BAYWOOD INTERNATIONAL INC
10QSB, 1998-11-16
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: POLARIS AIRCRAFT INCOME FUND III, 10-Q, 1998-11-16
Next: FIRST DEARBORN INCOME PROPERTIES LP, 10-Q, 1998-11-16



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


     FOR THE QUARTER ENDED                           COMMISSION FILE NUMBER   
     ---------------------                           ----------------------   
       September 30, 1998                                   0-22024        
                                              

                           BAYWOOD INTERNATIONAL, INC.
        (Exact name of small business issuer as specified in its charter)


           Nevada                                               77-0125664    
(state or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)
                                      

                         14950 North 83rd Place, Suite 1
                            Scottsdale, Arizona 85260
                    (Address of principal office) (Zip code)


       Registrant's telephone number, including area code: (602) 951-3956


           Securities registered pursuant to Section 12(b) of the Act:
                                      None


           Securities registered pursuant to Section 12(g) of the Act:
                          $.001 par value common stock

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  periods that the registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. YES [X] NO [ ]

As of September 30, 1998, there were 24,899,702 shares of Baywood International,
Inc. common stock, $.001 par value outstanding.
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.


                                      INDEX
                                                                                

                                                                         PAGE
                                                                         ----
PART I - FINANCIAL INFORMATION
                                                                                
         Item 1 - Financial Statements
                                                                               
              Balance Sheet as of September 30, 1998                        3 
                                                                               
              Statements of Operations for the three and 
              nine months ended September 30, 1998 and 1997                 4 
                                                                               
              Statements of Cash Flows for the three and 
              nine months ended September 30, 1998 and 1997                 5 
                                                                               
              Statement of Information Furnished                            6 
                                                                               
         Item 2 - Management's Discussion and Analysis or 
                  Plan of Operation                                      7-10
                                                                                
                                                                                
PART II - OTHER INFORMATION
                                                                                
         Item 1 - Legal Proceedings                                        12 
                                                                           
         Item 2 - Changes in Securities                                    12 
                                                                           
         Item 3 - Defaults Upon Senior Securities                          12 
                                                                           
         Item 4 - Submission of Matters to a Vote of Security Holders      12 
                                                                           
         Item 5 - Other Information                                        13 
                                                                           
         Item 6 - Exhibits and Reports on Form 8-K                         13 
                                                                           
SIGNATURES                                                                 15

                                       -2-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                                  BALANCE SHEET
                               September 30, 1998


                                     ASSETS
CURRENT ASSETS
  Cash and equivalents                                              $   164,512
  Accounts receivable                                                     6,366
  Inventories                                                            38,680
  Prepaid expenses and other current assets                              87,524
                                                                    -----------
      Total current assets                                              297,082
                                                                    -----------
PROPERTY & EQUIPMENT
  Furniture, fixtures, computers and equipment
     (net of accumulated depreciation of $91,731)                         3,648
                                                                    -----------
OTHER ASSETS
  Investment in Baywood Nutritionals, S.A                                45,842
  Investment in BII Acquisition Company                                  75,000
  Deferred income taxes                                                 150,000
  Contracts & marketing rights (net of
    accumulated amortization of $84,424)                                 70,476
  Formulas & product lines (net of
    accumulated amortization of $84,424)                                 70,476
                                                                    -----------
        Total other assets                                              411,794
                                                                    -----------
              Total assets                                          $   712,524
                                                                    ===========

                  LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                                                  $   141,703
  Accrued liabilities                                                    30,000
                                                                    -----------
      Total current liabilities                                         171,703
                                                                    -----------
STOCKHOLDERS' EQUITY
  Preferred Stock, $1 par value,
     10,000,000 shares authorized, 35,000                                35,000
     shares issued and outstanding
  Common stock, $.001 par value, 50,000,000
     shares authorized, 24,899,702 shares
     issued and outstanding                                              24,900
  Additional paid-in capital                                          6,326,737
  Accumulated deficit                                                (5,845,816)
                                                                    -----------
      Total stockholders' equity                                        540,821
                                                                    -----------
              Total liabilities and stockholders' equity            $   712,524
                                                                    ===========

                                   -3-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                            3 Months Ended             9 Months Ended
                                              September 30,             September 30,
                                           1998         1997          1998         1997
                                           ----         ----          ----         ----
<S>                                   <C>           <C>           <C>           <C>
NET SALES                             $    31,608   $   873,439   $   793,937   $ 2,170,927

COST OF SALES                              15,018       602,998       464,541     1,393,844
                                      -----------   -----------   -----------   -----------
  Gross profit                             16,590       270,441       329,396       777,083
                                      -----------   -----------   -----------   -----------
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES:
  Marketing expenses                      137,193       117,884       330,184       267,464
  General and administrative expenses     101,637       198,073       313,769       540,115
  Depreciation and amortization            11,730        12,685        35,189        37,365
                                      -----------   -----------   -----------   -----------
      Total selling, general and
        administrative expenses           250,560       328,642       679,142       844,944
                                      -----------   -----------   -----------   -----------
           Operating profit (loss)       (233,970)      (58,201)     (349,746)      (67,861)
                                      -----------   -----------   -----------   -----------
OTHER INCOME (EXPENSE):
  Interest income                           4,186         4,600        16,833        11,853
  Miscellaneous expense                        --       (44,173)           --       (36,983)
  Miscellaneous income                         75            --         1,454         6,769
  Interest expense                             --            --            --          (222)
  Equity in net income (loss) 
    of investee                           (14,158)           --       (14,158)           --
                                      -----------   -----------   -----------   -----------
      Total other income                   (9,897)      (39,573)        4,129       (18,583)
                                      -----------   -----------   -----------   -----------

INCOME (LOSS) BEFORE INCOME TAXES        (243,867)      (97,774)     (345,617)      (86,444)

PROVISION FOR INCOME TAXES                     --        14,000            --        14,000
                                      -----------   -----------   -----------   -----------

NET INCOME (LOSS)                     $  (243,867)  $   (83,774)  $  (345,617)  $   (72,444)
                                      ===========   ===========   ===========   ===========

NET INCOME (LOSS) PER COMMON SHARE    $     (0.01)  $         *   $     (0.01)  $         *
                                      ===========   ===========   ===========   ===========
DILUTED NET INCOME (LOSS) PER
  COMMON SHARE                        $        **   $         *   $        **   $         *
                                      ===========   ===========   ===========   ===========
WEIGHTED AVERAGE OF COMMON SHARES
  OUTSTANDING                          24,899,702    18,333,115    20,874,294    18,333,115
                                      ===========   ===========   ===========   ===========
</TABLE>

*   less than $.01 per share
**  antidilutive

                                       -4-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                   3 Months Ended            9 Months Ended
                                                     September 30,            September 30,
                                                  1998         1997         1998         1997
                                                  ----         ----         ----         ----
<S>                                           <C>           <C>          <C>           <C>          
OPERATING ACTIVITIES:
 Net income (loss)                             $(243,867)   $ (83,774)   $(345,617)   $ (72,444)
 Adjustments to reconcile net income
  to cash used in operating activities:
   Depreciation and amortization                  11,730       12,684       35,189       38,056
   Inventory write-down for samples and 
     shrinkage                                        --       91,626           --      103,626
   Note receivable write-down                         --       37,000           --       37,000
   Interest receivable write-down                     --       11,017           --       11,017
   Equity in net loss of investee                 14,158           --       14,158           --
 Changes in assets and liabilities:
   (Increase) decrease in accounts receivable     (5,269)     213,002      268,084      442,083
   (Increase) in interest receivable                  --       (3,672)          --      (11,017)
   (Increase) decrease in inventory              (16,148)       3,448      (16,289)     (28,820)
   (Increase) decrease in prepaid expenses       (75,350)      (4,365)     (66,900)     (21,739)
   Increase (decrease) in customer deposits       (4,195)          --           --           --
   (Decrease) in accounts payable and
     accrued liabilities                          64,214     (100,528)    (258,019)    (641,950)
                                               ---------    ---------    ---------    ---------
      Net cash provided (used) by operating
        activities                              (254,727)     176,438     (369,394)    (144,188)
                                               ---------    ---------    ---------    ---------
INVESTING ACTIVITIES:
 Investment in Baywood Nutritionals, S.A         (60,000)          --      (60,000)          --
 Investment in BII Acquisition Company           (75,000)          --      (75,000)          --
                                               ---------    ---------    ---------    ---------
      Net cash (used) by investing activities   (135,000)          --     (135,000)          --
                                               ---------    ---------    ---------    ---------

CASH AND EQUIVALENTS
 PROVIDED BY (USED) DURING PERIOD               (389,727)     176,438     (504,394)    (144,188)
CASH AND EQUIVALENTS, BEGINNING OF PERIOD        554,239      448,326      668,906      768,952
                                               ---------    ---------    ---------    ---------
CASH AND EQUIVALENTS, END OF PERIOD            $ 164,512    $ 624,764    $ 164,512    $ 624,764
                                               =========    =========    =========    =========

SUPPLEMENTAL DISCLOSURES AND
 CASH FLOW INFORMATION:
   Cash paid during the year for:
     Income taxes                              $      --    $   8,874    $      --    $   8,874
</TABLE>

                                       -5-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

STATEMENT OF INFORMATION FURNISHED

         The accompanying  financial statements have been prepared in accordance
with Form  10-QSB  instructions  and in the  opinion of  management  contain all
adjustments  (consisting  of only normal and  recurring  accruals)  necessary to
present  fairly the financial  position as of September 30, 1998 and the results
of  operations  for the three and nine months ended  September 30, 1998 and 1997
and the cash flows for the three and nine months  ended  September  30, 1998 and
1997.  These  results have been  determined  on the basis of generally  accepted
accounting  principles and practices applied consistently with those used in the
preparation of the Company's 1997 Annual Report on Form 10-KSB.

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements presented in accordance with generally accepted accounting
principles have been condensed or omitted. It is suggested that the accompanying
financial  statements be read in conjunction  with the financial  statements and
notes thereto  incorporated  by reference in the Company's 1997 Annual Report on
Form 10-KSB.

                                       -6-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

GENERAL

         Baywood  International,  Inc. (the  "Company"),  develops,  markets and
distributes  nutritional  supplements.  Since its  inception,  the  Company  has
directed  most  of its  sales  efforts  toward  international  markets  and  had
established  distribution  of a few main products to a few main customers  which
made up a majority of the Company's  revenues.  Establishing  distribution  into
health food stores, chain drug stores and grocery chains in the United States is
also part of the  Company's  marketing  strategy.  At this time,  the Company is
focused on broadening its international distribution to more customers with more
products,  building its  distribution  of branded  products  through health food
stores in the United States and acquiring or merging with other companies in the
natural  products  business.   All  of  the  Company's  products  are  currently
manufactured by third party manufacturers.

         The Company's  principal  executive  offices are located at 14950 North
83rd Place, Suite 1, Scottsdale, Arizona 85260 and its telephone number is (602)
951-3956.

         The Company includes as separate  products multiple sizes and potencies
of  certain  products.  At any  point  depending  on  customer  demand or market
opportunity,  the  Company may add to its  dietary  supplement  line of products
making the number of products and the mix in the types of products  sensitive to
change  constantly  toward the demands of what customers or the markets  desire.
The Company's most popular product in the past had been a freeze dried aloe vera
and mineral drink under the brand name, Aloe-Minerals Plus(TM), which is part of
the Company's  Royal(TM) Line. This line is the primary name under which most of
the Company's dietary  supplements had been sold  internationally.  Depending on
the demands of a particular customer,  the Company may also supply most products
unlabeled,  in bulk or under a private label. Although the Company considers the
potential  of  unlabeled  or  privately  labeled  products  to  be  substantial,
emphasizing  the  Company's  own  branded   products  for  presentation  to  the
international and domestic market is important toward the Company's  recognition
in the natural products industry.

         The Company most recently developed new line of dietary  supplements is
currently  being  launched  through the health  food store  market in the United
States.  This new line of nutraceuticals  follows the Company's  introduction of
Beta-s(TM),  formulated to maintain healthy cholesterol levels. This new line of
products  is  formulated  with what the  Company  considers  the most  effective
ingredients  and dosages to target  specific  needs of  consumers.  The products
include  sinuS(TM)  for  soothing  sinus  support,  anti-OX(TM)  as  a  powerful
antioxidant  for  molecular  and cellular  protection,  energy+(TM)  for support
against   fatigue,   jointS(TM)  for   connective   tissue  and  joint  support,
stop-snore(TM)  for relief of snoring,  eyeZ(TM) for support for healthy vision,
memor-E(TM)   for   memory  and  brain   support,   cardio-V(TM)   for   healthy
cardiovascular support,  immune+(TM) for immune system support and moodZ(TM) for
natural mood  enhancement.  All of these  products are intended for domestic and
international  distribution  through the  Company's  new  marketing  program and
existing and new distributors.

         The  Company  has  also  entered  into  an  agreement  with  two  other
individuals who have experience in the Chilean as well as South American market.
A Chilean company was formed in Santiago, Chile called Baywood Nutritionals S.A.
The Company owns 41% of Baywood Nutritionals S.A. This company is intended to be
the marketing and distribution center for two lines of nutritional products into
two separate areas of the Chilean market. It is expected that a sports nutrition
line will be

                                       -7-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

sold through health clubs and gyms and a nutraceutical line will be sold through
physicians.  Each line will be developed and marketed as a Company brand as part
of establishing the continued brand penetration and recognition of the Company's
products into the  international  market.  The Company expects to begin sales of
these products in the early part of the fourth  quarter.  The Chilean company is
also expected to be the Company's  avenue for  penetration  into other potential
Latin American markets.

RESULTS OF OPERATIONS

         Net sales for the three and nine months ended  September  30, 1998 were
$31,608  and  $793,937,  respectively,  compared  to net sales of  $873,439  and
$2,170,927,  respectively, for the same period last year, a decrease of $841,831
or 96.4% and  $1,376,990  or 63.4%.  The decrease in net sales for the three and
nine  months  ended  September  30,  1998 is  entirely  due to the recent ban on
network marketing  companies in China where the Company's freeze dried aloe vera
and mineral drink,  Aloe-Minerals Plus(TM), was sold to one major customer. This
major customer is a direct marketing company and accounted for $754,790 or 95.1%
of net sales for the nine months ended September 30, 1998.

         Dependence  on One  Customer.  In April 1998,  the  Chinese  government
announced a ban on direct marketing firms in China. This decision by the Chinese
government  which  affects the Company's  current major and other  customers has
been met with  opposition  by a U.S.  Trade  Representative  on behalf of direct
marketing  companies  such as Amway,  Avon  Products  and Mary Kay  according to
several  publications  in an effort to convince  Beijing to distinguish  between
legitimate  direct marketing firms' practices as opposed to the proliferation of
other  pyramid  and  illegal  business   practices.   There  have  been  similar
restrictions  put in effect by the Chinese  government in the past.  This recent
ban has forced the Company to discontinue  its  distribution  of products to its
major  customer.  The Company is  attempting  to expand its  customer  base both
domestically and internationally  through a new business strategy implemented in
the first  quarter of this year,  but expects  that it could take a  significant
amount of time in order to replace that business. The Company's Chinese customer
could continue to order again at any time as regulations change or as efforts to
change  distribution  channels  become  successful.   Any  continuing  potential
problems  with the ban on network  marketing in China could have a long-term and
substantial  adverse impact on the Company's business in that area. U.S. network
marketing  companies  operating  in China such as Amway and Avon  including  the
Company's  customer,  have since received approval by the Chinese  Government to
resume  operations  under a modified  marketing  concept of direct selling.  The
Company  has not  received  any orders from this  customer  since the end of the
quarter ended March 31, 1998.

         The Company  specifically  began working to diversify its customer base
in the  late  part of 1997.  Management  believes  that  these  efforts  will be
successful as evidenced by the Company  receiving orders in the third quarter of
1998 from new customers for new products, both internationally and domestically.

         Dependence on Two Suppliers.  The Company does not  manufacture  any of
its products and depends  entirely on third party  manufacturers  and suppliers.
Typically,  the Company does not have supply  agreements,  but submits  purchase
orders for its products. The Company currently purchases from two suppliers.

         Although the Company  believes that a number of alternative  sources of
supply are  available  if required  and that it could  quickly  replace its main
suppliers with alternative  sources at comparable prices and terms, a disruption
in product supply from either  supplier could have a significant  adverse impact
on the Company's operations.

                                       -8-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

         International  sales for the three and nine months ended  September 30,
1998  represented  93%  and 99% of the  Company's  net  sales.  The  Company  is
continually  focused on building a broader  customer base so that its historical
reliance on a few major  customers  is lessened  and so that the  volatility  of
sales  from  quarter  to quarter is  decreased.  This  focus on  broadening  the
customer base is  accomplished  through the  introduction  of other new products
into current  distribution  channels,  the continued support through advertising
and promotion of existing products and the acquisition of other companies in the
industry that have established lines of complementary  products and new areas of
distribution. Due to high demand in the industry for nutritional supplements for
health  and well  being  both  domestically  and  internationally,  the  Company
anticipates  this line to be the  primary  foundation  for  revenue  growth  and
profitability in the future.

         The  Company's  gross profit margin for the three and nine months ended
September 30, 1998 was 52.5% and 41.5%, respectively,  compared to 31% and 35.8%
for the same period last year, an overall  increase of 5.7% for the nine months.
The increase in gross margin  percentage for the nine months ended September 30,
1998 as compared to the same period last year is due to the higher  gross margin
percentages  on sales of product  shipped to new  customers  in the domestic and
international market.

         Selling,  general and  administrative  expenses  for the three and nine
months  ended  September  30, 1998 were  $250,560  and  $679,142,  respectively,
compared to $328,642 and $844,944 for the same period last year. This represents
an overall  decrease of $165,802 for the nine month  period.  Overall  corporate
expenditures  have decreased  compared to the same period last year inclusive of
administrative  salaries, legal fees, bad debt expense and rent. Advertising and
new  product  development  expenses  of  $135,583  were the  largest  portion of
selling,  general and  administrative  expenses  for the nine month period ended
September 30, 1998, representing 17.1% of net sales.

         Net loss for the three and nine  months  ended  September  30, 1998 was
$(243,867) or $(.01) per share and $(345,617) or $(.01) per share, respectively,
compared to a net loss of $(83,774) or less than $(.01) per share and  $(72,444)
or less than $(.01) per share for the same period last year.

         The Company's reliance on computer  information systems is such that it
does not anticipate that the "year 2000 problem" will have any material, adverse
effect on its  financial  condition,  operation  or  financial  statements.  The
Company  is not  aware of any  significant  problems  being  encountered  by its
customers and vendors.

OTHER INFORMATION

         The Company's  interest  revenue was generated from interest  earned on
the Company's invested cash balance.

         The  Company's  investment  in  Baywood  Nutritionals,   S.A.  incurred
start-up  costs which  contributed to a net loss in the equity of the investment
in the amount of $14,158.

CAPITAL EXPENDITURES

         During the three and nine months ended  September 30, 1998, the Company
had not incurred material expenditures for property and equipment.

                                       -9-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

LIQUIDITY AND CAPITAL RESOURCES

         As of September 30, 1998, the Company had $297,082 in current assets of
which $170,878 or 57.5% was cash and receivables.  Total current liabilities for
the same period totalled $171,703.  This represents a ratio of current assets to
current  liabilities  of 1.73 at September  30,  1998.  Trade  accounts  payable
remained  in good  standing  due to good  relations,  credit  terms and  payment
histories  with major  suppliers  and  vendors.  The Company has agreed with its
major  suppliers on  discounts  of 1% to 2% of cost of goods with early  payment
within 10 to 15 days.  The Company  recognized  $6,369 of discounts  under these
agreements  in the nine months ended  September 30, 1998.  The Company  believes
that as it increases  its sales  volume,  liquidity  will  improve.  Sales terms
generally  include a 50% deposit at the time of the order and the balance  prior
to shipment. Due to good relations with some overseas customers, the Company has
shipped on credit.

         The strength of the U.S. Dollar against major foreign currencies around
the world has had some adverse  effect on the  Company's  sales.  This  currency
problem is presently magnified in countries such as Indonesia, Malaysia, Taiwan,
South Korea, Japan,  Thailand and the Philippines where historically the Company
has not had  significant  sales.  Countries such as China and Hong Kong have not
yet experienced  devaluation of their  currencies  against the U.S. Dollar where
the  Company  has  had  significant   sales.   Any  future  change  in  currency
fluctuations could adversely affect sales.

         Management  is  currently  exploring  alternatives  for raising debt or
equity  financing in order to properly fund the Company's  working capital needs
and to  significantly  increase the Company's  sales growth of new products into
new distribution channels. The Company recognizes that the outcome of any recent
settlements of outstanding  litigation will  necessitate the  implementation  of
more immediate debt or equity financing.

         The Company  entered  into an  agreement  with Abacus  Capital,  L.L.C.
("Abacus") on August 31, 1998 as investment bankers for the Company.  The nature
of the agreements  entered into with Abacus is to facilitate the Company's needs
for raising the necessary  capital to fund the Company's  acquisitions  of other
companies within the natural products  industry.  Through these agreements,  the
Company acquired a 15% interest in BII Acquisition  Company ("BII") for $75,000.
The Company has no  additional  commitments  to provide cash to BII although BII
may raise  substantial  debt or equity financing to make  acquisitions  that are
synergistic within the existing business plans of the Company.

                                      -10-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                 "CAUTION REGARDING FORWARD-LOOKING STATEMENTS"

         CERTAIN  STATEMENTS  CONTAINED  IN THIS  REPORT THAT ARE NOT RELATED TO
HISTORICAL RESULTS,  INCLUDING,  WITHOUT  LIMITATIONS,  STATEMENTS REGARDING THE
COMPANY'S  BUSINESS STRATEGY AND OBJECTIVES AND FUTURE FINANCIAL  POSITION,  ARE
FORWARD-LOOKING  STATEMENTS  WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES
ACT AND SECTION 21E OF THE  EXCHANGE  ACT AND INVOLVE  RISKS AND  UNCERTAINTIES.
ALTHOUGH   THE   COMPANY   BELIEVES   THAT  THE   ASSUMPTIONS   ON  WHICH  THESE
FORWARD-LOOKING  STATEMENTS ARE BASED ARE REASONABLE,  THERE CAN BE NO ASSURANCE
THAT SUCH  ASSUMPTIONS WILL PROVE TO BE ACCURATE AND ACTUAL RESULTS COULD DIFFER
MATERIALLY FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS.  FACTORS THAT
COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES  INCLUDE,  BUT ARE NOT LIMITED TO,
THOSE SET FORTH IN THE FOLLOWING SECTION,  AS WELL AS THOSE DISCUSSED  ELSEWHERE
IN THIS  REPORT.  ALL  FORWARD-LOOKING  STATEMENTS  CONTAINED IN THIS REPORT ARE
QUALIFIED IN THEIR ENTIRETY BY THIS CAUTIONARY STATEMENT.

FACTORS THAT MAY AFFECT FUTURE RESULTS

         The Company believes that results of operations in any quarterly period
may be  impacted  by factors  such as delays in the  shipment of new or existing
products,  difficulty in the manufacturer  acquiring critical product components
of acceptable quality and in required quantity, timing of product introductions,
increased competitions, the effect of announcements and marketing efforts of new
competitive products, a slower growth rate in the Company's target markets, lack
of market acceptance of new products and adverse changes in economic  conditions
in any of the countries in which the company does  business.  Specifically,  the
timing of registration of, and import  restrictions on, new or existing products
in different countries in which the Company is doing business or may do business
could  delay  orders.  Also,  the  significant  portion  of sales and net income
contributed by international  operations,  specifically by one customer, and any
disruption  in  supply  from  either  of the  Company's  main  suppliers,  could
materially affect the Company's results of operations and financial condition in
a particular quarter. In particular, China's recent ban on direct marketing have
continued to materially affect sales to the Company's main customer.  Due to the
factors  noted  above,  the  Company's  future  earnings  and stock price may be
subject to  significant  volatility.  Any shortfall in revenues or earnings from
levels  expected by the investing  public or securities  analysts  could have an
immediate and  significant  adverse effect on the trading price of the Company's
common stock.

                                      -11-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

PART II - OTHER INFORMATION

Item 1 - LEGAL PROCEEDINGS

         A full  description  of the Company's  material legal  proceedings  was
provided under Part I, Item 3 of the Company's  Annual Report on Form 10-KSB for
the fiscal year ended  December 31, 1997. No new  reportable  events or material
developments have occurred in the third quarter except for the following:

         As set forth in the Company's  Annual Report,  the Company was included
as a defendant in a New York state court  action  filed  October 10, 1995 by St.
Anthony's  Parish of  Somerville,  Massachusetts  and other  plaintiffs  against
Krystal  Kleer,  Inc. The lawsuit was dismissed on March 20, 1996 in favor of an
Arizona  federal  court  action  filed  February  29,  1996.  Plaintiffs  sought
compensatory  and punitive  damages against the Company and other  defendants of
approximately  of $1,200,000.  On or about October 1, 1998, the Company formally
entered  into a written  agreement  with St.  Anthony's  Parish  of  Somerville,
Massachusetts  and other  plaintiffs  to settle  all of the  plaintiffs'  claims
against the Company for $100,000.

         As set forth in the Company's  Annual  Report,  John A. Shannon filed a
petition  against the Company for  $124,338.17 in attorney's  fees. The petition
was based on an arbitration  order awarding Shannon  attorney's fees pursuant to
his demand for  arbitration  filed  against the Company to seek a  determination
that  1,000,000  in options  granted to him on January 3, 1993 were valid and in
effect until January 1, 1998. A hearing on the attorney's fees issue was held on
October 27, 1998,  and the  arbitrator  issued an award  against the Company for
$50,000 in attorneys' fees.

         On or about  September  11, 1998,  John A. Shannon filed a complaint in
the Arizona  Superior  Court  against the Company and certain  principals of the
Company for royalties  allegedly  due to Shannon  under a consulting  agreement.
Shannon claims that the Company and certain principals of the Company wrongfully
induced  him to  waive  his  rights  under  his  consulting  agreement  to these
royalties.  Shannon is seeking approximately  $750,000 plus interest in damages.
At this stage of the proceeding,  no prediction can be made as to the likelihood
of an unfavorable  outcome and no estimate can be made of the amount or range of
potential loss, if any.

Item 2 - CHANGES IN SECURITIES

         None

Item 3 - DEFAULTS UPON SENIOR SECURITIES

         None

Item 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

                                      -12-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

Item 5 - OTHER INFORMATION

         None

Item 6 - EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

Exhibit Number           Exhibit Name                    Method of Filing      
- --------------           ------------                    ----------------

     3.1    Articles of Incorporation, as amended       *                     
                                                                         
     3.2    By-Laws                                     **                    
                                                                         
     4.1    Specimen Common Stock Certificate           ***                   
                                                                         
     4.2    Description of Common Stock                 ****                  
                                                                         
     4.3    Certificates of Designation for
             Preferred Shares                           *****                 
                                                                         
     10.1   Authorization to Proceed                    Exhibit filed herewith
                                                                         
     10.2   Safekeeping Agreement                       Exhibit filed herewith
                                                                         
     10.3   Memorandum of Agreement                     Exhibit filed herewith
                                                                         
     10.4   Stock Purchase Agreement                    Exhibit filed herewith
                                                                         
     10.5   Consulting Agreement                        Exhibit filed herewith
                                                                         
     27.1   Financial Data Schedule                     Exhibit filed herewith

*      Incorporated  by reference to Exhibit 3.1 of annual report on Form 10-KSB
       (file no. 0- 22024) filed on April 18, 1996.

**     Incorporated by reference to Exhibit 3 of Registration  Statement on Form
       S-1 (file no. 33-10236) filed on January 27, 1987, and declared effective
       on February 14, 1988.

***    Incorporated by reference to Exhibit 1 of Registration  Statement on Form
       8-A (File no.  022024) filed on July 2, 1993,  and declared  effective on
       July 9, 1993.

****   Incorporated  by reference to page 31 of  Registration  Statement on Form
       S-1  (file no.  33-  10236)  filed on  January  27,  1987,  and  declared
       effective on February 14, 1988.

*****  Incorporated  by  reference  to Exhibit 4.3 of  quarterly  report on Form
       10-QSB (file no. 0- 22024) filed on August 11, 1997.

                                      -13-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

         (b)      Reports on Form 8-K

                  On October 20,  1998,  the Company  filed a Current  Report on
Form 8-K regarding the  settlement of the lawsuit with St.  Anthony's  Parish of
Somerville, Massachusetts.

                                      -14-
<PAGE>
                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


BAYWOOD INTERNATIONAL, INC.
(Registrant)




By: /s/ Neil Reithinger                               Date: November 13, 1998
   ------------------------------
Neil Reithinger
Chairman of the Board, President,
C.E.O. and Principal Accounting Officer

                                      -15-

                            AUTHORIZATION TO PROCEED

     This  Authorization  to Proceed  is  entered  into as of the date set forth
below by and between Baywood International, Inc. ("Baywood") and Abacus Capital,
L.L.C. ("Abacus") with respect to the following.

     A. Baywood and Abacus have had  preliminary  discussions  with respect to a
transaction (the "Transaction"), whereby Baywood, Abacus and additional parties,
as yet  unidentified,  would form an  acquisition  company  (the  "Company")  to
acquire a target company.

     B.  Baywood  desires  that  these  discussions  proceed  with the intent to
finalize  formation of the Company and the basic terms of the  Transaction  with
Abacus,  and Abacus is willing to proceed on the terms and  conditions set forth
herein.

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and conditions set forth below,  and intending to be legally bound,  the parties
hereby agree as follows:

     1. DEPOSIT. In consideration of Abacus' agreement to continue  negotiations
with respect to the  Transaction and to have  documentation  drawn by counsel to
effectuate  the  Transaction,  Baywood  hereby  agrees to deposit with Monahan &
Biagi,  P.L.L.C.,  Ten Thousand  Dollars  ($10,000)  (the  "Deposit") to be held
pursuant to the terms of the Safekeeping Agreement attached as Exhibit A hereto.

     2.  DOCUMENTATION.  Abacus  agrees to have  drafted  the  documentation  to
further negotiate and finalize the Transaction, and to deliver initial drafts of
such documentation to Baywood within five (5) business days after receipt of the
Deposit.

     3. FINALIZATION OF TRANSACTION;  TERMINATION OF AGREEMENT. Upon delivery of
the above-referenced  documentation,  Baywood and Abacus shall negotiate in good
faith toward finalization of the Transaction. If, within thirty days thereafter,
for any reason the parties or either of them are unable to reach final agreement
with respect to the Transaction,  then, unless the parties agree otherwise, this
Agreement shall terminate.

     (a) Upon termination of this Agreement,  Baywood shall be refunded one-half
     of the Deposit,  without interest,  or $5,000, and Abacus shall receive the
     remaining one-half.

     (b) If the  Transaction is finalized,  the full amount of the Deposit shall
     be applied to the purchase by Baywood of stock in the Company.
<PAGE>
     (c) If the  Transaction  is  finalized  and  Baywood  fails  to  close  the
     acquisition of stock in the Company, this Agreement shall terminate and the
     entire Deposit shall be payable to Abacus.

     4.  ACKNOWLEDGMENTS OF REPRESENTATION.  The parties  acknowledge and accept
that Monahan & Biagi,  P.L.L.C.  ("M&B") is counsel for Abacus.  In the event of
any dispute  hereunder,  Baywood agrees that M&B shall not be disqualified  from
continuing  to  represent  Abacus  as a  result  of its  involvement  with  this
transaction.

     5.  DISBURSEMENTS  FROM  SAFEKEEPING.  During  the term of this  Agreement,
Abacus shall be permitted to direct  disbursements  from the Deposit (and out of
Safekeeping),  to a maximum aggregate of $5,000, to M&B for services rendered in
connection with the Transaction and drafting of the  documentation in connection
therewith.

     IN WITNESS WHEREOF the parties hereby execute this Authorization to Proceed
this 27th day of July, 1998.

ABACUS CAPITAL, L.L.C.                  BAYWOOD INTERNATIONAL, INC.




/s/ Jerry L. Smith                      /s/ Neil Reithinger
- --------------------------              ---------------------------------
Jerry L. Smith, Manager                 Neil Reithinger, President/CEO

                              SAFEKEEPING AGREEMENT

     This Safekeeping  Agreement is entered into effective the 27th day of July,
1998, between Abacus Capital, L.L.C. ("Abacus") and Baywood International,  Inc.
("Baywood").

                                    RECITALS

     A. Baywood is depositing  the sum of Ten Thousand  Dollars  ($10,000)  (the
"Deposit")  pursuant to the Authorization to Proceed executed by and between the
parties (the  "Agreement").  Capitalized terms used and not defined herein shall
have the meanings assigned to them in the Agreement.

     B. The parties  desire that the Deposit be held in safekeeping by Monahan &
Biagi P.L.L.C, pursuant to the terms set for below.

     NOW THEREFORE,  based upon the above recitals and in  consideration  of the
covenants contained herein, the parties agree as follows:

                                    AGREEMENT

     1. The parties hereby deliver Ten Thousand Dollars  ($10,000) (the "Funds")
to Monahan & Biagi,  P.L.L.C.  to hold in safekeeping  subject to the provisions
contained herein.

     2. Monahan & Biagi P.L.L.C.  shall hold the Funds in safekeeping in a trust
account  and  shall  disburse  the  Funds  in  accordance  with  the  Agreement.
Notwithstanding  the foregoing,  Monahan & Biagi P.L.L.C.  shall comply with any
written  instructions  which  shall be agreed  to by the  parties.  Upon  actual
receipt of written  instructions by a party hereto (the "instructing  party") to
take any action inconsistent with the Agreement, Monahan & Biagi, P.L.L.C. shall
forthwith  notify the  non-instructing  party in writing of its  receipt of such
instruction and that Monahan & Biagi P.L.L.C. shall comply with said instruction
unless a written  objection  thereto is  actually  received  by Monahan & Biagi,
P.L.L.C. on or before the tenth (10th) day following the non-instructing party's
actual  receipt of said notice.  If no objection is received by Monahan & Biagi,
P.L.L.C.  within  said ten (10) day  period,  Monahan  & Biagi,  P.L.L.C.  shall
release the Funds to the instructing  party. Any objection provided to Monahan &
Biagi,  P.L.L.C.  shall include  specific facts supporting the objection and, if
possible, documentary evidence supporting those facts.

     3. If a party  objects in writing to the  release of the Funds  pursuant to
paragraph  2  above,  or if at any  time  during  the  life of this  Safekeeping
Agreement any reasonable  uncertainty exists, or any dispute shall arise between
any of the parties hereto, or their respective successors or assigns, as to the
<PAGE>
delivery by Monahan & Biagi, P.L.L.C. of the Funds, as to the ownership or right
of  possession  thereto,  or as to any  matter  pertaining  to this  Safekeeping
Agreement,  Monahan & Biagi,  P.L.L.C. may, at its sole and absolute discretion,
hold in its  possession,  without  liability,  the Funds  until such  dispute or
uncertainty shall have been settled to Monahan & Biagi, P.L.L.C.'s satisfaction;
or  interplead  or commence  any similar  action and deposit said Funds with the
Clerk of the  Superior  Court for King  County;  or  deposit  said Funds with an
escrow agent of its own choosing, and thereupon shall be relieved of any and all
liability,  whatsoever,  with  respect  thereto;  and the  parties  jointly  and
severally agree to pay all costs and attorneys'  fees Monahan & Biagi,  P.L.L.C.
incurs in any such suit or dispute.

     4. The  parties  expressly  indemnify  and hold  harmless  Monahan & Biagi,
P.L.L.C.,  its agents,  attorneys  and employees for any and all acts under this
Agreement  except for  willful  misconduct  or  recklessness  in the deposit and
handling and delivery of the Funds.

     5. The parties  hereto  expressly  acknowledge  and accept  that  Monahan &
Biagi, P.L.L.C. has acted as and is the attorney at law for Abacus in connection
with the underlying transactions referred to herein.

     6. The undersigned  expressly  acknowledge that each has read the foregoing
agreement and understands and agrees to the terms contained herein.

     7.  Any  notice  or other  communication  which is  required  or  permitted
hereunder  shall be in writing  and shall be deemed to have been  delivered  and
received (a) on the day of (or, if not a business  day,  the first  business day
after) its having been  personally  delivered  or  telecopied  to the  following
address or telecopy number;  (b) on the first business day after its having been
sent by overnight delivery service to the following  address;  or (c) if sent by
regular,  registered or certified mail, when actually  received at the following
address;

          If to Abacus:

                                        Abacus Capital L.L.C.
                                        10900 NE 8th Street, Suite 900
                                        Bellevue, WA 98004
                                        Attention: Jerry L. Smith
                                        Telecopier No.: (425) 450-0764
                                        Telephone No.: (425) 450-0686

          If to the Baywood:

                                        Baywood International, Inc.
                                        14950 North 83rd Place, Suite 1
<PAGE>
                                        Scottsdale, AZ 85260
                                        Telecopier No.: (602) 483-2168
                                        Telephone No.: (602) 951-3956

          If to Monahan & Biagi, P.L.L.C.

                                        Monahan & Biagi
                                        701 Fifth Avenue
                                        Suite 5701
                                        Seattle, WA
                                        Attention: Susan E. Lehr
                                        Telecopier No.: (206) 587-5710
                                        Telephone No.- (206) 587-5700


ABACUS CAPITAL, L.L.C.                  BAYWOOD INTERNATIONAL, INC.

By /s/ Jerry L. Smith                   By /s/ Neil Reithinger
   ----------------------------            -------------------------------
   Jerry L. Smith, Manager                 Neil Reithinger, President/CEO


     The above Safekeeping  Agreement  provisions are received and accepted this
day ____ of _____________________, 1998.

                                        MONAHAN & BIAGI, P.L.L.C.


                                        /s/ James F. Biagi, Jr.
                                        ----------------------------------
                                        James F. Biagi, Jr.
                                        Manager

                             MEMORANDUM OF AGREEMENT

     This is a  Memorandum  of Agreement  ("Memorandum")  entered into as of the
31st day of August, 1998, by and between Baywood International, Inc. ("Baywood")
and Abacus Capital, L.L.C. ("Abacus").

The  parties  have  previously  entered  into an  Authorization  to Proceed  and
Safekeeping  Agreement,  whereby  Baywood has  deposited  Ten  Thousand  Dollars
($10,000) (the "Deposit"),  and the parties have agreed to proceed in good faith
to negotiate and finalize this Memorandum and the other agreements  contemplated
herein.

In consideration of the covenants set forth herein,  and intending to be legally
bound, the parties hereby agree as follows:

1. STOCK  PURCHASE  AND  CONSULTING.  Baywood  and Abacus are  contemporaneously
herewith  entering into the Stock Purchase  Agreement  annexed as Exhibit A (the
"Stock Agreement"),  for the stock of BII Acquisition Company ("Newco"),  as set
forth in the Stock Agreement,  and the Consulting Agreement annexed as Exhibit B
(the  "Consulting  Agreement"),  for  services  as set  forth in the  Consulting
Agreement.  The Deposit  shall be applied  against the purchase  price under the
Stock Agreement.

2. ACQUISITION OF TARGET.  The parties intend that Newco shall acquire a Target,
and  that up to and as of the  date of  acquisition  thereof  (the  "Acquisition
Date"),  Baywood  will own 15% of Newco.  The  parties'  intent is that upon the
acquisition of the Target,  Baywood's interest in Newco will be 15%, taking into
account,  or making  provision  for, any  interests  convertible  into equity of
Newco.

3.  RESPONSIBILITIES  OF ABACUS. Upon (i) closing of the purchase and sale under
the Stock Agreement and (ii) payment to Abacus of the  consideration  called for
in the Consulting Agreement, Abacus agrees to use its best efforts to identify a
Target and negotiate and close an associated  acquisition  transaction that meet
the parameters set forth on Schedule 1 hereto (the "Parameters"). Upon Baywood's
acceptance  of such  Target,  Abacus  shall use its best  efforts  to have Newco
acquire  the  Target on such  terms as are  consistent  with  those set forth on
Schedule 1 and are  commercially  reasonable,  including  the  ability to obtain
commercially reasonable financing, and as are acceptable to Baywood. The parties
recognize  that it may not be  possible to identify a Target that meets each and
every  Parameter,  but the parties agree to use their best efforts to identify a
Target that is mutually  acceptable  to Baywood  and  Abacus.  The parties  also
recognize  that it may not be possible,  despite the parties' best  efforts,  to
identify a mutually  acceptable  Target or to close the  acquisition of a Target
and that the transactions contemplated below will not occur. If the transactions
contemplated hereby have not occurred within one year of the
<PAGE>
closing under the Stock Agreement,  or if the closing has not occurred under the
Stock  Agreement  as  contemplated  therein,  either  party may  terminate  this
Memorandum  of  Agreement  and  all  of  the  parties'  rights  and  obligations
hereunder. Abacus shall have the right to terminate this Memorandum of Agreement
and the parties'  rights and  obligations  hereunder if Baywood fails to pay the
Fee as set forth in the Consulting Agreement.

4.  SHAREHOLDER  AGREEMENT.  The parties  intend  that  Abacus will  finance the
acquisition  of the  Target  through  the  participation  of an  equity  or debt
investor or investors (the  "Investor"),  who may receive some percentage of the
stock of Newco outstanding as of the Acquisition  Date. The parties  acknowledge
that  they  may be  required  to enter  into a  Shareholder  Agreement  with the
Investor  whereby,  if required by the  Investor,  the  Investor may have voting
control of a  sufficient  amount of Abacus'  Newco stock (the  "Escrowed  Abacus
Stock")  to give  the  Investor  majority  voting  control  of  Newco  as of the
Acquisition  Date or if certain  operating  criteria  are not met. In  addition,
pursuant to the terms of the Shareholder Agreement,  some or all of the Escrowed
Abacus Stock may be  transferable to the Investor if Newco does not meet certain
performance  criteria,  with the remainder being retained by Abacus. The parties
acknowledge  that the Investor may require  different or additional terms in the
Shareholder  Agreement,  and the parties shall use their best efforts to reach a
form of Shareholder Agreement that is acceptable to all parties.  Subject to the
foregoing,  Abacus  agrees to use its best  efforts  to vote its Newco  stock to
elect a director of Newco  nominated  by Baywood,  and to obtain the  Investor's
agreement to do the same.

5.  MANAGEMENT OF NEWCO.  As part of the  acquisition  transaction  contemplated
herein,  Abacus may, to the extent  necessary,  hire management to operate Newco
upon  completion  of  such  acquisition.  In  such  event,  Abacus  may  provide
management  with the opportunity to earn up to ten percent (10%) of the stock of
Newco (calculated in the same manner as Baywood's 15% is calculated) for meeting
performance goals  established by Abacus and the Investor.  If acceptable to the
Investor,  Baywood  shall  have the  opportunity  to  manage  Newco and earn the
additional stock.

6. EXIT  STRATEGY.  The parties  intend to use their best efforts to improve the
operations  and/or  financial  position  of  Newco  so that it may be taken to a
public market or acquired by Baywood through share exchanges.  Additionally, the
parties shall  negotiate with the Investor to provide  Baywood with an option to
acquire  additional  Newco  stock from Abacus and the  Investor,  based upon the
performance  of Newco and Baywood.  To the extent  acceptable  to the  Investor,
Abacus  agrees that it will  exchange its Newco stock for free  trading  Baywood
stock (the  "Baywood  Exchange  Shares")  upon or after the  acquisition  of the
Target. If within thirty (30) days of the date of acquisition of the Target (the
"Acquisition  Date") Baywood  elects to effect such  exchange,  the valuation of
Abacus' Newco stock shall be based on the acquisition price of the Target;
<PAGE>
provided,  however,  that Baywood shall deliver the Baywood  Exchange  Shares to
Abacus within ninety (90) days of its election to exchange.  If Baywood does not
deliver the Baywood  Exchange  Shares within such ninety days,  the valuation of
Abacus'  Newco  stock  shall be based on the  acquisition  price of the  Target,
subject to adjustment for increases in earnings or other events that occur after
the  acquisition of the Target.  The number of Baywood  Exchange Shares shall be
determined  as set forth in the  Consulting  Agreement,  using the  twenty  (20)
trading days immediately prior to the Acquisition Date.

7.  AFFILIATES.   Baywood  acknowledges  that  Abacus  will  retain  affiliates,
including,  without  limitation,  Gateway  Group and  McRobert &  Associates  in
connection with the transactions contemplated hereby.

8. COUNTERPARTS.  This Memorandum may be signed in one or more counterparts, and
by  facsimile  transmission,  and  each  such  counterpart  shall be  deemed  an
original,  and all of such  counterparts  together shall  constitute one and the
same instrument.

IN WITNESS  WHEREOF,  the parties hereto have executed this Memorandum as of the
date first set forth above.

                                        BAYWOOD INTERNATIONAL, INC.


                                        By  /s/ Neil Reithinger
                                           -------------------------------
                                        Neil Reithinger, President


                                        ABACUS CAPITAL, L.L.C.


                                        By /s/ Jerry L. Smith
                                           -------------------------------
                                        Jerry L. Smith, Manager
<PAGE>
                                   SCHEDULE 1

                              PARAMETERS OF TARGET

Type of Business: Natural products industry

Geographic Areas: Worldwide

Business  Performance:  EBITDA  minimum of $500,000;  minimum gross  revenues of
$2,000,000.

Maximum  Acquisition  Value:  5 times  EBITDA  (subject to  particular  business
attributes and industry conditions)

Maximum  Amount  of  Acquisition   Debt:   100%  if   Seller-financed;   70%  if
institutional.

Maximum Terms of Acquisition Debt: Target must be able to repay acquisition debt
over maximum of 7 years from current (i.e., pre-acquisition) EBITDA, as adjusted
for differences between new and current management compensation.

                            STOCK PURCHASE AGREEMENT

     THIS  STOCK  PURCHASE  AGREEMENT,  dated  as  of  August  31st,  1998  (the
"Agreement"),   is  between  Abacus  Capital,  L.L.C.  ("Seller"),  and  Baywood
International, Inc., a Nevada corporation ("Buyer").

     WHEREAS  Seller and Buyer have entered  into a  Memorandum  of Agreement of
even date herewith (the "Memorandum"), pursuant to which the parties have agreed
to enter into a business relationship through an acquisition company;

     WHEREAS Seller is the holder of  Eighty-Five  Thousand  (85,000)  shares of
Class A common  stock and  Fifteen  Thousand  (15,000)  shares of Class B common
stock of BII Acquisition Company, a Washington corporation ("Company"); and

     WHEREAS  Seller  desires  to sell and Buyer  desires to  purchase  from the
Seller all of Seller's shares of Class B common stock of Company (the "Purchased
Stock"), on the terms and subject to the conditions set forth in this Agreement;

     NOW,  THEREFORE,  in consideration of the mutual covenants herein contained
and intending to be legally bound hereby, the parties agree as follows:

1. THE TRANSACTION

     1.1 SALE AND PURCHASE OF STOCK.  On the terms and subject to the conditions
set forth in this  Agreement,  on the Closing Date (as hereafter  defined),  the
Seller shall sell the Purchased  Stock to the Buyer and the Buyer shall purchase
the Purchased Stock from the Seller.

     1.2  CONSIDERATION.  At  the  closing  Buyer  shall  pay  to  Seller  total
consideration of Seventy-Five  Thousand Dollars ($75,000) in cash (the "Purchase
Price").  Buyer shall receive credit against the Purchase Price for Ten Thousand
Dollars ($10,000)  previously deposited pursuant to the Authorization to Proceed
dated as of July 27, 1998.

2. REPRESENTATION AND WARRANTIES OF THE BUYER

     2.1  BUYER'S  SOPHISTICATION.   The  Buyer,  with  the  assistance  of  its
professional  advisors,  has such  knowledge  and  experience  in financial  and
business  matters  that Buyer is capable of  evaluating  and has  evaluated  the
merits  and  risks of this  purchase  of the  Purchased  Stock for  Buyer's  own
account.

     2.2 INVESTMENT  OBJECTIVE.  Buyer is acquiring the Purchased Stock pursuant
to this  Agreement for investment for its own account and not with a view to the
sale or  distribution  of any part  thereof.  Buyer has no present  intention of
selling,  granting  participation  in or otherwise  distributing the same. Buyer
acknowledges  that the  Purchased  Stock has been  offered and sold  pursuant to
exemptions from registration under the Securities Act of 1933 and relevant state
securities  laws and that the  reliance  of the Seller upon such  exemptions  is
predicated on the accuracy of Buyer's representations and
<PAGE>
warranties  herein.  Buyer has no  current  intention  with  respect to any such
future sale.

     2.3  AUTHORIZATION  AND  ENFORCEABILITY.  Buyer has all requisite power and
authority to execute,  deliver and perform this  Agreement and to consummate the
transactions  contemplated  hereby.  This  Agreement  has been duly and  validly
authorized,  executed  and  delivered  by Buyer  and  constitutes  the valid and
binding obligation of Buyer, fully enforceable in accordance with its terms.

     2.4 NO FINDER. Buyer has not taken any action which would give to any firm,
corporation, agency or other person a right to a consultant's or finder's fee or
any  type  of  brokerage  commission  in  relation  to or  connection  with  the
transactions contemplated by this Agreement.

     2.5 EFFECTIVE AGREEMENT.  The execution,  delivery, and performance of this
Agreement by Buyer and the  consummation  of the sale  contemplated  hereby will
not,  with or without  the giving of notice or lapse of time or both,  result in
the breach of or conflict with any terms,  covenant,  condition or provision of,
result in the  modification  or termination  of,  constitute a default under, or
result in the creation or imposition of any lien, security interest,  charge, or
encumbrance  upon any of the  properties or assets of the Buyer  pursuant to any
charter, bylaw, commitment,  contract or other agreement or instrument, to which
Buyer is a party or by which any of its assets or  properties is or may be bound
or affected or from which it derives a benefit.

     2.6  RESTRICTIONS,  BURDENSOME  AGREEMENTS.  Buyer  is not a  party  to any
contract, commitment or agreement, and Buyer or any of its properties and assets
is not subject to or bound or affected by any charter,  bylaw or other corporate
restriction,  or any order,  judgment,  decree, law, statute,  ordinance,  rule,
regulation or other  restriction  of any kind or character,  which would prevent
Buyer  from  entering  into  this  Agreement  or  from   consummating  the  sale
contemplated hereby.

3. REPRESENTATION AND WARRANTIES OF THE SELLER

     Seller represents and warrants to Buyer that, except as otherwise set forth
herein, or otherwise specifically disclosed:

     3.1 ALL AUTHORIZED CAPITALIZATION, OUTSTANDING SHARES, TITLE. Seller is the
record and  beneficial  owner of and has legal and valid title to the  Purchased
Stock,  free  and  clear  of all  liens,  pledges,  charges,  claims  and  other
encumbrances,  actual or alleged. Delivery of the shares to Buyer upon execution
of this  Agreement  will  transfer  to Buyer legal and valid title to the shares
sold hereunder,  free and clear of any liens, pledges, charges, claims and other
encumbrances.  As of the date hereof, Seller is the sole shareholder of Company,
and the total issued and outstanding  stock of Company is 85,000 shares of Class
A common stock and 15,000 shares of Class B common stock.

     3.2 AUTHORIZATIONS AND  ENFORCEABILITY.  Seller has all requisite power and
authority to execute,  deliver and perform this  Agreement and to consummate the
transactions  contemplated  hereby.  This  Agreement  has been duly and  validly
authorized, executed and delivered by Seller and constitutes the
<PAGE>
valid and binding  obligation of Seller fully enforceable in accordance with its
terms.

     3.3 EFFECTIVE AGREEMENT.  The execution,  delivery, and performance of this
Agreement by Seller and the  consummation of the sale  contemplated  hereby will
not,  with or without  the giving of notice or lapse of time or both,  result in
the breach of or conflict with any terms,  covenant,  condition or provision of,
result in the  modification  or termination  of,  constitute a default under, or
result in the creation or imposition of any lien, security interest,  charge, or
encumbrance  upon any of the properties or assets of the Seller  pursuant to any
charter, bylaw, commitment,  contract or other agreement or instrument, to which
Company or Seller is a party or by which any of either's assets or properties is
or may be bound or  affected  or from  which  either  derives a  benefit,  which
violation would have a material  adverse affect on the value of the shares being
purchased.

     3.4  RESTRICTIONS,  BURDENSOME  AGREEMENTS.  Seller  is not a party  to any
contract,  commitment or agreement, and neither Company nor the Seller or any of
their  respective  properties  and assets are subject to or bound or affected by
any  charter,  bylaw or other  corporate  restriction,  or any order,  judgment,
decree, law, statute,  ordinance,  rule,  regulation or other restriction of any
kind or character,  which would prevent Seller from entering into this Agreement
or from consummating the sale contemplated hereby.

     3.5 ADDITIONAL STOCK ISSUANCES.  Until such time as a Target (as defined in
the Memorandum of Agreement) is acquired,  Abacus will not permit the Company to
issue any additional stock or other equity,  or interest  convertible into stock
or other equity,  without the prior consent of Buyer. After the acquisition of a
Target,  Abacus  agrees that it will not vote its stock in the Company to permit
the Company to engage in an  Extraordinary  Common  Stock Event as  described in
paragraph  3.4(d)(i),  (ii) or (iii) of the Company's  Articles of Incorporation
without the prior consent of Buyer.

4. EXEMPTION FROM REGISTRATION-DISCLOSURE-ACCESS TO INFORMATION

     4.1 INFORMATION  AVAILABLE TO BUYER. A partial  inducement to the Seller to
enter  into this  Agreement  is the  representation  by Buyer that it has a high
degree of business and financial sophistication  concerning the industry and the
business operations and prospects of Company.  Buyer has available to itself and
its advisors all business and  financial  data of Company.  Although  Seller has
made such information  available,  based on its knowledge of relevant  operating
data, the scope and examination by and on behalf of Buyer has been determined by
Buyer, based on its own sophistication and experience. Buyer has received all of
the information regarding Company and its business which has been requested.

     4.2 RISK OF LOSS. Buyer recognizes that the Purchased Stock being purchased
hereunder  involves  a high  degree  of risk and that the  entire  amount of the
purchase price might be lost.

5. ACCESS TO INFORMATION

     Buyer  represents  that its  access  to  information  has been as set forth
above.  Without  limiting  the  general  nature  of  the  representation,  Buyer
acknowledges and represents that it has had access to certain specific matters
<PAGE>
and  the   opportunity  to  consider  in  detail  the  business  and  investment
ramifications of information obtained.

6. CLOSING; ISSUANCE OF CERTIFICATES

     The  purchase  and sale  contemplated  hereunder  shall  take  place at the
offices of Monahan & Biagi,  P.L.L.C., 701 Fifth Avenue, Suite 5701, Seattle, WA
98104, at such time and within thirty (30) days of the execution  hereof on such
date as is mutually  agreed by the parties,  and such date shall be the "Closing
Date." Issuance and delivery of the  consideration to be paid to Seller pursuant
to the Consulting  Agreement between Buyer and Seller of even date herewith (the
"Consulting  Agreement") shall be a condition precedent to Seller's  obligations
to close.  Such issuance and delivery may be conducted  simultaneously  with the
closing hereunder.  In addition to any other rights or remedies available at law
or in equity,  Seller shall have the right to terminate  this  Agreement and its
rights and  obligations  hereunder  if the  closing  shall not have  occurred as
provided herein.

7. OTHER PROVISIONS

     7.1  NOTICES.  All  notices,  requests,  demands  and other  communications
hereunder  shall be in writing  and shall be deemed to have been duly given when
personally  delivered  or, if mailed,  three days after mailed by United  States
first-class,  certified or registered mail, postage prepaid,  to the other party
at the  following  addresses  (or at such  other  address  as  shall be given in
writing by any party to the other):

          7.1.1 If to Buyer, then to:

                         Baywood International, Inc.
                         Attn: Neil Reithinger, President
                         14950 North 83rd Place, Suite 1
                         Scottsdale, AZ 85260
                         Fax: (602) 483-2168

                With a copy to:

                         Titus, Brueckner & Berry
                         Attn: Jon Titus
                         Scottsdale Center
                         7373 North Scottsdale Road, Suite B-252
                         Scottsdale, AZ 85253
                         Fax: (602) 483-3215

          7.1.2 If to Seller, then to:

                         ABACUS CAPITAL, L.L.C.
                         Attn: Jerry L. Smith
                         10900 NE 8th St., Suite 900
                         Bellevue, WA 98004
                         Fax: (425) 450-0764
<PAGE>
                with a copy to:

                         MONAHAN & BIAGI, P.L.L.C.
                         Attn: Susan E. Lehr
                         701 Fifth Avenue, Suite 5701
                         Seattle, WA 98104-7003
                         Fax:(206) 587-5710

     7.2  SUCCESSORS  AND  ASSIGNS.  This  Agreement,  and all rights and powers
granted  hereby,  shall bind and inure to the  benefit of the  parties and their
respective successors and assigns.

     7.3 GOVERNING LAW. This Agreement has been made,  executed and delivered in
and is to be governed and construed in accordance  with the laws of the State of
Washington.

     7.4  CAPTIONS.  The  captions in this  Agreement  are  inserted  solely for
convenience  of reference and do not  constitute a part of this  Agreement,  nor
shall they affect its meaning, construction or effect.

     7.5 FURTHER ASSURANCES.  Each party shall cooperate and take such action as
may be  reasonably  requested  by  another  party  in  order  to  carry  out the
provisions  and purposes of this  Agreement  and the  transactions  contemplated
hereby.

     7.6 AMENDMENT AND WAIVER.  The parties may by mutual  agreement  amend this
Agreement  in any  respect,  and any party,  but only as to such party,  may (a)
extend  the time for the  performance  of any of the  obligations  of any  other
party;  (b) waive any  inaccuracies in  representations  by any other party; (c)
waive compliance by any other party with any of its agreements  contained herein
and the  performance of any  obligations by such other party;  and (d) waive the
fulfillment of any condition that is precedent to the  performance by such party
of any of its  obligations  under  this  Agreement.  To be  effective,  all such
amendments or waivers must be in writing and be signed by the party against whom
enforcement of the amendment or waiver is sought.

     7.7 ENTIRE  AGREEMENT.  This  Agreement,  the Memorandum and the Consulting
Agreement set forth all of the promises, covenants,  agreements,  conditions and
undertakings  between the  parties  hereto  with  respect to the subject  matter
hereof,   and   supersede   all  prior  and   contemporaneous   agreements   and
understandings, and inducements or conditions, if any, expressed or implied, and
whether oral or written.

     7.8   COUNTERPARTS.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  and by facsimile  transmission,  each of which shall be deemed an
original and all of which together shall constitute one and the same instrument.
<PAGE>
     IN WITNESS  WHEREOF,  each of the parties has executed this Stock  Purchase
Agreement as of the date first above written.

     DATED this 31st day of August, 1998.

  
                                   ABACUS CAPITAL, L.L.C.:


                                   By /s/ Jerry L. Smith
                                      -------------------------
                                      Jerry L. Smith, Manager

                    
                                   BAYWOOD INTERNATIONAL, INC.


                                   By /s/ Neil Reithinger
                                      -------------------------
                                      Neil Reithinger, President
<PAGE>

NUMBER                                                        SHARES
  2B                                                          15,000
                                                See the restrictions on transfer
                                                as provided for on the reverse
                                                of this certificate

                            BII ACQUISITION COMPANY
                            a Washington corporation

   The corporation is authorized to issue 2,000,000 shares of common stock -
                                  no par value

             This Certifies that Baywood International, Inc. is the
                                -----------------------------
            registered holder of Fifteen Thousand and no/100 Shares
                                ----------------------------- 
                      fully paid and nonassessable shares
      of the Class B Common Stock of BII Acquisition Company, no par value
   transferable only on the books of the Corporation by the holder hereof in
  person or by Attorney upon surrender of this Certificate properly endorsed.

   In Witness Whereof, the said Corporation has caused this Certificate to be
  signed by its duly authorized officers and its Corporate Seal to be hereunto
               affixed this Fifteenth day of September A.D. 1998
                           -----------      -----------

/s/ Jerry L. Smith                      /s/ Susan E. Lehr
- ------------------------                ---------------------------
President                               Secretary

                              CONSULTING AGREEMENT


     THIS CONSULTING  AGREEMENT (the  "Agreement")  made effective  August 31st,
1998,  is  between  Baywood  International,  Inc.,  a  Nevada  corporation  (the
"Company"),  and Abacus Capital,  L.L.C., a Washington limited liability company
("Consultant").

     WHEREAS,  the  Company  desires to retain  Consultant  and  Consultant  has
consented to provide consulting services for the Company;

     NOW, THEREFORE, the Company and Consultant agree to the following terms and
conditions of Agreement.

                                    AGREEMENT

     1. RETENTION.  Beginning on the Effective  Date,  which is the date hereof,
the Company will retain Consultant,  and Consultant will accept retention by the
Company, as a consultant reporting to the Company's President in accordance with
the terms of this Agreement.

     2. DUTIES.  Consultant's  primary  duties during the term of this Agreement
will be to assist the Company in identifying acquisition prospects,  negotiating
for  the  purchase  of  such  prospects,  completing  due  diligence  and  other
conditions to a closing of such  transactions,  and arranging  financing of such
transactions,  as contemplated by that certain  Memorandum of Agreement  between
the Company and Consultant,  of even date herewith (the "Memorandum"),  and such
reasonable  other duties as the Board of Directors of the Company may reasonably
require.

     3. TIME OBLIGATIONS. Consultant will devote a reasonable amount of time and
its best efforts to its duties during the term of this Agreement.

     4. COMPENSATION.

          4.1 For all services rendered by Consultant under this Agreement,  the
Company will pay Consultant total consideration of Seventy Five Thousand Dollars
($75,000.00)  (the "Fee") plus the Options  (as  hereinafter  defined).  The Fee
shall be payable  within  sixty (60) days of the date hereof in either (a) cash,
or (b) free trading common shares of the Company (the  "Consideration  Shares").
The number of Consideration Shares shall be determined as follows:

          (a) if the common  stock of the  Company is listed on any  established
stock exchange or a national  market system,  including  without  limitation the
National Market System of the National Association of Securities Dealers,  Inc.,
Automated Quotation System ("NASDAQ"),  the average closing sales price for such
stock totaling $75,000.00 in consideration (or the closing bid, if no sales were
reported,  then as quoted on such system or exchange (or the  exchange  with the
greatest  volume  of  trading  in common  stock)  on  the  immediately  prior 20
consecutive  trading days before the date hereof) as reported in the Wall Street
Journal or such other source the parties deem  reliable  totaling  $75,000.00 in
consideration; or

          (b) if the common stock of the Company is quoted on NASDAQ (but not on
the  National  Market  System  thereof)  or  regularly  quoted  by a  recognized
securities  dealer but selling prices are not reported,  then the average of the
means  between the high and low asked prices for the common stock of the Company
on the immediately prior 20 consecutive  trading days before the date hereof, as
reported in the Wall  Street  Journal or such other  source as the parties  deem
reliable.

          4.2  If a  Target  (as  defined  in the  Memorandum)  is  acquired  as
contemplated   therein,   and  the  acquisition  price  of  the  Target  exceeds
$15,000,000,   Company  shall  issue  to  Consultant   registered  options  (the
"Options") to acquire common stock of the Company at an
<PAGE>
exercise  price (the  "Exercise  Price")  equal to the greater of (a) 10% of the
then-current  share  price,  or (b) the  price  per  share of the  Consideration
Shares.  The number of Options  shall be  determined  by dividing  50,000 by the
Exercise Price and  multiplying the quotient by each  $5,000,000  increment,  or
part thereof,  where each $5,000,000 (or part thereof) represents one increment,
by which the acquisition  price of the Target exceeds  $15,000,000.  The Options
shall vest immediately upon grant and shall have a term of five (5) years.

     5. TERM AND TERMINATION.

          5.1  Unless  otherwise  terminated  as  provided  in  Section  5, this
Agreement shall expire on the first anniversary of the Effective Date.

          5.2 This Agreement shall also be terminated upon the following:

               (a)  Death of Consultant's principals; or

               (b)  For cause as provided in Sections 6.1, 6.2 and 6.3; or

               (c)  Failure  of the  Company to  deliver  the Fee to  Consultant
                    within sixty (60) days of the date hereof.

          5.3 Consultant shall be entitled to compensation  received through the
date of termination  if termination is with cause by the Company.  If Consultant
is terminated by Company without cause, Consultant shall be entitled to its full
compensation hereunder. Consultant and Company shall each use reasonable efforts
to mitigate any monetary damages suffered by each as a result of the termination
of Consultant's employment.  If this Agreement is terminated by Company upon the
death  of  Consultant's  principals,  and the  acquisition  contemplated  by the
Memorandum has not been  consummated,  Consultant shall be entitled to retain so
much of the  compensation  received through the date of termination to cover all
costs  and  expenses  incurred  by  Consultant  in  performance  of  its  duties
hereunder,  and shall refund the remaining amount of such compensation,  if any;
provided,  however,  that  Company  shall  not be  entitled  to  terminate  this
Agreement without terminating any pending acquisition transaction and paying for
all costs and  expenses  associated  with or  arising  out of such  termination,
including costs of counsel for Newco (as defined in the Memorandum).

     6. CAUSE AND BREACH.

          6.1 Where reference is made in this Agreement to termination  being by
the Company with or without cause,  "cause" shall mean cause given by Consultant
to the Company and is limited to the following:

               (a) Repeated  failure to carry out the  reasonable  directions of
          the Company,  provided such  directions are consistent with the duties
          and obligations herein set forth to be performed by Consultant; or

               (b) Violation of a state or federal law involving the  commission
          of a crime  against  the  Company  or a  felony  materially  adversely
          affecting the Company; or

               (c) Any material breach of this Agreement or the Memorandum or of
          any  covenant   herein  or  the  material   falsity  of  any  material
          representation  or warranty  not  corrected as provided in Section 6.3
          hereof; or

               (d) The bankruptcy or insolvency of Consultant.

          6.2 Where reference is made in this Agreement to termination  being by
Consultant  with or  without  cause,  "cause"  shall  mean  any  breach  of this
Agreement by the Company not corrected as provided in Section 6.3 hereof
<PAGE>
          6.3 Whenever a breach of this Agreement by either party is relied upon
as a justification  for any action taken by a party pursuant to any provision of
this  Agreement,  before such action is taken,  the party  asserting  the breach
shall give the other party  written  notice of the  existence  and nature of the
breach and the  opportunity  to correct such breach  during the period of twenty
(20) business days following such notice.

     7. NOTICE. All notices and requests in connection with this Agreement shall
be in writing and may be given by personal  delivery,  registered  or  certified
mail, return receipt requested,  telegram, telecopy or any other customary means
of communications addressed as follows:

          Consultant:                   Abacus Capital, L.L.C.
                                        Attn: Jerry L. Smith, Manager
                                        10900 N.E. 8th Street, Suite 900
                                        Bellevue, Washington 98004
                                        Fax: (425) 450-0764

          With a copy to:               Monahan & Biagi, P.L.C.C.
                                        c/o Susan Lehr
                                        701 Fifth Avenue, Suite 5701
                                        Seattle, Washington 98104-7003
                                        Fax: (206) 587-5710

          Company:                      Baywood International, Inc.
                                        Attn: Neil Reithinger, President
                                        14950 North 83rd Place, Suite I
                                        Scottsdale, Arizona 85260
                                        Fax: (602) 483-2168

          With a copy to:               Titus, Brueckner & Berry
                                        Attn: Jon Titus
                                        Scottsdale Center
                                        7373 North Scottsdale Road, Suite B-252
                                        Scottsdale, AZ 85253
                                        Fax: (602) 483-3215

or to such other  address as the party to  receive  the notice or request  shall
designate by notice to the other.  The  effective  date of any notice or request
shall be five days from the date which it is sent by the addresor by  registered
or certified mail, or when delivered to a telegraph company,  properly addressed
as above with charges prepaid, or when personally delivered.

     8.  ASSIGNMENT.  The  rights  of either  party  shall  not be  assigned  or
transferred  either voluntarily or by operation of law without the other party's
written  consent,  nor shall the duties of either party be delegated in whole or
in part either  voluntarily  or by  operation  of law without the other  party's
written consent. Any unauthorized assignment, transfer or delegation shall be of
no force or effect.

     9. COMPANY'S COUNSEL. The Company has retained independent legal counsel to
advise it with respect to this Agreement and is not relying on the Consultant or
its counsel for legal or tax advice.

     10. MISCELLANEOUS.

          10.1  WAIVER.  No waiver of any of the  provisions  of this  Agreement
shall be valid unless in writing,  signed by the party  against whom such waiver
is sought to be  enforced,  nor shall  failure  to enforce  any right  hereunder
constitute  a  continuing  waiver of these  same or a waiver of any other  right
hereunder.
<PAGE>
          10.2  AMENDMENTS.  All amendments of this  Agreement  shall be made in
writing,  signed by the parties,  and no oral amendment  shall be binding on the
parties.

          10.3 RELATIONSHIP OF PARTIES.  Consultant is an independent contractor
and not an employee  of the Company and agrees to comply with  federal and state
tax  and  social  security   legislation  as  applicable  to  such   independent
contractors.  Consultant  has no  authority  to bind the  Company  or incur  any
obligation on behalf of the Company.

          10.4  INTEGRATION.  This Agreement,  the Memorandum and the agreements
referenced therein, constitute the entire agreement between the parties relating
to the subject matter hereto and supersede and cancel any other prior agreements
and understandings of the parties in connection with such subject matter.

          10.5 SEVERABILITY. The unenforceability or invalidity of any provision
or  provisions  of this  Agreement  shall  not  render  any other  provision  or
provisions hereof unenforceable or invalid; if any one or more of the provisions
of this  Agreement  shall for any reason be  excessively  broad as to  duration,
scope,  activity or subject,  it shall be construed by reducing such provisions,
so as to be enforceable to the extent compatible with applicable law.

          10.6  HEADINGS.  The headings or titles in this  Agreement are for the
purpose of reference only and shall not in any way affect the  interpretation or
construction of this Agreement.

          10.7  GOVERNING LAW. This Agreement will be governed by the law of the
State of Washington, applicable to agreements between Washington residents to be
performed within the State of Washington.

          10.8  ATTORNEYS'  FEES.  In the event of  litigation  to enforce  this
Agreement,  the  prevailing  party will be entitled  to recover  its  reasonable
attorneys' fees as determined by the court.

          10.9  COUNTERPARTS.  This  Agreement  may be  signed  in  one or  more
counterparts,  and by facsimile,  and each such counterpart  shall constitute an
original, and all taken together shall constitute one and the same instrument.

     IN WITNESS WHEREOF,  the parties have executed this Agreement as of the day
and year first above written.

COMPANY:                                CONSULTANT:


Baywood International, Inc.             Abacus Capital, L.L.C.


/s/ Neil Reithinger                     /s/ Jerry L. Smith
- --------------------------              ----------------------------
By:  Neil Reithinger                    By:  Jerry L. Smith
Its: President                          Its: Manager

<TABLE> <S> <C>

<ARTICLE> 5
<CIK>                            806175
<NAME>                           BAYWOOD INTERNATIONAL, INC.
<MULTIPLIER>                     1
<CURRENCY>                       U.S. DOLLARS
       
<S>                            <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<EXCHANGE-RATE>                                      1
<CASH>                                         164,512
<SECURITIES>                                         0
<RECEIVABLES>                                   28,750
<ALLOWANCES>                                    22,383
<INVENTORY>                                     38,680
<CURRENT-ASSETS>                               297,082
<PP&E>                                          95,379
<DEPRECIATION>                                  91,731
<TOTAL-ASSETS>                                 712,524
<CURRENT-LIABILITIES>                          171,703
<BONDS>                                              0
                                0
                                     35,000
<COMMON>                                        24,900
<OTHER-SE>                                     480,921
<TOTAL-LIABILITY-AND-EQUITY>                   712,524
<SALES>                                        793,937
<TOTAL-REVENUES>                               793,937
<CGS>                                          464,541
<TOTAL-COSTS>                                  679,142
<OTHER-EXPENSES>                               (4,129)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (345,617)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (345,617)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (345,617)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission