SONO TEK CORP
10-Q, 1999-01-15
SPECIAL INDUSTRY MACHINERY, NEC
Previous: AMERICREDIT CORP, 8-K, 1999-01-15
Next: NICHOLS RESEARCH CORP /AL/, 8-K/A, 1999-01-15




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended: November 30, 1998

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                          Commission File No.: 0-16035

                              SONO-TEK CORPORATION
             (Exact name of registrant as specified in its charter)

            New York                                       14-1568099
  (State or other  jurisdiction of                        (IRS Employer
     incorporation or organization)                     Identification No.)

                     2012 Rt. 9W, Bldg. 3, Milton, NY 12547
               (Address of Principal Executive Offices) (Zip Code)

         Registrant's telephone no., including area code: (914) 795-2020

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 YES X NO _____

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

                                                      Outstanding as of
         Class                                         January 15, 1999
         -----                                        -----------------
Common Stock, par value $.01 per share                    4,378,387
<PAGE>

                              SONO-TEK CORPORATION


                                      INDEX



Part I - Financial Information                                            Page


Item 1 - Financial Statements:                                            1 - 3


Balance Sheets - November 30, 1998 (Unaudited) and February 28, 1998        1


Statements of Operations - Nine Months and Three Months Ended
         November 30, 1998 and 1997 (Unaudited)                             2


Statements of Cash Flows - Nine Months Ended November 30, 1998
          and 1997 (Unaudited)                                              3


Notes to Financial Statements                                             4 - 5


Item 2 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations                              6 - 9


Item 3 - Quantitative and Qualitative Disclosure About Market Risk -
         Not applicable


Part II - Other Information                                                 10


Signatures                                                                  11
<PAGE>
<TABLE>
                              SONO-TEK CORPORATION
                                 BALANCE SHEETS

                                     ASSETS
<CAPTION>

                                                                 November 30,   February 28,
                                                                    1998            1998
                                                                  Unaudited                     
                                                                 ------------   ------------
<S>                                                              <C>            <C>
Current Assets  
     Cash and cash equivalents                                   $   16,276     $  113,759
     Accounts receivable (less allowance of $10,000 and $1,000
         at November 30 and February 28, respectively)              359,493        810,560
     Inventories (Note C)                                           836,105        615,459
     Prepaid expenses and other current assets                       25,749         15,780
                                                                 ----------     ----------
                  Total current assets                            1,237,623      1,555,558

Equipment and furnishings (less accumulated depreciation
     of $397,417 and $369,398 at November 30 and February 28,
     respectively)                                                  113,754        122,016

Patents, patents pending and copyrights (less accumulated
     amortization of $76,986 and $123,930 at November 30 and
     February 28, respectively)                                      40,044         45,187

Other assets                                                          5,917          5,917
                                                                 ----------     ----------
TOTAL ASSETS                                                     $1,397,338     $1,728,678
                                                                 ==========     ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
     Current maturities of long term debt                        $   10,098        $55,438
     Revolving line of credit                                       149,948         50,000
     Accounts payable                                               301,806        405,009
     Accrued expenses                                               277,692        353,776
                                                                 ----------     ----------
                  Total current liabilities                         739,544        864,223
                                                                 ----------     ----------

Long term debt, less current maturities                             570,142        577,815
Noncurrent rent payable                                               8,828          8,083
                                                                 ----------     ----------
                  Total liabilities                               1,318,514      1,450,121
                                                                 ----------     ----------

Stockholders' Equity
     Common stock, $.01 par value; 12,000,000 shares
       authorized, 4,378,387 issued and outstanding at
       November 30 and 4,374,387 issued and outstanding
       at February 28                                                43,784         43,744
     Additional paid-in capital                                   3,825,501      3,824,221
     Accumulated deficit                                         (3,790,461)    (3,589,408)
                                                                 ----------     ----------
                  Total stockholders' equity                         78,824        278,557
                                                                 ----------     ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $1,397,338     $1,728,678
                                                                 ==========     ==========
</TABLE>
                       See notes to financial statements.
<PAGE>
<TABLE>
                              SONO-TEK CORPORATION

                            STATEMENTS OF OPERATIONS
<CAPTION>


                                                   Nine Months Ended November 30,        Three Months Ended November 30,
                                                              Unaudited                              Unaudited
                                                        1998             1997                  1998              1997  
                                                    ----------------------------           ----------------------------
<S>                                                 <C>               <C>                   <C>              <C>    

Net Sales                                           $2,395,727        $2,588,626             $679,428        $1,013,198
Cost of Goods Sold                                   1,291,940         1,270,194              382,953           493,803
                                                    ----------         ---------            ---------        ----------
                  Gross Profit                       1,103,787         1,318,432              296,475           519,395
                                                    ----------         ---------            ---------        ----------

Operating Expenses
Research and product development costs                 370,572           272,521              107,906           100,928
Marketing and selling expenses                         548,563           559,207              177,946           219,759
General and administrative costs                       353,682           292,104              114,808           101,193
                                                    ----------        ----------            ---------        ----------

                  Total Operating Expenses           1,272,817         1,123,832              400,660           421,880
                                                    ----------        ----------            ---------        ----------

Operating (Loss) Income                               (169,030)          194,600             (104,185)           97,516

Interest Expense                                       (42,775)          (37,164)             (14,925)          (11,900)

Miscellaneous Income                                     8,137                 0                8,137                 0

Interest and Other Income                                2,615                 0                1,083                 0
                                                    ----------        ----------            ---------        ----------

(Loss) Income Before Income Taxes                     (201,053)          157,436             (109,890)           85,616

Income Tax Expense (Note D)                                  0                 0                    0                 0
                                                    ----------        ----------            ---------        ----------

Net (Loss) Income                                    $(201,053)         $157,436            $(109,890)          $85,616
                                                    ==========        ==========            =========        ==========


Basic Earnings Per Share                                $(0.05)           $0.04                $(0.03)            $0.02
                                                        ======            =====                ======             =====

Diluted Earnings Per Share                              $(0.05)           $0.03                $(0.03)            $0.02
                                                        ======            =====                ======             =====


Weighted Average Shares - Basic                      4,375,720         4,336,795            4,378,387         4,374,387
                                                     =========         =========            =========         =========

Weighted Average Shares - Diluted                    4,375,720         4,686,878            4,378,387         4,724,470
                                                     =========         =========            =========         =========
</TABLE>
                       See notes to financial statements.
<PAGE>
<TABLE>
                              SONO-TEK CORPORATION
                            STATEMENTS OF CASH FLOWS
                                                               Nine Months Ended November 30,
                                                                         Unaudited
                                                                    1998           1997  
                                                                    ----           ----  
<S>                                                              <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net (Loss) Income                                            $(201,053)     $157,436
 
    Adjustments to reconcile net (loss) income to net
      cash used in operating activities:
          Depreciation and amortization                             33,162        25,167
          Provision for doubtful accounts                            9,000         9,000
          (Increase) decrease in:
             Accounts receivable                                   441,134      (161,130)
              Inventories                                         (220,646)      (46,378)
              Prepaid expenses and other current assets             (9,035)       15,017
          Increase (decrease) in:
              Accounts payable and accrued expenses               (179,287)      (21,791)
              Non-current rent payable                                 744         5,994
                                                                 ---------      --------
                 Net Cash Used in Operating Activities            (125,981)      (16,685)
                                                                 ---------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of equipment and furnishings                           (19,757)      (10,328)
                                                                 ---------      --------

CASH FLOW FROM FINANCING ACTIVITIES:
   Proceeds from revolving line of credit                           99,948             0
   Proceeds from sale of common stock                                1,320             0
   Repayments of equipment loan                                     (6,760)            0
   Repayments of note payable, bank                                (46,253)      (59,729)
                                                                 ---------      --------
              Net Cash Provided by (Used in) Financing Activities   48,255       (59,729)
                                                                 ---------      --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                          (97,483)      (86,742)

CASH AND CASH EQUIVALENTS
   Beginning of period                                             113,759       107,746
                                                                 ---------      --------

   End of period                                                   $16,276      $ 21,004
                                                                 =========      ========

SUPPLEMENTAL DISCLOSURE:
   Interest paid                                                 $  13,424      $ 27,007
                                                                 =========      ========
   Non-cash exchange of accrued interest
    for common stock                                                     0      $ 67,787
                                                                         =      ========
</TABLE>
                       See notes to financial statements.
<PAGE>
                              SONO-TEK CORPORATION
                          Notes to Financial Statements
                           November 30, 1998 and 1997


NOTE A: The  attached  summarized  financial  information  does not  include all
disclosures  required to be included in a complete set of  financial  statements
prepared in conformity  with  generally  accepted  accounting  principles.  Such
disclosures  were  included  with the  financial  statements  of the  Company at
February 28, 1998,  included in its report on Form 10-K. Such statements  should
be read in conjunction with the data herein.

NOTE B: The financial information reflects all adjustments which, in the opinion
of  management,  are  necessary for a fair  presentation  of the results for the
interim  periods.  The  results  for the  interim  periods  are not  necessarily
indicative of the results to be expected for the year.

NOTE C:  Inventories at November 30, 1998 are comprised of:
<TABLE>

                        <S>                                <C>
                        Finished goods                     $138,359
                        Consignment                           7,257
                        Work in process                     185,900
                        Raw materials and subassemblies     513,589
                        Inventory obsolescence reserve       (9,000)
                                                           --------
                              Net total inventories        $836,105
                                                           ========
</TABLE>

NOTE D: The Company has a net operating loss  carryforward,  therefore no income
tax expense is recorded for the nine months ended November 30, 1997. The Company
has not recognized an income tax benefit from net operating  loss  carryforwards
generated by the loss for the nine months  ended  November 30, 1998 based on the
absence  of  available  evidence  that such  benefits  will be  recoverable.  At
February 28, 1998,  the Company had available  operating loss  carryforwards  of
approximately $3,208,000 for income tax purposes.

NOTE E: On March 3, 1997,  the FASB  issued SFAS No. 128  "Earnings  per Share".
SFAS No. 128 is effective for  financial  statements  issued for periods  ending
after December 15, 1997, including interim periods.  Earlier application was not
permitted.  Restatement  of all  prior-period  earnings  per share  ("EPS") data
presented is required when SFAS 128 is implemented. The Company adopted SFAS No.
128 for the  year  ended  February  28,  1998 and EPS  data is  provided  in the
financial statements for all periods presented based on the requirements of this
statement.

Basic EPS is computed by dividing net income by the  weighted-average  number of
common  shares  outstanding  for the period.  Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were exercised or converted into common stock. Stock options granted but not yet
exercised  under the  Company's  stock option plans are included for Diluted EPS
calculations   under  the  treasury  stock  method.   The  convertible   secured
subordinated promissory Note E (continued):

notes and related  warrants are antidilutive and therefore are not considered in
the  Diluted  EPS   calculations.   Stock  options  for  employees  and  outside
consultants  are  antidilutive  during  1999 as a  result  of the net  loss  and
therefore are not considered in the diluted EPS calculation.

The  computation  of basic and diluted  earnings  per share are set forth on the
following table:
<TABLE>


                                                           Nine Months Ended              Three Months Ended
                                                                November 30,                     November 30,
                                                           1998           1997              1998           1997
                                                           ----           ----              ----           ----
    <S>                                                <C>              <C>             <C>              <C>    
    Numerator-
       Numerator for basic and diluted earnings
          per share - net (loss) income                $(201,053)      $ 157,436        $(109,890)       $  85,616
                                                       =========       =========        =========        =========

    Denominator:
       Denominator for basic (loss) earnings
          per share - weighted average shares          4,375,720       4,336,795        4,378,387        4,374,387
       Effects of dilutive securities:
          Stock options for employees
          and outside consultants                              0*        350,083                0*         350,083
                                                       ---------       ---------        ---------        ---------

       Denominator for diluted (loss) earnings
          per share                                    4,375,720**     4,686,878**      4,378,387**      4,724,470**
                                                       =========       =========        =========        =========
</TABLE>  

         *Stock options for employees and outside  consultants are  antidilutive
         during  1999  as a  result  of the  net  loss  and  therefore  are  not
         considered in the Diluted EPS calculation.

         **The  effect  of  considering  the  convertible  secured  subordinated
         promissory  notes and related  warrants are  antidilutive and therefore
         not considered in the diluted (loss) earnings per share calculations.
<PAGE>
                              SONO-TEK CORPORATION

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Forward-Looking Statements
- --------------------------

Certain   statements  made  in  this  report  may  constitute   "forward-looking
statements"   within  the  meaning  of  the  Federal   Securities   Laws.   Such
forward-looking  statements include statements  regarding the intent,  belief or
current  expectations  of the Company and its  management  and involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of the Company to be materially  different
from any future  results,  performance or  achievements  expressed or implied by
such forward-looking  statements.  Such factors include, among other things, the
following:  general  economic and business  conditions;  political,  regulatory,
competitive and technological developments affecting the Company's operations or
the demand for its products;  timely  development  and market  acceptance of new
products;  adequacy of  financing;  capacity  additions;  and ability to enforce
patents.

Results of Operations
- ---------------------

The Company's sales decreased $192,899 from $2,588,626 for the nine months ended
November 30, 1997 to  $2,395,727  for the nine months  ended  November 30, 1998.
Sales of the SonoFlux System sales decreased approximately $114,000, while sales
of new  products,  particularly  the  MCS Infinity  System and  Liquid  Delivery
Systems  increased  $140,000.  Sales of the Company's  Nozzle Systems  decreased
approximately $216,000.

For the three  months  ended  November 30, 1998 the  Company's  sales  decreased
$333,770 to $679,428  from  $1,013,198  for the three months ended  November 30,
1997.  During this three month period sales of the  Company's  SonoFlux  Systems
decreased approximately $365,000 and sales of new products increased by $21,000,
while sales of the Company's Nozzle Systems increased approximately $8,000.

The Company  believes the decrease in sales of the SonoFlux  System for both the
three-month and nine-month  periods is a result of a general slowdown in certain
segments of the electronics  industry.  The SonoFlux System  continues to have a
reputation for reliable and cost-effective performance,  and the Company expects
sales of this system will recover when the electronics assembly industry returns
to a period of growth.

Over the last two years, the Company has made  significant  efforts to diversify
its product line by  developing  new products.  The  increased  sales during the
first  three  quarters  of Fiscal  1999 of the  MCS Infinity  System  and Liquid
Delivery  Systems,  which now account for slightly over 8% of total sales,  is a
direct result of these efforts.

Management  believes  the  reduction  in the sales of Nozzle  Systems  is due to
several  factors  including  (i)  certain  customers  opting to  purchase a more
complete spraying solution such as the Company's  MCS Infinity  System, (ii) the
rapid decline in acceptance of historic marketing  techniques for Nozzle Systems
such as  post-card  decks,  and (iii) the nature of the  market  where it is not
uncommon for the Company to experience  significant  fluctuations  in sales from
year to year.

The  Company  is  attempting  to  increase  sales  of  Nozzle  Systems  by (i) a
significantly  enhanced  presence  on the  internet,  and (ii) its  Distribution
Agreement  with PNR  Italia  whereby  PNR will sell  Sono-Tek's  Nozzle  Systems
through its established worldwide sales organizations.

Gross profit decreased  $214,645 from $1,318,432 for the nine-month period ended
November 30, 1997 to $1,103,787  for the  nine-month  period ended  November 30,
1998. The Company's gross profit decreased  $222,920 from $519,395 for the three
months ended  November 30, 1997 to $296,475 for the three months ended  November
30, 1998. For both the three and nine month periods the decrease in gross profit
is  attributed to a decrease in sales.  The  percentage of gross profit to sales
decreased as a result of an increase in personnel costs and depreciation costs.

Research and product  development  costs increased $98,051 from $272,521 for the
nine  months  ended  November  30, 1997 to  $370,572  for the nine months  ended
November  30,  1998,  primarily  due to  $93,000  in  compensation  for a larger
engineering  staff.  The Company  believes this increase is necessary to develop
new products such as the  MCS Infinity  System and Liquid  Delivery  products to
reduce  its  dependence  on the  electronics  industry  and  provide  for future
stability and growth.  Research and product  development  costs increased $6,978
from  $100,928 for the three months ended  November 30, 1997 to $107,906 for the
three  months  ended  November 30, 1998.  This  increase is also  attributed  to
increased personnel costs.

Marketing and selling costs decreased  $10,644 from $559,207 for the nine months
ended November 30, 1997 to $548,563 for the nine months ended November 30, 1998.
The cost decrease  reflects a reduction in personnel costs of $34,000 because of
one less sales  engineer,  and a decrease in  commissions  of $9,000  because of
lower sales. However, these reductions were offset by an increase of $39,000 for
the start-up costs  associated  with  developing a market for pressure  nozzles.
Marketing and selling costs decreased $41,813 from $219,759 for the three months
ended  November 30, 1997 to $177,946  for the three  months  ended  November 30,
1998. During this period,  there was a decrease in personnel costs of $9,000 and
a decrease  in  commissions  of  $49,000,  offset by an  increase  of $23,000 of
start-up costs in the pressure nozzle business. Management believes the start-up
costs associated with developing the pressure  business in necessary to transfer
the Company into a full  service  spray  company  which will result in long-term
growth opportunities.

General and  administrative  costs increased  $61,578 from $292,104 for the nine
month period ended November 30, 1997 to $353,682 for the nine month period ended
November  30,  1998,  primarily  as a result  of  higher  compensation  costs of
approximately  $37,000 and an increase in  professional  and consulting  fees of
approximately  $27,000.  General and administrative costs increased $13,615 from
$101,193 for the three month period ended  November 30, 1997 to $114,808 for the
three month  period  ended  November  30,  1998.  The  increased  costs were due
primarily to an increase in compensation  costs of  approximately  $5,000 and an
increase in professional fees of $13,000.  The increase in professional fees for
both  periods  was in  connection  with the  Company's  ISO 9001  Certification,
registering  its  1993  Employee  Stock  Incentive  Plan on Form  S-8  with  the
Securities and Exchange  Commission on August 3, 1998, the hiring of a new Sales
Manager for Hydraulic Nozzles, and retaining a business development consultant.

Interest  expense  increased $5,611 from $37,164 for the nine month period ended
November  30, 1997 to $42,775  for the nine  months  ended  November  30,  1998.
Interest expense  increased $3,025 from $11,900 for the three month period ended
November 30, 1997 to $14,925 for the three months ended  November 30, 1998.  The
increase  in  interest  expense is a result of a bank loan for the  purchase  of
production equipment and increased borrowings under the line of credit.

For the nine  months  ended  November  30,  1998 the  Company  had a net loss of
$201,053  or $(0.05)  per share as compared to earnings of $157,436 or $0.04 per
share for the nine months ended  November  30, 1997.  For the three months ended
November 30,  1998,  the Company had a net loss of $109,890 or $(0.03) per share
as compared to earnings of $85,616 or $.02 per share for the three  months ended
November  30,  1997.  The decrease in earnings for both the nine month and three
month  periods were a result of the  decrease in sales,  and higher costs in the
areas of research and product development and general and administrative costs.

Liquidity and Capital Resources
- -------------------------------

The Company's working capital  decreased  $193,256 from $691,335 at February 28,
1998 to  $498,079 at November  30,  1998.  The  Company's  stockholders'  equity
decreased $199,733 from $278,557 on February 28, 1998 to $78,824 on November 30,
1998. The decrease in working capital and  stockholders'  equity was primarily a
result of the net loss for the first and third quarters of fiscal year 1999.

The Company  currently has a $150,000  revolving line of credit with a bank. The
loan is collateralized by accounts receivable,  inventory and all other personal
property of the Company. The Company has applied to increase the line of credit,
and in the past has  received  short term loans from  officers of the Company to
cover short term cash deficiencies.

Although there can be no assurances,  management  believes that working  capital
generated  by  continuing  operations  and  available  line  of  credit  will be
sufficient  to support the Company's  working  capital needs for the next twelve
months based on anticipated sales levels.

Impact of Year 2000
- -------------------

The Company has  performed a thorough  assessment to determine its readiness for
the Year 2000 (Y2K).  The results of this  assessment  have  identified that the
Company's  accounting  software and certain  components of the internal computer
network are not Y2K compliant. Accordingly, the Company has ordered and received
new  software  that is Y2K  compliant,  and the  Company has placed on order the
necessary  hardware upgrades for its internal computer network The Company has a
detailed  plan to evaluate  these new systems and have them  on-line by February
28, 1999.  Both the software and hardware  upgrades are  "off-the-shelf"  items,
therefore there is minimal risk in these systems not performing. Expenditures to
date have been $15,000,  with an estimated  additional  expenditures  of $10,000
expected.

As part of its  assessment,  the  Company  evaluated  its phone,  security,  and
manufacturing  machinery  and  determined  that  all of  these  systems  are Y2K
compliant.  The Company has also evaluated the software and hardware used in its
products and determined that they are all Y2K compliant.

The Company is in the process of  surveying  its major  suppliers  for their Y2K
readiness. Because all major components and materials used by the Company in the
manufacture  of its  products  are readily  available  from  several  suppliers,
management considers this area to be of minimal risk.

The Company  plans to  complete  all  necessary  purchases,  installations,  and
evaluations  by February 28, 1999. At the present  time, a contingency  plan has
not  been  developed.  The  Company  will  continue  to  monitor  the need for a
contingency plan based on the results of its findings at February 28, 1999.

This is a Year 2000 readiness  disclosure  entitled to protection as provided in
the Year 2000 Information and Readiness Disclosure Act.
<PAGE>
                           PART II - OTHER INFORMATION

Item 5.  Other Information

The  Securities  and Exchange  Commission  has recently  amended Rules 14a-4 and
14a-5  promulgated  under the  Securities  Exchange Act of 1934, as amended (the
"1934  Act"),  in respect of the  Company's  exercise  of  discretionary  voting
authority in connection with annual shareholder meetings, and in particular with
respect to matters not submitted under the  Shareholder  Proposal rule set forth
in Rule 14a-8 under the 1934 Act.

Under the amended Rules, a company is permitted  discretionary  voting authority
in those  instances  in which the company did not have notice of the matter by a
date  more  that  45  days  before  the  month  and  day  in  the  current  year
corresponding  to the date on which the company first mailed its proxy materials
for the prior year's annual meeting of shareholders, or by a date established by
an overriding  advance notice provision in a company's articles of incorporation
or bylaws.  The Company has not  implemented  such an advance notice  provision.
Accordingly,  in connection  with the 1999 Annual Meeting of Stockholders of the
Company, the date after which notice of a stockholder proposal submitted outside
the processes of Rule 14a-8 under the 1934 Act is considered untimely is June 4,
1999.

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  Exhibit No.       Description

                           27.      Financial Data Schedule - EDGAR filing only

         (b)      Reports on Form 8-K

                  None
<PAGE>


                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: January 15, 1999



                              SONO-TEK CORPORATION
                                  (Registrant)



By:      /s/ James L. Kehoe
         -------------------
         James L. Kehoe
         Chief Executive Officer


By:      /s/ Kathleen N. Martin
         ----------------------
         Kathleen N. Martin
         Treasurer & Chief Financial Officer

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1
<CURRENCY>                                     US Dollars
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              FEB-28-1999
<PERIOD-START>                                 SEP-01-1998
<PERIOD-END>                                   NOV-30-1998
<EXCHANGE-RATE>                                        1
<CASH>                                            16,276
<SECURITIES>                                           0
<RECEIVABLES>                                    359,493
<ALLOWANCES>                                      10,000
<INVENTORY>                                      836,105
<CURRENT-ASSETS>                               1,237,623
<PP&E>                                           113,754
<DEPRECIATION>                                   397,417
<TOTAL-ASSETS>                                 1,397,338
<CURRENT-LIABILITIES>                            739,544
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                          43,784
<OTHER-SE>                                        35,040
<TOTAL-LIABILITY-AND-EQUITY>                   1,397,338
<SALES>                                        2,395,727
<TOTAL-REVENUES>                               2,395,727
<CGS>                                          1,291,940
<TOTAL-COSTS>                                  1,291,940
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                42,775
<INCOME-PRETAX>                                 (201,053)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                                    0
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                    (201,053)
<EPS-PRIMARY>                                      (0.05)
<EPS-DILUTED>                                      (0.05)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission