IDS LIFE OF NEW YORK ACCOUNT 7
N-30B-2, 1995-05-05
Previous: PULITZER PUBLISHING CO, 10-Q, 1995-05-05
Next: GABELLI GROWTH FUND, 497, 1995-05-05



<PAGE>
PAGE 1

For use in New York only

(icon of) four squares with a circle in the middle.

Smith Barney LifeVest(sm)

Smith
Barney
<PAGE>
PAGE 2
Annual Financial Information

Report of Independent Auditors

The Board of Directors
IDS Life Insurance Company of New York

We have audited the accompanying individual and combined statements
of net assets of the segregated asset subaccounts of IDS Life of
New York Account 7 for Single Premium Variable Life Insurance as of
December 31, 1994, and the related statements of operations and
changes in net assets for each of the three years in the period
then ended.  These financial statements are the responsibility of
the management of IDS Life Insurance Company of New York.  Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require we plan and perform
the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  Our
procedures included confirmation by the underlying affiliated
mutual fund and unit investment trusts of securities owned at
December 31, 1994.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the individual and combined
financial position of the segregated asset subaccounts of IDS Life
of New York Account 7 for Single Premium Variable Life Insurance at
December 31, 1994 and the individual and combined results of their
operations and the changes in their net assets for each of the
three years in the period then ended in conformity with generally
accepted accounting principles.



ERNST & YOUNG LLP
Minneapolis, Minnesota
March 17, 1995
<PAGE>
PAGE 3
<TABLE>
<CAPTION>

  IDS Life of New York Account 7
  Statements of Net Assets                                                                            Dec. 31, 1994
                                                                                                           Combined
                                                         Segregated Asset Subaccounts                      Variable
  Assets                           NAP        NMM        NHI       NTR        NGO        N95        N04     Account 
  <S>                             <C>      <C>         <C>       <C>        <C>       <C>       <C>       <C>
  Investments in shares of mutual fund
  portfolios and units of the trusts, 
  at market value:
  IDS Life Series Fund Equity
  Portfolio -- 33,539 shares
  at net asset value of $19.06
  per share (cost $394,952)..     $639,343 $     --    $     --  $    --    $   --    $   --    $   --    $  639,343
  IDS Life Series Fund Money
  Market Portfolio -- 270,069
  shares at net asset value
  of $1.00 per share
  (cost $270,061)............           --  270,047          --        --        --        --        --      270,047
  IDS Life Series Fund
  Income Portfolio -- 36,316
  shares at net asset
  value of $9.28 per share
  (cost $361,300)............           --       --     337,077        --        --        --        --      337,077
  IDS Life Series Fund
  Managed Portfolio --
  10,604 shares at net asset
  value of $14.21 per share
  (cost $142,554)............           --       --          --   150,679        --        --        --      150,679
  IDS Life Series Fund
  Government Securities
  Portfolio -- 2,997 shares
  at net asset value of
  $9.53 per share
  (cost $28,682).............           --       --          --        --    28,554        --        --       28,554
  Smith Barney Inc. Stripped
  ("Zero Coupon") U.S. Treasury
  Securities Fund, Series A
  1995 Trust -- 40,797 units at
  net asset value of $0.94 per unit
  (cost $22,694)..............          --       --          --        --        --    38,498        --       38,498
  Smith Barney Inc. Stripped
  ("Zero Coupon") U.S. Treasury
  Securities Fund, Series A
  2004 Trust -- 69,904 units at
  net asset value of $0.47 per unit
  (cost $20,883)..............          --       --          --        --        --        --    32,764       32,764
                                   639,343  270,047     337,077   150,679    28,554    38,498    32,764    1,496,962
  Dividends receivable........          --    1,124       2,216        26       152        --        --        3,518
  Total assets................     639,343  271,171     339,293   150,705    28,706    38,498    32,764    1,500,480
<PAGE>
PAGE 4
  Liabilities                                                                                                       
  Payable to IDS Life of New York for:
  Mortality and expense risk
  charge......................       2,571      511         640       624        54        21        15        4,436
  Minimum death benefit
  guarantee risk charge.......          --       --          --        --        --        13        11           24
  Issue and administrative
  expense charge..............          --       --          --        --        --        13        11           24
  Distribution expense charge..         --       --          --        --        --        10         8           18
  Mortality charge............          --       --          --        --        --        16        13           29
  State premium tax charge....          --       --          --        --        --         3         3            6
  Transaction charge..........          --       --          --        --        --         8         7           15
  Payable to mutual fund
  portfolios for investments
  purchased...................          --      612       1,578        --        99        --        --        2,289
  Total liabilities...........       2,571    1,123       2,218       624       153        84        68        6,841
  Net assets applicable to
  Variable Life contracts
  in accumulation period......    $636,772 $270,048    $337,075  $150,081   $28,553   $38,414   $32,696   $1,493,639
  Accumulation units
  outstanding.................     267,688  216,641     293,305    78,087    19,887    24,516    17,938             
  Net asset value per
  accumulation unit...........    $   2.38 $   1.25    $   1.15  $   1.92   $  1.44   $  1.57   $  1.82             
  See accompanying notes to financial statements.

  </TABLE>
<PAGE>
  PAGE 5
  <TABLE>
  <CAPTION>

  IDS Life of New York Account 7
  Statements of Operations                                                          For the year ended Dec. 31, 1994
 
                                                                                                            Combined
                                                   Segregated Asset Subaccounts                             Variable
                                   NAP        NMM        NHI        NTR        NGO        N95      N04       Account
  <S>                           <C>          <C>      <C>         <C>       <C>       <C>       <C>         <C>
  Investment income (loss):
  Dividend income from mutual
  fund portfolios............   $ 77,985     $9,414   $ 23,096    $21,475   $ 1,970   $    --   $    --     $133,940
  Expenses:
  Mortality and expense risk 
  charge (Note 4)............      4,275      1,560      1,944      1,107       175       250       352        9,663
  Minimum death benefit
  guarantee risk charge
  (Note 5)...................      2,850      1,040      1,296        738       117       163       234        6,438
  Issue and administrative
  expense charge (Note 6)....      2,850      1,040      1,296        738       117       170       235        6,446
  Distribution expense
  charge (Note 8)............      2,129        777        968        551        87       125       176        4,813
  Mortality charge (Note 3)..      3,554      1,297      1,641        920       146       209       293        8,060
  State premium tax charge
  (Note 7)...................        721        263        302        187        30        42        58        1,603
  Transaction charge
  (Note 9)...................         --         --         --         --        --       104       146          250
  Total expenses.............     16,379      5,977      7,447      4,241       672     1,063     1,494       37,273
  Investment income (loss)
  -- net.....................     61,606      3,437     15,649     17,234     1,298    (1,063)   (1,494)      96,667
  Realized and Unrealized Gain (Loss) on Investments -- Net                                                         
  Net realized gain on sales
  of investments in mutual fund
  portfolios and in the trusts:
  Proceeds from sales........    143,379         --    129,125     96,801       223    15,692    32,169      417,389
  Cost of investments sold...     93,014         --    129,765     84,062       216     9,558    21,194      337,809
  Net realized gain on
  investments................     50,365         --       (640)    12,739         7     6,134    10,975       79,580
  Net change in unrealized
  appreciation or depreciation
  of investments.............   (115,937)       (14)   (35,670)   (31,699)   (3,475)   (5,526)  (18,314)    (210,635)
  Net gain (loss) on
  investments................    (65,572)       (14)   (36,310)   (18,960)   (3,468)      608    (7,339)    (131,055)
  Net increase (decrease) in net
  assets resulting
  from operations............   $ (3,966)    $3,423   $(20,661)   $(1,726)  $(2,170)  $  (455)  $(8,833)    $(34,388)
  See accompanying notes to financial statements.

  </TABLE>
<PAGE>
  PAGE 6
  <TABLE>
  <CAPTION>

  IDS Life of New York Account 7
  Statements of Operations                                                          For the year ended Dec. 31, 1993
 
                                                                                                            Combined
                                                   Segregated Asset Subaccounts                             Variable
                                   NAP        NMM        NHI        NTR       NGO        N95       N04       Account
  <S>                            <C>         <C>       <C>        <C>       <C>       <C>       <C>         <C>
  Investment income (loss):
  Dividend income from mutual
  fund portfolios............    $21,785     $5,320    $29,084    $25,269   $ 2,329   $    --   $    --     $ 83,787
  Expenses:
  Mortality and expense risk
  charge (Note 4)............      4,221      1,213      2,486      1,458       211       413       427       10,429
  Minimum death benefit
  guarantee risk charge
  (Note 5)...................      2,814        809      1,642        972       141       275       285        6,938
  Issue and administrative
  expense charge (Note 6)....      2,814        809      1,642        972       141       275       285        6,938
  Distribution expense
  charge (Note 8)............      2,103        604      1,227        726       105       206       213        5,184
  Mortality charge (Note 3)..      3,510      1,008      2,047      1,212       176       344       355        8,652
  State premium tax charge
  (Note 7)...................        712        204        415        246        36        69        72        1,754
  Transaction charge
  (Note 9)...................         --         --         --         --        --       172       178          350
  Total expenses.............     16,174      4,647      9,459      5,586       810     1,754     1,815       40,245
  Investment income (loss)
  -- net.....................      5,611        673     19,625     19,683     1,519    (1,754)   (1,815)      43,542
  Realized and Unrealized Gain (Loss) on Investments -- Net                                                         
  Net realized gain on sales
  of investments in mutual fund
  portfolios and in the trusts:
  Proceeds from sales........     15,306         --     53,928     28,628    11,777    38,926        --      148,565
  Cost of investments sold...      8,510         --     53,107     26,530    10,551    24,604        --      123,302
  Net realized gain on
  investments................      6,796         --        821      2,098     1,226    14,322        --       25,263
  Net change in unrealized
  appreciation or depreciation
  of investments.............     63,916         (1)    26,642     15,594       683    (9,047)   13,439      111,226
  Net gain (loss) on
  investments................     70,712         (1)    27,463     17,692     1,909     5,275    13,439      136,489
  Net increase in net assets
  resulting from operations..    $76,323     $  672    $47,088    $37,375   $ 3,428   $ 3,521   $11,624     $180,031
  See accompanying notes to financial statements.

  </TABLE>
<PAGE>
  PAGE 7
  <TABLE>
  <CAPTION>

  IDS Life of New York Account 7
  Statements of Operations                                                          For the year ended Dec. 31, 1992
 
                                                                                                            Combined
                                                      Segregated Asset Subaccounts                          Variable
                                   NAP        NMM        NHI       NTR        NGO        N95        N04      Account
  <S>                            <C>       <C>         <C>        <C>       <C>       <C>        <C>        <C>
  Investment income: 
  Dividend income from
  mutual fund portfolios.....    $28,486   $  9,278    $29,436    $23,968   $ 4,083   $    --    $    --    $ 95,251
  Expenses:
  Mortality and expense
  risk charge (Note 4).......      3,594      1,666      2,250      1,183       356       567        350       9,966
  Minimum death benefit
  guarantee risk charge
  (Note 5)...................      2,396      1,111      1,500        789       238       378        234       6,646
  Issue and administrative
  expense charge (Note 6)....      2,396      1,111      1,500        789       238       378        234       6,646
  Distribution expense charge
  (Note 8)...................      1,790        830      1,120        589       177       284        175       4,965
  Mortality charge (Note 3)..      2,988      1,385      1,870        984       296       473        292       8,288
  State premium tax charge
  (Note 7)...................        606        281        379        199        60        95         58       1,678
  Transaction charge
  (Note 9)...................         --         --         --         --        --       236        146         382
  Total expenses.............     13,770      6,384      8,619      4,533     1,365     2,411      1,489      38,571
  Investment income (loss)
  -- net.....................     14,716      2,894     20,817     19,435     2,718    (2,411)    (1,489)     56,680
  Realized and Unrealized Gain (Loss) on Investments -- Net                                                         
  Net realized gain (loss) on
  sales of investments in mutual
  fund portfolios and
  in the trusts:
  Proceeds from sales........     10,583    148,722     68,379      3,489    48,955    14,524         --     294,652
  Cost of investments sold...      6,527    148,726     72,203      3,386    47,099    10,006         --     287,947
  Net realized gain (loss)
  on investments.............      4,056         (4)    (3,824)       103     1,856     4,518         --       6,705
  Net change in unrealized
  appreciation or depreciation
  of investments.............      2,015          3      7,742     (1,425)   (3,614)    2,374      5,392      12,487
  Net gain (loss) on
  investments................      6,071         (1)     3,918     (1,322)   (1,758)    6,892      5,392      19,192
  Net increase in net assets
  resulting from operations..    $20,787   $  2,893    $24,735    $18,113   $   960   $ 4,481    $ 3,903    $ 75,872
  See accompanying notes to financial statements.

  </TABLE>
<PAGE>
  PAGE 8
  <TABLE>
  <CAPTION>
 
  IDS Life of New York Account 7
  Statements of Changes in Net Assets                                                For the year ended Dec. 31, 1994
                                                                                                             Combined
                                                       Segregated Asset Subaccounts                          Variable
  Operations                       NAP        NMM        NHI        NTR        NGO       N95       N04        Account
  <S>                           <C>        <C>        <C>        <C>        <C>       <C>       <C>       <C>
  Investment income (loss)
  -- net....................    $ 61,606   $  3,437   $  15,649  $ 17,234   $ 1,298   $(1,063)  $(1,494)  $    96,667
  Net realized gain on
  investments...............      50,365         --        (640)   12,739         7     6,134    10,975        79,580
  Net change in unrealized
  appreciation or depreciation
  of investments............    (115,937)       (14)    (35,670)  (31,699)   (3,475)   (5,526)  (18,314)     (210,635)
  Net increase in net assets
  resulting from operations..     (3,966)     3,423     (20,661)   (1,726)   (2,170)     (455)   (8,833)      (34,388)
  Contract Transactions                                                                                               
  Net transfers*.............    (34,339)    63,374      66,508   (63,374)       --        --   (32,169)           --
  Transfers for policy loans..   (18,576)        --      (6,218)  (18,221)     (223)       --        --       (43,238)
  Contract terminations:
  Surrender benefits
  (Note 10)...................   (76,184)        --     (56,090)  (15,205)       --   (15,692)       --      (163,171)
  Death benefits..............        --         --      (47,842)      --        --        --        --       (47,842)
  Increase (decrease) from
  contract transactions.......  (129,009)    63,374     (43,642)  (96,800)     (223)  (15,692)  (32,169)     (254,251)
  Net assets at beginning
  of year.....................   769,837    203,251     401,378   248,607    30,946    54,561    73,698     1,782,278 
  Net assets at end of year...  $636,772   $270,048    $337,075  $150,081   $28,553  $ 38,414   $32,696    $1,493,639 
  Accumulation Unit Activity                                                                                          
  Units outstanding at
  beginning of year...........   325,066    165,172     326,343   127,239    20,040    34,520    35,764
  Net transfers*..............   (15,001)    51,469      57,439   (31,384)       --        --   (17,826)
  Transfers for policy loans..    (8,912)        --      (5,001)   (9,765)     (153)       --        --
  Contract terminations:
  Surrender benefits..........   (33,465)        --     (45,199)   (8,003)       --   (10,004)       --
  Death benefits..............        --         --     (40,277)       --        --        --        --               
  Units outstanding at end
  of year.....................   267,688    216,641     293,305    78,087    19,887    24,516    17,938               
  * Includes transfer activity from (to) other subaccounts.

  See accompanying notes to financial statements.

  </TABLE>
<PAGE>
  PAGE 9
  <TABLE>
  <CAPTION>
 
  IDS Life of New York Account 7
  Statements of Changes in Net Assets                                                For the year ended Dec. 31, 1993
 
                                                                                                             Combined
                                                       Segregated Asset Subaccounts                          Variable
  Operations                       NAP        NMM        NHI        NTR        NGO       N95       N04        Account
  <S>                           <C>        <C>         <C>       <C>        <C>      <C>        <C>        <C>
  Investment income (loss)
  -- net....................    $  5,611   $    673    $ 19,625  $ 19,683   $ 1,519  $ (1,754)  $(1,815)   $   43,542
  Net realized gain on
  investments...............       6,796         --         821     2,098     1,226    14,322        --        25,263
  Net change in unrealized
  appreciation or depreciation
  of investments............      63,916         (1)     26,642    15,594       683    (9,047)   13,439       111,226
  Net increase in net assets
  resulting from operations..     76,323        672      47,088    37,375     3,428     3,521    11,624       180,031
  Contract Transactions                                                                                              
  Net transfers*.............     31,722         --      (1,011)       --        --   (30,709)       --             2
  Transfers for policy loans..    (8,499)        --     (37,414)  (19,230)  (11,776)   (8,217)       --       (85,136)
  Contract terminations:
  Surrender benefits
  (Note 10)...................    (6,807)        --          --    (9,398)       --        --        --       (16,205)
  Increase (decrease) from
  contract transactions.......    16,416         --     (38,425)  (28,628)  (11,776)  (38,926)       --      (101,339)
  Net assets at beginning
  of year.....................   677,098    202,579     392,715   239,860    39,294    89,966    62,074      1,703,586
  Net assets at end of year...  $769,837   $203,251    $401,378  $248,607   $30,946  $ 54,561   $73,698     $1,782,278
  Accumulation Unit Activity                                                                                          
  Units outstanding at
  beginning of year...........   316,807    165,172     358,491   143,816    27,897    59,372    35,764
  Net transfers*..............    15,001         --          --        --        --   (19,597)       --
  Transfers for policy loans..    (3,852)        --     (32,148)  (11,211)   (7,857)   (5,255)       --
  Contract terminations:
  Surrender benefits..........    (2,890)        --          --    (5,366)       --        --        -                
  Units outstanding at end
  of year.....................   325,066    165,172     326,343   127,239    20,040    34,520    35,764               
  * Includes transfer activity from (to) other subaccounts.

  See accompanying notes to financial statements.

  </TABLE>
<PAGE>
  PAGE 10
  <TABLE>
  <CAPTION>

  IDS Life of New York Account 7
  Statements of Changes in Net Assets                                               For the year ended Dec. 31, 1992
 
                                                                                                            Combined
                                                       Segregated Asset Subaccounts                         Variable
  Operations                       NAP        NMM        NHI       NTR        NGO        N95        N04      Account
  <S>                             <C>      <C>        <C>        <C>        <C>       <C>         <C>     <C>
  Investment income (loss)
  -- net.....................     $ 14,716 $  2,894   $ 20,817   $ 19,435   $ 2,718   $ (2,411)   $(1,489)$   56,680
  Net realized gain (loss)
  on investments.............        4,056       (4)    (3,824)       103     1,856      4,518         --      6,705
  Net change in unrealized
  appreciation or depreciation
  of investments.............        2,015        3      7,742     (1,425)   (3,614)     2,374      5,392     12,487
  Net increase in net assets
  resulting from operations..       20,787    2,893     24,735     18,113       960      4,481      3,903     75,872
  Contract Transactions                                                                                            _
  Net transfers*.............       18,898  (70,564)    57,567     56,568   (47,945)   (14,524)        --         --
  Transfers for policy loans..        (653) (30,213)   (29,286)    (3,489)   (1,011)        --         --    (64,652)
  Contract terminations:
  Surrender benefits
  (Note 10)..................           --       --    (25,924)        --        --         --         --    (25,924)
  Increase (decrease) from
  contract transactions......       18,245 (100,777)     2,357     53,079   (48,956)   (14,524)        --    (90,576)
  Net assets at beginning
  of year....................      638,066  300,463    365,623    168,668    87,290    100,009     58,171  1,718,290
  Net assets at end of year..     $677,098 $202,579   $392,715   $239,860   $39,294   $ 89,966    $62,074 $1,703,586
  Accumulation Unit Activity                                                                                        
  Units outstanding at
  beginning of year..........      306,892  247,445    357,542    109,052    64,607     69,153     35,764
  Net transfers*.............       10,291  (57,646)    53,173     37,026   (36,000)    (9,781)        --
  Transfers for policy loans..        (376) (24,627)   (27,147)    (2,262)     (710)        --         --
  Contract terminations:
  Surrender benefits.........           --       --    (25,077)        --        --         --         -            
  Units outstanding at end
  of year....................      316,807  165,172    358,491    143,816    27,897     59,372     35,764           
  * Includes transfer activity from (to) other subaccounts.

  See accompanying notes to financial statements.

  </TABLE>
<PAGE>
PAGE 11

IDS Life of New York Account 7

Notes to Financial Statements

                                                                   
1. Organization

IDS Life of New York Account 7 (the Variable Account) was
established on Sept. 12, 1985 as a segregated asset account of IDS
Life Insurance Company of New York (IDS Life of New York) under New
York law and is registered as a single unit investment trust under
the Investment Company Act of 1940.  Operations of the Variable
Account commenced on April 15, 1987.

The Variable Account is comprised of seven subaccounts.  The assets
of each subaccount of the Variable Account are not chargeable with
liabilities arising out of the business conducted by any other
Subaccount, Account or by IDS Life of New York.  The assets of the
Variable Account shall be available, however, to cover the
liabilities of IDS Life of New York to the extent the assets of the
Variable Account exceed its liabilities arising under the policies
supported by it.  Currently, five of the subaccounts invest in
shares of the corresponding portfolios of the IDS Life Series Fund,
Inc. (the mutual fund).  The other two subaccounts invest in units
of the Smith Barney Inc., formerly Smith Barney Shearson, Stripped
("Zero Coupon") U.S. Treasury Securities Fund (individually, a
Trust or collectively, the Trusts).  Policy owners allocate their
premium payment to one or more of the seven subaccounts.  Such
funds are then invested in shares of five portfolios of IDS Life
Series Fund, Inc. or two units of Smith Barney Inc. Stripped ("Zero
Coupon") U.S. Treasury Securities Fund.  Organizational expenses
for the Variable Account were paid by IDS Life of New York.

The mutual fund, which commenced operations Jan. 20, 1986, is
registered under the Investment Company Act of 1940 as a
diversified, open-end management investment company.  Funds
allocated to Subaccount NAP are invested in the shares of the
Equity Portfolio; Subaccount NMM invests in the shares of the Money
Market Portfolio; Subaccount NHI invests in the shares of the
Income Portfolio; Subaccount NTR invests in the shares of the
Managed Portfolio; and Subaccount NGO invests in the shares of the
Government Securities Portfolio.

The Trusts, which commenced operations Aug. 4, 1986, are registered
under the Investment Company Act of 1940 as a unit investment
trust.  Subaccounts 1995 (N95) and 2004 (N04) invest in units of
the Trusts, with maturity dates of 1995 and 2004, respectively. 

Prior to Dec. 28, 1990, the subaccounts invested in the shares of
the Shearson Lehman Series Fund, which was formed on April 18,
1986.  It is registered under the Investment Company Act of 1940 as
a diversified, open-end management investment company and commenced
operations on Nov. 3, 1986.  Prior to Dec. 28, 1990, funds
allocated to Subaccount NAP were invested in the shares of the
<PAGE>
PAGE 12
Appreciation Portfolio; Subaccount NMM invested in the shares of
the Money Market Portfolio; Subaccount NHI invested in the shares
of the High Income Bond Portfolio; Subaccount NTR invested in the
shares of the Total Return Portfolio; and Subaccount NGO invested
in the shares of the Government Securities Portfolio.

IDS Life Insurance Company, parent company of IDS Life of New York,
serves as manager and investment adviser for the Variable Account
and the underlying series mutual fund.  Smith Barney Inc. serves as
sponsor for the Trusts.

                                                                   
2. Summary of Significant Accounting Policies

Investments in Mutual Fund
Investments in shares of the mutual fund portfolios are stated at
market value which is the net asset value per share as determined
by the respective portfolios.  Investment transactions are
accounted for on the date the shares are purchased and sold.  The
cost of investments sold and redeemed is determined on the average
cost method.  Dividend distributions received from the portfolios
are reinvested, net of any expenses payable to IDS Life of New
York, in additional shares of the portfolios and recorded as income
by the subaccounts on the ex-dividend date.

Unrealized appreciation or depreciation of investments in the
accompanying financial statements represents the subaccounts' share
of the portfolios' undistributed net investment income,
undistributed realized gain or loss and the unrealized appreciation
or depreciation on their investment securities.

Investments in Trusts
Investments in units of the Trusts are stated at market value which
is the net asset value per unit as determined by the respective
trust.  Investment transactions are accounted for on the date the
units are purchased and sold. The cost of investments sold and
redeemed is determined on the average cost method.

Unrealized appreciation or depreciation of investments in the
accompanying financial statements represents the subaccounts' share
of the Trusts' undistributed net investment income, undistributed
realized gain or loss and the unrealized appreciation or
depreciation on their investment securities.

Federal Income Taxes
IDS Life of New York is taxed as a life insurance company.  The
Variable Account is treated as part of IDS Life of New York for
federal income tax purposes.

Under existing federal income tax law, IDS Life of New York is not
subject to income taxes with respect to any investment income of
the Variable Account.
<PAGE>
PAGE 13
                                                                   
3. Mortality Charge

IDS Life of New York deducts a mortality charge equal (except as
explained below), on an annual basis, to 0.5 percent of the daily
net asset value of the Variable Account.  Prior to the maturity
date of the policy the death benefit will always be higher than the
policy value.  This deduction will enable IDS Life of New York to
pay this additional amount.  Although IDS Life of New York does not
expect to charge more than the rate mentioned above, its charge for
providing life insurance protection could be greater.

                                                                   
4. Mortality and Expense Risk Charge

IDS Life of New York makes contractual assurances to the Variable
Account that possible future adverse changes in administrative
expenses and mortality experience of the policy owners and
beneficiaries will not affect the Variable Account.  The mortality
and expense risk fee paid to IDS Life of New York is computed daily
and is equal, on an annual basis, to 0.6 percent of the daily net
asset value of the Variable Account.

                                                                   
5. Minimum Death Benefit Guarantee Risk Charge

IDS Life of New York deducts a minimum death benefit guarantee risk
charge equal, on an annual basis, to 0.4 percent of the daily net
asset value of the Variable Account.  This deduction is made to
compensate IDS Life of New York for the risk it assumes by
providing a guaranteed minimum death benefit.  The deduction will
be made from the Variable Account and computed on a daily basis. 
This charge is guaranteed for the life of the contract and may not
be increased.

                                                                   
6. Issue and Administrative Expense Charge

IDS Life of New York deducts a charge to compensate it for expenses
it incurs in administering the policy, such as the costs of
underwriting the policy, conducting any medical examinations, 
establishing and maintaining records, and providing reports to
policy owners.  This charge is deducted daily and is equivalent, on
an annual basis, to 0.4 percent of the daily net asset value of the
Variable Account during the first 10 years of the policy, and to
0.3 percent thereafter.  There is not necessarily a relationship
between the amount of the charge imposed on a particular policy and
the amount of administrative expenses that may be attributable to
that policy.

                                                                   
7. State Premium Tax Charge

To cover the premium taxes assessed by the state of New York and to
compensate IDS Life of New York for the average premium tax expense
it incurs when issuing the policy, IDS Life of New York deducts a  
<PAGE>
PAGE 14
charge equivalent, on an annual basis, to 0.1 percent of the daily
net asset value of the Variable Account during the first 10 policy
years, and 0 percent thereafter.

                                                                   
8. Distribution Expense Charge

IDS Life of New York incurs certain sales and other distribution
expenses at the time the policies are issued.  This charge is
equal, on an annual basis, to 0.3 percent of the daily average net
asset value of the Variable Account for the first 10 policy years
and 0 percent thereafter.  IDS Life of New York anticipates that
this charge, together with any applicable surrender charge, will
cover the expected costs of distributing the policies.  In no event
will the sum of the surrender charge deducted on surrender and
cumulative distribution expense charges previously deducted exceed
9 percent of the single premium paid.

                                                                   
9. Transaction Charge

IDS Life of New York makes a daily charge against the assets of
each subaccount investing in the Trusts.  This charge is intended
to reimburse IDS Life of New York for the transaction charge paid
directly by IDS Life of New York to Smith Barney Inc. on the sale
of the Trust units to the Variable Account.  IDS Life of New York
pays these amounts from its general account assets.  The amount of
the asset charge is equivalent to an effective annual   rate of
0.25 percent of the account value invested in the Trusts.  This
amount may be increased in the future but in no event will it
exceed an effective annual rate of 0.5 percent of the account
value.  The charge will be cost-based (taking into account a loss
of interest) with no anticipated element of profit for IDS Life of
New York.  This charge also varies directly with the size of the
account value.

                                                                   
10. Surrender Charge

IDS Life of New York will use a surrender charge to help it recover
certain selling expenses.  The surrender charge will be deducted
during the first eight policy years.  Further, IDS Life of New York
guarantees that the total cumulative distribution expense charges
and the surrender charge will never exceed 9 percent of the single
premium.  Charges by IDS Life of New York for surrenders are not
available on an individual segregated asset account basis.  Charges
for all segregated asset accounts amounted to $269,275 in 1994, 
$151,536 in 1993 and $136,471 in 1992.  Such charges are not an
expense of the subaccounts or Variable Account.  They are deducted
from contract surrender benefits paid by IDS Life of New York.
<PAGE>
PAGE 15
                                                                  
11. Investment Transactions

The subaccounts' purchases of portfolio shares or trust units (net
of charges), including reinvestment of dividend distributions, 
were as follows:

<TABLE>
<CAPTION>
                                                        Year Ended Dec.31,      
  Subaccount   Investment                             1994      1993        1992  
     <S>       <C>                                 <C>        <C>        <C>
     NAP       Equity Portfolio..................  $ 75,389   $ 37,762   $ 43,661
     NMM       Money Market Portfolio............    66,810        673     50,839
     NHI       Income Portfolio..................   101,134     35,128     91,553
     NTR       Managed Portfolio.................    16,846     19,735     76,239
     NGO       Government Securities Portfolio...     1,299      1,520      2,717
     N95       1995 Trust........................    (1,099)    (1,828)    (2,441)
     N04       2004 Trust........................    (1,586)    (1,789)    (1,484)
                                                   $258,793   $ 91,201    $261,084
  </TABLE>
<PAGE>
PAGE 16
<TABLE>
<CAPTION>

Condensed Financial Information (unaudited)                                                                      Period from
                                                                                                                 April 15 to
                                                                       Year Ended Dec. 31,                          Dec. 31,  
                                            1994       1993        1992       1991       1990     1989       1988      1987*  
<S>                                         <C>       <C>         <C>        <C>        <C>      <C>        <C>        <C>
Subaccount NAP (invests in Equity Portfolio)
Accumulation unit value at beginning of
period....................................  $2.37     $2.14       $2.08      $1.28      $1.31    $1.02      $0.94      $1.00
Accumulation unit value at end of period..  $2.38     $2.37       $2.14      $2.08      $1.28    $1.31      $1.02      $0.94
Number of accumulation units outstanding
at end of period (000 omitted)............    268       325         317        307        362      395        386        409  
Subaccount NMM (invests in Money Market Portfolio)
Accumulation unit value at beginning of
period....................................  $1.23     $1.23       $1.21      $1.18      $1.12    $1.06      $1.02      $1.00
Accumulation unit value at end of period..  $1.25     $1.23       $1.23      $1.21      $1.18    $1.12      $1.06      $1.02
Number of accumulation units outstanding
at end of period (000 omitted)............    217       165         165        247        219      243        228        198  
Subaccount NHI (invests in Income Portfolio)
Accumulation unit value at beginning of
period....................................  $1.23     $1.10       $1.02      $0.90      $1.12    $1.16      $1.05      $1.00
Accumulation unit value at end of period..  $1.15     $1.23       $1.10      $1.02      $0.90    $1.12      $1.16      $1.05
Number of accumulation units outstanding
at end of period (000 omitted)............    293       326         358        358        148      610        742        397  
Subaccount NTR (invests in Managed Portfolio)
Accumulation unit value at beginning of
period....................................  $1.95     $1.67       $1.55      $1.20      $1.21    $1.06      $0.92      $1.00
Accumulation unit value at end of period..  $1.92     $1.95       $1.67      $1.55      $1.20    $1.21      $1.06      $0.92
Number of accumulation units outstanding
at end of period (000 omitted)............     78       127         144        109         94      145        101         91  
Subaccount NGO (invests in Government Securities Portfolio)
Accumulation unit value at beginning of
period....................................  $1.54     $1.41       $1.35      $1.19      $1.13    $1.05      $1.02      $1.00
Accumulation unit value at end of period..  $1.44     $1.54       $1.41      $1.35      $1.19    $1.13      $1.05      $1.02
Number of accumulation units outstanding
at end of period (000 omitted)............     20        20          28         65         50       10         20         19  
Subaccount N95 (invests in 1995 Trust)
Accumulation unit value at beginning of
period....................................  $1.58     $1.52       $1.45      $1.28      $1.19    $1.05      $1.00      $1.00
Accumulation unit value at end of period..  $1.57     $1.58       $1.52      $1.45      $1.28    $1.19      $1.05      $1.00
Number of accumulation units outstanding
at end of period (000 omitted)............     25        35          59         69         50       55         59         33  
Subaccount N04 (invests in 2004 Trust)**
Accumulation unit value at beginning of
period....................................  $2.06     $1.74       $1.63      $1.38      $1.36    $1.13      $1.00         --
Accumulation unit value at end of period..  $1.82     $2.06       $1.74      $1.63      $1.38    $1.36      $1.13         --
Number of accumulation units outstanding
at end of period (000 omitted)...........      18        36          36         36         12       12         12         --  

*Operations commenced on April 15, 1987.
**Subaccount N04 commenced operations on July 19, 1988.

</TABLE>
<PAGE>
PAGE 17
IDS Life of New York Financial Information

The financial statements shown below are those of the insurance
company and not those of the Fund, the Trusts or the Subaccounts. 
They are included in the prospectus for the purpose of informing
investors as to the financial condition of the insurance company
and its ability to carry out its obligations under the variable
contracts.

IDS Life Insurance Company of New York

<TABLE>
<CAPTION>
                                                
BALANCE SHEETS


ASSETS                                                                        Dec. 31, 1994                  Dec. 31, 1993
                                                                                            (Thousands)
<S>                                                                            <C>                            <C>
Investments:
Fixed maturities:
Held to maturity, at amortized cost (Fair value: 1994, $653,080)               $  686,483                     $         -
 Available for sale, at fair value (Amortized cost: 1994, $474,599)               455,103                               -
Investment securities, at amortized cost (Fair value: 1993, 
$1,240,593)                                                                             -                       1,171,023
Mortgage loans on real estate
(Fair value:  1994, $157,085; 1993, $124,030)                                     164,916                         123,337
Policy loans                                                                       14,899                          12,952
Other investments                                                                   1,524                           2,239

Total investments                                                               1,322,925                       1,309,551

Cash and cash equivalents                                                           5,262                               -

Accrued investment income                                                          21,517                          21,342

Deferred policy acquisition costs                                                 100,078                          87,891

Other assets                                                                        1,584                           2,270

Assets held in segregated asset accounts,
primarily common stocks at market                                                 506,208                         380,796

 Total assets                                                                  $1,957,574                      $1,801,850
                                                                                =========                       =========   
<PAGE>
PAGE 18
IDS LIFE INSURANCE COMPANY OF NEW YORK (a wholly owned subsidiary of IDS Life Insurance Company)
BALANCE SHEETS (continued)

LIABILITIES AND STOCKHOLDER'S EQUITY                                          Dec. 31, 1994                  Dec. 31, 1993
                                                                                              (Thousands)


Liabilities:
Fixed annuities - future policy benefits                                      $1,087,367                     $1,059,005
Universal life-type insurance - future policy benefits                           127,871                        120,917
Traditional life, disability income and long-term care
insurance - future policy benefits                                                40,546                         40,045
Policy claims and other policyholders' funds                                       3,217                          2,347
Deferred income taxes                                                              2,044                         13,018
Amounts due to brokers                                                                 -                          4,952
Other liabilities                                                                 18,600                         20,311
Liabilities related to segregated asset accounts                                 506,208                        380,796

Total liabilities                                                              1,785,853                      1,641,391

Stockholder's equity:
Capital stock, $10 par value per share;
200,000 shares authorized, issued and outstanding                                  2,000                          2,000
Additional paid-in capital                                                        49,000                         49,000
Net unrealized gain (loss) on investments                                        (12,369)                            24
Retained earnings                                                                133,090                        109,435

Total stockholder's equity                                                       171,721                        160,459

Total liabilities and stockholder's equity                                    $1,957,574                     $1,801,850
                                                                               =========                      =========

Commitments and contingencies (Note 7)

                         See accompanying notes to financial statements.
</TABLE>
<PAGE>
PAGE 19
<TABLE>
<CAPTION>

IDS LIFE INSURANCE COMPANY OF NEW YORK (a wholly owned subsidiary of IDS Life Insurance Company)
STATEMENTS OF INCOME
Years ended December 31,

                                                                            1994               1993                1992
                                                                                         (Thousands)           
<S>                                                                    <C>                <C>                 <C>
Revenues:
Traditional life, disability income and long-term care
insurance premiums                                                      $  7,846          $  7,110            $  6,282
Policyholder and contractholder charges                                   11,607             9,634               8,359
Mortality and expense risk fees                                            4,562             2,904               1,696
Net investment income                                                    108,143           110,147             102,071
Net gain on investments                                                      957             1,334               2,478
Total revenues                                                           133,115           131,129             120,886

Benefits and expenses:
Death and other benefits - traditional life, disability income
and long-term care insurance                                               6,016             5,715               5,705
Death and other benefits - universal life-type insurance
and investment contracts                                                   3,773             2,465               2,133
Increase (decrease) in liabilities for future policy benefits
for traditional life, disability income and long-term care
insurance                                                                    506            (1,343)               (855)
Interest credited on universal life-type insurance and
investment contracts                                                      65,018            68,987              68,487
Amortization of deferred policy acquisition costs                         12,994            10,434               8,137
Other insurance and operating expenses                                     8,359             7,652               6,403
Total benefits and expenses                                               96,666            93,910              90,010

Income before income taxes                                                36,449            37,219              30,876

Income taxes                                                              12,794            13,335              10,914

Net income                                                              $ 23,655          $ 23,884            $ 19,962
                                                                          ======            ======              ======

See accompanying notes to financial statements.
</TABLE>
<PAGE>
PAGE 20
<TABLE>
<CAPTION>
IDS LIFE INSURANCE COMPANY OF NEW YORK (a wholly owned subsidiary of IDS Life Insurance Company)
STATEMENTS OF CASH FLOWS
Years ended December 31,


                                                                           1994              1993               1992 
                                                                               (Thousands)
<S>                                                                    <C>                <C>
Cash flows from operating activities:
Net income                                                             $23,655            $23,884             $19,962
Adjustments to reconcile net income to net cash
provided by operating activities:
Issuance - Policy loans, excluding universal life-type insurance        (1,365)            (1,044)               (635)
Repayment - Policy loans, excluding universal life-type insurance          849                455                 327
Change in accrued investment income                                       (175)            (1,476)             (1,797)
Change in deferred policy acquisition costs, net                       (11,522)           (10,622)            (10,974)
Change in liabilities for future policy benefits for traditional life,
disability income and long-term care insurance                             501               (939)               (855)
Change in policy claims and other policyholders' funds                     870                282                 592
Change in deferred income taxes                                         (4,321)              (449)              1,302
Change in other liabilities                                             (1,711)             4,348                 466
Amortization of premium (accretion of discount), net                     2,464             (1,598)             (1,410)
Net gain on investments                                                   (957)            (1,334)             (2,478)
Premiums related to universal life-type insurance                       19,522             15,141              13,919
Surrenders and death benefits related to universal life-
type insurance                                                         (13,208)            (9,785)             (5,976)
Interest credited to account balances related to universal life-
 type insurance                                                          6,640              6,892               7,168
Policyholder and contractholder charges, non-cash                       (6,000)            (5,663)             (5,452)
Other, net                                                                 689               (780)                700
Net cash provided by operating activities                              $15,931            $17,312             $14,859

See accompanying notes to financial statements.
<PAGE>
PAGE 21
IDS LIFE INSURANCE COMPANY OF NEW YORK (a wholly owned subsidiary of IDS Life Insurance Company)
STATEMENTS OF CASH FLOWS (continued)
Years ended December 31,
                                                

                                                                       1994               1993                1992  
                                                                                       (Thousands) 
Cash flows from investing activities:
Fixed maturities held to maturity:
Purchases                                                          $  (36,560)           $       -           $        -
Maturities, sinking fund payments and calls                            78,757                    -                    -
Sales                                                                   2,649                    -                    -
Fixed maturities available for sale:
Purchases                                                            (117,965)                   -                    -
Maturities, sinking fund payments and calls                            70,316                    -                    -
Sales                                                                  14,533                    -                    -
Investment securities:
Purchases                                                                   -             (331,900)            (420,607)
Maturities, sinking fund payments and calls                                 -              265,059              210,543
Sales                                                                       -               28,519               67,306
Other investments, excluding policy loans:
Purchases                                                             (47,353)             (65,202)             (19,430)
Sales                                                                   2,975                2,568                  867
Change in amounts due to brokers                                       (4,952)             (10,448)              12,249
Net cash used in investing activities                                 (37,600)            (111,404)            (149,072)

Cash flows from financing activities:
Activity related to investment contracts:
Considerations received                                              168,947               149,269              159,913
Surrenders and death benefits                                       (198,963)             (119,158)             (80,632)
 Interest credited to account balances                                58,378                62,250               61,319
Universal life-type insurance policy loans:
Issuance                                                              (3,907)               (3,403)              (3,668)
Repayment                                                              2,476                 1,886                1,548
Cash dividend to parent                                                    -                     -               (6,000)
Net cash provided by financing activities                             26,931                90,844              132,480


Net increase (decrease) in cash and cash
equivalents                                                            5,262                (3,248)              (1,733)

Cash and cash equivalents at beginning of year                             -                 3,248                4,981

Cash and cash equivalents at end of year                          $    5,262             $       -          $     3,248
                                                                       =====                 =====                =====

See accompanying notes to financial statements.
</TABLE>
<PAGE>
PAGE 22
IDS LIFE INSURANCE COMPANY OF NEW YORK
NOTES TO FINANCIAL STATEMENTS
($ Thousands)

December 31, 1994, 1993 and 1992                                    

1.    Summary of significant accounting policies
      
      Nature of business
      
      IDS Life Insurance Company of New York (the Company) is
      engaged in the insurance and annuity business in the state of
      New York and sells various forms of fixed and variable
      individual life insurance, individual disability income and
      long-term care insurance, and single and installment premium
      fixed and variable annuities.
      
      Basis of presentation
      
      The Company is a wholly owned subsidiary of IDS Life
      Insurance Company (IDS Life), which is a wholly owned
      subsidiary of American Express Financial Corporation
      (formerly IDS Financial Corporation), which is a wholly owned
      subsidiary of American Express Company.  The accompanying
      financial statements have been prepared in conformity with
      generally accepted accounting principles which vary in
      certain respects from reporting practices prescribed or
      permitted by state insurance regulatory authority as
      reconciled in Note 11.
      
      Investments
      
      As of Jan. 1, 1994, the Company adopted Statement of
      Financial Accounting Standards (SFAS) No. 115, "Accounting
      for Certain Investments in Debt and Equity Securities." 
      Under SFAS No. 115, fixed maturities that the Company has
      both the positive intent and the ability to hold to maturity
      are classified as held to maturity and carried at amortized
      cost.  All other fixed maturities and all marketable equity
      securities are classified as available for sale and carried
      at fair value.  Unrealized gains and losses on securities
      classified as available for sale are carried as a separate
      component of stockholder's equity.  The effect of adopting
      SFAS No. 115 was to increase stockholder's equity by
      approximately $12 million, net of tax, as of Jan. 1, 1994,
      but the adoption had no impact on the Company's net income.
      
      Management determines the appropriate classification of fixed
      maturities at the time of purchase and reevaluates the
      classification at each balance sheet date.     
      
      Mortgage loans on real estate are carried principally at the
      unpaid principal balances of the related loans.  Policy loans
      are carried at the aggregate of the unpaid loan balances
      which do not exceed the cash surrender values of the related
      policies.  Other  investments include interest rate caps and
      equity securities.  When evidence indicates a decline, which
      is other than temporary, in the underlying value or earning 
<PAGE>
PAGE 23
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

1.    Summary of significant accounting policies (continued)
 
      power of individual investments, such investments are written
      down to the fair value by a charge to income.  Equity
      securities are carried at market value and the related net
      unrealized appreciation or depreciation is reported as a
      credit or charge to stockholder's equity.
      
      Realized investment gain or loss is determined on an
      identified cost basis.
      
      Prepayments are anticipated on certain investments in
      mortgage-backed securities in determining the constant
      effective yield used to recognize interest income. 
      Prepayment estimates are based on information received from
      brokers who deal in mortgage-backed securities.

      Statement of cash flows

      The Company considers investments with a maturity at the date
      of their acquisition of three months or less to be cash
      equivalents.  These securities are carried principally at
      amortized cost which approximates fair value.

      Supplementary information to the statement of cash flows for
      the years ended Dec. 31 is summarized as follows:

                                        1994      1993     1992 
      Cash paid during the year for:
        Income taxes                   $17,386  $14,138  $9,193
        Interest on borrowings             147      235     132

      Recognition of profits on annuity contracts and insurance
      policies

      The Company issues single premium deferred annuity contracts
      that provide for a service fee (surrender charge) at annually
      decreasing rates upon withdrawal of the annuity accumulation
      value by the contract owner.  No sales fee is deducted from
      the contract considerations received on these contracts ("no
      load" annuities).  All of the Company's single premium
      deferred annuity contracts provide for crediting the contract
      owners' accumulations at specified rates of interest.  Such
      rates are revised by the Company from time to time based on
      changes in the market investment yield rates for fixed-income
      securities.

      Profits on single premium deferred annuities and installment
      annuities are recognized by the Company over the lives of the
      contracts and represent the excess of investment income
      earned from investment of contract considerations over
      interest credited to contract owners and other expenses.
<PAGE>
PAGE 24
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

1.    Summary of significant accounting policies (continued)

      The retrospective deposit method is used in accounting for
      universal life-type insurance.  This method recognizes
      profits over the lives of the policies in proportion to the
      estimated gross profits expected to be realized.

      Premiums on traditional life, disability income and long-term
      care insurance policies are recognized as revenue when
      collected or due, and related benefits and expenses are
      associated with premium revenue in a manner that results
      inrecognition of profits over the lives of the insurance
      policies.  This association is accomplished by means of the
      provision for future policy benefits and the deferral and
      subsequent amortization of policy acquisition costs.

      Deferred policy acquisition costs

      The costs of acquiring new business, principally sales
      compensation, policy issue costs, underwriting and certain
      sales expenses, have been deferred on insurance and annuity
      contracts. The deferred acquisition costs for single premium
      deferred annuities and installment annuities are amortized
      based upon surrender charge revenue and a portion of the
      excess of investment income earned from investment of the
      contract considerations over the interest credited to
      contract owners.  The costs for universal life-type insurance
      are amortized over the lives of the policies as a percentage
      of the estimated gross profits expected to be realized on the
      policies.  For traditional life, disability income and long-
      term care insurance policies, the costs are amortized over an
      appropriate period in proportion to premium revenue.  

      Liabilities for future policy benefits

      Liabilities for universal life-type insurance, single premium
      deferred annuities and installment annuities are accumulation
      values.

      Liabilities for fixed annuities in a benefit status are based
      on the Progressive Annuity Table with interest at 5 percent,
      the 1971 Individual Annuity Table with interest at 7 percent
      or 8.25 percent, or the 1983a Table with various interest
      rates ranging from 5.5 percent to 9.5 percent, depending on
      year of issue.

      Liabilities for future benefits on traditional life insurance
      have been computed principally by the net level premium
      method, based on anticipated rates of mortality
      (approximating the 1965-1970 Select and Ultimate Basic Table
      for policies issued after 1980 and the 1955-1960 Select and
      Ultimate Basic Table for policies issued prior to 1981 and
      the 1975-1980 Select and Ultimate Basic Table for term
      insurance policies issued after 1986), policy persistency 
      derived from IDS Life's experience data (first-year rates 
<PAGE>
PAGE 25
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   
      
 1.   Summary of significant accounting policies (continued)

      ranging from approximately 70 percent to 90 percent and
      increasing rates thereafter), and estimated future investment
      yields of 4 percent for policies issued before 1974 and 5.25
      percent for policies issued from 1974 to 1980.  Cash value
      plans issued in 1980 and later assume future investment rates
      that grade from 9.5 percent to 5 percent over 20 years.  Term
      insurance issued from 1981 to 1984 assumes an 8 percent level
      investment rate, and term insurance issued after 1984 assumes
      investment rates that grade from 10 percent to 6 percent over
      20 years.

      Liabilities for future disability income policy benefits have
      been computed principally by the net level premium method,
      based on the 1964 Commissioners Disability Table with the1958
      Commissioners Standard Ordinary Mortality Table at 3 percent
      interest for 1980 and prior, 8 percent interest for persons
      disabled from 1981 to 1991, 7.7 percent interest for persons
      disabled in 1992 and 6 percent interest for persons disabled
      after 1992.

      Liabilities for future benefits on long-term care insurance
      have been computed principally by the net level premium
      method, using morbidity rates based on the 1985 National
      Nursing Home Survey and mortality rates based on the 1983a
      Table.  The interest rate basis is 9.5 percent grading to 7
      percent over ten years for policies issued from 1989 to 1992,
      7.75 percent grading to 7 percent over four years for
      policies issued after 1992, 8 percent for claims incurred in
      1989 to 1991, 7.7 percent for claims incurred in 1992 and 6
      percent for claims incurred after 1992.

      Reinsurance

      The maximum amount of life insurance risk retained by the
      Company on any one life is $750 of life and waiver of premium
      benefits plus $50 of accidental death benefits.  The maximum
      amount of disability income risk retained by the Company on
      any one life is $6 of monthly benefit for benefit periods
      longer than three years.  The excesses are reinsured with
      other life insurance companies on a yearly renewable term
      basis.

      Federal income taxes

      The Company's taxable income is included in the consolidated
      federal income tax return of American Express Company.  The
      Company provides for income taxes on a separate return basis,
      except that, under an agreement between American Express
      Financial Corporation and American Express Company, tax
      benefit is recognized for losses to the extent they can be
      used on the consolidated tax return.  It is the policy of     
      <PAGE>
PAGE 26
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

 1.   Summary of significant accounting policies (continued)

      American Express Financial Corporation and its subsidiaries
      that American Express Financial Corporation will reimburse a
      subsidiary for any tax benefit.

      Included in other liabilities at Dec. 31, 1994 and 1993 are
      $3,161 and $3,462, respectively, payable to IDS Life for
      federal income taxes.

      Segregated asset account business

      The segregated asset account assets and liabilities represent
      funds held for the exclusive benefit of the variable annuity
      and variable life insurance contract owners.  The Company
      receives a monthly cost of insurance charge and receives a
      minimum death benefit guarantee fee from variable life
      insurance segregated asset accounts and a mortality and
      expense assurance fee from the variable annuity and variable
      life insurance segregated asset accounts.

      The Company makes contractual mortality assurances to the
      variable annuity contract owners that the net assets of the
      segregated asset accounts will not be affected by future
      variations in the actual life expectancy experience of the
      annuitants and the beneficiaries from the mortality
      assumptions implicit in the annuity contracts.  The Company
      makes periodic fund transfers to, or withdrawals from, the
      segregated asset accounts for such actuarial adjustments for
      variable annuities that are in the benefit payment period. 
      The Company guarantees, for the variable life insurance
      policyholders, the contractual insurance rate and that the
      death benefit will never be less than the death benefit at
      the date of issuance.
       
      Reclassification

      Certain 1993 and 1992 amounts have been reclassified to
      conform to the 1994 presentation.

2.    Investments

      Fair values of investments in fixed maturities represent
      quoted market prices and estimated  values when quoted prices
      are not available.  Estimated values are determined by
      established procedures involving, among other things, review
      of market indices, price levels of current offerings of
      comparable issues, price estimates and market data from
      independent brokers and financial files.
<PAGE>
PAGE 27
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

2.    Investments (continued)

      Changes in net unrealized appreciation (depreciation) of
      investments for the years ended Dec. 31 are summarized as
      follows:
     
                                1994            1993         1992  
         Fixed maturities:
           Held to maturity     $(84,244)      $    --     $    --
           Available for sale    (38,226)           --          --
         Investment securities     --           25,350     (10,980)

      Net gain (loss) on investments for the years ended Dec. 31 is
      summarized as follows:

                                1994         1993          1992    

        Fixed maturities        $948          $1,316        $2,752
        Other investments          9              18          (274)
                                $957          $1,334        $2,478
                                ====          ======        ======

      The amortized cost, gross unrealized gains and losses and
      fair value of investments in fixed maturities and equity
      securities at Dec. 31, 1994 are as follows:
<TABLE><CAPTION>
                                            Gross            Gross
                          Amortized       Unrealized       Unrealized          Fair
Held to maturity           Cost             Gains            Losses            Value
<S>                       <C>               <C>              <C>               <C>
U.S. Government agency
  obligations             $    398          $    2           $    18           $    382
Corporate bonds and
  obligations              622,422           6,564            33,976            595,010
Mortgage-backed
  securities                63,663             580             6,555             57,688
                          $686,483          $7,146           $40,549           $653,080
                           =======           =====            ======            =======

                                             Gross            Gross
                         Amortized        Unrealized       Unrealized              Fair
Available for sale         Cost              Gains            Losses               Value
U.S. Government agency
  obligations            $  10,000         $     --          $   135           $   9,865
State and municipal
  obligations                  104                1               --                 105
Corporate bonds and
  obligations              142,447            2,632            2,447             142,632
Mortgage-backed
  securities               322,048              381           19,928             302,501
Total fixed maturities     474,599            3,014           22,510             455,103
Equity securities              332               --              197                 135
                          $474,931           $3,014          $22,707            $455,238
                           =======            =====           ======             =======
/TABLE
<PAGE>
PAGE 28
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

2.    Investments (continued)

      The change in net unrealized gain (loss) on available for
      sale securities included as a separate component of
      stockholder's  equity was $(12,393) in 1994.
      
      The amortized cost, gross unrealized gains and losses, and
      fair value of investments in fixed maturities carried at
      amortized cost at Dec. 31, 1993 are as follows:

<TABLE><CAPTION>
                         Amortized        Unrealized       Unrealized              Fair
1993                       Cost              Gains            Losses               Value
<S>                      <C>               <C>                <C>             <C>
U.S. Government agency
  obligations            $    400          $    40            $   --          $      440
State and municipal
  obligations                 105               15                --                 120
Corporate bonds and
  obligations             745,822           60,482             1,858             804,446
Mortgage-backed
  securities              424,696           15,265             4,374             435,587
                       $1,171,023          $75,802            $6,232          $1,240,593
                       ==========          =======            ======          ==========
</TABLE>
      At Dec. 31, 1993, gross and net unrealized appreciation on
      equity securities amounted to $18.  The fair value of equity
      securities was $190 at Dec. 31, 1993.
      
      The amortized cost and fair value of investments in fixed
      maturities at Dec. 31, 1994 by contractual maturity are shown
      below.  Expected maturities will differ from contractual
      maturities because borrowers may have the right to call or
      prepay obligations with or without call or prepayment
      penalties.
<TABLE><CAPTION>
                                          Amortized               Fair
     Held to maturity                        Cost                 Value
     <S>                                    <C>                     <C>
     Due in one year or less                $  4,952                $  5,002
     Due from one to five years               88,837                  89,253 
     Due from five to ten years              386,356                 371,007
     Due in more than ten years              142,675                 130,130
     Mortgage-backed securities               63,663                  57,688
                                            $686,483                $653,080
                                             =======                 =======
                                          Amortized                 Fair   
     Available for sale                     Cost                   Value  
     Due from one to five years            $ 92,886               $  93,117 
     Due from five to ten years              37,524                  38,494
     Due in more than ten years              22,141                  20,991
     Mortgage-backed securities             322,048                 302,501
                                           $474,599                $455,103
                                            =======                 =======
/TABLE
<PAGE>
PAGE 29
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

2.    Investments (continued)

      During the year ended Dec. 31, 1994, fixed maturities
      classified as held to maturity were sold with proceeds of
      $2,649 and gross realized gains and losses on such sales were
      $nil and $86, respectively.  The sale of these fixed
      maturities was due to credit deterioration.

      In addition, fixed maturities available for sale were sold
      during 1994 with proceeds of $14,533 and gross realized gains
      and losses on such sales were $181 and $308, respectively.
      
      Proceeds from sales of investments in fixed maturities during
      1993 were $28,519.  During 1993,  gross gains of $4,022 and
      gross losses of $2,213 were realized on those sales.
      
      At Dec. 31, 1994, bonds carried at $264 were on deposit with
      the state of New York as required by law.
      
      Net investment income for the years ended Dec. 31 is
      summarized as follows:
<TABLE><CAPTION>
                                            1994       1993        1992  
         <S>                             <C>        <C>         <C>
         Interest on fixed maturities    $  93,800  $ 100,940   $  96,452
         Interest on mortgage loans         13,226      8,424       4,908
         Other investment income             1,219      1,220         841
         Interest on cash equivalents          363         63         378
                                           108,608    110,647     102,579
         Less investment expenses              465        500         508
                                          $108,143   $110,147    $102,071
</TABLE>
   
      At Dec. 31, 1994, investments in fixed maturities comprised
      86 percent of the Company's total invested assets. 
      Securities are rated by Moody's and Standard & Poor's (S&P)
      except for securities  carried at approximately $129 million
      which are rated by American Express Financial Corporation
      internal analysts using criteria similar to Moody's and S&P. 
      A summary of investments in fixed maturities, at amortized
      cost, by rating on Dec. 31 is as follows: 
<TABLE><CAPTION>
     Rating                   1994              1993   
     <S>                   <C>              <C>
     Aaa/AAA               $  393,736       $   425,404
     Aa/AA                     18,857            13,285
     Aa/A                       9,710            14,213
     A/A                      191,694           139,878
     A/BBB                     57,206            62,817
     Baa/BBB                  340,271           343,233
     Baa/BB                    48,552            55,812
     Below investment grade   101,056           116,381
                           $1,161,082        $1,171,023
                           ==========        ==========
/TABLE
<PAGE>
PAGE 30
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

2.    Investments (continued)

      At Dec. 31, 1994, 93 percent of the securities rated Aaa/AAA
      are GNMA, FNMA and FHLMC mortgage-backed securities.  No
      holdings of any other issuer are greater than 1 percent of
      the Company's total investments in fixed maturities. 

      At Dec. 31, 1994, approximately 12.5 percent of the Company's
      invested assets were mortgage loans on real estate. 
      Summaries of mortgage loans by region and by type of real
      estate are as follows:
<TABLE><CAPTION>

                                         Dec. 31, 1994                Dec. 31, 1993      
                                      On Balance    Commitments    On Balance    Commitments
      Region                            Sheet       to Purchase      Sheet       to Purchase
      <S>                             <C>               <C>        <C>            <C>
      West North Central              $  26,660         $ --       $  27,349      $  1,713
      East North Central                 35,018           --          28,349         2,569
      South Atlantic                     39,516           18          26,423         8,279
      Middle Atlantic                    24,061           --          15,912         8,564
      Pacific                            13,297           --          12,224            --
      Mountain                           15,218           --           6,723         4,568
      New England                         9,674           --           4,858         2,855
      East South Central                  1,629           --           1,646            --
      West South Central                    288           --             298            --
                                        165,361           18         123,782        28,548
      Less allowance for losses             445           --             445            --   
                                       $164,916          $18        $123,337       $28,548
                                        =======           ==         =======

                                       Dec. 31, 1994                Dec. 31, 1993      
                                      On Balance    Commitments    On Balance    Commitments
      Region                            Sheet       to Purchase      Sheet       to Purchase
      Apartments                       $  65,389         $18        $ 47,178       $15,130
      Department/retail stores            57,608          --          38,253         9,706 
      Office buildings                    13,107          --          11,475         1,142
      Industrial buildings                13,583          --          13,781         1,142
      Medical buildings                    6,704          --           5,229         1,428
      Nursing/retirement                   6,644          --           5,507            --
      Other                                2,038          --           2,061            --
      Hotels/motels                          288          --             298            --
                                         165,361          18         123,782        28,548 
      Less allowance for losses              445          --             445            --
                                        $164,916         $18        $123,337       $28,548
                                         =======          ==        ======== 
</TABLE>
      Mortgage loan fundings are restricted by state insurance
      regulatory authority to 80 percent or less of the market
      value of the real estate at the time of origination of the
      loan.  The Company holds the mortgage document, which gives
      the right to take possession of the property if the borrower
      fails to perform according to the terms of the agreement.  
<PAGE>
PAGE 31
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

2.    Investments (continued)

      The fair value of the mortgage loans is determined by a
      discounted cash flow analysis using mortgage interest rates
      currently offered for mortgages of similar maturities. 
      Commitments to purchase mortgages are made in the ordinary
      course of business.  The fair value of the mortgage
      commitments is $nil.

3.    Income taxes

      The Company qualifies as a life insurance company for federal
      income tax purposes.  As such, the Company is subject to the
      Internal Revenue Code provisions applicable to life insurance
      companies.

      Income tax expense consists of the following:
<TABLE><CAPTION>
                                           1994       1993        1992  
         <S>                              <C>        <C>        <C>
      Federal income taxes:
         Current                          $16,419    $13,164    $  9,037
         Deferred                          (4,320)      (449)      1,302
                                           12,099     12,715      10,339

      State income taxes-current              695        620         575
      Income tax expense                  $12,794    $13,335     $10,914
                                            =====      =====       =====
</TABLE>                                           
      Increases (decreases) to the federal tax provision applicable
to pretax income based on the statutory rate are attributable to:

<TABLE><CAPTION>
                                       1994                   1993                   1992        
                                      Provision  Rate        Provision  Rate        Provision  Rate
      <S>                             <C>        <C>         <C>        <C>
      Federal income taxes based
       on the statutory rate          $12,757    35.0%       $13,026    35.0%       $10,498    34.0%
      Increases (decreases)
       are attributable to:
        Tax-excluded interest
          and dividend income            (554)   (1.5)          (557)   (1.5)          (429)   (1.4)
        Other, net                       (104)   (0.3)           246     0.7            270     0.9
      Federal income taxes            $12,099    33.2%       $12,715    34.2%       $10,339    33.5%
                                       ======     ===          =====     ===          =====     ===
</TABLE>
      A portion of life insurance company income earned prior to
      1984 was not subject to current taxation but was accumulated,
      for tax purposes, in a "policyholders' surplus account."  At
      Dec. 31, 1994, the Company had a policyholders' surplus
      account balance of $798.  The policyholders' surplus account
      is only taxable if dividends to the stockholder exceed the
      stockholder's surplus account or if the Company is
      liquidated.  Deferred income taxes of $279 have not been
      established because no distributions of such amounts are
      contemplated.
<PAGE>
PAGE 32
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

3.    Income taxes (continued)

      Significant components of the Company's deferred tax assets
      and liabilities as of Dec. 31  are as follows:

                                                 1994       1993

        Deferred tax assets:
        Policy reserves                          $21,567    $15,683
        Investments                                3,331         --
        Other                                      2,991      1,543
          Total deferred tax assets               27,889     17,226

        Deferred tax liabilities:
        Deferred policy acquisition costs         29,933     27,250
        Investments                                   --      2,994
          Total deferred tax
            liabilities                           29,933     30,244
          Net deferred tax liabilities           $ 2,044    $13,018
                                                   =====      =====

      The Company is required to establish a "valuation allowance"
      for any portion of the deferred tax assets that management
      believes will not be realized.  In the opinion of management,
      it is more likely than not that the Company will realize the
      benefit of the deferred tax assets, and, therefore, no such
      valuation allowance has been established.

4.    Stockholder's equity

      Retained earnings available for distribution as dividends to
      the parent are limited to the Company's surplus as determined
      in accordance with accounting practices prescribed by state
      insurance regulatory authority.  Statutory unassigned surplus
      aggregated $70,974 as of Dec. 31, 1994 and $52,642 as of Dec.
      31, 1993 (see Note 3 with respect to the income tax effect of
      certain distributions).  In addition, any dividend
      distributions in 1994 in excess of approximately $7,097 would
      require approval of the New York Insurance Department.    

      Dividends paid to parent were $nil in 1994, $nil in 1993 and
      $6,000 in 1992.
      
5.    Retirement plan and services

      The Company participates in the retirement plan of American
      Express Financial Corporation which covers all permanent
      employees age 21 and over who have met certain employment
      requirements.  The benefits are based on years of service and
      the employee's monthly average of basic annual salary rates
      in effect on January 1, or such other date as determined by
      American Express Financial Corporation, of the highest five
      consecutive annual salaries of the last 10 years.  American
      Express Financial Corporation's policy is to fund retirement 
<PAGE>
PAGE 33
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

5.    Retirement plan and services (continued)

      plan costs accrued subject to ERISA and federal income tax
      considerations.  The Company's share of the total net
      periodic pension cost was $nil in 1994, 1993 and 1992.

      The Company has a "Sales Benefit Plan" which is an unfunded,
      noncontributory retirement plan for all eligible financial
      advisors.  Total plan costs for 1994, 1993 and 1992, which
      are calculated on the basis of commission earnings of the
      individual financial advisors, were $1,372, $1,042 and
      $1,164, respectively.  Such costs are included in deferred
      policy acquisition costs.
      
      The Company also participates in defined contribution pension
      plans of American Express Financial Corporation which cover
      all employees who have met certain employment requirements. 
      Company contributions to the plans are a percent of either
      each employee's eligible compensation or basic contributions. 
      Costs of these plans charged to operations in 1994, 1993 and
      1992 were $251, $201 and $144, respectively.

      The Company participates in defined benefit health care plans
      of American Express Financial Corporation that provide health
      care and life insurance benefits to retired employees and
      retired financial advisors.  The plans include participant
      contributions and service-related eligibility requirements. 
      Upon retirement, such employees are considered to have been
      employees of American Express Financial Corporation. 
      American Express Financial  Corporation expenses these
      benefits and allocates the expenses to its subsidiaries. 
      Accordingly, costs of such benefits to the Company are
      included in employee compensation and benefits and cannot be
      identified on a separate company basis.  At Dec. 31, 1994,
      the total accumulated post retirement benefit obligation,
      determined in accordance with SFAS 106 and based on an
      assumed interest rate of 8.75 percent and a health care cost
      trend rate of 7 percent, has been recorded as a liability by
      American Express Financial Corporation.

6.    Incentive plan and operating expenses

      The Company maintains a "Persistency Payment Plan."  Under
      the terms of this plan, financial advisors earn additional
      compensation based on the volume and persistency of insurance
      sales.  The total costs for the plan for 1994, 1993 and 1992
      were $1,287, $1,387 and $1,252, respectively.  Such costs are
      included in deferred policy acquisition costs.

      Charges by IDS Life and American Express Financial
      Corporation for the use of joint facilities, marketing
      services and other services aggregated $9,314, $7,421 and
      $6,914 for 1994, 1993 and 1992, respectively.  Certain of the
      costs assessed to the Company are included in deferred policy
      acquisition costs.
<PAGE>
PAGE 34
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

7.    Commitments and contingencies

      At Dec. 31, 1994 and 1993, traditional life insurance and
      universal life-type insurance in force aggregated $3,155,571
      and $2,933,830, respectively, of which $162,956 and $172,973
      were reinsured at the respective year ends. 

      In addition, the Company has a "stop loss" reinsurance
      agreement with IDS Life covering ordinary life benefits.  IDS
      Life agrees to pay all death benefits incurred each year
      which exceed 125 percent of normal claims, where "normal"
      claims are defined in the agreement as .095 percent of the
      mean retained life insurance in force.  Premiums ceded to IDS
      Life amounted to $76, $67 and $60 for the years ended Dec.
      31, 1994, 1993 and 1992, respectively.  Claim recoveries
      under the terms of this reinsurance agreement were $nil in
      1994, $nil in 1993 and $534 in 1992.

      Premiums ceded to reinsurers other than IDS Life amounted to
      $721, $741 and $773 for the years ended Dec. 31, 1994, 1993
      and 1992, respectively.  Reinsurance recovered from
      reinsurers other than IDS Life amounted to $14, $379 and $186
      for the years ended Dec. 31, 1994, 1993 and 1992. 

      Reinsurance contracts do not relieve the Company from its
      primary obligations to policyholders.

      The Company has an agreement to assume a block of extended
      term  life insurance business.  The amount of insurance in
      force related to this agreement was $447,317 and $512,555 at
      Dec. 31, 1994 and 1993, respectively.  The accompanying
      statement of income includes premiums of $nil for the years
      ended Dec. 31, 1994, 1993 and 1992, and decrease in
      liabilities for future policy benefits of $2,538, $3,032 and
      $3,825 related to this agreement for the years ended Dec. 31,
      1994, 1993 and 1992, respectively.
      
8.    Lines of credit

      The Company has available lines of credit with two banks
      aggregating $30,000 at 40 to 80 basis points over each bank's
      cost of funds.  Outstanding borrowings under these agreements
      were $nil and $1,519 at Dec. 31, 1994 and 1993, respectively.

9.    Derivative financial instruments

      The Company enters into transactions  involving derivative
      financial instruments to manage its exposure to interest rate
      risk, including hedging specific transactions.  The Company
      manages risks associated with these instruments as described
      below.  The Company does not hold derivative instruments for
      trading purposes.
<PAGE>
PAGE 35
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

9.    Derivative financial instruments (continued)

      Market risk is the possibility that the value of the
      derivative financial instruments will change due to
      fluctuations in a factor from which the instrument derives
      its value, primarily an interest rate.  The Company is not
      impacted by market risk related to derivatives held for non-
      trading purposes beyond that inherent in cash market
      transactions.  Derivatives held for purposes other than
      trading are largely used to manage risk and, therefore, the
      cash flow and income effects of the derivatives are inverse
      to the effects of the underlying transactions.

      Credit risk is the possibility that the counterparty will not
      fulfill the terms of the contract.  The Company monitors
      credit exposure related to derivative financial instruments
      through established approval procedures, including setting
      concentration limits by counterparty and industry, and
      requiring collateral, where appropriate.  A vast majority of
      the Company's counterparties are rated A or better by Moody's
      and Standard & Poor's.

      The notional or contract amount of a derivative financial
      instrument is generally used to calculate the cash flows that
      are received or paid over the life of the agreement. 
      Notional amounts are not recorded on the balance sheet. 
      Notional amounts far exceed the related credit exposure.

      Credit exposure related to interest rate caps is measured by 
      carrying value of the contracts.

<TABLE><CAPTION>
                                             Notional     Carrying     Fair     Total Credit
         Assets                               Amount      Value       Value     Exposure
         <S>                                  <C>           <C>         <C>        <C>
         Interest rate caps                   $200,000      $1,389      $828       $1,389
</TABLE>
      The fair values of derivative financial instruments are based
      on market values, dealer quotes or pricing models.  The
      interest rate caps expire on various dates from 1996 to 1997.

      Interest rate caps are used to manage the Company's exposure
      to rising interest rates.  These instruments are used
      primarily to protect the margin between interest rate earned
      on investments and the interest rate credited to related
      annuity contract holders.

      The cost of interest rate caps is amortized to interest
      expense over the life of the contracts and payments received
      as a result of these agreements are recorded as a reduction
      of interest expense when realized.  The amortized cost of
      interest rate cap contracts is included in other investments.
<PAGE>
PAGE 36
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

10.   Fair values of financial instruments

      The Company is required to disclose fair value information
      for most on- and off-balance sheet financial instruments for
      which it is practical to estimate that value.  Certain
      financial instruments such as life insurance obligations,
      receivables and all non-financial instruments, such as
      deferred acquisition costs are excluded from required
      disclosure.  Off-balance sheet intangible assets, such as the
      value the field force, are also excluded.  Management
      believes the value of excluded assets is significant.  The
      fair value of the Company, therefore, cannot be estimated by
      aggregating the amounts presented.

<TABLE><CAPTION>
                                       1994                              1993
                                    Carrying      Fair                  Carrying      Fair
        Financial Assets            Value         Value                 Value         Value
        <S>                         <C>           <C>                   <C>           <C>
        Investments:
        Fixed maturities (Note 2):
          Held to maturity          $686,483      $653,080              $     --      $    --
          Available for sale         455,103       455,103                    --           --
          Investment securities           --            --               1,171,023     1,240,593
        Mortgage loans on
          real estate (Note 2)       164,916       157,085                 123,337       124,030
        Other:
          Equity securities (Note 2)     135           135                     190           190
          Derivative financial
            instruments (Note 9)       1,389           828                   2,050           385
        Cash and
          cash equivalents (Note 1)    5,262         5,262                      --            --
        Assets held in segregated
          asset accounts (Note 1)    506,208       506,208                 380,796       380,796

      Financial Liabilities
         Future policy benefits
           for fixed annuities     1,025,881       991,358               1,003,009       970,169
         Liabilities related to
           segregated asset accounts 474,958       448,665                 357,176       339,122
</TABLE>

      At Dec. 31, 1994 and 1993, the carrying amount and fair value
      of future policy benefits for fixed annuities exclude life
      insurance-related contracts carried at $59,803 and $54,911,
      respectively, and policy loans of $1,683 and $1,085 at Dec.
      31, 1994 and 1993, respectively.  The fair value of these
      benefits is based on the status of the annuities at Dec. 31,
      1994 and 1993.  The fair value of deferred annuities is
      estimated as the carrying amount less any surrender charges
      and related loans.  The fair value for annuities in non-life
      contingent payout status is estimated as the present value of
      projected benefit payments at the rate appropriate for
      contracts issued in 1994 and 1993. 

      At Dec. 31, 1994 and 1993 the fair value of liabilities
      related to segregated asset accounts is estimated as the
      carrying amount less variable insurance contracts carried at
      $31,250 and $23,620, respectively, and surrender charges, if
      applicable. 
<PAGE>
PAGE 37
Notes to Financial Statements ($ Thousands) (continued)
December 31, 1994, 1993 and 1992                                   

11.   Statutory insurance accounting practices

      Reconciliations of net income for 1994, 1993 and 1992 and
      stockholder's equity at Dec. 31, 1994 and 1993, as shown in
      the accompanying financial statements, to that determined
      using statutory accounting practices are as follows:

<TABLE><CAPTION>
                                             1994          1993             1992
         <S>                               <C>           <C>             <C>
      Net income, per accompanying
           financial statements            $23,655       $23,884         $19,962
         Deferred policy acquisition costs (12,187)      (10,622)        (10,974)
         Adjustments of future policy
           benefit liabilities              13,741        13,597           9,319
         Deferred federal income taxes      (4,321)         (462)          1,302
         Provision for losses on investments(1,652)          438          (2,279)
         Separate account gains                142         2,708           4,234
         Other, net                            755        (1,182)         (1,757)
         Net income, on basis of
           statutory accounting practices  $20,133       $28,361         $19,807
                                             =====         =====           =====
</TABLE>
<TABLE><CAPTION>

                                                    1994           1993
         <S>                                       <C>           <C>
         Stockholder's equity, per accom-
           panying financial statements            $171,721      $160,459
         Deferred policy acquisition costs         (100,078)      (87,891)
         Adjustments of future policy                         
           benefit liabilities                       33,827        20,086
         Deferred federal income taxes                2,044        13,018 
         Securities valuation reserve               (15,939)      (12,780) 
         Adjustments of separate account liabilities 13,557        13,415
         Net unrealized loss on investments          19,497            --
         Premiums due                                   851           856 
         Deferred revenue liability                     834           895
         Book value adjustment of bonds                  --        (1,918)
         Allowance for losses                           445         2,097
         Non-admitted assets                           (503)         (552)
         Interest maintenance reserve                (2,110)       (2,056)
         Other, net                                     249          (144)
         Stockholder's equity, on basis of
           statutory accounting practices          $124,395      $105,485 
                                                     ======        ======
</TABLE>
<PAGE>
PAGE 38


Report of Independent Auditors

The Board of Directors
IDS Life Insurance Company of New York
         
We have audited the accompanying balance sheets of IDS Life
Insurance Company of New York (a wholly owned subsidiary of IDS
Life Insurance Company) as of December 31, 1994 and 1993, and the
related statements of income and cash flows for each of the three
years in the period ended December 31, 1994.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of IDS
Life Insurance Company of New York at December 31, 1994 and 1993,
and the results of its operations and its cash flows for each of
the three years in the period ended December 31, 1994, in
conformity with generally accepted accounting principles. 

As discussed in Note 1 to the financial statements, the Company
changed its method of accounting for certain investments in debt
and equity securities in 1994.




Ernst & Young LLP

February 3, 1995
Minneapolis, Minnesota  
<PAGE>
PAGE 39
[ARTICLE]                                   6
[NAME] IDS Life of New York Account 7
[FISCAL-YEAR-END]                 DEC-31-1994
[PERIOD-START]                    JAN-01-1994
[PERIOD-END]                      DEC-31-1994
[PERIOD-TYPE]                            YEAR
[EXCHANGE-RATE]                             1
[INVESTMENTS-AT-COST]                 1241126
[INVESTMENTS-AT-VALUE]                1496962
[RECEIVABLES]                            3518
[ASSETS-OTHER]                              0
[OTHER-ITEMS-ASSETS]                        0
[TOTAL-ASSETS]                        1500480
[PAYABLE-FOR-SECURITIES]                    0
[SENIOR-LONG-TERM-DEBT]                     0
[OTHER-ITEMS-LIABILITIES]               (6841)
[TOTAL-LIABILITIES]                     (6841)
[SENIOR-EQUITY]                             0
[PAID-IN-CAPITAL-COMMON]                    0
[SHARES-COMMON-STOCK]                  918062
[SHARES-COMMON-PRIOR]                 1034144
[ACCUMULATED-NII-CURRENT]                   0
[OVERDISTRIBUTION-NII]                      0
[ACCUMULATED-NET-GAINS]                     0
[OVERDISTRIBUTION-GAINS]                    0
[ACCUM-APPREC-OR-DEPREC]                    0
[NET-ASSETS]                          1493639
[DIVIDEND-INCOME]                      133940
[INTEREST-INCOME]                           0
[OTHER-INCOME]                              0
[EXPENSES-NET]                         (37273)
[NET-INVESTMENT-INCOME]                 96667
[REALIZED-GAINS-CURRENT]                79580
[APPREC-INCREASE-CURRENT]             (210635)
[NET-CHANGE-FROM-OPS]                  (34388)
[EQUALIZATION]                              0
[DISTRIBUTIONS-OF-INCOME]                   0
[DISTRIBUTIONS-OF-GAINS]                    0
[DISTRIBUTIONS-OTHER]                       0
[NUMBER-OF-SHARES-SOLD]                108908
[NUMBER-OF-SHARES-REDEEMED]           (224990)
[SHARES-REINVESTED]                         0
[NET-CHANGE-IN-ASSETS]                (288639)
[ACCUMULATED-NII-PRIOR]                     0
[ACCUMULATED-GAINS-PRIOR]                   0
[OVERDISTRIB-NII-PRIOR]                     0
[OVERDIST-NET-GAINS-PRIOR]                  0
[GROSS-ADVISORY-FEES]                       0
[INTEREST-EXPENSE]                          0
[GROSS-EXPENSE]                        (37273)
[AVERAGE-NET-ASSETS]                  1637958
[PER-SHARE-NAV-BEGIN]                       0
[PER-SHARE-NII]                             0
[PER-SHARE-GAIN-APPREC]                     0
[PER-SHARE-DIVIDEND]                        0
[PER-SHARE-DISTRIBUTIONS]                   0
[RETURNS-OF-CAPITAL]                        0
<PAGE>
PAGE 40
[PER-SHARE-NAV-END]                         0
[EXPENSE-RATIO]                             0
[AVG-DEBT-OUTSTANDING]                      0
[AVG-DEBT-PER-SHARE]                        0
<PAGE>
PAGE 41
[ARTICLE]                    7
[LEGEND]
[CIK]                        0000817132
[NAME]                       IDS Life Insurance Company of New York
[MULTIPLIER]                 1000
[CURRENCY]                   U.S. DOLLAR
[FISCAL-YEAR-END]        DEC-31-1993 DEC-31-1994
[PERIOD-START]           JAN-01-1993 JAN-01-1994
[PERIOD-END]             DEC-31-1993 DEC-31-1994
[PERIOD-TYPE]                   YEAR       YEAR 
[EXCHANGE-RATE]                    1           1
[DEBT-HELD-FOR-SALE]               0      455103
[DEBT-CARRYING-VALUE]        1171023      686483
[DEBT-MARKET-VALUE]          1240593      653080
[EQUITIES]                       190         135
[MORTGAGE]                    123337      164916
[REAL-ESTATE]                      0           0
[TOTAL-INVEST]               1309551     1322925
[CASH]                             0        5262
[RECOVER-REINSURE]               246           3
[DEFERRED-ACQUISITION]         87891      100078
[TOTAL-ASSETS]               1801850     1957574
[POLICY-LOSSES]              1219967     1255784
[UNEARNED-PREMIUMS]                0           0
[POLICY-OTHER]                     0           0
[POLICY-HOLDER-FUNDS]           2347        3217
[NOTES-PAYABLE]                    0           0
[COMMON]                        2000        2000
[PREFERRED-MANDATORY]              0           0
[PREFERRED]                        0           0
[OTHER-SE]                    158459      169721
[TOTAL-LIABILITY-AND-EQUITY] 1801850     1957574
[PREMIUMS]                      7110        7846
[INVESTMENT-INCOME]           110147      108143
[INVESTMENT-GAINS]              1334         957
[OTHER-INCOME]                 12538       16170
[BENEFITS]                     75824       75313
[UNDERWRITING-AMORTIZATION]    10434       12994
[UNDERWRITING-OTHER]            7652        8359
[INCOME-PRETAX]                37219       36449
[INCOME-TAX]                   13335       12794
[INCOME-CONTINUING]            23884       23655
[NET-INCOME]                   23884       23655
[DISCONTINUED]                     0           0
[EXTRAORDINARY]                    0           0
[CHANGES]                          0           0      
[EPS-PRIMARY]                      0           0
[EPS-DILUTED]                      0           0
[RESERVE-OPEN]                  1026         450
[PROVISION-CURRENT]             8180        9789
[PROVISION-PRIOR]                  0           0
[PAYMENTS-CURRENT]              8756        8537
[PAYMENTS-PRIOR]                   0           0
[RESERVE-CLOSE]                  450        1702
[CUMULATIVE-DEFICIENCY]            0           0


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission