HORIZON CMS HEALTHCARE CORP
10-K/A, 1997-09-25
SKILLED NURSING CARE FACILITIES
Previous: ASSET INVESTORS CORP, PREM14A, 1997-09-25
Next: MANAGEMENT TECHNOLOGIES INC, 10QSB/A, 1997-09-25




   
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                                ----------------

                                 AMENDMENT NO. 1
                                       TO
                                    FORM 10-K
                                       ON
                                   FORM 10-K/A
    
(Mark One)

   
[X] Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended May 31, 1997; or
    

[ ] Transition  Report   pursuant  to  Section  13 or  15(d)  of the  Securities
    Exchange Act of 1934 for the transition period from ______ to ______

Commission File No. 1-9369
   
                                ----------------

                       HORIZON/CMS HEALTHCARE CORPORATION
    
                 ----------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

<TABLE>
<S>                                             <C>
                 DELAWARE                                   91-1346899
- -------------------------------------------     ------------------------------------
       (State or Other Jurisdiction             (I.R.S. Employer Identification No.)
    of Incorporation or Organization)
</TABLE>

<TABLE>
<S>                                                           <C>
    6001 INDIAN SCHOOL ROAD, N.E.,
            ALBUQUERQUE, NM                                  87110
- ----------------------------------------                   ----------
(Address of Principal Executive Office)                    (Zip Code)
</TABLE>

Registrant's telephone number, including area code:        (505) 878-6100

Securities registered pursuant to Section 12(b) of the Act:


<TABLE>
<S>                                               <C>
                                                  Name of Each Exchange
  Title of Each Class                              on which Registered
- ------------------------                         -----------------------
COMMON STOCK, PAR VALUE                          NEW YORK STOCK EXCHANGE
   $.001 PER SHARE
</TABLE>

       Securities registered pursuant to Section 12(g) of the Act: NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes [X]       No [ ]
   
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-K/A or any  amendment to
this Form 10-K/A. [ ]

     At August 27, 1997, the  registrant  had 53,345,328  shares of Common Stock
outstanding.  The aggregate  market value on August 27, 1997 of the registrant's
Common Stock held by nonaffiliates of the registrant was  $1,078,997,668  (based
on the  closing  price of these  shares  as  quoted on such date on the New York
Stock Exchange).

                      DOCUMENTS INCORPORATED BY REFERENCE

     None.
    
================================================================================

<PAGE>
   
Horizon/CMS  Healthcare Corporation hereby amends and restates its Annual Report
on Form 10-K for the fiscal year ended May 31, 1997,  originally  filed with the
Securities   and  Exchange   Commission   on  August  29,  1997,   which  filing
inadvertently  indicated that it related to a fiscal year that ended on December
31, 1996, as follows:

                               TABLE OF CONTENTS
    
   
<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                           -----
<S>                                                                                        <C>
                                     PART I

Item 1. Business  ........................................................................    1
 General Overview ........................................................................    1
 Proposed Merger of Horizon/CMS with HEALTHSOUTH Corporation   ...........................    1
 Industry Background .....................................................................    2
 Strategy   ..............................................................................    3
 Services   ..............................................................................    4
 Organization  ...........................................................................    6
 Facilities ..............................................................................   11
 Sources of Revenues .....................................................................   12
 Competition   ...........................................................................   13
 Employees  ..............................................................................   14
 Acquisitions  ...........................................................................   15
 Reimbursement by Third Party Payors   ...................................................   15
 Regulation ..............................................................................   18
 Insurance  ..............................................................................   23
Item 2. Properties   .....................................................................   25
Item 3. Legal Proceedings  ...............................................................   25
Item 4. Submission of Matters to a Vote of Security Holders ..............................   30

                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters ............   31
Item 6. Selected Financial Data  .........................................................   32
Item 7. Management's Discussion and Analysis of Financial Condition and Results of
          Operations .....................................................................   35
Item 8. Financial Statements and Supplementary Data   ....................................   41
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial
          Disclosure......................................................................   85

                                    PART III

Item 10. Directors and Executive Officers of the Registrant ..............................   85
Item 11. Executive Compensation  .........................................................   88
Item 12. Security Ownership of Certain Beneficial Owners and Management ..................   92
Item 13. Certain Relationships and Related Transactions  .................................   93

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K  ...............   96
</TABLE>
    

                                       i

<PAGE>
                                   PART I


ITEM 1. BUSINESS

GENERAL OVERVIEW

     Horizon/CMS  Healthcare  Corporation  (herein called  "Horizon/CMS"  or the
"Company") is a leading provider of post-acute healthcare services and long-term
health care  services,  principally  in the  Midwest,  Southwest  and  Northeast
regions of the United States. Post-acute care is the provision of a continuum of
care to patients for the twelve-month  period following  discharge from an acute
care hospital.  Horizon/CMS  provides inpatient post-acute care services through
freestanding acute  rehabilitation  hospitals and managed  rehabilitation  units
within acute care hospitals in 14 states,  specialty hospitals and subacute care
units in 11 states, and outpatient post-acute care services including outpatient
rehabilitative  services  through  288  clinics  in 25 states,  home  healthcare
agencies in four states, and home respiratory/home infusion therapy supplies and
services in nine  states.  Horizon/CMS  also  provides  post-acute  patient care
services to a variety of  customers  under  contractual  arrangements  including
contract  rehabilitation  therapy  services in 36 states,  physician  and allied
health  professional  placement/staffing  services throughout the United States,
institutional  pharmacy services in 16 states, a clinical laboratory,  physician
practice  management in three states, and mobile x-ray services in eight states.
The Company  provides  long-term  care  services  (including  Alzheimer's  care,
assisted living services and hospice care) through 135 long-term care facilities
in 17 states and five assisted living facilities in three states.

     Post-acute care services that the Company provides  include:  (a) inpatient
and  outpatient   rehabilitative  services;  (b)  subacute  care;  (c)  contract
rehabilitation therapy services; (d) home health care services; (e) pharmacy and
related services;  (f) clinical  laboratory  services;  (g) physician  placement
services;  (h) non-invasive  medical diagnostic  services;  (i) home respiratory
supplies and services;  (j) home infusion supplies and services; and (k) hospice
care.  Horizon/CMS's  integrated  post-acute  health  care system is intended to
provide  continuity  of care for its patients and enable payors to contract with
one  provider to provide for  virtually  all of the  patient's  needs during the
period  following  discharge  from an  acute  care  facility.  In  addition,  as
corollaries to, and  complements  of, this  integrated  post-acute care delivery
system are the Company's  owned  physician  practice and its physician  practice
management services.


PROPOSED MERGER OF HORIZON/CMS WITH HEALTHSOUTH CORPORATION
   
     On February 17,  1997,  Horizon/CMS  entered  into a Plan and  Agreement of
Merger  (the  "Plan")  dated  as of that  date  among  Horizon/CMS,  HEALTHSOUTH
Corporation  ("HEALTHSOUTH")  and a wholly owned  subsidiary of HEALTHSOUTH (the
"Subsidiary").  The Plan provides that the Subsidiary  would merge with and into
Horizon/CMS  (the "Merger") and, upon  consummation  of the Merger,  Horizon/CMS
would  become a wholly  owned  subsidiary  of  HEALTHSOUTH  and each  issued and
outstanding  share of common stock,  par value $.001 per share,  of  Horizon/CMS
("Common  Stock")  would be converted in the Merger into 0.84338 of one share of
common stock,  par value $.01 per share,  of  HEALTHSOUTH  ("HEALTHSOUTH  Common
Stock").  Horizon/CMS and  HEALTHSOUTH are sometimes  herein together called the
"Combining Companies."     

     The obligation of each of  HEALTHSOUTH,  the Subsidiary and  Horizon/CMS to
consummate the Merger is subject to certain  conditions,  including  approval of
the Plan by the stockholders of Horizon/ CMS, certain  regulatory  approvals and
confirmation by each of HEALTHSOUTH and Horizon/CMS of its  representations  and
warranties  contained in the Plan as of the closing date.  The status of certain
of these conditions is as follows:

       (i) Regulatory  Approvals.  A major regulatory  approval  required by the
   Plan is that required by the Hart-Scott-Rodino  Antitrust Improvements Act of
   1976, as amended (the "HSR Act").  The HSR Act provides that certain business
   combinations  (including  the Merger) may not be  consummated  until  certain
   information  has been  furnished to the Department of Justice (the "DOJ") and
   the  Federal  Trade   Commission  (the  "FTC")  and  certain  waiting  period
   requirements  have  been  satisfied.  On  April  11,  1997,  HEALTHSOUTH  and
   Horizon/CMS made their respective filings with


                                       1
<PAGE>
   
   the DOJ and the FTC with respect to the Plan.  Under the HSR Act, the filings
   commenced a waiting period of up to 30 days during which the Merger could not
   be  consummated,  which  waiting  period was  originally to expire on May 11,
   1997,  unless extended by a request for additional  information.  In order to
   provide an additional  period of time for the Combining  Companies to provide
   certain information to the FTC on a voluntary basis, HEALTHSOUTH withdrew its
   HSR filing on May 7, 1997, and refiled it on May 8, 1997,  beginning a new 30
   day waiting  period.  On June 6, 1997,  the  Combining  Companies  received a
   request for additional  information  from the FTC. The request for additional
   information  related  exclusively to the competitive  effect the Merger would
   have on the Johnson City,  Tennessee  market area. The effect of that request
   was to extend  the  waiting  period  under  the HSR Act  until 20 days  after
   HEALTHSOUTH and Horizon/CMS  substantially  comply with such request,  unless
   earlier  terminated  by the FTC.  The issue in the  Johnson  City,  Tennessee
   market involves the location in that market of two rehabilitation  hospitals,
   one owned by HEALTHSOUTH and the other by a joint venture between Horizon/CMS
   and  another  company.  Thus far,  the  efforts  of  Horizon/CMS  to sell its
   interest in the joint venture have been unavailing.  The Combining  Companies
   are  continuing  to work to resolve these issues to the  satisfaction  of the
   FTC, and expect to enter into a consent order  requiring the  divestiture  of
   Horizon/CMS's interest in the joint venture.
    
       (ii) Approval of Horizon/CMS Stockholders.  Horizon/CMS currently intends
     to call a Special Meeting of the  stockholders of the Company to be held in
     October 1997 for the purpose of  considering  and voting upon a proposal to
     approve the Plan.  Only  holders of record of shares of Common Stock at the
     close of business on August 14, 1997 (the  "Record  Date") will be entitled
     to notice of and to vote at the Special  Meeting.  Horizon/CMS  anticipates
     that  it  will  mail a  notice  of the  Special  Meeting,  together  with a
     prospectus-proxy  statement containing information with respect to the Plan
     and related  matters,  to the  stockholders of record on the Record Date in
     September 1997.


INDUSTRY BACKGROUND
   
     The  post-acute  care  industry  encompasses  a broad  range of health care
services for patients with medically  complex needs who can be cared for outside
of acute care  hospitals.  The Company  believes  that it is well  positioned to
create a post-acute  health care delivery  system in each  geographic  region it
serves  through  partial  integration  with its  long-term  care services and by
capitalizing on favorable industry trends, which include:
    
Cost Containment Initiatives

     In response to rapidly rising costs,  governmental  and private pay sources
have adopted cost containment measures that encourage reduced length of stays in
acute care  hospitals.  These third party  payors have  implemented  strong case
management and utilization review procedures.  In addition,  traditional private
insurers  have  begun  to  limit  reimbursement  to  predetermined   "reasonable
charges,"  while  managed  care   organizations   such  as  health   maintenance
organizations  and  preferred  provider  organizations  are  attempting to limit
hospitalization  costs by monitoring and reducing  hospital  utilization  and by
negotiating  discounted  rates  for  hospital  services  or  fixed  charges  for
procedures  regardless  of  length  of stay.  As a result,  average  acute  care
hospital stays have been shortened,  and many patients are discharged  despite a
continuing need for specialty health care services or nursing care.

Aging Population

     According to the U.S.  Bureau of the Census,  approximately  1.4% of people
65-74 years of age received care in long-term  care  facilities  in 1990,  while
6.1% of people 75-84 years of age and 24.5% of people over age 84 received  such
care. The U.S. Bureau of the Census estimates that the U.S.  population over age
75 will increase from  approximately 13 million,  or 5.2% of the population,  in
1990 to approximately 17 million,  or 6.1% of the population,  by the year 2000.
In particular,  the segment of the U.S.  population  over 85 years of age, which
comprises  45-50% of residents  at  long-term  care  facilities  nationwide,  is
projected to increase by more than 30%, from approximately 3 million, or 1.2% of
the  population,  in 1990 to more than 4 million,  or 1.6% of the  population in
2000. The population over age 65 suffers from a greater incidence of chronic


                                       2
<PAGE>

illnesses  and  disabilities  than  the  rest of the  population  and  currently
accounts  for more than  two-thirds  of total  health care  expenditures  in the
United States.  As the number of Americans  over age 65 increases,  the need for
long-term care services is also expected to increase.

Advances in Medical Technology

     Advances in medical  technology  have  increased  the life  expectancy of a
growing number of patients who require a high degree of care  traditionally  not
available  outside acute care  hospitals.  For such  patients,  home health care
often is not a viable alternative  because of the complexity of medical services
and  equipment  required.  As a result,  the Company  believes  that there is an
increasing need for care facilities that provide 24 hours-a-day  supervision and
specialty care at a  significantly  lower cost than  traditional  acute care and
rehabilitation  hospitals.  In addition,  the Company  believes that there is an
increased  need for home  health care  services  for those  individuals  who can
receive care in the home and that do not require institutional care.

Industry Consolidation

     Recently,  the industry has been subject to competitive pressures that have
resulted in a trend  towards  consolidation  of smaller,  local  operators  into
larger,  more  established  regional  or  national  operators.   The  increasing
complexity of medical services,  growing regulatory and compliance  requirements
and   increasingly   complicated   reimbursement   systems   have   resulted  in
consolidation  of  small  operators  who  lack  the   sophisticated   management
information systems, geographic diversity,  operating efficiencies and financial
resources to compete effectively.


STRATEGY

     In response to current health care reform and ongoing changes in the health
care  marketplace,  Horizon/CMS  has  implemented  and  continues to implement a
strategy of extending  the continuum of services  offered by the Company  beyond
traditional  long-term  and  subacute  care to create a  post-acute  health care
delivery system in each geographic region that it serves. The Company's strategy
is  designed  to improve  its profit  margins,  occupancy  levels and payor mix.
Continued implementation of this strategy will require the following:

Leveraging Existing Facilities
   
     Horizon/CMS  uses its  rehabilitation,  long-term  care and  subacute  care
facilities as platforms to provide a cost-effective  continuum of health care to
managed care, private and government payors.  This allows Horizon/CMS to provide
its  services  to the  increasing  number of  patients  who  continue to require
rehabilitation,  subacute  care,  long-term care or home health care after being
discharged  from acute  care  hospitals.  Many of these  patients  often  cannot
receive  proper  care  in  the  home  because  of  the  complex  monitoring  and
specialized  medical  treatment  required.  For those  patients  who can receive
proper  care in the home,  Horizon/CMS's  integrated  post-acute  care  delivery
system now also  includes  the  provision  of a wide array of home  health  care
services.  Horizon/CMS  is able to offer  these  complex  medical  services at a
significantly  lower cost than acute care hospitals  because its facilities have
lower capital and operating costs than acute care hospitals.
    
Expanding Specialty Health Care Services Offered

     The Company  believes  that by  providing  a broad range of cost  effective
services,  it meets the needs of  managed  care and other  payors.  The  Company
continues  to assess the roles the various  specialty  health care  services can
play  in the  rapidly  changing  health  care  industry  and  in  the  Company's
integrated post-acute care delivery system.

Cross-Selling Broad Service Offering
   
     In response to payors'  demands for a broad range of services,  the Company
cross-sells the variety of services  provided by its business units. As a result
of these efforts, the Company has achieved significant market positions in large
markets,  such as Texas and Nevada,  where it offers a full  continuum of health
care through the integration of rehabilitation,  subacute,  long-term care, home
health care and other medical services.     


                                       3
<PAGE>

Concentrating Operations in Targeted Geographic Areas
   
     To  realize   operating   efficiencies,   economies  of  scale  and  growth
opportunities,  Horizon/CMS concentrates its operations in clusters of operating
units  in  selected   geographic  areas.  In  effecting  this  concentration  of
operations,  the Company  accesses and  identifies  those  assets,  services and
revenues that the Company  believes are integral to the continued  growth of the
Company. Thus, this concentration effort may involve the disposition of selected
operations  in  selected   geographic   markets.   The  Company   believes  that
concentration  of its  rehabilitation  hospitals and long-term  care  facilities
within selected geographic regions (a) provides Horizon/CMS with a platform from
which it can expand  its  specialty  health  care  services,  (b)  enhances  the
development of stronger local referral  sources through  concentrated  marketing
efforts and (c) facilitates the establishment of effective working relationships
with the  regulatory  and  legislative  authorities  in the  states in which the
Company operates.     

Effect of Merger with HEALTHSOUTH

     The  business  strategy  described  under this  caption is the  strategy of
Horizon/CMS  operating as an independent  entity.  If the Merger is consummated,
Horizon/CMS  will become subject to the  management and control of  HEALTHSOUTH.
The business  strategy of Horizon/CMS  may thereafter be changed and modified to
reflect the views and objectives of management of HEALTHSOUTH.


SERVICES

     The following table summarizes  revenues for each of the Company's business
units for the periods indicated:

   
<TABLE>
<CAPTION>
                                                                FISCAL YEAR ENDED MAY 31,
                                          ---------------------------------------------------------------------
                                                  1997                    1996                    1995
                                          ---------------------   ---------------------   ---------------------
                                                                  (DOLLARS IN MILLIONS)
<S>                                       <C>        <C>          <C>        <C>          <C>        <C>
Acute Rehabilitation ..................     $  398      22.1%       $  449      25.6%       $  404      24.9%
Subacute Care  ........................        185      10.3           216      12.3           195      12.0
Long-Term Care ........................        403      22.4           384      21.8           340      21.0
Contract Rehabilitation ...............        379      21.1           392      22.3           395      24.3
Outpatient Rehabilitation  ............        147       8.2            97       5.5            93       5.7
Institutional Pharmacy Services  ......         62       3.4            45       2.6            39       2.4
Alzheimer's Care  .....................         27       1.5            25       1.4            21       1.3
Other Services ........................        170       9.4           119       6.8           121       7.5
Other Operating Revenue ...............         29       1.6            30       1.7            15       0.9
                                           -------    ------       -------    ------       -------    ------
  Total  ..............................     $1,800     100.0%       $1,757     100.0%       $1,623     100.0%
                                           =======    ======       =======    ======       =======    ======
</TABLE>
    
  Inpatient Care Services

     Acute   Rehabilitation   Hospitals/Unit   Management.   At  May  31,  1997,
Horizon/CMS   operated  30  freestanding,   comprehensive  acute  rehabilitation
hospitals  with a total of 1,976  beds,  1,790 of which are  certified  as acute
rehabilitation   beds,   in  14  states.   Horizon/CMS   operates  many  of  its
rehabilitation  hospitals  through joint  ventures with local general acute care
hospitals,  physicians and other investors.  The acute rehabilitation  hospitals
also typically provide on-site outpatient rehabilitation services.

     In addition,  Select Rehab,  Horizon/CMS's  rehabilitation  unit management
group,  operates inpatient and outpatient  rehabilitation  programs within acute
care hospitals.  At May 31, 1997,  Horizon/CMS  managed 15 rehabilitation  units
with more than 270 beds in such acute care hospitals.

     Specialty Hospitals/Subacute Care Units. Horizon/CMS provides subacute care
to high acuity patients with medically  complex  conditions who require ongoing,
multi-disciplinary  nursing and medical  supervision  and access to  specialized
equipment and services but who do not require many other services provided by an
acute care hospital.  Horizon/CMS  provides  subacute care services  through its
specialty  hospitals  and  subacute  care  units.  Generally,   these  specialty
hospitals and subacute care units are lo-


                                       4
<PAGE>

cated  in  separate  areas  within  the  physical  structures  of the  Company's
long-term  care   facilities   and  are  supervised  by  separate   nursing  and
administrative  staffs  employed by  Horizon/CMS.  At May 31, 1997,  Horizon/CMS
operated  36  specialty  hospitals  and  subacute  care  units,   including  one
freestanding specialty hospital, with 852 beds in 11 states.

     Horizon/CMS's  specialty  hospitals  each hold  hospital  licenses  and are
certified  for  participation  in the Medicare  program as long-term  acute care
hospitals.  In contrast,  Horizon/CMS's  subacute care units are operated  under
long-term  care facility  licenses and are certified  for  participation  in the
Medicare program as skilled nursing facilities.  The hospital licenses,  and the
consequent long-term acute care hospital  certifications,  permit Horizon/CMS to
provide  higher  acuity  services  and to  receive,  where  appropriate,  higher
reimbursement rates than the subacute care units.

     Long-Term  Care   Facilities  -  General.   Horizon/CMS's   long-term  care
facilities  provide  routine  basic  patient  services  to  geriatric  and other
patients  with respect to daily living  activities  and general  medical  needs.
These basic  patient  services  include  daily  dietary  services,  recreational
activities, social services,  housekeeping and laundry services,  pharmaceutical
and medical supplies and 24 hours-a-day  access to registered  nurses,  licensed
practical nurses and related services prescribed by the patient's physician.  At
May 31, 1997,  Horizon/CMS operated 135 long-term care facilities (16,792 beds),
of which 44 were owned (5,577 beds) and 79 were leased  (9,630  beds),  and also
managed 12 long-term  care  facilities  (1,585  beds),  located in a total of 17
states.
   
     Horizon/CMS  announced  on May 12,  1997 that it had  agreed  to  terminate
certain   agreements   ("Management   Agreements")   between  its  wholly  owned
subsidiary,  Horizon  Facilities  Management,  Inc.  ("HFM"),  and Texas  Health
Enterprises, Inc. and certain of its affiliates (collectively, the "HEA Group").
Under the Management  Agreements,  which were  originally  effective  January 1,
1996,  HFM  provided  management  and  administrative  services  for 126 nursing
facilities located in Texas, Oklahoma and Michigan.
    
     Alzheimer's  Care  Units.  Horizon/CMS  offers a  specialized  program  for
persons diagnosed with Alzheimer's  disease through its Alzheimer's  centers. At
May 31, 1997,  Horizon/CMS  had  instituted  this program at 27 of its long-term
care facilities, with a total of 865 beds. Each Alzheimer's center is located in
a  designated  wing of a  long-term  care  facility.  Horizon/CMS  designed  its
Alzheimer's care program to address the problems of  disorientation  experienced
by Alzheimer's patients and to help reduce stress and agitation resulting from a
short attention span and hyperactivity.

     Assisted  Living  Facilities.   Horizon/CMS's  assisted  living  facilities
provide a full array of services to people who can no longer live by themselves,
but who do not  require  the  high  level  of  nursing  services  provided  by a
long-term care facility.  Residents live in upscale studio or one or two bedroom
units and have a number of services  available,  including  three meals,  weekly
housekeeping,  laundry, social and recreational activities, personal support and
health care  services.  Horizon/CMS  currently  operates  five  assisted  living
facilities with 345 beds in three states.

     Hospice   Care.   Horizon/CMS   provides   hospice   care   in   Texas   to
institutionalized,  terminally ill patients. Hospice care includes the provision
of all durable  medical  equipment,  intravenous  therapies and  pharmaceuticals
incident to such care.

  Outpatient Care Services

     Outpatient  Rehabilitation  Clinics.  Horizon/CMS  provides  rehabilitation
therapy  services to ambulatory  patients  recovering from industrial  injuries,
sports-related  injuries and other general orthopedic conditions.  Horizon/CMS's
outpatient  clinics  provide  rehabilitation  programs  dedicated to  industrial
reconditioning, sports medicine, aquatic therapy, back stabilization, arthritis,
osteoporosis,   pain   management,   total   joint   replacement   and   general
rehabilitation.  At May 31, 1997, Horizon/CMS provided outpatient rehabilitation
services through 288 outpatient clinics in 25 states.

     Home Health Care. Horizon/CMS provides home health care services in Nevada,
Texas,  Florida and  Virginia.  Horizon/CMS  provides  specialized  home nursing
services,  outpatient health care services, home medical equipment,  intravenous
therapy  and  management  and  consulting   services  for   hospital-home   care
departments, skilled nursing facilities and rural health clinics.


                                       5

<PAGE>
   
     Physician  Practices.  Horizon/CMS owns and operates 10 orthopedic practice
sites and one neurology  practice  employing 23 physicians in South Florida as a
complement to its outpatient rehabilitative services in that geographic area.
    
     Home Respiratory/Home Infusion.  Horizon/CMS provides home respiratory care
services  and  supplies  to home care  patients  in Texas,  Oklahoma,  Arkansas,
Louisiana, Tennessee and Kentucky through a physician referral base. Horizon/CMS
employs a fully-trained  nursing staff to perform these services,  which include
the provision of home infusion and intravenous  therapies.  Supplies provided by
Horizon/ CMS include gas and liquid oxygen cylinders,  oxygen  concentrators and
aerosol nebulizers.

  Patient Care Services Provided Under Contract

     Contract  Rehabilitation  Therapies.  Horizon/CMS  provides a comprehensive
range of rehabilitation therapies, including physical, occupational, respiratory
(including  inpatient  and outreach  services)  and speech  therapy  services to
skilled nursing facilities,  general acute care hospitals,  schools, home health
agencies,  inpatient  rehabilitation hospitals and outpatient clinics. As of May
31, 1997,  Horizon/CMS  provided  these services  through 1,453  contracts in 36
states,  156 of which are with Horizon/CMS  operated  long-term care facilities,
specialty hospitals and subacute facilities, and the remainder of which are with
third  party  long-term  care  facilities,  home  health  agencies,   hospitals,
outpatient clinics or schools systems.

     Physician/Allied   Health  Professional  Placement  Services.   Horizon/CMS
provides  physician and allied health  professional  placement  services ("locum
tenens"  services) to  institutional  providers  and physician  practice  groups
throughout the United States. Horizon/CMS recruits, credentials and places these
healthcare  professionals  in  appropriate  short-term,  long-term  or permanent
positions in most physician and allied healthcare specialties.  Horizon/CMS also
provides  credentialling  assistance,  recruitment  outsourcing,  staff planning
services and educational programs for physicians and healthcare executives.

     Institutional  Pharmacy.  Horizon/CMS  has  established  a  network  of  35
regionally  located  pharmacies  in 22 states  through  which it provides  under
contract a full range of prescription drugs and infusion therapy services,  such
as antibiotic therapy, pain management and chemotherapy,  to facilities operated
by Horizon/CMS or third parties.  These  facilities  contain,  in the aggregate,
approximately 44,400 beds.
   
     Physician  Practice  Management.  Horizon/CMS  provides  physician practice
management  services  in  Nevada,  Arizona, New Jersey, California, Pennsylvania
and Southern Florida.

     Clinical Laboratory Services. Horizon/CMS operates a comprehensive clinical
laboratory,  located in Dallas, Texas, to serve the long-term care industry. The
clinical  laboratory  provides  bodily  fluid  testing  services  to  assist  in
detecting,  diagnosing and monitoring diseases.  At May 31, 1997, the laboratory
provided services under contract to 108 facilities.  Of these facilities,  which
contain in the aggregate  approximately  13,478 beds, 70 facilities  (containing
9,271 beds) are operated by  Horizon/CMS  and 38  facilities  (containing  4,207
beds) are operated by third parties.
    
     Mobile X-Ray Services.  Horizon/CMS provides portable x-ray services by way
of  mobile  units to  patients  in both the  hospital  and the  skilled  nursing
facility settings.  Horizon/CMS  provides these services in Arizona,  Texas, New
Mexico, Florida, Oklahoma, Nevada, Georgia and Ohio.


ORGANIZATION

     The Company organizes its operations  principally according to the services
provided.  The Company's objective is to delegate operational  responsibility to
operational managers located within local communities to the extent practicable.
Regional managers in each business unit report to business unit managers who, in
turn, report to senior management.  The Company's  corporate and regional staffs
provide a broad  range of support  services  to these  managers.  These  support
services include marketing  assistance,  training,  quality assurance oversight,
human resource management, reimbursement expertise, accounting, risk management,
cash  management,  legal  services  and  management  support.  The  Company  has
established  standardized  operating  procedures  for its units and monitors the
units to assure consistency of operations.


                                       6
<PAGE>

  Inpatient Care Services

     Acute  Rehabilitation   Hospitals/Unit   Management.  The  Company's  acute
rehabilitation business is supervised by a divisional president and is organized
into two regions.  Acute  rehabilitation  services are provided in  freestanding
comprehensive  rehabilitation  hospitals  and provide care  including  physical,
psychological,    social   and   vocational    rehabilitative   services.   Each
rehabilitation hospital is supervised by a chief executive officer. Services are
provided  by  a  number  of  different  types  of  health  care   professionals,
predominately  physicians  specializing in rehabilitation  medicine,  nurses and
physical, speech, occupational, recreation and respiratory therapists, aides and
assistants.

     Specialty  Hospitals/Subacute Care Units. The Company's specialty hospitals
and subacute care operations are organized into two geographic regions,  each of
which is  supervised  by a director of  operations.  Each of the  subacute  care
facilities and specialty hospitals is supervised by a licensed administrator and
a governing board. Each of the subacute care facilities and specialty  hospitals
employs a director of nursing  services,  who  supervises a staff of  registered
nurses,  licensed  practical  nurses and nurses' aides. A medical director and a
staff of resident medical professionals  supervise the medical management of all
patients.

     Long-Term  Care  Operations.   The  Company's   long-term  care  facilities
(including its  Alzheimer's  centers) are organized into three regions,  each of
which is supervised by a vice president of  operations.  For every six to twelve
centers within each region, a district  director,  clinical nurse consultant and
dietary  consultant are  responsible  for monitoring  operations.  Each facility
operated by the Company is supervised by a licensed  administrator and employs a
director of nursing  services,  who  supervises  a staff of  registered  nurses,
licensed  practical  nurses and nurses' aides. To supervise and enhance the care
provided in the Company's  long-term  care  facilities,  the director of nursing
works with a district  director  of  clinical  services.  This  clinic  services
director  acts as a  resource  in the  areas of  management  of  resident  care,
education  and  clinical  performance.  In turn,  these  district  directors  of
clinical  services report to the long-term care division's  director of clinical
services.  A medical director supervises the medical management of all patients.
Other  personnel  include dietary staff,  housekeeping,  laundry and maintenance
staff, activities and social services staff and a business office staff.

     Assisted Living Services. The Company's five assisted living facilities are
supervised by a director of operations located at the Company's  headquarters in
Albuquerque,  New Mexico.  Each facility has an administrator  and a director of
nursing services. Other personnel include dietary staff,  housekeeping,  laundry
and  maintenance  staff,  activities  and social  services  staff and a business
office staff.

     Hospice Care.  The Company's  hospice care business is currently  organized
into two regional  operational  offices.  Each regional office recruits,  hires,
trains and supervises the nursing and clergy staff who provide the hospice care.
These regional offices are supervised by a director of operations located at the
Company's headquarters in Albuquerque, New Mexico.

  Outpatient Care Services
   
     Outpatient   Rehabilitation.    Certain   of   the   Company's   outpatient
rehabilitation  clinics are operated through the acute rehabilitation  hospitals
as ambulatory  clinics within a hospital  setting (while not necessarily part of
the physical structure of the hospital).  Other clinics are operated through the
contract therapy division as freestanding  clinics.  In fiscal 1996, the Company
created  a new  outpatient  rehabilitation  division,  which  directly  operates
freestanding  outpatient  clinics.  During fiscal 1997, the Company  acquired or
developed 102  freestanding  outpatient  clinics,  including its  acquisition of
approximately 70 clinics owned by Pacific Rehabilitation & Sports Medicine, Inc.
("Pacific Rehab"). In addition,  certain of the freestanding  clinics previously
operated  through the Company's  contract  therapy  division are now operated by
this new  division.  In each of these cases,  the day to day  operations  of the
clinic are supervised by a therapy  manager with general  oversight  provided by
either a hospital  administrator  or contract therapy  regional  manager.  These
individuals  recruit,  hire, train and supervise the physical,  occupational and
speech  pathology  therapists,  as  well  as the  administrative  and  marketing
personnel who operate the outpatient clinics.
    
     Physician  Practices.  Each  of  the  four physician practices owned by the
Company  is  managed by the senior physicians of each practice. These physicians
each report to an officer of the management services


                                       7

<PAGE>

organization  ("MSO")  that  owns  these  practices. The officers of the MSO, in
turn,  report  to the Company's contract therapy division, RehabWorks. All human
resources,  payroll and legal support are provided through RehabWorks. Financial
and accounting support are provided by RehabWorks.
   
     Home Health Care. In its home health care operations,  the Company provides
services through teams of clinicians,  including homemakers,  home health aides,
licensed practical nurses,  licensed registered nurses,  registered pharmacists,
physical therapists,  occupational  therapists,  speech pathologists and medical
social workers. Each of these clinicians is supervised by a regional manager who
oversees seven to eight home health agencies.  These regional managers report to
a clinical  director who, in turn,  reports to the director of  operations.  The
director  of  operations  reports to the  Company's  vice  president  of medical
specialty services.     

     Home  Respiratory/Home  Infusion.  The Company's home  respiratory  service
businesses  are  organized  into  four  geographic  regions,  each of  which  is
supervised by a director of operations.  These regional  directors report to the
Company's vice president of specialty  medical  services.  Each regional  office
recruits,  hires,  trains,  and  supervises  the nursing  staff  employed by the
Company.

     Patient Care Services Provided Under Contract

     Contract  Rehabilitation  Therapies.  The Company's contract rehabilitation
therapy operations are organized into nine regional operational divisions,  each
of which is supervised by a director of  operations.  These  regional  divisions
each recruit,  hire,  train and supervise the physical,  occupational and speech
pathology  therapists  that  provide  the "hands  on"  therapy  services  to the
Company's  facilities  and,  to a greater  extent,  third  parties.  Each of the
directors of  operations is  responsible  not only for the  productivity  of the
therapists  employed  by the  Company  but  also  for the  compliance  with  the
Company's policies and procedures in billing for services rendered.

     Physician  Placement  Services.  The  Company's  locum  tenens  business is
organized into two divisions,  physicians and allied health care  professionals,
each  supervised by a division  leader.  These  divisions  each  recruit,  hire,
credential, market and provide risk management assistance for the physicians and
other health care professionals  provided to hospitals,  physician practices and
managed care payors on a temporary basis.

     Institutional  Pharmacy  Services.  The  Company's  institutional  pharmacy
business is organized into geographic pharmacy  distribution  centers in each of
the states where the Company  provides these  services.  In each of the pharmacy
distribution  centers,  the Company  employs  pharmacists to fill  prescriptions
ordered in each of the facilities with which the Company has contracted. Each of
these  pharmacy  distribution  centers also  prepares  and provides  enteral and
parenteral   supplies  as  ordered  in   addition   to  all   legally   required
pharmaceutical  consulting services. In addition, the regional managers recruit,
hire,  train and  supervise  the  pharmacists  employed  by the  Company.  These
operations are supervised by a vice president of pharmacy services.

     Physician Practice Management.  The Company's physician practice management
company is divided into two geographic  regions,  one in the East and one in the
West. In the East, the Company's  physician practice management company provides
management and administrative services to two independent physician associations
("IPAs").  In the West,  the Company's  physician  practice  management  company
provides  management and administrative  services to eleven IPAs. Each region is
headed by a regional director of operations.  Each of these regional director of
operations,  in turn,  reports to the president of the management  company.  The
president, in turn, reports to the Company's senior vice president of subsidiary
operations.

     Clinical Laboratory  Services.  The Company's clinical laboratory operation
is based in Dallas,  Texas,  and is operated by the vice president of operations
for the  clinical  laboratory.  A medical  director  supervises  the  testing of
samples at the laboratory.  When a facility  physician  orders lab testing for a
patient,  the  necessary  samples  are  drawn at the  facility  and  shipped  by
overnight  delivery service to the Company's  clinical  laboratory.  The ordered
tests are completed and the results are transmitted  electronically  back to the
facility.

     Mobile  X-Ray   Services.   The   Company's   mobile  x-ray   services  are
headquartered in Albuquerque, New Mexico and are divided into several geographic
regions.  Each of these  regions is  supervised  by a regional  supervisor,  who
recruits,  hires, trains and supervises  diagnostic  technicians who work in the
Company's mobile units.


                                       8
<PAGE>

MARKETING
   
     The Company  believes  the  selection of a  post-acute  or  long-term  care
provider is strongly  influenced by advice rendered by physicians,  managed care
providers and hospital discharge planners.  As a result, the Company has focused
its marketing  efforts at the community level and attempts to identify,  develop
and maintain  relationships  with these primary referral sources.  These efforts
have been  supplemented by corporate  management,  which  emphasizes the diverse
array of services offered by the Company and the significant  opportunities  for
cross-selling these services.  Where appropriate,  the Company  consolidates its
marketing efforts to benefit all the facilities in a regional cluster.
    


FINANCIAL AND MANAGERIAL CONTROLS

     The  Company has  implemented  a  comprehensive  program of  financial  and
managerial controls to ensure adequate monitoring of its diverse business units.
Financial control is maintained  through financial and accounting  policies that
are  established  at the  corporate  level for use at, and with respect to, each
facility. The Company's financial reporting system enables it to monitor certain
key  financial  data at  each  facility,  such  as  payor  mix,  admissions  and
discharges, cash collections, net patient care revenues and staffing. Managerial
control is maintained through standard  operating  procedures that establish and
promote  consistency of operations.  All support and  development  functions are
centralized  at the Company's  headquarters  in  Albuquerque,  New Mexico.  This
system  allows  corporate  management  access  to  information  from  any  acute
rehabilitation hospital, subacute care or long-term care facility in its network
on a daily basis and provides  for monthly  review of results of  operations  by
corporate  and  regional  personnel  as well as  periodic  site  visits for more
detailed  reviews.  In  addition,  payroll  information  is  routinely  examined
biweekly.

     Each  business  unit  develops  monthly  budgets that are then  reviewed by
corporate  management and compared to the prior year's budget and actual results
prior to approval.  Once  approved,  the actual results are compared to budgeted
performance on a monthly basis.


QUALITY ASSURANCE AND CONTINUOUS QUALITY IMPROVEMENT

     The  Company  has  developed  a  comprehensive  quality  assurance  program
intended to maintain a high standard of care with respect to all of the services
it provides to patients.

     Inpatient Care Services

     Under  the  Company's  acute  rehabilitation   hospital  quality  assurance
program,  the  quality of the care and  services  provided at the  hospitals  is
supervised and evaluated on a continuous basis by a full time quality manager in
each  hospital.   Quality  and  risk  management  measures  are  captured  in  a
hospital-based program throughout the month and summarized results are routinely
evaluated against company-wide  measures and national benchmarks.  The corporate
office has access to the  hospital-based  data  enabling a  coordinated  quality
assurance effort. Patient surveys are also collected at the time of discharge to
evaluate  patient  satisfaction.  Patient  outcomes are  similarly  evaluated by
corporate management.

     Under the Company's  long-term and subacute care quality assurance program,
the care and services provided at each facility are evaluated semi-annually by a
quality assurance team that reports directly to the Company's  management and to
the  administrator  of each  facility.  The  long-term  and subacute  program is
comprised of a quality assurance checklist and a patient satisfaction survey and
evaluation.  The  checklist,  completed  semi-annually  by the regional  quality
assurance nurses employed by the Company,  provides for ongoing  evaluation.  To
assist  patients and their families in resolving any concerns they may have, the
Company has also  established a resident  advocacy  program.  In addition to the
foregoing,  the Company is enhancing its current  quality  assurance  program by
establishing an improved  assessment system that will focus on clinical outcomes
and resident satisfaction.  This system will be driven by the same clinical data
base utilized  within each facility to reflect  resident  conditions  and health
status.  This  system  will also  allow the  Company  to  compare  benchmarking,
facility by facility,  against comparable facilities statewide and nationwide as
well as against the Company's  corporate  standards.  By utilizing the data from
this  assessment  system,  the Company is endeavoring to enhance  constantly the
services it provides  to its  customers  by  applying  the  principles  of total
quality management and contin-


                                       9

<PAGE>

uous  quality  improvement  ("TQM/CQI").  Finally,  the  Company  has a clinical
training  department to work with facility  personnel to assist them in applying
clinical  outcomes  and  resident  satisfaction  information  within the TQM/CQI
process.  The  training  department  will  also  keep  facility  and  divisional
personnel up-to-date on changes in state and federal legislation and regulations
as well as the health care environment within which the facilities operate.

     Outpatient Care Services
   
     Outpatient Rehab. In the Company's outpatient  rehabilitation division, the
Company utilizes an outcomes management process including patient  satisfaction,
cost and utilization of services.  This information is collected at the regional
level and  disseminated to all clinics.  The corporate  office has access to all
information. Peer reviews are conducted consisting of quarterly chart reviews at
the clinic  level.  Based on the  findings in these  reviews the clinic  manager
institutes  appropriate  changes  in  care  and  documentation.  The  division's
policies  and  procedures  are  based  on  Medicare   standards  for  outpatient
rehabilitation  agencies. All clinics, whether serving Medicare patients or not,
implement  these policies and each clinic manager  ensures annual  compliance to
these  standards.  All  information  is  utilized in the  division's  continuous
quality improvement efforts.     

     Home Health  Care.  Under the  Company's  home health  care  programs,  the
Company has established  written policies and procedures  prescribing  standards
for patient  care and has  established  an internal  quality  assurance  program
including  medical  records audits,  pharmacy  surveys,  patient  interviews and
customer questionnaires. The Company conducts clinical and operational audits of
each  branch  office  on a  periodic  basis  to  assure  compliance  with  these
standards.  The clinical staff actively  participate with the corporate staff in
the quality  assurance  program.  To assist in  maintaining  high  standards for
quality care, the Company has established  medical  advisory boards comprised of
prominent physicians that provide advice on specific medical issues. The Company
also consults from time to time with medical  specialists on clinical procedures
and new therapies.  The Company's health care specialists and home nursing staff
must meet experience and training criteria. In accordance with state and federal
regulations,  each member of such staff is tested and  evaluated  at the time of
employment, prior to providing patient care.

     Patient Care Services Provided Under Contract

     Under the Company's  contract  therapy  programs,  the Company  maintains a
comprehensive quality assurance program developed to ensure high quality patient
care and monitor clinical staff care practices. Like many of the Company's other
divisions,  the contract  therapy  division employs the principles of continuous
quality  improvement.  Among other things, the quality improvement and infection
control  departments  each  educate  therapists  as to proper  documentation  of
skilled intervention, infection control issues and OSHA guidelines. Finally, the
Company has  developed a  comprehensive  outcome and  rehabilitation  management
software  program  which  measures  the  effectiveness  and  efficiency  of  the
Company's rehabilitation therapies.

     Under the Company's  institutional  pharmacy services program, the services
provided by the pharmacy are evaluated  semi-annually  by a survey  completed by
the director of nursing of each client  facility.  These surveys are  summarized
and tabulated in such a manner that comparison  between  pharmacies as well as a
comparison  to the standard is possible.  Each  pharmacy  manager is required to
develop an action plan to deal  effectively  with any negative  variances to the
standard that are indicated by the applicable survey. These action plans and the
individual  surveys are reviewed by  corporate  pharmacy  management  for issues
dealing with specific clients, pharmacies and services.

     The  Company's  physician  practice  services  division  also  maintains  a
comprehensive quality improvement program.  Quality improvement personnel create
procedures  for and  participate  in the  monitoring of provider  credentialing;
client  screening;  incident  reporting and  follow-up;  specific  monitoring of
physician care; and educational  programs for employees.  Medical consultants in
the areas of OB/GYN, anesthesia, family practice, orthopedic surgery, radiology,
radiation  oncology,   general  surgery  and  pathology  have  assisted  quality
improvement  personnel in developing  credentialing  policies and procedures for
each medical  specialty on an ongoing basis,  training  personnel and supporting
practitioners in the field.


                                       10
<PAGE>

     Under the  Company's  other  health  care  programs,  the  Company has also
established  comprehensive,   outcome-oriented  programs  designed  to  maintain
quality at all levels.

     The Company  believes  that its quality  assurance and  continuous  quality
improvement programs are adequate and customary for its businesses. There can be
no assurance,  however,  that these quality  assurance  and  continuous  quality
improvement  programs will prevent  deviations from the Company's  standards for
quality of care and quality  service.  See -  "Regulation  - Facility  Operating
Requirements."


FACILITIES

     At  May  31,  1997,  the  Company  operated  (a)  30  acute  rehabilitation
hospitals,  of which 15 were owned  (either  directly or through  joint  venture
arrangements) and the balance were leased;  (b) 12 specialty  hospitals;  (c) 24
subacute care units;  (d) 135 long-term care facilities  including 12 which were
operated by the Company under  management  contracts and 123 which were owned or
leased;  (e) 288 outpatient  rehabilitation  units;  and (f) 35 pharmacy  units.
Horizon/CMS announced on May 12, 1997 that it had agreed to terminate Management
Agreements  between its wholly-owned  subsidiary,  HFM, and the HEA Group. Under
the Management Agreements,  which were originally effective January 1, 1996, HFM
provided  management  and  administrative  services  for 126 nursing  facilities
located in Texas,  Oklahoma and  Michigan.  Certain  information  regarding  the
facilities  operated  by the  Company  as of May  31,  1997 is  provided  in the
following tables:


<TABLE>
<CAPTION>
                            ACUTE                                                       OUTPATIENT
                       REHABILITATION    SPECIALTY                      LONG-TERM      REHABILITATION
                          HOSPITALS      HOSPITALS       SUBACUTE          CARE           CLINICS      PHARMACY
                       --------------- -------------- -------------- ---------------- --------------- ---------
        STATE           UNITS   BEDS    UNITS   BEDS   UNITS   BEDS   UNITS    BEDS        UNITS        UNITS
- ---------------------- ------- ------- ------- ------ ------- ------ ------- -------- --------------- ---------
<S>                    <C>     <C>       <C>     <C>    <C>     <C>    <C>     <C>          <C>          <C>
Alabama   ............    -        -      -        -     -        -      -          -         1           -
Arizona   ............    1       60      -        -     -        -      -          -         6           -
Arkansas  ............    3      170      -        -     1       10      -          -        12           2
California   .........    -        -      -        -     -        -      -          -         9           -
Colorado  ............    1       64      -        -     -        -      2        362        10           -
Connecticut(1)  ......    -        -      -        -     -        -      3        585         -           1
Florida(2)   .........    1       60      -        -     3       76      9        909        25           1
Georgia   ............    -        -      -        -     -        -      -          -         1           -
Hawaii ...............    -        -      -        -     -        -      -          -         5           -
Idaho  ...............    -        -      -        -     -        -      2        224         -           -
Illinois  ............    -        -      -        -     -        -      -          -         1           -
Indiana   ............    3      127      -        -     3       53      -          -         5           1
Kansas ...............    3      192      2       54     2       32      4        404        12           1
Kentucky  ............    1       40      -        -     -        -      -          -         2           -
Louisiana ............    4      234      -        -     4       39      1        112        10           -
Maryland  ............    1       20      -        -     -        -      -          -        11           -
Massachusetts   ......    1      187      -        -     5      139      7        957        25           1
Michigan  ............    -        -      -        -     2       46      7        942        18           1
Mississippi  .........    -        -      -        -     -        -      -          -         5           -
Montana   ............    -        -      -        -     -        -      5        684         -           1
Nevada ...............    2      108      1       27     1       16     11      1,518        16           4
New Mexico   .........    -        -      1       25     -        -     27      2,609         -           3
North Carolina  ......    -        -      -        -     -        -      1        125         -           -
Ohio   ...............    -        -      -        -     -        -     18      1,809         -           1
Oklahoma(3)  .........    1       46      2       74     1       14      4        388         1           2
Oregon ...............    -        -      -        -     -        -      -          -        16           -
Pennsylvania .........    -        -      -        -     -        -      1        140         2           -
Rhode Island .........    -        -      -        -     -        -      -          -         -           1
Tennessee ............    1       60      -        -     -        -      -          -        19           1
Texas  ...............    7      422      6      219     2       28     31      4,757        31          14
Virginia  ............    -        -      -        -     -        -      -          -         2           -
Washington   .........    -        -      -        -     -        -      -          -        43           -
Wisconsin(4) .........    -        -      -        -     -        -      2        267         -           -
                         ---   -----    ---     ----    --      ---    ---     ------       ---          --
 Totals   ............
                         30    1,790     12      399    24      453    135     16,792       288          35
                         ---   -----    ---     ----    --      ---    ---     ------       ---          --
</TABLE>


                                       11
<PAGE>


   
<TABLE>
<CAPTION>
                                 ACUTE                             LONG-TERM         LONG-TERM
                            REHABILITATION       SPECIALTY       CARE/SUBACUTE     CARE/SUBACUTE
                               HOSPITALS         HOSPITALS       OCCUPANCY(5)       OCCUPANCY(5)
                             OCCUPANCY(5)      OCCUPANCY(5)      LEASED/OWNED         MANAGED
                            ---------------   ---------------   ---------------   ----------------
         STATE              1997     1996     1997     1996     1997     1996     1997      1996
- -------------------------   ------   ------   ------   ------   ------   ------   ------   -------
<S>                         <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Arizona   ...............    44%      43%      -%       -%       -%       -%       -%       -%
Arkansas  ...............    89       89       -        -        90       -        -         -
California   ............    -        50       -        -        -        61       -         -
Colorado  ...............    59       71       -        -        85       96       -         -
Connecticut(1)  .........    -        -        -        -        -        -        93       92
Florida(2)   ............    80       87       -        -        93       91       92       91
Idaho  ..................    -        -        -        -        78       88       -         -
Illinois  ...............    -        -        -        -        -        -        -         -
Indiana   ...............    76       54       -        -        93       -        -         -
Kansas ..................    55       59       58       53       82       91       -         -
Kentucky  ...............    70       74       -        -        -        -        -         -
Louisiana ...............    53       74       -        -        62       85       -         -
Maryland  ...............    77       82       -        -        -        85       -         -
Massachusetts   .........    85       92       -        -        91       95       -         -
Michigan  ...............    -        -        -        -        85       89       -        76
Missouri  ...............    -        -        -        -        -        -        -         -
Montana   ...............    -        -        -        -        91       93       -         -
Nevada ..................    88       82       92       61       93       94       -         -
New Mexico   ............    -        -        40       46       89       91       -        76
North Carolina  .........    -        -        -        -        90       96       -         -
Ohio   ..................    -        -        -        -        85       87       -         -
Oklahoma(3)  ............    59       60       69       85       91       95       89       56
Pennsylvania ............    -        -        -        -        90       89       -         -
Tennessee ...............    58       58       -        -        -        -        -         -
Texas  ..................    79       79       47       48       86       88       -        57
Virginia  ...............    -        -        -        -        -        -        -         -
Wisconsin(4) ............    -        -        -        -        83       81       88        -
                             --       --       --       --       --       --       --      ---
 Weighted average  ......    72%      72%      54%      54%      88%      90%      92%      62%(6)
                             ==       ==       ==       ==       ==       ==       ==      ===
</TABLE>
    

- ----------

(1) Consists of three  long-term care  facilities  operating 485 beds managed by
    the Company.

(2) Includes  seven  long-term  care  facilities  and  one  subacute  care  unit
    operating 726 beds and 24 beds, respectively, managed by the Company.

(3) Includes  1 long-term  care  facility  operating  118  beds  managed  by the
    Company.

(4) Includes  1  long-term  care  facility  operating  156  beds  managed by the
    Company.

(5) Weighted  average  occupancy  is  computed  be  dividing  the total bed days
    occupied by the total  licensed bed days  available  for the month ended May
    31, 1997 or 1996, as appropriate.
   
(6) In January  1996,  the Company  began  managing  134  facilities  leased and
    operated by the HEA Group. At that time, the weighted  average  occupancy of
    the HEA Group facilities was approximately 61%. This contract was terminated
    on May 12, 1997.
    

SOURCES OF REVENUES

     The Company  derives  substantially  all of its  revenues  from private pay
patients,  non-affiliated  long-term care  facilities and public funding through
the Medicare,  Medicaid, Veterans' Administration and other governmental benefit
programs.

     The  Company's  charges for private pay  patients  are  established  by the
Company from time to time and the level of such charges is generally not subject
to  regulatory  control.  The Company  classifies  payments  made  directly  for
services without government assistance as private pay revenues. The private


                                       12
<PAGE>

pay  classification  includes revenues from sources such as commercial  insurers
and health maintenance organizations.  The Company bills private pay sources and
rehabilitation  therapy  customers  (or their  insurers  or  health  maintenance
organizations) for services rendered on a periodic basis no less frequently than
monthly.  These billings are due and payable upon receipt. The Company typically
receives  payments on a current basis from  individuals and within 60 to 90 days
of billing from commercial insurers and health maintenance organizations.

     Under the Medicare program and some state Medicaid programs,  the Company's
acute rehabilitation  hospitals,  subacute care facilities,  specialty hospitals
and long-term  care  facilities  are  periodically  paid in amounts  designed to
approximate the facilities'  reimbursable  costs or the applicable payment rate.
Actual costs incurred are reported by each facility annually.  Such cost reports
are  subject to audit,  which may  result in upward or  downward  adjustment  of
Medicare  payments  received.  Most  of  the  Company's  Medicaid  payments  are
prospective  payments intended to approximate costs, and normally no retroactive
adjustment is made to such  payments.  Under certain of the Company's  specialty
health care businesses,  however, the Company's Medicare reimbursement is either
on a fee screen or fee for  service  basis.  The Company is  generally  paid for
these services within 60 to 90 days.

     The following table identifies the Company's revenues  attributable to each
of its revenue sources for the periods indicated below:


<TABLE>
<CAPTION>
                                               FISCAL YEAR ENDED MAY 31,
                      ---------------------------------------------------------------------------
                         1997                      1996                      1995
                      ------------              ------------              ------------
<S>                   <C>            <C>        <C>            <C>        <C>            <C>
Private pay  ......   $  855,266        47%     $  862,458        49%     $  881,453        55%
Medicare  .........      606,538        34         582,899        33         458,131        28
Medicaid  .........      338,020        19         311,177        18         283,074        17
                      ----------      ----      ----------      ----      ----------      ----
Total  ............   $1,799,824       100%     $1,756,534       100%     $1,622,658       100%
                      ==========      ====      ==========      ====      ==========      ====
</TABLE>

COMPETITION

     The primary competitive factors in the rehabilitation services business are
quality outcomes and cost efficiency.  As managed care companies  increase their
influence  within the markets  the Company  serves,  the  Company's  competitive
position in such  markets will  increasingly  depend on its ability to negotiate
provider contracts with organized purchasers of health care services,  including
health  maintenance  and preferred  provider  organizations,  medical groups and
other third party payors.

     Competition  for acute  rehabilitation  services  includes other  inpatient
rehabilitation  hospitals  as well as local  acute care  hospitals.  The Company
believes  recent  cost  containment  efforts of federal  and state  governments,
health  maintenance and preferred  provider  organizations and other third party
payors are  designed to  encourage  more  efficient  utilization  of health care
services and have  resulted in lower acute care hospital  occupancy,  motivating
some of these acute care hospitals to convert to, or add, specialized post-acute
facilities  in an attempt to meet  patient  care needs in a more cost  efficient
manner.

     Competition  for subacute  care  patients is increasing by virtue of market
entry  by other  care  providers.  These  market  entrants  include  acute  care
hospitals,  rehabilitation  hospitals  and other  specialty  service  providers.
Important  competitive  factors  include the  reputation  of the facility in the
community,  the services offered,  the availability of qualified  nurses,  local
physicians and hospital support,  physical  therapists and other personnel,  the
appearance of the facility and the cost of services.

     Competition for contract  rehabilitation therapy services comes, primarily,
from small locally-based firms. Increasingly, the Company faces competition from
inpatient  health  care  providers  seeking to insource  rehabilitation  therapy
services.  The  Company  believes it will be able to compete  successfully  with
local firms by maintaining its strong reputation in the local communities and by
establishing  new  relationships   through  internal   expansion  and  strategic
acquisitions. The Company also believes its variety of service delivery settings
will allow it to compete  successfully for therapists with providers  seeking to
insource such services.


                                       13
<PAGE>

     The Company's  long-term care facilities  principally  compete for patients
with other long-term care  facilities and, to a lesser extent,  with home health
care providers and acute care hospitals. In competing for patients, a facility's
local reputation is a critical factor.  Referrals typically come from acute care
hospitals, physicians,  religious groups, other community organizations,  health
maintenance  organizations  and  patients'  families and  friends.  Members of a
patient's  family generally  actively  participate in selecting a long-term care
facility.  Other  factors that affect a facility's  ability to attract  patients
include  the  physical  plant  condition,  the  ability  to  identify  and  meet
particular  health care needs in the community,  the rates charged for services,
and the availability of personnel to provide the requisite care.

     The Company also faces competition in its other specialty health care lines
of  business:  institutional  pharmacy  services,  home  health  care  services,
Alzheimer's care,  noninvasive medical diagnostic services,  physician placement
services,  physician  practice and physician  practice  management  and clinical
laboratory services.  The degree of competition varies depending on local market
conditions.  Competitive  factors  include  nature and  quality of the  services
offered,  timeliness  of delivery  of services  and  availability  of  qualified
personnel.


EMPLOYEES

     As of May 31, 1997, the Company employed  approximately 37,500 persons, and
approximately  2,800  or  7.5%  of  the  Company's  employees  were  covered  by
collective  bargaining  contracts.  Of the 38  collective  bargaining  contracts
covering the Company's employees, six will expire in calendar year 1997, 12 will
expire in calendar  year 1998, 19 will expire in calendar year 1999 and one will
expire in calendar year 2000. The Company believes it has had good relationships
with the unions that represent its  employees,  but it cannot predict the effect
of continued union  representation  or  organizational  activities on its future
activities.  The Company also believes that it has good  relationships  with its
non-union employees.

     Although the Company believes it is able to employ sufficient  personnel to
staff its  facilities  adequately,  a shortage  of  therapists  or nurses in key
geographic  areas could  affect the ability of the Company to attract and retain
qualified  professional  health care  personnel or could  increase the Company's
labor costs.  The Company  competes  with other health care  providers  for both
professional and  non-professional  employees and with non-health care providers
for non-professional employees.
   
     Since the public  announcement  of the  pending  Merger in  February  1997,
Horizon/CMS  has experienced a significant  loss of home office,  divisional and
regional  employees.  These  personnel  were,  in the case of the  home  office,
primarily   administrative   personnel   such  as   those   involved   in  payor
reimbursement,   management  information  systems  and  finance  and  accounting
functions  and, in the case of divisions and regions,  primarily  administrative
personnel  engaged  in  Horizon/CMS's  outpatient  rehabilitation  and  contract
therapy operations. Moreover, while it has had some success in hiring additional
personnel,  Horizon/CMS  has not been able to replace nearly all those employees
that have terminated  their  employment.  In an effort to counteract this trend,
Horizon/CMS  implemented various retention  programs,  including limited "pay to
stay" and retention  bonus  programs for certain of the  divisional and regional
groups.  Employees  subject  to these  programs,  however,  earned  their  bonus
payments  as of  September  1, 1997,  which  were paid on  September  15,  1997.
Horizon/CMS has no present plan to extend or replace such programs.  There is no
assurance that Horizon/CMS will not experience  further personnel losses pending
the  effectiveness  of the Merger or that its  ability to manage its  operations
effectively will not be impaired if the Merger is not consummated.

     The Plan  pursuant to which the Merger  would be  effected,  as  originally
executed,  contained  a  provision  that,  for a  period  of at  least  one year
following  the Closing  Date,  certain  divisions of Horizon/ CMS  (including in
particular the Long Term Care,  Specialty  Hospital,  Contract Rehab Therapy and
Institutional  Pharmacy  Divisions) would continue to be operated and managed by
Horizon/CMS,  as a  subsidiary  of  HEALTHSOUTH,  at  or  through  Horizon/CMS's
headquarters  and  existing  management  (subject to  standards  of  performance
imposed  generally by HEALTHSOUTH on its managerial  employees and to reasonable
restraints on managerial overhead).  Recently, HEALTHSOUTH requested Horizon/CMS
to agree to delete such provision from the Plan in order to provide  HEALTHSOUTH
with the flexibility to explore its alternatives with respect to the disposition
or  combination  of  any of  such  operations  that  it may  determine  are  not
complementary to its overall business strategy. Following     


                                       14

<PAGE>
   
discussions  between  Horizon/CMS  and  HEALTHSOUTH  regarding  the provision of
certain benefits for employees of Horizon/CMS who may have been affected by such
provision  of  the  Plan,   Horizon/CMS   acceded  to  such  request   based  on
HEALTHSOUTH's  willingness to allow Horizon/CMS to provide additional  severance
protection for such employees  (none of whom is an officer of  Horizon/CMS),  as
well as certain  retention bonuses for employees who remain in the employ of the
Company through at least June 30, 1998.     


ACQUISITIONS

     Since its inception in 1986, Horizon/CMS has rapidly expanded both the size
and  the  diversity  of  its  operations   through  (i)  strategic  mergers  and
acquisitions  such as the  acquisition  of  Continental  Medical  Systems,  Inc.
("CMS")  and  the   acquisitions   of  Medical   Innovations,   Inc.   ("Medical
Innovations")  and  Pacific  Rehab,  (ii)  the  acquisition  of  long-term  care
facilities,  including the acquisitions of Greenery  Rehabilitation  Group, Inc.
("Greenery")  and  the  peopleCARE  Heritage  Group  ("peopleCARE"),  (iii)  the
development  of  specialty  hospitals  and  subacute  care  units  and  (iv) the
acquisition and development of other specialty  health care  businesses.  Growth
through  acquisition  entails certain risks in that acquired operations could be
subject to unanticipated business  uncertainties or legal liabilities.  Horizon/
CMS seeks to minimize  these risks through  investigation  and evaluation of the
operations  proposed  to be  acquired  and  through  transaction  structure  and
indemnification.  In addition,  each such business combination presents the risk
that  currently   unanticipated   difficulties  may  arise  in  integrating  the
operations  of the  combined  entities.  Moreover,  such  business  combinations
present the risk that the synergies  expected from the combined  operations  may
not be realized. The various risks associated with the integration of recent and
future  acquisitions and the subsequent  performance of such acquired operations
may adversely affect the results of operations of Horizon/CMS.  In addition, the
ability  of  Horizon/  CMS to acquire  additional  operations  depends  upon its
ability to identify appropriate acquisition candidates and to obtain appropriate
financing and personnel.


REIMBURSEMENT BY THIRD PARTY PAYORS
   
     FOR FISCAL YEARS 1997,  1996 AND 1995,  HORIZON/CMS  DERIVED  APPROXIMATELY
34%, 33% AND 28%, RESPECtively,  of its revenues from Medicare, and 19%, 18% and
17%, respectively, of its revenues from Medicaid (excluding certain out-of-state
Medicaid  revenues).  Changes in the mix of patients  among  different  types of
private pay sources and among  private pay  sources,  Medicare  and Medicaid can
significantly  affect  the  revenues  and  profitability  of the  operations  of
Horizon/CMS.  Moreover,  third  party  payors  continue  to limit  increases  in
reimbursement  rates for  medical  services  and are  insisting  that  providers
control  health  care  costs.  There can be no  assurance  that  payments  under
governmental  and third party payor  programs  will remain at current  levels or
that  Horizon/CMS  will  continue to attract and retain  private pay patients or
maintain its current  payor or revenue  mixes.  In attempts to limit the federal
budget  deficit,  there  have  been,  and  Horizon/CMS  expects  that there will
continue to be, a number of legislative  enactments and other proposals designed
to limit Medicare and Medicaid  reimbursement for certain services.  Horizon/CMS
cannot now predict whether any of these pending proposals will be adopted or, if
adopted and  implemented,  what effect such proposals would have on Horizon/CMS.
    
  Medicare and Medicaid
   
     Medicare  is a federal  insurance  program  under the Social  Security  Act
("SSA")  primarily  for  individuals  age 65 and over and is  supervised  by the
Health Care Financing  Administration  ("HCFA"), a division of the Department of
Health and Human Services ("DHHS").  The Medicare program reimburses for skilled
nursing services and rehabilitative  care on the basis of the reasonable cost of
providing  care and for covered  specialty  services on the basis of established
charges. Like the various state Medicaid programs,  the federal Medicare program
is  regulated  and subject to change.  With  certain  exceptions,  Medicare is a
retrospective  cost-based  reimbursement  system for long-term and subacute care
and acute long-term care hospital  providers in which each facility  receives an
interim  payment during the year,  which is later adjusted upward or downward to
reflect  actual  allowable  direct and  indirect  costs of services  (subject to
certain cost  ceilings)  based on the  submission of a cost report at the end of
each year.     


                                       15
<PAGE>

Historically,  Medicare reimbursement for services rendered to Medicare patients
generally  has covered the costs  incurred  by the  Company in  delivering  such
services, but there can be no assurance that Medicare will continue to reimburse
skilled  nursing and  rehabilitation  services on a  reasonable  cost basis that
covers the actual costs of rendering such services.

     The Company's contract rehabilitation  therapy,  institutional pharmacy and
clinical  laboratory  businesses  provide Medicare and Medicaid covered services
and supplies to long-term and subacute care  facilities and acute long-term care
hospitals   under   arrangements   with  both  facilities  of  the  Company  and
non-affiliated   facilities.    Under   these   arrangements,    the   Company's
rehabilitation therapy and institutional pharmacy subsidiaries bill and are paid
by the facility for the  services  actually  rendered and the details of billing
the Medicare and Medicaid  programs are handled  directly by the facility.  As a
result, the Company's contract  rehabilitation  therapy business is not Medicare
and Medicaid  certified  and does not enter into  provider  agreements  with the
Medicare and Medicaid programs.  The Company's  institutional  pharmacy business
is, however, authorized to bill the Medicaid program directly for parenteral and
enteral services,  which  encompasses a narrow range of supplies,  equipment and
nutrients.  The  institutional  pharmacy business is also authorized to bill the
Medicaid  program  directly  for  prescription   services  related  to  Medicaid
patients.  In addition,  the Company's home  respiratory  therapy,  non-invasive
medical  diagnostic  and sleep  diagnostic  business  maintain  Medicare and, in
certain  instances,  Medicaid  billing numbers and directly bill Medicare and/or
Medicaid for services rendered.

     Special  regulations  apply to Medicare  reimbursement  for  rehabilitation
therapy and  institutional  pharmacy services provided by the Company at Company
operated  facilities.  In order for the Company to obtain reimbursement for more
than merely its cost of services these Medicare  regulations  generally require,
among  other  things,  that  (i)  the  Company's   rehabilitation   therapy  and
institutional   pharmacy   subsidiaries  must  each  be  a  bona  fide  separate
organization;  (ii) a substantial part of the rehabilitation therapy services or
institutional  pharmacy services, as the case may be, of the relevant subsidiary
must be  transacted  with  non-affiliated  entities,  and there must be an open,
competitive  market for the  relevant  services;  (iii)  rehabilitation  therapy
services  and  institutional  pharmacy  services,  as the case  may be,  must be
commonly  obtained by long-term  and/or  subacute care  facilities  and/or acute
long-term  care  hospitals  from  other  organizations  and  must not be a basic
element of patient  care  ordinarily  furnished  directly  to  patients  by such
facilities  and/or  hospitals;  and (iv) the  prices  charged  to the  Company's
long-term  care   facilities  by  the  Company's   rehabilitation   therapy  and
institutional  pharmacy  subsidiaries  must be in line with the charges for such
services in the open market and no more than the prices charged by the Company's
rehabilitation  therapy and institutional pharmacy subsidiaries under comparable
circumstances  to  non-affiliated  long-term or subacute care facilities  and/or
acute long-term care hospitals.  The Company believes that each of the foregoing
requirements  is  satisfied  with  respect  to its  rehabilitation  therapy  and
institutional pharmacy subsidiaries,  and, therefore,  the Company believes that
it satisfies the requirements of those regulations.

     In  April  1995,  the HCFA  issued  a  memorandum  to its  Medicare  fiscal
intermediaries (the "Fiscal Intermediaries")  providing guidelines for assessing
costs incurred by inpatient providers ("Care Providers")  relating to payment of
occupational and speech language pathology services furnished under arrangements
that include contracts  between therapy providers and Care Providers.  While not
binding on the Fiscal  Intermediaries,  the HCFA  memorandum  suggested  certain
rates to the Fiscal  Intermediaries  to assist  them in making  annual  "prudent
buyer"  assessments  of  speech  and  occupational  therapy  rates  paid by Care
Providers during the Fiscal  Intermediary's  reviews of the Care Providers' cost
reports. The HCFA memorandum acknowledges that the rates noted in the memorandum
are not absolute limits and should only be used by the Fiscal Intermediaries for
comparative  purposes.  Following the issuance of the HCFA memorandum,  meetings
between industry  representatives  and HCFA have been held concerning the merits
of the HCFA  memorandum.  On March 28, 1997,  HCFA  released a Proposed Rule for
Occupational  Therapy,  Speech-Language  Pathology  and  Physical  Therapy  (the
"Proposed Rule").  Public comments on the Proposed Rule,  including those of the
Company,  were  accepted by HCFA  through May 27, 1997.  To date,  HCFA is still
considering  those public  comments.  After HCFA has considered the comments and
made any  changes  to the  Proposed  Rule it deems  appropriate,  HCFA will then
publish a final  rule.  Any final rule will not become  effective  until 60 days
after it is published. The Proposed Rule would change the current rate system in
two basic ways. First, the Proposed Rule would


                                       16

<PAGE>

establish salary equivalency rates for occupational  therapy and speech-language
pathology.  Second,  the underlying  methodology upon which the Proposed Rule is
based is  different  from  HCFA's  current  method  of rate  determination.  The
Proposed Rule sets basic hourly index payment  rates for  occupational  therapy,
speech-language  pathology,  physical  therapy,  and  respiratory  therapy.  The
indexed  rates  are  then  adjusted  according  to  additional  factors  such as
overhead, fringe benefits and, most significantly, geographic location. Based on
the changes  outlined in the recently  enacted 1997 Balanced  Budget Act as they
relate to the  establishment  of a prospective  payment  system,  it now appears
unlikely  that the  Proposed  Rule will be enacted in final  form.  The  Company
cannot yet  determine  whether the rates  suggested in the proposed rule will be
used by HCFA.  Although  management of the Company has  developed  strategies to
deal with these  changes,  there can be no assurance  that future changes in the
administration or  interpretation of governmental  health care programs will not
have an adverse effect on the results of operations of the Company.
   
     The  Balanced  Budget Act ("the  Balanced  Budget  Act") seeks to achieve a
balanced federal budget by, among other things, reducing federal spending on the
Medicare  and  Medicaid  programs.  The law  contains  numerous  changes  in the
Medicare payments to skilled nursing facilities,  home health agencies,  therapy
providers,  and hospices and repeals the federal  payment  standard for Medicaid
nursing  facilities and hospitals.  There can be no assurance that these changes
will not adversely effect Horizon/CMS as they are implemented.

     More specifically,  the Balanced Budget Act requires the establishment of a
prospective  payment  system  ("PPS") for Medicare  skilled  nursing  facilities
("SNFs")  under  which  facilities  will be paid a  federal  per  diem  rate for
virtually all covered nursing facility services. This PPS will be phased in over
three cost reporting periods,  starting with cost reporting periods beginning on
or after July 1, 1998.  The  Balanced  Budget Act also  institutes  consolidated
billing or "bundling"  for SNF services in a manner similar to that required for
hospital  services.  Specifically,  payment for  non-physician  Medicare  Part B
services for  beneficiaries  who are no longer  eligible for Medicare Part A SNF
care will be made to the facility, regardless of whether the item or service was
furnished  by the  facility,  by  others  under  arrangement  or under any other
contracting or consulting arrangement. The new bundling requirement is effective
for items or services furnished on or after July 1, 1998.

     The Balanced  Budget Act  establishes  a PPS for  inpatient  rehabilitation
hospital  services under which the DHHS will establish classes of rehabilitation
facility  discharges  by  patient  case mix groups and will be phased in between
October 1, 2000 and before October 1, 2002. The PPS will be fully implemented on
October 1, 2002.  The Balanced  Budget Act also requires the DHHS to establish a
PPS for hospital outpatient department services (other than therapy or ambulance
services paid under a fee schedule),  effective for services furnished beginning
in 1999. Under the provision, the Secretary must develop a classification system
for covered outpatient department services.

     The  Balanced  Budget Act includes a number of  provisions  that will limit
payments to certain hospitals  currently  exempted from the hospital PPS such as
the Company's specialty hospitals.  These limits include reduced capital payment
amounts by 15 percent for the years 1998 through 2002, the establishment of caps
on certain allowable costs under the Tax Equity and Fiscal Responsibility Act of
1982 the ("TEFRA"), limits on TEFRA bonus payments, the establishment of payment
and target amount rules for long-term  acute care  hospitals  that first receive
Medicare  payments  on or  after  October  1,  1997 and a  requirement  that the
Secretary  of the DHHS  submit to  Congress  by  October  1, 1999 a  legislative
proposal to establish a PPS for long-term acute care hospitals.

     A similar PPS is required to be established for home health services, to be
implemented beginning October 1, 1999. The legislation also requires home health
agencies  ("HHAs") to submit claims for all  services,  and all payments will be
made to the HHA  regardless  of whether the item or service was furnished by the
agency,  by others under  arrangement  or under any  contracting  or  consulting
arrangement.     

     The  law  also  contains  provisions  affecting  outpatient  rehabilitation
agencies  and  providers,  including a 10 percent  reduction  in  operating  and
capital costs for 1998, a fee schedule for therapy  services  beginning in 1999,
and the  application of per  beneficiary  therapy caps  currently  applicable to
independent therapists to all outpatient  rehabilitation services,  beginning in
1999.


                                       17
<PAGE>

     With regard to hospices,  the Balanced Budget Act limits  reimbursement  by
setting  payment rate increase at market basket minus 1.0  percentage  point for
fiscal years 1998 through 2002.  The law also  institutes a number of reforms of
the hospice  benefit,  including a requirement that hospices be reimbursed based
on the  location  where  care if  furnished  (rather  than the  location  of the
hospice),  effective for cost reporting periods beginning on or after October 1,
1997.

     Other provisions limit Medicare payments for certain drugs and biologicals,
durable  medical  equipment,  parenteral  and enteral  nutrition  nutrients  and
supplies.

     The Medicaid program is a joint  federal/state  medical  assistance program
for  individuals who meet certain income and resource  standards.  Participating
states  administer their own Medicaid  programs pursuant to state plans approved
by the DHHS.  Facilities  participating  in the Medicaid program are required to
meet state licensing requirements,  to be certified in accordance with state and
federal  regulations  and to enter  into  contracts  with the  state to  provide
services at the rates  established by the state.  All long-term care  facilities
operated by the Company (other than its subacute care units and assisted  living
facilities) are certified under the appropriate state Medicaid programs.
   
     Although all state Medicaid programs are subject to federal  approval,  the
reimbursement  methodologies and rates vary  significantly  from state to state.
Reimbursement  rates are typically  determined by the state from "cost  reports"
filed annually by each facility,  on a prospective or retrospective basis. Under
a prospective  system,  per diem rates are  established  (generally on an annual
basis) based upon certain  historical costs of providing  services,  adjusted to
reflect  factors such as inflation and any  additional  services  required to be
performed.  Retroactive adjustments, if any, are based on a recomputation of the
applicable  reimbursement  rate  following  an audit of cost  reports  generally
submitted at the end of each year. Reimbursable costs normally include the costs
of providing health care services to patients, administrative and general costs,
and the costs of property and equipment.  Not all costs incurred are reimbursed,
however,  because of cost ceilings applicable to both operating and fixed costs.
Many state  Medicaid  programs,  however,  include an  incentive  allowance  for
providers   whose  costs  are  less  than  the   ceilings  and  who  meet  other
requirements.  A provider may not bill a Medicaid  recipient  for the portion of
its costs for  Medicaid-covered  services that are not reimbursed by Medicaid. A
provider may bill a Medicaid  recipient for requested goods or services that are
not covered by Medicaid.  There can be no assurance that Medicaid  reimbursement
will be sufficient to cover actual costs incurred by the Company with respect to
Medicaid services rendered.     

     Prior to the recent  enactment  of the  Balanced  Budget  Act,  federal law
required state Medicaid programs to reimburse  nursing  facilities for the costs
that were incurred by efficiently and economically  operated  providers in order
to meet  quality and safety  standards.  The Balanced  Budget Act repealed  this
payment  standard,  effective for services provided on or after October 1, 1997,
thereby granting states considerable  flexibility in establishing payment rates.
There can be no  assurance  that budget  constraints  or other  factors will not
cause states to reduce Medicaid  reimbursement rates. The Company is not able to
predict  whether any states will adopt changes in their  Medicaid  reimbursement
systems or, if adopted and implemented,  what effect such initiatives would have
on the Company.  Nevertheless,  there can be no  assurance  that such changes in
Medicaid  reimbursement to nursing facilities will not have an adverse effect on
the  Company.  Further,  the  Balanced  Budget  Act  allows  states  to  mandate
enrollment in managed care systems  without  seeking  approval from the DHHS for
waivers from certain Medicaid requirements as long as certain standards are met.
Although  historically  these managed care programs have exempted  institutional
care, no assurance can be given these waiver projects ultimately will not change
the reimbursement  system for long-term care facilities from  fee-for-service to
managed care  negotiated  or capitated  rates or otherwise  affect the levels of
payment to the Company.


REGULATION

     The  federal  government  and all  states  in which  the  Company  operates
regulate  various  aspects  of  the  Company's  business.  The  Company's  acute
rehabilitation,  long-term care, specialty hospital and subacute care facilities
are subject to certain  federal  certification  statutes and  regulations and to
state  statutory  and  regulatory  licensing  requirements.   In  addition,  the
Company's  facilities  are  subject to various  local  building  codes and other
ordinances.


                                       18
<PAGE>

  Labor Related Requirements
   
     Some of the Company's  long-term care facilities  provide services pursuant
to contracts with the Veteran's Administration.  The Company believes that it is
in  substantial  compliance  with  all laws and  regulations  governing  federal
contractors,  including the Service Contract Act ("SCA"), Executive Order 11246,
the Rehabilitation Act and the Vietnam Era Veterans Readjustment  Assistance Act
("VEVRA").     

     Under the SCA, the Company is required to pay nonexempt  employees  working
under  any  federal  government  service  contract  wages  and  fringe  benefits
prevailing in the locality as determined  by the U.S.  Department of Labor.  The
SCA also requires the Company to assure that no part of the services  covered by
the SCA  will be  performed  in  buildings  or  surroundings  or  under  working
conditions that are unsanitary,  hazardous or dangerous to the health and safety
of the employees.

     Executive  Order  11246  prohibits  discrimination  in  employment  against
employees and applicants on the basis of race, color,  religion, sex or national
origin.  The Company is required to develop and  implement  written  affirmative
action plans for women and minority group members.

     The  Rehabilitation  Act  prohibits   discrimination  against  people  with
physical or mental disabilities who are able to perform essential job functions,
with or  without  reasonable  accommodation.  The  company is  required  to take
affirmative action to employ and promote qualified individuals with disabilities
and to make reasonable  accommodation to their disabilities.  VEVRA requires the
Company to take affirmative  action in hiring and promoting Vietnam era veterans
as well as disabled veterans of all wars.

  Facility Licensing Requirements

     All of the Company's  long-term care  facilities  (other than its specialty
hospitals and assisted living  facilities) are licensed under  applicable  state
law  and  are  certified  or  approved  as  providers  under  one or more of the
Medicaid,  Medicare or Veterans  Administration  programs. Each of the Company's
specialty  hospitals  and certain of the Company's  subacute and long-term  care
facilities  are  either  accredited  by,  or  are in the  process  of  obtaining
accreditation   by,  the  Joint   Commission  on   Accreditation  of  Healthcare
Organizations.

     Each of the  Company's  specialty  hospitals  is  licensed  as  such  under
applicable  state law and is  certified by Medicare as an acute  long-term  care
hospital.  Both  initial and  continuing  qualification  of a  long-term  and/or
subacute  care  facility  to  participate  in such  programs  depends  upon many
factors,  including accommodations,  equipment,  services, patient care, safety,
personnel,  physical environment and adequate policies, procedures and controls.
Licensing,  certification and other applicable  standards vary from jurisdiction
to  jurisdiction  and are  revised  periodically.  To be  certified  as an acute
long-term care hospital,  the Company's specialty hospitals must satisfy certain
conditions. These include an average length of stay for patients of greater than
25 days and, when the specialty  hospital is located  within another health care
facility such as the Company's  long-term care facilities,  a separate governing
body,  a  separate  medical  director,  a  separate  medical  staff,  a separate
administrator   and  separate   self-sustained   operating   functions  must  be
maintained.

     Each of the Company's  acute  rehabilitation  hospitals is licensed as such
under   applicable   state  law  and  is  certified  by  Medicare  as  an  acute
rehabilitation  hospital.  To be certified as an acute rehabilitation  hospital,
the Company's acute  rehabilitation  hospitals must satisfy certain  conditions.
These  include a  requirement  that at least 75% of the patients must be able to
sustain four or more hours of rehabilitation therapy each day.

     Effective  October 1, 1990, the Omnibus Budget  Reconciliation  Act of 1987
("OBRA")  eliminated  the  different  certification  standards for "skilled" and
"intermediate  care" nursing facilities under the Medicaid program in favor of a
single "nursing facility" standard. This standard requires,  among other things,
that the Company have for each  long-term  care facility at least one registered
nurse on each day shift and one licensed nurse on each other shift and increases
training requirements for nurses aides by requiring a minimum number of training
hours and a certification  test before a nurse's aide can commence work.  States
continue to be required to certify  that  nursing  facilities  provide  "skilled
care" to obtain Medicare reimbursement.


                                       19

<PAGE>
   
     As of May 31, 1997, all but six of the Company's leased,  owned and managed
long-term  care  facilities  were certified to receive  benefits  provided under
Medicare as skilled  nursing  facilities.  In areas where the demand for skilled
nursing  services is low or where the  availability of the requisite  registered
nursing  personnel  is limited,  the Company has opted not to seek such  skilled
licensure and  certification.  As of May 31, 1997, all of the Company's licensed
specialty  hospitals are  certified to  participate  in the Medicare  program as
acute  long-term care  hospitals.  See "-Facility  Operating  Requirements"  for
information   regarding  a   subsequent   decertification   of  a  facility  for
participation   in  the  Medicare   program.   Each  of  the   Company's   acute
rehabilitation  hospitals is certified to participate in the Medicare program as
an acute rehabilitation hospital.     

  Facility Operating Requirements
   
     In late 1994, the DHHS published the final new OBRA enforcement regulations
in response to certain adverse judicial determinations concerning its previously
issued state operations manual pertaining to survey procedures.  Certain aspects
of the new  enforcement  regulations  became  effective on July 1, 1995. The new
enforcement  regulations dictate to each state what such state's OBRA compliance
plan must  provide.  Specifically,  each state plan must  contain the  following
remedies to be enforced against  facilities that provide  substandard  care: (a)
termination of the Medicaid provider  agreement for the facility,  (b) temporary
management of the facility, (c) denial of payment for new admissions,  (d) civil
money  penalties,  (e)  closure of the  facility  in  emergency  situations  and
transfer  of the  residents,  and  (f)  state  monitoring  of the  facility.  In
addition,  each state is allowed to provide  for  certain  alternative  remedies
provided the state can  demonstrate to the  satisfaction  of the HCFA that these
alternatives  are  effective  in  deterring  non-compliance  and  in  correcting
deficiencies. These alternative remedies include directed plans of correction to
bring the facility  back into  compliance  and directed  in-service  training of
facility  employees.  While many of these  remedies  for  substandard  care have
existed in the past under prior  regulations  and procedures in each state,  the
new  enforcement  regulations  substantially  curtail a  facility's  ability  to
challenge  the factual  and/or legal  propriety of a survey or the  deficiencies
cited therein.     

     The Company believes that its facilities are in substantial compliance with
the various Medicare and Medicaid regulatory requirements applicable to them. In
the  ordinary  course of its  business,  however,  the Company from time to time
receives notices of deficiencies  for failure to comply with various  regulatory
requirements.  The  Company  reviews  such  notices to examine  them for factual
correctness and, based on such examination,  either takes appropriate corrective
action or challenges  the propriety of the survey  results and the  deficiencies
cited therein.
   
     In most cases,  the Company  and the  reviewing  agency will agree upon the
measure to be taken to bring the facility into compliance. In some cases or upon
repeat  violations,  the  reviewing  agency has the  authority  to take  various
adverse actions against a facility, including the imposition of fines, temporary
suspension  of  admission  of  new  patients  to  the  facility,  suspension  or
decertification  from participation in the Medicare or Medicaid programs and, in
extreme  circumstances,  revocation of a facility's license. These actions would
adversely affect a facility's ability to continue to operate, the ability of the
Company to provide certain  services,  and its eligibility to participate in the
Medicare, Medicaid or Veterans Administration programs. Additionally, conviction
of abusive or  fraudulent  behavior  with respect to one facility  could subject
other  facilities  under common  control or ownership to  disqualification  from
participation  in the Medicare and Medicaid  programs.  Certain of the Company's
facilities  have  received  notices in the past from state  agencies  that, as a
result of certain alleged  deficiencies,  the agency was assessing a fine and/or
taking steps to decertify  the facility from  participation  in the Medicare and
Medicaid  programs.  In  all  but  one  case  during  fiscal  1997,  such  cited
deficiencies were remedied before any facilities were  decertified,  the Company
successfully appealed the appropriateness of the cited deficiency and such cited
deficiencies were rescinded or the Company  successfully  negotiated an amicable
resolution  of  any  such  decertification  action  and  the  facility  remained
certified  for   participation   in  the  Medicare  and/or  Medicaid   programs.
Unfortunately, however, one of the Company's specialty hospitals was decertified
for  participation  in  the  Medicare  program.   This  specialty  hospital  was
decertified  from  participation in the Medicare program because HCFA determined
that, in certain  limited  respects,  the specialty  hospital failed to meet the
conditions of participation in the Medicare program. According to the surveyors,
the specialty  hospital failed to ensure that the contracted  physical therapist
(provided by a third party agency)  delivered  the necessary  ordered wound care
therapy to approximately


                                       20
    
<PAGE>
   
one-third of the 27 hospital  patients  over a weekend in June 1996.  Based upon
the findings of the  surveyors,  HCFA  determined  that the  specialty  hospital
should be  terminated  from the Medicare  program on June 25, 1996.  The Company
disagreed with HCFA and, therefore, the Company appealed the decertification. No
final   determination   has  been  rendered  in  that  appeal.   The  period  of
decertification  began in early  July 1996 and ended in October  1996,  when the
hospital was recertified for participation in the Medicare program.  As a result
of the decertification,  the specialty hospital suffered a decline in the number
of patients  staying at the  hospital and a  substantial  decline in the revenue
generated by the hospital.  None of the Company's facilities has had its license
revoked.     

     The SSA and DHHS regulations provide for exclusion of providers and related
persons from  participation  in the Medicare and Medicaid  programs if they have
been  convicted  of a criminal  offense  related to the  delivery  of an item or
service  under either of these  programs or if they have been  convicted,  under
state or federal  law,  of a criminal  offense  relating  to neglect or abuse of
residents  in  connection  with the  delivery  of a health care item or service.
Furthermore,  individuals or entities and their  affiliates may be excluded from
the  Medicaid  and  Medicare  programs  under  certain  circumstances  including
conviction relating to fraud, license revocation or suspension, or filing claims
for excessive charges or unnecessary  services or failure to furnish services of
adequate quality.  Penalties for violation  include  imprisonment for up to five
years,  a fine of up to $25,000,  or both.  In addition,  Executive  Order 12549
prohibits any corporation or facility from participating in federal contracts if
it or its principals have been disbarred,  suspended or are ineligible,  or have
been voluntarily excluded, from participating in federal contracts.

  Fraud and Abuse, Referral and Relationship Prohibitions

     Additionally, the federal Medicare/Medicaid Anti-Fraud and Abuse Amendments
to the SSA (the  "Anti-Kickback  Law")  make it a  criminal  felony  offense  to
knowingly and willfully offer, pay, solicit or receive  remuneration in order to
induce business for which  reimbursement is provided under all government health
programs,  including the Medicare and Medicaid  programs,  with the exception of
the  Federal  Employees  Health  Benefits  Program.   In  addition  to  criminal
penalties,  including  fines up to  $25,000  and  five  years  imprisonment  per
offense, violations of the Anti-Kickback Law or related federal laws can lead to
civil monetary  penalties and exclusion from the Medicare and Medicaid  programs
from which the Company receives substantial revenues.  The Anti-Kickback Law has
been broadly interpreted to make remuneration of any kind,  including many types
of business and financial arrangements among providers,  such as joint ventures,
space and equipment  rentals,  management and personal services  contracts,  and
certain  investment  arrangements,  potentially  illegal  if any  purpose of the
remuneration or financial arrangement is to induce a referral.
   
     The DHHS has promulgated  regulations  which describe certain  arrangements
that will be deemed to not constitute  violations of the  Anti-Kickback Law (the
"Safe Harbors"). The Safe Harbors described in the regulations are narrow and do
not cover a wide range of economic relationships that many hospitals, physicians
and other health care providers consider to be legitimate business  arrangements
not  prohibited  by the  statute.  The  regulations  do not  purport to describe
comprehensively  all lawful  relationships  between  health care  providers  and
referral sources and clearly provide that  arrangements  that do not qualify for
Safe Harbor protection are not automatically deemed to violate the Anti-Kickback
Law. Thus,  hospitals and other health care  providers  having  arrangements  or
relationships that do not fall within a Safe Harbor may not be required to alter
them in order to  ensure  compliance  with the  Anti-Kickback  Law.  Failure  to
qualify for a Safe Harbor may,  however,  subject a  particular  arrangement  or
relationship  to increased  regulatory  scrutiny.  In 1993,  the DHHS  published
proposed regulations for comment in the Federal Register establishing additional
Safe Harbors. Additionally, in 1995, the DHHS published a proposed rule aimed at
clarifying the existing Safe Harbors.  As of August 27, 1997, these  regulations
had not been adopted in final form.  The Company  cannot  predict the final form
that these  regulations  and rules  will take or their  effect,  if any,  on the
Company's  business.  In addition to the Anti-Kickback  Law, Section 1877 of the
Social Security Act (known as the "Stark Law") imposes restrictions on financial
relationships  between  physicians and certain entities.  The Stark Law provides
that  if a  physician  (or a  family  member  of a  physician)  has a  financial
relationship with an entity that furnishes  certain  designated health services,
the physician may not refer a Medicare or Medicaid patient to     


                                       21
<PAGE>

the entity unless an exception to the financial relationship exists.  Designated
health  services  include  certain  services  furnished by the Company,  such as
inpatient and  outpatient  hospital  services,  physical  therapy,  occupational
therapy, and home health. The types of financial  relationships that can trigger
the  referral   prohibition  are  broad  and  include  ownership  or  investment
interests, as well as compensation arrangements. Penalties for violating the law
are severe,  including  denial of payment  for  services  furnished  pursuant to
prohibited referrals, civil monetary penalties, of $15,000 for each item claimed
and exclusion from the Medicare and Medicaid programs.

     The Stark II Law contemplates the promulgation of regulations  interpreting
the statutory  language.  On August 14, 1995,  final  regulations were published
interpreting  the  original  provisions  of the Stark Law that became  effective
January 1, 1992.  These  provisions  relate to entities  that  furnish  clinical
laboratory  services  and are often  referred  to as "Stark I." As of August 27,
1997,  regulations  interpreting  the  restrictions as applied to the additional
designated  health services (such as hospital  services) had not been published.
Nevertheless, it is the position of the HCFA that the expanded provisions, which
are  referred  to as "Stark  II," became  effective  as of January 1, 1995,  the
statutory  effective  date.  The  Company  cannot  predict  the form  that  such
regulations   will  take  or  the  effect   that  such   regulations,   and  the
interpretations thereof, will have on the Company.

     The  Company   believes  that  its  business   practices  and   contractual
arrangements  generally satisfy the Anti-Kickback and Stark Law requirements and
proscriptions.  Both the  Anti-Kickback  and  Stark  Laws are  broadly  drafted,
however, and their application is often uncertain.  Since the inquiry under both
laws is highly factual, it is not possible to predict how they may be applied to
certain  arrangements  between  the Company  and other  health  care  providers.
Although  the  Company  believes  that  its  operations  and  practices  are  in
compliance with the Anti-Kickback and Stark Laws, there can be no assurance that
enforcement  authorities  will  not  assert  that  the  Company,  or  one of its
facilities,  or certain  transactions into which they have entered, has violated
or is violating such  Anti-Kickback or Stark Law, or that if any such assertions
were made, that the Company would prevail, or whether any sanction imposed would
have a material  adverse  effect on the  operations of the Company.  The Company
intends to monitor  regulations under, and interpretations of, the Stark II bill
to determine  whether any modifications to its operations will be necessary as a
result of such final regulations or statute interpretations.  Even the assertion
of a violation of the Anti-Kickback  Law, Stark Law or similar laws could have a
material adverse effect upon the Company.

     In addition,  from time to time,  legislation  is introduced or regulations
are  proposed  at the  federal and state  levels  that would  further  affect or
restrict  relationships and compensation or financial  arrangements among health
care providers.  The Company cannot predict whether any proposed  legislation or
other legislation or regulations  applicable to the Company will be adopted, the
final form that any such  legislation or  regulations  might take, or the effect
that any such legislation or regulations might have on the Company.

     In addition to laws addressing referral relationships, several federal laws
impose   criminal  and  civil  sanctions  for  fraudulent  and  abusive  billing
practices.  The  federal  False  Claims Act  imposes  sanctions,  consisting  of
monetary  penalties  of up to  $10,000  for each claim and  treble  damages,  on
entities and persons who  knowingly  present or cause to be presented a false or
fraudulent  claim for  payment to the United  States.  Section  1128B(a)  of the
Social  Security  Act  prohibits  the  knowingly  and willful  making of a false
statement or  representation of a material fact in relation to the submission of
a claim for payment under all government health programs (including the Medicare
and Medicaid  programs) other than the Federal Employee Health Benefits Program.
Violations of this provision  constitute felony offenses punishable by fines and
imprisonment.   The  recently   enacted   Health   Insurance   Portability   and
Accountability  Act of 1996  ("HIPAA")  created  several new federal health care
offenses,  establishing criminal penalties for fraud, theft,  embezzlement,  and
the making of false  statements  in relation to health  care  benefits  programs
(which includes private, as well as government programs).

     A joint federal/state  initiative,  Operation Restore Trust, was created in
1995 to apply to nursing homes,  home health agencies,  and suppliers of medical
equipment  to  these  providers  in  the  five  states  of  New  York,  Florida,
California,  Illinois  and Texas.  The  program  was  subsequently  expanded  to
hospices


                                       22
<PAGE>

in those  states  as well.  The  program  is  designed  to focus  audit  and law
enforcement  efforts on  geographic  areas and provider  types  receiving  large
concentrations of Medicare and Medicaid funds. According to DHHS statistics, the
targeted   states   account  for  nearly  40%  of  all   Medicare  and  Medicaid
beneficiaries.  Under Operation  Restore Trust, the office of Inspector  General
("OIG") and HCFA have  undertaken a variety of  activities  to address fraud and
abuse by nursing homes, home health providers and medical  equipment  suppliers.
These activities will include  financial  audits,  creation of a Fraud and Waste
Report Hotline, and increased investigations and enforcement activity.

     On May 20, 1997, the DHHS  announced that Operation  Restore Trust is being
expanded during the next two years to include twelve additional states (Arizona,
Colorado,  Georgia,  Louisiana,  Massachusetts,   Missouri,  New  Jersey,  Ohio,
Pennsylvania,  Tennessee,  Virginia,  and Washington),  as well as several other
types of health care  services.  Over the longer term,  Operation  Restore Trust
investigative  techniques  will be used in all 50  states,  and will be  applied
throughout the Medicare and Medicaid programs.

     The Balanced Budget Act also includes  numerous health care fraud and abuse
provisions,  including: new exclusion authority for the transfer of ownership or
control  interest in an entity to an  immediate  family or  household  member in
anticipation of, or following, a conviction, assessment, or exclusion; increased
mandatory  exclusion  periods for multiple health fraud  convictions,  including
permanent  exclusion for those  convicted of three health  care-related  crimes;
authority  for the  DHHS to  refuse  to  enter  into  Medicare  agreements  with
convicted  felons;  new civil money penalties for  contracting  with an excluded
provider or violating the Medicare or Medicaid anti-kickback statute; new surety
bond  and  information   disclosure   requirements  for  certain  providers  and
suppliers;  and an explanation of the mandatory and permissive  exclusions added
by HIPAA to any federal  health care program  (other than the Federal  Employees
Health Benefits Program).

     If any of the  Company's  financial  practices  failed to  comply  with the
foregoing fraud and  antiremuneration or fraud and abuse laws, the Company could
be  materially  adversely  affected.  See "Item 3. Legal  Proceedings  - OIG/DOJ
Investigation  Involving  Certain  Medicare  Part  B  and  Related  Co-Insurance
Billings." The Company  believes that its  operations and practices  comply with
these laws and  regulations.  The  Company,  however,  is unable to predict  the
effect of future  administrative or judicial  interpretations  of these laws, or
whether other legislation or regulations on the federal or state level in any of
these areas will be adopted, what form such legislation or regulations may take,
or their impact on the Company.

  State Requirements

     All states in which the Company operates, other than California,  Colorado,
Texas, New Mexico,  Ohio and Kansas, have adopted Certificate of Need or similar
laws that generally require that a state agency approve certain acquisitions and
determine  that a need exists  prior to the  addition of beds or  services,  the
implementation   of  other  changes,   or  the  incurrence  of  certain  capital
expenditures.  State  approvals  are  generally  issued for a specified  maximum
expenditure and require implementation of the proposal within a specified period
of time.  Failure  to obtain  the  necessary  state  approval  can result in the
inability  to provide the  service,  to operate the  facility,  to complete  the
acquisition,  addition or other change, and can also result in the imposition of
sanctions or adverse action on the facility's license and adverse  reimbursement
action.


INSURANCE

     The  Company   maintains  a  variety  of  insurance   coverages   including
malpractice,  public  liability,  fire and property  damage and  destruction and
directors'  and  officers'  liability  insurance.  Each of these  coverages  has
differing  levels of  self-insurance  retention  (deductible)  limitations.  The
Company's   self-insured  retention  with  respect  to  malpractice  and  public
liability  insurance  is $1.0 million per  occurrence  per policy year and $11.0
million in the  aggregate  with a  subaggregate  of $3.0 million with respect to
long-term  care  operations.   In  addition,   the  Company  maintains  umbrella
malpractice  and  public  liability  insurance  coverage  of $50.0  million  per
occurrence and in the aggregate.


                                       23
<PAGE>

     The Company maintains property damage and destruction insurance coverage in
amounts the  Company  deems  adequate  and  customary  in its  industry  with no
material self-insured retention in respect of these policies.

     The Company is largely  self-insured  with respect to the health  insurance
benefits made available to its employees.  The Company is also self-insured with
respect to its  workers'  compensation  coverage in Nevada,  New  Mexico,  Ohio,
Oklahoma,  Kansas and Montana.  In Texas, the Company is a non-subscriber to the
State's  workers'  compensation  pool. The Company believes that it has adequate
resources to cover any  self-insured  claims,  and the Company  maintains excess
liability coverage to protect it against unusual claims in these areas.

     Effective  as of  April 3,  1996,  the  Company  maintains  director's  and
officer's liability insurance coverage in the aggregate amount of $25.0 million,
consisting of three successive  layers of $10.0 million,  $10.0 million and $5.0
million,  respectively.  The  initial  layer  of  coverage  has a  $0.5  million
self-insured retention on all matters, excluding those arising out of actions of
regulatory  entities,  which has a $2.0 million  self-insured  retention.  These
policies  specifically  exclude  all acts,  events  or  occurrences  arising  or
occurring prior to April 3, 1996. In addition,  the Company maintains director's
and officer's  liability  coverage  specific to CMS and its  subsidiaries in the
amount of $10.0 million for claims  resulting  from wrongful acts occurring from
December 31, 1993 to July 10, 1995 and reported during the policy period of July
10, 1995 to July 10, 2001. In connection with certain of the litigation  matters
described  in  "Item 3.  Legal  Proceedings  -  Stockholder  Litigation"  and "-
Stockholder  Derivative  Actions,"  the Company has  notified the carrier of the
pendency of these matters and is seeking coverage for its advancement of defense
costs on behalf of certain of the former CMS  directors.  The  Company  believes
that the  insurance  coverage  it  maintains  in this  regard  is  adequate  and
customary.


                                       24
<PAGE>

ITEM 2. PROPERTIES

     The  physical  properties  owned,  leased,  or managed by the  Company  are
described in Item 1. Business - of this Form 10-K.


ITEM 3. LEGAL PROCEEDINGS

DOJ Investigation in Respect of Continental Medical Systems, Inc.

     As previously disclosed by both CMS and the Company, in late fall 1994, CMS
learned of the Department of Justice ("DOJ") investigations being handled by the
United States  Attorney's  offices in Harrisburg,  Pennsylvania  and Sacramento,
California. In this connection,  representatives of the DOJ visited or contacted
operating facilities and office locations of CMS for the purpose of interviewing
certain of CMS's employees and reviewing certain documents.

     In July 1996,  the Company was  informed  that both the civil and  criminal
divisions of the United States Attorney's  office in Sacramento,  California are
closing their investigation in this regard and they would not commence any civil
or  criminal  action or  proceeding  against  the  Company  in  respect  of this
investigation.  The Company was also  informed  that both the criminal and civil
divisions of the United States  Attorney's  office in  Harrisburg,  Pennsylvania
were closing their  investigation in this regard and they would not commence any
civil or criminal  action or  proceeding  against the Company in respect of this
investigation.

Tenet Healthcare Corporation and Related Litigation

     As  previously  disclosed,  Horizon/CMS  filed a  lawsuit  on March 7, 1996
against Tenet  Healthcare  Corporation  ("Tenet") in the United States  District
Court for the District of Nevada.  The lawsuit arose out of an agreement entered
into between  Horizon/CMS and Tenet in connection with  Horizon/CMS's  attempted
acquisition of The Hillhaven  Corporation  ("Hillhaven") in January 1995. In the
lawsuit,  Horizon/CMS  alleges that Tenet failed to honor its  commitment to pay
Horizon/CMS  approximately  $14.5 million  pursuant to the agreement.  Tenet has
contended  that  the  amount  owing  to  Horizon/CMS   under  the  agreement  is
approximately  $5.1  million.  During fiscal 1996,  Horizon/CMS  recognized as a
receivable  approximately  $13.0  million  of the  approximately  $14.5  million
Horizon/CMS  contends  it  is  owed  under  the  agreement.  On  May  13,  1997,
Horizon/CMS sought leave of the court to amend its complaint against Tenet to
assert, among other things, that Tenet tortiously interfered with Horizon/ CMS's
HERE IT ISassert,  among other things,  that Tenet  tortiously  interfered  with
Horizon/ CMS' contractual  relationship with its investment bankers,  Donaldson,
Lufkin  &  Jenrette   Securities   Corporation   ("DLJ").  In  this  connection,
Horizon/CMS  seeks actual  damages  against Tenet in the  approximate  amount of
$14.5 million plus pre-judgment interest and punitive damages.

     On May 13,  1997,  Horizon/CMS  filed a lawsuit  against  DLJ in the United
States  District  Court for the Central  District of  California.  This  lawsuit
arises out of the events  and  circumstances  involved  in the  lawsuit  against
Tenet.  Specifically,  this lawsuit alleges that DLJ, which served as investment
banker to Horizon/CMS in connection with Horizon/CMS's  attempted acquisition of
Hillhaven,  breached its fiduciary duty to Horizon/CMS,  engaged in professional
negligence and tortiously  interfered with Horizon/ CMS's contract with Tenet by
advising Tenet not to pay the $14.5 million Horizon/CMS  contends is owing under
the agreement. In this connection,  Horizon/CMS seeks actual damages against DLJ
in the  approximate  amount of $14.5 million and punitive  damages.  On June 27,
1997,  pursuant to an agreement  reached  with DLJ and its counsel,  Horizon/CMS
filed a new lawsuit  against  DLJ in the United  States  District  Court for the
District of Nevada.  This  lawsuit is  identical  in all respects to the lawsuit
filed  in  the  United  States  District  Court  for  the  Central  District  of
California.  Pursuant to the agreement with DLJ and its counsel,  DLJ has agreed
that it will not contest either jurisdiction or venue in Nevada. In addition, on
June  27,  1997,  Horizon/CMS  moved  to  consolidate  the two  Nevada  matters.
Horizon/CMS  has agreed to dismiss the  litigation  pending in  California  upon
consolidation of the two Nevada matters.  Upon  consolidation,  Horizon/CMS will
seek an aggregate of $14.5 million in actual damages plus  prejudgment  interest
and  punitive  damages  against  Tenet,  DLJ  or  both.  Horizon  is  vigorously
prosecuting,  this litigation matter; no assurance can be given,  however,  that
Horizon will ultimately prevail.


                                       25
<PAGE>

OIG/DOJ   Investigation   Involving   Certain   Medicare   Part  B  and  Related
   Co-Insurance Billings

     Horizon/CMS  announced on March 15, 1996 that certain  Medicare  Part B and
related  co-insurance  billings  previously  submitted by Horizon/CMS were being
investigated by the OIG and the DOJ. On December 31, 1996, Horizon/CMS announced
that it had  reached  a  settlement  with the DOJ and OIG that  concluded  their
investigation of these billings. Horizon/CMS also announced that it had received
a letter from the United States Attorney's office conducting such  investigation
indicating  that  the  United  States  declined  any  criminal   prosecution  of
Horizon/CMS  or any of its employees with respect to these  billings.  Under the
settlement,  Horizon/CMS paid approximately $5.8 million to the United States as
a complete and final  resolution of such matters.  In addition,  pursuant to the
terms of the settlement,  Horizon/CMS is implementing a corporate-wide  Medicare
Part B compliance  program that includes the  appointment of a  subcommittee  to
Horizon/CMS's   Corporate   Compliance   Committee  reporting  directly  to  the
Chairman's office and to Horizon/CMS's  Board of Directors,  ongoing orientation
and training  sessions for current and new  employees,  training  evaluation and
annual audits to assess accuracy, validity and reliability of billings.
   
SEC and NYSE Investigations

     The Division of Enforcement of the Securities and Exchange  Commission (the
"SEC") is  conducting  a private  investigation  with  respect to trading in the
securities  of  Horizon/CMS  and CMS.  In  connection  with that  investigation,
Horizon/CMS has produced certain documents and Neal M. Elliott,  Chairman of the
Board,  President and Chief Executive Officer of Horizon/CMS,  and certain other
present and former  officers of  Horizon/CMS  have given  testimony  to the SEC.
Horizon/CMS has also been informed that certain of its division office employees
and an individual,  affiliates of whom have limited business  relationships with
Horizon/CMS,  have  responded  to subpoenas  from the SEC. Mr.  Elliott has also
produced certain  documents in response to a subpoena from the SEC. In addition,
Horizon/CMS  and Mr.  Elliott  have  responded  or are  responding  to  separate
subpoenas from the SEC pertaining to trading in  Horizon/CMS's  common stock and
Horizon/CMS's March 1, 1996 press release announcing a revision in Horizon/CMS's
third  quarter  earnings  estimate;  Horizon/CMS's  March 7, 1996 press  release
announcing  the  filing of a lawsuit  against  Tenet;  the March 12,  1996 press
release  announcing  that the merger with Pacific Rehab could not be effected by
April 1,  1996;  Horizon/CMS's  March 15,  1996  press  release  announcing  the
existence of a federal  investigation  into certain of Horizon/  CMS's  Medicare
Part B billings;  Horizon/CMS's  February 19, 1997 announcement that HEALTHSOUTH
would acquire Horizon/CMS; and any discussions of proposed business combinations
between  Horizon/ CMS and Medical  Innovations and Horizon/CMS and certain other
companies. The investigation is ongoing, and neither Horizon/CMS nor Mr. Elliott
possesses  all the  facts  with  respect  to the  matters  under  investigation.
Although  neither  Horizon/CMS  nor Mr. Elliott has been advised by the SEC that
the SEC has concluded that any of Horizon/CMS,  Mr. Elliott or any other current
or former officer or director of Horizon/CMS  has been involved in any violation
of the federal  securities  laws, there can be no assurance as to the outcome of
the  investigation  or the  time of its  conclusion.  Both  Horizon/CMS  and Mr.
Elliott intend to continue cooperating fully with the SEC in connection with the
investigation.

     In March 1995,  the New York Stock  Exchange,  Inc.  (the "NYSE")  informed
Horizon/CMS  that it had initiated a review of trading in Hillhaven common stock
prior to the  announcement of Horizon/ CMS's proposed  acquisition of Hillhaven.
In April 1995,  the NYSE  extended the review of trading to include all dealings
with CMS. In April 3, 1996, the NYSE notified  Horizon/CMS that it had initiated
a review of trading in its common stock  preceding  Horizon/CMS's  March 1, 1996
press  release  described  above.  On  February  20,  1997,  the  NYSE  notified
Horizon/CMS that it was reviewing  trading in Horizon/ CMS's securities prior to
the February 18, 1997 announcement  that HEALTHSOUTH would acquire  Horizon/CMS.
Horizon/CMS  is cooperating  with the NYSE in its reviews and, to  Horizon/CMS's
knowledge, the reviews are ongoing.     

Michigan   Attorney  General  Investigation  Into  Long-Term  Care  Facility  In
   Michigan

     Horizon/CMS  learned in  September  1996 that the  Attorney  General of the
State of Michigan is investigating  one of its skilled nursing  facilities.  The
facility, in Howell,  Michigan, has been owned and operated by Horizon/CMS since
February 1994. The Attorney General seized a number of patient,


                                       26
<PAGE>

financial and accounting records that were located at this facility. By order of
a circuit  judge in the county in which the  facility is located,  the  Attorney
General was ordered to return patient  records to the facility for copying.  The
investigation  appears to involve  allegations arising out of a licensing survey
conducted in April 1996.  Horizon/CMS has advised the Michigan  Attorney General
that it is willing to cooperate in this  investigation.  Horizon/CMS  cannot now
predict when the  investigation  will be completed;  the ultimate outcome of the
investigation;  or the effect thereof on  Horizon/CMS's  financial  condition or
results of operations. If adversely determined,  this investigation could result
in the imposition of civil and criminal fines or sanctions against  Horizon/CMS,
which could have a material adverse impact on Horizon/CMS's  financial condition
and its results of operations.

Stockholder Litigation

     On March 28, 1996, Horizon/CMS was served with a lawsuit filed on March 21,
1996 in New Mexico state district court in Albuquerque,  New Mexico, by a former
stockholder of CMS, Ronald Gottesman v. Horizon/CMS Healthcare Corporation,  No.
CV-96-02894,  Second Judicial District Court, County of Bernalillo, State of New
Mexico.  This  lawsuit,  which among  other  things  seeks class  certification,
alleges  violations of federal and New Mexico state securities laws arising from
what the plaintiff contends are materially  misleading statements by Horizon/CMS
in its June 6, 1995 joint proxy statement/prospectus (the "CMS Prospectus"). The
plaintiff  alleges  that  Horizon/CMS  failed to disclose in the CMS  Prospectus
those problems in Horizon/CMS's  Medicare Part B billings Horizon/CMS  described
in its related March 15, 1996 announcement.  In this action, the plaintiff seeks
damages in an unspecified  amount, plus costs and attorneys' fees. On August 22,
1997,  the Company and the  plaintiff  entered  into a  stipulation  whereby the
Plaintiff  agreed to dismiss the litigation  upon final approval of the proposed
settlement described below.

     Since April 5, 1996, Horizon/CMS has been served with several complaints by
current or former  stockholders  of  Horizon/CMS  on behalf of all  persons  who
purchased Horizon/CMS Common Stock between June 6, 1995 and March 15, 1996. Each
of these lawsuits was filed in the United States District Court for the District
of New Mexico,  in Albuquerque,  New Mexico. In July 1996, the Court entered its
order consolidating these lawsuits into a single action styled In re Horizon/CMS
Healthcare  Corporation  Securities  Litigation,  Case No.  CIV  96-0442-BB.  On
September 30, 1996,  the  consolidated  putative  class  plaintiffs  filed their
consolidated complaint.  In this complaint,  the plaintiffs allege violations of
federal  and New  Mexico  state  securities  laws.  Among such  violations,  the
plaintiffs alleged that Horizon/CMS, certain of its current and former directors
and  certain  former  directors  of  CMS,  disseminated   materially  misleading
statements  or omitted  disclosing  material  facts  about  Horizon/CMS  and its
operations.  In December 1996,  Horizon/CMS and the individual  defendants filed
their motions to dismiss this consolidated lawsuit.

     On  February  20,  1997,  Horizon/CMS  announced  that  it had  reached  an
agreement  in  principle  to settle  the claims  against  it and  certain of its
current and former directors in the consolidated class action lawsuit. Under the
proposed settlement, Horizon/CMS agreed to pay a minimum amount of $17.0 million
to resolve all claims against  Horizon/CMS and its current and former directors,
excluding those claims arising  against the former  directors of CMS for conduct
occurring prior to the merger between CMS and Horizon. Under the settlement, the
maximum amount payable by Horizon/CMS is $20.0 million to resolve completely and
finally all claims in the  litigation,  including any amounts  related to claims
against former  directors of CMS. In agreeing to settle the litigation,  none of
the defendants  concedes or admits any of the plaintiffs' claims or allegations.
The settlement is subject to court approval.

     On April 7, 1997,  Horizon/CMS  paid the $17.0  million,  in trust,  to the
plaintiffs' lead counsel. Also in April, 1997, Horizon/CMS paid $2.25 million to
CMS's directors' and officers'  liability  insurance carrier in exchange for the
carrier's  assumption of the remaining risk  contingency.  On June 16, 1997, the
Court preliminarily  approved the proposed settlement and set a final hearing to
approve the proposed  settlement  in September  1997.  The parties are currently
proceeding to consummate the settlement in accordance  with the rules  governing
these proceedings.


                                       27

<PAGE>
   
     On August 19, 1997, the plaintiffs and the individual  defendants announced
to the Court that they had reached a  settlement  of the claims  excluded by the
Company's prior  settlement.  This proposed  settlement  calls for the claims to
settle by a payment of $4  million.  This  entire  amount  will be paid by CMS's
directors'  and  officers'  liability  insurance  carrier.  The  effect  of this
settlement  is to discharge  the Company of its $3 million  guarantee  described
above.   Accordingly,   subject  to  negotiation  and  execution  of  definitive
agreements between the Company and its carrier  reflecting such settlement,  the
Company's $17 million  payment will represent the Company's  total  liability to
the plaintiffs in this matter.

     On September 12, 1997, the Court, after hearing, entered an order approving
the settlement.  While an appeal from such order may be perfected  during the 30
day period following the entry of the order, the Company does not believe, since
no plaintiff objected thereto, that any appeal will be perfected. In the absence
of an appeal, the order will become final at the end of such 30 day period.     

Stockholder Derivative Actions

     Commencing in April and continuing  into May 1996,  Horizon/CMS  was served
with nine  complaints  alleging  a class  action  derivative  action  brought by
stockholders  of  Horizon/CMS  for and on behalf of  Horizon/CMS in the Court of
Chancery of New Castle  County,  Delaware,  against Neal M. Elliott,  Klemett L.
Belt, Jr., Rocco A. Ortenzio,  Robert A. Ortenzio,  Russell L. Carson,  Bryan C.
Cressey,  Charles H. Gonzales,  Michael A. Jeffries,  Gerard M. Martin, Frank M.
McCord,  Raymond M. Noveck,  Barry M. Portnoy and LeRoy S.  Zimmerman.  The nine
lawsuits  have  been  consolidated  into one  action  styled  In re  Horizon/CMS
Healthcare  Corporation  Shareholders  Litigation.  The plaintiffs allege, among
other things,  that  Horizon/CMS's  current and former directors  breached their
fiduciary  duties to  Horizon/CMS  and the  stockholders  as a result of (i) the
purported   failure  to  supervise   adequately   and  the   purported   knowing
mismanagement of the operations of Horizon/CMS, and the (ii) purported misuse of
inside information in connection with the sale of Horizon/CMS's  Common Stock by
certain of the current and former  directors  in January and February  1996.  To
that end, the  plaintiffs  seek an accounting  from the directors for profits to
themselves and damages  suffered by  Horizon/CMS as a result of the  transaction
complained of in the complaint and attorneys'  fees and costs. On June 21, 1996,
the  individual  defendants  filed a motion with the Chancery  Court  seeking to
dismiss this matter because, among other things, the plaintiffs failed to make a
demand  on  the  board  of  directors  prior  to  commencing  this   litigation.
Horizon/CMS  cannot now predict the outcome or the effect of this  litigation or
the length of time it will take to resolve this litigation.

     In  April  1996, Horizon/CMS was served with a complaint in a stockholder's
derivative  lawsuit  styled  Lind v. Rocco A. Ortenzio, Neal M. Elliott, Klemett
L.  Belt,  Jr., Robert A. Ortenzio, Russell L. Carson, Bryan C. Cressey, Charles
H.  Gonzales, Michael A. Jeffries, Gerard M. Martin, Frank M. McCord, Raymond N.
Noveck,  Barry  M.  Portnoy,  LeRoy  S.  Zimmerman  and  Horizon/CMS  Healthcare
Corporation,  No.  CIV  96-0538-BB,  pending in the United States District Court
for  the District of New Mexico. The plaintiff alleges, among other things, that
Horizon/CMS's  current  and  former directors breached their fiduciary duties to
Horizon/CMS  and  the  stockholders  as a result of (i) the purported failure to
supervise  adequately  and the purported knowing mismanagement of the operations
of  Horizon/CMS,  and  the  (ii)  purported  misuse  of  inside  information  in
connection  with  the  sale  of  Horizon/CMS's  Common  Stock  by certain of the
current  and  former  directors  in  January and February 1996. To that end, the
plaintiff  seeks  an accounting from the directors for profits to themselves and
damages  suffered by Horizon/CMS as a result of the transaction complained of in
the  complaint and attorneys' fees and costs. Horizon/CMS filed a motion seeking
a  stay  of  this  case  pending  the  outcome  of  the motion to dismiss in the
Delaware  derivative  lawsuits  or, in the alternative, to dismiss this case for
those  same reasons. Horizon/CMS cannot now predict the outcome or the effect of
this litigation or the length of time it will take to resolve this litigation.

Lawsuit by Former Shareholders of Communi-Care, Inc. and Pro Rehab, Inc.

     On  May  28, 1997, CMS was served with a lawsuit styled Kenneth Hubbard and
Lynn  Hubbard  v.  Rocco  Ortenzio,  Robert  A. Ortenzio and Continental Medical
Systems,  Inc., No. 3:97 CV294MCK, filed in the United States District Court for
the Western District of North Carolina, Charlotte Division by the


                                       28

<PAGE>
   
former  shareholders  of  Communi-Care,  Inc. and Pro Rehab,  Inc. (now known as
RehabWorks)  seeking damages arising out of certain "earnout"  provisions of the
definitive  purchase  agreements under which CMS purchased the outstanding stock
of  Communi-Care,  Inc.,  and  Pro  Rehab,  Inc.  from  such  shareholders.  The
plaintiffs allege that the manner in which CMS and the other defendants operated
the companies after their  acquisition  breached their  fiduciary  duties to the
plaintiffs,  constituted  fraud,  gross negligence and bad faith and a breach of
their  employment  agreements  with the  companies.  As a result of such alleged
conduct, the plaintiffs assert that they are entitled to damages in an amount in
excess of $27.0 million from CMS and the other defendants. Horizon/CMS believes,
based upon the advice of Eaves,  Bardacke & Baugh,  P.A., counsel to Horizon/CMS
in this matter,  the  assertions of these  plaintiffs  to be without  factual or
legal merit and, as a result, intends to contest such claims vigorously. Because
this  litigation  has just been  commenced,  Horizon/CMS  cannot now predict the
outcome of such  litigation,  the  length of time it will take to  resolve  such
litigation  or the  effect of any such  resolution  on  Horizon/CMS's  financial
condition or results of operations.     

RehabOne Litigation

     In March 1997,  Horizon/CMS  was served with a lawsuit  filed in the United
States District Court for the Middle District of Pennsylvania,  styled RehabOne,
Inc. v. Horizon/CMS Healthcare  Corporation,  Continental Medical Systems, Inc.,
David Nation and Robert Ortenzio, No. CV-97-0292. In this lawsuit, the plaintiff
alleges  violations of federal and state securities  laws,  fraud, and negligent
misrepresentation   by  Horizon/CMS  and  certain  former  officers  of  CMS  in
connection  with the  issuance  of a  warrant  to  purchase  500,000  shares  of
Horizon/CMS  Common  Stock  (the  "Warrant").  The  Warrant  was  issued  to the
plaintiff by  Horizon/CMS  in  connection  with the  settlement of certain prior
litigation  between the plaintiff and CMS. The  plaintiff's  complaint  does not
state the amount of damages sought.  Horizon/CMS  disputes the factual and legal
assertions  of the  plaintiff  in this  litigation  and  intends to contest  the
plaintiff's  claims  vigorously.  Horizon/CMS has moved to dismiss the complaint
and that  motion  is  pending.  Because  this  litigation  has  just  commenced,
Horizon/CMS  cannot  predict  the  length  of time it will take to  resolve  the
litigation,  the outcome of the  litigation or the effect of any such outcome on
Horizon/ CMS's financial condition or results of operations.

EEOC Litigation

     In March 1997, the Equal  Employment  Opportunity  Commission  (the "EEOC")
filed a complaint against  Horizon/CMS  alleging that Horizon/CMS has engaged in
unlawful  employment  practices in respect of Horizon/CMS's  employment policies
related  to  pregnancies.  Specifically,  the EEOC  asserts  that  Horizon/CMS's
alleged refusal to provide  pregnant  employees with  light-duty  assignments to
accommodate their temporary  disabilities  caused by pregnancy violates Sections
701(k) and 703(a) of Title VII, 42 U.S.C. (section) 2000e-(k) and 2000e-2(a). In
this  lawsuit,  the EEOC  seeks,  among  other  things,  permanently  to  enjoin
Horizon/CMS's  employment  practices  in this regard.  Horizon/CMS  disputes the
factual  and legal  assertions  of the EEOC in this  litigation  and  intends to
contest  the  EEOC's  claims  vigorously.   Because  this  litigation  has  just
commenced, Horizon/CMS cannot predict the length of time it will take to resolve
the litigation,  the outcome of the litigation or the effect of any such outcome
on Horizon/ CMS's financial condition or results of operations.

North Louisiana Rehabilitation Hospital Medicare Billing Investigation

     In August 1996,  the United  States  Attorney  for the Western  District of
Louisiana,  without  actually  initiating  litigation,  apprised  Horizon/CMS of
alleged  civil  liability  under  the  federal  False  Claims  Act for  what the
government  believes were false or fraudulent Medicare and other federal program
claims  submitted  by  Horizon/CMS's  North  Louisiana  Rehabilitation  Hospital
("NLRH")  during the period from 1989 through  1992,  including  certain  claims
submitted  by a  physician  who was a member  of the  medical  staff  and  under
contract to NLRH during the period.  Specifically,  the government  alleges that
NLRH  facilitated  the  submission  of false claims under Part B of the Medicare
program by the physician and that NLRH itself  submitted false claims under Part
A of the Medicare  program for services  that were not medically  necessary.  In
August 1996, the U.S. Attorney identified allegedly improper Part A


                                       29
<PAGE>

and Part B billings,  together  with penalty  provisions  under the False Claims
Act, ranging in the aggregate from  approximately  $1.7 million to $2.2 million.
The government does not dispute that the Medicare Part A services were rendered,
only whether they were medically necessary. Horizon/CMS has vigorously contested
the  allegation  that any cases of  disputed  medical  necessity  in this matter
constitute  false or  fraudulent  claims  under  the  civil  False  Claims  Act.
Moreover,  Horizon/CMS  denies that NLRH  facilitated  the  submission  of false
claims under Medicare Part B.

     In late April 1997, Horizon/CMS received administrative  subpoenas relating
to the matter and has since  then  produced  extensive  materials  with  respect
thereto.  Without  conceding  liability for either the Medicare Part A or Part B
claims, in May 1997, Horizon commenced preliminary  settlement  discussions with
the  government.  In preparation  for settlement  meetings held in late June and
mid-July 1997,  Horizon/CMS and the government  developed and then refined their
respective  analyses  of any losses the  government  may have  incurred  in this
regard.  Following the July 1997 meeting, the government proposed to Horizon/CMS
that the matter be settled by  Horizon/CMS  paying the  government  $4.9 million
with respect to alleged  Medicare Part A overpayments  and that  Horizon/CMS and
certain  individual  physicians  pay the  government  $820,000  with  respect to
Medicare  Part B  claims  for  physician  services.  In late  July,  Horizon/CMS
responded by offering to settle the matter for $3.7 million for alleged Medicare
Part A  overpayments  and $445,000 for alleged  Medicare Part B claims for which
Horizon/CMS  potentially could bear any responsibility.  Horizon/CMS anticipates
that settlement  discussions will continue and, at this time, is optimistic that
the matter can be resolved without litigation.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     NONE.

                                       30
<PAGE>

                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Company's  Common Stock is listed on the NYSE under the symbol  "HHC."
The following table sets forth, for the periods indicated, the high and low sale
price  per  share  for the  Company's  Common  Stock,  as  reported  on the NYSE
composite tape.


   
<TABLE>
<CAPTION>
                                                             HIGH        LOW
                                                           --------     -------
<S>                                                        <C>          <C>
             FISCAL YEAR ENDED MAY 31, 1997:
       First Quarter ...........................           $13 7/8     $ 9 5/8
       Second Quarter   ........................            13 3/8      10 1/8
       Third Quarter ...........................            17 1/4      10 1/4
       Fourth Quarter   ........................            18 1/4      14 1/2
             FISCAL YEAR ENDED MAY 31, 1996:
       First Quarter ...........................           $23 3/4     $17 1/8
       Second Quarter   ........................            24          17 3/4
       Third Quarter ...........................            28          21 5/8
       Fourth Quarter   ........................            19 1/2      12 1/8
</TABLE>
    

     There were  approximately  2,787 holders of record of the Company's  Common
Stock as of August 25, 1997.

     The Company  has not paid or declared  any  dividends  on its Common  Stock
since its inception  and  anticipates  that future  earnings will be retained to
finance the continuing  development  of its business.  The payment of any future
dividends will be at the discretion of the Company's board of directors and will
depend upon, among other things,  future earnings,  the success of the Company's
business activities,  regulatory and capital requirements, the general financial
condition of the Company and general business  conditions.  The Company's credit
facility  restricts the payment of dividends.  See "Management's  Discussion and
Analysis of Financial Condition and Results of Operations  Liquidity and Capital
Resources" included in Item 7 of this Form 10-K.


                                       31
<PAGE>

ITEM 6. SELECTED FINANCIAL DATA


     The  following  selected  income  statement  and balance sheet data for the
periods  ended May 31,  1993  through May 31,  1997 have been  derived  from the
Company's consolidated financial statements.  The information set forth below is
qualified  by  reference  to  and  should  be  read  in  conjunction   with  the
consolidated financial statements and related notes thereto.


<TABLE>
<CAPTION>
                                                                     YEAR ENDED MAY 31,
                                                                  -------------------------
                                                                      1997         1996
                                                                  ------------ ------------
                                                                   (IN THOUSANDS, EXCEPT
                                                                       PER SHARE DATA)
<S>                                                               <C>          <C>
CONSOLIDATED STATEMENTS OF OPERATIONS DATA(1):
Total operating revenues(2)  .................................... $1,799,824   $1,756,534
                                                                  ----------   ----------
COSTS AND EXPENSES:
 Cost of services   .............................................  1,513,981    1,438,985
 Facility leases ................................................     85,878       84,234
 Depreciation and amortization  .................................     64,628       57,883
 Interest expense   .............................................     53,539       47,318
 Special charge(3)  .............................................     97,305       80,540
                                                                  ----------   ----------
  Total costs and expenses   ....................................  1,815,331    1,708,960
                                                                  ----------   ----------
Earnings (loss) before minority interests, income taxes, cumu-
 lative effect of accounting change and extraordinary item ......    (15,507)      47,574
Minority interests  .............................................     (7,375)      (7,228)
                                                                  ----------   ----------
Earnings (loss) before income taxes, cumulative effect of ac-
 counting change and extraordinary item                              (22,882)      40,346
Income taxes  ...................................................       (821)      31,672
                                                                  ----------   ----------
Earnings (loss) before cumulative effect of accounting change
 and extraordinary item   .......................................    (22,061)       8,674
Cumulative effect of accounting change, net of tax   ............          -            -
                                                                  ----------   ----------
Earnings (loss) before extraordinary item   .....................    (22,061)       8,674
Extraordinary item, net of tax(4)  ..............................    (13,858)     (31,328)
                                                                  ----------   ----------
Net earnings (loss) ............................................. $  (35,919)  $  (22,654)
                                                                  ==========   ==========
EARNINGS (LOSS) PER COMMON AND COMMON EQUIVALENT SHARE:
Earnings (loss) before cumulative effect of accounting change
 and extraordinary item   ....................................... $    (0.42)  $     0.16
Cumulative effect of accounting change, net of tax   ............          -            -
                                                                  ----------   ----------
Earnings (loss) before extraordinary item   .....................      (0.42)        0.16
Extraordinary item, net of tax  .................................      (0.27)       (0.60)
                                                                  ----------   ----------
Net earnings (loss) per share   ................................. $    (0.69)  $    (0.44)
                                                                  ==========   ==========
Earnings (Loss) Per Common Share - Assuming Full Dilu-
 tion:...........................................................
Earnings (loss) before cumulative effect of accounting change
 and extraordinary item   ....................................... $    (0.42)  $     0.16
Cumulative effect of accounting change, net of tax   ............          -            -
                                                                  ----------   ----------
Earnings (loss) before extraordinary item   .....................      (0.42)        0.16
Extraordinary item, net of tax  .................................      (0.27)       (0.60)
                                                                  ----------   ----------
Net earnings (loss) per share   ................................. $    (0.69)  $    (0.44)
                                                                  ==========   ==========
Weighted average shares outstanding (in thousands):
Primary .........................................................     52,269       52,048
                                                                  ==========   ==========
Fully diluted ...................................................     52,472       52,200
                                                                  ==========   ==========



<CAPTION>
                                                                      1995         1994          1993
                                                                  ------------ ------------ --------------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                               <C>          <C>          <C>
CONSOLIDATED STATEMENTS OF OPERATIONS DATA(1):
Total operating revenues(2)  .................................... $1,622,658   $1,381,380    $1,136,358
                                                                  ----------   ----------    ----------
COSTS AND EXPENSES:
 Cost of services   .............................................  1,343,533    1,159,270        935,186
 Facility leases ................................................     81,590       68,832         64,461
 Depreciation and amortization  .................................     56,618       48,249         33,915
 Interest expense   .............................................     53,045       44,396         26,999
 Special charge(3)  .............................................     36,922       74,834         17,154
                                                                  ----------   ----------    ----------
  Total costs and expenses   ....................................  1,571,708    1,395,581      1,077,715
                                                                  ----------   ----------    ----------
Earnings (loss) before minority interests, income taxes, cumu-
 lative effect of accounting change and extraordinary item ......     50,950      (14,201)        58,643
Minority interests  .............................................     (5,245)      (4,664)        (6,787)
                                                                  ----------   ----------    ----------
Earnings (loss) before income taxes, cumulative effect of ac-
 counting change and extraordinary item                               45,705      (18,865)        51,856
Income taxes  ...................................................     22,348        1,430         21,520
                                                                  ----------   ----------    ----------
Earnings (loss) before cumulative effect of accounting change
 and extraordinary item   .......................................     23,357      (20,295)        30,336
Cumulative effect of accounting change, net of tax   ............          -            -         (3,204)
                                                                  ----------   ----------    ----------
Earnings (loss) before extraordinary item   .....................     23,357      (20,295)        27,132
Extraordinary item, net of tax(4)  ..............................      2,571          734              -
                                                                  ----------   ----------    ----------
Net earnings (loss) ............................................. $   25,928   $  (19,561)   $    27,132
                                                                  ==========   ==========    ===========
EARNINGS (LOSS) PER COMMON AND COMMON EQUIVALENT SHARE:
Earnings (loss) before cumulative effect of accounting change
 and extraordinary item   ....................................... $     0.49   $    (0.55)   $      0.94
Cumulative effect of accounting change, net of tax   ............          -            -          (0.10)
                                                                  ----------   ----------    -----------
Earnings (loss) before extraordinary item   .....................       0.49        (0.55)           0.84
Extraordinary item, net of tax  .................................       0.05         0.02               -
                                                                   ---------    ---------    ------------
Net earnings (loss) per share   .................................  $    0.54    $   (0.53)   $       0.84
                                                                   =========    =========    ============
Earnings (Loss) Per Common Share - Assuming Full Dilu-
 tion:...........................................................
Earnings (loss) before cumulative effect of accounting change
 and extraordinary item   .......................................  $    0.49    $   (0.55)    $     0.89
Cumulative effect of accounting change, net of tax   ............          -            -          (0.09)
                                                                   ----------   ----------    ----------
Earnings (loss) before extraordinary item   .....................       0.49        (0.55)          0.80
Extraordinary item, net of tax  .................................       0.05         0.02              -
                                                                   ----------   ----------    ----------
Net earnings (loss) per share   .................................  $    0.54    $   (0.53)    $     0.80
                                                                   ==========   ==========    ==========
Weighted average shares outstanding (in thousands):
Primary .........................................................     47,850       37,078         32,248
                                                                   ==========   ==========    ==========
Fully diluted ...................................................     47,857       40,051         36,941
                                                                   ==========   ==========    ==========
</TABLE>

                                       32

<PAGE>
<TABLE>
<CAPTION>
                                                                        MAY 31,
                                             -------------------------------------------------------------
                                                   1997         1996          1995         1994       1993
                                             ------------ ------------ ------------ ------------ ---------
                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                          <C>          <C>          <C>          <C>          <C>
Consolidated Balance Sheet Data:
Working capital  ...........................   $  289,737   $  342,226   $  282,221   $  232,158   $227,199
Total assets  ..............................    1,606,381    1,512,751    1,402,813    1,151,695    926,398
Long-term debt, excluding current portion   .     732,657      645,639      532,688      461,331    459,062
Total stockholders' equity   ...............      620,489      651,348      650,892      463,135    305,892
</TABLE>
- ----------

(1) The Company completed the following material business acquisitions using the
    purchase method of accounting:
   
    In  December  1996,  the Company  completed  the  acquisition  of all of the
    outstanding   shares  of   Pacific   Rehab.,   a  provider   of   outpatient
    rehabilitation  services in 66  outpatient  clinics.  Under the terms of the
    merger agreement, Pacific Rehab stockholders received $6.50 in cash for each
    share of Pacific  Rehab  common  stock and Pacific  Rehab became an indirect
    wholly owned subsidiary of the Company. The purchase price was approximately
    $54,000 in cash. In addition,  the Company assumed  approximately $22,300 in
    debt.
    
    In November  1996,  the Company  completed the merger of an indirect  wholly
    owned  subsidiary of the Company with The Rehab Group,  Inc. ("Rehab Group")
    and Rehab Group became an indirect  wholly owned  subsidiary of the Company.
    The purchase price,  including  transaction costs, was approximately $23,300
    in cash.  In addition,  the Company  assumed  approximately  $2,900 in debt.
    Rehab  Group  operates  26  outpatient  medical  rehabilitation  clinics  in
    Tennessee, Virginia, Georgia, Alabama, Arkansas and Mississippi.

    In July 1996, the Company  completed the merger of a wholly owned subsidiary
    of the Company with Medical  Innovations  and Medical  Innovations  became a
    wholly owned  subsidiary  of the Company.  Under the merger  agreement,  the
    Company  paid  $1.85 in cash for each share of  Medical  Innovations  common
    stock. The purchase price,  including  transaction  costs, was approximately
    $32,700 in cash. In addition,  the Company assumed  approximately $11,000 in
    debt. Medical  Innovations  provides services primarily in Texas and Nevada.
    These services include  specialized home care, home medical equipment,  home
    medical and intravenous therapies, as well as comprehensive home health care
    management services under contractual  arrangements with hospitals and other
    providers.

    Also in July 1996, the Company  acquired  American  Rehabilitation  Network,
    Inc. ("ARN") for approximately  $7,800 in cash. ARN operates nine outpatient
    rehabilitation centers in Michigan.

    In July 1994, the Company acquired  peopleCARE.  Consideration given for the
    acquisition  included the issuance of  approximately  449,000  shares of the
    Company's  Common  Stock,  valued at  approximately  $10,000,  assumption of
    capital  lease  obligations  of  approximately  $48,600 and cash  payment of
    approximately $56,000.

    In February 1994, the Company  acquired  Greenery in  consideration  for the
    issuance of approximately  2.0 million shares of the Company's common stock,
    valued at approximately  $48,000 and the assumption of approximately $58,000
    in debt.

(2) Includes  $18.2 million of revenues  related to the estimated  reimbursement
    benefit of debt  retirement  costs,  net of a $7.0 million pre-tax charge to
    increase third-party  settlement  receivable reserves recorded during fiscal
    1996.

(3) Special charges  represent the following items by period:  (i) fiscal 1997 -
    $7,150 related to the approval by management of the Company of restructuring
    measures relating to the Company's  rehabilitation hospital corporate office
    located in Mechanicsburg,  Pennsylvania and certain contract  rehabilitation
    therapy operations, $4,000 related to the settlement of the investigation by
    the OIG and the DOJ of certain of the Company's  Medicare Part B and related
    co-insurance  billings,  $19,800 resulting  primarily from the settlement of
    the  claims  against  the  Company  and  certain of its  current  and former
    directors  in the  consolidated  class  action  lawsuit  filed in New Mexico
    Federal District Court in April 1996,  $6,450 related to the estimated costs
    related to monitoring of,  responding to and defense and/or settlement costs
    associated  with  the  North  Louisiana   Rehabilitation   Hospital  billing
    investigation,  and various other threatened or pending litigation currently
    in process,  $6,705 related to the estimated impairment of a non competition
    agreement  recorded in connection  with a previous  acquisition  and $53,200
    related to the termination of certain  agreements  between its  wholly-owned
    subsidiary,  HFM and the HEA Group and to  restructure  and forgive  certain
    indebtedness  of the HEA Group;  (ii) fiscal 1996 - $62,640 related to costs
    incurred in completing the merger with CMS and the approval by management of
    restructuring measures related to efforts to combine the previously separate
    companies,  $11,900  related to a decision  by  management  prior to the CMS
    merger to dispose of selected long-term care facilities and a $6,000 accrual
    for costs related to pending  litigation  and  investigations;  (iii) fiscal
    1995 - reflects  the  effect of a  revision  in the  Company's  estimate  of
    contract therapy  receivables  from third party payors of $18,377,  costs of
    $13,500 incurred in connection with the settlement of pending litigation and
    related  contract  terminations and costs of $5,045 related to restructuring
    actions taken at contract therapy  companies;  (iv) fiscal 1994 - related to
    the  impairment  of  selected  rehabilitation  hospital  division  assets of
    $50,244,  the costs  associated with the  consolidation  of contract therapy
    companies and losses related to the termination of certain  relationships in
    the contract therapy business of approximately $22,842 and the costs related

<PAGE>
    to the  reduction  of  corporate  office work force and other  restructuring
    costs of  $1,748;  (v)  fiscal  1993 -  reflects  the  writedown  of certain
    rehabilitation  facility  development  costs and merger expenses incurred in
    connection  with an acquisition  accounted for as a pooling of interests and
    expenses of subsequently integrating the acquired companies' operations.

                                       33
<PAGE>

(4) Extraordinary items represent the following items by period: (i) fiscal 1997
    - reflects a $13,858, net of tax, loss related to the disposition of certain
    assets following the CMS merger, (ii) fiscal 1996 - reflects a $22,075,  net
    of tax, loss recorded in connection with the tender of the Company's  senior
    subordinated notes and a $9,253, net of tax, charge related to a decision by
    management  subsequent  to the CMS  merger to revise and expand the group of
    facilities  previously  identified as held for sale prior to the CMS merger;
    (iii)  fiscal  1995 -  reflects  gains  recognized  related  to open  market
    purchases of the Company's  subordinated  debt and convertible  subordinated
    notes at a discount;  and (iv) fiscal 1994 reflects gains recognized related
    to open market purchases of the Company's convertible  subordinated notes at
    a discount.


                                       34

<PAGE>

ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


RESULTS OF OPERATIONS

     The  following  table sets  forth  certain  statement  of  operations  data
expressed as a percentage of total operating revenues:


<TABLE>
<CAPTION>
                                                                              YEAR ENDED MAY 31,
                                                                     ------------------------------------
                                                                      1997        1996          1995
                                                                     ---------   ---------   ------------
<S>                                                                   <C>         <C>           <C>
Total operating revenues   .......................................    100.0%      100.0%        100.0%
                                                                     ------      ------      --------
Cost of services  ................................................     84.1        81.9          82.8
Facility leases   ................................................      4.8         4.8           5.0
Depreciation and amortization ....................................      3.6         3.3           3.5
Interest expense  ................................................      3.0         2.7           3.3
Special charge ...................................................      5.4         4.6           2.3
                                                                     ------      ------        ------
Earnings (loss) before minority interests, income taxes and ex-
 traordinary item ................................................     (0.9)        2.7           3.1
Minority interests   .............................................     (0.4)       (0.4)         (0.3)
                                                                     ------      ------        ------
Earnings (loss) before income taxes and extraordinary item  ......     (1.3)        2.3           2.8
Income taxes   ...................................................     (0.1)        1.8           1.4
                                                                     ------      ------        ------
Earnings (loss) before extraordinary item ........................     (1.2)        0.5           1.4
Extraordinary item, net of tax   .................................     (0.8)       (1.8)          0.2
                                                                     ------      ------        ------
Net earnings (loss)  .............................................     (2.0)%      (1.3)%         1.6%
                                                                     ======      ======      ========
</TABLE>

     The following  table sets forth a summary of the Company's  total operating
revenues by type of service and the percentage of total operating  revenues that
each such service represented for each period indicated:


<TABLE>
<CAPTION>
                                                                       YEAR ENDED MAY 31,
                                              ---------------------------------------------------------------------
                                                      1997                    1996                    1995
                                              ---------------------   ---------------------   ---------------------
                                                                      (DOLLARS IN MILLIONS)
<S>                                             <C>        <C>          <C>        <C>          <C>        <C>
Long-term care services  ..................     $  403      22.4%       $  384      21.8%       $  340      21.0%
Specialty health care services:   .........
Acute and outpatient rehabilitation  ......        545      30.3           546      31.1           497      30.6
Contract rehabilitation therapy   .........        379      21.1           392      22.3           395      24.3
Other(1)  .................................        444      24.7           405      23.1           376      23.2
Other operating revenues(2) ...............         29       1.5            30       1.7            15       0.9
                                               -------    ------       -------    ------       -------    ------
Total operating revenues ..................     $1,800     100.0%       $1,757     100.0%       $1,623     100.0%
                                               =======    ======       =======    ======       =======    ======
</TABLE>

- ----------

(1) Includes  revenues  derived  from  subacute  care,   institutional  pharmacy
    operations,   Alzheimer's  care,   noninvasive  medical  diagnostic  testing
    services, home health care services,  physicians services, home respiratory,
    and infusion supplies and services,  hospice care,  assisted living care and
    clinical laboratory services.

(2) Includes  revenues  derived from management fees,  interest  income,  rental
    income and other  miscellaneous  revenues,  including  $9.3 million,  net of
    direct  expenses,  resulting from  arrangements  related to an  unsuccessful
    merger effort recorded  during fiscal 1996. With respect to the latter,  see
    "Item 3. Litigation - Litigation against Tenet Healthcare Corporation" in
    Part I of this Form 10-K.


                                       35
<PAGE>

YEAR ENDED MAY 31, 1997 COMPARED TO YEAR ENDED MAY 31, 1996

REVENUES

     Total operating revenues increased approximately $43.3 million, or 2.4% for
the year ended May 31, 1997 as compared to the prior fiscal  year.  The increase
in total operating revenues for the fiscal 1997 period is primarily attributable
to  acquisitions  of specialty  health care  operations  and internal  growth of
long-term  care and  institutional  pharmacy  operations.  These  increases were
offset by the  disposition  of certain  acute  rehabilitation  and subacute care
facilities and a general decline in acute rehabilitation and subacute revenues.

     Specialty  health care  acquisitions  caused an  approximate  $95.7 million
increase  in  revenues   during  fiscal  1997  as  compared  with  fiscal  1996.
Approximately  $46.1 million of this increase was the result of the  acquisition
of Medical Innovations in July 1996. An additional  approximate $49.6 million of
the increase  resulted from various  acquisitions  of outpatient  rehabilitation
clinics  including  the  acquisitions  of ARN in July 1996,  the Rehab  Group in
November 1996 and Pacific Rehab in December 1996.

     During  fiscal  year  1997,  internal  growth  in  operations  resulted  in
increases  in  revenues of  approximately  $12.0  million  and $17.2  million in
long-term care and institutional pharmacy operations,  respectively, as compared
with fiscal 1996.  The increase in long-term  care revenues  resulted  primarily
from a 4.0% increase in Medicaid  rates offset  somewhat by a decline in census.
Growth in long-term  care  revenues due to  acquisitions  was offset by declines
resulting from  dispositions.  The increase in institutional  pharmacy  revenues
resulted  largely from the  continued  expansion of pharmacy  programs  into the
Company's facilities.

     Acute  rehabilitation  and subacute revenues declined  approximately  $36.8
million  during fiscal 1997 as compared with fiscal 1996 as a result of the sale
of the Company's  interests in five acute  rehabilitation  hospitals  located in
California and Tennessee.  A $5.8 million decline in subacute  revenues resulted
from the sale of long-term and subacute  facilities  providing subacute services
in California and Maryland.

     An approximate $19.7 million decline in acute  rehabilitation  and subacute
revenues is attributable to cost containment  measures  implemented in the acute
rehabilitation  hospitals.  Because the Medicare program provides for cost-based
reimbursement,  the reduction in operating  costs has resulted in a reduction in
operating revenues.  Subacute revenues also declined  approximately $8.1 million
due to the decertification from the Medicare program of a specialty hospital for
the five month period ended October 1996.

     Finally,  an approximate  $11.2 million  decline  results from recording in
fiscal 1996 of $18.2 million of revenue  resulting  from the estimated  Medicare
reimbursement for costs incurred by the Company in a tender for certain of CMS's
senior subordinated notes offset by a $7.0 million reduction of revenue recorded
to increase third-party settlement receivable reserves.


COSTS AND EXPENSES

     Cost of services increased  approximately $75.0 million, or 5.0% for fiscal
year 1997 as compared  with  fiscal  1996.  The  increase in cost of services is
primarily attributable to the growth in long-term care and specialty health care
operations.  As a  percentage  of total  operating  revenues,  cost of  services
increased  to 84.1% from 81.9% for the year ended May 31, 1997 as compared  with
the corresponding  period in 1996. The increase is due to a change in the mix of
margins among the Company's various  divisions,  a change in the mix among payor
sources with lower margin  Medicaid  revenues  providing a larger share of total
operating  revenues  and, to a lesser  extent,  a general  increase in corporate
costs during fiscal year 1997.

     Facility lease expense increased $1.6 million, or 2.0% for fiscal year 1997
as compared  with  fiscal  1996.  The  increase  in  facility  lease  expense is
attributable  to the  increase  in the number of leased  facilities  operated in
fiscal  1997 as well as the effects of routine  lease  escalators  currently  in
place.  As a percentage  of total  operating  revenues,  facility  lease expense
remained constant at 4.8% for the year ended May 31, 1997 and the year ended May
31, 1996.

     Depreciation and amortization increased $6.7 million, or 10.4% for the year
ended May 31, 1997,  compared to the  corresponding  period in fiscal 1996. As a
percentage of total operating revenues,  depreciation and amortization increased
to 3.6% from 3.3% for fiscal year 1997, compared to fiscal 1996. The increase in
depreciation  and  amortization  is  attributable to the growth in the number of
facilities  owned in fiscal  1997 as well as the impact of capital  expenditures
and amortization of goodwill associated with fiscal 1997 acquisitions.


                                       36
<PAGE>

     Interest  expense  increased $6.2 million,  or 13.1% for the year ended May
31, 1997,  compared to the corresponding  period in fiscal 1996. As a percentage
of total  operating  revenues,  interest  expense  increased to 3.0% during year
ended May 31, 1997 from 2.7% for the  corresponding  period in fiscal 1996.  The
increase in interest  expense is primarily  attributable  to the increase in the
indebtedness  outstanding  under the Credit  Facility and other  long-term  debt
during the period as a result of  acquisitions  and payments  related to special
charges,  as well as a general  increase in the composite  rate on the Company's
Credit Facility. See "Liquidity and Capital Resources - Credit Facility."

     The Company recorded  special charges totaling $7.2 million,  $4.0 million,
$19.8  million  and $66.4  million  during the first,  second,  third and fourth
quarters of fiscal 1997,  respectively.  The first quarter charge  resulted from
the approval by management of the Company of restructuring  measures relating to
the Company's rehabilitation hospital corporate office located in Mechanicsburg,
Pennsylvania  and certain  contract  rehabilitation  therapy  operations.  These
measures included the transfer of all  corporate-related  functions performed in
Mechanicsburg to the Company's  corporate office in Albuquerque,  New Mexico and
the further  consolidation  of the contract  rehabilitation  therapy  division's
administrative and management  organization.  The second quarter charge resulted
from the  settlement of the  investigation  by the OIG and the DOJ of certain of
the Company's Medicare Part B and related  co-insurance  billings.  See "Item 1.
Legal Proceedings - OIG/DOJ Investigation  Involving Certain Medicare Part B and
Related  Co-Insurance  Billings" in Part II of this Form 10-K. The third quarter
charge resulted  primarily from the settlement of the claims against the Company
and certain of its current and former directors in the consolidated class action
lawsuit filed in New Mexico  Federal  District Court in April 1996. See "Item 1.
Legal Proceedings  Stockholder Litigation" in Part II of this Report. The fourth
quarter  charge  resulted  from the accrual of  estimated  costs  related to the
monitoring  of,  responding  to and  defense  and/or  settlement  of  pending or
threatened  litigation,  the estimated impairment of the value associated with a
noncompetition  agreement recorded in connection with a previous acquisition and
costs  associated  with the  termination  of  certain  agreements  to manage 126
long-term care facilities between its wholly-owned subsidiary,  HFM, and the HEA
Group and to restructure and forgive certain  indebtedness of the HEA Group. See
Note 7 of the Notes to  Consolidated  Financial  Statements  for a more complete
discussion of these charges.


EXTRAORDINARY ITEM

     The  extraordinary  items recorded  during fiscal year 1997 result from the
disposition of assets.  Accounting  Principles  Board Opinion No. 16 ("APB 16"),
"Business  Combinations,"  requires  that  profit  or loss  resulting  from  the
disposal  of assets  within  two years  after a pooling  of  interests  business
combination  should be classified as an  extraordinary  item, net of taxes.  All
dispositions occurring during fiscal 1997 were completed within two years of the
CMS merger that was accounted for as a pooling of interests.

     During the second quarter of fiscal 1997,  the Company  disposed of certain
assets and operations of a non-invasive  medical  diagnostic  company  providing
hospital-based  and mobile  ultrasound  and  related  diagnostic  services.  The
Company also disposed of a medical office automation operation company providing
medical and  financial  systems.  During the third  quarter of fiscal 1997,  the
Company  disposed of a long-term  care  facility  located in  Wisconsin  and two
subacute care facilities  located in Maryland and  California.  The Company also
disposed of its interest in four rehabilitation hospitals, eleven hospital based
or  freestanding  outpatient  rehabilitation  clinics and nine  congregate  care
facilities located in California.  During the fourth quarter of fiscal 1997, the
Company disposed of one long-term care facility located in Ohio and its interest
in one rehabilitation  hospital located  Tennessee.  See Note 16 of the Notes to
Consolidated  Financial  Statements  for a more  complete  discussion  of  these
extraordinary items.


YEAR ENDED MAY 31, 1996 COMPARED TO YEAR ENDED MAY 31, 1995

REVENUES

     Total operating revenues increased  approximately  $133.9 million,  or 8.3%
for the year ended May 31, 1996, compared to the prior fiscal year. The increase
in total  operating  revenues  for the period was due in large part to  numerous
acquisitions  in  the  long-term  care,  outpatient   rehabilitation  and  other
specialty  health care areas,  increases in the rates  realized in the long-term
and subacute care operations and in-


                                       37
<PAGE>

creases in  occupancy at both the  rehabilitation  hospital  operations  and the
long-term  care  operations.  The  increase is also  attributable,  in part,  to
non-recurring  revenue  recorded by the Company of  approximately  $18.2 million
during  the  second   quarter  of  fiscal  1996   representing   the   estimated
reimbursement  benefit for costs  associated with the bond tender offer expensed
during the period. See Note 5 of the Notes to Consolidated Financial Statements.
During the second  quarter of fiscal  1996 the  Company  also  recorded in total
operating  revenues  $9.3  million,  net  of  direct  expenses,  resulting  from
arrangements  related to an  unsuccessful  merger effort which is the subject of
pending  litigation.  See "Litigation  Against Tenet Healthcare  Corporation" in
Item 3. of Part I of this Form 10-K. These increases were offset,  in part, by a
$7.0 million charge to increase third party settlement receivable reserves.

     During  the  year  ended  May 31,  1996,  the  Company  completed  numerous
acquisitions at a total cost of approximately $62.0 million.  Almost 50% of this
total  was  expended  in  connection   with  the   acquisitions   of  outpatient
rehabilitation  clinic  operations.  Long-term  and subacute  care  acquisitions
comprised  approximately  30% of the total.  The  balance  was  expended  on its
acquisition of various  specialty medical services  operations.  Total operating
revenues  recorded during fiscal 1996 subsequent to these  acquisitions  totaled
approximately $25.0 million.

     Revenue increased by approximately  $23.2 million during fiscal 1996 due to
an approximate 3.6% increase in average rates realized in long-term and subacute
operations  as  compared  with the prior  year.  This  increase  was caused by a
general  increase in rates  among all payor  types and was offset  somewhat by a
shift towards a less favorable payor mix.

     Revenues in fiscal 1996  increased by $55.5  million in the  long-term  and
subacute care  operations as a result of an increase in average  occupancy of 2%
to 90% from 88% in fiscal  1995.  Revenues  increased  by $12.2  million  in the
rehabilitation  hospital  operations  as a  result  of an  increase  in  average
occupancy of 2% to 72% in fiscal 1996 from 70% in fiscal 1995.


COSTS AND EXPENSES

     Cost of services increased  approximately $95.5 million, or 7.1% for fiscal
year 1996 as compared  with  fiscal  1995.  The  increase in cost of services is
primarily attributable to the growth in long-term care and specialty health care
operations.  As a  percentage  of total  operating  revenues,  cost of  services
declined  to 81.9% from 82.8% for the year ended May 31,  1996,  compared to the
corresponding  period in 1995,  due largely to  increased  revenues  from higher
margin  businesses  and  the  achievement  of  certain  operating   efficiencies
following the CMS merger.

     Facility lease expense increased $2.6 million, or 3.2% for fiscal year 1996
as compared  with  fiscal  1995.  The  increase  in  facility  lease  expense is
attributable  to the  increase  in the number of leased  facilities  operated in
fiscal  1996 as well as the effects of routine  lease  escalators  currently  in
place.  As a percentage  of total  operating  revenues,  facility  lease expense
declined  to 4.8% from 5.0% for the year  ended May 31,  1996,  compared  to the
corresponding period in fiscal 1995.

     Depreciation and amortization  increased $1.3 million, or 2.2% for the year
ended May 31, 1996,  compared to the  corresponding  period in fiscal 1995. As a
percentage of total operating revenues,  depreciation and amortization  declined
to 3.3% from 3.5% for fiscal year 1996, compared to fiscal 1995. The increase in
depreciation  and  amortization  is  attributable to the growth in the number of
facilities owned in fiscal 1996 as well as the impact of capital expenditures.

     Interest expense declined $5.7 million, or 10.8% for the year ended May 31,
1996,  compared  to the  corresponding  period in fiscal  1995.  The  decline in
interest  expense is primarily  attributable to the retirement of  substantially
all of the  senior  subordinated  notes  of CMS,  utilizing  proceeds  from  the
Company's  Credit Facility which bears interest at a  substantially  lower rate.
The decrease in interest expense due to interest rates was offset somewhat by an
increase in the average amount of debt outstanding.

     The Company  recorded  special  charges  totaling  $63.5  million and $17.0
million during the first and fourth quarters of fiscal 1996,  respectively.  The
first quarter  charge  resulted  primarily from costs incurred in completing the
merger with CMS, the approval by management of restructuring measures related to
efforts  to  combine  the  previously  separate  companies  and  a  decision  by
management prior to the CMS merger to


                                       38

<PAGE>

dispose  of  selected  long-term  care  facilities.  The fourth  quarter  charge
reflected  the accrual of estimated  legal and other costs related to monitoring
and  responding to the various  legal and  investigative  matters  affecting the
Company and the impairment of selected  long-lived  assets to fair market value.
See Note 7 of the Notes to Consolidated Financial Statements for a more complete
discussion of these charges.


EXTRAORDINARY ITEM

     The  extraordinary  item  recorded  during  fiscal  1996  results  from the
extinguishment  of debt and  management's  decision to dispose of certain assets
following the CMS merger.

     On  September  26, 1995,  the Company  completed a tender offer and consent
solicitation for two issues of publicly held senior  subordinated  notes of CMS.
The  Company  purchased  $118.7  million in  principal  amount of 10 3/8% senior
subordinated  notes due 2003 at 109.25%  plus a consent  fee of 1.05% and $137.5
million in  principal amount of 10 7/8%  senior  subordinated  notes due 2002 at
109.0% plus a consent fee of 0.75%.  The Company  paid $289.5  million to retire
the senior subordinated Notes, including principal,  premiums, accrued interest,
consent fees and other  related  costs.  As a result of the tender,  the Company
recorded an  extraordinary  charge  related to the loss on the retirement of the
senior subordinated notes, including the write-off of related deferred discount,
swap  cancellation and financing costs, of approximately  $22.1 million,  net of
tax, in the second quarter of fiscal 1996.

     As a result of  discussions  occurring  during the fourth quarter of fiscal
1996,  management  significantly  revised and expanded  the group of  facilities
originally  identified  for  disposal  in the  first  quarter  of  fiscal  1996.
Management  also  obtained  board of  director  approval  to pursue such a sale.
Subsequent to year end, the Company reached agreement  regarding the sales price
of these assets.  The  difference  between the proposed sales price or estimated
fair value of the  properties and the recorded basis of the assets to be sold is
approximately  $21.3 million. As a result, a $9.4 million charge was recorded in
the fourth  quarter to increase the $11.9 million  first quarter asset  disposal
reserve to $21.3  million.  Because  management's  decision  with respect to the
fourth quarter  revision and expansion of the group of facilities to be disposed
of occurred  subsequent  to the  acquisition  of CMS, the  resulting  charge was
classified as an extraordinary item, net of taxes, in accordance with APB 16.


LIQUIDITY AND CAPITAL RESOURCES

     Cash Uses

     The net cash used in the  Company's  investing  activities  increased  from
$133.7  million for the year ended May 31,  1996 to $162.2  million for the year
ended May 31, 1997. The primary uses of cash in investing  activities  were cash
acquisitions and internal construction and capital expenditures for property and
equipment.  The  Company  used  cash  rather  than its  Common  Stock to  effect
acquisitions  during the year ended May 31, 1997. Under existing  circumstances,
the  Company  expects it will  continue  to rely on cash as a currency to effect
future  acquisitions.  Cash  required  for  internal  construction  and  capital
expenditures for property and equipment  increased during the year ended May 31,
1997 as  compared  with  fiscal  1996 as a result of  expenditures  required  to
complete construction on an office building to house corporate operations. As of
May 31, 1997, the Company has future plans or  commitments to fund  construction
totaling approximately $18.5 million.

     During  the fiscal  years  ended May 31,  1996 and 1997,  the  Company  was
engaged in an program of expansion  through the acquisition of other  businesses
and facilities and the  construction  and improvement of facilities owned by the
Company.  During those years,  this expansion  program  required  funds:  (i) to
acquire assets and to expand and improve existing and newly acquired facilities;
(ii)  to  discharge  funded  indebtedness   assumed  or  otherwise  acquired  in
connection  with the  acquisitions  of facilities and  properties;  and (iii) to
finance the increase in patient and other  accounts  receivable  resulting  from
acquisitions.  The funds necessary to meet these requirements have been provided
principally by the Company's operating and financing activities and, to a lesser
extent, during fiscal 1997 from sales of property and equipment.

     The Company's expansion program has been curtailed since February 1997 as a
result of the covenants  contained in the Plan and  Agreement of Merger  between
the Company  and  HEALTHSOUTH  described  under  "Business - Proposed  Merger of
Horizon/CMS with HEALTHSOUTH Corporation"


                                       39

<PAGE>

in Item 1. of Part I of this Annual Report.  If for any reason the Merger is not
consummated,  any  reinstatement  of the  Company's  expansion  program  will be
dependent  upon  decisions  with respect  thereto by the management and board of
directors of the Company  predicated on numerous  factors,  including the market
price of the  Company's  Common Stock,  the  Company's  ability to refinance its
outstanding   indebtedness   under  its  Credit   Agreement  and  the  Company's
alternative sources of cash.

Cash Sources

     At May 31,  1997,  the  Company's  working  capital was $289.7  million and
included  cash and cash  equivalents  of $44.3  million as compared  with $342.2
million in working capital and $33.2 million in cash and cash equivalents at May
31, 1996. During the year ended May 31, 1997, the Company's operating activities
provided  $73.8  million of net cash.  During the years  ended May 31,  1996 and
1995,  the  Company's  operating  activities  provided  $33.9  million and $10.6
million  of net cash,  respectively.  In  connection  with the  special  charges
recorded by the Company  during  fiscal years 1997,  1996 and 1995,  the Company
made cash payments  totaling  $37.8  million,  $35.2 million and $13.8  million,
during each of those years, respectively.

     At May 31, 1997, the available  credit under the Company's  Credit Facility
(as  defined  below)  was  $111.4  million.  To the  extent  that the  Company's
operations  and expansion  program  require cash  expenditures  in excess of the
amounts  available to it under the Credit  Facility,  management  of the Company
believes that the Company can obtain the necessary funds through other financing
activities,  including  the  issuance  and sale of debt and  through the sale of
property and equipment.


CREDIT FACILITY

     The Company is the borrower under a credit  agreement dated as of September
26, 1995 (the "Credit  Facility") with NationsBank of Texas, N.A., as Agent, and
the lenders named therein.  The aggregate  revolving credit commitment under the
Credit  Facility  is $750  million,  of which the Company  had  borrowed  $604.0
million and had outstanding  letters of credit of $34.6 million at May 31, 1997.
Borrowings under the Credit Facility bear interest,  payable monthly,  at a rate
equal to either, as selected by the Company, the Alternate Base Rate (as therein
defined)  of the  Agent in  effect  from time to time,  or the  Adjusted  London
Inter-Bank  Offer  Rate  plus  0.625%  to  1.50%  per  annum,  depending  on the
maintenance of specified  financial ratios. The applicable interest rates at May
31,  1997 were 8.5% and 7.06% - 7.38% on the  Alternate  Base Rate and  Adjusted
London  Inter-Bank Offer Rate advances,  respectively.  In addition,  borrowings
thereunder  mature in September  2000 and are secured by a pledge of the capital
stock of substantially  all subsidiaries of the Company.  Under the terms of the
Credit Facility,  the Company is required to maintain  certain  financial ratios
and is  restricted  in the  payment of  dividends  to an amount  which shall not
exceed 20% of the Company's net earnings for the prior fiscal year.

     The lenders'  obligations to make  additional  loans pursuant to the Credit
Facility are subject to the satisfaction of certain  conditions,  including that
(i) the  Company  is not in  violation  of any law,  rule or  regulation  of any
governmental  authority  where such  violation  could be reasonably  expected to
result in a Material Adverse Effect (as defined in the Credit  Agreement,  which
definition  includes a material  adverse  effect on the  financial  condition or
results of  operations  of the Company) and (ii) that there are no suits pending
as to which there is a reasonable  possibility of an adverse  determination  and
which,  if adversely  determined,  could be  reasonably  expected to result in a
Material Adverse Effect.


FORWARD-LOOKING STATEMENTS

     The matters discussed in this Form 10-k contain forward-looking  statements
that involve  risks and  uncertainties.  Although the Company  believes that its
expectations are based on reasonable assumptions,  it can give no assurance that
the anticipated  results will occur.  Important  factors that could cause actual
results  to  differ  materially  from  those in the  forward-looking  statements
include  conditions  in  the  capital  markets,   including  the  interest  rate
environment and stock market levels and activity,  the regulatory environment in
which the Company  operates and the  enactment by Congress of health care reform
measures.


                                       40

<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     (a) Consolidated Financial Statements of the Company:

       (i)   Report of Independent Public Accountants - Arthur Andersen LLP

             Report of Independent Auditors - Ernst & Young LLP

       (ii)  Consolidated Balance Sheets

       (iii) Consolidated Statements of Operations

       (iv)  Consolidated Statements of Stockholders' Equity

       (v)   Consolidated Statements of Cash Flows

       (vi)  Notes to Consolidated Financial Statements


                                       41
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders
of Horizon/CMS Healthcare Corporation:


     We have audited the accompanying consolidated balance sheets of Horizon/CMS
Healthcare  Corporation (formerly,  Horizon Healthcare  Corporation) (a Delaware
corporation)  and  subsidiaries  as of May 31,  1997 and 1996,  and the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the three  years in the  period  ended  May 31,  1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our  audits.  We  did  not  audit  the  financial  statements  and  schedule  of
Continental Medical Systems,  Inc. and subsidiaries  ("CMS"), a company acquired
during fiscal 1996 in a transaction accounted for as a pooling-of-interests,  as
discussed in Notes 1 and 14. Such  statements  are included in the  consolidated
financial  statements of Horizon/CMS  Healthcare  Corporation  and reflect total
operating  revenues of 60.8 percent in 1995 of the related  consolidated  total.
Those  statements were audited by other auditors whose report has been furnished
to us and our  opinion,  insofar as it relates to amounts  included  for CMS, is
based solely upon the report of the other auditors.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

     In our opinion,  based on our audits and the report of the other  auditors,
the  financial  statements  referred to above  present  fairly,  in all material
respects,  the financial  position of  Horizon/CMS  Healthcare  Corporation  and
subsidiaries  as of May 31, 1997 and 1996,  and the results of their  operations
and their  cash flows for each of the three  years in the  period  ended May 31,
1997, in conformity with generally accepted accounting principles.

     Our audit was made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index of
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in the audit of the basic  financial  statements  and,  in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.



                                        /s/ ARTHUR ANDERSEN LLP
                                        ----------------------------------------
                                            ARTHUR ANDERSEN LLP



Albuquerque, New Mexico
August 27, 1997

                                       42

<PAGE>

                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders
of Horizon/CMS Healthcare Corporation


     We have audited the  consolidated  statements of operations,  stockholders'
equity,  and cash flows of Continental  Medical  Systems,  Inc. and subsidiaries
(the  Company)  for the year  ended  June 30,  1995  (not  presented  separately
herein).  Our audits also included  Schedule II of Continental  Medical Systems,
Inc. (not presented separately herein).  These financial statements and schedule
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on the financial statements and schedule based on our audit.


     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated results of operations
and cash flows of Continental  Medical  Systems,  Inc. and  subsidiaries for the
year ended June 30, 1995,  in  conformity  with  generally  accepted  accounting
principles.  Also in our opinion, the related financial statement schedule, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly in all material respects the information set forth therein.



                                        /s/ ERNST & YOUNG LLP
                                        ----------------------------------------
                                            ERNST & YOUNG LLP



Harrisburg, Pennsylvania
August 3, 1995, except for Note 6
and Note 19 for which the date is
September  26, 1995;  Note 14 for
which the date is  September  12, 1995;
and Note 20 for which the date is
September 27, 1995


                                       43
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                          CONSOLIDATED BALANCE SHEETS

                             MAY 31, 1997 AND 1996
                            (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                   1997            1996
                                                                                ------------   --------------
<S>                                                                             <C>            <C>
                                  ASSETS
CURRENT ASSETS:
 Cash and cash equivalents   ................................................    $   44,287     $   33,233
 Patient care accounts receivable, net of allowance for doubtful accounts of
   $50,242 in 1997  nd $43,097 in 1996.......................................       334,153        335,833
 Estimated third party settlements ..........................................        34,092         53,900
 Prepaid and other assets ...................................................        74,559         76,801
 Deferred income taxes ......................................................        14,925         21,287
                                                                                 ----------     ----------
    Total current assets  ...................................................       502,016        521,054
PROPERTY AND EQUIPMENT, net  ................................................       626,670        635,556
GOODWILL, net ...............................................................       319,555        185,187
OTHER INTANGIBLE ASSETS, net ................................................        30,728         40,453
NOTES RECEIVABLE, excluding current portion .................................        59,393         73,017
DEFERRED INCOME TAXES  ......................................................        10,491          3,166
OTHER ASSETS  ...............................................................        57,528         54,318
                                                                                 ----------     ----------
    Total assets ............................................................    $1,606,381     $1,512,751
                                                                                 ==========     ==========
                        LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 Current portion of long-term debt ..........................................    $    9,882     $    7,360
 Accounts payable   .........................................................        21,086         24,724
 Accrued expenses and other liabilities  ....................................       181,311        146,744
                                                                                 ----------     ----------
    Total current liabilities   .............................................       212,279        178,828
LONG-TERM DEBT, excluding current portion   .................................       732,657        645,639
OTHER LIABILITIES   .........................................................        21,403         20,764
                                                                                 ----------     ----------
    Total liabilities  ......................................................       966,339        845,231
MINORITY INTERESTS  .........................................................        19,553         16,172
COMMITMENTS AND CONTINGENCIES   .............................................
STOCKHOLDERS' EQUITY:
 Common stock of $.001 par value, authorized 150,000,000 shares,
   52,840,552 and 52,581,762 shares issued with 52,200,541 and 51,941,751
   shares outstanding at May 31, 1997 and 1996, respectively  ...............            53             53
 Additional paid-in capital  ................................................       594,576        589,516
 Retained earnings  .........................................................        34,565         70,484
 Treasury stock  ............................................................        (8,705)        (8,705)
                                                                                 ----------     ----------
    Total stockholders' equity  .............................................       620,489        651,348
                                                                                 ----------     ----------
    Total liabilities and stockholders' equity ..............................    $1,606,381     $1,512,751
                                                                                 ==========     ==========
</TABLE>

      The accompanying notes are an integral part of these balance sheets.


                                       44

<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS

                FOR THE YEARS ENDED MAY 31, 1997, 1996 AND 1995
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                            1997           1996            1995
                                                         ------------   ------------   --------------
<S>                                                      <C>            <C>            <C>
TOTAL OPERATING REVENUES   ...........................   $1,799,824     $1,756,534      $1,622,658
                                                         ----------     ----------      ----------
COSTS AND EXPENSES:
 Cost of services ....................................    1,513,981      1,438,985       1,343,533
 Facility leases  ....................................       85,878         84,234          81,590
 Depreciation and amortization   .....................       64,628         57,883          56,618
 Interest expense ....................................       53,539         47,318          53,045
 Special charge   ....................................       97,305         80,540          36,922
                                                         ----------     ----------      ----------
    Total costs and expenses  ........................    1,815,331      1,708,960       1,571,708
                                                         ----------     ----------      ----------
   Earnings (loss) before minority interests, income
    taxes and extraordinary item .....................      (15,507)        47,574          50,950
Minority interests   .................................       (7,375)        (7,228)         (5,245)
                                                         ----------     ----------      ----------
 Earnings (loss) before income taxes and extraordinary
   item  .............................................      (22,882)        40,346          45,705
Income taxes   .......................................         (821)        31,672          22,348
                                                         ----------     ----------      ----------
Earnings (loss) before extraordinary item ............      (22,061)         8,674          23,357
Extraordinary item, net of tax   .....................      (13,858)       (31,328)          2,571
                                                         ----------     ----------      ----------
Net earnings (loss)  .................................   $  (35,919)     $ (22,654)     $   25,928
                                                         ==========     ==========      ==========
Earnings (loss) per common and common equivalent share:
 Earnings (loss) before extraordinary item   .........   $    (0.42)     $    0.16      $     0.49
 Extraordinary item, net of tax  .....................        (0.27)         (0.60)           0.05
                                                         ----------     ----------      ----------
 Net earnings (loss) .................................   $    (0.69)     $   (0.44)     $     0.54
                                                         ==========     ==========      ==========
Weighted average number of shares outstanding   ......       52,269         52,048          47,850
                                                         ==========     ==========      ==========
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       45

<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                FOR THE YEARS ENDED MAY 31, 1997, 1996 AND 1995
                            (DOLLARS IN THOUSANDS)





<TABLE>
<CAPTION>
                                                 COMMON STOCK       ADDITIONAL
                                             ---------------------   PAID-IN    RETAINED     TREASURY
                                                 SHARES    AMOUNT    CAPITAL    EARNINGS      STOCK        TOTAL
                                             ------------ -------- ----------- ----------- ------------ ------------
<S>                                            <C>          <C>      <C>         <C>         <C>          <C>
Balance at May 31, 1994   ..................   43,440,558   $43      $393,209  $ 70,623     $   (740)    $ 463,135
Common stock offering, net of $6,487 of
 issue costs  ..............................    4,915,457     5       119,608         -            -       119,613
Common stock issued in connection with
 acquisitions ..............................    1,847,899     2        39,334       759            -        40,095
Exercise of stock purchase warrants, op-
 tions and issuance of shares under the
 employee stock purchase plan   ............      475,193     1         7,017         -            -         7,018
Treasury stock acquired in payment for
 stockholder's note ........................            -     -             -         -       (4,847)       (4,847)
Distribution to subsidiary stockholder   ...            -     -             -       (50)           -           (50)
Net earnings  ..............................            -     -             -    25,928            -        25,928
                                              -----------   ----    ---------  ---------    --------     ---------
Balance at May 31, 1995   ..................   50,679,107    51       559,168    97,260       (5,587)      650,892
Exercise of stock purchase warrants, op-
 tions and issuance of shares under the
 employee stock purchase plan   ............    1,476,637     1        21,182         -       (3,118)       18,066
Effect of pooling of interests restatement              -     -             -    (4,122)           -        (4,122)
Common stock issued in connection with
 acquisitions ..............................      426,018     1         9,166         -            -         9,166
Net loss   .................................            -     -             -   (22,654)           -       (22,654)
                                              -----------   ----    ---------  ---------    --------     ---------
Balance at May 31, 1996   ..................   52,581,762    53       589,516    70,484       (8,705)    $ 651,348
Exercise of stock purchase warrants, op-
 tions and issuance of shares under the
 employee stock purchase plan   ............      258,790     -         5,060         -            -         5,060
Net loss   .................................            -     -             -   (35,919)           -       (35,919)
                                              -----------   ----    ---------  ---------    --------     ---------
Balance at May 31, 1997   ..................   52,840,552   $53      $594,576  $ 34,565     $ (8,705)    $ 620,489
                                              ===========   ====    =========  =========    ========     =========
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       46
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                FOR THE YEARS ENDED MAY 31, 1997, 1996 AND 1995
                                (IN THOUSANDS)





<TABLE>
<CAPTION>
                                                                                   1997          1996          1995
                                                                               ------------- ------------- ------------
<S>                                                                            <C>           <C>           <C>
Cash flows from operating activities:
 Net earnings (loss) .........................................................  $  (35,919)   $  (22,654)  $  25,928
Adjustments:
 Depreciation and amortization   .............................................      64,628        57,883      56,618
 Provision for doubtful accounts .............................................      27,552        27,735      23,584
 Other   .....................................................................       5,112       (11,356)    (25,404)
 Special charge   ............................................................      97,305        80,540      36,922
 Extraordinary item  .........................................................      13,430        47,462      (4,172)
Increase (decrease) in cash from changes in assets and liabilities, excluding
 effects of acquisitions and dispositions:
 Patient care accounts receivable and estimated third party settlements ......     (25,721)      (78,059)    (30,491)
 Prepaid and other assets  ...................................................      (8,789)      (18,694)    (22,800)
 Deferred income taxes  ......................................................       1,501        (9,288)        168
 Accounts payable and accrued expenses .......................................     (65,549)      (42,018)    (24,062)
 Other liabilities   .........................................................         238         2,388     (25,666)
                                                                                ----------    ----------   ----------
 Total adjustments   .........................................................     109,707        56,593     (15,303)
                                                                                ----------    ----------   ----------
 Net cash provided by operating activities   .................................      73,788        33,939      10,625
                                                                                ----------    ----------   ----------
Cash flows from investing activities:
 Payments pursuant to acquisition agreements, net of cash acquired   .........    (159,748)      (50,080)   (117,359)
 Cash proceeds from sale of property and equipment ...........................      78,385             -      22,718
 Other intangible assets   ...................................................      (3,747)      (14,072)       (863)
 Acquisition of property and equipment .......................................     (72,235)      (48,506)    (52,622)
 Notes receivable ............................................................      (4,801)      (22,509)      2,215
 Other investing activities   ................................................         (50)        1,469     (12,688)
                                                                                ----------    ----------   ----------
 Net cash used in investing activities .......................................    (162,196)     (133,698)   (158,599)
                                                                                ----------    ----------   ----------
Cash flows from financing activities:
 Long-term debt borrowings ...................................................     711,667       925,343     211,484
 Long-term debt repayments ...................................................    (643,826)     (813,296)   (196,906)
 Deferred financing costs  ...................................................           -        (1,700)     (3,104)
 Repurchase of convertible subordinated notes   ..............................           -             -      (3,812)
 Issuance of common stock  ...................................................       5,060        18,394     124,217
 Bank Overdraft   ............................................................      30,000             -           -
 Distributions to minority interests   .......................................      (3,439)       (2,476)     (4,975)
 Other financing activities   ................................................           -       (30,636)        360
                                                                                ----------    ----------   ----------
 Net cash provided by financing activities   .................................      99,462        95,629     127,264
                                                                                ----------    ----------   ----------
Net increase (decrease) in cash and cash equivalents  ........................      11,054        (4,130)    (20,710)
Cash and cash equivalents, beginning of year .................................      33,233        40,674      61,384
Effect of pooling of interests restatement   .................................           -        (3,311)          -
                                                                                ----------    ----------   ----------
Cash and cash equivalents, end of year .......................................  $   44,287    $   33,233   $  40,674
                                                                                ==========    ==========   ==========
Supplemental  disclosures of cash flow information:
Cash paid during the period for:
   Interest ..................................................................  $   52,804    $   56,260   $  54,351
                                                                                ==========    ==========   ==========
   Income taxes, net .........................................................  $   15,985    $   (4,953)  $  19,236
                                                                                ==========    ==========   ==========
 Noncash investing and financing activities:
   Net assets acquired in exchange for common stock   ........................  $        -    $    1,444   $  22,030
                                                                                ==========    ==========   ==========
   Assumption of long-term debt in connection with acquisitions   ............  $   26,115    $    2,232   $  19,900
                                                                                ==========    ==========   ==========
   Assumption of obligations under capital lease in connection with acquisi-
    tions                                                                       $        -    $        -   $  48,600
                                                                                ==========    ==========   ==========
</TABLE>

 The accompanying notes are an integral part of these consolidated statements.

                                       47
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS ENDED MAY 31, 1997, 1996 AND 1995
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

     Horizon/CMS Healthcare Corporation and its subsidiaries (collectively,  the
"Company" or  "Horizon/CMS")  is a leading  provider of post-acute and long-term
health care services.  The Company's  long-term care facilities  provide skilled
nursing care and basic patient services with respect to daily living and general
medical needs. The Company also provides  comprehensive  medical  rehabilitation
programs and services in each of the  rehabilitation  industry's three principal
sectors - inpatient  rehabilitation  care,  outpatient  rehabilitation  care and
contract therapy. The Company also provides other specialty health care services
to  its  long-term  care,   subacute,   specialty  hospital  and  rehabilitation
facilities  and outside  parties.  Such specialty  health care services  include
licensed specialty hospital services and subacute units,  institutional pharmacy
services,  physician placement services,  Alzheimer's care, non-invasive medical
diagnostic testing services, home respiratory care services, clinical laboratory
services,  home  health  care  and  management  and  managed  care  services  to
physicians and other providers.  Substantially  all of these services are within
the post-acute health care market and, accordingly,  the Company operates within
a single industry segment.

     In connection  with the merger of a wholly owned  subsidiary of the Company
with Continental Medical Systems, Inc. ("CMS") in July 1995, the Company changed
its name to  Horizon/CMS  Healthcare  Corporation.  As discussed in Note 14, the
accompanying financial statements have been restated to include the accounts and
operations of CMS for all periods prior to the merger.  These restated financial
statements  include the  stockholders  equity of CMS as of June 30, 1995 and the
results of operations of CMS for the year ended June 30, 1995.

Principles of Consolidation

     The consolidated  financial  statements include the accounts of the Company
and those  entities that are controlled by the Company and in which it owns more
than 50% of the equity. All significant  intercompany  accounts and transactions
have been eliminated in consolidation.

     Investments  in  affiliates,  which  are  included  in other  assets in the
accompanying  consolidated balance sheets, in which the Company owns 50% or less
but more than 20% of the  equity and  limited  partnerships  are  carried on the
equity basis which  approximates  the Company's  equity in  underlying  net book
value. Other investments are stated at cost.


                                       48
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

Operating Revenues

     The Company  derives  net patient  care  revenues  principally  from public
funding  through the Medicaid and  Medicare  programs,  private pay patients and
non-affiliated long-term care facilities.  For fiscal years 1997, 1996 and 1995,
the Company  derived 34%, 33% and 28% of its revenues from Medicare.  For fiscal
years 1997,  1996 and 1995, the Company derived 19%, 18% and 17% of its revenues
from Medicaid.  Under the Medicare program and some state Medicaid programs, the
Company's  long-term  care  facilities  are paid  interim  amounts  designed  to
approximate the facilities'  reimbursable  costs.  Such interim amounts due from
third party  payors and amounts  due from other  payor  sources are  recorded as
patient  care  accounts  receivable.  With  respect to these  programs for which
interim  payments  are subject to  retroactive  cost  adjustment,  actual  costs
incurred are reported through cost reports by each facility annually. Throughout
the annual  cost  reporting  period,  the Company  records,  for each of several
hundred Medicare and Medicaid certified  providers operated by the Company,  the
estimated  difference  between interim payments received and the expected actual
costs as  estimated  third party  settlements.  The cost  reports are subject to
examinations and retroactive adjustments, which may result in upward or downward
adjustment from initially  submitted  reimbursable  costs. The Company generally
expects final settlement on annual cost reports to occur approximately 24 months
following  the  end  of an  annual  cost  reporting  period.  Tentative  partial
settlement may occur as soon as six months following the cost reporting  period.
Differences   between  amounts  originally  accrued  as  estimated   third-party
settlements,  subsequent  revisions  of  estimates,  and the amounts  ultimately
received or paid are recorded in operations in the year of final  settlement and
disclosed if material.  Most of the Company's  Medicaid payments are prospective
and no retroactive adjustment is made to such payments.

     Estimated  settlements  reflect  expected  amounts  receivable  from  third
parties offset by expected amounts payable to third parties. The Company's total
net  settlement  position  is  anticipated  to vary from period to period due to
several factors including:  the significant  number of individual  providers for
which  settlements  must be  estimated,  the fact that  several  cost  reporting
periods  remain  open for each  provider at any given time,  the  numerous  cost
reporting  periods of the Company's  various  providers,  the  interrelationship
between  continually  changing  interim  rates and  estimated  settlements,  the
unpredictable  timing of  tentative  and  final  settlements  and the  offset of
estimated payables and receivables.

     While settlement adjustments are common upon third-party  intermediary cost
report  examination,  the Company is  currently  unaware of any matters that may
result in a  retroactive  cost report  adjustment  that would be material to the
Company's financial condition or results of operations.

     There have been and the Company  expects  that there will  continue to be a
number of proposals to limit  Medicare and Medicaid  reimbursement.  The Company
cannot  predict at this time whether any of these  proposals will be adopted or,
if  adopted  and  implemented,  what  effect  such  proposals  would have on the
Company.

     The  Company  has  also  entered  into  payment   agreements  with  certain
commercial insurance carriers, health maintenance organizations, and other payor
sources.  The basis for payment under these arrangements  include  prospectively
determined amounts for each unit of service.

Cash Equivalents

     For purposes of the accompanying consolidated statements of cash flows, the
Company  considers  its  highly  liquid  investments   purchased  with  original
maturities of three months or less to be cash equivalents.


                                       49
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

Depreciation

     Property  and  equipment  is stated at the lower of cost or net  realizable
value.  Depreciation  is  recorded  using  the  straight-line  method  over  the
estimated useful lives of the assets (buildings - 30 to 40 years;  equipment - 3
to 20 years).  Maintenance and repairs are charged to expense as incurred. Major
renewals or improvements are capitalized.

Goodwill and Other Intangible Assets Resulting from Business Combinations

     In connection with  acquisitions  accounted for using the purchase  method,
the purchase  price is allocated to the estimated fair value of the tangible and
identifiable  intangible net assets as of the effective date of the acquisition,
with any excess cost allocated to goodwill.

     Identifiable  intangible  assets  are  identified  and  measured  under the
provisions  of   Accounting   Principles   Board   Opinion  No.  16,   "Business
Combinations."  Historically,  the  nature  and  circumstances  surrounding  the
Company's  acquisitions have resulted in the  identification  and recognition of
certain  identifiable  intangible  assets  including:  favorable  lease purchase
costs,  noncompetition  agreements,  contract rights,  sign-on bonuses and trade
name costs. These intangible assets are amortized over the respective  estimated
useful lives (one to ten years).

     The  Company  believes  that the excess  cost over net  assets of  acquired
companies (goodwill)  generally has an unlimited useful life and, therefore,  an
amortization period of 15 to 40 years has been assigned. In determining that the
life of goodwill is unlimited, the Company considered the following factors: (i)
the  concentrations  that exist in the Company's  selected  markets and the fact
that  acquisitions  frequently  serve as a platform for the integration of other
services  provided by the Company;  (ii) the long-term and specialty health care
industry,  which is  positively  impacted  by  aging  trends  and the  continued
pressure to transfer  patients from high cost,  acute care settings to long-term
and  specialty  health care  settings;  (iii) the  increasing  acceptance by the
medical  establishment  of  long-term  and  specialty  health  care as a  better
alternative to acute care hospital based  treatment;  and (iv) the nature of the
services  provided  by the  Company,  which will be  continuously  needed in the
future and are not subject to obsolescence.

     The Company  reviews the  realizability  of the carrying amount of goodwill
whenever events or circumstances  occur that indicate the recorded costs may not
be  recoverable.  Principal  factors  considered  by the  Company in this review
include changes in market share and competitive  conditions,  technological  and
regulatory changes (including reimbursement),  demand trends and earnings trends
of the  acquired  companies.  If  such a  review,  which  is  performed  no less
frequently than  quarterly,  indicates that the  undiscounted  future cash flows
from operations of the acquired  business are less than the recorded asset,  its
carrying  amount will be reduced to its estimated fair value.  In the absence of
an active  market for the asset,  fair value will be  estimated  using  accepted
valuation techniques, including discounted cash flow analysis.

Income Taxes

     The Company files a  consolidated  federal income tax return for all 80% or
more owned  subsidiaries.  Separate returns are filed for all subsidiaries owned
less than 80%. The Company  accounts for income  taxes under the  provisions  of
Statement of Financial  Accounting  Standards No. 109 ("SFAS 109"),  "Accounting
for Income Taxes." SFAS 109 requires the recognition of deferred tax liabilities
and assets for the expected  future tax  consequences  of temporary  differences
between the carrying amounts and the tax basis of assets and liabilities.


                                       50
<PAGE>

  
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

Self Insurance

     The Company maintains  malpractice insurance with a level of self-insurance
retention  (deductible)  limitation.  The Company's  self-insured retention with
respect to  malpractice  and public  liability  insurance  is $1.0  million  per
occurrence   per  policy  year  and  $11.0  million  in  the  aggregate  with  a
subaggregate  of $3.0  million with respect to  long-term  care  operations.  In
addition,  the  Company  maintains  umbrella  malpractice  and public  liability
insurance  coverage  of  $50.0  million  per  occurrence  and in the  aggregate.
Workers' compensation coverage is effected through deductible insurance policies
and qualified self insurance plans which vary by the states in which the Company
operates. Provisions for estimated settlements are provided in the period of the
related  coverage and are  determined on a case by case basis plus an amount for
incurred but not reported  claims.  Differences  between the amounts accrued and
subsequent settlements are recorded in operations in the period of settlement.

     The  Company  is largely  self-insured  with  respect  to health  insurance
benefits  made  available  to its  employees.  Provisions  for  estimated  claim
payments are provided in the period of the related  coverage and are  determined
based upon historical development experience and include amount for incurred but
not reported claims.

Earnings Per Share

     The Financial  Accounting  Standards  Board  recently  issued  Statement of
Financial  Accounting Standard No. 128 ("SFAS 128"),  "Earnings Per Share". This
new standard supersedes  Accounting  Principles Board Opinion No. 15 ("APB 15"),
"Earnings Per Share",  which the Company  currently  applies in the accompanying
financial  statements.  SFAS 128 eliminates  several  requirements of APB 15 and
simplifies  earnings per share  calculations.  The effect of adopting  SFAS 128,
which is  effective  beginning in the third  quarter of fiscal year 1998,  is to
change  fiscal 1995 primary net earnings per share from $0.54 per share to $0.55
per share.  The  adoption  will have no effect on the other  measures  of either
primary or fully  diluted net  earnings  (loss) per share  during the three year
period ended May 31, 1997.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     In the case of all known contingencies,  Horizon/CMS accrues a charge for a
loss when it is probable and the amount is  reasonably  estimable.  Accruals for
loss contingencies include estimates of legal fees and other related costs to be
incurred  in  connection  with  the  known  contingency.   As  facts  concerning
contingencies  becomes  known,  Horizon/CMS  reassesses its position and adjusts
recorded reserves, as necessary.


                                       51
<PAGE>

  
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(2)  NOTES RECEIVABLE

     Notes receivable consist of the following:


<TABLE>
<CAPTION>
                                                                                    1997        1996
                                                                                  ---------   --------
<S>                                                                                <C>         <C>
Variable rate note receivable based on lesser of 8% or LIBOR + 2.25% (8.0%
 at May 31, 1997), full recourse; interest payable semi-annually; principal pay-
 able December 2008; unsecured  ................................................   $10,653     $10,653

7% note receivable; payable in monthly installments of $60 including interest;
 due April 2004; secured by real property   ....................................     9,451       9,567

8% note receivable; payable in monthly installments of $125 including interest;
 due June 15, 2002; secured  ...................................................     7,546           -

Variable rate note receivable (7.0% at May 31, 1997); interest payable monthly;
 principal payable $3,000 in August 2002 and $3,000 in August 2004; secured
 by real property   ............................................................     6,000       6,000

7% note receivable, payable in monthly installments of $27 including interest;
 due January 2016; secured by real property ....................................     3,384       3,496

Other notes receivable bearing interest at 6% to 12%; due at varying dates
 through fiscal 2036   .........................................................    26,988      25,851

Variable rate note receivable (7.3% at May 31, 1996) payable in variable
 monthly installments including interest; due December 2005   ..................         -     $21,650

                                                                                   --------    --------
 Notes receivable   ............................................................    64,022      77,217

Less current portion, included in prepaid and other assets .....................     4,629       4,200
                                                                                   --------    --------
Notes receivable, excluding current portion ....................................   $59,393     $73,017
                                                                                   ========    ========
</TABLE>

(3) PROPERTY AND EQUIPMENT

     Property and equipment owned and held under capital lease is stated at cost
and consists of the following:


<TABLE>
<CAPTION>
                                                                         1997        1996
                                                                      ----------   ---------
<S>                                                      <C>          <C>
                    Land    .......................................   $ 66,375     $ 70,672
                    Buildings  ....................................    499,094      503,868
                    Equipment  ....................................    204,302      189,332
                                                                       ---------    ---------
                                                                       769,771      763,872
                    Less accumulated depreciation and amortization.    143,101      128,316
                                                                      ---------    ---------
                    Property and equipment, net  ..................   $626,670     $635,556
                                                                      =========    =========
</TABLE>


                                       52

<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(4) ACCRUED EXPENSES AND OTHER LIABILITIES

     Accrued  expenses  and  other  current  liabilities  are  comprised  of the
following:


<TABLE>
<CAPTION>
                                                                1997        1996
                                                             ----------   ---------
<S>                                                          <C>          <C>
             Salaries, wages and benefits  ...............   $ 45,968     $ 46,872
             Accrued insurance ...........................     30,006       23,957
             Accruals for special charges (Note 7)  ......     15,702       17,453
             Accrued property and payroll taxes  .........     15,669       13,565
             Accrued income taxes ........................          -       13,414
             Accrued interest  ...........................      7,631        6,896
             Bank overdraft ..............................     30,000            -
             Other .......................................     36,335       24,587
                                                             ---------    ---------
                                                             $181,311     $146,744
                                                             =========    =========
</TABLE>

(5) LONG-TERM DEBT

     Long-term debt consists of the following:





<TABLE>
<CAPTION>
                                                                                     1997          1996
                                                                                   ----------   ------------
<S>                                                                                <C>          <C>
Revolving credit drawn on credit agreement; interest due monthly; principal
 due in fiscal 2001 ............................................................    $604,000     $508,622
107/8% senior subordinated notes; due in fiscal 2002 ...........................       8,562        8,562
103/8% senior subordinated notes; due in fiscal 2003 ...........................          65           65
Convertible subordinated debenture; interest at 8 3/4%; due in fiscal 2015 .....      20,400       20,400
Convertible subordinated debenture; interest at 6 1/2%; due in fiscal 2012 .....       5,680        5,680
Convertible subordinated debenture; interest at 7 3/4%; due in fiscal 2012 .....       2,000        2,000
Obligations under capital leases and other long-term debt bearing interest rang-
 ing from 5.0% to 14.0%; due at varying dates through fiscal 2017; secured by
 related land, buildings and equipment   .......................................     101,832      107,670
                                                                                    --------     --------
 Long-term debt  ...............................................................     742,539      652,999
Less current portion   .........................................................      (9,882)      (7,360)
                                                                                    --------     --------
 Long-term debt, excluding current portion  ....................................    $732,657     $645,639
                                                                                    ========     ========
</TABLE>


                                       53

<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(5) LONG-TERM DEBT - (CONTINUED)

     At May 31, 1995, the Company was party to a $250,000  revolving credit loan
agreement with the Boatmen's National Bank of St. Louis, as agent for a group of
banks (the "Boatmen's Facility"). The Boatmen's Facility was drawn in the amount
of $104,750 at May 31, 1995.  This facility bore interest at either the Adjusted
Corporate Base Rate plus up to .25% or at the Adjusted  London  Interbank  Offer
Rate ("LIBOR") rate plus 0.5 to 1.25% both as defined in the credit agreement.

     Prior to the CMS merger,  at May 31, 1995,  the Company was also party to a
credit  facility  with  Citibank,  N.A.,  as agent  for a group  of  banks  (the
"Citibank Facility").  At May 31, 1995, $34,000 had been drawn on this facility.
The Citibank  Facility provided up to $235,000 in a revolving line of credit for
a revolving loan period through December 31, 1996 and the subsequent  conversion
of the revolving  loan into a term loan. At the Company's  option,  the interest
rate on any loan under the  Citibank  Facility  was based on the LIBOR rate or a
base rate as specified in the agreement as adjusted for a margin.

     In July 1995, in  connection  with the merger with CMS, the Company and CMS
entered into a new facility  with  NationsBank  of Texas,  N.A.,  as agent for a
group of banks,  (the  "NationsBank  Facility")  that replaced the Boatmen's and
Citibank Facilities and combined the amount available for borrowing at $485,000.
The aggregate  principal  amount was divided  between the Company and CMS in the
amounts of $250,000 and $235,000, respectively.

     Under the  NationsBank  Facility,  interest  is computed at a rate equal to
either,  as selected by the  Company,  the  Alternate  Base Rate or the Adjusted
LIBOR rate (as such terms are defined  therein)  plus 0.625% to 1.50% per annum,
depending on the maintenance of specified  financial ratios.  The Alternate Base
rate is equal to the  greater of the prime rate or the federal  funds  effective
rate plus .5%. The weighted average interest rate on amounts  outstanding  under
the  NationsBank  Facility was 7.4% at May 31, 1997.  The  NationsBank  Facility
matures in September  2000.  The credit  agreement  underlying  the  NationsBank
Facility,  among other  things,  (a)  requires  the Company to maintain  certain
financial  ratios,  (b) restricts  the  Company's  ability to enter into capital
leases  beyond  certain  specified  amounts,  (c)  prohibits  transactions  with
affiliates  not at arm's length,  (d) allows the Company to make only  permitted
investments, (e) restricts certain indebtedness, liens, dispositions of property
and  issuances  of  securities  and (f)  prohibits  a  change  in  control  or a
fundamental  change in the business of the Company except under certain  limited
circumstances.  The NationsBank Facility also restricts the payment of dividends
by the  Company to an amount  which  shall not exceed 20% of the  Company's  net
income for the prior fiscal  year,  and any such payment is subject to continued
compliance by the Company with the financial  ratio  covenants  contained in the
credit  agreement.  Substantially  all of the  subsidiaries  of the Company have
guaranteed the obligations of the Company under the NationsBank  Facility.  This
facility  further provides that certain limited events or occurrences that would
or could  reasonably  be  expected  to have a  material  adverse  effect  on the
Company's  ability to repay the loans or to perform  its  obligations  under the
loan documents will constitute an event of default under this facility.

     Simultaneous  with the  tender  offer  for the  10 3/8% and 10 7/8%  senior
subordinated  notes discussed below, in September 1995 the NationsBank  Facility
was amended and restated to increase the facility from $485,000 to $750,000,  of
which  $70,000 is available in the form of letters of credit,  and to remove the
division between the Company and CMS. At May 31, 1997, $111,400 was available to
be drawn under this facility.


                                       54
<PAGE>

   
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(5) LONG-TERM DEBT - (CONTINUED)

     The Company utilizes an interest rate collar  agreement,  consisting of the
combination  of an  interest  rate cap and an  interest  rate  floor in a single
transaction, to reduce the impact of increases in interest rates on its floating
rate debt without any initial  investment  by the Company.  The Company  entered
into this $200 million notional amount collar agreement  following the expansion
of the NationsBank  Facility in October 1995. The Company utilizes the collar as
an interest  rate hedge on its floating  rate,  LIBOR based credit  facility and
does not intend the instrument to be speculative in nature.  The agreement has a
term of two years and expires in October 1997. The collar agreement entitles the
Company to receive from the  counterparty  the amount,  if any, by which average
LIBOR interest payments on the notional amount exceed 8.0% per annum. The collar
agreement  requires that the Company pay to the counterparty the amount, if any,
by which average  LIBOR  interest  payments on the notional  amount is less than
4.57% per annum.  The fair value of the collar  agreement is estimated  based on
quotes from market  makers of these  instruments  and  represents  the estimated
amount  that the Company  would  expect to receive or pay if the  agreement  was
terminated.  The fair value of the collar on May 31, 1997 would  require that no
payment be made by the Company or the counterparty to terminate the agreement.

     On August 17, 1992,  the Company issued 10 7/8% senior  subordinated  notes
due 2002 ("10 7/8%  Notes") in the amount of  $200,000  in a public  offering in
which the Company  received  net  proceeds of  $192,500.  The 10 7/8% Notes were
priced at 99.25%,  to yield 11%  annually  to  maturity.  On March 16,  1993 the
Company issued its 10 3/8% senior  subordinated notes due 2003 ("10 3/8% Notes")
in the amount of $150,000 in a private  placement in which the Company  received
net  proceeds of  $144,586.  The 10 3/8% Notes were priced at 99.22% to yield 10
1/2% annually to maturity.  During fiscal 1995,  the Company  purchased  $85,206
principal  amount of its 10 7/8% and 10 3/8% Notes, at a discount in a series of
open market  transactions.  In September  1995,  the Company  completed a tender
offer and consent  solicitation  for  $256,167  principal  amount of its 10 7/8%
Notes and 10 3/8% Notes.

     In order to reduce the impact of changes in interest rates on its long-term
debt, the Company,  during fiscal 1994 and 1993,  entered into four,  seven year
interest rate swap agreements  with notional  amounts of $25,000 each which were
scheduled to mature in 1999 and 2000 and which provided for receipt of yields of
between  5.16% and 6.65% and payment of six month LIBOR yield.  On September 12,
1995, these interest rate swap agreements were terminated at a cost of $3,540 in
connection  with the tender offer for the senior  subordinated  notes  discussed
above.

     In  connection  with the  merger of  Greenery  Rehabilitation  Group,  Inc.
("Greenery")  into the  Company  in  February  1994,  the  Company  assumed  the
obligations  under Greenery's 6 1/2% convertible  subordinated  notes and 8 3/4%
convertible  senior  subordinated  notes,  par  value of  $26,631  and  $28,150,
respectively,  at February 11, 1994.  These  obligations  were recorded at their
fair market value under  purchase  accounting,  resulting in a discount on the 6
1/2% convertible subordinated notes of $2,663.

     The  6 1/2%  convertible  subordinated notes  are due  June  2011,  and are
convertible  into  common  stock of the  Company at a price of $69.32 per share.
These notes may be redeemed in whole or in part at par,  plus accrued  interest.
Commencing  June 15,  1996,  the Company is  obligated to retire 5% of the issue
amount annually to maturity.


                                       55
<PAGE>

           
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(5) LONG-TERM DEBT - (CONTINUED)

     The  8%  convertible  senior  subordinated  notes  are  due  2015  and  are
convertible into common stock of the Company at a price of $54.00 per share. The
Company  may redeem  the notes,  in whole or in part at  106.125%  of par,  plus
accrued interest,  declining annually to par on April 1, 2000.  Commencing April
1, 2000,  the  Company is  required to retire 5% of the  original  issue  amount
annually to maturity. The notes are senior to the 6 1/2% debentures, but will be
subordinated to any future senior indebtedness.

     During  fiscal  1995,  the  Company   repurchased  $4,800  of  its  6  1/2%
convertible  subordinated  notes  and  $506  of  its 8 3/4%  convertible  senior
subordinated notes.

     The approximate aggregate maturities of long-term debt are as follows:



<TABLE>
<S>                                                        <C>
               Year ending May 31,
               1998   ..................................   $  9,882
               1999   ..................................      2,804
               2000   ..................................      2,626
               2001   ..................................    615,212
               2002   ..................................     11,082
               Thereafter   ............................    100,933
                                                           --------
                                                           $742,539
                                                           ========
</TABLE>

(6) LEASE COMMITMENTS

     The Company has noncancelable operating leases primarily for facilities and
equipment.  Certain leases provide for purchase and renewal options of from 5 to
15 years,  contingent  rentals  primarily  based on  operating  revenues and the
escalation  of lease  payments  coincident  with  increases in certain  economic
indexes. Contingent rent expense for the years ended May 31, 1997, 1996 and 1995
was approximately $5,562, $6,501 and $6,346, respectively.

     Future  minimum  payments  under  noncancelable  operating  leases  are  as
follows:



<TABLE>
<S>                                                        <C>
               Year ending May 31,
               1998   ..................................   $ 85,495
               1999   ..................................     69,033
               2000   ..................................     53,770
               2001   ..................................     45,180
               2002   ..................................     38,404
               Thereafter   ............................    114,850
                                                           --------
                                                           $406,732
                                                           ========
</TABLE>

     The  Company  is   contingently   liable  for  annual  lease   payments  of
approximately $1,188 for leases on facilities sold. The leases expire at varying
dates through fiscal 1999. In addition,  the Company is contingently  liable for
annual  lease  payments of $6,836 for leases on managed  facilities.  The leases
expire at varying dates through fiscal 2007.


                                       56
<PAGE>

             
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(6) LEASE COMMITMENTS - (CONTINUED)

     The Company leases its corporate  office space located in  Albuquerque,  NM
from a limited  liability  company,  of which  certain of the Company  officers,
directors  and  family  members  are  members.  The  lease is  classified  as an
operating  lease.  The Company made lease payments of $873,  $782 and $589 under
this lease during fiscal 1997, 1996 and 1995, respectively. The lease expires on
July 31, 2001.

     The Company leases seven facilities,  under operating leases,  from various
limited  partnerships  and/or limited liability companies of which a director of
the Company is a passive  investor.  The Company  made lease  payments of $3,557
under these leases during fiscal 1997.


(7) SPECIAL CHARGE

     The Company has  recorded as special  charges  during the past three fiscal
years the effects of various non-routine items. Following is a discussion of the
amounts, material components and activities related to these charges.


FISCAL YEAR 1997

     The Company recorded special charges totaling approximately $7,200, $4,000,
$19,800  and  $66,300  during the first,  second,  third and fourth  quarters of
fiscal 1997,  respectively.  The first quarter fiscal 1997 charge  resulted from
the approval by management of the Company of restructuring  measures relating to
the Company's rehabilitation hospital corporate office located in Mechanicsburg,
Pennsylvania  and certain  contract  rehabilitation  therapy  operations.  These
measures included the transfer of all  corporate-related  functions performed in
Mechanicsburg to the Company's  corporate office in Albuquerque,  New Mexico and
the further  consolidation  of the contract  rehabilitation  therapy  division's
administrative  and  management  organization.  The  first  quarter  charge  was
comprised of the following:

     (i) Approximately  $5,300 of the charge related to involuntary  termination
benefits paid to an estimated 130 employees impacted by the restructuring of the
rehabilitation hospital corporate office.  Management approved and committed the
Company to the employee  terminations and communicated the termination  benefits
payable to the employees during the first quarter of fiscal 1997. The completion
of these terminations occurred during the third quarter of fiscal 1997.

     (ii)  Approximately  $1,500  of the  charge  related  to lease  exit  costs
primarily  for office  space that was vacated as a result of the  restructuring.
The  remaining  approximate  $400  balance of the first  quarter of fiscal  1997
special charge is comprised of impairment  charges related to excess assets that
were sold as a result of the  restructuring.  This charge  adjusted the carrying
amount of those assets to their estimated fair values.

     The $4,000 second  quarter  fiscal 1997 charge related to the settlement of
the  investigation  by the  Office  of the  Inspector  General  ("OIG")  and the
Department of Justice  ("DOJ") of certain of the  Company's  Medicare Part B and
related co-insurance billings.

     The $19,800 third quarter  fiscal 1997 charge  resulted  primarily from the
settlement  of the claims  against  the  Company  and certain of its current and
former  directors in the  consolidated  class action lawsuit filed in New Mexico
Federal District Court in April 1996. See Note 15, Legal Proceedings, for a more
complete discussion of pending and threatened litigation.


                                       57

<PAGE>

        
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(7) SPECIAL CHARGE - (CONTINUED)

     The  $66,300  fourth  quarter  fiscal  1997  charge is  comprised  of three
components as follows:

   
     (i) The Company recorded an approximate $6,400 charge related to threatened
or  pending  litigation.  Approximately  $4,600 of the  charge is related to the
North Louisiana  Rehabilitation  Hospital Medicare billing investigation and was
recorded  based  upon  management's  estimate  of the  likely  legal and  expert
consulting costs to be incurred and the estimate of the likely payment that will
be made in settlement of this matter.  The  approximate  $1,800  balance of this
charge is for  estimated  costs  related to  monitoring  of,  responding  to and
defense costs  associated with various other  threatened and pending  litigation
including  the  Communi-Care,  Inc. and Pro Rehab,  Inc.  litigation,  the Tenet
litigation and various other matters. See Note 15, Legal Proceedings, for a more
complete discussion of pending and threatened litigation.

     (ii) The Company  recorded an approximate  $6,700 charge,  the  unamortized
value  attributed  to certain  noncompete  covenants  contained  in a consulting
agreement,  as a result  of  management's  determination  that the value of such
convenants had become  impaired  because the party subject to such covenants had
been  competing and continued to compete with  Horizon/CMS  in violation of such
covenants.  In  connection  with the merger  with CMS,  Rocco A.  Ortenzio,  the
Chairman  of the Board and Chief  Executive  Officer of CMS prior to the merger,
agreed to be bound by noncompete  covenants in consideration  for a cash payment
of $6.5 million and the  conversion  of an existing term life  insurance  policy
covering Mr. Ortenzio's life into a whole life policy pursuant to a split-dollar
arrangement with CMS at a cost of  approximately $3 million.  Beginning in April
1997,  Horizon/CMS  learned  from  various  sources  that it was likely that Mr.
Ortenzio was competing with certain of Horizon/CMS's  facilities in violation of
the  noncompete  covenants.  In July 1997,  Horizon/CMS  filed suit  against Mr.
Ortenzio  alleging,  among other  things,  that Mr.  Ortenzio  had  violated the
noncompete covenants through his ownership of and involvement with a corporation
that owns outpatient  rehabilitation  clinics that compete with clinics owned by
the Company.     

     (iii) In addition,  the Company  recorded an approximate  $53,200 charge in
connection  with  the  termination  of  certain   agreements  (the   "Management
Agreements") between its wholly-owned subsidiary, Horizon Facilities Management,
Inc.  (HFM),  and Texas Health  Enterprises,  Inc. and certain of its affiliates
(collectively,   the  "HEA  Group")  and  to  restructure  and  forgive  certain
indebtedness of the HEA Group. The HEA Group operates 126 nursing  facilities in
Texas,  Oklahoma  and  Michigan.  Under  the  Management  Agreements  that  were
originally   effective  January  1,  1996,  HFM  has  provided   management  and
administrative  services for such  facilities  and has provided a line of credit
facility (the "HEA Group Credit  Facility") for the benefit of such  facilities.
In addition,  certain other  subsidiaries of Horizon/CMS have provided ancillary
medical, institutional pharmacy and therapy services to the HEA Group facilities
(the "Ancillary Services").


                                       58

<PAGE>

   
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(7) SPECIAL CHARGE - (CONTINUED)

     In March 1997,  Horizon/CMS  and a third party  negotiated,  subject to the
consent of the HEA  Group,  a sale of the stock of HFM and all of the trade debt
owing by the HEA  Group  to  Horizon/CMS  and its  subsidiaries.  At that  time,
amounts owed by the HEA Group to  Horizon/CMS  for  management  fees,  ancillary
services,  and  interest  on  advances  made  pursuant  to the HEA Group  Credit
Facility were  significantly in arrears.  The HEA Group, when consulted in April
1997, refused to consent to such a sale and asserted monetary claims,  allegedly
of  substantial  value,   against  Horizon/CMS  for  the  manner  in  which  the
indebtedness under the HEA Group Credit Facility was administered and the manner
in which HFM provided  management and  administrative  services to the HEA Group
facilities.  Horizon/ CMS disputed the claims made by the HEA Group.  By the end
of April 1997, amounts owed by the HEA Group to Horizon/CMS, including principal
under  the HEA  Group  Credit  Facility  of  approximately  $26,300,  aggregated
approximately  $61,300.  After considering (i) the amounts owed by the HEA Group
to Horizon/CMS and its subsidiaries, (ii) the monetary and operational resources
required to provide  continuing  management  services to HEA Group facilities in
light of the increasing uncertainties  surrounding the ongoing operations of the
HEA Group facilities, (iii) the ability of the HEA Group facilities to repay the
amounts owing to Horizon/CMS and its subsidiaries,  (iv) the ability of Horizon/
CMS and its  subsidiaries  to pursue the legal remedies  available to them under
the Management  Agreements  and the HEA Group Credit  Facility and to realize on
the same,  (v) the merits of the  claims  asserted  by the HEA  Group,  (vi) the
effect of the  foregoing on the patients  residing in the HEA Group  facilities,
(vii)  Horizon/CMS's  strategic  objectives,   and  (viii)  the  pending  merger
transaction with  HEALTHSOUTH  Corporation,  Horizon/CMS  determined in May 1997
that it was in the best  business  interest  of  Horizon/CMS  to  terminate  the
Management  Agreements,  to restructure  certain trade  indebtedness  of the HEA
Group to  Horizon/CMS  and its  subsidiaries,  and to release the HEA Group from
liability for amounts owing under the  Management  Agreements  and the HEA Group
Credit  Facility.  Although  no claims  have been  formally  asserted by the HEA
Group,  the  agreement  with the HEA Group  includes a release of any  potential
claims the HEA Group may have  relating to services  provided by HFM pursuant to
the Management Agreements.

     Effective upon the termination of the Management  Agreements,  the relevant
HEA Group entities assumed direct responsibility for all management functions at
the HEA  Group  facilities.  Pursuant  to the  agreement  between  the  parties,
approximately  $17,000 in aggregate  indebtedness for ancillary services owed to
Horizon/CMS and its subsidiaries was converted to a secured promissory note (the
"Trade Note").  Payments on the Trade Note are based upon a 30-year amortization
schedule  with the  outstanding  principal  balance  and all  accrued and unpaid
interest being due and payable in five years. The Trade Note accrues interest at
8.0% per annum with repayment being secured by leasehold  mortgages on 18 of the
HEA Group facilities and a mortgage on one owned HEA Group facility.
   
     As a result of the  termination of the Management  Agreements,  Horizon/CMS
recorded  during the fourth  quarter of fiscal year 1997 a $53,200  charge.  The
charge is comprised of (i) $40,200  resulting from the release of liability with
respect to principal and interest under the Credit Facility and prior management
fees payable,  (ii) $9,500  resulting  from the  adjustment to fair value of the
Trade Note and (iii) $3,500  related to  restructuring  measures  undertaken  in
connection  with  closure  of  the  divisional  office  established  to  provide
management services to the HEA Group facilities.  The $3,500 charge is comprised
of $1,300  related to the impairment of assets as a result of the closure of the
divisional  office,  $800 for the estimated  cost  associated  with  eliminating
approximately   16  management   and  staff   positions,   $700  resulting  from
Horizon/CMS's assumption of liabilities previously the responsibility of the HEA
Group and $700 related to the write-off of miscellaneous amounts receivable from
the HEA Group.     


                                       59

<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(7) SPECIAL CHARGE - (CONTINUED)

    The components of the fiscal year 1997 special charge are as follows:


<TABLE>
<CAPTION>
                                          IMPAIRMENT AND                                     LEASE
                                          NONCANCELLABLE                    TERMINATION     EXIT AND
                                           COMMITMENTS         LEGAL         BENEFITS        OTHER        TOTAL
                                          ----------------   ------------   -------------   ---------   ------------
<S>                                          <C>              <C>             <C>            <C>         <C>
Fiscal Year 1997 Special Charge  ......      $  58,835        $  30,250       $  6,052       $2,168      $  97,305
Fiscal Year 1997 Activity:
 Payments   ...........................              -          (23,800)        (4,084)        (536)       (28,420)
 Asset Impairment .....................        (58,835)               -              -            -        (58,835)
                                             ---------        ---------       --------       ------      ---------
Balance May 31, 1997 ..................      $       -        $   6,450       $  1,968       $1,632      $  10,050
                                             =========        =========       ========       ======      =========
</TABLE>

     At May 31, 1997, the number of employees  terminated in connection with the
fiscal 1997 restructuring charge totaled 130.


Fiscal Year 1996

     The Company  recorded  special charges  totaling $63,540 and $17,000 during
the first and fourth  quarters of fiscal 1996,  respectively.  The first quarter
fiscal 1996 charge  resulted  primarily  from costs  incurred in completing  the
merger with CMS, the approval by management of restructuring measures related to
efforts  to  combine  the  previously  separate  companies  and  a  decision  by
management to dispose of selected  facilities.  Specifically,  the first quarter
charge was comprised of the following components:

     (i) Approximately $11,900 of the charge related to an impairment adjustment
resulting from the planned  disposition of assets and leasehold  improvements at
eight long-term care facilities.  The charge represented the amount by which the
carrying  amount of the  properties  intended for sale at that time exceeded the
estimated fair value of the properties.  As discussed in Note 16, the charge was
later revised upward based upon  management's  decision in the fourth quarter of
fiscal 1996 to revise and to expand  significantly the group of facilities to be
disposed of.

     (ii) The Company recorded an approximate  $14,200 impairment of assets as a
result of the planned  elimination or  consolidation of operations in the effort
to combine the Company and CMS. In connection  therewith,  contract  respiratory
therapy,  corporate and physician  placement  operations were  consolidated  and
restructured.  The consolidation and elimination of certain contract respiratory
company operations resulted in a $5,700 charge, comprised of a $4,900 fair value
adjustment  to the  carrying  cost  of  related  long-lived  assets  and an $800
adjustment to receivables and inventory  which were  negatively  impacted by the
Company's decision to restructure the operations. The consolidation of corporate
operations  resulted in the  retirement of existing  credit  facilities  and the
negotiation of an expanded consolidated credit agreement,  which resulted in the
write-off  of $2,600 of  existing  credit  facility  deferred  financing  costs.
Consolidation of corporate  operations also resulted in a write-off of excess or
duplicative  computer system  development  investment of approximately  $950. In
evaluating the existing operations of the combined  companies,  the Company also
determined  to cease  operations  and/or  dispose of assets at a  rehabilitation
clinic in California  and a long-term  care property in Ohio.  The adjustment to
fair  value  of  the  carrying  cost  of  the  related   long-lived  assets  was
approximately $3,400. Various other restructuring measures caused the balance of
the charge.  Substantially  all of the actions  which  comprise  this total were
completed during fiscal 1996.


                                       60

<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(7) SPECIAL CHARGE - (CONTINUED)

     (iii)  Approximately  $20,600  of  the  charge  resulted  from  involuntary
termination  benefits paid and payable to an estimated 340 employees impacted by
the merger with CMS.  Affected  personnel  were  employed  primarily  within the
Company's corporate offices and contract therapy businesses.

     During the first quarter of fiscal 1996,  management approved and committed
the  Company to the  employee  terminations  and  communicated  the  termination
benefits payable to the employees.  Of the $20,600 total,  approximately  $9,250
was paid to the former chairman and chief  executive  officer of CMS pursuant to
agreements in place prior to discussions  with the Company related to the merger
with CMS.

     (iv)  Other  costs  related  to the CMS  merger  or costs  associated  with
activities that were not continued by the combined company totaled approximately
$16,840.  Included  in this total are $7,000 of  transaction  costs  incurred in
consummating  the CMS  merger,  $2,200 of lease exit costs and $7,640  resulting
from other merger related activities.

     The  $17,000  fourth  quarter  charge is  comprised  of two  components  as
follows:

     (i) The Company  recorded an  approximate  $6,000  charge for the estimated
costs related to monitoring of,  responding to and defense costs associated with
the OIG/DOJ, SEC and NYSE investigations,  shareholder and Tenet litigation, and
various other litigation and  investigations  currently in process.  This charge
did not reflect any estimate for  settlement of the OIG/DOJ,  shareholder or any
of the  other  matters  discussed.  See Note 15,  Legal  Proceedings  for a more
complete discussion of pending and threatened litigation.

     (ii) An  approximate  $11,000  charge was  recorded to reduce the  carrying
value of selected  long-lived assets to estimated fair value. The assets written
down are  comprised  largely of three  operations  experiencing  poor  financial
performance and for which management has become concerned with respect to future
prospects.   The  subsidiary  companies  affected  include  a  medical  software
operation,  a stand-alone  outpatient  rehabilitation  therapy  clinic and sleep
diagnostic operations. Fair value was based on estimated future cash flows to be
generated by the operations discounted at a market rate.

     The components of the fiscal year 1996 special charge are as follows:


<TABLE>
<CAPTION>
                                         IMPAIRMENT AND                                LEASE
                                         NONCANCELLABLE               TERMINATION    EXIT AND     TRANSACTION
                                          COMMITMENTS       LEGAL      BENEFITS        OTHER        COSTS        TOTAL
                                        ---------------- ----------- ------------- ------------- ------------ ------------
<S>                                     <C>              <C>         <C>           <C>           <C>          <C>
Fiscal Year 1996 Special Charge  ......    $  37,144      $  6,000    $  20,566     $ 10,133      $  6,697     $  80,540
Fiscal Year 1996 Activity:
 Payments   ...........................            -             -      (18,989)      (6,318)       (6,506)      (31,813)
 Adjustments   ........................            -             -          113           (9)         (191)          (87)
 Asset Impairment .....................      (37,144)            -            -            -             -       (37,144)
                                           ---------      --------    ---------     ---------     --------     ---------
Balance May 31, 1996 ..................            -         6,000        1,690        3,806             -        11,496
Fiscal Year 1997 Activity:
 Payments   ...........................            -        (4,215)      (2,240)      (2,839)            -        (9,294)
 Adjustments   ........................            -          (250)         550         (395)            -           (95)
                                           ---------      --------    ---------     ---------     --------     ---------
Balance May 31, 1997 ..................    $       -      $  1,535    $       -     $    572      $      -     $   2,107
                                           =========      ========    =========     =========     ========     =========
</TABLE>


                                       61
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(7) SPECIAL CHARGE - (CONTINUED)

     At May 31, 1997, the number of employees  terminated in connection with the
fiscal 1996 restructuring charge totaled 340.


Fiscal Year 1995

     The Company  recorded a $36,922 special charge during the fiscal year ended
May 31, 1995. The special charge was comprised of the following:

     (i)  Approximately  $18,377  reflects  the  effect  of a  revision  in  the
Company's  estimate of  receivables  from a third party at its contract  therapy
division.

     (ii) A charge of  approximately  $5,045 was recorded for estimated costs of
eliminating  management  and staff  positions,  office  lease  terminations  and
certain  other  costs  of the  changes  implemented  during  fiscal  1995 in the
contract therapy division.

     (iii) An  approximate  $13,500  charge  was  recorded  as a  result  of the
settlement  of  certain  pending  litigation  and  termination  of a  number  of
contracts  with the other  party to the  litigation.  As  consideration  for the
settlement,  contract  terminations and related releases,  the Company paid cash
and delivered a warrant to purchase the Company's common stock. As a result, the
Company  accrued  in fiscal  1995  $12,800  of  expenses  and wrote down $700 of
receivables to record the effects of the arrangement.

     The components of the fiscal year 1995 special charge are as follows:


<TABLE>
<CAPTION>
                                         IMPAIRMENT AND                               LEASE
                                         NONCANCELLABLE                TERMINATION   EXIT AND   TRANSACTION
                                          COMMITMENTS       LEGAL       BENEFITS      OTHER       COSTS        TOTAL
                                        ---------------- ------------ ------------- ---------- ------------ ------------
<S>                                       <C>              <C>          <C>           <C>        <C>          <C>
Fiscal Year 1995 Special Charge  ......    $  19,077      $  12,800     $  2,158    $ 2,687      $  200      $  36,922
Fiscal Year 1995 Activity:
 Payments   ...........................            -        (12,800)        (498)      (462)          -        (13,760)
 Asset Impairment .....................      (19,077)             -            -          -           -        (19,077)
                                           ---------      ---------     --------    --------     ------      ---------
Balance May 31, 1995 ..................            -              -        1,660      2,225         200          4,085
Fiscal Year 1996 Activity:
 Payments   ...........................            -              -       (1,593)    (1,625)       (183)        (3,401)
                                           ---------      ---------     --------    --------     ------      ---------
Balance May 31, 1996 ..................            -              -           67        600          17            684
Fiscal Year 1997 Activity:
 Payments   ...........................            -              -            -       (114)          -           (114)
                                           ---------      ---------     --------    --------     ------      ---------
Balance May 31, 1997 ..................    $       -      $       -     $     67    $   486      $   17      $     570
                                           =========      =========     ========    ========     ======      =========
</TABLE>

     At May 31, 1997, the number of employees  terminated in connection with the
fiscal 1995 restructuring charge totaled 200.

   
     The remaining balance of special charges recorded prior to fiscal year 1995
is approximately $3,000 relating to noncancellable  commitments through the year
2002 and is recorded within accrued expenses in the accompanying  balance sheet.
    


                                       62
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(8)  INCOME TAXES

     The  provision  (benefit)  for  income  taxes  on  earnings  (loss)  before
extraordinary items consists of the following:


<TABLE>
<CAPTION>
                                       1997          1996        1995
                                    ------------   ----------   --------
<S>                       <C>            <C>          <C>
                Current:
                 Federal  ......    $ (1,619)     $32,785      $ 5,801
                 State .........       1,566        8,314        3,686
                                    --------      --------     --------
                                         (53)      41,099        9,487
                                    --------      --------     --------
                 Deferred:
                  Federal  ......        (753)      (8,646)      10,594
                  State .........         (15)        (781)       2,267
                                     --------      --------     --------
                                         (768)      (9,427)      12,861
                                     --------      --------     --------
                  Total .........    $   (821)     $31,672      $22,348
                                     ========      ========     ========
</TABLE>

     The differences  between the total tax expense  recorded on earnings (loss)
before  income  taxes and before  extraordinary  item and the income tax expense
using the statutory federal income tax rate (35 percent) were as follows:


<TABLE>
<CAPTION>
                                                                         1997         1996         1995
                                                                      ------------   ---------   -----------
<S>                                                                   <C>            <C>         <C>
Computed tax expense (benefit) at statutory rate ..................    $ (8,009)      $14,121     $15,997
State income tax expense, net of federal income tax benefit  ......         754         5,629       4,597
Amortization of goodwill ..........................................       1,794         1,295       1,245
Change in valuation allowance  ....................................           -          (579)       (800)
Goodwill write-offs, merger costs and other special charges  ......       4,029        10,234         850
Other  ............................................................         611           972         459
                                                                       --------       -------     -------
 Total income tax expense (benefit)  ..............................    $   (821)      $31,672     $22,348
                                                                       ========       =======     =======
</TABLE>


                                       63
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(8)  INCOME TAXES - (CONTINUED)
     The  components  of the net  deferred  tax  assets and  liabilities  are as
follows:


<TABLE>
<CAPTION>
                                                                        1997          1996
                                                                     ------------   -----------
<S>                                                                  <C>            <C>
   Components of the deferred tax asset:  ........................
     Reserves for special charges   ..............................    $  33,171     $ 25,216
     Basis difference in accounts receivable .....................          587       13,902
     Accrued payroll and related benefits ........................        6,887        6,197
     Other accrued liabilities   .................................       11,887       13,020
     Tax carryforward items   ....................................        4,565        4,702
     Deferred lease credit .......................................        1,736        2,065
     Other  ......................................................        4,720        3,163
                                                                      ---------     ---------
   Total deferred tax asset   ....................................       63,553       68,265
   Valuation allowance  ..........................................       (3,250)      (2,250)
                                                                      ---------     ---------
   Net deferred tax asset  .......................................       60,303       66,015
                                                                      ---------     ---------
   Components of the deferred tax liability: .....................
     Buildings and equipment, related basis differences, deferred
      gain and depreciation   ....................................      (29,180)     (34,704)
     Difference between reporting income/loss from partnership in-
      vestments for financial and income tax reporting                   (1,767)      (1,971)
     Other  ......................................................       (3,940)      (4,887)
                                                                      ---------     ---------
   Total deferred tax liability  .................................      (34,887)     (41,562)
                                                                      ---------     ---------
     Excess deferred assets over liabilities .....................    $  25,416     $ 24,453
                                                                      =========     =========
</TABLE>

     As a result of  business  combinations  during the years ended May 31, 1997
and 1996,  net  deferred  income tax  assets of $1,062  and $567,  respectively,
including  related  valuation  allowances of $0 and $1,179,  respectively,  were
recorded.

     The  valuation  allowance  is the result of federal  separate  return  loss
carryforward   limitations   and  states  with  no  or  limited  loss  carryover
provisions.  The  valuation  allowance  increased by $1,000  during  fiscal 1997
primarily  as a result of current  year losses  which  significantly  reduce the
Company's  ability to utilize certain  preacquisition  losses and credits.  This
reduced tax benefit has been recorded as a reduction in goodwill.

     The  Company  has  regular  tax  net  operating   loss   carryforwards   of
approximately $8,500 of which approximately $5,500 is subject to separate return
year  limitations and expire in years 2007 through 2010. The $3,000 balance will
expire in 2012.  In  addition,  the Company  also has an  estimated  alternative
minimum tax credit  carryforward  of $1,300 which is available  for  utilization
indefinitely.


                                       64
<PAGE>

   
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(9)  CAPITAL STOCK


Common Stock

     During  fiscal  1996,  former  executive  officers  tendered  approximately
137,000  shares of the  Company's  common stock to the Company in payment of the
exercise price and related  withholding  taxes on the exercise of  approximately
209,000 shares. This transaction was accounted for as a stock for stock exercise
and the  resulting  tender  of  shares of common  stock  have been  recorded  as
treasury stock in the accompanying balance sheet.

     In November and December 1994, the Company  completed the sale of 5,558,790
shares of its common stock, including the sale of 643,333 shares held by certain
stockholders.  The Company's net proceeds of approximately $119,600 were used to
repay  outstanding  debt under the revolving  credit loan  agreement and to fund
acquisitions.

Preferred Stock

     There  are  500,000  shares  of  authorized  but  unissued  shares of $.001
preferred  stock.  On September 12, 1994,  the board of directors of the Company
declared a dividend of one preferred  share  purchase right (a "Right") for each
outstanding  share of the Company's common stock held of record on September 22,
1994, and approved the further  issuance of Rights with respect to all shares of
the Company's common stock that are subsequently issued. Each Right entitles the
registered holder to purchase from the Company one  one-thousandth of a share of
series A junior participating  preferred stock, par value $.001 per share of the
Company,  at a price  of $110 per one  one-thousandth  of a  share,  subject  to
adjustment.  Until  the  occurrence  of  certain  events,  the  Rights  are  not
exercisable,  will be evidenced by the  certificates  for the  Company's  common
stock and will not be transferable apart from the Company's common stock.

Stock Purchase Warrants

     The Company had 500,000  stock  purchase  warrants  outstanding  at May 31,
1997, for the purchase of common shares. These warrants are priced at $26.00 per
share.

Stock Benefit Plans

     In August 1995, the Board approved the 1995 Stock Incentive Plan (the "1995
Plan").  The 1995 Plan  provides for  discretionary  granting of (i)  "incentive
stock  options" as defined in Section 422 of the Internal  Revenue Code of 1986,
as amended,  (ii) stock options that do not constitute  incentive  stock options
("non-statutory stock options"), and (iii) shares of the Company's common stock,
which are  subject  to  forfeiture  under  the  circumstances  specified  by the
administrative  committee  of the 1995 Plan at the time of award of such  shares
("restricted stock"). All of the employees of the Company (including an employee
who may also be a director of the Company) are  eligible to  participate  in the
1995 Plan.

     All options  granted  under the 1995 Plan carry a term as  specified by the
administrative  committee at the date of the grant (but no more than 10 years in
the case of incentive stock options). The effect of an employee's termination of
employment  by reason of death,  retirement,  disability  or  otherwise  will be
specified in the option  contract that evidences  each option grant.  The option
price will be determined by the administrative  committee and (i) in the case of
the incentive  stock options,  will be no less than the fair market value of the
shares  on the  date  that  the  option  is  granted,  and  (ii) in the  case of
non-statutory  stock options,  will be no less than 50% of the fair market value
of the shares on the date the option is  granted.  All  options  granted  may be
exercised  in  accordance  with  the  option  contract  as  provided  for by the
administrative committee.


                                       65
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(9)  CAPITAL STOCK - (CONTINUED)

     In connection with the compensation  committee's approval of the 1995 Plan,
the board of directors also approved the  termination  of the existing  employee
stock option plan which provides for issuance of stock options to employees.  No
additional  awards will be made  thereunder  on or after the date of approval of
the 1995 Plan.

     During fiscal 1995,  the Company had a  nonqualified  employee stock option
plan and a directors' stock option plan that provided the Company the ability to
grant to employees and outside directors the option to purchase shares of common
stock of the Company at the market value of the stock at the option grant date.

     All options  granted under the previous  employee plan and directors'  plan
expire 10 years after  grant,  are  non-transferable  and are  exercisable  only
during or  immediately  following  the period the  individual is employed by the
Company  or is a current  member of the board of  directors,  subject to certain
exceptions for death or  disability.  One-third of each option is exercisable on
each of the first,  second and third  anniversary  dates  following  the date of
grant.

     The Company,  through  CMS,  also had options  outstanding  pursuant to the
following stock  compensation plans at May 31, 1997: the 1986 stock option plan,
the 1989 non-qualified stock option agreement,  the 1989 non-employee directors'
stock option plan, the 1992 CEO stock option plan, the 1993 non-qualified  stock
option plan, and the 1994 stock option plan.  Under these plans,  options become
exercisable  in  four to  seven  annual  installments  commencing  on the  first
anniversary  of the date of grant,  and expire  between  October 1995 and August
2003, five to ten years from the date of grant.
   
     During  fiscal  1997,  the board of  directors  of the  Company  approved a
repricing of all options  granted by the Company during  calendar year 1995 (the
"Calendar  Year 1995  Options").  The  Calendar  Year 1995  Options,  which were
originally  granted at exercise prices ranging form $17.875 to $28.00 per common
share,  were  exchanged on a  one-for-one  basis for  approximately  2.0 million
options granted under the 1995 Plan and are exercisable at $17.50 per share. The
1995 Plan terms are substantially similar to those plans terms pursuant to which
the Calendar Year 1995 Options were originally  issued. The vesting schedules of
the  original  Calendar  Year 1995 Options were not affected by the exchange and
repricing of options.

     The Company applies Accounting Principles Board Opinion No. 25, "Accounting
for  Stock  Issued to  Employees"  ("APB  25") and  related  interpretations  in
accounting for its stock option plan. Accordingly, no compensation cost has been
recognized  in the  statement  of  operations  in  connection  with the grant or
exercise of options as the  exercise  price of granted  options,  or re-grant of
repriced options during fiscal 1997, has  historically  been equal to or greater
than the market price for the Company's stock on date of grant.     


                                       66
<PAGE>

    
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )
)

(9)  CAPITAL STOCK - (CONTINUED)

   
     The following  information is a summary of the stock option  activity under
the plans:
    
   
<TABLE>
<CAPTION>
                                               FOR THE YEAR ENDED MAY 31,
                                  -----------------------------------------------------
                                                          1997
                                  -----------------------------------------------------
                                                       WEIGHTED       WEIGHTED AVERAGE
                                                   AVERAGE EXERCISE    FAIR VALUE OF
                                      SHARES            PRICE             OPTIONS
                                  --------------- ------------------ ------------------
<S>                               <C>             <C>                <C>
Options outstanding at begin-
 ning of year                        4,947,243        $   19.27
Granted:
 Price equals fair value   ......    1,048,100            11.20           $  4.34
 Price is greater than fair value    1,712,850            17.50              1.24
Exercised   .....................     (195,486)           11.87
Cancelled and other adjust-
 ments                              (2,877,992)           21.15
                                   -----------
Options outstanding at end of
 year ...........................    4,634,715            15.73
                                   ===========
Options exercisable at end of
 year ...........................    2,137,913            16.20
                                   ===========


<CAPTION>
                                                          1996                                       1995
                                  ----------------------------------------------------- ------------------------------
                                                       WEIGHTED       WEIGHTED AVERAGE                   WEIGHTED
                                                   AVERAGE EXERCISE    FAIR VALUE OF                  AVERAGE EXERCISE
                                      SHARES            PRICE         OPTIONS GRANTED      SHARES          PRICE
                                  --------------- ------------------ ------------------ ------------ -----------------
<S>                               <C>             <C>                <C>                <C>          <C>
Options outstanding at begin-
 ning of year                        6,221,774        $   18.14                          4,916,079       $   16.71
Granted:
 Price equals fair value   ......    2,198,265            22.84            $8.10         1,934,116           21.56
 Price is greater than fair value            -                -                -                 -               -
Exercised   .....................   (1,366,557)           12.92                           (338,881)          12.43
Cancelled and other adjust-
 ments                              (2,106,239)           22.58                           (289,540)          18.85
                                   -----------                                           ---------
Options outstanding at end of
 year ...........................    4,947,243            19.27                          6,221,774           18.14
                                   ===========                                           =========
Options exercisable at end of
 year ...........................    1,885,420            17.04                          2,596,947           16.12
                                   ===========                                           =========
</TABLE>
    

     The Company administers a stock purchase plan for the benefit of employees.
The Employee  Stock Purchase Plan ("ESP Plan"),  which was effective  until June
30, 1996, allowed substantially all full-time employees to contribute up to five
percent of their compensation for the quarterly purchase of the Company's common
stock at 85  percent  of  market  value at the date of  purchase.  The  board of
directors of the Company  terminated the ESP Plan effective as of June 30, 1996.
In its place,  the Company adopted the Horizon/CMS  1996 Employee Stock Purchase
Plan ("1996 ESP Plan").  The 1996 ESP Plan allows  substantially  all  full-time
employees to contribute up to five percent of their  compensation,  on a payroll
withholding basis, for the semi-annual purchase of the Company's common stock at
85 percent of the lower of (i) the closing trading price at the beginning of the
semi-annual  period,  or  (ii)  the  closing  trading  price  at the  end of the
semi-annual period.

     Under the plans,  the  Company  sold  52,533  shares  and 25,307  shares to
employees in fiscal 1997 and 1996, respectively. Pro forma compensation cost has
been calculated for the estimated fair value of the employees'  purchase rights.
The estimated  fair value of those  purchase  rights  granted in fiscal 1997 and
1996 was $7.33 and $5.33, respectively.

     For purposes of the following pro forma disclosure,  the fair value of each
option  granted in fiscal  1997 and 1996 is  estimated  on the date of the grant
using the Black-Scholes option pricing model with the following weighted average
assumptions:
<TABLE>
<CAPTION>
                                                    1997        1996
                                                   --------   ----------
<S>                                      <C>          <C>
                 Risk free interest rate  ......   6.438%       6.390%
                 Option life  ..................    1 Year      1 Year
                 Volatility   ..................    48.8%        48.8%
                 Dividends .....................       -            -
</TABLE>
                                       67
<PAGE>

         
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(9)  CAPITAL STOCK - (CONTINUED)

     Had  compensation  cost for the Company's  fiscal 1997 and 1996 stock-based
compensation  plans been  determined  consistent  with  Statement  of  Financial
Accounting Standard No. 123,  "Accounting for Stock-Based  Compensation"  ("SFAS
123"),  which  establishes  fair value as the measurement  basis for stock-based
awards, the Company's net loss and net loss per common share for fiscal 1997 and
1996 would  approximate  the pro forma amounts below (in  thousands,  except per
share data):

   
<TABLE>
<CAPTION>
                                      AS REPORTED                      PRO FORMA
                             -----------------------------   -----------------------------
                                1997            1996            1997            1996
                             -------------   -------------   -------------   -------------
<S>                          <C>             <C>             <C>             <C>
Net loss   ...............    $ (35,919)      $ (22,654)      $ (40,958)      $ (29,913)
                              =========       =========       =========       =========
Net loss per share  ......    $   (0.69)      $   (0.44)      $   (0.78)      $   (0.57)
                              =========       =========       =========       =========
</TABLE>
    
   
     The effect of  compensation  expense from stock  options on fiscal 1996 pro
forma net  income  (loss)  reflects  only the  vesting  of fiscal  1996  awards.
However,  fiscal 1997 pro forma net income  (loss)  reflects  the second year of
vesting of the fiscal  1996  awards and the first year of vesting of fiscal 1997
awards.  Not until  fiscal 1998 is the full effect of  recognizing  compensation
expense for stock options  representative  of the possible  effects on pro forma
net income (loss) for future years.

     The following summarizes information about stock options outstanding at May
31, 1997:
    
   
<TABLE>
<CAPTION>
                                       OPTIONS OUTSTANDING                           OPTIONS EXERCISABLE
                     ------------------------------------------------------- -----------------------------------
                          NUMBER                           WEIGHTED AVERAGE       NUMBER
      RANGE OF          OUTSTANDING     WEIGHTED AVERAGE      REMAINING         OUTSTANDING     WEIGHTED AVERAGE
   EXERCISE PRICE     AT MAY 31, 1997    EXERCISE PRICE    CONTRACTUAL LIFE   AT MAY 31, 1997   EXERCISE PRICE
- -------------------- ----------------- ------------------ ------------------ ----------------- -----------------
<S>                  <C>               <C>                <C>                <C>               <C>
$1.38-$10.63  ......       961,568           $ 8.47              7.20              344,568          $ 4.65
$10.63-$15.29 ......     1,052,102            13.06              6.16              456,188           12.97
$15.50-$17.50 ......     1,802,580            17.45              8.09              713,974           17.45
$17.60-$33.82 ......       818,465            28.84              5.87              623,183           28.66
                         ----------           -----              ----            ----------         ------
                         4,634,715            15.73              7.14            2,137,913           16.20
                         ==========           -----              ----            ==========         ------
</TABLE>
    

     In connection with the Greenery acquisition, the Company issued a five year
option to  purchase  125,000  shares of the  Company's  common  stock at $17 per
share.  This  option  was  exercised  during  1995 and the  shares,  along  with
approximately  50,000  shares of  additional  common  stock,  were  converted to
treasury  stock in  consideration  for  reduction  of amounts due to the Company
under the terms of a note receivable.

     The total number of shares allocated,  granted and outstanding  pursuant to
the  Company's  employee and  directors'  stock option plans and employee  stock
purchase  plan  together  with other shares  issued or allocated for issuance to
employees and directors pursuant to option,  incentive or similar plans, may not
exceed 10 percent of the total number of shares  authorized  for issuance at the
time of the allocation or grant.


(10)  EMPLOYEE BENEFITS
   
     The  Company  has a  deferred  compensation  plan  for a  select  group  of
management  and/or  highly  compensated  employees.  This plan  allows  eligible
employees to defer portions of their current compensation up to 10%. The Company
then matches up to 4% of the employee's compensation. Employee contributions are
vested immediately.  Employer contributions vest on a graduated basis, with full
vesting achieved at the end of five years. The Company contributed approximately
$216,  $238 and $261 to these plans for the years ended May 31,  1997,  1996 and
1995, respectively.     


                                       68
<PAGE>

       
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(10)  EMPLOYEE BENEFITS - (CONTINUED)
    
     The Company also has 401(k) savings plans  available to  substantially  all
employees who have been with the Company for more than six months. Employees may
defer up to 15% of their  salary  subject to the maximum  permitted  by law. The
Company  matches  a  portion  of  the  employee's  contribution,  which  may  be
discretionary,  depending  upon the  plan.  Employee  contributions  are  vested
immediately. Employer contributions vest on a graduated basis, with full vesting
achieved  at the end of five or  seven  years,  depending  upon the plan or upon
termination of the plan by the Company.  The Company  contributed  approximately
$1,464,  $2,286 and $1,890 to these plans for the years ended May 31, 1997, 1996
and 1995, respectively.

     In  addition,  the Company has a  profit-sharing  plan to which it may make
contributions at its discretion.  The Company has not made any  contributions to
this plan. The Company may terminate any of the above plans at any time.

   
(11)  FAIR VALUE OF FINANCIAL INSTRUMENTS
    
     The estimated fair values of the Company's financial instruments at May 31,
are as follows:


<TABLE>
<CAPTION>
                                                                 1997                      1996
                                                        ----------------------   ------------------------
                                                        CARRYING      FAIR       CARRYING       FAIR
                                                         AMOUNT       VALUE       AMOUNT        VALUE
                                                        ----------   ---------   ----------   -----------
<S>                                                     <C>          <C>         <C>          <C>
Notes receivable ....................................      64,022       63,973     $ 77,217    $ 77,717
Investments in marketable equity securities and other
 short-term investments   ...........................       1,008        1,008        1,425       1,425
Long-term debt   ....................................     694,269      693,906      591,601     593,593
Interest rate hedges   ..............................           -            -            -        (106)
</TABLE>

     The fair value of notes  receivable was estimated by discounting the future
cash flows using  current  rates  available to similar  borrowers  under similar
circumstances.  The  fair  value  of  marketable  equity  securities  and  other
short-term  investments is based on quoted market prices.  It is not practicable
to estimate the fair value of the  Company's  other  investments,  which include
certain equity investments, because of the lack of a quoted market price and the
inability to estimate fair value without  incurring  excessive  costs.  The fair
value of the Company's  long-term debt,  excluding capital leases, was estimated
based on the  quoted  market  prices  for the same or  similar  issues or on the
current rates offered to the Company for debt of the same remaining  maturities.
The fair value of  interest  rate  hedges  are the  estimated  amounts  that the
Company  would be  required  to pay to  terminate  the  agreements,  taking into
account current interest rates.

     The market value of the outstanding  convertible  subordinated notes at May
31, 1997 of $21,253 included in the long-term debt amount above is a function of
both  the  conversion  feature  and  the  underlying  debt  instrument.   It  is
impracticable  to  allocate  the  market  value  between  these two  components;
however,  the market  value is not  representative  of the amounts that would be
currently required to retire the debt obligation.


(12)  ACQUISITIONS
   
     During  fiscal  1997,  1996  and  1995,  the  Company   completed   certain
acquisitions of long-term care facilities and providers of specialty health care
services.  The  acquisitions,  with the  exception of the CMS merger,  have been
accounted for under the purchase method of accounting.
    


                                       69
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )
   
(12)  ACQUISITIONS - (CONTINUED)

     In December  1996,  the Company  completed  the  acquisition  of all of the
outstanding shares of Pacific  Rehabilitation & Sports Medicine,  Inc. ("Pacific
Rehab"),  a provider of  outpatient  rehabilitation  services  in 66  outpatient
clinics.  Under the terms of the merger  agreement,  Pacific Rehab  stockholders
received  $6.50 in cash for each share of Pacific Rehab common stock and Pacific
Rehab became an indirect  wholly  owned  subsidiary  of the  Company.  The total
purchase price was approximately $85,500 and was comprised of the following: (i)
approximately  $59,200 in cash for the  purchase  of the shares and  transaction
costs, (ii) approximately $22,600 in debt assumed and (iii) approximately $3,700
in liabilities  accrued in connection with the acquisition.  The total amount of
goodwill  recorded in connection  with this  acquisition  approximated  $77,300.
Total annual  revenues of Pacific  Rehab for its fiscal year ended  December 31,
1995 were approximately $35,100.
    
     In November  1996, the Company  completed the merger of an indirect  wholly
owned  subsidiary of the Company with The Rehab Group,  Inc. ("Rehab Group") and
Rehab Group became an indirect  wholly  owned  subsidiary  of the  Company.  The
purchase price,  including transaction costs, was approximately $23,300 in cash.
In addition,  the Company assumed approximately $2,900 in debt. The total amount
of goodwill recorded in connection with this acquisition  approximated  $18,800.
Rehab Group operates 26 outpatient medical  rehabilitation clinics in Tennessee,
Virginia,  Georgia, Alabama, Arkansas and Mississippi and generated total annual
revenues of approximately $17,800 for its fiscal year ended September 30, 1996.
   
     In July 1996, the Company completed the merger of a wholly owned subsidiary
of the Company  with  Medical  Innovations,  Inc.  ("Medical  Innovations")  and
Medical  Innovations became a wholly owned subsidiary of the Company.  Under the
merger  agreement,  the  Company  paid  $1.85 in cash for each  share of Medical
Innovations common stock. The purchase price,  including  transaction costs, was
approximately  $32,700 in cash. In addition,  the Company assumed  approximately
$11,000 in debt. The total amount of goodwill  recorded in connection  with this
acquisition   approximated   $36,800.   Medical  Innovations  provides  services
primarily in Texas and Nevada.  These services  include  specialized  home care,
home medical  equipment,  home  medical and  intravenous  therapies,  as well as
comprehensive   home  health  care   management   services   under   contractual
arrangements  with  hospitals  and other  providers.  Total  annual  revenues of
Medical   Innovations   for  its  fiscal  year  ended  December  31,  1995  were
approximately $69.400.     

     Also in July 1996, the Company acquired  American  Rehabilitation  Network,
Inc. ("ARN") for  approximately  $7,800 in cash. The total goodwill  recorded in
connection  with  this  acquisition   approximated  $6,600.  ARN  operates  nine
outpatient  rehabilitation  centers  in  Michigan  and  generated  total  annual
revenues of approximately $7,200 for its fiscal year ended December 31, 1995.

     In July  1995,  the  Company  completed  the CMS  merger  (see  Note 14 for
information  regarding this merger).  In connection  with this  acquisition  the
Company  issued  approximately  20.9 million  shares of common stock,  valued at
approximately $394. The merger was accounted for as a pooling of interests.

     In July 1994, the Company acquired peopleCARE Heritage Group, a 13 facility
long-term care company located in Texas. Consideration given for the acquisition
included the issuance of  approximately  449,000 shares of the Company's  common
stock, valued at approximately $10,000,  assumption of capital lease obligations
of approximately  $48,600 for six facilities,  and cash payment of approximately
$56,000 for fee simple title to seven facilities.

     During  fiscal  1997,  1996  and  1995,  the  Company  made  various  other
acquisitions which individually and in the aggregate were insignificant.
   
                                       70
    
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(12)  ACQUISITIONS - (CONTINUED)

     The  following  unaudited  pro forma  financial  information  reflects  the
combined  results of operations  for the fiscal year ended May 31, 1997 and 1996
as if the Pacific Rehab, Rehab Group,  Medical  Innovations and ARN acquisitions
had been consummated on June 1, 1995.     

   
<TABLE>
<CAPTION>
                                                                           MAY 31,
                                                            --------------------------------------
                                                                  1997                 1996
                                                            --------------       -----------------
                                                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                          (UNAUDITED)
<S>                                                         <C>                  <C>
   Total operating revenues   ...........................       $1,835,351         $1,885,747
   Total operating expenses   ...........................        1,856,741          1,843,412
                                                                ----------         ----------
     Operating income (loss)  ...........................          (21,390)            42,335
     Income taxes .......................................             (191)            32,511
                                                                ----------         ----------
     Net earnings (loss) before extraordinary item       .      $ (21,199)         $    9,824
                                                                ==========         ==========
     Net loss  ..........................................       $ (35,057)         $  (21,504)
                                                                ==========         ==========
   Net loss per share   .................................       $   (0.67)         $    (0.41)
                                                                ==========         ==========
</TABLE>
    

(13)  COMMITMENTS AND CONTINGENCIES

Letters of Credit

     The  Company  was  contingently  liable for  letters of credit  aggregating
$34,600  and  $37,900 at May 31,  1997 and 1996,  respectively.  The  letters of
credit, which reduce the availability under the Company's credit agreement, were
used in lieu of lease  deposits for  facilities  operated by the Company and for
deposits under various workers' compensation programs.

Employment and Consulting Agreements

     Under an  annual  employment  agreement  with one  executive  officer,  the
Company is committed to pay a minimum annual salary  totaling $650. In addition,
the employment  agreement provides for annual retirement benefits and disability
benefits  equal to a  maximum  of 50  percent  of base  salary.  The  disability
benefits  terminate upon retirement or age 65. Further,  an annual death benefit
is payable to the surviving  spouse or minor children equal to 50 percent of the
retirement benefit at the time of the officer's death.  Amounts recorded for the
annual  retirement and  disability  benefits have been included in other accrued
liabilities in the accompanying consolidated financial statements.
   
Life Insurance Premiums

     The Company funds life  insurance  premiums for certain  current and former
executive  officers.  As of May 31, 1997,  such advances  totaled  approximately
$1,273  and are  reflected  in other  assets  in the  accompanying  consolidated
financial  statements.  The Company is neither the  beneficiary nor the owner of
the  policies.  These  advances  will be repaid to the Company by the  officers'
estates  upon  the  earlier  of  cancellation  of the  policies  or death of the
officers.     


                                       71
<PAGE>

 
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(13)  COMMITMENTS AND CONTINGENCIES - (CONTINUED)
    
Purchase Commitments

     Under the terms of one of the  Company's  facility  lease  agreements,  the
Company has the option to purchase the facility and the lessor has the option to
require the Company to purchase the facility should the Company fail to exercise
the purchase option for $5,500 at the end of the lease term (August 1, 1998).

     The Company has purchased usage of a Cessna/Citation  III aircraft from AMI
Aviation II,  L.L.C.,  a Delaware  limited  liability  company  ("AMI II").  The
Company's  chief executive  officer owns 99% of the membership  interests of AMI
II. Under the aircraft usage  agreement,  the Company will purchase a minimum of
30 hours usage per month for $45 per month for a five year period,  and will pay
certain  amounts  per hour for  usage  over 30 hours in a month  plus a  monthly
maintenance  reserve.  The Company  believes that the amounts payable under this
agreement  are  comparable to those it would pay to other third party vendors of
similar aircraft services.

Other

     In connection  with the Greenery  merger,  the Company  committed to manage
three  Connecticut  facilities  for an affiliate of two former  directors of the
Company.  The Company is committed to manage these facilities  through December,
1998 subject to the  affiliate's  right to terminate  sooner at any time with 90
days notice.

     As of May 31, 1997, the Company has future commitments to fund construction
totaling  approximately  $18,479.  The  substantial  majority  of this  total is
comprised of amounts  necessary to complete  ongoing  construction  on an office
building to house corporate operations.

   
(14)  CMS MERGER
    
     In July 1995, the  stockholders  of the Company and CMS approved the merger
of one of the Company's  wholly-owned  subsidiaries with CMS. Under the terms of
the  merger  agreement,  CMS  stockholders  received  .5397  of a  share  of the
Company's  common  stock  for each  outstanding  share of  CMS's  common  stock.
Accordingly,  the Company  issued  approximately  20.9 million  shares of common
stock,  valued  at  approximately  $393,900  based on the  closing  price of the
Company's common stock on July 10, 1995, for all the outstanding shares of CMS's
common stock.  Additionally,  outstanding  options to acquire CMS's common stock
were converted to options to acquire 3.8 million shares of the Company's  common
stock. The merger qualified as a tax-free  reorganization  and was accounted for
as a pooling of interests.  Accordingly,  the accompanying  financial statements
have been restated to include the accounts and operations of CMS for all periods
prior to the merger.
   
     The accompanying  consolidated  statements of operations for the year ended
May 31,  1995,  include  the results of  operations  of the Company for the year
ended May 31, 1995, and the results of operations of CMS for the year ended June
30, 1995.  The  accompanying  income  statement  for the year ended May 31, 1996
includes the results of operations of the Company and CMS,  prior to the merger,
for the period  June 1, 1995  through  June 30, 1995 and the  combined  Company,
subsequent to the merger,  for the period July 1, 1995 through May 31, 1996. The
duplication of reporting  CMS's June 1995 operating  results of $4,100 in fiscal
year 1995 and in the fiscal year ended May 31, 1996, has been accounted for with
a charge to retained  earnings.  A similar  adjustment has also been made in the
accompanying  statement  of cash flows for the fiscal  year ended May 31,  1996.
    


                                       72
<PAGE>

             
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(14) CMS MERGER - (CONTINUED)     

     Separate  results  of the  Company  and CMS for the two years in the period
ended May 31, 1996 are as follows:

   
<TABLE>
<CAPTION>
                                                        1996            1995
                                                     ------------   --------------
<S>                                                  <C>            <C>
Total operating revenues:
 The Company  ....................................   $  59,065       $  635,398
 CMS .............................................      83,684          987,260
 The Company, subsequent to the CMS merger  ......   1,613,785                -
                                                     ----------      ----------
                                                     $1,756,534      $1,622,658
                                                     ==========      ==========
Earnings (loss) before extraordinary item:
 The Company  ....................................   $   2,280       $   28,238
 CMS .............................................       4,122           (4,881)
 The Company, subsequent to the CMS merger  ......       2,272                -
                                                     ----------      ----------
                                                     $   8,674       $   23,357
                                                     ==========      ==========
Net earnings (loss):
 The Company  ....................................   $   2,280       $   28,851
 CMS .............................................       4,122           (2,923)
 The Company, subsequent to the CMS merger  ......     (29,056)               -
                                                     ----------      ----------
                                                     $ (22,654)      $   25,928
                                                     ==========      ==========
</TABLE>
    
     As a result of the combination with CMS, the Company revised the accounting
policies  and  financial   presentation  of  each  of  the  previously  separate
companies. These changes did not have a material effect on the operating results
or  financial  position of the  Company.  A  reconciliation  of total  operating
revenues and net earnings of the Company as previously reported prior to the CMS
merger to the amounts presented above and included in the accompanying financial
statements is as follows:

   
<TABLE>
<CAPTION>
                                                     1995
                                                 ------------
<S>                                        <C>
               Total operating revenues:
                As previously reported  ......    $636,412
                Adjustments ..................      (1,014)
                                                  --------
                                                  $635,398
                                                  ========
               Net earnings:
                As previously reported  ......    $ 29,580
                Adjustments ..................        (729)
                                                  --------
                                                  $ 28,851
                                                  ========
</TABLE>
    
   
                                       73
    
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(15)  LEGAL PROCEEDINGS

DOJ Investigation in Respect of Continental Medical Systems, Inc.

     As previously disclosed by both CMS and the Company, in late fall 1994, CMS
learned of the Department of Justice ("DOJ") investigations being handled by the
United States  Attorney's  offices in Harrisburg,  Pennsylvania  and Sacramento,
California. In this connection,  representatives of the DOJ visited or contacted
operating facilities and office locations of CMS for the purpose of interviewing
certain of CMS's employees and reviewing certain documents.
   
     In July 1996,  the Company was  informed  that both the civil and  criminal
divisions of the United States Attorney's  office in Sacramento,  California are
closing their investigation in this regard and they would not commence any civil
or  criminal  action or  proceeding  against  the  Company  in  respect  of this
investigation.  The Company was also  informed  that both the criminal and civil
divisions of the United States  Attorney's  office in  Harrisburg,  Pennsylvania
were closing their  investigation in this regard and they would not commence any
civil or criminal  action or  proceeding  against the Company in respect of this
investigation.     

Tenet Healthcare Corporation and Related Litigation
   
     As  previously  disclosed,  Horizon/CMS  filed a  lawsuit  on March 7, 1996
against Tenet  Healthcare  Corporation  ("Tenet") in the United States  District
Court for the District of Nevada.  The lawsuit arose out of an agreement entered
into between  Horizon/CMS and Tenet in connection with  Horizon/CMS's  attempted
acquisition of The Hillhaven  Corporation  ("Hillhaven") in January 1995. In the
lawsuit,  Horizon/CMS  alleges that Tenet failed to honor its  commitment to pay
Horizon/CMS approximately $14,500 pursuant to the agreement. Tenet has contended
that the  amount  owing to  Horizon/CMS  under the  agreement  is  approximately
$5,100. During fiscal 1996, Horizon/CMS recognized as a receivable approximately
$13,000 of the approximately  $14,500 Horizon/CMS  contends it is owed under the
agreement.  On May 13, 1997,  Horizon/CMS sought leave of the court to amend its
complaint  against Tenet to assert,  among other things,  that Tenet  tortiously
interfered  with  Horizon/CMS's  contractual  relationship  with its  investment
bankers,  Donaldson,  Lufkin & Jenrette Securities  Corporation ("DLJ"). In this
connection,  Horizon/CMS  seeks actual damages  against Tenet in the approximate
amount of $14,500 plus pre-judgment interest and punitive damages.

     On May 13,  1997,  Horizon/CMS  filed a lawsuit  against  DLJ in the United
States  District  Court for the Central  District of  California.  This  lawsuit
arises out of the events  and  circumstances  involved  in the  lawsuit  against
Tenet.  Specifically,  this lawsuit alleges that DLJ, which served as investment
banker to Horizon/CMS in connection with Horizon/CMS's  attempted acquisition of
Hillhaven,  breached its fiduciary duty to Horizon/CMS,  engaged in professional
negligence and tortiously  interfered with Horizon/ CMS's contract with Tenet by
advising  Tenet not to pay the $14,500  Horizon/CMS  contends is owing under the
agreement.  In this connection,  Horizon/CMS seeks actual damages against DLJ in
the  approximate  amount of $14,500  and  punitive  damages.  On June 27,  1997,
pursuant to an agreement  reached with DLJ and its counsel,  Horizon/CMS filed a
new lawsuit  against DLJ in the United States District Court for the District of
Nevada.  This lawsuit is  identical in all respects to the lawsuit  filed in the
United States District Court for the Central District of California. Pursuant to
the agreement with DLJ and its counsel,  DLJ has agreed that it will not contest
either  jurisdiction  or  venue  in  Nevada.  In  addition,  on June  27,  1997,
Horizon/CMS moved to consolidate the two Nevada matters.  Horizon/CMS has agreed
to dismiss the litigation  pending in California upon  consolidation  of the two
Nevada  matters.  Upon  consolidation,  Horizon/CMS  will seek an  aggregate  of
$14,500 in actual damages plus prejudgment interest and punitive damages against
Tenet, DLJ or both. Horizon is vigorously  prosecuting,  this litigation matter;
no assurance can be given, however, that Horizon will ultimately prevail.     


                                       74
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )
)

   
(15)  LEGAL PROCEEDINGS - (CONTINUED)
    
OIG/DOJ   Investigation   Involving   Certain   Medicare   Part  B  and  Related
Co-Insurance Billings
   
     Horizon/CMS  announced on March 15, 1996 that certain  Medicare  Part B and
related  co-insurance  billings  previously  submitted by Horizon/CMS were being
investigated by the OIG and the DOJ. On December 31, 1996, Horizon/CMS announced
that it had  reached  a  settlement  with the DOJ and OIG that  concluded  their
investigation of these billings. Horizon/CMS also announced that it had received
a letter from the United States Attorney's office conducting such  investigation
indicating  that  the  United  States  declined  any  criminal   prosecution  of
Horizon/CMS  or any of its employees with respect to these  billings.  Under the
settlement,  Horizon/CMS  paid  approximately  $5,800 to the United  States as a
complete and final  resolution  of such  matters.  In addition,  pursuant to the
terms of the settlement,  Horizon/ CMS is implementing a corporate-wide Medicare
Part B compliance  program that includes the  appointment of a  subcommittee  to
Horizon/CMS's   Corporate   Compliance   Committee  reporting  directly  to  the
Chairman's office and to Horizon/CMS's  Board of Directors,  ongoing orientation
and training  sessions for current and new  employees,  training  evaluation and
annual audits to assess accuracy, validity and reliability of billings.     
   

SEC and NYSE Investigations

     The Division of Enforcement of the Securities and Exchange  Commission (the
"SEC") is  conducting  a private  investigation  with  respect to trading in the
securities  of  Horizon/CMS  and CMS.  In  connection  with that  investigation,
Horizon/CMS has produced certain documents and Neal M. Elliott,  Chairman of the
Board,  President and Chief Executive Officer of Horizon/CMS,  and certain other
present and former  officers of  Horizon/CMS  have given  testimony  to the SEC.
Horizon/CMS has also been informed that certain of its division office employees
and an individual,  affiliates of whom have limited business  relationships with
Horizon/CMS,  have  responded  to subpoenas  from the SEC. Mr.  Elliott has also
produced certain  documents in response to a subpoena from the SEC. In addition,
Horizon/CMS  and Mr.  Elliott  have  responded  or are  responding  to  separate
subpoenas from the SEC pertaining to trading in  Horizon/CMS's  common stock and
Horizon/CMS's March 1, 1996 press release announcing a revision in Horizon/CMS's
third  quarter  earnings  estimate;  Horizon/CMS's  March 7, 1996 press  release
announcing  the  filing of a lawsuit  against  Tenet;  the March 12,  1996 press
release  announcing  that the merger with Pacific Rehab could not be effected by
April 1,  1996;  Horizon/CMS's  March 15,  1996  press  release  announcing  the
existence of a federal  investigation  into certain of Horizon/  CMS's  Medicare
Part B billings;  Horizon/CMS's  February 19, 1997 announcement that HEALTHSOUTH
would acquire Horizon/CMS; and any discussions of proposed business combinations
between  Horizon/ CMS and Medical  Innovations and Horizon/CMS and certain other
companies. The investigation is ongoing, and neither Horizon/CMS nor Mr. Elliott
possesses  all the  facts  with  respect  to the  matters  under  investigation.
Although  neither  Horizon/CMS  nor Mr. Elliott has been advised by the SEC that
the SEC has concluded that any of Horizon/CMS,  Mr. Elliott or any other current
or former officer or director of Horizon/CMS  has been involved in any violation
of the federal  securities  laws, there can be no assurance as to the outcome of
the  investigation  or the  time of its  conclusion.  Both  Horizon/CMS  and Mr.
Elliott intend to continue cooperating fully with the SEC in connection with the
investigation.     


                                       75
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )
)
   
(15)  LEGAL PROCEEDINGS - (CONTINUED)

     In March 1995,  the New York Stock  Exchange,  Inc.  (the "NYSE")  informed
Horizon/CMS  that it had initiated a review of trading in Hillhaven common stock
prior to the  announcement of Horizon/ CMS's proposed  acquisition of Hillhaven.
In April 1995,  the NYSE  extended the review of trading to include all dealings
with CMS. In April 3, 1996, the NYSE notified  Horizon/CMS that it had initiated
a review of trading in its common stock  preceding  Horizon/CMS's  March 1, 1996
press  release  described  above.  On  February  20,  1997,  the  NYSE  notified
Horizon/CMS that it was reviewing  trading in Horizon/ CMS's securities prior to
the February 18, 1997 announcement  that HEALTHSOUTH would acquire  Horizon/CMS.
Horizon/CMS  is cooperating  with the NYSE in its reviews and, to  Horizon/CMS's
knowledge, the reviews are ongoing.     

Michigan   Attorney  General  Investigation  Into  Long-Term  Care  Facility  In
Michigan

     Horizon/CMS  learned in  September  1996 that the  Attorney  General of the
State of Michigan is investigating  one of its skilled nursing  facilities.  The
facility, in Howell,  Michigan, has been owned and operated by Horizon/CMS since
February  1994. The Attorney  General seized a number of patient,  financial and
accounting  records  that were located at this  facility.  By order of a circuit
judge in the county in which the facility is located,  the Attorney  General was
ordered to return patient records to the facility for copying. The investigation
appears to involve  allegations  arising out of a licensing  survey conducted in
April 1996.  Horizon/CMS  has advised the Michigan  Attorney  General that it is
willing to cooperate in this  investigation.  Due to the  preliminary  nature of
this  investigation,  Horizon/CMS cannot now predict when the investigation will
be completed;  the ultimate outcome of the investigation;  or the effect thereof
on  Horizon/CMS's  financial  condition or results of  operations.  If adversely
determined,  this  investigation  could  result in the  imposition  of civil and
criminal  fines or sanctions  against  Horizon/ CMS, which could have a material
adverse  impact  on  Horizon/CMS's   financial  condition  and  its  results  of
operations.
   
Stockholder Litigation

     On March 28, 1996, Horizon/CMS was served with a lawsuit filed on March 21,
1996 in New Mexico state district court in Albuquerque,  New Mexico, by a former
stockholder of CMS, Ronald Gottesman v. Horizon/CMS Healthcare Corporation,  No.
CV-96-02894,  Second Judicial District Court, County of Bernalillo, State of New
Mexico.  This  lawsuit,  which among  other  things  seeks class  certification,
alleges  violations of federal and New Mexico state securities laws arising from
what the plaintiff contends are materially  misleading statements by Horizon/CMS
in its June 6, 1995 joint proxy statement/prospectus (the "CMS Prospectus"). The
plaintiff  alleges  that  Horizon/CMS  failed to disclose in the CMS  Prospectus
those problems in Horizon/CMS's  Medicare Part B billings Horizon/CMS  described
in its related March 15, 1996 announcement.  In this action, the plaintiff seeks
damages in an unspecified  amount, plus costs and attorneys' fees. On August 22,
1997,  the Company and the  plaintiff  entered  into a  stipulation  whereby the
Plaintiff  agreed to dismiss the litigation  upon final approval of the proposed
settlement described below.     


                                       76
<PAGE>

           
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(15)  LEGAL PROCEEDINGS - (CONTINUED)
    
     Since April 5, 1996, Horizon/CMS has been served with several complaints by
current or former  stockholders  of  Horizon/CMS  on behalf of all  persons  who
purchased Horizon/CMS Common Stock between June 6, 1995 and March 15, 1996. Each
of these lawsuits was filed in the United States District Court for the District
of New Mexico,  in Albuquerque,  New Mexico. In July 1996, the Court entered its
order consolidating these lawsuits into a single action styled In re Horizon/CMS
Healthcare  Corporation  Securities  Litigation,  Case No.  CIV  96-0442-BB.  On
September 30, 1996,  the  consolidated  putative  class  plaintiffs  filed their
consolidated complaint.  In this complaint,  the plaintiffs allege violations of
federal  and New  Mexico  state  securities  laws.  Among such  violations,  the
plaintiffs alleged that Horizon/CMS, certain of its current and former directors
and  certain  former  directors  of  CMS,  disseminated   materially  misleading
statements  or omitted  disclosing  material  facts  about  Horizon/CMS  and its
operations.  In December 1996,  Horizon/CMS and the individual  defendants filed
their motions to dismiss this consolidated lawsuit.
   
     On  February  20,  1997,  Horizon/CMS  announced  that  it had  reached  an
agreement  in  principle  to settle  the claims  against  it and  certain of its
current and former directors in the consolidated class action lawsuit. Under the
proposed  settlement,  Horizon/CMS  agreed to pay a minimum amount of $17,000 to
resolve all claims  against  Horizon/CMS  and its current and former  directors,
excluding those claims arising  against the former  directors of CMS for conduct
occurring prior to the merger between CMS and Horizon. Under the settlement, the
maximum amount payable by Horizon/CMS is $20.0 million to resolve completely and
finally all claims in the  litigation,  including any amounts  related to claims
against former  directors of CMS. In agreeing to settle the litigation,  none of
the defendants  concedes or admits any of the plaintiffs' claims or allegations.
The settlement is subject to court approval.

     On  April  7,  1997,  Horizon/CMS  paid  the  $17,000,  in  trust,  to  the
plaintiffs' lead counsel. Also in April, 1997,  Horizon/CMS paid $2,250 to CMS's
directors'  and  officers'  liability  insurance  carrier  in  exchange  for the
carrier's  assumption of the remaining risk  contingency.  On June 16, 1997, the
Court preliminarily  approved the proposed settlement and set a final hearing to
approve the proposed  settlement  in September  1997.  The parties are currently
proceeding to consummate the settlement in accordance  with the rules  governing
these proceedings.

     On August 19, 1997, the plaintiffs and the individual  defendants announced
to the Court that they had reached a  settlement  of the claims  excluded by the
Company's prior  settlement.  This proposed  settlement  calls for the claims to
settle  by a  payment  of  $4,000.  This  entire  amount  will be paid by  CMS's
directors'  and  officers'  liability  insurance  carrier.  The  effect  of this
settlement is to discharge the Company of its $3,000 guarantee  described above.
Accordingly,  subject to  negotiation  and  execution of  definitive  agreements
between the Company and its carrier  reflecting such  settlement,  the Company's
$17,000  payment will represent the Company's  total liability to the plaintiffs
in this matter.

     On September 12, 1997, the Court, after hearing, entered an order approving
the settlement.  While an appeal from such order may be perfected  during the 30
day period following the entry of the order, the Company does not believe, since
no plaintiff objected thereto, that any appeal will be perfected. In the absence
of an appeal, the order will become final at the end of such 30 day period.     


                                       77
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(15)  LEGAL PROCEEDINGS - (CONTINUED)
    
Stockholder Derivative Actions

     Commencing in April and continuing  into May 1996,  Horizon/CMS  was served
with nine  complaints  alleging  a class  action  derivative  action  brought by
stockholders  of  Horizon/CMS  for and on behalf of  Horizon/CMS in the Court of
Chancery of New Castle  County,  Delaware,  against Neal M. Elliott,  Klemett L.
Belt, Jr., Rocco A. Ortenzio,  Robert A. Ortenzio,  Russell L. Carson,  Bryan C.
Cressey,  Charles H. Gonzales,  Michael A. Jeffries,  Gerard M. Martin, Frank M.
McCord,  Raymond M. Noveck,  Barry M. Portnoy and LeRoy S.  Zimmerman.  The nine
lawsuits  have  been  consolidated  into one  action  styled  In re  Horizon/CMS
Healthcare  Corporation  Shareholders  Litigation.  The plaintiffs allege, among
other things,  that  Horizon/CMS's  current and former directors  breached their
fiduciary  duties to  Horizon/CMS  and the  stockholders  as a result of (i) the
purported   failure  to  supervise   adequately   and  the   purported   knowing
mismanagement of the operations of Horizon/CMS, and the (ii) purported misuse of
inside information in connection with the sale of Horizon/CMS's  common stock by
certain of the current and former  directors  in January and February  1996.  To
that end, the  plaintiffs  seek an accounting  from the directors for profits to
themselves and damages  suffered by  Horizon/CMS as a result of the  transaction
complained of in the complaint and attorneys'  fees and costs. On June 21, 1996,
the  individual  defendants  filed a motion with the Chancery  Court  seeking to
dismiss this matter because, among other things, the plaintiffs failed to make a
demand  on  the  board  of  directors  prior  to  commencing  this   litigation.
Horizon/CMS  cannot now predict the outcome or the effect of this  litigation or
the length of time it will take to resolve this litigation.
   
     In  April  1996, Horizon/CMS was served with a complaint in a stockholder's
derivative  lawsuit  styled  Lind v. Rocco A. Ortenzio, Neal M. Elliott, Klemett
L.  Belt,  Jr., Robert A. Ortenzio, Russell L. Carson, Bryan C. Cressey, Charles
H.  Gonzales, Michael A. Jeffries, Gerard M. Martin, Frank M. McCord, Raymond N.
Noveck,  Barry  M.  Portnoy,  LeRoy  S.  Zimmerman  and  Horizon/CMS  Healthcare
Corporation,  No.  CIV  96-0538-BB,  pending in the United States District Court
for  the District of New Mexico. The plaintiff alleges, among other things, that
Horizon/CMS's  current  and  former directors breached their fiduciary duties to
Horizon/CMS  and  the  stockholders  as a result of (i) the purported failure to
supervise  adequately  and the purported knowing mismanagement of the operations
of  Horizon/CMS,  and  the  (ii)  purported  misuse  of  inside  information  in
connection  with  the  sale  of  Horizon/CMS's  common  stock  by certain of the
current  and  former  directors  in  January and February 1996. To that end, the
plaintiff  seeks  an accounting from the directors for profits to themselves and
damages  suffered by Horizon/CMS as a result of the transaction complained of in
the  complaint and attorneys' fees and costs. Horizon/CMS filed a motion seeking
a  stay  of  this  case  pending  the  outcome  of  the motion to dismiss in the
Delaware  derivative  lawsuits  or, in the alternative, to dismiss this case for
those  same reasons. Horizon/CMS cannot now predict the outcome or the effect of
this litigation or the length of time it will take to resolve this litigation.
    


                                       78
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(15)  LEGAL PROCEEDINGS - (CONTINUED)
    
Lawsuit by Former Shareholders of Communi-Care, Inc. and Pro Rehab, Inc.
   
     On May 28, 1997, CMS was served with a lawsuit  styled Kenneth  Hubbard and
Lynn  Hubbard v. Rocco  Ortenzio,  Robert A.  Ortenzio and  Continental  Medical
Systems, Inc., No. 3:97 CV294MCK,  filed in the United States District Court for
the  Western  District  of North  Carolina,  Charlotte  Division  by the  former
shareholders of Communi-Care, Inc. and Pro Rehab, Inc. (now known as RehabWorks)
seeking  damages arising out of certain  "earnout"  provisions of the definitive
purchase   agreements  under  which  CMS  purchased  the  outstanding  stock  of
Communi-Care,  Inc., and Pro Rehab, Inc. from such shareholders.  The plaintiffs
allege  that the  manner  in which  CMS and the other  defendants  operated  the
companies  after  their  acquisition  breached  their  fiduciary  duties  to the
plaintiffs,  constituted  fraud,  gross negligence and bad faith and a breach of
their  employment  agreements  with the  companies.  As a result of such alleged
conduct, the plaintiffs assert that they are entitled to damages in an amount in
excess of $27.0 million from CMS and the other defendants. Horizon/CMS believes,
based upon the advice of Eaves,  Bardacke & Baugh,  P.A., counsel to Horizon/CMS
in this matter,  the  assertions of these  plaintiffs  to be without  factual or
legal merit and, as a result, intends to contest such claims vigorously. Because
this  litigation  has just been  commenced,  Horizon/CMS  cannot now predict the
outcome of such  litigation,  the  length of time it will take to  resolve  such
litigation  or the  effect of any such  resolution  on  Horizon/CMS's  financial
condition or results of operations.     

RehabOne Litigation

     In March 1997,  Horizon/CMS  was served with a lawsuit  filed in the United
States District Court for the Middle District of Pennsylvania,  styled RehabOne,
Inc. v. Horizon/CMS Healthcare  Corporation,  Continental Medical Systems, Inc.,
David Nation and Robert Ortenzio, No. CV-97-0292. In this lawsuit, the plaintiff
alleges  violations of federal and state securities  laws,  fraud, and negligent
misrepresentation   by  Horizon/CMS  and  certain  former  officers  of  CMS  in
connection  with the  issuance  of a  warrant  to  purchase  500,000  shares  of
Horizon/CMS  Common  Stock  (the  "Warrant").  The  Warrant  was  issued  to the
plaintiff by  Horizon/CMS  in  connection  with the  settlement of certain prior
litigation  between the plaintiff and CMS. The  plaintiff's  complaint  does not
state the amount of damages sought.  Horizon/CMS  disputes the factual and legal
assertions  of the  plaintiff  in this  litigation  and  intends to contest  the
plaintiff's  claims  vigorously.  Horizon/CMS has moved to dismiss the complaint
and that  motion  is  pending.  Because  this  litigation  has  just  commenced,
Horizon/CMS  cannot  predict  the  length  of time it will take to  resolve  the
litigation,  the outcome of the  litigation or the effect of any such outcome on
Horizon/ CMS's financial condition or results of operations.
   
EEOC Litigation

     In March 1997, the Equal  Employment  Opportunity  Commission  (the "EEOC")
filed a complaint against  Horizon/CMS  alleging that Horizon/CMS has engaged in
unlawful  employment  practices in respect of Horizon/CMS's  employment policies
related  to  pregnancies.  Specifically,  the EEOC  asserts  that  Horizon/CMS's
alleged refusal to provide  pregnant  employees with  light-duty  assignments to
accommodate their temporary  disabilities  caused by pregnancy violates Sections
701(k) and 703(a) of Title VII, 42 U.S.C. (section) 2000e-(k) and 2000e-2(a). In
this  lawsuit,  the EEOC  seeks,  among  other  things,  permanently  to  enjoin
Horizon/CMS's  employment  practices  in this regard.  Horizon/CMS  disputes the
factual  and legal  assertions  of the EEOC in this  litigation  and  intends to
contest  the  EEOC's  claims  vigorously.   Because  this  litigation  has  just
commenced, Horizon/CMS cannot predict the length of time it will take to resolve
the litigation,  the outcome of the litigation or the effect of any such outcome
on Horizon/ CMS's financial condition or results of operations.
    

                                       79
<PAGE>

 
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

   
(15)  LEGAL PROCEEDINGS - (CONTINUED)
    
North Louisiana Rehabilitation Hospital Medicare Billing Investigation
   
     In August 1996,  the United  States  Attorney  for the Western  District of
Louisiana,  without  actually  initiating  litigation,  apprised  Horizon/CMS of
alleged  civil  liability  under  the  federal  False  Claims  Act for  what the
government  believes were false or fraudulent Medicare and other federal program
claims  submitted  by  Horizon/CMS's  North  Louisiana  Rehabilitation  Hospital
("NLRH")  during the period from 1989 through  1992,  including  certain  claims
submitted  by a  physician  who was a member  of the  medical  staff  and  under
contract to NLRH during the period.  Specifically,  the government  alleges that
NLRH  facilitated  the  submission  of false claims under Part B of the Medicare
program by the physician and that NLRH itself  submitted false claims under Part
A of the Medicare  program for services  that were not medically  necessary.  In
August 1996, the U.S. Attorney  identified  allegedly improper Part A and Part B
billings,  together with penalty  provisions under the False Claims Act, ranging
in the aggregate from  approximately  $1,700 to $2,200.  The government does not
dispute that the Medicare Part A services were rendered,  only whether they were
medically  necessary.  Horizon/CMS has vigorously  contested the allegation that
any cases of  disputed  medical  necessity  in this matter  constitute  false or
fraudulent claims under the civil False Claims Act. Moreover, Horizon/CMS denies
that NLRH facilitated the submission of false claims under Medicare Part B.

     In late April 1997, Horizon/CMS received administrative  subpoenas relating
to the matter and has since  then  produced  extensive  materials  with  respect
thereto.  Without  conceding  liability for either the Medicare Part A or Part B
claims, in May 1997, Horizon commenced preliminary  settlement  discussions with
the  government.  In preparation  for settlement  meetings held in late June and
mid-July 1997,  Horizon/CMS and the government  developed and then refined their
respective  analyses  of any losses the  government  may have  incurred  in this
regard.  Following the July 1997 meeting, the government proposed to Horizon/CMS
that the matter be settled by  Horizon/CMS  paying the  government  $4,900  with
respect to alleged Medicare Part A overpayments and that Horizon/CMS and certain
individual  physicians pay the  government  $820 with respect to Medicare Part B
claims for physician services.  In late July,  Horizon/CMS responded by offering
to settle the matter for $3,700 for alleged  Medicare  Part A  overpayments  and
$445 for alleged Medicare Part B claims for which Horizon/CMS  potentially could
bear any  responsibility.  Horizon/CMS  anticipates that settlement  discussions
will continue  and, at this time, is optimistic  that the matter can be resolved
without litigation.     


(16)  EXTRAORDINARY ITEM

Fiscal Year 1997

     During the second quarter of fiscal 1997,  the Company  disposed of certain
assets and operations of a non-invasive  medical  diagnostic  company  providing
hospital-based  and mobile  ultrasound  and  related  diagnostic  services.  The
Company also disposed of a medical office automation operation company providing
medical  and  financial  systems.  As a result  of these two  dispositions,  the
Company  recorded an  extraordinary  charge of $2,900,  inclusive  of income tax
expense of $2,700.

     During the third  quarter  of fiscal  1997,  the  Company  disposed  of two
long-term  care  facilities  located in California  and Wisconsin and a subacute
care facility located in Maryland.  The Company also disposed of its interest in
four rehabilitation hospitals,  eleven hospital based or freestanding outpatient
rehabilitation   clinics  and  nine  congregate   care  facilities   located  in
California. As a result of these three dispositions,  an extraordinary charge of
$14,900,  net of an income tax benefit of $5,100, was recorded during the second
quarter of fiscal 1997.


                                       80
<PAGE>

          
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(16)  EXTRAORDINARY ITEM - (CONTINUED)

     During the fourth  quarter of fiscal  1997,  the  Company  disposed  of one
long-term care facility  located in Ohio and its interest in one  rehabilitation
hospital  located  in  Tennessee.  As a result  of these  two  dispositions,  an
extraordinary  gain of $4,000,  inclusive  of income tax expense of $2,800,  was
recorded during the fourth quarter of fiscal 1997.

     In accordance  with the provisions of Accounting  Principles  Board Opinion
No. 16 ("APB 16"),  "Business  Combinations,"  the charges  described above were
classified as extraordinary items.  Management's decisions with respect to these
operations  occurred  subsequent to the merger with CMS, in July 1995, which was
accounted  for as a pooling of  interests.  APB 16 requires  that profit or loss
resulting  from the  disposal  of assets  within  two years  after a pooling  of
interests be classified as an extraordinary item, net of tax.

Fiscal Year 1996

     During fiscal 1996, the Company recorded  extraordinary  charges  resulting
from the  extinguishment of debt and the decision to dispose of assets following
the CMS merger.

     On  September  26, 1995,  the Company  completed a tender offer and consent
solicitation for $256,167 principal amount of its senior subordinated notes. The
10 3/8% Notes were  redeemed  at 109.25%  plus a consent fee of 1.05% and the 10
7/8% Notes were  redeemed at 109.0%  plus a consent fee of .75%.  As a result of
the tender, the Company recorded an extraordinary  charge related to the loss on
the  retirement  of the senior  subordinated  notes,  including the write-off of
related   deferred   discount,   swap   cancellation  and  financing  costs,  of
approximately  $22,075,  net of income taxes of  approximately  $15,987,  in the
second quarter of fiscal 1996. The senior  subordinated  notes were retired with
funds drawn on the NationsBank Facility.

     During the three months  ended  November  30,  1995,  the Company  recorded
approximately  $18,200  of  revenue  representing  the  estimated  reimbursement
benefit for costs associated with the tender offer and consent  solicitation for
the Company's senior subordinated notes discussed above.

     As a result of  discussions  occurring  during the fourth quarter of fiscal
1996,  management  significantly  revised and expanded  the group of  facilities
originally  identified  for  disposal  in the  first  quarter  of  fiscal  1996.
Management  also  obtained  board of  director  approval  to pursue such a sale.
Subsequent  to year end, the Company  reached an agreement  regarding  the sales
price of these  assets.  The  difference  between  the  proposed  sales price or
estimated  fair value of the  properties and the recorded basis of the assets to
be sold was approximately  $21,300. As a result, a $9,400 charge was recorded in
the fourth quarter to increase the $11,900 first quarter asset disposal  reserve
to $21,300.  In accordance  with the  provisions  of APB 16, the fourth  quarter
charge was  classified  as an  extraordinary  item.  Management's  decision with
respect to the fourth quarter  revision and expansion of the group of facilities
to be disposed of occurred  subsequent to the merger with CMS. Since the $11,900
first quarter  asset  disposal  charge  occurred  prior to the CMS merger,  that
charge was appropriately classified within operations.


                                       81
<PAGE>

                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(16)  EXTRAORDINARY ITEM - (CONTINUED)

     At May 31, 1997 further efforts to dispose of the previously targeted group
of  facilities   has  been   suspended   awaiting  the  outcome  of  HEALTHSOUTH
Corporation's  ("HEALTHSOUTH")  pending  acquisition  of the  Company  discussed
below.  Balance  sheet  amounts  at May 31,  1997  associated  with  the  assets
previously  held for sale and  previously  reclassified  as  current  assets  or
liabilities, as appropriate, have not been reclassified at May 31, 1997, and are
not reflected as held for sale.

Fiscal Year 1995

     During fiscal 1995,  the Company  recognized a gain of $2,571  ($4,172 less
related tax effect of $1,601)  relating to open market  purchases  of its senior
subordinated notes and its 8 3/4% and 6 1/2% convertible subordinated notes at a
discount.


(17) HEALTHSOUTH MERGER

     In February 1997, the Company and HEALTHSOUTH jointly announced the signing
of a  definitive  agreement  pursuant to which the Company  would be acquired by
HEALTHSOUTH in a stock-for-stock merger in which the stockholders of the Company
will receive 0.84338 of a share of HEALTHSOUTH common stock (as adjusted for the
two-for-one  stock split  effected by HEALTHSOUTH on March 17, 1997) in exchange
for each share of the Company's common stock. The transaction,  which is subject
to the approval of the Company's  stockholders,  various  regulatory  approvals,
including clearance under the Hart-Scot-Rodino  Antitrust  Improvements Act, and
to the satisfaction of certain other  conditions,  is expected to be consummated
during the second  quarter of fiscal  1998.  The  acquisition  is expected to be
treated as a tax-free reorganization and will be accounted for as a purchase.


(18)  QUARTERLY FINANCIAL DATA (UNAUDITED)

     The  following  is  a  summary  of  the  unaudited   quarterly  results  of
operations:


<TABLE>
<CAPTION>
                                                                          FISCAL YEAR 1997
                                                      --------------------------------------------------------
                                                         FIRST         SECOND         THIRD         FOURTH
                                                       QUARTER(A)   QUARTER(B)(C)   QUARTER(D)   QUARTER(E)(F)
                                                      ------------ --------------- ------------ --------------
<S>                                                   <C>          <C>             <C>          <C>
Total operating revenues  ...........................   $443,634       444,306      $443,735      $ 468,149
Gross profit  .......................................     71,787        71,531        73,317         69,208
Earnings (loss) before income taxes and extraordinary
 item   .............................................     14,261        15,592          (877)       (51,858)
Earnings (loss) before extraordinary item   .........      8,061         7,392        (2,492)       (35,022)
Net earnings (loss) .................................      8,061       (10,429)       (2,492)       (31,059)
Earnings (loss) per common and common equivalent share:
Earnings (loss) before extraordinary item   .........       0.15          0.14         (0.05)         (0.67)
Extraordinary item  .................................          -         (0.34)            -           0.08
                                                        ---------     --------      --------      ---------
Net earnings (loss) .................................       0.15         (0.20)     $  (0.05)         (0.59)
                                                        =========     ========      ========      =========
</TABLE>


                                       82
<PAGE>

              
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )


(18)  QUARTERLY FINANCIAL DATA (UNAUDITED) - (CONTINUED)




<TABLE>
<CAPTION>
                                                                             FISCAL YEAR 1996
                                                      ---------------------------------------------------------------
                                                          FIRST           SECOND            THIRD          FOURTH
                                                       QUARTER (G)   QUARTER(H)(I)(J)   QUARTER(K)(L)   QUARTER(M)(N)
                                                      ------------- ------------------ --------------- --------------
<S>                                                   <C>           <C>                <C>             <C>
Total operating revenues  ...........................  $ 431,407        $458,952          $423,449       $442,726
Gross profit  .......................................     82,260         102,322            61,755         71,212
Earnings (loss) before income taxes and extraordinary
 item   .............................................    (31,445)         51,926            12,575          7,290
Earnings (loss) before extraordinary item   .........    (28,925)         30,736             6,774             89
Net earnings (loss) .................................    (28,925)          8,661             6,774         (9,164)
Earnings (loss) per common and common equivalent
 share: .............................................
Earnings (loss) before extraordinary item   .........  $   (0.56)       $   0.60          $   0.13       $      -
Extraordinary item  .................................          -           (0.43)                -          (0.18)
                                                       ---------        --------          ---------      --------
Net earnings (loss) .................................  $   (0.56)       $   0.17          $   0.13       $  (0.18)
                                                       =========        ========          =========      ========
</TABLE>

- ----------

(a) Includes a $7,200  pre-tax  special  charge  resulting  from the approval by
    management  of  the  Company  of  restructuring  measures  relating  to  the
    Company's rehabilitation hospital corporate office located in Mechanicsburg,
    Pennsylvania and certain contract rehabilitation therapy operations.

(b) Includes a $4,000 pre-tax  special  charge  resulting from the settlement of
    the  investigation  by the  OIG  and the  DOJ of  certain  of the  Company's
    Medicare Part B and related co-insurance billings.

(c) Includes a $17,800,  net of income tax,  extraordinary charge resulting from
    the disposition of two long-term care  facilities  located in California and
    Wisconsin,  one subacute care facility  located in Maryland and interests in
    four  rehabilitation  hospitals,   eleven  hospital  based  or  freestanding
    outpatient  rehabilitation  clinics  and  nine  congregate  care  facilities
    located in California.

(d) Includes a $19,800  pre-tax  special  charge  resulting  primarily  from the
    settlement of the claims  against the Company and certain of its current and
    former  directors  in the  consolidated  class action  lawsuit  filed in New
    Mexico Federal District Court in April 1996.

(e) Includes a $66,300 pre-tax special charge  consisting of: (i) $6,400 related
    to  threatened  or pending  litigation  (Note 7),  (ii)  $6,700  related the
    reserve established for the potential impairment of the estimated value of a
    noncompete  agreement  with the  former  principal  of an  organization  the
    Company  acquired (Note 7) and (iii) $53,200  resulting from the termination
    of  the  Management  Agreements  between  HFM  and  the  HEA  Group  and  to
    restructure and forgive certain indebtedness of the HEA Group (Note 7).

(f) Includes a $4,000,  net of income tax,  extraordinary  charge resulting from
    the  disposition  of one  long-term  care  facility  located in Ohio and its
    interest in one rehabilitation hospital located in Tennessee.

(g) Includes a $63,500  pre-tax  special charge  resulting  primarily from costs
    incurred in  completing  the merger with CMS, the approval by  management of
    restructuring measures related to efforts to combine the previously separate
    companies and a decision by management prior to the CMS merger to dispose of
    selected facilities.


                                       83
<PAGE>

   
                      HORIZON/CMS HEALTHCARE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS  ENDED MAY 31,  1997,  1996 AND 1995
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED )

(18)  QUARTERLY FINANCIAL DATA (UNAUDITED)

(h) Includes $9,300 of revenue, net of $3,700 of direct expenses, resulting from
    an agreement  entered into between the Company and Tenet in connection  with
    the Company's attempted acquisition of Hillhaven (Note 15).

(i) Includes  a  $22,100  extraordinary  loss  (net  of  tax)  relating  to  the
    extinguishment of senior subordinated debt.

(j) Includes   $18,200  of  revenue   resulting  from  the  estimated   Medicare
    reimbursement  for costs  incurred  by the  Company  in the tender for CMS's
    senior subordinated notes (Note 16).

(k) Includes  $7,000  reduction  of revenue  recorded  to  increase  third-party
    settlement receivable reserves.

(l) Includes  $1,700 pre-tax charge  related to the Company's  OIG/DOJ  Medicare
    Part B billings investigation.

(m) Includes a $17.000 pre-tax  special charge  resulting from the impairment of
    certain  long-lived assets and the accrual for estimated costs of litigation
    and investigations.

(n) Includes a $9,300  extraordinary  loss (net of tax) related to a decision by
    management  subsequent  to the CMS  merger to revise and expand the group of
    facilities held for sale prior to the CMS merger.


                                       84
<PAGE>

ITEM  9. CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
        FINANCIAL DISCLOSURE

NONE.

   
                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     THE DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY ARE AS FOLLOWS:
    


   
<TABLE>
<CAPTION>
            NAME                  AGE                             POSITION
- -------------------------------   -----   ----------------------------------------------------------
<S>                               <C>     <C>
Neal M. Elliott    ............    57     President, Chief Executive Officer and Chairman of the
                                          Board
Charles H. Gonzales   .........    41     Senior Vice President of Subsidiary Operations and Di-
                                          rector
Ernest A. Schofield   .........    39     Senior Vice President, Treasurer, Chief Financial Officer
                                          and Director
Anthony F. Misitano   .........    42     Senior Vice President, Acute Rehabilitation Hospital Di-
                                          vision
Joseph P. Turmes   ............    50     Senior Vice President of Operations
Scot Sauder  ..................    41     Vice President of Legal Affairs, Secretary and General
                                          Counsel
Frank M. McCord*   ............    67     Director
Raymond N. Noveck  ............    54     Director
Charles K. Bradford*  .........    63     Director
Maria Pappas    ...............    48     Director
Ronald N. Riner, M.D.*   ......    48     Director
</TABLE>
    
   
- ----------

* Member of Compensation/Stock Option Committee of the Board of Directors.

     Neal M.  Elliott,  the Company's  President,  Chief  Executive  Officer and
Chairman  of the Board,  has  served in those  capacities  since July 1986.  Mr.
Elliott, a certified public accountant,  worked for Price Waterhouse & Co. prior
to joining The  Hillhaven  Corporation  ("Hillhaven")  as Controller in 1969. In
1970,  Mr.  Elliott became Vice President of Finance for Hillhaven and served as
such until 1983.  From 1983 to 1986,  Mr.  Elliott  served as  President  of the
long-term  care group of  National  Medical  Enterprises,  Inc.,  a health  care
company  then  affiliated  with  Hillhaven.  Mr.  Elliott is a  director  of LTC
Properties,  Inc., a real estate  investment  trust which invests in health care
related real estate.

     Charles H.  Gonzales,  the  Company's  Senior Vice  President of Subsidiary
Operations, has served in such position since January 1992. He became a director
of the  Company in January  1992.  From  September  1986 to  January  1992,  Mr.
Gonzales,  a certified  public  accountant,  served as Senior Vice  President of
Government  Programs for the  Company.  From June 1984 to  September  1986,  Mr.
Gonzales was National Director of Reimbursement for Hillhaven.

     Ernest A. Schofield,  the Company's Senior Vice President,  Treasurer,  and
Chief Financial Officer,  has been with the Company since July 1987. He became a
director of the Company in July 1996. From July 1987 to April 1988, he served as
a reimbursement  analyst for the Company, from April 1988 to May 1989, he served
as  Assistant  Controller,  from May 1989 to  November  1990,  he served as Vice
President and  Controller of the Company,  and from November 1990 to August 1994
he served as Vice  President  of Finance.  He assumed  his  present  position in
September 1994. Prior to joining the Company, Mr. Schofield,  a certified public
accountant,  held various  positions in public accounting with Fox & Company and
as a partner with Olivas & Company (certified public accounting firms).
    


                                       85
<PAGE>

   
     Anthony Misitano, the Company's Senior Vice President, Acute Rehabilitation
Hospital  Division,  has served in such capacity since August 1996. Mr. Misitano
is also the  President  and  Chief  Executive  Officer  of  Continental  Medical
Systems,  Inc. Prior thereto,  Mr.  Misitano served as an officer of Continental
Medical  Systems,  Inc.  holding a variety of  positions  since  1988  including
Executive  Vice President of the CMS Hospital Group and President of the Central
Division of Continental Medical Systems,  Inc. In this connection,  Mr. Misitano
was  responsible for overseeing the entire  operation of the Company's  Hospital
Group including inpatient, outpatient and home health services.

     Joseph P. Turmes,  the Company's  Senior Vice  President of Operations  has
served in such  position  since June 1997.  Mr.  Turmes  joined  Horizon/CMS  in
October 1995 as its Vice  President  of  Operations  - Long-Term  Care  Division
Western Region. In January 1997, Mr. Turmes became  Horizon/CMS's Vice President
of  Operations - Long-Term  Care  Division.  Mr. Turmes has had over 25 years of
experience in the health care industry  including over 20 years in the long-term
care industry.  Among other things,  Mr. Turmes was  previously  employed by The
Hillhaven  Corporation  in such  positions  as nursing  facility  administrator,
district  director,  director of  operations,  and  regional  vice  president of
operations.  He also served as vice president of operations and chief  operating
officer for the Franciscan Health Systems,  a not-for-profit  company engaged in
the  long-term  acute  care  business.  Mr Turmes has also  provided  consulting
services to long-term care providers.

     Scot Sauder,  the Company's Vice President of Legal Affairs,  Secretary and
General Counsel,  has been with the Company since September 1993. From September
1993 to  September  1994,  he served as  General  Counsel to the  Company.  From
September 1994 through July 1995, he served as Secretary and General  Counsel to
the Company.  Prior to joining the Company,  Mr. Sauder was a director of Geary,
Glast & Middleton, P.C., and Smith & Underwood, P.C. (law firms).

     Frank M.  McCord is the  Chairman  and Chief  Executive  Officer of Cascade
Savings  Bank in Everett,  Washington,  a position he has held since March 1990.
From 1987 until that date,  Mr. McCord served such bank as a member of the board
of directors and the executive,  loan and audit  committees.  From 1956 to 1986,
Mr. McCord, a certified public accountant, held various positions with KPMG Peat
Marwick.  Mr.  McCord became a partner with KPMG Peat Marwick in 1965 and served
as the managing partner of its Seattle,  Washington office until 1986. He became
a director of the Company in October 1986.

     Raymond  N.  Noveck,  a  certified  public  accountant,  has  served as the
President of Strategic Systems,  Inc., a provider of audiotex health and medical
information  since  January  1990.  He became a director  of the Company in July
1987. From July 1989 through December 1989, Mr. Noveck was Senior Vice President
of Kimberly  Quality  Care,  a provider of home health care,  temporary  nursing
personnel and related  medical  services.  Prior to that, he was Executive  Vice
President of Lifetime  Corporation,  a home health care company,  from June 1987
through July 1989.

     Charles K. Bradford,  a certified public accountant,  has served since 1993
as the Vice  President  and  Regional  Manager  for  Cain  Brothers,  a  private
investment  banking  and  financial  advisory  firm that  serves the health care
industry.  He became a director  of the  Company in July 1996.  Prior to joining
Cain Brothers, he served as National,  and then,  International  Director of the
health care practice of Arthur Andersen LLP. Mr. Bradford is a member of several
health  care  associations  and has served on the Health Care  Committee  of the
American  Institute  of Certified  Public  Accountants,  the  American  Hospital
Association Council on Finance and the Hospital Financial Management Association
Principles  and  Practices  Board.  Mr.  Bradford  is  the  co-author  of a book
published  by  the  American  Hospital   Association   entitled  Monitoring  the
Hospital's Financial Health.

     Maria Pappas, a Ph.D. in Counseling and Psychology and an attorney,  serves
as a Cook County Commissioner in the State of Illinois.  Ms. Pappas is currently
the chair of the Law Enforcement Committee of the Cook County Commissioners. She
became a director of the Company in July 1996.  Prior to becoming a Commissioner
in  November  1990,  Ms.  Pappas  held  teaching  positions  as a  professor  of
Counseling and Psychology at Loyola and DePaul Universities,  respectively,  and
at educational  centers in Israel,  Holland,  Greece,  Switzerland,  England and
Austria.  She has also served as a member of the Illinois  Supreme Court Special
Committee on the Administration of Justice.
    


                                       86
<PAGE>

   
     Ronald N. Riner, M.D., a physician specializing in cardiovascular  disease,
serves as the President of The Riner Group,  Inc. in St. Louis,  a  professional
advisory and consulting  company  providing  services to the medical,  business,
investment  and  scientific   communities  on  issues   concerning  health  care
management,  clinical practice management, risk management,  strategic planning,
clinical trials and medical device  development.  He has served in this capacity
since  1981.  He became a director of the  Company in July 1996.  Dr.  Riner has
served as Vice President of Medical Affairs at the Daughters of Charity National
Health System in St. Louis, Missouri.


COMPENSATION/STOCK OPTION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     At   the   commencement   of   fiscal   year   1997,  the  members  of  the
Compensation/Stock  Option  Committee  were  Messrs.  Frank  McCord and Barry M.
Portnoy.  In  June  1996,  prior  to the first meeting of the Compensation/Stock
Option  Committee,  Mr.  Portnoy  resigned  from  the  Board  of  Directors and,
consequently,  from  the  Compensation/Stock  Option  Committee. Thereafter, the
Compensation/Stock  Option  Committee  was  reconstituted and  has  consisted of
Messrs.  McCord,  Charles  K.  Bradford  and  Robert  N.  Riner. None of Messrs.
McCord,  Bradford  and  Riner  is or has ever been an officer or employee of the
Company  or  any  of  its subsidiaries. For information concerning relationships
between  entities in which Mr. Portnoy has a direct or indirect interest and the
Company,  see "Certain Relationships and Related Transactions" under Item 13. of
this Part III below.


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Each  director and each officer of the Company who is subject to Section 16
of the  Securities  Exchange Act of 1934, as amended (the  "Exchange  Act"),  is
required  by  Section  16(a)  of the  Exchange  Act to  report  to the  SEC by a
specified date, his transactions in the Company's securities.

     Anthony  F.  Misitano was elected as a Senior Vice President of the Company
on  September  1,  1996.  Mr. Misitano filed his Initial Statement of Beneficial
Ownership of Securities on Form 3 after the due date for such report.

     During  fiscal year 1997,  Messrs.  McCord and Noveck each on one  occasion
exercised  stock options to purchase shares of Common Stock but failed to report
such  exercises  timely on a Statement  of Changes in  Beneficial  Ownership  of
Securities on Form 4. These  exercises were reported on Statements of Beneficial
Ownership of Securities on Form 5 subsequent to the due dates for such reports.

     During fiscal year 1997, Messrs.  Elliott,  Misitano,  Jeffries,  Gonzales,
Schofield,  and Sauder were each granted stock options under the Company's  1996
Employee Stock  Purchase Plan (see "-Option  Grants" below) but failed to report
such grants timely on Annual Statements of Beneficial Ownership on Form 5. These
exercises were reported on Annual  Statements of Beneficial  Ownership on Form 5
filed subsequent to the due dates for such reports.

     On February  10,  1997,  two separate  awards of stock  options  previously
granted to each of Messrs. Elliott, Misitano,  Jeffries, Gonzales, Schofield and
Sauder were  repriced by  exchanging  new  options for such  previously  granted
options.  See "-Option Grants" below.  These  individuals  failed to report such
events timely on Annual Statements of Beneficial Ownership of Securities on Form
5. These events were reported on  Statements  of Beneficial  Ownership on Form 5
filed subsequent to the due dates for such reports.

     During fiscal year 1997, each of Messrs. McCord, Noveck, Bradford and Riner
and Maria  Pappas,  being all the  non-employee  directors of the Company,  were
granted stock options  under the  Company's  Stock Option Plan for  Non-Employee
Directors.  Each of these  individuals  failed to report  such  grant  timely on
Annual  Statements  of  Beneficial  Ownership of  Securities on Form 5, but each
filed such report subsequent to the due date therefor.
    


                                       87
<PAGE>
   
ITEM 11. EXECUTIVE COMPENSATION

     The  following  table sets  forth  annual and  long-term  compensation  for
services in all  capacities  to the  Company for the fiscal  years ended May 31,
1997, 1996, and 1995, respectively, of the Chief Executive and those persons who
were,  for the  fiscal  year  ended May 31,  1997,  the other  four most  highly
compensated executive officers of the Company (the "Named Officers"):


                          SUMMARY COMPENSATION TABLE
    


   
<TABLE>
<CAPTION>
                                                                                LONG-TERM
                                                                              COMPENSATION
                                                                                 AWARDS
                                                 ANNUAL COMPENSATION           UNDERLYING
                                          ---------------------------------  OPTIONS/(SAR'S)       ALL OTHER
       NAME AND PRINCIPAL POSITION         YEAR   SALARY($)(1)   BONUS($)       (SHS.)(2)      COMPENSATION($)(3)
- ----------------------------------------- ------ -------------- ----------- ----------------- -------------------
<S>                                        <C>      <C>          <C>             <C>              <C>
Neal M. Elliott                            1997     $650,000     $200,000        550,000          $1,040,273
 Chairman of the Board,                    1996      654,800      600,000        300,000             377,448
 President and Chief Executive Officer     1995      487,500      100,000        100,000             163,264
Anthony F. Misitano                        1997      261,300      138,657         70,000              12,237
 Senior Vice President, Acute              1996      249,283      119,052         40,000                 448
 Rehabilitation Hospital Division  ......  1995      241,628         -            21,588                 505
Michael A. Jeffries                        1997      250,000         -           105,000               7,803
 Senior Vice President-                    1996      230,300      100,000         40,000              16,357
 Operations(4)   ........................  1995      218,750       50,000         40,000               8,876
Charles H. Gonzales                        1997      250,000       75,000        120,000              11,934
 Senior Vice President-Subsidiary          1996      250,900      100,000         40,000              18,251
 Operations(4)   ........................  1995      178,750       40,000         40,000               8,106
Ernest A. Schofield                        1997      230,000       60,000         90,000              12,585
 Senior Vice President, Treasurer,         1996      228,000      100,000         40,000              13,883
 Chief Financial Officer  ...............  1995      140,000       25,000         25,000               5,939
</TABLE>
    

   
- ----------

(1) Amounts  shown  include  cash  compensation  earned by the  Named  Officers,
    including amounts deferred at the election of any of such officers.

(2) No grants of stock appreciation rights have been made.

(3) For fiscal 1997, all other compensation includes:

       (i) Amounts  accrued for  retirement  benefits  for Mr.  Elliott,  in the
   amount of $886,357,  pursuant to the terms of his  employment  agreement (see
   "Employment and Change of Control Agreements" below).

       (ii)  Company  matching  of  employee   contributions  under  a  deferred
   compensation  arrangement as follows:  Mr. Elliott - $26,000;  Mr. Jeffries -
   $6,250; Mr. Gonzales - $8,500; Mr. Schofield - $9,200.

       (iii) Payments  under an officers'  medical plan: Mr. Elliott - $125,666;
   Mr. Misitano - $11,800; Mr. Jeffries - $683; Mr. Gonzales - $2,924; Mr.
   Schofield - $3,055.

       (iv) Dollar  value of life  insurance  premiums  paid by the Company with
   respect to term group life insurance for Mr. Elliott - $2,250; Mr. Misitano -
   $437: Mr. Jeffries - $870; Mr. Gonzales - $510; Mr. Schofield - $330.


     For fiscal 1996, all other compensation includes:

       (i) Amounts accrued for retirement benefits for Mr. Elliott in the amount
   of  $353,631  pursuant  to  the  terms  of  his  employment   agreement  (see
   "Employment and Change of Control Agreements" below).

       (ii)  Company  matching  of  employee   contributions  under  a  deferred
   compensation  arrangement as follows:  Mr. Elliott - $16,077;  Mr. Jeffries -
   $7,519; Mr. Gonzales - $13,954; Mr. Schofield - $13,062.

       (iii) Payments under an officers' medical plan: Mr. Elliott - $6,102; Mr.
   Jeffries - $8,271; Mr. Gonzales - $3,667; Mr. Schofield - $191.

       (iv) Dollar  value of life  insurance  premiums  paid by the Company with
   respect to term group life insurance for Mr. Elliott - $1,638; Mr. Misitano -
   $448: Mr. Jeffries - $567; Mr. Gonzales - $630; Mr. Schofield - $630.

     For fiscal 1995, all other compensation includes:
    

                                       88
<PAGE>

   
       (i) Amount  accrued for  retirement  benefits for Mr.  Elliott - $138,981
   pursuant to the terms of his employment agreement (see "Employment and Change
   of Control Agreements" below).

       (ii)  Company  matching  of  employee   contributions  under  a  deferred
   compensation  arrangement as follows:  Mr. Elliott - $19,500;  Mr. Jeffries -
   $5,469; Mr. Gonzales - $7,150; and Mr. Schofield - $5,600.

       (iii) Payments under an officers' medical plan: Mr. Elliott - $2,533; Mr.
   Jeffries - $2,897;Mr. Gonzales - $626; Mr. Schofield - $35.

       (iv) Dollar  value of life  insurance  premiums  paid by the Company with
   respect to term group life insurance for Mr. Elliott - $2,250; Mr. Misitano -
   $437; Mr. Jeffries - $510; Mr. Gonzales - $330; Mr. Schofield - $304.

(4) Effective June 1, 1997, Mr.  Jeffries  resigned from his positions as Senior
    Vice President of Operations and a Director of the Company.


OPTION GRANTS

     The  following is  information  with respect to grants of options in fiscal
1997  pursuant  to  Horizon/  CMS's  employee  stock  option  plan to the  Named
Officers.  No stock appreciation rights were granted under those plans in fiscal
1997.     





   
<TABLE>
<CAPTION>
                                                                                                      POTENTIAL REALIZABLE
                                                                                                        VALUE AT ASSUMED
                                                                                                         ANNUAL RATE OF
                                                                                                          STOCK PRICE
                                                                                                          APPRECIATION
                                                      INDIVIDUAL GRANTS                                FOR OPTION TERM(2)
                              ------------------------------------------------------------------   --------------------------
                                 NUMBER OF         % OF TOTAL
                                SECURITIES        OPTION/SAR'S
                                UNDERLYING         GRANTED TO        EXERCISE
                               OPTION/SAR'S       EMPLOYEES IN        OR BASE        EXPIRATION
          NAME                  GRANTED(1)         FISCAL 1997     PRICE ($/SH.)       DATE            5%            10%
- ---------------------------   -----------------   --------------   ---------------   -----------   ------------   -----------
<S>                           <C>                 <C>              <C>               <C>           <C>            <C>
Neal M. Elliott   .........       150,000              5.535%         $ 10.625          8/5/06       $1,002,301     $2,540,027
                                  300,000 (3)         11.070%           17.500         7/13/05          857,332      3,785,401
                                  100,000 (3)          3.690%           17.500         3/13/05          252,847      1,167,365
Anthony F. Misitano  ......        30,000              1.107%           10.625          8/5/06          200,460        508,005
                                   40,000 (3)          1.476%           17.500         7/13/05          114,311        504,720
Michael A. Jeffries  ......        25,000              0.923%           10.625          8/5/06          167,050        423,338
                                   40,000 (3)          1.476%           17.500         7/13/05          114,311        504,720
                                   40,000 (3)          1.476%           17.500         3/13/05          101,139        466,946
Charles H. Gonzales  ......        40,000              1.476%           10.625          8/5/06          267,280        677,341
                                   40,000 (3)          1.476%           17.500         7/13/05          114,311        504,720
                                   40,000 (3)          1.476%           17.500         3/13/05          101,139        466,946
Ernest A. Schofield  ......        25,000              0.923%           10.625          8/5/06          167,050        423,338
                                   40,000 (3)          1.476%           17.500         7/13/05          114,311        504,720
                                   25,000 (3)          0.923%           17.500         3/13/05           63,212        291,841
</TABLE>
    

   
- ----------

(1) No grants of stock  appreciation  rights  have been  made.  Options  vest in
    one-third increments annually beginning on the first anniversary of the date
    of grant.

(2) The dollar  amounts under these columns  represent the potential  realizable
    value  of  each  grant  of  options   assuming  that  the  market  price  of
    Horizon/CMS's  common stock  appreciates  in value from the date of grant to
    the expiration  date at the 5% and 10% annual rates of return  prescribed by
    the SEC. These  calculations  are not intended to forecast  possible  future
    appreciation, if any, of the price of Horizon/CMS's Common Stock.

(3) Evidence options  exchanged for other options pursuant to a repricing of all
    options  granted  by the  Company  during  calendar  year  1995  (the  "1995
    Options").  The 1995  Options,  which were  originally  granted at  exercise
    prices  ranging  from  $17.875  to $28.00  per share,  were  exchanged  on a
    one-for-one  basis for new  options  relating to  approximately  2.0 million
    shares  exercisable at $17.50 per share.  The vesting  schedules of the 1995
    Options were not affected by the exchange. The Compensation Committee of the
    Board of Directors  approved such repricing program because it believed that
    the 1995  Options  no longer  served  their  intended  purpose  because  the
    exercise  price of such  options was well below the current  market price of
    the Common Stock at the time of repricing.  Certain information with respect
    to the repricing of the 1995 Options held by the Named Officers is set forth
    below.
    


                                       89

<PAGE>
   
<TABLE>
<CAPTION>
                                                        MARKET PRICE
                                                        OF STOCK AT      PRIOR
                                           NUMBER       THE DATE OF     EXERCISE     NEW EXERCISE       TERM OF
      NAMED OFFICER            DATE       OF SHARES      REPRICING       PRICE          PRICE         PRIOR OPTION
<S>                           <C>         <C>           <C>             <C>          <C>              <C>
Neal M. Elliott   .........   2/10/97      300,000         $13.50         $21.375        $17.50         >8 yrs.
                              2/10/97      100,000         $13.50         $23.750        $17.50         >8 yrs.
Anthony F. Misitano  ......   2/10/97       40,000         $13.50         $21.375        $17.50         >8 yrs.
Michael A. Jeffries  ......   2/10/97       40,000         $13.50         $21.375        $17.50         >8 yrs.
                              2/10/97       40,000         $13.50         $23.750        $17.50         >8 yrs.
Charles H. Gonzales  ......   2/10/97       40,000         $13.50         $21.375        $17.50         >8 yrs.
                              2/10/97       40,000         $13.50         $23.750        $17.50         >8 yrs.
Ernest A. Schofield  ......   2/10/97       40,000         $13.50         $21.375        $17.50         >8 yrs.
                              2/10/97       25,000         $13.50         $23.750        $17.50         >8 yrs.
</TABLE>
    
   
- ----------

OPTION EXERCISES AND FISCAL YEAR-END VALUES

     The  following  table sets forth  information  concerning  each exercise of
stock options  during the fiscal year ended May 31, 1997 and with respect to the
unexercised  options  to  purchase  Horizon/CMS's  common  stock  granted  under
Horizon/CMS's employee stock option plan and held at May 31, 1997.
    


   
<TABLE>
<CAPTION>
                                                                     NUMBER OF               VALUE OF UNEXERCISED
                                                               SECURITIES UNDERLYING             IN-THE-MONEY
                                                             UNEXERCISED OPTIONS/SAR'S          OPTIONS/SAR'S
                                SHARES                            AT MAY 31, 1997           AT MAY 31, 1997($)(1)
                              ACQUIRED ON   VALUE REALIZED ----------------------------- ----------------------------
NAME                           EXERCISE          ($)        EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
- ---------------------------- ------------- --------------- ------------- --------------- ------------- --------------
<S>                                <C>           <C>          <C>           <C>            <C>           <C>
Neal M. Elliott ............       -              -           466,667       383,333        $3,622,000    $1,318,750
Anthoney F. Misitano  ......       -              -           100,496        76,095            58,244       325,489
Michael A. Jeffries   ......       -              -            65,001        64,999           192,501       220,624
Charles H. Gonzales   ......       -              -           103,203        79,999           684,122       334,999
Ernest A. Schofield   ......       -              -            46,590        59,999           139,177       216,874
</TABLE>
    
   
- ----------

(1) Dollar  values are  calculated  based on the  difference  between the option
    exercise  price and the closing price of Horizon's  common stock on the NYSE
    Composite Tape on May 30, 1997 ($18.25).


DIRECTORS' COMPENSATION

     IN JULY 1995,  THE BOARD OF DIRECTORS  VOTED TO INCREASE  THE  COMPENSATION
PAID TO NON-EMPLOYEE  directors of the Company from $10,000,  payable quarterly,
to $15,000,  payable  quarterly.  On September 27, 1995, the stockholders of the
Company  approved the adoption of the Horizon/CMS  Healthcare  Corporation  1995
Non-Employee  Directors Stock Option Plan (the "Directors' Plan"). The Directors
Plan replaces the Company's prior non-qualified stock option plan. The Directors
Plan  provides  for the  annual  issuance  to each  non-employee  director  of a
non-qualified  option to purchase  7,000 shares of Common  Stock.  The Directors
Plan is  currently  administered  by a committee of the Board.  Options  granted
under the Directors Plan generally are for a term of ten years and vest in three
equal  annual  installments  commencing  one year after the date of grant with a
purchase  price per share equal to the fair  market  value on the date of grant.
The  options  are  not  transferable   except  by  will,  laws  of  descent  and
distribution or by a qualified  domestic  relations  order.  The options are not
assignable or transferable.

Employment and Change of Control Agreements

     Horizon/CMS  is a party to an  Employment  and Change of Control  Agreement
with Mr.  Elliott  dated  December 24, 1996 (the  "Employment  Agreement").  The
Employment  Agreement has an initial  five-year  term. At the end of the initial
term, the Employment Agreement is automatically renewable for an additional year
if not  terminated by either party by written  notice given 90 days prior to the
end of any term.  The  Employment  Agreement  provides  for an annual  salary of
$650,000,  subject to annual increases to be determined at the discretion of the
Compensation Committee of the Board of Directors of Horizon/CMS.
    


                                       90
<PAGE>
   
     The Employment  Agreement  provides for a retirement  benefit of 50% of Mr.
Elliott's  highest  annual base salary  payable until his death,  reduced by the
amount of any benefit payable to Mr. Elliott under federal social security.  The
agreement  also  provides for a death  benefit to his  surviving  spouse that is
payable to the  surviving  spouse  until her death at an amount equal to 100% of
the retirement  benefit  payable at the death of Mr. Elliott  (whether before or
after  retirement).  The  Employment  Agreement  also  provides  for  disability
benefits in an amount  equal to 50% of Mr.  Elliott's  annual base salary at the
time of any  disability,  reduced by any  disability  insurance  benefits  paid.
Disability  payments are payable until  recovery from the disability or until he
reaches age 65. If, after  termination  for  disability,  a change of control of
occurs,  Mr.  Elliott is entitled to receive the benefits  described  below.  In
addition, after a termination for disability, Mr. Elliott has the right to elect
to retire and to receive the retirement benefits described above.

     Under the  Employment  Agreement,  Horizon/CMS  may terminate  Mr.  Elliott
without cause. If this occurs, Mr. Elliott is entitled to receive the greater of
(a) the  balance  of his base  salary  under the  Employment  Agreement  and (b)
severance pay equal to two years' base salary. Upon a termination by Horizon/CMS
for cause, Mr. Elliott receives no severance compensation.

     Under the  Employment  Agreement,  Mr. Elliott may terminate his employment
for "good reason" (which includes a change of control of the Company followed by
a material  limitation  of the  individual's  duties and powers or  demotion  or
removal from the Board of Directors).  Upon such a  termination,  Mr. Elliott is
entitled to receive the greater of (a) the balance of his base salary  under the
Employment  Agreement and (b) severance pay equal to two years' base salary,  as
well as the  benefits  described  more fully below with respect to the change in
control provisions of his Employment Agreement.  Alternatively,  Mr. Elliott has
the right to elect to retire and to receive the  retirement  benefits  described
above.

     If Mr. Elliott  elects to terminate his  employment  without "good reason",
such  termination  would be treated as a retirement  and he would be entitled to
receive the retirement benefits described above.

     The change of control provisions of Mr. Elliott's  agreement are consistent
with the terms of the change of control agreements  between  Horizon/CMS and its
other management  employees  described in the paragraph  below,  except that the
agreements with the other management  employees contain provisions  reducing the
amount  payable and the number of options  that may be vested on an  accelerated
basis to the extent that such compensation would constitute an "excess parachute
payment" (as defined in Section  280G(b)(i)  of the Code),  while Mr.  Elliott's
agreement  contains no such  provision.  A portion of Mr Elliott's  compensation
pursuant to the change in control  provisions in his  agreement  likely would be
subject to excise tax and not be deductible by  Horizon/CMS  for federal  income
tax purposes.  If Mr. Elliott's  compensation  constitutes an "excess  parachute
payment"  and is  subject  to excise  tax,  his  agreement  contains  a gross-up
provision  pursuant to which  Horizon/CMS must pay him an amount that will place
him in the same after-tax  economic  position in which he would have been absent
the excise tax.  Such  amount also will not be  deductible  by  Horizon/CMS  for
federal income tax purposes.

     Horizon/CMS  is  also a party  to  change  of  control  agreements  with 49
additional  management  employees,  including each of the other Named  Officers.
These agreements  (together with Mr. Elliott's  Employment  Agreement  described
above)  provide,  upon  termination  of the employment of such employees for any
reason other than "cause" after  certain  events,  such as the Merger  described
under "Business - Proposed Merger of Horizon/CMS with  HEALTHSOUTH  Corporation"
under Item 1, Part I of this Annual  Report,  constituting a "change of control"
of Horizon/CMS,  for certain lump sum cash payments, the acceleration of vesting
of stock options held by such employees and the continuance of  participation by
such  employees in life  insurance,  accident and health plans and other welfare
plans maintained by Horizon/CMS for a period not exceeding three years (assuming
Horizon/CMS  gives timely notice of  termination  of the  agreements).  For this
purpose,  an assignment of duties  inconsistent with an employee's  position,  a
relocation  of the  employee's  principal  place of work and an  increase in the
amount of travel  required  of the  employee  will be  deemed a  termination  of
employment.

     Under these agreements, a maximum of $17.5 million in cash would be payable
in lump sum and the vesting of stock options relating to  approximately  803,000
shares of  Horizon/CMS  Common Stock (at a weighted  average  exercise  price of
approximately $14.62 per share) would be accelerated if the employment

    


                                       91
<PAGE>

   
of all such employees were terminated after  consummation of the Merger.  If any
such events should  transpire with respect to Mr. Elliott;  Charles H. Gonzales,
Senior  Vice  President  of  Subsidiary  Operations  and a  Director;  Ernest A.
Schofield,  Senior Vice  President,  Treasurer,  Chief  Financial  Officer and a
Director;  or  Anthony  Misitano,  President  and  Chief  Executive  Officer  of
Horizon/CMS's Acute Rehabilitation  Hospital Division, the maximum amount of the
lump sum cash  payments  due to such  officers  under such  agreements  would be
approximately  $5,160,000  (including a $2,440,000 gross-up payment as described
in the preceding paragraph), $735,000, $687,000 and $1,001,000, respectively. In
addition,  the vesting of the following  options held by such officers  would be
accelerated:  Mr. Elliott - 233,000 shares (at a weighted average exercise price
of $14.55  per  share);  Mr.  Gonzales - 53,000  shares  (at a weighted  average
exercise  price of $14.06  per  share);  Mr.  Schofield  - 38,000  shares  (at a
weighted average exercise price of $14.51 per share);  and Mr. Misitano - 47,000
shares (at a weighted average exercise price of $13.76 per share). Prior to June
1, 1997,  Michael A. Jeffries  served as a Director and Senior Vice President of
Operations  and was a party to a change of control  agreement.  Pursuant to such
agreement,  if the events  described above were to transpire with respect to Mr.
Jeffries,  the maximum  amount of the lump sum cash payment due to Mr.  Jeffries
would be $853,000 and the vesting of options with respect to 43,000 shares (at a
weighted  average  exercise  price of $14.86  per share)  would be  accelerated.
Effective  June 1, 1997,  Mr.  Jeffries  resigned  from such  positions  and, in
connection therewith, his change of control agreement was amended so that he was
entitled,  without  regard  to the  events  described  above,  to the  foregoing
benefits at September 1, 1997.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

     The following  table sets forth at June 30, 1997 certain  information  with
respect to the beneficial  ownership of Common Stock by each of the non-employee
directors, Named Officers and employee directors as well as by all directors and
executive  officers  of the  Company as a group.  At June 30,  1997,  there were
52,316,510 shares of Common Stock  outstanding.  The Company is not aware of any
other  person that owns in excess of five percent of the  outstanding  shares of
Common Stock.     


   
<TABLE>
<CAPTION>
                                                                              COMMON STOCK
                                                                        BENEFICIALLY OWNED(1)(2)
                                                                  -------------------------------------
                                                                          NUMBER              PERCENT
                                                                        OF SHARES            OF CLASS
                                                                  ------------------------   ----------
<S>                                                                     <C>                     <C>
NON-EMPLOYEE DIRECTORS:
 Frank M. McCord  .............................................             31,411(3)              *
 Raymond N. Noveck   ..........................................             78,234(4)              *
 Charles K. Bradford    .......................................                  -                 -
 Maria Pappas  ................................................             11,000(5)              *
 Ronald N. Riner, M.D.  .......................................                  -                 -
NAMED OFFICERS AND EMPLOYEE DIRECTORS:
 Neal M. Elliott  .............................................          1,768,211(6)(7)        3.31%
 Michael A. Jeffries(8) .......................................            130,050(9)              *
 Charles H. Gonzales    .......................................            129,870(7)(10)          *
 Ernest A. Schofield    .......................................             68,397(11)             *
 Anthony F. Misitano ..........................................            130,226(12)             *
CERTAIN OTHER BENEFICIAL OWNERS(13):
 Franklin Resources, Inc.  ....................................          4,752,900               8.9
 Forstmann-Leff Associates ....................................          4,416,000               8.3
 Massachusetts Financial Services Co.  ........................          3,455,880               6.5
DIRECTORS AND EXECUTIVE OFFICERS AS GROUP (12 PERSONS)   ......          2,396,734(14)          4.48%
</TABLE>
    

   
- ----------

 * Less than 1%.

 (1) Under the  regulations  of the SEC,  shares are deemed to be  "beneficially
     owned" by a person if he directly or indirectly  has or shares the power to
     vote  or  dispose  of such  shares,  whether  or not he has  any  pecuniary
     interest  in such  shares,  or if he has the right to acquire  the power to
     vote or  dispose  of such  shares  within 60 days,  including  the right to
     acquire such power
    


                                       92
<PAGE>

   
     through  the  exercise  of any  option,  warrant  or  right.  Except  where
     otherwise  noted,  each  person  included  in the table has sole voting and
     investment power with respect to the shares beneficially owned.

 (2) For information regarding the proposed Merger which, if consummated,  would
     result in a change in  control of the  Company,  see  "Business  - Proposed
     Merger of Horizon/CMS with HEALTHSOUTH Corporation" under Item 1. of Part I
     of this Annual Report.

 (3) Includes  4,400 shares held by Mr.  McCord's wife and 5,334 shares that may
     be acquired within 60 days upon the exercise of stock options.

 (4) Includes  26,667  shares  that  may be  acquired  within  60 days  upon the
     exercise of stock options.

 (5) Includes  11,000  shares  held by Ms.  Pappas and her  husband in a pension
     plan.

 (6) Includes  616,667  shares  that may be  acquired  within  60 days  upon the
     exercise of stock options.

 (7) Excludes  36,364  shares  held  by  Schlegel  peopleCare  Heritage  Horizon
     Foundation, of which Messrs. Elliott and Gonzales serve as directors.

 (8) Effective June 1, 1997, Mr. Jeffries  resigned from his positions as Senior
     Vice  President  of  Operations  and a Director  of the  Company  and, as a
     result, was not an executive officer of the Company as of June 30, 1997.

 (9) Includes  130,000  shares  that may be  acquired  within  60 days  upon the
     exercise  of  stock   options   and  50  shares   held  by  Mr.   Jeffries'
     step-daughter.

(10) Includes  129,870 shares that may be acquired  within 60 days upon exercise
     of stock options.

(11) Includes 68,257 shares that may be acquired within 60 days upon exercise of
     stock options.

(12) Includes  129,226 shares that may be acquired  within 60 days upon exercise
     of stock options.


(13) Beneficial ownership in each instance is based solely upon a Form 13F filed
     by the holder with the SEC. The address of Franklin Resources,  Inc. is 777
     Mariners  Island  Blvd.,  San  Mateo,  California  94404.  The  address  of
     Forstmann-Leff Associates is 55 East 52nd Street, 33rd Floor, New York, New
     York 10055. The address of Massachusetts Financial Services is 500 Boylston
     Street, 25th Floor, Boston, Massachusetts 02116.


(14) Includes  1,154,856  shares  that may be  acquired  within 60 days upon the
     exercise of stock options.  Also includes 130,050 shares beneficially owned
     by Mr. Jeffries. See note 8 above. Also see notes 3, 5, 7 and 9 above.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Prior to the  consummation  of the Horizon  merger with  Greenery in fiscal
year 1994,  Greenery sold to Health and Retirement  Properties  Trust,  formerly
known as  Health  and  Rehabilitation  Properties  Trust  ("HRP"),  for cash the
leasehold  improvements of three Greenery facilities in Connecticut that Horizon
determined not to operate on a long-term  basis.  Horizon agreed to manage these
facilities for a specified period on behalf of Connecticut  Subacute Corporation
II ("Tenant"),  an entity  wholly-owned by former directors Gerard M. Martin and
Barry M.  Portnoy.  Messrs.  Martin and  Portnoy  resigned as  directors  of the
Company in June 1996. HRP leases these previous  Greenery  facilities to Tenant.
Horizon  continues to manage these  facilities  for Tenant for a management  fee
equal to 7% of net patient revenues for a period that will extend for up to five
years from the date of the merger,  subject to the  Tenant's  right to terminate
upon certain conditions.  The management fee was negotiated at arms' length, and
Horizon  believes  that the  amount of the fee is  competitive  with  prevailing
market rates based upon the management obligations involved.  Under the terms of
the agreement with HRP, Horizon guarantees  Tenant's lease obligations under the
leases and  provides  Tenant the working  capital  reasonably  required  for the
operation of such facilities,  including operating deficits,  should they occur.
For the fiscal year ended May 31, 1997, Horizon made working capital advances of
approximately  $5.3 million and was paid a management fee of approximately  $2.2
million by Tenant.

     Messrs.  Martin and Portnoy,  former directors of the Company, are trustees
of HRP and are principal  stockholders of a corporation that provides investment
advisory  services to HRP.  The Company is advised that the  financial  advisory
agreement  between  HRP and such  corporation  is  renewable  annually  and fees
thereunder  are based on a percentage of HRP's real estate  investments  plus an
incentive fee based on its cash flow. In connection with the consummation of the
Greenery merger,  the Company leased from HRP, a real estate  investment  trust,
five facilities located in Massachusetts and one in Pennsylvania,  and HRP holds
purchase money indebtedness of approximately $9.4 million on two facil-     


                                       93
<PAGE>

   
ities located in Michigan. HRP granted to the Company options to purchase any or
all of the leased facilities,  which may be exercised at a rate of not more than
one  facility  in any  twelve-month  period,  commencing  on January 1, 1994 and
continuing through December 31, 2003.

     In  connection  with the  Greenery  merger and as  previously  disclosed to
stockholders,  B&G Partners Limited Partnership  ("B&G"), an entity owned and/or
controlled  by former  directors  Martin and Portnoy,  made and delivered to the
Company, as successor to Greenery, its promissory note in the original principal
amount of $20 million  (the "B&G Note") in  exchange  for certain  non-operating
assets of  Greenery.  Interest  accrues  on the B&G Note at the  lesser of 8% or
2.25% over the  6-month  London  Inter-Bank  Offered  Rate.  Interest is payable
semi-annually.  One-half of the payment of the B&G Note is guaranteed by each of
Mr. Martin and Mr.  Portnoy.  The balance of the B&G Note as of May 31, 1997 was
approximately  $10,653,000.  During fiscal 1997, Messrs. Portnoy and Martin paid
approximately $841,000 in interest payments on the B&G Note in cash.

     Effective at the time of the merger with Greenery, the Company entered into
a  consulting  agreement  with Mr.  Martin.  Under the  terms of the  consulting
agreement,  Mr.  Martin will serve as a consultant  to the Company for a term of
seven years, which began on February 11, 1994, the effective date of the merger.
Mr. Martin's  initial  responsibilities  included  consulting with the Company's
senior  management  regarding the  businesses  and  operations of Greenery.  The
Company will pay Mr. Martin for his consulting  services  during the term of the
agreement  at an annual rate of  $175,000.  Unless the  consulting  agreement is
terminated as provided for therein,  Mr. Martin's  compensation  thereunder will
continue for the full term of the agreement notwithstanding his earlier death or
disability. Mr. Martin is required under the terms of the agreement to devote up
to 25% of his business time to his duties under the consulting agreement. He may
without  restriction  participate  in the  business  activities  of HRP  and its
affiliates and he may pursue other business activities and opportunities  unless
those  business  activities and  opportunities  would be directly and materially
detrimental to the businesses formerly operated by Greenery. In addition,  until
February 11, 1997, Mr. Martin was obligated  under the consulting  agreement not
to initiate or expand any traumatic brain injury rehabilitation  business,  upon
certain terms and conditions and subject to certain  exceptions.  Mr. Martin may
terminate the consulting agreement at any time and the Company may terminate Mr.
Martin's engagement for cause (as defined). In the event of any such termination
by Mr.  Martin or the Company,  the Company will be obligated to pay Mr.  Martin
all accrued and unpaid  compensation  due under the consulting  agreement,  on a
prorated basis, and all  unreimbursed  expenses and other amounts payable to Mr.
Martin  pursuant to the terms and conditions of any health  insurance  programs,
disability plans and deferred compensation plans of the Company in which Mr.
Martin is entitled to participate.

     On October 11, 1993,  Albuquerque  Centre Ltd.,  Co., a New Mexico  limited
liability company ("Albuquerque Centre"), bought the Albuquerque Centre Building
in which  Horizon  leases  space  for its  corporate  offices.  The  members  of
Albuquerque Centre include Charles H. Gonzales, Senior Vice President of Horizon
(5.34%  interest) and the adult children of Neal M. Elliott,  Chairman and Chief
Executive Officer of Horizon (33.33% interest).

     At the time of purchase of the Albuquerque  Centre  Building,  the previous
owner  assigned,  as with all other leases,  the Company's  lease to Albuquerque
Centre.  In turn,  Albuquerque  Centre assumed the previous owner's duties under
the Company's lease. From time to time the Company has continued to increase the
amount of office space it leases from Albuquerque Centre.  Thus, the Company now
leases  approximately 48,100 square feet, or about 63% of the net rentable space
in the  Albuquerque  Centre  Building.  During  fiscal  1997,  the Company  paid
Albuquerque Centre approximately $873,000 in rental payments.

     On December  30, 1994,  the Board of Directors of the Company  approved the
Company's purchase of usage of a Cessna/Citation  III aircraft from AMI Aviation
II, L.L.C.,  a Delaware  limited  liability  company ("AMI II"). Neal M. Elliott
owns  99% of the  membership  interests  of AMI II.  Under  the  aircraft  usage
agreement,  the Company will  purchase a minimum of 30 hours usage per month for
$45,500 per month for a five year period, and will pay $1,500 per hour for usage
over 30 hours in a month plus a monthly  maintenance reserve of $250 per hour of
usage.  During fiscal 1997, the Company paid AMI II $567,300 for such usage. The
Company believes that the amounts payable under this agreement are comparable to
those it would pay to other third party  vendors of similar  aircraft  services.
    


                                       94
<PAGE>

   
     During  fiscal 1997,  CMS was a party to various  contracts  with  Intellex
Corporation  ("Intellex")  pursuant to which Intellex  provided  maintenance and
housekeeping  services to 34 of the CMS rehabilitation  hospitals.  Intellex has
represented to the Company that it is wholly-owned by John Ortenzio,  who is the
brother of Robert A. Ortenzio. Intellex has also represented to the Company that
Martin  Ortenzio,  who is also the brother of Robert A.  Ortenzio,  serves as an
officer  and a director  of  Intellex.  In fiscal  1997,  CMS made  payments  to
Intellex  aggregating   approximately  $3,836,000  under  these  contracts.  The
payments  covered  Intellex' labor costs,  maintenance and  housekeeping  supply
costs services fees, overhead and profits.

     LeRoy S.  Zimmerman,  a former director of the Company who resigned as such
in July 1,  1996,  is a partner  in the law firm of  Eckert,  Seamans,  Cherin &
Mellott,  which provides  legal services to the Company.  The Company now leases
approximately  14,000  square  feet of office  space  located in  Mechanicsburg,
Pennsylvania  from  Mr.  Zimmerman.   The  annual  rental  under  the  lease  is
approximately $152,000 per year, payable in equal monthly installments.

     Maria Pappas, a director of the Company,  along with her husband, Mr. Peter
Kamberos,  is an investor in a variety of limited  partnerships  and/or  limited
liability  companies  that  lease  long-term  care  facilities  to the  Company.
Specifically,  Ms. Pappas and her husband are, together, 15% limited partners in
Alamogordo/Santa Fe Associates,  a New Mexico limited partnership,  which leases
two  facilities,  located  in  Alamogordo  and  Santa Fe,  respectively,  to the
Company. In fiscal 1997, the Company paid rent to this partnership on account of
these two  facilities of $1,194,100.  Ms. Pappas and her husband are,  together,
28.25% limited partners in Warren Associates  Limited  Partnership,  an Illinois
limited partnership,  which leases the Ridgecrest Care Center in Warren, Ohio to
the Company.  In fiscal 1997,  the Company paid $417,500 to this  partnership on
account  of  this  lease.  Ms.  Pappas  and  her  husband  are,  together,   20%
non-managing  members of N.M.  Espanola  Three Plus One Limited  Company,  a New
Mexico  limited  liability  company,  which  sub-leases  the Hacienda de Salud -
Espanola facility in Espanola, New Mexico. In fiscal 1997, the Company paid this
limited liability company  approximately  $636,300 on account of this lease. Ms.
Pappas and her husband are, together, 20% non-managing members of N.M. Lordsburg
Three Plus One Limited Company,  a New Mexico limited liability  company,  which
leases the Sunshine Haven facility in Lordsburg, New Mexico. During fiscal 1997,
the  Company  paid this  limited  liability  company  approximately  $314,400 on
account  of  this  lease.  Ms.  Pappas  and  her  husband  are,  together,   20%
non-managing  members of N.M.  Bloomfield Three Plus One Limited Company,  a New
Mexico  limited  liability  company,  which  sub-leases  the Hacienda de Salud -
Bloomfield  facility  located in Bloomfield,  New Mexico to the Company.  During
fiscal  1997,  the Company  paid this limited  liability  company  approximately
$459,900  on  account  of this  lease.  Finally,  Ms.  Pappas  and her  husband,
together,  are 20%  non-managing  members  of N.M.  Silver  City  Three Plus One
Limited Company,  a New Mexico limited liability  company,  which sub-leases the
Horizon  Southwest  facility  located in Silver City, New Mexico to the Company.
During   fiscal  1997,   the  Company  paid  this  limited   liability   company
approximately $534,700 on account of this lease.
    


                                       95
<PAGE>
   
                                    PART IV
    

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a) 1. FINANCIAL STATEMENTS:

     See Index to Consolidated Financial Statements in Item 8 of this report.

         2. Financial Statement Schedule:

     The following Schedule is filed herewith on the page indicated:


SCHEDULE

II - Valuation and Qualifying Accounts

   
         3. Exhibits:
    


   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                 DESCRIPTION OF EXHIBITS
- -------                                -----------------------
<S>         <C>
 **2.1      First  Amendment to Agreement and  Plan of  Merger  dated  September 30, 1993  between the
            Company and Greenery.

 **2.2      Agreement dated  July 30, 1993  between the Company,  Health and Rehabilitation Properties
            Trust ("HRPT") and Greenery.

 **2.3      Letter Agreement between the  Company, Greenery and  HRPT (amending  Exhibit  2.2  above).

 **2.4      Purchase Agreement dated as of  July 30,  1993  between  M&P Partners Limited Partnership,
            Greenery and 99111 Chestnut Hill Avenue Corp.

 **2.5      First  Amendment  to  Purchase  Agreement (amending Exhibit  2.4 above) dated  October 29,
            1993.

 **2.6      Agreement and Plan of Reorganization dated  as of June 9, 1994, by and  among the Company,
            peopleCARE Heritage Manor Plano, Inc.,  peopleCARE Heritage Manor Canton, Inc., peopleCARE
            Heritage Park, Inc.,  peopleCARE Heritage  Village,  Inc., peopleCARE Winter- haven, Inc.,
            peopleCARE  Heritage  Place,  Inc.,  peopleCARE   Heritage  Forest  Lane, Inc., peopleCARE
            Heritage Oaks, Inc.,  peopleCARE   Heritage  Manor  Longview,  Inc.,  peopleCARE  Heritage
            Gardens Carrollton, Inc., peopleCARE Heritage  Estates, Inc., peopleCARE  Heritage Country
            Manor,  Inc.,  and  peopleCARE  Heritage Western Hills, Inc., as amended by Amendment No.1
            to Agreement and Plan of Reorganization dated June 30, 1994.

   2.7      Plan and Agreement of Merger dated February 17, 1997, by and among HEALTHSOUTH Corporation,
            Reid Acquisition Corp., and the Company  (incorporated  by  reference  to  Exhibit  2.1  to
            Current Report on Form 8-K dated February 24, 1997). 

 **3.1      Restated  Certificate of  Incorporation of the Company dated March 6, 1987,  together  with
            Certificate  of Amendment of Certificate of Incorporation dated January 6, 1992.

   3.2      Certificate of Amendment of Restated  Certificate of Incorporation dated September 12, 1994
            (incorporated  by reference to Exhibit 4.2  to the Company's Registration Statement on Form
            S-8 (Registration No. 33-84502)).

   3.3      Certificate  of  Amendment  of Restated  Certificate  of  Incorporation dated  July 6, 1995
            (incorporated   by   reference   to  the   Company's  Registration  Statement on  Form  S-8
            (Registration No. 33-61697)).

 *3.3.1     Certificate of Amendment of Restated Certificate of Incorporation dated September 15, 1997.
</TABLE>
    

                                       96
<PAGE>


   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                DESCRIPTION OF EXHIBITS
- --------                               -----------------------
<S>          <C>
    3.4      Amended  and  Restated  Bylaws dated as of February 28, 1987, together  with  Amendment  to
             Bylaws  Section 9.1.1  dated August 30,  1993 (incorporated by reference to  Exhibit 3.2 to
             the Company's 1994 Annual Report on Form 10-K (the "1994 10-K")).

    3.5      Certificate  of  Designation  of  Series A Junior Participating Preferred Stock of  Horizon
             Healthcare  Corporation dated September 16, 1994 (incorporated by reference to Exhibit  4.3
             to Horizon's Registration Statement on Form S-8 (Registration No. 33-84502)).

    3.6      Rights Agreement, dated as of September 15, 1994, between  Horizon  Healthcare  Corporation
             and Chemical  Trust  Company of  California,  as Rights Agent, specifying the terms  of the
             rights  to purchase  Horizon's  Series A Junior  Participating  Preferred  Stock,  and  the
             exhibits  thereto (incorporated  by reference to Exhibit 1 to Horizon's Registration State-
             ment on Form 8-A dated September 16, 1994).

  3.6.1      First Amendment to Rights  Agreement dated as of February 17, 1997, between the Company and
             ChaseMellon  Shareholder Services,  L.L.C., as Rights Agent  (incorporated  by reference to
             Exhibit 4.6.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended February
             28, 1997).

    4.1      Restated Certificate of Incorporation  of  the  Company dated March 6, 1987,  together with
             Certificate  of Amendment of  Certificate  of Incorporation dated January 6, 1992 (incorpo-
             rated by reference to Exhibit 3.1).

    4.2      Certificate of Amendment of Restated Certificate of Incorporation dated September 12,  1994
             (incorporated by reference to Exhibit 3.2).

    4.3      Certificate  of  Amendment of Restated Certificate of Incorporation dated July 6, 1995 (in-
             corporated by reference to Exhibit 3.3).

  4.3.1      Certificate of Amendment of Restated Certificate of Incorporation  dated September 15, 1997
             (included as Exhibit 3.3.1 hereto).

    4.4      Amended  and  Restated  Bylaws  dated as of February  28,  1987, together with Amendment to
             Bylaws Section 9.1.1 dated August 30, 1993 (incorporated by reference to Exhibit 3.4).

    4.5      Certificate of Designation of Series A Junior  Participating  Preferred  Stock  of  Horizon
             Healthcare  Corporation  dated  September  16,  1994 (incorporated  by reference to Exhibit
             3.5).

    4.6      Rights Agreement,  dated as of September 15, 1994,  between Horizon Healthcare  Corporation
             and Chemical Trust Company of California, as  Rights  Agent,  specifying  the  terms of the
             rights  to   purchase  Horizon's  Series  A Junior  Participating  Preferred Stock, and the
             exhibits thereto (incorporated by reference to Exhibit 3.6).

  4.6.1      First Amendment to Rights  Agreement dated as of February 17, 1997, between the Company and
             ChaseMellon  Shareholder Services,  L.L.C.,  as  Rights Agent (incorporated by reference to
             Exhibit 3.6.1.).

    4.7      Indenture  dated as of  February 6, 1992, between the Company and Security Pacific National
             Bank, Trustee, with respect to 6 3/4% Convertible Subordinated Notes due 2002 (incorporated
             by reference to Exhibit 4.3 to the Company's 1994 Form 10-K).

    4.8      Form  of   6  3/4%   Convertible  Subordinated  Note  due  2002  (included  in Exhibit 4.7)
            (incorporated by reference to Exhibit 4.4 to the Company's 1994 Form 10-K).

    4.9      Indenture dated as of June 16, 1986,  between  Greenery and Shawmut Bank of  Boston,  N.A.,
             Trustee,  with respect  to 6 1/2% Convertible Subordinated Debentures due 2011 (incorporated
             by reference to Exhibit 4.5 to the Company's 1994 Form 10-K).
</TABLE>
    

                                       97
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                DESCRIPTION OF EXHIBITS
- --------                               -----------------------
<S>           <C>
     4.10     Form of 6 1/2% Convertible Subordinated Debenture due 2011 (included in Exhibit 4.9).

     4.11     First Supplemental Indenture dated as of December 1,  1993  (supplementing  Exhibit  4.9),
              between the Company and Shawmut Bank N.A.,  Trustee (incorporated  by reference to Exhibit
              4.7 to the Company's 1994 Form 10-K).

     4.12     Indenture  dated as of April 1,  1990, between Greenery and The Connecticut National Bank,
              Trustee,  with respect  to  83/4% Convertible Senior Subordinated Notes Due 2015 (incorpo-
              rated by reference to Exhibit 4.8 to the Company's 1994 Form 10-K).

     4.13     Form of 83/4% Convertible Senior Subordinated Note (included in Exhibit 4.12).

     4.14     First Supplemental Indenture dated as of December 1, 1993  (supplementing  Exhibit  4.12),
              between the Company and Shawmut Bank Connecticut, N.A., Trustee (incorporated by reference
              to Exhibit 4.10 to the Company's 1994 Form 10-K).

     4.15     Indenture,   dated  as  of  August  17,  1992,   between  CMS and NationsBank of Virginia,
              N.A., as Trustee, with respect to 10 7/8%  Senior Subordinated Notes due 2002 (incorporated
              by reference to CMS's 1992 Form 10-K).

     4.16     Form of 10 7/8% Senior Subordinated Notes due 2002 (included in Exhibit 4.15).

     4.17     First Supplemental Indenture dated as of June 22, 1994 (supplementing Exhibit 4.15 above),
              between  CMS  and  NationsBank  of  Virginia,  N.A., as Trustee incorporated  by reference
              to Exhibit 4.17 to the  Company's Annual Report on Form 10-K (the "1995 Form 10-K")).

***4.17.1     Supplemental Indenture dated as of September 12,  1995  (supplementing  Exhibits  4.15 and
              4.17 above), between CMS and NationsBank of Virginia, N.A., as Trustee.

     4.18     Indenture, dated as of March 15, 1993, between CMS and NationsBank of  Virginia,  N.A., as
              Trustee,  with  respect to 10 3/8%  Senior  Subordinated  Notes  due  2003 (incorporated by
              reference to Continental Medical's Registration  Statement  on  Form S-4 (Registration No.
              33-60004).

     4.19     Form of 10 3/8% Senior Subordinated Notes due 2003 (included in Exhibit 4.17).

     4.20     First Supplemental Indenture dated as of June 27, 1994 (supplementing Exhibit 4.18 above),
              between CMS and  NationsBank of Virginia,  N.A., as Trustee (incorporated by reference  to
              Exhibit  4.20 to the  Company's  1995  Form 10-K).

***4.20.1     Supplemental  Indenture  dated  as of  September  12, 1995,  (supplementing  Exhibits 4.18
              and 4.20 above), between CMS and NationsBank of Virginia, N.A., as Trustee.

     4.21     Credit Agreement dated as of July 6, 1995  among  the  Company,  CMS,  the  Lenders  named
              therein  and  NationsBank  of  Texas,  N.A.,  as  Agent  and Issuing Bank (incorporated by
              reference to Exhibit 99 of the Company's Form 8-K dated July 10, 1995).

     4.22     Amended and Restated  Credit  Agreement  dated as of September 26, 1995  by  and among the
              Company,  CMS, the Lenders named therein and NationsBank   of  Texas,  N.A.,  as Agent and
              Issuing Bank (incorporated by reference to Exhibit 10.1 of the Company's  August  31, 1995
              Form 10-Q dated October 16, 1995).

  ***4.23     First  Amendment  dated as of April 15,  1996 to the Amended and Restated Credit Agreement
              dated as of September 26, 1995 by and among the Company, CMS, the  Lenders  named  therein
              and NationsBank of Texas, N.A., as Agent and Issuing Bank. 

  ***4.24     Second  Amendment  dated as of July 16,  1996 to the  Amended and Restated Credit Agreement
              dated as of September 26, 1995 by and  among  the  Company,  CMS, the Lenders named therein
              and NationsBank of Texas, N.A., as Agent and Issuing Bank.
</TABLE>

                                       98
<PAGE>


   
<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER                              DESCRIPTION OF EXHIBITS
- ---------                              -----------------------
<S>              <C>
     ***4.25     Letter Agreement dated as of October 18, 1995 confirming interest rate collar agreement.

        4.26     Third  Amendment  dated  as of November 6, 1996  to  the  Amended  and  Restated  Credit
                 Agreement  dated as of September 26, 1995 by among the Company, CMS,  the  Lenders named
                 therein and NationsBank of Texas,  N.A., as Agent and Issuing Bank. (incorporated herein
                 by reference to Exhibit 4.24.1 to the Company's  Quarterly  Report on Form 10-Q for  the
                 Quarter ended November 30, 1996). 

        4.27     Fourth  Amendment  dated as of December 20, 1996 to  the  Amended  and  Restated  Credit
                 Agreement dated as of September 26, 1995 by among  the  Company, CMS, the Lenders  named
                 therein and NationsBank of Texas, N.A., as Agent  and  Issuing Bank (incorporated herein
                 by  reference  to Exhibit 10.24.1 to the Company's Quarterly Report on Form 10-Q for the
                 quarter ended February 28, 1997).

        4.28     Fifth  Amendment  dated as of March 7, 1997 to the Amended and Restated Credit Agreement
                 dated as of September  26, 1995 by among  the  Company,  CMS, the Lenders named  therein
                 and NationsBank  of  Texas,   N.A., as Agent and Issuing  Bank, (incorporated  herein by
                 reference  to Exhibit  10.24.2 to the  Company's  Quarterly  Report on Form 10-Q for the
                 quarter ended February 28, 1997).

        4.29     Sixth  Amendment  dated as of May 9,  1997 to the  Amended and Restated Credit Agreement
                 dated as of September  26, 1995 by among the Company, CMS, the  Lenders   named  therein
                 and NationsBank  of  Texas,   N.A.,  as  Agent  and  Issuing  Bank. (incorporated herein
                 by  reference  to  Exhibit  99.2  to the Company's Quarterly Report on Form 10-Q for the
                 quarter ended February 28, 1997).

    *+10.1      Employment and change of control Agreement dated as of December 24,   1996,  between  the
                Company and Neal M. Elliott.

   +**10.2      Employment Agreement dated as of August 19, 1993 between the Company and Klemett L. Belt,
                Jr.

+***10.2.1      Severance and Retirement Agreement dated as of December 19, 1995, between the Company and
                Klemett L. Belt, Jr.

     +10.3      Employment Agreement dated as of July 10, 1995 between the Company and Robert A. Ortenzio
                (incorporated by reference to Exhibit 10.3 to the Company's 1995 Form 10-K).

      10.4      Subscription  and   Lending  Agreement  between  CMS  and  Rocco  A.  Ortenzio and 7 3/4%
                Convertible Subordinated  Debentures  due  2012  and  $2,000,000  Note  relating  thereto
                (incorporated by reference to Exhibit 10.4 to the Company's 1995 Form 10-K).

  +***10.5      Consulting Agreement dated August 10, 1995 between the Company and Rocco A. Ortenzio.

  +***10.6      Letter Agreement dated July 17, 1995 between the Company and Rocco A.  Ortenzio  relating
                to his termination of employment with CMS.

     +10.7      Merrill Lynch 401(k) Services Adoption Agreement and related Merrill Lynch Special Proto-
                type Defined  Contribution  Plan  (incorporated  by  reference  to  Exhibit  10.48 to the
                Company's 1994 Form 10-K).

     +10.8      Consulting Agreement dated February 11, 1994 between the Company  and  Gerard  M.  Martin
                (incorporated by reference to Exhibit 10.27 to the Company's 1994 Form 10-K).

     +10.9     Employee Stock Option Plan of the Company (incorporated by reference  to  Exhibit  10.5 to
               the Company's 1994 Form 10-K).
</TABLE>
    

                                       99
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                               DESCRIPTION OF EXHIBITS
- --------                               -----------------------
<S>            <C>
    +10.10     First   Amendment   to   Stock   Option  Plan  of  the  Company  (amending  Exhibit  10.8)
               (incorporated by reference to Exhibit 10.6 to the Company's 1994 Form 10-K).\

    +10.11     Corrected  Second  Amendment  to Stock  Option  Plan (amending Exhibit 10.9) (incorporated
               by reference to Exhibit 10.7 to the Company's 1994 Form 10-K).

    +10.12     Amendment No. 3 to Horizon Healthcare  Corporation Employee  Stock Option Plan (incoorated
               by reference to Exhibit 10.12 to the Company's 1995 Form 10-K). 

    +10.13     Horizon   Healthcare   Corporation   Stock  Option  Plan  for  Non-Employee  Directors  of
               the  Company  (incorporated by reference to Exhibit 10.6 to the Company's 1994 Form 10-K).

 +***10.14     Amendment No. 1 to Horizon  Healthcare  Corporation  Stock  Option  Plan  for  NonEmployee
               Directors.

    +10.15     Horizon/CMS  Healthcare  Corporation 1995 Incentive Plan (incorporated by reference to Ex-
               hibit 4.1 to the Company's Registration Statement on Form S-8 (Registration No. 33-63199)).

    +10.16     Horizon/CMS  Healthcare   Corporation  1995  Non-Employee  Directors' Stock   Option   Plan
               (incorporated by  reference  to Exhibit 4.2 to the Company's Registration Statement on Form
               S-8 (Registration No. 33-63199)).

    +10.17     Employee  Stock  Purchase  Plan of the Company (incorporated   by reference to Exhibit 10.9
               to the Company's 1994 Form 10-K).

 +***10.18     First Amendment to Horizon Healthcare Corporation Employee Stock Purchase Plan.

 +***10.19     Horizon/CMS Healthcare Corporation 1996 Employee Stock Purchase Plan.

    +10.20     Continental Medical  Systems,  Inc. 1986  Stock  Option  Plan (as  amended  and   restated
               effective December 1, 1991), Amendment No. 1 to Continental  Medical  Systems,  Inc.  1986
               Stock Option Plan, Amendment No. 2 to Continental Medical Systems  Inc.  1986 Stock Option
               Plan and form of option  agreement (incorporated  by  reference  to  Exhibit  4.1  to  the
               Company's Registration Statement on Form S-8 (Registration No. 33-61697)).

    +10.21     Continental Medical Systems, Inc.  1989  Non-Employee  Directors' Stock  Option  Plan  (as
               amended and restated effective December 1, 1991) and form of option agreement (incorporat-
               ed by reference to Exhibit 4.2 to the Company's Registration Statement on Form S-8 (Regis-
               tration No. 33-61697)).

    +10.22     Continental  Medical  Systems,  Inc. 1992 CEO Stock Option Plan, Amendment No. 1 to Conti-
               nental Medical Systems, Inc.  1992  CEO  Stock  Option  Plan  and form of option agreement
               (incorporated by reference to Exhibit 4.3 to the Company's Registration Statement on  Form
               S-8 (Registration No. 33-61697)).

    +10.23     Continental  Medical Systems, Inc. 1993 Nonqualified Stock Option Plan, Amendment No. 1 to
               Continental  Medical Systems, Inc. 1993 Nonqualified Stock Option Plan, Amendment No. 2 to
               Continental   Medical Systems, Inc. 1993 Nonqualified Stock Option Plan and form of option
               agreement (incorporated by reference to Exhibit 4.4 to the Company's Registration Statement
               on Form S-8 (Registration No. 33-61697)).

    +10.24     Continental Medical Systems, Inc. 1994 Stock Option Plan and form of option agreement (in-
               corporated by reference to Exhibit 4.5 to the Company's Registration Statement on Form S-8
               (Registration No. 33-61697))

    +10.25     Assignment  and Assumption of Lease dated August 10, 1989 between the Company and Elliott-
               Belt Partners (Horizon Healthcare Nursing Center Albuquerque)(incorporated by reference to
               Exhibit 10.13 to the Company's 1994 Form 10-K).
</TABLE>

                                      100
<PAGE>

<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                DESCRIPTION OF EXHIBITS
- -------                                -----------------------
<S>         <C>
 +10.26     Registration Rights and Stock Restriction Agreement dated as of February 11, 1994 between the
            Company and Gerard M. Martin and Kathleen R. Martin (incorporated  by  reference  to  Exhibit
            10.28 to the Company's 1994 Form 10-K).

 +10.27     Promissory  Note together with Mortgage and Security  Agreement made by  the  Company for the
            benefit  of  HRPT   (Howell,   Michigan) (incorporated by reference to Exhibit 10.30  to  the
            Company's 1994 Form 10-K).

 +10.28     Promissory  Note together with Mortgage and Security  Agreement made by the  Company  for the
            benefit  of HRPT  (Farmington,  Michigan)(incorporated by reference to Exhibit 10.31  to  the
            Company's 1994 Form 10-K).

 +10.29     Guaranty  of Lease  dated as of  February  11,  1994 made by the  Company  for benefit of HRPT
            (Connecticut  facilities)  (incorporated by reference to Exhibit 10.34 to the Compa- ny's 1994
            Form 10-K).

 +10.30     Form of Management  Agreements  between the Company and  Connecticut  Subacute  Corporation II
            (form used for each of the Connecticut facilities) (incorporated by reference to Exhibit 10.40
            to the Company's 1994 Form 10-K).

 +10.31     Promissory Note dated December 10, 1993 made by B&G Partners Limited  Partnership to the order
            of the Company in the original  principal amount of $20,000,000  (incorporated by reference to
            Exhibit 10.41 to the Company's 1994 Form 10-K).


 +10.32     Unconditional and Continuing Guaranty dated February 11, 1994 made by Barry M. Portnoy for the
            benefit of the Company, as successor to Greenery (incorporated by refer- ence to Exhibit 10.42
            to the Company's 1994 Form 10-K).

 +10.33     Unconditional and Continuing Guaranty dated February 11, 1994 made by Gerard M. Martin for the
            benefit of the Company as successor to Greenery (incorporated by reference to Exhibit 10.43 to
            the Company's 1994 Form 10-K)

 +10.34     Purchase Option  Agreement dated February 11, 1994 between the Company and HRPT  (incorporated
            by reference to Exhibit 10.44 to the Company's 1994 Form 10-K).

  10.35     Real Estate Contract of Sale dated as of June 9, 1994 by and among the White Oaks Investments,
            L.P., Four-K Investments,  L.P., Sellers, and the Company,  Purchaser, as amended by Amendment
            No. 1 to Real Estate  Contract of Sale dated June 30, 1994 (in-  corporated  by  reference  to
            Exhibit 10.45 to the Company's 1994 Form 10-K).

  10.36     Real Estate Contract of Sale and Master Lease Agreement  between White Oaks Investment,  L.P.,
            Robert J.  Schlegel and the Company  dated as of June 9, 1994, as amended by Amend- ment No. 1
            to Real Estate Contract of Sale and Master Lease  Agreement dated June 30, 1994  (incorporated
            by reference to Exhibit 10.46 to the Company's 1994 Form 10-K).

  10.37     Master Lease Agreement  between White Oaks  Investment,  L.P. and the Company dated Ju- ly 31,
            1994 (incorporated by reference to Exhibit 10.47 to the Company's 1994 Form 10-K).

  10.38     Office Lease  Agreement  between CMS (as tenant) and LeRoy S.  Zimmerman (as  landlord)  dated
            December 29, 1994 relating to Liberty Plaza I  (incorporated  by reference to Exhibit 10.34 to
            the Company's 1995 Form 10-K).

  10.39     Office Lease Agreement  between CMS (as tenant) and Liberty Plaza  Associates II (as landlord)
            dated  February 1, 1995  relating to Liberty  Plaza II  (incorporated  by reference to Exhibit
            10.35 to the Company's 1995 Form 10-K).

</TABLE>

                                      101
<PAGE>


   
<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER                              DESCRIPTION OF EXHIBITS
- ---------                              -----------------------
<S>              <C>
       10.40     Office  Lease  Agreement  between CMS (as tenant) and Liberty  Plaza  Associates  III (as
                 landlord) dated February 1, 1995  (incorporated by reference to Exhibit 10.36 to the Com-
                 pany's 1995 Form 10-K).

      +10.41     Office  Building  Lease dated June 1, 1994  between  Albuquerque  Centre Ltd.  Co., a New
                 Mexico limited  liability  company,  and the Company  (principal  corporate  offices) and
                 Office Lease Addendum dated June 1, 1995  (incorporated  by reference to Exhibit 10.37 to
                 the Company's 1995 Form 10-K).

   +***10.42     IDS Financial Services Inc. Defined Contribution Prototype Plan and Trust Agreement.

 +***10.42.1     Amendment No. 1 to the CMS 401(k) Profit Sharing Plan (amending Exhibit 10.42 above).

    ***10.43     Master Management Agreement dated as of January 1, 1996, by and among the Company,  Texas
                 Health  Enterprises,  Inc., Health  Enterprises of Oklahoma,  Inc., Health Enterprises of
                 Michigan, Inc., HEA Management Group, Inc., and PCK-TEX, Ltd.

    ***10.44     Loan  Agreement  dated as of January  1, 1996,  by and among the  Company,  Texas  Health
                 Enterprises Inc., Health  Enterprises of Oklahoma,  Inc., Health Enterprises of Michigan,
                 Inc., HEA Management Group, Inc. and PCK-TEX, Ltd.

       10.45     Compromise, Settlement, Release and Termination Agreement dated May 12, 1997 by and among
                 Horizon/CMS and the subsidiaries named therein and the HEA Group (incorporated  herein by
                 reference  to  Exhibit  99.1 to the  Company's  Current  Report on Form 8-K dated May 27,
                 1997).

       *11.1     Statement re: Computation of Per Share Earnings.

       *21.1     List of subsidiaries of the Company.

       *23.1     Consent of Arthur Andersen LLP.

    ****23.2     Consent of Ernst & Young LLP.

       *27.1     Financial Data Schedule.

</TABLE>
    

- ----------

   
   + Identifies management contracts and compensatory plans or arrangements.

   * Filed herewith.

  ** Incorporated  by  reference  to  the same-numbered exhibit to the Company's
     1994 Form 10-K.

 *** Incorporated  by  reference  to  the same-numbered exhibit to the Company's
     1996 Form 10-K.

**** Filed with  initial  Annual  Report on Form 10-K for the year ended May 31,
     1997.



(b) Reports on Form 8-K:
    





   
<TABLE>
<CAPTION>
DATE OF REPORT                         ITEMS REPORTED
- --------------                         --------------
<S>                <C>
May 12, 1997       Filed on May 27, 1997, reporting under "Item 5. Other Events"
                   announcing  that the  Company  agreed  to  terminate  certain
                   agreements  between  its  wholly-owned  subsidiary,   Horizon
                   Facilities Management, and Texas Health Enterprises, Inc. and
                   certain  affiliates  (collectively,  the "HEA  Group") and to
                   restructure  and  forgive  certain  indebtedness  of the  HEA
                   Group.
</TABLE>
    


                                      102

<PAGE>

                                  SIGNATURES


   
     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the registrant has duly caused this report on Form 10-K/A
to be signed on its behalf by the undersigned, thereunto duly authorized, on the
25th day of September, 1997.     


                                 HORIZON/CMS HEALTHCARE CORPORATION


   
                                 By /s/ Neal M. Elliott    
                                    -----------------------------------------   
                                    Neal M. Elliott
                                    Chairman of the Board, President
                                     and Chief Executive Officer
    

                                      103

 
                                                                   EXHIBIT 11.1



                      HORIZON/CMS HEALTHCARE CORPORATION

                STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)





<TABLE>
<CAPTION>
                                                                    YEAR ENDED MAY 31,
                                                         ----------------------------------------
                                                            1997            1996         1995
                                                         -------------   ------------   ---------
<S>                                                      <C>             <C>            <C> 
COMMON AND COMMON EQUIVALENTS:
 Earnings (loss) before extraordinary item   .........    $ (22,061)      $   8,674     $23,357
 Extraordinary item, net of tax  .....................      (13,858)        (31,328)      2,571
                                                          ---------       ---------     --------
 Net earnings (loss) .................................    $ (35,919)      $ (22,654)    $25,928
                                                          =========       =========     ========
Applicable common shares:
 Weighted average outstanding shares during the period       52,039          51,406      47,207
 Weighted average shares issuable upon exercise of
   common stock equivalents outstanding (principally
   stock options and warrants using the treasury stock
   method)  ..........................................          230             642         643
                                                          ---------       ---------     --------
    Total   ..........................................       52,269          52,048      47,850
                                                          =========       =========     ========
Earnings (loss) per share:
 Earnings (loss) before extraordinary item   .........    $   (0.42)      $    0.16     $  0.49
 Extraordinary item, net of tax  .....................        (0.27)          (0.60)       0.05
                                                          ---------       ---------     --------
 Net earnings (loss) .................................    $   (0.69)      $   (0.44)    $  0.54
                                                          =========       =========     ========
ASSUMING FULL DILUTION:
 Earnings (loss) before extraordinary item   .........    $ (22,061)      $   8,674     $23,357
 Extraordinary item, net of tax  .....................      (13,858)        (31,328)      2,571
                                                          ---------       ---------     --------
 Net earnings (loss) .................................    $ (35,919)      $ (22,654)    $25,928
                                                          =========       =========     ========
Applicable common shares:
 Weighted average outstanding shares during the period       52,039          51,406      47,207
 Weighted average shares issuable upon exercise of
   common stock equivalents outstanding (principally
   stock options and warrants using the treasury stock
   method and convertible debentures)  ...............          433             794         650
                                                          ---------       ---------     --------
    Total   ..........................................       52,472          52,200      47,857
                                                          =========       =========     ========
Earnings (loss) per share:
 Earnings (loss) before extraordinary item   .........    $   (0.42)      $    0.16     $  0.49
 Extraordinary item, net of tax  .....................        (0.27)          (0.60)       0.05
                                                          ---------       ---------     --------
 Net earnings (loss) .................................    $   (0.69)      $   (0.44)    $  0.54
                                                          =========       =========     ========
</TABLE>





                                                                   EXHIBIT 23.1



                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


   
     As  independent  public accountants, we hereby consent to the incorporation
of  our  report included in this Form 10-K/A Amendment No. 1, into the Company's
previously  filed  Registration Statements File No. 33-61697, File No. 33-63199,
File No. 33-80660 and File No. 33-84502.



                                        /s/ ARTHUR ANDERSEN LLP
                                        ----------------------    
                                            ARTHUR ANDERSEN LLP

   
Albuquerque, New Mexico
September 23, 1997
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission