HORIZON CMS HEALTHCARE CORP
S-3, 1996-01-12
SKILLED NURSING CARE FACILITIES
Previous: REEDS JEWELERS INC, 10-Q, 1996-01-12
Next: PREMIER STATE MUNICIPAL BOND FUND, N-30D, 1996-01-12



<PAGE>
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 12, 1996

                                                       REGISTRATION NO. 33-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         ------------------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                       HORIZON/CMS HEALTHCARE CORPORATION
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                               <C>
            DELAWARE                    91-1346899
  (State or other jurisdiction       (I.R.S. Employer
      of incorporation or         Identification Number)
         organization)
</TABLE>

                    6001 INDIAN SCHOOL ROAD, N.E., SUITE 530
                             ALBUQUERQUE, NM 87110
                                 (505) 881-4961
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                                  SCOT SAUDER
         VICE PRESIDENT OF LEGAL AFFAIRS, SECRETARY AND GENERAL COUNSEL
                       HORIZON/CMS HEALTHCARE CORPORATION
                    6001 INDIAN SCHOOL ROAD, N.E., SUITE 530
                             ALBUQUERQUE, NM 87110
                                 (505) 881-4961
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                         ------------------------------

                                   COPIES TO:

<TABLE>
<S>                                           <C>
            William E. Joor III                             Beth R. Neckman
           Vinson & Elkins L.L.P.                           Latham & Watkins
           2300 First City Tower                       53rd at Third, Suite 1000
                1001 Fannin                                 885 Third Avenue
           Houston, TX 77002-6760                       New York, NY 10022-4802
               (713) 758-2222                                (212) 906-1200
</TABLE>

                         ------------------------------

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
AS SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.
                         ------------------------------

    If  the  only securities  being registered  on this  Form are  being offered
pursuant to dividend or interest reinvestment plans, please check the  following
box.                                                                         / /

    If  any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to  Rule 415 under the Securities Act  of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box.                                 / /

    If  this Form  is filed  to register  additional securities  for an offering
pursuant to  Rule 462(b)  under the  Securities Act  of 1933,  please check  the
following  box and list the Securities  Act registration statement number of the
earlier effective registration statement for the same offering.              / /

    If this Form  is a post-effective  amendment filed pursuant  to Rule  462(c)
under  the  Securities  Act  of  1933, check  the  following  box  and  list the
Securities  Act  registration  statement  number  of  the  earlier  registration
statement for the same offering.                                             / /

    If  delivery of the prospectus is expected  to be made pursuant to Rule 434,
please check the following box.                                              / /
                         ------------------------------

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                 AMOUNT               PROPOSED              PROPOSED             AMOUNT OF
         TITLE OF EACH CLASS OF                  TO BE            MAXIMUM OFFERING     MAXIMUM AGGREGATE        REGISTRATION
      SECURITIES TO BE REGISTERED              REGISTERED        PRICE PER NOTE (1)    OFFERING PRICE (1)           FEE
<S>                                       <C>                   <C>                   <C>                   <C>
   % Senior Subordinated Notes due
 2006...................................      $200,000,000              100%              $200,000,000            $68,966
</TABLE>

(1) Estimated  solely  for  the  purpose of  calculating  the  registration  fee
    pursuant to Rule 457 under the Securities Act of 1933, as amended.
                         ------------------------------

    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION
                             CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
ITEM OF FORM S-3                                                                LOCATION IN PROSPECTUS
- -------------------------------------------------------------  --------------------------------------------------------

<C>        <S>                                                 <C>
       1.  Forepart of the Registration Statement and Outside
            Front Cover Pages of Prospectus..................  Outside Front Cover Page of Prospectus
       2.  Inside Front and Outside Back Cover Pages of
            Prospectus.......................................  Inside Front Cover Page of Prospectus; Available
                                                                Information; Incorporation of Certain Documents by
                                                                Reference.
       3.  Summary Information, Risk Factors and Ratio of
            Earnings to Fixed Charges........................  Prospectus Summary; Risk Factors; Selected Financial
                                                                Information
       4.  Use of Proceeds...................................  Use of Proceeds
       5.  Determination of Offering Price...................  Not Applicable
       6.  Dilution..........................................  Not Applicable
       7.  Selling Security Holders..........................  Not Applicable
       8.  Plan of Distribution..............................  Underwriting
       9.  Description of Securities to be Registered........  Description of Notes
      10.  Interests of Named Experts and Counsel............  Legal Matters; Experts
      11.  Material Changes..................................  Prospectus Summary; Recent Developments
      12.  Incorporation of Certain Information by
            Reference........................................  Incorporation of Certain Documents by Reference
      13.  Disclosure of Commission Position on
            Indemnification for Securities
            Act Liabilities..................................  Not Applicable
</TABLE>
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES AND
EXCHANGE  COMMISSION. THESE SECURITIES MAY NOT BE  SOLD NOR MAY OFFERS TO BUY BE
ACCEPTED PRIOR  TO  THE  TIME  THE  REGISTRATION  STATEMENT  BECOMES  EFFECTIVE.
THIS  PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN
OFFER TO  BUY NOR  SHALL THERE  BE ANY  SALE OF  THESE SECURITIES  IN ANY  STATE
IN   WHICH  SUCH  OFFER,  SOLICITATION  OR  SALE  WOULD  BE  UNLAWFUL  PRIOR  TO
REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
                 SUBJECT TO COMPLETION, DATED JANUARY 12, 1996
PROSPECTUS
            , 1996
                                  $200,000,000
                       HORIZON/CMS HEALTHCARE CORPORATION
                       % SENIOR SUBORDINATED NOTES DUE 2006

    The   % Senior Subordinated Notes  due 2006 (the "Notes") are being  offered
(the  "Offering")  by  Horizon/CMS  Healthcare  Corporation  ("Horizon"  or  the
"Company"). Interest on the  Notes will be payable  semi-annually in arrears  on
            and               of each year,  commencing              , 1996. The
Company will  not be  required  to make  mandatory  redemption or  sinking  fund
payments  with respect to the Notes. The  Notes will be redeemable at the option
of the Company, in whole or in part, at any time on or after             , 2001,
at the redemption prices set forth  herein, plus accrued and unpaid interest  to
the  date of  redemption. Upon  a Change  of Control  (as defined  herein), each
holder of Notes may  require the Company  to purchase all or  a portion of  such
holder's  Notes at 101% of the principal amount thereof, plus accrued and unpaid
interest to the date of purchase.

    The Notes will be general  unsecured senior subordinated obligations of  the
Company, subordinated in right of payment to all existing and future Senior Debt
(as  defined  herein) of  the Company,  including  indebtedness pursuant  to the
Credit Facility (as defined  herein), and will  be structurally subordinated  to
all  indebtedness of the Company's subsidiaries. At  November 30, 1995, on a pro
forma basis after  giving effect  to the Offering,  the Company  would have  had
approximately $422.2 million of Senior Debt outstanding (including $45.3 million
of letters of credit issued under the Credit Facility), and the Notes would have
been structurally subordinated to approximately $19.2 million of indebtedness of
the Company's subsidiaries, excluding guarantees by certain of such subsidiaries
of   indebtedness  under  the  Credit  Facility.   See  "Use  of  Proceeds"  and
"Description of Notes."

    SEE "RISK FACTORS" BEGINNING ON PAGE  8 FOR A DISCUSSION OF CERTAIN  FACTORS
THAT  SHOULD BE CONSIDERED IN CONNECTION WITH AN INVESTMENT IN THE NOTES OFFERED
HEREBY.

THESE SECURITIES HAVE NOT  BEEN APPROVED OR DISAPPROVED  BY THE SECURITIES  AND
 EXCHANGE   COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
   SECURITIES AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES  COMMISSION
     PASSED   UPON   THE   ACCURACY  OR   ADEQUACY   OF   THIS  PROSPECTUS.
      ANY  REPRESENTATION  TO   THE  CONTRARY  IS   A  CRIMINAL   OFFENSE.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
<S>                                        <C>              <C>              <C>
                                                PRICE        UNDERWRITING       PROCEEDS
                                               TO THE        DISCOUNTS AND       TO THE
                                              PUBLIC(1)     COMMISSIONS(2)    COMPANY(1)(3)
- --------------------------------------------------------------------------------------------
Per Senior Subordinated Note.............         %                %                %
Total....................................         $                $                $
- -------------------------------------------------------------------------------------------
</TABLE>

(1) PLUS ACCRUED INTEREST, IF ANY, FROM THE DATE OF ISSUANCE.
(2)  THE COMPANY  HAS AGREED TO  INDEMNIFY THE UNDERWRITERS  (AS DEFINED HEREIN)
    AGAINST CERTAIN LIABILITIES, INCLUDING LIABILITIES UNDER THE SECURITIES  ACT
    OF 1933, AS AMENDED. SEE "UNDERWRITING."
(3) BEFORE DEDUCTING EXPENSES PAYABLE BY THE COMPANY, ESTIMATED TO BE $     .

    The  Notes are  offered by the  several Underwriters subject  to prior sale,
when, as and if delivered to and accepted by them, and subject to various  prior
conditions, including their right to reject any order in whole or in part. It is
expected  that delivery of  the Notes will be  made in New York,  New York on or
about             , 1996.

DONALDSON, LUFKIN & JENRETTE
      SECURITIES CORPORATION
          MERRILL LYNCH & CO.
                 ALEX. BROWN & SONS
                           INCORPORATED
                           CHEMICAL SECURITIES INC.
                                    DEAN WITTER REYNOLDS INC.
                                                    J. P. MORGAN SECURITIES INC.
<PAGE>
    IN CONNECTION WITH  THE OFFERING OF  THE NOTES, THE  UNDERWRITERS MAY  OVER-
ALLOT  OR EFFECT TRANSACTIONS  WHICH STABILIZE OR MAINTAIN  THE MARKET PRICES OF
THE NOTES OFFERED HEREBY AT LEVELS  ABOVE THOSE THAT MIGHT OTHERWISE PREVAIL  IN
THE  OPEN MARKET.  SUCH STABILIZING,  IF COMMENCED,  MAY BE  DISCONTINUED AT ANY
TIME.

                                       2
<PAGE>
                               PROSPECTUS SUMMARY

    THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN
CONJUNCTION  WITH,  THE  MORE  DETAILED  INFORMATION  AND  FINANCIAL  STATEMENTS
(INCLUDING  THE  NOTES  THERETO)  INCLUDED  ELSEWHERE  IN  THIS  PROSPECTUS   OR
INCORPORATED  HEREIN BY REFERENCE.  UNLESS THE CONTEXT  INDICATES OTHERWISE, THE
TERMS "COMPANY" AND  "HORIZON" REFER TO  HORIZON/CMS HEALTHCARE CORPORATION  AND
ITS SUBSIDIARIES. AS USED HEREIN, A "FISCAL" YEAR MEANS A YEAR ENDING ON MAY 31.

                                  THE COMPANY

    The  Company  is  a leading  provider  of post-acute  health  care services,
including  specialty  health   care  services  and   long-term  care   services,
principally  in  the  Midwest, Southwest  and  Northeast regions  of  the United
States. At  January 1,  1996, Horizon  provided specialty  health care  services
through  37  acute  rehabilitation  hospitals  in  16  states  (2,065  beds), 57
specialty hospitals  and subacute  care units  in 17  states (1,875  beds),  145
outpatient  rehabilitation clinics in 19 states and 2,686 rehabilitation therapy
contracts in 35 states. At that  date, Horizon provided long-term care  services
through  119 owned or leased facilities (14,793 beds) and 147 managed facilities
(16,448 beds) in a  total of 19  states. Other medical  services offered by  the
Company  include pharmacy,  laboratory, Alzheimer's  care, physician management,
non-invasive medical  diagnostic, home  respiratory, home  infusion therapy  and
hospice  care. For the six  months ended November 30,  1995, the Company derived
50% of  its  revenues from  private  sources, 32%  from  Medicare and  18%  from
Medicaid.

    Post-acute  care is the provision of a continuum of care to patients for the
twelve month period following discharge from an acute care hospital.  Post-acute
care  services that the  Company provides include:  (a) inpatient and outpatient
rehabilitative services; (b)  subacute care;  (c) long-term  care; (d)  contract
rehabilitation therapy services; (e) pharmacy and related services; (f) clinical
laboratory  services;  (g) non-invasive  medical  diagnostic services;  (h) home
respiratory supplies and services; (i) home infusion supplies and services;  and
(j)  institutional  hospice care.  Horizon's  integrated post-acute  health care
system is intended  to provide continuity  of care for  its patients and  enable
payors  to  contract with  one  provider to  provide  for virtually  all  of the
patient's needs  during  the  period  following discharge  from  an  acute  care
facility.

    In  response to current health care reform and ongoing changes in the health
care marketplace, Horizon has implemented and continues to implement a  strategy
of extending the continuum of services offered by the Company beyond traditional
long-term  and subacute care to create  a post-acute health care delivery system
in each geographic region that it serves. The Company's strategy is designed  to
improve   its  profit  margins,  occupancy   levels  and  payor  mix.  Continued
implementation of this strategy will require the following:

    LEVERAGING EXISTING  FACILITIES.   Horizon intends  to continue  to use  its
rehabilitation,  long-term  care and  subacute care  facilities as  platforms to
provide a cost-effective continuum of  post-acute care to managed care,  private
and  government  payors. This  allows  Horizon to  provide  its services  to the
increasing number of patients who  continue to require rehabilitation,  subacute
care or long-term care after being discharged from hospitals.

    EXPANDING SPECIALTY HEALTH CARE SERVICES OFFERED.  The Company believes that
by  providing a  broad range of  cost effective  services it meets  the needs of
managed care and  other payors.  As a result,  the Company  has experienced  and
expects  to continue  to experience increased  patient volumes  in, and revenues
derived from, its facilities.

    CROSS-SELLING BROAD SERVICE OFFERING.  In response to payors' demands for  a
broad  range  of services,  the  Company intends  to  cross-sell the  variety of
services provided  by  its business  units.  The  Company has  begun  to  market
aggressively its pharmacy services, various therapies and other medical services
to its existing and newly acquired operations.

                                       3
<PAGE>
    CONCENTRATING OPERATIONS IN TARGETED GEOGRAPHIC AREAS.  To realize operating
efficiencies,  economies of scale  and growth opportunities,  Horizon intends to
continue to  concentrate  its  operations  in clusters  of  operating  units  in
selected geographic areas.

    DEVELOPING   REHABILITATION   NETWORKS.      Horizon   intends   to  develop
rehabilitation networks by concentrating  its outpatient rehabilitation  clinics
in  geographic locations where  regional coverage, combined  with the ability to
provide  multiple  services  in  concert  with  existing  acute  rehabilitation,
subacute  and  long-term  care  facilities, will  strengthen  its  position with
managed care payors.

    EXPANDING THROUGH ACQUISITIONS.  Horizon  intends to continue to expand  its
operations  through the acquisition in select geographic areas of long-term care
facilities and providers of specialty health care services. Management  believes
that  such acquisitions provide opportunities to realize operating efficiencies,
particularly through  (a)  margin  improvements  from  enhanced  utilization  of
rehabilitation therapies and other specialty medical services; (b) the expansion
of  Horizon's  institutional  pharmacy  services  into  new  facilities  and new
markets; (c)  the consolidation  of  corporate overhead;  (d) the  potential  to
increase  business by providing a  full range of care  to managed care providers
who desire "one stop shopping;" (e) the ability to increase capacity and margins
by offering higher  margin and  higher acuity  services to  patients in  Company
owned  or operated subacute and long-term  care facilities; (f) the potential to
increase patient volume  by expanding  the continuum  of care  of each  acquired
entity  on a stand-alone basis; and (g)  the potential for improved buying power
with respect to suppliers.

    The Company  was incorporated  under  Delaware law  on  July 29,  1986.  The
Company's  principal executive  office is  located at  6001 Indian  School Road,
N.E., Suite 530, Albuquerque, New Mexico 87110 and its telephone number is (505)
881-4961.

                              RECENT DEVELOPMENTS

    The Company acquired Continental Medical  Systems, Inc. ("CMS") on July  10,
1995.  The purchase price,  paid in shares  of Common Stock  of the Company, was
$393.9 million (based on the market value  of such shares on that date). CMS  is
one  of the nation's largest providers of comprehensive inpatient and outpatient
medical rehabilitation services and contract rehabilitation therapy services.

    In November 1995,  the Company  announced its agreement  to acquire  Pacific
Rehabilitation  & Sports Medicine, Inc.  ("Pacific Rehab") for approximately 2.8
million shares of  Common Stock  of the  Company (which  had a  market value  of
approximately  $62.0  million  on  the  day  preceding  such  announcement). The
acquisition is expected to be consummated in the first quarter of 1996.  Pacific
Rehab operates 72 outpatient rehabilitation clinics.

    In  December 1995, the Company announced that it had finalized a contract to
manage the operations of 134 long-term  care facilities (14,757 beds) in  Texas,
Michigan  and Oklahoma which are operated under long-term leases by Texas Health
Enterprises,  Inc.,  HEA  of   Michigan,  Inc.,  and   HEA  of  Oklahoma,   Inc.
(collectively,  the "HEA Group"). The Company began managing these facilities on
January 1, 1996 under a management contract between a subsidiary of Horizon  and
the  HEA Group, which has  an initial term of ten  years. Horizon will receive a
management fee equal  to 6.5% of  the annual gross  revenues generated from  the
operation  of the  HEA Group  facilities which, in  the aggregate,  for the year
ended December 31, 1995 had approximate revenues of $220.0 million. The  Company
has  made available  a $30.0  million credit line  for, among  other things, the
working capital and capital improvement  requirements of the facilities  covered
by the management contract. See "Recent Developments."

                                       4
<PAGE>
                                  THE OFFERING

<TABLE>
<S>                                 <C>
SECURITIES OFFERED................  $200,000,000  in aggregate  principal amount  of       %
                                    Senior Subordinated Notes due 2006.

MATURITY DATE.....................  , 2006.

INTEREST PAYMENT DATES............  and             , commencing             , 1996.

MANDATORY REDEMPTION..............  The Company  will  not  be required  to  make  mandatory
                                    redemption  or sinking fund payments with respect to the
                                    Notes.

OPTIONAL REDEMPTION...............  The Notes  will  be  redeemable at  the  option  of  the
                                    Company,  in whole or  in part, at any  time on or after
                                                , 2001 at  the redemption  prices set  forth
                                    herein  plus accrued and unpaid  interest to the date of
                                    redemption.

CHANGE OF CONTROL.................  In the  event of  a Change  of Control,  each holder  of
                                    Notes  may  require the  Company  to purchase  all  or a
                                    portion of such holder's Notes at 101% of the  principal
                                    amount  thereof plus accrued and  unpaid interest to the
                                    date of repurchase.  The terms of  the revolving  credit
                                    facility  among  the Company,  CMS  and a  consortium of
                                    banks (the "Credit Facility") will prohibit the  Company
                                    from purchasing Notes upon the occurrence of a Change of
                                    Control  without the consent  of the lenders thereunder.
                                    See "Description of Notes -- Repurchase at the Option of
                                    Holders -- Change of Control."

RANKING...........................  The Notes will be general unsecured senior  subordinated
                                    obligations  of  the Company,  subordinated in  right of
                                    payment to all  existing and future  Senior Debt of  the
                                    Company,  including indebtedness pursuant  to the Credit
                                    Facility and will  be structurally  subordinated to  all
                                    indebtedness  of the Company's subsidiaries. At November
                                    30, 1995, on a  pro forma basis  after giving effect  to
                                    the  Offering, the Company  would have had approximately
                                    $422.2 million  of  Senior Debt  outstanding  (including
                                    $45.3  million  of letters  of  credit issued  under the
                                    Credit  Facility)  and   the  Notes   would  have   been
                                    structurally subordinated to approximately $19.2 million
                                    of indebtedness of the Company's subsidiaries, excluding
                                    guarantees   by   certain   of   such   subsidiaries  of
                                    indebtedness under the Credit Facility.

CERTAIN COVENANTS.................  The Indenture pursuant to which the Notes will be issued
                                    (the "Indenture") will contain covenants restricting  or
                                    limiting the ability of the Company and its subsidiaries
                                    to,   among   other   things:   (i)   incur   additional
                                    indebtedness  or  issue   preferred  stock;  (ii)   make
                                    dividend  or other  restricted payments  or investments;
                                    (iii) make  asset sales;  (iv) create  liens; (v)  enter
                                    into  transactions with affiliates;  (vi) incur dividend
                                    and other  payment restrictions;  and (vii)  enter  into
                                    mergers, consolidations or sales of all or substantially
                                    all of its assets.

USE OF PROCEEDS...................  The  Company intends  to use  the net  proceeds from the
                                    sale of the Notes to repay a portion of the indebtedness
                                    outstanding under  the  Credit  Facility.  See  "Use  of
                                    Proceeds."
</TABLE>

                                       5
<PAGE>
                         SUMMARY FINANCIAL INFORMATION

    The following summary historical statement of operations data for the fiscal
years  ended May 31, 1991 through May  31, 1995 have been derived from Horizon's
consolidated financial statements, as  restated for the  merger with CMS,  which
was  accounted for as  a pooling of interests.  The summary historical financial
data as of November 30, 1995 and for the six months ended November 30, 1994  and
1995  have been derived  from the unaudited financial  statements of Horizon, as
restated for the  merger with  CMS. The  following summary  pro forma  financial
information  has been derived  from and should  be read in  conjunction with the
unaudited pro forma financial information  and notes thereto included  elsewhere
in this Prospectus.

<TABLE>
<CAPTION>
                                                                                                         SIX MONTHS ENDED
                                              FISCAL YEARS ENDED MAY 31,                                   NOVEMBER 30,
                         ---------------------------------------------------------------------   ---------------------------------
                                                                               1995                                 1995
                                                                     -------------------------             -----------------------
                           1991      1992       1993        1994                 PRO FORMA (1)     1994              PRO FORMA (2)
                                                                       ACTUAL
                                                                  (DOLLARS IN THOUSANDS)                    ACTUAL
<S>                      <C>       <C>       <C>         <C>         <C>         <C>             <C>       <C>       <C>
STATEMENT OF OPERATIONS
  DATA:
  Total operating
    revenues...........  $543,697  $843,740  $1,136,358  $1,382,162  $1,625,326   $1,703,523     $783,412  $872,159    $890,114
  Costs and expenses:
    Cost of services...   424,568   666,950     892,902   1,099,162   1,261,000    1,309,776      608,776  663,885      672,471
    Administrative and
      general..........    24,866    32,470      42,284      60,108      82,533       95,934       39,678   41,892       46,474
    Facility leases....    35,109    56,277      64,461      68,832      81,590       85,941       39,517   42,925       44,861
    Depreciation and
      amortization.....    12,918    19,923      33,915      48,249      56,618       59,274       27,631   29,758       30,893
    Interest expense...    13,360     8,423      26,999      44,396      53,045       54,501       26,589   24,476       24,812
    Special and
      settlement
      charges (3)......        --     4,319      17,154      74,834      36,922       36,922       13,398   63,540       63,540
  Earnings (loss)
    before minority
    interests, income
    taxes, cumulative
    effect of
    accounting change
    and extraordinary
    item...............    32,876    55,378      58,643     (13,419)     53,618       61,175       27,823    5,683        7,063
  Earnings (loss)
    before income
    taxes, cumulative
    effect of
    accounting change
    and extraordinary
    item...............    29,556    48,607      51,856     (18,083)     48,373       55,930       24,792    2,281        3,661
  Net earnings
    (loss).............    20,331    32,118      27,132     (19,080)     27,569       30,450       13,413  (31,457)(4)   (8,605)

OTHER FINANCIAL DATA:
  Adjusted EBITDA
    (5)................  $ 59,154  $ 88,043  $  136,711  $  154,060  $  200,203   $  211,872     $ 95,441  $123,457    $126,308
  Capital
    expenditures.......    12,003    82,477     184,563      67,026      52,622       52,955       24,441   25,819       27,029
  Ratio of earnings to
    fixed charges
    (6)................       1.9x      2.2x        1.7x     --             1.6x         1.6x         1.6x     1.1 x        1.2x
  Ratio of Adjusted
    EBITDA to interest
    expense (5)........       4.4x     10.5x        5.1x        3.5x        3.8x         3.9x         3.6x     5.0 x        5.1x

OPERATING DATA:
  Licensed beds........     6,712     8,072      11,173      14,652      20,213           --       18,058   20,342           --
  Average occupancy....        84%       84%         85%         85%         86%          --           88%      86 %         --
</TABLE>

<TABLE>
<CAPTION>
                                                                                               AS OF NOVEMBER 30, 1995
                                                                                         ------------------------------------
                                                                                                      AS
                                                                                          ACTUAL   ADJUSTED (7)  PRO FORMA (8)
<S>                      <C>       <C>       <C>       <C>       <C>       <C>           <C>       <C>       <C>
BALANCE SHEET DATA:
  Cash and cash
    equivalents........                                                                  $ 26,422  $26,422       $ 27,016
  Working capital......                                                                   329,790  329,790        324,994
  Total assets.........                                                                  1,451,974 1,457,974    1,529,143
  Long-term debt,
    excluding
    current portion....                                                                   601,319  607,319        613,384
  Total stockholders'
    equity.............                                                                   627,650  627,650        665,582
</TABLE>

                                               (SEE FOOTNOTES ON FOLLOWING PAGE)

                                       6
<PAGE>
- ------------------------------
(1)  To give effect to (i) the  acquisition of the peopleCARE Heritage group and
    the consummation  of  certain  other insignificant  acquisitions;  (ii)  the
    retirement  of certain  senior subordinated  notes; (iii)  the Offering; and
    (iv)  the  pending  acquisition  of  Pacific  Rehab,  as  though  all   such
    transactions occurred on June 1, 1994.

(2)  To give effect to (i) the  retirement of certain senior subordinated notes;
    (ii) the Offering; and  (iii) the pending acquisition  of Pacific Rehab,  as
    though all such transactions occurred on June 1, 1995.

(3)  Special and settlement charges represent the following items by period (for
    historical fiscal year  unless otherwise  indicated): (i)  1992 --  reflects
    $1,000  of  merger  expenses  incurred  in  connection  with  an acquisition
    accounted for as a pooling of  interests and $3,319 related to a  terminated
    merger   agreement;  (ii)  1993  --   reflects  the  write-down  of  certain
    rehabilitation facility development  costs and merger  expenses incurred  in
    connection  with an acquisition accounted for  as a pooling of interests and
    expenses of  subsequently integrating  the acquired  companies'  operations;
    (iii)  1994 -- related to the impairment of selected rehabilitation hospital
    division assets of $50,244, the  costs associated with the consolidation  of
    contract  therapy companies and losses related to the termination of certain
    relationships in the contract therapy business of approximately $22,842  and
    the  costs related to the reduction of corporate office work force and other
    restructuring costs  of  $1,748;  (iv)  1995 historical  and  pro  forma  --
    reflects  the effect  of a  revision in  the Company's  estimate of contract
    therapy receivables from  third party  payors of $18,377,  costs of  $13,500
    incurred in connection with the settlement of pending litigation and related
    contract  terminations and costs of  $5,045 related to restructuring actions
    taken at contract therapy companies; (v) six months ended November 30,  1994
    --  reflects the effect of a revision  in the Company's estimate of contract
    therapy receivables from  third party  payors; and (vi)  historical and  pro
    forma  six months ended November 30, 1995  -- reflects the write-off of $6.7
    million in  transaction costs  incurred in  completing the  CMS merger,  the
    $44.9  million of costs of combining  and restructuring the merged companies
    and the $11.9 million  write-down of assets expected  to be divested  during
    fiscal 1996.

(4)  Includes an extraordinary  loss of $22,075,  net of tax,  recognized on the
    purchase of certain senior subordinated notes at a premium.

(5) Adjusted  EBITDA  consists of  earnings  (loss) before  minority  interests,
    income  taxes, cumulative effect of accounting change and extraordinary item
    plus interest,  depreciation and  amortization  and special  and  settlement
    charges.  Adjusted  EBITDA  is  included  because  management  believes that
    certain investors find  it to  be a useful  tool for  measuring a  company's
    ability  to service its  debt. Adjusted EBITDA does  not represent cash flow
    from operations, as defined by generally accepted accounting principles, and
    should not be considered as a substitute for net earnings as an indicator of
    the Company's operating performance or cash flow as a measure of  liquidity.
    The  Company also  believes that  the ratio  of Adjusted  EBITDA to interest
    expense is an accepted measure of debt service ability; however, such  ratio
    should  not be considered as a substitute for the ratio of earnings to fixed
    charges as a measure of debt service ability.

(6) For  purposes  of computing  the  ratio of  earnings  to fixed  charges  (a)
    earnings  consist of (i)  earnings (loss) before  minority interests, income
    taxes, cumulative effect  of accounting change  and extraordinary items  and
    (ii) fixed charges net of capitalized interest and (b) fixed charges consist
    of  (i) interest  expense on  indebtedness, including  capitalized interest;
    (ii) amortization of  debt issuance  costs; and  (iii) a  portion of  rental
    expense  which, in  the judgement  of management,  represents an appropriate
    interest factor. Earnings were insufficient to cover fixed charges in fiscal
    1994 in the approximate amount of $15,034.

(7) As adjusted to reflect the Offering and the application of the net  proceeds
    therefrom.

(8)  As adjusted  to reflect (i)  the retirement of  certain senior subordinated
    notes; (ii)  the Offering;  and  (iii) the  pending acquisition  of  Pacific
    Rehab.

                                       7
<PAGE>
                                  RISK FACTORS

    PROSPECTIVE  INVESTORS SHOULD CONSIDER  CAREFULLY, IN ADDITION  TO THE OTHER
INFORMATION CONTAINED  OR  INCORPORATED BY  REFERENCE  IN THIS  PROSPECTUS,  THE
FOLLOWING FACTORS BEFORE PURCHASING THE NOTES OFFERED HEREBY.

SIGNIFICANT LEVERAGE

    The  Company has had and will  continue to have substantial indebtedness and
debt service  obligations. At  November 30,  1995, on  a pro  forma basis  after
giving  effect to  the Offering,  the Company  would have  had total outstanding
long-term  indebtedness  (including  the  current  portion  thereof)  of  $613.6
million,  total assets  of $1,458.0 million  and stockholders'  equity of $627.7
million. In addition, the  Company would have had  $435.5 million of  additional
borrowing  capacity under the Credit Facility.  The Company also has substantial
obligations under operating leases. For the six months ended November 30,  1995,
the   Company's   lease   expense   was   approximately   $42.9   million.   See
"Capitalization," "Selected Financial Information" and "Management's  Discussion
and Analysis of Financial Condition and Results of Operations."

    The  Company's  ability  to  pay  principal and  interest  on  the  Notes is
dependent on  the  Company's  future  operating  performance,  which  is  itself
dependent  on  a number  of  factors, many  of  which are  beyond  the Company's
control, including  prevailing  economic  conditions  and  financial,  business,
regulatory  and other factors  affecting the Company's  business and operations.
There can be  no assurance  that the Company's  future performance  will not  be
adversely   affected  by  such  economic  conditions  and  financial,  business,
regulatory and other factors. The degree to which the Company is leveraged could
have important  consequences to  the  holders of  the  Notes, including:  (i)  a
significant portion of the Company's cash flow from operations must be dedicated
to  the  payment  of  interest  on  its  indebtedness  and  principal  repayment
obligations and will not be available to the Company for its operations, capital
expenditures, acquisitions or  other purposes; (ii)  the Company's leverage  may
affect  the Company's flexibility  in planning for, and  reacting to, changes in
its business,  including possible  acquisition activities;  (iii) the  Company's
ability  to  obtain  additional financing  in  the future  for  working capital,
capital expenditures, acquisitions, general corporate purposes or other purposes
may be limited; and (iv) the Company's borrowings under its Credit Facility  are
at  variable rates of interest, which could result in higher interest expense in
the event  of an  increase in  interest rates.  See "Description  of Notes"  and
"Description of Certain Indebtedness."

SUBORDINATION

    The  Notes will  be unsecured  and subordinated in  right of  payment to all
existing and future Senior Debt of the Company, including all indebtedness under
the Credit  Facility. By  reason of  such  subordination, in  the event  of  the
insolvency,  liquidation or other reorganization of the Company or if the Senior
Debt is otherwise accelerated,  the assets of the  Company will be available  to
pay  obligations on the Notes only after all  Senior Debt has been paid in full.
As a result, there may not be sufficient assets remaining to pay amounts due  on
any  or all  of the Notes  then outstanding.  Additional indebtedness, including
Senior Debt, may be incurred  by the Company and  its subsidiaries from time  to
time,   subject  to  the  terms  of  the  Indenture  and  the  then  outstanding
indebtedness of the Company. At  November 30, 1995, on  a pro forma basis  after
giving  effect  to  the Offering,  the  Notes  would have  been  subordinated to
approximately $422.2  million of  Senior Debt  of the  Company (including  $45.3
million of letters of credit issued under the Credit Facility). See "Description
of Notes."

STRUCTURAL SUBORDINATION

    The Notes will be structurally subordinated to indebtedness of the Company's
subsidiaries,   including  guarantees   by  certain  of   such  subsidiaries  of
indebtedness under the Credit Facility. At  November 30, 1995, there would  have
been  outstanding approximately $19.2  million of indebtedness  of the Company's
subsidiaries, excluding  the  guarantees by  certain  of those  subsidiaries  of
indebtedness under the Credit Facility.

DEPENDENCE UPON OPERATIONS OF SUBSIDIARIES

    A  substantial portion of the tangible assets  of the Company is held by its
subsidiaries, and a substantial portion  of the Company's operating revenues  is
derived from operations of its subsidiaries. Therefore, the Company's ability to
pay interest and principal when due to holders of the Notes is dependent in part
upon

                                       8
<PAGE>
the  receipt of sufficient funds from  its direct and indirect subsidiaries. The
ability of the  Company's subsidiaries to  pay dividends to  the Company may  be
limited   by  the   terms  of   the  agreements   governing  such  subsidiaries'
indebtedness.

LIMITATIONS IMPOSED BY CERTAIN INDEBTEDNESS

    The documents governing the indebtedness of the Company and its subsidiaries
expected to  be outstanding  upon consummation  of the  Offering (including  the
Notes and the Credit Facility) will contain significant covenants that limit the
ability  of the Company  and its subsidiaries to  engage in various transactions
and, in certain cases, require  satisfaction of specified financial  performance
criteria.  In addition, under each of the foregoing documents, the occurrence of
any of  certain  specified events  (including,  without limitation,  failure  to
comply  with the  foregoing covenants, material  inaccuracies of representations
and warranties, certain defaults under or acceleration of other indebtedness and
events of bankruptcy  or insolvency) would,  in certain cases  after notice  and
grace  periods, constitute  an event of  default permitting  acceleration of the
indebtedness covered by such document. The limitations imposed by the  documents
governing  the outstanding indebtedness of the  Company and its subsidiaries are
substantial, and  failure to  comply with  them could  have a  material  adverse
effect  on  the Company  and its  subsidiaries. See  "Description of  Notes" and
"Description of Certain Indebtedness."

FUNDING OF CHANGE OF CONTROL OFFER AND ASSET SALE OFFER

    The Credit  Facility currently  prohibits the  Company from  purchasing  any
Notes  or certain other indebtedness subordinated  to the indebtedness under the
Credit Facility, and also  provides that certain change  of control events  with
respect  to the Company  and asset sales would  constitute a default thereunder.
Any future credit  agreements or  other agreements  relating to  Senior Debt  to
which  the  Company  becomes  a  party  may  contain  similar  restrictions  and
provisions. If a Change of Control or  an Asset Sale (as defined herein)  occurs
at  a time  when the  Company is prohibited  from purchasing  Notes, the Company
could seek the consent of its lenders to the purchase of Notes or could  attempt
to  refinance the  indebtedness that contains  such prohibition.  If the Company
does not obtain  such a  consent or repay  such indebtedness,  the Company  will
remain  prohibited from purchasing Notes. In such case, the Company's failure to
purchase tendered Notes would constitute an event of default under the Indenture
which would, in turn,  constitute a default under  the Credit Facility. In  such
circumstances,  the  subordination  provisions  in  the  Indenture  would likely
restrict payments to the holders of Notes. See "Description of Notes."

ACQUISITIONS AND EXPANSION

    Since its inception in 1986, Horizon has rapidly expanded both the size  and
the  diversity of its operations through  (i) strategic mergers and acquisitions
such as the  acquisition of CMS  and the pending  acquisition of Pacific  Rehab,
(ii)  the  acquisition  of or  agreements  to manage  long-term  care facilities
including Greenery Rehabilitation Group, Inc., the peopleCARE Heritage group and
the HEA Group, (iii)  the development of specialty  hospitals and subacute  care
units  and (iv) the  acquisition and development of  other specialty health care
businesses. Growth through  acquisition entails certain  risks in that  acquired
operations  could be  subject to  unanticipated business  uncertainties or legal
liabilities. Horizon seeks  to minimize  these risks  through investigation  and
evaluation  of the  operations proposed to  be acquired  and through transaction
structure and  indemnification.  In  addition, each  such  business  combination
presents  the  risk  that  currently  unanticipated  difficulties  may  arise in
integrating the operations  of the  combined entities.  Moreover, such  business
combinations  present the  risk that  the synergies  expected from  the combined
operations  may  not  be  realized.  The  various  risks  associated  with   the
integration  of recent and future acquisitions and the subsequent performance of
such acquired operations may adversely  affect Horizon's results of  operations.
In  addition, the  ability of Horizon  to acquire  additional operations depends
upon its ability to  identify appropriate acquisition  candidates and to  obtain
appropriate financing and personnel.

REIMBURSEMENT BY THIRD PARTY PAYORS

    For  fiscal years 1993,  1994, and 1995,  Horizon derived approximately 33%,
34% and 28%, respectively, of its revenues from Medicare, and 14%, 14% and  17%,
respectively,  of  its revenues  from  Medicaid (excluding  certain out-of-state
Medicaid revenues). Changes  in the  mix of  patients among  different types  of
private  pay sources  and among private  pay sources, Medicare  and Medicaid can
significantly affect the

                                       9
<PAGE>
revenues  and  profitability  of  Horizon's  operations.  Moreover,  there   are
increasing pressures from many payor sources to control health care costs and to
limit  increases in  reimbursement rates for  medical services. There  can be no
assurance that payments under governmental  and third party payor programs  will
remain  at levels comparable to present levels  or that Horizon will continue to
attract and retain private pay patients or maintain its current payor or revenue
mixes. In attempts  to limit the  federal budget deficit,  there have been,  and
Horizon  expects that there will continue to  be, a number of proposals to limit
Medicare and Medicaid  reimbursement for  certain services.  Horizon cannot  now
predict  whether any of these  pending proposals will be  adopted or, if adopted
and implemented, what effect such proposals would have on Horizon.

REIMBURSEMENT RATES FOR CONTRACT THERAPY SERVICES

    In April 1995, the  Health Care Financing  Administration ("HCFA") issued  a
memorandum  to its Medicare fiscal intermediaries as a guideline to assess costs
incurred by inpatient providers relating  to payment of occupational and  speech
language  pathology services furnished under arrangements that include contracts
between therapy  providers and  inpatient providers.  While not  binding on  the
fiscal  intermediaries,  the memorandum  suggested certain  rates to  assist the
fiscal intermediaries in making annual "prudent buyer" assessments of speech and
occupational therapy rates paid  by inpatient providers. In  light of the  fluid
nature  of  the circumstances  surrounding  the memorandum,  Horizon  cannot now
determine whether HCFA  will continue to  recommend the rates  suggested in  the
memorandum  or whether such rates will be used by HCFA as a basis for developing
a salary  equivalency based  reimbursement system  for speech  and  occupational
therapy  services. There  can be no  assurance that actions  ultimately taken by
HCFA with regard  to reimbursement rates  for such services  will not  adversely
affect the Company's results of operations.

HEALTH CARE REFORM

    During  1995, various Congressional  legislators introduced reform proposals
that are intended  to control health  care costs, to  improve access to  medical
services for uninsured individuals and to balance the federal budget by the year
2002.  Certain of these budgetary  proposals have been passed  by both Houses of
Congress, including passage  of the resultant  committee bills. These  proposals
included  reduced  rates of  growth in  the Medicare  and Medicaid  programs and
proposals to block grant funds to the states to administer the Medicaid program.
These proposals were included in the  1995 budget reconciliation act, which  the
President  of  the United  States  has vetoed.  In  January 1996,  the President
presented his own plan  to balance the federal  budget by 2002. Discussions  are
continuing  between  members of  the House  of  Representatives, members  of the
Senate and the President to devise a balanced budget plan. While these proposals
do not,  at  this time,  appear  to affect  Horizon  adversely in  any  material
respect,  significant changes in reimbursement levels under Medicare or Medicaid
and changes in  applicable governmental regulations  could significantly  affect
the  future results  of operations  of Horizon. There  can be  no assurance that
future  legislation,  health  care  or  budgetary,  or  other  changes  in   the
administration  or interpretation of governmental  health care programs will not
adversely effect the results of operations of Horizon.

REGULATION

    The federal government and  the governments of all  states in which  Horizon
operates  regulate various  aspects of its  business. There can  be no assurance
that federal or state governments will not impose additional restrictions on its
activities that might adversely affect its business. The operation of  Horizon's
long-term  care facilities  and certain  segments of  its specialty  health care
services and the provision of these  services are subject to federal, state  and
local  licensure  and  certification  laws. These  facilities  and  segments are
subject to periodic inspection by  governmental and other authorities to  assure
compliance  with the various standards established for continued licensure under
state  law,  certification  under  the   Medicare  and  Medicaid  programs   and
participation  in  the  Veteran's  Administration program.  To  the  extent that
Certificates of Need or  other similar approvals are  required for expansion  of
Horizon's  operations, Horizon  could be  adversely affected  by the  failure or
inability to obtain such  approvals, by changes in  the standards applicable  to
approvals  and  by  possible  delays  and  expenses  associated  with  obtaining
approvals. The  failure  to obtain,  retain  or renew  any  required  regulatory
approvals,   licenses  or  certifications  could   prevent  Horizon  from  being
reimbursed  for  or  offering  its  services  or  could  adversely  affect   its
operations, financial performance and ability to expand.

                                       10
<PAGE>
    A  wide array  of Medicare/Medicaid  fraud and  abuse provisions  applies to
long-term care facilities,  other specialty health  care facilities,  pharmacies
and  clinical  laboratories.  Penalties  for violations  of  these  federal laws
include exclusion from  participation in the  Medicare/Medicaid programs,  asset
forfeitures,  civil penalties  and criminal  penalties. The  Office of Inspector
General ("OIG") of the Department of  Health and Human Services, the  Department
of Justice and other federal agencies interpret these fraud and abuse provisions
liberally   and  enforce  them  aggressively.  Members  of  both  the  House  of
Representatives and the Senate  have proposed various  pieces of legislation  to
expand  significantly the  federal government's involvement  in curtailing fraud
and abuse  and  to increase  the  monetary  penalties for  violations  of  these
provisions.

ABSENCE OF A PUBLIC MARKET FOR THE NOTES

    There  is no existing market for the Notes  and there can be no assurance as
to the liquidity of any  market that may develop for  the Notes, the ability  of
holders  of the Notes to sell their Notes or the price at which holders would be
able to sell their Notes. Future trading prices of the Notes will depend on many
factors, including, among other things, prevailing interest rates, the Company's
operating results and the  market for similar securities.  The Company has  been
advised  by the Underwriters  that, subject to  applicable laws and regulations,
the Underwriters  currently intend  to make  a  market in  the Notes  after  the
consummation  of the Offering, although they are  not obligated to do so and may
discontinue any market-making activities with respect  to the Notes at any  time
without notice.

COMPETITION

    The  Company  operates  in  a  highly  competitive  industry.  The Company's
facilities generally  operate in  communities that  are also  served by  similar
facilities  operated  by  others.  Some  competing  facilities  are  located  in
buildings that are newer than those operated by the Company and provide services
not offered  by  the Company.  In  addition,  some facilities  are  operated  by
nonprofit   organizations  or  government   agencies  supported  by  endowments,
charitable contributions, tax revenues and other resources not available to  the
Company.  Some acute care  hospitals that provide  long-term care, subacute care
and rehabilitative services are  also a potential source  of competition to  the
Company.  In  each  area  of  services provided  by  the  Company,  some  of its
competitors have  greater financial  and other  resources and  longer  operating
histories  than the Company. There can be no assurance that the Company will not
encounter increased competition in  the future that  would adversely affect  the
Company's results of operations. See "Business -- Competition."

DEMAND FOR PERSONNEL

    The  success and  growth strategy  of Horizon are  dependent in  part on its
ability to attract and retain competent individuals with training and experience
in marketing, nursing, therapy and other clinical or operating disciplines. Such
persons are in high demand  and often are subject  to competing offers. In  past
years,  the health care  industry has experienced  nursing and therapy personnel
shortages. There can be no  assurance that Horizon will  be able to attract  and
retain  the qualified clinical or operating personnel necessary for its business
and planned  growth. A  future lack  of such  personnel could  adversely  affect
results of operations of Horizon.

                                       11
<PAGE>
                              RECENT DEVELOPMENTS

CMS

    Horizon acquired CMS on July 10, 1995 by means of a merger pursuant to which
CMS  became a wholly  owned subsidiary of  Horizon. The purchase  price, paid in
shares of Common Stock of the  Company, was approximately $393.9 million  (based
on  the market value of such shares on that date). The acquisition was accounted
for as a pooling of interests. CMS  is one of the nation's largest providers  of
comprehensive   inpatient  and   outpatient  medical   rehabilitative  services,
operating  37  free-standing  rehabilitation  hospitals,  providing   outpatient
rehabilitation  at more than 140 locations, managing 13 inpatient rehabilitation
units for general  acute care  hospitals and  providing contract  rehabilitation
therapy  services. As  a result,  Horizon now  has an  increased and significant
clinical and market presence  in each of  the medical rehabilitation  industry's
three    principal   sectors:   inpatient    rehabilitation   care,   outpatient
rehabilitation care  and contract  rehabilitation  therapies. See  "Business  --
Services."

PACIFIC REHAB

    In  November 1995, Horizon announced its  agreement to acquire Pacific Rehab
through the issuance  of approximately  2.8 million  shares of  Common Stock  of
Horizon  (which had  a market  value of approximately  $62.0 million  on the day
preceding such announcement). As of September 30, 1995, Pacific Rehab had  $21.4
million  of debt outstanding. The acquisition, which  will be accounted for as a
pooling of interests,  is expected  to be consummated  in the  first quarter  of
1996.  The  acquisition of  Pacific  Rehab will  significantly  expand Horizon's
presence in  the  outpatient  rehabilitation clinic  marketplace  by  adding  72
clinics to the Company's existing operations. Consummation of the acquisition is
subject  to  certain  conditions,  and  there can  be  no  assurance  that those
conditions will be satisfied.

HEA GROUP

    In December 1995, the Company announced that it had finalized a contract  to
manage  the operations of 134 long-term  care facilities (14,757 beds) in Texas,
Michigan and  Oklahoma which  are operated  under long-term  leases by  the  HEA
Group.  The Company began managing  these facilities on January  1, 1996 under a
contract between a subsidiary of Horizon and the HEA Group, which has an initial
term of ten years. Horizon  will receive a management fee  equal to 6.5% of  the
annual  gross revenues generated from the operation of the HEA Group facilities,
which, in the aggregate, for  the year ended December  31, 1995 had revenues  of
approximately  $220.0 million.  Under certain circumstances,  the management fee
can increase  to  7.5%  of the  annual  gross  revenues. The  Company  has  made
available  a $30.0 million credit  line to provide for,  among other things, the
working capital and capital improvement requirements of the managed  facilities.
The  credit line bears interest at 75  basis points over the Company's effective
cost of borrowing under the Credit Facility, is secured by substantially all the
assets of the HEA Group and is repayable out of the cash flow of the  operations
of the facilities, among other sources.

                                USE OF PROCEEDS

    The  net proceeds to be  received by the Company from  the sale of the Notes
offered hereby,  after  deducting  underwriting discounts  and  commissions  and
expenses related to the Offering, are estimated to be $194.0 million.

    The  Company will use all  of the net proceeds from  the Offering to repay a
portion of  the  indebtedness  outstanding  under the  Credit  Facility.  As  of
November  30, 1995, the  indebtedness outstanding under  the Credit Facility was
$463.2 million. As of November 30,  1995, the effective annual interest rate  on
the  indebtedness outstanding  under the Credit  Facility was  7.2%. For further
information regarding  the terms,  including the  interest rates  applicable  to
borrowings  thereunder,  of the  Credit  Facility, see  "Description  of Certain
Indebtedness."

                                       12
<PAGE>
                                 CAPITALIZATION

    The following  table  sets  forth the  consolidated  capitalization  of  the
Company  as of November 30, 1995 and as adjusted to reflect the Offering and the
application of the net proceeds therefrom as described under "Use of Proceeds."

<TABLE>
<CAPTION>
                                                                                         AS OF NOVEMBER 30, 1995
                                                                                        --------------------------
                                                                                              (IN THOUSANDS)
                                                                                           ACTUAL     AS ADJUSTED
<S>                                                                                     <C>           <C>
Long-Term Debt:
  Credit Facility.....................................................................  $    463,222  $    269,222
  10 7/8% Senior Subordinated Notes due 2002..........................................         8,562         8,562
  10 3/8% Senior Subordinated Notes due 2003..........................................            65            65
     % Senior Subordinated Notes due 2006.............................................            --       200,000
  8 3/4% Convertible Senior Subordinated Notes due 2015...............................        20,400        20,400
  6 1/2% Convertible Subordinated Debentures due 2012.................................         5,680         5,680
  7 3/4% Convertible Subordinated Debenture due 2012..................................         2,000         2,000
  Capitalized leases..................................................................        49,825        49,825
  Mortgages and other long-term debt..................................................        57,822        57,822
                                                                                        ------------  ------------
  Total long-term debt................................................................       607,576       613,576
    Less current portion..............................................................         5,257         5,257
    Less note receivable on 7 3/4% Convertible Subordinated Debenture due 2012........         1,000         1,000
                                                                                        ------------  ------------
      Total long-term debt, net of current portion and note receivable................       601,319       607,319
                                                                                        ------------  ------------
Stockholders' Equity:
  Preferred stock, $.001 par value per share; 500,000 shares authorized; none
    issued............................................................................            --            --
  Common stock, $.001 par value per share; 150,000,000 shares authorized; 51,882,060
    shares issued; 51,304,552 shares outstanding......................................            52            52
  Additional paid-in capital..........................................................       574,862       574,862
  Retained earnings...................................................................        63,803        63,803
  Note receivable from sale of common stock...........................................        (2,362)       (2,362)
  Treasury stock......................................................................        (8,705)       (8,705)
                                                                                        ------------  ------------
      Total stockholders' equity......................................................       627,650       627,650
                                                                                        ------------  ------------
Total Capitalization..................................................................  $  1,228,969  $  1,234,969
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

                                       13
<PAGE>
                         SELECTED FINANCIAL INFORMATION

    The following selected historical statement of operations data as of and for
the periods ended  May 31,  1991 through  May 31,  1995 have  been derived  from
Horizon's  consolidated financial  statements, as  restated for  the merger with
CMS, which was accounted for as a pooling of interests. The selected  historical
financial data as of November 30, 1995 and for the six months ended November 30,
1994  and  1995 have  been derived  from the  unaudited financial  statements of
Horizon, as restated for the merger  with CMS. The following selected pro  forma
financial  information has been  derived from and should  be read in conjunction
with the unaudited pro  forma financial information  and notes thereto  included
elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                                         SIX MONTHS ENDED
                                              FISCAL YEARS ENDED MAY 31,                                   NOVEMBER 30,
                         ---------------------------------------------------------------------   ---------------------------------
                                                                               1995                                 1995
                                                                     -------------------------             -----------------------
                           1991      1992       1993        1994                 PRO FORMA (1)     1994              PRO FORMA (2)
                                                                       ACTUAL
                                                                  (DOLLARS IN THOUSANDS)                    ACTUAL
<S>                      <C>       <C>       <C>         <C>         <C>         <C>             <C>       <C>       <C>
STATEMENT OF OPERATIONS
  DATA:
  Total operating
    revenues...........  $543,697  $843,740  $1,136,358  $1,382,162  $1,625,326   $1,703,523     $783,412  $872,159    $890,114
  Costs and expenses:
    Cost of services...   424,568   666,950     892,902   1,099,162   1,261,000    1,309,776      608,776  663,885      672,471
    Administrative and
      general..........    24,866    32,470      42,284      60,108      82,533       95,934       39,678   41,892       46,474
    Facility leases....    35,109    56,277      64,461      68,832      81,590       85,941       39,517   42,925       44,861
    Depreciation and
      amortization.....    12,918    19,923      33,915      48,249      56,618       59,274       27,631   29,758       30,893
    Interest expense...    13,360     8,423      26,999      44,396      53,045       54,501       26,589   24,476       24,812
    Special and
      settlement
      charges (3)......        --     4,319      17,154      74,834      36,922       36,922       13,398   63,540       63,540
                         --------  --------  ----------  ----------  ----------  -------------   --------  --------  -------------
      Total costs and
        expenses.......   510,821   788,362   1,077,715   1,395,581   1,571,708    1,642,348      755,589  866,476      883,051
  Earnings (loss)
    before minority
    interests, income
    taxes, cumulative
    effect of
    accounting change
    and extraordinary
    item...............    32,876    55,378      58,643     (13,419)     53,618       61,175       27,823    5,683        7,063
  Minority interests...    (3,320)   (6,771)     (6,787)     (4,664)     (5,245)      (5,245)      (3,031)  (3,402 )     (3,402)
  Earnings (loss)
    before income
    taxes, cumulative
    effect of
    accounting change
    and extraordinary
    item...............    29,556    48,607      51,856     (18,083)     48,373       55,930       24,792    2,281        3,661
  Income taxes.........     9,225    16,489      21,520       1,731      23,375       25,480       11,379   11,663       12,266
  Earnings (loss)
    before cumulative
    effect of
    accounting change
    and extraordinary
    item...............  $ 20,331  $ 32,118  $   30,336  $  (19,814) $   24,998   $   30,450     $ 13,413  $(9,382 )   $ (8,605)
                         --------  --------  ----------  ----------  ----------  -------------   --------  --------  -------------
                         --------  --------  ----------  ----------  ----------  -------------   --------  --------  -------------
  Earnings (loss)
    before cumulative
    effect of
    accounting change
    and extraordinary
    item per common
    share-assuming full
    dilution...........  $   0.86  $   1.00  $     0.89  $    (0.54) $     0.52   $     0.59     $   0.29  $ (0.18 )   $  (0.16)
                         --------  --------  ----------  ----------  ----------  -------------   --------  --------  -------------
                         --------  --------  ----------  ----------  ----------  -------------   --------  --------  -------------
OTHER FINANCIAL DATA:
  Adjusted EBITDA
    (5)................  $ 59,154  $ 88,043  $  136,711  $  154,060  $  200,203   $  211,872     $ 95,441  $123,457    $126,308
  Capital
    expenditures.......    12,003    82,477     184,563      67,026      52,622       52,955       24,441   25,819       27,029
  Ratio of earnings to
    fixed charges
    (6)................       1.9x      2.2x        1.7x         --         1.6x         1.6x         1.6x     1.1 x        1.2x
  Ratio of Adjusted
    EBITDA to interest
    expense (5)........       4.4x     10.5x        5.1x        3.5x        3.8x         3.9x         3.6x     5.0 x        5.1x
OPERATING DATA:
  Licensed beds........     6,712     8,072      11,173      14,652      20,213           --       18,058   20,342           --
  Average occupancy....        84%       84%         85%         85%         86%          --           88%      86 %         --
</TABLE>

<TABLE>
<CAPTION>
                                             AS OF MAY 31,                                        AS OF NOVEMBER 30, 1995
                         ------------------------------------------------------         -------------------------------------------
                           1991      1992       1993        1994        1995              ACTUAL    AS ADJUSTED (7)   PRO FORMA (8)
<S>                      <C>       <C>       <C>         <C>         <C>         <C>    <C>         <C>               <C>
BALANCE SHEET DATA:
  Cash and cash
    equivalents........  $ 46,405  $ 65,155  $   70,372  $   61,384  $   40,674         $   26,422    $   26,422       $   27,016
  Working capital......    96,645   151,090     227,199     232,639     284,343            329,790       329,790          324,994
  Total assets.........   383,536   578,849     925,398   1,148,032   1,398,123          1,451,974     1,457,974        1,529,143
  Long term debt,
    excluding
    current portion....    81,737   183,322     458,062     461,331     532,688            601,319       607,319          613,384
  Total stockholders'
    equity.............   207,690   263,767     305,892     461,254     650,652            627,650       627,650          665,582
</TABLE>

                                               (SEE FOOTNOTES ON FOLLOWING PAGE)

                                       14
<PAGE>
- ------------------------
(1)  To give effect to (i) the  acquisition of the peopleCARE Heritage group and
    the consummation  of  certain  other insignificant  acquisitions;  (ii)  the
    retirement  of certain  senior subordinated  notes; (iii)  the Offering; and
    (iv)  the  pending  acquisition  of  Pacific  Rehab,  as  though  all   such
    transactions occurred on June 1, 1994.

(2)  To give effect to (i) the  retirement of certain senior subordinated notes;
    (ii) the Offering; and  (iii) the pending acquisition  of Pacific Rehab,  as
    though all such transactions occurred on June 1, 1995.

(3)  Special and settlement charges represent the following items by period (for
    historical fiscal year  unless otherwise  indicated): (i)  1992 --  reflects
    $1,000  of  merger  expenses  incurred  in  connection  with  an acquisition
    accounted for as a pooling of  interests and $3,319 related to a  terminated
    merger   agreement;  (ii)  1993  --   reflects  the  write-down  of  certain
    rehabilitation facility development  costs and merger  expenses incurred  in
    connection  with an acquisition accounted for  as a pooling of interests and
    expenses of  subsequently integrating  the acquired  companies'  operations;
    (iii)  1994 -- related to the impairment of selected rehabilitation hospital
    division assets of $50,244, the  costs associated with the consolidation  of
    contract  therapy companies and losses related to the termination of certain
    relationships in the contract therapy business of approximately $22,842  and
    the  costs related to the reduction of corporate office work force and other
    restructuring costs  of  $1,748;  (iv)  1995 historical  and  pro  forma  --
    reflects  the effect  of a  revision in  the Company's  estimate of contract
    therapy receivables from  third party  payors of $18,377,  costs of  $13,500
    incurred in connection with the settlement of pending litigation and related
    contract  terminations and costs of  $5,045 related to restructuring actions
    taken at contract therapy companies; (v) six months ended November 30,  1994
    --  reflects the effect of a revision  in the Company's estimate of contract
    therapy receivables from  third party  payors; and (vi)  historical and  pro
    forma  six months ended November 30, 1995  -- reflects the write-off of $6.7
    million in  transaction costs  incurred in  completing the  CMS merger,  the
    $44.9  million of costs of combining  and restructuring the merged companies
    and the $11.9 million  write-down of assets expected  to be divested  during
    fiscal 1996.

(4)  Includes an extraordinary  loss of $22,075,  net of tax,  recognized on the
    purchase of certain senior subordinated notes at a premium.

(5) Adjusted  EBITDA  consists of  earnings  (loss) before  minority  interests,
    income  taxes, cumulative effect of accounting change and extraordinary item
    plus interest,  depreciation and  amortization  and special  and  settlement
    charges.  Adjusted  EBITDA  is  included  because  management  believes that
    certain investors find  it to  be a useful  tool for  measuring a  company's
    ability  to service its  debt. Adjusted EBITDA does  not represent cash flow
    from operations, as defined by generally accepted accounting principles, and
    should not be considered as a substitute for net earnings as an indicator of
    the Company's operating performance or cash flow as a measure of  liquidity.
    The  Company also  believes that  the ratio  of Adjusted  EBITDA to interest
    expense is an accepted measure of debt service ability; however, such  ratio
    should  not be considered as a substitute for the ratio of earnings to fixed
    charges as a measure of debt service ability.

(6) For  purposes  of computing  the  ratio of  earnings  to fixed  charges  (a)
    earnings  consist of (i)  earnings (loss) before  minority interests, income
    taxes, cumulative effect  of accounting change  and extraordinary items  and
    (ii) fixed charges net of capitalized interest and (b) fixed charges consist
    of  (i) interest  expense on  indebtedness, including  capitalized interest;
    (ii) amortization of  debt issuance  costs; and  (iii) a  portion of  rental
    expense  which, in  the judgement  of management,  represents an appropriate
    interest factor. Earnings were insufficient  to cover fixed charges in  1994
    in the approximate amount of $15,034.

(7)  As adjusted to reflect the Offering and the application of the net proceeds
    therefrom.

(8) As adjusted  to reflect (i)  the retirement of  certain senior  subordinated
    notes;  (ii)  the Offering;  and (iii)  the  pending acquisition  of Pacific
    Rehab.

                                       15
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
    The  following  table  sets  forth  certain  statements  of  operations data
expressed as a percentage of total operating revenues:

<TABLE>
<CAPTION>
                                                                                                         SIX MONTHS ENDED
                                                                       YEAR ENDED MAY 31,                  NOVEMBER 30,
                                                              -------------------------------------  ------------------------
                                                                 1993         1994         1995         1994         1995
<S>                                                           <C>          <C>          <C>          <C>          <C>
Total operating revenues....................................      100.0%       100.0%       100.0%       100.0%       100.0%
                                                                  -----        -----        -----        -----        -----
Cost of services............................................       78.6         79.5         77.6         77.7         76.1
Administrative and general..................................        3.7          4.3          5.0          5.1          4.8
Facility leases.............................................        5.6          5.0          5.0          5.0          4.9
Depreciation and amortization...............................        3.0          3.5          3.5          3.5          3.4
Interest expense............................................        2.4          3.2          3.3          3.4          2.8
Special and settlement charges..............................        1.5          5.4          2.3          1.7          7.3
                                                                  -----        -----        -----        -----        -----
    Earnings before minority interests, income taxes,
      cumulative effect of accounting change and
      extraordinary item....................................        5.2         (1.0)         3.2          3.6          0.6
                                                                  -----        -----        -----        -----        -----
Minority interests..........................................       (0.6)        (0.3)        (0.3)        (0.4)        (0.4)
Earnings before income taxes, cumulative effect of
 accounting change and extraordinary item...................        4.6         (1.3)         2.9          3.2          0.2
Income taxes................................................        1.9          0.1          1.4          1.5          1.3
Cumulative effect of accounting change, net of tax..........       (0.3)       --           --           --           --
Extraordinary item, net of tax..............................      --             0.1          0.2        --            (2.5)
                                                                  -----        -----        -----        -----        -----
    Net earnings............................................        2.4%        (1.4)%        1.7%         1.7%        (3.6)%
                                                                  -----        -----        -----        -----        -----
                                                                  -----        -----        -----        -----        -----
</TABLE>

SIX MONTHS ENDED NOVEMBER 30, 1995 COMPARED TO SIX MONTHS ENDED NOVEMBER 30,
1994

  REVENUES

    Total operating revenues  increased approximately $88.7  million, or  11.3%,
for  the six months ended November 30, 1995 compared to the corresponding period
in 1994. The growth in total operating revenues is primarily attributable to (i)
the increase  in  the  number  of  long-term  care  and  specialty  health  care
facilities operated by the Company, (ii) the increase in occupancy in facilities
operated by the Company and (iii) the increase in Medicare, Medicaid and private
and  other rates received by the Company.  For the six months ended November 30,
1995,  the  Company  added  seven  long-term  care  and  specialty  health  care
facilities, representing 121 additional beds. Occupancy for the six months ended
1995  decreased to 86% compared to 88% in  1994 as a result of acquisitions with
lower occupancy rates than those experienced in Horizon's other facilities.  The
Company's blended reimbursement rate increased 2.0% compared to 1994.

  OPERATING EXPENSES

    Cost of services increased approximately $55.1 million, or 9.1%, for the six
months ended November 30, 1995 compared to the corresponding period in 1994. The
increase  in cost  of services  is primarily attributable  to the  growth in the
number of  long-term care  facilities, specialty  hospitals and  subacute  units
operated  by the Company, as well as expansion of the Company's specialty health
care services and programs. As a percentage of total operating revenues, cost of
services declined to 76.1% from 77.7% in 1994, due largely to increased revenues
from higher margin businesses.

    Administrative and general expenses increased $2.2 million, or 5.6%, for the
six months ended November 30, 1995 compared to the corresponding period in 1994.
As a  percentage  of operating  revenues,  administrative and  general  expenses
declined  to  4.8% from  5.1%  in 1994.  The decline  in  the expense  margin is
attributable to the Company's continued  success in controlling these costs  and
to overhead reductions realized in the CMS merger.

                                       16
<PAGE>
    Facility  lease expense increased $3.4 million,  or 8.6%, for the six months
ended November  30, 1995  compared  to the  corresponding  period in  1994.  The
increase in facility lease expense is attributable to the increase in the number
of  leased  facilities operated  in  1995. As  a  percentage of  total operating
revenues, facility lease expense declined to 4.9% from 5.0% in 1994.

    Depreciation and amortization increased $2.1  million, or 7.7%, for the  six
months  ended November 30, 1995 compared to the corresponding period in 1994. As
a percentage of total operating revenues, depreciation and amortization declined
to 3.4% from  3.5% in  1994. The increase  in depreciation  and amortization  is
attributable  to the growth in the number of facilities owned in 1995 as well as
the impact of capital expenditures made.

    Interest expense declined $2.1  million, or 7.9%, for  the six month  period
ended  November  30, 1995  compared  to the  corresponding  period in  1994. The
decline in  interest expense  is  primarily attributable  to the  retirement  of
substantially  all of the Senior Subordinated  Notes (as hereinafter defined) of
CMS, utilizing  proceeds from  the Credit  Facility which  bears interest  at  a
substantially lower rate.

    The  Company recorded a $63.5 million special charge in the six months ended
November 30, 1995. The special charge resulted primarily from (i) the  write-off
of  transaction costs of $6.7 million which  had been incurred in completing the
CMS merger, (ii)  the approval  by management  of the  Company of  restructuring
costs  of  $44.9  million related  to  efforts  to combine  and  restructure the
operations of the  Company and CMS  and (iii)  the $11.9 million  write down  of
assets expected to be divested during fiscal 1996.

  EXTRAORDINARY ITEM

    On  September 26,  1995, the  Company completed  a tender  offer and consent
solicitation for two issues of publicly held indebtedness of CMS (together,  the
"Senior  Subordinated Notes"). The Company purchased $118.7 million in principal
amount of 10 3/8% Senior Subordinated Notes  due 2003 at 109.25% plus a  consent
fee  of  1.05%  and  $137.5  million  in  principal  amount  of  10  7/8% Senior
Subordinated Notes due 2002 at 109.0% plus  a consent fee of 0.75%. The  Company
paid   $289.5  million  to  retire  the  Senior  Subordinated  Notes,  including
principal, premiums, accrued interest, consent fees and other related costs.  As
a  result of the tender, the Company recorded an extraordinary charge related to
the loss  on the  retirement of  the Senior  Subordinated Notes,  including  the
write-off  of related deferred discount,  swap cancellation and financing costs,
of approximately $22.1  million, net  of tax, in  the second  quarter of  fiscal
1996.

YEAR ENDED MAY 31, 1995 COMPARED TO YEAR ENDED MAY 31, 1994

  REVENUES

    Total operating revenues increased $243.2 million, or 17.6%, for fiscal 1995
as compared with fiscal 1994. The majority of this increase is the result of the
Company's  expansion, both  through acquisitions  and internally,  since May 31,
1994. Greenery Rehabilitation  Group, Inc. ("Greenery"),  which was acquired  in
February  1994, contributed $130.7 million of  operating revenues in fiscal 1995
as compared to $46.2  million contributed during the  three and one-half  months
Greenery was owned by the Company in fiscal 1994. peopleCARE, which was acquired
in  July 1994, contributed  $78.3 million of operating  revenues in fiscal 1995.
During fiscal 1995, the Company  also completed other acquisitions resulting  in
the  addition  of approximately  4,000 long-term  care  beds, a  skilled nursing
center, two sleep  diagnostic clinics,  two home respiratory  providers and  two
medical  diagnostic services  companies. In  addition, the  Company entered into
management  contracts  involving  approximately   1,020  long-term  care   beds.
Increases in Medicare, Medicaid and private pay rates also had a positive impact
on  revenues. The  average increase  in rates per  patient day  across all payor
types was approximately  8.8%, resulting  in an  increase in  revenues of  $37.2
million.  The average occupancy of the Company's facilities remained essentially
flat at  88%  and, as  a  consequence, had  little  or no  effect  on  operating
revenues.

  OPERATING EXPENSES

    Cost  of services and  administrative and general  expenses increased $161.8
million, or 14.7%,  and $22.4 million,  or 37.3%, respectively,  in fiscal  1995
from  fiscal 1994.  These increases  are due  primarily to  the increase  in the
number of long-term care facilities, specialty hospitals and subacute care units
operated by the Company, as well as  the costs associated with the expansion  of
specialty  health care services and programs. As a percentage of total operating
revenues,   cost   of    services   declined    to   77.6%    from   79.5%    in

                                       17
<PAGE>
fiscal  1994 due  largely to increased  revenues from  higher margin businesses.
Administrative  and  general  expenses,  as  a  percentage  of  total  operating
revenues,  increased to  5.1% from 4.3%  in fiscal  1994 due, in  large part, to
increased overhead in the contract therapy division.

    Facility  lease  expense   and  depreciation   and  amortization   increased
approximately $12.8 million, or 18.5%, and $8.4 million, or 17.3%, respectively,
for  the same period. This increase is  directly related to the increased number
of facilities  operated  in  fiscal  1995. As  percentages  of  total  operating
revenues,  facility  lease expense  and  depreciation and  amortization remained
essentially flat at 5.0% and 3.5%, respectively, compared with fiscal 1994.

    Interest expense  increased $8.6  million,  or 19.5%,  in fiscal  1995  from
fiscal  1994.  This increase  is  due primarily  to  the following  factors: (i)
increased borrowings to finance an increase in the Company's average  investment
in owned facilities due in large part to the Greenery merger late in fiscal 1994
and the peopleCARE acquisition early in fiscal 1995, (ii) capital lease interest
associated  with the six peopleCARE leased facilities, (iii) assumption of $54.8
million of Greenery  bonds late  in fiscal  1994 and  (iv) increased  borrowings
under  the  Company's then  existing credit  facility  in connection  with other
acquisitions during fiscal  1995. The increased  interest expense was  partially
offset  by  the retirement  of $85.2  million of  the Senior  Subordinated Notes
during fiscal 1995.

    The Company recorded special  charges during the  second, third, and  fourth
quarters  of  fiscal  1995 of  $13.4  million,  $5.0 million  and  $5.0 million,
respectively. The second and fourth  quarter special charges reflect the  effect
of  a revision in the Company's estimate of accounts receivable from third party
payors at its CMS Therapies, Inc.  subsidiary. The third quarter special  charge
reflects  the costs of eliminating management  and staff positions, office lease
terminations and certain other costs of the changes implemented during the third
quarter at CMS Therapies, Inc. For further  information, see Note 7 of Notes  to
Consolidated Financial Statements.

    During  the fourth quarter of fiscal 1994, a special charge of $74.8 million
was  recorded  resulting  from  the  implementation  of  a  plan  to  streamline
operations  and  improve productivity  by restructuring  the Company  into major
operating businesses, flattening the management organization structure,  writing
down  certain assets and, where  appropriate, divesting unproductive assets. The
special charge comprised several items,  including (i) the impairment of  assets
at  eight rehabilitation hospitals, divestiture of two rehabilitation hospitals,
closure of  a  select group  of  outpatient locations  and  miscellaneous  other
related  charges  ($50.2 million),  (ii) the  consolidation of  certain contract
therapy companies,  the exit  from  certain markets  and businesses  and  losses
related to the termination of certain business relationships ($22.8 million) and
(iii)  the reduction  of the  work force at  the Company's  corporate office and
transaction costs related to the plan ($1.8 million).

    On September  27,  1995, the  Company  settled certain  pending  litigation,
terminated  a number of  contracts with the  other party to  the litigation, and
obtained releases of claims and potential claims relating to the litigation  and
the   terminated  contracts.  In  consideration  for  the  settlement,  contract
terminations and releases,  the Company  paid cash  and delivered  a warrant  to
purchase  Horizon/CMS stock. At May 31,  1995, the Company accrued $12.8 million
of expenses and  wrote down $0.7  million of accounts  receivable to record  the
cash  payment, warrant valuation, receivable write-off and other commitments and
transaction costs relating to the settlement transaction.

YEAR ENDED MAY 31, 1994 COMPARED TO YEAR ENDED MAY 31, 1993

  REVENUES

    Total operating revenues increased  approximately $245.8 million, or  21.6%,
for  fiscal  1994 as  compared with  fiscal  1993. The  largest portion  of such
increase was the result of the Company's expansion, both internally and  through
acquisitions,  since May  31, 1993. The  expansion of  contract therapy services
resulted in an increase in operating revenues of $74.0 million, or 23.9%, during
fiscal 1994  over  fiscal  1993.  Net operating  revenues  attributable  to  the
Company's  acute rehabilitation hospitals  and contract rehabilitation therapies
increased $37.5  million or  7.3%  during fiscal  1994  over fiscal  1993.  This
increase  resulted primarily from  the four rehabilitation  hospitals which were
newly opened during fiscal 1994  and a full year's  results for those opened  in
fiscal  1993. Greenery, acquired in February  1994, contributed $46.2 million to
operating

                                       18
<PAGE>
revenues in fiscal 1994. As a result of the consummation of the Greenery merger,
the Company added the operations of  17 acute rehabilitation and long-term  care
facilities  and three managed facilities. At  May 31, 1994 (excluding facilities
acquired in the Greenery merger), the Company operated three more long-term care
facilities, three more specialty  hospitals and three  more subacute care  units
than  it did at May 31, 1993. During  fiscal 1994, the Company also expanded its
institutional pharmacy services, and its clinical laboratory services in  Texas.
An  additional  cause of  the increase  in revenues  was increases  in Medicare,
Medicaid and private pay  rates. The average increase  in rates per patient  day
across  all  payor types  was approximately  9.7%, resulting  in an  increase in
operating revenues  of $18.8  million. The  average occupancy  of the  Company's
facilities remained essentially flat at 89%.

  OPERATING EXPENSES

    Cost  of services and  administrative and general  expenses increased $206.3
million, or 23.1%,  and $17.8 million,  or 42.2%, respectively,  in fiscal  1994
from  fiscal 1993.  These increases  were due primarily  to the  increase in the
number of long-term care facilities, specialty hospitals and subacute care units
operated by the Company, as well as  the costs associated with the expansion  of
specialty  health care services and programs. As a percentage of total operating
revenues, cost of  services increased  to 79.5% from  78.6% in  fiscal 1993  due
primarily  to  the opening  of  rehabilitation hospitals  and  associated costs.
Administrative  and  general  expenses,  as  a  percentage  of  total  operating
revenues,  increased  to 4.3%  from 3.7%  in  fiscal 1993  due primarily  to the
opening of rehabilitation hospitals.

    Facility  lease  expense   and  depreciation   and  amortization   increased
approximately  $4.4 million, or 6.8%, and $14.3 million, or 42.3%, respectively,
for the same period. This increase  is directly related to the increased  number
of  facilities operated. Greenery accounted for nearly one-half of the increase.
As percentages of total operating revenues, facility lease expenses declined  to
5.0%  from 5.6% in fiscal 1993  while depreciation and amortization increased to
3.5% from 3.0% in fiscal  1993 due to the  acquisition of more owned  facilities
than leased facilities.

    Interest  expense increased  $17.4 million,  or 64.4%,  in fiscal  1994 from
fiscal 1993.  This  increase  is  related  to  borrowings  under  the  Company's
then-existing  credit facility, and the assumption  of certain bonds and secured
real property  indebtedness  in  connection with  facility  acquisitions  during
fiscal 1994. Interest expense was also higher during this period due to a higher
average outstanding debt balance and higher average interest rate resulting from
the issuance of $350.0 million of Senior Subordinated Notes during fiscal 1993.

    During  the fourth  quarter of fiscal  1993, the Company  recorded a pre-tax
charge of $14.6 million related principally  to the write-off of deferred  costs
for  approximately 30 abandoned rehabilitation  hospital development projects on
which construction had not started. The decision to abandon certain projects and
pursue less capital intensive growth than in the past was a result of changes in
the Company's  rehabilitation  hospital  development  strategy  in  response  to
changes  in  various health  care delivery  markets. Prior  to fiscal  1994, the
Company deferred certain costs incurred to obtain government approvals and other
expenses related  to the  development of  rehabilitation hospitals.  Based on  a
historical  high rate of completion, costs  of developing a project were charged
to operations only when it was probable that the project would be abandoned.  As
a  result  of  its  change  in development  strategy,  the  Company  changed its
accounting for development  costs. Ongoing  hospital development  costs are  now
expensed until that time when it is probable that construction will commence. In
addition,  the Company recorded a pre-tax charge  of $2.6 million related to the
acquisition and subsequent consolidation of a physician services company.

LIQUIDITY AND CAPITAL RESOURCES

    The Company has  historically funded  its operations  and expansion  program
from cash flows from operating activities and financing activities.

    Net  cash provided by  operating activities was  $7.4 million, $29.0 million
and $10.6 million during each  of the three years ended  May 31, 1993, 1994  and
1995  and net cash used  in operating activities was  $(16.8) million and $(8.6)
million in the six month periods ended November 30, 1994 and 1995.

                                       19
<PAGE>
    Net cash provided by financing activities was $262.8 million, $41.9  million
and  $127.3 million during each of the three  years ended May 31, 1993, 1994 and
1995 and was $104.0 million  and $76.4 in the  six month periods ended  November
30, 1994 and 1995.

  EXPANSION PROGRAM

    During  the three years ended  May 31, 1995, the  primary application of the
Company's cash flows was the Company's program of expansion both internally  and
through  acquisitions. The  Company's expansion  program requires  funds: (i) to
acquire assets and to expand and improve existing and newly acquired facilities;
(ii) to repay funded  indebtedness assumed or  otherwise acquired in  connection
with  the acquisitions  of facilities and  properties; and (iii)  to finance the
increase  in  patient  care  and   other  accounts  receivable  resulting   from
acquisitions.  The funds necessary to meet these requirements have been provided
principally by the Company's financing and operating activities.

    Net cash used in investing activities  during each of the three years  ended
May  31,  1993, 1994  and  1995 was  $264.7  million, $79.9  million  and $158.6
million. Similarly, net cash used in  investing activities during the six  month
periods  ended November 30, 1994 and 1995  was $109.2 million and $40.7 million.
In each of such periods, the primary  uses of cash in investing activities  were
payments  pursuant to acquisition agreements, net  of cash acquired, and capital
expenditures (acquisitions of property and equipment).

    During the three years ended May 31, 1995, payments pursuant to  acquisition
agreements and capital expenditures aggregated $506.0 million which included the
following  major expenditures: (i) fiscal 1993  -- the acquisition of properties
from  real  estate  partnerships  ($40.7  million)  and  the  construction   and
furnishing  of new hospitals ($131.2 million);  (ii) fiscal 1994 -- the Greenery
merger transaction ($7.8 million) and the purchase of long-term care  facilities
in  Massachusetts  ($24.0  million)  and (iii)  fiscal  1995  --  acquisition of
peopleCARE ($61.3 million) and other acquisitions ($37.1 million).

    During the six  month periods  ended November  30, 1994  and 1995,  payments
pursuant  to acquisition agreements and capital expenditures were $107.8 million
and $40.9 million. The largest component of such expenditures was the peopleCARE
acquisition which was  effected in  the first  quarter of  fiscal 1995.  Capital
expenditures  during these  periods were  primarily used  to fund  the Company's
internal and  external  expansion program.  For  fiscal 1996,  the  Company  has
budgeted for capital expenditures in the range of $35.0-$45.0 million.

  OPERATIONS

    At  November 30,  1995, the  Company's working  capital was  $329.8 million,
including cash and cash equivalents of $26.4 million. This compared with working
capital of $284.3 million, including cash and cash equivalents of $40.7 million,
at May 31, 1995 and $232.6 million, including cash and cash equivalents of $61.4
million, at May  31, 1994. As  indicated above, the  Company generated  positive
cash  flow from operations during the three years ended May 31, 1995. During the
six month periods ended November 30,  1994 and 1995, these operating  activities
used $(16.8) million and $(8.6) million in net cash. During the six months ended
November  30, 1995, accounts and settlements receivable increased $46.0 million,
substantially all of which represents increases generated by existing facilities
or generated by new facilities after the date of acquisition and the  settlement
of cost reports for various periods.

  SOURCES

    At  November 30,  1995, the available  credit under the  Credit Facility was
$241.5 million and, on a  pro forma basis after  giving effect to the  Offering,
the  available credit thereunder would be  $435.5 million. See "Use of Proceeds"
and "Description  of Certain  Indebtedness." To  the extent  that the  Company's
operations  and expansion  program require cash  expenditures in  excess of cash
from operations  and the  amounts available  to it  under the  Credit  Facility,
management  of the  Company believes that  the Company can  obtain the necessary
funds through other  financing activities,  including the issuance  and sale  of
debt and equity in public and private markets.

                                       20
<PAGE>
                                    BUSINESS

GENERAL

    The  Company  is  a leading  provider  of post-acute  health  care services,
including  specialty  health   care  services  and   long-term  care   services,
principally  in  the  Midwest, Southwest  and  Northeast regions  of  the United
States. At  January 1,  1996, Horizon  provided specialty  health care  services
through  37  acute  rehabilitation  hospitals  in  16  states  (2,065  beds), 57
specialty hospitals  and subacute  care units  in 17  states (1,875  beds),  145
outpatient  rehabilitation clinics in 19 states and 2,686 rehabilitation therapy
contracts in 35 states. At that  date, Horizon provided long-term care  services
through  119 owned or leased facilities (14,793 beds) and 147 managed facilities
(16,448 beds) in a  total of 19  states. Other medical  services offered by  the
Company  include pharmacy,  laboratory, Alzheimer's  care, physician management,
non-invasive medical  diagnostic, home  respiratory, home  infusion therapy  and
hospice  care. For the six  months ended November 30,  1995, the Company derived
50% of  its  revenues from  private  sources, 32%  from  Medicare and  18%  from
Medicaid.

    Post-acute  care is the provision of a continuum of care to patients for the
twelve month period following discharge from an acute care hospital.  Post-acute
care  services that the  Company provides include:  (a) inpatient and outpatient
rehabilitative services; (b)  subacute care;  (c) long-term  care; (d)  contract
rehabilitation therapy services; (e) pharmacy and related services; (f) clinical
laboratory  services;  (g) non-invasive  medical  diagnostic services;  (h) home
respiratory supplies and services; (i) home infusion supplies and services;  and
(j) hospice care. Horizon's integrated post-acute health care system is intended
to  provide continuity of  care for its  patients and enable  payors to contract
with one provider to provide for virtually all of the patient's needs during the
period following discharge from an acute care facility.

STRATEGY

    In response to current health care reform and ongoing changes in the  health
care  marketplace, Horizon has implemented and continues to implement a strategy
of extending the continuum of services offered by the Company beyond traditional
long-term and subacute care to create  a post-acute health care delivery  system
in  each geographic region that it serves. The Company's strategy is designed to
improve  its  profit  margins,  occupancy   levels  and  payor  mix.   Continued
implementation of this strategy will require the following:

  LEVERAGING EXISTING FACILITIES

    Horizon  intends to continue  to use its  rehabilitation, long-term care and
subacute care facilities as platforms  to provide a cost-effective continuum  of
post-acute  care to  managed care,  private and  government payors.  This allows
Horizon to  provide  its services  to  the  increasing number  of  patients  who
continue  to require rehabilitation, subacute care or long-term care after being
discharged from hospitals. These  patients often cannot  receive proper care  in
the  home because  of the complex  monitoring and  specialized medical treatment
required. Horizon  is  able  to  offer  these  complex  medical  services  at  a
significantly  lower cost than acute care  hospitals because its facilities have
lower capital and operating costs than acute care hospitals.

  EXPANDING SPECIALTY HEALTH CARE SERVICES OFFERED

    The Company  believes that  by providing  a broad  range of  cost  effective
services  it meets the needs of managed care  and other payors. As a result, the
Company has experienced and expects to continue to experience increased  patient
volumes  in, and revenues  derived from, its facilities.  The Company intends to
diversify further the specialty services it offers.

  CROSS-SELLING BROAD SERVICE OFFERING

    In response to payors'  demands for a broad  range of services, the  Company
intends  to cross-sell the  variety of services provided  by its business units.
The Company  has begun  to market  aggressively its  pharmacy services,  various
therapies  and  other  medical  services  to  its  existing  and  newly acquired
operations. As a result of these  efforts, the Company has achieved  significant
market  positions in large markets, such as  Texas and Nevada, where it offers a
full continuum of  post-acute care  through the  integration of  rehabilitation,
subacute, long-term and other medical services.

                                       21
<PAGE>
  CONCENTRATING OPERATIONS IN TARGETED GEOGRAPHIC AREAS

    To   realize  operating   efficiencies,  economies   of  scale   and  growth
opportunities, Horizon  intends to  continue to  concentrate its  operations  in
clusters  of operating units in selected  geographic areas. The Company believes
that concentration of its rehabilitation hospitals and long-term care facilities
within selected geographic  regions (a)  provides Horizon with  a platform  from
which  it  can  expand its  specialty  health  care services,  (b)  enhances the
development of stronger  local referral sources  through concentrated  marketing
efforts and (c) facilitates the establishment of effective working relationships
with  the  regulatory and  legislative authorities  in the  states in  which the
Company operates.

  DEVELOPING REHABILITATION NETWORKS

    Horizon intends  to develop  rehabilitation  networks by  concentrating  its
outpatient   rehabilitation  clinics  in  geographic  locations  where  regional
coverage, combined with the ability to provide multiple services in concert with
existing acute  rehabilitation, subacute  and  long-term care  facilities,  will
strengthen  its position  with managed  care payors.  The Company  believes that
these networks better enable it to provide a more complete continuum of care and
also establish the Company as a provider  of choice for the region or  locality.
By concentrating its rehabilitation facilities, the Company expects to be better
able  to  negotiate  comprehensive  rehabilitation  contracts  and  leverage the
clinical expertise in an individual market.

  EXPANDING THROUGH ACQUISITIONS

    Horizon intends to continue to expand its operations through the acquisition
in select  geographic  areas  of  long-term care  facilities  and  providers  of
specialty  health  care  services. Management  believes  that  such acquisitions
provide opportunities to  realize operating  efficiencies, particularly  through
(a)  margin improvements  from enhanced utilization  of rehabilitation therapies
and  other  specialty   medical  services;  (b)   the  expansion  of   Horizon's
institutional  pharmacy services  into new facilities  and new  markets; (c) the
consolidation of corporate overhead; (d)  the potential to increase business  by
providing  a full range of  care to managed care  providers who desire "one stop
shopping;" (e) the ability to increase  capacity and margins by offering  higher
margin  and  higher acuity  services to  patients in  Company owned  or operated
subacute and long-term care  facilities; (f) the  potential to increase  patient
volume  by  expanding  the  continuum  of care  of  each  acquired  entity  on a
stand-alone basis; and (g) the potential for improved buying power with  respect
to suppliers.

INDUSTRY

    The  post-acute  care  industry encompasses  a  broad range  of  health care
services for patients with medically complex needs who can be cared for  outside
of  acute care  hospitals. The  Company believes that  it is  well positioned to
create a post-acute  health care delivery  system in each  geographic region  it
serves by capitalizing on favorable industry trends, which include:

  COST CONTAINMENT INITIATIVES

    In  response to rapidly  rising costs, governmental  and private pay sources
have adopted cost containment measures that encourage reduced length of stays in
acute care  hospitals. These  third party  payors have  implemented strong  case
management  and utilization review procedures.  In addition, traditional private
insurers  have  begun  to  limit  reimbursement  to  predetermined   "reasonable
charges,"   while  managed   care  organizations  such   as  health  maintenance
organizations and  preferred  provider  organizations are  attempting  to  limit
hospitalization  costs by  monitoring and  reducing hospital  utilization and by
negotiating  discounted  rates  for  hospital  services  or  fixed  charges  for
procedures  regardless  of  length of  stay.  As  a result,  average  acute care
hospital stays have been shortened, and  many patients are discharged despite  a
continuing need for specialty health care services or nursing care.

                                       22
<PAGE>
  AGING POPULATION

    According  to the  U.S. Bureau of  the Census, approximately  1.4% of people
65-74 years of  age received care  in long-term care  facilities in 1990,  while
6.1%  of people 75-84 years of age and 24.5% of people over age 85 received such
care. The U.S. Bureau of the Census estimates that the U.S. population over  age
75  will increase from approximately  13 million, or 5.2%  of the population, in
1990 to approximately 17 million, or 6.1%  of the population, by the year  2000.
In  particular, the segment of  the U.S. population over  85 years of age, which
comprises 45-50%  of  residents  at long-term  care  facilities  nationwide,  is
projected to increase by more than 40%, from approximately 3 million, or 1.2% of
the  population, in 1990  to more than 4  million, or 1.6%  of the population in
2000. The population  over age 65  suffers from a  greater incidence of  chronic
illnesses  and  disabilities  than  the rest  of  the  population  and currently
accounts for  more than  two-thirds of  total health  care expenditures  in  the
United  States. As the number  of Americans over age  65 increases, the need for
long-term care services is also expected to increase.

  ADVANCES IN MEDICAL TECHNOLOGY

    Advances in  medical technology  have  increased the  life expectancy  of  a
growing  number of patients who require a  high degree of care traditionally not
available outside  acute care  hospitals. For  such patients,  home health  care
often  is not a viable alternative because of the complexity of medical services
and equipment  required. As  a result,  the Company  believes that  there is  an
increasing  need for care facilities that provide 24 hours-a-day supervision and
specialty care at  a significantly lower  cost than traditional  acute care  and
rehabilitation hospitals.

  INDUSTRY CONSOLIDATION

    Recently,  the industry has been subject  to competitive pressures that have
resulted in  a trend  towards  consolidation of  smaller, local  operators  into
larger,   more  established  regional  or  national  operators.  The  increasing
complexity of medical services,  growing regulatory and compliance  requirements
and   increasingly   complicated   reimbursement   systems   have   resulted  in
consolidation  of  small  operators   who  lack  the  sophisticated   management
information  systems, geographic diversity, operating efficiencies and financial
resources to compete effectively.

SERVICES

    The following  table summarizes  each  of the  Company's business  units  by
revenues for the periods indicated:

<TABLE>
<CAPTION>
                                                                                                SIX MONTHS ENDED
                                             FISCAL YEARS ENDED MAY 31,                           NOVEMBER 30,
                            -------------------------------------------------------------  --------------------------
                                   1993                 1994                 1995                     1995
                            -------------------  -------------------  -------------------  --------------------------
                                                              (DOLLARS IN MILLIONS)
<S>                         <C>     <C>          <C>     <C>          <C>     <C>          <C>            <C>
Acute Rehabilitation......  $  432       38.0%   $  463       33.5%   $  404       24.9%       $218            25.0%
Subacute Care.............       6        0.5        55        4.0       195       12.0         108            12.4
Long-Term Care............     166       14.6       226       16.3       342       21.0         190            21.8
Contract Rehabilitation...     310       27.3       384       27.8       395       24.3         198            22.7
Outpatient
 Rehabilitation...........      82        7.2        88        6.4        93        5.7          46             5.3
Institutional Pharmacy
 Services.................      11        1.0        27        2.0        39        2.4          21             2.4
Alzheimer's Care..........      14        1.2        18        1.3        21        1.3          12             1.4
Other Services............     109        9.6       111        8.0       121        7.5          60             6.9
Other Operating Revenue...       6        0.6        10        0.7        15        0.9          19             2.1
                            ------    -----      ------    -----      ------    -----         -----         -----
    Total.................  $1,136      100.0%   $1,382      100.0%   $1,625      100.0%       $872           100.0%
                            ------    -----      ------    -----      ------    -----         -----         -----
                            ------    -----      ------    -----      ------    -----         -----         -----
</TABLE>

                                       23
<PAGE>
  SPECIALTY HEALTH CARE

    Horizon  provides  a variety  of specialty  health care  services, including
acute rehabilitation,  subacute  care, rehabilitation  therapies  (occupational,
speech  and physical therapies  (in both inpatient  and outpatient settings) and
treatment  of  traumatic  head  injury  and  other  neurological   impairments),
institutional   pharmacy  services,   Alzheimer's  care,   non-invasive  medical
diagnostic testing services,  home respiratory care  services and supplies,  and
clinical  laboratory services. Horizon believes that  providing a broad range of
specialty health  care services  and  programs enables  the Company  to  attract
patients  with  more  complex health  care  needs. In  addition,  these services
typically generate higher profit margins than long-term care patient services.

    ACUTE REHABILITATION.  At January 1, 1996, Horizon operated 37  freestanding
comprehensive  acute  rehabilitation hospitals  with a  total of  2,065 licensed
acute rehabilitation beds located in  16 states. Generally, these hospitals  are
located in the same geographic area as Horizon's long-term care or subacute care
facilities  (including specialty hospitals) and therefore benefit from referrals
from such facilities.  Many of Horizon's  rehabilitation hospitals are  operated
through  joint ventures with local general  acute care hospitals, physicians and
other  investors.  Horizon's  rehabilitation  unit  management  group   operates
inpatient and outpatient rehabilitation programs within acute care hospitals. At
January  1, 1996, the Company managed 12 rehabilitation units with more than 270
beds in  such acute  care  hospitals. In  addition, the  Company's  freestanding
rehabilitation hospitals typically provide on-site outpatient services.

    SUBACUTE  CARE.  Horizon provides subacute care to high acuity patients with
medically complex conditions who require ongoing, multi-disciplinary nursing and
medical supervision and access to specialized equipment and services but who  do
not  require many  of the  other services  provided by  an acute  care hospital.
Horizon's subacute care services  include dedicated programs for  rehabilitative
ventilator  care,  wound  management, general  rehabilitation,  head trauma/coma
stimulation and  infusion  therapy. The  Company's  subacute care  services  are
provided  through  both its  specialty hospitals  and  its subacute  care units.
Generally, these  specialty hospitals  and subacute  care units  are located  in
separate  areas within the  physical structures of  the Company's long-term care
facilities and  are  supervised  by  separate nursing  staffs  employed  by  the
Company.  As of January 1, 1996, the Company operated 57 specialty hospitals and
subacute care units,  including one  standalone specialty  hospital, with  1,863
beds  in 17 states. Horizon believes  that private insurance companies and other
third party payors,  including certain state  Medicaid programs, recognize  that
treating  patients  requiring subacute  care in  specialty  units such  as those
operated by Horizon is a cost  effective alternative to treatment in acute  care
hospitals. Horizon believes that it can continue to offer subacute care at rates
substantially  below  those  typically  charged  by  acute  care  hospitals  for
comparable services.

    The Company's  specialty hospitals  are  operated under  specialty  hospital
licenses  that permit the  Company to provide  higher acuity services  and, as a
consequence, to  receive higher  reimbursement rates  than subacute  care  units
which  are  operated under  long-term care  facility  licenses. It  is Horizon's
belief that such specialty  hospital licenses enhance  its marketing efforts  to
referral  sources  such  as  physicians,  managed  care  providers  and hospital
discharge planners. Once  a specialty  hospital license has  been obtained,  the
beds  so licensed generally can no longer  be used for patients who require only
basic patient care.

    Horizon is a  party to a  number of contracts  with commercial insurers  and
managed   care  providers  and  out-of-state  enhanced  rate  Medicaid  provider
agreements. Horizon believes that these relationships will enable it to  improve
its reimbursement rates and profit margins.

    CONTRACT  REHABILITATION THERAPIES.  Horizon  provides a comprehensive range
of  rehabilitation  therapies,  including  physical,  occupational,  respiratory
(including  inpatient  and outreach  services)  and speech  therapy  services to
skilled nursing facilities, general acute  care hospitals, schools, home  health
agencies,  inpatient  rehabilitation  hospitals and  outpatient  clinics.  As of
January 1, 1996,  Horizon provided  these services  through approximately  2,686
contracts  in 35 states,  184 of which are  with Company-operated long-term care
facilities, specialty hospitals and subacute facilities, and 2,502 of which  are
with third party long-

                                       24
<PAGE>
term  care facilities,  home health  agencies, hospitals,  outpatient clinics or
school systems. The CMS merger has significantly expanded Horizon's presence  in
the  contract  rehabilitation therapy  marketplace,  making Horizon  one  of the
nation's leading providers of these services.

    OUTPATIENT REHABILITATION.  The Company provides rehabilitation therapies to
ambulatory patients recovering from industrial injuries, sports-related injuries
and other general  orthopedic conditions. Horizon's  outpatient clinics  provide
rehabilitation programs dedicated to industrial reconditioning, sports medicine,
aquatic  therapy, back stabilization,  arthritis, osteoporosis, pain management,
total joint replacement and general rehabilitation. These services are  provided
in  freestanding outpatient facilities and  ambulatory outpatient clinics within
institutional settings, as well as by a staff of fully-trained professionals who
rehabilitate patients  in  their own  homes.  As  of January  1,  1996,  Horizon
provided outpatient services through 145 outpatient rehabilitation clinics in 19
states.  The  proposed  merger  with  Pacific  Rehab  will  significantly expand
Horizon's presence in the outpatient rehabilitation clinic marketplace by adding
72 clinics, many of which are concentrated in major cities. The proposed  merger
would  enable  Horizon  to consolidate  its  existing  outpatient rehabilitation
clinic  business  with  Pacific  Rehab's  business  into  a  single  network  of
outpatient  rehabilitation clinics,  with a centralized  management and regional
marketing  structure.  This  combined  structure  will  enhance  the  geographic
diversity  of the two companies. Management of Horizon believes that significant
synergies can be realized through the proposed merger.

    INSTITUTIONAL PHARMACY.  Horizon has established a network of 28  regionally
located  pharmacies  in 14  states through  which  it provides  a full  range of
prescription drugs and  infusion therapy services,  such as antibiotic  therapy,
pain  management and chemotherapy, to over 38,400 beds in facilities operated by
Horizon and by third  parties. These pharmacy operations  (certain of which  are
managed  by third  parties) enable  Horizon to  generate revenues  from services
previously provided to  Horizon by  third-party pharmacy vendors.  Of the  total
beds  serviced  by Horizon's  institutional  pharmacies, 20,500  are  located in
facilities not operated by Horizon.

    ALZHEIMER'S CARE.   Horizon offers  a specialized program  for persons  with
Alzheimer's  disease through its  Alzheimer's centers. At  January 1, 1996, this
program had been instituted at 25 of Horizon's long-term care facilities, with a
total of 816 beds. Each Alzheimer's center is located in a designated wing of  a
long-term   care  facility   and  is  designed   to  address   the  problems  of
disorientation experienced by Alzheimer's patients and to help reduce stress and
agitation  resulting  from  a  short  attention  span  and  hyperactivity.  Each
Alzheimer's  center employs a specially trained  nursing staff and an activities
director and  engages a  medical director  with expertise  in the  treatment  of
Alzheimer's  disease. The  program also  provides education  and support  to the
patient's family.

  LONG-TERM CARE

    Horizon's long-term care facilities  provide routine basic patient  services
to  geriatric and  other patients  with respect  to daily  living activities and
general medical  needs.  Such  basic  patient  services  include  daily  dietary
services,  recreational  activities, social  services, housekeeping  and laundry
services, pharmaceutical  and  medical supplies  and  24 hours-a-day  access  to
registered  nurses, licensed practical nurses and related services prescribed by
the patient's physician. At January 1, 1996, Horizon operated 266 long-term care
facilities (31,241 beds), of which 46 were owned (6,031 beds) and 73 were leased
(8,762 beds),  and also  managed 147  long-term care  facilities (16,448  beds),
located in a total of 19 states.

  OTHER SPECIALTY HEALTH CARE
    PHYSICIAN  "LOCUM TENENS."  Horizon provides physician locum tenens services
to institutional providers and physician  practice groups throughout the  United
States.  The Company recruits,  credentials and places  health care providers in
appropriate short-term, long-term or permanent  positions in most physician  and
allied   health  care  specialties.  The  Company  also  provides  credentialing
assistance, recruitment  outsourcing, staff  planning services  and  educational
programs for physicians and health care executives.

    NON-INVASIVE  MEDICAL  DIAGNOSTICS.    During  fiscal  1994,  Horizon  began
providing non-invasive  medical diagnostic  testing services  by way  of  mobile
units    and   fixed    location   operations    (generally   in    acute   care

                                       25
<PAGE>
hospitals) through a network of physicians and surgeons. These services  include
cardiovascular (both cardiac imaging and vascular imaging), pelvic and abdominal
testing  services and sleep  diagnostic services. Horizon  has recently expanded
its  diagnostic  expertise  and  the   diagnostic  markets  it  serves   through
acquisitions.

    CLINICAL  LABORATORY  SERVICES.    In  fiscal  1993,  Horizon  established a
comprehensive clinical  laboratory,  located  in Dallas,  Texas,  to  serve  the
long-term  care industry. The clinical  laboratory provides bodily fluid testing
services to  assist  in  detecting, diagnosing  and  monitoring  diseases.  This
laboratory  has all necessary state regulatory  approvals to conduct business in
the states  in which  Horizon currently  operates and  is certified  to  receive
reimbursement  for  charges to  patients covered  by  Medicare and  Medicaid. At
January 1, 1996, the laboratory provided services to approximately 10,000 beds.

    HOME RESPIRATORY; HOME INFUSION.  The Company provides home respiratory care
services and  supplies  to home  care  patients in  Texas,  Oklahoma,  Arkansas,
Louisiana, Tennessee and Kentucky through a physician referral base. The Company
employs  a fully-trained nursing staff to  perform these services, which include
the provision of home infusion  and intravenous therapies. Supplies provided  by
the  Company include gas  and liquid oxygen  cylinders, oxygen concentrators and
aerosol nebulizers.

    HOSPICE CARE.    Commencing in  fiscal  1996, the  Company  began  providing
hospice  care  in  Texas  to home-bound  and  institutionalized,  terminally ill
patients. Hospice care includes the provision of all durable medical  equipment,
intravenous therapies and pharmaceuticals incident to such care.

ORGANIZATION

    The Company's operations are organized principally according to the services
provided.   It  is  an   objective  of  the   Company  to  delegate  operational
responsibility to operational managers located  within local communities to  the
extent  practicable. Regional managers in each  business unit report to business
unit managers who,  in turn,  report to  senior management.  These managers  are
supported  by  a  broad range  of  support  services supplied  by  the Company's
corporate  and  regional  staffs.  These  support  services  include   marketing
assistance,  training, quality  assurance oversight,  human resource management,
reimbursement  expertise,  accounting,  cash  management,  legal  services   and
management   support.  The   Company  has   established  standardized  operating
procedures for  its  units and  monitors  the  units to  assure  consistency  of
operations.

  SPECIALTY HEALTH CARE OPERATIONS

    The Company's specialty health care operations are organized as follows:

    ACUTE  REHABILITATION.    The  Company's  acute  rehabilitation  business is
supervised by an Executive  Vice-President and is  organized into three  regions
each  supervised by  a divisional  president. Acute  rehabilitation services are
provided in freestanding comprehensive rehabilitation hospitals and provide care
in the form  of physical,  psychological, social  and vocational  rehabilitative
services.  Each  rehabilitation  hospital  is supervised  by  a  chief executive
officer. Services are  provided by a  number of different  types of health  care
professionals, predominately physicians specializing in rehabilitation medicine,
nurses   and   physical,  speech,   occupational,  recreation   and  respiratory
therapists, aides and assistants.

    SUBACUTE CARE.  The  Company's subacute care  operations are organized  into
two geographic regions, each of which is supervised by a Director of Operations.
Each of the subacute care facilities and/or specialty hospitals is supervised by
a  licensed  administrator and  a  governing board.  Each  of the  subacute care
facilities and specialty hospitals employs  a Director of Nursing Services,  who
supervises  a staff of registered nurses,  licensed practical nurses and nurses'
aides. A  Medical  Director  and  a  staff  of  resident  medical  professionals
supervise the medical management of all patients.

    CONTRACT  REHABILITATION THERAPIES.   The  Company's contract rehabilitation
therapy operations are organized into eight regional operational divisions, each
of which is  supervised by a  Director of Operations.  These regional  divisions
each  recruit, hire, train  and supervise the  physical, occupational and speech
pathology therapists  that  provide  the  "hands on"  therapy  services  to  the
Company's facilities and, to a

                                       26
<PAGE>
greater   extent,  third  parties.  Each  of  the  Directors  of  Operations  is
responsible not only  for the  productivity of  the therapists  employed by  the
Company  but also for the compliance  with the Company's policies and procedures
in billing for services rendered.

    OUTPATIENT  REHABILITATION.      Several   of   the   Company's   outpatient
rehabilitation  clinics are operated through the hospital division as ambulatory
clinics within a hospital  setting (while not necessarily  part of the  physical
structure  of the  hospital). Other  clinics are  operated through  the contract
therapy division  as  freestanding clinics.  In  either  case, the  day  to  day
operations  of  the clinic  are  supervised by  a  therapy manager  with general
oversight provided  by  either  a hospital  administrator  or  contract  therapy
regional  manager. The acquisition of Pacific  Rehab will provide a structure to
develop  this  division  more  effectively,  permitting  the  consolidation   of
outpatient  services while  continuing the  extension of  hospital programs. The
merger  will  result  in  the  development  of  five  geographic  regions,  each
supervised  by a Regional Vice President. These individuals recruit, hire, train
and supervise the  physical, occupational  and speech  pathology therapists,  as
well  as the administrative  and marketing personnel  who operate the outpatient
clinics.

    INSTITUTIONAL PHARMACY  SERVICES.    The  Company's  institutional  pharmacy
business  is organized into geographic pharmacy  distribution centers in each of
the states where the  Company provides these services.  In each of the  pharmacy
distribution  centers,  the Company  employs  pharmacists to  fill prescriptions
ordered in each of the facilities with which the Company has contracted. Each of
these pharmacy  distribution  centers  also  prepare  and  provide  enteral  and
parenteral   supplies   as  ordered   in  addition   to  all   legally  required
pharmaceutical consulting services.  These operations are  supervised by a  Vice
President  of  Pharmacy Services.  In addition,  the regional  managers recruit,
hire, train and supervise the pharmacists employed by the Company.

  LONG-TERM CARE OPERATIONS

    The Company's long-term care facilities (including its Alzheimer's  centers)
are organized into four regions, each of which is supervised by a Vice President
of  Operations. For every six  to twelve centers within  each region, a District
Director, Quality Assurance  Nurse and  Dietary Consultant  are responsible  for
monitoring  operations. Each facility operated by the Company is supervised by a
licensed  administrator  and  employs  a  Director  of  Nursing  Services,   who
supervises  a staff of registered nurses,  licensed practical nurses and nurses'
aides. A Medical  Director supervises  the medical management  of all  patients.
Other  personnel include  dietary staff,  housekeeping, laundry  and maintenance
staff, activities and social services staff and a business office staff.

  OTHER SPECIALTY HEALTH CARE OPERATIONS

    PHYSICIAN "LOCUM TENENS."  The Company's locum tenens business is  organized
into  two  divisions,  physicians  and allied  health  care  professionals, each
supervised by a division leader. These divisions each recruit, hire, credential,
market and  provide risk  management  assistance for  the physicians  and  other
health care professionals provided to hospitals, physician practices and managed
care payors on a temporary basis.

    NON-INVASIVE  MEDICAL  DIAGNOSTICS.    The  Company's  non-invasive  medical
diagnostic business is headquartered in  Albuquerque, New Mexico and is  divided
into  several  geographic regions.  Each  of these  regions  is supervised  by a
regional supervisor,  who  recruits,  hires, trains  and  supervises  diagnostic
technicians who work either in the Company's hospital-based operations or in the
Company's  mobile units. The Company also  operates one of the largest physician
training programs in the medical diagnostic industry.

    CLINICAL LABORATORY SERVICES.   The Company's clinical laboratory  operation
is  based in Dallas, Texas, and is  operated by the Vice President of Operations
for the  clinical  laboratory. A  Medical  Director supervises  the  testing  of
samples  at the laboratory. When  a facility physician orders  lab testing for a
patient, the  necessary  samples  are  drawn at  the  facility  and  shipped  by
overnight  delivery service  to the  Company's clinical  laboratory. The ordered
tests are completed and the results  are transmitted electronically back to  the
facility.

                                       27
<PAGE>
    HOME  RESPIRATORY; HOME  INFUSION.   The Company's  home respiratory service
businesses are  organized  into  four  geographic  regions,  each  of  which  is
supervised  by a Director of Operations.  These regional directors report to the
Company's Vice President  of Specialty  Medical Services.  Each regional  office
recruits,  hires,  trains,  and supervises  the  nursing staff  employed  by the
Company.

    HOSPICE CARE.  The  Company's hospice care  business is currently  organized
into  two regional  operational offices.  Each regional  office recruits, hires,
trains and supervises the nursing and clergy staff who provide the hospice care.
These regional offices are supervised by a director of operations located at the
Company's headquarters in Albuquerque, New Mexico.

MARKETING

    The Company believes  that the selection  of a post-acute  care provider  is
strongly influenced by advice rendered by physicians, managed care providers and
hospital  discharge planners. As a result, the Company has focused its marketing
efforts at the community  level and attempts to  identify, develop and  maintain
relationships  with  these primary  referral  sources. These  efforts  have been
supplemented by  corporate  management which  emphasizes  the diverse  array  of
services   offered  by  the  Company   and  the  significant  opportunities  for
cross-selling these services.  Where appropriate, the  Company consolidates  its
marketing efforts to benefit all the facilities in a regional cluster.

FINANCIAL AND MANAGERIAL CONTROLS

    The  Company  has  implemented  a  comprehensive  program  of  financial and
managerial controls to ensure adequate monitoring of its diverse business units.
Financial control is maintained through  financial and accounting policies  that
are  established at the  corporate level for  use at, and  with respect to, each
facility. The Company's financial reporting system enables it to monitor certain
key financial  data  at  each  facility,  such  as  payor  mix,  admissions  and
discharges, cash collections, net patient care revenues and staffing. Managerial
control  is maintained through standard operating procedures which establish and
promote consistency of  operations. All  support and  development functions  are
centralized  at  the Company's  headquarters  in Albuquerque,  New  Mexico. This
system  allows  corporate  management  access  to  information  from  any  acute
rehabilitation hospital, subacute care or long-term care facility in its network
on  a daily basis  and provides for  monthly review of  results of operations by
corporate and  regional personnel  as  well as  periodic  site visits  for  more
detailed  reviews.  In  addition,  payroll  information  is  routinely  examined
biweekly.

    Each business  unit  develops monthly  budgets  that are  then  reviewed  by
corporate  management and compared to the prior year's budget and actual results
prior to approval.

QUALITY ASSURANCE

    The Company has developed a comprehensive quality assurance program intended
to maintain a  high standard  of care  with respect to  all of  the services  it
provides to patients.

    Under  the Company's long-term and  subacute care quality assurance program,
the care and  services provided at  each facility are  evaluated quarterly by  a
quality  assurance team that reports directly to the Company's management and to
the administrator  of  each facility.  The  long-term and  subacute  program  is
comprised of a quality assurance checklist and a patient satisfaction survey and
evaluation. The checklist, completed quarterly by the regional quality assurance
nurses  employed  by  the  Company,  provides  for  ongoing  evaluation. Patient
satisfaction is  evaluated through  patient satisfaction  surveys. Patients  and
their families are encouraged to recognize employees who demonstrate outstanding
performance.  Bonuses paid to long-term and subacute facility administrators are
dependent in part  upon the rankings  of their facilities  in these surveys.  In
order  to assist patients and their families  in resolving any concerns they may
have, the Company has also established a resident advocacy program. The  Company
has also developed a similar, though more specialized, quality assurance program
for its Alzheimer's living centers.

    Under the Company's acute rehabilitation hospital quality assurance program,
the quality of the care and services provided at the hospitals is supervised and
evaluated on a continuous basis by a full time quality manager in each hospital.
Quality  and risk management  measures are captured  in a hospital-based program
throughout the  month and  summarized results  are routinely  evaluated  against
company-wide measures and

                                       28
<PAGE>
national  benchmarks. The corporate office has access to the hospital-based data
enabling a  coordinated  quality  assurance effort.  Patient  surveys  are  also
collected  at  time  of  discharge  to  evaluate  patient  satisfaction. Patient
outcomes are similarly evaluated by corporate management.

FACILITIES

    At January  1,  1996,  the  Company operated  (a)  37  acute  rehabilitation
hospitals,  of which  15 were  owned (either  directly or  through joint venture
arrangements) and the balance were leased;  (b) ten specialty hospitals; (c)  47
subacute care units; (d) 266 long-term care facilities (including 147 which were
operated  by the Company under management contracts), of which 119 were owned or
leased; (e)  145 outpatient  rehabilitation units;  and (f)  28 pharmacy  units.
Information regarding the geographic location of these facilities is provided in
the following table:

<TABLE>
<CAPTION>
                                              ACUTE                                                     OUTPATIENT
                                          REHABILITATION  SPECIALTY                                    REHABILITATION
                                            HOSPITALS     HOSPITALS       SUBACUTE     LONG-TERM CARE    CLINICS      PHARMACY
                                          -------------  ------------   -------------  --------------  ------------   --------
STATE                                     UNITS   BEDS   UNITS   BEDS   UNITS   BEDS   UNITS    BEDS      UNITS        UNITS
<S>                                       <C>     <C>    <C>     <C>    <C>     <C>    <C>     <C>     <C>            <C>
Arizona.................................     1       45    --     --       1       15    --        --        4           --
Arkansas................................     3      162    --     --       2       18    --        --        9           --
California..............................     5      226    --     --       6      217     1        34        9            1
Colorado................................     1       38    --     --       1       26     2       303        4           --
Connecticut(1)..........................    --       --    --     --      --       --     3       585       --            1
Florida(2)..............................     1       60    --     --       3       74     9     1,014       22           --
Idaho...................................    --       --    --     --      --       --     2       224       --           --
Illinois................................    --       --    --     --      --       --    --        --       --           --
Indiana.................................     3      137    --     --       3       39    --        --        4           --
Kansas..................................     3      177     2     54       3       47     5       514        8           --
Kentucky................................     1       40    --     --      --       --    --        --        1           --
Louisiana...............................     4      234    --     --       4      151    --        --       10           --
Maryland................................     1       20    --     --      --       --     1       160        2           --
Massachusetts...........................     1      187    --     --       6      631     4       481       23            1
Michigan(3).............................    --       --    --     --       3       66    15     1,868       11            1
Missouri................................    --       --    --     --      --       --    --        --        1           --
Montana.................................    --       --    --     --      --       --     5       684       --            1
Nevada..................................     2      124     1     27       1       12    11     1,506        4            4
New Mexico(4)...........................    --       --     1     25      --       --    26     2,451       --            3
North Carolina..........................    --       --    --     --       1       72     1        53       --           --
Ohio....................................    --       --    --     --       3       32    18     1,997       --            2
Oklahoma(5).............................     1       46     1     43       2       18    13     1,356        1            1
Pennsylvania............................    --       --    --     --       1       32     1        88        1           --
Rhode Island............................     1       82    --     --      --       --    --        --       --            1
Tennessee...............................     2      128    --     --      --       --    --        --        3           --
Texas(6)................................     7      359     5    189       7       87   146    17,548       27           12
Virginia................................    --       --    --     --      --       --    --        --        1           --
Wisconsin...............................    --       --    --     --      --       --     3       375       --           --
                                          -----   -----  -----   ----   -----   -----  -----   ------      ---          ---
Totals..................................    37    2,065    10    338      47    1,537   266    31,241      145           28
                                          -----   -----  -----   ----   -----   -----  -----   ------      ---          ---
                                          -----   -----  -----   ----   -----   -----  -----   ------      ---          ---
</TABLE>

- ------------------------
(1) All  of such long-term  care facilities are  managed by the  Company under a
    contract entered into  as a part  of the Company's  acquisition of  Greenery
    Rehabilitation Group, Inc.

(2) Includes seven long-term care and subacute care facilities consisting of 810
    beds managed by the Company.

(3) Includes  eight long-term care facilities consisting  of 946 beds covered by
    the Company's management contract with the HEA Group.

                                       29
<PAGE>
(4) Includes one long-term care facility consisting  of 120 beds managed by  the
    Company.

(5) Includes  ten long-term care facilities consisting  of 1,086 beds covered by
    the Company's  management contract  with the  HEA Group.  Also includes  one
    long-term care facility consisting of 110 beds managed by the Company.

(6) Includes  116 long-term care facilities consisting of 12,725 beds covered by
    the Company's  management contract  with the  HEA Group.  Also includes  one
    long-term care facility consisting of 90 beds managed by the Company.

SOURCES OF REVENUES

    The  Company  derives substantially  all of  its  revenues from  private pay
patients, non-affiliated long-term  care facilities and  public funding  through
the  Medicare, Medicaid, Veterans' Administration and other governmental benefit
programs.

    The Company's  charges  for private  pay  patients are  established  by  the
Company from time to time and the level of such charges is generally not subject
to  regulatory control. The Company classifies payments from individuals who pay
directly for services without government assistance as private pay revenues. The
private pay classification  includes revenues  from sources  such as  commercial
insurers  and health  maintenance organizations.  The Company  bills private pay
patients and  rehabilitation  therapy customers  (or  their insurers  or  health
maintenance  organizations)  on a  monthly  basis for  services  rendered. These
billings are  due  and payable  upon  receipt. The  Company  typically  receives
payments on a current basis from individuals and within 60 to 90 days of billing
from commercial insurers and health maintenance organizations.

    Under  the Medicare program and some  state Medicaid programs, the Company's
acute rehabilitation hospitals,  subacute care  facilities, specialty  hospitals
and  long-term  care facilities  are periodically  paid  in amounts  designed to
approximate the facilities' reimbursable costs  or the applicable payment  rate.
Actual  costs incurred are reported by each facility annually. Such cost reports
are subject to  audit, which  may result in  upward or  downward adjustment  for
Medicare  payments  received.  Most  of  the  Company's  Medicaid  payments  are
prospective payments intended to approximate costs, and normally no  retroactive
adjustment  is made  to such payments.  However, under certain  of the Company's
specialty health care businesses, the Company's Medicare reimbursement is either
on a fee  screen or fee  for service basis.  The Company is  generally paid  for
these services within 60 to 90 days.

    The  following table identifies the  Company's revenues attributable to each
of its revenue sources for the periods indicated below:

<TABLE>
<CAPTION>
                                                                                           SIX MONTHS
                                                                                             ENDED
                                              FISCAL YEARS ENDED MAY 31,                  NOVEMBER 30,
                                ------------------------------------------------------   --------------
                                      1993               1994               1995              1995
                                ----------------   ----------------   ----------------   --------------
                                                        (DOLLARS IN THOUSANDS)
<S>                             <C>         <C>    <C>         <C>    <C>         <C>    <C>       <C>
Private pay...................  $  601,339   53%   $  714,093   52%   $  881,453   55%   $441,963   50%
Medicare......................     376,975   33       474,895   34       460,799   28     275,788   32
Medicaid......................     158,044   14       193,174   14       283,074   17     154,408   18
                                ----------  ----   ----------  ----   ----------  ----   --------  ----
    Total.....................  $1,136,358  100%   $1,382,162  100%   $1,625,326  100%   $872,159  100%
                                ----------  ----   ----------  ----   ----------  ----   --------  ----
                                ----------  ----   ----------  ----   ----------  ----   --------  ----
</TABLE>

COMPETITION

    The Company's  long-term care  facilities principally  compete for  patients
with  other long-term care facilities and, to  a lesser extent, with home health
care providers and acute care hospitals. In competing for patients, a facility's
local reputation is a critical factor. Referrals typically come from acute  care
hospitals,  physicians, religious groups,  other community organizations, health
maintenance organizations  and  patients' families  and  friends. Members  of  a
patient's  family generally actively  participate in selecting  a long-term care
facility. Other factors  that affect  a facility's ability  to attract  patients
include  the  physical  plant  condition,  the  ability  to  identify  and  meet
particular health care needs in the  community, the rates charged for  services,
and the availability of personnel to provide the requisite care.

                                       30
<PAGE>
    The  primary competitive factors in the rehabilitation services business are
quality outcomes and cost efficiency.  As managed care companies increase  their
influence  within  the markets  the  Company serves,  the  Company's competitive
position in such markets  will increasingly depend on  its ability to  negotiate
provider  contracts with organized purchasers of health care services, including
health maintenance  and preferred  provider  organizations, medical  groups  and
other third party payors.

    Competition  for  acute  rehabilitation  services  includes  other inpatient
rehabilitation hospitals  as well  as local  acute care  hospitals. The  Company
believes  recent  cost containment  efforts  of federal  and  state governments,
health maintenance and  preferred provider organizations  and other third  party
payors  are  designed to  encourage more  efficient  utilization of  health care
services and have resulted  in lower acute  care hospital occupancy,  motivating
some of these acute care hospitals to convert to, or add, specialized post-acute
facilities  in an attempt  to meet patient  care needs in  a more cost efficient
manner.

    Competition for subacute  care patients  is increasing by  virtue of  market
entry  by  other  care  providers.  These  market  entrants  include  acute care
hospitals, rehabilitation  hospitals  and  other  specialty  service  providers.
Important  competitive factors  include the  reputation of  the facility  in the
community, the services  offered, the  availability of  qualified nurses,  local
physicians  and hospital support,  physical therapists and  other personnel, the
appearance of the facility and the cost of services.

    Competition for contract rehabilitation  therapy services comes,  primarily,
from small locally-based firms. Increasingly, the Company faces competition from
inpatient  health  care  providers seeking  to  insource  rehabilitation therapy
services. The Company  believes it  will be  able to  compete successfully  with
local firms by maintaining its strong reputation in the local communities and by
establishing   new  relationships  through   internal  expansion  and  strategic
acquisitions. The Company also believes its variety of service delivery settings
will allow it to compete successfully  for therapists with providers seeking  to
insource such services.

    The  Company also faces competition in its other specialty health care lines
of business:  institutional  pharmacy services,  Alzheimer's  care,  noninvasive
medical  diagnostic  services and  clinical laboratory  services. The  degree of
competition varies  depending on  local market  conditions. Competitive  factors
include  nature and quality  of the services offered,  timeliness of delivery of
services and availability of qualified personnel.

    A key element of the Company's strategy is to expand through the acquisition
of long-term care facilities  and specialty medical  and related businesses.  In
making  such acquisitions,  the Company competes  with other  providers, some of
which may have greater  financial resources than the  Company. Certain of  these
providers  are operated  by not-for-profit organizations  and similar businesses
that  can  finance  capital  expenditures  on  a  tax-exempt  basis  or  receive
charitable  contributions unavailable to the Company.  There can be no assurance
that suitable facilities can be located, that acquisitions can be consummated or
that acquired  facilities  can be  integrated  successfully into  the  Company's
operations.   See  "Risk  Factors  --  Competition"  and  "--  Acquisitions  and
Expansion."

EMPLOYEES

    As of January 1,  1996, the Company  employed approximately 35,000  persons,
and  approximately  1,476  or 4%  of  the  Company's employees  were  covered by
collective bargaining  contracts.  In  addition, 424  employees  have  opted  to
organize  into  collective  bargaining units  and  to be  covered  by collective
bargaining agreements in the future.  Of the 21 collective bargaining  contracts
covering  the Company's employees, four will expire in calendar year 1996, eight
will expire in calendar year  1997 and nine will  expire in calendar year  1998.
The  Company  believes  it has  had  good  relationships with  the  unions which
represent its employees,  but it cannot  predict the effect  of continued  union
representation  or  organizational  activities  on  its  future  activities. The
Company also  believes  that  it  has  good  relationships  with  its  non-union
employees.

    Although  the Company believes it is  able to employ sufficient personnel to
staff its facilities  adequately, a  shortage of  therapists and  nurses in  key
geographic  areas could affect the ability of  the Company to attract and retain
qualified professional health  care personnel  or could  increase the  Company's
labor  costs. The  Company competes  with other  health care  providers for both
professional and non-professional employees  and with non-health care  providers
for non-professional employees.

                                       31
<PAGE>
                                   MANAGEMENT

    The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>
       NAME         AGE                        POSITION
- ------------------  ----------------------------------------------------------
<S>                 <C><C>
Neal M. Elliott     55 President, Chief Executive Officer and Chairman of the
                         Board
Robert A. Ortenzio  39 Executive Vice President and Director
Michael A.          45 Senior Vice President of Operations and Director
Jeffries
Charles H.          39 Senior Vice President of Subsidiary Operations and
Gonzales                 Director
Ernest A.           37 Senior Vice President, Treasurer and Chief Financial
Schofield                Officer
Scot Sauder         39 Vice President of Legal Affairs, Secretary and General
                         Counsel
Gerard M. Martin    59 Director
Frank M. McCord     65 Director
Raymond N. Noveck   51 Director
Barry M. Portnoy    48 Director
Russell L. Carson   52 Director
Bryan C. Cressey    46 Director
LeRoy S. Zimmerman  60 Director
</TABLE>

    Neal  M.  Elliott,  the  Company's President,  Chief  Executive  Officer and
Chairman of  the Board,  has served  in those  capacities since  July 1986.  Mr.
Elliott,  a certified public accountant, worked for Price Waterhouse & Co. prior
to joining The  Hillhaven Corporation  ("Hillhaven") as Controller  in 1969.  In
1970,  Mr. Elliott became Vice President of  Finance for Hillhaven and served as
such until 1983.  From 1983  to 1986,  Mr. Elliott  served as  President of  the
long-term  care  group  of National  Medical  Enterprises, Inc.,  a  health care
company then  affiliated  with Hillhaven.  Mr.  Elliott  is a  director  of  LTC
Properties,  Inc., a real  estate investment trust which  invests in health care
related real estate.

    Robert A. Ortenzio has been Executive  Vice President and a Director of  the
Company  since July 1995.  He is also  President and Chief  Operating Officer of
CMS, and  has  served  in  those  capacities since  May  1989  and  April  1988,
respectively.  He joined CMS as a Senior  Vice President in February 1986. Prior
thereto, he was  a Vice President  of Rehab Hospital  Services Corporation.  Mr.
Ortenzio   is  also  a  director  of   American  Oncology  Resources,  Inc.  and
OccuSystems, Inc.

    Michael A. Jeffries, the Company's Senior Vice President of Operations,  has
served the Company in such position since June 1989. He became a Director of the
Company  in  January  1992. Mr.  Jeffries  has  15 years  of  experience  in the
long-term health care  industry. From  1984 to 1989,  he served  as Senior  Vice
President  of Operations for the Central  Division of Beverly Enterprises, Inc.,
an operator  of  long-term  health  care facilities.  From  1983  to  1984,  Mr.
Jeffries, a certified public accountant, held the positions of Vice President of
Operations and Assistant to the President of Beverly Enterprises, Inc.

    Charles  H.  Gonzales, the  Company's  Senior Vice  President  of Subsidiary
Operations, has served in such position since January 1992. He became a Director
of the  Company  in January  1992.  From September  1986  to January  1992,  Mr.
Gonzales,  a certified  public accountant,  served as  Senior Vice  President of
Government Programs  for the  Company. From  June 1984  to September  1986,  Mr.
Gonzales was National Director of Reimbursement for Hillhaven.

    Ernest  A. Schofield,  the Company's  Senior Vice  President, Treasurer, and
Chief Financial Officer, has  been with the Company  since July 1987. From  July
1987  to April 1988, he served as  a reimbursement analyst for the Company, from
April 1988 to  May 1989, he  served as  Assistant Controller, from  May 1989  to

                                       32
<PAGE>
November  1990, he served as  Vice President and Controller  of the Company, and
from November 1990 to  August 1994 he  served as Vice  President of Finance.  He
assumed  his present position  in September 1994. Prior  to joining the Company,
Mr. Schofield, a certified public  accountant, held various positions in  public
accounting  with Fox & Company and as a partner with Olivas & Company (certified
public accounting firms).

    Scot Sauder, the Company's  Vice President of  Legal Affairs, Secretary  and
General  Counsel, has been with the Company since September 1993. From September
1993 to  September 1994,  he served  as  General Counsel  to the  Company.  From
September  1994 through July 1995, he served as Secretary and General Counsel to
the Company. Prior to joining the  Company, Mr. Sauder, an attorney licensed  to
practice  in  Texas and  certain federal  courts, was  associated with  Palmer &
Palmer, P.C., and was a director of Geary, Glast & Middleton, P.C., and Smith  &
Underwood, P.C. (law firms).

    Gerard  M. Martin was the controlling shareholder of Greenery Rehabilitation
Group, Inc. ("Greenery") and served as Chairman of the Board and Chief Executive
Officer of Greenery from 1985 until the consummation of the Greenery merger with
the Company in February 1994. He became  a Director of the Company in 1994.  Mr.
Martin  is  a member  of  the Board  of  Trustees of  Health  and Rehabilitation
Properties Trust  ("HRP") and  a director  and controlling  shareholder of  HRPT
Advisors, Inc. (which acts as advisor to HRP).

    Frank  M.  McCord is  the Chairman  and Chief  Executive Officer  of Cascade
Savings Bank in Everett,  Washington, a position he  has held since March  1990.
From  1987 until that date, Mr. McCord served such bank as a member of the Board
of Directors and the  Executive, Loan and Audit  committees. From 1956 to  1986,
Mr.  McCord, a  certified public  accountant, was  an accountant  with KPMG Peat
Marwick. He became a Director of the Company in October 1986.

    Raymond N.  Noveck,  a  certified  public  accountant,  has  served  as  the
President  of Strategic Systems, Inc., a provider of audiotex health and medical
information since January  1990. He  became a Director  of the  Company in  July
1987. From July 1989 through December 1989, Mr. Noveck was Senior Vice President
of  Kimberly Quality  Care, a  provider of  home health  care, temporary nursing
personnel and related  medical services. Prior  to that, he  was Executive  Vice
President  of Lifetime Corporation,  a home health care  company, from June 1987
through July 1989.

    Barry M. Portnoy is a member of the Board of Trustees of HRP and a  director
and  controlling shareholder of HRPT Advisors, Inc.  He became a Director of the
Company in 1994.  Since 1978, Mr. Portnoy has been a partner in the law firm  of
Sullivan & Worcester, Boston, Massachusetts.

    Russell L. Carson is a general partner of Welsh, Carson, Anderson & Stowe, a
private  investment partnership  located in  New York  City which  was formed in
March 1979 to make investments in small  to medium sized companies. He became  a
Director  of the Company in July 1995 and  served as a director of CMS from 1986
to 1995. Mr.  Carson is also  a director of  American Oncology Resources,  Inc.,
AMSCO International, Quorum Health Group, Inc., Health Management Systems, Inc.,
Healthwise of America, Inc. and MedAlliance, Incorporated.

    Bryan  C. Cressey is a founding member of Golder, Thoma, Cressey and Rauner,
Inc., a venture capital firm located in Chicago, Illinois, which was established
in 1980 to  make investments in  small to  medium sized companies.  He became  a
Director  of the Company in July 1995 and  served as a director of CMS from 1986
to 1995. Mr. Cressey is  also a director of  Paging Network, Inc., Cable  Design
Technologies and Gold Enterprises, Inc.

    LeRoy  S. Zimmerman has been  a partner in the  law firm of Eckert, Seamans,
Cherin & Mellott, located in Harrisburg,  Pennsylvania, since 1989. He became  a
Director  of the Company in July 1995 and  served as a director of CMS from 1994
to 1995.  Mr.  Zimmerman  was  the  Attorney  General  of  the  Commonwealth  of
Pennsylvania  from 1981 to 1989.  Mr. Zimmerman became a  director of Super Rite
Corporation in January 1995.

                                       33
<PAGE>
                              DESCRIPTION OF NOTES

GENERAL

    The Notes will be issued pursuant to the Indenture (the "Indenture") between
the Company and             , as trustee (the "Trustee"). The terms of the Notes
include  those stated in the  Indenture and those made  part of the Indenture by
reference to the Trust Indenture Act  of 1939, as amended (the "Trust  Indenture
Act").  The  Notes are  subject  to all  such terms,  and  Holders of  Notes are
referred to the Indenture and the  Trust Indenture Act for a statement  thereof.
The following summary of certain provisions of the Indenture does not purport to
be  complete and  is qualified  in its entirety  by reference  to the Indenture,
including the definitions  therein of certain  terms used below.  A copy of  the
proposed  form of  Indenture has  been filed as  an exhibit  to the Registration
Statement of which this Prospectus is a part and is available as set forth under
"Available Information." The definitions of certain terms used in the  following
summary are set forth below under "-- Certain Definitions."

    The  Notes will be general unsecured  senior subordinated obligations of the
Company, subordinated in right of payment to all existing and future Senior Debt
of the Company, including Indebtedness pursuant to the Credit Facility. See  "--
Subordination."  The Notes will be  structurally subordinated to Indebtedness of
the  Company's  Subsidiaries,  including  guarantees  by  such  Subsidiaries  of
Indebtedness  under the Credit  Facility. At November  30, 1995, on  a pro forma
basis after giving effect to the  Offering, the principal amount of Senior  Debt
outstanding  would  have  been  approximately  $422.2  million  (including $45.3
million in letters of credit issued under the Credit Facility) and the principal
amount  of  Indebtedness   of  the  Company's   Subsidiaries  would  have   been
approximately  $19.2 million,  excluding guarantees  by certain  Subsidiaries of
Indebtedness under the Credit Facility.

PRINCIPAL, MATURITY AND INTEREST

    The Notes will be  limited in aggregate principal  amount to $200.0  million
and  will mature on             , 2006. Interest on the Notes will accrue at the
rate of       %  per annum  and  will be  payable  semi-annually in  arrears  on
           and               , commencing on               , 1996, to Holders of
record on the immediately preceding            and            . Interest on  the
Notes  will accrue from the most recent date to which interest has been paid or,
if no interest has been paid, from the date of original issuance. Interest  will
be  computed on the basis  of a 360-day year  comprised of twelve 30-day months.
Principal, premium, if any,  and interest on  the Notes will  be payable at  the
office  or agency of the Company maintained for such purpose within the City and
State of New York or, at the option  of the Company, payment of interest may  be
made  by check mailed to the Holders  of the Notes at their respective addresses
set forth in the register of Holders of Notes. Until otherwise designated by the
Company, the Company's office or  agency in New York will  be the office of  the
Trustee  maintained for such purpose. The  Notes will be issued in denominations
of $1,000 and integral multiples thereof.

SUBORDINATION

    The payment of principal of, premium, if any, and interest on the Notes will
be subordinated in right of payment, as set forth in the Indenture, to the prior
payment in full  of all  Senior Debt,  whether outstanding  on the  date of  the
Indenture or thereafter incurred.

    Upon  any  distribution to  creditors  of the  Company  in a  liquidation or
dissolution of  the  Company or  in  a bankruptcy,  reorganization,  insolvency,
receivership  or similar proceeding relating to  the Company or its property, an
assignment for  the benefit  of creditors  or any  marshaling of  the  Company's
assets  and liabilities, the holders of Senior  Debt will be entitled to receive
payment in full in cash or cash equivalents of all Obligations due in respect of
such Senior  Debt  (including  interest  after  the  commencement  of  any  such
proceeding  at  the rate  specified in  the applicable  Senior Debt)  before the
Holders of Notes will  be entitled to  receive any payment  with respect to  the
Notes, and until all Obligations with respect to Senior Debt are paid in full in
cash  or cash equivalents, any distribution to  which the Holders of Notes would
be entitled shall be made to the holders of Senior Debt (except that Holders  of
Notes  may receive securities that are subordinated  at least to the same extent
as the Notes to  Senior Debt and  any securities issued  in exchange for  Senior
Debt  and payments  made from  the trust  described under  "Legal Defeasance and
Covenant Defeasance").

                                       34
<PAGE>
    The Company also may not  make any payment upon or  in respect of the  Notes
(except in such subordinated securities or from the trust described under "Legal
Defeasance  and Covenant  Defeasance") if  (i) a default  in the  payment of the
principal of, premium, if any, or interest on Designated Senior Debt occurs  and
is continuing or (ii) any other default occurs and is continuing with respect to
Designated  Senior Debt that permits holders of the Designated Senior Debt as to
which such default relates to accelerate its maturity and the Trustee receives a
notice of such other default (a  "Payment Blockage Notice") from the Company  or
the  holders of any Designated Senior Debt.  Payments on the Notes may and shall
be resumed (a) in  the case of a  payment default, upon the  date on which  such
default  is cured or waived and (b) in  case of a nonpayment default (subject to
clause (i) of the  preceding sentence), the  earlier of the  date on which  such
nonpayment  default is cured or  waived or 179 days after  the date on which the
applicable Payment  Blockage Notice  is  received, unless  the maturity  of  any
Designated  Senior Debt has been accelerated.  No new period of payment blockage
may be commenced unless and until 360 days have elapsed since the receipt by the
Trustee of the immediately prior Payment Blockage Notice. No nonpayment  default
that  existed or was continuing on the  date of delivery of any Payment Blockage
Notice to the Trustee shall be, or  be made, the basis for a subsequent  Payment
Blockage  Notice, unless such default  shall have been cured  for a period of at
least 90  consecutive  days following  the  date  of delivery  of  such  Payment
Blockage Notice.

    The  Indenture will further require that the Company promptly notify holders
of Senior Debt if  payment of the  Notes is accelerated because  of an Event  of
Default.

    As a result of the subordination provisions described above, in the event of
a  liquidation or  insolvency, Holders  of Notes  may recover  less ratably than
creditors of the Company who are holders  of Senior Debt. At November 30,  1995,
on  a pro forma basis after giving  effect to the Offering, the principal amount
of  Senior  Debt  outstanding  would  have  been  approximately  $422.2  million
(including $45.3 million in letters of credit issued under the Credit Facility).
The  Indenture will  limit, subject  to certain  financial tests,  the amount of
additional Indebtedness,  including  Senior  Debt,  that  the  Company  and  its
Subsidiaries may incur. See "Certain Covenants -- Incurrence of Indebtedness and
Issuance of Preferred Stock."

OPTIONAL REDEMPTION

    The  Notes  will  not  be  redeemable  at  the  Company's  option  prior  to
           , 2001. Thereafter, the  Notes will be subject  to redemption at  the
option  of the Company, in whole or in part, upon not less than 30 nor more than
60 days' notice, at the redemption prices (expressed as percentages of principal
amount) set forth below,  together with accrued and  unpaid interest thereon  to
the  applicable  redemption date,  if  redeemed during  the  twelve-month period
beginning on            of the years indicated below:

<TABLE>
<CAPTION>
YEAR                                                 PERCENTAGE
<S>                                                  <C>
2001...............................................       %
2002...............................................       %
2003...............................................       %
2004...............................................       %
2005 and thereafter................................   100.000%
</TABLE>

SELECTION AND NOTICE

    If less than all of the Notes are  to be redeemed at any time, selection  of
Notes  for  redemption  will be  made  by  the Trustee  in  compliance  with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed or, if the Notes are not so listed, on a pro rata basis, by lot
or by such other method as the Trustee deems fair and appropriate; PROVIDED that
no Notes with a principal  amount of $1,000 or less  shall be redeemed in  part.
Notice  of redemption shall  be mailed by first  class mail at  least 30 but not
more than 60  days before  the redemption  date to each  Holder of  Notes to  be
redeemed  at its registered address. If any Note is to be redeemed in part only,
the notice of redemption that  relates to such Note  shall state the portion  of
the  principal amount  thereof to  be redeemed. A  new Note  in principal amount
equal to the unredeemed portion thereof will be issued in the name of the Holder
thereof upon cancellation  of the  original Note.  On and  after the  redemption
date,  interest will  cease to  accrue on Notes  or portions  thereof called for
redemption.

                                       35
<PAGE>
MANDATORY REDEMPTION

    Except as set forth below under  "Repurchase at the Option of  Holders,."the
Company  is  not  required to  make  any  mandatory redemption  or  sinking fund
payments with respect to the Notes.

REPURCHASE AT THE OPTION OF HOLDERS

  CHANGE OF CONTROL

    Upon the occurrence of a Change of  Control, each Holder of Notes will  have
the  right to require the Company to repurchase all or any part (equal to $1,000
or an integral multiple  thereof) of such Holder's  Notes pursuant to the  offer
described  below (the "Change of Control Offer") at an offer price in cash equal
to 101%  of the  aggregate  principal amount  thereof  plus accrued  and  unpaid
interest  thereon to  the date  of purchase  (the "Change  of Control Payment").
Within ten days following any Change of Control, the Company will mail a  notice
to  each Holder describing  the transaction or  transactions that constitute the
Change of Control and  offering to repurchase Notes  pursuant to the  procedures
required  by the Indenture and described in such notice. The Company will comply
with the  requirements  of Rule  14e-1  under the  Exchange  Act and  any  other
securities  laws  and  regulations  thereunder  to  the  extent  such  laws  and
regulations are applicable in connection with  the repurchase of the Notes as  a
result of a Change of Control.

    On  the Change  of Control  Payment Date,  the Company  will, to  the extent
lawful, (1) accept for payment all  Notes or portions thereof properly  tendered
pursuant  to the Change of  Control Offer, (2) deposit  with the Paying Agent an
amount equal  to the  Change  of Control  Payment in  respect  of all  Notes  or
portions  thereof so tendered  and (3) deliver  or cause to  be delivered to the
Trustee the Notes so accepted together with an Officers' Certificate stating the
aggregate principal amount of Notes or  portions thereof being purchased by  the
Company. The Paying Agent will promptly mail to each Holder of Notes so tendered
the  Change of  Control Payment  for such Notes,  and the  Trustee will promptly
authenticate and mail (or cause to be transferred by book entry) to each  Holder
a  new Note equal  in principal amount  to any unpurchased  portion of the Notes
surrendered; PROVIDED that each such new Note  will be in a principal amount  of
$1,000  or an integral multiple thereof.  The Indenture will provide that, prior
to complying with the provisions  of this covenant, but  in any event within  90
days  following  a  Change  of  Control,  the  Company  will  either  repay  all
outstanding Senior Debt  or obtain  the requisite  consents, if  any, under  all
agreements  governing outstanding Senior Debt to  permit the repurchase of Notes
required by this covenant. The Company will publicly announce the results of the
Change of Control Offer on or as soon as practicable after the Change of Control
Payment Date.

    The Change of Control provisions described above will be applicable  whether
or not any other provisions of the Indenture are applicable. Except as described
above  with  respect to  a Change  of  Control, the  Indenture does  not contain
provisions that permit  the Holders  of the Notes  to require  that the  Company
repurchase  or redeem the Notes in the  event of a takeover, recapitalization or
similar restructuring.

    The Company will not be  required to make a Change  of Control Offer upon  a
Change  of Control  if a third  party makes the  Change of Control  Offer in the
manner, at the times and otherwise in compliance with the requirements set forth
in the Indenture applicable to a Change of Control Offer made by the Company and
purchases all Notes  validly tendered  and not  withdrawn under  such Change  of
Control Offer.

    The  definition of Change of Control includes a phrase relating to the sale,
lease, transfer, conveyance or other  disposition of "all or substantially  all"
of  the assets of  the Company and  its Subsidiaries taken  as a whole. Although
there is a developing  body of case law  interpreting the phrase  "substantially
all,"  there is no precise established definition of the phrase under applicable
law. Accordingly, the ability  of a Holder  of Notes to  require the Company  to
repurchase  such Notes  as a  result of a  sale, lease,  transfer, conveyance or
other disposition  of  less than  all  of the  assets  of the  Company  and  its
Subsidiaries taken as a whole to another Person or group may be uncertain.

  ASSET SALES

    The  Indenture will provide that  the Company will not,  and will not permit
any of its Subsidiaries to, engage in  an Asset Sale unless (i) the Company  (or
the  Subsidiary, as the case may be)  receives consideration at the time of such
Asset Sale at least equal to the fair market value (evidenced by a resolution of
the Board

                                       36
<PAGE>
of Directors set forth in an Officers' Certificate delivered to the Trustee)  of
the  assets or Equity Interests issued or sold or otherwise disposed of and (ii)
at least  75% of  the consideration  therefor received  by the  Company or  such
Subsidiary  is  in  the  form of  cash;  PROVIDED  that the  amount  of  (x) any
liabilities (as shown on the Company's or such Subsidiary's most recent  balance
sheet)  of the Company or any  Subsidiary (other than contingent liabilities and
liabilities that are by their terms  subordinated to the Notes or any  guarantee
thereof)  that are assumed  by the transferee  of any such  assets pursuant to a
customary novation agreement that releases  the Company or such Subsidiary  from
further liability and (y) any notes or other obligations received by the Company
or  any such Subsidiary  from such transferee that  are immediately converted by
the Company or such Subsidiary into cash  (to the extent of the cash  received),
will be deemed to be cash for purposes of this provision; and PROVIDED, FURTHER,
that  the requirements of this  clause (ii) shall not  apply to assets having an
aggregate book value not  exceeding $30.0 million  that, as of  the date of  the
Indenture, were held by the Company and its Subsidiaries for sale.

    Within  360 days after the  receipt of any Net  Proceeds from an Asset Sale,
the Company  may apply  such Net  Proceeds, at  its option,  (a) to  permanently
reduce  Indebtedness (and, in the case of revolving Indebtedness, to permanently
reduce the commitments) under  the Credit Facility or  other Senior Debt of  the
Company,  (b)  to  purchase  one  or  more  Health  Care  Facilities  or Related
Businesses and/or a controlling interest in the Capital Stock of a Person owning
one or more Health Care Facilities and/or one or more Related Businesses or  (c)
to make a capital expenditure or to acquire other tangible assets, in each case,
that  are used or useful in any business in which the Company is permitted to be
engaged pursuant to the covenant entitled "Line of Business." Pending the  final
application  of  any  such  Net Proceeds,  the  Company  may  temporarily reduce
revolving Indebtedness under the  Credit Facility or  otherwise invest such  Net
Proceeds in any manner that is not prohibited by the Indenture. Any Net Proceeds
from  Asset Sales that are not applied  or invested as provided in the preceding
sentences of this paragraph will be deemed to constitute "Excess Proceeds." When
the aggregate amount of Excess Proceeds exceeds $15.0 million, the Company  will
be  required to make an offer to all Holders of Notes (an "Asset Sale Offer") to
purchase the maximum principal amount of Notes that may be purchased out of  the
Excess  Proceeds, at an  offer price in cash  in an amount equal  to 100% of the
principal amount thereof plus accrued and unpaid interest thereon to the date of
purchase, in accordance with the procedures  set forth in the Indenture. To  the
extent  that the aggregate  amount of Notes  tendered pursuant to  an Asset Sale
Offer is less than the Excess Proceeds, the Company may use any remaining Excess
Proceeds for general corporate  purposes. If the  aggregate principal amount  of
Notes  surrendered by Holders thereof exceeds the amount of Excess Proceeds, the
Trustee shall  select the  Notes  to be  purchased on  a  PRO RATA  basis.  Upon
completion  of such  Asset Sale  Offer, the amount  of Excess  Proceeds shall be
reset at zero.

    The Credit Facility prohibits the Company from purchasing any Notes and also
provides that certain change of control  events with respect to the Company  and
certain  asset sales  would constitute a  default thereunder.  Any future credit
agreements or other  agreements relating  to Senior  Debt to  which the  Company
becomes  a party may contain similar restrictions and provisions. In the event a
Change of  Control or  an  Asset Sale  occurs  at a  time  when the  Company  is
prohibited  from purchasing  Notes, the  Company could  seek the  consent of its
lenders to the purchase  of Notes or could  attempt to refinance the  borrowings
that  contain such prohibition. If the Company does not obtain such a consent or
repay such borrowings, the Company will remain prohibited from purchasing Notes.
In such case, the Company's failure to purchase tendered Notes would  constitute
an  Event of  Default under  the Indenture  which would,  in turn,  constitute a
default under  the Credit  Facility. In  such circumstances,  the  subordination
provisions  in the  Indenture would likely  restrict payments to  the Holders of
Notes. See "Risk Factors -- Subordination of Notes."

CERTAIN COVENANTS

  RESTRICTED PAYMENTS

    The Indenture will provide  that the Company will  not, and will not  permit
any  of its  Subsidiaries to,  directly or  indirectly: (i)  declare or  pay any
dividend or make  any other  payment or distribution  on account  of any  Equity
Interests of the Company or any of its Subsidiaries (other than (x) dividends or
distributions payable in Equity Interests (other than Disqualified Stock) of the
Company, (y) dividends or distributions payable to the Company or any Subsidiary
of    the    Company   and    (z)    dividends   or    distributions    by   any

                                       37
<PAGE>
Subsidiary of the Company payable to all holders of a class of Equity  Interests
of  such Subsidiary  on a  pro rata basis);  (ii) purchase,  redeem or otherwise
acquire or retire for value any Equity Interests of the Company; (iii) make  any
principal  payment  on, or  purchase, redeem,  defease  or otherwise  acquire or
retire for value any Indebtedness that is PARI PASSU with or subordinated to the
Notes, except at the original final  maturity thereof or in accordance with  the
scheduled mandatory redemption or repayment provisions set forth in the original
documentation  governing such  Indebtedness (but  not pursuant  to any mandatory
offer to  repurchase  upon  the  occurrence  of any  event)  or  (iv)  make  any
Restricted  Investment (all such payments and other actions set forth in clauses
(i) through (iv) above being collectively referred to as "Restricted  Payments",
unless:

        (a) no Default or Event of Default shall have occurred and be continuing
    or would occur as a consequence thereof;

        (b)  the Company would, at the time of such Restricted Payment and after
    giving pro forma effect thereto as if such Restricted Payment had been  made
    at  the beginning of the applicable four-quarter period, have been permitted
    to incur at  least $1.00 of  additional Indebtedness pursuant  to the  Fixed
    Charge  Coverage Ratio test set forth in the first paragraph of the covenant
    entitled "Incurrence of Indebtedness and Issuance of Preferred Stock;" and

        (c) such Restricted Payment,  together with the  aggregate of all  other
    Restricted  Payments made by the Company and its Subsidiaries after the date
    of the Indenture (excluding Restricted  Payments permitted by clauses  (ii),
    (iii)  and (iv) of the  next succeeding paragraph), is  less than the sum of
    (1) 50% of the Consolidated Net Income of the Company for the period  (taken
    as  one accounting  period) from the  beginning of the  first fiscal quarter
    commencing after the date of the Indenture to the end of the Company's  most
    recently  ended fiscal quarter  for which internal  financial statements are
    available at the time of such  Restricted Payment (or, if such  Consolidated
    Net  Income for such period is a  deficit, minus 100% of such deficit), PLUS
    (2) 100% of the aggregate net cash proceeds received by the Company from the
    issue or sale since  the date of  the Indenture of  Equity Interests of  the
    Company  or of debt securities of the  Company that have been converted into
    such Equity  Interests (other  than Equity  Interests (or  convertible  debt
    securities)  sold to a Subsidiary of the Company and other than Disqualified
    Stock or debt securities that have been converted into Disqualified  Stock),
    PLUS  (3) to the extent  that any Restricted Investment  that was made after
    the date of the Indenture is sold for cash or otherwise liquidated or repaid
    for cash, the lesser of (A) the cash return of capital with respect to  such
    Restricted  Investment (less  the cost of  disposition, if any)  and (B) the
    initial amount  of  such  Restricted Investment,  PLUS  (4)  $10.0  million;
    PROVIDED  that no cash  proceeds received by  the Company from  the issue or
    sale of any Equity Interests of  the Company will be counted in  determining
    the  amount available for  Restricted Payments under this  clause (c) to the
    extent such proceeds were used to redeem, repurchase, retire or acquire  any
    Equity  Interests  of  the  Company  pursuant to  clause  (ii)  of  the next
    succeeding paragraph, to  defease, redeem  or repurchase any  PARI PASSU  or
    subordinated  Indebtedness pursuant to  clause (iii) of  the next succeeding
    paragraph or to repurchase, redeem,  acquire or retire any Equity  Interests
    of the Company pursuant to clause (iv) of the next succeeding paragraph.

    The foregoing provisions will not prohibit the following: (i) the payment of
any  dividend within 60 days  after the date of  declaration thereof, if at such
date of declaration such payment would have complied with the provisions of  the
Indenture;  (ii) the redemption, repurchase,  retirement or other acquisition of
any Equity Interests of the Company in exchange for, or out of the net  proceeds
of,  the  substantially  concurrent sale  (other  than  to a  Subsidiary  of the
Company) of  other Equity  Interests  of the  Company (other  than  Disqualified
Stock);  (iii)  the  defeasance,  redemption  or  repurchase  of  PARI  PASSU or
subordinated Indebtedness with the net proceeds from an incurrence of  Permitted
Refinancing  Debt  or  the  substantially  concurrent  sale  (other  than  to  a
Subsidiary of  the Company)  of  Equity Interests  of  the Company  (other  than
Disqualified  Stock); (iv)  the repurchase,  redemption or  other acquisition or
retirement for value of any Equity Interests  of the Company held by any  member
of  the Company's or  any of the Company's  Subsidiaries' management pursuant to
any management equity subscription agreement or stock option agreement; PROVIDED
that the aggregate price  paid for all such  repurchased, redeemed, acquired  or
retired  Equity  Interests shall  not exceed  $1.0  million in  any twelve-month
period plus the aggregate cash proceeds received

                                       38
<PAGE>
by the Company  during such twelve-month  period from any  reissuance of  Equity
Interests  by  the Company  to  members of  management  of the  Company  and its
Subsidiaries; (v) the redemption, repurchase, retirement or other acquisition of
Equity Interests of a Permitted Joint Venture; (vi) the incurrence, creation  or
assumption  of any Guarantee of Indebtedness of a Permitted Joint Venture; (vii)
the making  of  any payment  pursuant  to any  Guarantee  of Indebtedness  of  a
Permitted  Joint  Venture;  (viii)  the payment  of  non-pro  rata  dividends or
distributions to  holders  of  minority  interest in  the  Equity  Interests  of
Permitted  Joint Ventures  made in accordance  with the terms  of the agreements
pursuant to  which such  payments are  made in  an amount  not to  exceed  $10.0
million  in  the  aggregate  in  any  twelve-month  period;  (ix)  the purchase,
redemption or  acquisition  of  the  Company's (A)  8  3/4%  Convertible  Senior
Subordinated  Notes due 2015  in the principal  amount of $20.4  million and (B)
6 1/2% Convertible Subordinated Debentures due  2012 in the principal amount  of
$5.7   million;  (x)  acquisitions  of  Equity   Interests  of  the  Company  in
satisfaction of  certain Indebtedness  owed to  the Company  in the  outstanding
principal  amount  of  $13.0  million  in  accordance  with  the  terms  of such
Indebtedness as in effect on the date of the Indenture; and (xi) acquisitions of
Equity Interests of  the Company in  satisfaction of principal  and interest  on
loans  made by the Company  to enable employees and  directors of the Company to
exercise options  to purchase  capital stock  of the  Company and  to pay  taxes
thereon, which loans in respect of principal, interest and taxes will not exceed
$10.0  million  in  the aggregate  prior  to  maturity of  the  Notes, PROVIDED,
HOWEVER, in the case of clauses (ii) through (xi) of this paragraph, no  Default
or  Event of Default  shall have occurred or  be continuing at  the time of such
Restricted Payment or would occur as a consequence thereof.

    The amount of all  Restricted Payments (other than  cash) shall be the  fair
market  value (evidenced by a resolution of  the Board of Directors set forth in
an Officers' Certificate delivered to the Trustee) on the date of the Restricted
Payment of  the asset(s)  proposed to  be  transferred by  the Company  or  such
Subsidiary,  as the case may  be, pursuant to the  Restricted Payment. Not later
than the date of making any Restricted Payment, the Company shall deliver to the
Trustee an  Officers'  Certificate  stating  that  such  Restricted  Payment  is
permitted  and setting forth  the basis upon which  the calculations required by
the covenant "Restricted  Payments" were computed,  which calculations shall  be
based upon the Company's latest available financial statements.

  INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK

    The  Indenture will provide that  the Company will not,  and will not permit
any of  its  Subsidiaries to,  directly  or indirectly,  create,  incur,  issue,
assume, Guarantee or otherwise become directly or indirectly liable with respect
to  (collectively, "incur") any Indebtedness  (including Acquired Debt) and that
the Company will not issue any Disqualified Stock and will not permit any of the
Company's Subsidiaries  to  issue  any  shares  of  preferred  stock;  PROVIDED,
HOWEVER, that the Company may incur Indebtedness or issue shares of Disqualified
Stock  and any  Subsidiary may incur  Indebtedness or issue  shares of preferred
stock, if the Fixed Charge Coverage Ratio for the Company's most recently  ended
four  full fiscal quarters for which internal financial statements are available
immediately preceding the date on which such additional Indebtedness is incurred
or such Disqualified Stock or preferred stock is issued would have been at least
2.5 to 1, determined on a pro forma basis (including a pro forma application  of
the  net  proceeds  therefrom),  as  if  the  additional  Indebtedness  had been
incurred, or the Disqualified Stock or  preferred stock had been issued, as  the
case  may be, at the beginning  of such four-quarter period. Notwithstanding the
foregoing sentence, in no  event shall any Subsidiary  of the Company incur  any
Indebtedness  or issue  any preferred stock  pursuant to  the foregoing sentence
(other than Indebtedness  of a Person  existing at the  time such Person  merges
with or into or becomes a Subsidiary of the Company, and Indebtedness assumed in
connection  with the acquisition of assets from  such Person, in each case which
Indebtedness was not incurred in connection  with, or in contemplation of,  such
Person  merging with or into or becoming a Subsidiary of the Company) unless (i)
the aggregate principal amount of outstanding Indebtedness of all the  Company's
Subsidiaries that was incurred pursuant to the foregoing sentence, PLUS (ii) the
aggregate  liquidation preference of  outstanding preferred stock  of all of the
Company's Subsidiaries that was issued pursuant to the foregoing sentence,  does
not exceed at any time $75.0 million.

    The  foregoing  provisions will  not  apply to:  (i)  the incurrence  by the
Company or any Subsidiary of Indebtedness and letters of credit pursuant to  the
Credit    Facility   (with   letters   of    credit   being   deemed   to   have

                                       39
<PAGE>
a principal amount equal  to the maximum potential  liability of the Company  or
the  relevant Guarantor thereunder), in a maximum principal amount not to exceed
$750.0 million, LESS  the aggregate amount  of all Net  Proceeds of Asset  Sales
applied  to  permanently reduce  Indebtedness  (and the  commitments) thereunder
pursuant to the  covenant entitled  "Asset Sales";  (ii) the  incurrence by  the
Company  or any Subsidiary  of Indebtedness represented by  the Notes; (iii) the
incurrence by the Company or any  Subsidiary of the Existing Indebtedness;  (iv)
the  incurrence by the Company or  any Subsidiary of Permitted Refinancing Debt;
(v) the incurrence by the Company or any Subsidiary of intercompany Indebtedness
between or among  the Company and  any of its  Subsidiaries; PROVIDED,  HOWEVER,
that  (a) any such Indebtedness  of the Company (other  than Indebtedness of the
Company to a Permitted Joint Venture arising in the ordinary course of  business
as a result of the Company's cash concentration system) is expressly subordinate
to  the payment in full of all Obligations  with respect to the Notes and (b)(1)
any subsequent issuance or transfer (other than for security purposes) of Equity
Interests that result in any such Indebtedness being held by a Person other than
the Company or a Subsidiary  of the Company and (2)  any sale or other  transfer
(other  than for security purposes) of any such Indebtedness to a Person that is
not either  the Company  or  a Subsidiary  shall be  deemed,  in each  case,  to
constitute an incurrence of such Indebtedness by the Company or such Subsidiary,
as  the case  may be; (vi)  the incurrence by  the Company or  any Subsidiary of
Hedging Obligations with respect  to any Indebtedness that  is permitted by  the
terms  of  the Indenture  to be  outstanding;  and (vii)  the incurrence  by the
Company or any Subsidiary of Indebtedness (in addition to Indebtedness permitted
by any other  clause of  this paragraph) in  an aggregate  principal amount  (or
accreted  value, as  applicable) at  any time  outstanding not  to exceed $100.0
million.

  LIENS

    The Indenture will provide  that the Company will  not, and will not  permit
any  of its  Subsidiaries to, directly  or indirectly, create,  incur, assume or
suffer to  exist any  Lien  on any  property or  asset  now owned  or  hereafter
acquired, or on any income or profits therefrom or assign or convey any right to
receive income therefrom, except Permitted Liens.

  DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

    The  Indenture will provide that  the Company will not,  and will not permit
any of its Subsidiaries to, directly or indirectly, create or otherwise cause or
suffer to  exist or  become  effective any  encumbrance  or restriction  on  the
ability   of  any  Subsidiary  to:  (i)(a)  pay  dividends  or  make  any  other
distributions to the Company or any of its Subsidiaries (1) on its Capital Stock
or (2) with respect to any other  interest or participation in, or measured  by,
its  profits, or  (b) pay  any Indebtedness owed  to the  Company or  any of its
Subsidiaries; (ii)  make  loans  or  advances  to the  Company  or  any  of  its
Subsidiaries;  or (iii) transfer any of its  properties or assets to the Company
or any  of  its  Subsidiaries,  except for  such  encumbrances  or  restrictions
existing  under  or by  reasons  of (a)  Existing  Indebtedness; (b)  the Credit
Facility, as  in  effect on  the  date of  the  Indenture, and  any  amendments,
modifications,   restatements,  renewals,  increases,  supplements,  refundings,
replacements  or  refinancings  thereof,  PROVIDED  that  such  encumbrances  or
restrictions   contained  in   such  amendments,   modifications,  restatements,
renewals, increases, supplements, refundings,  replacements or refinancings  are
not  materially less favorable to  the Holders of Notes  than those contained in
the Credit  Facility,  as in  effect  on the  date  of the  Indenture;  (c)  the
Indenture  and  the  Notes; (d)  applicable  law; (e)  any  instrument governing
Indebtedness or Capital Stock of a Person acquired by the Company or any of  its
Subsidiaries, as in effect at the time of acquisition (except to the extent such
Indebtedness  was  incurred in  connection with,  or  in contemplation  of, such
acquisition), which encumbrance or restriction is not applicable to any  Person,
or  the  properties or  assets  of any  Person, other  than  the Person,  or the
property or assets of  the Person, so  acquired, PROVIDED that,  in the case  of
Indebtedness,  such Indebtedness was permitted by  the terms of the Indenture to
be incurred;  (f) by  reason of  customary non-assignment  provisions in  leases
entered  into  in  the ordinary  course  of  business and  consistent  with past
practices; (g) purchase money obligations for property acquired in the  ordinary
course  of business that  impose restrictions of the  nature described in clause
(iii) above  on  the  property  so acquired;  (h)  Permitted  Refinancing  Debt,
PROVIDED  that  the  restrictions  contained in  the  agreements  governing such
Permitted Refinancing Debt are not materially  less favorable to the Holders  of
Notes  than those contained  in the agreements  governing the Indebtedness being
refinanced; (i) other Indebtedness permitted by the terms of the Indenture to be
incurred in an

                                       40
<PAGE>
aggregate amount not  to exceed  $5.0 million at  any time  outstanding; or  (j)
agreements  entered into in  the ordinary course of  business in connection with
Permitted Joint Ventures  that impose  restrictions of the  nature described  in
clauses (ii) and (iii) above on the property of such Permitted Joint Ventures.

  MERGER, CONSOLIDATION, OR SALE OF ASSETS

    The  Indenture will  provide that the  Company may not  consolidate or merge
with or into  (whether or not  the Company  is the surviving  entity), or  sell,
assign, transfer, lease, convey or otherwise dispose of all or substantially all
of  its properties  or assets  in one or  more related  transactions to, another
corporation,  Person  or  entity  unless  (i)  the  Company  is  the   surviving
corporation   or  entity  or  the  Person   formed  by  or  surviving  any  such
consolidation or  merger (if  other than  the Company)  or to  which such  sale,
assignment,  transfer, lease,  conveyance or  other disposition  shall have been
made is a corporation organized or existing under the laws of the United States,
any state thereof or the District of Columbia; (ii) the entity or Person  formed
by  or surviving any such consolidation or merger (if other than the Company) or
the entity or Person to which such sale, assignment, transfer, lease, conveyance
or other disposition  will have  been made assumes  all the  Obligations of  the
Company  under the Notes and the  Indenture pursuant to a supplemental indenture
in form reasonably  satisfactory to  the Trustee; (iii)  immediately after  such
transaction,  no Default or Event of Default exists; and (iv) except in the case
of a merger of the Company with or into a Subsidiary, the Company or the  entity
or  Person formed by or surviving any  such consolidation or merger, or to which
such sale, assignment,  transfer, lease,  conveyance or  other disposition  will
have  been  made (A)  will  have Consolidated  Net  Worth immediately  after the
transaction equal to or greater than  the Consolidated Net Worth of the  Company
immediately  preceding  the  transaction  and  (B) will,  at  the  time  of such
transaction after giving  pro forma effect  thereto as if  such transaction  had
occurred at the beginning of the applicable four-quarter period, be permitted to
incur  at least  $1.00 of additional  Indebtedness pursuant to  the Fixed Charge
Coverage Ratio test set  forth in the first  paragraph of the covenant  entitled
"Incurrence of Indebtedness and Issuance of Preferred Stock."

  TRANSACTIONS WITH AFFILIATES

    The  Indenture will provide that  the Company will not,  and will not permit
any of its Subsidiaries  to, make any  payment to, or  sell, lease, transfer  or
otherwise  dispose  of any  of  its properties  or  assets to,  or  purchase any
property or assets from, or enter into or make or amend any contract, agreement,
understanding, loan,  advance or  guarantee with,  or for  the benefit  of,  any
Affiliate  (each of the foregoing, an  "Affiliate Transaction"), unless (i) such
Affiliate Transaction is on terms that are  no less favorable to the Company  or
such  Subsidiary  than  those that  would  have  been obtained  in  a comparable
transaction by the Company or such Subsidiary with an unrelated Person and  (ii)
the  Company  delivers  to  the  Trustee  (a)  with  respect  to  any  Affiliate
Transaction or  series of  related  Affiliate Transactions  involving  aggregate
consideration  in excess of $5.0 million, a resolution of the Board of Directors
set forth in an Officers' Certificate certifying that such Affiliate Transaction
complies with clause  (i) above  and that  such Affiliate  Transaction has  been
approved  by a majority of  the disinterested members of  the Board of Directors
and (b) with respect to any Affiliate Transaction or series of related Affiliate
Transactions involving aggregate  consideration in excess  of $10.0 million,  an
opinion  as to the fairness to the  Company or such Subsidiary of such Affiliate
Transaction from a financial point of view issued by an accounting, appraisal or
investment banking firm of  national standing; PROVIDED,  HOWEVER, that (a)  any
employment  agreement entered into by the Company  or any of its Subsidiaries or
employee compensation and other benefit  arrangements in the ordinary course  of
business and consistent with the past practice of the Company or such Subsidiary
and the payment of reasonable and customary fees to the directors of the Company
or  any Subsidiary who  are not employees  of the Company  or any Affiliate, (b)
Affiliate Transactions between or among the Company and/or its Subsidiaries, (c)
Restricted  Payments  and  Permitted  Investments  that  are  permitted  by  the
provisions  of  the  Indenture  described  above  under  the  covenant  entitled
"Restricted  Payments,"   and  (d)   the  continued   performance  of   existing
arrangements  with Affiliates  on the terms  described in the  most recent proxy
statement filed by  the Company,  in each case,  shall not  be deemed  Affiliate
Transactions.

                                       41
<PAGE>
  ANTI-LAYERING

    The  Indenture will provide that the  Company will not incur, create, issue,
assume, guarantee  or  otherwise become  liable  for any  Indebtedness  that  is
subordinate  or junior in right of payment to  any Senior Debt and senior in any
respect in right of payment to the Notes.

  LINE OF BUSINESS

    The Company will not, and will not  permit any Subsidiary to, engage to  any
material  extent  in  any  business  other  than  the  ownership,  operation and
management of Health Care Facilities and Related Businesses.

  REPORTS

    The Indenture will provide  that, whether or not  required by the rules  and
regulations  of the  Securities and  Exchange Commission  (the "Commission"), so
long as any Notes are  outstanding, the Company will  furnish to the Holders  of
Notes  (i) all quarterly and annual financial information that would be required
to be contained in a  filing with the Commission on  Forms 10-Q and 10-K if  the
Company  were required to file such  Forms, including a "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and, with respect
to the annual  information only,  a report  thereon by  the Company's  certified
independent  accountants and (ii) all current  reports that would be required to
be filed with the Commission  on Form 8-K if the  Company were required to  file
such  reports. In addition, whether or not required by the rules and regulations
of the Commission,  the Company will  file a  copy of all  such information  and
reports  with the Commission for public availability (unless the Commission will
not accept such  a filing)  and make  such information  available to  securities
analysts and prospective investors upon request.

  EVENTS OF DEFAULT AND REMEDIES

    The  Indenture will provide that each  of the following constitutes an Event
of Default:

        (i) default for 30 days in the payment when due of interest on the Notes
    (whether  or  not  prohibited  by   the  subordination  provisions  of   the
    Indenture);

        (ii) default in payment when due of principal or premium, if any, on the
    Notes  at maturity, upon redemption or  otherwise (whether or not prohibited
    by the subordination provisions of the Indenture);

       (iii) failure  by the  Company to  comply with  the provisions  described
    under  the covenants entitled "Change of Control," or "Merger, Consolidation
    or Sale of Assets";

        (iv) failure by the Company for 60 days after notice to comply with  its
    other agreements in the Indenture or the Notes;

        (v)  default  under any  mortgage, indenture  or instrument  under which
    there may  be issued  or by  which there  may be  secured or  evidenced  any
    Indebtedness  for money borrowed  by the Company or  any of its Subsidiaries
    (or the  payment  of which  is  guaranteed by  the  Company or  any  of  its
    Subsidiaries)  whether  such Indebtedness  or  Guarantee now  exists,  or is
    created after the date of  the Indenture, which default  (a) is caused by  a
    failure to pay when due principal of or premium, if any, or interest on such
    Indebtedness  prior to the  expiration of the grace  period provided in such
    Indebtedness on  the date  of  such default  (a  "Payment Default")  or  (b)
    results  in  the  acceleration of  such  Indebtedness prior  to  its express
    maturity and, in each case, the  principal amount of any such  Indebtedness,
    together  with the  principal amount  of any  other such  Indebtedness under
    which there has been a Payment Default or the maturity of which has been  so
    accelerated, aggregates $20.0 million or more;

        (vi)  failure by  the Company  or any of  its Subsidiaries  to pay final
    judgments aggregating in excess  of $20.0 million,  which judgments are  not
    stayed within 60 days after their entry; and

       (vii)  certain events  of bankruptcy  or insolvency  with respect  to the
    Company or any of its Significant Subsidiaries.

    If any Event of Default occurs and is continuing, the Trustee or the Holders
of at least 25% in  principal amount of the  then outstanding Notes may  declare
all the Notes to be due and payable immediately.

                                       42
<PAGE>
Notwithstanding  the foregoing, in the case of  an Event of Default arising from
certain events of  bankruptcy or  insolvency with  respect to  the Company,  any
Significant  Subsidiary or any group of Subsidiaries that, taken together, would
constitute a Significant Subsidiary, all  outstanding Notes will become due  and
payable  without further action or notice. Holders  of the Notes may not enforce
the Indenture  or the  Notes except  as provided  in the  Indenture. Subject  to
certain  limitations,  Holders of  a majority  in principal  amount of  the then
outstanding Notes may direct the Trustee in its exercise of any trust or power.

    In the case  of any  Event of  Default occurring  by reason  of any  willful
action  (or inaction) taken (or  not taken) by or on  behalf of the Company with
the intention of avoiding payment of the premium that the Company would have had
to pay if  the Company  then had  elected to redeem  the Notes  pursuant to  the
optional  redemption provisions  of the  Indenture, an  equivalent premium shall
also become and be immediately  due and payable to  the extent permitted by  law
upon  the acceleration  of the  Notes. If  an Event  of Default  occurs prior to
           , 2001 by reason  of any willful action  (or inaction) taken (or  not
taken)  by  or on  behalf  of the  Company with  the  intention of  avoiding the
prohibition on redemption of the  Notes prior to               , 2001, then  the
premium specified in the Indenture shall also become immediately due and payable
to the extent permitted by law upon the acceleration of the Notes.

    The  Holders of a majority  in aggregate principal amount  of the Notes then
outstanding, by notice to the  Trustee, may on behalf of  the Holders of all  of
the  Notes waive any existing  Default or Event of  Default and its consequences
under the Indenture,  except a  continuing Default or  Event of  Default in  the
payment  of interest or premium on, or  principal of, the Notes. The Trustee may
withhold from Holders of the Notes notice of any continuing Default or Event  of
Default  (except  a Default  or  Event of  Default  relating to  the  payment of
principal or  interest) if  it determines  that withholding  notice is  in  such
Holders' interest.

    The  Company  is required  to deliver  to the  Trustee annually  a statement
regarding compliance  with  the Indenture,  and  the Company  is  required  upon
becoming  aware of any Default  or Event of Default to  deliver to the Trustee a
statement specifying such Default or Event of Default.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

    No director, officer, employee, incorporator or stockholder of the  Company,
as  such, shall have any liability for  any Obligations of the Company under the
Notes or the Indenture or  for any claim based on,  in respect of, or by  reason
of, such Obligations or their creation. Each Holder of Notes by accepting a Note
waives  and releases all such liability. The  waiver and release are part of the
consideration for issuance  of the Notes.  Such waiver may  not be effective  to
waive  liabilities under the federal  securities laws and it  is the view of the
Commission that such a waiver is against public policy.

LEGAL DEFEASANCE AND COVENANT DEFEASANCE

    The Company may, at  its option and at  any time, elect to  have all of  its
obligations   discharged  with   respect  to   the  outstanding   Notes  ("Legal
Defeasance") except  for (i)  the  rights of  Holders  of outstanding  Notes  to
receive  payments in respect of the principal  of, premium, if any, and interest
on such Notes when such payments are due from the trust referred to below,  (ii)
the Company's obligations with respect to the Notes concerning issuing temporary
Notes, registration of Notes, mutilated, destroyed, lost or stolen Notes and the
maintenance  of an office or agency for  payment and money for security payments
held in trust, (iii)  the rights, powers, trusts,  duties and immunities of  the
Trustee,  and the  Company's obligations  in connection  therewith and  (iv) the
Legal Defeasance provisions of the Indenture.  In addition, the Company may,  at
its  option  and at  any  time, elect  to have  the  obligations of  the Company
released with respect to certain covenants  that are described in the  Indenture
("Covenant  Defeasance")  and  thereafter  any  omission  to  comply  with  such
obligations shall not constitute a Default  or Event of Default with respect  to
the  Notes.  In  the  event  Covenant  Defeasance  occurs,  certain  events (not
including non-payment and certain events of bankruptcy or insolvency)  described
under  "Events of Default"  will no longer  constitute an Event  of Default with
respect to the Notes.

    In order to exercise either Legal Defeasance or Covenant Defeasance, (i) the
Company must irrevocably deposit with the Trustee, in trust, for the benefit  of
the  Holders  of  the  Notes,  cash  in  U.S.  dollars,  non-callable Government
Securities, or a combination thereof, in such amounts as will be sufficient,  in
the  opinion of a nationally recognized  firm of independent public accountants,
to pay the principal of, premium,

                                       43
<PAGE>
if any, and interest on the outstanding  Notes on the stated maturity or on  the
applicable  redemption date, as  the case may  be, and the  Company must specify
whether the Notes are being defeased  to maturity or to a particular  redemption
date;  (ii) in the case of Legal Defeasance, the Company shall have delivered to
the Trustee an opinion of counsel in the United States reasonably acceptable  to
the Trustee confirming that (A) the Company has received from, or there has been
published by, the Internal Revenue Service a ruling or (B) since the date of the
Indenture,  there has been a change in the applicable federal income tax law, in
either case to the effect that, and based thereon such opinion of counsel  shall
confirm  that, the Holders  of the outstanding Notes  will not recognize income,
gain or  loss  for  federal income  tax  purposes  as a  result  of  such  Legal
Defeasance and will be subject to federal income tax on the same amounts, in the
same  manner and at  the same times  as would have  been the case  if such Legal
Defeasance had  not occurred;  (iii) in  the case  of Covenant  Defeasance,  the
Company  shall have delivered to the Trustee an opinion of counsel in the United
States reasonably acceptable to the Trustee  confirming that the Holders of  the
outstanding Notes will not recognize income, gain or loss for federal income tax
purposes  as a result of such Covenant Defeasance and will be subject to federal
income tax on  the same amounts,  in the same  manner and at  the same times  as
would  have been the case if such  Covenant Defeasance had not occurred; (iv) no
Default or Event of Default shall have occurred and be continuing on the date of
such deposit  (other than  a Default  or  Event of  Default resulting  from  the
borrowing  of  funds to  be applied  to such  deposit) or  insofar as  Events of
Default from bankruptcy or insolvency events  are concerned, at any time in  the
period  ending  on  the 91st  day  after the  date  of deposit;  (v)  such Legal
Defeasance or Covenant Defeasance will not  result in a breach or violation  of,
or  constitute a default under any  material agreement or instrument (other than
the Indenture) to which the Company or any of its Subsidiaries is a party or  by
which  the Company or  any of its  Subsidiaries is bound;  (vi) the Company must
have delivered to the Trustee an opinion of counsel to the effect that after the
91st day following  the deposit,  the trust  funds will  not be  subject to  the
effect  of any applicable bankruptcy, insolvency, reorganization or similar laws
affecting creditors' rights  generally; (vii)  the Company must  deliver to  the
Trustee  an Officers' Certificate stating  that the deposit was  not made by the
Company with  the intent  of preferring  the  Holders of  Notes over  the  other
creditors  of the Company  with the intent of  defeating, hindering, delaying or
defrauding creditors  of the  Company or  others; and  (viii) the  Company  must
deliver  to the Trustee an Officers' Certificate and an opinion of counsel, each
stating that  all  conditions  precedent  provided for  relating  to  the  Legal
Defeasance or the Covenant Defeasance have been complied with.

TRANSFER AND EXCHANGE

    A  Holder may transfer  or exchange Notes in  accordance with the Indenture.
The Registrar  and the  Trustee may  require a  Holder, among  other things,  to
furnish  appropriate  endorsements and  transfer documents  and the  Company may
require a Holder to pay any taxes and  fees required by law or permitted by  the
Indenture. The Company is not required to transfer or exchange any Note selected
for  redemption. Also, the Company  is not required to  transfer or exchange any
Note for a period of 15 days before a selection of Notes to be redeemed.

    The registered Holder of a Note will be  treated as the owner of it for  all
purposes.

AMENDMENT, SUPPLEMENT AND WAIVER

    Except  as provided in the next  two succeeding paragraphs, the Indenture or
the Notes may be amended or supplemented  with the consent of the Holders of  at
least  a majority in principal amount  of the Notes then outstanding (including,
without limitation,  consents obtained  in  connection with  a purchase  of,  or
tender  offer  or  exchange  offer  for, Notes),  and  any  existing  default or
compliance with any provision of the Indenture  or the Notes may be waived  with
the  consent  of the  Holders  of a  majority in  principal  amount of  the then
outstanding Notes (including consents obtained in connection with a purchase of,
or tender offer or exchange offer for Notes).

    Without the consent of each Holder affected, however, an amendment or waiver
may not (with respect to any Note  held by a non-consenting Holder): (i)  reduce
the  principal  amount of  Notes  whose Holders  must  consent to  an amendment,
supplement or waiver; (ii) reduce the principal of or change the fixed  maturity
of any Note or alter the provisions with respect to the redemption or repurchase
of  the Notes  (other than provisions  relating to the  covenant entitled "Asset
Sales");   (iii)   reduce    the   rate    of   or   change    the   time    for

                                       44
<PAGE>
payment  of interest on any  Notes; (iv) waive a Default  or Event of Default in
the payment of principal of or premium, if any, or interest on the Notes (except
a rescission of acceleration of the Notes by the Holders of at least a  majority
in  aggregate principal amount of the Notes  and a waiver of the payment default
that resulted from such acceleration); (v) make any Note payable in money  other
than  that stated in  the Notes; (vi) make  any change in  the provisions of the
Indenture relating to waivers of past Defaults or the rights of Holders of Notes
to receive payments of principal or premium  of or interest on the Notes;  (vii)
waive  a redemption or repurchase payment with respect to any Note; (viii) waive
the obligation to make any Change of  Control Offer; or (ix) make any change  in
the foregoing amendment and waiver provisions. In addition, any amendment to the
provisions  of Article 10 of the  Indenture (which relate to subordination) will
require the consent of the Holders of at least 75% in aggregate principal amount
of the  Notes then  outstanding if  such amendment  would adversely  affect  the
rights of Holders of Notes.

    Notwithstanding  the foregoing, without the consent  of any Holder of Notes,
the Company and the Trustee may amend  or supplement the Indenture or the  Notes
to  cure any ambiguity,  defect or inconsistency,  to provide for uncertificated
Notes in addition  to or  in place  of certificated  Notes, to  provide for  the
assumption of the Company's obligations to Holders of the Notes in the case of a
merger  or consolidation, to  make any change that  would provide any additional
rights or benefits to the Holders of the Notes or that does not adversely affect
the legal rights  under the  Indenture of  any such  Holder, or  to comply  with
requirements  of the Commission in order to effect or maintain the qualification
of the Indenture under the Trust Indenture Act.

CONCERNING THE TRUSTEE

    The Indenture contains  certain limitations  on the rights  of the  Trustee,
should the Trustee become a creditor of the Company, to obtain payment of claims
in  certain cases, or to realize on  certain property received in respect of any
such claim as security or otherwise. The Trustee will be permitted to engage  in
other  transactions  with  the Company;  however,  if the  Trustee  acquires any
conflicting interest, it must eliminate such  conflict within 90 days, apply  to
the Commission for permission to continue as Trustee or resign.

    The  Holders of a majority in principal amount of the then outstanding Notes
will have the  right to  direct the  time, method  and place  of conducting  any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain exceptions. The  Indenture provides  that in  case an  Event of  Default
shall  occur (which shall  not be cured),  the Trustee will  be required, in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own affairs.  Subject to such  provisions, the Trustee  will be under  no
obligation  to exercise any of  its rights or powers  under the Indenture at the
request of any Holder  of Notes, unless  such Holder shall  have offered to  the
Trustee security and indemnity satisfactory to it against any loss, liability or
expense.

ADDITIONAL INFORMATION

    Anyone  who  receives this  Prospectus may  obtain a  copy of  the Indenture
without charge by writing to the  Company, 6001 Indian School Road, N.E.,  Suite
530, Albuquerque, New Mexico, 87110, Attention: Corporate Secretary.

CERTAIN DEFINITIONS

    Set  forth below are certain defined  terms used in the Indenture. Reference
is made to the Indenture for a full disclosure of all such terms, as well as any
other capitalized terms used herein for which no definition is provided.

    "ACQUIRED  DEBT"  means,   with  respect  to   any  specified  Person,   (i)
Indebtedness  of any other Person existing at  the time such other Person merges
with or  into  or becomes  a  Subsidiary  of such  specified  Person,  including
Indebtedness  incurred in  connection with, or  in contemplation  of, such other
Person merging with or into or  becoming a Subsidiary of such specified  Person,
and  (ii) Indebtedness secured by a Lien  encumbering any asset acquired by such
specified Person.

                                       45
<PAGE>
    "AFFILIATE"  of  any specified  Person means  any  other Person  directly or
indirectly controlling  or controlled  by  or under  direct or  indirect  common
control  with such specified Person. For  purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled  by"
and "under common control with"), as used with respect to any Person, shall mean
the  possession, directly  or indirectly,  of the power  to direct  or cause the
direction of the  management or  policies of  such Person,  whether through  the
ownership  of  voting  securities,  by  agreement  or  otherwise;  PROVIDED that
beneficial ownership of 10% or more of  the voting securities of a Person  shall
be deemed to be control.

    "ASSET  SALE" means (i) the sale,  lease, conveyance or other disposition of
any assets (excluding by way of a sale and leaseback) other than in the ordinary
course  of  business  (PROVIDED  that  the  sale,  lease,  conveyance  or  other
disposition  of all or  substantially all of  the assets of  the Company and its
Subsidiaries taken  as  a  whole will  be  governed  by the  provisions  of  the
Indenture described above under the covenant entitled "Change of Control" and/or
the   provisions   described  above   under   the  covenant   entitled  "Merger,
Consolidation or Sale of  Assets" and not  by the provisions  of the Asset  Sale
covenant),  and (ii) the issue or sale by the Company or any of its Subsidiaries
of Equity Interests of any of the Company's Subsidiaries, in the case of  either
clause  (i) or  (ii), whether  in a  single transaction  or a  series of related
transactions (a) that have a fair market value in excess of $5.0 million or  (b)
for net proceeds in excess of $5.0 million. Notwithstanding the foregoing, (i) a
transfer  of assets by the  Company to a Wholly Owned  Subsidiary or by a Wholly
Owned Subsidiary to the Company or  to another Wholly Owned Subsidiary, (ii)  an
issuance  of Equity Interests by a Wholly  Owned Subsidiary to the Company or to
another Wholly  Owned  Subsidiary, (iii)  transfers  of assets  which  transfers
constitute Permitted Investments, (iv) a Restricted Payment that is permitted by
the  covenant described above under the covenant entitled "Restricted Payments",
and (v) an  issuance of Equity  Interests by  a Permitted Joint  Venture in  the
ordinary course of business, in each case, will not be deemed to be Asset Sales.

    "ATTRIBUTABLE DEBT" in respect of a sale and leaseback means, at the time of
determination, the present value (discounted at the rate of interest implicit in
such  transaction, determined in accordance with GAAP or, in the event that such
rate of  interest is  not reasonably  determinable, discounted  at the  rate  of
interest  borne by  the Notes) of  the obligation  of the lessee  for net rental
payments during  the remaining  term of  the  lease included  in such  sale  and
leaseback  (including any period for which such  lease has been extended or may,
at the option of the lessor, be extended).

    "CAPITAL LEASE OBLIGATION" means, at  the time any determination thereof  is
to be made, the amount of the liability in respect of a capital lease that would
at such time be so required to be capitalized on the balance sheet in accordance
with GAAP.

    "CAPITAL  STOCK" means, (i)  in the case of  a corporation, corporate stock,
(ii) in the  case of  an association  or business  entity, any  and all  shares,
interests,  participations, rights or other  equivalents (however designated) of
corporate stock,  (iii) in  the  case of  a partnership,  partnership  interests
(whether  general or limited) and (iv)  any other interest or participation that
confers on a Person the right to receive  a share of the profits and losses  of,
or distributions of assets of, the issuing Person.

    "CASH  EQUIVALENTS" means (i) United  States dollars, (ii) securities issued
or directly and fully guaranteed or  insured by the United States government  or
any  agency or  instrumentality thereof having  maturities of not  more than one
year from the date of acquisition, (iii) certificates of deposit and  eurodollar
time  deposits with maturities of one year or less from the date of acquisition,
bankers' acceptances with maturities not  exceeding one year and overnight  bank
deposits,  in each  case with  any domestic  commercial bank  having capital and
surplus in  excess of  $500 million  and a  Keefe Bank  Watch Rating  of "B"  or
better,  (iv) repurchase obligations with a term of not more than seven days for
underlying securities of  the types described  in clauses (ii)  and (iii)  above
entered into with any financial institution meeting the qualifications specified
in clause (iii) above, (v) commercial paper having the highest rating obtainable
from  Moody's Investors  Service, Inc. or  Standard & Poor's  Corporation and in
each case maturing within one year after  the date of acquisition and (vi)  bank
deposits  with any domestic commercial bank which are generally withdrawn within
5 days as part of the Company's cash concentration system.

                                       46
<PAGE>
    "CHANGE OF CONTROL" means  the occurrence of any  of the following: (i)  any
sale,  lease, transfer,  conveyance or other  disposition (other than  by way of
merger or consolidation) in one or a  series of related transactions, of all  or
substantially  all of the assets of the  Company and its Subsidiaries taken as a
whole to any "person" (as  defined in Section 13(d)(3)  of the Exchange Act)  or
"group" (as defined in Sections 13(d)(3) and 14(d)(2) of the Exchange Act), (ii)
the  adoption of a plan for the liquidation or dissolution of the Company, (iii)
the Company consolidates  with, or  merges with  or into,  another "person"  (as
defined  above) in a transaction or series  of related transactions in which the
Voting Stock of the Company is converted into or exchanged for cash,  securities
or  other property, other than any  transaction where (A) the outstanding Voting
Stock of the Company is converted into or exchanged for (1) Voting Stock  (other
than  Disqualified Stock) of the surviving  or transferee corporation and/or (2)
cash, securities and  other property in  an amount  which could be  paid by  the
Company  as a  Restricted Payment  under the  Indenture and  (B) the "beneficial
owners" (as defined in Rule 13d-3 under the Exchange Act) of the Voting Stock of
the Company immediately prior to  such transaction own, directly or  indirectly,
not  less than  40% of  the total  Voting Stock  of the  surviving or transferee
corporation immediately after  such transaction,  (iv) the  consummation of  any
transaction or series of related transactions (including, without limitation, by
way  of merger or  consolidation) the result  of which is  that any "person" (as
defined above) or "group" (as defined above) becomes the "beneficial owner"  (as
defined  above) of more than 40%  of the Voting Stock of  the Company or (v) the
first day on which a  majority of the members of  the Board of Directors of  the
Company are not Continuing Directors.

    "CMS" means Continental Medical Systems, Inc., a Delaware corporation, and a
Wholly Owned Subsidiary of the Company.

    "CONSOLIDATED  NET INCOME" means, with respect to any Person for any period,
the aggregate of the  Net Income of  such Person and  its Subsidiaries for  such
period,  on a consolidated basis, determined  in accordance with GAAP; PROVIDED,
HOWEVER, that (i)  the Net Income  (but not loss)  of any Person  that is not  a
Subsidiary  or that is accounted for by the equity method of accounting shall be
included only to the extent of the amount of dividends or distributions paid  to
the referent Person or a Wholly Owned Subsidiary thereof, (ii) the Net Income of
any  Subsidiary shall be excluded to the  extent that the declaration or payment
of dividends or similar distributions by  that Subsidiary of that Net Income  is
not,  at the  date of  determination, permitted  without any  prior governmental
approval (which has not been obtained) or, directly or indirectly, by  operation
of  the terms  of its  charter or  any agreement,  instrument, judgment, decree,
order, statute, rule or governmental regulation applicable to that Subsidiary or
its stockholders, (iii) the Net Income of any Person acquired after the date  of
the  Indenture in a pooling of interests transaction for any period prior to the
date of such acquisition shall be excluded, and (iv) the cumulative effect of  a
change in accounting principles shall be excluded.

    "CONSOLIDATED  NET WORTH" means, with respect to  any Person as of any date,
the sum of (i) the consolidated equity of the common stockholders of such Person
and its  consolidated Subsidiaries  as of  such date  plus (ii)  the  respective
amounts  reported on such Person's balance sheet as of such date with respect to
any series of preferred stock (other than Disqualified Stock) that by its  terms
is  not  entitled to  the  payment of  dividends  unless such  dividends  may be
declared and  paid only  out of  net earnings  in respect  of the  year of  such
declaration  and payment, but  only to the  extent of any  cash received by such
Person upon issuance of such preferred stock, less (x) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern business  made within 12 months after the  acquisition
of  such business) subsequent to the date of  the Indenture in the book value of
any asset owned by such Person or a consolidated Subsidiary of such Person,  (y)
all  investments as of  such date in unconsolidated  Subsidiaries and in Persons
that are not Subsidiaries (except, in each case, Permitted Investments), and (z)
all unamortized debt discount and expense and unamortized deferred charges as of
such date, all of the foregoing determined in accordance with GAAP.

    "CONSOLIDATED TOTAL ASSETS"  means, with  respect to  any Person  as of  any
date,  the  consolidated  total  assets  of  such  Person  and  its consolidated
Subsidiaries as reported on the most  recent consolidated balance sheet of  such
Person as of such date, determined in accordance with GAAP.

                                       47
<PAGE>
    "CONTINUING DIRECTORS" means, as of any date of determination, any member of
the  Board of Directors  of the Company  who (i) was  a member of  such Board of
Directors on the date  of the Indenture  or (ii) was  nominated for election  or
elected  to  such Board  of Directors  with the  approval of  a majority  of the
Continuing Directors  who  were  members of  such  Board  at the  time  of  such
nomination or election.

    "CREDIT  FACILITY" means that certain amended and restated credit agreement,
dated as of September 26,  1995, by and among  the Company, CMS, NationsBank  of
Texas,  N.A., as  agent, and  the lenders  party thereto,  including any related
notes, guarantees, collateral documents, instruments and agreements executed  in
connection  therewith, and in each case as amended, modified, extended, renewed,
refunded, replaced or refinanced from time to time.

    "DEFAULT" means any event that is or with the passage of time or the  giving
of notice or both would be an Event of Default.

    "DESIGNATED SENIOR DEBT" means (i) so long as the Company has any Obligation
under  the Credit Facility,  the Credit Facility and  (ii) thereafter, any other
Senior Debt of the  Company the principal  amount of which  is $75.0 million  or
more and that has been designated by the Company as "Designated Senior Debt."

    "DISQUALIFIED  STOCK" means any Capital Stock which, by its terms (or by the
terms of  any  security  into  which  it is  convertible  or  for  which  it  is
exchangeable),  or upon  the happening of  any event, matures  or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable at
the option of the holder thereof,  in whole or in part,  on or prior to date  on
which the Notes mature.

    "EBITDA"  means, with respect to any Person for any period, the Consolidated
Net Income  of such  Person for  such period  plus (i)  an amount  equal to  any
extraordinary  loss plus any net loss realized  in connection with an Asset Sale
(to the extent  such losses  were deducted  in computing  such Consolidated  Net
Income), plus (ii) provision for taxes based on income or profits of such Person
and  its Subsidiaries  for such  period, to the  extent that  such provision for
taxes was  included  in  computing  such Consolidated  Net  Income,  plus  (iii)
consolidated  interest  expense of  such Person  and  its Subsidiaries  for such
period, whether  paid or  accrued  and whether  or not  capitalized  (including,
without  limitation, amortization of original  issue discount, non-cash interest
payments, the  interest  component  of any  deferred  payment  obligations,  the
interest  component of all  payments associated with  Capital Lease Obligations,
commissions, discounts and other fees and charges incurred in respect of  letter
of  credit or bankers' acceptance financings, and net payments (if any) pursuant
to Hedging Obligations),  to the extent  that any such  expense was deducted  in
computing  such Consolidated  Net Income,  plus (iv)  depreciation, amortization
(including  amortization  of  goodwill  and  other  intangibles  but   excluding
amortization  of prepaid  cash expenses  that were paid  in a  prior period) and
other non-cash charges (excluding any such non-cash charge to the extent that it
represents an accrual of  or reserve for  cash charges in  any future period  or
amortization  of a prepaid cash expense that was paid in a prior period) of such
Person  and  its  Subsidiaries  for  such   period  to  the  extent  that   such
depreciation, amortization and other non-cash charges were deducted in computing
such  Consolidated  Net  Income,  in  each case,  on  a  consolidated  basis and
determined in accordance with GAAP. Notwithstanding the foregoing, the provision
for taxes on the income or profits of, and the depreciation and amortization and
other non-cash charges of, a Subsidiary of the referent Person shall be added to
Consolidated Net  Income to  compute EBITDA  only  to the  extent (and  in  same
proportion)  that the Net Income of  such Subsidiary was included in calculating
the Consolidated Net Income  of such Person and  only if a corresponding  amount
would  be permitted at the date of determination to be paid as a dividend to the
Company by such Subsidiary without prior  approval (that has not been  obtained)
required,  pursuant to the terms of its charter and all agreements, instruments,
judgments,  decrees,  orders,  statutes,  rules  and  governmental   regulations
applicable to that Subsidiary or its stockholders.

    "EQUITY  INTERESTS" means Capital  Stock and all  warrants, options or other
rights to  acquire  Capital Stock  (but  excluding  any debt  security  that  is
convertible into, or exchangeable for Capital Stock).

    "EXISTING   INDEBTEDNESS"  means   Indebtedness  of  the   Company  and  its
Subsidiaries (other than Indebtedness under the Credit Facility) in existence on
the date of the Indenture until such amounts are repaid.

                                       48
<PAGE>
    "FIXED CHARGES" means, with respect to any Person for any period, the sum of
(i) the consolidated interest  expense of such Person  and its Subsidiaries  for
such   period,  whether   paid  or   accrued  (including,   without  limitation,
amortization  of  original  issue  discount,  non-cash  interest  payments,  the
interest  component of any deferred  payment obligations, the interest component
of  all  payments  associated  with  Capital  Lease  Obligations,   commissions,
discounts  and other fees and charges incurred in respect of letter of credit or
bankers' acceptance financings, and  net payments (if  any) pursuant to  Hedging
Obligations),  (ii) the  consolidated interest  expense of  such Person  and its
Subsidiaries that was capitalized during such period, (iii) any interest expense
on Indebtedness of another Person  that is Guaranteed by  such Person or one  of
its  Subsidiaries or secured  by a Lien on  assets of such Person  or one of its
Subsidiaries (whether or not such Guarantee or Lien is called upon) and (iv) the
product of (a) all cash dividend payments (and non-cash dividend payments in the
case of a Person that is a Subsidiary) on any series of preferred stock of  such
Person,  times (b) a fraction, the numerator of which is one and the denominator
of which  is  one minus  the  then current  combined  federal, state  and  local
statutory  tax rate of such  Person, expressed as a decimal,  in each case, on a
consolidated basis and in accordance with GAAP.

    "FIXED CHARGE  COVERAGE RATIO"  means with  respect to  any Person  for  any
period,  the ratio  of the EBITDA  of such Person  for such period  to the Fixed
Charges of  such  Person  for  such  period.  If  the  Company  or  any  of  its
Subsidiaries incurs, assumes, Guarantees or redeems any Indebtedness (other than
revolving  credit borrowings) or issues or redeems preferred stock subsequent to
the commencement of  the period  for which the  Fixed Charge  Coverage Ratio  is
being  calculated but on or prior  to the date on which  the event for which the
calculation of the Fixed Charge Coverage Ratio is made (the "Calculation Date"),
then the Fixed Charge Coverage Ratio shall be calculated giving pro forma effect
to such incurrence, assumption, Guarantee or redemption of Indebtedness, or such
issuance or redemption of preferred  stock, as if the  same had occurred at  the
beginning  of  the applicable  four-quarter reference  period. In  addition, for
purposes of making the computation referred to above, (i) acquisitions that have
been made by the Company or  any of its Subsidiaries, including through  mergers
or  consolidations and including any  related financing transactions, during the
four-quarter reference period or subsequent to  such reference period and on  or
prior  to the Calculation Date shall be deemed to have occurred on the first day
of the four-quarter reference period and EBITDA for such reference period  shall
be  calculated without giving effect to clause (iii) of the proviso set forth in
the definition  of Consolidated  Net  Income, (ii)  the EBITDA  attributable  to
discontinued  operations, as determined in  accordance with GAAP, and operations
or businesses disposed of prior to the Calculation Date, shall be excluded,  and
(iii)  the Fixed Charges attributable  to discontinued operations, as determined
in accordance with GAAP, and operations  or businesses disposed of prior to  the
Calculation Date, shall be excluded, but only to the extent that the obligations
giving rise to such Fixed Charges will not be obligations of the referent Person
or any of its Subsidiaries following the Calculation Date.

    "GAAP"  means  generally accepted  accounting  principles set  forth  in the
opinions and pronouncements of the  Accounting Principles Board of the  American
Institute  of Certified Public Accountants  and statements and pronouncements of
the Financial Accounting  Standards Board or  in such other  statements by  such
other  entity as  may be  approved by  a significant  segment of  the accounting
profession of the United States, which are in effect from time to time.

    "GOVERNMENT  SECURITIES"  means  direct   obligations  of,  or   obligations
guaranteed  by, the United States of America  for the payment of which guarantee
or obligations the full faith and credit of the United States is pledged.

    "GUARANTEE" means  a  guarantee (other  than  by endorsement  of  negotiable
instruments  for  collection  in the  ordinary  course of  business),  direct or
indirect, in any manner, of all or any part of any Indebtedness.

    "HEALTH CARE FACILITY" means a long-term care facility, acute rehabilitation
facility,   subacute   care   facility,   outpatient   rehabilitation    clinic,
institutional  pharmacy, Alzheimer's center or such  other facility that is used
or useful in the provision of health care services.

    "HEDGING OBLIGATIONS" means, with respect to any Person, the obligations  of
such  Person  under  (i)  interest  rate  swap  agreements,  interest  rate  cap
agreements and  interest rate  collar agreements  and (ii)  other agreements  or
arrangements designed to protect such person against interest rate exposure.

                                       49
<PAGE>
    "INDEBTEDNESS"  means, with respect to any  Person, any indebtedness of such
Person, whether or not contingent, in respect of borrowed money or evidenced  by
bonds,  notes,  debentures  or  similar instruments  or  letters  of  credit (or
reimbursement agreements  in  respect  thereof) or  representing  Capital  Lease
Obligations  or the  balance deferred  and unpaid of  the purchase  price of any
property or representing any Hedging  Obligations, except any such balance  that
constitutes an accrued expense or trade payable, if and to the extent any of the
foregoing  indebtedness (other than  letters of credit  and Hedging Obligations)
would appear as  a liability upon  a balance  sheet of such  Person prepared  in
accordance  with  GAAP, as  well as  all  Attributable Debt  of such  Person and
indebtedness of others secured by a Lien on any asset of such Person (whether or
not such  indebtedness  is  assumed by  such  Person)  and, to  the  extent  not
otherwise  included, the  Guarantee by  such Person  of any  indebtedness of any
other Person.

    "INVESTMENTS" means, with  respect to  any Person, all  investments by  such
Person  in  other  Persons (including  Affiliates)  in  the forms  of  direct or
indirect loans (including Guarantees or other obligations), advances or  capital
contributions (excluding commission, travel and similar advances to officers and
employees  made  in  the  ordinary  course  of  business),  purchases  or  other
acquisitions for  consideration  of  Indebtedness,  Equity  Interests  or  other
securities,  together  with  all  items  that  are  or  would  be  classified as
investments on a balance sheet prepared  in accordance with GAAP; PROVIDED  that
an  acquisition of assets,  Equity Interests or other  securities by the Company
for consideration consisting of  common equity securities  of the Company  shall
not  be deemed  to be  an Investment. If  the Company  or any  Subsidiary of the
Company sells or  otherwise disposes of  any Equity Interests  of any direct  or
indirect  Subsidiary of the Company  such that, after giving  effect to any such
sale or disposition, such Person is no  longer a Subsidiary of the Company,  the
Company  shall be deemed to have made an Investment on the date of any such sale
or disposition equal to the  fair market value of  the Equity Interests of  such
Subsidiary not sold or disposed of.

    "LIEN" means, with respect to any asset, any mortgage, lien, pledge, charge,
security  interest or encumbrance of any kind  in respect of such asset, whether
or not filed, recorded  or otherwise perfected  under applicable law  (including
any conditional sale or other title retention agreement, any lease in the nature
thereof,  any option or other  agreement to sell or  give a security interest in
and any filing of or agreement to give any financing statement under the Uniform
Commercial Code (or equivalent statutes) of any jurisdiction).

    "NET INCOME" means,  with respect to  any Person, the  net income (loss)  of
such  Person, determined  in accordance  with GAAP  and before  any reduction in
respect of preferred stock dividends, excluding, however, (i) any gain (but  not
loss),  together with  any related  provision for  taxes on  such gain  (but not
loss), realized in connection with (a) any Asset Sale or (b) the disposition  of
any  securities by such Person or any  of its Subsidiaries or the extinguishment
of any Indebtedness  of such  Person or  any of  its Subsidiaries  and (ii)  any
extraordinary  or nonrecurring  gain (but not  loss), together  with any related
provision for taxes on such extraordinary or nonrecurring gain (but not loss).

    "NET PROCEEDS" means the aggregate cash proceeds received by the Company  or
any  of  its  Subsidiaries in  respect  of  any Asset  Sale  (including, without
limitation, any cash received upon the sale or other disposition of any non-cash
consideration received in any Asset Sale),  net of the direct costs relating  to
such Asset Sale (including, without limitation, legal, accounting and investment
banking  fees, and sales commissions) and  any relocation expenses incurred as a
result thereof, taxes  paid or payable  as a result  thereof (after taking  into
account   any  available  tax   credits  or  deductions   and  any  tax  sharing
arrangements), amounts required to be  applied to the repayment of  Indebtedness
secured  by a Lien  on the asset or  assets that were the  subject of such Asset
Sale and any reserve for adjustment in  respect of the sale price of such  asset
or assets established in accordance with GAAP.

    "OBLIGATIONS"    means   any    principal,   interest,    penalties,   fees,
indemnifications, reimbursements, damages  and other  liabilities payable  under
the documentation governing any Indebtedness.

    "PERMITTED  INVESTMENTS" means (i) any Investments  in or for the benefit of
the Company or a Wholly Owned Subsidiary of the Company, (ii) any Investments in
Cash Equivalents, (iii) any Investments by the Company or any Subsidiary of  the
Company  in a Person if, as a result of such Investment, (a) such Person becomes
a Wholly  Owned  Subsidiary  of  the  Company or  (b)  such  Person  is  merged,
consolidated or

                                       50
<PAGE>
amalgamated  with  or into,  or transfers  or conveys  substantially all  of its
assets to, or is liquidated  into, the Company or  a Wholly Owned Subsidiary  of
the  Company, (iv) any Investments  made as a result  of the receipt of non-cash
consideration from an  Asset Sale that  was made pursuant  to and in  compliance
with the covenant entitled "Asset Sales," (v) any Investments in Permitted Joint
Ventures  or  in a  Person  which, as  a result  of  such Investment,  becomes a
Permitted Joint Venture; and (vi) any other Investments in any Person having  an
aggregate  fair market value (measured on the date each such Investment was made
and without giving  effect to  subsequent changes  in value),  which when  taken
together  with all other Investments made pursuant  to this clause (vi) that are
at the time outstanding, does not exceed the greater of (x) $35.0 million or (y)
5% of the Consolidated Total Assets of the Company.

    "PERMITTED JOINT VENTURE"  means any  Subsidiary engaged  in the  ownership,
operation and management of Health Care facilities and Related Businesses.

    "PERMITTED  LIENS" means (i) Liens securing Senior Debt; (ii) Liens in favor
of the Company, (iii) Liens  on property of a Person  existing at the time  such
Person  is merged into or consolidated with the Company or any Subsidiary of the
Company or such Person becomes a Subsidiary of the Company, PROVIDED, that  such
Liens  (x) were not  incurred in connection  with, or in  contemplation of, such
merger or consolidation and (y) do not extend to any assets other than those  of
the Person merged into or consolidated with the Company or such Subsidiary; (iv)
Liens  on property existing at the time of acquisition thereof by the Company or
any Subsidiary of  the Company; PROVIDED  that such Liens  were not incurred  in
connection  with, or in contemplation of, such  acquisition and do not extend to
any assets of the Company or any of its Subsidiaries other than the property  so
acquired;  (v) Liens to secure the  performance of statutory obligations, surety
or appeal bonds or performance bonds, or landlords', carriers',  warehousemen's,
mechanics',  suppliers', materialmen's or other like Liens, in any case incurred
in the  ordinary  course  of  business  and with  respect  to  amounts  not  yet
delinquent  or being contested in good faith by appropriate process of law, if a
reserve or other  appropriate provision, if  any, as is  required by GAAP  shall
have been made therefor; (vi) Liens existing on the date of the Indenture; (vii)
Liens  for taxes, assessments or governmental charges or claims that are not yet
delinquent or that are being contested in good faith by appropriate  proceedings
promptly instituted and diligently concluded; PROVIDED that any reserve or other
appropriate  provision as shall  be required in conformity  with GAAP shall have
been made therefor; (viii) Liens  to secure Capital Lease Obligations,  mortgage
financings or purchase money obligations permitted by clause (vii) of the second
paragraph  of the covenant entitled "Incurrence  of Indebtedness and Issuance of
Preferred Stock" covering only the assets acquired with such Indebtedness;  (ix)
Liens  incurred  in  the ordinary  course  of  business of  the  Company  or any
Subsidiary  of  the  Company  with  respect  to  obligations  not   constituting
Indebtedness for borrowed money that do not exceed $5.0 million in the aggregate
at  any  one  time  outstanding; (x)  Liens  securing  Indebtedness  incurred to
refinance Indebtedness  that has  been secured  by a  Lien permitted  under  the
Indenture;  PROVIDED that  (a) any such  Lien shall  not extend to  or cover any
assets or  property not  securing the  Indebtedness so  refinanced and  (b)  the
refinancing  Indebtedness secured by  such Lien shall have  been permitted to be
incurred under the covenant entitled "Incurrence of Indebtedness and Issuance of
Preferred Stock;" (xi) Liens securing Obligations under the Credit Facility  are
Hedging  Obligations to any lender under the Credit Facility permitted under the
Indenture; and (xii) Liens  in respect of deposits  in connection with  workers'
compensation,  unemployment insurance, old age pensions or other social security
or retirement benefits legislation  in respect of employees  of the Company  and
its Subsidiaries.

    "PERMITTED  REFINANCING DEBT" means  any Indebtedness of  the Company or any
Subsidiary issued in  exchange for, or  the net  proceeds of which  are used  to
extend,  refinance, renew, replace, defease or  refund other Indebtedness of the
Company or any of  its Subsidiaries permitted by  the Indenture to be  incurred;
PROVIDED  that: (i) the  principal amount (or accreted  value, if applicable) of
such Permitted  Refinancing  Debt  does  not exceed  the  principal  amount  (or
accreted  value,  if applicable)  of the  Indebtedness so  extended, refinanced,
renewed, replaced, defeased or refunded (plus the amount of reasonable  expenses
incurred  in connection therewith);  (ii) such Permitted  Refinancing Debt has a
final maturity date later than  the final maturity date  of, and has a  Weighted
Average  Life to Maturity equal to or  greater than the Weighted Average Life to
Maturity of,  the Indebtedness  being extended,  refinanced, renewed,  replaced,
defeased  or  refunded; (iii)  if the  Indebtedness being  extended, refinanced,
renewed, replaced, defeased or refunded is

                                       51
<PAGE>
subordinated in right of payment to  the Notes, such Permitted Refinancing  Debt
has  a  final  maturity date  later  than the  final  maturity date  of,  and is
subordinated in right  of payment  to, the Notes  on terms  not materially  less
favorable  to  the Holders  of  Notes as  those  contained in  the documentation
governing  the  Indebtedness  being  extended,  refinanced,  renewed,  replaced,
defeased  or  refunded; and  (iv) such  Permitted  Refinancing Debt  is incurred
either by  the  Company  or  by  the  Subsidiary  who  is  the  obligor  on  the
Indebtedness   being  extended,  refinanced,   renewed,  replaced,  defeased  or
refunded.

    "RELATED BUSINESS"  means the  business  conducted by  the Company  and  its
Subsidiaries as of the date of the Indenture and any and all health care service
businesses  that in  the good faith  judgment of  the Board of  Directors of the
Company are materially related businesses.

    "RESTRICTED  INVESTMENT"  means  an   Investment  other  than  a   Permitted
Investment.

    "SENIOR DEBT" means (i) Obligations of the Company under the Credit Facility
and  (ii) any other Indebtedness  permitted to be incurred  by the Company under
the terms  of  the Indenture,  unless  the  instrument under  which  such  other
Indebtedness  is incurred  expressly provides  that it  is on  a parity  with or
subordinated in right of payment to  the Notes. Notwithstanding anything to  the
contrary  in the foregoing, Senior  Debt will not include  (w) any liability for
federal, state, local or other taxes, (x) any Indebtedness of the Company to any
of its Subsidiaries  or other  Affiliate (PROVIDED, that  in no  event will  the
Credit Facility be construed as Indebtedness within the scope of this clause (x)
by  virtue of  Continental Medical Systems,  Inc. being a  co-borrower under the
Credit Facility), (y) any trade payables  or (z) any Indebtedness to the  extent
that such Indebtedness is incurred in violation of the Indenture.

    "SIGNIFICANT  SUBSIDIARY" means any Subsidiary  that would be a "significant
subsidiary" as defined in  Article 1, Rule 1-02  of Regulation S-X,  promulgated
pursuant to the Act, as such Regulation is in effect on the date hereof.

    "SUBSIDIARY"  means,  with  respect  to  any  Person,  (i)  any corporation,
association or other  business entity of  which (x)  at least 50%  of the  total
voting  power  of  shares  of  Capital Stock  entitled  (without  regard  to the
occurrence of any contingency) to vote in the election of directors, managers or
trustees thereof is at the time owned or controlled, directly or indirectly,  by
such  Person or  one or  more of  the other  Subsidiaries of  that Person  (or a
combination thereof) and (y) such Person, directly or indirectly, has the  right
to  elect  a majority  of the  members of  the board  of directors,  managers or
trustees either as a result of the ownership or control of more than 50% of  the
total  voting power of shares  of Capital Stock entitled  (without regard to the
occurrence of any contingency) to vote in the election of directors, managers or
trustees thereof  or  pursuant  to  a shareholders  agreement  or  other  voting
agreement  and (ii) any partnership (a) the sole general partner or the managing
general partner of which is  such Person or a Subsidiary  of such Person or  (b)
the  only general partners of which are  such Person or one or more Subsidiaries
of such Person (or any combination thereof).

    "VOTING STOCK" means any class or classes of Capital Stock pursuant to which
the holders thereof have the  general voting power under ordinary  circumstances
to  elect at least a majority of the board of directors, managers or trustees of
any Person (irrespective  of whether or  not, at  the time, stock  of any  other
class  or  classes shall  have, or  might have,  voting power  by reason  of the
happening of any contingency).

    "WEIGHTED AVERAGE LIFE TO MATURITY" means, when applied to any  Indebtedness
at  any date, the number of years  obtained by dividing (i) the then outstanding
principal amount  of  such Indebtedness  into  (ii)  the total  of  the  product
obtained  by  multiplying (a)  the amount  of  each then  remaining installment,
sinking fund, serial maturity or other required payment of principal,  including
payment  at  final maturity,  in respect  thereof,  by (b)  the number  of years
(calculated to the nearest one-twelfth) that  will elapse between such date  and
the making of such payment.

    "WHOLLY  OWNED SUBSIDIARY" of  any Person means a  Subsidiary of such Person
all of  the outstanding  Capital Stock  or other  ownership interests  of  which
(other  than directors' qualifying  shares) shall at  the time be  owned by such
Person or by one  or more Wholly  Owned Subsidiaries of such  Person or by  such
Person and one or more Wholly Owned Subsidiaries of such Person.

                                       52
<PAGE>
                      DESCRIPTION OF CERTAIN INDEBTEDNESS

    The  following summarizes  the material  terms of  the Credit  Facility. The
summary is not  a complete  description of the  Credit Facility.  Copies of  the
material agreements relating thereto have been filed with the Commission and the
description  set forth below is  qualified in its entirety  by reference to such
agreements.

    In July 1995, the Company  and CMS entered into  the Credit Facility with  a
consortium  of  banks. The  amount available  for  borrowing by  either borrower
thereunder is  $750.0  million,  including  a $70.0  million  letter  of  credit
sub-facility.  Interest on borrowings under the Credit Facility is computed at a
rate equal to either  the Alternate Base  Rate or the  Adjusted LIBOR Rate  plus
0.625%  to 1.25%  per annum, depending  on the maintenance  of certain specified
financial ratios. The Alternate Base Rate is  equal to the greater of the  prime
rate  or the federal funds  effective rate plus 0.5%.  The agreement relating to
the Credit  Facility: (a)  requires the  Company to  maintain certain  financial
ratios,  (b) restricts the Company's ability to enter into capital leases beyond
certain specified amounts,  (c) prohibits  transactions with  affiliates not  at
arm's  length, (d)  allows the Company  to make only  permitted investments, (e)
restricts certain indebtedness, liens, dispositions of property and issuances of
securities and (f) prohibits a change in control or a fundamental change in  the
business  of the Company except under  certain limited circumstances. The Credit
Facility also restricts payment of dividends  by the Company to an amount  which
may  not exceed 20% of  the Company's net income for  the prior fiscal year. Any
such payment  is  subject  to  continued compliance  by  the  Company  with  the
financial  ratio covenants contained in the  agreement. The agreement expires in
June 2000, unless extended, is secured by a pledge of the stock and intercompany
notes of all material subsidiaries of  the Company and is guaranteed by  certain
of such subsidiaries.

    At November 30, 1995, the indebtedness outstanding under the Credit Facility
was $463.2 million. After giving pro forma effect to the Offering and the use of
the  net proceeds therefrom, indebtedness  outstanding under the Credit Facility
at November 30, 1995 would  have been $269.2 million.  The Company and CMS  used
the   funds  borrowed  under  the  Credit   Facility  principally  (i)  to  fund
acquisitions and  capital expenditures  ($84.7  million) and  (ii) to  fund  the
tender offer and consent solicitation by the Company for the outstanding 10 3/8%
and  10  7/8% Senior  Subordinated Notes  of CMS  ($289.5 million).  The Company
intends to use funds available under  the Credit Facility for general  corporate
purposes, including acquisitions.

                                       53
<PAGE>
                                  UNDERWRITING

    Subject  to the terms and conditions set forth in the Underwriting Agreement
(the "Underwriting  Agreement") among  the Company  and the  underwriters  named
below  (the  "Underwriters"), the  Company has  agreed  to sell  to each  of the
Underwriters, and each of the Underwriters has severally agreed to purchase, the
respective principal amounts of Notes set forth opposite its name below, at  the
public  offering price set forth on the  cover page of this Prospectus, less the
underwriting discount:

<TABLE>
<CAPTION>
                                UNDERWRITER                                   PRINCIPAL AMOUNT
<S>                                                                           <C>
Donaldson, Lufkin & Jenrette Securities Corporation.........................   $
Merrill Lynch, Pierce, Fenner & Smith
          Incorporated......................................................
Alex. Brown & Sons Incorporated.............................................
Chemical Securities Inc.....................................................
Dean Witter Reynolds Inc....................................................
J. P. Morgan Securities Inc.................................................
                                                                              ----------------
    Total...................................................................   $  200,000,000
                                                                              ----------------
                                                                              ----------------
</TABLE>

    The Underwriting Agreement provides that the obligations of the Underwriters
are subject to certain conditions.  The nature of the Underwriters'  obligations
is  such that the Underwriters are committed to purchase all of the Notes if any
of the Notes are purchased by them.

    The Underwriters have  advised the  Company that they  propose initially  to
offer the Notes directly to the public at the public offering price set forth on
the  cover page of this Prospectus, and to  certain dealers at such price less a
concession not in excess of     % of the principal amount. The Underwriters  may
allow,  and such dealers may  reallow, a discount not  in excess of     % of the
principal amount of the Notes to certain other dealers. After the initial public
offering, the public offering  price and other selling  terms may be changed  by
the Underwriters.

    The Company has agreed to indemnify the several Underwriters against certain
liabilities, including liabilities under the Securities Act of 1933, as amended,
or to contribute to payments the Underwriters may be required to make in respect
thereof.

    From  time to time, each of the Underwriters (or in certain circumstances an
affiliate thereof)  performs investment  banking,  commercial banking  or  other
financial services for the Company in return for customary fees.

                                 LEGAL MATTERS

    The validity of the Notes offered hereby will be passed upon for the Company
by  Vinson & Elkins L.L.P., Houston,  Texas. Certain legal matters in connection
with the Notes will be passed upon for the Underwriters by Latham & Watkins, New
York, New York.

                                    EXPERTS

    The consolidated financial statements of Horizon/CMS Healthcare  Corporation
at May 31, 1995 and 1994 and for each of the three years in the period ended May
31,  1995,  included  in  this Prospectus  and  elsewhere  in  this Registration
Statement, have been audited by Arthur Andersen LLP, independent accountants, as
set forth in their reports thereon which, as to the years 1995, 1994, and  1993,
are  based in part on the reports of Ernst & Young LLP and Price Waterhouse LLP,
independent accountants. The  financial statements referred  to above have  been
included  in this  Prospectus and  elsewhere in  this Registration  Statement in
reliance upon said reports given upon the authority of said firms as experts  in
accounting and auditing.

                                       54
<PAGE>
                             AVAILABLE INFORMATION

    The  Company is subject to the  informational requirements of the Securities
Exchange Act  of  1934, as  amended  (the  "Exchange Act"),  and  in  accordance
therewith  files reports and other information  with the Securities and Exchange
Commission (the "Commission"). Reports,  proxy statements and other  information
filed  by  the Company  can  be inspected  and  copied at  the  public reference
facilities maintained by the  Commission at Room 1024,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, and at the Commission's Regional Offices at 13th Floor,
Seven World Trade Center, New York, New York 10048 and Suite 1400,  Northwestern
Atrium  Center, 500 West Madison Street, Chicago, Illinois 60621-2511. Copies of
such material can be obtained  by mail from the  Public Reference Branch of  the
Commission at 450 West Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates.  In addition, reports, proxy  statements and other information concerning
the Company may be inspected at the office of the New York Stock Exchange, Inc.,
20 Broad Street, New York, New York 10005.

    This Prospectus constitutes a part of  a Registration Statement on Form  S-3
(herein,  together  with  all  amendments  and  exhibits,  referred  to  as  the
"Registration Statement") which the Company has filed with the Commission  under
the  Securities Act. This Prospectus omits  certain of the information contained
in the Registration Statement  in accordance with the  rules and regulations  of
the  Commission.  Reference is  hereby made  to  the Registration  Statement and
related exhibits for  further information with  respect to the  Company and  the
Notes. Statements contained herein concerning the provisions of any document are
not necessarily complete and, in each instance, reference is made to the copy of
the  document filed  as an  exhibit to  the Registration  Statement or otherwise
filed with the Commission. Each such  statement is qualified in its entirety  by
such reference.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

    The  following documents, which have been filed with the Commission pursuant
to the Exchange Act, are incorporated herein by reference:

    (1) Annual Report on Form 10-K for  the year ended May 31, 1995, as  amended
       by Amendment No. 1 on Form 10-K/A dated October 3, 1995;

    (2) Quarterly Report on Form 10-Q for the quarter ended August 31, 1995;

    (3) Current Reports on Form 8-K dated June 23, 1995 (as amended by Amendment
       No.  1 on Form 8-K/A dated August 8,  1995); July 25, 1995; July 25, 1995
       (as amended by Amendment No. 1 on Form 8-K/A dated September 25, 1995 and
       Amendment No. 2  on Form 8-K/A  dated September 26,  1995); November  20,
       1995; and November 21, 1995;

    (4)  Registration Statement on Form 8-A dated  March 17, 1987, as amended by
       Amendment No. 1 on Form 8-A/A dated June 23, 1994 and Amendment No. 2  on
       Form 8-A/A dated September 22, 1994; and

    (5) Registration Statement on Form 8-A dated September 16, 1994.

    All  documents filed by the Company pursuant  to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the termination of the offering of the Notes shall be deemed to be  incorporated
by  reference in this Prospectus and to be a part hereof from the date of filing
of such documents. Any statement contained in a document incorporated or  deemed
to  be  incorporated by  reference  herein shall  be  deemed to  be  modified or
superseded for  purposes of  this  Prospectus to  the  extent that  a  statement
contained herein or in any other subsequently filed document which also is or is
deemed  to  be  incorporated by  reference  herein modifies  or  supersedes such
statement. Any such  statement so modified  or superseded shall  not be  deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

    The  Company will provide  without charge to  each person to  whom a copy of
this Prospectus is delivered, upon the written or oral request of such person, a
copy of any or all of the documents which are incorporated by reference  herein,
other  than exhibits  to such documents  (unless such  exhibits are specifically
incorporated by reference into such  documents). Requests should be directed  to
Ernest  A.  Schofield, Senior  Vice  President, Treasurer,  and  Chief Financial
Officer, at the Company's principal executive offices.

                                       55
<PAGE>
                    INDEX TO HISTORICAL FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------

<S>                                                                                                          <C>
Consolidated Balance Sheets as of May 31, 1995 and 1994....................................................        F-5

Consolidated Statements of Operations for the Years Ended May 31, 1995, 1994 and 1993......................        F-6

Consolidated Statements of Stockholders' Equity for the Years Ended May 31, 1995, 1994 and 1993............        F-7

Consolidated Statements of Cash Flow for the Years Ended May 31, 1995, 1994 and 1993.......................        F-8

Notes to Consolidated Financial Statements.................................................................        F-9
</TABLE>

                                      F-1
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Board of Directors and Stockholders
of Horizon/CMS Healthcare Corporation:

    We  have audited the accompanying consolidated balance sheets of Horizon/CMS
Healthcare Corporation (formerly,  Horizon Healthcare  Corporation) (a  Delaware
corporation)  and subsidiaries  (Note 1) as  of May  31, 1995 and  1994, and the
related consolidated  statements of  operations, stockholders'  equity and  cash
flows  for each  of the  three years  in the  period ended  May 31,  1995. These
financial statements are  the responsibility  of the  Company's management.  Our
responsibility  is to express an opinion  on these financial statements based on
our audits. We  did not audit  the financial statements  of Continental  Medical
Systems, Inc. and subsidiaries ("CMS"), a company acquired during fiscal 1996 in
a  transaction accounted for as a  pooling-of-interests, as discussed in Notes 1
and 18. Such statements are included in the consolidated financial statements of
Horizon/CMS Healthcare Corporation and reflect total operating revenues of  79.6
percent  in 1993, and total assets and total operating revenues of 65.4 and 73.0
percent, respectively in 1994, and  49.3 percent and 60.7 percent,  respectively
in  1995, of the  related consolidated totals. Those  statements were audited by
other auditors whose report has been furnished to us and our opinion, insofar as
it relates to amounts included for CMS, is based solely upon the reports of  the
other auditors.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that  our audits  and the  reports of  the other  auditors provide  a
reasonable basis for our opinion.

    In  our opinion, based on our audits  and the reports of the other auditors,
the financial  statements referred  to  above present  fairly, in  all  material
respects,  the  financial  position of  Horizon/CMS  Healthcare  Corporation and
subsidiaries as of May 31,  1995 and 1994, and  the results of their  operations
and  their cash flows  for each of the  three years in the  period ended May 31,
1995, in conformity with generally accepted accounting principles.

                                                   ARTHUR ANDERSEN LLP

Albuquerque, New Mexico
July 21, 1995

                                      F-2
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders
of Horizon/CMS Healthcare Corporation:

    We have  audited  the consolidated  balance  sheets of  Continental  Medical
Systems,  Inc. and subsidiaries  as of June  30, 1995 and  1994, and the related
consolidated statements of operations, stockholders' equity, and cash flows  for
each  of  the  two  years in  the  period  ended June  30,  1995  (not presented
separately herein). These  financial statements  are the  responsibility of  the
Company's  management.  Our responsibility  is to  express  an opinion  on these
financial statements based on our audits. The consolidated financial  statements
of  Continental Medical Systems,  Inc. and subsidiaries for  the year ended June
30, 1993, were audited by other auditors whose report dated August 10, 1993,  on
those  statements included an explanatory paragraph that described the change in
the Company's method of accounting for development costs and the adoption of the
provisions of Statement  of Financial  Accounting Standards No.  115, which  are
discussed  in  Notes  8  and 11,  respectively,  to  the  consolidated financial
statements.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the 1995 and  1994 financial statements  referred to  above
present fairly, in all material respects, the consolidated financial position of
Continental  Medical Systems, Inc.  and subsidiaries at June  30, 1995 and 1994,
and the consolidated results of their  operations and their cash flows for  each
of the two years in the period ended June 30, 1995, in conformity with generally
accepted accounting principles.

                                                    ERNST & YOUNG LLP

Harrisburg, Pennsylvania
August 3, 1995, except for Note 6 and
 Note 19 for which the date is
 September 26, 1995; Note 14 for which
 the date is September 12, 1995; and
 Note 20 for which the date is
 September 27, 1995

                                      F-3
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
of Continental Medical Systems, Inc.

    We  have  audited  the  consolidated balance  sheet  of  Continental Medical
Systems, Inc.  and  its  subsidiaries  as  of June  30,  1993  and  the  related
consolidated  statements of income, stockholders' equity  and cash flows for the
year then ended  (not presented separately  herein). These financial  statements
are  the responsibility  of the Company's  management. Our  responsibility is to
express an opinion on these financial statements based on our audit.

    We conducted  our  audit  in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statments are free of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In  our opinion, the consolidated financial statements audited by us present
fairly, in all material respects, the financial position of Continental  Medical
Systems,  Inc. and its  subsidiaries at June  30, 1993 and  the results of their
operations and  their cash  flows for  the year  then ended  in conformity  with
generally  accepted accounting principles. We  have not audited the consolidated
financial statements  of  Continental  Medical  Systems,  Inc.  for  any  period
subsequent to June 30, 1993.

    As  discussed in Notes 8 and 11 to the consolidated financial statements, in
fiscal 1993 the Company changed its  method of accounting for development  costs
and  adopted the provisions  of Statement of  Financial Accounting Standards No.
115.

                                                   PRICE WATERHOUSE LLP

Philadelphia, PA
August 10, 1993

                                      F-4
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                          CONSOLIDATED BALANCE SHEETS

                             MAY 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                      ASSETS
                                                                                            1995          1994
                                                                                        ------------  ------------
                                                                                          (DOLLARS IN THOUSANDS)
<S>                                                                                     <C>           <C>
CURRENT ASSETS:
  Cash and cash equivalents...........................................................  $     40,674  $     61,384
  Patient care accounts receivable, net of allowance for doubtful accounts of $29,595
    in 1995 and $24,843 in 1994.......................................................       330,313       294,225
  Prepaid and other assets............................................................        61,650        46,423
  Deferred income taxes...............................................................        21,806        12,100
                                                                                        ------------  ------------
    Total current assets..............................................................       454,443       414,132

PROPERTY AND EQUIPMENT, net...........................................................       614,379       445,449
GOODWILL, net.........................................................................       168,861       114,286
OTHER INTANGIBLE ASSETS, net..........................................................        44,720        52,251
NOTES RECEIVABLE, excluding current portion...........................................        44,619        51,528
DEFERRED INCOME TAXES.................................................................       --             15,980
OTHER ASSETS..........................................................................        71,101        54,406
                                                                                        ------------  ------------
    Total assets......................................................................  $  1,398,123  $  1,148,032
                                                                                        ------------  ------------
                                                                                        ------------  ------------

                                       LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of long-term debt...................................................  $      5,032  $      5,711
  Accounts payable....................................................................        33,280        42,815
  Accrued expenses....................................................................       131,225       129,828
  Estimated third party settlements...................................................           563         3,139
                                                                                        ------------  ------------
    Total current liabilities.........................................................       170,100       181,493

LONG-TERM DEBT, excluding current portion.............................................       532,688       461,331
OTHER LIABILITIES.....................................................................        24,353        27,885
DEFERRED INCOME TAXES.................................................................         6,141       --
                                                                                        ------------  ------------
    Total liabilities.................................................................       733,282       670,709
MINORITY INTERESTS....................................................................        14,189        16,069
COMMITMENTS AND CONTINGENCIES (Note 16)
STOCKHOLDERS' EQUITY:
  Common stock of $.001 par value, authorized 150,000,000 shares, 50,679,107 and
    43,440,558 shares issued with 50,174,218 and 43,112,412 shares outstanding at May
    31, 1995 and 1994, respectively...................................................            51            43
  Additional paid-in capital..........................................................       559,168       393,209
  Retained earnings...................................................................        99,382        71,104
  Note receivable from sale of common stock...........................................        (2,362)       (2,362)
  Treasury stock......................................................................        (5,587)         (740)
                                                                                        ------------  ------------
    Total stockholders' equity........................................................       650,652       461,254
                                                                                        ------------  ------------
    Total liabilities and stockholders' equity........................................  $  1,398,123  $  1,148,032
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

      The accompanying notes are an integral part of these balance sheets.

                                      F-5
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                                              1995          1994          1993
                                                                          ------------  ------------  ------------
                                                                                   (DOLLARS IN THOUSANDS,
                                                                                 EXCEPT PER SHARE AMOUNTS)
<S>                                                                       <C>           <C>           <C>
TOTAL OPERATING REVENUES................................................  $  1,625,326  $  1,382,162  $  1,136,358
                                                                          ------------  ------------  ------------
COSTS AND EXPENSES:
  Cost of services......................................................     1,261,000     1,099,162       892,902
  Administrative and general............................................        82,533        60,108        42,284
  Facility leases.......................................................        81,590        68,832        64,461
  Depreciation and amortization.........................................        56,618        48,249        33,915
  Interest expense......................................................        53,045        44,396        26,999
  Special charge........................................................        23,422        74,834        17,154
  Settlement charge.....................................................        13,500       --            --
                                                                          ------------  ------------  ------------
    Total costs and expenses............................................     1,571,708     1,395,581     1,077,715
                                                                          ------------  ------------  ------------
    Earnings (loss) before minority interests, income taxes, cumulative
      effect of accounting change and extraordinary gain................        53,618       (13,419)       58,643
Minority interests......................................................        (5,245)       (4,664)       (6,787)
                                                                          ------------  ------------  ------------
    Earnings (loss) before income taxes, cumulative effect of accounting
      change and extraordinary gain.....................................        48,373       (18,083)       51,856
Income taxes............................................................        23,375         1,731        21,520
                                                                          ------------  ------------  ------------
    Earnings (loss) before cumulative effect of accounting change and
      extraordinary gain................................................        24,998       (19,814)       30,336
Cumulative effect of accounting change, net of tax......................       --            --             (3,204)
                                                                          ------------  ------------  ------------
    Earnings (loss) before extraordinary gain...........................        24,998       (19,814)       27,132
Extraordinary gain, net of tax..........................................         2,571           734       --
                                                                          ------------  ------------  ------------
    Net earnings (loss).................................................  $     27,569  $    (19,080) $     27,132
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
Earnings (loss) per common and common equivalent share:
    Earnings (loss) before cumulative effect of accounting change and
      extraordinary gain................................................  $       0.52  $      (0.54) $       0.94
    Cumulative effect of accounting change..............................       --            --              (0.10)
                                                                          ------------  ------------  ------------
    Earnings (loss) before extraordinary gain...........................          0.52         (0.54)         0.84
    Extraordinary gain..................................................          0.06          0.02       --
                                                                          ------------  ------------  ------------
    Net earnings (loss).................................................  $       0.58  $      (0.52) $       0.84
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
Earnings (loss) per common share -- assuming full dilution:
    Earnings (loss) before cumulative effect of accounting change and
      extraordinary gain................................................  $       0.52  $      (0.54) $       0.89
    Cumulative effect of accounting change..............................       --            --              (0.09)
                                                                          ------------  ------------  ------------
    Earnings (loss) before extraordinary gain...........................          0.52         (0.54)         0.80
    Extraordinary gain..................................................          0.06          0.02       --
                                                                          ------------  ------------  ------------
    Net earnings (loss).................................................  $       0.58  $      (0.52) $       0.80
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-6
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                                                                    NOTE
                                                                                                  RECEIVABLE
                                                       COMMON STOCK      ADDITIONAL               FROM SALE
                                                    ------------------    PAID-IN     RETAINED    OF COMMON   TREASURY
                                                      SHARES    AMOUNT    CAPITAL     EARNINGS      STOCK      STOCK      TOTAL
                                                    ----------  ------   ----------   ---------   ---------   --------   --------
                                                                               (DOLLARS IN THOUSANDS)
<S>                                                 <C>         <C>      <C>          <C>         <C>         <C>        <C>
Balance at May 31, 1992...........................  30,584,228   $31      $201,223    $ 63,235     $ --       $  (740)   $263,749
Exercise of stock purchase warrants, options and
  issuance of shares under the employee stock
  purchase plan...................................     892,889     1        11,970       --         (2,362)     --          9,609
Common stock issued in connection with
  acquisitions....................................      95,783   --          3,102       --          --         --          3,102
Distribution to subsidiary stockholder............      --       --         --            (183)      --         --           (183)
Net earnings......................................      --       --         --          27,132       --         --         27,132
                                                    ----------  ------   ----------   ---------   ---------   --------   --------
Balance at May 31, 1993...........................  31,572,900    32       216,295      90,184      (2,362)      (740)    303,409
Common stock offering, net of $1,365 of issue
  costs...........................................   4,025,000     4        58,215       --          --         --         58,219
Common stock issued in connection with
  acquisitions....................................   2,828,968     3        62,141       --          --         --         62,144
Conversion of 6.75% convertible subordinated
  notes, net of $1,897 of previously capitalized
  financing costs and $507 of conversion costs....   4,522,500     4        51,861       --          --         --         51,865
Exercise of stock purchase warrants, options and
  issuance of shares under the employee stock
  purchase plan...................................     491,190   --          4,697       --          --         --          4,697
Net loss..........................................      --       --         --         (19,080)      --         --        (19,080)
                                                    ----------  ------   ----------   ---------   ---------   --------   --------
Balance at May 31, 1994...........................  43,440,558    43       393,209      71,104      (2,362)      (740)    461,254
Common stock offering, net of $6,487 of issue
  costs...........................................   4,915,457     5       119,608       --          --         --        119,613
Common stock issued in connection with
  acquisitions....................................   1,847,899     2        39,334         759       --         --         40,095
Exercise of stock purchase warrants, options and
  issuance of shares under the employee stock
  purchase plan...................................     475,193     1         7,017       --          --         --          7,018
Treasury stock acquired in payment for
  stockholder's note..............................      --       --         --           --          --        (4,847)     (4,847)
Distribution to subsidiary stockholder............      --       --         --             (50)      --         --            (50)
Net earnings......................................      --       --         --          27,569       --         --         27,569
                                                    ----------  ------   ----------   ---------   ---------   --------   --------
Balance at May 31, 1995...........................  50,679,107   $51      $559,168    $ 99,382     $(2,362)   $(5,587)   $650,652
                                                    ----------  ------   ----------   ---------   ---------   --------   --------
                                                    ----------  ------   ----------   ---------   ---------   --------   --------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-7
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
                                                                                    (DOLLARS IN THOUSANDS)
<S>                                                                          <C>          <C>          <C>
Cash flows from operating activities:
  Net earnings (loss)......................................................  $    27,569  $   (19,080) $    27,132
                                                                             -----------  -----------  -----------
  Adjustments:
    Depreciation and amortization..........................................       56,618       48,249       33,915
    Other..................................................................       (1,820)         690        7,030
    Special charge.........................................................       23,422       74,834       14,556
    Settlement charge......................................................       13,500      --           --
    Cumulative effect of accounting change, net of taxes...................      --           --             3,204
    Extraordinary gain, net of taxes.......................................       (2,571)        (734)     --
    Increase (decrease) in cash from changes in assets and liabilities,
      excluding effects of acquisitions and dispositions:
      Accounts receivable and estimated third party settlements............      (33,159)     (49,533)     (85,069)
      Other assets.........................................................      (22,800)     (23,067)     (10,596)
      Deferred income taxes................................................          168       (1,178)       4,384
      Accounts payable and accrued expenses................................      (24,636)        (871)      14,070
      Other liabilities....................................................      (25,666)        (281)      (1,268)
                                                                             -----------  -----------  -----------
  Total adjustments........................................................      (16,944)      48,109      (19,774)
                                                                             -----------  -----------  -----------
  Net cash provided by operating activities................................       10,625       29,029        7,358
                                                                             -----------  -----------  -----------
Cash flows from investing activities:
  Payments pursuant to acquisition agreements, net of cash acquired........     (117,359)     (27,091)     (57,303)
  Cash proceeds from sale of property and equipment........................       22,718       24,096        9,363
  Other intangible assets..................................................         (863)      (5,010)     (36,769)
  Acquisition of property and equipment....................................      (52,622)     (67,026)    (184,563)
  Notes receivable.........................................................        2,215        5,072       (6,801)
  Other investing activities...............................................      (12,688)      (9,950)      11,423
                                                                             -----------  -----------  -----------
  Net cash used in investing activities....................................     (158,599)     (79,909)    (264,650)
                                                                             -----------  -----------  -----------
Cash flows from financing activities:
  Long-term debt borrowings................................................      211,484      122,604      551,005
  Long-term debt repayments................................................     (196,906)    (120,959)    (280,924)
  Deferred financing costs.................................................       (3,104)        (893)     (12,306)
  Repurchase of convertible subordinated notes.............................       (3,812)     (19,999)     --
  Issuance of common stock.................................................      124,217       61,894        7,075
  Distributions to minority interests......................................       (4,975)      (3,143)      (2,454)
  Other financing activities...............................................          360        2,388          372
                                                                             -----------  -----------  -----------
  Net cash provided by financing activities................................      127,264       41,892      262,768
                                                                             -----------  -----------  -----------
Net increase (decrease) in cash and cash equivalents.......................      (20,710)      (8,988)       5,476
Cash and cash equivalents, beginning of year...............................       61,384       70,372       64,896
                                                                             -----------  -----------  -----------
Cash and cash equivalents, end of year.....................................  $    40,674  $    61,384  $    70,372
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-8
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS

    Horizon/CMS    Healthcare   Corporation    (formerly,   Horizon   Healthcare
Corporation) and  its  subsidiaries (collectively,  the  Company) is  a  leading
provider  of  post-acute  health  care services.  The  Company's  long-term care
facilities provide skilled nursing care and basic patient services with  respect
to   daily  living  and  general  medical   needs.  The  Company  also  provides
comprehensive medical  rehabilitation  programs  and services  in  each  of  the
rehabilitation  industry's three  principal sectors  -- inpatient rehabilitation
care, outpatient  rehabilitation care  and contract  therapy. The  Company  also
provides  other  specialty  health  care  services  to  its  long-term  care and
rehabilitation facilities  and  outside  parties.  Such  specialty  health  care
services  include  licensed  specialty  hospital  services  and  subacute units,
institutional pharmacy  services,  physician  locum  tenens,  Alzheimer's  care,
non-invasive   medical  diagnostic  testing   services,  home  respiratory  care
services, clinical laboratory services and management and managed care  services
to  physicians  and other  providers. Substantially  all  of these  services are
within the post-acute health care market and, accordingly, the Company  operates
within a single industry segment.

    Subsequent  to year  end, in  connection with the  merger of  a wholly owned
subsidiary of  the Company  with Continental  Medical Systems,  Inc. (CMS),  the
Company changed its name to Horizon/CMS Healthcare Corporation (Note 18).

    As  discussed in  Note 18, the  accompanying financial  statements have been
restated to include the accounts and operations of CMS for all periods prior  to
the  merger. These restated financial  statements include the financial position
of CMS as of  June 30, 1995 and  1994 and the results  of operations of CMS  for
each of the three years in the period ended June 30, 1995.

PRINCIPLES OF CONSOLIDATION

    The  consolidated financial statements  include the accounts  of the Company
and its  50% or  greater  owned subsidiaries  which  the Company  controls.  All
significant  intercompany  accounts  and transactions  have  been  eliminated in
consolidation.

    Investments in  affiliates,  which  are  included in  other  assets  in  the
accompanying  consolidated balance sheets, in which the Company owns 20% or more
and limited partnerships are carried on the equity basis which approximates  the
Company's  equity in underlying net book  value. Other investments are stated at
cost.

OPERATING REVENUES

    Operating revenues include net patient care and other revenues. Net  patient
care  revenues  are  recorded at  established  billing  rates or  at  the amount
realizable under  agreements with  third-party  payors, primarily  Medicaid  and
Medicare.  Revenues  under third-party  payor agreements  in certain  states are
subject to examination and retroactive  adjustments, and amounts realizable  may
change  due to  periodic changes in  the regulatory  environment. Provisions for
estimated third-party payor settlements are  provided in the period the  related
services  are rendered. Differences  between the amounts  accrued and subsequent
settlements are recorded in operations in the year of settlement.

    A significant  portion of  the Company's  revenue is  derived from  patients
under  the  Medicaid and  Medicare  programs. There  have  been and  the Company
expects that there will continue to be  a number of proposals to limit  Medicare
and  Medicaid reimbursement for long-term  and rehabilitative care services. The
Company cannot  predict at  this time  whether any  of these  proposals will  be
adopted or, if adopted and implemented, what effect such proposals would have on
the Company.

                                      F-9
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Operating revenues also include interest, management fees and other revenues
which are not material to total operating revenues.

CASH EQUIVALENTS

    For  purposes of the accompanying consolidated statements of cash flows, the
Company  considers  its  highly  liquid  investments  purchased  with   original
maturities of three months or less to be cash equivalents.

DEPRECIATION

    Property  and equipment  is stated  at the lower  of cost  or net realizable
value.  Depreciation  is  recorded  using  the  straight-line  method  over  the
estimated  useful lives of the assets (buildings -- 30 to 40 years; equipment --
3 to 20  years). Maintenance  and repairs are  charged to  expense as  incurred.
Major renewals or improvements are capitalized.

ASSET IMPAIRMENT

    The  carrying  values of  long-lived assets  are reviewed  if the  facts and
circumstances suggest that  an item may  be impaired. If  this review  indicates
that  a long-lived  asset will  not be recoverable,  as determined  based on the
future undiscounted cash flows of the asset, the Company's carrying value of the
long-lived asset is reduced to fair value.

GOODWILL

    Goodwill has  resulted from  various acquisitions  made by  the Company.  In
connection with acquisitions accounted for as purchases, the excess of the total
acquisition  cost  over the  fair  value of  the  net assets  acquired  has been
recorded as goodwill. Goodwill  is amortized on the  straight-line basis over  a
period  of 15 to 40  years. The Company evaluates  the realizability of goodwill
quarterly based  upon expectations  of  undiscounted future  cash flows  of  the
related assets.

INCOME TAXES

    The  Company files a consolidated  federal income tax return  for all 80% or
more owned subsidiaries. Separate returns  are filed for all subsidiaries  owned
less  than 80%.  On June  1, 1993,  the Company  adopted Statement  of Financial
Accounting Standards  No. 109  (FAS  109), "Accounting  for Income  Taxes."  The
adoption  of FAS 109 changes the Company's method of accounting for income taxes
from the  deferred  method  (APB Opinion  No.  11)  to an  asset  and  liability
approach.  The asset and liability approach requires the recognition of deferred
tax liabilities and assets for the expected future tax consequences of temporary
differences between  the  carrying amounts  and  the  tax basis  of  assets  and
liabilities.

WORKERS' COMPENSATION

    Workers'  compensation  coverage  is effected  through  deductible insurance
policies and qualified self  insurance plans which vary  by the states in  which
the  Company operates. Provisions for estimated  settlements are provided in the
period of the related coverage and are  determined on a case by case basis  plus
an  amount for incurred but not reported claims. Differences between the amounts
accrued and subsequent settlements are recorded  in operations in the period  of
settlement.

EARNINGS PER SHARE

    Earnings  per share is calculated based  upon the weighted-average number of
common shares  and  common equivalent  shares  outstanding during  each  period.
Common  equivalent shares include stock  purchase warrants and options. Earnings
per common and common equivalent share is based upon 47,850,000 shares in  1995,
37,078,000  shares in 1994,  and 32,248,000 shares in  1993. Earnings per common
share-assuming full dilution is based upon 47,857,000 shares in 1995, 40,051,000
shares  in  1994  and  36,941,000  shares  in  1993,  including  the  effect  of
convertible subordinated notes.

                                      F-10
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(2) NOTES RECEIVABLE
    Notes receivable consists of the following:

<TABLE>
<CAPTION>
                                                                                      1995       1994
                                                                                    ---------  ---------
<S>                                                                                 <C>        <C>
Variable rate note receivable (8.0% at May 31, 1995) from a related party, full
  recourse; interest payable semi-annually; principal payable December 2008;
  unsecured.......................................................................  $  10,653  $  13,000
Variable rate note receivable (7.0% at May 31, 1995); interest payable monthly;
  principal payable $3,000 in August 2002 and $3,000 in August 2004; secured by
  real property...................................................................      6,000      6,000
7% note receivable; payable in monthly installments of $27 including interest; due
  January 2016; secured by real property..........................................      3,569      3,644
7% notes receivable, payable in monthly installments of $60 including interest;
  due April 2004; secured by real property........................................      9,571      9,621
Other notes receivable bearing interest at 6% to 12%; secured by real property....     16,649     20,345
                                                                                    ---------  ---------
  Notes receivable................................................................     46,442     52,610
Less current portion..............................................................      1,823      1,082
                                                                                    ---------  ---------
Notes receivable, excluding current portion.......................................  $  44,619  $  51,528
                                                                                    ---------  ---------
                                                                                    ---------  ---------
</TABLE>

(3) PROPERTY AND EQUIPMENT
    Property  and equipment owned and held under capital lease is stated at cost
and consists of the following:

<TABLE>
<CAPTION>
                                                                           1995        1994
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
Land..................................................................  $   67,330  $   46,053
Buildings.............................................................     478,643     336,049
Equipment.............................................................     161,543     126,456
                                                                        ----------  ----------
                                                                           707,516     508,558
Less accumulated depreciation and amortization........................      93,137      63,109
                                                                        ----------  ----------
Property and equipment, net...........................................  $  614,379  $  445,449
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

(4) ACCRUED EXPENSES
    Accrued expenses is comprised of the following:

<TABLE>
<CAPTION>
                                                                           1995        1994
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
Salaries, wages and benefits..........................................  $   53,696  $   55,958
Accrued insurance.....................................................      18,297      14,628
Accrual for litigation settlement.....................................      12,800      --
Accruals for special charges..........................................      10,741      18,794
Interest..............................................................      11,058      12,387
Other.................................................................      24,633      28,061
                                                                        ----------  ----------
                                                                        $  131,225  $  129,828
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

                                      F-11
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT
    Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                     1995        1994
                                                                                  ----------  ----------
<S>                                                                               <C>         <C>
Revolving credit drawn on credit agreements; interest due monthly; principal due
  in fiscal 2000................................................................  $  138,750  $   44,250
10 7/8% senior subordinated notes; due in fiscal 2002...........................     145,125     198,672
10 3/8% senior subordinated notes; due in fiscal 2003...........................     117,991     148,923
Convertible subordinated debenture; interest at 8 3/4%; due in fiscal
  2015..........................................................................      20,400      20,906
Convertible subordinated debenture; interest at 6 1/2%; due in fiscal
  2012..........................................................................       5,680      10,000
Convertible subordinated debenture; interest at 7 3/4%; due in fiscal
  2012..........................................................................       2,000       2,000
Obligations under capital leases and other long-term debt bearing interest
  ranging from 5.0% to 14.0%; secured by related land, buildings and
  equipment.....................................................................     108,774      43,291
                                                                                  ----------  ----------
  Long-term debt................................................................     538,720     468,042
Less current portion............................................................       5,032       5,711
Less note receivable on convertible debenture...................................       1,000       1,000
                                                                                  ----------  ----------
  Long-term debt, excluding current portion.....................................  $  532,688  $  461,331
                                                                                  ----------  ----------
                                                                                  ----------  ----------
</TABLE>

    On March 16, 1995,  the Company completed a  $250,000 revolving credit  loan
agreement with the Boatmen's National Bank of St. Louis, as agent for a group of
banks  (the "Boatmen's  Facility"). The  Boatmen's Facility,  which replaced the
revolving loan agreement outstanding at May 31, 1994 was drawn in the amount  of
$104,750  at May 31, 1995.  This facility bears interest  at either the Adjusted
Corporate Base Rate plus up  to .25% (9.0% at May  31, 1995) or at the  Adjusted
London  Interbank Offered Rate (LIBOR) rate plus 0.5 to 1.25% (7.0 to 7.0625% at
May 31, 1995),  both as defined  in the credit  agreement. The average  interest
rate  on amounts outstanding under  the Boatmen's Facility was  7.68% at May 31,
1995. This  facility: (a)  requires the  Company to  maintain certain  financial
ratios,  (b) restricts the Company's ability to enter into capital leases beyond
certain specified amounts,  (c) prohibits  transactions with  affiliates not  at
arm's  length, (d)  allows the Company  to make only  permitted investments, (e)
restricts certain indebtedness, liens, dispositions of property and issuances of
securities and (f) prohibits a change in control or a fundamental change in  the
business  of  the  Company  except  under  certain  limited  circumstances.  The
Boatmen's Facility also restricts the payment of dividends by the Company to  an
amount  which shall  not exceed 25%  of the  Company's net income  for the prior
fiscal year, and  any such  payment is subject  to continued  compliance by  the
Company  with the financial  ratio covenants contained  in the credit agreement.
This facility further provides  that any event or  occurrence that would have  a
material  adverse  effect on  the Company's  ability  to repay  the loans  or to
perform its obligations  under the loan  documents will constitute  an event  of
default under this facility. Certain subsidiaries of the Company have guaranteed
the  obligations  of the  Company under  the  Boatmen's Facility.  The Boatmen's
Facility expires on March 31,  1998 and is secured by  a pledge of the stock  of
all  subsidiaries of the Company and certain accounts receivable of the Company.
The amount of such accounts receivable collateral was approximately $102,200  at
May 31, 1995.

    Prior to the merger, at May 31, 1995, the Company was also party to a credit
facility  with  Citibank, N.A.,  as  agent for  a  group of  several  banks (the
"Citibank Facility"). At May 31, 1995, $34,000 had been drawn on this  facility.
The  Citibank Facility provided up to $235,000 in a revolving line of credit, of
which up to $45,000 was available in the form of letters of credit. The Citibank
Facility provided for a revolving loan period

                                      F-12
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT (CONTINUED)
through December 31, 1996  and the subsequent conversion  of the revolving  loan
into  a term loan. At the Company's option,  the interest rate on any loan under
the Citibank Facility was based on the LIBOR rate or a base rate as specified in
the agreement as adjusted for  a margin. At May  31, 1995, the weighted  average
interest rate for all borrowings under the Citibank Facility was 8.02%.

    In  July 1995, in connection  with the merger with  CMS, the Company and CMS
entered into a  new facility with  NationsBank of  Texas, N.A., as  agent for  a
group  of banks,  (the "NationsBank Facility")  that replaced  the Boatmen's and
Citibank Facilities and combined the amount available for borrowing at $485,000.
The aggregate principal amount  was divided between the  Company and CMS in  the
amounts  of $250,000  and $235,000, respectively.  The terms  of the NationsBank
Facility are  substantially  consistent with  those  of the  Boatmen's  Facility
except  that accounts  receivable are no  longer required as  collateral and the
interest component has been revised. Under the NationsBank Facility, interest is
computed at a rate equal  to either, as selected  by the Company, the  Alternate
Base  Rate or the Adjusted LIBOR rate  plus 0.625% to 1.25% per annum, depending
on the maintenance  of specified financial  ratios. The Alternate  Base Rate  is
equal  to the greater of the prime rate or the federal funds effective rate plus
 .5%. The agreement expires in June 2000.

    Simultaneous with  the tender  offer for  the  10 3/8%  and 10  7/8%  Senior
Subordinated  Notes discussed below, in  September 1995 the NationsBank Facility
was amended and restated to increase the facility from $485,000 to $750,000,  of
which  $70,000 is available in the form of  letters of credit, and to remove the
division between the Company and CMS.

    On August 17, 1992, the Company issued 10 7/8% Senior Subordinated Notes due
2002 ("10 7/8% Notes") in the amount  of $200,000 in a public offering in  which
the  Company received net proceeds of $192,500. The 10 7/8% Notes were priced at
99.25%, to yield 11% annually to maturity. On March 16, 1993 the Company  issued
its  10 3/8% Senior Subordinated Notes due  2003 ("10 3/8% Notes") in the amount
of $150,000 in a private placement in which the Company received net proceeds of
$144,586. The 10 3/8% Notes were priced  at 99.22% to yield 10 1/2% annually  to
maturity.  The  10  3/8%  Notes were  subsequently  registered  in  a registered
exchange offer. Of the difference between the  face amount of each issue of  the
Notes  and the net proceeds of  the offerings, $2,664 represented original issue
discount. The  remaining  $10,250  represented various  issuance  costs  and  is
recorded  within other intangible assets  and is amortized over  the life of the
notes. The 10  7/8% Notes  are subject  to redemption at  any time  on or  after
August  15,  1997, at  specified redemption  prices  plus accrued  interest. The
10 3/8% Notes are subject to redemption at  any time on or after April 1,  1998,
at  specified redemption  prices plus accrued  interest. The  indentures for the
Notes contain  certain covenants  which limit  the ability  to incur  additional
indebtedness, provide guarantees and pay cash dividends.

    During  fiscal 1995, the  Company purchased $85,206  principal amount of its
10 7/8% and  10 3/8%  Notes, (collectively  its "Senior  Subordinated Notes"  or
"Subordinated Debt"), at a discount in a series of open market transactions.

    On  September 26,  1995, the  Company completed  a tender  offer and consent
solicitation for  the  Senior  Subordinated Notes.  Tenders  and  consents  were
obtained  from the holders of 99.8% of the $118,800 10 3/8% Notes and holders of
97.5% of the $146,100 10 7/8% Notes. The 10 3/8% Notes were redeemed at  109.25%
plus a consent fee of 1.05% and the 10 7/8% Notes were redeemed at 109.0% plus a
consent  fee of .75%. The  Company paid $289,500 to  retire the Notes, including
principal, premium, consent  fee and  other related costs.  As a  result of  the
tender,  the Company will record an extraordinary  charge related to the loss on
the retirement  of the  Senior Subordinated  Notes, including  the write-off  of
related   deferred  discount,   swap  cancellation   and  financing   costs,  of
approximately $22,100,  net  of tax,  in  the  second quarter  of  fiscal  1996.

                                      F-13
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT (CONTINUED)
The  Senior Subordinated Notes were retired  with funds drawn on the NationsBank
Facility. Aggregate draws, including letters of credit, under the amended credit
facility after retirement  of the  Senior Subordinated  Notes was  approximately
$490,000.

    In  order to reduce the impact of changes in interest rates on its long-term
debt, the Company, during fiscal 1994  and 1993, entered into four, seven  year,
interest rate swap agreements with notional amounts of $25,000 each which mature
in  1999 and 2000 and  which provide for receipt of  yields of between 5.16% and
6.65% and payment  of a  six month  LIBOR yield.  On September  12, 1995,  these
interest rate swap agreements were terminated at a cost of $3,540, in connection
with the tender offer for the Senior Subordinated Notes discussed above.

    On  February  14,  1992, the  Company  issued $57,500  of  6.75% convertible
subordinated notes (the  "6.75% Notes") due  February 1, 2002.  The 6.75%  Notes
were  convertible at any time  prior to maturity into  shares of common stock of
the Company at a conversion price of $12.00 per share, subject to adjustment  in
certain  events. Interest on  the 6.75% Notes was  payable semi-annually on each
February 1 and August 1,  commencing August 1, 1992.  During the year ended  May
31, 1992, the Company redeemed $3,230 of 6.75% Notes at approximately 80% of par
value, resulting in a gain of $475, net of allocable deferred financing costs of
approximately  $140.  During the  third quarter  of  fiscal 1994,  the remaining
$54,270 of 6.75%  Notes were converted  into the Company's  common stock at  the
conversion  price stated above. In connection therewith, approximately $1,900 of
deferred financing  costs  and $500  of  conversion costs  were  offset  against
additional paid-in capital at the time of conversion.

    In  connection  with  the  merger  of  Greenery  Rehabilitation  Group, Inc.
(Greenery) into the  Company (discussed  in Note  15), the  Company assumed  the
obligations  under Greenery's 6  1/2% convertible subordinated  notes and 8 3/4%
convertible senior  subordinated  notes,  par  value  of  $26,631  and  $28,150,
respectively,  at February  11, 1994. These  obligations were  recorded at their
fair market value  under purchase  accounting, resulting  in a  discount on  the
6 1/2% convertible subordinated notes of $2,663.

    The  6  1/2%  convertible  subordinated  notes are  due  June  2011  and are
convertible into common stock  of the Company  at a price  of $69.32 per  share.
These notes may be redeemed in whole or in part at 103 1/4% of par, plus accrued
interest,  declining annually to par on June 15, 1996. Commencing June 15, 1996,
the Company is obligated to retire 5% of the issue amount annually to maturity.

    The 8  3/4% convertible  senior  subordinated notes  are  due 2015  and  are
convertible into common stock of the Company at a price of $54.00 per share. The
Company  may redeem  the notes,  in whole or  in part  at 106.125%  of par, plus
accrued interest, declining annually to par  on April 1, 2000. Commencing  April
1,  2000, the  Company is  required to  retire 5%  of the  original issue amount
annually to maturity. The notes are senior to the 6 1/2% debentures, but will be
subordinated to any future senior indebtedness.

    During the fourth quarter  of fiscal 1994, the  Company redeemed $15,520  of
the  6 1/2% convertible subordinated notes and  $7,244 of the 8 3/4% convertible
senior subordinated notes. The  Company recorded a  gain of approximately  $734,
net  of the write-off of $1,552 debt discount recorded under purchase accounting
and income taxes of approximately $480.

    During 1995,  the  Company repurchased  $4,800  of the  6  1/2%  convertible
subordinated notes and $506 of the 8 3/4% convertible senior subordinated notes.
The  Company recorded a gain of approximately $613, net of the write-off of $480
debt  discount  recorded   under  purchase  accounting   and  income  taxes   of
approximately $401.

                                      F-14
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT (CONTINUED)
    The approximate aggregate maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
YEAR ENDING MAY 31,
- ------------------------------------------------------------------------
<S>                                                                       <C>
1996....................................................................  $    5,032
1997....................................................................       6,620
1998....................................................................       4,115
1999....................................................................       1,777
2000....................................................................       1,890
Thereafter..............................................................     518,286
                                                                          ----------
                                                                          $  537,720
                                                                          ----------
                                                                          ----------
</TABLE>

    In  November 1987, a  7 3/4% convertible subordinated  debenture was sold to
the Company's vice chairman. This $2,000 debenture is convertible into shares of
common stock  at a  conversion price  of $8.56  per share.  Simultaneously,  the
Company  loaned the vice chairman $2,000 to  purchase the debenture. The loan is
evidenced by  a promissory  note bearing  interest  at 7  3/4%, payable  on  the
maturity  date of the debenture  or earlier to the  extent that the debenture is
converted. At May 31, 1995, $1,000 is outstanding on the note.

(6) LEASE COMMITMENTS
    The Company has noncancelable operating leases primarily for facilities  and
equipment.  Certain leases provide for  purchase and renewal options  of 5 to 15
years,  contingent  rentals  primarily  based  on  operating  revenues  and  the
escalation  of  lease payments  coincident  with increases  in  certain economic
indexes. Contingent rent expense for the years ended May 31, 1995, 1994 and 1993
was approximately $6,346, $6,198 and $7,662, respectively.

    Future minimum payments under noncancelable operating leases are as follows:

<TABLE>
<CAPTION>
YEAR ENDING MAY 31,
- ------------------------------------------------------------------------
<S>                                                                       <C>
1996....................................................................  $   88,613
1997....................................................................      82,557
1998....................................................................      74,716
1999....................................................................      61,989
2000....................................................................      50,378
Thereafter..............................................................     188,527
                                                                          ----------
Total minimum lease payments............................................  $  546,780
                                                                          ----------
                                                                          ----------
</TABLE>

    The  Company  is   contingently  liable   for  annual   lease  payments   of
approximately  $2,570 for leases on facilities sold. In addition, the Company is
contingently liable for annual  lease payments of $6,200  for leases on  managed
facilities.

                                      F-15
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(6) LEASE COMMITMENTS (CONTINUED)
    The  Company leases seven  facilities from an affiliate  of two directors of
the Company. During fiscal 1995, a  previously leased facility was purchased  by
the  Company. The  aggregate lease  expense for  these facilities  for the years
ended May 31, 1995, 1994 and  1993 was approximately $15,900, $5,501, and  $903,
respectively.  Future minimum lease commitments  related to these facilities are
as follows:

<TABLE>
<CAPTION>
YEAR ENDING MAY 31,
- ------------------------------------------------------------------------
<S>                                                                       <C>
1996....................................................................  $   12,851
1997....................................................................      12,851
1998....................................................................      12,028
1999....................................................................      12,028
2000....................................................................      12,028
Thereafter..............................................................      61,149
                                                                          ----------
Total...................................................................  $  122,935
                                                                          ----------
                                                                          ----------
</TABLE>

    The Company has been party to various contracts with Commercial Construction
Company, Inc. ("CCI") for the construction of new rehabilitation hospitals to be
owned and  operated by  the Company.  CCI  is wholly  owned by  the son  of  the
Company's  vice-chairman  and  brother  of an  executive  vice-president  of the
Company. In addition,  the Company purchases  other development and  maintenance
services,  equipment, furniture  and supplies  for its  rehabilitation hospitals
through CCI  and its  affiliates. The  Company also  leases certain  clinic  and
office  space  in the  greater  Harrisburg, PA  area  under leases  with various
partnerships, of  which  the  vice-chairman  of the  Company  and  an  executive
vice-president  are  partners. Also,  the  Company leases  certain  office space
located in the greater Harrisburg,  PA area from a  director of the Company  and
partner  of a law firm  which provides legal services  to the Company. In fiscal
1995, 1994,  and  1993, the  Company  made  payments to  these  related  parties
aggregating  approximately $7,401, $16,950, and  $75,220, respectively. Of these
payments, $2,292, $7,189, and $66,204,  were recorded in property and  equipment
for  fiscal 1995, 1994,  and 1993, respectively, and  $5,109, $9,761, and $9,016
were charged to cost of services for fiscal 1995, 1994, and 1993,  respectively.
As  of May 31, 1995, future commitments under outstanding contracts with CCI and
its affiliates were $3,475 plus reimbursement of certain personnel costs.

    In addition,  the  Company leases  its  corporate office  space  located  in
Albuquerque,  NM from certain officers and directors. The lease is classified as
an operating lease  and provides  for minimum annual  rents of  $535. The  lease
expires on July 31, 2001.

(7) SPECIAL CHARGE AND CHANGE IN ACCOUNTING PRINCIPLE
    During the second, third and fourth quarters of fiscal 1995, special pre-tax
charges  of $13,398, $5,045  and $4,979 were  recorded, respectively. The second
and fourth  quarter special  charges reflect  the effect  of a  revision in  the
Company's  estimate of receivables from third party payors at its CMS Therapies,
Inc. subsidiary.  The  third  quarter  special  charge  reflects  the  costs  of
eliminating  management  and  staff  positions,  office  lease  terminations and
certain other costs of the changes  implemented during the third quarter at  CMS
Therapies, Inc. At May 31, 1995, the $4,085 balance of the third quarter special
charge is included within accrued expenses.

    The  Company received various  adjustments upon the  final settlement of its
1991 and  1992  CMS Therapies,  Inc.  home office  cost  reports and  other  CMS
Therapies, Inc. 1992 cost reports. As a result of the settlements, which was the
Company's  first indication that adjustments to its estimates would be required,
the Company performed a detail analysis of its estimated third party settlements
for all open cost reports.

                                      F-16
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(7) SPECIAL CHARGE AND CHANGE IN ACCOUNTING PRINCIPLE (CONTINUED)
Upon completion of its  analysis during the second  quarter of fiscal 1995,  and
subsequent  revision in the fourth quarter  of fiscal 1995, the Company recorded
the second and  fourth quarter special  charges to reflect  the revision in  the
Company's estimated third party settlements.

    During  the  fourth quarter  of  fiscal 1994,  a  special pre-tax  charge of
$74,834 was  recorded. The  special charge  resulted from  the approval  by  the
Company's  board of directors  of several measures  to streamline operations and
improve  productivity  by  restructuring   the  Company  into  major   operating
businesses,  flattening  the  management  organization  structure,  writing down
certain assets and,  where appropriate,  divesting of  unproductive assets.  The
Company  began working on the proposed plan during the fiscal 1994 third quarter
as a result of market changes  the Company was experiencing. The special  charge
comprised  several  items including  the impairment  of  selected assets  in the
Company's hospital division, the costs associated with the consolidation of  its
contract  therapy companies,  the losses related  to the  termination of certain
business relationships in the contract therapy business and certain other  costs
of the restructuring program.

    At   May  31,  1995,  the  remaining   balance  in  the  special  charge  is
approximately $6,656, (excluding the write down of assets which are reflected as
a reduction of  the related  asset account),  which is  included within  accrued
expenses. The components of the special charge are as follows:

<TABLE>
<CAPTION>
                               ORIGINAL    FISCAL 94-95   BALANCE MAY
                               PROVISION     ACTIVITY       31, 1995
                               ---------   ------------   ------------
<S>                            <C>         <C>            <C>
Impairment of assets and
  future noncancellable
  commitments................   $50,244      $(43,969)       $6,275
Consolidation and
  restructuring..............    22,842       (22,842)       --
Employee and other costs.....     1,748        (1,367)          381
                               ---------   ------------      ------
                                $74,834      $(68,178)       $6,656
                               ---------   ------------      ------
                               ---------   ------------      ------
</TABLE>

    Approximately  $50,244  of  the  special  charge  was  associated  with  the
impairment of  assets  at eight  rehabilitation  hospitals, divestiture  of  two
rehabilitation  hospitals, closure of a select group of outpatient locations and
the accrual of amounts for certain future noncancellable commitments.

    The impaired assets were identified in accordance with the Company's  policy
and based upon a review of the facts and circumstances related to the assets and
a  determination that the  assets would not be  recoverable, as determined based
upon  the  future  undiscounted  cash  flows  resulting  from  the  assets.  The
impairment  loss was measured  as the difference between  the carrying amount of
the assets and their fair value as determined by independent appraisals.

    Approximately $12,042  of the  charge  is related  to the  consolidation  of
certain  contract therapy companies  into CMS Therapies, Inc.  and the exit from
certain markets and businesses. This consolidation process involved the  closure
of offices, relocation and severance of personnel and elimination of duplicative
processes.

    Approximately  $10,800  of  the  charge  is  related  to  the  writedown  of
uncollectible receivables  pertaining to  the  termination of  certain  business
relationships  at CMS Therapies, Inc. During  the second quarter of fiscal 1994,
the Company  exited business  arrangements in  which it  provided therapists  to
unrelated Medicare certified agencies which in turn supplied those therapists to
non-Medicare  certified skilled  nursing facilities.  For a  variety of business
reasons, including,  among others,  the Health  Care Financing  Administration's
announced  intentions  to increase  their review  of  the reasonableness  of the
charges billed by the agencies to the Medicare program, the Company exited those
relationships and,  in  many  instances,  began to  provide  the  same  services
directly  to  Medicare  patients  upon termination  of  the  contracts  with the
agencies. Following

                                      F-17
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(7) SPECIAL CHARGE AND CHANGE IN ACCOUNTING PRINCIPLE (CONTINUED)
termination of the contracts, the Company continued to assess the collectibility
of the  agency receivables  and,  due to  deteriorating business  relations  and
declining financial condition of the agencies, it was determined a write-down of
these receivables was required as of May 31, 1994.

    The remainder of the charge, $1,748, was to reduce the corporate office work
force and provide for transaction costs to execute the plan.

    During  the fourth  quarter of  fiscal 1993  the Company  recorded a pre-tax
charge of $14,556  related principally to  the write-off of  deferred costs  for
approximately  30  abandoned  rehabilitation hospital  development  projects for
which construction  had  not started.  The  decision to  write-down  or  abandon
certain projects and pursue less capital-intensive growth than in the past was a
result  of changes in the Company's rehabilitation hospital development strategy
in response to changes in various health care delivery markets. Previously,  the
Company  had deferred certain costs incurred  to obtain government approvals and
other expenses related to the development of rehabilitation hospitals. Based  on
a  historically  high rate  of completion,  costs of  developing a  project were
charged to operations  only when  it was determined  that the  project would  be
abandoned.

    As  a result of the change in  development strategy, the Company changed its
accounting for development costs. Hospital development costs are expensed  until
that time when it is probable that construction will commence.

    Additionally,  costs  of  $2,598 related  to  the merger  with  Kron Medical
Corporation ("Kron")  and Kron's  subsequent  consolidation with  the  Company's
other  physician services  company, CompHealth, were  charged to  expense in the
third quarter of fiscal 1993.

(8) SETTLEMENT CHARGE
    On September  27,  1995, the  Company  settled certain  pending  litigation,
terminated  a number  of contracts  with the other  party to  the litigation and
obtained releases of claims and potential claims relating to the subject  matter
of  the  litigation  and  the terminated  contracts.  As  consideration  for the
settlement, contract  terminations  and  releases, the  Company  paid  cash  and
delivered a warrant to purchase the Company's common stock. At May 31, 1995, the
Company accrued $12,800 of expenses and wrote down $700 of receivables to record
the cash payment, warrant valuation, receivable write-offs and other commitments
and transaction costs of the settlement transaction.

(9) EXTRAORDINARY GAIN
    During  fiscal 1995,  the Company recognized  a gain of  $2,571 ($4,172 less
related tax effect of $1,601) relating to open market purchases at a discount of
its subordinated debt and its 8 3/4% and 6 1/2% convertible subordinated notes.

    During fiscal  1994, the  Company recognized  a gain  of $734  ($1,214  less
related  tax effect of $480) relating to open market purchases of its 8 3/4% and
6 1/2% convertible subordinated notes at a discount.

(10) INCOME TAXES
    On June 1, 1993, the Company adopted FAS 109 through retroactive restatement
of its financial  statements from  June 1,  1990. The  adoption did  not have  a
material effect on the Company's financial condition or results of operations.

                                      F-18
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(10) INCOME TAXES (CONTINUED)
    The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                                          1995        1994       1993
                                                                        ---------  ----------  ---------
<S>                                                                     <C>        <C>         <C>
Current:
  Federal.............................................................  $   6,674  $   11,653  $  20,794
  State...............................................................      3,840       2,507      4,177
                                                                        ---------  ----------  ---------
                                                                           10,514      14,160     24,971
Deferred:
  Federal.............................................................     10,594     (11,475)    (3,084)
  State...............................................................      2,267        (954)      (367)
                                                                        ---------  ----------  ---------
                                                                           12,861     (12,429)    (3,451)
                                                                        ---------  ----------  ---------
    Total.............................................................  $  23,375  $    1,731  $  21,520
                                                                        ---------  ----------  ---------
                                                                        ---------  ----------  ---------
</TABLE>

    The differences between the total tax expense from operations and the income
tax  expense using the  statutory federal income  tax rate (35  percent) were as
follows:

<TABLE>
<CAPTION>
                                                                           1995       1994       1993
                                                                         ---------  ---------  ---------
<S>                                                                      <C>        <C>        <C>
Computed tax expense at statutory rate.................................  $  16,931  $  (6,329) $  18,150
State income tax expense, net of federal income tax benefit............      4,690        913      3,237
Amortization of goodwill...............................................      1,245        640        607
Assessments............................................................         83      2,983         18
Settlement charge......................................................        850      1,730     --
Change in valuation allowance..........................................       (800)       970       (257)
Other..................................................................        376        824       (235)
                                                                         ---------  ---------  ---------
    Total income tax expense...........................................  $  23,375  $   1,731  $  21,520
                                                                         ---------  ---------  ---------
                                                                         ---------  ---------  ---------
</TABLE>

    The components  of  the net  deferred  tax  assets and  liabilities  are  as
follows:

<TABLE>
<CAPTION>
                                                                                     1995        1994
                                                                                  ----------  ----------
<S>                                                                               <C>         <C>
Components of the deferred tax asset:
  Special charges and settlement charge.........................................  $   19,023  $   20,511
  Allowance for doubtful accounts...............................................      11,148       6,538
  Accrued payroll and related benefits..........................................       3,867       3,156
  Other accrued liabilities.....................................................       7,879       8,111
  Tax carryforward items........................................................       5,283       7,859
  Deferred lease credit.........................................................       7,630      10,137
  Other.........................................................................       3,885       5,167
                                                                                  ----------  ----------
                                                                                      58,715      61,479
                                                                                  ----------  ----------
Components of the deferred tax liability:
  Buildings and equipment, related basis differences, deferred gain and
    depreciation................................................................     (31,114)    (20,147)
  Difference between reporting income/loss from partnership investments for
    financial and income tax reporting..........................................      (2,172)     (1,280)
  Other.........................................................................      (5,713)     (7,121)
                                                                                  ----------  ----------
                                                                                     (38,999)    (28,548)
  Valuation allowance...........................................................      (4,051)     (4,851)
                                                                                  ----------  ----------
    Total.......................................................................  $   15,665  $   28,080
                                                                                  ----------  ----------
                                                                                  ----------  ----------
</TABLE>

                                      F-19
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(10) INCOME TAXES (CONTINUED)
    As a result of business combinations during the years ended May 31, 1995 and
1994,  net deferred income  tax assets of $4,238  and $14,724, respectively, and
related valuation allowances of $0 and $3,051, respectively, were recorded.

    The  Company  has   regular  tax   net  operating   loss  carryforwards   of
approximately  $8,470  which  are  currently  subject  to  separate  return year
limitations and expire in years 2007 and 2008. In addition, the Company also has
an alternative minimum tax credit carryforward of $1,207 which is available  for
utilization indefinitely.

    At   May  31,  1995,  the  Company   has  an  estimated  $500  capital  loss
carryforward, primarily as a result  of certain restructuring transactions.  The
loss  is only available to offset future  capital gain income and will expire in
fiscal 1998.

    The  valuation  allowance  is  the  result  of:  (1)  separate  return  loss
carryforward  limitations;  (2) the  uncertain  state tax  benefits  from states
requiring  separate  return  filings  or  with  no  or  limited  loss  carryover
provisions;  and  (3) limitations  on the  Company's  ability to  absorb capital
losses in the five year  carryforward period. The valuation allowance  decreased
by $800 during fiscal 1995 primarily as a result of capital loss utilization.

(11) CAPITAL STOCK

COMMON STOCK

    In  November and December 1994, the  Company completed the sale of 5,558,790
shares of its common stock, including the sale of 643,333 shares held by certain
stockholders.  Net  proceeds  of  approximately  $119,600  were  used  to  repay
outstanding  debt  under  the  revolving  credit  loan  agreement  and  to  fund
acquisitions.

    During  1995  the  Company  issued  1,847,899  shares  of  common  stock  in
connection with certain acquisitions.

    As  discussed  in  Note 5,  the  Company  converted $54,270  of  its  6 3/4%
convertible subordinated notes  into 4,522,500  shares of  the Company's  common
stock during the third quarter of 1994. The conversion price was $12 per share.

    During  1994,  the  Company  issued  2,828,968  shares  of  common  stock in
connection with certain acquisitions.

    In October 1993, the Company completed a common stock offering of  4,025,000
shares.  Net proceeds  of approximately $58,200  were used  to repay outstanding
debt under the revolving credit loan agreement and to fund acquisitions.

PREFERRED STOCK

    There are  500,000  shares  of  authorized  but  unissued  shares  of  $.001
preferred  stock. On September 12,  1994, the board of  directors of the Company
declared a dividend of one preferred  share purchase right (a "Right." for  each
outstanding  share of the Company's common stock held of record on September 22,
1994, and approved the further issuance of Rights with respect to all shares  of
the Company's common stock that are subsequently issued. Each Right entitles the
registered  holder to purchase from the Company one one-thousandth of a share of
series A junior participating preferred stock, par value $.001 per share of  the
Company,  at  a price  of $110  per one  one-thousandth of  a share,  subject to
adjustment.  Until  the  occurrence  of  certain  events,  the  Rights  are  not
exercisable,  will be  evidenced by  the certificates  for the  Company's common
stock and will not be transferable apart from the Company's common stock.

                                      F-20
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(11) CAPITAL STOCK (CONTINUED)
STOCK PURCHASE WARRANTS

    The Company had 100,000 stock purchase warrants outstanding at May 31, 1995,
for the  purchase  of common  shares.  These  warrants, priced  at  $2.50,  were
exercised subsequent to year end.

STOCK BENEFIT PLANS

    The  Company has a nonqualified employee  stock option plan and a directors'
stock option plan that provide the Company the ability to grant to employees and
outside directors the option to purchase  shares of common stock of the  Company
at  the market  value of  the stock  at the  option grant  date. Accordingly, no
compensation is recorded in  the accompanying consolidated financial  statements
for the options granted.

    All  options granted under the employee  plan and directors' plan expire ten
years after  grant, are  non-transferable  and are  exercisable only  during  or
immediately following the period the individual is employed by the Company or is
a  current member of the  board of directors, subject  to certain exceptions for
death or disability.  One-third of  each option is  exercisable on  each of  the
first, second and third anniversary dates following the date of grant.

    The Company also had the following stock compensation plans at May 31, 1995:
the  1986 stock  option plan  (1986 Plan),  the 1989  non-qualified stock option
agreement, the  1989 non-employee  directors' stock  option plan,  the 1992  CEO
stock  option plan (1992  Plan), the 1993 non-qualified  stock option plan (1993
Plan), and the 1994  stock option plan (1994  Plan). Options outstanding at  May
31,  1995, are at prices ranging from $9.73 to $40.47 per share, as adjusted for
the Exchange Rate (as defined below). As options are granted at exercise  prices
which  represent the  fair market value  of the stock  at the date  of grant, no
compensation  expense  has  been  recorded  for  these  awards.  Options  become
exercisable  in  four  to  seven annual  installments  commencing  on  the first
anniversary of the  date of grant,  and expire between  October 1995 and  August
2003, five to ten years from the date of grant.

    The  1994  plan was  adopted  in August  1993,  which authorized  options of
809,550 shares, as adjusted for  the Exchange Rate. In  May 1993, the 1993  Plan
was  adopted which  authorized options  of 539,700  shares, as  adjusted for the
Exchange Rate. Officers and directors were not eligible to receive options under
the 1993 Stock Option Plan.

    In May 1993, options, exercisable at the  market price on the date of  grant
($20.38  per  share,  as  adjusted  for  the  Exchange  Rate),  were  granted to
substantially all CMS employees holding outstanding options with exercise prices
higher than  such current  market price.  The number  of shares  subject to  the
options  granted to each employee  was equal in number  to the shares covered by
options previously granted to such employee  at higher exercise prices. The  new
options  were  granted  subject to  each  employee's agreement  to  cancel their
previously granted options for an equal number of shares at the higher  exercise
prices.  The term,  vesting rate  and other provisions  of the  new options were
otherwise identical to the options canceled.  As a result, options on  1,802,159
shares  with exercise prices per share ranging  from $24.09 to $42.39 per share,
as adjusted for  the Exchange Rate,  were canceled  and the same  number of  new
options  were granted at an exercise price  of $20.38 per share, as adjusted for
the Exchange Rate.

    During fiscal  1993, the  Company loaned  the vice-chairman  $4,548 for  the
exercise  of stock options  and the payment  of the resulting  income taxes, and
loaned an executive vice-president of the Company $530 for the payment of income
taxes resulting  from  the  exercise  of  stock  options.  The  tax  loans  were
authorized  under the 1986  Plan, and the  remaining loan was  authorized by the
board of directors. The  loans are repayable upon  demand with interest  payable
monthly at the IRS' applicable federal rate, adjusted semi-annually on January 1
and  July  1. The  loan  for the  exercise  of stock  options  is included  as a
deduction from stockholders' equity.

                                      F-21
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(11) CAPITAL STOCK (CONTINUED)
    The following information is  a summary of the  stock option activity  under
the  plans as adjusted for a three-for-two stock split paid November 15, 1991 on
CMS common stock and the exchange of  .5397 shares (the "Exchange Rate") of  CMS
common  stock for each share  of the Company's common  stock in connnection with
the CMS merger:

<TABLE>
<CAPTION>
                                                                           FOR THE YEAR ENDED MAY 31,
                                                              ----------------------------------------------------
                                                                    1995              1994              1993
                                                              ----------------  ----------------  ----------------
<S>                                                           <C>               <C>               <C>
Options outstanding at beginning of year....................         4,916,079         3,951,921         4,300,178
Granted.....................................................         1,934,116         1,518,311         2,411,633
Exercised...................................................          (338,881)         (319,997)         (774,293)
Canceled and other adjustments..............................          (289,540)         (234,156)       (1,985,597)
                                                              ----------------  ----------------  ----------------
Options outstanding at end of year..........................         6,221,774         4,916,079         3,951,921
                                                              ----------------  ----------------  ----------------
                                                              ----------------  ----------------  ----------------
Options exercisable at end of year..........................         2,596,947         1,576,011         1,090,129
                                                              ----------------  ----------------  ----------------
                                                              ----------------  ----------------  ----------------
Option price range..........................................    $1.38 - $28.75    $1.38 - $26.13    $0.33 - $24.09
                                                              ----------------  ----------------  ----------------
                                                              ----------------  ----------------  ----------------
</TABLE>

    The Company also has an employee stock purchase plan (Plan). The Plan allows
substantially all full-time employees to contribute up to five percent of  their
compensation  for the purchase  of the Company's  common stock at  85 percent of
market value at the date  of purchase. For the year  ended May 31, 1995,  16,352
shares of the Company's stock had been purchased under the Plan.

    In  connection with the  Greenery merger, the  Company issued to  one of the
Company's directors  a  five year  option  to  purchase 125,000  shares  of  the
Company's  common stock at $17 per share.  This option was exercised during 1995
and the  shares, along  with approximately  50,000 shares  of additional  common
stock,  were  converted  to treasury  stock  in consideration  for  reduction of
amounts due to the Company under the terms of a note receivable.

    The total number of  shares allocated, granted  and outstanding pursuant  to
the  Company's employee  and directors'  stock option  plans and  employee stock
purchase plan together  with other shares  issued or allocated  for issuance  to
employees  and directors pursuant to option, incentive or similar plans, may not
exceed 10 percent of the total number  of shares authorized for issuance at  the
time of the allocation or grant.

(12) EMPLOYEE BENEFITS
    The  Company  has deferred  compensation  plans for  selected  employees and
directors. These plans,  which are  not required to  be funded  by the  Company,
allow  eligible employees to defer portions  of their current compensation up to
10%. The Company then matches up to 4% of the employee's deferred  compensation.
Employee  contributions are vested immediately. Employer contributions vest on a
graduated basis, with full  vesting achieved at  the end of  six years or  seven
years, depending upon the plan. The Company contributed approximately $261, $254
and  $157  to these  plans for  the years  ended  May 31,  1995, 1994  and 1993,
respectively.

    The Company also  has 401(k)  savings plans available  to substantially  all
employees who have been with the Company for more than six months. Employees may
defer  up to 15% or 20% of their salary, depending upon the plan, subject to the
maximum permitted  by law.  The  Company matches  a  portion of  the  employee's
contribution,  which  may be  discretionary, depending  upon the  plan. Employee
contributions are vested immediately. Employer contributions vest on a graduated
basis, with full vesting achieved at the  end of five or seven years,  depending
upon  the plan. The Company contributed approximately $1,890, $1,377 and $979 to
these plans for the years ended May 31, 1995, 1994 and 1993, respectively.

                                      F-22
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                For the Years Ended May 31, 1995, 1994 and 1993
                (Dollars in thousands, except per share amounts)

(12) EMPLOYEE BENEFITS (CONTINUED)
    In addition, the Company also has a profit-sharing plan to which it may make
contributions  at its discretion. The Company  has not made any contributions to
this plan. The Company may terminate any of the above plans at any time.

(13) SUPPLEMENTAL CASH FLOW INFORMATION
    Significant non-cash  operating,  investing  and  financing  activities  for
fiscal 1995, 1994 and 1993 were as follows:

1995

    - The  issuance  of  1,776,924 shares  of  common stock  in  connection with
      acquisitions in which net assets of approximately $22,030 were acquired,

    - The acceptance of 175,041 shares of treasury stock for payment of a note,

    - The  assumption  of   long-term  debt  of   $19,900  in  connection   with
      acquisitions, and

    - The assumption of obligations under capital lease of $48,600 in connection
      with acquisitions.

1994

    - The conversion of $54,270 of 6.75% convertible subordinated notes into the
      Company's common stock,

    - The  issuance  of  2,213,976 shares  of  common stock  in  connection with
      acquisitions in which net assets of approximately $16,573 were acquired,

    - The  assumption  of   long-term  debt  of   $19,300  in  connection   with
      acquisitions, and

    - The  issuance of  common stock  and payment  of cash  for the  purchase of
      Medical  Management  Associates,   Inc.  in  which   net  liabilities   of
      approximately $857 were assumed.

1993

    - The  receipt of notes  receivable of $8,150  and cash for  the sale of net
      assets of approximately $17,500

    Cash paid for interest for the years  ended May 31, 1995, 1994 and 1993  was
approximately $54,351, $44,852 and $14,743, respectively.

    Cash  paid for  income taxes, net  of refunds,  for the years  ended May 31,
1995,  1994  and   1993  was   approximately  $19,236,   $12,848  and   $32,006,
respectively.

(14) FAIR VALUE OF FINANCIAL INSTRUMENTS
    The  estimated fair values of the Company's financial instruments at May 31,
1995 are as follows:

<TABLE>
<CAPTION>
                                                                                   CARRYING
                                                                                    AMOUNT    FAIR VALUE
                                                                                  ----------  ----------
<S>                                                                               <C>         <C>
Cash and cash equivalents.......................................................  $   40,674  $   40,674
Notes receivable................................................................      47,649      45,614
Investments in marketable equity securities and other short-term investments....       3,287       8,500
Long-term debt..................................................................     487,797     501,234
Interest rate swap agreements/interest rate collar agreements...................      --          (3,572)
</TABLE>

                                      F-23
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(14) FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    The carrying amount of cash and cash equivalents approximates fair value due
to the short maturity of these  instruments. The fair value of notes  receivable
was estimated by discounting the future cash flows using current rates available
to  similar borrowers under similar circumstances.  The fair value of marketable
equity securities and  other short-term  investments is based  on quoted  market
prices.  It is not practicable to estimate the fair value of the Company's other
investments, which comprise certain equity investments because of the lack of  a
quoted  market price, and the inability to estimate fair value without incurring
excessive costs.  The fair  value  of the  Company's long-term  debt,  excluding
capital  leases, was estimated based on the quoted market prices for the same or
similar issues or on the  current rates offered to the  Company for debt of  the
same  remaining maturities. The fair values  of interest rate swaps and interest
rate collars are the estimated amounts that the Company would receive or pay  to
terminate  the swap agreements,  taking into account  current interest rates. On
September 12, 1995,  these interest rate  swap agreements were  terminated at  a
cost of $3,540.

    The  market value of  the outstanding convertible  subordinated notes at May
31, 1995 of $25,344 included in the long-term debt amount above is a function of
both  the  conversion  feature  and  the  underlying  debt  instrument.  It   is
impracticable  to  allocate  the  market  value  between  these  two components,
however, the market  value is not  representative of the  amounts that would  be
currently required to retire the debt obligation.

(15) ACQUISITIONS
    In  July 1994, the Company acquired peopleCARE, a 13 facility long-term care
company located in Texas. Consideration  given for the acquisition included  the
issuance  of approximately 449,000 shares of  the Company's common stock, valued
at  approximately   $10,000,  assumption   of  capital   lease  obligations   of
approximately  $48,600  for six  facilities, and  cash payment  of approximately
$56,000 for fee simple title to seven facilities.

    The Company  acquired  Advanced  Cardiovascular Technology,  Inc.  (ACT),  a
non-invasive  medical diagnostic company, in April 1994. In connection with this
acquisition, the Company issued  163,976 new shares of  common stock at $25  per
share.  The terms of the  acquisition provide for the  issuance of up to 204,985
additional shares of  common stock  if certain  earning levels  are achieved  by
March  31, 1997. Of these contingent shares,  160,000 were issued into escrow at
closing and remained in  escrow at May 31,  1995. This contingent  consideration
has not been recorded as of May 31, 1995.

    In  March 1994, the Company acquired all of the outstanding stock of Medical
Management Associates,  Inc. ("MMA"),  for $1,500  in cash  relating to  certain
non-compete  agreements and  349,456 shares of  the Company's  common stock. The
acquisition was accounted for by the purchase method of accounting. Pursuant  to
the  acquisition agreement, additional shares of  the Company's common stock may
be issued over the next two years, subject to the achievement of certain pre-tax
earnings levels.

    In  February   1994,  the   Company  completed   its  merger   of   Greenery
Rehabilitation  Group,  Inc.  ("Greenery")  into the  Company.  Pursuant  to the
merger, the Company issued approximately  2,050,000 shares of its common  stock,
valued  at approximately $48,000, and assumed  approximately $58,000 in debt for
all of the outstanding  shares of Greenery common  stock. This merger added  the
operations  of 17  rehabilitation and skilled  nursing facilities  and 3 managed
facilities to the Company's operations. Subsequent  to fiscal year end, on  June
19,  1995,  the  Company announced  plans  to  dispose of  eight  long-term care
facilities. Six of the facilities to be  disposed of were among the 17  acquired
in  the Greenery merger during fiscal 1994.  The decision to sell the facilities
was based upon financial, regulatory and operational considerations.

                                      F-24
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(15) ACQUISITIONS (CONTINUED)
    The  following  unaudited  pro  forma  financial  information  reflects  the
combined  results of operations, as  restated for the merger  with CMS (see Note
18), for the years ended May 31,  1995 and 1994 as if the material  acquisitions
during  the period,  Greenery and  peopleCARE, had  been consummated  on June 1,
1993:

<TABLE>
<CAPTION>
                                                                                 UNAUDITED PRO FORMA
                                                                              --------------------------
                                                                                  1995          1994
                                                                              ------------  ------------
<S>                                                                           <C>           <C>
Total operating revenues....................................................  $  1,676,393  $  1,618,154
Total operating expenses and minority interests.............................     1,627,744     1,649,603
                                                                              ------------  ------------
  Operating income..........................................................        48,649       (31,449)
Income taxes................................................................        23,508        (3,404)
                                                                              ------------  ------------
  Earnings from continuing operations.......................................  $     25,141  $    (28,045)
                                                                              ------------  ------------
                                                                              ------------  ------------
  Net earnings per common and common equivalent share.......................  $       0.52  $      (0.70)
                                                                              ------------  ------------
                                                                              ------------  ------------
  Net earnings per common share -- assuming full dilution...................  $       0.52  $      (0.70)
                                                                              ------------  ------------
                                                                              ------------  ------------
</TABLE>

    The unaudited pro forma information is not necessarily indicative either  of
the  results of operations  that would have occurred  had the acquisitions taken
place at the beginning of fiscal 1994 or of future results of operations of  the
combined companies.

    Prior  to fiscal 1992, the Company acquired  80% of the outstanding stock of
Communi-Care/ProRehab, Inc. ("Communi-Care")  and on July  1, 1992 acquired  the
remaining  20%  of  the  outstanding  stock.  The  initial  purchase  price  was
approximately $5,654, paid in cash and the Company's common stock. The  purchase
price  for the remaining 20% of  the outstanding stock was approximately $4,831,
paid in cash and the Company's common stock. As additional purchase price  under
the  purchase  agreement, cash  and common  stock  totaling $8,322,  $8,589, and
$2,504 was paid during fiscal 1995, 1994 and 1993, respectively.

    During fiscal 1995  and 1994,  the Company made  various other  acquisitions
which individually and in the aggregate were insignificant.

    Pursuant  to other acquisitions  consummated prior to  fiscal 1993, cash and
common stock totaling $1,920  and $2,162 was paid  during fiscal 1994 and  1993,
respectively.  No  payments  were  made during  fiscal  1995  relating  to these
acquisitions.

    Contingent  payments  estimated  under  all  of  the  Company's  acquisition
agreements  may be paid  in cash and  the Company's common  stock through fiscal
1997. These amounts  are subject  to adjustment  based upon  the achievement  of
certain earnings levels and are not expected to be material.

(16) COMMITMENTS AND CONTINGENCIES

LETTERS OF CREDIT

    The  Company  was  contingently  liable for  letters  of  credit aggregating
$40,898 and  $38,557 at  May 31,  1995 and  1994, respectively.  The letters  of
credit,  which reduce the availability under  the credit agreement, were used in
lieu of lease deposits for facilities  operated by the Company and for  deposits
under various workers' compensation programs.

EMPLOYMENT AND CONSULTING AGREEMENTS

    Under  annual employment agreements with  three senior officers, the Company
is committed to pay minimum annual salaries totaling $1,215, subject to  certain
covenants.  In addition, the employment agreements provide for annual retirement
benefits  and  disability  benefits  equal  to  a  maximum  of  50  percent   of

                                      F-25
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) COMMITMENTS AND CONTINGENCIES (CONTINUED)
each   officer's  base  salary.  The  retirement  benefits  vest  in  equivalent
increments over 10 years and  the disability benefits terminate upon  retirement
or  age 65. Further, an annual death  benefit is payable to the surviving spouse
or minor children equal to one-half of the vested retirement benefit at the time
of  the  officer's  death.  Amounts  recorded  for  the  annual  retirement  and
disability  benefits  have been  included in  other  accrued liabilities  in the
accompanying consolidated financial statements.

    In addition and  in connection  with the  Greenery merger,  the Company  has
entered  into  a  seven year  consulting  agreement  with one  of  the Company's
directors for which  the Company  has agreed to  pay annual  consulting fees  of
$175.

LIFE INSURANCE PREMIUMS

    In  fiscal  1994, the  Company agreed  to fund  life insurance  premiums for
certain of  its senior  officers. As  of  May 31,  1995, such  advances  totaled
approximately  $1,162  and are  reflected in  other  assets in  the accompanying
consolidated financial statements. These advances will be repaid to the  Company
by  the officers' estates  upon the earlier  of cancellation of  the policies or
death of the officers.

MANAGEMENT AGREEMENT

    In connection with the Greenery merger, the Company has committed to  manage
three  Connecticut facilities for an affiliate  of two directors of the Company.
The Company  is committed  to manage  these  facilities for  up to  five  years,
subject  to the affiliate's right  to terminate sooner at  any time with 90 days
notice.

PURCHASE COMMITMENTS

    Under the  terms of  one of  the Company's  facility lease  agreements,  the
Company has the option to purchase the facility and the lessor has the option to
require the Company to purchase the facility should the Company fail to exercise
the purchase option for $5,500 at the end of the lease term (August 1, 1998).

    The  Company has purchased usage of  a Cessna/Citation III aircraft from AMI
Aviation II,  L.L.C.,  a Delaware  limited  liability company  ("AMI  II").  The
Company's  chief executive officer  owns 99% of the  membership interests of AMI
II. Under the aircraft usage agreement,  the Company will purchase a minimum  of
20  hours usage per month for $45 per month for a five year period, and will pay
certain amounts per  hour for  usage over  20 hours in  a month  plus a  monthly
maintenance  reserve. The Company  believes that the  amounts payable under this
agreement are comparable to those it would  pay to other third party vendors  of
similar aircraft services.

OTHER

    The  Company  has notes  receivable and  other  investments, related  to its
divestiture of  its free-standing  long-term  care facilities  totaling  $17,843
including  notes receivable  of $14,834 from  Renaissance Healthcare Corporation
("RHC"), a long-term care company owned and operated by former employees of  the
Company.  Repayment of those  amounts are dependent  upon the cash  flows of the
individual companies.  Collateral on  certain notes  receivable and  investments
aggregating  $4,709 consists of  first or second  mortgages, personal guarantees
and  pledges  of  certain  other  assets.  Certain  notes  receivable  from  RHC
aggregating $13,134 reflect future installment sales obligations under which the
Company  holds title to the sold assets until all payments are made. The Company
has a working capital loan commitment of $3,000 to RHC of which $1,700 was  used
at May 31, 1995 and is included in the above amounts.

    The  Company guarantees payment  throughout the term  of a bond  issue to an
economic development authority  of amounts  due and payable  by the  owner of  a
long-term care facility previously managed by the Company. The outstanding bonds
total approximately $6,064 at May 31, 1995.

                                      F-26
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) COMMITMENTS AND CONTINGENCIES (CONTINUED)
    During fiscal 1995, certain operating facilities and office locations of the
Company  were  visited  or  contacted by  representatives  of  the  U.S. Justice
Department for  the  purpose  of  interviewing  certain  of  its  employees  and
reviewing  certain documents. The Company cooperated with the Justice Department
inquiries. The Company's management is not aware of any Company practices of the
type covered by the Justice Department inquiries, or otherwise, that are not  in
compliance  with the rules  and regulations applicable  to its operations. While
the Company is unable to predict what effect, if any, these inquiries will  have
on  the Company's business,  the Company is  of the opinion  that their ultimate
disposition will  not  have a  material  adverse effect  upon  its  consolidated
financial position.

    The  Company is subject to legal proceedings and claims which have arisen in
the ordinary course  of its business  and have not  been finally adjudicated  or
settled,  which include among  other items malpractice  claims covered under the
Company's insurance policy. Additionally, in the normal course of business,  the
Company  has amounts due to  or from the Medicare  program, the Medicaid program
and other  third  party  payors  which it  believes  are  reasonable  estimates.
However,  additional changes to these estimates in the future may be appropriate
based on facts and circumstances which arise. Ultimately, the amounts due to  or
from  third party payors may be adjusted  by these third party payors upon final
settlement. The  Company  is unable  to  estimate the  likelihood  or  potential
amounts of any such settlements or adjustments.

(17) ADOPTION OF NEW ACCOUNTING PRINCIPLE
    In  fiscal 1993 the Company adopted the provisions of Statement of Financial
Accounting Standards No. 115,  "Accounting for Certain  Investments in Debt  and
Equity  Securities." Upon issuance  of this statement,  the Company reviewed the
provisions of the new statement and  concluded that the statement compelled  the
write-down  to fair value of a long-term  investment being held to maturity as a
result of  the  impairment  of  the investment  using  a  discounted  cash  flow
analysis.  Prior to  the issuance  of this statement,  the asset  was carried at
historical cost which  is expected to  be recovered upon  maturity. In  applying
this  statement, the Company recognized a $5,000 write-down to fair value of the
long-term investment.  The  cumulative  effect  of  this  change  in  accounting
principle, on an after-tax basis, was $3,204.

(18) CMS MERGER
    On July 6, 1995, the stockholders of the Company and CMS approved the merger
of  one of the Company's wholly-owned subsidiaries  with CMS. Under the terms of
the merger  agreement,  CMS  stockholders  received .5397  of  a  share  of  the
Company's  common  stock  for  each outstanding  share  of  CMS's  common stock.
Accordingly, the  Company issued  approximately 20.9  million shares  of  common
stock,  valued at approximately $393.9 million based on the closing price of the
Company's common stock on July 10, 1995, for all the outstanding shares of CMS's
common stock. Additionally,  outstanding options to  acquire CMS's common  stock
were  converted at the Exchange Rate to options to acquire 3.8 million shares of
the Company's common  stock. CMS provides  comprehensive medical  rehabilitation
programs  and services with a significant presence in each of the rehabilitation
industry's three principal sectors -- inpatient rehabilitation care,  outpatient
rehabilitation  care and  contract therapy. The  merger qualifies  as a tax-free
reorganization and was accounted for as a pooling of interests. Accordingly, the
accompanying financial statements have been restated to include the accounts and
operations of CMS for all periods prior to the merger. These periods include the
financial position  of CMS  as of  June 30,  1995 and  1994 and  the results  of
operations of CMS for each of the three years in the period ended June 30, 1995.

                                      F-27
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(18) CMS MERGER (CONTINUED)
    Separate  results of the Company  and CMS for the  three years in the period
ended May 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                                                    1995          1994          1993
                                                                ------------  ------------  ------------
<S>                                                             <C>           <C>           <C>
Total operating revenues:
  The Company.................................................  $    638,066  $    373,881  $    232,199
  CMS.........................................................       987,260     1,008,281       904,159
                                                                ------------  ------------  ------------
                                                                $  1,625,326  $  1,382,162  $  1,136,358
                                                                ------------  ------------  ------------
                                                                ------------  ------------  ------------
Earnings (loss) before cumulative effect of accounting change
  and extraordinary gain:
  The Company.................................................  $     29,879  $     14,731  $      7,613
  CMS.........................................................        (4,881)      (34,545)       22,723
                                                                ------------  ------------  ------------
                                                                $     24,998  $    (19,814) $     30,336
                                                                ------------  ------------  ------------
                                                                ------------  ------------  ------------
Earnings (loss) before extraordinary gain:
  The Company.................................................  $     29,879  $     14,731  $      7,613
  CMS.........................................................        (4,881)      (34,545)       19,519
                                                                ------------  ------------  ------------
                                                                $     24,998  $    (19,814) $     27,132
                                                                ------------  ------------  ------------
                                                                ------------  ------------  ------------
Net earnings (loss):
  The Company.................................................  $     30,492  $     15,465  $      7,613
  CMS.........................................................        (2,923)      (34,545)       19,519
                                                                ------------  ------------  ------------
                                                                $     27,569  $    (19,080) $     27,132
                                                                ------------  ------------  ------------
                                                                ------------  ------------  ------------
</TABLE>

    As a result of the combination with CMS, the Company revised the  accounting
policies   and  financial  presentation  of  each  of  the  previously  separate
companies. The effect of  these changes did  not have a  material effect on  the
operating  results or  financial position  of the  Company. A  reconciliation of
total operating revenues and net earnings of the Company as previously  reported
to  the  amounts  presented above  and  included in  the  accompanying financial
statements is as follows:

<TABLE>
<CAPTION>
                                                                        1995        1994        1993
                                                                     ----------  ----------  ----------
<S>                                                                  <C>         <C>         <C>
Total operating revenues:
  As previously reported...........................................  $  639,080  $  375,095  $  232,199
  Adjustments......................................................      (1,014)     (1,214)     --
                                                                     ----------  ----------  ----------
                                                                     $  638,066  $  373,881  $  232,199
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Net earnings:
  As previously reported...........................................  $   31,221  $   16,606  $    7,716
  Adjustments......................................................        (729)     (1,141)       (103)
                                                                     ----------  ----------  ----------
                                                                     $   30,492  $   15,465  $    7,613
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
</TABLE>

                                      F-28
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(19) QUARTERLY FINANCIAL DATA (UNAUDITED)
    The following is a summary of the unaudited quarterly results of operations:

<TABLE>
<CAPTION>
                                                                FISCAL YEAR 1995
                                          ------------------------------------------------------------
                                           FIRST       SECOND
                                          QUARTER     QUARTER       THIRD QUARTER      FOURTH QUARTER
                                          --------  ------------   ----------------   ----------------
<S>                                       <C>       <C>            <C>                <C>
Total operating revenues................  $381,840  $401,572       $415,878           $426,036
Earnings (loss) before income taxes and
  extraordinary gain....................    20,771     4,021(a)      17,996(b)           5,585(d)(e)
Earnings (loss) before extraordinary
  gain..................................    12,160     1,253(a)      10,228(b)           1,357(d)(e)
Net earnings (loss).....................  $ 12,160  $  1,253(a)    $ 12,725(b)(c)     $  1,431(d)(e)
Earnings (loss) per common and common
  equivalent share:
Earnings (loss) before extraordinary
  gain..................................  $   0.27  $   0.03       $   0.20           $   0.02
Extraordinary gain......................     --        --              0.05               0.01
                                          --------  ------------   --------           --------
Net earnings (loss).....................  $   0.27  $   0.03       $   0.25           $   0.03
                                          --------  ------------   --------           --------
                                          --------  ------------   --------           --------
Earnings (loss) per common share --
  assuming full dilution:
Earnings (loss) before extraordinary
  gain..................................  $   0.27  $   0.03       $   0.20           $   0.02
Extraordinary gain......................     --        --              0.05               0.01
                                          --------  ------------   --------           --------
Net earnings (loss).....................  $   0.27  $   0.03       $   0.25           $   0.03
                                          --------  ------------   --------           --------
                                          --------  ------------   --------           --------
</TABLE>

<TABLE>
<CAPTION>
                                                                           FISCAL YEAR 1994
                                                     ------------------------------------------------------------
                                                       FIRST       SECOND
                                                      QUARTER      QUARTER      THIRD QUARTER     FOURTH QUARTER
                                                     ---------  -------------  ----------------  ----------------
<S>                                                  <C>        <C>            <C>               <C>
Total operating revenues...........................  $ 325,602  $  328,862     $ 342,364         $ 385,334
Earnings (loss) before income taxes and
 extraordinary gain................................     16,849      11,589        13,839           (60,360)(g)(h)
Earnings (loss) before extraordinary gain..........     10,104       7,003         8,369           (45,290)(g)(h)
Net earnings (loss)................................  $  10,104  $    7,003     $   8,369           (44,556)(g)(h)
Earnings (loss) per common and common equivalent
 share (f):
Earnings (loss) before extraordinary gain..........  $    0.31  $     0.20     $    0.21         $   (1.04)
Extraordinary gain.................................     --           --               --              0.02
                                                     ---------  -------------   --------          --------
Net earnings (loss)................................  $    0.31  $     0.20     $    0.21         $   (1.02)
                                                     ---------  -------------   --------          --------
                                                     ---------  -------------   --------          --------
Earnings (loss) per common share -- assuming full
 dilution (f):
Earnings (loss) before extraordinary gain..........  $    0.29  $     0.19     $    0.21         $   (1.04)
Extraordinary gain.................................     --           --               --              0.02
                                                     ---------  -------------   --------          --------
Net earnings (loss)................................  $    0.29  $     0.19     $    0.21         $   (1.02)
                                                     ---------  -------------   --------          --------
                                                     ---------  -------------   --------          --------
</TABLE>

- --------------------------
(a) Includes  $13,398  pre-tax special  charge  related  to a  revision  in  the
    Company's  estimate  of  receivables  from third  party  payors  at  its CMS
    Therapies, Inc. subsidiary.

(b) Includes $5,045 pre-tax special charge related to eliminations of management
    and staff positions, office  lease terminations and  certain other costs  of
    changes implemented during the third quarter at CMS Therapies, Inc.

(c)  Includes  a $2,497  extraordinary  gain (net  of  related taxes  of $1,555)
    relating to open market  purchases of its subordinated  debt and its 8  3/4%
    and 6 1/2% convertible subordinated notes at a discount.

(d)  Includes  a $4,979  pre-tax special  charge  related to  a revision  in the
    Company's estimate  of  receivables  from  third party  payors  at  its  CMS
    Therapies,  Inc. subsidiary and $13,500 pre-tax settlement charge related to
    a contract dispute.

                                      F-29
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1995, 1994 AND 1993
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(19) QUARTERLY FINANCIAL DATA (UNAUDITED) (CONTINUED)
(e) Includes a $74 extraordinary gain (net  of related taxes of $46) related  to
    open  market purchases of  its subordinated debt  and its 8  3/4% and 6 1/2%
    convertible subordinated notes at a discount.

(f) Earnings  per share  are computed  independently for  each of  the  quarters
    presented.  Therefore, the sum of the quarterly earnings per share in fiscal
    year 1994 does not equal the total computed for the fiscal year.

(g) Includes  $74,834  pre-tax  special  charge related  to  the  impairment  of
    selected  assets of  the Company's  hospital division,  the costs associated
    with the consolidation of its contract therapy companies, the losses related
    to the termination of certain relationships in the contract therapy business
    and certain other costs of restructuring.

(h) Includes a $734 extraordinary gain (net of related taxes of $480) related to
    open market purchases  of its  8 3/4%  and 6  1/2% convertible  subordinated
    notes at a discount.

                                      F-30
<PAGE>
               INDEX TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----

<S>                                                                                                          <C>
Introduction to Unaudited Pro Forma Financial Statements...................................................         P-2
Unaudited Pro Forma Balance Sheet as of November 30, 1995..................................................         P-3
Notes to Unaudited Pro Forma Balance Sheet.................................................................         P-4
Unaudited Pro Forma Statement of Operations for the Six Months Ended November 30, 1995.....................         P-5
Notes to Unaudited Pro Forma Statement of Operations.......................................................         P-6
Unaudited Pro Forma Statement of Operations for the Year Ended May 31, 1995................................         P-7
Notes to Unaudited Pro Forma Statement of Operations.......................................................         P-8
</TABLE>

                                      P-1
<PAGE>
                      INTRODUCTION TO UNAUDITED PRO FORMA
                              FINANCIAL STATEMENTS

    The  unaudited pro forma balance sheet as  of November 30, 1995 gives effect
to (i) the Offering and (ii) the proposed acquisition by merger of Pacific Rehab
which will be accounted for as a pooling of interests, as if these  transactions
had  occurred on November 30, 1995. Such adjustments are more fully described in
the notes to the unaudited pro forma balance sheet.

    The unaudited pro  forma statement of  operations for the  six months  ended
November  30,  1995  gives  effect  to  (i)  the  retirement  of  certain senior
subordinated notes,  (ii) the  Offering and  (iii) the  proposed acquisition  by
merger  of Pacific Rehab which will be  accounted for as a pooling of interests,
as if these transactions had occurred on June 1, 1995. Such adjustments are more
fully described in the notes to the unaudited pro forma statement of operations.

    The unaudited pro forma statement of  operations for the year ended May  31,
1995  gives effect to (i) the acquisition of peopleCARE in July 1994 and certain
other insignificant acquisitions effected during the period, (ii) the retirement
of certain senior subordinated notes, (iii)  the Offering and (iv) the  proposed
acquisition  by merger of Pacific Rehab which will be accounted for as a pooling
of interests,  as if  these transactions  had  occurred on  June 1,  1994.  Such
adjustments  are more fully  described in the  notes to the  unaudited pro forma
statement of operations.

    The following pro  forma financial information  may not necessarily  reflect
the financial condition or results of operations of Horizon, or of the companies
on  a combined  basis, which would  have actually resulted  had the transactions
referred to above  occurred as  of the  date and  for the  periods indicated  or
reflect the future earnings of Horizon.

                                      P-2
<PAGE>
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES
                       UNAUDITED PRO FORMA BALANCE SHEET
                            AS OF NOVEMBER 30, 1995

<TABLE>
<CAPTION>
                                                           ASSETS

                                                                                 PACIFIC       POOLING OF
                                           HORIZON    OFFERING                    REHAB         INTERESTS
                                          HISTORICAL ADJUSTMENTS  AS ADJUSTED  HISTORICAL      ADJUSTMENTS       PRO FORMA
                                                                            (IN THOUSANDS)
<S>                                       <C>        <C>          <C>          <C>           <C>               <C>

Cash and cash equivalents...............  $  26,422   $  --        $  26,422     $   594        $ --             $   27,016
Accounts receivable, net................    347,709(a)     --        347,709      13,262          --                360,971
Other current assets....................    136,359      --          136,359       3,672          --                140,031
                                          ---------  -----------  -----------  -----------          -----      --------------
Total current assets....................    510,490      --          510,490      17,528          --                528,018
Property and equipment, net.............    632,814      --          632,814       2,919          --                635,733
Goodwill, net...........................    173,939      --          173,939      49,860(e)       --                223,799
Other intangible assets, net............     37,808       6,000(b)     43,808        334          --                 44,142
Notes receivable, excluding current
  portion...............................     44,337      --           44,337      --              --                 44,337
Other assets............................     52,586      --           52,586         528          --                 53,114
                                          ---------  -----------  -----------  -----------          -----      --------------
    Total assets........................  $1,451,974  $   6,000    $1,457,974    $71,169        $ --             $1,529,143
                                          ---------  -----------  -----------  -----------          -----      --------------
                                          ---------  -----------  -----------  -----------          -----      --------------

                                            LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities.....................  $ 180,700   $  --        $ 180,700     $21,574        $     750(f)     $  203,024
Long-term debt, excluding current
  portion...............................    601,319     200,000(c)    607,319      6,065          --                613,384
                                                       (194,000)(d)
Deferred income taxes...................      6,326      --            6,326       4,848          --                 11,174
Other long-term liabilities and minority
  interests.............................     35,979      --           35,979      --              --                 35,979
Stockholders' equity:
  Common stock ($.001 par value,
    150,000,000 shares authorized,
    51,882,060 shares issued with
    51,304,552 shares outstanding,
    54,669,305 shares pro forma combined
    issued).............................         52      --               52          80              (77)(g)            55
  Additional paid-in capital............    574,862      --          574,862      33,086               77(g)        608,025
  Retained earnings.....................     63,803      --           63,803       5,516             (750)(f)        68,569
  Treasury stock........................     (8,705)     --           (8,705)     --              --                 (8,705)
  Note receivable from sale of common
    stock...............................     (2,362)     --           (2,362)     --              --                 (2,362)
                                          ---------  -----------  -----------  -----------          -----      --------------
    Total stockholders' equity..........    627,650      --          627,650      38,682             (750)          665,582
                                          ---------  -----------  -----------  -----------          -----      --------------
    Total liabilities and stockholders'
      equity............................  $1,451,974  $   6,000    $1,457,974    $71,169        $ --             $1,529,143
                                          ---------  -----------  -----------  -----------          -----      --------------
                                          ---------  -----------  -----------  -----------          -----      --------------
</TABLE>

                See Notes to Unaudited Pro Forma Balance Sheet.

                                      P-3
<PAGE>
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES
                   NOTES TO UNAUDITED PRO FORMA BALANCE SHEET
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

    (a)  Estimated Medicare and Medicaid settlements of Horizon, which have been
reported  separately  in   Horizon's  historical  balance   sheets,  have   been
reclassified  to  accounts  receivable  for  purposes  of  presentation  in  the
unaudited pro forma balance sheet.

    (b) To  record deferred  financing  costs incurred  in connection  with  the
Offering.

    (c) To record the Offering.

    (d) To record the repayment of borrowings under the Credit Facility with net
proceeds of the Offering.

    (e)  Pacific Rehab goodwill, which has been classified as a portion of other
intangible assets  on  Pacific  Rehab's  historical  balance  sheets,  has  been
reclassified  to  a  separate line  item  for  purposes of  presentation  in the
unaudited pro forma balance sheet.

    (f) To  record estimated  expenses related  to effecting  the Pacific  Rehab
merger.

    (g) In connection with the proposed merger with Pacific Rehab, each share of
Pacific  Rehab common stock will be converted into .3483 of one share of Horizon
common stock.  Accordingly,  adjustments  have  been  recorded  to  reflect  the
issuance  of 2,787 shares  of Horizon common  stock, par value  $.001 per share,
upon conversion of  the 8,002 shares  of Pacific Rehab  common stock, par  value
$.01 per share, outstanding at September 30, 1995.

                                      P-4
<PAGE>
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES
                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                   FOR THE SIX MONTHS ENDED NOVEMBER 30, 1995

<TABLE>
<CAPTION>
                                           NOTE                                       PACIFIC
                            HORIZON     RETIREMENT     OFFERING                        REHAB
                           HISTORICAL   ADJUSTMENTS   ADJUSTMENTS    AS ADJUSTED     HISTORICAL   PRO FORMA

<S>                        <C>          <C>           <C>           <C>              <C>          <C>
Total operating
  revenues...............   $872,159      $--            $--           $872,159        $17,955(g) $890,114
                           ----------   -----------   -----------   --------------   ----------   ---------
Cost of services.........    663,885       --            --             663,885          8,586(g)  672,471
Administrative and
  general................     41,892       --            --              41,892          4,582      46,474
Facility leases..........     42,925       --            --              42,925          1,936(h)   44,861
Depreciation and
  amortization...........     29,758         (152)(b)       300(e)       29,906            987      30,893
Interest expense.........     24,476       (1,958)(c)     1,645(f)       24,163            649      24,812
Special charge...........     63,540       --            --              63,540         --          63,540
                           ----------   -----------   -----------   --------------   ----------   ---------
  Total costs and
    expenses.............    866,476       (2,110)        1,945         866,311         16,740     883,051
                           ----------   -----------   -----------   --------------   ----------   ---------
  Earnings (loss) before
    minority interests
    and income taxes.....      5,683        2,110        (1,945)          5,848          1,215       7,063
Minority interests.......     (3,402)      --            --              (3,402)        --          (3,402)
                           ----------   -----------   -----------   --------------   ----------   ---------
  Earnings (loss) before
    income taxes.........      2,281        2,110        (1,945)          2,446          1,215       3,661
Income taxes.............     11,663          844(d)       (778)(d)      11,729            537      12,266
                           ----------   -----------   -----------   --------------   ----------   ---------
  Earnings (loss) from
    continuing
    operations...........   $ (9,382)     $ 1,266        $(1,167)      $ (9,283)       $   678    $ (8,605)
                           ----------   -----------   -----------   --------------   ----------   ---------
                           ----------   -----------   -----------   --------------   ----------   ---------
Earnings (loss) from
  continuing operations
  per common and common
  equivalent share.......   $  (0.18)                                  $  (0.18)                  $  (0.16)(a)
                           ----------                               --------------                ---------
                           ----------                               --------------                ---------
Weighted average shares
  outstanding............     51,872                                     51,872                     54,819(a)
                           ----------                               --------------                ---------
                           ----------                               --------------                ---------
</TABLE>

           See Notes to Unaudited Pro Forma Statement of Operations.

                                      P-5
<PAGE>
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES

              NOTES TO UNAUDITED PRO FORMA STATEMENT OF OPERATIONS

                                 (IN THOUSANDS)

    (a)  The  pro forma  earnings per  share  amounts for  the six  months ended
November 30, 1995 reflect additional  weighted average shares of 2,947  relating
to  the issuance of  Horizon common stock  in connection with  the Pacific Rehab
merger.

    (b) During the first quarter of fiscal 1996, the Company completed a  tender
offer  for $118,700 of its 10 3/8% senior subordinated notes and $137,500 of its
10 7/8% senior subordinated notes. The tender was completed using funds borrowed
under the Company's  Credit Facility.  Accordingly, an adjustment  for $152  has
been recorded to eliminate historical amortization expense on deferred financing
costs related to the retired notes for the six months ended November 30, 1995.

    (c)  Adjustments have been recorded to eliminate interest expense related to
the retirement of the 10 3/8% and  10 7/8% senior subordinated notes and  record
additional  interest expense related to borrowings under the Credit Facility, as
follows:

<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED
                                                                             NOVEMBER 30, 1995
<S>                                                                          <C>
Retirement of $118,700 of 10 3/8% senior subordinated notes................      $  (3,982)
Retirement of $137,500 of 10 7/8% senior subordinated notes................         (4,832)
Increase in borrowings under the Credit Facility to fund retirement of
 senior subordinated notes, including principal, premiums and other related
 costs totalling $289,500 (interest @ 7.33%)...............................          6,856
                                                                                   -------
                                                                                 $  (1,958)
                                                                                   -------
                                                                                   -------
</TABLE>

    (d) An  effective  tax  rate of  40%  has  been applied  to  all  pro  forma
transactions, except with respect to data for Pacific Rehab for which the actual
effective tax rate has been maintained.

    (e)  An  adjustment  for  $300  has  been  recorded  to  reflect  additional
amortization expense on  $6,000 of  deferred financing costs  amortized over  10
years incurred in connection with the Offering.

    (f)  In  connection with  the Offering,  adjustments  have been  recorded to
eliminate interest expense related to the  repayment of the Credit Facility  and
to record additional interest expense incurred on the Notes:

<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED
                                                                             NOVEMBER 30, 1995
<S>                                                                          <C>
Repayment of the Credit Facility of $194,000 (interest @ 7.33%)............      $  (7,105)
Issuance of the Notes in the amount of $200,000 (interest @ an assumed rate
 of 8.75%).................................................................          8,750
                                                                                   -------
                                                                                 $   1,645
                                                                                   -------
                                                                                   -------
</TABLE>

    (g)  Interest income  and other expenses  of Pacific Rehab,  which have been
reported separately in Pacific Rehab's historical statements of operations, have
been  reclassified  to   total  operating   revenues  and   cost  of   services,
respectively,  for purposes of presentation in the unaudited pro forma statement
of operations.

    (h) Facility leases  expense of Pacific  Rehab, which has  been reported  as
cost  of services  on Pacific Rehab's  historical statements  of operations, has
been reclassified  to  facility  leases  for purposes  of  presentation  in  the
unaudited pro forma statement of operations.

                                      P-6
<PAGE>
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES
                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED MAY 31, 1995
<TABLE>
<CAPTION>
                                                                    CONSUMMATED   CONSUMMATED      NOTE
                                                       HORIZON      ACQUISITIONS  ACQUISITIONS  RETIREMENT     OFFERING
                                                     HISTORICAL     HISTORICAL    ADJUSTMENTS   ADJUSTMENTS   ADJUSTMENTS

<S>                                                 <C>             <C>           <C>           <C>           <C>
Total operating revenues..........................  $   1,625,326     $51,100     $   (33)(b)   $ --          $ --
                                                    -------------   -----------   -----------   -----------   -----------
Cost of services..................................      1,261,000      37,096         (35)(b)                   --
Administrative and general........................         82,533       5,977         (50)(c)                   --
Facility leases...................................         81,590       3,268        (921)(d)     --            --
Depreciation and amortization.....................         56,618         783         682(e)       (896)(j)       600(l)
                                                                                      155(f)
Interest expense..................................         53,045       1,737         641(g)     (6,062)(k)     3,290(m)
                                                                                    1,424(h)
Special charge and settlement charges.............         36,922      --
                                                    -------------   -----------   -----------   -----------   -----------
  Total operating expenses........................      1,571,708      48,861       1,896        (6,958)        3,890
                                                    -------------   -----------   -----------   -----------   -----------
  Earnings before minority interests and income
    taxes.........................................         53,618       2,239      (1,929)        6,958        (3,890)
Minority interests................................         (5,245)     --           --            --            --
                                                    -------------   -----------   -----------   -----------   -----------
  Earnings before income taxes....................         48,373       2,239      (1,929)        6,958        (3,890)
Income taxes......................................         23,375      --            (772)(i)     2,783(i)     (1,556)(i)
                                                    -------------   -----------   -----------   -----------   -----------
Earnings from continuing operations...............  $      24,998     $ 2,239     $(1,157)      $ 4,175       $(2,334)
                                                    -------------   -----------   -----------   -----------   -----------
                                                    -------------   -----------   -----------   -----------   -----------
Earnings from continuing operations per common and
  common equivalent
  share...........................................  $        0.52
                                                    -------------
                                                    -------------
Weighted average shares outstanding...............         47,850
                                                    -------------
                                                    -------------

<CAPTION>
                                                                     PACIFIC
                                                                      REHAB
                                                     AS ADJUSTED    HISTORICAL     PRO FORMA
<S>                                                 <C>             <C>          <C>
Total operating revenues..........................  $   1,676,393   $27,130(n)   $1,703,523
                                                    -------------   ----------   -------------
Cost of services..................................      1,298,061    11,715(n)    1,309,776
Administrative and general........................         88,460     7,474          95,934
Facility leases...................................         83,937     2,004(o)       85,941
Depreciation and amortization.....................         57,942     1,332          59,274

Interest expense..................................         54,075       426          54,501

Special charge and settlement charges.............         36,922     --             36,922
                                                    -------------   ----------   -------------
  Total operating expenses........................      1,619,397    22,951       1,642,348
                                                    -------------   ----------   -------------
  Earnings before minority interests and income
    taxes.........................................         56,996     4,179          61,175
Minority interests................................         (5,245)    --             (5,245)
                                                    -------------   ----------   -------------
  Earnings before income taxes....................         51,751     4,179          55,930
Income taxes......................................         23,830     1,650          25,480
                                                    -------------   ----------   -------------
Earnings from continuing operations...............  $      27,921   $ 2,529      $   30,450
                                                    -------------   ----------   -------------
                                                    -------------   ----------   -------------
Earnings from continuing operations per common and
  common equivalent
  share...........................................  $        0.57                $     0.59(a)
                                                    -------------                -------------
                                                    -------------                -------------
Weighted average shares outstanding...............         48,648                    51,241(a)
                                                    -------------                -------------
                                                    -------------                -------------
</TABLE>

           See Notes to Unaudited Pro Forma Statement of Operations.

                                      P-7
<PAGE>
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES

              NOTES TO UNADUTIED PRO FORMA STATEMENT OF OPERATIONS

                                 (IN THOUSANDS)

        (a)  The pro forma earnings per share amounts for the year ended May 31,
    1995 reflect additional weighted average shares of 2,593 and 798 relating to
    the issuance of Horizon  common stock in connection  with the Pacific  Rehab
    merger, and the peopleCARE and certain other acquisitions, respectively.

        (b)   The  historical  financial  information  reported  for  peopleCARE
    includes certain de minimis  amounts which were not  acquired or assumed  by
    Horizon  in connection  with this  acquisition. Therefore,  adjustments have
    been recorded to eliminate interest and other operating revenues of $33  for
    the year ended May 31, 1995 and cost of services expense of $35 for the year
    ended  May 31, 1995 associated with  the predecessor entity operations which
    were not acquired by Horizon.

        (c) An adjustment of $50 has been recorded to eliminate distributions to
    peopleCARE's prior owners for the year ended May 31, 1995.

        (d) An adjustment  for $921  has been recorded  to eliminate  historical
    lease  expense in  connection with certain  other acquisitions  for the year
    ended May 31, 1995.

        (e) An  adjustment  for  $682  has been  recorded  to  depreciation  and
    amortization  to reflect  the additional  costs associated  with the certain
    other acquisitions for the year ended May 31, 1995.

        (f) Adjustments  have been  recorded  to depreciation  and  amortization
    expense to reflect the purchase of seven facilities and capital lease of six
    facilities  in connection with the peopleCARE acquisition for the year ended
    May 31, 1995, as follows:

<TABLE>
<S>                                                            <C>
Purchase price allocated to equipment of $5,500 depreciated
 over 10 years...............................................  $      91
Purchase price allocated to buildings of $86,240 depreciated
 over 40 years...............................................        370
Purchase price allocated to noncompete agreements of $250
 amortized over 3 years......................................         14
Less historical peopleCARE depreciation expense..............       (320)
                                                               ---------
Increase in depreciation and amortization expense............  $     155
                                                               ---------
                                                               ---------
</TABLE>

        (g) The peopleCARE  acquisition purchase price  included the payment  of
    $55,616  in cash, which was funded from  Horizon's line of credit, for seven
    facilities. As  a result  of the  acquisition Horizon  also entered  into  a
    capital  lease for six facilities formerly owned by peopleCARE. Accordingly,
    interest expense has  been adjusted as  follows for the  year ended May  31,
    1995:

<TABLE>
<S>                                                            <C>
Increase in line of credit sufficient to retire outstanding
 peopleCARE debt during the period ($55,716 principal balance
 at 7.25%)...................................................  $     672
Increase in capital lease obligations of $48,700. Interest
 expense amortized based on an interest rate of 9.09%........        734
Less historical peopleCARE interest expense..................       (765)
                                                               ---------
Increase in interest expense.................................  $     641
                                                               ---------
                                                               ---------
</TABLE>

        (h)  An  adjustment for  $1,424 has  been  recorded to  reflect interest
    expense on long-term debt  incurred to fund  certain other acquisitions  for
    the year ended May 31, 1995.

        (i)  An effective  tax rate  of 40%  has been  applied to  all pro forma
    transactions except, with  respect to  Pacific Rehab, for  which the  actual
    effective tax rate has been maintained.

                                      P-8
<PAGE>
              HORIZON/CMS HEALTHCARE CORPORATION AND SUBSIDIARIES

        NOTES TO UNADUTIED PRO FORMA STATEMENT OF OPERATIONS (CONTINUED)

                                 (IN THOUSANDS)

        (j)  An adjustment  for $896 has  been recorded  to eliminate historical
    amortization expense  on deferred  financing costs  related to  the  retired
    notes for the year ended May 31, 1995.

        (k)  During the  first quarter of  fiscal 1996, the  Company completed a
    tender offer  for $118,700  of its  10 3/8%  senior subordinated  notes  and
    $137,500  of its 10 7/8% senior subordinated notes. The tender was completed
    using funds  borrowed  under  the Company's  Credit  Facility.  Accordingly,
    adjustments  have been recorded to eliminate interest expense related to the
    retirement of the 10 3/8% and  10 7/8% senior subordinated notes and  record
    additional interest expense related to borrowings under the Credit Facility,
    as follows:

<TABLE>
<CAPTION>
                                                                           FISCAL
                                                                         YEAR ENDED
                                                                        MAY 31, 1995
<S>                                                                     <C>
Retirement of $118,700 of 10 3/8% senior subordinated notes...........   $  (12,317)
Retirement of $137,500 of 10 7/8% senior subordinated notes...........      (14,948)
Increase in borrowings under the Credit Facility to fund retirement of
 senior subordinated notes, including principal, premiums and other
 related costs totalling $289,500 (interest @ 7.33%)..................       21,203
                                                                        ------------
                                                                         $   (6,062)
                                                                        ------------
                                                                        ------------
</TABLE>

        (l)  An  adjustment for  $600 has  been  recorded to  reflect additional
    amortization expense on $6,000 of deferred financing costs amortized over 10
    years incurred in connection with the Offering.

        (m) In connection with the  Offering, adjustments have been recorded  to
    eliminate  interest expense related to the  repayment of the Credit Facility
    and to record additional interest expense on the Notes.

<TABLE>
<CAPTION>
                                                                           FISCAL
                                                                         YEAR ENDED
                                                                        MAY 31, 1995
<S>                                                                     <C>
Repayment of the Credit Facility of $194,000 (interest @ 7.33%).......   $  (14,210)
Issuance of the Notes in the amount of $200,000 (interest @ an assumed
 rate of 8.75%).......................................................       17,500
                                                                        ------------
                                                                         $    3,290
                                                                        ------------
                                                                        ------------
</TABLE>

        (n) Interest income and other expenses of Pacific Rehab, which have been
    reported separately in Pacific Rehab's historical statements of  operations,
    have  been reclassified  to total operating  revenues and  cost of services,
    respectively, for  purposes  of  presentation in  the  unaudited  pro  forma
    condensed statements of operations.

        (o) Facility leases expense of Pacific Rehab, which has been reported as
    cost of services on Pacific Rehab's historical statements of operations, has
    been  reclassified to  facility leases for  purposes of  presentation in the
    unaudited pro forma statement of operations.

                                      P-9
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    NO  DEALER, SALESMAN  OR ANY  OTHER PERSON HAS  BEEN AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS  AND,
IF  GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER, DEALER OR AGENT.  THIS
PROSPECTUS  DOES NOT CONSTITUTE AN  OFFER OF ANY SECURITIES  OTHER THAN THOSE TO
WHICH IT RELATES OR AN OFFER TO SELL,  OR A SOLICITATION OF AN OFFER TO BUY,  TO
ANY  PERSON IN ANY JURISDICTION IN WHICH  SUCH AN OFFER OR SOLICITATION WOULD BE
UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE HEREUNDER  SHALL,
UNDER  ANY CIRCUMSTANCES, CREATE ANY  IMPLICATION THAT THE INFORMATION CONTAINED
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.

                                 --------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                              PAGE
<S>                                                                         <C>
Prospectus Summary........................................................          3
Risk Factors..............................................................          8
Recent Developments.......................................................         12
Use of Proceeds...........................................................         12
Capitalization............................................................         13
Selected Financial Information............................................         14
Management's Discussion and Analysis of Financial Condition and Results of
  Operations..............................................................         16
Business..................................................................         21
Management................................................................         32
Description of Notes......................................................         34
Description of Certain Indebtedness.......................................         53
Underwriting..............................................................         54
Legal Matters.............................................................         54
Experts...................................................................         54
Available Information.....................................................         55
Incorporation of Certain Documents by Reference...........................         55
Index to Historical Financial Statements..................................        F-1
Index to Unaudited Pro Forma Financial Statements.........................        P-1
</TABLE>

                                  $200,000,000

                             HORIZON/CMS HEALTHCARE
                                  CORPORATION

                            % SENIOR SUBORDINATED NOTES
                                    DUE 2006

                               -----------------

                                   PROSPECTUS
                               -----------------

                          DONALDSON, LUFKIN & JENRETTE
                             SECURITIES CORPORATION

                              MERRILL LYNCH & CO.

                               ALEX. BROWN & SONS
              INCORPORATED

                            CHEMICAL SECURITIES INC.

                           DEAN WITTER REYNOLDS INC.

                          J. P. MORGAN SECURITIES INC.

                                           , 1996

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION*

    The expenses of issuance and distribution of the securities are estimated to
be:

<TABLE>
<S>                                                                          <C>
Securities and Exchange Commission Registration Fee........................  $  68,966
NASD filing fee............................................................     20,500
Blue Sky Fees and Expenses (including attorneys fees)......................     25,000
Accounting Fees and Expenses...............................................           **
Legal Fees and Expenses....................................................           **
Miscellaneous..............................................................           **
                                                                             ---------
  Total....................................................................  $
                                                                             ---------
                                                                             ---------
</TABLE>

- ------------------------
 * All  amounts  are estimates  except  for the  Registration  Fee and  the NASD
   listing fee.

** To be filed by amendment.

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Under Section 145 of  the General Corporation Law  of the State of  Delaware
(the   "DGCL"),  a   Delaware  corporation   has  the   power,  under  specified
circumstances, to indemnify  its directors,  officers, employees  and agents  in
connection  with threatened, pending or completed actions, suits or proceedings,
whether civil, criminal, administrative or  investigative (other than an  action
by  or in right of the corporation), brought  against them by reason of the fact
that they were  or are such  directors, officers, employees  or agents,  against
expenses,   judgments,  fines  and  amounts  paid  in  settlement  actually  and
reasonably incurred in any such action,  suit or proceeding. Article XIV of  the
Company's  Restated Certificate of Incorporation together with Article IX of its
Bylaws provide for indemnification of each person who is or was made a party  to
any  actual  or  threatened  civil,  criminal,  administrative  or investigative
action, suit or proceeding because such person is or was an officer or  director
of  the Company  or is  a person  who is or  was serving  at the  request of the
Company as a director, officer, employee or agent of another corporation or of a
partnership, joint venture trust or other enterprise, including service relating
to employee benefit plans,  to the fullest  extent permitted by  the DGCL as  it
existed  at the  time the indemnification  provisions of  the Company's Restated
Certificate of Incorporation and the Bylaws were adopted or as may be thereafter
amended. Article IX  of the  Company's Bylaws and  Article XIV  of its  Restated
Certificate  of Incorporation expressly provide that  they are not the exclusive
methods of indemnification.

    Article IX  of  the  Bylaws  and  Article  XIV  of  the  Company's  Restated
Certificate  of  Incorporation  also  provide  that  the  Company  may  maintain
insurance, at its  own expense,  to protect  itself and  any director,  officer,
employee  or agent  of the  Company or  of another  entity against  any expense,
liability or loss,  regardless of whether  the Company would  have the power  to
indemnify such person against such expense, liability or loss under the DGCL.

    Section  102(b)(7) of the DGCL provides  that a certificate of incorporation
may contain a  provision eliminating  or limiting  the personal  liability of  a
director  to the corporation or its stockholders for monetary damages for breach
of fiduciary  duty  as  a  director, provided  that  such  provision  shall  not
eliminate  or  limit the  liability  of a  director (i)  for  any breach  of the
director's duty of loyalty to the corporation or its stockholders, (ii) for acts
or omissions not  in good  faith or which  involve intentional  misconduct or  a
knowing  violation of  law, (iii)  under Section  174 of  the DGCL  (relating to
liability for  unauthorized acquisitions  or redemptions  of, or  dividends  on,
capital  stock) or (iv) for  any transaction from which  the director derived an
improper personal benefit. Article XI  of the Company's Restated Certificate  of
Incorporation contains such a provision.

                                      II-1
<PAGE>
ITEM 16.  EXHIBITS

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                        DESCRIPTION OF EXHIBITS
- -----------  ----------------------------------------------------------------------------------------------
<C>          <S>
       *1.1  Form of Underwriting Agreement.
       *4.1  Form of Indenture between the Company and           , as Trustee.
       *4.2  Form of Note (included in Exhibit 4.1)
       *5.1  Opinion of Vinson & Elkins L.L.P.
       12.1  Statement Re: Computation of Ratios.
       23.1  Consent of Vinson & Elkins L.L.P. (set forth in Exhibit 5.1).
       23.2  Consent of Arthur Andersen LLP
       23.3  Consent of Ernst & Young LLP
       23.4  Consent of Price Waterhouse LLP
      *24.1  Certified copy of Resolution of the Company's Board of Directors authorizing Powers of
              Attorney.
</TABLE>

- ------------------------
* To be filed by Amendment.

ITEM 17.  UNDERTAKINGS.

    The undersigned Registrant hereby undertakes:

    (1) That, for purposes of determining any liability under the Securities Act
of 1933, each filing of the Registrant's annual report pursuant to section 13(a)
or  section 15(d) of the Securities Exchange Act of 1934 that is incorporated by
reference in the Registration Statement shall be deemed to be a new registration
statement relating to the securities offered  therein, and the offering of  such
securities  at that time  shall be deemed  to be the  initial bona tide offering
thereof;

    (2) That, for purposes of determining any liability under the Securities Act
of 1933, the information omitted from the form of prospectus filed as part of  a
registration  statement in reliance upon Rule 430A  and contained in the form of
prospectus filed by the Registrant pursuant  to Rule 424(b)(1) or (4) or  497(h)
under  the  Securities  Act shall  be  deemed  to be  part  of  the Registration
Statement as of the time it was declared effective; and

    (3) That, for the purpose of determining any liability under the  Securities
Act  of 1933, each  post-effective amendment that contains  a form of prospectus
shall be deemed to  be a new registration  statement relating to the  securities
offered  therein, and  the offering  of such  securities at  that time  shall be
deemed to be the initial bona fide offering thereof.

    The undersigned  registrant hereby  undertakes  to deliver  or cause  to  be
delivered  with the prospectus, to each person to whom the prospectus is sent or
given, the latest  annual report  to security  holders that  is incorporated  by
reference   in  the  prospectus  and  furnished  pursuant  to  and  meeting  the
requirements of Rule 14a-3  or Rule 14c-3 under  the Securities Exchange Act  of
1934;  and,  where interim  financial information  required  to be  presented by
Article 3 of Regulation S-X  is not set forth in  the prospectus, to deliver  or
cause  to be delivered, to each person to  whom the prospectus is sent or given,
the latest quarterly report  that is specifically  incorporated by reference  in
the prospectus to provide such interim financial information.

    Insofar  as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to  directors, officers and controlling persons of  the
Registrant  pursuant to the  foregoing provisions, or  otherwise, the Registrant
has been advised that in the  opinion of the Securities and Exchange  Commission
such  indemnification is against public  policy as expressed in  the Act and is,
therefore, unenforceable. In the event that a claim for indemnification  against
such  liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or controlling person  of the Registrant in  the
successful  defense  of any  action,  suit or  proceeding)  is asserted  by such
director, officer or controlling person in connection with the securities  being
registered, the Registrant will, unless in the opinion of its counsel the matter
has  been settled  by controlling  precedent, submit  to a  court of appropriate
jurisdiction the question whether such  indemnification by it is against  public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-2
<PAGE>
                                   SIGNATURES

    Pursuant  to the requirements of the  Securities Act of 1933, the Registrant
has duly caused this Registration  Statement to be signed  on its behalf by  the
undersigned,  thereunto duly authorized in the City of Albuquerque, State of New
Mexico, on the 12th day of January, 1996.

                                          HORIZON/CMS HEALTHCARE CORPORATION

                                          By       /s/ ERNEST A. SCHOFIELD

                                            ------------------------------------
                                                    Ernest A. Schofield,
                                                 SENIOR VICE PRESIDENT AND
                                                  CHIEF FINANCIAL OFFICER

    KNOW ALL MEN  BY THESE PRESENTS,  that each person  whose signature  appears
below  constitutes and appoints Ernest A. Schofield, Scot Sauder and Sean Dailey
or any of them, his true and lawful attorney-in-fact and agent, with full  power
of  substitution, for  him and  in his  name, place  and stead,  in any  and all
capacities, to sign any and all amendments (including post-effective amendments)
to this Registration Statement, and to file the same with all exhibits  thereto,
and  other documents in  connection therewith, with  the Securities and Exchange
Commission, granting  unto  said  attorney-in-fact  and  agent  full  power  and
authority to do and perform each and every act and thing requisite and ratifying
and  confirming all  that said attorney-in-fact  and agent or  his substitute or
substitutes may lawfully do or cause to be done by virtue hereof.

    Pursuant  to  the  requirements  of   the  Securities  Act  of  1933,   this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on the dates indicated.

        /s/ NEAL M. ELLIOTT          President, Chief           January 12, 1996
- -----------------------------------   Executive Officer and
          Neal M. Elliott             Chairman of the Board of
                                      Directors (Principal
                                      Executive Officer)

        /s/ FRANK M. MCCORD          Director                   January 12, 1996
- -----------------------------------
          Frank M. McCord

       /s/ RAYMOND N. NOVECK         Director                   January 12, 1996
- -----------------------------------
         Raymond N. Noveck

      /s/ MICHAEL A. JEFFRIES        Director                   January 12, 1996
- -----------------------------------
        Michael A. Jeffries

      /s/ CHARLES H. GONZALES        Director                   January 12, 1996
- -----------------------------------
        Charles H. Gonzales

                                      II-3
<PAGE>
<TABLE>
<C>                                  <S>                        <C>
       /s/ GERARD M. MARTIN          Director                   January 12, 1996
- -----------------------------------
         Gerard M. Martin

       /s/ BARRY M. PORTNOY          Director                   January 12, 1996
- -----------------------------------
         Barry M. Portnoy

      /s/ ROBERT A. ORTENZIO         Director                   January 12, 1996
- -----------------------------------
        Robert A. Ortenzio

       /s/ BRYAN C. CRESSEY          Director                   January 12, 1996
- -----------------------------------
         Bryan C. Cressey

       /s/ RUSSELL L. CARSON         Director                   January 12, 1996
- -----------------------------------
         Russell L. Carson

        /s/ LEROY ZIMMERMAN          Director                   January 12, 1996
- -----------------------------------
          LeRoy Zimmerman

      /s/ ERNEST A. SCHOFIELD        Senior Vice President,     January 12, 1996
- -----------------------------------   Chief Financial Officer,
        Ernest A. Schofield           Treasurer and Chief
                                      Accounting Officer
                                      (Principal Financial and
                                      Accounting Officer)
</TABLE>

                                      II-4
<PAGE>
                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                        DESCRIPTION OF EXHIBITS
- -----------  ----------------------------------------------------------------------------------------------
<C>          <S>
       *1.1  Form of Underwriting Agreement.
       *4.1  Form of Indenture between the Company and           , as Trustee.
       *4.2  Form of Note (included in Exhibit 4.1)
       *5.1  Opinion of Vinson & Elkins L.L.P.
       12.1  Statement Re: Computation of Ratios
       23.1  Consent of Vinson & Elkins L.L.P. (set forth in Exhibit 5.1).
       23.2  Consent of Arthur Andersen LLP
       23.3  Consent of Ernst & Young LLP
       23.4  Consent of Price Waterhouse LLP
      *24.1  Certified copy of Resolution of the Company's Board of Directors authorizing Powers of
              Attorney.
</TABLE>

- ------------------------
* To be filed by Amendment.

<PAGE>
                                                                    EXHIBIT 12.1

                       HORIZON/CMS HEALTHCARE CORPORATION

                       STATEMENT RE COMPUTATION OF RATIOS

          HISTORICAL AND PRO FORMA RATIO OF EARNINGS TO FIXED CHARGES
                         (DOLLAR AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                        SIX MONTHS ENDED
                                                                YEAR ENDED MAY 31,                        NOVEMBER 30,
                                               -----------------------------------------------------  --------------------
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                 1991       1992       1993       1994       1995       1994       1995
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
Historical
  Fixed Charges:
    Interest.................................  $  13,360  $   8,423  $  26,999  $  44,396  $  53,045  $  26,589  $  24,476
    Capitalized interest.....................     --          1,226      5,918      1,615     --         --         --
    Interest component of rents(1)...........     22,496     34,652     37,747     38,754     41,006     20,100     19,633
    Amortization of financing costs..........      1,088      1,389      2,050      2,738      2,266      1,182        933
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
      Total Fixed Charges....................  $  36,944  $  45,690  $  72,714  $  87,503  $  96,317  $  47,871  $  45,042
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
Earnings:
  Earnings (loss) before minority interests,
    income taxes, cumulative effect of
    accounting change and extraordinary
    item.....................................  $  32,876  $  55,378  $  58,643  $ (13,419) $  53,618  $  27,823  $   5,683
    Fixed charges, net of capitalized
      interest...............................     36,944     44,464     66,796     85,888     96,317     47,871     45,042
      Total Earnings.........................  $  69,820  $  99,842  $ 125,439  $  72,469  $ 149,935  $  75,694  $  50,725
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
  Ratio of Earnings to Fixed Charges.........        1.9x       2.2x       1.7x      (0.8)x       1.6x       1.6x       1.1x
  Fixed charge coverage deficiency...........                                   $ (15,034)
                                                                                ---------
                                                                                ---------
Pro Forma:
  Historical fixed charges...................                                              $  96,317             $  45,042
  Interest on Notes to be sold(2)............                                                 17,500                 8,750
                                                                                           ---------             ---------
                                                                                             113,817                53,792
                                                                                           ---------             ---------
  Interest on debt retired...................                                                (14,211)               (7,105)
                                                                                           ---------             ---------
      Pro Forma Fixed Charges................                                              $  99,606             $  46,687
                                                                                           ---------             ---------
                                                                                           ---------             ---------
  Pro Forma Ratio of Earnings to Fixed
    Charges..................................                                                    1.5x                  1.1x
                                                                                           ---------             ---------
                                                                                           ---------             ---------
</TABLE>

- ------------------------
(1) Represents   a  portion  of  rental  expense  which,  in  the  judgement  of
    management, represents an appropriate interest factor.

(2) Assumes $200 million Notes to be sold  with an annual interest rate of  8.75
    percent.

<PAGE>
                                                                    EXHIBIT 23.2

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

    As  independent public  accountants, we hereby  consent to  the inclusion in
this Registration  Statement of  our  report dated  July  21, 1995  included  in
Horizon/CMS Healthcare Corporation's consolidated financial statements, included
herein,  for the  year ended  May 31,  1995 and  to all  references to  our Firm
included in this Registration Statement.

                                                  /s/ ARTHUR ANDERSEN LLP

                                          --------------------------------------
                                                   Arthur Andersen LLP

Albuquerque, New Mexico
January 11, 1996

<PAGE>
                                                                    EXHIBIT 23.3

                        CONSENT OF INDEPENDENT AUDITORS

We  consent to  the reference  to our  firm under  the caption  "Experts" in the
Registration Statement  (Form S-3)  and the  related prospectus  of  Horizon/CMS
Healthcare  Corporation for the registration of Senior Subordinated Notes in the
amount of $200,000,000 and to the inclusion of our report dated August 3,  1995,
except  for Note 6 and Note 19 for which the date is September 26, 1995; Note 14
for which the  date is September  12, 1995; and  Note 20 for  which the date  is
September  27, 1995,  with respect to  the consolidated  financial statements of
Continental Medical Systems, Inc. for the years ended June 30, 1995 and June 30,
1994.

                                          /s/ ERNST & YOUNG LLP
  ------------------------------------------------------------------------------
                                          ERNST & YOUNG LLP

Harrisburg, Pennsylvania
January 10, 1996

<PAGE>
                                                                    EXHIBIT 23.4

                       CONSENT OF INDEPENDENT ACCOUNTANTS

    We  hereby consent to  the use in  the Prospectus constituting  part of this
Registration Statement on Form S-3  of Horizon/CMS Healthcare Corporation to  be
filed  January 11, 1996 of our report dated August 10, 1993, with respect to the
financial statements of  Continental Medical  Systems, Inc. for  the year  ended
June  30, 1993 (which financial statements are not presented separately herein).
We also consent to the reference to us under the heading "Experts."

                                                 /s/ PRICE WATERHOUSE LLP

                                          --------------------------------------
                                                   Price Waterhouse LLP

Philadelphia, Pennsylvania
January 11, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission