HORIZON CMS HEALTHCARE CORP
10-Q, 1997-10-15
SKILLED NURSING CARE FACILITIES
Previous: LEHMAN BROTHERS HOLDINGS INC, 10-Q, 1997-10-15
Next: BERRY & BOYLE DEVELOPMENT PARTNERS II, 8-K, 1997-10-15




- --------------------------------------------------------------------------------

                                  UNITED STATES                 
                                                                
                       SECURITIES AND EXCHANGE COMMISSION       

                             Washington, D.C. 20549


                                   -----------

                                    FORM 10-Q


          |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                For the Quarterly Period Ended: August 31, 1997
                                       or

          | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 1-9369



                                   -----------


                       HORIZON/CMS HEALTHCARE CORPORATION

             (Exact name of registrant as specified in its charter)

          DELAWARE                                     91-1346899     
   (State or other jurisdiction                     (I.R.S. Employer  
of incorporation or organization)                 Identification No.) 


                            8801 HORIZON BLVD., N.E.
                          ALBUQUERQUE, NEW MEXICO 87113
                                 (505) 878-6100
                  (Address and telephone number of Registrant)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes  XX   No
                                        ----     ----

         The number of shares of the registrant's Common Stock, $.001 par value,
outstanding at October 10, 1997 was 52,800,702.


- --------------------------------------------------------------------------------
<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION
                                      INDEX
             FORM 10-Q - FOR THE THREE MONTHS ENDED AUGUST 31, 1997
                         PART I. - FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                            PAGE NUMBERS
                                                                            ------------

<S>                                                                             <C>
Item 1.   Financial Statements:
          Consolidated Balance Sheets
          August 31, 1997 and May 31, 1997...............................        3
          Consolidated Statements of Operations
          For the three months ended August 31, 1997 and 1996............        4
          Consolidated Statements of Cash Flows
          For the three months ended August 31, 1997 and 1996............        5
          Notes to Consolidated Financial Statements.....................        6
Item 2.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations...........................................      10

                          PART II. - OTHER INFORMATION

Item 1.   Legal Proceedings...............................................      14
Item 6.   Exhibits and Reports on Form 8-K................................      19
Signatures ...............................................................      20
</TABLE>



                                       2
<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                       HORIZON/CMS HEALTHCARE CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                        AUGUST 31, 1997 AND MAY 31, 1997
                             (DOLLARS IN THOUSANDS)

                                     ASSETS
<TABLE>
<CAPTION>
                                                                       August 31           May 31
                                                                       ---------           ------
                                                                     (unaudited)
<S>                                                                   <C>               <C>       
CURRENT ASSETS:
  Cash and cash equivalents .....................................     $   54,170        $   44,287
  Patient care accounts receivable, net of allowance for doubtful
    accounts of $55,515 at August 31 and $50,242 at May 31.......        328,716           334,153
  Estimated third party settlements .............................         36,936            34,092
  Prepaid and other assets ......................................         70,469            74,559
  Deferred income taxes .........................................         15,036            14,925
                                                                      ----------        ----------
    Total current assets ........................................        505,327           502,016
PROPERTY AND EQUIPMENT, net .....................................        630,383           626,670
GOODWILL, net ...................................................        318,117           319,555
OTHER INTANGIBLE ASSETS, net ....................................         28,926            30,728
NOTES RECEIVABLE, excluding current portion .....................         58,865            59,393
DEFERRED INCOME TAXES ...........................................         11,074            10,491
OTHER ASSETS ....................................................         60,290            57,528
                                                                      ----------        ----------
  Total assets ..................................................     $1,612,982        $1,606,381
                                                                      ==========        ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
   Current portion of long-term debt ............................     $    8,790        $    9,882
   Accounts payable .............................................         28,082            21,086
   Accrued expenses and other liabilities .......................        166,864           181,311
                                                                      ----------        ----------
     Total current liabilities ..................................        203,736           212,279
LONG-TERM DEBT, excluding current portion .......................        733,876           732,657
OTHER LIABILITIES ...............................................         20,998            21,403
                                                                      ----------        ----------
     Total liabilities ..........................................        958,610           966,339
MINORITY INTERESTS ..............................................         18,915            19,553
STOCKHOLDERS' EQUITY:
  Common stock of $.001 par value, authorized 150,000,000 shares,
    53,199,716 shares issued with 52,559,705 shares outstanding at
    August 31 and 52,840,552 shares issued with 52,200,541 shares
    outstanding at May 31 .......................................             53                53
  Additional paid-in capital ....................................        600,707           594,576
  Retained earnings .............................................         43,402            34,565
  Treasury stock ................................................         (8,705)           (8,705)
                                                                      ----------        ----------
    Total stockholders' equity ..................................        635,457           620,489
                                                                      ----------        ----------
    Total liabilities and stockholders' equity ..................     $1,612,982        $1,606,381
                                                                      ==========        ==========

   The accompanying notes are an integral part of these financial statements.

</TABLE>


                                       3
<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE THREE MONTHS ENDED
                            AUGUST 31, 1997 AND 1996
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                  1997            1996
                                                             ------------------------------
<S>                                                             <C>             <C>     
TOTAL OPERATING REVENUES ..............................         $444,566        $443,634
                                                                --------        --------
COSTS AND EXPENSES:
  Cost of services ....................................          376,452         371,847
  Facility leases .....................................           21,723          21,041
  Depreciation and amortization .......................           15,721          14,976
  Interest expense ....................................           14,404          12,312
  Special charge ......................................                -           7,150
                                                                --------        --------
    Total costs and expenses ..........................          428,300         427,326
                                                                --------        --------
    Earnings before minority interests and income taxes           16,266          16,308
Minority interests ....................................             (974)         (2,047)
                                                                --------        --------
    Earnings before income taxes ......................           15,292          14,261
Income taxes ..........................................            6,455           6,200
                                                                --------        --------
    Net earnings ......................................         $  8,837        $  8,061
                                                                ========        ========

Earnings per common and common equivalent share .......         $   0.17        $   0.15
                                                                ========        ========
Weighted average number of shares outstanding .........           53,237          52,110
                                                                ========        ========
   The accompanying notes are an integral part of these financial statements.

</TABLE>


                                       4
<PAGE>


                       HORIZON/CMS HEALTHCARE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED AUGUST 31, 1997 AND 1996
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                  1997            1996     
                                                             ------------------------------
 <S>                                                            <C>             <C>     
Cash flows from operating activities:
  Net earnings ..........................................      $  8,837        $  8,061
                                                               --------        --------
 Adjustments:
   Depreciation and amortization ........................        15,721          14,976
   Provision for loss on patient care accounts receivable         9,687           4,776
   Other ................................................           753            (387)
   Special charge                                                     -           7,150
  Increase (decrease) in cash from changes in assets and
    liabilities, excluding effects of acquisitions and
    dispositions:
    Patient care accounts receivable and estimated third
      party settlements .................................        (7,094)          2,238
    Prepaid and other assets ............................         1,390          (1,221)
    Deferred income taxes ...............................          (694)            178
    Accounts payable and accrued expenses ...............         2,816           3,987
                                                               --------        --------
Total adjustments .......................................        22,579          31,697
                                                               --------        --------
Net cash provided by operating activities ...............        31,416          39,758
                                                               --------        --------
Cash flows from investing activities:
  Payments pursuant to acquisition agreements, net of 
    cash acquired .......................................             -         (47,413)
  Acquisition of property and equipment .................       (16,194)        (12,056)
  Notes receivable ......................................           528           2,490
  Other investing activities ............................           159            (608)
                                                               --------        --------
  Net cash used in investing activities                         (15,507)        (57,587)
                                                               --------        --------
Cash flows from financing activities:
  Long-term debt borrowings .............................        82,300         163,205
  Long-term debt repayments .............................       (82,173)       (154,123)
  Issuance of common stock ..............................         6,131             424
  Bank overdraft ........................................       (10,672)              -
  Distributions to minority interests ...................        (1,612)         (1,300)
                                                               --------        --------
  Net cash (used in) provided by financing activities ...        (6,026)          8,206
                                                               --------        --------
Net increase (decrease) in cash and cash equivalents ....         9,883          (9,623)
Cash and cash equivalents, beginning of period ..........        44,287          31,307
                                                               --------        --------
Cash and cash equivalents, end of period ................      $ 54,170        $ 21,684
                                                               ========        ========
Supplemental disclosures of cash flow information:
  Cash paid (received) during the period for:
     Interest ...........................................      $ 17,331        $ 10,120
                                                               ========        ========
     Income taxes, net                                         $ (5,339)      $  3,153
                                                               ========        ========
Non-cash investing and financing activities:
  Assumption of long-term debt in connection with
    acquisitions ........................................      $      -        $ 11,018
                                                               ========        ========

The accompanying notes are an integral part of these financial statements.

</TABLE>



                                       5
<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 AUGUST 31, 1997
                                   (UNAUDITED)

(1) BASIS OF PRESENTATION

         The  consolidated   financial  statements  included  herein  have  been
prepared   by   Horizon/CMS   Healthcare   Corporation   and  its   subsidiaries
(collectively,  the  "Company"  or  "Horizon/CMS")  pursuant  to the  rules  and
regulations  of the  Securities  and  Exchange  Commission  (the  "Commission").
Accordingly, they are unaudited and certain information and footnote disclosures
normally  included in the Company's  annual  consolidated  financial  statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted,  as permitted under the applicable  rules and regulations.
In the opinion of management,  all adjustments necessary for a fair presentation
of the financial position,  results of operations and cash flows for the periods
presented have been made and are of a normal recurring nature.

         These consolidated  financial  statements should be read in conjunction
with the  Company's  consolidated  financial  statements  and the notes  thereto
included in the Company's  Annual Report on Form 10-K for the year ended May 31,
1997, as amended,  filed with the Commission.  The results of operations for the
interim periods  presented are not  necessarily  indicative of the results to be
expected for the entire year.

(2) EARNINGS PER SHARE

         The Financial  Accounting  Standards Board recently issued Statement of
Financial  Accounting Standard No. 128 ("SFAS 128"),  "Earnings Per Share." This
new standard supersedes  Accounting  Principles Board Opinion No. 15 ("APB 15"),
"Earnings Per Share,"  which the Company  currently  applies in the accompanying
financial  statements.  SFAS 128 eliminates  several  requirements of APB 15 and
simplifies earnings per share  calculations.  The adoption of SFAS 128, which is
effective  beginning  in the third  quarter of fiscal  year  1998,  is to change
primary net  earnings  per share for the three months ended August 31, 1996 from
$0.15 per  share to $0.16 per  share.  The  adoption  will have no effect on the
other  measures of either primary or fully diluted net earnings per share during
the three months ended August 31, 1997 or 1996.

(3) OPERATING REVENUES

         The Company derives net patient care revenues  principally  from public
funding  through the Medicaid and  Medicare  programs,  private pay patients and
non-affiliated long-term care facilities.  For the three months ended August 31,
1997 and 1996, the Company  derived 33% of its revenues from  Medicare.  For the
three  months  ended  August 31, 1997 and 1996,  the Company  derived 19% of its
revenues  from  Medicaid.  Under the  Medicare  program and some state  Medicaid
programs,  the Company's long-term care and acute rehabilitation  facilities are
paid interim amounts designed to approximate the facilities' reimbursable costs.
These  interim  amounts due from third  party  payors and amounts due from other
payor  sources  are  recorded as patient  care  accounts  receivable.  For those
programs in which interim  payments are subject to retroactive  cost adjustment,
actual  costs  incurred  are  reported  through  cost  reports by each  facility
annually.  Throughout the annual cost reporting period, the Company records, for
each of several hundred Medicare and Medicaid  certified  providers  operated by
the Company,  the estimated difference between interim payments received and the
expected actual costs as estimated third party settlements. The cost reports are
subject to examinations and retroactive adjustments,  which may result in upward
or downward adjustment from initially submitted  reimbursable costs. The Company
generally expects final settlement on annual cost reports to occur approximately
24  months  following  the end of an annual  cost  reporting  period.  Tentative
partial  settlement may occur as soon as six months following the cost reporting
period.  Differences between amounts originally accrued as estimated third-party
settlements,  subsequent  revisions  of  estimates,  and the amounts  ultimately
received or paid are recorded in operations in the year of final  settlement and
disclosed if material.  Most of the Company's  Medicaid payments are prospective
and no retroactive adjustments are made to such payments.


                                       6
<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AUGUST 31, 1997 (Continued)
                                   (UNAUDITED)

         Estimated  settlements  reflect expected amounts  receivable from third
parties offset by expected amounts payable to third parties. The Company's total
net  settlement  position  is  anticipated  to vary from period to period due to
several factors including:  the significant  number of individual  providers for
which  settlements  must be  estimated,  the fact that  several  cost  reporting
periods  remain  open for each  provider at any given time,  the  numerous  cost
reporting  periods of the Company's  various  providers,  the  interrelationship
between  continually  changing  interim  rates and  estimated  settlements,  the
unpredictable  timing of  tentative  and  final  settlements  and the  offset of
estimated payables and receivables.

         While settlement  adjustments are common upon third-party  intermediary
cost report  examination,  the Company is currently  unaware of any matters that
may result in a retroactive cost report adjustment that would be material to the
Company's financial condition or results of operations.

         There have been,  and the Company  expects that there will  continue to
be, a number of proposals to limit  Medicare  and  Medicaid  reimbursement.  The
Company  cannot  predict  at this time what  effect  any of these  proposals, if
adopted  and  implemented,  would  have  on the  Company,  but  there  can be no
assurance future changes in the administration or interpretation of governmental
health  care  programs  will  not  have an  adverse  effect  on the  results  of
operations of the Company.

         The Company has also  entered  into  payment  agreements  with  certain
commercial insurance carriers, health maintenance organizations, and other payor
sources.  The basis for payment under these arrangements  includes prospectively
determined amounts for each unit of service.

(4) SPECIAL CHARGE

         The Company has recorded  various special charges since fiscal 1994 for
which a portion of the original  accruals  are included in accrued  expenses and
other  liabilities  as of August 31,  1997.  At August 31, 1997,  the  remaining
balance in the special charge accruals is  approximately  $14,552 million and is
included in accrued expenses and other  liabilities in the accompanying  balance
sheet.

         The  components  of the fiscal year 1997 special  charge are as follows
(in thousands):


                                                         Lease
                                       Termination     Exit and
                             Legal     Benefits          Other         Total
                           --------------------------------------------------

Balance May 31, 1997         $6,450     $1,968          $1,632        $10,050
  Payments                        -       (332)           (104)          (436)
                           --------------------------------------------------
Balance August 31, 1997      $6,450     $1,636          $1,528        $ 9,614
                           ==================================================





                                       7
<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AUGUST 31, 1997 (Continued)
                                  (UNAUDITED)

         The  components  of the fiscal year 1996 special  charge are as follows
(in thousands):


                                                         Lease
                                                       Exit and
                                          Legal          Other         Total
                                       --------------------------------------

Balance May 31, 1997                    $1,535          $572          $2,107
  Payments                                (473)          (16)           (489)
                                       -------------------------------------
Balance August 31, 1997                 $1,062          $556          $1,618
                                       =====================================

         The remaining  balance of special charges recorded prior to fiscal year
1996 is  approximately  $3.3 million and relates to  noncancellable  commitments
through the year 2002.

(5) LONG-TERM DEBT

         The  Company  is the  borrower  under a  credit  agreement  dated as of
September 26, 1995 (the "Credit  Facility") with NationsBank of Texas,  N.A., as
Agent,  and the  lenders  named  therein.  At August  31,  1997,  the  aggregate
revolving credit commitment under the Credit Facility was $750 million, of which
the Company had borrowed $605.2 million and had outstanding letters of credit of
$34.6  million.  Pursuant  to the  original  terms of the  Credit  Facility,  on
September 26, 1997,  the aggregate  revolving  credit  commitment was reduced to
$700  million.  Borrowings  under the Credit  Facility  bear  interest,  payable
monthly,  at a rate equal to either,  as selected by the Company,  the Alternate
Base Rate (as therein  defined) of the Agent in effect from time to time, or the
London Inter-Bank Offer Rate ("LIBOR") plus 0.625% to 1.50% per annum, depending
on the maintenance of specified  financial ratios. The applicable interest rates
at August 31, 1997 were 8.50% and 7.13% - 7.19% on the  Alternate  Base Rate and
LIBOR  advances,  respectively.  In addition,  borrowings  thereunder  mature in
September 2000 and are secured by a pledge of the capital stock of substantially
all  subsidiaries of the Company.  Under the terms of the Credit  Facility,  the
Company is required to maintain  certain  financial  ratios and is restricted in
the  payment  of  dividends  to an  amount  which  shall not  exceed  20% of the
Company's net earnings for the prior fiscal year.

         The Company utilizes an interest rate collar  agreement,  consisting of
the  combination  of an interest rate cap and an interest rate floor in a single
transaction, to reduce the impact of increases in interest rates on its floating
rate debt.  The Company  entered into the $200 million  notional  amount  collar
agreement  at no  initial  investment  following  the  expansion  of the  Credit
Facility in October  1995.  The Company  utilizes the collar as an interest rate
hedge on its floating rate,  LIBOR based Credit Facility and does not intend the
instrument to be  speculative  in nature.  The agreement has a term of two years
and expires on October 20, 1997.  The collar  agreement  entitles the Company to
receive  from the  counterparty  the  amount,  if any,  by which  average  LIBOR
interest  payments on the  notional  amount  exceed  8.0% per annum.  The collar
agreement  requires that the Company pay to the counterparty the amount, if any,
by which average LIBOR  interest  payments on the notional  amount are less than
4.57% per annum.  The fair value of the collar  agreement is estimated  based on
quotes from market  makers of these  instruments  and  represents  the estimated
amount  that the Company  would  expect to receive or pay if the  agreement  was
terminated.  The fair value of the collar on August 31, 1997 would  require that
no payment be made by either party to terminate the agreement.



                                       8
<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AUGUST 31, 1997 (Continued)
                                   (UNAUDITED)

(6) COMMITMENTS AND CONTINGENCIES

         The  Company  is  a  party  to  threatened  or  pending  litigation  in
connection with several matters any one of which, if adversely determined, could
have a material  adverse  impact on the  Company's  financial  condition  and/or
results of operations. See "Item 1. Legal Proceedings" in Part II of this report
for a description of such litigation.

(7) PROPOSED MERGER OF THE COMPANY WITH HEALTHSOUTH

         On February 17, 1997, the Company  entered into a Plan and Agreement of
Merger (the "Merger Agreement") with HEALTHSOUTH Corporation ("HEALTHSOUTH") and
a wholly owned  subsidiary of HEALTHSOUTH.  The Merger  Agreement  provides that
such  subsidiary  would merge with and into the Company (the "Merger") and, upon
consummation of the Merger,  the Company would become a wholly owned  subsidiary
of HEALTHSOUTH  and each issued and  outstanding  share of the Company's  common
stock  would  be   converted  in  the  Merger  into  0.84338  of  one  share  of
HEALTHSOUTH's common stock.

         The obligation of each of HEALTHSOUTH and the Company to consummate the
Merger is  subject  to  certain  conditions,  including  approval  of the Merger
Agreement by the stockholders of the Company,  certain regulatory  approvals and
confirmation by each of HEALTHSOUTH and the Company of its  representations  and
warranties contained in the Merger Agreement as of the closing date. The Company
has called a Special  Meeting of the  stockholders  of the Company to be held on
October 29, 1997 for the  purpose of  considering  and voting upon a proposal to
approve the Merger  Agreement.  The  acquisition  is expected to be treated as a
tax-free reorganization and will be accounted for as a purchase.


                                       9
<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL OVERVIEW

         The Company is a leading  provider of  post-acute  health care services
and long-term care services, principally in the Midwest, Southwest and Northeast
regions of the United States.  At August 31, 1997,  Horizon  provided  specialty
health care  services  through 30 acute  rehabilitation  hospitals  in 14 states
(1,976 beds),  36 specialty  hospitals and subacute care units in 11 states (852
beds),   287   outpatient   rehabilitation   clinics  in  25  states  and  1,380
rehabilitation  therapy contracts in 37 states.  At that date,  Horizon provided
long-term care services through 121 owned or leased facilities (14,966 beds) and
11  managed  facilities  (1,429  beds) in a total of 17  states.  Other  medical
services  offered by the Company  include  pharmacy,  laboratory,  physician and
allied health  professional  staffing  services,  Alzheimer's  care, home health
care, physician practice management,  non-invasive medical diagnostic,  assisted
living, home respiratory,  home infusion therapy and hospice care. For the three
months ended August 31, 1997 and 1996,  the Company  derived 48% of its revenues
from private sources, 33% from Medicare and 19% from Medicaid.

PROPOSED MERGER OF THE COMPANY WITH HEALTHSOUTH

          On February 17, 1997,  the Company  entered into the Merger  Agreement
with  HEALTHSOUTH  and a wholly  owned  subsidiary  of  HEALTHSOUTH.  The Merger
Agreement  provides that such  subsidiary  would merge with and into the Company
and, upon  consummation  of the Merger,  the Company would become a wholly owned
subsidiary of HEALTHSOUTH and each issued and outstanding share of the Company's
common  stock  would be  converted  in the Merger  into  0.84338 of one share of
HEALTHSOUTH's  common stock.  The Company and HEALTHSOUTH  are sometimes  herein
together called the "Combining Companies."

         The obligation of each of HEALTHSOUTH and the Company to consummate the
Merger is  subject  to  certain  conditions,  including  approval  of the Merger
Agreement by the stockholders of the Company,  certain regulatory  approvals and
confirmation by each of HEALTHSOUTH and the Company of its  representations  and
warranties  contained in the Merger Agreement as of the closing date. The status
of certain of these conditions is as follows:

         (i) Regulatory  Approvals.  A major regulatory approval required by the
         Merger  Agreement is that required by the  Hart-Scott-Rodino  Antitrust
         Improvements  Act of 1976,  as  amended  (the "HSR  Act").  The HSR Act
         provides that certain business combinations  (including the Merger) may
         not be consummated until certain  information has been furnished to the
         Department of Justice (the "DOJ") and the Federal Trade Commission (the
         "FTC") and certain waiting period requirements have been satisfied.  On
         April 11, 1997, each of the Combining  Companies made their  respective
         filings with the DOJ and the FTC with respect to the Merger  Agreement.
         Under the HSR Act, the filings  commenced a waiting  period of up to 30
         days during which the Merger could not be  consummated,  which  waiting
         period was originally to expire on May 11, 1997,  unless  extended by a
         request for additional  information.  In order to provide an additional
         period  of  time  for  the  Combining   Companies  to  provide  certain
         information to the FTC on a voluntary basis,  HEALTHSOUTH  withdrew its
         HSR filing on May 7, 1997,  and refiled it on May 8, 1997,  beginning a
         new 30 day waiting  period.  On June 6, 1997,  the Combining  Companies
         received a request for additional information from the FTC. The request
         for  additional  information  related  exclusively  to the  competitive
         effect the Merger  would have on the  Johnson  City,  Tennessee  market
         area.  The issue in the Johnson  City,  Tennessee  market  involves the
         location in that market of two rehabilitation  hospitals,  one owned by
         HEALTHSOUTH  and the other by a joint  venture  between the Company and
         another  company.  The Combining  Companies  are  continuing to work to
         resolve  this issue to the  satisfaction  of the FTC. To that end,  the
         Company is currently  negotiating the sale of its interest in the joint
         venture to a third party and anticipates  consummating such sale in the
         near future.

         (ii) Approval of Stockholders. The Company has called a Special Meeting
         of its  stockholders  to be held on October 29, 1997 for the purpose of
         considering and voting upon a proposal to approve the Merger Agreement.
         Only holders of record of shares of the  Company's  common stock at the
         close of  business  on August  14,  1997 (the  "Record  Date")  will be
         entitled to notice of and to vote at the Special  Meeting.  The Company
         mailed   a   notice   of  the   Special   Meeting,   together   with  a
         prospectus-proxy  statement containing  information with respect to the
         Merger Agreement and related matters,  to the stockholders of record on
         the Record Date on or about September 30, 1997.


<PAGE>

RESULTS OF OPERATIONS

         The  following  table sets forth certain  statement of operations  data
expressed as a percentage of total operating revenues:
<TABLE>
<CAPTION>
                                                                   Three Months Ended
                                                                        August 31,
                                                            ------------------------------
                                                                 1997            1996     
                                                            ------------------------------
<S>                                                             <C>             <C>   
Total operating revenues ..............................         100.0%          100.0%
                                                            -------------------------
Cost of services ......................................          84.7            83.8
Facility leases .......................................           4.9             4.7
Depreciation and amortization .........................           3.5             3.4
Interest expense ......................................           3.2             2.8
Special charge ........................................             -             1.6
                                                            -------------------------
Earnings before minority interests and income taxes ...           3.7             3.7
Minority interests                                               (0.2)           (0.5)
                                                            -------------------------
Earnings before income taxes ..........................           3.5             3.2
Income taxes ..........................................           1.5             1.4
                                                            -------------------------
Net earnings ..........................................           2.0%            1.8%
                                                            =========================
</TABLE>
                                       10
<PAGE>

         The  following  table  sets  forth a  summary  of the  Company's  total
operating  revenues by type of service  and the  percentage  of total  operating
revenues that each such service represented for each period indicated:

<TABLE>
<CAPTION>

                                                       Three Months Ended August 31,
                                                  ------------------------------------------
                                                         1997                  1996
                                                  ------------------------------------------
                                                          (dollars in thousands)

<S>                                                <C>        <C>        <C>         <C>  
      Long-term care services ...................  $101,673   22.9%      $100,410    22.6%
      Specialty health care services:
        Acute and outpatient rehabilitation .....   134,070   30.1        128,686    29.0
        Contract therapy ........................    93,652   21.1         92,955    21.0
        Other (1) ...............................   111,317   25.0        114,113    25.7
      Other operating revenues (2) ..............     3,854    0.9          7,470     1.7
                                                   --------  -----       --------   -----
          Total operating revenues                 $444,566  100.0%      $443,634   100.0%
                                                   ========  =====        =======   =====
</TABLE>


- ------------------

(1)      Includes  revenues  derived from pharmacy,  physician and allied health
professional staffing services, home health care, physician practice management,
non-invasive  medical  diagnostic,  assisted  living and various other specialty
health care services.

(2)      Includes revenues derived from management fees, interest income, rental
income and other miscellaneous revenues.

REVENUES

         Total operating revenues increased approximately $0.9 million, or 0.2%,
for the three months ended August 31, 1997 compared to the corresponding  period
in fiscal 1997.  This increase is inclusive of a $21.6 million  decline in acute
rehabilitation  and  subacute  revenues  resulting  largely from the sale of the
Company's interests in five acute  rehabilitation  hospitals and nine congregate
care  facilities  during the third and fourth quarters of fiscal 1997 and a $3.6
million decline in other revenues  resulting from the termination in May 1997 of
a contract  pursuant  to which the  Company  was  managing  126  long-term  care
facilities  on behalf of Texas  Health  Enterprises,  Inc.  and  certain  of its
affiliates. These declines were offset by a $14.8 million increase in outpatient
rehabilitation   revenues   resulting   primarily   from  the   acquisition   of
approximately  90  outpatient  clinics  during the second and third  quarters of
fiscal 1997 and an  approximate  $9.5  million  increase  in revenues  following
internal  growth in  institutional  pharmacy  and  physician  and allied  health
professional staffing services programs.

COSTS AND EXPENSES

         Cost of services increased approximately $4.6 million, or 1.2%, for the
three  months ended August 31,  1997,  compared to the  corresponding  period in
fiscal 1997. As a percentage of total operating  revenues,  cost of services for
the three  months  ended  August 31, 1997  increased to 84.7% from 83.8% for the
corresponding  period in fiscal 1997.  This  increase is due primarily to a $4.9
million increase in the provision for doubtful accounts  resulting from a change
in the mix of revenue sources and in response to what  management  determined to
be a slight  deterioration in private and other accounts  receivable as measured
based upon an increase in the number of days  required to collect  these classes
of receivables.

         Facility  lease expense  increased $0.7 million, or 3.2%, for the three
months  ended  August 31, 1997  compared to the  corresponding  period in fiscal
1997.  As a percentage  of total  operating  revenues,  facility  lease  expense
increased  to 4.9% for the three  months ended August 31, 1997 from 4.7% for the
corresponding period in fiscal 1997.
 
         Depreciation and amortization  increased $0.7 million, or 5.0%, for the
three  months  ended  August 31, 1997  compared to the  corresponding  period in
fiscal 1997.  As a percentage  of total  operating  revenues,  depreciation  and
amortization  increased  to 3.5% for the three months ended August 31, 1997 from
3.4% for the corresponding period in fiscal 1997.

         Interest expense increased $2.1 million, or 17.0%, for the three months
ended August 31, 1997 compared to the corresponding  period in fiscal 1997. As a
percentage of total operating  revenues,  interest expense increased to 3.2% for
the three months ended August 31, 1997 from 2.8% for the corresponding period in
fiscal 1997. The increase in interest  expense is primarily  attributable to the
increase in the  outstanding  balance on the Credit Facility and other long-term
debt  during  the period as a result of  acquisitions


                                       11
<PAGE>

and  payments  related to special  charges as well as a general  increase in the
composite  rate on the Company's  Credit  Facility.  See  "Liquidity and Capital
Resources - Credit Facility."

         The Company recorded a $7.2 million special charge in the first quarter
of fiscal 1997. The special  charge  resulted from the approval by management of
the Company of restructuring  measures relating to the Company's  rehabilitation
hospital  corporate  office located in  Mechanicsburg,  Pennsylvania and certain
contract rehabilitation therapy operations.

LIQUIDITY AND CAPITAL RESOURCES

Cash Uses

         The net cash used in the Company's investing  activities decreased from
$57.6  million for the three months  ended August 31, 1996 to $15.5  million for
the three months  ended  August 31, 1997.  The primary uses of cash in investing
activities were internal  construction and capital expenditures for property and
equipment.  Unlike the first  quarter of fiscal 1997 when cash of $47.4  million
was used to effect acquisitions, no acquisitions were completed during the first
quarter of fiscal 1998.  Cash  required for  internal  construction  and capital
expenditures for property and equipment  increased during the three months ended
August 31, 1997 as  compared  with the same period in fiscal 1997 as a result of
expenditures  required to complete  construction  of an office building to house
corporate operations.

         In previous periods,  the Company was engaged in a program of expansion
through the acquisition of other  businesses and facilities and the construction
and improvement of facilities owned by the Company.  During those periods,  this
expansion  program  required  funds:  (i) to  acquire  assets  and to expand and
improve  existing  and  newly  acquired  facilities;  (ii) to  discharge  funded
indebtedness  assumed or otherwise  acquired in connection with the acquisitions
of facilities and  properties;  and (iii) to finance the increase in patient and
other accounts  receivable  resulting from acquisitions.  The funds necessary to
meet  these  requirements  have  been  provided  principally  by  the  Company's
operating and financing  activities and, to a lesser extent,  during fiscal 1997
from sales of property and equipment.

         The Company's  expansion program has been curtailed since February 1997
as a result of the pending Merger with HEALTHSOUTH. If for any reason the Merger
is not consummated, any reinstatement of the Company's expansion program will be
dependent  upon  decisions  with respect  thereto by the management and board of
directors of the Company  predicated on numerous  factors,  including the market
price of the  Company's  common stock,  the  Company's  ability to refinance its
outstanding indebtedness under its Credit Facility and the Company's alternative
sources of cash.

Cash Sources

         At August 31, 1997,  the Company's  working  capital was $301.6 million
and included cash and cash  equivalents of $54.2 million as compared with $289.7
million in working capital and $44.3 million in cash and cash equivalents at May
31, 1997. During the three months ended August 31, 1997, the Company's operating
activities  provided  $31.4  million of net cash,  as compared to $39.8  million
during the same  period in fiscal  year 1997.  In  connection  with the  special
charges  recorded  prior to August  31,  1997 the  Company  made  cash  payments
totaling $1.2 million during the three months ended August 31, 1997.

         At August 31, 1997,  the available  credit under the  Company's  Credit
Facility was $110.2 million. To the extent that the Company's operations require
cash  expenditures  in excess of the  amounts  available  to it under the Credit
Facility,  management  of the Company  believes  that the Company can obtain the
necessary funds through other financing  activities,  including the issuance and
sale of debt and through the sale of property and equipment.


                                       12
<PAGE>


CREDIT FACILITY

         The Company is the borrower under the Credit Facility with  NationsBank
of Texas, N.A., as Agent, and the lenders named therein. At August 31, 1997, the
aggregate  revolving  credit  commitment  under  the  Credit  Facility  was $750
million,  of which the Company had borrowed  $605.2 million and had  outstanding
letters of credit of $34.6 million. Pursuant to the original terms of the Credit
Facility,  on September 26, 1997, the aggregate  revolving credit commitment was
reduced to $700 million.  Borrowings  under the Credit  Facility bear  interest,
payable  monthly,  at a rate equal to either,  as selected by the  Company,  the
Alternate  Base Rate (as  therein  defined)  of the Agent in effect from time to
time, or LIBOR plus 0.625% to 1.50% per annum,  depending on the  maintenance of
specified  financial  ratios.  The applicable  interest rates at August 31, 1997
were  8.50% and  7.13% - 7.19% on the  Alternate  Base Rate and LIBOR  advances,
respectively.  In addition,  borrowings  thereunder mature in September 2000 and
are secured by a pledge of the capital stock of  substantially  all subsidiaries
of the Company.  Under the terms of the Credit Facility, the Company is required
to  maintain  certain  financial  ratios  and is  restricted  in the  payment of
dividends to an amount which shall not exceed 20% of the  Company's net earnings
for the prior fiscal year.

         The  lenders'  obligations  to make  additional  loans  pursuant to the
Credit Facility are subject to the satisfaction of certain conditions, including
that (i) the Company is not in violation of any law,  rule or  regulation of any
governmental  authority  where such  violation  could be reasonably  expected to
result in a Material  Adverse  Effect  (as  therein  defined , which  definition
includes a material  adverse  effect on the  financial  condition  or results of
operations  of the Company) and (ii) that there are no suits pending as to which
there is a reasonable  possibility  of an adverse  determination  and which,  if
adversely  determined,  could be  reasonably  expected  to result in a  Material
Adverse Effect.

FORWARD-LOOKING STATEMENTS

         The  matters  discussed  in  this  Form  10-Q  contain  forward-looking
statements that involve risks and  uncertainties.  Although the Company believes
that its  expectations  are  based  on  reasonable  assumptions,  it can give no
assurance that the anticipated results will occur.  Important factors that could
cause  actual  results to differ  materially  from those in the  forward-looking
statements  include  conditions in the capital  markets,  including the interest
rate   environment  and  stock  market  levels  and  activity,   the  regulatory
environment  in which the  Company  operates  and the  enactment  by Congress of
health care reform measures.



                                       13
<PAGE>

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Motion for Injunction of the Merger by Southern Oaks

         In 1996,  Southern Oaks Health Care, Inc.  ("Southern Oaks") instituted
legal action  against the Company and certain of its  affiliates  in the Circuit
Court of the Ninth Judicial Circuit in Osceola County,  Florida. In this action,
Southern Oaks alleges,  among other things,  breach of the partnership agreement
governing a general  partnership  between the  Company  and  Southern  Oaks (the
"Partnership").  The Partnership  owns a nursing  facility located in Kissimmee,
Florida.  The Company has  vigorously  contested  each  allegation and claim for
relief in this action.

         On October 8, 1997,  Southern Oaks served the Company with a motion for
injunctive  relief  seeking,  among other  things,  to enjoin the  Company  from
consummating the Merger with HEALTHSOUTH and from holding its Special Meeting of
Stockholders  on October 29, 1997 for the purpose of considering and voting upon
a proposal to approve the Merger  Agreement.  The motion alleges that the Merger
would  result in a sale or  assignment  of the  Company's  50%  interest  in the
Partnership  which,  under the partnership  agreement between the parties,  must
first be offered to Southern Oaks. The Company  believes,  based upon the advice
of Subin,  Rosenbluth,  Losey,  Brennan,  Bittman & Morse,  P.A., counsel to the
Company in this matter, that the motion is factually  inaccurate and unsupported
by law and that the Merger will not result in a sale of the  Company's  interest
in the Partnership.  The Company is vigorously opposing the motion. A hearing to
consider the motion has been set for October 27, 1997.

Tenet Healthcare Corporation and Related Litigation

         As previously  disclosed,  Horizon/CMS filed a lawsuit on March 7, 1996
against Tenet  Healthcare  Corporation  ("Tenet") in the United States  District
Court for the District of Nevada.  The lawsuit arose out of an agreement entered
into between  Horizon/CMS and Tenet in connection with  Horizon/CMS's  attempted
acquisition of The Hillhaven  Corporation  ("Hillhaven") in January 1995. In the
lawsuit,  Horizon/CMS  alleges that Tenet failed to honor its  commitment to pay
Horizon/CMS  approximately  $14.5 million  pursuant to the agreement.  Tenet has
contended  that  the  amount  owing  to  Horizon/CMS   under  the  agreement  is
approximately  $5.1  million.  During fiscal 1996,  Horizon/CMS  recognized as a
receivable  approximately  $13.0  million  of the  approximately  $14.5  million
Horizon/CMS  contends  it  is  owed  under  the  agreement.  On  May  13,  1997,
Horizon/CMS  sought leave of the court to amend its  complaint  against Tenet to
assert, among other things, that Tenet tortiously interfered with Horizon/ CMS's
contractual  relationship  with  its  investment  bankers,  Donaldson,  Lufkin &
Jenrette Securities  Corporation ("DLJ"). In this connection,  Horizon/CMS seeks
actual  damages  against Tenet in the  approximate  amount of $14.5 million plus
pre-judgment interest and punitive damages.

         On May 13, 1997,  Horizon/CMS filed a lawsuit against DLJ in the United
States  District  Court for the Central  District of  California.  This  lawsuit
arises out of the events  and  circumstances  involved  in the  lawsuit  against
Tenet.  Specifically,  this lawsuit alleges that DLJ, which served as investment
banker to Horizon/CMS in connection with Horizon/CMS's  attempted acquisition of
Hillhaven,  breached its fiduciary duty to Horizon/CMS,  engaged in professional
negligence and tortiously  interfered with Horizon/ CMS's contract with Tenet by
advising Tenet not to pay the $14.5 million Horizon/CMS  contends is owing under
the agreement. In this connection,  Horizon/CMS seeks actual damages against DLJ
in the  approximate  amount of $14.5 million and punitive  damages.  On June 27,
1997,  pursuant to an agreement  reached  with DLJ and its counsel,  Horizon/CMS
filed a new lawsuit  against  DLJ in the United  States  District  Court for the
District of Nevada.  This  lawsuit is  identical  in all respects to the lawsuit
filed  in  the  United  States  District  Court  for  the  Central  District  of
California.  Pursuant to the agreement with DLJ and its counsel,  DLJ has agreed
that it will not contest either jurisdiction or venue in Nevada. In addition, on
June  27,  1997,  Horizon/CMS  moved  to  consolidate  the two  Nevada  matters.
Horizon/CMS  has agreed to dismiss the  litigation  pending in  California  upon
consolidation of the two Nevada matters.  Upon  consolidation,  Horizon/CMS will
seek an aggregate of $14.5 million in actual damages plus  prejudgment  interest
and  punitive  damages  against  Tenet,  DLJ  or  both.  Horizon  is  vigorously
prosecuting   this litigation matter; no assurance can be given,  however,  that
Horizon will ultimately prevail.

SEC and NYSE Investigations

         The Division of  Enforcement  of the Commission is conducting a private
investigation  with  respect to trading in the  securities  of  Horizon/CMS  and
Continental  Medical  Systems,  Inc.  ("CMS"),  a wholly owned subsidiary of the
Company that was acquired in July 1995. In connection  with that  investigation,
Horizon/CMS has produced certain documents and Neal M. Elliott,  Chairman of the
Board,  President and Chief Executive Officer of Horizon/CMS,  and certain other
present  and  former  officers  of  Horizon/CMS  have  given  testimony  to  the
Commission.  Horizon/CMS  has also been  informed  that  certain of its division
office  employees and an  individual,  affiliates of whom have limited  business
relationships with Horizon/CMS, have responded to subpoenas from the Commission.
Mr. Elliott has also produced  certain  documents in response to a subpoena from
the  Commission.  In addition,  Horizon/CMS  and Mr.  Elliott have  responded to
separate  subpoenas from the Commission  pertaining to trading in  Horizon/CMS's
common stock and Horizon/CMS's March 1, 1996 press release announcing a revision
in Horizon/CMS's  third quarter earnings estimate;  Horizon/CMS's  March 7, 1996
press release  announcing the filing of a lawsuit  against Tenet;  the March 12,
1996 press  release  announcing  that the merger with Pacific  Rehabilitation  &
Sports Medicine, Inc. ("Pacific Rehab") could not be effected by

                                       14
<PAGE>

April 1,  1996;  Horizon/CMS's  March 15,  1996  press  release  announcing  the
existence of a federal investigation into certain of Horizon/CMS's Medicare Part
B billings;  Horizon/CMS's February 19, 1997 announcement that HEALTHSOUTH would
acquire  Horizon/CMS;  and any  discussions  of proposed  business  combinations
between Horizon/ CMS and Medical  Innovations,  Inc. and Horizon/CMS and certain
other companies.  The investigation is ongoing,  and neither Horizon/CMS nor Mr.
Elliott possesses all the facts with respect to the matters under investigation.
Although neither  Horizon/CMS nor Mr. Elliott has been advised by the Commission
that the Commission has concluded  that any of  Horizon/CMS,  Mr. Elliott or any
other current or former officer or director of Horizon/CMS  has been involved in
any violation of the federal  securities  laws,  there can be no assurance as to
the outcome of the investigation or the time of its conclusion. Both Horizon/CMS
and Mr.  Elliott  intend to continue  cooperating  fully with the  Commission in
connection with the investigation.

         In March 1995, the New York Stock Exchange,  Inc. (the "NYSE") informed
Horizon/CMS  that it had initiated a review of trading in Hillhaven common stock
prior to the  announcement of Horizon/ CMS's proposed  acquisition of Hillhaven.
In April 1995,  the NYSE  extended the review of trading to include all dealings
with CMS. In April 3, 1996, the NYSE notified  Horizon/CMS that it had initiated
a review of trading in its common stock  preceding  Horizon/CMS's  March 1, 1996
press  release  described  above.  On  February  20,  1997,  the  NYSE  notified
Horizon/CMS that it was reviewing  trading in Horizon/ CMS's securities prior to
the February 18, 1997 announcement  that HEALTHSOUTH would acquire  Horizon/CMS.
Horizon/CMS  is cooperating  with the NYSE in its reviews and, to  Horizon/CMS's
knowledge, the reviews are ongoing.

Michigan Attorney General Investigation Into Long-Term Care Facility In Michigan

         Horizon/CMS  learned in September 1996 that the Attorney General of the
State of Michigan is investigating  one of its skilled nursing  facilities.  The
facility, in Howell,  Michigan, has been owned and operated by Horizon/CMS since
February  1994. The Attorney  General seized a number of patient,  financial and
accounting  records  that were located at this  facility.  By order of a circuit
judge in the county in which the facility is located,  the Attorney  General was
ordered to return patient records to the facility for copying. The investigation
appears to involve  allegations  arising out of a licensing  survey conducted in
April 1996.  Horizon/CMS  has advised the Michigan  Attorney  General that it is
willing to cooperate in this investigation.  Horizon/CMS cannot now predict when
the investigation will be completed;  the ultimate outcome of the investigation;
or the  effect  thereof  on  Horizon/CMS's  financial  condition  or  results of
operations.  If adversely  determined,  this  investigation  could result in the
imposition of civil and criminal fines or sanctions against  Horizon/CMS,  which
could have a material  adverse impact on Horizon/CMS's  financial  condition and
its results of operations.

Stockholder Litigation

         On March 28, 1996, Horizon/CMS was served with a lawsuit filed on March
21, 1996 in New Mexico state district  court in  Albuquerque,  New Mexico,  by a
former   stockholder  of  CMS,  Ronald  Gottesman  v.   Horizon/CMS   Healthcare
Corporation,  No.  CV-96-02894,   Second  Judicial  District  Court,  County  of
Bernalillo,  State of New Mexico.  This lawsuit,  which among other things seeks
class  certification,  alleges  violations  of  federal  and  New  Mexico  state
securities  laws  arising  from  what  the  plaintiff  contends  are  materially
misleading   statements  by   Horizon/CMS  in  its  June  6,  1995  joint  proxy
statement/prospectus   (the  "CMS  Prospectus").   The  plaintiff  alleges  that
Horizon/CMS  failed  to  disclose  in  the  CMS  Prospectus  those  problems  in
Horizon/CMS's  Medicare  Part B billings  Horizon/CMS  described  in its related
March 15, 1996  announcement.  In this action, the plaintiff seeks damages in an
unspecified  amount,  plus costs and  attorneys'  fees. On August 22, 1997,  the
Company and the  plaintiff  entered  into a  stipulation  whereby the  Plaintiff
agreed to dismiss the litigation upon final approval of the settlement described
below.

         During the fourth quarter of fiscal 1996,  Horizon/CMS  was served with
several complaints by current or former stockholders of Horizon/CMS on behalf of
all persons who purchased Horizon/CMS




                                       15
<PAGE>

Common Stock between June 6, 1995 and March 15, 1996. Each of these lawsuits was
filed in the United  States  District  Court for the District of New Mexico,  in
Albuquerque, New Mexico. In July 1996, the Court entered its order consolidating
these  lawsuits  into  a  single  action  styled  In re  Horizon/CMS  Healthcare
Corporation  Securities  Litigation,  Case No. CIV 96-0442-BB.  On September 30,
1996,  the  consolidated  putative  class  plaintiffs  filed their  consolidated
complaint.  In this complaint,  the plaintiffs alleged violations of federal and
New Mexico state securities laws. Among such violations,  the plaintiffs alleged
that Horizon/CMS, certain of its current and former directors and certain former
directors  of CMS,  disseminated  materially  misleading  statements  or omitted
disclosing  material facts about  Horizon/CMS  and its  operations.

         On February  20,  1997,  Horizon/CMS  announced  that it had reached an
agreement  in  principle  to settle  the claims  against  it and  certain of its
current and former directors in the consolidated class action lawsuit. Under the
proposed settlement, Horizon/CMS agreed to pay a minimum amount of $17.0 million
to resolve all claims against  Horizon/CMS and its current and former directors,
excluding those claims arising  against the former  directors of CMS for conduct
occurring prior to the merger between CMS and Horizon. Under the settlement, the
maximum amount payable by Horizon/CMS is $20.0 million to resolve completely and
finally all claims in the  litigation,  including any amounts  related to claims
against former  directors of CMS. In agreeing to settle the litigation,  none of
the  defendants   conceded  or  admitted  any  of  the  plaintiffs'   claims  or
allegations.

         On April 7, 1997,  Horizon/CMS paid the $17.0 million, in trust, to the
plaintiffs' lead counsel. Also in April, 1997, Horizon/CMS paid $2.25 million to
CMS's directors' and officers'  liability  insurance carrier in exchange for the
carrier's  assumption of the remaining risk  contingency.

         On August  19,  1997,  the  plaintiffs  and the  individual  defendants
announced to the Court that they had reached a settlement of the claims excluded
by the Company's prior settlement. This proposed settlement calls for the claims
to settle by a payment of $4.0 million. This entire amount will be paid by CMS's
directors'  and  officers'  liability  insurance  carrier.  The  effect  of this
settlement is to discharge the Company of its $3.0 million  guarantee  described
above.   Accordingly,   subject  to  negotiation  and  execution  of  definitive
agreements between the Company and its carrier  reflecting such settlement,  the
Company's  $17.0 million payment will represent the Company's total liability to
the plaintiffs in this matter.

         On  September  12, 1997,  the Court,  after  hearing,  entered an order
approving the settlement. The time for appeal has expired and, accordingly,  the
judgement has become final.

Stockholder Derivative Actions

         Commencing  in April  and  continuing  into May 1996,  Horizon/CMS  was
served with nine complaints alleging a class action derivative action brought by
stockholders  of  Horizon/CMS  for and on behalf of  Horizon/CMS in the Court of
Chancery of New Castle  County,  Delaware,  against Neal M. Elliott,  Klemett L.
Belt, Jr., Rocco A. Ortenzio,  Robert A. Ortenzio,  Russell L. Carson,  Bryan C.
Cressey,  Charles H. Gonzales,  Michael A. Jeffries,  Gerard M. Martin, Frank M.
McCord,  Raymond M. Noveck,  Barry M. Portnoy and LeRoy S.  Zimmerman.  The nine
lawsuits  have  been  consolidated  into one  action  styled  In re  Horizon/CMS
Healthcare  Corporation  Shareholders  Litigation.  The plaintiffs allege, among
other things,  that  Horizon/CMS's  current and former directors  breached their
fiduciary  duties to  Horizon/CMS



                                       16
<PAGE>

and the  stockholders  as a result of (i) the  purported  failure  to  supervise
adequately  and  the  purported  knowing  mismanagement  of  the  operations  of
Horizon/CMS,  and the (ii) purported misuse of inside  information in connection
with the sale of Horizon/CMS's Common Stock by certain of the current and former
directors in January and February  1996.  To that end,  the  plaintiffs  seek an
accounting from the directors for profits to themselves and damages  suffered by
Horizon/CMS  as a result of the  transaction  complained of in the complaint and
attorneys' fees and costs. On June 21, 1996, the individual  defendants  filed a
motion with the Chancery  Court  seeking to dismiss this matter  because,  among
other things,  the plaintiffs  failed to make a demand on the board of directors
prior to commencing this litigation. There can be no assurance of the outcome or
the effect of this litigation or the length of time it will take to resolve this
litigation.

         In  April  1996,   Horizon/CMS   was  served  with  a  complaint  in  a
stockholder's  derivative  lawsuit  styled  Lind v. Rocco A.  Ortenzio,  Neal M.
Elliott,  Klemett L. Belt, Jr., Robert A. Ortenzio,  Russell L. Carson, Bryan C.
Cressey,  Charles H. Gonzales,  Michael A. Jeffries,  Gerard M. Martin, Frank M.
McCord,  Raymond N. Noveck, Barry M. Portnoy, LeRoy S. Zimmerman and Horizon/CMS
Healthcare  Corporation,  No.  CIV  96-0538-BB,  pending  in the  United  States
District  Court for the District of New Mexico.  The  plaintiff  alleges,  among
other things,  that  Horizon/CMS's  current and former directors  breached their
fiduciary  duties to  Horizon/CMS  and the  stockholders  as a result of (i) the
purported   failure  to  supervise   adequately   and  the   purported   knowing
mismanagement of the operations of Horizon/CMS, and the (ii) purported misuse of
inside information in connection with the sale of Horizon/CMS's  Common Stock by
certain of the current and former  directors  in January and February  1996.  To
that end, the plaintiff  seeks an  accounting  from the directors for profits to
themselves and damages  suffered by  Horizon/CMS as a result of the  transaction
complained of in the complaint and attorneys' fees and costs.  Horizon/CMS filed
a motion  seeking a stay of this  case  pending  the  outcome  of the  motion to
dismiss in the Delaware derivative  lawsuits or, in the alternative,  to dismiss
this case for those same  reasons.  There can be no  assurance of the outcome or
the effect of this litigation or the length of time it will take to resolve this
litigation.

Lawsuit by Former Shareholders of Communi-Care, Inc. and Pro Rehab, Inc.

         On May 28, 1997, CMS was served with a lawsuit  styled Kenneth  Hubbard
and Lynn Hubbard v. Rocco Ortenzio,  Robert A. Ortenzio and Continental  Medical
Systems, Inc., No. 3:97 CV294MCK,  filed in the United States District Court for
the  Western  District  of North  Carolina,  Charlotte  Division  by the  former
shareholders of Communi-Care, Inc. and Pro Rehab, Inc. (now known as RehabWorks)
seeking  damages arising out of certain  "earnout"  provisions of the definitive
purchase   agreements  under  which  CMS  purchased  the  outstanding  stock  of
Communi-Care,  Inc., and Pro Rehab, Inc. from such shareholders.  The plaintiffs
allege  that the  manner  in which  CMS and the other  defendants  operated  the
companies  after  their  acquisition  breached  their  fiduciary  duties  to the
plaintiffs,  constituted  fraud,  gross negligence and bad faith and a breach of
their  employment  agreements  with the  companies.  As a result of such alleged
conduct, the plaintiffs assert that they are entitled to damages in an amount in
excess of $27.0 million from CMS and the other defendants. Horizon/CMS believes,
based upon the advice of Eaves,  Bardacke & Baugh,  P.A., counsel to Horizon/CMS
in this matter,  the  assertions of these  plaintiffs  to be without  factual or
legal merit and, as a result, intends to contest such claims vigorously. Because
this  litigation  has just been  commenced,  Horizon/CMS  cannot now predict the
outcome of such  litigation,  the  length of time it will take to  resolve  such
litigation  or the  effect of any such  resolution  on  Horizon/CMS's  financial
condition or results of operations.

RehabOne Litigation

         In March  1997,  Horizon/CMS  was  served  with a lawsuit  filed in the
United States  District Court for the Middle  District of  Pennsylvania,  styled
RehabOne,  Inc.  v.  Horizon/CMS  Healthcare  Corporation,  Continental  Medical
Systems,  Inc.,  David  Nation  and Robert  Ortenzio,  No.  CV-97-0292.  In this
lawsuit,  the plaintiff alleges violations of federal and state securities laws,
fraud,  and  negligent  misrepresentation  by  Horizon/CMS  and  certain  former
officers of CMS in connection with the issuance of a warrant to 



                                       17
<PAGE>

purchase 500,000
shares of Horizon/CMS  Common Stock (the  "Warrant").  The Warrant was issued to
the plaintiff by Horizon/CMS in connection  with the settlement of certain prior
litigation  between the plaintiff and CMS. The  plaintiff's  complaint  does not
state the amount of damages sought.  Horizon/CMS  disputes the factual and legal
assertions  of the  plaintiff  in this  litigation  and  intends to contest  the
plaintiff's  claims  vigorously.  Horizon/CMS has moved to dismiss the complaint
and that  motion  is  pending.  Because  this  litigation  has  just  commenced,
Horizon/CMS  cannot  predict  the  length  of time it will take to  resolve  the
litigation,  the outcome of the  litigation or the effect of any such outcome on
Horizon/CMS's financial condition or results of operations.

EEOC Litigation

         In March 1997, the Equal Employment Opportunity Commission (the "EEOC")
filed a complaint against  Horizon/CMS  alleging that Horizon/CMS has engaged in
unlawful  employment  practices in respect of Horizon/CMS's  employment policies
related  to  pregnancies.  Specifically,  the EEOC  asserts  that  Horizon/CMS's
alleged refusal to provide  pregnant  employees with  light-duty  assignments to
accommodate their temporary  disabilities  caused by pregnancy violates Sections
701(k) and 703(a) of Title VII, 42 U.S.C. (section) 2000e-(k) and 2000e-2(a). In
this  lawsuit,  the EEOC  seeks,  among  other  things,  permanently  to  enjoin
Horizon/CMS's  employment  practices  in this regard.  Horizon/CMS  disputes the
factual  and legal  assertions  of the EEOC in this  litigation  and  intends to
contest  the  EEOC's  claims  vigorously.   Because  this  litigation  has  just
commenced, Horizon/CMS cannot predict the length of time it will take to resolve
the litigation,  the outcome of the litigation or the effect of any such outcome
on Horizon/ CMS's financial condition or results of operations.

North Louisiana Rehabilitation Hospital Medicare Billing Invesigation

         In August 1996, the United States Attorney for the Western  District of
Louisiana,  without  actually  initiating  litigation,  apprised  Horizon/CMS of
alleged  civil  liability  under  the  federal  False  Claims  Act for  what the
government  believes were false or fraudulent Medicare and other federal program
claims  submitted  by  Horizon/CMS's  North  Louisiana  Rehabilitation  Hospital
("NLRH")  during the period from 1989 through  1992,  including  certain  claims
submitted  by a  physician  who was a member  of the  medical  staff  and  under
contract to NLRH during the period.  Specifically,  the government  alleges that
NLRH  facilitated  the  submission  of false claims under Part B of the Medicare
program by the physician and that NLRH itself  submitted false claims under Part
A of the Medicare  program for services  that were not medically  necessary.  In
August 1996, the U.S. Attorney  identified  allegedly improper Part A and Part B
billings,  together with penalty  provisions under the False Claims Act, ranging
in the aggregate from approximately $1.7 million to $2.2 million. The government
does not dispute that the Medicare Part A services were  rendered,  only whether
they  were  medically  necessary.   Horizon/CMS  has  vigorously  contested  the
allegation  that  any  cases  of  disputed  medical  necessity  in  this  matter
constitute  false or  fraudulent  claims  under  the  civil  False  Claims  Act.
Moreover,  Horizon/CMS  denies that NLRH  facilitated  the  submission  of false
claims under Medicare Part B.

         In late  April  1997,  Horizon/CMS  received  administrative  subpoenas
relating  to the matter and has since then  produced  extensive  materials  with
respect thereto.  Without conceding  liability for either the Medicare Part A or
Part B claims, in May 1997, Horizon commenced preliminary settlement discussions
with the government.  In preparation  for settlement  meetings held in late June
and mid-July 1997,  Horizon/CMS  and the  government  developed and then refined
their respective analyses of any losses the government may have incurred in this
regard.  Following the July 1997 meeting, the government proposed to Horizon/CMS
that the matter be settled by  Horizon/CMS  paying the  government  $4.9 million
with respect to alleged  Medicare Part A overpayments  and that  Horizon/CMS and
certain  individual  physicians  pay the  government  $820,000  with  respect to
Medicare  Part B  claims  for  physician  services.  In late  July,  Horizon/CMS
responded by offering to settle the matter for $3.7 million for alleged Medicare
Part A  overpayments  and $445,000 for alleged  Medicare Part B claims for which
Horizon/CMS  potentially could bear any responsibility.  Horizon/CMS anticipates
that settlement  discussions will continue and, at this time, is optimistic that
the matter can be resolved without  litigation.



                                       18
<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         a. Exhibits

         11.1    Statement Re: Computation of Per Share Earnings

         27.1    Financial Data Schedule - Three months ended August 31, 1997

         b. Reports on Form 8-K

         The  Company  did not file any  Current  Reports on Form 8-K during the
quarter ended August 31, 1997.




                                       19
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                              Horizon/CMS Healthcare Corporation


                                              By  /s/ Ernest A. Schofield
                                                  -----------------------
                                                      Ernest A. Schofield
                                                  Chief Financial Officer and
                                                     Senior Vice President

Date: October 15, 1997

- -----------

*     Ernest A. Schofield is signing in the dual  capacities as Chief  Financial
      Officer and as a duly authorized officer of the Company.






                                       20
<PAGE>

                                INDEX TO EXHIBITS



Exhibit                                                  Description of Exhibits
Number                                                   -----------------------
- ------

11.1  Statement Re: Computation of Per Share Earnings
27.1  Financial Data Schedule - Three months ended August 31, 1997




                                       21




                                                                    EXHIBIT 11.1

                       HORIZON/CMS HEALTHCARE CORPORATION
                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                    (in thousands, except per share earnings)
                                   (unaudited)

<TABLE>
<CAPTION>


                                                                      For the Three Months Ended
                                                                 August 31, 1997     August 31, 1996
                                                                 -----------------------------------
Common and Common Equivalents:
<S>                                                                  <C>               <C>    
  Net earnings ..............................................        $ 8,837           $ 8,061
                                                                 ===================================
Applicable common shares:
  Weighted average outstanding shares during the period .....         52,405            51,976
  Weighted average shares issuable upon exercise of common
    stock equivalents outstanding (principally stock
    options and warrants using the treasury stock method)....            703               134
                                                                 -----------------------------------
Total .......................................................         53,108            52,110
                                                                 ===================================
Net earnings per share:                                              $  0.17           $  0.15
                                                                 ===================================

Assuming Full Dilution:
  Net earnings ..............................................        $ 8,837           $ 8,061
  Interest on convertible debentures, net of income taxes....             22                22
                                                                 -----------------------------------
  Net earnings used for computation of per share earnings....        $ 8,859           $ 8,083
                                                                 ===================================

Applicable common shares:
  Weighted average outstanding shares during the period               52,405            51,976
  Weighted average shares issuable upon exercise of common
    stock equivalents outstanding (principally stock 
    options and warrants using the treasury stock method
    and convertible debentures) .............................            832               270
                                                                 -----------------------------------
   Total ....................................................         53,237            52,246
                                                                 ===================================
Net earnings per share:                                              $  0.17           $  0.15
                                                                 ===================================


                                       22


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     This schedule contains mandatory financial  information  extracted from the
     August 31, 1997 Form 10-Q and is  qualified in its entirety by reference to
     such financial statements.
</LEGEND>
<CIK>                            0000806151
<NAME>                           HORIZON/CMS HEALTHCARE CORPORATION
<MULTIPLIER>                                    1,000
<CURRENCY>                                 US Dollars
       
<S>                              <C>  
<PERIOD-TYPE>                    3-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-START>                             JUN-01-1997
<PERIOD-END>                               AUG-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          54,170
<SECURITIES>                                         0
<RECEIVABLES>                                  384,231
<ALLOWANCES>                                    55,515
<INVENTORY>                                          0
<CURRENT-ASSETS>                               505,327
<PP&E>                                         783,030
<DEPRECIATION>                                (152,647)
<TOTAL-ASSETS>                               1,612,982
<CURRENT-LIABILITIES>                          203,736
<BONDS>                                        733,876
                                0
                                          0
<COMMON>                                            53
<OTHER-SE>                                     635,404
<TOTAL-LIABILITY-AND-EQUITY>                 1,612,982
<SALES>                                              0
<TOTAL-REVENUES>                               444,566
<CGS>                                                0
<TOTAL-COSTS>                                  428,300
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 9,687
<INTEREST-EXPENSE>                              14,404
<INCOME-PRETAX>                                 15,292
<INCOME-TAX>                                     6,455
<INCOME-CONTINUING>                              8,837
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,837
<EPS-PRIMARY>                                     0.17
<EPS-DILUTED>                                     0.17
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission