME ANY ADDITIONAL PREMIUMS SHOWN ARE RECEIVED ON THE POLICY
ANNIVERSARIES.  ILLUSTRATED VALUES ASSUME ALL PREMIUM TAXES ARE PAID BY THE
COMPANY.


                                    56
<PAGE> 61
                     INDEPENDENT AUDITORS' REPORT


The Board of Directors
General American Life Insurance Company
and Policyholders of General American
Separate Account Eleven:

We have audited the statements of assets and liabilities, including the
schedule of investments, of the S & P 500 Index, Money Market, Bond Index,
Managed Equity, Asset Allocation, International Index, Mid-Cap Equity,
Small-Cap Equity, Equity-Income, Growth, Overseas, Asset Manager, High
Income, Worldwide Hard Assets, Multi-style Equity, Core Bond, Aggressive
Equity, and Non-US Fund Divisions of General American Separate Account
Eleven as of December 31, 1997, and the related statements of operations and
changes in net assets for each of  the years in the three-year period then
ended. These financial statements are the responsibility of the management
of General American Separate Account Eleven. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Investments owned as of December 31, 1997 were verified by audit of the
statements of assets and liabilities of the underlying portfolios of General
American Capital Company and confirmation by correspondence with respect to
the Variable Insurance Products Fund and the Variable Insurance Products
Fund II sponsored by Fidelity Investments, the Van Eck World Wide Insurance
Trust sponsored by Van Eck Associates Corporation, and the Russell Insurance
Funds sponsored by Frank Russell Investment Company. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of the S & P 500 Index,
Money Market, Bond Index, Managed Equity, Asset Allocation, International
Index, Mid-Cap Equity, Small-Cap Equity, Equity-Income, Growth, Overseas,
Asset Manager, High Income, Worldwide Hard Assets, Multi-Style Equity, Core
Bond, Aggressive Equity, and Non-US Fund Divisions of General American
Separate Account Eleven as of December 31, 1997, the results of their
operations and changes in their net assets for each of the years in the
three-year period then ended, in conformity with generally accepted
accounting principles.

                                                          KPMG Peat Marwick LLP


St. Louis, Missouri
February 9, 1998



<PAGE> 62

LEGAL COUNSEL

      Stephen E. Roth
      Sutherland, Asbill & Brennan, Washington, D.C.

INDEPENDENT AUDITORS

      KPMG Peat Marwick LLP

If distributed to prospective investors, this report must be preceded or
accompanied by a current prospectus.

The prospectus is incomplete without reference to the financial data
contained in the annual report.



<PAGE> 63

<TABLE>
                                        GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                          STATEMENTS OF ASSETS AND LIABILITIES
                                                    DECEMBER 31, 1997
<CAPTION>
                                                  S & P 500        MONEY          BOND          MANAGED        ASSET
                                                    INDEX          MARKET         INDEX         EQUITY       ALLOCATION
                                                FUND DIVISION  FUND DIVISION  FUND DIVISION  FUND DIVISION  FUND DIVISION
                                                -------------  -------------  -------------  -------------  -------------
<S>                                              <C>             <C>            <C>            <C>           <C>
Assets:

    Investments in General American
      Capital Company at market value
      (see Schedule of Investments):             $20,581,893     $8,600,564     $3,450,248     $4,241,762    $10,482,605
    Receivable from General American Life
      Insurance Company                                    0        715,691              0              0              0
                                                 -----------     ----------     ----------     ----------    -----------
        Total assets                              20,581,893      9,316,255      3,450,248      4,241,762     10,482,605
                                                 -----------     ----------     ----------     ----------    -----------

Liabilities:
    Payable to General American Life
      Insurance Company                                3,570              0          1,704          6,447          6,300
                                                 -----------     ----------     ----------     ----------    -----------

        Total net assets                         $20,578,323     $9,316,255     $3,448,544     $4,235,315    $10,476,305
                                                 ===========     ==========     ==========     ==========    ===========

Total net assets represented by:
    Individual Variable Universal Life cash
     value invested in Separate Account          $ 8,460,347     $  782,727     $2,066,526     $2,634,705    $ 8,267,995
    Individual Variable General Select Plus
     cash value invested in Separate Account       5,747,133      6,532,380        655,815        740,703      1,259,015
    Individual Variable Universal Life-100
     cash value invested in Separate Account       6,370,843      1,911,272        726,203        859,907        949,295
Russell Variable Universal Life
  cash value invested in Separate Account                  0         89,876              0              0              0
                                                 -----------     ----------     ----------     ----------    -----------

        Total net assets                         $20,578,323     $9,316,255     $3,448,544     $4,235,315    $10,476,305
                                                 ===========     ==========     ==========     ==========    ===========

Total units held - VUL-95                            236,305         46,703         97,454         92,710        282,838
Total units held - VGSP                              248,494        535,853         50,400         37,481         72,507
Total units held - VUL-100                           292,865        166,128         55,636         44,402         55,074
Total units held - Russell VUL                             0          8,547              0              0              0

VUL-95 Net unit value                            $     35.80     $    16.76     $    21.21     $    28.42    $     29.23
VGSP Net unit value                              $     23.13     $    12.19     $    13.01     $    19.76    $     17.36
VUL-100 Net unit value                           $     21.75     $    11.50     $    13.05     $    19.37    $     17.24
Russell VUL Net unit value                                       $    10.52

Cost of investments                              $17,072,779     $8,673,549     $3,434,435     $3,756,762    $ 8,720,069

See accompanying notes to the financial statements.

                                                                                                             (continued)
</TABLE>



<PAGE> 64

<TABLE>
                                        GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                          STATEMENTS OF ASSETS AND LIABILITIES
                                                   DECEMBER 31, 1997
<CAPTION>
                                               INTERNATIONAL        MID-CAP           SMALL-CAP        EQUITY-
                                                  INDEX             EQUITY              EQUITY         INCOME        GROWTH
                                             FUND DIVISION<F*>  FUND DIVISION<F**>  FUND DIVISION  FUND DIVISION  FUND DIVISION
                                             -----------------  ------------------  -------------  -------------  -------------
<S>                                             <C>                <C>                <C>           <C>            <C>
Assets:
  Investments in General American
    Capital Company at market value
    (see Schedule of Investments):              $7,866,879         $6,232,329         $1,143,813    $         0    $         0
  Investments in Variable Insurance
    Products Fund at market value
    (see Schedule of Investments):                       0                  0                  0     17,001,106     22,237,647
  Receivable from General American
    Life Insurance Company                               0              2,387                 41              0              0
                                                ----------         ----------         ----------    -----------    -----------
      Total assets                               7,866,879          6,234,716          1,143,854     17,001,106     22,237,647
                                                ----------         ----------         ----------    -----------    -----------

Liabilities:
  Payable to General American Life
    Insurance Company                                2,586                  0                  0          5,289          9,056
                                                ----------         ----------         ----------    -----------    -----------
      Total net assets                          $7,864,293         $6,234,716         $1,143,854    $16,995,817    $22,228,591
                                                ==========         ==========         ==========    ===========    ===========

Total net assets represented by:
  Individual Variable Universal Life cash
    value invested in Separate Account          $2,758,129         $3,609,898         $  458,303    $ 6,510,189    $ 8,787,216
  Individual Variable General Select Plus
    cash value invested in Separate Account        953,767          1,616,472            391,596      5,047,948      6,674,197
  Individual Variable Universal Life-100
    cash value invested in Separate Account        966,544          1,008,346            293,955      5,437,680      6,767,178
  General American Life Insurance
    Company seed money                           3,185,853                  0                  0              0              0
                                                ----------         ----------         ----------    -----------    -----------
      Total net assets                          $7,864,293         $6,234,716         $1,143,854    $16,995,817    $22,228,591
                                                ==========         ==========         ==========    ===========    ===========

Total units held - VUL-95                          175,226            174,121             35,177        292,344        407,913
Total units held - VGSP                             70,058             77,919             30,027        226,141        328,018
Total units held - VUL-100                          83,423             53,229             22,570        282,274        362,381
Total units held - Seed Money                      200,000                  0                  0              0              0

VUL-95 Net unit value                           $    15.74         $    20.73         $    13.03    $     22.27    $     21.54
VGSP Net unit value                             $    13.61         $    20.75         $    13.04    $     22.32    $     20.35
VUL-100 Net unit value                          $    11.59         $    18.94         $    13.02    $     19.26    $     18.67

Cost of investments                             $7,797,863         $5,262,750         $1,277,188    $13,670,582    $17,509,262

<FN>
<F*> This fund was formerly known as the International Equity Fund.
<F**>This fund was formerly known as the Special Equity Fund.

See accompanying notes to the financial statements.                                                                (continued)

</TABLE>


<PAGE> 65

<TABLE>
                                        GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                          STATEMENTS OF ASSETS AND LIABILITIES
                                                   DECEMBER 31, 1997
<CAPTION>
                                                                              ASSET           HIGH              WORLDWIDE
                                                         OVERSEAS            MANAGER         INCOME            HARD ASSETS
                                                       FUND DIVISION      FUND DIVISION   FUND DIVISION     FUND DIVISION<F*>
                                                       -------------      -------------   -------------     -----------------
<S>                                                      <C>                <C>             <C>                <C>
Assets:
  Investments in Variable Insurance
    Products Fund at market value
    (see Schedule of Investments):                       $8,174,972         $      0        $2,175,014         $      0
  Investments in Variable Insurance
    Products Fund II at market value
    (see Schedule of Investments):                                0          577,825                 0                0
  Investments in Van Eck Worldwide
    Insurance Trust at market value
    (see Schedule of Investments):                                0                0                 0          269,764
  Receivable from General American
    Life Insurance Company                                        0                0                 0               41
                                                         ----------         --------        ----------         --------
         Total assets                                     8,174,972          577,825         2,175,014          269,805
                                                         ----------         --------        ----------         --------

Liabilities:
  Payable to General American Life
    Insurance Company                                         3,488              368             2,095                0
                                                         ----------         --------        ----------         --------
         Total net assets                                $8,171,484         $577,457        $2,172,919         $269,805
                                                         ==========         ========        ==========         ========

Total net assets represented by:
  Individual Variable Universal Life
    cash value invested in Separate Account              $4,197,173         $ 30,870        $  264,448         $117,116
  Individual Variable General Select Plus
    cash value invested in Separate Account               2,612,802          111,623           923,865           32,914
  Individual Variable Universal Life-100
    cash value invested in Separate Account               1,361,509          434,964           984,606          119,775
                                                         ----------         --------        ----------         --------
         Total net assets                                $8,171,484         $577,457        $2,172,919         $269,805
                                                         ==========         ========        ==========         ========


Total units held - VUL-95                                   242,563            2,132            18,572           10,326
Total units held - VGSP                                     168,708            7,680            64,632            2,892
Total units held - VUL-100                                  100,943           30,075            69,238           10,573

VUL-95 Net unit value                                    $    17.30         $  14.48        $    14.24         $  11.34
VGSP Net unit value                                      $    15.49         $  14.53        $    14.29         $  11.38
VUL-100 Net unit value                                   $    13.49         $  14.46        $    14.22         $  11.33

Cost of investments                                      $7,472,992         $523,566        $1,954,241         $280,524

<FN>
<F*>This fund was formerly known as the Gold & Natural Resources Fund.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>



<PAGE> 66

<TABLE>
                                    GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                      STATEMENTS OF ASSETS AND LIABILITIES
                                              DECEMBER 31, 1997
<CAPTION>
                                                         MULTI-STYLE                      AGGRESSIVE
                                                           EQUITY         CORE BOND         EQUITY           NON-US
                                                       FUND DIVISION    FUND DIVISION   FUND DIVISION     FUND DIVISION
                                                       -------------    -------------   -------------     -------------
<S>                                                      <C>              <C>             <C>                <C>
Assets:
  Investments in Russell Insurance Fund
    at market value
    (see Schedule of Investments):                       $2,538,339       $1,153,638      $1,344,291         $782,951
  Receivable from General American
    Life Insurance Company                                      941              769           1,134              892
                                                         ----------       ----------      ----------         --------
      Total assets                                        2,539,280        1,154,407       1,345,425          783,843
                                                         ----------       ----------      ----------         --------

Liabilities:
  Payable to General American Life
    Insurance Company                                             0                0               0                0
                                                         ----------       ----------      ----------         --------
      Total net assets                                   $2,539,280       $1,154,407      $1,345,425         $783,843
                                                         ==========       ==========      ==========         ========

Total net assets represented by:
  Individual Variable General Select Plus
    cash value invested in Separate Account              $  601,650       $  235,820      $  335,282         $293,990
  Russell Variable Universal Life
    cash value invested in Separate Account               1,937,630          918,587       1,010,143          489,853
                                                         ----------       ----------      ----------         --------
      Total net assets                                   $2,539,280       $1,154,407      $1,345,425         $783,843
                                                         ==========       ==========      ==========         ========


Total units held - VGSP                                      46,930           21,414          25,100           28,578
Total units held - Russell VUL                              151,491           84,125          75,156           49,083


VGSP Net unit value                                      $    12.82       $    11.01      $    13.36         $  10.29
Russell VUL Net unit value                               $    12.79       $    10.92      $    13.44         $   9.98


Cost of investments                                      $2,536,786       $1,126,156      $1,320,664         $840,268


See accompanying notes to the financial statements.
</TABLE>


<PAGE> 67

<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                            STATEMENTS OF OPERATIONS
                                   YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                           S & P 500 INDEX                       MONEY MARKET
                                                            FUND DIVISION                       FUND DIVISION
                                                 ----------------------------------   ---------------------------------
                                                    1997        1996        1995         1997        1996        1995
                                                 ----------  ----------  ----------   ---------   ---------   ---------
<S>                                              <C>         <C>         <C>          <C>         <C>         <C>
Investment income<F*>                            $       --  $       --  $       --   $      --   $      --   $      --

Expenses:
   Mortality and expense charges - VUL-95           (59,320)    (38,288)    (31,973)     (7,951)     (8,690)    (13,058)
   Mortality and expense charges - VGSP             (29,674)    (16,887)     (3,459)    (12,872)    (21,323)     (8,747)
   Mortality and expense charges - VUL-100          (36,234)     (9,712)       (233)    (13,566)    (10,113)     (1,350)
   Mortality and expense charges - Russell VUL            0           0           0      (1,626)          0           0
                                                 ----------  ----------  ----------   ---------   ---------   ---------
      Total expenses                               (125,228)    (64,887)    (35,665)    (36,015)    (40,126)    (23,155)
                                                 ----------  ----------  ----------   ---------   ---------   ---------

Net investment expense                             (125,228)    (64,887)    (35,665)    (36,015)    (40,126)    (23,155)
                                                 ----------  ----------  ----------   ---------   ---------   ---------

Net realized gain on investments:
   Realized gain from distributions                 913,559     435,253     128,459     121,801     363,544     231,929
   Realized gain (loss) on sales                  1,570,537     244,401     339,252     (48,325)     14,173      65,400
                                                 ----------  ----------  ----------   ---------   ---------   ---------

      Net realized gain on investments            2,484,096     679,654     467,711      73,476     377,717     297,329
                                                 ----------  ----------  ----------   ---------   ---------   ---------

Net unrealized gain (loss) on investments:
   Unrealized gain (loss) on investments,
     beginning of period                          1,982,215     851,246     (10,068)   (256,852)   (158,740)    (31,189)
   Unrealized gain (loss) on investments,
     end of period                                3,509,114   1,982,215     851,246     (72,985)   (256,852)   (158,740)
                                                 ----------  ----------  ----------   ---------   ---------   ---------

       Net unrealized gain (loss) on investments  1,526,899   1,130,969     861,314     183,867     (98,112)   (127,551)
                                                 ----------  ----------  ----------   ---------   ---------   ---------

       Net gain on investments                    4,010,995   1,810,623   1,329,025     257,343     279,605     169,778
                                                 ----------  ----------  ----------   ---------   ---------   ---------

Net increase in net assets
   resulting from operations                     $3,885,767  $1,745,736  $1,293,360   $ 221,328   $ 239,479   $ 146,623
                                                 ==========  ==========  ==========   =========   =========   =========
<FN>
<F*>See Note 2C.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>



<PAGE> 68

<TABLE>
                                       GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                              STATEMENTS OF OPERATIONS
                                    YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                              BOND INDEX                        MANAGED EQUITY
                                                             FUND DIVISION                      FUND DIVISION
                                                  ---------------------------------    --------------------------------
                                                     1997        1996        1995        1997        1996        1995
                                                  ---------   ---------   ---------    --------    --------   ---------
<S>                                               <C>         <C>         <C>          <C>         <C>        <C>
Investment income<F*>                             $      --   $      --   $      --    $     --    $     --   $      --

Expenses:
   Mortality and expense charges - VUL-95           (14,601)    (11,376)    (18,478)    (20,327)    (16,463)    (16,717)
   Mortality and expense charges - VGSP              (3,943)    (10,234)       (153)     (4,370)     (1,751)       (208)
   Mortality and expense charges - VUL-100           (4,363)     (1,802)        (24)     (4,815)     (1,080)        (40)
                                                  ---------   ---------   ---------    --------    --------   ---------
     Total expenses                                 (22,907)    (23,412)    (18,655)    (29,512)    (19,294)    (16,965)
                                                  ---------   ---------   ---------    --------    --------   ---------

Net investment expense                              (22,907)    (23,412)    (18,655)    (29,512)    (19,294)    (16,965)
                                                  ---------   ---------   ---------    --------    --------   ---------

Net realized gain (loss) on investments:
   Realized gain from distributions                 165,804     496,106      70,070     251,405     292,621     193,544
   Realized gain (loss) on sales                   (176,276)    (15,797)    (31,850)     95,532      11,431      (1,087)
                                                  ---------   ---------   ---------    --------    --------   ---------

     Net realized gain (loss) on investments        (10,472)    480,309      38,220     346,937     304,052     192,457
                                                  ---------   ---------   ---------    --------    --------   ---------

Net unrealized gain (loss) on investments:
   Unrealized gain (loss) on investments,
     beginning of period                           (234,659)     19,005    (313,506)    116,769     (26,912)   (408,116)
   Unrealized gain (loss) on investments,
     end of period                                   15,812    (234,659)     19,005     485,000     116,769     (26,912)
                                                  ---------   ---------   ---------    --------    --------   ---------

       Net unrealized gain (loss) on investments    250,471    (253,664)    332,511     368,231     143,681     381,204
                                                  ---------   ---------   ---------    --------    --------   ---------

       Net gain on investments                      239,999     226,645     370,731     715,168     447,733     573,661
                                                  ---------   ---------   ---------    --------    --------   ---------

Net increase in net assets
   resulting from operations                      $ 217,092   $ 203,233   $ 352,076    $685,656    $428,439   $ 556,696
                                                  =========   =========   =========    ========    ========   =========
<FN>
<F*>See Note 2C.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>



<PAGE> 69

<TABLE>
                                          GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                                 STATEMENTS OF OPERATIONS
                                        YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                          ASSET ALLOCATION                    INTERNATIONAL INDEX
                                                           FUND DIVISION                       FUND DIVISION<F*>
                                                 ----------------------------------   ---------------------------------
                                                    1997        1996        1995         1997        1996        1995
                                                 ----------  ----------  ----------   ---------    --------   ---------
<S>                                              <C>         <C>         <C>          <C>          <C>        <C>
Investment income<F**>                           $       --  $       --  $       --   $      --    $     --   $      --

Expenses:
   Mortality and expense charges - VUL-95           (67,466)    (52,462)    (46,892)    (23,446)    (19,773)    (13,991)
   Mortality and expense charges - VGSP              (7,499)     (5,214)     (5,214)     (5,564)     (3,014)     (2,260)
   Mortality and expense charges - VUL-100           (5,279)     (1,078)        (10)     (6,468)     (2,475)        (66)
   Mortality and expense charges - Seed Money             0           0           0     (27,476)    (25,684)    (23,784)
                                                 ----------  ----------  ----------   ---------    --------   ---------
     Total expenses                                 (80,244)    (58,754)    (52,116)    (62,954)    (50,946)    (40,101)
                                                 ----------  ----------  ----------   ---------    --------   ---------

Net investment expense                              (80,244)    (58,754)    (52,116)    (62,954)    (50,946)    (40,101)
                                                 ----------  ----------  ----------   ---------    --------   ---------

Net realized gain on investments:
   Realized gain from distributions                 311,438     554,498     474,238     220,590     164,186     514,927
   Realized gain on sales                           195,821      36,291     131,272     136,741      43,830      41,508
                                                 ----------  ----------  ----------   ---------    --------   ---------

     Net realized gain on investments:              507,259     590,789     605,510     357,331     208,016     556,435
                                                 ----------  ----------  ----------   ---------    --------   ---------

Net unrealized gain (loss) on investments:
   Unrealized gain (loss) on investments,
     beginning of period                            657,734     197,823    (765,423)    268,331      40,286     198,307
   Unrealized gain on investments,
     end of period                                1,762,536     657,734     197,823      69,016     268,331      40,286
                                                 ----------  ----------  ----------   ---------    --------   ---------

       Net unrealized gain (loss) on investments  1,104,802     459,911     963,246    (199,315)    228,045    (158,021)
                                                 ----------  ----------  ----------   ---------    --------   ---------

       Net gain on investments                    1,612,061   1,050,700   1,568,756     158,016     436,061     398,414
                                                 ----------  ----------  ----------   ---------    --------   ---------

Net increase in net assets
   resulting from operations                     $1,531,817  $  991,946  $1,516,640   $  95,062    $385,115   $ 358,313
                                                 ==========  ==========  ==========   =========    ========   =========
<FN>
<F*> This fund was formerly known as the International Equity Fund.
<F**>See Note 2C.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>



<PAGE> 70


<TABLE>
                                   GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                           STATEMENTS OF OPERATIONS
                                 YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                                  MID-CAP EQUITY                 SMALL-CAP EQUITY
                                                                 FUND DIVISION<F*>                FUND DIVISION
                                                       ----------------------------------        ----------------
                                                          1997        1996         1995              1997<F***>
                                                       ----------  ----------    --------            ---------
<S>                                                    <C>         <C>           <C>                 <C>
Investment income<F**>                                 $       --  $       --    $     --            $      --

Expenses:
   Mortality and expense charges - VUL-95                 (26,828)    (21,527)    (16,741)                (787)
   Mortality and expense charges - VGSP                    (7,567)     (4,349)     (3,645)                (869)
   Mortality and expense charges - VUL-100                 (6,142)     (2,084)        (72)                (627)
   Mortality and expense charges - Seed Money                   0      (5,213)    (11,191)                   0
                                                       ----------  ----------    --------            ---------
     Total expenses                                       (40,537)    (33,173)    (31,649)              (2,283)
                                                       ----------  ----------    --------            ---------

Net investment expense                                    (40,537)    (33,173)    (31,649)              (2,283)
                                                       ----------  ----------    --------            ---------

Net realized gain on investments:
   Realized gain from distributions                       262,603     805,221     210,225              149,353
   Realized gain on sales                                 188,905     417,832     121,217                1,064
                                                       ----------  ----------    --------            ---------

     Net realized gain on investments:                    451,508   1,223,053     331,442              150,417
                                                       ----------  ----------    --------            ---------

Net unrealized gain (loss) on investments:
   Unrealized gain on investments,
     beginning of period                                   24,121     464,281      75,550                    0
   Unrealized gain (loss) on investments,
     end of period                                        969,578      24,121     464,281             (133,375)
                                                       ----------  ----------    --------            ---------

     Net unrealized gain (loss) on investments            945,457    (440,160)    388,731             (133,375)
                                                       ----------  ----------    --------            ---------

        Net gain on investments                         1,396,965     782,893     720,173               17,042
                                                       ----------  ----------    --------            ---------
Net increase in net assets
   resulting from operations                           $1,356,428  $  749,720    $688,524            $  14,759
                                                       ==========  ==========    ========            =========
<FN>
<F*>  This fund was formerly known as the Special Equity Fund.
<F**> See Note 2C.
<F***>The Small-Cap Equity Fund began operations on May 1, 1997.

See accompanying notes to the financial statements.                                                (continued)
</TABLE>


<PAGE> 71

<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                             STATEMENTS OF OPERATIONS
                                    YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                           EQUITY-INCOME                          GROWTH
                                                           FUND DIVISION                       FUND DIVISION
                                                 ----------------------------------  ----------------------------------
                                                    1997        1996        1995        1997        1996        1995
                                                 ----------  ----------  ----------  ----------  ----------  ----------
<S>                                              <C>         <C>         <C>         <C>         <C>         <C>
Investment income:
   Dividend income                               $  186,680  $    9,260  $   94,314  $   94,061  $   21,639  $   21,771

Expenses:
   Mortality and expense charges - VUL-95           (49,108)    (38,120)    (24,157)    (65,287)    (51,026)    (34,577)
   Mortality and expense charges - VGSP             (27,082)    (13,918)     (6,731)    (37,459)    (19,582)    (11,893)
   Mortality and expense charges - VUL-100          (34,605)    (10,210)       (378)    (42,613)    (14,179)       (439)
                                                 ----------  ----------  ----------  ----------  ----------  ----------
     Total expenses                                (110,795)    (62,248)    (31,266)   (145,359)    (84,787)    (46,909)
                                                 ----------  ----------  ----------  ----------  ----------  ----------

Net investment income (loss)                         75,885     (52,988)     63,048     (51,298)    (63,148)    (25,138)
                                                 ----------  ----------  ----------  ----------  ----------  ----------

Net realized gain on investments:
   Realized gain from distributions                 938,582     265,454     125,686     421,033     546,396           0
   Realized gain on sales                           310,747     130,118      67,467     381,175     254,460     176,048
                                                 ----------  ----------  ----------  ----------  ----------  ----------

     Net realized gain on investments:            1,249,329     395,572     193,153     802,208     800,856     176,048
                                                 ----------  ----------  ----------  ----------  ----------  ----------

Net unrealized gain on investments:
   Unrealized gain on investments,
     beginning of period                          1,528,943     868,207      17,485   2,039,425   1,501,642      51,539
   Unrealized gain on investments,
     end of period                                3,330,524   1,528,943     868,207   4,728,383   2,039,425   1,501,642
                                                 ----------  ----------  ----------  ----------  ----------  ----------

       Net unrealized gain on investments         1,801,581     660,736     850,722   2,688,958     537,783   1,450,103
                                                 ----------  ----------  ----------  ----------  ----------  ----------

         Net gain on investments                  3,050,910   1,056,308     918,189   3,491,166   1,338,639   1,626,151
                                                 ----------  ----------  ----------  ----------  ----------  ----------

Net increase in net assets
   resulting from operations                     $3,126,795  $1,003,320  $1,106,923  $3,439,868  $1,275,491  $1,601,013
                                                 ==========  ==========  ==========  ==========  ==========  ==========

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>



<PAGE> 72
<TABLE>
                                    GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                           STATEMENTS OF OPERATIONS
                                 YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                              OVERSEAS                           ASSET MANAGER
                                                            FUND DIVISION                        FUND DIVISION
                                                   --------------------------------     --------------------------------
                                                     1997        1996        1995         1997        1996      1995<F*>
                                                   --------    --------    --------     -------     -------     --------
<S>                                                <C>         <C>         <C>          <C>         <C>          <C>
Investment income:
   Dividend income                                 $ 98,942    $ 41,332    $  8,707     $ 9,219     $ 2,632      $    0

Expenses:
   Mortality and expense charges - VUL-95           (32,823)    (24,616)    (17,340)       (219)       (126)         (3)
   Mortality and expense charges - VGSP             (15,095)     (8,371)     (5,232)       (597)       (193)        (20)
   Mortality and expense charges - VUL-100           (9,246)     (3,542)       (152)     (2,776)     (1,031)        (29)
                                                   --------    --------    --------     -------     -------      ------
     Total expenses                                 (57,164)    (36,529)    (22,724)     (3,592)     (1,350)        (52)
                                                   --------    --------    --------     -------     -------      ------

Net investment income (loss)                         41,778       4,803     (14,017)      5,627       1,282         (52)
                                                   --------    --------    --------     -------     -------      ------

Net realized gain on investments:
   Realized gain from distributions                 392,769      45,464       8,707      23,126       2,171           0
   Realized gain on sales                            73,551      42,658      19,162      10,620       1,016          13
                                                   --------    --------    --------     -------     -------      ------

     Net realized gain on investments:              466,320      88,122      27,869      33,746       3,187          13
                                                   --------    --------    --------     -------     -------      ------

Net unrealized gain on investments:
   Unrealized gain (loss) on investments,
     beginning of period                            639,437     210,998     (36,045)     19,793       1,779           0
   Unrealized gain on investments,
     end of period                                  710,980     639,437     210,998      54,259      19,793       1,779
                                                   --------    --------    --------     -------     -------      ------

       Net unrealized gain on investments            62,543     428,439     247,043      34,466      18,014       1,779
                                                   --------    --------    --------     -------     -------      ------

       Net gain on investments                      528,863     516,561     266,205      68,212      21,201       1,792
                                                   --------    --------    --------     -------     -------      ------

Net increase in net assets
   resulting from operations                       $570,641    $521,364    $260,895     $73,839     $22,483      $1,740
                                                   ========    ========    ========     =======     =======      ======

<FN>
<F*>The Asset Manager Fund began operations on July 19, 1995.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>


<PAGE> 73

<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                             STATEMENTS OF OPERATIONS
                                    YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                               HIGH INCOME                    WORLDWIDE HARD ASSETS
                                                              FUND DIVISION                    FUND DIVISION<F**>
                                                   ----------------------------------  -----------------------------------
                                                     1997         1996       1995<F*>    1997        1996         1995<F*>
                                                   --------     -------      --------  --------     -------       --------
<S>                                                <C>          <C>          <C>       <C>          <C>            <C>
Investment income:
   Dividend income                                 $ 91,441     $28,732      $    0    $  3,388     $ 1,298        $ 32

Expenses:
   Mortality and expense charges - VUL-95            (2,255)     (1,639)       (122)       (754)       (389)         (3)
   Mortality and expense charges - VGSP              (4,993)     (1,456)        (55)       (186)       (214)          0
   Mortality and expense charges - VUL-100           (6,583)     (2,645)        (76)       (917)       (410)        (11)
                                                   --------     -------      ------    --------     -------        ----
     Total expenses                                 (13,831)     (5,740)       (253)     (1,857)     (1,013)        (14)
                                                   --------     -------      ------    --------     -------        ----

Net investment income (loss)                         77,610      22,992        (253)      1,531         285          18
                                                   --------     -------      ------    --------     -------        ----

Net realized gain (loss) on investments:
   Realized gain from distributions                  11,302       5,621           0       4,590       1,273           0
   Realized gain (loss) on sales                     17,736        (202)      1,132      (1,380)      1,682          (5)
                                                   --------     -------      ------    --------     -------        ----

     Net realized gain (loss) on investments:        29,038       5,419       1,132       3,210       2,955          (5)
                                                   --------     -------      ------    --------     -------        ----

Net unrealized gain (loss) on investments:
   Unrealized gain on investments,
     beginning of period                             57,062       2,337           0       3,346         370           0
   Unrealized gain (loss) on investments,
     end of period                                  220,773      57,062       2,337     (10,760)      3,346         370
                                                   --------     -------      ------    --------     -------        ----

       Net unrealized gain (loss) on investments    163,711      54,725       2,337     (14,106)      2,976         370
                                                   --------     -------      ------    --------     -------        ----

         Net gain (loss) on investments             192,749      60,144       3,469     (10,896)      5,931         365
                                                   --------     -------      ------    --------     -------        ----

Net increase (decrease) in net assets
   resulting from operations                       $270,359     $83,136      $3,216    $ (9,365)    $ 6,216        $383
                                                   ========     =======      ======    ========     =======        ====

<FN>
<F*> The High Income Fund and Worldwide Hard Assets Fund began operations on May
     24, and August 9, 1995, respectively.
<F**>This fund was formerly known as the Gold & Natural Resources Fund.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>



<PAGE> 74
<TABLE>
                                        GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                                STATEMENTS OF OPERATIONS
                                              YEAR ENDED DECEMBER 31, 1997
<CAPTION>
                                                         MULTI-STYLE                         AGGRESSIVE
                                                           EQUITY          CORE BOND           EQUITY           NON-US
                                                     FUND DIVISION<F*> FUND DIVISION<F*> FUND DIVISION<F*> FUND DIVISION<F*>
                                                     ----------------- ----------------- ----------------- -----------------
                                                            1997             1997              1997              1997
                                                     ----------------- ----------------- ----------------- -----------------
<S>                                                       <C>               <C>               <C>              <C>
Investment income:
   Dividend income                                        $   599           $ 2,483           $    23          $      0

Expenses:
   Mortality and expense charges - VGSP                      (996)             (408)             (505)             (496)
   Mortality and expense charges - Russell VUL             (1,582)           (1,146)             (682)             (649)
                                                          -------           -------           -------          --------
     Total expenses                                        (2,578)           (1,554)           (1,187)           (1,145)
                                                          -------           -------           -------          --------

Net investment income (loss)                               (1,979)              929            (1,164)           (1,145)
                                                          -------           -------           -------          --------

Net realized gain on investments:
   Realized gain from distributions                             0                 0                 0                 0
   Realized gain on sales                                   5,224               705             2,158                78
                                                          -------           -------           -------          --------

     Net realized gain on investments:                      5,224               705             2,158                78
                                                          -------           -------           -------          --------

Net unrealized gain (loss) on investments:
   Unrealized gain on investments,
       beginning of period                                      0                 0                 0                 0
   Unrealized gain (loss) on investments,
      end of period                                         1,553            27,482            23,627           (57,317)
                                                          -------           -------           -------          --------

       Net unrealized gain (loss) on investments            1,553            27,482            23,627           (57,317)
                                                          -------           -------           -------          --------

     Net gain (loss) on investments                         6,777            28,187            25,785           (57,239)
                                                          -------           -------           -------          --------
Net increase (decrease) in net assets
    resulting from operations                             $ 4,798           $29,116           $24,621          $(58,384)
                                                          =======           =======           =======          ========

<FN>
<F*>The Multi-Style Equity Fund, Core Bond Fund, Aggressive Equity Fund, and
    Non-US Fund began operations on January 2, 1997.

See accompanying notes to the financial statements.
</TABLE>


<PAGE> 75

<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                       STATEMENTS OF CHANGES IN NET ASSETS
                                   YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                          S & P 500 INDEX                      MONEY MARKET
                                                           FUND DIVISION                       FUND DIVISION
                                                ------------------------------------  ----------------------------------
                                                    1997        1996         1995        1997        1996        1995
                                                -----------  -----------  ----------  ----------  ----------  ----------
<S>                                             <C>          <C>          <C>         <C>         <C>         <C>
Operations:
   Net investment expense                       $  (125,228) $   (64,887) $  (35,665) $  (36,015) $  (40,126) $  (23,155)
   Net realized gain on investments               2,484,096      679,654     467,711      73,476     377,717     297,329
   Net unrealized gain (loss) on investments      1,526,899    1,130,969     861,314     183,867     (98,112)   (127,551)
                                                -----------  -----------  ----------  ----------  ----------  ----------

     Net increase in net assets
       resulting from operations                  3,885,767    1,745,736   1,293,360     221,328     239,479     146,623

   Net deposits into (deductions from)
     Separate Account                             2,209,424    8,067,322    (145,477)    932,501   3,557,381   2,340,021
                                                -----------  -----------  ----------  ----------  ----------  ----------

   Increase in net assets                          6,095,191    9,813,058   1,147,883   1,153,829   3,796,860   2,486,644
   Net assets, beginning of period               14,483,132    4,670,074   3,522,191   8,162,426   4,365,566   1,878,922
                                                -----------  -----------  ----------  ----------  ----------  ----------

   Net assets, end of period                    $20,578,323  $14,483,132  $4,670,074  $9,316,255  $8,162,426  $4,365,566
                                                ===========  ===========  ==========  ==========  ==========  ==========

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>


<PAGE> 76

<TABLE>
                                    GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                      STATEMENTS OF CHANGES IN NET ASSETS
                                  YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                             BOND INDEX                         MANAGED EQUITY
                                                            FUND DIVISION                       FUND DIVISION
                                                ------------------------------------   ----------------------------------
                                                    1997        1996         1995          1997       1996        1995
                                                -----------  ----------  -----------   ----------  ----------  ----------
<S>                                             <C>          <C>         <C>          <C>          <C>         <C>
Operations:
   Net investment expense                       $   (22,907) $  (23,412) $   (18,655) $  (29,512)  $  (19,294) $  (16,965)
   Net realized gain (loss) on investments          (10,472)    480,309       38,220     346,937      304,052     192,457
   Net unrealized gain (loss) on investments        250,471    (253,664)     332,511     368,231      143,681     381,204
                                                -----------  ----------  -----------  ----------   ----------  ----------

     Net increase in net assets
       resulting from operations                    217,092     203,233      352,076     685,656      428,439     556,696

   Net deposits into (deductions from)
     Separate Account                            (3,532,130)  5,128,242   (1,271,114)    779,803      436,005    (487,360)
                                                -----------  ----------  -----------  ----------   ----------  ----------

     Increase (decrease) in net assets           (3,315,038)  5,331,475     (919,038)  1,465,459      864,444      69,336
   Net assets, beginning of period                6,763,582   1,432,107    2,351,145   2,769,856    1,905,412   1,836,076
                                                -----------  ----------  -----------  ----------   ----------  ----------

   Net assets, end of period                    $ 3,448,544  $6,763,582  $ 1,432,107  $4,235,315   $2,769,856  $1,905,412
                                                ===========  ==========  ===========  ==========   ==========  ==========

See accompanying notes to the financial statements.                                                           (continued)
</TABLE>



<PAGE> 77

<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                        STATEMENTS OF CHANGES IN NET ASSETS
                                    YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                           ASSET ALLOCATION                  INTERNATIONAL INDEX
                                                            FUND DIVISION                     FUND DIVISION<F*>
                                                -----------------------------------  ----------------------------------
                                                    1997        1996        1995        1997        1996        1995
                                                -----------  ----------  ----------  ----------  ----------  ----------
                                                <C>          <C>         <C>         <C>         <C>         <C>
Operations:
   Net investment expense                       $   (80,244) $  (58,754) $  (52,116) $  (62,954) $  (50,946) $  (40,101)
   Net realized gain on investments                 507,259     590,789     605,510     357,331     208,016     556,435
   Net unrealized gain (loss) on investments      1,104,802     459,911     963,246    (199,315)    228,045    (158,021)
                                                -----------  ----------  ----------  ----------  ----------  ----------

   Net increase in net assets
     resulting from operations                    1,531,817     991,946   1,516,640      95,062     385,115     358,313

   Net deposits into (deductions from)
     Separate Account                               909,812   1,086,684    (709,124)    979,833   1,016,960     789,597
                                                -----------  ----------  ----------  ----------  ----------  ----------

     Increase in net assets                       2,441,629   2,078,630     807,516   1,074,895   1,402,075   1,147,910
   Net assets, beginning of period                8,034,676   5,956,046   5,148,530   6,789,398   5,387,323   4,239,413
                                                -----------  ----------  ----------  ----------  ----------  ----------
   Net assets, end of period                    $10,476,305  $8,034,676  $5,956,046  $7,864,293  $6,789,398  $5,387,323
                                                ===========  ==========  ==========  ==========  ==========  ==========

<FN>
<F*>This fund was formerly known as the International Equity Fund.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>


<PAGE> 78

<TABLE>
                                   GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                     STATEMENTS OF CHANGES IN NET ASSETS
                                 YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                           MID-CAP EQUITY                      SMALL-CAP EQUITY
                                                          FUND DIVISION<F*>                     FUND DIVISION
                                                 ----------------------------------            ----------------
                                                    1997        1996        1995                  1997<F**>
                                                 ----------  ----------  ----------               ---------
<S>                                              <C>         <C>         <C>                     <C>
Operations:
   Net investment expense                        $  (40,537) $  (33,173) $  (31,649)             $   (2,283)
   Net realized gain on investments                 451,508   1,223,053     331,442                 150,417
   Net unrealized gain (loss) on investments        945,457    (440,160)    388,731                (133,375)
                                                 ----------  ----------  ----------              ----------

   Net increase in net assets
     resulting from operations                    1,356,428     749,720     688,524                  14,759

   Net deposits into (deductions from)
     Separate Account                               793,111    (860,933)    229,832               1,129,095
                                                 ----------  ----------  ----------              ----------

     Increase (decrease) in net assets            2,149,539    (111,213)    918,356               1,143,854
   Net assets, beginning of period                4,085,177   4,196,390   3,278,034                       0
                                                 ----------  ----------  ----------              ----------

   Net assets, end of period                     $6,234,716  $4,085,177  $4,196,390              $1,143,854
                                                 ==========  ==========  ==========              ==========
<FN>
<F*> This fund was formerly known as the Special Equity Fund.
<F**>The Small-Cap Equity Fund began operations on May 1, 1997.

See accompanying notes to the financial statements.                                             (continued)
</TABLE>


<PAGE> 79

<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                        STATEMENTS OF CHANGES IN NET ASSETS
                                    YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                           EQUITY-INCOME                              GROWTH
                                                           FUND DIVISION                          FUND DIVISION
                                                -------------------------------------  ------------------------------------
                                                    1997        1996          1995        1997         1996         1995
                                                -----------  -----------   ----------  -----------  -----------  ----------
<S>                                             <C>          <C>           <C>         <C>          <C>          <C>
Operations:
   Net investment income (expense)              $    75,885  $   (52,988)  $   63,048  $   (51,298) $   (63,148) $  (25,138)
   Net realized gain on investments               1,249,329      395,572      193,153      802,208      800,856     176,048
   Net unrealized gain on investments             1,801,581      660,736      850,722    2,688,958      537,783   1,450,103
                                                -----------  -----------   ----------  -----------  -----------  ----------

    Net increase in net assets
     resulting from operations                    3,126,795    1,003,320    1,106,923    3,439,868    1,275,491   1,601,013

    Net deposits into Separate Account            3,516,214    3,869,404    2,068,778    5,418,111    4,760,220   1,991,002
                                                -----------  -----------   ----------  -----------  -----------  ----------

     Increase in net assets                       6,643,009    4,872,724    3,175,701    8,857,979    6,035,711   3,592,015
   Net assets, beginning of period               10,352,808    5,480,084    2,304,383   13,370,612    7,334,901   3,742,886
                                                -----------  -----------   ----------  -----------  -----------  ----------

   Net assets, end of period                    $16,995,817  $10,352,808   $5,480,084  $22,228,591  $13,370,612  $7,334,901
                                                ===========  ===========   ==========  ===========  ===========  ==========

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>


<PAGE> 80

<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                        STATEMENTS OF CHANGES IN NET ASSETS
                                    YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                              OVERSEAS                          ASSET MANAGER
                                                            FUND DIVISION                       FUND DIVISION<F*>
                                                 -----------------------------------    --------------------------------
                                                    1997        1996         1995         1997        1996        1995
                                                 ----------  ----------   ----------    --------    --------     -------
<S>                                              <C>         <C>          <C>           <C>         <C>          <C>
Operations:
   Net investment income (expense)               $   41,778  $    4,803   $  (14,017)   $  5,627    $  1,282     $   (52)
   Net realized gain on investments                 466,320      88,122       27,869      33,746       3,187          13
   Net unrealized gain on investments                62,543     428,439      247,043      34,466      18,014       1,779
                                                 ----------  ----------   ----------    --------    --------     -------

   Net increase in net assets
     resulting from operations                      570,641     521,364      260,895      73,839      22,483       1,740

   Net deposits into Separate Account             2,154,913   1,491,289    1,053,659     227,154     202,863      49,378
                                                 ----------  ----------   ----------    --------    --------     -------

     Increase in net assets                       2,725,554   2,012,653    1,314,554     300,993     225,346      51,118
   Net assets, beginning of period                5,445,930   3,433,277    2,118,723     276,464      51,118           0
                                                 ----------  ----------   ----------    --------    --------     -------

   Net assets, end of period                     $8,171,484  $5,445,930   $3,433,277    $577,457    $276,464     $51,118
                                                 ==========  ==========   ==========    ========    ========     =======


<FN>
<F*>The Asset Manager Fund began operations on July 19, 1995.

See accompanying notes to the financial statements.                                                         (continued)
</TABLE>



<PAGE> 81
<TABLE>
                                      GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                        STATEMENTS OF CHANGES IN NET ASSETS
                                    YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
<CAPTION>
                                                             HIGH INCOME                      WORLDWIDE HARD ASSETS
                                                            FUND DIVISION                       FUND DIVISION<F*>
                                                 ----------------------------------    ---------------------------------
                                                    1997        1996       1995<F**>     1997        1996      1995<F**>
                                                 ----------  ----------    --------    --------    --------    ---------
<S>                                              <C>         <C>           <C>         <C>         <C>           <C>
Operations:
   Net investment income (expense)               $   77,610  $   22,992    $   (253)   $  1,531    $    285      $   18
   Net realized gain (loss) on investments           29,038       5,419       1,132       3,210       2,955          (5)
   Net unrealized gain (loss) on investments        163,711      54,725       2,337     (14,106)      2,976         370
                                                 ----------  ----------    --------    --------    --------      ------

   Net increase (decrease) in net assets
     resulting from operations                      270,359      83,136       3,216      (9,365)      6,216         383

   Net deposits into Separate Account               711,529     904,946     199,733      92,851     170,306       9,414
                                                 ----------  ----------    --------    --------    --------      ------

      Increase in net assets                        981,888     988,082     202,949      83,486     176,522       9,797
   Net assets, beginning of period                1,191,031     202,949           0     186,319       9,797           0
                                                 ----------  ----------    --------    --------    --------      ------

   Net assets, end of period                     $2,172,919  $1,191,031    $202,949    $269,805    $186,319      $9,797
                                                 ==========  ==========    ========    ========    ========      ======

<FN>
<F*> This fund was formerly known as the Gold & Natural Resources Fund.
<F**>The High Income Fund and the Worldwide Hard Assets Fund began operations on May 24, and August 9, 1995, respectively.

See accompanying notes to the financial statements.                                                            (continued)
</TABLE>



<PAGE> 82

<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                       STATEMENTS OF CHANGES IN NET ASSETS
                                          YEAR ENDED DECEMBER 31, 1997
<CAPTION>
                                                       MULTI-STYLE                         AGGRESSIVE
                                                         EQUITY          CORE BOND           EQUITY            NON-US
                                                    FUND DIVISION<F*> FUND DIVISION<F*> FUND DIVISION<F*>  FUND DIVISION<F*>
                                                    ----------------- ----------------- -----------------  -----------------
                                                          1997              1997              1997              1997
                                                    ----------------- ----------------- -----------------  -----------------
<S>                                                    <C>               <C>               <C>
Operations:
    Net investment income (expense)                    $   (1,979)       $      929        $   (1,164)         $ (1,145)
    Net realized gain on investments                        5,224               705             2,158                78
    Net unrealized gain (loss) on investments               1,553            27,482            23,627           (57,317)
                                                       ----------        ----------        ----------          --------

        Net increase (decrease) in net assets
            resulting from operations                       4,798            29,116            24,621           (58,384)

        Net deposits into Separate Account              2,534,482         1,125,291         1,320,804           842,227
                                                       ----------        ----------        ----------          --------

    Increase in net assets                              2,539,280         1,154,407         1,345,425           783,843
Net assets, beginning of period                                 0                 0                 0                 0
                                                       ----------        ----------        ----------          --------

Net assets, end of period                              $2,539,280        $1,154,407        $1,345,425          $783,843
                                                       ==========        ==========        ==========          ========

<FN>
<F*>The Multi-Style Equity Fund, Core Bond Fund, Aggressive Equity Fund, and Non-US Fund began operations on January 2,
    1997.

See accompanying notes to the financial statements.
</TABLE>


<PAGE> 83

<TABLE>
                                     GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                                            SCHEDULE OF INVESTMENTS
                                               DECEMBER 31, 1997
<CAPTION>
                                                                        No. of Shares           Market Value
                                                                        -------------           ------------

<S>                                                                         <C>                 <C>
S & P 500 Index Fund
     General American Capital Company<F*>                                   522,436             $20,581,893

Money Market Fund
     General American Capital Company<F*>                                   471,869               8,600,564

Bond Index Fund
     General American Capital Company<F*>                                   148,761               3,450,248

Managed Equity Fund
     General American Capital Company<F*>                                   135,951               4,241,762

Asset Allocation Fund
     General American Capital Company<F*>                                   329,020              10,482,605

International Index Fund<F**>
     General American Capital Company<F*>                                   474,049               7,866,879

Mid-Cap Equity Fund<F***>
     General American Capital Company<F*>                                   282,331               6,232,329

Small-Cap Equity Fund
     General American Capital Company<F*>                                    23,695               1,143,813

Equity-Income Fund
     Variable Insurance Products Fund                                       700,210              17,001,106

Growth Fund
     Variable Insurance Products Fund                                       599,398              22,237,647

Overseas Fund
     Variable Insurance Products Fund                                       425,780               8,174,972

Asset Manager Fund
     Variable Insurance Products Fund II                                     32,084                 577,825

High Income Fund
     Variable Insurance Products Fund                                       160,163               2,175,014

Worldwide Hard Assets Fund<F****>
     Van Eck Worldwide Insurance Trust                                       17,172                 269,764

Multi-Style Equity Fund
     Russell Insurance Funds                                                198,618               2,538,339

Core Bond Fund
     Russell Insurance Funds                                                110,396               1,153,638

Aggressive Equity Fund
     Russell Insurance Funds                                                 99,947               1,344,291

Non-US Fund
     Russell Insurance Funds                                                 78,061                 782,951

<FN>
<F*>   These funds use consent dividending. See Note 2C.
<F**>  This fund was formerly known as the International Equity Fund.
<F***> This fund was formerly known as the Special Equity Fund.
<F****>This fund was formerly known as the Gold & Natural Resources Fund.
See accompanying notes to the financial statements.
</TABLE>



<PAGE> 84

             GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                 NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1997

Note 1 - Organization

General American Separate Account Eleven (the Separate Account) commenced
operations on September 15, 1987 and is registered under the Investment
Company Act of 1940 (1940 Act) as a unit investment trust. The Separate
Account offers four products:  Variable Universal Life (VUL-95), Variable
General Select Plus (VGSP), Variable Universal Life (VUL-100), and Russell
Variable Universal Life (Russell VUL) that receive and invest net premiums
for flexible premium variable life insurance policies that are issued by
General American Life Insurance Company (General American). The Separate
Account is divided into eighteen Divisions. Each Division invests exclusively
in shares of a single Fund of either General American Capital Company,
Variable Insurance Products Fund, Variable Insurance Products Fund II, Van
Eck Worldwide Insurance Trust or Russell Insurance Funds which are open-end,
diversified management companies. The Funds of the General American Capital
Company, sponsored by General American, are the S & P 500 Index (formerly
Equity Index), Money Market, Bond Index, Managed Equity, Asset Allocation,
International Index (formerly International Equity), Mid-Cap Equity (formerly
Special Equity), and the Small-Cap Equity Fund Divisions. The Funds of the
Variable Insurance Products Fund, managed by Fidelity Management & Research
Company, are the Equity-Income, Growth, Overseas, and the High Income Fund
Divisions. The Funds of the Variable Insurance Products Fund II, managed by
Fidelity Management and Research Company is the Asset Manager Fund. The Fund
of the Van Eck Worldwide Insurance Trust, managed by Van Eck Associates
Corporation, is the Worldwide Hard Assets Fund, formerly known as the Gold
and Natural Resources Fund. The Funds of the Russell Variable Insurance
Product, managed by Frank Russell Investment Management Company are the
Multi-style Equity, Core Bond, Aggressive Equity, and Non-US Fund Divisions.
Policyholders have the option of directing their premium payments into one or
all of the Funds as well as into the general account of General American,
which is not generally subject to regulation under the Securities Act of 1933
or the 1940 Act.

Note 2 - Significant Accounting Policies

The following is a summary of significant accounting policies followed by the
Separate Account in the preparation of its financial statements. The policies
are in conformity with generally accepted accounting principles.

A.    Investments

      The Separate Accounts' investments in the eighteen Funds are valued
      daily based on the net asset values of the respective Fund shares held
      as reported to General American by General American Capital Company,
      Variable Insurance Products Fund, Variable Insurance Products Fund II,
      Van Eck Worldwide Insurance Trust, and Russell Insurance Funds. The
      specific identification method is used in determining the cost of
      shares sold on withdrawals by the Separate Account. Share transactions
      are recorded on the trade date, which is the same as the settlement
      date.

B.    Federal Income Taxes

      Under current federal income tax law, capital gains from sales of
      investments of the Separate Account are not taxable. Therefore, no
      federal income tax expense has been provided.

C.    Distribution of Income and Realized Capital Gains

      General American Capital Company follows the federal income tax
      practice known as consent dividending, whereby substantially all of its
      net investment income and realized gains are deemed to be passed
      through to the Separate Account. As a result, General American Capital
      Company does not pay any dividends or capital gain distributions.
      During December of each year, accumulated investment income and capital
      gains of the underlying Capital Company Fund are allocated to the
      Separate Account by increasing the cost basis and recognizing a capital
      gain in the Separate Account. The Variable Insurance Products Fund,
      Variable Insurance Products Fund II, Van Eck Worldwide Insurance Trust
      and Russell Insurance Funds intend to pay out all of their net
      investment income and net realized capital gains each year. Dividends
      from the funds are distributed at least annually on a per share basis
      and are recorded on the ex dividend date. Normally, net realized
      capital gains, if any, are distributed each year for each fund. Such
      income and capital gain distributions are automatically reinvested in
      additional shares of the funds.



<PAGE> 85


                GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                     NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997

D.    Use of Estimates

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates
      and assumptions that affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the financial statements and the reported amounts of increase
      and decrease in net assets from operations during the period. Actual
      results could differ from those estimates.

Note 3 - Policy Charges

Charges are deducted from premiums and paid to General American for providing
the insurance benefits set forth in the contracts and any additional benefits
added by rider, administering the policies, reimbursement of expenses
incurred in distributing the policies, and assuming certain risks in
connection with the policies.

Prior to the allocation of net premiums among General American's general
account and the Fund Divisions of the Separate Account,  premium payments are
reduced by premium expense charges, which consist of a sales charge and a
charge for premium taxes. The premium payment, less the premium expense
charge, equals the net premium.

      Sales Charge:  A sales charge equal to 6% is deducted from each VUL-95
      -------------
      premium paid. A sales charge of 5% in years one through ten and 2.25%
      thereafter is deducted from each VGSP premium paid. A maximum sales
      charge of 5% in years one through ten and a maximum 2.25% thereafter
      based on initial deposit is deducted from each Russell VUL premium
      paid. This charge is deducted to partially reimburse General American
      for expenses incurred in distributing the policy and any additional
      benefits provided by rider. No sales charge is deducted from VUL-100
      premiums.

      Premium Taxes:  Various state and political subdivisions impose a tax
      --------------
      on premiums received by insurance companies. Premium taxes vary from
      state to state. A deduction of 2% of each VUL-95 premium, 2.5% of each
      VGSP premium, 2.10% of each VUL-100 premium, and 2.5% of each Russell
      VUL premium is made from each premium payment for these taxes. In
      addition, a 1.25% deduction is taken from VUL-100 premiums to cover the
      company's Federal income tax costs attributable to the amount of
      premium received.

Charges are deducted monthly from the cash value of each policy to compensate
General American for (a) certain administrative costs; (b) insurance
underwriting and acquisition expenses in connection with issuing a policy;
(c) the cost of insurance, and (d) the cost of optional benefits added by
rider.

      Administrative Charge:  General American has responsibility for the
      ----------------------
      administration of the policies and the Separate Account. As
      reimbursement for administrative expenses related to the maintenance of
      each policy and the Separate Account, General American assesses a
      monthly administrative charge against each policy. This charge is $10
      per month for a standard policy and $12 per month for a pension policy
      during the first 12 policy months and $4 (standard) and $6 (pension)
      per month for all policy months beyond the 12th for VUL-95 contracts.
      The charge is $4 per month for VGSP and Russell VUL contracts. The
      charge is $13 per month during the first 12 policy months and $6 per
      month thereafter for VUL-100 contracts.

      Insurance Underwriting and Acquisition Expense Charge:  An additional
      ------------------------------------------------------
      administrative charge is deducted from the policy cash value for VUL-95
      as part of the monthly deduction during the first 12 policy months and
      for the first 12 policy months following an increase in the face
      amount. The charge is $0.08 per month multiplied by the face amount
      divided by 1,000. For VUL-100, the charge during the first 12 policy
      months is $0.16 per month multiplied by the face amount divided by
      1,000, and in all policy years thereafter, the charge is $0.01 per
      month multiplied by the face amount divided by 1,000.



<PAGE> 86

                  GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                       NOTES TO FINANCIAL STATEMENTS
                              DECEMBER 31, 1997

      Cost of Insurance:  The cost of insurance is deducted on each monthly
      ------------------
      anniversary date for the following policy month. Because the cost of
      insurance depends upon a number of variables, the cost varies for each
      policy month. The cost of insurance is determined separately for the
      initial face amount and for any subsequent increases in face amount.
      General American determines the monthly cost of insurance charge by
      multiplying the applicable cost of insurance rate or rates by the net
      amount at risk for each policy month.

      Optional Rider Benefits Charge:  This monthly deduction includes
      -------------------------------
      charges for any additional benefits provided by rider.

      Contingent Deferred Sales Charge:  During the first ten policy years
      ---------------------------------
      for VUL-95, VGSP, and Russell VUL, and the first fifteen years for VUL-
      100, General American also assesses a charge upon surrender or lapse of
      a Policy, a requested decrease in face amount, or a partial withdrawal
      that causes the face amount to decrease. The amount of the charge
      assessed depends on a number of factors, including whether the event is
      a full surrender or lapse or only a decrease in face amount, the amount
      of premiums received to date by General American, and the policy year
      in which the surrender or other event takes place.

Mortality and Expense Charge:  In addition to the above charges, a daily
- -----------------------------
charge is made at the separate account level for the mortality and expense
risks assumed by General American. General American deducts a daily charge
from the Separate Account at the rate of .002319% for VUL-95, .0019111% for
VGSP, .002455% for VUL-100, and .001366% for Russell VUL of the net assets of
each division of the Separate Account, which equals an annual rate of .85%,
 .70%, .90%, and .50% for VUL-95, VGSP, VUL-100, and Russell VUL,
respectively. VUL-95, VGSP, VUL-100, and Russell VUL mortality and expense
charges for 1997 were $398,648, $160,175,  $174,234,  and $5,685,
respectively. The mortality risk assumed by General American is the risk that
those insured may die sooner than anticipated and therefore, that General
American will pay an aggregate amount of death benefits greater than
anticipated. The expense risk assumed is that expenses incurred in issuing
and administering the policy will exceed the amounts realized from the
administrative charges assessed against the policy.

NOTE 4 - INVESTMENT OBJECTIVES, MANAGER CHANGES AND NEW DIVISIONS

Effective January 1, 1997, the International Equity Fund became the
International Index Fund. The investment objective of the International Index
Fund is to obtain investment results that parallel the price and yield
performance of publicly-traded common stocks in the Morgan Stanley Capital
International Europe, Australia, and Far East Index ("EAFE Index"). The
portfolio manager of the International Index Fund is Conning Asset Management
Company and the management fee for the fund is .50% on the first $10 million
in assets, .40% on the balance over $10 million and less than $20 million and
 .30% on any balance in excess of $20 million.

Effective January 1, 1997, the Special Equity Fund became the Mid-Cap Equity
Fund. The investment objective of the Mid-Cap Equity Fund is to seek
sustained growth of capital by investing primarily in common stocks of United
States-bases publicly traded companies with "medium market capitalization".
"Medium market capitalization companies" are those whose market
capitalization falls within the range of the S&P MidCap 400 at the time of
the Fund's investment. The portfolio manager of the Mid-Cap Equity Fund is
Conning Asset Management Company and the total management fee rate remained
unchanged from that of the Special Equity Fund.

On March 1, 1997, Conning Asset Management Company became the manager of the
Managed Equity Fund. The management fee is .40% on the first $10 million in
assets, .30% on the balance over $10 million and less than $30 million, and
 .25% on the balance in excess of $30 million.



<PAGE> 87


             GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                   NOTES TO FINANCIAL STATEMENTS
                         DECEMBER 31, 1997

On January 2, 1997, four new divisions and a new product -Russell VUL- were
added to Separate Account Eleven. The four divisions were the Multi-Style
Equity, Core Bond, Aggressive Equity and Non-US. The underlying funds in
these divisions are offered by Russell Insurance Funds and managed by Frank
Russell Company. The investment objectives of each of these new divisions are
as follows:

Multi-Style Equity Fund - To provide income and capital growth by investing
- -----------------------
principally in equity securities.

Core Bond Fund - To provide effective diversification against equities and a
- --------------
stable level of cash flow by investing in fixed income securities.

Aggressive Equity Fund - To maximize total return through capital
- ----------------------
appreciation and by assuming a higher level of volatility than is ordinarily
expected from the Multi-Style Equity Fund, while still investing in equity
securities.

Non-US Fund - To provide favorable total return and additional
- -----------
diversification for United States investors by investing primarily in equity
and fixed income securities of non-US companies and securities issued by
non-United States governments.

The underlying products currently offered by these divisions are Russell VUL
and VGSP.

On May 1, 1997, the Small Cap Equity division was added to Separate Account
Eleven. The underlying fund in this division is offered by General American
Capital Company and is managed by Conning Asset Management Company. The
investment objective of the fund is to provide a rate of return that
corresponds to the performance of the common stock of small companies, while
incurring a level of risk that is generally equal to the risks associated
with small company common stock. The Fund attempts to duplicate the
performance of the smallest 20% of companies based on capitalization size,
that are based in the United States and listed on the New York Stock
Exchange.

The underlying products currently offered by this division are VUL-95, VGSP,
and VUL-100.



<PAGE> 88


            GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997

NOTE 5 - PURCHASES AND SALES

During the year ended December 31, 1997, purchases including net realized
gain and income from distribution and proceeds from sales of General American
Capital Company shares were as follows:

<TABLE>
<CAPTION>
               S & P 500       Money        Bond         Managed       Asset     International   Mid-Cap      Small-Cap
                 Index        Market       Index         Equity     Allocation      Index        Equity        Equity
                 Fund          Fund         Fund          Fund         Fund          Fund         Fund          Fund
              ----------   -----------   ----------    ----------   ----------   ------------- ----------    ----------
<S>           <C>          <C>           <C>           <C>          <C>           <C>          <C>           <C>
Purchases     $8,442,192   $18,247,884   $1,749,901    $1,578,051   $2,343,633    $1,765,214   $2,156,245    $1,293,907
              ==========   ===========   ==========    ==========   ==========    ==========   ==========    ==========
Sales         $5,448,171   $17,983,425   $5,140,723    $  590,072   $1,218,119    $  628,010   $1,147,830    $   17,782
              ==========   ===========   ==========    ==========   ==========    ==========   ==========    ==========
</TABLE>

During the year ended December 31, 1997, purchases (including dividend
reinvestment) and proceeds from sales of Variable Insurance Products Fund
Shares were as follows:

<TABLE>
<CAPTION>
                                 Equity-Income         Growth           Overseas         High Income
                                      Fund              Fund              Fund              Fund
                                 -------------       ----------        ----------        -----------
<S>                                <C>               <C>               <C>               <C>
Purchases                          $5,671,668        $6,780,325        $3,016,982        $1,043,519
                                   ==========        ==========        ==========        ==========
Sales                              $1,100,161        $  960,461        $  418,954        $  240,128
                                   ==========        ==========        ==========        ==========
</TABLE>

During the year ended December 31, 1997, purchases (including dividend
reinvestment) and proceeds from sales of Variable Insurance Products Fund II
shares were as follows:

<TABLE>
<CAPTION>
                            Asset Manager
                                 Fund
                            -------------
<S>                            <C>
Purchases                      $367,321
                               ========
Sales                          $111,483
                               ========
</TABLE>

During the year ended December 31, 1997, purchases (including dividend
reinvestment) and proceeds from sales of Van Eck Worldwide Insurance Trust
shares were as follows:

<TABLE>
<CAPTION>
                            Worldwide Hard
                             Assets Fund
                            --------------
<S>                            <C>
Purchases                      $152,061
                               ========
Sales                          $ 53,087
                               ========
</TABLE>

During the year ended December 31, 1997, purchases (including dividend
reinvestment) and proceeds from sales of Russell Insurance Funds shares were as
follows:

<TABLE>
<CAPTION>
                                   Multi-Style        Core Bond        Aggressive           Non-US
                                   Equity Fund          Fund           Equity Fund           Fund
                                   -----------       ----------        -----------         --------
<S>                                <C>               <C>               <C>                 <C>
Purchases                          $2,574,829        $1,160,983        $1,338,577          $863,517
                                   ==========        ==========        ==========          ========
Sales                              $   43,266        $   35,533        $   20,072          $ 23,327
                                   ==========        ==========        ==========          ========
</TABLE>


<PAGE> 89


                GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                      NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY

The following is a summary of the accumulation unit activity for the years
ended December 31, 1997, 1996, and 1995:

<TABLE>
<CAPTION>

                                                            S & P 500 INDEX                     MONEY MARKET
                                                             FUND DIVISION                      FUND DIVISION
                                                   ---------------------------------   --------------------------------
                                                     1997         1996       1995        1997       1996         1995
                                                   --------    --------   ----------   --------  ----------    --------
<S>                                                <C>          <C>        <C>         <C>       <C>           <C>
Variable Universal Life-95:
   Deposits                                          70,404      56,960      78,391      98,719      52,946     206,798
   Withdrawals                                      (29,686)    (32,408)   (101,054)   (110,821)    (79,319)   (215,226)
   Outstanding units, beginning of year             195,587     171,035     193,698      58,805      85,178      93,606
                                                   --------     -------    --------    --------  ----------    --------

   Outstanding units, end of year                   236,305     195,587     171,035      46,703      58,805      85,178
                                                   ========     =======    ========    ========  ==========    ========

Variable General Select Plus:
   Deposits                                         146,632     376,931      30,100     942,448   1,489,642     344,162
   Withdrawals                                     (305,772)    (16,019)    (15,451)   (900,950) (1,173,354)   (215,211)
   Outstanding units, beginning of year             407,634      46,722      32,073     494,355     178,067      49,116
                                                   --------     -------    --------    --------  ----------    --------

   Outstanding units, end of year                   248,494     407,634      46,722     535,853     494,355     178,067
                                                   ========     =======    ========    ========  ==========    ========
Variable Universal Life-100:<F*>
   Deposits                                         212,106     151,173      14,240     738,912     729,350     214,797
   Withdrawals                                      (41,462)    (42,505)       (687)   (707,676)   (698,266)   (110,989)
   Outstanding units, beginning of period           122,221      13,553           0     134,892     103,808           0
                                                   --------     -------    --------    --------  ----------    --------

   Outstanding units, end of period                 292,865     122,221      13,553     166,128     134,892     103,808
                                                   ========     =======    ========    ========  ==========    ========


Russell Variable Universal Life:<F**>                                                   435,785
   Deposits                                                                            (427,238)
   Withdrawals                                                                                0
                                                                                       --------
   Outstanding units, beginning of period

   Outstanding units, end of period                                                       8,547
                                                                                       ========

<FN>

<F*> The Variable Universal Life 100 product was introduced in 1995, and the
     first deposit was received on June 7, 1995.
<F**>The Russell Variable Universal Life product was introduced in 1997, and
     the first deposit was received on May 6, 1997.
                                                                                                            (continued)

</TABLE>

$" "

                    GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                          NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the years ended
December 31, 1997, 1996, and 1995:

<TABLE>
<CAPTION>

                                                             BOND INDEX                         MANAGED EQUITY
                                                            FUND DIVISION                       FUND DIVISION
                                                   ---------------------------------    -------------------------------
                                                     1997         1996       1995        1997        1996         1995
                                                   --------     -------    --------     -------     -------     -------
<S>                                                <C>          <C>        <C>          <C>         <C>
Variable Universal Life-95:
   Deposits                                          45,996      20,690      28,341      20,213      22,639      37,042
   Withdrawals                                      (19,985)    (19,502)   (102,229)    (19,170)    (23,620)    (68,803)
   Outstanding units, beginning of year              71,443      70,255     144,143      91,667      92,648     124,409
                                                   --------     -------    --------     -------     -------     -------

   Outstanding units, end of year                    97,454      71,443      70,255      92,710      91,667      92,648
                                                   ========     =======    ========     =======     =======     =======

Variable General Select Plus:
   Deposits                                          26,599     422,790       5,765      22,411      20,875       5,835
   Withdrawals                                     (398,540)     (6,268)     (1,249)    (10,526)     (1,816)       (595)
   Outstanding units, beginning of year             422,341       5,819       1,303      25,596       6,537       1,297
                                                   --------     -------    --------     -------     -------     -------

   Outstanding units, end of year                    50,400     422,341       5,819      37,481      25,596       6,537
                                                   ========     =======    ========     =======     =======     =======

Variable Universal Life-100:<F*>
   Deposits                                          38,781      31,945       1,670      38,918      15,297       1,823
   Withdrawals                                       (8,471)     (8,214)        (75)     (8,793)     (2,675)       (168)
   Outstanding units, beginning of period            25,326       1,595           0      14,277       1,655           0
                                                   --------     -------    --------     -------     -------     -------

   Outstanding units, end of period                  55,636      25,326       1,595      44,402      14,277       1,655
                                                   ========     =======    ========     =======     =======     =======


<FN>

<F*> The Variable Universal Life 100 product was introduced in 1995, and the
     first deposit was received on June 7, 1995.

                                                                                                         (continued)
</TABLE>



<PAGE> 90

                GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                     NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the years
ended December 31, 1997, 1996, and 1995:

<TABLE>
<CAPTION>

                                                            ASSET ALLOCATION                  INTERNATIONAL INDEX
                                                              FUND DIVISION                     FUND DIVISION<F*>
                                                    -------------------------------     -------------------------------
                                                      1997       1996        1995         1997        1996        1995
                                                    -------     -------     -------     -------     -------     -------
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
Variable Universal Life-95:
   Deposits                                          58,255      67,461      80,183      56,157      60,637      74,018
   Withdrawals                                      (49,785)    (33,247)    (98,461)    (45,488)    (32,650)    (28,390)
   Outstanding units, beginning of  year            274,368     240,154     258,432     164,557     136,570      90,942
                                                    -------     -------     -------     -------     -------     -------

   Outstanding units, end of year                   282,838     274,368     240,154     175,226     164,557     136,570
                                                    =======     =======     =======     =======     =======     =======

Variable General Select Plus:
   Deposits                                          21,682      21,668      12,925      35,709      24,970      16,837
   Withdrawals                                      (10,372)    (18,560)    (31,947)    (10,776)    (12,229)     (6,722)
   Outstanding units, beginning of year              61,197      58,089      77,111      45,125      32,384      22,269
                                                    -------     -------     -------     -------     -------     -------

   Outstanding units, end of year                    72,507      61,197      58,089      70,058      45,125      32,384
                                                    =======     =======     =======     =======     =======     =======

Variable Universal Life-100:<F**>
   Deposits                                          44,721      23,767       1,072      56,601      46,973       4,468
   Withdrawals                                      (11,617)     (2,830)        (39)    (15,926)     (7,916)       (777)
   Outstanding units, beginning of year              21,970       1,033           0      42,748       3,691           0
                                                    -------     -------     -------     -------     -------     -------

   Outstanding units, end of year                    55,074      21,970       1,033      83,423      42,748       3,691
                                                    =======     =======     =======     =======     =======     =======

General American Life Insurance Company
   seed money:
   Deposits                                               0           0           0           0           0           0
   Withdrawals                                            0           0           0           0           0           0
   Outstanding units, beginning of year                   0           0           0     200,000     200,000     200,000
                                                    -------     -------     -------     -------     -------     -------

Outstanding units, end of year                            0           0           0     200,000     200,000     200,000
                                                    =======     =======     =======     =======     =======     =======

<FN>

<F*>  This fund was formerly known as the International Equity Fund.
<F**> The Variable Universal Life 100 product was introduced in 1995, and the
      first deposit was received on June 7, 1995.

                                                                                                       (continued)
</TABLE>



<PAGE> 91

               GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                         DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the years
ended December 31, 1997, 1996, and 1995,  for the Mid-Cap Equity Fund
Division and the period ended December 31, 1997, for the Small-Cap Equity Fund
Division:

<TABLE>
<CAPTION>

                                                                         MID-CAP EQUITY                     SMALL-CAP EQUITY
                                                                        FUND DIVISION<F*>                    FUND DIVISION
                                                                -------------------------------     -------------------------------
                                                                  1997       1996         1995                  1997<F***>
                                                                -------    --------     -------                 ----------
<S>                                                             <C>        <C>          <C>                      <C>
Variable Universal Life - 95:
   Deposits                                                      50,013      67,217      94,909                  35,503
   Withdrawals                                                  (61,032)    (50,100)    (88,190)                   (326)
   Outstanding units, beginning of period                       185,140     168,023     161,304                       0
                                                                -------     -------     -------                  ------

   Outstanding units, end of period                             174,121     185,140     168,023                  35,177
                                                                =======     =======     =======                  ======

Variable General Select Plus:
   Deposits                                                      43,764      17,983      22,352                  30,298
   Withdrawals                                                  (14,054)    (16,026)    (12,685)                   (271)
   Outstanding units, beginning of period                        48,209      46,252      36,585                       0
                                                                -------     -------     -------                  ------

   Outstanding units, end of period                              77,919      48,209      46,252                  30,027
                                                                =======     =======     =======                  ======

Variable Universal Life - 100:<F**>
   Deposits                                                      36,664      35,395       4,498                  23,110
   Withdrawals                                                  (15,674)     (6,929)       (725)                   (540)
   Outstanding units, beginning of period                        32,239       3,773           0                       0
                                                                -------     -------     -------                  ------

   Outstanding units, end of period                              53,229      32,239       3,773                  22,570
                                                                =======     =======     =======                  ======

General American Life Insurance Company
   seed money:
      Deposits                                                        0           0           0
      Withdrawals                                                     0    (100,000)          0
      Outstanding units, beginning of year                            0     100,000     100,000
                                                                -------     -------     -------

      Outstanding units, end of year                                  0           0     100,000
                                                                =======     =======     =======

<FN>

<F*>   This fund was formerly known as the Special Equity Fund.
<F**>  The Variable Universal Life 100 product was introduced in 1995, and the
       first deposit was received on June 7, 1995.
<F***> The Small-Cap Equity Fund began operations on May 1, 1997.

                                                                                                    (continued)

</TABLE>



<PAGE> 92

              GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                  NOTES TO FINANCIAL STATEMENTS
                         DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the years
ended December 31, 1997, 1996, and 1995:

<TABLE>
<CAPTION>

                                                              EQUITY-INCOME                         GROWTH
                                                              FUND DIVISION                      FUND DIVISION
                                                    -------------------------------     -------------------------------
                                                      1997        1996        1995        1997       1996         1995
                                                    -------     -------     -------     -------    --------     -------
<S>                                                 <C>         <C>         <C>         <C>        <C>          <C>
Variable Universal Life-95:
   Deposits                                          73,369     100,383     143,543     110,237     141,831     181,296
   Withdrawals                                      (68,932)    (61,252)    (48,670)    (69,361)   (101,041)    (80,832)
   Outstanding units, beginning of year             287,907     248,776     153,903     367,037     326,247     225,783
                                                    -------     -------     -------     -------    --------     -------

   Outstanding units, end of year                   292,344     287,907     248,776     407,913     367,037     326,247
                                                    =======     =======     =======     =======    ========     =======

Variable General Select Plus:
   Deposits                                         107,293      95,653      78,040     151,169     136,928      90,761
   Withdrawals                                      (41,943)    (24,220)    (34,513)    (56,898)    (38,737)    (60,661)
   Outstanding units, beginning of year             160,791      89,358      45,831     233,747     135,556     105,456
                                                    -------     -------     -------     -------    --------     -------

   Outstanding units, end of year                   226,141     160,791      89,358     328,018     233,747     135,556
                                                    =======     =======     =======     =======    ========     =======

Variable Universal Life-100:<F*>
   Deposits                                         161,018     167,806      20,481     227,448     213,702      25,375
   Withdrawals                                      (42,604)    (22,709)     (1,718)    (64,065)    (38,214)     (1,865)
   Outstanding units, beginning of period           163,860      18,763           0     198,998      23,510           0
                                                    -------     -------     -------     -------    --------     -------

   Outstanding units, end of period                 282,274     163,860      18,763     362,381     198,998      23,510
                                                    =======     =======     =======     =======    ========     =======



<FN>

<F*> The Variable Universal Life 100 product was introduced in 1995, and the
     first deposit was received on June 7, 1995.

                                                                                                  (continued)
</TABLE>



<PAGE> 93

            GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the years
ended December 31, 1997, 1996, and 1995,  for the Overseas Fund Division
and for the years ended December 31, 1997, and 1996, and the period ended
December 31, 1995, for the Asset Manager Division:.



<TABLE>
<CAPTION>

                                                               OVERSEAS                           ASSET MANAGER
                                                             FUND DIVISION                        FUND DIVISION
                                                    -------------------------------      ---------------------------------
                                                      1997       1996        1995         1997        1996        1995<F*>
                                                    -------     -------     -------      ------      ------       --------
<S>                                                 <C>         <C>         <C>          <C>         <C>          <C>
Variable Universal Life-95:
   Deposits                                          73,211      86,129      97,609       1,053       1,196         331
   Withdrawals                                      (33,419)    (57,328)    (42,775)       (363)        (80)         (4)
   Outstanding units, beginning of period           202,771     173,970     119,136       1,443         327           0
                                                    -------     -------     -------      ------      ------       -----

   Outstanding units, end of period                 242,563     202,771     173,970       2,132       1,443         327
                                                    =======     =======     =======      ======      ======       =====

Variable General Select Plus:
   Deposits                                          78,015      59,185      46,058       4,792       4,133       1,534
   Withdrawals                                      (24,003)    (18,099)    (24,367)     (1,323)     (1,450)         (6)
   Outstanding units, beginning of period           114,696      73,610      51,919       4,211       1,528           0
                                                    -------     -------     -------      ------      ------       -----

   Outstanding units, end of period                 168,708     114,696      73,610       7,680       4,211       1,528
                                                    =======     =======     =======      ======      ======       =====

Variable Universal Life-100:<F**>
   Deposits                                          61,939      59,253       9,829      19,775      17,799       3,044
   Withdrawals                                      (16,003)    (12,929)     (1,146)     (6,893)     (3,550)       (100)
   Outstanding units, beginning of period            55,007       8,683           0      17,193       2,944           0
                                                    -------     -------     -------      ------      ------       -----

   Outstanding units, end of period                 100,943      55,007       8,683      30,075      17,193       2,944
                                                    =======     =======     =======      ======      ======       =====


<FN>

<F*> The Asset Manager fund began operations on July 19, 1995.
<F**>The Variable Universal Life 100 product was introduced in 1995, and the
     first deposit was received on June 7, 1995.
                                                                                                    (continued)
</TABLE>



<PAGE> 94

               GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                         DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the years
ended December 31, 1997, and 1996, and the period ended December 31, 1995:

<TABLE>
<CAPTION>

                                                               HIGH INCOME                     WORLDWIDE HARD ASSETS
                                                               FUND DIVISION                    FUND DIVISION<F**>
                                                    ----------------------------------   ---------------------------------
                                                      1997        1996        1995<F*>    1997         1996       1995<F*>
                                                    -------      ------       --------   ------       -----       --------
<S>                                                 <C>          <C>          <C>        <C>         <C>            <C>
Variable Universal Life-95:
   Deposits                                           8,197      18,576       6,217       5,256       6,777         135
   Withdrawals                                      (10,956)     (3,225)       (237)       (857)       (976)         (9)
   Outstanding units, beginning of period            21,331       5,980           0       5,927         126           0
                                                    -------      ------       -----      ------      ------         ---

   Outstanding units, end of period                  18,572      21,331       5,980      10,326       5,927         126
                                                    =======      ======       =====      ======      ======         ===

Variable General Select Plus:
   Deposits                                          36,763      32,705       6,436       1,994       4,222           0
   Withdrawals                                       (8,788)     (2,369)       (115)     (3,232)        (92)          0
   Outstanding units, beginning of period            36,657       6,321           0       4,130           0           0
                                                    -------      ------       -----      ------      ------         ---

   Outstanding units, end of period                  64,632      36,657       6,321       2,892       4,130           0
                                                    =======      ======       =====      ======      ======         ===

Variable Universal Life-100:<F***>
   Deposits                                          39,145      41,415       6,662       7,159       6,746         890
   Withdrawals                                       (9,470)     (8,355)       (159)     (2,531)     (1,660)        (31)
   Outstanding units, beginning of period            39,563       6,503           0       5,945         859           0
                                                    -------      ------       -----      ------      ------         ---

   Outstanding units, end of period                  69,238      39,563       6,503      10,573       5,945         859
                                                    =======      ======       =====      ======      ======         ===


<FN>

<F*>  The High Income Fund and Worldwide Hard Assets Fund began operations on May
      24, and August 9, 1995, respectively.
<F**> This fund was formerly known as the Gold & Natural Resources Fund.
<F***>The Variable Universal Life 100 product was introduced in 1995, and the
      first deposit was received on June 7, 1995.
                                                                                                    (continued)

</TABLE>



<PAGE> 95

                GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                     NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

NOTE 6 - ACCUMULATION UNIT ACTIVITY (CONTINUED)

The following is a summary of the accumulation unit activity for the period
ended December 31, 1997:

<TABLE>
<CAPTION>




                                                        MULTI-STYLE                         AGGRESSIVE
                                                           EQUITY          CORE BOND          EQUITY            NON-US
                                                       FUND DIVISION     FUND DIVISION     FUND DIVISION     FUND DIVISION
                                                       -------------     -------------     --------------    -------------
                                                          1997<F*>          1997<F*>          1997<F*>          1997<F*>
                                                       -------------     -------------     --------------    -------------
<S>                                                       <C>                <C>               <C>               <C>
Variable General Select Plus:<F**>
   Deposits                                                47,597            21,805            25,379            28,863
   Withdrawals                                               (667)             (391)             (279)             (285)
   Outstanding units, beginning of period                       0                 0                 0                 0
                                                          -------            ------            ------            ------

   Outstanding units, end of period                        46,930            21,414            25,100            28,578
                                                          =======            ======            ======            ======

Russell Variable Universal Life:<F***>
   Deposits                                               153,054            86,149            75,650            50,101
   Withdrawals                                             (1,563)           (2,024)             (494)           (1,018)
   Outstanding units, beginning of period                       0                 0                 0                 0
                                                          -------            ------            ------            ------

   Outstanding units, end of period                       151,491            84,125            75,156            49,083
                                                          =======            ======            ======            ======


<FN>

<F*>  The Multi-Style Equity Fund, Core Bond Fund, Aggressive Equity Fund, and
      Non-US Fund began operations on January 2, 1997.
<F**> The Variable General Select Plus product was introduced in 1997, and the
      first deposit was received on June 26, 1997.
<F***>The Russell Variable Universal Life product was introduced in 1997, and
      the first deposit was received on June 6, 1997.

</TABLE>



<PAGE> 96

           GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                NOTES TO FINANCIAL STATEMENTS
                     DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT

Deposits into the Separate Account are used to purchase shares in the
Capital Company, Variable Insurance Products Funds, Variable Insurance
Products Fund II, Van Eck Worldwide Insurance Trust, or Russell Insurance
Funds. Net deposits represent the amounts available for investment in such
shares after deduction of sales charges, premium taxes, administrative
costs, insurance, underwriting and acquisition expense, cost of insurance,
and cost of optional benefits by rider. Realized and unrealized capital
gains (losses) have been excluded from net deposits into the Separate
Account because they have been included in increase (decrease) in net assets
resulting from operations in the Statements or Changes in Net Assets.


Variable Universal Life-95:
- ---------------------------

<TABLE>
<CAPTION>

                                                           S & P 500 INDEX                             MONEY MARKET
                                                            FUND DIVISION                             FUND DIVISION
                                                 -----------------------------------      ------------------------------------
                                                    1997        1996        1995             1997          1996       1995
                                                 ----------  ----------  -----------      -----------   ---------  -----------
<S>                                              <C>         <C>         <C>              <C>           <C>        <C>
Total gross deposits                             $1,099,723  $1,063,999  $   919,322      $ 1,794,475   $ 575,302  $ 2,001,421
Transfers between fund divisions and
   General American                                 931,860     139,650      472,868       (1,471,521)   (728,445)  (1,597,558)
Surrenders and withdrawals                         (144,131)    (82,719)  (1,380,995)         (20,934)   (107,442)    (346,828)
                                                 ----------  ----------  -----------      -----------   ---------  -----------

Total gross deposits, transfers between
   fund divisions and surrenders                  1,887,452   1,120,930       11,195          302,020    (260,585)      57,035
                                                 ----------  ----------  -----------      -----------   ---------  -----------
Deductions:
   Premium load charges                              84,994      84,266       82,459          371,169      46,330      194,508
   Cost of insurance and administrative expenses    481,051     430,221      435,147          135,973     105,165      329,711
                                                 ----------  ----------  -----------      -----------   ---------  -----------

      Total deductions                              566,045     514,487      517,606          507,142     151,495      524,219
                                                 ----------  ----------  -----------      -----------   ---------  -----------

Net deposits into (withdrawals from)
   Separate Account                              $1,321,407  $  606,443  $  (506,411)     $  (205,122)  $(412,080) $  (467,184)
                                                 ==========  ==========  ===========      ===========   =========  ===========


                                                                                                        (continued)

</TABLE>



<PAGE> 97

                GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                     NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)

Variable Universal Life-95:
- ---------------------------

<TABLE>
<CAPTION>

                                                             BOND INDEX                            MANAGED EQUITY
                                                            FUND DIVISION                           FUND DIVISION
                                                  ----------------------------------      ---------------------------------
                                                     1997       1996         1995           1997         1996       1995
                                                  ---------  ---------   -----------      ---------   ---------   ---------
<S>                                               <C>        <C>         <C>              <C>         <C>         <C>
Total gross deposits                              $ 312,433  $ 321,458   $   421,967      $ 359,432   $ 395,649   $ 465,063
Transfers between fund divisions and
   General American                                 504,481     20,627        62,346         53,604    (120,443)   (121,086)
Surrenders and withdrawals                         (161,856)  (171,083)   (1,586,477)      (162,045)    (83,215)   (647,675)
                                                  ---------  ---------   -----------      ---------   ---------   ---------

Total gross deposits, transfers between
   fund divisions and surrenders                    655,058    171,002    (1,102,164)       250,991     191,991    (303,698)
                                                  ---------  ---------   -----------      ---------   ---------   ---------

Deductions:
   Premium load charges                              24,355     25,685        32,747         27,564      31,741      38,137
   Cost of insurance and administrative expenses    111,704    119,034       206,477        191,337     187,326     234,100
                                                  ---------  ---------   -----------      ---------   ---------   ---------

      Total deductions                              136,059    144,719       239,224        218,901     219,067     272,237
                                                  ---------  ---------   -----------      ---------   ---------   ---------

Net deposits into (withdrawals from)
   Separate Account                               $ 518,999  $  26,283   $(1,341,388)     $  32,090   $ (27,076)  $(575,935)
                                                  =========  =========   ===========      =========   =========   =========


                                                                                                       (continued)
</TABLE>



<PAGE> 98

               GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                         DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life-95:
- ---------------------------

<TABLE>
<CAPTION>

                                                           ASSET ALLOCATION                        INTERNATIONAL INDEX
                                                            FUND DIVISION                           FUND DIVISION<F*>
                                                 ------------------------------------      ---------------------------------
                                                     1997       1996         1995             1997       1996         1995
                                                 ----------  ----------   -----------      ---------   ---------    --------
<S>                                              <C>         <C>          <C>              <C>         <C>          <C>
Total gross deposits                             $1,571,785  $1,478,021   $ 1,361,239      $ 674,809   $ 657,882    $635,309
Transfers between fund divisions and
   General American                                (542,327)    (26,293)      (10,959)      (244,489)    132,812     302,360
Surrenders and withdrawals                         (261,445)   (117,682)   (1,175,619)       (27,295)   (102,036)    (45,598)
                                                 ----------  ----------   -----------      ---------   ---------    --------

Total gross deposits, transfers between
  fund divisions and surrenders                     768,013   1,334,046       174,661        403,025     688,658     892,071
                                                 ----------  ----------   -----------      ---------   ---------    --------

Deductions:
   Premium load charges                             115,555     113,909       115,321         53,326      52,174      54,639
   Cost of insurance and administrative
     expenses                                       472,278     467,810       559,425        206,172     215,112     211,351
                                                 ----------  ----------   -----------      ---------   ---------    --------

        Total deductions                            587,833     581,719       674,746        259,498     267,286     265,990
                                                 ----------  ----------   -----------      ---------   ---------    --------

Net deposits into (withdrawals from)
   Separate Account                              $  180,180  $  752,327   $  (500,085)     $ 143,527   $ 421,372    $626,081
                                                 ==========  ==========   ===========      =========   =========    ========

<FN>

<F*> This fund was formerly known as the International Equity Fund.

                                                                                                        (continued)

</TABLE>



<PAGE> 99

                 GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                      NOTES TO FINANCIAL STATEMENTS
                            DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life-95:
- --------------------------

<TABLE>
<CAPTION>

                                                                         MID-CAP EQUITY                      SMALL-CAP EQUITY
                                                                        FUND DIVISION<F*>                     FUND DIVISION
                                                              -----------------------------------          ---------------------
                                                                 1997         1996         1995                 1997<F***>
                                                              ---------   -----------   ---------               ----------
<S>                                                           <C>         <C>           <C>                      <C>
Total gross deposits                                          $ 731,205   $   927,388   $ 713,819                $ 81,175
Transfers between fund divisions and
    General American                                           (545,250)     (325,567)   (319,339)                386,732
Surrenders and withdrawals                                      (30,828)      (74,752)    (35,191)                      0
Seed withdrawals <F**>                                                0    (1,494,837)          0                       0
                                                              ---------   -----------   ---------                --------

Total gross deposits, transfers between
   fund divisions and surrenders                                155,127      (967,768)    359,289                 467,907
                                                              ---------   -----------   ---------                --------

Deductions:
   Premium load charges                                          55,258        73,857      57,765                   6,341
   Cost of insurance and administrative expenses                226,846       224,222     228,560                   4,229
                                                              ---------   -----------   ---------                --------

      Total deductions                                          282,104       298,079     286,325                  10,570
                                                              ---------   -----------   ---------                --------

Net deposits into (withdrawals from)
      Separate Account                                        $(126,977)  $(1,265,847)  $  72,964                $457,337
                                                              =========   ===========   =========                ========

<FN>

<F*>  This fund was formerly known as the Special Equity Fund.
<F**> Represents funds distributed to General American Life Insurance Company
      in repayment of seed money used to start the Special Equity Fund in 1993.
<F***>The Small-Cap Equity Fund began operations on May 1, 1997.

                                                                                                      (continued)

</TABLE>



<PAGE> 100

                 GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                      NOTES TO FINANCIAL STATEMENTS
                            DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life-95:
- ---------------------------

<TABLE>
<CAPTION>

                                                             EQUITY-INCOME                            GROWTH
                                                             FUND DIVISION                         FUND DIVISION
                                                 ----------------------------------     ----------------------------------
                                                    1997         1996       1995           1997        1996        1995
                                                 ----------  ----------  ----------     ----------  ----------  ----------
<S>                                              <C>         <C>         <C>            <C>         <C>         <C>
Total gross deposits                             $1,258,958  $1,399,658  $1,217,315     $1,700,056  $2,077,054  $1,771,614
Transfers between fund divisions and
   General American                                (346,404)     10,733     565,593        124,428    (252,029)    348,401
Surrenders and withdrawals                         (243,196)   (186,491)    (37,075)      (260,054)   (286,745)    (61,341)
                                                 ----------  ----------  ----------     ----------  ----------  ----------

Total gross deposits, transfers between
  fund divisions and surrenders                     669,358   1,223,900   1,745,833      1,564,430   1,438,280   2,058,674
                                                 ----------  ----------  ----------     ----------  ----------  ----------

Deductions:
   Premium load charges                              98,808     111,476     101,562        134,071     165,735     145,300
   Cost of insurance and administrative expenses    470,011     473,165     406,596        606,328     610,838     588,684
                                                 ----------  ----------  ----------     ----------  ----------  ----------

   Total deductions                                 568,819     584,641     508,158        740,399     776,573     733,984
                                                 ----------  ----------  ----------     ----------  ----------  ----------

Net deposits into Separate Account               $  100,539  $  639,259  $1,237,675     $  824,031  $  661,707  $1,324,690
                                                 ==========  ==========  ==========     ==========  ==========  ==========



                                                                                                    (continued)

</TABLE>



<PAGE> 101

               GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life-95:
- ---------------------------

<TABLE>
<CAPTION>

                                                              OVERSEAS                           ASSET MANAGER
                                                            FUND DIVISION                        FUND DIVISION
                                                 ----------------------------------     --------------------------------
                                                    1997        1996        1995         1997         1996      1995<F*>
                                                 ----------  ----------  ----------     -------     -------     --------
<S>                                              <C>         <C>         <C>            <C>         <C>          <C>
Total gross deposits                             $  927,173  $1,128,054  $  978,388     $ 9,236     $ 3,210      $   24
Transfers between fund divisions and
   General American                                 262,454    (173,088)    156,839       3,098      10,046       3,317
Surrenders and withdrawals                         (121,639)   (163,405)    (33,911)          0           0           0
                                                 ----------  ----------  ----------     -------     -------      ------

Total gross deposits, transfers between
   fund divisions and surrenders                  1,067,988     791,561   1,101,316      12,334      13,256       3,341
                                                 ----------  ----------  ----------     -------     -------      ------

Deductions:
   Premium load charges                              71,458      89,820      79,076         706         248           3
   Cost of insurance and administrative expenses    302,840     289,700     317,551       1,874         896          39
                                                 ----------  ----------  ----------     -------     -------      ------

Total deductions                                    374,298     379,520     396,627       2,580       1,144          42
                                                 ----------  ----------  ----------     -------     -------      ------

Net deposits into Separate Account               $  693,690  $  412,041  $  704,689     $ 9,754     $12,112      $3,299
                                                 ==========  ==========  ==========     =======     =======      ======


<FN>

<F*>The Asset Manager Fund began operations on July 19, 1995.

                                                                                                 (continued)

</TABLE>



<PAGE> 102

                GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life-95:
- ---------------------------

<TABLE>
<CAPTION>

                                                              HIGH INCOME                    WORLDWIDE HARD ASSETS
                                                             FUND DIVISION                     FUND DIVISION<F**>
                                                   ---------------------------------    --------------------------------
                                                     1997        1996       1995<F*>      1997       1996       1995<F*>
                                                   --------    --------     --------    -------     -------     --------
<S>                                                <C>         <C>          <C>         <C>         <C>          <C>
Total gross deposits                               $ 61,425    $ 47,325     $ 6,373     $29,642     $ 7,990      $1,007
Transfers between fund divisions and
   General American                                 (76,243)    146,648      59,489      31,281      63,119         387
                                                   --------    --------     -------     -------     -------      ------

Total gross deposits, transfers between
  fund divisions and surrenders                     (14,818)    193,973      65,862      60,923      71,109       1,394
                                                   --------    --------     -------     -------     -------      ------

Deductions:
   Premium load charges                               4,910       3,747         499       2,223         595          81
   Cost of insurance and administrative expenses     19,821      16,948       2,512       5,330       3,272          87
                                                   --------    --------     -------     -------     -------      ------

      Total deductions                               24,731      20,695       3,011       7,553       3,867         168
                                                   --------    --------     -------     -------     -------      ------

Net deposits into (withdrawals from)
  Separate Account                                 $(39,549)   $173,278     $62,851     $53,370     $67,242      $1,226
                                                   ========    ========     =======     =======     =======      ======

<FN>

<F*> The High Income Fund and Worldwide Hard Assets fund began operations on May
     24, and August 9, 1995, respectively.
<F**>This fund was formerly known as the Gold & Natural Resources Fund.

                                                                                                     (continued)

</TABLE>



<PAGE> 103



                  GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                       NOTES TO FINANCIAL STATEMENTS
                             DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)

Variable General Select Plus:
- -----------------------------

<TABLE>
<CAPTION>
                                                              S & P 500 INDEX                         MONEY MARKET
                                                              FUND DIVISION                          FUND DIVISION
                                                  ------------------------------------   --------------------------------------
                                                      1997         1996         1995         1997         1996         1995
                                                  -----------   ----------    --------   -----------  ------------  -----------
<S>                                               <C>           <C>           <C>        <C>          <C>           <C>
Total gross deposits                              $ 1,229,167   $  475,955    $ 47,504   $11,949,827  $ 18,203,638  $ 3,333,097
Transfers between fund divisions
   and General American                             1,639,191    5,512,487     182,278    (6,333,824)  (13,115,248)  (1,350,435)

Surrenders and withdrawals                         (5,100,149)     (28,210)    (15,259)   (4,042,319)      (15,934)     (10,440)
                                                  -----------   ----------    --------   -----------  ------------  -----------

Total gross deposits, transfers between
  fund divisions and surrenders                    (2,231,791)   5,960,232     214,523     1,573,684     5,072,456    1,972,222
                                                  -----------   ----------    --------   -----------  ------------  -----------


Deductions:
   Premium load charges                                88,924       35,750      11,884       870,893     1,315,430      232,745
   Cost of insurance and administrative expenses      158,092       63,207      21,050       158,166       126,052       88,973
                                                  -----------   ----------    --------   -----------  ------------  -----------


     Total deductions                                 247,016       98,957      32,934     1,029,059     1,441,482      321,718
                                                  -----------   ----------    --------   -----------  ------------  -----------
Net deposits into (withdrawals from)
  Separate Account                                $(2,478,807)  $5,861,275    $181,589   $   544,625  $  3,630,974  $ 1,650,504
                                                  ===========   ==========    ========   ===========  ============  ===========

                                                                                                                    (continued)
</TABLE>


<PAGE> 104

             GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                  NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable General Select Plus:
- -----------------------------

<TABLE>
<CAPTION>
                                                                BOND INDEX                          MANAGED EQUITY
                                                               FUND DIVISION                        FUND DIVISION
                                                   ------------------------------------    --------------------------------
                                                       1997         1996         1995        1997        1996        1995
                                                   -----------   ----------    --------    --------    --------     -------
<S>                                                <C>           <C>           <C>         <C>         <C>          <C>
Total gross deposits                               $   170,971   $   68,383    $  9,129    $225,421    $131,764     $ 9,302
Transfers between fund divisions
   and General American                                109,381    4,780,139      57,441      49,038     170,404      60,563
Surrenders and withdrawals                          (4,675,478)      (5,060)    (12,416)    (28,866)          0           0
                                                   -----------   ----------    --------    --------    --------     -------

Total gross deposits, transfers between
  fund divisions and surrenders                     (4,395,126)   4,843,462      54,154     245,593     302,168      69,865
                                                   -----------   ----------    --------    --------    --------     -------


Deductions:
   Premium load charges                                 12,639        5,137         614      16,872       9,560         645
   Cost of insurance and administrative expenses        24,838       16,027       1,862      24,211      11,739       1,602
                                                   -----------   ----------    --------    --------    --------     -------

     Total deductions                                   37,477       21,164       2,476      41,083      21,299       2,247
                                                   -----------   ----------    --------    --------    --------     -------

Net deposits into (withdrawals from)
   Separate Account                                $(4,432,603)  $4,822,298    $ 51,678    $204,510    $280,869     $67,618
                                                   ===========   ==========    ========    ========    ========     =======

                                                                                                                 (continued)
</TABLE>


<PAGE> 105

               GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable General Select Plus:
- -----------------------------
<TABLE>
<CAPTION>
                                                           ASSET ALLOCATION                    INTERNATIONAL INDEX
                                                            FUND DIVISION                       FUND DIVISION<F*>
                                                   --------------------------------     --------------------------------
                                                     1997        1996       1995          1997        1996        1995
                                                   --------    --------   ---------     --------    --------    --------
<S>                                                <C>         <C>        <C>           <C>         <C>         <C>
Total gross deposits                               $225,188    $170,662     (34,323)    $273,454    $181,044    $ 76,251
Transfers between fund divisions
   and General American                              92,485     (27,308)   (131,408)     190,371      32,353      76,707
Surrenders and withdrawals                          (48,400)    (26,276)    (10,179)     (47,175)    (10,048)     (4,465)
                                                   --------    --------   ---------     --------    --------    --------

Total gross deposits, transfers between
  fund divisions and surrenders                     269,273     117,078    (175,910)     416,650     203,349     148,493
                                                   --------    --------   ---------     --------    --------    --------


Deductions:
   Premium load charges                              17,168      12,611       6,512       19,728      13,690       7,697
   Cost of insurance and administrative expenses     67,268      52,342      39,594       37,091      23,940      16,684
                                                   --------    --------   ---------     --------    --------    --------

     Total deductions                                84,436      64,953      46,106       56,819      37,630      24,381
                                                   --------    --------   ---------     --------    --------    --------

Net deposits into (withdrawals from)
   Separate Account                                $184,837    $ 52,125   $(222,016)    $359,831    $165,719    $124,112
                                                   ========    ========   =========     ========    ========    ========

<FN>
<F*>This fund was formerly known as the International Equity Fund.

                                                                                                             (continued)
</TABLE>


<PAGE> 106

             GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                  NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable General Select Plus:
- -----------------------------
<TABLE>
<CAPTION>
                                                            MID-CAP EQUITY                     SMALL-CAP EQUITY
                                                           FUND DIVISION<F*>                    FUND DIVISION
                                                   --------------------------------            ----------------
                                                     1997        1996        1995                 1997<F**>
                                                   --------    --------    --------               ---------
<S>                                                <C>         <C>         <C>                     <C>
Total gross deposits                               $376,253    $191,049    $ 81,787                $ 59,270
Transfers between fund divisions
   and General American                             301,956     (58,467)     76,580                 326,392
Surrenders and withdrawals                          (53,267)    (52,717)    (11,584)                      0
                                                   --------    --------    --------                --------

Total gross deposits, transfers between
   fund divisions and surrenders                    624,942      79,865     146,783                 385,662
                                                   --------    --------    --------                --------

Deductions:
   Premium load charges                              29,256      13,676      12,214                   4,711
   Cost of insurance and administrative expenses     40,346      26,565      21,651                   3,518
                                                   --------    --------    --------                --------

     Total deductions                                69,602      40,241      33,865                   8,229
                                                   --------    --------    --------                --------

Net deposits into Separate Account                 $555,340    $ 39,624    $112,918                $377,433
                                                   ========    ========    ========                ========
<FN>
<F*> This fund was formerly known as the Special Equity Fund.
<F**>The Small-Cap Equity Fund began operations on May 1, 1997.

                                                                                                 (continued)
</TABLE>


<PAGE> 107


            GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                 NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable General Select Plus:
- -----------------------------

<TABLE>
<CAPTION>
                                                           EQUITY-INCOME                             GROWTH
                                                           FUND DIVISION                          FUND DIVISION
                                                 ----------------------------------     ----------------------------------
                                                    1997        1996         1995          1997        1996        1995
                                                 ----------  ----------    --------     ----------  ----------   ---------
<S>                                              <C>         <C>           <C>          <C>         <C>          <C>
Total gross deposits                             $1,043,306  $  673,157    $285,714     $1,354,928  $  899,999   $ 392,035
Transfers between fund divisions and
   General American                                 658,129     638,476     446,973        957,813     888,367     225,243
Surrenders and withdrawals                         (148,279)    (10,403)    (62,763)      (268,257)    (48,837)   (161,933)
                                                 ----------  ----------    --------     ----------  ----------   ---------

Total gross deposits, transfers between
  fund divisions and surrenders                   1,553,156   1,301,230     669,924      2,044,484   1,739,529     455,345
                                                 ----------  ----------    --------     ----------  ----------   ---------


Deductions:
   Premium load charges                              78,543      53,024      20,534        101,854      69,694      34,454
   Cost of insurance and administrative expenses    163,469     112,967      58,881        206,497     136,072      82,849
                                                 ----------  ----------    --------     ----------  ----------   ---------

     Total deductions                               242,012     165,991      79,415        308,351     205,766     117,303
                                                 ----------  ----------    --------     ----------  ----------   ---------

Net deposits into Separate Account               $1,311,144  $1,135,239    $590,509     $1,736,133  $1,533,763   $ 338,042
                                                 ==========  ==========    ========     ==========  ==========   =========

                                                                                                             (continued)
</TABLE>


<PAGE> 108


           GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
               NOTES TO FINANCIAL STATEMENTS
                     DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable General Select Plus:
- -----------------------------
<TABLE>
<CAPTION>
                                                               OVERSEAS                          ASSET MANAGER
                                                             FUND DIVISION                       FUND DIVISION
                                                   --------------------------------     --------------------------------
                                                     1997        1996        1995        1997        1996       1995<F*>
                                                   --------    --------    --------     -------     -------     --------
<S>                                                <C>         <C>         <C>          <C>         <C>         <C>
Total gross deposits                               $763,625    $385,284    $154,142     $53,004     $ 8,754     $   255
Transfers between fund divisions
   and General American                             265,722     271,694     200,230       3,027      26,425      15,583
Surrenders and withdrawals                          (56,432)    (45,712)    (55,346)     (2,184)     (2,067)          0
                                                   --------    --------    --------     -------     -------     -------

Total gross deposits, transfers between
   fund divisions and surrenders                    972,915     611,266     299,026      53,847      33,112      15,838
                                                   --------    --------    --------     -------     -------     -------


Deductions:
   Premium load charges                              57,640      29,621      13,147       3,927         670          10
   Cost of insurance and administrative expenses     71,616      46,151      31,516       3,625       1,631          56
                                                   --------    --------    --------     -------     -------     -------

     Total deductions                               129,256      75,772      44,663       7,552       2,301          66
                                                   --------    --------    --------     -------     -------     -------

Net deposits into Separate Account                 $843,659    $535,494    $254,363     $46,295     $30,811     $15,772
                                                   ========    ========    ========     =======     =======     =======
<FN>
<F*> The Asset Manager Fund began operations on July 19, 1995.
                                                                                                            (continued)
</TABLE>


<PAGE> 109



           GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable General Select Plus:
- -----------------------------
<TABLE>
<CAPTION>
                                                              HIGH INCOME                      WORLDWIDE HARD ASSETS
                                                             FUND DIVISION                      FUND DIVISION<F**>
                                                   ---------------------------------   ------------------------------------
                                                     1997        1996       1995<F*>     1997        1996          1995<F*>
                                                   --------    --------     --------   --------     -------        --------
<S>                                                <C>         <C>          <C>        <C>          <C>              <C>
Total gross deposits                               $201,994    $ 91,307     $   603    $ 22,621     $ 1,869          $0
Transfers between fund divisions and
   General American                                 207,353     278,491      68,178       1,823      45,785           0
Surrenders and withdrawals                           (6,433)          0           0     (36,871)          0           0
                                                   --------    --------     -------    --------     -------          --

Total gross deposits, transfers between
  fund divisions and surrenders                     402,914     369,798      68,781     (12,427)     47,654           0
                                                   --------    --------     -------    --------     -------          --

Deductions:
   Premium load charges                              15,004       7,156          37       1,715         175           0
   Cost of insurance and administrative expenses     25,526      12,823       1,198         890       1,041           0
                                                   --------    --------     -------    --------     -------          --

     Total deductions                                40,530      19,979       1,235       2,605       1,216           0
                                                   --------    --------     -------    --------     -------          --

Net deposits into (withdrawals from)
   Separate Account                                $362,384    $349,819     $67,546    $(15,032)    $46,438          $0
                                                   ========    ========     =======    ========     =======          ==

<FN>

<F*> The High Income Fund and Worldwide Hard Assets Fund began operations on May
     24, and August 9, 1995, respectively.
<F**>This fund was formerly known as the Gold & Natural Resources Fund.

                                                                                                            (continued)
</TABLE>


              GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                  NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable General Select Plus:
- -----------------------------

<TABLE>
<CAPTION>
                                                       MULTI-STYLE                          AGGRESSIVE
                                                          EQUITY           CORE BOND          EQUITY            NON-US
                                                      FUND DIVISION      FUND DIVISION     FUND DIVISION     FUND DIVISION
                                                      -------------      -------------     -------------     -------------
                                                         1997<F*>           1997<F*>          1997<F*>          1997<F*>
                                                      -------------      -------------     -------------     -------------
<S>                                                      <C>               <C>               <C>               <C>
Total gross deposits                                     $ 80,451          $ 17,978          $ 54,099          $ 42,059
Transfers between fund divisions and
   General American                                       532,364           215,118           281,507           276,242
                                                         --------          --------          --------          --------

Total gross deposits and transfers
    between fund divisions                                612,815           233,096           335,606           318,301
                                                         --------          --------          --------          --------


Deductions:
   Premium load charges                                     5,866             1,346             3,761             3,283
   Cost of insurance and administrative expenses            8,425             2,474             3,632             3,028
                                                         --------          --------          --------          --------

      Total deductions                                     14,291             3,820             7,393             6,311
                                                         --------          --------          --------          --------

Net deposits into Separate Account                       $598,524          $229,276          $328,213          $311,990
                                                         ========          ========          ========          ========

<FN>

<F*>The Multi-Style Equity Fund, Core Bond Fund, Aggressive Equity Fund, and
    Non-US Fund began operations on January 2, 1997.

                                                                                                            (continued)
</TABLE>



<PAGE> 110

             GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                  NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life - 100:<F*>
- ----------------------------------
<TABLE>
<CAPTION>
                                                             S & P 500 INDEX                        MONEY MARKET
                                                              FUND DIVISION                         FUND DIVISION
                                                 ------------------------------------   ---------------------------------------
                                                    1997          1996         1995        1997          1996          1995
                                                 ----------    ----------    --------   -----------   -----------   -----------
<S>                                              <C>           <C>           <C>        <C>           <C>           <C>
Total gross deposits                             $1,995,433    $  606,419    $ 16,519   $ 8,679,144   $ 7,989,872   $ 2,385,983
Transfers between fund divisions and
   General American                               2,177,143     1,285,071     172,340    (7,303,949)   (6,898,282)   (1,031,031)
Surrenders and withdrawals                          (68,513)      (12,850)          0        (3,421)         (242)            0
                                                 ----------    ----------    --------   -----------   -----------   -----------

Total gross deposits, transfers between
  fund divisions and surrenders                   4,104,063     1,878,640     188,859     1,371,774     1,091,348     1,354,952
                                                 ----------    ----------    --------   -----------   -----------   -----------


Deductions:
   Premium load charges                              66,092        20,294         458       286,729       250,193        73,630
   Cost of insurance and administrative expenses    671,147       258,742       9,056       599,119       502,668       124,621
                                                 ----------    ----------    --------   -----------   -----------   -----------

     Total deductions                               737,239       279,036       9,514       885,848       752,861       198,251
                                                 ----------    ----------    --------   -----------   -----------   -----------

Net deposits into Separate Account               $3,366,824    $1,599,604    $179,345   $   485,926   $   338,487   $ 1,156,701
                                                 ==========    ==========    ========   ===========   ===========   ===========
<FN>
<F*>The Variable Universal Life 100 product was introduced in 1995, and the
    first deposit was received on June 7, 1995.

                                                                                                                    (continued)
</TABLE>


<PAGE> 111


             GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life - 100:<F*>
- ----------------------------------
<TABLE>
<CAPTION>
                                                              BOND INDEX                        MANAGED EQUITY
                                                            FUND DIVISION                       FUND DIVISION
                                                   --------------------------------    --------------------------------
                                                     1997        1996        1995        1997        1996        1995
                                                   --------    --------     -------    --------    --------     -------
<S>                                                <C>         <C>          <C>        <C>         <C>          <C>
Total gross deposits                               $184,259    $ 58,468     $ 2,634    $228,756    $102,809     $ 1,658
Transfers between fund divisions and
   General American                                 265,500     257,285      16,903     432,012     120,203      21,497
Surrenders and withdrawals                           (4,282)     (2,419)          0     (13,613)       (413)          0
                                                   --------    --------     -------    --------    --------     -------

Total gross deposits, transfers between
  fund divisions and surrenders                     445,477     313,334      19,537     647,155     222,599      23,155
                                                   --------    --------     -------    --------    --------     -------


Deductions:
   Premium load charges                               6,186       1,906          79       7,603       3,442          48
   Cost of insurance and administrative expenses     57,817      31,767         862      96,349      36,945       2,150
                                                   --------    --------     -------    --------    --------     -------

     Total deductions                                64,003      33,673         941     103,952      40,387       2,198
                                                   --------    --------     -------    --------    --------     -------


Net deposits into Separate Account                 $381,474    $279,661     $18,596    $543,203    $182,212     $20,957
                                                   ========    ========     =======    ========    ========     =======

<FN>
<F*>The Variable Universal Life 100 product was introduced in 1995, and the
    first deposit was received on June 7, 1995.

                                                                                                            (continued)
</TABLE>



<PAGE> 112

              GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                   NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)

Variable Universal Life - 100:<F*>
- ----------------------------------
<TABLE>
<CAPTION>
                                                           ASSET ALLOCATION                  INTERNATIONAL INDEX
                                                            FUND DIVISION                     FUND DIVISION<F**>
                                                   --------------------------------    --------------------------------
                                                     1997        1996        1995        1997        1996        1995
                                                   --------    --------     -------    --------    --------     -------
<S>                                                <C>         <C>          <C>        <C>         <C>          <C>
Total gross deposits                               $297,431    $ 91,429     $   926    $380,598    $202,195     $20,494
Transfers between fund divisions and
   General American                                 423,970     233,391      12,569     259,917     315,663      27,674
Surrenders and withdrawals                           (7,250)       (906)          0     (12,338)     (2,005)          0
                                                   --------    --------     -------    --------    --------     -------

Total gross deposits, transfers between
  fund divisions and surrenders                     714,151     323,914      13,495     628,177     515,853      48,168
                                                   --------    --------     -------    --------    --------     -------


Deductions:
   Premium load charges                              10,273       3,162          30      12,990       6,724         656
   Cost of insurance and administrative expenses    159,083      38,520         488     138,712      79,260       8,108
                                                   --------    --------     -------    --------    --------     -------

     Total deductions                               169,356      41,682         518     151,702      85,984       8,764
                                                   --------    --------     -------    --------    --------     -------

Net deposits into Separate Account                 $544,795    $282,232     $12,977    $476,475    $429,869     $39,404
                                                   ========    ========     =======    ========    ========     =======
<FN>
<F*> The Variable Universal Life 100 product was introduced in 1995, and the
     first deposit was received on June 7, 1995.
<F**>This fund was formerly known as the International Equity Fund.
                                                                                                            (continued)

</TABLE>


<PAGE> 113

             GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                  NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life-100:<F*>
- --------------------------------
<TABLE>
<CAPTION>
                                                            MID-CAP EQUITY                     SMALL-CAP EQUITY
                                                            FUND DIVISION<F**>                  FUND DIVISION
                                                   --------------------------------            ----------------
                                                     1997        1996        1995                 1997<F***>
                                                   --------    --------     -------               ----------
<S>                                                <C>         <C>          <C>                    <C>
Total gross deposits                               $405,467    $232,270     $18,525                $ 48,912
Transfers between fund divisions and
   General American                                 129,102     228,709      34,407                 254,044
Surrenders and withdrawals                          (15,375)     (5,591)          0                       0
                                                   --------    --------     -------                --------

Total gross deposits, transfers between
   fund divisions and surrenders                    519,194     455,388      52,932                 302,956
                                                   --------    --------     -------                --------


Deductions:
   Premium load charges                              13,537       7,772         598                   1,579
   Cost of insurance and administrative expenses    140,909      82,326       8,384                   7,052
                                                   --------    --------     -------                --------

     Total deductions                               154,446      90,098       8,982                   8,631
                                                   --------    --------     -------                --------

Net deposits into Separate Account                 $364,748    $365,290     $43,950                $294,325
                                                   ========    ========     =======                ========


<FN>
<F*>  The Variable Universal Life 100 product was introduced in 1995, and the
      first deposit was received on June 7, 1995.
<F**> This fund was formerly known as the Special Equity Fund.
<F***>The Small-Cap Equity Fund began operations on May 1, 1997.

                                                                                                (continued)
</TABLE>


<PAGE> 114

               GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life - 100:<F*>
- ----------------------------------
<TABLE>
<CAPTION>
                                                           EQUITY-INCOME                             GROWTH
                                                           FUND DIVISION                          FUND DIVISION
                                                 ----------------------------------     ----------------------------------
                                                    1997        1996         1995          1997        1996        1995
                                                 ----------  ----------    --------     ----------  ----------    --------
<S>                                              <C>         <C>           <C>          <C>         <C>           <C>
Total gross deposits                             $1,996,233  $  914,095    $ 44,385     $2,402,233  $1,361,304    $ 50,500
Transfers between fund divisions and
   General American                                 792,184   1,521,792     219,488      1,492,743   1,759,062     304,735
Surrenders and withdrawals                          (44,826)     (7,812)          0       (114,282)    (38,619)          0
                                                 ----------  ----------    --------     ----------  ----------    --------

Total gross deposits, transfers between
  fund divisions and surrenders                   2,743,591   2,428,075     263,873      3,780,694   3,081,747     355,235
                                                 ----------  ----------    --------     ----------  ----------    --------


Deductions:
    Premium load charges                             66,340      29,267       1,400         80,190      44,819       1,424
    Cost of insurance and administrative
      expenses                                      572,720     303,902      21,879        842,557     472,178      25,541
                                                 ----------  ----------    --------     ----------  ----------    --------

      Total deductions                              639,060     333,169      23,279        922,747     516,997      26,965
                                                 ----------  ----------    --------     ----------  ----------    --------

Net deposits into Separate Account               $2,104,531  $2,094,906    $240,594     $2,857,947  $2,564,750    $328,270
                                                 ==========  ==========    ========     ==========  ==========    ========
<FN>
<F*>The Variable Universal Life 100 product was introduced in 1995, and the
    first deposit was received on June 7, 1995.
                                                                                                            (continued)
</TABLE>


<PAGE> 115

            GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life - 100:<F*>
- ----------------------------------
<TABLE>
<CAPTION>
                                                               OVERSEAS                         ASSET MANAGER
                                                            FUND DIVISION                       FUND DIVISION
                                                   --------------------------------    ---------------------------------
                                                     1997        1996        1995        1997        1996      1995<F**>
                                                   --------    --------    --------    --------    --------    ---------
<S>                                                <C>         <C>         <C>         <C>         <C>          <C>
Total gross deposits                               $508,810    $373,593    $ 25,338    $147,295    $ 50,502     $   964
Transfers between fund divisions and
   General American                                 313,710     307,488      82,196     109,004     137,452      30,404
Surrenders and withdrawals                          (22,505)    (13,206)          0      (5,778)     (2,165)          0
                                                   --------    --------    --------    --------    --------     -------

Total gross deposits, transfers between
  fund divisions and surrenders                     800,015     667,875     107,534     250,521     185,789      31,368
                                                   --------    --------    --------    --------    --------     -------


Deductions:
   Premium load charges                              17,197      11,611         762       4,955       1,674          28
   Cost of insurance and administrative expenses    165,254     112,510      12,165      74,461      24,175       1,033
                                                   --------    --------    --------    --------    --------     -------

     Total deductions                               182,451     124,121      12,927      79,416      25,849       1,061
                                                   --------    --------    --------    --------    --------     -------

Net deposits into Separate Account                 $617,564    $543,754    $ 94,607    $171,105    $159,940     $30,307
                                                   ========    ========    ========    ========    ========     =======

<FN>

<F*> The Variable Universal Life 100 product was introduced in 1995, and the
     first deposit was received on June 7, 1995.
<F**>The Asset Manager Fund began operations on July 19, 1995.
                                                                                                            (continued)
</TABLE>


<PAGE> 116

               GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Variable Universal Life - 100:<F*>
- ----------------------------------
<TABLE>
<CAPTION>
                                                             HIGH INCOME                       WORLDWIDE HARD ASSETS
                                                            FUND DIVISION                       FUND DIVISION<F***>
                                                   ---------------------------------    --------------------------------
                                                     1997        1996      1995<F**>     1997        1996      1995<F**>
                                                   --------    --------    ---------    -------     -------    ---------
<S>                                                <C>         <C>          <C>         <C>         <C>          <C>
Total gross deposits                               $300,761    $158,842     $ 5,221     $63,004     $22,003      $  193
Transfers between fund divisions and
   General American                                 224,109     297,097      65,982      18,216      53,910       8,300
Surrenders and withdrawals                          (20,348)    (11,551)          0      (4,909)     (5,154)          0
                                                   --------    --------     -------     -------     -------      ------

Total gross deposits, transfers between
  fund divisions and surrenders                     504,522     444,388      71,203      76,311      70,759       8,493
                                                   --------    --------     -------     -------     -------      ------


Deductions:
   Premium load charges                              10,110       4,982         174       2,147         712           8
   Cost of insurance and administrative expenses    105,718      57,557       1,693      19,651      13,421         297
                                                   --------    --------     -------     -------     -------      ------

     Total deductions                               115,828      62,539       1,867      21,798      14,133         305
                                                   --------    --------     -------     -------     -------      ------

Net deposits into Separate Account                 $388,694    $381,849     $69,336     $54,513     $56,626      $8,188
                                                   ========    ========     =======     =======     =======      ======

<FN>
<F*>  The Variable Universal Life 100 product was introduced in 1995, and the
      first deposit was received on June 7, 1995.
<F**> The High Income Fund and Gold & Natural Resources Fund began operations on
      May 24, and August 9, 1995, respectively.
<F***>This fund was formerly known as the Gold & Natural Resources Fund.
                                                                                                            (continued)
</TABLE>


<PAGE> 117

           GENERAL AMERICAN SEPARATE ACCOUNT ELEVEN
                NOTES TO FINANCIAL STATEMENTS
                     DECEMBER 31, 1997

NOTE 7 - SUMMARY OF GROSS AND NET DEPOSITS INTO SEPARATE ACCOUNT (CONTINUED)


Russell Variable Universal Life:<F*>
- ------------------------------------
<TABLE>
<CAPTION>
                                                   MONEY        MULTI-STYLE        CORE         AGGRESSIVE
                                                   MARKET          EQUITY          BOND           EQUITY        NON-US
                                               FUND DIVISION   FUND DIVISION   FUND DIVISION  FUND DIVISION  FUND DIVISION
                                               -------------   ------------    -------------  -------------  -------------
                                                 1997<F**>       1997<F**>       1997<F**>       1997<F**>     1997<F**>
                                               -------------   ------------    -------------  -------------  -------------
<S>                                             <C>             <C>              <C>            <C>            <C>
Total gross deposits                            $ 4,627,386     $   19,255       $  3,472       $ 12,641       $  8,990
Transfers between fund divisions and
   General American                              (4,374,607)     1,937,967        914,278        987,308        532,277
Surrenders and withdrawals                                0           (328)             0            (94)          (137)
                                                -----------     ----------       --------       --------       --------

Total gross deposits, transfers between
  fund divisions and surrenders                     252,779      1,956,894        917,750        999,855        541,130
                                                -----------     ----------       --------       --------       --------


Deductions:
   Premium load charges                              72,762          1,369              0            822            548
   Cost of insurance and administrative expenses     72,945         19,567         21,735          6,442         10,345
                                                -----------     ----------       --------       --------       --------

     Total deductions                               145,707         20,936         21,735          7,264         10,893
                                                -----------     ----------       --------       --------       --------

Net deposits into Separate Account              $   107,072     $1,935,958       $896,015       $992,591       $530,237
                                                ===========     ==========       ========       ========       ========

<FN>
<F*> Russell Variable Universal Life product was introduced in 1997, and the
     first deposit was received on June 6, 1997.
<F**>The Multi-Style Equity Fund, Core Bond Fund, Aggressive Equity Fund, and
     Non-US Fund began operations on January 2, 1997.
</TABLE>


<PAGE> 118
INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholder of General American Life Insurance Company:

We have audited the accompanying consolidated balance sheets of General American
Life Insurance Company and subsidiaries as of December 31, 1997 and 1996, and
the related consolidated statements of operations, stockholder equity, and cash
flows for each of the years in the three-year period ended December 31, 1997.
These consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of General American
Life Insurance Company and subsidiaries as of December 31, 1997 and 1996, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 1997, in conformity with generally
accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements, in 1996 the
Company adopted Statement of Financial Accounting Standards No. 120, ACCOUNTING
AND REPORTING BY MUTUAL LIFE INSURANCE ENTERPRISES AND BY INSURANCE ENTERPRISES
FOR CERTAIN LONG-DURATION PARTICIPATING CONTRACTS.






St. Louis, Missouri
March 5, 1998




<PAGE> 119

GENERAL AMERICAN LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                             AS OF DECEMBER 31

ASSETS                                                      1997           1996
<S>                                                     <C>             <C>
Fixed maturities:
     Available-for-sale, at fair value                  $ 9,115,519      6,758,309
Mortgage loans, net                                       2,140,262      2,273,627
Real estate, net                                            140,145        203,767
Equity securities, at fair value                             24,211         20,905
Policy loans                                              2,073,152      1,917,861
Short-term investments                                      190,374         55,594
Other invested assets                                       243,921        183,612
                                                        -----------     ----------
          Total investments                              13,927,584     11,413,675
Cash and cash equivalents                                   358,879        142,724
Accrued investment income                                   168,592        148,419
Reinsurance recoverables and other contract deposits      4,117,958      3,264,644
Deferred policy acquisition costs                           695,253        652,251
Other assets                                                488,582        442,139
Separate account assets                                   4,118,860      2,833,258
                                                        -----------     ----------
          Total assets                                  $23,875,708     18,897,110
                                                        ===========     ==========

LIABILITIES AND STOCKHOLDER EQUITY

Policy and contract liabilities:
     Future policy benefits                            $  4,933,787      4,238,033
     Policyholder account balances:
          Universal life                                  2,534,744      1,960,726
          Annuities                                       4,161,946      4,321,241
     Pension funds                                        4,732,400      2,778,834
     Policy and contract claims                             458,606        352,433
     Dividends payable to policyholders                     113,525        103,019
                                                        -----------     ----------
          Total policy and contract liabilities          16,935,008     13,754,286
Amounts payable to reinsurers                               310,592        142,661
Long-term debt and notes payable                            214,477        295,614
Other liabilities and accrued expenses                      826,868        670,109
Deferred tax liability                                       89,046         43,277
Separate account liabilities                              4,112,666      2,810,907
                                                        -----------     ----------
          Total liabilities                              22,488,657     17,716,854
Minority interests                                          216,555        182,469
Stockholder equity:
     Common stock, $1 par value, 5,000,000 shares
       authorized, 3,000,000 shares issued and
       outstanding in 1997 and 0 in 1996                      3,000           -
     Additional paid in capital                               3,000           -
     Retained earnings                                    1,055,233        963,230
     Foreign currency translation adjustments,
       net of taxes                                         (19,481)       (15,810)
     Unrealized gain on investments, net of taxes           128,744         50,367
                                                        -----------     ----------
          Total stockholder equity                        1,170,496        997,787
                                                        -----------     ----------
          Total liabilities and stockholder equity      $23,875,708     18,897,110
                                                        ===========     ==========

</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




<PAGE> 120


GENERAL AMERICAN LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                         YEARS ENDED DECEMBER 31

REVENUES                                                       1997                 1996                1995
<S>                                                         <C>                  <C>                 <C>
Insurance premiums and other considerations                 $1,768,169           1,623,228           1,498,013
Net investment income                                          945,542             806,883             676,404
Ceded commissions                                               44,902              27,538              18,523
Other income                                                   362,160             280,803             182,193
Net realized investment gains                                   28,538              24,531             280,756
                                                             ---------           ---------           ---------
     Total revenues                                          3,149,311           2,762,983           2,655,889

BENEFITS AND EXPENSES

Policy benefits                                              1,528,333           1,379,803           1,150,188
Interest credited to policyholder account balances             345,937             262,532             192,522
                                                             ---------           ---------           ---------
          Total policyholder benefits                        1,874,270           1,642,335           1,342,710

Dividends to policyholders                                     182,146             171,904             264,658
Policy acquisition costs                                       168,045             143,094             138,811
Other insurance and operating expenses                         739,814             642,636             522,986
                                                             ---------           ---------           ---------
          Total benefits and expenses                        2,964,275           2,599,969           2,269,165
                                                             ---------           ---------           ---------
          Income before provision for income taxes
          and minority interest                                185,036             163,014             386,724
                                                             ---------           ---------           ---------
Income tax provision (benefit):
     Current                                                    65,778              45,902             115,769
     Deferred                                                     (113)             13,992              29,411
                                                             ---------           ---------           ---------
          Total provision for income taxes                      65,665              59,894             145,180
                                                             ---------           ---------           ---------
          Income before minority interest                      119,371             103,120             241,544

Minority interest in earnings of consolidated subsidiaries     (22,134)            (19,888)            (17,512)
                                                             ---------           ---------           ---------
          Net income                                         $  97,237              83,232             224,032
                                                             =========           =========           =========
</TABLE>


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.






<PAGE> 121


GENERAL AMERICAN LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDER EQUITY
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                         Foreign
                                                                                         currency       Unrealized
                                                                                        translation    gain (loss) on      Total
                                                  Common     Additional     Retained    adjustments,    investments,   stockholder
                                                   stock   paid in capital  earnings    net of taxes   net of taxes      equity
<S>                                               <C>      <C>              <C>         <C>            <C>             <C>
Balance at December 31, 1994                      $    -         -          646,727        (20,175)        (65,409)        561,143
Net income                                                                  224,032                                        224,032
Foreign currency translation adjustments                                                     5,908                           5,908
Change in unrealized gain (loss) on
     investments, net of tax                                                                               162,864         162,864
Other, net                                                                    3,136                                          3,136
                                                  --------------------------------------------------------------------------------
Balance at December 31, 1995                           -         -          873,895        (14,267)         97,455         957,083
Net income                                                                   83,232                                         83,232
Foreign currency translation adjustments                                                    (1,543)                         (1,543)
Change in unrealized gain (loss) on
     investments, net on tax                                                                               (47,088)        (47,088)
Other, net                                                                    6,103                                          6,103
                                                  --------------------------------------------------------------------------------
Balance at December 31, 1996                           -         -          963,230        (15,810)         50,367         997,787
Net income                                                                   97,237                                         97,237
Foreign currency translation adjustments                                                    (3,671)                         (3,671)
Change in unrealized gain (loss) on
     investments, net of tax                                                                                78,377          78,377
Issuance of common stock                           3,000       3,000         (6,000)                                          -
Dividend to parent                                                           (4,480)                                        (4,480)
Other, net                                                                    5,246                                          5,246
                                                  --------------------------------------------------------------------------------
Balance at December 31, 1997                      $3,000       3,000      1,055,233        (19,481)        128,744       1,170,496
                                                  ================================================================================
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.






<PAGE> 122


<TABLE>
<CAPTION>

GENERAL AMERICAN LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)

                                                                                   YEARS ENDED DECEMBER 31
<S>                                                                    <C>                   <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                      1997                 1996                1995

Net income                                                            $    97,237               83,232             224,032
Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
     Change in:
       Accrued investment income                                          (20,568)             (16,275)            (22,202)
       Reinsurance recoverables and other contract deposits              (838,390)            (159,713)            262,054
       Deferred policy acquisition costs                                 (113,040)             (87,249)            (23,141)
       Other assets                                                       (61,796)             (51,444)            (67,650)
       Future policy benefits                                             693,052              330,511             399,261
       Policy and contract claims                                         105,503               14,652              74,173
       Other liabilities and accrued expenses                             319,787               65,184             184,756
       Deferred income taxes                                                 (113)              13,992              29,411
     Policyholder considerations                                         (137,163)            (144,748)           (140,475)
     Interest credited to policyholder account balances                   345,937              262,532             192,522
     Amortization and depreciation                                         32,744               28,375              19,196
     Net realized investment (gains)                                      (28,538)             (24,531)           (280,756)
     Other, net                                                               372              (14,554)              2,488
                                                                      -----------           ----------          ----------
Net cash provided by operating activities                                 395,024              299,964             853,669
                                                                      -----------           ----------          ----------

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from investments sold or redeemed:
 Fixed maturities available-for-sale                                    2,070,743            1,822,169           1,482,122
 Mortgage loans                                                           594,151              182,650             206,520
 Equity securities                                                         31,602               13,427             468,143
 Short-term and other invested assets                                     163,393               84,748             414,102
Cost of investments purchased:
 Fixed maturities available-for-sale                                   (4,463,100)          (3,428,943)         (3,010,016)
 Fixed maturities held-to-maturity                                              -                    -              (3,068)
 Equity securities                                                        (47,283)             (39,553)            (89,062)
 Short-term and other invested assets                                    (293,857)             (97,426)            (16,471)
 Mortgage loan originations                                              (438,959)            (593,438)           (431,043)
Maturity of fixed maturities held-to-maturity                                   -                    -               6,365
Maturity of fixed maturities available-for-sale                           281,736              225,087              75,518
Increase in policy loans, net                                            (153,399)            (210,624)           (211,526)
Investments in subsidiaries                                                (6,032)              (4,807)           (126,363)
                                                                      -----------           ----------          ----------
Net cash used in investing activities                                  (2,261,005)          (2,046,710)         (1,234,779)
                                                                      -----------           ----------          ----------
CASH FLOWS FROM FINANCING ACTIVITIES

Net policyholder account and contract deposits                          2,121,488            1,632,495             294,685
Issuance of debt                                                            1,857              106,903             100,219
Repayment of debt                                                         (80,606)             (19,497)             (4,800)
Dividends                                                                  (2,112)              (1,832)             (4,376)
Other, net                                                                 46,829               26,770              17,498
                                                                      -----------           ----------          ----------

Net cash provided by financing activities                               2,087,456            1,744,839             403,226
                                                                      -----------           ----------          ----------

Effect of exchange rate changes                                            (5,320)                (266)              5,908
                                                                      -----------           ----------          ----------
Net increase (decrease) in cash and cash equivalents                      216,155               (2,173)             28,024
                                                                      -----------           ----------          ----------
Cash and cash equivalents at beginning of year                            142,724              144,897             116,873

                                                                      -----------           ----------          ----------
Cash and cash equivalents at end of year                              $   358,879              142,724             144,897
                                                                      ===========           ==========          ==========
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.






<PAGE> 123

GENERAL AMERICAN LIFE INSURANCE COMPANY AND SUBSIDIARIES

(1) BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

REORGANIZATION

In September 1996, the Board of Directors of General American Life Insurance
Company (General  American) adopted the Reorganization Plan (Plan) which
authorized the reorganization (Reorganization) of General American into a mutual
insurance holding company structure.  The Missouri Department of Insurance held
a public hearing on the Reorganization on December 19, 1996 and approved the
Plan on January 24, 1997.  The policyholders of General American approved the
Plan on January 28, 1997 and the Reorganization became effective on April 24,
1997 (effective date).  General American was the first company to obtain
approval and to form a mutual insurance holding company under the Missouri
Mutual Holding Company Statute.

Pursuant to the Reorganization, General American (the Company)  (i) formed
General American Mutual Holding Company (GAMHC) as a mutual insurance holding
company under the insurance laws of the State of Missouri, (ii) formed
GenAmerica Corporation (GenAmerica) as an intermediate stock holding company
under the general laws of the State of Missouri, and (iii) amended and restated
its Charter and Articles of Incorporation to authorize the issuance of capital
stock and the continuance of its existence as a stock life insurance company
under the same name.  GAMHC may, among other things, elect all of the directors
of GenAmerica and approve matters submitted for shareholder approval.  As of the
effective date of the Reorganization, the membership interests and the
contractual rights of the policyholders of the Company  were separated - the
membership interests automatically became, by operation of law, membership
interests in GAMHC and the contractual rights remained with the Company.  Each
person who becomes the owner of a designated policy or contract of insurance or
annuity issued by the Company after the effective date of the Reorganization
(subject to certain exceptions and conditions set forth in the Articles of
Incorporation of GAMHC) will become a member of GAMHC and have a membership
interest in GAMHC by operation of law so long as such policy or contract remains
in force.  The membership interests in GAMHC follow, and are not severable, from
the insurance policy or annuity contract from which the membership interest in
GAMHC is derived.

The Company issued 3 million shares of its authorized shares of capital stock to
GAMHC in 1997.  GAMHC then contributed all of these to GenAmerica in exchange
for 1 thousand shares of its common stock.  As a result, GenAmerica directly
owns the Company, and GAMHC indirectly owns the Company, through GenAmerica.  In
addition, the Company  capitalized  $3 million of its unassigned surplus to paid
in capital.

The consolidated financial statements include the assets, liabilities, and
results of operations of the Company and its wholly owned subsidiaries, General
American Holding Company, a non-insurance holding company; Cova Corporation, an
insurance holding company; Paragon Life Insurance Company; Security Equity Life
Insurance Company; General Life Insurance Company of America; General Life
Insurance Company, its 63.8 percent owned subsidiary, Reinsurance Group of
America, Incorporated (RGA), an insurance holding company, and its 62.7 percent
owned subsidiary, Conning Corporation.

The Company's principal lines of business, conducted through General American or
one of its subsidiaries, are: Individual Life Insurance, Annuities, Group Life
and Health Insurance, Asset Management, and Reinsurance.  The Company
distributes its products and services primarily through a nationwide network of
general agencies, independent brokers, and group sales and claims offices.  The
Company (including its subsidiaries) is licensed to do business in all fifty
states, twelve Canadian provinces, Puerto Rico, and the District of Columbia.
Through its subsidiaries, the Company has operations in Europe, Pacific Rim
countries, and Latin America.

INITIAL PUBLIC OFFERING

In December 1997, the Company's subsidiary, Conning Corporation (Conning)
successfully completed an Initial Public Offering (IPO) of 2.875 million shares
of its common stock.  Conning received net proceeds of approximately $34.5
million from the offering.  After the IPO, the Company owns 62.7 percent of the
total shares outstanding of Conning's common stock.  The publicly held stock of
Conning is listed on the NASDAQ National Market System

SIGNIFICANT ACCOUNTING POLICIES

The accompanying consolidated financial statements are prepared on the basis of
generally accepted accounting principles (GAAP) and include the accounts of the
Company and its majority owned subsidiaries. Less than majority-owned entities
in which the Company has at least a 20 percent interest are reported on the
equity basis. All significant intercompany accounts and transactions have been
eliminated in consolidation.  The preparation of financial statements requires
the use of estimates by management which affect the amounts reflected in the
financial statements.  Actual results could differ from those estimates.
Accounts that the Company deems to be sensitive to changes in estimates include
future policy benefits and policy and contract claims, deferred acquisition
costs, and investment and deferred tax valuation allowances.

In April 1993, the Financial Accounting Standards Board (FASB) issued
Interpretation No. 40, APPLICABILITY OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
TO MUTUAL LIFE INSURANCE AND OTHER ENTERPRISES.  This Interpretation requires
mutual life insurance enterprises which had traditionally issued statutory based
financial statements that had been reported to be in conformity with GAAP, to
apply all authoritative accounting pronouncements in preparing those statements,
effective for periods beginning after December 31, 1994.  In January 1995, the
FASB issued Statement of Financial Accounting Standards No. 120 (SFAS 120),
ACCOUNTING AND REPORTING BY MUTUAL LIFE INSURANCE ENTERPRISES AND BY INSURANCE
ENTERPRISES FOR CERTAIN LONG DURATION PARTICIPATING CONTRACTS, and the American
Institute of Certified Public Accountants (AICPA) issued Statement of Position
95-1 (SOP 95-1), ACCOUNTING FOR CERTAIN INSURANCE ACTIVITIES OF MUTUAL LIFE
ENTERPRISES, which together define the GAAP model for mutual life insurance
enterprises.  These pronouncements define the enterprises and method of
accounting for certain participating life insurance contracts of mutual and
stock life insurance companies that meet the criteria defined in SOP 95-1.  SFAS
120 also deferred implementation of Interpretation No. 40 to be concurrent with
implementation of SFAS 120.  SFAS 120 and SOP 95-1 are effective for financial
statements issued for fiscal years beginning after December 15, 1995.  The
effect of initially applying this new accounting model has been reported
retroactively through restatement of all periods presented.






<PAGE> 124
The significant accounting policies of the Company are as follows:

RECOGNITION OF REVENUE

For traditional life policies, including participating businesses, premiums are
recognized when due, less allowances for estimated uncollectible balances.  For
limited payment contracts, net premiums are recorded as revenue, and the
difference between the gross premium and the net premium is deferred and
recognized in income in a constant relationship to insurance in force over the
estimated policy life. For universal life and annuity products, contract charges
for mortality, surrender, and expense, other than front-end expense charges, are
reported as income when charged to policyholders' accounts.

Other income represents the fees generated from the Company's non-insurance
operations, primarily service and contract fees relating to asset management,
system development, and third-party administration. Amounts are recognized when
earned.

INVESTED ASSETS

FIXED MATURITY AND EQUITY SECURITIES:  Investment securities are accounted for
in accordance with SFAS 115,  ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND
EQUITY SECURITIES.  SFAS 115 requires debt and equity securities to be
classified into categories of available-for-sale, trading securities, or held-
to-maturity depending on an entity's ability and positive intent to hold a
security to maturity.  All of the Company's securities are classified as
available-for-sale.  Fixed maturities available-for-sale are reported at fair
value and are so classified based on the possibility that such securities could
be sold prior to maturity if that action enables the Company to execute its
investment philosophy and appropriately match investment results to operating
and liquidity needs.  Equity securities are carried at fair value.

Realized gains or losses on the sale of securities are determined on the basis
of specific identification. Unrealized gains and losses are recorded, net of
related income tax effects, in a separate component of stockholder equity.

MORTGAGE LOANS: Mortgage loans on real estate are stated at an unpaid principal
balance, net of unamortized discounts and valuation allowances for possible
impairment in value.  The Company discontinues the accrual of interest on
mortgage loans which are more than  90 days delinquent.  Interest received on
nonaccrual mortgage loans is generally reported as interest income.

POLICY LOANS, REAL ESTATE AND OTHER INVESTED ASSETS: Policy loans are carried at
an unpaid principal balance and are generally secured by the cash surrender
value.  Investment real estate which the Company has the intent to hold for the
production of income is carried at depreciated cost, net of writedowns for other
than temporary declines in fair value and encumbrances.  Properties held for
sale (primarily acquired through foreclosure) are carried at the lower of
depreciated cost (fair value at foreclosure plus capital additions less
accumulated depreciation and encumbrances) or fair value.  Adjustments to
carrying value of properties held for sale are recorded in a valuation reserve
when the fair value is below depreciated cost.  The accumulated depreciation and
encumbrances on real estate amounted to $47.0 million and  $53.0 million at
December 31, 1997 and 1996, respectively.  Direct valuation allowances amounted
to $6.7 million and $15.7 million at December 31, 1997 and 1996, respectively.
Other invested assets are principally recorded at fair value.

SHORT-TERM INVESTMENTS: Short-term investments, consisting primarily of money
market instruments and other debt issues purchased with an original maturity of
less than a year, are carried at amortized cost, which approximates fair value.

INVESTED ASSET IMPAIRMENT AND VALUATION ALLOWANCES: Invested assets are
considered impaired when the Company determines that collection of all amounts
due under the contractual terms is doubtful.  The Company adjusts invested
assets to their estimated net realizable value at the point at which it
determines an impairment is other than temporary.  In addition, the Company has
established valuation allowances for mortgage loans and other invested assets.
Valuation allowances for other than temporary impairments in value are netted
against the asset categories to which they apply.  Additions to valuation
allowances are included in realized gains and losses.

The Company recognizes its proportionate share of the resultant gains or losses
on the issuance or repurchase of its subsidiaries' stock as a direct credit or
charge to retained earnings.

CASH AND CASH EQUIVALENTS: For purposes of reporting, cash and cash equivalents
represent cash, demand deposits and highly liquid short-term investments, which
include U.S. Treasury bills, commercial paper, and repurchase agreements with
original or remaining maturities of 90 days or less when purchased.

INVESTMENT INCOME

Bond premium and discounts are amortized into income using the scientific yield
method over the term of the security.  Amortization of the premium or discount
on mortgage-backed securities is recognized using a scientific yield method
which considers the estimated timing and amount of prepayments of underlying
mortgage loans.  Actual prepayment experience is periodically reviewed and
effective yields are adjusted when differences arise between the prepayments
originally anticipated and the actual prepayments received and currently
anticipated.  When such differences occur, the net investment in the
mortgage-backed security is adjusted to the amount that would have existed had
the new effective yield been applied since the acquisition of the security with
a corresponding charge or credit to interest income (the "retrospective
method").

POLICY AND CONTRACT LIABILITIES

For traditional life insurance policies, future policy benefits are computed
using a net level premium method with actuarial assumptions as to mortality,
persistency, and interest established at policy issue.  Assumptions established
at policy issue as to






<PAGE> 125

mortality and persistency are based on industry standards and the Company's
historical experience which, together with interest and expense assumptions,
provide a margin for adverse deviation.  Interest rate assumptions generally
range from 2.5 percent to 11.0 percent.

For participating policies, future policy benefits are computed using a net
level premium method based on the guaranteed cash value basis for mortality and
interest.  Mortality rates are similar to those used for statutory valuation
purposes.  Interest rates generally range from 2.5 percent to 6.0 percent.
Dividend liabilities are established when earned.
When the liabilities for future policy benefits plus the present value of
expected future gross premiums are insufficient to provide for expected policy
benefits and expenses, unrecoverable deferred policy acquisition costs are
written off and thereafter a premium deficiency reserve is established through a
charge to earnings.

Policyholder account balances for universal life and annuity policies are equal
to the policyholder account value before deduction of any surrender charges.
The policyholder account value represents an accumulation of gross premium
payments plus credited interest less expense and mortality charges and
withdrawals.  These expense charges are recognized in income as earned.

The range of  weighted average interest crediting rates used by the Company and
its life insurance subsidiaries were as follows:


<TABLE>
<CAPTION>
                     1997        1996        1995
<S>               <C>         <C>         <C>
Universal life    6.00-7.10%  6.00-7.56%  6.00-7.87%
Annuities         5.70-6.20%  5.70-6.20%  5.69-6.29%
</TABLE>

Accident and health benefits for active lives are calculated using the net level
premium method and assumptions as to future morbidity, withdrawals, and interest
which provide a margin for adverse deviation.  Benefit liabilities for disabled
lives are calculated using the present value of future benefits and experience
assumptions for claim termination, expense, and interest which also provide a
margin for adverse deviation.

POLICY AND CONTRACT CLAIMS

The Company establishes a liability for unpaid claims based on estimates of the
ultimate cost of claims incurred, which is comprised of aggregate case basis
estimates, average claim costs for reported claims, and estimates of unreported
losses based on past experience.  Policy and contract claims include a provision
for both life and accident and health claims.  Management believes the
liabilities for unpaid claims are adequate to cover the ultimate liability;
however, due to the underlying risks and the high degree of uncertainty
associated with the determination of the liability for unpaid claims, the
amounts which will ultimately be paid to settle these liabilities cannot be
determined precisely and may vary from the estimated amount included in the
consolidated balance sheets.

DEFERRED POLICY ACQUISITION COSTS

The costs of acquiring new business, which vary with and are primarily related
to the production of new business, have been deferred to the extent that such
costs are deemed recoverable from future profitability of the underlying
business.  Such costs include commissions, premium taxes, as well as certain
other costs of policy issuance and underwriting.

For limited payment and other nonparticipating traditional life insurance
policies, the deferred policy acquisition costs are amortized with interest in
proportion to the ratio of the expected annual premium revenue to the expected
total premium revenue.  Expected future premium revenue is estimated with the
same assumptions used for computing liabilities for future policy benefits for
these policies.

For participating life insurance, universal life, and annuity type contracts,
the deferred policy acquisition costs are amortized over a period of not more
than thirty years in relation to the present value of estimated gross profits
arising from interest margin, cost of insurance, policy administration, and
surrender charges.

The range of average rates of assumed interest used by the Company and its
insurance subsidiaries in estimated gross margins were as follows:

<TABLE>
<CAPTION>
                           1997          1996          1995
<S>                     <C>           <C>           <C>
Participating life         8.17%         8.70%         7.81%
Universal life          6.25-7.79%    6.00-8.20%    6.00-7.56%
Annuities               7.00-7.84%       7.83%         8.04%
</TABLE>

The estimates of expected gross margins are evaluated regularly and are revised
if actual experience or other evidence indicates that revision is appropriate.
Upon revision, total amortization recorded to date is adjusted by a charge or
credit to current earnings.  Under SFAS 115, deferred policy acquisition costs
are adjusted for the impact on estimated gross margins as if the  net unrealized
gains and losses on securities had actually been realized.

REINSURANCE

In the normal course of business, the Company seeks to limit its exposure to
loss on any single insured by ceding risks to other insurance enterprises or
reinsurers under various types of contracts including coinsurance and excess
coverage.  The Company's retention level per individual life ranges between $50
thousand and $2.5 million depending on the entity writing the policy.

The Company assumes and retrocedes financial reinsurance contracts which
represent low mortality risk reinsurance treaties. These contracts are reported
as deposits and are included in reinsurance recoverable/payable in the
accompanying consolidated balance sheet. The amount of revenue reported on these
contracts represents fees and the cost of insurance under the terms of the
reinsurance agreement.






<PAGE> 126
Reinsurance activities are accounted for consistent with terms of the risk
transfer reinsurance contracts.  Premiums ceded to other companies have been
reported as a reduction of premiums.  Amounts applicable to reinsurance ceded
for future policy benefits and claim liabilities have been reported as assets
for these items and commissions and expense allowances received in connection
with reinsurance ceded have been accounted for in income as earned.  Reinsurance
does not relieve the Company from its primary responsibility to meet claim
obligations.  The Company evaluates the financial conditions of its reinsurers
annually.

FEDERAL INCOME TAXES

The Company and certain of its U.S. subsidiaries file a consolidated federal
income tax return.  In order to consolidate, the Company must possess both 80
percent of the total voting power and 80 percent of the value of the stock of
the subsidiary.  Further, even if it meets the 80 percent test, any acquired
life insurance company is not included in the consolidated return until the
acquired company has been a member of the group for five years.  Prior to
satisfying the five-year requirement, the subsidiary files a separate federal
return.  RGA Barbados, a subsidiary of RGA, also files a U.S. tax return.  The
Company's Canadian, Argentine, Australian, Chilean, Mexican, Spanish, and United
Kingdom subsidiaries are taxed under applicable local statutes.  The Company
uses the asset and liability method to record deferred income taxes.
Accordingly, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases, using enacted tax rates, expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled.

SEPARATE ACCOUNT BUSINESS

The assets and liabilities of the separate accounts represent segregated funds
administered and invested by the Company for purposes of funding variable life
insurance and annuity contracts for the exclusive benefit of the contract
holders.  The Company charges the separate accounts for cost  of insurance and
administrative expense associated with a contract and charges related to early
withdrawals by contract holders. The assets and liabilities of the separate
account are carried at fair value.  The Company's participation in the separate
accounts (seed money) is carried at its fair value in the separate account, and
amounted to $6.2  million and $22.3 million at December 31, 1997 and 1996,
respectively.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the Company's entire holdings of a particular financial
instrument.  Although fair value estimates are calculated using assumptions that
management believes are appropriate, changes in assumptions could significantly
affect the estimates and such estimates should be used with care.  The following
assumptions were used to estimate the fair value of each class of financial
instrument for which it was practicable to estimate fair value:

INVESTMENT SECURITIES: Fixed maturities are valued using quoted market prices,
if available.  For securities not actively traded, fair values are estimated
using values obtained from independent pricing services or, in the case of
private placements, are estimated by discounting expected future cash flows
using a current market rate applicable to the yield, credit quality, and
maturity of investments. The fair values of equity securities are based on
quoted market prices.

MORTGAGE LOANS: The fair values of mortgage loans are estimated using discounted
cash flow analyses and interest rates currently being offered for similar loans
to borrowers with similar credit ratings.  Loans with similar characteristics
are aggregated for purposes of the calculations.

POLICY LOANS: The fair value of policy loans approximates the carrying value.
The majority of these loans are indexed, with yield tied to a stated return.

POLICYHOLDER ACCOUNT BALANCES ON INVESTMENT TYPE CONTRACTS: Fair values for the
Company's liabilities under investment-type contracts are estimated using
discounted cash flow calculations based on interest rates currently being
offered for similar contracts with maturities consistent with those remaining
for the contracts being valued. For contracts with no defined maturity date, the
carrying value approximates fair value.

SEPARATE ACCOUNT ASSETS AND LIABILITIES: The separate account assets and
liabilities are carried at fair value as determined by the market value of the
underlying segregated investments.

SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS:  The carrying amount is
considered a reasonable estimate of fair value.

LONG-TERM DEBT AND NOTES PAYABLE: The fair value of long-term debt and notes
payable is estimated using discounted cash flow calculations based on interest
rates currently being offered for similar instruments.

Refer to Note 4 for additional information on fair value of financial
instruments.

RECLASSIFICATION
The Company has reclassified the presentation of certain prior period
information to conform with the 1997 presentation.






<PAGE> 127
(2) SIGNIFICANT ACQUISITIONS AND DIVESTITURES

On June 1, 1995, the Company acquired Xerox Life Insurance Companies, now known
as Cova Corporation (Cova).  At acquisition, Cova had total assets of
approximately $635.6 million.  The purchase price of approximately $107.7
million was funded from the Company's operations.

Effective July 31, 1995, the Company entered into a merger arrangement with
Conning Corporation and Subsidiaries (Conning), an investment management firm,
whereby the Company acquired Conning and subsequently contributed Conning and
General American Investment Management Company, a wholly owned subsidiary, to
form Conning Asset Management Company (CAM).  At acquisition, Conning had total
assets of approximately $16.0 million.  The purchase price consisted of
approximately $12.0 million in cash (from the Company's operations) and 3.2
million shares of CAM convertible redeemable preferred stock, with fair value of
approximately $17.0 million.

These transactions were accounted for using the purchase method of accounting.
The results of operations of the acquired entities are included in the
consolidated financial statements subsequent to the respective acquisition
dates.  The excess of cost over fair value of net assets acquired amounted to
approximately $56.6 million and $23.1 million for Cova and Conning,
respectively, and is being amortized over approximately 20 years.
On January 3, 1995, the Company sold its 72 percent ownership in GenCare Health
Systems, Inc. to United HealthCare Corporation.  Proceeds received net of
expenses were $365.0 million and the net realized gain on sale was $170.2
million.

The Company distributed its ownership of its wholly owned subsidiary, Walnut
Street Securities, Inc. (WSS), at December 31, 1997  to GenAmerica. The net book
value of WSS, was $4.48 million at the time of distribution. The revenue and
expenses of WSS are included in the Company's consolidated statement of
operations for 1997.






<PAGE> 128
(3) INVESTMENTS

Fixed maturities and equity securities
The amortized cost and estimated fair value of fixed maturity and equity
securities at December 31, 1997 and 1996 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                           1997

                                                 Gross       Gross     Estimated
                                   Amortized   unrealized  unrealized     fair
                                     cost        gains       losses      value
<S>                                <C>         <C>         <C>         <C>
Available-for-sale:
U. S. Treasury securities          $   48,074       1,125        (27)     49,172
Government agency
obligations                           378,002      84,425     (1,281)    461,146
Corporate securities                5,491,210     319,682    (45,790)  5,765,102
Mortgage-backed securities          2,544,241      45,211    (17,832)  2,571,620
Asset-backed securities               265,725       3,380       (626)    268,479
                                   ----------  ----------  ----------  ---------
Total fixed maturities
  available-for-sale               $8,727,252     453,823    (65,556)  9,115,519
                                   ==========  ==========  ==========  =========
Equity securities                  $   23,558         653          -      24,211
                                   ==========  ==========  ==========  =========
</TABLE>

<TABLE>
<CAPTION>
                                                                            1996

                                                 Gross       Gross     Estimated
                                   Amortized   unrealized  unrealized     fair
                                     cost        gains       losses      value
<S>                                <C>         <C>         <C>         <C>
Available-for-sale:
U. S. Treasury securities          $   28,980         368       (151)     29,197
Government agency
obligations                           343,945      41,324       (970)    384,299
Corporate securities                4,071,775     158,361    (39,623)  4,190,513
Mortgage-backed securities          1,949,717      18,927    (14,386)  1,954,258
Asset-backed securities               198,934       1,599       (491)    200,042
                                   ----------  ----------  ----------  ---------
Total fixed maturities
  available-for-sale               $6,593,351     220,579    (55,621)  6,758,309
                                   ==========  ==========  ==========  =========
Equity securities                  $   21,460       1,137     (1,692)     20,905
                                   ==========  ==========  ==========  =========
</TABLE>

The Company manages its credit risk associated with fixed maturities by
diversifying its portfolio.  At December 31, 1997 and 1996, the Company held no
corporate debt securities or foreign government debt securities of a single
issuer which had a carrying value in excess of 10 percent of stockholder equity.


The amortized cost and estimated fair value of fixed maturities at December 31,
1997, by contractual maturity, are shown below (in thousands).  Expected
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                                  Estimated
                                                 Amortized           fair
                                                    cost            value
<S>                                            <C>                <C>
Due in one year or less                        $      67,409         67,921
Due after one year through five years              1,279,675      1,303,178
Due after five years through ten years             1,816,231      1,855,188
Due after ten years through twenty years           3,019,696      3,317,612
Mortgage-backed securities                         2,544,241      2,571,620
                                               -------------      ---------
Total                                          $   8,727,252      9,115,519
                                               =============      =========
</TABLE>






<PAGE> 129
The sources of net investment income follow (in thousands):

<TABLE>
<CAPTION>
                           1997       1996       1995
<S>                     <C>           <C>        <C>
Fixed maturities        $  561,709    464,512    368,033
Mortgage loans             194,504    171,781    143,047
Real estate                 34,164     39,062     37,108
Equity securities            1,317        755        622
Policy loans               148,316    133,511    127,920
Short-term investments      16,600     13,979     26,920
Other                       13,943      9,705       (368)
                          --------    -------    -------
Investment revenue         970,553    833,305    703,282
Investment expenses        (25,011)   (26,422)   (26,878)
                          --------    -------    -------
Net investment income   $  945,542    806,883    676,404
                          ========    =======    =======
</TABLE>

Net realized gains (losses) from sales of investments consist of the following
(in thousands):

<TABLE>
<CAPTION>
                                   1997          1996       1995
<S>                             <C>             <C>        <C>
Fixed maturities:
     Realized gains             $   23,969       27,928     30,139
     Realized losses                (16,796)    (10,398)    (9,000)
Equity securities:
     Realized gains                   1,835       6,146    306,142
     Realized losses                 (1,457)       (288)    (5,259)
Other investments, net               20,987       1,143    (41,266)
                                    -------     -------    -------
Net realized investment gains   $    28,538      24,531    280,756
                                    =======     =======    =======
</TABLE>

Included in the net realized losses are permanent write-downs of approximately
$4.8 million during 1997.

A summary of the components of the net unrealized appreciation (depreciation) on
invested assets carried at fair value is as follows (in thousands):


<TABLE>
<CAPTION>
                                                          1997          1996
<S>                                                    <C>            <C>
Unrealized appreciation (depreciation):
     Fixed maturities available-for-sale               $  388,267       164,957
     Equity securities and short-term investments             658           605
     Derivatives                                              888           -
Effect of unrealized appreciation (depreciation) on:
     Deferred policy acquisition costs                   (142,187)      (70,038)
     Present value of future profits                       (2,901)        1,986
Deferred income taxes                                     (91,779)      (36,705)
Other                                                         139           -
Minority interest, net of taxes                           (24,341)      (10,438)
                                                       ----------     ---------
Net unrealized appreciation                            $  128,744        50,367
                                                       ==========     =========
</TABLE>

The Company and its insurance subsidiaries have securities on deposit with
various state insurance departments and regulatory authorities with an amortized
cost of approximately $ 293.5 million and $278.6 million at December 31, 1997
and 1996, respectively.

MORTGAGE LOANS
The Company originates mortgage loans on income-producing properties, such as
apartments, retail and office buildings, light warehouses, and light industrial
facilities.  Loan to value ratios at the time of loan approval are 75 percent or
less.  The Company minimizes risk through a thorough credit approval process and
through geographic and property type diversification.

The Company's mortgage loans were distributed as follows (in thousands):

<TABLE>
<CAPTION>
                                           1997                        1996

                        Carrying      Percent of     Carrying      Percent of
                         Value          Total         Value          Total
<S>                     <C>           <C>            <C>           <C>
Arizona                 $   156,453       7.2%       $   185,575       8.0%
California                  358,443      16.5            378,376      16.4
Colorado                    228,797      10.5            226,531       9.8
Florida                     153,174       7.0            193,570       8.4
Georgia                     131,861       6.1            141,442       6.1
Illinois                    155,184       7.1            183,883       8.0
Maryland                    104,567       4.8             99,944       4.3
Missouri                    100,815       4.6            102,111       4.4
Texas                       191,619       8.8            225,697       9.8
Virginia                     84,140       3.9             92,663       4.0
Other                       513,213      23.5            481,546      20.8
                        -----------   ---------      -----------    --------
Subtotal                  2,178,266     100.0%         2,311,338     100.0%
Valuation reserve           (38,004)                     (37,711)
                        -----------   ---------      -----------    --------
Total                   $ 2,140,262                  $ 2,273,627
                        ===========   =========      ===========    ========
</TABLE>






<PAGE> 130
<TABLE>
<CAPTION>
                                           1997                        1996

                        Carrying      Percent of     Carrying      Percent of
                         Value          Total         Value          Total
<S>                     <C>           <C>            <C>           <C>
Property Type
     Apartment          $   101,038       4.6%       $   131,352       5.7%
     Retail                 903,438      41.5            966,298      41.8
     Office building        622,185      28.6            641,204      27.7
     Industrial             445,253      20.4            479,755      20.8
     Other commercial       106,352       4.9             92,729       4.0
                        -----------   ---------      -----------    --------
     Subtotal             2,178,266     100.0%         2,311,338     100.0%
     Valuation reserve      (38,004)                     (37,711)
                        -----------   ---------      -----------    --------
     Total              $ 2,140,262                  $ 2,273,627
                        ===========   =========      ===========    ========
</TABLE>

An impaired loan is measured at the present value of expected future cash
flows or, alternatively, the observable market price or the fair value of the
collateral.

Mortgage loans which have been non-income producing for the preceding twelve
months were $8.7 million and $5.1 million at December 31, 1997 and 1996,
respectively.  At December 31, 1997 and 1996, the recorded investment in
mortgage loans that were considered impaired under SFAS 114, ACCOUNTING BY
CREDITORS FOR IMPAIRMENT OF A LOAN, was $119.7 million and $86.5 million,
respectively, with related allowances for credit losses of $12.7 million and
$8.0 million, respectively.  The average recorded investment in impaired
loans during 1997 and 1996 was $103.1 million and $107.9 million,
respectively.  For the years ended December 31, 1997, 1996, and 1995, the
Company recognized  $9.7 million, $6.6 million, and $11.9 million,
respectively, of interest income on those impaired loans, which included $9.9
million, $6.7 million, and $12.0 million,  respectively, of interest income
recognized using the cash basis method of income recognition.

The Company has outstanding mortgage loan commitments as of December 31, 1997
totaling $284.6 million.  During 1995, the Company entered into an agreement
whereby approximately $109.8 million of mortgage loans were sold by the
Company for securitization and resale by a financial institution as mortgage
pass-through certificates.  In conjunction with this transaction, the Company
entered into futures positions to hedge against interest rate risk.  The sale
of these mortgage loans resulted in a net loss of approximately $.4 million.
In addition, the close-out of the futures positions related to this
transaction resulted in a net loss of approximately $6.4 million.

DERIVATIVES The Company has a variety of reasons to use derivative
instruments, such as to attempt to protect the Company against possible
changes in the market value of its portfolio as a result of interest rate
changes and to manage the portfolio's effective yield, maturity, and
duration.  The Company does not invest in derivatives for speculative
purposes.  Upon disposition, a realized gain or loss is recognized
accordingly, except when exercising an option contract or taking delivery of
a security underlying a futures contract.  In these instances, the
recognition of gain or loss is postponed until the disposal of the security
underlying the option or futures contract.

Summarized below are the specific types of derivative instruments used by the
Company.

INTEREST RATE SWAPS:  The Company manages interest rate risk on certain
contracts, primarily through the utilization of interest rate swaps.  Under
interest rate swaps, the Company agrees with counterparties to exchange, at
specified intervals, the payments between floating and fixed-rate interest
amounts calculated by reference to notional amounts.  Net interest payments are
recognized within net investment income in the consolidated statements of
operations.



At December 31, 1997, the Company had thirty outstanding interest rate swap
agreements which expire at various dates through 2025.  Under thirteen of the
agreements, the Company receives a fixed rate ranging from 5.975 percent to
7.51 percent on a notional amount of $68.6 million and pays a floating rate
based on London Interbank Offered Rate (LIBOR).  Under the remaining
seventeen outstanding interest rate swap agreements, the Company receives a
floating rate based on LIBOR on a notional amount of $93 million and pays a
fixed rate ranging from 6.495 percent to 8.562 percent.  The estimated fair
value of the agreements was a net loss of approximately $2.5 million which is
not recognized in the accompanying consolidated balance sheet.

At December 31, 1996, the Company had eight outstanding interest rate swap
agreements which expire at various dates through 2025.  Under six of the
agreements, the Company receives a fixed rate ranging from 5.825 percent to
8.31 percent on a notional amount of $25.4 million and pays a floating rate
based on LIBOR.  Under the remaining two outstanding interest rate swap
agreements, the Company receives a floating rate based on LIBOR on a notional
amount of $15 million and pays a fixed rate ranging from 6.52 percent to 6.90
percent.  The estimated fair value of the agreements was a net gain of
approximately $0.3 million which is not recognized in the accompanying
consolidated balance sheet.






<PAGE> 131
CURRENCY SWAPS:  Under foreign currency swaps, the Company agrees with
other parties to exchange at specified intervals, the difference between two
currencies on an exchange rate basis the interest amounts calculated by
reference to an agreed notional principal amount.  The Company uses this
technique for foreign denominated assets to match dollar denominated
liabilities of various fixed income products.  Net interest payments are
recognized within net investment income in the consolidated statements of
operations.

At December 31, 1997 and 1996, the Company had six and two outstanding
currency swap agreements, respectively, which expire at various dates through
2026.  The notional amount was $34.3 million and $13.9 million, respectively.
 The estimated fair value of the agreements was a net loss of $1.3 million
and $2.3 million, respectively, which is not recognized in the accompanying
consolidated balance sheet.

FUTURES:  A futures contract is an agreement involving the delivery of a
particular asset on a specified future date at an agreed upon price.  The
Company generally invests in futures on U.S. Treasury Bonds, U.S. Treasury
Notes, and the S&P 500 Index and typically closes the contract prior to the
delivery date.  These contracts are generally used to manage the portfolio's
effective maturity and duration.






<PAGE> 132
Futures contracts outstanding as of years ending 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                 ($ in thousands)
                     NET (SOLD)
                      PURCHASE  NOTIONAL      FAIR     UNREALIZED
                      POSITION    AMOUNT     VALUE     GAIN(LOSS)
<S>                  <C>        <C>          <C>       <C>
December 31, 1997       (510)    $51,000     60,940      ($907)
December 31, 1996         50      12,500     14,653        404
</TABLE>

OPTIONS:  Currently, the Company buys both exchange-traded and
over-the-counter options based on the S&P 500 Index to support equity indexed
annuity policies. An equity indexed annuity is a product under which
contractholders receive a minimum guaranteed value and also participate in
stock market appreciation. Options are marked to market value quarterly.  The
change in value is reflected in investment income to assure proper matching
of the hedge to changes in the liability.  The amounts involved are not
material.

The Company is exposed to credit related risk in the event of nonperformance
by counterparties to financial instruments but does not expect any
counterparties to fail to meet their obligations.  Where appropriate, master
netting agreements are arranged and collateral is obtained in the form of
rights to securities to lower the Company's exposure to credit risk.  It is
the Company's policy to deal only with highly rated companies.  There are not
any significant concentrations with counterparties.

(4) FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying amounts and estimated fair values
of the Company's financial instruments at December 31, 1997 and 1996.  SFAS
107, DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS, defines fair
value of a financial instrument as the amount at which the instrument could
be exchanged in a current transaction between willing parties (in thousands):

<TABLE>
<CAPTION>
                                                        1997                          1996
                                     Carrying      Estimated       Carrying      Estimated
                                      Value       Fair Value        Value       Fair Value
<S>                              <C>              <C>             <C>           <C>
Assets:
  Fixed maturities               $  9,115,519      9,115,519      6,758,309      6,758,309
  Mortgage loans                    2,140,262      2,333,895      2,273,627      2,354,072
  Policy loans                      2,073,152      2,073,152      1,917,861      1,917,861
  Short-term investments              190,374        190,374         55,594         55,594
  Other invested assets               243,921        243,921        183,612        183,628
  Separate account assets           4,118,860      4,118,860      2,833,258      2,833,258
Liabilities:
  Policyholder account
     balances relating to
     investment contracts        $  6,696,690      6,608,068      6,281,967      6,190,919
  Long term debt and
  notes payable                       214,477        222,419        295,614        293,913
  Separate account
  liabilities                       4,112,666      4,112,666      2,810,907      2,810,907
</TABLE>

(5) REINSURANCE

The Company is a major reinsurer to the life and health industry.  The effect
of reinsurance on premiums and other considerations is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                1997           1996          1995
<S>                                         <C>              <C>            <C>
Direct                                      $ 1,120,169      1,097,340      1,069,248
Assumed                                         996,861        827,171        700,152
Ceded                                          (348,861)      (301,283)      (271,387)
                                            -----------      ---------      ---------
Net insurance premiums and other
 considerations                             $ 1,768,169      1,623,228      1,498,013
                                            ===========      =========      =========
</TABLE>

Reinsurance assumed represents approximately $212.5 billion, $160.0 billion,
and  $157.9 billion, of insurance in force at December 31, 1997, 1996, and
1995, respectively.  The amount of ceded insurance in force, including
retrocession, was $50.4 billion, $53.2 billion, and $48.7 billion, for 1997,
1996, and 1995, respectively.






<PAGE> 133
(6) FEDERAL INCOME TAXES

Income tax expense (benefit) attributable to income from operations consists
of the following (in thousands):

<TABLE>
<CAPTION>
                                  1997         1996         1995
<S>                            <C>            <C>          <C>
Current income tax expense     $   65,778      45,902      115,769
Deferred income tax expense
  (benefit)                          (113)     13,992       29,411
                               ----------     -------      -------
Provision for income taxes     $   65,665      59,894      145,180
                               ==========     =======      =======
</TABLE>

Income tax expense attributable to income from operations differed from the
amounts computed by applying the U.S. federal income tax rate of 35 percent
to pre-tax income as a result of the following (in thousands):

<TABLE>
<CAPTION>
                                          1997           1996           1995
<S>                                    <C>              <C>            <C>
Computed "expected" tax expense        $   64,763        57,055        135,353
Increase (decrease) in income tax
   resulting from:
   Surplus tax on mutual life
     insurance companies                    5,325         4,777            -
   Foreign tax rate in excess
     of U.S. tax rate                         556           941            763
   Tax preferred investment
     income                                (6,583)       (7,318)        (5,784)
   State tax net of federal benefit           830           971            292
   GAAP/tax basis difference
     on GenCare sale                          -             -           15,710
   Foreign tax credit                        (594)          -              -
   Goodwill amortization                      956           895            567
   Difference in book vs. tax
     basis in domestic
     subsidiaries                           2,166         2,230          1,547
   Other, net                              (1,754)          343         (3,268)
                                       ----------       -------        -------
Provision for income taxes             $   65,665        59,894        145,180
                                       ==========       =======        =======
</TABLE>

Total income taxes were allocated as follows:

<TABLE>
<CAPTION>
                                          1997           1996           1995
<S>                                    <C>              <C>            <C>
Provision for income taxes             $   65,665        59,894        145,180
Income tax from stockholder equity:
   Unrealized holding gain
     or loss on debt and
     equity securities
     recognized for financial
     reporting purposes                    55,923       (24,612)        99,871
Foreign currency translation              (12,122)          -              -
Other                                        (437)       (1,023)           -
                                       ----------       -------        -------
Total income tax                       $  109,029        34,259        245,051
                                       ==========       =======        =======
</TABLE>

The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and liabilities at December 31, 1997 and 1996
are presented below (in thousands):

<TABLE>
<CAPTION>
                                                 1997            1996
<S>                                          <C>               <C>
Deferred tax assets:
   Reserve for future policy benefits        $  149,496        138,848
   Deferred acquisition costs capitalized
      for tax                                   110,418         95,332
   Difference in basis of post retirement
      benefits                                    6,846         13,993
   Net operating loss                            40,915         22,789
   Other, net                                   132,354        106,263
                                             ----------        -------
Gross deferred tax assets                       442,029        377,225
   Less valuation allowance                       1,150          1,299
                                             ----------        -------
Total deferred tax asset after valuation
   allowance                                 $  438,879        375,926
                                             ==========        =======
</TABLE>

<TABLE>
<CAPTION>
                                                 1997            1996
<S>                                          <C>               <C>
Deferred tax liabilities:
   Unrealized gain on investments            $   78,420         63,204
   Deferred acquisition costs capitalized
      for financial reporting                   282,714        246,858
   Difference in the tax basis of
      cash and invested assets                   45,551         19,222
   Other, net                                   121,240         89,919
                                             ----------        -------
Total deferred tax liabilities                  527,925        419,203
                                             ----------        -------
Net deferred tax liability                   $   89,046         43,277
                                             ==========        =======
</TABLE>






<PAGE> 134
The Company has not recognized a deferred tax liability for the
undistributed earnings of its wholly owned foreign subsidiaries because the
Company currently does not expect those unremitted earnings to become taxable
to the Company in the foreseeable future.  This is because the unremitted
earnings will not be repatriated in the foreseeable future, or because those
unremitted earnings that may be repatriated will not be taxable through the
application of tax planning strategies that management would utilize.

As of December 31, 1997, the Company has provided for a 100 percent valuation
allowance against the deferred tax asset related to the net operating losses
of RGA's Australian, Argentine, and UK subsidiaries and Genelco's Spanish and
Mexican subsidiaries.  The Company has provided for a 50 percent valuation
allowance against the deferred tax asset related to International
Underwriting Services' net operating losses which were incurred in separate
return limitation years. Based on income projections for future years, a 50
percent valuation allowance is appropriate.

At December 31, 1997, the Company had capital loss carryforwards of  $.8
million.  During 1997, 1996, and 1995 the Company paid income taxes totaling
approximately $70.8 million, $20.7 million, and $121.7 million, respectively.
At December 31, 1997, the Company's subsidiaries had recognized deferred tax
assets associated with net operating loss carryforwards of approximately
$115.7 million.  The net operating loss and capital losses are expected to be
utilized during the period allowed for carryforwards.

(7) DEFERRED POLICY ACQUISITION COSTS

A summary of the policy acquisition costs deferred and amortized is as
follows (in thousands):

<TABLE>
<CAPTION>
                                              1997       1996       1995
<S>                                       <C>           <C>        <C>
Balance at beginning of year              $  652,251    526,939    664,452
Transfer of present value of future
profits                                       19,279          -          -
Policy acquisition costs deferred            267,008    206,790    163,218
Policy acquisition costs amortized          (211,979)  (182,038)  (176,216)
Interest credited                             40,843     38,944     37,405
Deferred policy acquisition costs relating
  to change in unrealized (gain) loss on
  investments available for sale             (72,149)     61,616  (161,920)
                                          ----------     -------  --------
Balance at end of year                    $  695,253     652,251   526,939
                                          ==========     =======  ========
</TABLE>

(8) ASSOCIATE BENEFIT PLANS AND POSTRETIREMENT BENEFITS

The Company has a defined benefit plan covering substantially all associates.
The benefits are based on years of service and each associate's compensation
level.  The Company's funding policy is to contribute annually the maximum
amount deductible for federal income tax purposes.  Contributions provide for
benefits attributed to service to date and for those expected to be earned in
the future.

The Company also has several non-qualified, defined benefit, and defined
contribution plans for directors and management associates.  The plans are
unfunded and are deductible for federal income tax purposes when the benefits
are paid.



Net periodic defined benefit plan costs consist of the following (in
thousands):

<TABLE>
<CAPTION>
                                        1997       1996       1995
<S>                           <C>           <C>        <C>
Service cost                  $    5,915        5,421      4,074
Interest                           8,597        8,047      7,160
Return on plan assets            (29,043)     (14,207)   (27,984)
Amortization and deferral         18,637        4,646     19,841
Other                                -            192        -
                              ----------    ---------  ---------
Pension costs                 $    4,106        4,099      3,091
                              ==========    =========  =========
</TABLE>






<PAGE> 135
The following table presents the plans' funded status and amount
recognized in the Company's consolidated balance sheets at December 31, 1997
and 1996 based on the actuarial valuations as of December 31, 1997 and 1996
(in thousands):

<TABLE>
<CAPTION>
                                                      1997                   1996
                                             Qualified     Other   Qualified      Other
                                               Plans       Plans     Plans        Plans
<S>                                          <C>           <C>     <C>            <C>
Actuarial present value of
   benefit obligations:
Accumulated benefit
   obligation, including vested
   benefits of $79,995 and
   $19,057 for 1997 and
   $74,223 and $18,560
   for 1996                                     82,758     27,965     76,928     26,897
                                             ---------     ------  ---------     ------
Projected benefit obligation for
   service rendered to date                     97,662     32,168     92,825     29,726

Plan assets at fair value primarily
   listed stocks and bonds                     133,477               128,545

Plan assets in excess (less than)
   projected benefit obligations                35,815    (32,168)    35,720    (29,726)


Unrecognized net transition obligation
   at December 31                                           4,021                 2,701

Pension cost funded in advance               $  35,815                35,720
                                             =========               =======
Accrued pension liability                                 (28,147)              (27,025)
                                                          ========              ========
</TABLE>

Assumptions used for the December 31, 1997 and 1996 projected benefit obligation
included a 7.25 percent current discount rate, a same age-based salary scale and
4.50 percent increase rate, respectively, for future compensation levels, and a
9.25 percent projected return on plan assets.

The Board of Directors has adopted an associate incentive plan applicable to
full-time salaried associates with at least one year of service.  Contributions
to the plan are determined annually by the Board of Directors and are based upon
salaries of eligible associates.  Full vesting occurs after five years of
continuous service.  The Company's contribution to the plan was $10.4 million,
$8.8 million, and $9.2 million for 1997, 1996, and 1995, respectively

In addition to pension benefits, the Company provides certain health care and
life insurance benefits for retired employees.  Substantially all employees may
become eligible for these benefits if they reach retirement age while working
for the Company.  Alternatively, retirees may elect certain prepaid health care
benefit plans.

The Company uses the accrual method to account for the costs of its retiree
benefit plans and amortizes its transition obligation for retirees and fully
eligible or vested employees over 20 years.  The unamortized transition
obligation was $16.8 million and $17.8 million at December 31, 1997 and 1996,
respectively.  Net postretirement benefit costs for the years ended December 31,
1997, 1996, and 1995 were $5.1 million, $5.8 million, and $5.4 million,
respectively, and include the expected cost of such benefits for newly eligible
or vested employees, interest cost, gains and losses arising from difference
between actuarial assumptions and actual experience, and amortization of the
transition obligation. The liability for the Company as of December 31, 1997 and
$27.8 million and $25.6 million, respectively.

Assumptions used were as follows:

<TABLE>
<CAPTION>
                                                      1997       1996
<S>                                                   <C>        <C>
Discount rate in determining benefit obligations      7.25%      7.25%
Healthcare cost trend
   First year:
      Indemnity plan                                  8.0%       9.0%
      HMO plan                                        8.0%       8.0%
      Dental plan                                     8.0%       9.0%
   Ultimate                                           5.00%      5.25%
</TABLE>

The health care cost trend rate assumption has a significant effect on the
amount reported.  To illustrate, increasing the assumed health care cost trend
rates by one percentage point in each year would increase the accumulated
postretirement benefit obligation as of December 31, 1997 by $4.7 million or
12.5 percent.  The aggregate of the service cost and interest cost components of
net periodic postretirement benefit cost for 1997 would increase by $.6 million
or 15.5 percent.






<PAGE> 136
(9) DEBT

The Company's long-term debt and notes payable consists of the following
($ in millions):

<TABLE>
<CAPTION>
                                                                     Face value
                                                                   at December 31,
Description                               Rate       Maturity       1997      1996
<S>                                      <C>       <C>             <C>       <C>
Long-term debt:
General American surplus note            7.625%     January 2024   $107.0    $107.0
RGA senior note                          7.250%     April 2006      100.0     100.0
Notes payable
General American                         5.555%     March 1997        -        80.5
RGA Australia Hldgs.                     5.460%     April 1998        7.8       7.6
                                                                   ------    ------
Total long-term debt and notes payable                             $214.8    $295.1
                                                                   ======    ======
</TABLE>

The difference between the face value of debt and the carrying value per the
consolidated balance sheets is unamortized discount.

General American's surplus note pays interest on January 15 and July 15 of
each year.  The note is not subject to redemption prior to maturity.  Payment
of principal and interest on the note may be made only with the approval of
the Missouri Director of Insurance.

The RGA senior note pays interest semiannually on April 1 and October 1.  The
ability of RGA to make debt principal and interest payments as well as make
dividend payments to shareholders is ultimately dependent on the earnings and
surplus of its subsidiaries and the investment earnings on the undeployed
debt proceeds.  The transfer of funds from the insurance subsidiaries to
Reinsurance Group of America, Incorporated is subject to applicable insurance
laws and regulations.

The General American note payable was retired during December of 1997.

The RGA Australian note had drawdowns for the respective years of $2.0
million in January 1997, $5.6 million in January 1996, and $2.0 million in
July 1996. Principal repayments are due in April 1998 and are expected to be
renewed under the terms of the line of credit.  This agreement contains
various restrictive covenants which primarily pertain to limitations on the
quality and types of investments, minimum requirements of net worth, and
minimum rating requirements.

Interest paid on debt during 1997, 1996, and 1995 amounted to $20.0 million,
$19.9 million, and $9.0 million, respectively.

As of December 31, 1997, the Company was in compliance with all covenants
under its debt agreements.

(10) REGULATORY MATTERS

The Company and its insurance subsidiaries are subject to financial statement
filing requirements in their respective state of domicile, as well as the
states in which they transact business.  Such financial statements, generally
referred to as statutory financial statements, are prepared on a basis of
accounting which varies in some respects from GAAP.  Statutory accounting
practices include: (1) charging of policy acquisition costs to income as
incurred; (2) establishment of a liability for future policy benefits
computed using required valuation standards; (3) nonprovision of deferred
federal income taxes resulting from temporary differences between financial
reporting and tax bases of assets and liabilities; (4) recognition of
statutory liabilities for asset impairments and yield stabilization on fixed
maturity dispositions prior to maturity with asset valuation reserves based
on a statutorily determined formulas; and (5) valuation of investments in
bonds at amortized cost.

Net income and policyholders' surplus of the Company for the years ended
December 31, 1997, 1996, and 1995, as determined in accordance with statutory
accounting practices, are as follows (in thousands):


<TABLE>
<CAPTION>
                            1997         1996        1995
<S>                       <C>          <C>          <C>
Net income                $   39,737    18,464      236,962
Policyholders' surplus       844,110   636,260      589,783
</TABLE>

Under Risk-Based Capital (RBC) requirements, General American and its
insurance subsidiaries are required to measure its solvency against certain
parameters. As of December 31, 1997, the Company and its insurance
subsidiaries exceeded the established RBC minimums.  In addition, the Company
and its insurance subsidiaries exceeded the minimum statutory capital and
surplus requirements of their respective states of domicile.

The Company and its insurance subsidiaries are subject to limitations on the
payment of dividends.  Generally, dividends during any year may not be paid
without prior regulatory approval, in excess of the lessor of (and with
respect to life and health subsidiaries in Missouri, in excess of the greater
of): (a) 10 percent of the statutory surplus as of the preceding December 31
or (b) the statutory gain from operations for the preceding year.






<PAGE> 137
(11) LEASE COMMITMENTS

The Company has entered into operating leases for office space and other
assets, principally office furniture and equipment.  Future minimum lease
obligations under noncancelable leases are summarized as follows (in
thousands):

<TABLE>
<CAPTION>
Year ended December 31:
<S>                                          <C>
        1998                                 $   17,583
        1999                                     15,510
        2000                                     12,621
        2001                                      8,680
        2002                                      6,276
        Thereafter                                3,107
</TABLE>

Operating lease expense totaled $16.4 million, $17.0 million, and $11.6 million
in 1997, 1996, and 1995, respectively


(12) PARTICIPATING POLICIES AND DIVIDENDS TO POLICYHOLDERS

Over 27.5 percent and 31.2 percent of the Company's business in force relates
to participating policies as of December 31, 1997 and 1996, respectively.
These participating policies allow the policyholders to receive dividends
based on actual interest, mortality, and expense experience for the related
policies. These dividends are distributed to the policyholders through an
annual dividend, using current dividend scales which are approved by the
Board of Directors.

(13) CONTINGENT LIABILITIES

From time to time, the Company is subject to litigation related to its
insurance business and to employment related matters in the normal course of
business. Management does not believe that the Company is party to any such
pending litigation which would have a material adverse effect on its
financial position or future operations.



<PAGE> 138

PART II
UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities and
Exchange Act of 1934, the undersigned registrant hereby undertakes to file
with the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore, or hereafter duly adopted pursuant
to authority conferred in that section.

RULE 484 UNDERTAKING

Section 351.355 of the Missouri General and Business Corporation Law, in
brief, allows a corporation to indemnify any person who is a party or is
threatened to be made a party to any threatened, pending, or completed
action, suit, or proceeding, whether civil, criminal, administrative, or
investigative by reason of the fact that he is or was a director, officer,
employee, or agent of the corporation, against expenses, including attorneys'
fees, judgments, fines, and amounts paid in settlement actually and
reasonably incurred by him in connection with such action if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation.  When any person was or is a party or is
threatened to be made a party in an action or suit by or in the right of the
corporation to procure a judgment in its favor by reason of the Fact that he
is or was a director, officer, employee, or agent of the corporation,
indemnification may be paid unless such person shall have been adjudged to be
liable for negligence or misconduct in the performance of his duty to the
corporation.  In the event of such a determination indemnification is allowed
if a court determines that the person is fairly and reasonably entitled to
indemnity.  A corporation has the power to give any further indemnity to any
person who is or was a director, officer, employee, or agent, provided for in
the articles of incorporation or as authorized by any by-law which has been
adopted by vote of the shareholders, provided that no such indemnity shall
indemnify any person's conduct which was finally adjudged to have been
knowingly fraudulent, deliberately dishonest, or willful misconduct.

In accordance with Missouri law, General American's Board of Directors, at
its meeting on 19 November 1987, and the policyholders of General American at
the annual meeting held on 26 January 1988, adopted the following
resolutions:

      "BE IT RESOLVED THAT


                                    II-1
<PAGE> 139

      1.  The company shall indemnify any person who is, or was a
      director, officer, or employee of the company, or is or was
      serving at the request of the company as a director, officer,
      employee or agent of another corporation, partnership, joint
      venture, trust or other enterprise, against any and all
      expenses (including attorneys' fees), judgments, fines, and
      amounts paid in settlement, actually and reasonably incurred by
      him or her in connection with any civil, criminal, administrative,
      or investigative action, proceeding, or claim (including an action
      by or in the right of the company), by reason of the fact that he
      or she was serving in such capacity if he or she acted in good
      faith and in a manner he or she reasonably believed to be in or
      not opposed to the best interests of the company; provided that
      such person's conduct is not finally adjudged to have been
      knowingly fraudulent, deliberately dishonest, or willful
      misconduct.

      2.  The indemnification provided herein shall not be deemed
      exclusive of any other rights to which a director, officer, or
      employee may be entitled under any agreement, vote of
      policyholders or disinterested directors, or otherwise, both as
      to action in his or her official capacity and as to action in
      another capacity which holding such office, and shall continue
      as to a person who has ceased to be a director, officer, or
      employee and shall inure to the benefit of the heirs, executors
      and administrators of such a person."

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act
and will be governed by the final adjudication of such issue.


                                    II-2
<PAGE> 140

REPRESENTATIONS PURSUANT TO RULE 6e-3(T)

This filing is made pursuant to Rules 6c-3 and 6e-3(T) under the Investment
Company Act of 1940.

Registrant elects to be governed by Rule 6e-3(T)(b)(13)(i)(A) under the
Investment Company Act of 1940 with respect to the Policies described in the
Prospectuses.

      Registrant makes the following representations:

      (1)   Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.

      (2)   The level of the mortality and expense risk charge is within the
            range of industry practice for comparable flexible premium
            variable life insurance policies, and is reasonable in relation
            to the risks assumed by the Company under the Policies.

      (3)   Registrant has concluded that there is a reasonable likelihood
            that the distribution financing arrangement of the Separate
            Account will benefit the Separate Account and Owners and will
            keep and make available to the Commission on request a
            memorandum setting forth the basis for this representation.

      (4)   The Separate Account will invest only in management investment
            companies which have undertaken to have a board of directors or
            trustees, a majority of whom are not interested persons of the
            company, formulate and approve any plan under Rule 12b-1 to
            finance distribution expenses.

The methodology used to support the representation made in paragraph (2)
above is based on an analysis of the mortality and expense risk charges
contained in other flexible premium variable life insurance policies.
Registrant undertakes to keep and make available to the Commission on request
the documents used to support the representation in paragraph (2) above.



                                    II-3
<PAGE> 141

CONTENTS OF REGISTRATION STATEMENT


This Registration Statement comprises the following Papers and Documents:

      The facing sheet
      Variable Universal Life 98 Prospectus, consisting of 56 pages
      The undertaking to file reports required by Section 15 (d), 1934 Act
      The undertaking pursuant to Rule 484, 1933 Act
      Representations pursuant to Rule 6e-3(T), 1940 Act
      The signatures.

1.    The following exhibits (which correspond in number to the numbers under
      paragraph A of the instructions for exhibits to Form N-8B-2):

      (1)   Resolution of the Board of Directors of General
            American authorizing establishment of the
            Separate Account<F1>

      (2)   Not applicable

      (3)   (a)  Principal Underwriting Agreement<F1>

            (b)  Proposed form of Selling Agreement<F1>

            (c)  Commission Schedule<F1>

      (4)   Not applicable

      (5)   Form of Variable Universal Life 98 Policy (to be
            supplied)

      (6)   (a)  Amended Charter and Articles of Incorporation of
                 General American

            (b)  Amended and Restated By-Laws of General American

      (7)   Not applicable

      (8)   (a)  Form of Agreement to Purchase Shares of
                 General American Capital Company (to be supplied)

            (b)  Form of Participation Agreement with Variable
                 Insurance Products Fund (to be supplied)


                                    II-4
<PAGE> 142
            (c)  Form of Participation Agreement with Variable Insurance
                 Products II (to be supplied)

            (d)  Form of Participation Agreement with J.P. Morgan Series
                 Trust II (to be supplied)

            (e)  Form of Participation Agreement with VanEck Worldwide
                 Insurance Trust (to be supplied)

            (f)  Form of Participation Agreement with American Century
                 Variable Portfolios (to be supplied)

      (9)   Not applicable

     (10)   (a)  Form of Application (to be supplied)

2.    Memorandum describing General American's issuance, transfer, and
      redemption procedures for the Policies and General American's procedure
      for conversion to a fixed benefit policy.

3.    The following exhibits are numbered to correspond to the numbers in the
      instructions as to exhibits for Form S-6.

            (1)  See above

            (2)  See Exhibit 1(5)

            (3)  Opinion of Matthew P. McCauley, Associate General
                 Counsel of General American (to be supplied by
                 post-effective amendment)

            (4)  No financial statements will be omitted from the
                 Prospectuses pursuant to prospectus instructions 1(b) or (c)

            (5)  Not applicable




                                    II-5
<PAGE> 143

      4.    (a)  Opinion and Consent of Susan M. Benjamin, FSA,
                 MAAA

      5.    The consent of KPMG Peat Marwick LLP, Independent
            Certified Public Accountants.


[FN]
- --------------------
    <F1>    Incorporated by reference to the initial Registration Statement
and File No. 33-48550.





                                    II-6
<PAGE> 144

                               SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, General American
Life Insurance Company and General American Separate Account Eleven certify
that, when amended as indicated, this Registration Statement will meet all of
the requirements for effectiveness pursuant to Rule 481 under the Securities
Act of 1933, and they have duly caused this Registration Statement to be
signed on their behalf by the undersigned thereunto duly authorized, and the
seal of General American Life Insurance Company to be hereunto affixed and
attested, all in the City of St. Louis, State of Missouri, on the 22nd day of
May 1998.

                                    GENERAL AMERICAN SEPARATE ACCOUNT
                                    ELEVEN (Registrant)

(Seal)                              BY: GENERAL AMERICAN LIFE
                                    INSURANCE COMPANY (for Registrant
                                    and as Depositor)


Attest:                             By:
       -------------------------        ------------------------------
       Robert J. Banstetter, Sr.        Richard A. Liddy
       Secretary                        President
                                        General American Life
                                         Insurance Company





                                    II-7
<PAGE> 145

Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature                                Title                   Date
- ---------                                -----                   ----
<C>                                 <S>                         <C>

- ------------------------------      Chairman, President         5/22/98
Richard A. Liddy                    (Principal Executive
                                    Officer)


- ------------------------------      Vice President              5/22/98
John W. Barber                      Controller
                                    (Principal Accounting
                                    Officer)

- ------------------------------
August A. Busch, III<F*>            Director


- ------------------------------
William E. Cornelius<F*>            Director


- ------------------------------
John C. Danforth<F*>                Director


- ------------------------------
Bernard A. Edison<F*>               Director


- ------------------------------
Richard A. Liddy                    Director                    5/22/98


- ------------------------------
William E. Maritz<F*>               Director


- ------------------------------
Craig D. Schnuck<F*>                Director





                                    II-8
<PAGE> 146


Signature                                Title                   Date
- ---------                                -----                   ----


- ------------------------------
William P. Stiritz<F*>              Director


- ------------------------------
Andrew C. Taylor<F*>                Director


- ------------------------------
H. Edwin Trusheim<F*>               Director


- ------------------------------
Robert L. Virgil, Jr.<F*>           Director


- ------------------------------
Virginia V. Weldon<F*>              Director


- ------------------------------
Ted C. Wetterau<F*>                 Director


By
    ------------------------------
    Matthew P. McCauley

<FN>
<F*> Original powers of attorney authorizing Matthew P. McCauley to sign this
Registration Statement and Amendments thereto on behalf of the Board of
Directors of General American Life Insurance Company are on file with the
Securities and Exchange Commission.

</TABLE>





                                    II-9
<PAGE> 147

<TABLE>
                              INDEX TO EXHIBITS


<CAPTION>
                                                                  Source
Exhibit                                                           or Page
Number                      Description                           Number
- -------                     -----------                           -------
<C>         <S>                                                   <C>
1.          Amended Charter and Articles of Incorporation
            of General American

2.          Amended and Restated By-laws of General
            American

3.          Opinion of Susan M. Benjamin, FSA, MAAA

4.          Memorandum describing issuance, transfer,
            and redemption procedures

5.          Opinion of Matthew P. McCauley, Associate
            General Counsel of General American

6.          Consent of KPMG Peat Marwick LLP,
            Independent Certified Public Accountants

</TABLE>

<PAGE> 1

Exhibit #1

                      AMENDED AND RESTATED CHARTER
                                   and
                        ARTICLES OF INCORPORATION
                                   of
                 GENERAL AMERICAN LIFE INSURANCE COMPANY


                                ARTICLE I

      The name of the Company shall continue to be General American Life
Insurance Company.

                               ARTICLE II

      The principal office of the Company shall continue to be located at 700
Market Street in the City of St. Louis, in the State of Missouri.

                               ARTICLE III

      The Company is incorporated for the purpose of making insurance upon
the lives of individuals and every assurance pertaining thereto or connected
therewith, to grant, purchase and dispose of annuities and endowments of
every kind and description whatsoever, to provide an indemnity against death
and for weekly or other periodic indemnity for disability occasioned by
accident or sickness to the person of the assured and to have all the further
rights, powers and privileges granted or permitted life insurance companies
organized under the provisions of Chapter 376 R.S.Mo., and all Acts
amendatory thereof or additional thereto.

                               ARTICLE IV

      The Company was originally organized as a domestic stock and mutual
life insurance company in 1933 and, in a process initiated in 1936, converted
to a mutual company with no capital stock.  Pursuant to a Plan of
Reorganization (the "Plan") adopted by the Company as of 26 September 1996,
and in accordance with Senate Bill No. 759 as enacted by the 1996 Session of
the 88th General Assembly of the State of Missouri (Section 376.1300 et seq.
R.S.Mo.)(the "MHC Statute"), the Company converted to a stock form life
insurance company, without members, and each member of the Company
immediately prior to the consummation of the reorganization described in the
Plan became, automatically by operation of law, a member of General American
Mutual Holding


<PAGE> 2
Company in accordance with the provisions of the Articles of Incorporation
and By-laws of General American Mutual Holding Company and the MHC Statute.

      The aggregate number of shares of stock that the Company shall be
authorized to issue shall be five million (5,000,000) shares of common stock,
with par  value of one dollar ($1.00) per share.

      No holder of stock of the Company shall be entitled as a matter of
right to subscribe for or purchase any part of any new or additional issue of
stock, or securities convertible into stock, of any class whatsoever, whether
now or hereafter authorized, and all such additional shares of stock or other
securities convertible into stock may be issued and disposed of by the Board
of Directors to such person or persons and on such terms and for such
consideration (so far as may be permitted by law) as the Board of Directors,
in its absolute discretion, may deem advisable.

      The Company shall be a continuation of the original corporation of the
same name whose first Certificate of Authority to transact a life insurance
business was granted by the Superintendent of the Insurance Department on the
5th day of September, 1933.

                                ARTICLE V

      The corporate powers of the Company shall be vested in a Board of
Directors and shall be exercised by the Board and by such officers, agents,
employees and committees, including an Advisory Committee, as the Board may,
in its discretion, from time to time appoint and empower.  The Board shall
have the power from time to time to make, amend or repeal such By-laws, rules
and regulations for the transaction of the business of the Company as the
Board may deem expedient and as are not inconsistent with this Amended and
Restated Charter and Articles of Incorporation or the constitution or other
laws of the State of Missouri.  The Company shall have perpetual succession
for a term of nine hundred ninety-nine (999) years.

                               ARTICLE VI

      The Board of Directors shall consist of not less than nine (9) and not
more than fifteen (15) persons elected as hereinafter provided.  At least one
Director shall be a citizen and resident of the state of Missouri, and a
majority of the Directors shall be


<PAGE> 3
policyholders of the Company.  Meetings of the Board of Directors shall be
held at such time and place and upon such notice as shall be prescribed by
the By-laws of the Company.  Vacancies in the Board of Directors may be
filled by the shareholders at any regular meeting or at any special meeting
called for that purpose, or by vote of a majority of Directors present at any
regular or special meeting.  Vacancies occasioned by death, resignation or
disqualification when filled shall be filled for the unexpired term for which
such Director was elected.  Any Director elected by the Board to fill a
vacancy shall have the same qualifications required of the Director whose
place he or she takes.  A majority of the members of the Board of Directors,
or such greater number thereof as may from time to time be provided for in
the By-laws of the Company, shall constitute a quorum for the transaction of
business, but a smaller number may meet and adjourn from time to time until a
quorum is present.

                               ARTICLE VII

      The incumbent members of the Board of Directors shall continue to be
Directors of the Company until their respective terms have expired or until
their successors are duly elected and qualified.  New Directors will be
elected by class so as to equalize as nearly as possible the number in each
class of Directors.  There shall continue to be three classes of Directors,
each class serving for a three year term expiring one year after expiration
of the term of the immediately preceding class (effective at the annual
meeting of the Company for the year in which the term expires), so that the
term of one class will expire each year.  Each Director shall serve during
the term for which he or she was elected or until a successor is duly elected
and qualified and nothing in this Amended and Restated Charter and Articles
of Incorporation shall be interpreted to prevent a Director whose term is
expiring from being eligible for re-election.

                              ARTICLE VIII

      The annual meeting of the Company shall be held at the office of the
Company in the City of St. Louis, State of Missouri, on the fourth Thursday
in April in each year or at such other place as may be selected by the Board
of Directors and shall be held at such time as shall be selected by the Board
of Directors or as provided in the By-laws of the Company.  Special meetings
of the Company shall be called at any time by the vote of a majority of the
entire number of the members of the Board of Directors, or upon the written
request of five percent of those shareholders of


<PAGE> 4
the Company eligible to vote at such meeting, which request shall specify the
matters proposed to be acted upon.  Notice of any annual or special meeting
shall be given in the manner provided in the By-laws.

      Each outstanding share of stock shall be entitled to one vote upon each
matter submitted to a vote at any annual or special meeting of the Company.
On all propositions which shall be submitted for decision at any annual or
special meeting of the Company, such matter shall be decided by the vote of
the majority of the shares voting at such meeting.

                               ARTICLE IX

      The policyholders of the Company shall benefit in the earnings and
profits of the Company in such manner as shall be determined from time to
time by the Board of Directors under the laws of the State of Missouri, and
particularly Section 376.360 R.S.Mo. and all Acts amendatory thereof.  Any
allocation of earnings and profits as made by the Board of Directors pursuant
to the provisions of this Article shall be binding and conclusive upon every
person who is entitled to share in its profits or earnings.

                                ARTICLE X

      This Amended and Restated Charter and Articles of Incorporation may be
amended at any annual or special meeting of the Company by the majority vote
of the shareholders voting at such meeting; provided that if it is proposed
to amend the same at any special meeting a copy of the proposed amendment and
a copy of the notice of the meeting of the shareholders of the Company called
for that purpose shall be mailed at least ten (10) days before such meeting
to each shareholder as the shareholder's address appears upon the books of
the Company.

      If it be proposed to amend Articles IV, V, IX and X of this Amended and
Restated Charter and Articles of Incorporation at any meeting, annual or
otherwise, then the notice and a copy of the proposed amendment, provided in
the preceding paragraph, shall be mailed at least thirty (30) days before
such meeting and a true and correct list of the shareholders of the Company,
together with the address of each as shown on the books and records of the
Company, shall be filed with the Director of the Department of Insurance of
the State of Missouri at least twenty (20) days before such meeting.


<PAGE> 5

                               ARTICLE XI

      Whenever in this Amended and Restated Charter and Articles of
Incorporation notice is required or permitted to be given by mail, the
affidavit of the person who mailed such notice, filed with the Secretary of
the Company, shall constitute conclusive evidence that such notice has been
given and mailed.

                      ARTICLE XII:  INDEMNIFICATION

      The Company shall indemnify each of its directors, officers, employees,
and agents to the full extent specified by Section 351.355 R.S.Mo., as
amended from time to time (the "Indemnification Statute"), and, in addition,
shall indemnify each of them against all expenses (including, without
limitation, attorneys' fees, judgments, fines, taxes, and amounts paid in
settlement) actually and reasonably incurred by him or her in connection with
any claim (including, without limitation, any threatened, pending, or
completed action, suit, or proceeding whether civil, criminal,
administrative, or investigative and whether or not by or in the right of any
corporation) by reason of the fact that he or she is or was serving the
Company or at the request of the Company in any of the capacities referred to
in the Indemnification Statute or arising out of his or her status in any
such capacity, provided that the Company shall not indemnify any person from
or on account of such person's conduct which was finally adjudged to have
been knowingly fraudulent, deliberately dishonest or willful misconduct.

      The Company is authorized to give or supplement any of the aforesaid
indemnifications by By-law, agreement, or otherwise and support them by
insurance to the extent it deems appropriate.  Amounts to be paid under this
Article XII shall be disbursed at such times and upon such procedures as the
Company shall determine.  All such indemnification shall continue as to any
person who has ceased to serve in any of the aforesaid capacities and shall
inure to the benefit of the heirs, devisees, and personal representatives of
such person.  Indemnification given under this Article XII shall survive
elimination or modification of this Article XII with respect to any such
expenses incurred in connection with claims arising out of acts or omissions
occurring prior to such elimination or modification and persons to whom such
indemnification is given shall be entitled to rely on such indemnification as
a contract with the Company.

Originally filed 2/21/97
Amended 9/10/97 (Article IV, paragraph 2)


<PAGE> 1

Exhibit #2

                      AMENDED AND RESTATED BY-LAWS
                                   of
                 GENERAL AMERICAN LIFE INSURANCE COMPANY

                                ARTICLE I
                              Shareholders

      Section 1.  Annual Meeting.  The annual meeting of the Company shall be
                  --------------
held on the fourth Thursday in April in each year, if not a legal holiday,
and if a legal holiday, then on the next day not a legal holiday, when
members of the Board of Directors shall be elected to succeed those whose
terms are then expiring and such other business shall be transacted as may
properly be brought before the meeting.

      Section 2.  Special Meetings.  Special meetings of the Company may be
                  ----------------
called at any time by the vote of a majority of the entire number of the
members of the Board of Directors.  Business transacted at all special
meetings of the Company shall be confined to the purpose or purposes stated
in the notice of the meeting.

      Section 3.  Place and Hour of Meeting.  Every annual meeting of the
                  -------------------------
Company shall commence immediately after the annual meeting of the members of
General American Mutual Holding Company shall have been concluded.  Every
special meeting of the Company shall be held at such time as may be selected
by the Board of Directors.  Every meeting of the Company, whether an annual
or a special meeting, shall be continued during at least three hours, unless
the object for which it was called shall be accomplished sooner and shall be
held at the office of the Company in the City of St. Louis, in the State of
Missouri, or at such other place as may be selected by the Board of
Directors.

      Section 4.  Notice of Meetings; Record Date.  Notice of each meeting of
                  -------------------------------
the Company shall be mailed to each shareholder of the Company not less than
ten nor more than fifty days previous to such meeting, and every such notice
shall state the day and hour and the place at which the meeting is to be held
and, in the case of any special meeting, shall indicate briefly the purpose
or purposes thereof.  The Board of Directors of the Company shall have the
power to close the transfer books of the Company for a period not exceeding
seventy days preceding the date of any meeting of shareholders or the date of
payment of any dividend or the date for the allotment of rights or the date
when any change


<PAGE> 2
or conversion or exchange of shares goes into effect.  In lieu, however, of
closing the stock transfer books, the Board of Directors may fix in advance a
date, not exceeding seventy days preceding the dates of the aforenamed
occurrences, as a record date for the determination of the shareholders
entitled to notice of, and to vote at, any such meeting and any adjournment
thereof, or entitled to receive payment of any such dividend or to any such
allotment of rights, or to exercise the rights in respect of any such change,
conversion or exchange of shares.  In such case, such shareholders, and only
such shareholders as are shareholders of the Company of record on the date of
closing the transfer books or on the record date so fixed, are entitled to
notice of, and to vote at, such meeting and any adjournment thereof, or to
receive payment of such dividend, or to receive such allotment of rights, or
to exercise such rights, as the case may be, notwithstanding any transfer of
any shares on the books of the Company after such date of closing of the
transfer books or such record date so fixed.  If the Board of Directors shall
not close the transfer books or set a record date for the determination of
the shareholders entitled to notice of, and to vote at, a meeting of
shareholders, only the shareholders who are shareholders of record at the
close of business on the 20th day preceding the date of the meeting are
entitled to notice of, and to vote at, the meeting and any adjournment of the
meeting.

      Section 5.  List of Voters.  A complete list of all shareholders
                  --------------
entitled to vote at any annual and special meeting of the Company's
shareholders is to be compiled at least ten days before such meeting by the
officer or agent having charge of the transfer books for shares of stock of
the Company.  Such list is to be compiled in alphabetical order with the
address and the number of shares held by each shareholder.  The list must be
kept on file in the registered office of the Company for a period of at least
ten days prior to such meeting and must be open to inspection by any
shareholder for such period during usual business hours.  Such list must also
be present and kept open at the time and place of such meeting and is subject
to the inspection of any shareholder during such meeting.  The original share
ledger or transfer book, or a duplicate thereof kept in Missouri, is prima
facie evidence as to who are the shareholders of the Company entitled to
examine such list or share ledger or transfer book, or to vote at any meeting
of shareholders.  Failure to comply with the requirements of this section
does not affect the validity of any action taken at such meeting.

      Section 6.  Quorum.  A majority of the outstanding shares entitled to
                  ------
notice of and to vote at a meeting, present in person


<PAGE> 3
or by proxy conforming to Section 9 of this Article I, shall constitute a
quorum for the transaction of any business coming before any regular or
special meeting of the Company duly and properly called, except as provided
by law, the Amended and Restated Charter and Articles of Incorporation of the
Company, or these By-Laws.  If, however, such quorum of shareholders shall
not be present or represented at any meeting of the Company, the shareholders
entitled to vote thereat, present in person or by proxy, shall have power to
adjourn the meeting from time to time, without notice other than announcement
at the meeting, until requisite number of shareholders shall be present.  At
any such adjourned meeting at which the requisite number of shareholders
shall be represented any business may be transacted which might have been
transacted at the meeting as originally notified.

      Section 7.  Voting Rights.  Each outstanding share of stock shall be
                  -------------
entitled to one vote upon each matter submitted to a vote at any annual or
special meeting of the Company.

      Section 8.  Inspectors of Election.  At every meeting of the Company,
                  ----------------------
the President shall appoint not less than two persons, who are not Directors,
inspectors to receive and canvass the votes given at the meeting, and certify
the result to him.  At the next meeting of the Board of Directors held
thereafter, the President shall lay before the Board the returns so
certified, and thereupon such proceedings shall be had as the subject-matter
decided by the election or the vote may require.  Each such inspector, before
he shall enter on the duties of his office, shall take and subscribe the
following oath before any officer authorized by law to administer oaths:  "I
do solemnly swear that I will execute the duties of an inspector of the
election now to be held with strict impartiality and according to the best of
my ability."

      Section 9.  Voting by Proxy.  Every person legally entitled to vote as
                  ---------------
a shareholder at any election, or on any question relating to the management
or business of the Company may cast such vote by proxy; but said proxy shall
be a shareholder of the Company otherwise entitled to vote, and the authority
to cast such vote shall be in writing and shall state the name of the person
authorized to cast such vote and the date of the meeting at which such vote
shall be cast.  In no event shall a proxy be valid for more than one annual
or special meeting, as the case may be.

      Section 10.  Voting of Shares by Certain Holders.
                   -----------------------------------

            (a)   Shares of stock in the name of another corporation, foreign
or domestic, are to be voted by such officer,


<PAGE> 4
agent, or proxy as the bylaws of such corporation may prescribe, or in the
absence of such provision, as the Board of Directors of such corporation may
determine.

            (b)   Shares of stock in the name of a deceased person are to be
voted by his executor or administrator in person or by proxy.

            (c)   Shares of stock in the name of a fiduciary, such as
guardian, curator, or trustee are to be voted by such fiduciary either in
person or by proxy provided the books of the Company show the stock to be in
the name of such fiduciary in such capacity.

            (d)   Shares of stock in the name of a receiver are to be voted
by such receiver, and shares held by, or in the control of, a receiver are to
be voted by such receiver without the transfer thereof into his name, if such
voting authority is contained in an appropriate order of the court by which
such receiver was appointed.

            (e)   Shares of stock which have been pledged are to be voted by
the pledgor until the shares of stock have been transferred into the name of
the pledgee, and thereafter, the pledgee is entitled to vote the shares so
transferred.

      Section 11.  Informal Action by Unanimous Consent of Shareholders.  Any
                   ----------------------------------------------------
action required by law to be taken at a meeting of the shareholders of the
Company, or any action which may be taken at a meeting of the shareholders,
may be taken without a meeting if all of the shareholders entitled to vote
with respect to the subject matter thereof sign written consents that set
forth the action so taken.  Such consents have the same force and effect as a
unanimous vote of the shareholders at a meeting duly held, and may be stated
as such in any certificate or document filed with the Secretary of State of
the State of Missouri or any other state in the United States of America or
other Country.  The Secretary of the Company shall file such consents with
the minutes of the meetings of the shareholders of the Company.

      Section 12.  Shareholder Proposals and Director Nominations.  (a)  All
                   ----------------------------------------------
shareholder proposals and Director nominations that have not been proposed,
adopted, or ratified by the Company's Board of Directors must be submitted by
certified mail to, and received by, the Company's Secretary no later than
sixty (60) days prior to the date of meeting at which the proposal or
nomination is to be voted upon by the shareholders.  All such proposals must
be


<PAGE> 5
accompanied by: (i) the proponent's name, address, and telephone number; (ii)
a brief narrative that describes in sufficient detail the purpose and the
anticipated costs and benefits of the proposal; and (iii) the financial
interests, if any, of the proponent in the proposal.  All such Director
nominations must be accompanied by the nominee's biographical, background,
and related information as required by federal securities laws in the
solicitation of proxies for the election of directors, as if proxies were
being solicited for the election of the nominee under the federal securities
laws.  In addition, all such shareholder proposals and Director nominations
must be accompanied by: (i) a list of shareholders that have signed written
consents in support of the proposal or Director nomination; (ii) an affidavit
attesting that the list of shareholders is accurate and that each person on
the list has submitted a signed written consent in favor of the proposal or
nomination; and (iii) copies of the written consents.  The list must contain
at least five percent (5%) of the shares eligible to vote on the proposal or
nomination.  The Secretary shall examine the list and written consents in
order to satisfy himself or herself of the validity and level of shareholder
support.  If the Secretary determines that the proposal or nomination is
supported by less than five percent (5%) of the Company's shares eligible to
vote, then this requirement will not be met.

            (b)  All costs associated with complying with this Section 12 of
the Bylaws shall be borne by the proponent of the proposal or nomination.
Shareholder proposals and Director nominations that have not been proposed,
adopted, or ratified by the Company's Board of Directors, and that fail to
comply fully with each of the requirements set forth in this Section 12 of
the Bylaws shall be considered void and of no effect, and shall not be
presented to the shareholders for consideration or vote.

                               ARTICLE II
                           Board of Directors

      Section 1.  Number and Term of Office.  The property and the business
                  -------------------------
of the Company shall be managed by its Board of Directors, at least nine and
not more than fifteen in number, at least one of whom shall be a citizen and
resident of the State of Missouri.  Directors will be elected by class so as
to equalize as nearly as possible the number in each class of Directors.
There shall be three classes of Directors, each class serving for a three
year term expiring one year after expiration of the term of the immediately
preceding class (effective at the annual meeting of the Company for the year
in which the term expires), so that


<PAGE> 6
the term of one class will expire each year.  All Directors shall serve
during the term for which they were elected or until their successors are
duly elected and qualified, except that if any Director shall fail to attend
at least two meetings (either regular or special) of the Board of Directors
during a calendar year, he may be deemed to have resigned as a Director
effective on December 31 of such year, and the vacancy so created shall be
filled by the Board of Directors in the manner provided in Section 2 of
Article II of these By-Laws.  Nothing in these By-Laws shall be interpreted
to prevent a Director or Officer whose term is expiring from being eligible
for re-election or reappointment.

      Section 2.  Filling of Vacancies.  Vacancies in the Board of Directors
                  --------------------
when not filled by shareholders may be filled by the Directors, as provided
for in Article VI of the Amended and Restated Charter and Articles of
Incorporation.  Vacancies occasioned by death, resignation, or
disqualification, when filled, shall be filled for the unexpired term for
which such Director was elected.  Any Director elected by the Board to fill
such a vacancy shall have the same qualifications required of the Director
whose seat he fills.

      Section 3.  Place of Meeting, etc.  The Board of Directors may hold
                  ----------------------
their meetings and have one or more offices, and keep the books of the
Company, except as otherwise required by law, at the office of the Company,
in the City of St. Louis, Missouri, or at such other place or places as they
may from time to time by resolution determine.

      Section 4.  Regular Meetings.  Regular meetings of the Board of
                  ----------------
Directors shall be held on the Thursday following the fourth Tuesday of
January, on the fourth Thursday of February, April, July, October, and on the
third Thursday of December in each year and shall commence immediately after
the meeting of the Board of Directors of General American Mutual Holding
Company shall have been concluded, or at such time or times of day as the
Board may determine.

      Section 5.  Special Meetings.  Special meetings of the Board of
                  ----------------
Directors may be called by the President on three days' notice to each
Director specifying the time and place of such meeting, which notice may be
given, either personally or by mail or by facsimile addressed to the
Director; and shall be called by the Secretary in like manner and on like
notice on the written request of any five Directors.  Every special meeting
shall be held either at the office of the Company in the City of St. Louis,
Missouri,


<PAGE> 7
or at some other place which shall have been previously designated by
resolution of the Board as one of the places at which special meetings of the
Board may be held.  Except as herein otherwise provided, or unless otherwise
indicated in the notice thereof, any business may be transacted at any
special meeting, and any business may be transacted at any meeting at which
every Director shall be present, even though without any notice.

      Section 6.  Quorum.  At all meetings of the Board of Directors, a
                  ------
majority of the Directors then in office shall be necessary and sufficient to
constitute a quorum for the transaction of business, but if, at any meeting,
less than a quorum shall be present, a majority of those present may adjourn
the meeting from time to time, and the act of a majority of the Directors
present at any meeting at which there is a quorum shall be the act of the
Board of Directors, except as may be otherwise specifically provided by
statute or by the Amended and Restated Charter and Articles of Incorporation
of the Company or by these By-laws.

      Section 7.  Compensation of Directors.  Members of the Board of
                  -------------------------
Directors, who are not salaried officers of the Company, shall receive such
annual compensation as shall be fixed from time to time by resolution of the
Board of Directors; and, in addition, the Directors who are not salaried
officers of the Company shall receive a sum in such amount as shall be fixed
from time to time by resolution of the Board of Directors, and the expenses
of attendance, if any, for attendance at each regular or special meeting of
the Board, whether or not an adjournment be had because of the absence of a
quorum.

      Section 8.  Action by Unanimous Consent of Directors.  If all the
                  ----------------------------------------
Directors severally or collectively consent in writing to any action taken or
to be taken by the Directors, such consents have the same force and effect as
a unanimous vote of the Directors at a meeting duly held, and may be stated
as such in any certificate or document filed with the Secretary of State of
the State of Missouri or any other state in the United States of America or
other Country.  The Secretary of the Company shall file such consents with
the minutes of the meetings of the Board of Directors.



<PAGE> 8
                               ARTICLE III
                  Executive Committee; Other Committees

      Section 1.  Executive Committee, Powers.  The Chief Executive Officer
                  ---------------------------
of the Company may, subject to the approval of the Board of Directors,
appoint an Executive Committee to consist of himself, the President of the
Company, whether or not he is the Chief Executive Officer, the elected
Chairman of the Executive Committee, if any, and five other Directors.  The
Committee shall have and exercise any or all of the powers of the Board of
Directors in the management of the business and affairs of the Company, and
the action of the Chief Executive Officer and any three other members of said
Committee shall for all purposes be and be deemed to be the action of the
Executive Committee whether or not the other members thereof shall have had
notice of such action or of the meeting at which such action shall have been
taken.

      The Chief Executive Officer may, for the purpose of completing a
quorum, or to obtain the benefit of the advice and judgment of any Director
or Directors, invite any Director or Directors not a member or members of the
Executive Committee to attend any meeting of the Committee and each Director
so invited shall at such meeting have all the powers and authority of a
member of the Committee, including the right to vote.

      Section 2.  Term of Office.  The members of the Executive Committee
                  --------------
shall hold office until the meeting of the Board of Directors next following
the annual meeting of the Company after their appointment, and until their
successors are appointed, but any member of the Executive Committee ceasing
to be a Director shall forthwith cease to be a member of the Executive
Committee, and all or any of the members of the Executive Committee may be
removed at any time by a majority vote of the Board of Directors.

      Section 3.  Organization.  The Chairman of the Executive Committee, if
                  ------------
any, shall preside at its meetings but in the absence of the Chairman of the
Executive Committee, the President shall preside.  In all other matters the
Executive Committee shall fix its own rules of procedure and shall meet where
and as provided by such rules.

      Section 4.  Quorum.  At all meetings of the Executive Committee four
                  ------
Directors shall be necessary and sufficient to constitute a quorum for the
transaction of business, and the affirmative vote of four of the regular or
acting members of the Committee in all cases shall be necessary for its
adoption of any


<PAGE> 9
resolution.  Any resolution adopted by the affirmative vote of a majority of
the regular or acting members of the Executive Committee and any action taken
by such majority shall for all purposes be deemed to be the act of said
Committee, whether or not such vote be had or action taken at a meeting duly
called and held in conformity with these By-laws or with any rules of
procedure adopted by the Committee.

      Section 5.  Contracts.  Any member of the Executive Committee, or of
                  ---------
any other Committee of the Board of Directors, individually, may be a party
to, or may be interested in any contract or transaction of the Company;
provided that such contract or transaction shall be approved or ratified by
the affirmative vote of a majority of the members of such Committee not so
interested (if such majority shall be sufficient to constitute a quorum); and
no such Committee member shall be liable or responsible on account of such
contract or transaction, but the mere ownership of stock in another
corporation by any Director (whether or not a member of the Executive
Committee or of any other Committee of the Board of Directors), shall not
disqualify him to vote as a Director, or as a member of said Committee, in
respect of any transaction between the Company and such other corporation.

      Section 6.  Minutes.  The minutes of all proceedings of the Executive
                  -------
Committee shall be entered in a book kept for that purpose.

      Section 7.  Other Committees.  The Chief Executive Officer of the
                  ----------------
Company may appoint a Compensation Committee to consist of himself and not
less than two other officers of the Company which, to the extent provided by
resolution or resolutions passed by a majority of the Board of Directors,
shall have and exercise the powers of the Board of Directors in compensation
matters.  Further, the Board of Directors may, by resolution or resolutions
passed by a majority of the whole Board, designate one or more committees,
each committee to consist of three or more of the Directors of the Company
which, to the extent provided in said resolution or resolutions, shall have
and may exercise the powers of the Board of Directors in the management of
the business and affairs of the Company and may have power to authorize the
seal of the Company to be affixed to all papers which may require it.  Each
such committee shall have such name as may be determined from time to time by
resolution adopted by the Board of Directors.

      Section 8.  Compensation.  Members of the Executive Committee, who are
                  ------------
not salaried officers of the Company, shall


<PAGE> 10
receive such annual compensation as shall be fixed from time to time by
resolution of the Board of Directors; and members of the Executive Committee,
and of any other committee or committees of the Board of Directors, including
Directors invited by the Chairman or President to sit thereon at any meeting,
except salaried officers of the Company, may be allowed such additional sum,
and the expenses of attendance, if any, as shall be fixed from time to time
by resolution of the Board of Directors for attendance at each meeting of any
committee specified in any such resolution, whether or not an adjournment be
had because of the absence of a quorum.

                               ARTICLE IV
                            Advisory Council

      Section 1.  Advisory Council.  Subject to the approval of the Board of
                  ----------------
Directors, the President may appoint annually an Advisory Council to consist
of not more than five members.

      Section 2.  Term.  The members of the Advisory Council shall be
                  ----
appointed for a term of not to exceed one year, the term expiring on the date
of each annual meeting, and all or any of the members of the Advisory Council
may be removed at any time by a majority vote of the Board of Directors.

      Section 3.  Organization.  The Board of Directors shall each year
                  ------------
select a Chairman of the Advisory Council; otherwise the Advisory Council
shall fix its own rules of procedure and shall meet where and as provided by
such rules.

      Section 4.  Duties.  The duties and functions of the Advisory Council
                  ------
shall be advisory only, the purpose of such Council being to secure the
advice of capable and competent people interested in the Company and its
affairs for the benefit of the Board of Directors and officers of the Company
in transacting the business of the Company.

      Section 5.  Quorum.  At all meetings of the Advisory Council, a
                  ------
majority of those then appointed shall constitute a quorum for the
transaction of business.

      Section 6.  Chairman.  The Chairman of the Advisory Council shall be
                  --------
invited by the President to attend all meetings of the Board and he shall
receive the same compensation as then prevails as the compensation for
Directors.  On the date of his attendance at any such Directors' meeting, if
there be an Executive Committee meeting or meetings, then the Chairman of the
Advisory Council


<PAGE> 11
shall be invited to attend such Executive Committee meeting or meetings and
shall receive such attendance fees as are then provided for the members of
the Executive Committee.

                                ARTICLE V
                                Officers

      Section 1.  Officers.  The officers of the Company shall be chosen by
                  --------
the Board of Directors and shall be a Chairman of the Board, unless the Board
of Directors desires the duties of the Chairman of the Board to devolve upon
the President, a Chairman of the Executive Committee, a President, one or
more Executive Vice-Presidents, as deemed necessary, one or more
Vice-Presidents, a Secretary, one or more Assistant Secretaries, an Actuary, a
Medical Director, General Counsel, Treasurer, and such other officers as the
Board of Directors may deem advisable, who shall have such authority and
perform such duties as from time to time may be prescribed by the Board of
Directors, or, in the event of their failure so to prescribe, then by the
President.  The Chairman of the Board, the Chairman of the Executive
Committee and the President shall be chosen from among the Directors and
other officers may, but need not, be Directors.  All such officers shall be
elected by the Board of Directors at the regular meeting of the Board held
after each annual meeting of the shareholders.  One person may hold more than
one office except that no one person shall hold the offices of President and
Secretary and no one person shall hold the offices of Chairman of the Board
and Secretary.

      Section 2.  Chairman of the Board.  The Chairman of the Board or the
                  ---------------------
President, if it is the desire of the Board of Directors that the duties of
the Chairman of the Board devolve upon him, shall preside at all meetings of
the Board of Directors.  The Chairman of the Board shall have such other
duties as may from time to time be provided by a resolution or resolutions of
the Board of Directors and he may be designated as the Chief Executive
Officer of the Company if the Board of Directors shall so determine.

      Section 2A.  Chairman of the Executive Committee.  The Chairman of the
                   -----------------------------------
Executive Committee, if any, otherwise the President, shall preside at all
meetings of the Executive Committee.  In the absence of the Chairman of the
Executive Committee, the President shall preside.  The Chairman of the
Executive Committee shall have such other duties as may from time to time be
provided by resolution or resolutions of the Board of Directors.


<PAGE> 12

      Section 2B.  Chief Executive Officer.  Either the Chairman of the Board
                   -----------------------
of Directors or the President shall be designated the Chief Executive Officer
of the Company and such designation shall be made by the Board of Directors
by a resolution or resolutions adopted from time to time.

      The Chief Executive Officer shall have general charge and control of
all of its business and affairs and shall preside at all meetings of the
Company.  He shall be ex-officio a member of all committees of the Board of
Directors and he shall from time to time secure information concerning the
business and affairs of the Company and shall promptly lay such information
before the Board of Directors or any of its committees authorized for such
purpose.

      The Chairman of the Board, when he is the Chief Executive Officer of
the Company, shall exercise all powers and duties otherwise specifically
delegated in these By-laws to the President of the Company, provided that in
the absence of the Chairman of the Board of Directors his duties and
responsibilities as Chief Executive Officer of the Company shall devolve upon
the President, as provided for in Article V, Section 3 of these By-laws,
notwithstanding the provisions of Article V, Section 4 of these By-laws, as
amended, and provided further that the President of the Company, regardless
of whether he is the Chief Executive Officer, the Chairman of the Board, if
he is the Chief Executive Officer, an Executive Vice-President or a
Vice-President may sign contracts with the Secretary in the name of the
Company, as authorized in Article V, Section 6 of these By-laws.

      Section 3.  President.  The President may be designated as the Chief
                  ---------
Executive Officer of the Company if the Board of Directors shall so
determine.

      If he is not designated as Chief Executive Officer, the President shall
perform such duties as may from time to time be assigned to him by resolution
of the Board of Directors or of the Executive Committee or by the Chairman of
the Board.  In the absence of the Chairman of the Board of Directors his
duties and responsibilities as Chief Executive Officer of the Company shall
devolve upon the President.

      Section 4.  Executive Vice-Presidents.  Each Executive Vice-President
                  -------------------------
shall perform such duties as may from time to time be assigned to him by
resolution of the Board of Directors or of the Executive Committee or by the
Chief Executive Officer of the Company or by the President of the Company.
In the absence of the


<PAGE> 13
President, his duties should devolve upon the Executive Vice-Presidents.

      Section 5.  Vice-Presidents.  Each Vice-President shall perform such
                  ---------------
duties as may from time to time be assigned to him by resolution of the Board
of Directors or of the Executive Committee or by the President.

      Section 6.  Secretary.  The Secretary shall keep the minutes of all
                  ---------
meetings of the Board of Directors and the minutes of all meetings of the
Company in books provided for that purpose; he shall attend to the giving or
serving of all notices of the Company; he may sign with the President, an
Executive Vice-President, or a Vice-President, in the name of the Company,
all contracts authorized by the Board of Directors or by any Committee of the
Company, having the requisite authority and, when so ordered by the Board of
Directors or such Committee, he shall affix the seal of the Company thereto;
he shall have charge of such books and papers as the Board of Directors or
the Executive Committee shall direct, all of which shall at all reasonable
times be open to the examination of any Director, upon application at the
office of the Company during business hours; and he shall in general perform
all the duties incident to the office of the Secretary, subject to the
control of the Board of Directors, the Executive Committee, the Chairman of
the Board, and the President.

      Section 7.  Compensation of Officers.  The President and the other
                  ------------------------
officers of the Company shall be entitled to receive such compensation for
their services as may from time to time be determined by the Board of
Directors.

      Section 8.  Removal of Officers.  The President, subject to the
                  -------------------
approval of the Board of Directors, may at any time remove any of the
officers of the Company and the salary of any officer so removed by him shall
cease upon the approval of such removal being given by the Board.  Except
where otherwise expressly provided in a contract duly authorized by the Board
of Directors, all officers and agents shall be subject to removal at any time
by the affirmative vote of a majority of the whole Board of Directors, and
all officers, agents, and employees other than officers appointed by the
Board of Directors shall hold office at the discretion of the Committee or of
the officers appointing them.

      Section 9.  Offices to Be Kept in Missouri.  The Chairman of the Board,
                  ------------------------------
when he is the Chief Executive Officer, the President, the Executive
Vice-Presidents, the Treasurer, and the Secretary of the Company shall have
and keep their offices in this State.


<PAGE> 14

      Section 10.  Other Employees.  Except as hereinbefore provided, the
                   ---------------
President shall have full power to appoint, remove, and fix the compensation
of each and every person employed by the Company.

                               ARTICLE VI
                Indemnification of Officers and Directors
                    Against Liabilities and Expenses

      Section 1.  Indemnification with Respect to Third Party Actions.   The
                  ---------------------------------------------------
Company shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending, or completed action, suit, or
proceeding, whether civil, criminal, administrative, or investigative (other
than an action by or in the right of the Company) by reason of the fact that
he is or was a director, officer, employee, or agent of the Company, or is or
was serving at the request of the Company as a director, officer, employee,
partner, trustee or agent of another corporation, partnership, joint venture,
trust, or other enterprise, against expenses (including attorneys' fees),
judgments, fines, taxes, and amounts paid in settlement actually and
reasonably incurred by him in connection with such action, suit, or
proceeding if he acted in good faith and in a manner he reasonably believed
to be in or not opposed to the best interests of the Company, and, with
respect to any criminal action or proceeding, had no reasonable cause to
believe his conduct was unlawful.  The termination of any action, suit, or
proceeding by judgment, order, settlement, conviction, or upon a plea of nolo
                                                                         ----
contendere or its equivalent, does not, of itself, create a presumption that
- ----------
the person did not act in good faith and in a manner which he reasonably
believed to be in or not opposed to the best interests of the Company, and,
with respect to any criminal action or proceeding, had reasonable cause to
believe that his conduct was unlawful.  Any indemnification under this
Section 1 is to be made by the Company only as authorized in the specific
case upon a determination that indemnification of the director, officer,
employee, partner, trustee, or agent is proper in the circumstances because
he has met the applicable standard of conduct set forth in this Section 1.
Such determination is to be made (a) by the Board of Directors by a majority
vote of a quorum consisting of Directors who were not parties to such action,
suit, or proceeding, or (b) if such a quorum is not obtainable, or, even if
obtainable a quorum of disinterested Directors so directs, by independent
legal counsel in a written opinion, or (c) by the shareholders.


<PAGE> 15

      Section 2.  Indemnification with Respect to Actions by or in the Right
                  ----------------------------------------------------------
of the Company.  The Company shall indemnify any person who was or is a party
- --------------
or is threatened to be made a party to any threatened, pending, or completed
action or suit by or in the right of the Company to procure a judgment in its
favor by reason of the fact that he is or was a director, officer, employee,
or agent of the Company, or is or was serving at the request of the Company
as a director, officer, employee, partner, trustee, or agent of another
corporation, partnership, joint venture, trust, or other enterprise against
expenses (including attorneys' fees), judgments, fines, taxes, and amounts
paid in settlement actually and reasonably incurred by him in connection with
such action, suit, or proceeding if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
Company.  No indemnification, however, shall be made in respect of any claim,
issue or matter as to which such person has been adjudged to be liable for
gross negligence or willful misconduct in the performance of his duty to the
Company unless and only to the extent that the court in which such action or
suit was brought determines upon application that, despite the adjudication
of liability but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses which the court
deems proper.  Any indemnification under this Section 2 (unless ordered by a
court) is to be made by the Company only as authorized in the specific case
upon a determination that indemnification of the director, officer, employee,
partner, trustee, or agent is proper in the circumstances because he has met
the applicable standard of conduct set forth in this Section 2. Such
determination is to be made (a) by the Board of Directors by a majority vote
of a quorum consisting of Directors who were not parties to such action,
suit, or proceeding, or (b) if such a quorum is not obtainable, or, even if
obtainable a quorum of disinterested Directors so directs, by independent
legal counsel in a written opinion, or (c) by the shareholders.

      Section 3.  Payment of Expenses in Advance of Disposition of Action.
                  -------------------------------------------------------
Expenses incurred in defending any actual or threatened civil or criminal
action, suit, or proceeding shall be paid by the Company in advance of the
final disposition of such action, suit, or proceeding as authorized by the
Board of Directors in the specific case upon receipt of an undertaking by or
on behalf of the Director, officer, employee, partner, trustee, or agent to
repay such amount if it is ultimately determined that he is not entitled to
be indemnified by the Company as authorized in this Article.


<PAGE> 16

      Section 4.  Indemnification Provided in This Article Non-Exclusive.
                  ------------------------------------------------------
The indemnification provided by this Article is not exclusive of any other
rights to which one seeking indemnification may be entitled under any By-law,
agreement, vote of shareholders or disinterested Directors, or otherwise,
both as to action in his official capacity while holding such office, and as
to a person who has ceased to be a Director, officer, employee, partner,
trustee, or agent and the indemnification inures to the benefit of the heirs,
executors, and administrators of such a person.

      Section 5.  Definition of "Company".  For the purposes of this Article,
                  -----------------------
references to the "Company" include all constituent corporations absorbed in
a consolidation or merger as well as the resulting or surviving corporation
so that any person who is or was a director, officer, employee, partner,
trustee, or agent of such a constituent corporation or is or was serving at
the request of such constituent corporation as a director, officer, employee,
partner, trustee, or agent of another corporation, partnership, joint
venture, trust, or other enterprise stands in the same position under the
provisions of this Article with respect to the resulting or surviving
corporation in the same capacity.

                               ARTICLE VII
                        Miscellaneous Provisions

      Section 1.  Corporate Seal.  The Board of Directors shall provide a
                  --------------
suitable seal, containing the name of the Company, the year of its
incorporation and the words CORPORATE SEAL, MISSOURI, which seal shall be in
charge of the Secretary.  Such seal may from time to time, upon the order of
the Board of Directors, expressed by a resolution of said Board, be used by
causing a facsimile thereof to be impressed, affixed, or reproduced.  If and
when so directed by the Board of Directors, a duplicate of the seal may be
kept and be used by any Assistant Secretary or other officer.

      Section 2.  Fiscal Year.  The fiscal year of the Company shall begin on
                  -----------
the first day of January and terminate on the thirty-first day of December in
each year.

      Section 3.  Manner of Giving Notice.  Whenever under the provisions of
                  -----------------------
these By-laws notice is required to be given to any Director or shareholder,
it shall not be construed to mean personal notice, but such notice may be
given in writing, by mail, by depositing the same in a postoffice or letter
box, in a post-paid sealed wrapper, addressed to such Director or shareholder
at his address as it appears on the records of the Company, and such


<PAGE> 17
notice shall be deemed to be given at the time when the same shall be thus
mailed.  Any shareholder of the Company, Director, officer or committee
member may waive any notice required to be given under these By-laws.
Whenever in the Company's Amended and Restated Charter and Articles of
Incorporation or these By-laws notice is required or permitted to be given by
mail, the affidavit of the person who mailed such notice, filed with the
Secretary of the Company, shall constitute conclusive evidence that such
notice has been given and mailed.

      Section 4.  Certificates for Shares.  The Board of Directors is to
                  -----------------------
prescribe the form of the certificate of stock of the Company.  The
certificate is to be signed by the President or Vice-President and by the
Secretary, Treasurer, or Assistant Secretary or Assistant Treasurer, is to be
sealed with the seal of the Company and is to be numbered consecutively.  The
name of the owner of the certificate, the number of shares of stock
represented thereby, and the date of issue are to be recorded on the books of
the Company.  Certificates of stock surrendered to the Company for transfer
are to be canceled, and new certificates of stock representing the
transferred shares issued.  New stock certificates may be issued to replace
lost, destroyed or mutilated certificates upon such terms and with such
security to the Company as the Board of Directors may require.

      Section 5.  Transfer of Shares.  Shares of stock of the Company may be
                  ------------------
transferred on the books of the Company by the delivery of the certificates
representing such shares to the Company for cancellation, and with an
assignment in writing on the back of the certificate executed by the person
named in the certificates as the owner thereof, or by a written power of
attorney executed for such purpose by such person.  The person registered on
the books of the Company as the owner of shares of stock of the Company is
deemed the owner thereof and is entitled to all rights of ownership with
respect to such shares.

      Section 6.  Transfer Books.  Transfer books are to be maintained under
                  --------------
the direction of the Secretary, showing the ownership and transfer of all
certificates of stock issued by the Company.

      Section 7.  Construction.  Whenever a word in the masculine gender is
                  ------------
used in these By-laws it shall be understood to be in or include the feminine
gender where appropriate under the circumstances.  These By-laws are to be
construed to be consistent with applicable law, and if such construction is
not possible then the invalidity of a By-law or a portion thereof shall not
affect


<PAGE> 18
the validity of the remainder of the By-laws, which shall remain in full
force and effect.

                              ARTICLE VIII
                               Amendments

      These By-laws may be altered, amended or repealed, or new By-laws may
be adopted, by vote of a majority of all of the members of the Board of
Directors then in office, at any regular or special meeting of the Board;
provided, no By-law may be adopted or amended so as to be inconsistent with
the Amended and Restated Charter and Articles of Incorporation of the Company
or the Constitution or other laws of the State of Missouri.



Amendments:
- -----------

Article I, Section 12 added by amendment on 1/29/98





<PAGE> 1

Exhibit #3





Gentlemen:

In my capacity as Senior Product Actuary for General American Life Insurance
Company, I have provided actuarial advice concerning a variable life
insurance product funded through General American Life Insurance Company
Separate Account 11.

It is my professional opinion that:

      1. The fees and charges deducted under the contract, in the aggregate,
         are reasonable in relation to the services rendered, the
         expenses expected to be incurred, and the risks assumed by the
         insurance company.

      2. The illustrations of cash values, death benefits, and accumulated
         premiums in the Appendix to the prospectus contained in the
         Registration Statement, are based on the assumptions stated
         in the illustration, and are consistent with the provisions
         of the Policies.  The rate structure of the Policies has not
         been designed so as to make the relationship between premium
         and benefits, as shown in the illustrations, appear to be
         more favorable to prospective purchasers of Policies aged 35
         and 50 in the rate class illustrated than to prospective
         purchasers of Policies at other ages.

      3. The information contained in the examples set forth in the section
         of the prospectus entitled "Death Benefits", is based on the
         assumption stated in the examples, and is consistent with the
         provision of the Policies.

I hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of my name under the heading "Experts"
in the prospectus.




                                    Susan M. Benjamin, FSA, MAAA
                                    Senior Product Actuary




<PAGE> 1



Exhibit #4

                 GENERAL AMERICAN LIFE INSURANCE COMPANY

                    DESCRIPTION OF ISSUANCE, TRANSFER
                      AND REDEMPTION PROCEDURES FOR
            FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICIES
                   Pursuant to Rule 6e-3(T)(b)(12)(ii)

                                   and

                   METHOD OF COMPUTING ADJUSTMENTS IN
                      PAYMENTS AND CASH VALUES UPON
                  CONVERSION TO FIXED BENEFIT POLICIES
                  Pursuant to Rule 6e-3(T)(b)(13)(v)(B)


      This document sets forth the administrative procedures that will be
followed by General American Life Insurance Company (the "Company") in
connection with the issuance of two types of Flexible Premium Variable Life
Insurance Policies, a single life policy ("VUL") and a joint and last survivor
policy ("JSVUL").  Each of these policies has a separate version designed for
use in connection with qualified pension plans ("Pension Policy").  All of the
policy forms are referred to collectively as the "Policies" or "Policy." This
document also addresses the transfer of assets held under the Policies and
the redemption by Owners of their interests in such Policies, and explains
the method that the Company will follow in making a cash adjustment when
a Policy is exchanged for a fixed benefit insurance policy pursuant to
Rule 6e-3(T)(b)(13)(v)(B).

I.    PROCEDURES RELATING TO ISSUANCE AND PURCHASE OF POLICIES

      A.    Premium Payments and Underwriting

            Premiums for the Policies will not be the same for all owners of
Policies ("Owners").  The Company must receive an initial premium, together
with a completed application, before a Policy will be issued.  The Company
requires that the initial premium for a Policy be at least equal to 1/12 of a
specified annual minimum premium

            Following the initial premium, subject to the limita-tions
described below, premiums may be paid in any amount and at any interval.  An
Owner may establish a schedule of planned premiums, which will be billed by
the Company at regular


<PAGE> 2
intervals.  For the first Policy year, the amount of the planned premiums can
be no less than the minimum annual premium.  Failure to pay planned premiums,
however, will not itself cause the Policy to lapse.

            An Owner may elect to pay premiums by means of a pre-authorized
check ("PAC") procedure.  Under a PAC procedure, amounts will be deducted
each month, generally on the monthly anniversary, from the Owner's checking
account and applied as a premium under a Policy.  The minimum payment
permitted under a PAC procedure is $10.

            An Owner may make unscheduled premium payments at any time in any
amount, or skip planned premium payments, subject to the following
limitations.  Every premium payment must be at least $10.  In no event may
the total of all premiums paid in any Policy year exceed the current maximum
premium limitations for that year established by Federal tax laws.  The
maximum premium limit for a Policy year is the largest amount of premium that
can be paid in that Policy year such that the sum of the premiums paid under
the Policy will not at any time exceed the guideline premium limitations
referred to in section 7702(c) of the Internal Revenue Code of 1986, as
amended, or any successor provision.  If at any time a premium is paid which
would result in total premiums exceeding the current maximum premium
limitation, the Company will only accept that portion of the premium which
will make total premiums equal the maximum.  Any part of the premium in
excess of that amount will be returned or applied as otherwise agreed and no
further premiums will be accepted until allowed by the current maximum
premium limitations prescribed by Federal tax law.  The Company may require
additional evidence of insurability if any premium payment would cause an
increase in the Policy's death benefit exceeding the premium received.

            A Policy will remain in force so long as the cash surrender value
is sufficient to pay the monthly deduction.  Thus, the amount of a premium,
if any, that must be paid to keep the Policy in force depends upon the cash
value of the Policy, which in turn depends on such factors as the investment
experience and the cost of insurance charge.  The cost of insurance rate
utilized in computing the cost of insurance charge will not be the same for
each insured.  The chief reason is that the principle of pooling and
distribution of mortality risks is based on the assumption that each insured
incurs an insurance rate commensurate with his or her mortality risk.  That
risk is actuarially determined based on such factors as attained age, sex


<PAGE> 3
(except under Policies sold in Montana and under the Pension Policy), and
rate class.  Accordingly, while not all insureds will be subject to the same
cost of insurance rate, there will be a single "rate" for all insureds in a
given actuarial category.

            The Company will determine current cost of insurance rates based
upon expectations as to future mortality experience.  The cost of insurance
rates are guaranteed not to exceed rates based upon the Commissioners' 1980
Standard Ordinary Mortality Tables.

            The Policies will be offered and sold pursuant to established
underwriting standards and in accordance with state insurance laws.  State
insurance laws may prohibit unfair discrimination among insureds but
recognize that premiums may be based upon factors such as age, sex, health,
and occupation.

      B.    Application and Initial Premium Processing

            Upon receipt of a completed application, the Company will follow
certain insurance underwriting (i.e., evaluation of risks) procedures
designed to determine whether the applicant is insurable.  This process may
involve such verification procedures as medical examinations and may require
that further information be provided by the proposed insured before a
determination can be made.  A Policy will not be issued until the
underwriting proce-dure has been completed.

            Insurance coverage under a Policy will begin on the issue date,
which is the date as of which the Policy is delivered and the initial premium
has been received prior to the insured's death and prior to any change in
health as shown in the application.  The issue date is used to determine
Policy anniversaries, Policy years and Policy months.

            After the issue date the Company will allocate the net premium
received during the "right to examine policy period" to the division of the
General American Life Insurance Company Separate Account Eleven (the
"Separate Account") that invests in the Money Market Fund of General American
Capital Company.  Upon expiration of this period, the cash value in that
division will be transferred to the divisions of the Separate Account and to
the Company's General Account in accordance with the Owner's alloca-tion
instructions.

            The minimum face amount at issue is $50,000 for VUL Policies and
$100,000 for JSVUL Policies.


<PAGE> 4

      C.    Reinstatement Procedures

            The Policy may be reinstated within five years after lapse and
during the lifetime of the person(s) insured under the Policy unless the
Policy has been surrendered.  A Policy will be reinstated upon receipt by the
Company of a written application for reinstatement, production of evidence of
insurability satisfactory to the Company and payment of sufficient premium to
cover the monthly deductions due at the time of lapse, and two times the
monthly deduction due at the time of reinstatement.  Any indebtedness must
also be paid or reinstated.

            The amount of cash value on the date of reinstatement will be
equal to the amount of any loan reinstated, increased by the net premiums
paid at reinstatement, any loans paid at the time of reinstatement, and the
amount of any surrender charge paid at the time of lapse to the extent of the
face amount reinstated. The effective date of reinstatement will be the date
of approval by the Company of the application for reinstatement.  There will
be a full monthly deduction for the Policy month that includes that date.
The surrender charge in effect at the time of reinstatement will equal the
surrender charge in effect at the time of lapse.  If only a portion of the
coverage is reinstated, then only the prorated portion of the surrender
charge will be reinstated.  The cash value following reinstatement will be
increased by the amount of the surrender charge imposed at the time of lapse,
to the extent of the surrender charge reinstated.

II.   REDEMPTION PROCEDURES:  SURRENDER AND RELATED TRANSACTIONS

            Set forth below is a summary of the principal Policy provisions
and administrative procedures which might be deemed to constitute, either
directly or indirectly, a "redemption" transaction.  The summary shows that
because of the insurance nature of the policies, the procedures involved
necessarily differ in certain significant respects from the redemption
procedures for mutual funds and contractual plans.

      A.    Surrenders and Partial Withdrawals

            At any time during the lifetime of the insured and while a Policy
is in effect, the Owner may surrender, or make a partial withdrawal under,
the Policy by sending a written request to the Company.  The amount available
for surrender is the cash surrender value at the end of the valuation period
during which the surrender request is received at the Company's home office.


<PAGE> 5
Amounts payable from the Separate Account upon surrender or a partial
withdrawal will ordinarily be paid within seven days of receipt of the
written request.

            If the Policy is being surrendered, the Policy itself must be
returned to the Company along with the request.  Upon surrender, the Company
will pay the cash surrender value (the cash value less any indebtedness and
less any surrender charge), increased by the cash value of any paid-up
additions, dividends due and dividend accumulations (if any), and any unpaid
accrued interest.  Surrender proceeds may be paid in a single sum or under
one of the settlement options.  Coverage under a Policy will terminate as of
the date of surrender.

            After the first Policy year, an Owner may make up to twelve
partial withdrawals or fund transfers each Policy year from the Separate
Account or the General Account at no charge.  The Company may impose a charge
not to exceed $25 for any partial withdrawal or transfer in excess of twelve
in a Policy year.  The minimum amount of a partial withdrawal request, net of
any applicable surrender charges, must be at least $500 from a division, or
the Policy's cash value in a division, if smaller.  The maximum amount that
may be withdrawn from a division is the Policy's cash value in that division.

            The Owner may allocate the amount withdrawn, subject to the above
conditions, among the divisions of the Separate Account and the General
Account.  If no allocation is specified, then the partial withdrawal will be
allocated among the divisions of the Separate Account and the General Account
in the same proportion that the Policy's cash value in each division and the
General Account bears to the total cash value of the Policy, less the cash
value in the Loan Account, on the date the request for the partial withdrawal
is received.

            Generally, any surrender charge imposed in connection with a
partial withdrawal will be allocated among the divisions of the Separate
Account and the General Account in the same proportion as the partial
withdrawal is allocated.  An Owner may request, however, that a surrender
charge applicable to an amount withdrawn from a division be paid from the
cash value in another division.  No amount may be withdrawn that would result
in there being insufficient cash value to meet any surrender charge that
would be payable immediately following the withdrawal upon the surrender of
the remaining cash value.

            The death benefit will be affected by a partial


<PAGE> 6
withdrawal, unless Death Benefit Option A or Option C is in effect and the
withdrawal is made under the terms of an Anniversary Partial Withdrawal
Rider.  If Option A is in effect and the death benefit equals the face
amount, then a partial withdrawal will decrease the face amount by an amount
equal to the partial withdrawal plus the applicable surrender charge
resulting from the change in face amount.  If the death benefit is based on a
percentage of the cash value, then a partial withdrawal will decrease the
face amount by the amount by which the partial withdrawal plus the applicable
surrender charge exceeds the difference between the death benefit and the
face amount.  If Option B is in effect, the face amount will not change.

            The face amount remaining in force after a partial withdrawal may
not be less than $50,000 for a VUL Policy, or $100,000 for a JSVUL Policy.
Any request for a partial withdrawal that would reduce the face amount below
these amounts will not be implemented.  Partial withdrawals will be applied
first to reduce the initial face amount and then, in the case of a VUL
Policy, to each increase in face amount in order, starting with the first
increase.  (The face amount of a JSVUL Policy may not be increased.)

            If a Policy is surrendered, the surrender charge will be 45% of
one annual Target Premium on the base policy.  The charge remains level over
the first five Policy years and then gradually decreases to zero (0) at the
end of ten Policy years.  Additional surrender charges will be deducted if
the Policy is surrendered following one or more increases in face amount of a
VUL Policy.  The surrender charge applicable to each increase will be 45% of
the Target Premium for that increase.  The surrender charge applicable to an
increase in face amount of a VUL Policy remains level for the first five
Policy years that the increase is in effect, then gradually decreases to zero
at the end of ten Policy years.  (The face amount of a JSVUL Policy may not
be increased.)

            A surrender charge also will apply to any decrease in face
amount.  The amount of the surrender charge assessed because of a decrease in
face amount is a portion of the surrender charge that would be deducted upon
surrender or lapse.  The portion is based on the relationship between the
decrease in face amount and face amount before the decrease.


<PAGE> 7

      B.    Changes in Face Amount

            An Owner may increase or decrease the face amount of a Policy
(without changing the death benefit option) once each Policy year after the
first Policy anniversary.  A written request is required for a change in the
face amount.  Any change is subject to the following conditions:

      1.    Any decrease will become effective on the monthly anniversary on
      or next following receipt of the written request.

      2.    The minimum decrease allowed is $5,000, and the face amount may
      not be decreased below $50,000 for a VUL Policy or $100,000 for a
      JSVUL Policy.  If, following the decrease in face amount, the Policy
      would not comply with maximum premium limitations required by Federal
      tax law, the decrease may be limited or cash value may be returned to
      the Owner, at his or her election, to the extent necessary to meet
      these requirements.

            Any decrease will reduce the face amount in the following order:

            a.    The face amount provided by the most recent increase (VUL
                  Policies only);

            b.    The next most recent increases successively (VUL Policies
                  only); and

            c.    The initial face amount.

      3.    For an increase in the face amount of a VUL Policy, the Company
      requires that a written request for the increase and satisfactory
      evidence of insurability be submitted.  If approved, the increase
      will become effective as of the monthly anniversary coinciding with
      or next following the approval.  In addition, the insured must have
      an attained age of not greater than 85 (70 for Pension Policies) on
      the effective date of the increase.  The increase may not be less
      than $5,000 ($2,000 under the Pension Policy).

      C.    Change in Death Benefit Option

            After the first Policy anniversary, the Owner may request in
writing to change the death benefit option.  If the


<PAGE> 8
request is to change from Option A to Option B, the face amount will be
decreased by the amount of the cash value.  Evidence of insurability
satisfactory to the Company will be required on a change from Option A to
Option B.  This change cannot be made if it would result in a face amount of
less than $50,000, or $100,000 for a JSVUL Policy.  If the request is to
change from Option B to Option A, the face amount will be increased by the
amount of the cash value.  The effective date of a change will be the monthly
anniversary on or following the date the request for change is received by
the Company.  The option may be changed once each Policy year.

      D.    Benefit Claims

            While the Policy remains in force, the Company will pay a death
benefit to the named beneficiary in accordance with the designated death
benefit option within seven days after receipt in its home office of due
proof of death of the insured under a VUL Policy, or the death of both
insureds under a JSVUL Policy.  Payment of death benefits may be postponed
under certain circumstances, such as the New York Stock Exchange being closed
for reasons other than customary weekend and holiday closings.

            The amount of the death benefit is determined at the end of the
valuation period during which the insured under a VUL Policy or the last
insured under a JSVUL Policy dies.  The amount of the death benefit will
never be less than the current face amount of the Policy as long as the
Policy remains in force and as long as the insured (or the younger insured in
the case of a JSVUL policy) has not yet reached attained age 100.  The
proceeds will be reduced by any outstanding indebtedness.  The proceeds will
be increased by any paid-up additions to the Policy, dividend accumulations
and dividends due (if any), and the amount of the monthly cost of insurance
for the portion of the month from the date of death to the end of the month.
The death benefit may exceed the face amount of the Policy depending on the
death benefit option in effect, the cash value of the Policy and the
applicable percentage in effect at the date of death.  Under Option A, the
death benefit is the greater of the face amount or the cash value on the date
of death multiplied by the applicable percentage.  Under Death Benefit Option
B, the death benefit is equal to the face amount plus the cash value on the
date of death or, if greater, the applicable percentage (as per Option A) of
the cash value on the date of death.

            If the insured is living on the date on which the insured reaches
attained age 100 (or, in the case of a JSVUL


<PAGE> 9
policy, on the date on which the younger insured reaches attained age 100),
the death benefit will be equal to 101% of the accumulated cash value of the
Policy.  By addition of and compliance with the terms of the Lifetime
Coverage Rider, the Owner may maintain the death benefit beyond age 100 at
the greater of the face amount or 101% of the cash value.

            Death benefit proceeds may be paid in a single sum, or under one
of the settlement options described in the Policy.  The election may be made
by the Owner during the insured's lifetime, or, if no election is in effect
at death, by the beneficiary.  An option is available only if the proceeds to
be applied are $5,000 or more.  The settlement options are subject to the
restrictions and limitations set forth in the Policy.

      E.    Policy Loans

            The Owner may, by written request to the Company, borrow an
amount up to the loan value of the Policy, with the Policy serving as sole
security for such loan.  The loan value is equal to the cash value of the
Policy on the date the Policy loan is requested, increased by interest
expected to be earned on the loan balance to the next Policy anniversary, and
reduced by interest on the borrowed amount to the next Policy anniversary,
the amount of any existing loans and interest on those loans, any surrender
charges, and any anticipated monthly deductions to the next Policy
anniversary charges.  The minimum amount that may be borrowed is $500.  Any
amount due to an Owner under a loan ordinarily will be paid within seven days
after the Company receives a loan request at its home office, although
payments may be postponed under certain circumstances.

            When a loan is made, cash value equal to the amount of the loan
plus the interest due on the borrowed amount to the next Policy anniversary
will be transferred to the "Loan Account" (part of the General Account) as
security for the loan.  Unless the Owner requests a different allocation,
amounts will be transferred from the divisions of the Separate Account and
the General Account in the same proportion that the Policy's cash value in
each division and the General Account, if any, bears to the total cash value,
less the cash value in the Loan Account.  Cash value transferred to the Loan
Account will earn interest daily at a minimum annual rate of at least 4%.
The interest rate charged on loans will be 4.5% during the first ten Policy
years and 4.25% thereafter.

            A Policy loan may be repaid in whole or in part at any


<PAGE> 10
time prior to the death of the insured (or the last insured under a JSVUL
Policy) and as long as a Policy is in effect.  When a loan repayment is made,
an amount securing the indebtedness in the Loan Account equal to the loan
repayment will be transferred to the divisions of the Separate Account and
the General Account in the same proportion that cash value in the Loan
Account bears to the cash value in each Loan Subaccount.

III.  TRANSFERS

            The Separate Account currently has twenty-four divisions.  Under
the Company's current rules, a Policy's cash value, except amounts credited
to the Loan Account, may be transferred among the divisions of the Separate
Account and between the General Account and the divisions.  Requests for
transfers from or among divisions of the Separate Account may be made up to
twelve times in a Policy year at no charge.  The company reserves the right
to charge a fee not to exceed $25 for transfers or partial withdrawals in
excess of twelve in a Policy year.  Transfers must be in amounts of at least
$500 or, if smaller, the Policy's cash value in a division.  The Company will
make transfers and determine all values in connection with transfers as of
the end of the valuation period during which the transfer request is
received.

            The Company currently intends to continue to permit transfers for
the foreseeable future.  The Policy provides that the Company may at any time
revoke or modify the transfer privilege, including the minimum amount
transferable.

IV.   REFUNDS

      A.    Right to Examine Policy Period

            An Owner may cancel a Policy within the latest of 20 days after
receiving it, 45 days after the application was signed, or 10 days of mailing
a notice of the cancellation right (or such longer time as may be required by
law).  If a Policy is cancelled within this time period a refund will be
paid.  The refund will equal all premiums paid under the Policy.

            To cancel the Policy, the Owner must mail or deliver the Policy
to either the Company or the agent who sold it.  A refund of premiums paid by
check may be delayed until the check has cleared the Owner's bank.

            A request for an increase in Face Amount of a VUL


<PAGE> 11
Policy may also be cancelled.  The request for cancellation must be paid
within the latest of 20 days from the date the Owner received the new Policy
specifications page for the increase, 45 days after the application for the
increase was signed, or 10 days of mailing the right to cancellation notice
(or such longer time as may be required by law).

            Upon cancellation of an increase, the Owner may request that the
Company refund the amount of the additional charges deducted in connection
with the increase.  This will equal the amount by which the monthly
deductions since the increase went into effect exceeded the monthly
deductions that would have been made absent the increase.

            If no request is made, the Company will increase the Policy's
cash value by the amount of these additional charges.  This amount will be
allocated among the divisions of the Separate Account and the General Account
in the same manner as it was deducted.

      B.    Suicide

            In the event the insured commits suicide, whether sane or insane,
within two years of the issue date, the amount payable will be limited to the
return of premiums paid, less any indebtedness or partial withdrawals.  In
the event of suicide within two years of the effective date of any increase
in face amount, the death benefit for that increase will be limited to the
amount of the monthly deductions for the increase.

      C.    Incontestability Clause

            The Policy is incontestable after it has been in force for two
years from the issue date during the lifetime of the insured.  An increase in
the face amount or addition of a rider after the issue date is incontestable
after such increase or addition has been in force for two years from its
effective date during the lifetime of the insured.  Any reinstatement of a
Policy is incontestable, except for nonpayment of premiums, only after it has
been in force during the lifetime of the insured for two years after the
effective date of the reinstatement.

      D.    Misstatement of Age or Sex

            If the age or sex (except under a Pension Policy or any Policies
sold in Montana) of the insured has been misstated in the application, the
amount of the death benefit will be that


<PAGE> 12
which the most recent cost of insurance charge would have purchased for the
correct age and sex.

V.    METHOD OF COMPUTING EXCHANGE ADJUSTMENTS PURSUANT TO
      PARAGRAPH (b)(13)(v)(B) OF RULE Ee-3(T) UNDER THE INVESTMENT
      COMPANY ACT OF 1940

            During the first 24 Policy months following the issuance of the
Policy, or the first 24 Policy months following the effective date of a
requested increase in face amount, the Owner may in effect convert any Policy
still in force to a guaranteed benefit life insurance policy by transferring
the Policy's cash value in the Separate Account to the General Account.  If
an Owner elects to convert within 24 Policy months following an increase in
face amount, the Owner can elect to transfer any portion of the Policy to the
General Account for this purpose.  Transfers made pursuant to this conversion
right will not affect the death benefit, face amount, net amount at risk,
rate class or issue age under a Policy.  No charge will be imposed on any
transfers resulting from the exercise of this conversion privilege, and such
transfers will not count against the limitation on the amount and frequency
of transfer requests allowed in each Policy year.

            The cash value of the new Policy on the exchange date will equal
the cash value of the Policy on the valuation date immediately prior to the
exchange date, plus the cash value provided by any net premium credited to
the new Policy on the exchange date less monthly deductions under the new
Policy.  The same conditions and principles applicable to the exchange of an
entire policy are equally applicable to an exchange relating to an increase.

            No further adjustments are made in cash values and payments upon
an exchange.



<PAGE> 1


Exhibit #5


Matthew P. McCauley
Vice President
Associate General Counsel
Phone:  (314) 444-0647
FAX:    (314) 444-0510
                                  22 May 1998



General American Life Insurance Company
700 Market Street
St. Louis, Missouri  63101


Dear Sirs:

This opinion is furnished in connection with the offering of individual,
flexible premium variable life insurance policies ("Policies") of General
American Life Insurance Company ("General American") under a Registration
Statement on Form S-6 being filed by General American and General American
Life Insurance Company Separate Account Eleven ("Account") as required by the
Securities Act of 1933, as amended ("Act").  I have supervised the
establishment of the Account on January 24, 1985, by the Board of Directors
of General American as a separate account for assets designed to support the
Policies, pursuant to the provisions of Section 309 of Chapter 376, of the
Revised Statutes of Missouri.

I have made such examination of the law and examined such corporate records
and such other documents as in my judgment are necessary and appropriate to
enable me to render the following opinion that:

      1.    General American has been duly organized under the laws of the
            State of Missouri and is a validly existing corporation.

      2.    The Account is duly created and validly existing as a separate
            account pursuant to the above-cited provisions of Missouri law.

      3.    The portion of the assets to be held in the Account equal to the
            reserves and other liabilities under the Policies is not
            chargeable with


<PAGE> 2
            liabilities arising out of any other business General American may
            conduct.

      4.    The Policies have been duly authorized by General American and,
            when issued as contemplated by the Registration Statement, as
            amended, will constitute legal, validly issued, and binding
            obligations of General American in accordance with their
            terms.

I hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of my name under the caption "Legal
Matters" in the Prospectus contained in the Registration Statement.

                        Very truly yours,




                        Matthew P. McCauley
                        Vice President,
                        Associate General Counsel

MPMcC:te\052198



<PAGE> 1
Exhibit #6




The Board of Directors
General American Life Insurance Company:

                              Re:   "Variable Universal Life 98"


We consent to the use of our reports included herein and to the reference to
our firm under the heading "Experts" in the Registration Statement and
Prospectus for General American Separate Account Eleven.  Our report on
the consolidated financial statements of General American Life Insurance
Company and subsidiaries refers to the adoption of Statement of Financial
Accounting Standards No. 120, Accounting and Reporting by Mutual Life
Insurance Enterprises and by Insurance Enterprises for Certain Long-Duration
Participating Contracts in 1996.


                              KPMG Peat Marwick LLP


St. Louis, Missouri
May 22, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission