IDS LIFE OF NEW YORK ACCOUNT 7
N-30B-2, 1997-05-09
Previous: ADVANCED TECHNOLOGY LABORATORIES INC, 10-Q, 1997-05-09
Next: ATLANTIC ENERGY INC, U-3A-2/A, 1997-05-09






<PAGE>



For Use in New York Only

Smith Barney LifeVest

Annual Report for:

o Single Premium Variable Life Insurance Policy issued by IDS Life
Insurance Company of New York

Prospectus for:

o Smith Barney Inc. Stripped ("Zero Coupon") U.S. Treasury
Securities Fund, Series A



<PAGE>

Annual Financial Information


Report of Independent Auditors

The Board of Directors
IDS Life Insurance Company of New York

We have  audited the  accompanying  individual  and combined  statements  of net
assets of the segregated asset subaccounts of IDS Life of New York Account 7 for
Single Premium  Variable Life Insurance as of December 31, 1996, and the related
statements of  operations  and changes in net assets for each of the three years
in the period then ended,  except for the N95  subaccount  which is for the year
ended  December  31, 1994 and the period  January 1, 1995 to  November  15, 1995
(date of maturity of securities in the Trust).  These  financial  statements are
the  responsibility of the management of IDS Life Insurance Company of New York.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1996 with the affiliated mutual
fund  manager and the unit  investment  trust  sponsor.  An audit also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the individual and combined  financial  position of the
segregated  asset  subaccounts  of IDS Life of New  York  Account  7 for  Single
Premium  Variable  Life  Insurance at December 31, 1996 and the  individual  and
combined results of their operations and the changes in their net assets for the
periods  described  above  in  conformity  with  generally  accepted  accounting
principles.



ERNST & YOUNG LLP
Minneapolis, Minnesota
March 21, 1997

<PAGE>
<TABLE>
<CAPTION>
IDS Life of New York Account 7
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Net Assets                                                                                      Dec. 31, 1996

                                                                    Segregated Asset Subaccounts                   Combined
                                                   ------------------------------------------------------------    Variable
                                                     NAP      NMM         NHI       NTR          NGO      N04       Account
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>       <C>        <C>        <C>       <C>       <C>       
Investments in shares of mutual funds,
at market value:
IDS Life Series Fund Equity Portfolio - 
38,457 shares at net asset value        
of  $25.65 per share (cost $556,337) ..........   $986,584   $    --   $     --   $     --   $    --   $    --   $  986,584
IDS Life Series Fund Income Portfolio -
92,872 shares at net asset value
of  $1.00 per share (cost $92,866) ............         --    92,863         --         --        --        --       92,863
IDS Life Series Fund Money Market
Portfolio - 16,744 shares at net asset value
of  $10.17 per share (cost $166,710) ..........         --        --    170,230         --        --        --      170,230
IDS Life Series Fund Managed Portfolio -
8,697 shares at net asset value
of  $17.06 per share (cost $120,113) ..........         --        --         --    148,349        --        --      148,349
IDS Life Series Fund Government Securities
Portfolio - 2,179 shares at net asset value
of  $10.03 per share (cost $22,027) ...........         --        --         --         --    21,850        --       21,850
Smith Barney Inc. Stripped ("Zero Coupon")
U. S. Treasury Securities Fund, Series A 2004
Trust -  66,429 shares at net asset value
of  $0.62 per share (cost $20,061) ............         --        --         --         --        --    41,314       41,314
- ---------------------------------------------------------------------------------------------------------------------------
                                                   986,584    92,863    170,230    148,349    21,850    41,314    1,461,190
Dividends receivable ..........................         --       390        967         --       107        --        1,464
- ---------------------------------------------------------------------------------------------------------------------------
Total assets ..................................    986,584    93,253    171,197    148,349    21,957    41,314    1,462,654
- ---------------------------------------------------------------------------------------------------------------------------

Liabilities
- ---------------------------------------------------------------------------------------------------------------------------
Payable to IDS Life of New York for:
  Mortality and expense risk fee ..............      3,797       186        367        566        44        18        4,978
  Minimum death benefit guarantee risk charge .         --        --         --         --        --        12           12
  Issue and administrative expense charge .....         --        --         --         --        --        12           12
  Distribution expense charge .................         --        --         --         --        --         9            9
  Mortality charge ............................         --        --         --         --        --        15           15
  State premium tax charge ....................         --        --         --         --        --         3            3
  Transaction charge ..........................         --        --         --         --        --         8            8
Payable to mutual fund portfolios
   for investments purchased ..................         --       204        600         --        63        --          867
- ---------------------------------------------------------------------------------------------------------------------------
Total liabilities .............................      3,797       390        967        566       107        77        5,904
- ---------------------------------------------------------------------------------------------------------------------------
Net assets applicable to Variable Life
   contracts in accumulation period ...........   $982,787   $92,863   $170,230   $147,783   $21,850   $41,237   $1,456,750
- ---------------------------------------------------------------------------------------------------------------------------
Accumulation units outstanding ................    260,415    70,527    123,932     59,059    13,304    17,938
- ---------------------------------------------------------------------------------------------------------------------------
Net asset value per accumulation unit .........   $   3.77   $  1.32   $   1.38   $   2.50   $  1.64   $  2.25
- ---------------------------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
IDS Life of New York Account 7
- -----------------------------------------------------------------------------------------------------------------------------------
Statements of Operations                                                                                   Year ended Dec. 31, 1996

                                                                          Segregated Asset Subaccounts                     Combined
                                              -------------------------------------------------------------------------    Variable
                                                  NAP         NMM           NHI          NTR         NGO        N04         Account
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>          <C>         <C>          <C>         <C>      
Investment income (loss):
Dividend income from mutual fund portfolios   $ 149,047    $   7,233    $  12,955    $  10,422   $   2,286    $      --   $ 181,943
- -----------------------------------------------------------------------------------------------------------------------------------
Expenses:
Mortality and expense risk fee ............       7,238        1,184        1,461        1,042         246          236      11,407
Minimum death benefit guarantee risk charge       3,473          546          720          514         137          157       5,547
Issue and administrative expense charge ...       3,473          546          720          514         137          157       5,547
Distribution expense charge ...............       2,595          408          538          384         102          118       4,145
Mortality charge ..........................       4,332          681          898          641         171          197       6,920
State premium tax charge ..................         878          138          182          130          35           39       1,402
Transaction charge ........................          --           --           --           --          --           98          98
- -----------------------------------------------------------------------------------------------------------------------------------
Total expenses ............................      21,989        3,503        4,519        3,225         828        1,002      35,066
- -----------------------------------------------------------------------------------------------------------------------------------
Investment income (loss) - net ............     127,058        3,730        8,436        7,197       1,458       (1,002)    146,877
- -----------------------------------------------------------------------------------------------------------------------------------

Realized and Unrealized Gain (Loss) on Investments - Net
- -----------------------------------------------------------------------------------------------------------------------------------
Realized gain (loss) on 
sales of investments in mutual 
fund portfolios and in the trust:
Proceeds from sales .......................      73,792       88,028       44,981           --      64,950        1,007     272,758
Cost of investments sold ..................      38,652       88,031       43,851           --      65,167          296     235,997
- -----------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) on investments ...      35,140           (3)       1,130           --        (217)         711      36,761
Net change in unrealized appreciation or
depreciation of investments ...............     (16,941)           2       (7,659)       8,548      (4,056)        (292)    (20,398)
- -----------------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments ............      18,199           (1)      (6,529)       8,548      (4,273)         419      16,363
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net
assets resulting from operations ..........   $ 145,257    $   3,729    $   1,907    $  15,745   $  (2,815)   $    (583)  $ 163,240
- -----------------------------------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

IDS Life of New York Account 7
- -----------------------------------------------------------------------------------------------------------------------------------
Statements of Operations                                                                                   Year ended Dec. 31, 1995

                                                                  Segregated Asset Subaccounts                             Combined
                                       ------------------------------------------------------------------------------      Variable
                                           NAP        NMM          NHI          NTR        NGO        N95*       N04        Account
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>          <C>          <C>         <C>        <C>        <C>         <C>      
Investment income (loss):
Dividend income from mutual
fund portfolios ...................   $  18,104   $   9,023    $  18,799    $   6,655   $  2,513   $     --   $     --    $  55,094
- -----------------------------------------------------------------------------------------------------------------------------------
Expenses:
Mortality and expense risk
charge ............................       4,680       1,030        1,661          841        249        166        224        8,851
Minimum death benefit
guarantee risk charge .............       3,120         687        1,107          561        166        110        150        5,901
Issue and administrative
expense charge ....................       3,120         687        1,107          561        166        110        150        5,901
Distribution expense
charge ............................       2,331         513          827          419        124         83        113        4,410
Mortality charge ..................       3,891         856        1,381          699        207        138        188        7,360
State premium tax charge ..........         789         174          280          142         42         28         38        1,493
Transaction charge ................          --          --           --           --         --         69         94          163
- -----------------------------------------------------------------------------------------------------------------------------------
Total expenses ....................      17,931       3,947        6,363        3,223        954        704        957       34,079
- -----------------------------------------------------------------------------------------------------------------------------------
Investment income (loss)-- net ....         173       5,076       12,436        3,432      1,559       (704)      (957)      21,015
- -----------------------------------------------------------------------------------------------------------------------------------

Realized and Unrealized Gain (Loss) on Investments -- Net
- -----------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) on sales
of investments in mutual fund
portfolios and in the trusts:
Proceeds from sales ...............      55,575     172,639      274,510       58,977     12,751     40,339        944      615,735
Cost of investments sold ..........      29,800     172,648      276,207       53,762     12,482     22,694        527      568,120
- -----------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) on
investments .......................      25,775          (9)      (1,697)       5,215        269     17,645        417       47,615
Net change in unrealized
appreciation or depreciation
of investments ....................     202,797           9       35,402       11,563      4,007    (15,804)     9,664      247,638
- -----------------------------------------------------------------------------------------------------------------------------------
Net gain on investments ...........     228,572          --       33,705       16,778      4,276      1,841     10,081      295,253
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets 
resulting from operations .........   $ 228,745   $   5,076    $  46,141    $  20,210   $  5,835   $  1,137   $  9,124    $ 316,268
- -----------------------------------------------------------------------------------------------------------------------------------
* For the period Jan. 1, 1995 to Nov. 15, 1995, date of maturity of securities in the 1995 Trust.
  See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
IDS Life of New York Account 7
- -------------------------------------------------------------------------------------------------------------------------------
Statements of Operations                                                                               Year ended Dec. 31, 1994

                                                                                                                       Combined
                                                              Segregated Asset Subaccounts                             Variable
                                        NAP         NMM        NHI         NTR         NGO        N95        N04        Account
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>        <C>         <C>         <C>        <C>        <C>         <C>      
Investment income (loss):
Dividend income from mutual
fund portfolios .................   $  77,985    $ 9,414    $ 23,096    $ 21,475    $ 1,970    $    --    $     --    $ 133,940
- -------------------------------------------------------------------------------------------------------------------------------
Expenses:
Mortality and expense risk
charge ..........................       4,275      1,560       1,944       1,107        175        250         352        9,663
Minimum death benefit
guarantee risk charge ...........       2,850      1,040       1,296         738        117        163         234        6,438
Issue and administrative
expense charge ..................       2,850      1,040       1,296         738        117        170         235        6,446
Distribution expense
charge ..........................       2,129        777         968         551         87        125         176        4,813
Mortality charge ................       3,554      1,297       1,641         920        146        209         293        8,060
State premium tax charge ........         721        263         302         187         30         42          58        1,603
Transaction charge ..............          --         --          --          --         --        104         146          250
- -------------------------------------------------------------------------------------------------------------------------------
Total expenses ..................      16,379      5,977       7,447       4,241        672      1,063       1,494       37,273
- -------------------------------------------------------------------------------------------------------------------------------
Investment income (loss)-- net ..      61,606      3,437      15,649      17,234      1,298     (1,063)     (1,494)      96,667
- -------------------------------------------------------------------------------------------------------------------------------

Realized and Unrealized Gain (Loss) on Investments -- Net
- -------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) on sales
of investments in mutual fund
portfolios and in the trusts:
Proceeds from sales .............     143,379         --     129,125      96,801        223     15,692      32,169      417,389
Cost of investments sold ........      93,014         --     129,765      84,062        216      9,558      21,194      337,809
- -------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) on
investments .....................      50,365         --        (640)     12,739          7      6,134      10,975       79,580
Net change in unrealized
appreciation or depreciation
of investments ..................    (115,937)       (14)    (35,670)    (31,699)    (3,475)    (5,526)    (18,314)    (210,635)
- -------------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments ..     (65,572)       (14)    (36,310)    (18,960)    (3,468)       608      (7,339)    (131,055)
- -------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net
assets resulting
from operations .................   $  (3,966)   $ 3,423    $(20,661)   $ (1,726)   $(2,170)   $  (455)   $ (8,833)   $ (34,388)
- -------------------------------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
IDS Life of New York Account 7
- ----------------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets                                                                       Year ended Dec. 31, 1996

                                                          Segregated Asset Subaccounts                                    Combined
                                       ----------------------------------------------------------------------------       Variable
Operations                                 NAP             NMM           NHI         NTR         NGO         N04           Account
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>         <C>          <C>         <C>          <C>         <C>        
Investment income (loss) - net .........   $ 127,058    $  3,730    $   8,436    $   7,197   $   1,458    $ (1,002)   $   146,877
Net realized gain (loss) on investments       35,140          (3)       1,130           --        (217)        711         36,761
Net change in unrealized appreciation or
depreciation of investments ............     (16,941)          2       (7,659)       8,548      (4,056)       (292)       (20,398)
- ----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
resulting from operations...............     145,257       3,729        1,907       15,745      (2,815)       (583)       163,240
- ----------------------------------------------------------------------------------------------------------------------------------
Contract Transactions
- ----------------------------------------------------------------------------------------------------------------------------------
Net transfers* .........................          --      64,949       (4,516)       2,267     (62,691)         --              9
Transfers for policy loans .............     (45,449)         --       (2,055)          --          --          --        (47,504)
Contract terminations:
Surrender benefits .....................          --     (88,028)     (38,409)          --          --          --       (126,437)
- ----------------------------------------------------------------------------------------------------------------------------------
Increase from contract transactions ....     (45,449)    (23,079)     (44,980)       2,267     (62,691)         --       (173,932)
- ----------------------------------------------------------------------------------------------------------------------------------
Net assets at beginning of year ........     882,979     112,213      213,303      129,771      87,356      41,820      1,467,442
- ----------------------------------------------------------------------------------------------------------------------------------
Net assets at end of year ..............   $ 982,787    $ 92,863    $ 170,230    $ 147,783   $  21,850    $ 41,237    $ 1,456,750
- ----------------------------------------------------------------------------------------------------------------------------------

Accumulation Unit Activity
- ----------------------------------------------------------------------------------------------------------------------------------
Units outstanding at beginning of year .     274,198      87,438      157,173       58,036      52,748      17,938
Net transfers* .........................          --      50,324       (3,572)       1,023     (39,444)         --
Transfers for policy loans .............     (13,783)         --       (1,508)          --          --          --
Contract terminations: 
Surrender benefits .....................          --     (67,235)     (28,161)          --          --          --
- ----------------------------------------------------------------------------------------------------------------------------------
Units outstanding at end of year .......     260,415      70,527      123,932       59,059      13,304      17,938
- ----------------------------------------------------------------------------------------------------------------------------------
*Includes transfer activity from (to) other subaccounts.
See accompanying notes to financial statements.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
IDS Life of New York Account 7
- -----------------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets                                                                        Year ended Dec. 31, 1995

                                                              Segregated Asset Subaccounts                                 Combined
                               ----------------------------------------------------------------------------------------    Variable
Operations                         NAP          NMM          NHI          NTR          NGO         N95**         N04        Account
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>      
Investment income (loss)--
 net .......................   $     173    $   5,076    $  12,436    $   3,432    $   1,559    $    (704)   $    (957)   $  21,015
Net realized gain (loss) on
investments ................      25,775           (9)      (1,697)       5,215          269       17,645          417       47,615
Net change in unrealized
appreciation or depreciation
of investments .............     202,797            9       35,402       11,563        4,007      (15,804)       9,664      247,638
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets
resulting from operations ..     228,745        5,076       46,141       20,210        5,835        1,137        9,124      316,268
- -----------------------------------------------------------------------------------------------------------------------------------

Contract Transactions
- -----------------------------------------------------------------------------------------------------------------------------------
Net transfers* .............      54,733      (70,719)       4,086      (17,680)      65,719      (36,134)          --            5
Transfers for policy loans .     (23,671)       9,728       21,632         (346)        (192)      (3,417)          --        3,734
Contract terminations:
Surrender benefits .........     (13,600)    (101,920)    (195,631)     (22,494)     (12,559)          --           --     (346,204)
- -----------------------------------------------------------------------------------------------------------------------------------
Increase (decrease) from
contract transactions ......      17,462     (162,911)    (169,913)     (40,520)      52,968      (39,551)          --     (342,465)
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets at beginning
of year ....................     636,772      270,048      337,075      150,081       28,553       38,414       32,696    1,493,639
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets at end of year ..   $ 882,979    $ 112,213    $ 213,303    $ 129,771    $  87,356    $      --    $  41,820   $1,467,442
- -----------------------------------------------------------------------------------------------------------------------------------

Accumulation Unit Activity
- -----------------------------------------------------------------------------------------------------------------------------------
Units outstanding at
beginning of year ..........     267,688      216,641      293,305       78,087       19,887       24,516       17,938
Net transfers* .............      19,680      (55,401)       3,102       (9,314)      40,807      (22,392)          --
Transfers for policy loans .      (8,213)       7,709       18,285         (162)        (120)      (2,124)          --
Contract terminations:
Surrender benefits .........      (4,957)     (81,511)    (157,519)     (10,575)      (7,826)          --           --
- -----------------------------------------------------------------------------------------------------------------------------------
Units outstanding at end
of year ....................     274,198       87,438      157,173       58,036       52,748           --       17,938
- -----------------------------------------------------------------------------------------------------------------------------------
  * Includes transfer activity from (to) other subaccounts.
  **For the period Jan. 1, 1995 to Nov. 15, 1995, date of maturity of securities in the 1995 Trust.
  See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
IDS Life of New York Account 7
- -----------------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets                                                                        Year ended Dec. 31, 1994

                                                               Segregated Asset Subaccounts                                Combined
                                ---------------------------------------------------------------------------------------    Variable
Operations                         NAP          NMM          NHI          NTR          NGO          N95          N04        Account
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>      
Investment income (loss)
- -- net .....................   $  61,606    $   3,437    $  15,649    $  17,234    $   1,298    $  (1,063)   $  (1,494)   $  96,667
Net realized gain (loss) on
investments ................      50,365           --         (640)      12,739            7        6,134       10,975       79,580
Net change in unrealized
appreciation or depreciation
of investments .............    (115,937)         (14)     (35,670)     (31,699)      (3,475)      (5,526)     (18,314)    (210,635)
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in
net assets resulting from
operations .................      (3,966)       3,423      (20,661)      (1,726)      (2,170)        (455)      (8,833)     (34,388)
- -----------------------------------------------------------------------------------------------------------------------------------

Contract Transactions
- -----------------------------------------------------------------------------------------------------------------------------------
Net transfers* .............     (34,339)      63,374       66,508      (63,374)          --           --      (32,169)          --
Transfers for policy loans..     (18,576)          --       (6,218)     (18,221)        (223)          --           --      (43,238)
Contract terminations:
Surrender benefits .........     (76,184)          --      (56,090)     (15,205)          --      (15,692)          --     (163,171)
Death benefits .............          --           --      (47,842)          --           --           --           --      (47,842)
- -----------------------------------------------------------------------------------------------------------------------------------
Increase (decrease) from
contract transactions ......    (129,009)      63,374      (43,642)     (96,800)        (223)     (15,692)     (32,169)    (254,251)
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets at beginning
of year ....................     769,837      203,251      401,378      248,607       30,946       54,561       73,698    1,782,278
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets at end of year ..   $ 636,772    $ 270,048    $ 337,075    $ 150,081    $  28,553    $  38,414    $  32,696   $1,493,639
- -----------------------------------------------------------------------------------------------------------------------------------

Accumulation Unit Activity
- -----------------------------------------------------------------------------------------------------------------------------------
Units outstanding at
beginning of year ..........     325,066      165,172      326,343      127,239       20,040       34,520       35,764
Net transfers* .............     (15,001)      51,469       57,439      (31,384)          --           --      (17,826)
Transfers for policy loans .      (8,912)          --       (5,001)      (9,765)        (153)          --           --
Contract terminations:
Surrender benefits .........     (33,465)          --      (45,199)      (8,003)          --      (10,004)          --
Death benefits .............          --           --      (40,277)          --           --           --           --
- -----------------------------------------------------------------------------------------------------------------------------------
Units outstanding at end
of year ....................     267,688      216,641      293,305       78,087       19,887       24,516       17,938
- -----------------------------------------------------------------------------------------------------------------------------------
* Includes transfer activity from (to) other subaccounts.
See accompanying notes to financial statements.
</TABLE>

<PAGE>


IDS Life of New York Account 7

Notes to Financial Statements

- ---------------------------------------------------------------
1. Organization

IDS Life of New York Account 7 (the Variable  Account) was  established on Sept.
12, 1985 as a segregated asset account of IDS Life Insurance Company of New York
(IDS Life of New York)  under New York law and is  registered  as a single  unit
investment  trust under the  Investment  Company Act of 1940.  Operations of the
Variable Account commenced on April 15, 1987.

The Variable  Account is comprised of six  subaccounts.  Prior to Nov. 15, 1995,
the date of maturity of securities in the 1995 Trust,  the Variable  Account was
comprised of seven  subaccounts.  The assets of each  subaccount of the Variable
Account  are  not  chargeable  with  liabilities  arising  out of  the  business
conducted  by any other  subaccount,  account  or by IDS Life of New  York.  The
assets  of the  Variable  Account  shall be  available,  however,  to cover  the
liabilities  of IDS Life of New York to the extent  the  assets of the  Variable
Account exceed its liabilities  arising under the policies supported by it. Five
of the  Variable  Account  subaccounts  invest in  shares  of the  corresponding
portfolios  of the IDS Life  Series  Fund,  Inc.  (the mutual  fund).  The other
subaccount  invests in units of the Smith Barney Inc.  Stripped  ("Zero Coupon")
U.S.  Treasury  Securities  Fund,  Series A (the Trust).  Policy owners allocate
their premium payment to one or more of the six subaccounts. Such funds are then
invested in shares of five  portfolios of IDS Life Series Fund, Inc. or in units
of one  Trust of Smith  Barney  Inc.  Stripped  ("Zero  Coupon")  U.S.  Treasury
Securities Fund, Series A (the Trust).  Organizational expenses for the Variable
Account  were paid by IDS Life of New York.  The 1995 Trust  matured on Nov. 15,
1995 and is no longer available for investment.

The mutual fund,  which commenced  operations Jan. 20, 1986, is registered under
the  Investment  Company  Act of  1940  as a  diversified,  open-end  management
investment company. Funds allocated to Subaccount NAP are invested in the shares
of the  Equity  Portfolio;  Subaccount  NMM  invests  in the shares of the Money
Market Portfolio;  Subaccount NHI invests in the shares of the Income Portfolio;
Subaccount  NTR invests in the shares of the Managed  Portfolio;  and Subaccount
NGO invests in the shares of the Government Securities Portfolio.

The Trust,  which commenced  operations Aug. 4, 1986, is registered  under the
Investment  Company Act of 1940 as a unit investment  trust.  Funds allocated to
the 2004  subaccount  (N04)  invest  in units  of the  2004  Trust  and the 1995
subaccount (N95) funds were invested in units of the 1995 Trust.

Prior to Dec. 28, 1990, the  Subaccounts  invested in the shares of the Shearson
Lehman Series Fund,  which was formed on April 18, 1986. It is registered  under
the  Investment  Company  Act of  1940  as a  diversified,  open-end  management
investment  company and commenced  operations on Nov. 3, 1986. Prior to Dec. 28,
1990,  funds  allocated  to  Subaccount  NAP were  invested in the shares of the
Appreciation  Portfolio;  Subaccount  NMM  invested  in the  shares of the Money
Market Portfolio;  Subaccount NHI invested in the shares of the High Income Bond
Portfolio;  Subaccount NTR invested in the shares of the Total Return Portfolio;
and  Subaccount  NGO  invested  in  the  shares  of  the  Government  Securities
Portfolio.

IDS Life Insurance  Company (IDS Life),  parent company of IDS Life of New York,
acts as investment  manager and American Express  Financial  Corporation acts as
the  investment  advisor  of IDS Life  Series  Fund,  Inc.  IDS Life  serves  as
distributor  for the Variable  Account and the  underlying  mutual  fund.  Smith
Barney Inc. serves as sponsor for the Trust.

- ---------------------------------------------------------------
2. Summary of Significant Accounting Policies

Investments in Mutual Fund
Investments  in shares of the mutual fund  portfolios are stated at market value
which  is the  net  asset  value  per  share  as  determined  by the  respective
portfolios. Investment transactions are accounted for on the date the shares are
purchased and sold. The cost of  investments  sold and redeemed is determined on
the average cost method. Dividend distributions received from the portfolios are
reinvested, net of any expenses payable to IDS Life, in additional shares of the
portfolios and recorded as income by the subaccounts on the ex-dividend date.

Unrealized  appreciation  or  depreciation  of investments  in the  accompanying
financial  statements  represents  the  subaccounts'  share  of the  portfolios'
undistributed net investment income, undistributed realized gain or loss and the
unrealized appreciation or depreciation on their investment securities.

<PAGE>

Investments in the Trust
Investments  in units of the Trust are stated at market  value which is the net
asset  value  per  unit  as  determined  by  the  respective  trust.  Investment
transactions are accounted for on the date the units are purchased and sold. The
cost of investments sold and redeemed is determined on the average cost method.

Unrealized  appreciation  or  depreciation  of investments  in the  accompanying
financial   statements   represents  the  subaccounts'   share  of  the  Trust's
undistributed net investment income, undistributed realized gain or loss and the
unrealized appreciation or depreciation on their investment securities.

Federal Income Taxes 
IDS Life of New York is taxed as a life insurance company.  The Variable Account
is treated  as part of IDS Life of New York for  federal  income  tax  purposes.
Under existing  federal income tax law, no income taxes are payable with respect
to any investment income of the Variable Account.

- ---------------------------------------------------------------
3. Mortality Charge

IDS Life of New York  deducts a  mortality  charge  equal  (except as  explained
below),  on an annual basis,  to 0.5 percent of the daily net asset value of the
Variable  Account.  Prior to the maturity  date of the policy the death  benefit
will always be higher than the policy value. This deduction will enable IDS Life
of New York to pay this  additional  amount.  Although IDS Life of New York does
not  expect to  charge  more  than the rate  mentioned  above,  its  charge  for
providing  life  insurance  protection  could be  greater.  IDS Life of New York
guarantees  that its charge will never be greater  than an amount based upon the
1958 Commissioners' Standard Ordinary Mortality Table.

- ---------------------------------------------------------------
4. Mortality and Expense Risk Charge

IDS Life of New York makes  contractual  assurances to the Variable Account that
possible  future  adverse  changes  in  administrative  expenses  and  mortality
experience of the policy owners and  beneficiaries  will not affect the Variable
Account.  The  mortality  and  expense  risk fee paid to IDS Life of New York is
computed daily and is equal, on an annual basis, to 0.6 percent of the daily net
asset value of the Variable Account.

- ---------------------------------------------------------------
5. Minimum Death Benefit Guarantee Risk Charge

IDS Life of New York  deducts a minimum  death  benefit  guarantee  risk  charge
equal,  on an annual  basis,  to 0.4 percent of the daily net asset value of the
Variable Account.  This deduction is made to compensate IDS Life of New York for
the risk it assumes  by  providing  a  guaranteed  minimum  death  benefit.  The
deduction will be made from the Variable  Account and computed on a daily basis.
This charge is guaranteed for the life of the contract and may not be increased.

- ---------------------------------------------------------------
6. Issue and Administrative Expense Charge

IDS Life of New York deducts a charge to compensate it for expenses it incurs in
administering  the  policy,  such  as the  costs  of  underwriting  the  policy,
conducting any medical  examinations,  establishing and maintaining records, and
providing  reports  to  policy  owners.  This  charge is  deducted  daily and is
equivalent,  on an annual basis,  to 0.4 percent of the daily net asset value of
the Variable Account during the first 10 years of the policy, and to 0.3 percent
thereafter.  There is not  necessarily a relationship  between the amount of the
charge imposed on a particular policy and the amount of administrative  expenses
that may be attributable to that policy.

- ---------------------------------------------------------------
7. State Premium Tax Charge

To cover the premium  taxes  assessed by the state of New York and to compensate
IDS Life of New York for the average  premium tax expense it incurs when issuing
the  policy,  IDS Life of New York  deducts  a charge  equivalent,  on an annual
basis,  to 0.1  percent  of the daily net asset  value of the  Variable  Account
during the first 10 policy years, and 0 percent thereafter.

- ---------------------------------------------------------------
8. Distribution Expense Charge

IDS Life of New York incurs certain sales and other distribution expenses at the
time the policies are issued.  This charge is equal,  on an annual basis, to 0.3
percent of the daily  average  net asset value of the  Variable  Account for the
first 10 policy years and 0 percent thereafter. IDS Life of New York anticipates
that this charge,  together with any applicable surrender charge, will cover the
expected  costs of  distributing  the policies.  In no event will the sum of the
surrender  charge  deducted on surrender  and  cumulative  distribution  expense
charges previously deducted exceed 9 percent of the single premium paid.

<PAGE>
- ---------------------------------------------------------------
9. Transaction Charge

IDS Life of New York makes a daily charge  against the assets of the  subaccount
investing in the Trust.  This charge is intended to  reimburse  IDS Life of New
York for the  transaction  charge paid directly by IDS Life of New York to Smith
Barney Inc. on the sale of the Trust units to the Variable Account.  IDS Life of
New York pays these amounts from its general account  assets.  The amount of the
asset charge is  equivalent  to an effective  annual rate of 0.25 percent of the
account value invested in the Trust.  This amount may be increased in the future
but in no event will it exceed an  effective  annual  rate of 0.5 percent of the
account  value.  The charge will be  cost-based  (taking  into account a loss of
interest) with no anticipated  element of profit for IDS Life of New York.  This
charge also varies directly with the size of the account value.

- ---------------------------------------------------------------
10. Surrender Charge

IDS Life of New York  will use a  surrender  charge to help it  recover  certain
selling  expenses.  The surrender charge will be deducted during the first eight
policy years. Further, IDS Life of New York guarantees that the total cumulative
distribution  expense  charges  and the  surrender  charge  will never  exceed 9
percent of the single  premium.  Charges by IDS Life of New York for  surrenders
are not available on an individual  segregated asset account basis.  Charges for
all segregated  asset accounts  amounted to $551,374 in 1996,  $464,724 in 1995 
and  $269,275 in 1994.  Such  charges are not an expense of the  subaccounts  or
Variable Account. They are deducted from contract surrender benefits paid by IDS
Life of New York.

- ---------------------------------------------------------------
11. Investment Transactions

The subaccounts'  purchases of portfolio shares or trust units (net of charges),
including reinvestment of dividend distributions, were as follows: 
<TABLE>
<CAPTION>
                                                        Year ended Dec.31,
                                                 ------------------------------
Subaccount   Investment                             1996       1995       1994
- -------------------------------------------------------------------------------
<S>                                              <C>        <C>        <C>     
   NAP       Equity Portfolio.................   $155,918   $ 73,918   $ 75,389
   NMM       Money Market Portfolio...........     68,679     14,805     66,810
   NHI       Income Portfolio.................      8,436    117,032    101,134
   NTR       Managed Portfolio................      9,550     21,771     16,846
   NGO       Government Securities Portfolio..      3,716     67,278      1,299
   N95       1995 Trust.......................         --         --*    (1,099)
   N04       2004 Trust.......................         --         --     (1,586)
- -------------------------------------------------------------------------------
                                                 $246,299   $294,804   $258,793
- -------------------------------------------------------------------------------
*For the period Jan. 1, 1995 to Nov. 15, 1995, date of maturity of securities
  in the 1995 Trust.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Condensed Financial Information (unaudited)                                                                         
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   Period from
                                                                       Year Ended Dec. 31,                         April 15 to   
                                             ------------------------------------------------------------------------ Dec. 31,
                                             1996    1995    1994     1993    1992    1991     1990     1989     1988    1987*
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>     <C>     <C>     <C>     <C>     <C>      <C>      <C>      <C>      <C>  
Subaccount NAP (invests in Equity Portfolio)
Accumulation unit value at beginning of
period....................................   $3.22   $2.38   $2.37   $2.14   $2.08   $1.28    $1.31    $1.02    $0.94    $1.00
Accumulation unit value at end of period..   $3.77   $3.22   $2.38   $2.37   $2.14   $2.08    $1.28    $1.31    $1.02    $0.94
Number of accumulation units outstanding
at end of period (000 omitted)............     260     274     268     325     317     307      362      395      386      409
- ------------------------------------------------------------------------------------------------------------------------------
Subaccount NMM (invests in Money Market Portfolio)
Accumulation unit value at beginning of
period....................................   $1.28   $1.25   $1.23   $1.23   $1.21   $1.18    $1.12    $1.06    $1.02    $1.00
Accumulation unit value at end of period..   $1.32   $1.28   $1.25   $1.23   $1.23   $1.21    $1.18    $1.12    $1.06    $1.02
Number of accumulation units outstanding
at end of period (000 omitted)............      71      87     217     165     165     247      219      243      228      198
- ------------------------------------------------------------------------------------------------------------------------------
Subaccount NHI (invests in Income Portfolio)
Accumulation unit value at beginning of
period....................................   $1.36   $1.15   $1.23   $1.10   $1.02   $0.90    $1.12    $1.16    $1.05    $1.00
Accumulation unit value at end of period..   $1.38   $1.36   $1.15   $1.23   $1.10   $1.02    $0.90    $1.12    $1.16    $1.05
Number of accumulation units outstanding
at end of period (000 omitted)............     124     157     293     326     358     358      148      610      742      397
- ------------------------------------------------------------------------------------------------------------------------------
Subaccount NTR (invests in Managed Portfolio)
Accumulation unit value at beginning of
period....................................   $2.24   $1.92   $1.95   $1.67   $1.55   $1.20    $1.21    $1.06    $0.92    $1.00
Accumulation unit value at end of period..   $2.50   $2.24   $1.92   $1.95   $1.67   $1.55    $1.20    $1.21    $1.06    $0.92
Number of accumulation units outstanding
at end of period (000 omitted)............      59      58      78     127     144     109       94      145      101       91
- ------------------------------------------------------------------------------------------------------------------------------
Subaccount NGO (invests in Government 
Securities Portfolio) 
Accumulation unit value at beginning of
period....................................   $1.66   $1.44   $1.54   $1.41   $1.35   $1.19    $1.13    $1.05    $1.02    $1.00
Accumulation unit value at end of period..   $1.64   $1.66   $1.44   $1.54   $1.41   $1.35    $1.19    $1.13    $1.05    $1.02
Number of accumulation units outstanding
at end of period (000 omitted)............      13      53      20      20      28      65       50       10       20       19
- ------------------------------------------------------------------------------------------------------------------------------
Subaccount N95 (invests in 1995 Trust)**
Accumulation unit value at beginning of
period....................................   $  --   $1.57   $1.58   $1.52   $1.45   $1.28    $1.19    $1.05    $1.00    $1.00
Accumulation unit value at end of period..   $  --   $  --   $1.57   $1.58   $1.52   $1.45    $1.28    $1.19    $1.05    $1.00
Number of accumulation units outstanding
at end of period (000 omitted)............      --      --      25      35     59       69       50       55       59       33
- ------------------------------------------------------------------------------------------------------------------------------
Subaccount N04 (invests in 2004 Trust)***
Accumulation unit value at beginning of
period....................................   $2.33   $1.82   $2.06   $1.74   $1.63   $1.38    $1.36    $1.13    $1.00       --
Accumulation unit value at end of period..   $2.25   $2.33   $1.82   $2.06   $1.74   $1.63    $1.38    $1.36    $1.13       --
Number of accumulation units outstanding
at end of period (000 omitted)...........       18      18      18      36      36      36       12       12       12       --
- ------------------------------------------------------------------------------------------------------------------------------
*Operations commenced on April 15, 1987.
**The 1995 Trust matured on Nov. 15, 1995.
***Subaccount N04 commenced operations on July 19, 1988.


</TABLE>



<PAGE>
IDS Life of New York Financial Information

The financial  statements shown below are those of the insurance company and not
those of any other  entity.  They are included for the purpose of informing  the
investor as to the financial condition of the insurance company and its ability
to carry out its obligations under its variable contracts.

                     IDS LIFE INSURANCE COMPANY OF NEW YORK
                                 BALANCE SHEETS

                                                       Dec. 31,       Dec. 31,
ASSETS                                                   1996           1995
- ------                                                -----------      ------
                                                              (thousands)

Investments:
Fixed maturities:
Held to maturity, at amortized cost (Fair value:
1996, $604,635; 1995, $683,147)                       $ 585,812       $ 642,580
Available for sale, at fair value (Fair value:
1996, $590,608; 1995, $577,068)                         601,623         601,298
Mortgage loans on real estate                           160,017         158,730
          Policy loans                                   20,077          18,035
Other investments                                         1,374           1,915
                                                    -----------          ------

Total investments                                     1,368,903       1,422,558

Accrued investment income                                21,068          22,572
Deferred policy acquisition costs                       119,183         109,800
Other assets                                              3,950           2,108
Separate account assets                                 950,018         724,212
                                                       --------       ---------

Total assets                                         $2,463,122      $2,281,250
                                                       ========        ========




<PAGE>


                     IDS LIFE INSURANCE COMPANY OF NEW YORK
                           BALANCE SHEETS (continued)


                                                       Dec. 31,       Dec. 31,
LIABILITIES AND STOCKHOLDER'S EQUITY                     1996           1995
- ------------------------------------                  ----------     ---------
                                                             (thousands)

Liabilities:
Future policy benefits:
Fixed annuities                                      $1,054,954     $1,109,167
Universal life-type insurance                           142,278        136,475
Traditional life, disability income
and long-term care insurance                             45,338         42,477

Policy claims and other policyholders' funds              3,155          3,644
Deferred income taxes                                     9,046         15,663
Amounts due to brokers                                    3,007         10,000
Other liabilities                                        25,463         21,029
Separate account liabilities                            950,018        724,212
                                                      ---------      ---------

Total liabilities                                     2,233,259      2,062,667

Stockholder's equity:
Capital stock, $10 par value per share;
200,000 shares authorized, issued and outstanding         2,000          2,000
Additional paid-in capital                               49,000         49,000
Net unrealized gain on investments                        6,943         15,341
Retained earnings                                       171,920        152,242
                                                      ---------    -----------

Total stockholder's equity                              229,863        218,583
                                                       --------    -----------

Total liabilities and stockholder's equity           $2,463,122     $2,281,250
                                                       ========       ========

Commitments and contingencies (Note 7)

See accompanying notes.


<PAGE>



                     IDS LIFE INSURANCE COMPANY OF NEW YORK
                              STATEMENTS OF INCOME

                                                  
                                                      Years ended Dec.31,
                                                 1996         1995         1994
                                               ---------     -------    -------
                                                           (thousands)
Revenues:
Traditional life, disability income
and long-term care insurance
premiums                                       $ 10,931    $  9,280     $ 7,846
Policyholder and contractholder charges          15,832      13,216      11,607
Mortality and expense risk fees                   8,574       6,213       4,562
Net investment income                           109,468     110,924     108,143
Net realized gain (loss) on investments          (1,424)      1,548         957
                                                 ------      ------     -------

Total revenues                                  143,381     141,181     133,115
                                               --------    --------     -------

Benefits and expenses:
Death and other benefits:
Traditional life, disability income
and long-term care insurance                      4,182       3,354       6,016
Universal life-type insurance
and investment contracts                          4,409       4,548       3,773

Increase in liabilities for future
policy benefits for traditional life,
disability income and
long-term care insurance                          2,324       1,958         506
Interest credited on universal life-type
insurance and investment contracts               65,099      68,630      65,018
Amortization of deferred policy
acquisition costs                                16,071      13,085      12,994
Other insurance and operating expenses            8,972       7,474       8,359
                                               --------     -------      ------

Total benefits and expenses                     101,057      99,049      96,666
                                                -------     -------     -------

Income before income taxes                       42,324      42,132      36,449

Income taxes                                     14,640      14,745      12,794
                                                -------     -------     -------

Net income                                     $ 27,684    $ 27,387    $ 23,655
                                                 ======      ======      ======


See accompanying notes.


<PAGE>
<TABLE>
<CAPTION>

                                      IDS LIFE INSURANCE COMPANY OF NEW YORK
                                             STATEMENTS OF CASH FLOWS

                                                                                       Years ended Dec. 31,
                                                                             1996               1995               1994
                                                                          ---------          ---------           ------
                                                                                            (thousands)
<S>                                                                        <C>                <C>                <C>    
                                                                                           
Cash flows from operating activities:
Net income                                                                 $27,684            $27,387            $23,655
Adjustments to reconcile net income to net
cash provided by operating activities:
Policy loan issuance, excluding universal
life-type insurance                                                         (2,473)            (2,093)            (1,365)
Policy loan repayment, excluding universal
life-type insurance                                                          1,571                881                849
Change in accrued investment income                                          1,504             (1,055)              (175)
Change in deferred policy acquisition
costs, net                                                                  (9,087)           (11,017)           (11,522)
Change in liabilities for future policy
benefits for traditional life, disability income
and long-term care insurance                                                 2,861              1,931                501
Change in policy claims and other
policyholders' funds                                                          (489)               427                870
Change in deferred income taxes                                             (2,095)            (1,301)            (4,321)
Change in other liabilities                                                  4,434              2,429             (1,711)
(Accretion of discount)
amortization of premium, net                                                  (652)              (480)             2,464
Net realized (gain) loss on investments                                      1,424             (1,548)              (957)
Policyholder and contractholder
charges, non-cash                                                           (7,831)            (6,962)            (6,000)
Other, net                                                                  (1,781)              (508)               689
                                                                          ---------              -----            ------

Net cash provided by operating
activities                                                                 $15,070            $ 8,091             $2,977
                                                                           -------            -------             ------

</TABLE>



<PAGE>
<TABLE>
<CAPTION>



                                      IDS LIFE INSURANCE COMPANY OF NEW YORK
                                       STATEMENTS OF CASH FLOWS (continued)

                                                                                        Years ended Dec. 31,
                                                                             1996               1995               1994
                                                                            -------            -------            -----
                                                                                             (thousands)
<S>                                                                   <C>                   <C>                <C>       
Cash flows from investing activities: 
Fixed maturities held to maturity:
Purchases                                                             $         --          $ (37,540)         $ (36,560)
Maturities, sinking fund payments and calls                                 39,082             34,216             78,757
Sales                                                                       14,465             28,905              2,649
Fixed maturities available for sale:
Purchases                                                                  (97,370)          (133,503)          (117,965)
Maturities, sinking fund payments and calls                                 71,939             44,234             70,316
Sales                                                                       15,669              8,839             14,533
Other investments, excluding policy loans:
Purchases                                                                  (14,802)            (1,939)           (47,353)
Sales                                                                       12,659              5,993              2,975
Change in amounts due to brokers                                            (6,993)            10,000             (4,952)
                                                                            -------           -------            -------

Net cash provided by (used in)
investing activities                                                        34,649            (40,795)           (37,600)
                                                                         ---------           --------          ---------

Cash flows from financing activities:
Activity related to universal life-type insurance
and investment contracts:
Considerations received                                                    131,011            159,431            188,469
Surrenders and death benefits                                             (236,689)          (190,695)          (212,171)
Interest credited to account balances                                       65,099             68,630             65,018
Universal life-type insurance policy loans:
Issuance                                                                    (4,490)            (4,870)            (3,907)
Repayment                                                                    3,350              2,946              2,476
Cash dividend to parent                                                     (8,000)            (8,000)                --
                                                                            ------             -------               ---

Net cash (used in) provided by financing
activities                                                                 (49,719)            27,442             39,885
                                                                          --------            -------            -------


Net (decrease) increase in cash and cash
equivalents                                                                     --             (5,262)             5,262

Cash and cash equivalents at
beginning of year                                                               --              5,262                 --
                                                                          --------             ------            -------

Cash and cash equivalents at
end of year                                                             $       --        $        --         $    5,262
                                                                         =========            =======            =======

See accompanying notes.

</TABLE>
<PAGE>

                     IDS LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                  ($ thousands)

1.       Summary of significant accounting policies

         Nature of business

         IDS Life Insurance  Company of New York (the Company) is engaged in the
         insurance and annuity  business in the state of New York. The Company's
         principal  products are deferred annuities and universal life insurance
         which are issued primarily to individuals. It offers single premium and
         flexible premium deferred annuities on both a fixed and variable dollar
         basis. Immediate annuities are offered as well. The Company's insurance
         products  include  universal  life  (fixed and  variable),  whole life,
         single premium life and term products  (including waiver of premium and
         accidental death benefits).  The Company also markets disability income
         and long-term care insurance.

         Basis of presentation

         The Company is a wholly owned subsidiary of IDS Life Insurance  Company
         (IDS Life),  which is a wholly  owned  subsidiary  of American  Express
         Financial  Corporation,  which is a wholly owned subsidiary of American
         Express  Company.  The  accompanying  financial  statements  have  been
         prepared in conformity with generally  accepted  accounting  principles
         which vary in certain respects from reporting  practices  prescribed or
         permitted by the New York Department of Insurance as reconciled in Note
         11.

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Investments

         Fixed  maturities that the Company has both the positive intent and the
         ability to hold to maturity  are  classified  as held to  maturity  and
         carried  at  amortized  cost.  All  other  fixed   maturities  and  all
         marketable  equity  securities are classified as available for sale and
         carried  at fair  value.  Unrealized  gains and  losses  on  securities
         classified as available for sale are carried as a separate component of
         stockholder's equity, net of deferred taxes.

         Realized  investment  gain or loss is determined on an identified  cost
         basis.

         Prepayments are anticipated on certain  investments in  mortgage-backed
         securities  in  determining  the  constant   effective  yield  used  to
         recognize   interest   income.   Prepayment   estimates  are  based  on
         information   received   from  brokers  who  deal  in   mortgage-backed
         securities.

         Mortgage  loans on real  estate  are  carried  at  amortized  cost less
         reserves for  mortgage  loan losses.  The  estimated  fair value of the
         mortgage  loans is determined by a discounted  cash flow analysis using
         mortgage  interest  rates  currently  offered for  mortgages of similar
         maturities.

         Impairment  of  mortgage  loans is measured as the excess of the loan's
         recorded  investment  over its present value of expected  principal and
         interest payments  discounted at the loan's effective interest rate, or
         the fair value of collateral.  The amount of the impairment is recorded
         in a reserve for mortgage loan losses.  The reserve for mortgage  loans
         losses is maintained at a level that management believes is adequate to
         absorb  estimated  losses in the  portfolio.  The level of the  reserve
         account is determined  based on several factors,  including  historical
         experience,  expected future principal and interest payments, estimated
         collateral values,  and current and anticipated  economic and political
         conditions.  Management regularly evaluates the adequacy of the reserve
         for mortgage loan losses.

         The Company  generally  stops  accruing  interest on mortgage loans for
         which interest payments are delinquent more than three months. Based on
         management's judgement as to the ultimate  collectibility of principal,
         interest  payments  received are either recognized as income or applied
         to the recorded investment in the loan.

         The cost of interest rate caps is amortized to  investment  income over
         the life of the  contracts  and payments  received as a result of these
         agreements  are  recorded  as a  reduction  of  investment  income when
         realized. The amortized cost of interest rate caps is included in other
         investments.

         Policy loans are carried at the  aggregate of the unpaid loan  balances
         which do not exceed the cash surrender values of the related policies.

         When evidence  indicates a decline,  which is other than temporary,  in
         the underlying value or earning power of individual  investments,  such
         investments are written down to the fair value by a charge to income.

         Statements of cash flows

         The Company considers  investments with a maturity at the date of their
         acquisition  of  three  months  or less to be cash  equivalents.  These
         securities are carried principally at amortized cost which approximates
         fair value.

         Supplementary information to the statements of cash flows is summarized
         as follows:

                                           1996            1995           1994
                                         --------        --------       ------
         Cash paid during the year for:
           Income taxes                  $15,247         $15,026        $17,386
           Interest on borrowings            777             742            147

         Recognition of profits on annuity contracts and insurance policies

         Profits on fixed deferred  annuities are recognized by the Company over
         the  lives of the  contracts,  using  primarily  the  interest  method.
         Profits   represent  the  excess  of  investment   income  earned  from
         investment  of  contract   considerations  over  interest  credited  to
         contract owners and other expenses.

         The  retrospective  deposit  method is used in accounting for universal
         life-type  insurance.  This method recognizes profits over the lives of
         the policies in proportion to the estimated  gross profits  expected to
         be realized.

         Premiums on  traditional  life,  disability  income and long-term  care
         insurance  policies  are  recognized  as revenue  when due, and related
         benefits and expenses are associated  with premium  revenue in a manner
         that results in  recognition of profits over the lives of the insurance
         policies.  This  association is  accomplished by means of the provision
         for future policy benefits and the deferral and subsequent amortization
         of policy acquisition costs.

         Policyholder  and  contractholder  charges  include the monthly cost of
         insurance charges and issue and administrative fees. These charges also
         include the minimum  death  benefit  guarantee  fees  received from the
         variable life insurance  separate  accounts.  Management and other fees
         include investment  management fees and mortality and expense risk fees
         from the variable annuity and variable life insurance separate accounts
         and underlying funds.

         Deferred policy acquisition costs

         The costs of acquiring new business,  principally  sales  compensation,
         policy issue costs,  underwriting and certain sales expenses, have been
         deferred on insurance and annuity contracts.  The deferred  acquisition
         costs  for most  single  premium  deferred  annuities  and  installment
         annuities are amortized in relation to surrender  charge  revenue and a
         portion of the excess of investment  income  earned from  investment of
         the  contract  considerations  over the  interest  credited to contract
         owners.  The  costs  for  universal  life-type  insurance  and  certain
         installment  annuities  are  amortized as a percentage of the estimated
         gross profits expected to be realized on the policies.  For traditional
         life,  disability  income and long-term  care insurance  policies,  the
         costs are amortized over an appropriate period in proportion to premium
         revenue.

         Liabilities for future policy benefits

         Liabilities for universal life-type insurance,  single premium deferred
         annuities and installment annuities are accumulation values.

         Liabilities  for fixed  annuities in a benefit  status are based on the
         Progressive  Annuity  Table  with  interest  at  5  percent,  the  1971
         Individual Annuity Table with interest at 7 percent or 8.25 percent, or
         the 1983a Table with various interest rates ranging from 5.5 percent to
         9.5 percent, depending on year of issue.

         Liabilities for future benefits on traditional life insurance are based
         on the net level  premium  method and  anticipated  rates of mortality,
         policy persistency and interest earnings.  Anticipated  mortality rates
         generally approximate the 1955-1960 Select and Ultimate Basic Table for
         policies issued prior to 1980, the 1965-1970  Select and Ultimate Basic
         Table for policies  issued from 1981-1984 and the 1975-1980  Select and
         Ultimate Basic Table for policies issued after 1984. Anticipated policy
         persistency  rates vary by policy form,  issue age and policy  duration
         with persistency on cash value plans generally anticipated to be better
         than  persistency on term insurance plans.  Anticipated  interest rates
         are 4% for policies issued before 1974,  5.25% for policies issued from
         1974-1980,  and range from 10% to 6% depending  on policy  form,  issue
         year and policy duration for policies issued after 1980.

         Liabilities for future  disability  income policy benefits include both
         policy  reserves and claim  reserves.  Policy reserves are based on the
         net level premium method and anticipated rates of morbidity, mortality,
         policy persistency and interest earnings.  Anticipated  morbidity rates
         are  based on the 1964  Commissioners  Disability  Table  for  policies
         issued before 1996 and the 1985 CIDA table for policies issued in 1996.
         Anticipated  mortality  rates  are  based  on  the  1958  Commissioners
         Standard  Ordinary  Table  for  policies  issued  before  1996  and the
         1975-1980 Basic Table for policies issued in 1996.  Anticipated  policy
         persistency rates vary by policy form,  occupation class, issue age and
         policy duration.  Anticipated interest rates are 3% for policies issued
         before  1996 and grade  from 7.5% to 5% over  five  years for  policies
         issued  in  1996.  Claim  reserves  are  calculated  on  the  basis  of
         anticipated   rates  of  claim   continuance  and  interest   earnings.
         Anticipated claim continuance rates are based on the 1964 Commissioners
         Disability  Table for  claims  incurred  before  1993 and the 1985 CIDA
         Table for claims incurred after 1992. Anticipated interest rates are 8%
         for claims  incurred prior to 1992, 7% for claims  incurred in 1992 and
         6% for claims incurred after 1992.

         Liabilities  for future  long-term  care policy  benefits  include both
         policy  reserves and claim  reserves.  Policy reserves are based on the
         net level premium method and anticipated rates of morbidity, mortality,
         policy persistency and interest earnings.  Anticipated  morbidity rates
         are  based  on the  1985  National  Nursing  Home  Survey.  Anticipated
         mortality  rates  are  based on the  1983a  Table.  Anticipated  policy
         persistency  rates vary by policy form,  issue age and policy duration.
         Anticipated  interest  rates are 9.5%  grading  to 7% over 10 years for
         policies issued from 1989-1992 and 7.75% grading to 7% over 4 years for
         policies issued after 1992.  Claim reserves are calculated on the basis
         of  anticipated  rates  of claim  continuance  and  interest  earnings.
         Anticipated  claim  continuance  rates are  based on the 1985  National
         Nursing  Home  Survey.  Anticipated  interest  rates are 8% for  claims
         incurred  prior to 1992,  7% claims  incurred in 1992 and 6% for claims
         incurred after 1992.

         Reinsurance

         The maximum  amount of life  insurance  risk retained by the Company on
         any one life is $750 of life and waiver of premium benefits plus $50 of
         accidental death benefits. The maximum amount of disability income risk
         retained  by the  Company on any one life is $6 of monthly  benefit for
         benefit  periods  longer than three years.  The excesses are  reinsured
         with other life insurance  companies on a yearly  renewable term basis.
         Long-term care policies are primarily reinsured on a coinsurance basis.

         Federal income taxes

         The Company's  taxable income is included in the  consolidated  federal
         income tax return of American Express Company. The Company provides for
         income  taxes  on a  separate  return  basis,  except  that,  under  an
         agreement between American Express  Financial  Corporation and American
         Express  Company,  tax benefit is  recognized  for losses to the extent
         they can be used on the  consolidated  tax return.  It is the policy of
         American Express  Financial  Corporation to reimburse  subsidiaries for
         all tax benefits.

         Included in other  liabilities at Dec. 31, 1996 and 1995 are $5,161 and
         $3,971, respectively, payable to IDS Life for federal income taxes.

         Separate account business

         The separate  account assets and  liabilities  represent funds held for
         the  exclusive  benefit  of the  variable  annuity  and  variable  life
         insurance contract owners.

         The Company  makes  contractual  mortality  assurances  to the variable
         annuity  contract  owners that the net assets of the separate  accounts
         will not be affected by future variations in the actual life expectancy
         experience of the annuitants and the  beneficiaries  from the mortality
         assumptions  implicit  in the  annuity  contracts.  The  Company  makes
         periodic fund transfers to, or withdrawals  from, the separate accounts
         for such actuarial  adjustments for variable  annuities that are in the
         benefit  payment  period.  For  variable  life  insurance,  the Company
         guarantees that the rates at which insurance charges and administrative
         fees are  deducted  from  contract  funds will not  exceed  contractual
         maximums.  The Company  also  guarantees  that the death  benefit  will
         continue   payable  at  the  initial  level  regardless  of  investment
         performance so long as minimum premium payments are made.

         Accounting changes

         The Financial  Accounting  Standards  Board's (FASB) Statement of
         Financial Accounting Standards No. 121, "Accounting for the Impairment
         of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," was
         effective Jan. 1, 1996. The new rule did not have a material impact on
         the Company's results of operations or financial condition.

         Reclassification

         Certain 1995 and 1994 amounts have been  reclassified to conform to the
         1996 presentation.

2.       Investments

         Fair values of investments in fixed maturities  represent quoted market
         prices and  estimated  values  when  quoted  prices are not  available.
         Estimated  values are determined by established  procedures  involving,
         among other things,  review of market indices,  price levels of current
         offerings of comparable  issues,  price  estimates and market data from
         independent brokers and financial files.

         Net realized gain (loss) on investments for the years ended Dec. 31 is
         summarized as follows:

                                   1996          1995            1994
                                  ------        ------          -----

         Fixed maturities        $  (572)       $1,997           $948
         Mortgage loans             (855)         (487)             -
         Other investments             3            38              9
                              ----------         -----             --
                                 $(1,424)       $1,548           $957
                                 ========       ======           ====

         Changes in net unrealized appreciation (depreciation) of investments 
         for the years ended Dec. 31 are summarized as follows:

                                             1996         1995            1994
                                          ----------    ---------       --------
         Fixed maturities:
           Held to maturity                $(21,744)     $73,970       $(84,244)
           Available for sale               (13,215)      43,726        (38,226)
<PAGE>

         The amortized cost, gross unrealized gains and losses and fair value of
         investments in fixed maturities and equity  securities at Dec. 31, 1996
         are as follows:

<TABLE>
<CAPTION>

                                                                          Gross           Gross
                                                     Amortized         Unrealized      Unrealized        Fair
         Held to maturity                              Cost               Gains           Losses         Value
         <S>                                        <C>                <C>             <C>           <C>       
         U.S. Government agency obligations         $    4,498         $     144       $      --     $    4,642
         Corporate bonds and obligations               523,807            23,060           2,964        543,903
         Mortgage-backed securities                     57,507               409           1,826         56,090
                                                     ---------         ---------          ------      ---------
                                                      $585,812           $23,613          $4,790       $604,635
                                                      ========           =======          ======       ========

                                                                          Gross           Gross
                                                      Amortized        Unrealized      Unrealized        Fair
         Available for sale                             Cost              Gains           Losses         Value

         State and municipal obligations           $       105        $       10        $     --    $       115
         Corporate bonds and obligations               260,966             8,857           1,181        268,642
         Mortgage-backed securities                    329,537             5,788           2,459        332,866
                                                      --------          --------          ------       --------
                                                      $590,608           $14,655          $3,640       $601,623
                                                      ========           =======          ======       ========
</TABLE>

         The change in net  unrealized  loss on  available  for sale  securities
         included as a separate component of stockholder's  equity was $8,398 in
         1996.

         The amortized cost, gross unrealized gains and losses and fair value of
         investments in fixed maturities and equity  securities at Dec. 31, 1995
         are as follows:
<TABLE>
<CAPTION>

                                                                          Gross           Gross
                                                      Amortized        Unrealized      Unrealized      Fair
         Held to maturity                                Cost             Gains           Losses         Value
         <S>                                         <C>               <C>              <C>          <C>       
         U.S. Government agency obligations          $   5,003         $     199        $     --     $    5,202
         State and municipal obligations                   150                --               2            148
         Corporate bonds and obligations               578,253            41,939           2,027        618,165
         Mortgage-backed securities                     59,174               846             388         59,632
                                                     ---------         ---------         -------      ---------
                                                      $642,580           $42,984          $2,417       $683,147
                                                      ========           =======          ======       ========

                                                                          Gross           Gross
                                                      Amortized        Unrealized      Unrealized      Fair
         Available for sale                              Cost             Gains           Losses         Value

         State and municipal obligations            $      105         $      10        $     --     $      115
         Corporate bonds and obligations               248,973            17,470             497        265,946
         Mortgage-backed securities                    327,990             9,157           1,910        335,237
                                                      --------          --------          ------       --------
         Total fixed maturities                        577,068            26,637           2,407        601,298
         Equity securities                                  10                --              --             10
                                                   -----------           -------       ---------    -----------
                                                      $577,078           $26,637          $2,407       $601,308
                                                      ========           =======          ======       ========
</TABLE>

         The change in net  unrealized  gain on  available  for sale  securities
         included as a separate component of stockholder's equity was $27,710 in
         1995.
<PAGE>

         The amortized cost and fair value of investments in fixed maturities at
         Dec.  31,  1996 by  contractual  maturity  are  shown  below.  Expected
         maturities will differ from contractual  maturities  because  borrowers
         may have the right to call or prepay  obligations  with or without call
         or prepayment penalties.

                                          Amortized             Fair
         Held to maturity                     Cost              Value

         Due in one year or less           $ 11,777           $ 11,912
         Due from one to five years         125,637            132,169
         Due from five to ten years         321,472            333,245
         Due in more than ten years          69,419             71,219
         Mortgage-backed securities          57,507             56,090
                                          ---------          ---------
                                           $585,812           $604,635
                                           ========           ========

                                          Amortized              Fair
         Available for sale                   Cost              Value

         Due in one year or less           $ 39,155           $ 39,695
         Due from one to five years          55,313             58,288
         Due from five to ten years         127,642            130,246
         Due in more than ten years          38,961             40,528
         Mortgage-backed securities         329,537            332,866
                                           --------           --------
                                           $590,608           $601,623
                                           ========           ========

         During the years ended Dec. 31, 1996, 1995 and 1994,  fixed  maturities
         classified  as  held to  maturity  were  sold  with  amortized  cost of
         $14,507,  $27,971  and  $2,735,  respectively.  Net gains and losses on
         these sales were not  significant.  The sale of these fixed  maturities
         was due to significant deterioration in the issuers' creditworthiness.

         As  a  result  of  adopting  the  FASB  Special  Report,  "A  Guide  to
         Implementation  of Statement 115 on Accounting for Certain  Investments
         in Debt and Equity  Securities,"  the Company  reclassified  securities
         with a book value of $15,607 and net unrealized gains of $144 from held
         to maturity to available for sale in December 1995.

         In addition,  fixed maturities available for sale were sold during 1996
         with proceeds of $15,669 and gross realized gains and losses of $28 and
         $1,541,  respectively.  Fixed  maturities  available for sale were sold
         during 1995 with proceeds of $8,839 and gross realized gains and losses
         of $nil and $74, respectively. Fixed maturities available for sale were
         sold during 1994 with proceeds of $14,533 and gross  realized gains and
         losses of $181 and $308, respectively.

         At Dec. 31, 1996, bonds carried at $261 were on deposit with the state 
         of New York as required by law.

         Net investment income for the years ended Dec. 31 is summarized as 
         follows:

                                               1996        1995          1994
                                            ----------  ---------      -------
         Interest on fixed maturities        $ 95,574    $ 97,092     $ 93,800
         Interest on mortgage loans            14,171      13,888       13,226
         Other investment income                1,293       1,291        1,219
         Interest on cash equivalents              67         186          363
                                          -----------        ----       ------
                                              111,105     112,457      108,608
         Less investment expenses               1,637       1,533          465
                                           ----------      ------      -------
                                             $109,468    $110,924     $108,143
                                             ========    ========     ========
<PAGE>

         At Dec. 31, 1996,  investments in fixed maturities comprised 87 percent
         of the Company's total invested assets. Securities are rated by Moody's
         and  Standard  &  Poor's  (S&P),   except  for  securities  carried  at
         approximately   $130  million  which  are  rated  by  American  Express
         Financial  Corporation  internal  analysts  using  criteria  similar to
         Moody's  and S&P.  A summary of  investments  in fixed  maturities,  at
         amortized cost, by rating on Dec. 31 is as follows:

                Rating                       1996                1995
         ----------------------             -------            --------
         Aaa/AAA                         $  396,097           $ 391,321
         Aa/AA                               13,996              17,572
         Aa/A                                10,197               9,950
         A/A                                196,542             209,483
         A/BBB                               62,488              61,912
         Baa/BBB                            336,706             357,445
         Baa/BB                              51,639              46,029
         Below investment grade             108,755             125,936
                                        -----------            --------
                                         $1,176,420          $1,219,648
                                         ==========          ==========

         At Dec. 31, 1996, 94 percent of the securities rated Aaa/AAA are GNMA,
         FNMA and FHLMC  mortgage-backed  securities.  No holdings of any other
         issuer are greater than 1 percent of the Company's  total  investments
         in fixed maturities.

         At Dec. 31, 1996, approximately 11.6 percent of the Company's invested
         assets were mortgage loans on real estate. Summaries of mortgage loans
         by region and by type of real estate are as follows:
<TABLE>
<CAPTION>

                                          Dec. 31, 1996               Dec. 31, 1995
                                   ------------------------   ----------------------------
                                   On Balance   Commitments   On Balance       Commitments
            Region                     Sheet    to Purchase      Sheet         to Purchase
         --------------               ------    -----------   ---------        -----------
         <S>                        <C>             <C>        <C>           <C>      
         West North Central         $ 23,191        $1,342     $ 23,705      $      --
         East North Central           33,430         1,708       34,207             --
         South Atlantic               35,501            --       38,802          2,033
         Middle Atlantic              22,889            --       23,502             --
         Pacific                      12,986            --       13,150             --
         Mountain                     15,425            --       14,937          5,084
         New England                   8,805            --        8,982             --
         East South Central            8,825            --        1,613          7,407
         West South Central              265            --          277             --
                                   ---------    ----------         ----        -------
                                     161,317         3,050      159,175         14,524
         Less allowance for losses     1,300            --          445             --
                                      ------           ---         ----        -------
                                    $160,017        $3,050     $158,730        $14,524
                                    ========        ======     ========        =======

                                         Dec. 31, 1996             Dec. 31, 1995
                                     ---------------------   --------------------------
                                    On Balance   Commitments   On Balance      Commitments
              Property type           Sheet     to Purchase       Sheet        to Purchase
         -------------------------  --------    -----------      -------       -----------
         Apartments                 $ 70,292       $ 1,708    $  64,136         $7,988
         Department/retail stores     48,476         1,342       55,308             --
         Office buildings             18,684            --       12,367          6,536
         Industrial buildings         11,956            --       13,255             --
         Nursing/retirement            6,477            --        6,565             --
         Medical buildings             5,167            --        5,255             --
         Other                            --            --        2,012             --
         Hotels/motels                   265            --          277             --
                                      ------          ----          ---        -------
                                     161,317         3,050      159,175         14,524
         Less allowance for losses     1,300            --          445             --
                                       -----         -----         ----        -------
                                    $160,017       $ 3,050     $158,730        $14,524
                                    ========       =======     ========        =======
</TABLE>
<PAGE>

         Mortgage loan fundings are  restricted  by state  insurance  regulatory
         authority  to 80 percent or less of the market value of the real estate
         at the time of  origination of the loan. The Company holds the mortgage
         document,  which gives the right to take  possession of the property if
         the borrower fails to perform  according to the terms of the agreement.
         The fair value of the mortgage loans is determined by a discounted cash
         flow analysis  using  mortgage  interest  rates  currently  offered for
         mortgages of similar maturities.  Commitments to purchase mortgages are
         made in the ordinary course of business. The fair value of the mortgage
         commitments is $nil.

         At Dec.  31,  1996 and  1995,  the  Company's  recorded  investment  in
         impaired loans was $1,327 and $2,052 with a reserve of $1,300 and $445,
         respectively.  During 1996 and 1995, the average recorded investment in
         impaired loans was $1,628 and $3,003, respectively.

         The  Company  recognized  $152 and $204 of interest  income  related to
         impaired loans for the year ended Dec. 31, 1996 and 1995, respectively.

         The  following  table  presents  changes in the reserve for  investment
         losses related to all loans:

                                                1996               1995
                                               ------             -----
         Balance, Jan. 1                      $   445              $445
         Provision for investment losses          855                --
                                               ------              ----
         Balance, Dec. 31                      $1,300              $445
                                               ======              ====

3.       Income taxes

         The Company  qualifies as a life  insurance  company for federal income
         tax purposes.  As such, the Company is subject to the Internal  Revenue
         Code provisions applicable to life insurance companies.

         Income tax expense consists of the following:

                                       1996            1995           1994
                                      ------          ------         ------
         Federal income taxes:
         Current                     $15,735         $15,146        $16,419
         Deferred                     (2,095)         (1,301)        (4,320)
                                     -------          ------        -------
                                      13,640          13,845         12,099
         State income taxes-current    1,000             900            695
                                       -----          ------          -----
         Income tax expense          $14,640         $14,745        $12,794
                                     =======         =======        =======

         Increases (decreases) to the federal tax provision applicable to pretax
         income based on the statutory rate are attributable to:
<TABLE>
<CAPTION>

                                                     1996                    1995                       1994
                                            --------------------    ---------------------      --------------------
                                            Provision       Rate    Provision        Rate      Provision       Rate
         <S>                               <C>           <C>       <C>            <C>         <C>          <C>  
         Federal income taxes based
         on the statutory rate             $14,813       35.0%     $14,746        35.0%       $12,757      35.0%
         Increases (decreases) are
           attributable to:
             Tax-excluded interest
               and dividend income              (458)      (1.1)        (464)       (1.1)          (554)     (1.5)
             Other, net                         (716)      (1.7)        (437)       (1.0)          (104)     (0.3)
                                                ----       ----         ----        ----          -----      ----
         Federal income taxes                $13,639       32.2%     $13,845        32.9%       $12,099      33.2%
                                             =======       ====      =======        ====        =======      ====
</TABLE>
<PAGE>

         A portion of life insurance company income earned prior to 1984 was not
         subject to current taxation but was accumulated, for tax purposes, in a
         "policyholders'  surplus  account." At Dec. 31, 1996, the Company had a
         policyholders'  surplus  account  balance of $798.  The  policyholders'
         surplus account is only taxable if dividends to the stockholder  exceed
         the  stockholder's  surplus  account or if the  Company is  liquidated.
         Deferred  income  taxes of $279 have not been  established  because  no
         distributions of such amounts are contemplated.

         Significant components of the Company's deferred tax assets and 
         liabilities as of Dec. 31  are as follows:
                                                      1996                1995
                                                    --------             ------
         Deferred tax assets:
         Policy reserves                            $28,809             $26,237
         Other                                        4,018               2,791
                                                    -------               -----
              Total deferred tax assets              32,827              29,028
                                                     ------              ------


         Deferred tax liabilities:
         Deferred policy acquisition costs           35,302              33,001
         Investments                                  6,571              11,690
                                                     ------              ------
              Total deferred tax
                liabilities                          41,873              44,691
                                                     ------             -------
              Net deferred tax liabilities          $(9,046)           $(15,663)
                                                    =======            ========

         The Company is required to  establish a "valuation  allowance"  for any
         portion of the deferred tax assets that management believes will not be
         realized. In the opinion of management, it is more likely than not that
         the Company  will  realize the benefit of the  deferred tax assets and,
         therefore, no such valuation allowance has been established.

4.       Stockholder's equity

         Retained earnings available for distribution as dividends to the parent
         are limited to the Company's  surplus as determined in accordance  with
         accounting   practices   prescribed  by  the  New  York  Department  of
         Insurance.  Statutory  unassigned surplus aggregated $94,007 as of Dec.
         31,  1996 and $85,964 as of Dec.  31, 1995 (see Note 3 with  respect to
         the income tax effect of certain distributions).

         Dividends  paid to parent were $8,000 in 1996,  $8,000 in 1995 and $nil
         in 1994.

5.       Retirement plan and services

         Until July 1, 1995, the Company participated in the IDS Retirement Plan
         of American Express  Financial  Corporation which covered all permanent
         employees age 21 and over who had met certain employment  requirements.
         Effective  July 1,  1995,  the IDS  Retirement  Plan  was  merged  with
         American  Express  Company's  American  Express  Retirement Plan, which
         simultaneously was amended to include a cash balance formula and a lump
         sum distribution option.  Employer  contributions to the plan are based
         on participants'  age, years of service and total  compensation for the
         year.  Funding  of  retirement  costs for this plan  complies  with the
         applicable  minimum  funding  requirements   specified  by  ERISA.  The
         Company's share of the total net periodic pension cost was $34, $33 and
         $33 in 1996, 1995 and 1994, respectively.

         The  Company  has  a  "Sales   Benefit  Plan"  which  is  an  unfunded,
         noncontributory  retirement plan for all eligible  financial  advisors.
         Total plan costs for 1996,  1995 and 1994,  which are calculated on the
         basis of commission earnings of the individual financial advisors, were
         $1,474,  $1,392 and $1,372,  respectively.  Such costs are  included in
         deferred policy acquisition costs.

         The Company also participates in defined  contribution pension plans of
         American Express Company which cover all employees who have met certain
         employment  requirements.  Company  contributions  to the  plans  are a
         percent  of  either  each  employee's  eligible  compensation  or basic
         contributions. Costs of these plans charged to operations in 1996, 1995
         and 1994 were $248, $231 and $251, respectively.

         The  Company  participates  in  defined  benefit  health  care plans of
         American  Express  Financial  Corporation  that provide health care and
         life  insurance  benefits to retired  employees  and retired  financial
         advisors.    The   plans   include   participant    contributions   and
         service-related   eligibility  requirements.   Upon  retirement,   such
         employees  are  considered to have been  employees of American  Express
         Financial Corporation.  American Express Financial Corporation expenses
         these  benefits  and  allocates  the  expenses  to  its   subsidiaries.
         Accordingly,  costs of such  benefits to the  Company  are  included in
         employee  compensation  and  benefits  and  cannot be  identified  on a
         separate company basis.

6.       Incentive plan and operating expenses

         The Company maintains a "Persistency  Payment Plan." Under the terms of
         this plan, financial advisors earn additional compensation based on the
         volume and persistency of insurance sales. The total costs for the plan
         for 1996, 1995 and 1994 were $1,424,  $1,720 and $1,287,  respectively.
         Such costs are included in deferred policy acquisition costs.

         Charges by IDS Life and American Express Financial  Corporation for the
         use  of  joint  facilities,   marketing  services  and  other  services
         aggregated  $12,389,  $12,122  and  $9,314  for  1996,  1995 and  1994,
         respectively. Certain of the costs assessed to the Company are included
         in deferred policy acquisition costs.

7.       Commitments and contingencies

         At Dec. 31, 1996 and 1995,  traditional  life  insurance  and universal
         life-type  insurance in force  aggregated  $4,053,561  and  $3,502,851,
         respectively,  of which  $203,963  and $163,462  were  reinsured at the
         respective year ends.

         In addition, the Company has a stop loss reinsurance agreement with IDS
         Life covering ordinary life benefits.  IDS Life agrees to pay all death
         benefits  incurred each year which exceed 125 percent of normal claims,
         where normal claims are defined in the agreement as .095 percent of the
         mean  retained  life  insurance  in force.  Premiums  ceded to IDS Life
         amounted to $98, $85 and $76 for the years ended Dec.  31,  1996,  1995
         and  1994,  respectively.  Claim  recoveries  under  the  terms of this
         reinsurance  agreement  were $861,  $1,426  and $nil in 1996,  1995 and
         1994, respectively.

         Premiums ceded to reinsurers other than IDS Life amounted to $747, $667
         and  $735  for  the  years  ended  Dec.  31,   1996,   1995  and  1994,
         respectively. Reinsurance recovered from reinsurers other than IDS Life
         amounted  to $66,  $576 and ($107) for the years ended Dec.  31,  1996,
         1995 and 1994.

         Reinsurance  contracts  do not  relieve  the  Company  from its primary
         obligations to policyholders.

         The Company has an  agreement  to assume a block of extended  term life
         insurance  business.  The amount of insurance in force  related to this
         agreement  was  $345,943  and  $392,106  at Dec.  31,  1996  and  1995,
         respectively. The accompanying statement of income includes premiums of
         $nil for the years ended Dec. 31, 1996,  1995 and 1994, and decrease in
         liabilities  for future  policy  benefits  of $2,010,  2,039 and $2,538
         related to this  agreement for the years ended Dec. 31, 1996,  1995 and
         1994, respectively.

8.       Lines of credit

         The Company has  available  lines of credit with two banks and American
         Express  Financial  Corporation  (AEFC)  aggregating  $55,000  of which
         $25,000 is with AEFC.  The lines of credit are at 40 to 80 basis points
         over each lender's  cost of funds.  The $10,000 line of credit with one
         bank expired on Dec. 31, 1996 and the Company did not seek renewal. The
         $20,000 line of credit with the other bank expires on June 30, 1997 and
         the Company expects to seek renewal. Outstanding borrowings under these
         agreements were $nil at Dec. 31, 1996 and 1995.
<PAGE>

9.       Derivative financial instruments

         The Company enters into  transactions  involving  derivative  financial
         instruments  to manage its  exposure to interest  rate risk,  including
         hedging  specific  transactions.  The Company does not hold  derivative
         instruments for trading purposes.  The Company manages risks associated
         with these instruments as described below.

         Market  risk  is the  possibility  that  the  value  of the  derivative
         financial  instruments will change due to fluctuations in a factor from
         which the instrument derives its value, primarily an interest rate. The
         Company is not impacted by market risk related to derivatives  held for
         non-trading  purposes beyond that inherent in cash market transactions.
         Derivatives  held for  purposes  other than trading are largely used to
         manage  risk and,  therefore,  the cash flow and income  effects of the
         derivatives are inverse to the effects of the underlying transactions.

         Credit risk is the possibility that the  counterparty  will not fulfill
         the terms of the contract. The Company monitors credit exposure related
         to  derivative  financial   instruments  through  established  approval
         procedures,  including setting concentration limits by counterparty and
         industry, and requiring collateral,  where appropriate. A vast majority
         of the  Company's  counterparties  are rated A or better by Moody's and
         Standard & Poor's.

         Credit   exposure   related  to  interest  rate  caps  is  measured  by
         replacement cost of the contracts.  The replacement cost represents the
         fair value of the instruments.

         The notional or contract amount of a derivative financial instrument is
         generally  used to  calculate  the cash flows that are received or paid
         over the life of the  agreement.  Notional  amounts are not recorded on
         the balance  sheet.  Notional  amounts  far exceed the  related  credit
         exposure.

         The  Company's  holdings of  derivative  financial  instruments  are as
         follows:

                               Notional   Carrying   Fair     Total Credit
         Dec. 31, 1996           Amount    Value     Value       Exposure
         -------------           ------   -------    -----      ---------
         Assets:
         Interest rate caps    $250,000    $1,374     $832        $832
                               ========    ======     ====        ====


         Dec. 31, 1995
         Assets:
         Interest rate caps    $300,000    $1,905     $745        $745
                               ========    ======     ====        ====

         The fair values of derivative financial instruments are based on market
         values,  dealer quotes or pricing models. The interest rate caps expire
         on various dates from 1997 to 2000.

         Interest  rate  caps are  used to  manage  the  Company's  exposure  to
         interest rate risk. These instruments are used primarily to protect the
         margin between  interest  rates earned on investments  and the interest
         rates credited to related annuity contract holders.

<PAGE>

10.      Fair values of financial instruments

         The  Company   discloses  fair  value  information  for  most  on-  and
         off-balance sheet financial  instruments for which it is practicable to
         estimate  that  value.  Fair  values  of  life  insurance  obligations,
         receivables  and  all  non-financial  instruments,   such  as  deferred
         acquisition costs are excluded.  Off-balance  sheet intangible  assets,
         such as the  value  the  field  force,  are also  excluded.  Management
         believes the value of excluded assets is significant. The fair value of
         the Company,  therefore, cannot be estimated by aggregating the amounts
         presented.

<TABLE>
<CAPTION>

                                                               1996                             1995
                                                              -------                         ------
                                                        Carrying        Fair           Carrying        Fair
         Financial Assets                                 Value         Value              Value        Value
         <S>                                           <C>           <C>                 <C>         <C>      
         Investments:
         Fixed maturities (Note 2):
         Held to maturity                              $ 585,812     $ 604,635           $ 642,580   $ 683,147
         Available for sale                              601,623       601,623             601,298     601,298
         Mortgage loans on real estate (Note 2)          160,017       164,444             158,730     168,194
         Other:
         Equity securities (Note 2)                           --            --                  10          10
         Derivative financial instruments (Note 9)         1,374           832               1,905         745
         Separate accounts assets (Note 1)               950,019       950,019             724,212     724,212

         Financial Liabilities
         Future policy benefits for
           fixed annuities                               979,030       946,359           1,038,431   1,005,004
         Separate account liabilities                    880,160       838,492             678,263     645,389
</TABLE>

         At Dec. 31, 1996 and 1995, the carrying amount and fair value of future
         policy  benefits for fixed  annuities  exclude  life  insurance-related
         contracts  carried at $72,252  and  $67,843,  respectively,  and policy
         loans of  $3,672  and  $2,893,  respectively.  The fair  value of these
         benefits is based on the status of the  annuities  at Dec. 31, 1996 and
         1995. The fair value of deferred annuities is estimated as the carrying
         amount less any surrender charges and related loans. The fair value for
         annuities  in non-life  contingent  payout  status is  estimated as the
         present value of projected  benefit  payments at rates  appropriate for
         contracts issued in 1996 and 1995.

         At Dec.  31, 1996 and 1995,  the fair value of  liabilities  related to
         separate  accounts is estimated as the carrying  amount less applicable
         surrender  charges and less  variable  insurance  contracts  carried at
         $69,859 and $45,949, respectively.
<PAGE>

11.      Statutory insurance accounting practices

         Reconciliations of net income for 1996, 1995 and 1994 and stockholder's
         equity  at Dec.  31,  1996  and  1995,  as  shown  in the  accompanying
         financial  statements,  to that determined  using statutory  accounting
         practices are as follows:
                                                    1996       1995       1994
                                                 --------   --------   -------
         Net income, per accompanying
            financial statements                  $27,684    $27,387    $23,655
         Deferred policy acquisition costs         (9,087)   (11,017)   (11,522)
         Adjustments of future policy
            benefit liabilities                    (9,683)   (10,655)    13,741
         Deferred federal income taxes             (2,095)    (1,301)    (4,321)
         Provision for losses on investments          877         --     (1,652)
         IMR gain/loss transfer and amortization    1,010       (331)       (54)
         Adjustment to separate account reserves    8,863     20,769        142
         Other, net                                   116        948        144
                                                  -------   --------   --------
         Net income, on basis of
         statutory accounting practices           $17,685    $25,800    $20,133
                                                  =======    =======    =======

                                                             1996         1995
                                                           --------     -------
         Stockholder's equity, per accompanying
           financial statements                            $229,863    $218,583
         Deferred policy acquisition costs                 (119,183)   (109,800)
         Adjustments of future policy benefit liabilities    13,458      23,172
         Deferred federal income taxes                        9,046      15,663
         Securities valuation reserve                       (19,446)    (18,029)
         Adjustments of separate account liabilities         43,189      34,326
         Net unrealized loss on investments                 (11,016)    (24,231)
         Premiums due, deferred and advance                   1,149         925
         Deferred revenue liability                           1,342         794
         Allowance for losses                                 1,349         445
         Non-admitted assets                                   (634)       (578)
         Interest maintenance reserve                        (1,432)     (2,442)
         Other, net                                            (281)        347
                                                           --------      ------
         Stockholder's equity, on basis of statutory
           accounting practices                            $147,404    $139,175
                                                           ========    ========
<PAGE>
Report of Independent Auditors


The Board of Directors
IDS Life Insurance Company of New York

We have audited the accompanying balance sheets of IDS Life Insurance Company of
New York (a  wholly  owned  subsidiary  of IDS  Life  Insurance  Company)  as of
December 31, 1996 and 1995, and the related  statements of income and cash flows
for each of the  three  years in the  period  ended  December  31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of IDS Life Insurance Company of
New York at December 31, 1996 and 1995,  and the results of its  operations  and
its cash flows for each of the three  years in the  period  ended  December  31,
1996, in conformity with generally accepted accounting principles.


Ernst & Young LLP
February 7, 1997
Minneapolis, Minnesota


<TABLE> <S> <C>

<ARTICLE>                                           6
<CIK>                                      0000806382
<NAME>                IDS Life of  New York Account 7
<MULTIPLIER>                                        1
<CURRENCY>                                U.S. DOLLAR
       
<S>                                       <C>
<PERIOD-TYPE>                                    YEAR
<FISCAL-YEAR-END>                         DEC-31-1996
<PERIOD-START>                            JAN-01-1996
<PERIOD-END>                              DEC-31-1996
<EXCHANGE-RATE>                                     1
<INVESTMENTS-AT-COST>                          978115
<INVESTMENTS-AT-VALUE>                        1461190
<RECEIVABLES>                                    1464
<ASSETS-OTHER>                                      0
<OTHER-ITEMS-ASSETS>                                0
<TOTAL-ASSETS>                                1462654
<PAYABLE-FOR-SECURITIES>                            0
<SENIOR-LONG-TERM-DEBT>                             0
<OTHER-ITEMS-LIABILITIES>                      (5904)
<TOTAL-LIABILITIES>                            (5904)
<SENIOR-EQUITY>                                     0
<PAID-IN-CAPITAL-COMMON>                            0
<SHARES-COMMON-STOCK>                          545175
<SHARES-COMMON-PRIOR>                          647532
<ACCUMULATED-NII-CURRENT>                           0
<OVERDISTRIBUTION-NII>                              0
<ACCUMULATED-NET-GAINS>                             0
<OVERDISTRIBUTION-GAINS>                            0
<ACCUM-APPREC-OR-DEPREC>                            0
<NET-ASSETS>                                  1456750
<DIVIDEND-INCOME>                              181943
<INTEREST-INCOME>                                   0
<OTHER-INCOME>                                      0
<EXPENSES-NET>                                (35066)
<NET-INVESTMENT-INCOME>                        146877
<REALIZED-GAINS-CURRENT>                        36761
<APPREC-INCREASE-CURRENT>                     (20398)
<NET-CHANGE-FROM-OPS>                          163240
<EQUALIZATION>                                      0
<DISTRIBUTIONS-OF-INCOME>                           0
<DISTRIBUTIONS-OF-GAINS>                            0
<DISTRIBUTIONS-OTHER>                               0
<NUMBER-OF-SHARES-SOLD>                         51348
<NUMBER-OF-SHARES-REDEEMED>                  (153706)
<SHARES-REINVESTED>                                 0
<NET-CHANGE-IN-ASSETS>                        (10692)
<ACCUMULATED-NII-PRIOR>                             0
<ACCUMULATED-GAINS-PRIOR>                           0
<OVERDISTRIB-NII-PRIOR>                             0
<OVERDIST-NET-GAINS-PRIOR>                          0
<GROSS-ADVISORY-FEES>                               0
<INTEREST-EXPENSE>                                  0
<GROSS-EXPENSE>                               (35066)
<AVERAGE-NET-ASSETS>                          1462096
<PER-SHARE-NAV-BEGIN>                               0
<PER-SHARE-NII>                                     0
<PER-SHARE-GAIN-APPREC>                             0
<PER-SHARE-DIVIDEND>                                0
<PER-SHARE-DISTRIBUTIONS>                           0
<RETURNS-OF-CAPITAL>                                0
<PER-SHARE-NAV-END>                                 0
<EXPENSE-RATIO>                                     0
<AVG-DEBT-OUTSTANDING>                              0
<AVG-DEBT-PER-SHARE>                                0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                      7
<MULTIPLIER>                                                1000
<CURRENCY>                                           U.S. DOLLAR
       
<S>                                                      <C>    
<FISCAL-YEAR-END>                                    DEC-31-1996
<PERIOD-START>                                       JAN-01-1996
<PERIOD-END>                                         DEC-31-1996
<PERIOD-TYPE>                                              YEAR
<EXCHANGE-RATE>                                                1
<DEBT-HELD-FOR-SALE>                                      601623
<DEBT-CARRYING-VALUE>                                     585812
<DEBT-MARKET-VALUE>                                       604635
<EQUITIES>                                                     0
<MORTGAGE>                                                160017
<REAL-ESTATE>                                                  0
<TOTAL-INVEST>                                           1368903
<CASH>                                                         0
<RECOVER-REINSURE>                                            12
<DEFERRED-ACQUISITION>                                    119183
<TOTAL-ASSETS>                                           2463122
<POLICY-LOSSES>                                          1242570
<UNEARNED-PREMIUMS>                                            0
<POLICY-OTHER>                                                 0
<POLICY-HOLDER-FUNDS>                                       3155
<NOTES-PAYABLE>                                                0
<COMMON>                                                    2000
                                          0
                                                    0
<OTHER-SE>                                                227863
<TOTAL-LIABILITY-AND-EQUITY>                             2463122
                                                 10931
<INVESTMENT-INCOME>                                       109468
<INVESTMENT-GAINS>                                        (1424)
<OTHER-INCOME>                                             24406
<BENEFITS>                                                 76014
<UNDERWRITING-AMORTIZATION>                                16071
<UNDERWRITING-OTHER>                                        8972
<INCOME-PRETAX>                                            42324
<INCOME-TAX>                                               14640
<INCOME-CONTINUING>                                        27684
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                               27684
<EPS-PRIMARY>                                                  0
<EPS-DILUTED>                                                  0
<RESERVE-OPEN>                                              1142
<PROVISION-CURRENT>                                         8591
<PROVISION-PRIOR>                                              0
<PAYMENTS-CURRENT>                                          8253
<PAYMENTS-PRIOR>                                               0
<RESERVE-CLOSE>                                             1480
<CUMULATIVE-DEFICIENCY>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission