BAYWOOD INTERNATIONAL INC
10QSB, 1999-08-16
MEDICINAL CHEMICALS & BOTANICAL PRODUCTS
Previous: TUNEX INTERNATIONAL INC /UT/, 10QSB, 1999-08-16
Next: MARQUEE ENTERTAINMENT INC, 8-K, 1999-08-16



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934


FOR THE QUARTER ENDED                                     COMMISSION FILE NUMBER
- ---------------------                                     ----------------------
    June 30, 1999                                                 0-22024


                           BAYWOOD INTERNATIONAL, INC.
        (Exact name of small business issuer as specified in its charter)


           Nevada                                      77-0125664
(state or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)


                         14950 North 83rd Place, Suite 1
                            Scottsdale, Arizona 85260
                    (Address of principal office) (Zip code)


       Registrant's telephone number, including area code: (602) 951-3956


           Securities registered pursuant to Section 12(b) of the Act:
                                      None


           Securities registered pursuant to Section 12(g) of the Act:
                          $.001 par value common stock

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  periods that the registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. YES [X]   NO [ ]

As of June 30, 1999, there were 25,791,259 shares of Baywood International, Inc.
common stock, $.001 par value outstanding.
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                                      INDEX

                                                                            Page
                                                                            ----
PART I - FINANCIAL INFORMATION

    Item 1 - Financial Statements

             Balance Sheet as of June 30, 1999                                3

             Statements of Operations for the three and six months
             ended June 30, 1999 and 1998                                     4

             Statements of Cash Flows for the three and six months
             ended June 30, 1999 and 1998                                     5

             Statement of Information Furnished                               6

    Item 2 - Management's Discussion and Analysis or Plan of Operation      7-9

PART II - OTHER INFORMATION

    Item 1 - Legal Proceedings                                               11

    Item 2 - Changes in Securities                                           11

    Item 3 - Defaults Upon Senior Securities                                 11

    Item 4 - Submission of Matters to a Vote of Security Holders             11

    Item 5 - Other Information                                               11

    Item 6 - Exhibits and Reports on Form 8-K                                11

    SIGNATURES                                                               13

                                      -2-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                                  BALANCE SHEET
                                  June 30, 1999


                                     ASSETS

CURRENT ASSETS
  Cash and equivalents                                              $    41,498
  Accounts receivable                                                    14,192
  Inventories                                                            52,333
  Prepaid expenses and other current assets                              39,742
                                                                    -----------
        Total current assets                                            147,765
                                                                    -----------

OTHER ASSETS
  Investment in Baywood Nutritionals, S.A                                20,378
  Investment in BII Acquisition Company                                  75,000
  Note receivable - related party                                         5,000
                                                                    -----------
        Total other assets                                              100,378
                                                                    -----------
              Total assets                                          $   248,143
                                                                    ===========

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
  Accounts payable                                                  $   173,823
  Interest payable                                                       23,711
  Accrued liabilities                                                    65,140
                                                                    -----------
        Total current liabilities                                       262,674
                                                                    -----------

NOTES PAYABLE                                                           532,261
                                                                    -----------

STOCKHOLDERS' DEFICIT
  Preferred Stock, $1 par value,
   10,000,000 shares authorized,
   35,000 Class A shares issued and outstanding                          35,000
   20,000 Class D shares issued and outstanding                          20,000
  Common stock, $.001 par value, 50,000,000
   shares authorized, 25,791,259 shares
   issued and outstanding                                                25,791
  Additional paid-in capital                                          6,401,824
  Accumulated deficit                                                (7,029,407)
                                                                    -----------
        Total stockholders' deficit                                    (546,792)
                                                                    ===========
              Total liabilities and stockholders' deficit           $   248,143
                                                                    ===========

                                      -3-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                   Three Months Ended June 30,      Six Months Ended June 30,
                                   --------------------------      --------------------------
                                      1999            1998            1999            1998
                                   -----------    -----------      -----------    -----------
<S>                                <C>            <C>              <C>            <C>
NET SALES                          $    12,682    $     7,466      $    50,653    $   762,328

COST OF SALES                            7,160          3,522           29,350        449,522
                                   -----------    -----------      -----------    -----------

  Gross profit                           5,522          3,944           21,303        312,806
                                   -----------    -----------      -----------    -----------
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES:
 Marketing expenses                     99,224         86,000          222,731        192,991
 General and administrative
  expenses                              95,211        133,751          188,056        212,133
 Depreciation and amortization              --         11,730               --         23,459
                                   -----------    -----------      -----------    -----------
   Total selling, general and
    administrative expenses            194,435        231,481          410,787        428,583
                                   -----------    -----------      -----------    -----------
     Operating loss                   (188,913)      (227,537)        (389,484)      (115,777)
                                   -----------    -----------      -----------    -----------

OTHER INCOME (EXPENSE):
 Interest income                           126          7,553              188         12,648
 Miscellaneous expense                    (345)            --             (345)            --
 Miscellaneous income                    8,200          1,253            8,537          1,379
 Interest expense                      (18,439)            --          (25,937)            --
 Equity in net loss of investee        (13,138)            --          (19,650)            --
                                   -----------    -----------      -----------    -----------
   Total other income (expense)        (23,596)         8,806          (37,207)        14,027
                                   -----------    -----------      -----------    -----------

LOSS BEFORE INCOME TAXES              (212,509)      (218,731)        (426,691)      (101,750)

PROVISION FOR INCOME TAXES                  --             --               --             --
                                   -----------    -----------      -----------    -----------

NET LOSS                           $  (212,509)   $  (218,731)     $  (426,691)   $  (101,750)
                                   ===========    ===========      ===========    ===========

NET LOSS PER COMMON SHARE          $     (0.01)   $      0.01      $     (0.02)   $         *
                                   ===========    ===========      ===========    ===========

DILUTED NET LOSS PER COMMON
SHARE                              $        **    $         *      $        **    $         *
                                   ===========    ===========      ===========    ===========
WEIGHTED AVERAGE OF COMMON
 SHARES OUTSTANDING                 25,791,259     20,143,728       25,374,183     18,828,230
                                   ===========    ===========      ===========    ===========
</TABLE>

*   less than $.01 per share
**  antidilutive

                                      -4-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                Three Months Ended June 30,  Six Months Ended June 30,
                                                --------------------------  -------------------------
                                                   1999           1998          1999          1998
                                                --------        --------      --------      --------
<S>                                            <C>            <C>            <C>           <C>
OPERATING ACTIVITIES:
 Net loss                                       $(212,509)     $ (218,731)   $(413,553)    $ (101,750)
 Adjustments to reconcile net income
   to cash used in operating activities:
     Depreciation and amortization                     --          11,730           --         23,459
     Issuance of common stock for services
      performed                                        --              --       75,000             --
     Equity in net loss of investee                13,138              --        6,512             --
   Changes in assets and liabilities:
     (Increase) decrease in accounts receivable     1,481         507,092      (12,021)       273,353
     (Increase) in notes receivable                (5,000)             --       (5,000)            --
     Increase in interest payable                  17,623             853       23,711             --
     (Increase) decrease in inventory               9,401           5,500       13,770           (141)
     (Increase) decrease in prepaid expenses       19,625              --      (18,626)         8,450
     Increase in customer deposits                     --           4,195           --          4,195
     (Decrease) in accounts payable and
       accrued liabilities                         (8,435)        (25,249)     (33,168)      (322,233)
                                                ---------      ----------    ---------     ----------
      Net cash provided (used) by operating
       activities                                (164,676)        285,390     (363,375)      (114,667)
                                                ---------      ----------    ---------     ----------

FINANCING ACTIVITIES:
 Issuance of common and preferred stock
   for cash                                        10,000              --       20,000             --
 Fees paid in connection with offering of
  preferred stock                                  (2,000)             --      (12,022)            --
 Proceeds from exercise of stock options               --              --       13,000             --
 Proceeds from notes payable                      207,500              --      440,800             --
 Principal payments on notes payable              (24,184)             --      (97,774)            --
                                                ---------      ----------    ---------     ----------
      Net cash provided by financing
        activities                                191,316              --      364,004             --
                                                ---------      ----------    ---------     ----------

CASH AND EQUIVALENTS
  PROVIDED BY (USED) DURING PERIOD                 26,640         285,390          629       (114,667)
CASH AND EQUIVALENTS, BEGINNING OF PERIOD          14,858         268,849       40,869        668,906
                                                =========      ==========    =========     ==========
CASH AND EQUIVALENTS, END OF PERIOD             $  41,498      $  554,239    $  41,498     $  554,239
                                                =========      ==========    =========     ==========

SUPPLEMENTAL DISCLOSURES AND
 CASH FLOW INFORMATION:
 Cash paid during the period for:
   Interest                                     $   2,226      $       --    $     816     $       --

NON-CASH INVESTING AND FINANCING ACTIVITIES:
  Conversion of preferred stock to
    common stock                                $      --      $1,020,000    $      --     $1,020,000
</TABLE>


                                      -5-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

STATEMENT OF INFORMATION FURNISHED

     The accompanying financial statements have been prepared in accordance with
Form  10-QSB   instructions  and  in  the  opinion  of  management  contain  all
adjustments  (consisting  of only normal and  recurring  accruals)  necessary to
present  fairly the  financial  position  as of June 30, 1999 and the results of
operations  for the three and six months  ended  June 30,  1999 and 1998 and the
cash flows for the three and six  months  ended  June 30,  1999 and 1998.  These
results  have been  determined  on the basis of  generally  accepted  accounting
principles and practices applied consistently with those used in the preparation
of the Company's 1998 Annual Report on Form 10-KSB.

     Certain information and footnote disclosures normally included in financial
statements presented in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that the accompanying  financial
statements  be read in  conjunction  with the  financial  statements  and  notes
thereto  incorporated  by reference in the Company's  1998 Annual Report on Form
10-KSB.

                                       -6-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

GENERAL

     Since its  inception,  the Company had directed  most of its sales  efforts
toward  international   markets  and  had  established  either  distribution  or
registration  of its products into certain  Pacific Rim and European  Countries.
Prior to 1998,  the  Company's  product  line had not been  expanded in order to
capture the domestic  market.  As a result,  the Company relied on the continued
distribution of one main product,  Aloe Minerals Plus(TM), to one major customer
in China.  In March of 1998, due to  governmental  restrictions  in China,  this
customer  discontinued  its purchases of Aloe Minerals  Plus(TM)  which caused a
dramatic  decrease in the Company's  sales for all of 1998 and the first quarter
of 1999.

     The Company had not developed any market for its products  prior to 1998 in
the United  States.  Throughout  1998 and through the first quarter of 1999, the
Company  developed  a  new  line  of  nutritional  supplements  and  implemented
strategies to establish  marketing and distribution  into health food stores. At
this time, the Company is continually  exploring the international  market,  but
has focused on strengthening the domestic marketing and sales of its new branded
product line in the United States.

     The Company's  principal  executive offices are located at 14950 North 83rd
Place,  Suite 1,  Scottsdale,  Arizona 85260 and its  telephone  number is (602)
951-3956.

     The  Company's  primary  objective is to become a recognized  leader in the
provision of natural products that are based on natural compounds. The Company's
potential for growth at this time involves  developing  niche product lines that
can be marketed and sold into niche distribution  channels.  Niche product lines
include but are not limited to vitamins,  minerals,  herbs,  nutraceuticals  and
herbal  teas.  Niche  distribution  channels  include  retail  in  health  food,
pharmacy,  grocery,  drug chains and mail order.  The Company's  current product
lines include nutraceutical  products with current distribution into health food
retail in the United States. Through consistent active involvement in the trends
that  affect the natural  products  industry,  the  Company  creates or improves
products to fit market needs.

RESULTS OF OPERATIONS

     Net sales for the three and six months ended June 30, 1999 were $12,682 and
$50,653  compared to net sales of $7,466 and  $762,328  for the same period last
year, an increase of $5,216 or 69.9% and a decrease of $711,675 or 93.4% and for
the three and six months,  respectively.  The  decrease in net sales for the six
months  ended June 30,  1999 is  entirely  due to the ban on  network  marketing
companies in China where the Company's freeze dried aloe vera and mineral drink,
Aloe-Minerals  Plus(TM), was supplied to one major customer. This major customer
is a direct  marketing  company and  accounted for $754,790 of net sales for the
six months ended June 30, 1998.  Without this customer,  the Company's net sales
for the three and six months ended June 30, 1999  increased  $5,216 and $43,187,
respectively  compared  to the same period  last year.  This  increase is due to
sales of the  Company's  new product  lines where the Company is realizing  more
distribution  of smaller orders into the domestic  retail market rather than the
smaller  distribution  of  larger  orders  into  the  international  market.  In
addition,  the net sales of the Company in the domestic  retail  market are more
diversified and a result of the sales of several different  products rather than
one main  product  which the Company had  previously  relied on for sales in the
international market.


                                       -7-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

     The Company is continually  focused on building a broader  customer base so
that its  historical  reliance on a few major  customers is lessened and so that
the  volatility  of sales from  quarter to quarter is  decreased.  This focus on
broadening the customer base is accomplished  through the  introduction of other
new products into current distribution  channels,  the continued support through
advertising  and  promotion of existing  products and the  acquisition  of other
companies in the industry that have established lines of complementary  products
and  new  areas  of  distribution.  Due  to  high  demand  in the  industry  for
nutritional  supplements  for  health  and  well  being  both  domestically  and
internationally,  the Company anticipates this line to be the primary foundation
for revenue growth and  profitability  in the future.  At this time,  management
believes  that the Company has and is continuing  to  successfully  position the
Company's new products into the domestic retail market.

     The  Company's  gross profit margin for the three and six months ended June
30, 1999 was 43.5% and 42.1%  compared to 52.8% and 41%,  respectively,  for the
same period last year.  The  variation in gross  profit  margin is due mainly to
various  discounts  offered on the Company's  products into the domestic  retail
market.

     Selling,  general and administrative  expenses for the three and six months
ended June 30,  1999 were  $194,435  and  $410,787,  respectively,  compared  to
$231,481  and  $428,583,  respectively,  for the same period last year.  Overall
corporate  expenditures  have  decreased  compared  to the same period last year
inclusive of legal fees, bad debt expense and rent while marketing  expenditures
have  increased  including  advertising  and new product  development  expenses.
Advertising,  promotions  and  expenses  related  to new  products  and  program
development  were the  largest  portion of selling,  general and  administrative
expenses for the six month period totalling $138,931.

     Net loss for the three and six months ended June 30, 1999 was $(212,509) or
$(.01) per share and  $(426,691)  or $(.02) per share  compared to a net loss of
$(218,731)  or $.01 per share and  $(101,750)  or less than $(.01) per share for
the same period last year.

     The Company's reliance on computer information systems is such that it does
not  anticipate  that the "year 2000 problem"  will have any  material,  adverse
effect on its  financial  condition,  operation  or  financial  statements.  The
Company  is not  aware of any  significant  problems  being  encountered  by its
customers and vendors.

OTHER INFORMATION

     The Company's  interest expense was incurred from interest on notes payable
to officers of the Company.

     The Company's investment in Baywood Nutritionals, S.A. incurred costs which
contributed  to a net loss in the  equity  of the  investment  in the  amount of
$13,138  and  $19,650  in  the  three  and  six  months  ended  June  30,  1999,
respectively.

CAPITAL EXPENDITURES

     During the three and six months  ended June 30,  1999,  the Company had not
incurred material expenditures for property and equipment.


                                       -8-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

LIQUIDITY AND CAPITAL RESOURCES

     As of June 30, 1999,  the Company had  $147,765 in current  assets of which
$55,690 or 37.7% was cash and  receivables.  Total current  liabilities  for the
same period  totalled  $262,674.  This  represents a ratio of current  assets to
current liabilities of .56 at June 30, 1999.

     Management is currently  exploring  alternatives for raising debt or equity
financing in order to properly fund the Company's  working  capital needs and to
significantly  increase the  Company's  sales  growth of new  products  into new
distribution channels.  Certain officers have funded operations within the first
and second  quarter of 1999 through loans to the Company.  In addition,  certain
officers have elected to defer the payment of their  salaries to conserve  cash.
These  deferred  salaries  have been accrued and are  properly  reflected in the
financial  statements of the Company.  Management  intends to pay these deferred
salaries  in the  future  when the  Company is able to  maintain  a higher  cash
balance.  It is expected  that the Company will require  $500,000 to $750,000 in
debt or equity  financing  within  the next six to nine  months to  support  its
operations.


                                       -9-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

                 "CAUTION REGARDING FORWARD-LOOKING STATEMENTS"

         CERTAIN  STATEMENTS  CONTAINED  IN THIS  REPORT THAT ARE NOT RELATED TO
HISTORICAL RESULTS,  INCLUDING,  WITHOUT  LIMITATIONS,  STATEMENTS REGARDING THE
COMPANY'S  BUSINESS STRATEGY AND OBJECTIVES AND FUTURE FINANCIAL  POSITION,  ARE
FORWARD-LOOKING  STATEMENTS  WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES
ACT AND SECTION 21E OF THE  EXCHANGE  ACT AND INVOLVE  RISKS AND  UNCERTAINTIES.
ALTHOUGH   THE   COMPANY   BELIEVES   THAT  THE   ASSUMPTIONS   ON  WHICH  THESE
FORWARD-LOOKING  STATEMENTS ARE BASED ARE REASONABLE,  THERE CAN BE NO ASSURANCE
THAT SUCH  ASSUMPTIONS WILL PROVE TO BE ACCURATE AND ACTUAL RESULTS COULD DIFFER
MATERIALLY FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS.  FACTORS THAT
COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES  INCLUDE,  BUT ARE NOT LIMITED TO,
THOSE SET FORTH IN THE FOLLOWING SECTION,  AS WELL AS THOSE DISCUSSED  ELSEWHERE
IN THIS  REPORT.  ALL  FORWARD-LOOKING  STATEMENTS  CONTAINED IN THIS REPORT ARE
QUALIFIED IN THEIR ENTIRETY BY THIS CAUTIONARY STATEMENT.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     The Company believes that results of operations in any quarterly period may
be  impacted  by  factors  such as delays  in the  shipment  of new or  existing
products,  difficulty in the manufacturer  acquiring critical product components
of acceptable quality and in required quantity, timing of product introductions,
increased competitions, the effect of announcements and marketing efforts of new
competitive products, a slower growth rate in the Company's target markets, lack
of market acceptance of new products and adverse changes in economic  conditions
in any of the countries in which the company does  business.  Due to the factors
noted above,  the  Company's  future  earnings and stock price may be subject to
significant  volatility.  Any  shortfall  in revenues  or  earnings  from levels
expected by the investing public or securities  analysts could have an immediate
and  significant  adverse  effect on the trading price of the  Company's  common
stock.

                                      -10-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

     None

ITEM 2 - CHANGES IN SECURITIES

     (c)  Sale of Unregistered Securities

     During the second  quarter of 1999, the Company sold 10,000 shares of Class
D  Redeemable  Convertible  Preferred  Stock to Janet  Strong  for  $10,000 in a
private transaction under Section 4(2) and 4(6) of the Securities Act.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

ITEM 5 - OTHER INFORMATION

     None

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

Exhibit
Number    Exhibit Name                                    Method of Filing
- ------    ------------                                    ----------------

3.1       Articles of Incorporation, as amended           *

3.2       By-Laws                                         **

4.1       Specimen Common Stock Certificate               ***

4.2       Description of Common Stock                     ****

4.3       Certificates of Designation for Preferred
          Shares                                          *****

4.4       Certificates of Designation for Class D
          Redeemable Convertible Preferred Stock          ******

27.1      Financial Data Schedule                         Exhibit filed herewith


                                      -11-
<PAGE>
                           BAYWOOD INTERNATIONAL, INC.

*       Incorporated by reference to Exhibit 3.1 of annual report on Form 10-KSB
        (file no. 0- 22024) filed on April 18, 1996.

**      Incorporated by reference to Exhibit 3 of Registration Statement on Form
        S-1  (file  no.  33-10236)  filed on  January  27,  1987,  and  declared
        effective on February 14, 1988.

***     Incorporated by reference to Exhibit 1 of Registration Statement on Form
        8-A (File no. 022024) filed on July 2, 1993,  and declared  effective on
        July 9, 1993.

****    Incorporated by reference to page 31 of  Registration  Statement on Form
        S-1 (file no.  33-  10236)  filed on  January  27,  1987,  and  declared
        effective on February 14, 1988.

*****   Incorporated  by reference  to Exhibit 4.3 of  quarterly  report on Form
        10-QSB (file no. 0- 22024) filed on August 11, 1997.

******  Incorporated  by reference  to Exhibit 4.4 of  quarterly  report on Form
        10-QSB (file no. 0- 22024) filed on May 17, 19999.

   (b)  Reports on Form 8-K

        None


                                      -12-
<PAGE>
                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


BAYWOOD INTERNATIONAL, INC.
(Registrant)




By: /s/ Neil Reithinger                                    Date: August 11, 1999
    ------------------------------------
Neil Reithinger
Chairman of the Board, President, C.E.O.
and Principal Accounting Officer

                                      -13-

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 806175
<NAME> BAYWOOD INTERNATIONAL, INC.
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                          41,498
<SECURITIES>                                         0
<RECEIVABLES>                                   29,827
<ALLOWANCES>                                    15,635
<INVENTORY>                                     52,333
<CURRENT-ASSETS>                               147,765
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 248,143
<CURRENT-LIABILITIES>                          262,674
<BONDS>                                              0
                                0
                                     55,000
<COMMON>                                        25,791
<OTHER-SE>                                   (466,001)
<TOTAL-LIABILITY-AND-EQUITY>                   248,143
<SALES>                                         50,653
<TOTAL-REVENUES>                                50,653
<CGS>                                           29,350
<TOTAL-COSTS>                                  410,787
<OTHER-EXPENSES>                                37,207
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (426,691)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (426,691)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (426,691)
<EPS-BASIC>                                     (0.02)
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission