SONO TEK CORP
10-Q, 1999-07-15
SPECIAL INDUSTRY MACHINERY, NEC
Previous: LEHMAN BROTHERS HOLDINGS INC, 10-Q, 1999-07-15
Next: NICHOLS RESEARCH CORP /AL/, 10-Q, 1999-07-15



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended: May 31, 1999

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                          Commission File No.: 0-16035

                              SONO-TEK CORPORATION
             (Exact name of registrant as specified in its charter)

             New York                                 14-1568099
    (State or other jurisdiction of                 ( IRS Employer
incorporation or organization)                    Identification No.)

                     2012 Rt. 9W, Bldg. 3, Milton, NY 12547
               (Address of Principal Executive Offices) (Zip Code)

         Registrant's telephone no., including area code: (914) 795-2020

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 YES X NO _____

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

                                                       Outstanding as of
                  Class                                   July 12, 1999

Common Stock, par value $.01 per share                      6,281,667


<PAGE>

                              SONO-TEK CORPORATION


                                      INDEX




Part I - Financial Information                                            Page


Item 1 - Financial Statements:                                            1 - 3


Balance Sheets - May 31, 1999 (Unaudited) and February 28, 1999             1


Statements of Operations - Three Months Ended May 31, 1999
         and 1998 (Unaudited)                                               2


Statements of Cash Flows - Three Months Ended May 31, 1999
         and 1998 (Unaudited)                                               3


Notes to Financial Statements                                             4 - 6


Item 2 - Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                      6 - 8

Part II - Other Information                                               8 - 9


Signatures                                                                 10
<PAGE>
<TABLE>
                              SONO-TEK CORPORATION
                                 BALANCE SHEETS

                                     ASSETS
<CAPTION>

                                                                       May 31,          February 28,
                                                                        1999                 1999
                                                                      Unaudited
                                                                      ------------------------------
<S>                                                                  <C>                 <C>
Current Assets
    Cash and cash equivalents                                       $    6,707          $   70,051
     Accounts receivable (less allowance of $6,000
         at May 31 and February 28)                                     443,071             264,217
     Loan receivable (Note C)                                            25,426                   0
     Inventories (Note D)                                               852,252             787,200
     Prepaid expenses and other current assets (Note C)                 112,635              42,039
                                                                     ----------          ----------
                  Total current assets                                1,440,091           1,163,507

Equipment and furnishings (less accumulated depreciation
     of $416,347 and $407,486 at May 31 and February 28,
     respectively)                                                      119,669             127,892

Patents, patents pending and copyrights (less accumulated
     amortization of $80,371 and $78,697 at May 31 and
     February 28, respectively)                                          36,659              38,333

Other assets                                                              5,917               5,917
                                                                     ----------          ----------

TOTAL ASSETS                                                         $1,602,336          $1,335,649
                                                                     ==========          ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
     Current maturities of long term debt                              $ 10,762             $10,503
     Short term loans-related parties (Note E)                          165,000              88,000
     Revolving Line of Credit                                           250,948             199,948
     Accounts payable                                                   494,295             324,192
     Accrued expenses                                                   227,295             267,948
                                                                     ----------          ----------
                  Total current liabilities                           1,148,300             890,591

Long term debt, less current maturities                                  34,490              37,293
Noncurrent rent payable                                                   9,332               9,083
                                                                     ----------          ----------
                  Total liabilities                                   1,192,122             936,967
                                                                     ----------          ----------

Stockholders' Equity
     Common stock, $.01 par value; 12,000,000 shares
       authorized, 6,281,667 shares issued and
       outstanding at May 31 and February 28                             62,817              62,817
     Additional paid-in capital                                       4,838,601           4,735,975
     Accumulated deficit                                             (4,491,204)         (4,400,110)
                                                                     ----------          ----------
                  Total stockholders' equity                            410,214             398,682
                                                                     ----------          ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $1,602,336          $1,335,649
                                                                     ==========          ==========

</TABLE>
                           See notes to financial statements.
<PAGE>
<TABLE>
                              SONO-TEK CORPORATION

                            STATEMENTS OF OPERATIONS
<CAPTION>

                                                                         Three Months Ended May 31,
                                                                                 Unaudited
                                                                         1999                1998
                                                                       ----------------------------
<S>                                                                   <C>                 <C>
Net Sales                                                              $805,329            $746,042
Cost of Goods Sold                                                      345,571             416,491
                                                                       --------            --------
                  Gross Profit                                          459,758             329,551
                                                                       --------            --------

Operating Expenses
     Research and product development costs                             111,249             134,198
     Marketing and selling expenses                                     217,105             166,262
     General and administrative costs                                   116,199             115,303
                                                                       --------            --------
                  Total Operating Expenses                              444,553             415,763
                                                                       --------            --------
Operating Income (Loss)                                                  15,205             (86,212)

Interest Expense (Note E)                                              (112,768)            (13,601)

Interest and Other Income                                                 6,469               1,109
                                                                       --------            --------
Loss Before Income Taxes                                                (91,094)            (98,704)

Income Tax Expense (Note F)                                                   0                   0
                                                                       --------            --------
Net Loss                                                               $(91,094)           $(98,704)
                                                                       ========            ========


Basic Loss Per Share                                                    $(0.01)             $(0.02)
                                                                        =======             =======

Diluted Loss Per Share                                                  $(0.01)             $(0.02)
                                                                        =======             =======


Weighted Average Shares - Basic                                       6,281,667           4,374,387
                                                                      =========           =========

Weighted Average Shares - Diluted                                     6,281,667           4,374,387
                                                                      =========           =========
</TABLE>

                               See notes to financial statements.
<PAGE>

                              SONO-TEK CORPORATION
                            STATEMENTS OF CASH FLOWS
<TABLE>
                                                                         Three Months Ended May 31,
                                                                                 Unaudited
                                                                         1999                1998
                                                                       ----------------------------
<S>                                                                    <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net Loss                                                           $(91,094)           $(98,704)

    Adjustments to reconcile net loss to net cash
      used in operating activities:
          Non-cash charge for issuance of warrants                      102,626                   0
          Depreciation and amortization                                  10,536              10,571
          Provision for doubtful accounts                                     0               3,000
          (Increase) decrease in:
              Accounts receivable                                      (179,280)            349,693
              Inventories                                               (65,051)           (172,822)
              Prepaid expenses and other current assets                 (70,596)            (26,701)
          Increase (decrease) in:
              Accounts payable and accrued expenses                     129,450            (133,791)
              Non-current rent payable                                      249                 248
                                                                       --------            --------
       Net Cash Used In Operating Activities                           (163,160)            (68,506)
                                                                       --------            --------

CASH FLOW FROM INVESTING ACTIVITIES:
   Purchase of equipment and furnishings                                   (638)                  0
   Loan receivable                                                      (25,000)                  0
                                                                        -------            --------
       Net Cash Used In Investing Activities                            (25,638)                  0
                                                                        -------            --------

CASH FLOW FROM FINANCING ACTIVITIES:
   Proceeds from revolving line of credit                                51,000                   0
   Proceeds from short term loans-related parties                        77,000                   0
   Repayments of equipment loan                                          (2,546)                  0                          0
   Repayments of note payable, bank                                           0             (23,700)
                                                                        -------            --------
       Net Cash Provided by (Used In) Financing Activities              125,454             (23,700)
                                                                        -------            --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                               (63,344)            (92,206)

CASH AND CASH EQUIVALENTS
   Beginning of period                                                   70,051             113,759
                                                                        -------            --------

   End of period                                                        $ 6,707            $ 21,553
                                                                        =======            ========

SUPPLEMENTAL DISCLOSURE:
   Interest paid                                                        $ 6,392            $  3,802
                                                                        =======            ========
</TABLE>

                             See notes to financial statements.
<PAGE>

                              SONO-TEK CORPORATION
                          Notes to Financial Statements
                              May 31, 1999 and 1998

NOTE A:  The  attached  summary  financial  information  does  not  include  all
disclosures  required to be included in a complete set of  financial  statements
prepared in conformity  with  generally  accepted  accounting  principles.  Such
disclosures  were  included  with the  financial  statements  of the  Company at
February 28, 1999 included in its report on Form 10-K. Such statements should be
read in conjunction with the data herein.

NOTE B: The financial information reflects all adjustments which, in the opinion
of  management,  are  necessary for a fair  presentation  of the results for the
interim  periods  presented.  The  results  for  such  interim  periods  are not
necessarily indicative of the results to be expected for the year.

NOTE C: On March 3, 1999 the Company  signed a  non-binding  letter of intent to
acquire a manufacturer of specialty  equipment.  As of May 31, 1999, the Company
has loaned  this  manufacturer  $25,000,  to be repaid at the time of closing or
termination of the acquisition.  The interest on the loan has been accrued at an
annual  interest rate of 9.75%. As of May 31, 1999, the Company has incurred and
recognized as prepaid expense and other current assets approximately  $65,000 in
costs  related to the  acquisition.  These costs will be included as part of the
purchase price at the time of the closing,  or expensed if the acquisition  does
not occur.

NOTE D:  Inventories at May 31, 1999 are comprised of:

                  Finished goods                                        $166,260
                  Work in process                                         84,884
                  Consignment                                             10,868
                  Raw materials and subassemblies                        590,238
                                                                       ---------
                  Net inventories                                       $852,252
                                                                        ========

NOTE E: From time to time the Company has required  short term loans to meet its
cash requirements.  All of these loans,  which are payable on demand,  have been
provided by two Board members of the Company,  one of whom is an officer,  at an
interest rate of prime plus 2% (9.75% at May 31,  1999).  As of May 31, 1999 the
amount of these loans  outstanding was $165,000.  Interest expense for the three
month  period  ended May 31, 1999 was $3,750 on these short term loans.  Accrued
interest  on these  short term  loans was $5,114 and $1,354 at May 31,  1999 and
February 28, 1999, respectively. On May 13, 1999, the Board of Directors granted
to the  Board  members  who  provided  the short  term  loans  600,000  warrants
exercisable at $0.30 per share that expire May 13, 2004. The Company  recognized
a non-cash  interest  charge of $102,626 for the immediate  amortization  of the
discounted  short term loans that had been  discounted  based on the fair market
value of the warrants  granted.  The Company  estimated the fair market value of
the  warrants  using the minimum  value  method  under the  assumption  that the
estimated  life of the warrants  were 5 years,  the  discount rate was 5.25% and
expected volatility of the Company's common stock was 94%.

NOTE F: The Company has a net operating loss  carryforward,  therefore no income
tax expense is recorded  for the three  months  ended May 31, 1999 and 1998.  At
February 28, 1999,  the Company had available  operating loss  carryforwards  of
approximately $3,632,000 for income tax purposes.

NOTE G: Basic loss per share  ("LPS") is computed  by  dividing  net loss by the
weighted-average number of common shares outstanding for the period. Diluted LPS
reflects  the  potential  dilution  that  could  occur  if  securities  or other
obligations to issue common stock were exercised or converted into common stock.
Stock  options  granted but not yet exercised  under the Company's  stock option
plans are included for Diluted LPS calculations under the treasury stock method.

The  computation  of basic  and  diluted  loss per  share  are set  forth on the
following table:
<TABLE>
<CAPTION>


                                                                         Three Months Ended May 31,
                                                                         1999                  1998
                                                                         --------------------------
         <S>                                                           <C>                 <C>

         Numerator-

           Numerator for basic and diluted loss
              per share                                                $(91,094)           $(98,704)
                                                                       ========            ========
         Denominator:
           Denominator for basic loss per
              share - weighted average shares                          6,281,667           4,374,387
           Effects of dilutive securities:
              Stock warrants for directors                                     0*                  -
              Stock options for employees
                and outside consultants                                        0*                  0*
                                                                       ---------           ---------
           Denominator for diluted loss per share                      6,281,667**         4,374,387**
                                                                       =========           =========
</TABLE>

         *Stock  options and warrants for employees and outside  consultants are
         antidilutive  as  a  result  of the  net  loss  and  therefore  are not
         considered in the Diluted LPS calculation.

         **The effect of  considering  the  detachable  warrants  related to the
         convertible secured subordinated  promissory notes which were converted
         on February 26, 1999, are antidilutive and therefore not considered for
         the Diluted LPS calculations.

Under the assumption  that stock options and warrants were not  antidilutive  as
described  in * and **, the  denominator  for  diluted  loss per share  would be
8,280,501 and 5,617,903 shares at May 31, 1999 and 1998, respectively.

NOTE H:  SUBSEQUENT EVENTS

On June 8,  1999,  the Board of  Directors  of the  Company  granted  options to
acquire  42,500  shares of Common Stock to  qualified  employees of the Company,
exercisable at current fair market value, under the 1993 Stock Incentive Plan.
<PAGE>

                              SONO-TEK CORPORATION

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Forward-Looking Statements
- --------------------------

Certain   statements  made  in  this  report  may  constitute   "forward-looking
statements"   within  the  meaning  of  the  Federal   Securities   Laws.   Such
forward-looking  statements include statements  regarding the intent,  belief or
current  expectations  of the Company and its  management  and involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of the Company to be materially  different
from any future  results,  performance or  achievements  expressed or implied by
such forward-looking  statements.  Such factors include, among other things, the
following:  general  economic and business  conditions;  political,  regulatory,
competitive and technological developments affecting the Company's operations or
the demand for its products;  timely  development  and market  acceptance of new
products;  adequacy of  financing;  capacity  additions;  and ability to enforce
patents.   The  Company   undertakes  no  obligation  to  update   publicly  any
forward-looking statement.

Liquidity and Capital Resources
- -------------------------------

The Company's working capital increased $18,875 to $291,791 at May 31, 1999 from
$272,916 at February 28, 1999. The  stockholders'  equity  increased  $11,532 to
$410,214 on May 31, 1999 from  $398,682 on February  28,  1999.  The increase in
working capital and  stockholders'  equity was the result an increase in paid in
capital of $102,626  from the issuance of 600,000  warrants that was offset by a
loss of $(91,094) for the three months ended May 31, 1999.

The Company  currently  has a $300,000  line of credit with a bank.  The loan is
collateralized by accounts receivable, inventory and all other personal property
of the Company and is guaranteed  by the CEO of the Company.  As of May 31, 1999
the outstanding balance was $250,948,  with an available amount of $49,052 under
the terms of the line of credit.  Due to losses incurred during Fiscal 1999, the
Company was  required  to borrow on a short term basis from two  officers of the
Company. As of May 31, 1999 the balance owed the officers was $165,000.

On March 3,  1999,  as part of the  Company's  plan to grow and  diversify,  the
Company  signed a  non-binding  letter of intent to  acquire a  manufacturer  of
specialty equipment that produces cleaning,  degreasing and vapor drying systems
for the  semiconductor,  disk drive, and other high technology  industries.  The
Company  believes this  acquisition  will complement the Company's core business
including  industry  focus and  manufacturing  similarities.  The  Company  also
believes  that  significant  efficiencies  can be  realized by  integrating  the
operation  of  the  two  companies.   The  Company  anticipates  reporting  this
transaction  on  Form  8-K  upon  the  execution  of  a  definitive  acquisition
agreement.

On May 5, 1999 the Company released a Private Placement  Memorandum which offers
1,666,667  shares of the  Company's  common stock at $0.30 per share.  The money
raised from this offering will be used for the planned acquisition, as discussed
in the preceding paragraph, and as working capital.

Although  there can be no  assurances,  management  believes  that the continued
success of the MCS Accu Mist,  MCS Infinity and Liquid Delivery Systems,  along
with the improvement in the market for the SonoFlux Systems will lead to broader
markets and increases in sales and profits, which will in turn allow the Company
to meet its current obligations as they become due.

Results of Operations
- ---------------------

For the three months ended May 31, 1999, the Company's sales  increased  $59,287
to $805,329 as compared to $746,042 for the three months ended May 31, 1998. The
increase was a result of an increase in the sales of the  MCS Infinity  and Accu
Mist  Systems of  $69,000,  plus sales of special  orders of $53,000  that were
offset by a decrease  in sales of the  Company's  Nozzle  Systems of $10,000 and
Fluxer Systems of $51,000.  During the past year there was a slowdown in certain
segments of the  electronics  industry  that effected the sales of the Sono-Flux
System. The Company believes that the electronics industry has begun to improve,
resulting in an increase in fluxer sales between the last quarter of fiscal year
1999 and the first quarter of fiscal year 2000.

The Company's gross profit  increased  $130,207 to $459,758 for the three months
ended May 31, 1999 from  $329,551 for the three  months ended May 31, 1998.  The
increase was primarily a result of increased  sales of the  Company's  products,
combined with decreases in direct labor costs of $25,000, service related travel
of $28,000 and warranty  costs of $11,000.  The gross profit  margin was 57% and
44% of sales for the three months ended May 31, 1999 and 1998, respectively. The
increase in the gross  profit  margin was a result of an increase in sales and a
decrease in production and warranty costs.

Research and product  development  costs  decreased  $22,949 to $111,249 for the
three months ended May 31, 1999 from $134,198 for the three months ended May 31,
1998.  The  decrease  was due to a  decrease  in  engineering  supplies  and the
reimbursement for engineering services provided to outside companies.

Marketing and selling costs  increased  $50,843 to $217,105 for the three months
ended May 31, 1999 from  $166,262 for the three  months ended May 31, 1998.  The
increases  were due to expenses  related to start up costs  associated  with the
sale of pressure nozzles of $30,000, sales related travel of $8,000,  additional
commissions and labor costs of $8,000, and trade shows of $5,000.

General and administrative costs increased $896 to $116,199 for the three months
ended May 31, 1999 from  $115,303 for the three months ended May 31, 1998 as the
Company stabilized administrative costs.

Interest  expense  increased  $99,167 to $112,768 for the three months ended May
31, 1999 from $13,601 for the three  months ended May 31, 1998.  The increase is
primarily  due to a non-cash  charge of $102,626 for the costs  associated  with
600,000  warrants  that were  issued on May 13,  1999  offset by a  decrease  in
interest  expense after the conversion of the convertible  secured  subordinated
promissory notes into stock in February 1999.

For the three months ended May 31, 1999,  the Company had a loss of $(91,094) or
$(0.01) per share as compared  to a loss of  $(98,704)  or $(0.02) per share for
the three months ended May 31,  1998.  The decrease in net loss was  primarily a
result of an increase in sales  combined  with a lower cost of goods sold offset
by  increases  in marketing  and selling  expenses  and the  non-cash  charge of
$102,626 for warrants issued May 13, 1999.

Year 2000 Compliance
- --------------------

The Company has  performed a thorough  assessment to determine its readiness for
the Year  2000  (Y2K).  This  assessment  identified  areas  that  needed  to be
modified,  and resulted in the Company upgrading both hardware and software used
internally.

As part of its  assessment,  the  Company  evaluated  its  phone,  security  and
manufacturing  machinery  and  determined  that  all of  these  systems  are Y2K
compliant.  The Company has also evaluated the software and hardware used in its
products and determined  that they are Y2K  compliant.  The Company has surveyed
its major  suppliers for their Y2K readiness.  Because all major  components and
materials  used by the Company in the  manufacture  of its  products are readily
available  from  several  suppliers,  management  considers  this  area to be of
minimal risk.

At the present time, a contingency plan has not been developed. The Company will
continue to monitor the need for a  contingency  plan.  The Company has incurred
internal staff costs, as well as the expense to purchase additional hardware and
software of  approximately  $25,000.  The  additional  costs  related to the Y2K
compliance is  approximately  $10,000 and is not  anticipated to have a material
effect on the Company's business,  results of operations or financial condition.
Despite its efforts to survey its  customers,  suppliers and service  providers,
the  Company  cannot be certain as to the actual Y2K  readiness  of these  third
parties  or the  impact  that any  non-compliance  on their part may have on the
Company's business, results of operations or financial condition. This is a Year
2000  readiness  disclosure  entitled to protection as provided in the Year 2000
Information and Readiness Disclosure Act.



                           PART II - OTHER INFORMATION

         Item 1.    Legal Proceedings
                    None

         Item 2.    Changes in Securities and Use of Proceeds.
                    On April 1, 1999,  the Company  issued  warrants to purchase
         5,000 shares of common stock to Donald Neville in  consideration of his
         efforts in drafting the Private  Placement  Memorandum.  These warrants
         are exercisable at a price equal to $0.30 per share of common stock and
         expire April 1, 2004. On May 13, 1999, the Company  issued  warrants to
         purchase 300,000 share of common stock to Samuel  Schwartz,  a Director
         of the Company,  in  consideration  of Mr.  Schwartz's  forbearance  on
         demand  loans  Mr.  Schwartz  previously  made  to the  Company.  These
         warrants are  exercisable at a price equal to $0.30 per share of common
         stock and expire May 13, 2004. Also on May 13, 1999, the Company issued
         warrants to purchase  300,000 shares of common stock to James L. Kehoe,
         the Company's  Chairman,  Chief  Executive  Officer and a Director,  in
         consideration  of Mr.  Kehoe's  forbearance  on demand  loans Mr. Kehoe
         previously  made to the Company.  These  warrants are  exercisable at a
         price equal to $0.30 per share of common stock and expire May 13, 2004.
         All of the  above  issuance  of  warrants  were  made  in  reliance  on
         exemptions  from  registration  provided  under  Section  4(2)  of  the
         Securities Act of 1933, as amended.

         Item 3.    Defaults Upon Senior Securities
                    None

         Item 4.    Submission of Matters to a Vote of Security Holders
                    None

         Item 5.    Other Information
                    None

         Item 6.    Exhibits and Reports on Form 8-K
                    (a)    Exhibits
                           Exhibit No.      Description

                           27.  Financial Data Schedule - EDGAR filing only

                    (b)    Reports on Form 8-K
                           None

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: July 15, 1999


                              SONO-TEK CORPORATION
                                  (Registrant)


       /s/ James L. Kehoe
By: ____________________________________
James L. Kehoe
Chief Executive Officer


       /s/ Kathleen N. Martin
By: ____________________________________
Kathleen N. Martin
Treasurer & Chief Financial Officer

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                  1
<CURRENCY>                                    US Dollars

<S>                                           <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             FEB-29-2000
<PERIOD-START>                                MAR-01-1999
<PERIOD-END>                                  MAY-31-1999
<EXCHANGE-RATE>                                       1
<CASH>                                            6,707
<SECURITIES>                                          0
<RECEIVABLES>                                   443,071
<ALLOWANCES>                                      6,000
<INVENTORY>                                     852,252
<CURRENT-ASSETS>                              1,440,091
<PP&E>                                          119,669
<DEPRECIATION>                                  416,347
<TOTAL-ASSETS>                                1,602,336
<CURRENT-LIABILITIES>                         1,148,300
<BONDS>                                               0
                                 0
                                           0
<COMMON>                                         62,817
<OTHER-SE>                                      347,397
<TOTAL-LIABILITY-AND-EQUITY>                  1,602,336
<SALES>                                         805,329
<TOTAL-REVENUES>                                805,329
<CGS>                                           345,571
<TOTAL-COSTS>                                   345,571
<OTHER-EXPENSES>                                444,553
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                              112,768
<INCOME-PRETAX>                                 (91,094)
<INCOME-TAX>                                          0
<INCOME-CONTINUING>                                   0
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    (91,094)
<EPS-BASIC>                                     (0.01)
<EPS-DILUTED>                                     (0.01)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission