IDS LIFE OF NEW YORK ACCOUNT 7
N-30B-2, 1998-04-30
Previous: SAFECO SEPARATE ACCOUNT SL, 485BPOS, 1998-04-30
Next: AMERICAN REPUBLIC VARIABLE ANNUITY ACCOUNT, N-30B-2, 1998-04-30




<PAGE>

                                For Use In New York Only


- --------------------------------------------------------------------------------
                                Smith Barney LifeVestSM


                    Annual Report for:

                 o  Single Premium Variable Life Insurance
                    Policy issued by IDS Life Insurance
                    Company of New York

                    Prospectus for:

                 o  Smith Barney Inc. Stripped ("Zero Coupon")
                    U.S. Treasury Securities Fund, Series A

<PAGE>

IDS Life of New York Account 7

Annual Financial Information
- --------------------------------------------------------------------------------

Report of Independent Auditors

The Board of Directors
IDS Life Insurance Company of New York

We have  audited the  accompanying  individual  and combined  statements  of net
assets of the segregated asset subaccounts of IDS Life of New York Account 7 for
Single Premium Variable Life Insurance  (comprised of subaccounts NAP, NMM, NHI,
NTR,  NGO and N04) as of  December  31,  1997,  and the  related  statements  of
operations  and  changes in net assets for each of the three years in the period
then ended,  except for the N95  subaccount  which is for the period  January 1,
1995 to November 15, 1995 (date of maturity of securities  in the Trust).  These
financial  statements  are the  responsibility  of the  management  of IDS  Life
Insurance  Company of New York. Our  responsibility  is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1997 with the affiliated mutual
fund  manager and the unit  investment  trust  sponsor.  An audit also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the individual and combined  financial  position of the
segregated  asset  subaccounts  of IDS Life of New  York  Account  7 for  Single
Premium  Variable  Life  Insurance at December 31, 1997 and the  individual  and
combined results of their operations and the changes in their net assets for the
periods  described  above,  in conformity  with  generally  accepted  accounting
principles.




ERNST & YOUNG LLP
Minneapolis, Minnesota
March 13, 1998


<PAGE>
<TABLE>
<CAPTION>
    

IDS Life of New York Account 7
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Net Assets                                                                                   Dec. 31, 1997
                                                                                                              
                                                            Segregated Asset Subaccount                         Combined  
- -------------------------------------------------------------------------------------------------------------   Variable
Assets                                   NAP       NMM          NHI          NTR          NGO         N04        Account
===========================================================================================================================
Investments  in shares of mutual fund  
portfolios  and units of the  trust,  at
market value:  IDS Life Series Fund 
Equity Portfolio 
33,513 shares at net asset
value of
$29.98 per share 
<S>                                  <C>        <C>       <C>           <C>           <C>         <C>           <C>       
(cost $507,309)                      $1,004,848 $     -   $        -    $        -    $      -    $      -      $1,004,848
IDS Life Series Fund 
Money Market Portfolio 
95,695 shares at net asset value
of $1.00 per share 
(cost $95,690)                               -    95,686           -             -           -           -          95,686
IDS Life Series Fund 
Income Portfolio 
14,861 shares at net asset
value of  $10.23 per share 
(cost $148,231)                              -        -       152,025            -           -           -         152,025
IDS Life Series Fund 
Managed Portfolio  
8,328 shares at net asset value
of  $18.26 per share 
(cost $117,586)                              -        -            -        152,052          -           -         152,052
IDS Life Series Fund Government 
Securities Portfolio 
1,151 shares at
net asset value of  
$10.18 per share 
(cost $11,627)                               -        -            -            -        11,715          -          11,715
Smith Barney Inc. Stripped 
("Zero Coupon") 
U. S. Treasury Securities Fund,
Series A 2004 45,028 units 
at net asset value of  
$0.68 per unit 
(cost $13,622)                               -        -            -            -            -       30,573         30,573
- ---------------------------------------------------------------------------------------------------------------------------
                                      1,004,848   95,686      152,025       152,052      11,715      30,573      1,446,899
- ---------------------------------------------------------------------------------------------------------------------------
Dividends receivable                         -       455          916           -            59          -           1,430
- ---------------------------------------------------------------------------------------------------------------------------
Total assets                          1,004,848   96,141      152,941       152,052      11,774      30,573      1,448,329
===========================================================================================================================
Liabilities
===========================================================================================================================
Payable to IDS Life of New York for:
Mortality and expense risk fee            3,095      156          249           420          19          17          3,956
Minimum death benefit 
guarantee risk charge                        -        -            -             -           -           11             11
Issue and administrative 
expense charge                               -        -            -             -           -            8              8
Mortality charge                             -        -            -             -           -           14             14
Transaction charge                           -        -            -             -           -            7              7
Payable to mutual fund portfolios and 
the trust for investments purchased          -      299          467             -          40           -             806
- ---------------------------------------------------------------------------------------------------------------------------
Total liabilities                        3,095      455          716           420          59          57           4,802
Net assets applicable to 
Variable Life contracts             $1,001,753  $95,686     $152,225      $151,632     $11,715     $30,516      $1,443,527
===========================================================================================================================
Accumulation units outstanding         223,878   70,527      104,605        52,556       6,700      12,449
===========================================================================================================================
Net asset value per 
accumulation unit                   $     4.48  $  1.36     $   1.46      $   2.89     $  1.75     $  2.45
===========================================================================================================================

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

IDS Life of New York Account 7
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Operations                                                                          Year ended Dec. 31, 1997
                                                                                                                  
                                                              Segregated Asset Subaccount                         Combined
- --------------------------------------------------------------------------------------------------------------    Variable
Investment income                          NAP       NMM          NHI          NTR          NGO         N04        Account
===========================================================================================================================
Dividend income from mutual 
<S>                                    <C>        <C>         <C>           <C>          <C>         <C>          <C>     
fund portfolios and in the trust       $ 38,768   $4,683      $11,034       $15,582      $1,367      $   -        $ 71,434
- ---------------------------------------------------------------------------------------------------------------------------
Expenses:
Mortality and expense 
risk charge                               7,486      696          950         1,177         149         237         10,695
Minimum death benefit 
guarantee risk charge                     3,758      346          632           586          72         158          5,552
Issue and administrative 
expense charge                            3,085      285          533           481          60         136          4,580
Distribution charge                         784       75          175           121          17          53          1,225
Mortality charge                          4,691      432          789           732          90         197          6,931
Premium tax charge                          272       26           60            42           6          18            424
Transaction charge                           -        -            -             -           -           99             99
- ---------------------------------------------------------------------------------------------------------------------------
Total expenses                           20,076    1,860        3,139         3,139         394         898         29,506
Investment income (loss) - net           18,692    2,823        7,895        12,443         973        (898)        41,928
===========================================================================================================================
Realized and unrealized gain (loss) on investments - net
===========================================================================================================================
Realized gain (loss) on sales of  investments  
in mutual fund  portfolios and in
the trust:
Proceeds from sales                     196,635       -        41,833        19,018      11,291      13,954        282,731
Cost of investments sold                101,199       -        41,601        14,864      11,373       6,504        175,541
- ---------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) on investments  95,436       -           232         4,154         (82)      7,450        107,190
Net change in unrealized appreciation 
or depreciation of investments           67,292       -           274         6,230         265      (4,302)        69,759
- ---------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments          162,728       -           506        10,384         183       3,148        176,949
Net increase (decrease) in net assets 
resulting from operations              $181,420   $2,823     $  8,401       $22,827      $1,156      $2,250       $218,877
===========================================================================================================================

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

IDS Life of New York Account 7
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Operations                                                                          Year ended Dec. 31, 1996
                                                                                                                    
                                                              Segregated Asset Subaccount                         Combined
- --------------------------------------------------------------------------------------------------------------    Variable
Investment income                         NAP       NMM          NHI          NTR          NGO         N04         Account
===========================================================================================================================

Dividend income from mutual fund 
<S>                                    <C>       <C>          <C>           <C>         <C>        <C>            <C>     
portfolios and in the trust            $149,047  $ 7,233      $12,955       $10,422     $ 2,286    $     -        $181,943
- ---------------------------------------------------------------------------------------------------------------------------
Expenses:
Mortality and 
expense risk fee                          7,238    1,184        1,461         1,042         246         236         11,407
Minimum death benefit 
guarantee risk charge                     3,473      546          720           514         137         157          5,547
Issue and administrative 
expense charge                            3,473      546          720           514         137         157          5,547
Distribution expense charge               2,595      408          538           384         102         118          4,145
Mortality charge                          4,332      681          898           641         171         197          6,920
State premium tax charge                    878      138          182           130          35          39          1,402
Transaction charge                           -        -            -             -           -           98             98
- ---------------------------------------------------------------------------------------------------------------------------
Total expenses                           21,989    3,503        4,519         3,225         828       1,002         35,066
Investment income (loss) - net          127,058    3,730        8,436         7,197       1,458      (1,002)       146,877
===========================================================================================================================
Realized and unrealized gain (loss) on investments - net

Realized gain (loss) on sales of  investments  
in mutual fund  portfolios and in
the trust:
Proceeds from sales                      73,792   88,028       44,981            -       64,950       1,007        272,758
Cost of investments sold                 38,652   88,031       43,851            -       65,167         296        235,997
- ---------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) 
on investments                           35,140       (3)       1,130            -         (217)        711         36,761
Net change in unrealized appreciation 
or depreciation of investments          (16,941)       2       (7,659)        8,548      (4,056)       (292)       (20,398)
- ---------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments           18,199       (1)      (6,529)        8,548      (4,273)        419         16,363
Net increase (decrease) in net assets 
resulting from operations              $145,257  $ 3,729      $ 1,907       $15,745     $(2,815)     $ (583)      $163,240
===========================================================================================================================

See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

IDS Life of New York Account 7
- ----------------------------------------------------------------------------------------------------------------------------------
Statements of Operations                                                                               Year ended Dec. 31, 1995

                                                                    Segregated Asset Subaccount                        Combined
- ---------------------------------------------------------------------------------------------------------------------  Variable
Investment income                                NAP        NMM       NHI       NTR       NGO       N95*       N04      Account
==================================================================================================================================
Dividend income from mutual 
<S>                                          <C>         <C>       <C>        <C>       <C>        <C>        <C>      <C>     
fund portfolios and in the trusts            $ 18,104    $ 9,023   $ 18,799   $ 6,655   $ 2,513    $   -      $    -   $ 55,094
- ----------------------------------------------------------------------------------------------------------------------------------
Expenses:
Mortality and expense risk charge               4,680      1,030      1,661       841       249       166         224     8,851
Minimum death benefit guarantee risk charge     3,120        687      1,107       561       166       110         150     5,901
Issue and administrative expense charge         3,120        687      1,107       561       166       110         150     5,901
Distribution expense charge                     2,331        513        827       419       124        83         113     4,410
Mortality charge                                3,891        856      1,381       699       207       138         188     7,360
State premium tax charge                          789        174        280       142        42        28          38     1,493
Transaction charge                                 -          -          -         -         -         69          94       163
- ----------------------------------------------------------------------------------------------------------------------------------
Total expenses                                 17,931      3,947      6,363     3,223       954       704         957    34,079
Investment income (loss) - net                    173      5,076     12,436     3,432     1,559      (704)       (957)   21,015
==================================================================================================================================
Realized and unrealized gain (loss) on investments - net
==================================================================================================================================
Net realized gain (loss) on sales of 
investments in mutual fund  portfolios and
in the trusts:
Proceeds from sales                            55,575    172,639    274,510    58,977    12,751    40,339        944    615,735
Cost of investments sold                       29,800    172,648    276,207    53,762    12,482    22,694        527    568,120
- ----------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss) on investments        25,775         (9)    (1,697)    5,215       269    17,645        417     47,615
Net change in unrealized appreciation 
or depreciation of investments                202,797          9     35,402    11,563     4,007   (15,804)     9,664    247,638
- ----------------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments                228,572         -      33,705    16,778     4,276     1,841     10,081    295,253
Net increase (decrease) 
in net assets resulting from operations      $228,745   $  5,076   $ 46,141   $20,210   $ 5,835   $ 1,137    $ 9,124   $316,268
==================================================================================================================================
*For the period Jan. 1, 1995 to Nov. 15, 1995, date of maturity of securities in the 1995 Trust.

See accompanying notes to financial statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

IDS Life of New York Account 7
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets                                                              Year ended Dec. 31, 1997

                                                                                                                   
                                                             Segregated Asset Subaccount                         Combined
- ------------------------------------------------------------------------------------------------------------     Variable
Operations                                NAP       NMM          NHI          NTR          NGO         N04        Account
===========================================================================================================================
<S>                                  <C>         <C>         <C>           <C>         <C>         <C>         <C>        
Investment income (loss) - net       $   18,692  $ 2,823     $  7,895      $ 12,443    $    973    $   (898)   $    41,928
Net realized gain (loss) 
on investments                           95,436        -          232         4,154         (82)      7,450        107,190
Net change in unrealized appreciation 
or depreciation of investments           67,292        -          274         6,230         265      (4,302)        69,759
- ---------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets 
resulting from operations               181,420    2,823        8,401        22,827       1,156       2,250        218,877
===========================================================================================================================
Contract Transactions
===========================================================================================================================
Net transfers*                           11,561        -      (10,324)           -           -           -           1,237
Transfers for policy loans              (52,748)       -        7,464          (607)         -           -         (45,891)
Contract terminations:
Surrender benefits                      (61,355)       -       (8,339)      (18,371)    (11,291)    (12,971)      (112,327)
Death benefits                          (59,912)       -      (15,207)           -           -           -         (75,119)
- ---------------------------------------------------------------------------------------------------------------------------
Increase (decrease) from 
contract transactions                  (162,454)       0      (26,406)      (18,978)    (11,291)    (12,971)      (232,100)
- ---------------------------------------------------------------------------------------------------------------------------
Net assets at beginning of year         982,787   92,863      170,230       147,783      21,850      41,237      1,456,750
- ---------------------------------------------------------------------------------------------------------------------------
Net assets at end of year            $1,001,753  $95,686     $152,225      $151,632     $11,715     $30,516     $1,443,527
===========================================================================================================================
Accumulation Unit Activity
===========================================================================================================================
Units outstanding at 
beginning of year                       260,415   70,527      123,932        59,059      13,304      17,938
Net transfers*                            3,094       -        (7,568)            -           -           -
Transfers for policy loans              (12,562)      -         5,533          (220)          -           -
Contract termination:
Surrender benefits                      (14,071)      -        (5,997)       (6,283)     (6,604)     (5,489)
Death benefits                          (12,998)      -       (11,295)            -           -           -
- ---------------------------------------------------------------------------------------------------------------------------
Units outstanding at end of year        223,878   70,527      104,605        52,556       6,700      12,449
===========================================================================================================================
*Includes  transfer activity from (to) other subaccounts and transfers from (to)
IDS Life of New  York's  fixed  account.  

See  accompanying  notes to  financial statements.

</TABLE>
<TABLE>
<CAPTION>

IDS Life of New York Account 7
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets                                                              Year ended Dec. 31, 1996

                                                                                                             
                                                          Segregated Asset Subaccount                            Combined
- ------------------------------------------------------------------------------------------------------------     Variable
Operations                               NAP       NMM          NHI          NTR          NGO         N04         Account
===========================================================================================================================
<S>                                   <C>       <C>         <C>           <C>          <C>         <C>        <C>        
Investment income (loss) - net        $127,058  $ 3,730     $  8,436      $  7,197     $ 1,458     $(1,002)   $   146,877
Net realized gain (loss) 
on investments                          35,140       (3)       1,130            -         (217)        711         36,761
Net change in unrealized appreciation 
or depreciation of investments         (16,941)       2       (7,659)        8,548      (4,056)       (292)       (20,398)
- ---------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets 
resulting from operations              145,257    3,729        1,907        15,745      (2,815)       (583)       163,240
===========================================================================================================================
Contract Transactions
===========================================================================================================================
Net transfers*                              -    64,949       (4,516)        2,267     (62,691)         -               9
Transfers for policy loans             (45,449)      -        (2,055)           -           -           -         (47,504)
Contract terminations:
Surrender benefits                          -   (88,028)     (38,409)           -           -           -        (126,437)
- ---------------------------------------------------------------------------------------------------------------------------
Increase (decrease) from 
contract transactions                  (45,449) (23,079)     (44,980)        2,267     (62,691)         -        (173,932)
- ---------------------------------------------------------------------------------------------------------------------------
Net assets at beginning of year        882,979  112,213      213,303       129,771      87,356      41,820      1,467,442
- ---------------------------------------------------------------------------------------------------------------------------
Net assets at end of year             $982,787 $ 92,863     $170,230      $147,783     $21,850     $41,237     $1,456,750
===========================================================================================================================
Accumulation Unit Activity
===========================================================================================================================
Units outstanding 
at beginning of year                   274,198   87,438      157,173        58,036      52,748      17,938
Net transfers*                              -    50,324       (3,572)        1,023     (39,444)          -
Transfers for policy loans             (13,783)      -        (1,508)           -           -            -
Contract termination:
Surrender benefits                          -   (67,235)     (28,161)           -           -            -
- ---------------------------------------------------------------------------------------------------------------------------
Units outstanding at end of year       260,415   70,527      123,932        59,059      13,304      17,938
===========================================================================================================================
*Includes  transfer activity from (to) other subaccounts and transfers from (to)
IDS Life of New  York's  fixed  account.  

See  accompanying  notes to  financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

IDS Life of New York Account 7
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets                                                               Year ended Dec. 31, 1995

                                                                                                                  
                                                                Segregated Asset Subaccount                       Combined
- ---------------------------------------------------------------------------------------------------------------   Variable
Operations                                  NAP        NMM       NHI       NTR       NGO       N95**      N04      Account
===========================================================================================================================
<S>                                     <C>       <C>        <C>       <C>      <C>         <C>        <C>      <C>       
Investment income (loss) - net          $    173  $   5,076  $ 12,436  $  3,432 $  1,559    $   (704)  $  (957) $   21,015
Net realized gain (loss) 
on investments                            25,775        (9)    (1,697)    5,215      269      17,645       417      47,615
Net change in unrealized appreciation 
or depreciation of investments           202,797         9     35,402    11,563    4,007     (15,804)    9,664     247,638
- ---------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets 
resulting from operations                228,745     5,076     46,141    20,210    5,835       1,137     9,124     316,268
===========================================================================================================================
Contract Transactions
===========================================================================================================================
Net transfers*                            54,733   (70,719)     4,086   (17,680)  65,719     (36,134)       -            5
Transfers for policy loans               (23,671)    9,728     21,632      (346)    (192)     (3,417)       -        3,734
Contract terminations:
Surrender benefits                       (13,600) (101,920)  (195,631)  (22,494) (12,559)        -          -     (346,204)
- ---------------------------------------------------------------------------------------------------------------------------
Increase (decrease) from 
contract transactions                     17,462  (162,911)  (169,913)  (40,520)  52,968     (39,551)       -     (342,465)
- ---------------------------------------------------------------------------------------------------------------------------
Net assets at beginning of year          636,772   270,048    337,075   150,081   28,553      38,414    32,696   1,493,639
Net assets at end of year               $882,979  $112,213   $213,303  $129,771 $ 87,356    $     -    $41,820  $1,467,442
===========================================================================================================================
Accumulation Unit Activity
===========================================================================================================================
Units outstanding at 
beginning of year                        267,688   216,641    293,305    78,087   19,887      24,516    17,938
Net transfers*                            19,680   (55,401)     3,102    (9,314)  40,807     (22,392)       -
Transfers for policy loans                (8,213)    7,709     18,285      (162)    (120)     (2,124)       -
Contract terminations:
Surrender benefits                        (4,957)  (81,511)  (157,519)  (10,575)  (7,826)        -          -
- ---------------------------------------------------------------------------------------------------------------------------
Units outstanding at end of year         274,198    87,438    157,173    58,036   52,748         -      17,938
===========================================================================================================================
* Includes  transfer  activity from (to) other subaccounts and transfers from
  (to) IDS Life of New York's fixed account.
**For the period Jan. 1, 1995 to Nov. 15, 1995, date of maturity of securities in the 1995 Trust.

See accompanying notes to financial statements.
</TABLE>
<PAGE>

IDS Life of New York Account 7

Notes to Financial Statements
- --------------------------------------------------------------------------------
1. Organization

IDS Life of New York Account 7 (the Variable  Account) was  established on Sept.
12, 1985 as a segregated asset account of IDS Life Insurance Company of New York
(IDS Life of New York)  under New York law and is  registered  as a single  unit
investment  trust under the  Investment  Company Act of 1940.  Operations of the
Variable Account commenced on April 15, 1987.

The  Variable  Account is comprised  of various  subaccounts.  Prior to Nov. 15,
1995, the date of maturity of securities in the 1995 Trust, the Variable Account
was  comprised  of seven  subaccounts.  The  assets  of each  subaccount  of the
Variable Account are not chargeable with liabilities arising out of the business
conducted  by any other  segregated  asset  account  or by IDS Life of New York.
Policy  owners  allocate  their  premium  payment  to one  or  more  of the  six
subaccounts.  Such funds are then  invested in shares of five  portfolios of IDS
Life  Series  Fund,  Inc.  (the  Mutual  Fund) or in units of one Trust of Smith
Barney Inc.,  Stripped ("Zero Coupon") U.S.  Treasury  Securities Fund, Series A
(the Trust).

The Mutual Fund,  which commenced  operations Jan. 20, 1986, is registered under
the  Investment  Company  Act of  1940  as a  diversified,  open-end  management
investment company. Funds allocated to Subaccount NAP are invested in the shares
of the  Equity  Portfolio;  Subaccount  NMM  invests  in the shares of the Money
Market Portfolio;  Subaccount NHI invests in the shares of the Income Portfolio;
Subaccount  NTR invests in the shares of the Managed  Portfolio;  and Subaccount
NGO invests in the shares of the  Government  Securities  Portfolio.  The Trust,
which  commenced  operations  Aug. 4, 1986, is registered  under the  Investment
Company Act of 1940 as a unit  investment  trust.  Funds  allocated  to the 2004
subaccount (N04) invest in units of the 2004 Trust and the 1995 subaccount (N95)
funds were  invested in units of the 1995 Trust.  The 1995 Trust matured on Nov.
15, 1995 and is no longer available for investment.

IDS Life Insurance  Company (IDS Life),  parent company of IDS Life of New York,
acts as the investment  manager and American Express Financial  Corporation acts
as the investment advisor of the IDS Life Series Fund, Inc. IDS Life of New York
serves as the issuer of the contract investing in the Variable Account.
Smith Barney Inc. serves as sponsor for the Trust.

- --------------------------------------------------------------------------------
2. Summary of Significant Accounting Policies

Investments in Mutual Funds
Investments  in shares of the mutual fund  portfolios are stated at market value
which  is the  net  asset  value  per  share  as  determined  by the  respective
portfolios. Investment transactions are accounted for on the date the shares are
purchased and sold. The cost of  investments  sold and redeemed is determined on
the average cost method. Dividend distributions received from the portfolios are
reinvested in additional  shares of the portfolios and recorded as income by the
subaccounts on the ex-dividend date.

<PAGE>

IDS Life of New York Account 7

Notes to Financial Statements (continued)
- --------------------------------------------------------------------------------

Unrealized  appreciation  or  depreciation  of investments  in the  accompanying
financial  statements  represents  the  subaccounts'  share  of the  portfolios'
undistributed net investment income, undistributed realized gain or loss and the
unrealized appreciation or depreciation on their investment securities.

Investments in the Trust
Investments  in units of the Trust are stated at market  value  which is the net
asset value per unit as determined  by the Trust.  Investment  transactions  are
accounted  for on the  date  the  units  are  purchased  and  sold.  The cost of
investments sold and redeemed is determined on the average cost method.

Unrealized  appreciation  or  depreciation  of investments  in the  accompanying
financial   statements   represents  the  subaccounts'   share  of  the  Trust's
undistributed net investment income, undistributed realized gain or loss and the
unrealized appreciation or depreciation on their investment securities.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of increase  and  decrease in net assets from  operations
during the period. Actual results could differ from those estimates.

Federal Income Taxes
IDS Life of New York is taxed as a life insurance company.  The Variable Account
is treated  as part of IDS Life of New York for  federal  income  tax  purposes.
Under  existing  federal  income tax law, IDS Life of New York is not subject to
income taxes with respect to any investment income of the Variable Account.

- --------------------------------------------------------------------------------
3. Mortality Charge

IDS Life of New York  deducts a  mortality  charge  equal  (except as  explained
below),  on an annual basis,  to 0.5 percent of the daily net asset value of the
Variable  Account.  Prior to the maturity  date of the policy the death  benefit
will always be higher than the policy value. This deduction will enable IDS Life
of New York to pay this additional amount.

Although  IDS Life of New York  does not  expect  to  charge  more than the rate
mentioned  above,  its charge for providing life insurance  protection  could be
greater.  IDS Life of New York  guarantees that its charge will never be greater
than an amount based upon the 1958  Commissioners'  Standard Ordinary  Mortality
Table.

- --------------------------------------------------------------------------------
4. Mortality and Expense Risk Charge

IDS Life of New York makes  contractual  assurances to the Variable Account that
possible  future  adverse  changes  in  administrative  expenses  and  mortality
experience of the policy owners and  beneficiaries  will not affect the Variable
Account.  The  mortality  and  expense  risk fee paid to IDS Life of New York is
computed daily and is equal, on an annual basis, to 0.6 percent of the daily net
asset value of the Variable Account.

- --------------------------------------------------------------------------------
5. Minimum Death Benefit Guarantee Risk Charge

IDS Life of New York  deducts a minimum  death  benefit  guarantee  risk  charge
equal,  on an annual  basis,  to 0.4 percent of the daily net asset value of the
Variable Account.  This deduction is made to compensate IDS Life of New York for
the risk it assumes  by  providing  a  guaranteed  minimum  death  benefit.  The
deduction will be made from the Variable  Account and computed on a daily basis.
This charge is guaranteed for the life of the contract and may not be increased.

<PAGE>

IDS Life of New York Account 7

Notes to Financial Statements (continued)

- --------------------------------------------------------------------------------
6. Issue and Administrative Expense Charge

IDS Life of New York deducts a charge to compensate it for expenses it incurs in
administering  the  policy,  such  as the  costs  of  underwriting  the  policy,
conducting any medical  examinations,  establishing and maintaining records, and
providing  reports  to  policy  owners.  This  charge is  deducted  daily and is
equivalent,  on an annual basis,  to 0.4 percent of the daily net asset value of
the Variable Account during the first 10 years of the policy, and to 0.3 percent
thereafter.  This charge was  reduced to 0.3  percent  for all policy  owners in
1997.  There is not necessarily a relationship  between the amount of the charge
imposed on a particular  policy and the amount of  administrative  expenses that
may be attributable to that policy.

- --------------------------------------------------------------------------------
7. Premium Tax Charge

To cover the premium  taxes  assessed by the state of New York and to compensate
IDS Life of New York for the average  premium tax expense it incurs when issuing
the  policy,  IDS Life of New York  deducts  a charge  equivalent,  on an annual
basis,  to 0.1  percent  of the daily net asset  value of the  Variable  Account
during the first 10 policy  years,  and 0 percent  thereafter.  This  charge was
reduced to 0 percent for all policy owners in 1997.

- --------------------------------------------------------------------------------
8. Distribution Expense Charge

IDS Life of New York incurs certain sales and other distribution expenses at the
time the policies are issued.  This charge is equal,  on an annual basis, to 0.3
percent of the daily  average  net asset value of the  Variable  Account for the
first 10 policy  years and 0 percent  thereafter.  This  charge was reduced to 0
percent for all policy  owners in 1997.  IDS Life of New York  anticipates  that
this charge,  together  with any  applicable  surrender  charge,  will cover the
expected  costs of  distributing  the policies.  In no event will the sum of the
surrender  charge  deducted on surrender  and  cumulative  distribution  expense
charges previously deducted exceed 9 percent of the single premium paid.

- --------------------------------------------------------------------------------
9. Transaction Charge

IDS Life of New York makes a daily charge against the assets of each  subaccount
investing  in the Trust.  This charge is intended to  reimburse  IDS Life of New
York for the  transaction  charge paid directly by IDS Life of New York to Smith
Barney Inc. on the sale of the Trust units to the Variable Account.  IDS Life of
New York pays these amounts from its general account  assets.  The amount of the
asset charge is  equivalent  to an effective  annual rate of 0.25 percent of the
account value invested in the Trust.  This amount may be increased in the future
but in no event will it exceed an  effective  annual  rate of 0.5 percent of the
account  value.  The charge will be  cost-based  (taking  into account a loss of
interest) with no anticipated  element of profit for IDS Life of New York.  This
charge also varies directly with the size of the account value.

<PAGE>

IDS Life of New York Account 7

Notes to Financial Statements (continued)

- --------------------------------------------------------------------------------
10. Surrender Charge

IDS Life of New York  will use a  surrender  charge to help it  recover  certain
selling  expenses.  The surrender charge will be deducted during the first eight
policy years. Further, IDS Life of New York guarantees that the total cumulative
distribution  expense  charges  and the  surrender  charge  will never  exceed 9
percent of the single  premium.  Charges by IDS Life of New York for  surrenders
are not identified on an individual  segregated asset account basis. Charges for
all segregated asset accounts amounted to $688,445 in 1997, $551,374 in 1996 and
$464,724 in 1995.  Such  charges  are not  treated as a separate  expense of the
subaccounts  or Variable  Account.  They are  ultimately  deducted from contract
surrender benefits paid by IDS Life of New York.

- --------------------------------------------------------------------------------
11. Investment Transactions

The  subaccounts'  purchases  of  portfolio  shares  or trust  units,  including
reinvestment of dividend distributions, were as follows:

                                                      Year Ended Dec. 31,
- --------------------------------------------------------------------------------
Subaccount    Investment                          1997      1996       1995
================================================================================

     NAP      Equity Portfolio                  $52,171  $155,918   $ 73,918
     NMM      Money Market Portfolio              2,824    68,679     14,805
     NHI      Income Portfolio                   23,122     8,436    117,032
     NTR      Managed Portfolio                  12,337     9,550     21,771
     NGO      Government Securities Portfolio       973     3,716     67,278
     N04      2004 Trust                             65        --         --
- --------------------------------------------------------------------------------
Combined Variable Account                       $91,492  $246,299   $294,804
================================================================================

- --------------------------------------------------------------------------------
12. Year 2000 Issue (Unaudited)

The Year 2000 issue is the result of computer programs having been written using
two  digits  rather  than  four  to  define  a  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than 2000. This could result in the failure of major systems or miscalculations,
which could have a material  impact on the  operations of the Variable  Account.
The Variable  Account has no computer  systems of its own but is dependent  upon
the systems maintained by AEFC and certain other third parties.

A  comprehensive  review of AEFC's computer  systems and business  processes has
been  conducted to identify the major systems that could be affected by the Year
2000 issue.  Steps are being taken to resolve any potential  problems  including
modification  to  existing  software  and the  purchase of new  software.  These
measures are scheduled to be completed and tested on a timely basis. AEFC's goal
is to  complete  internal  remediation  and testing of each system by the end of
1998 and to continue compliance efforts through 1999.

The Year 2000  readiness  of  unaffiliated  investment  managers and other third
parties  whose system  failures  could have an impact on the Variable  Account's
operations is currently being evaluated.  The potential  materiality of any such
impact is not known at this time.

<PAGE>
<TABLE>
<CAPTION>

Condensed Financial Information (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------------
The following table gives per-unit  information  about the financial  history of
each variable subaccount.

                                                                                  Year Ended Dec. 31,
- ------------------------------------------------------------------------------------------------------------------------------
                                                         1997   1996   1995    1994   1993    1992   1991   1990   1989  1988
==============================================================================================================================
Subaccount NAP (Investing in shares of Equity Portfolio)
<S>                                                     <C>    <C>    <C>     <C>    <C>     <C>    <C>    <C>    <C>   <C>  
Accumulation unit value at beginning of period          $3.77  $3.22  $2.38   $2.37  $2.14   $2.08  $1.28  $1.31  $1.02 $0.94
Accumulation unit value at end of period                $4.48  $3.77  $3.22   $2.38  $2.37   $2.14  $2.08  $1.28  $1.31 $1.02
Number of accumulation units outstanding at end of period
(000 omitted)                                             224    260    274     268    325     317    307    362    395   386
==============================================================================================================================
Subaccount NMM (Investing in shares of Money Market Portfolio)
Accumulation unit value at beginning of period          $1.32  $1.28  $1.25   $1.23  $1.23   $1.21  $1.18  $1.12  $1.06 $1.02
Accumulation unit value at end of period                $1.36  $1.32  $1.28   $1.25  $1.23   $1.23  $1.21  $1.18  $1.12 $1.06
Number of accumulation units outstanding at end of period
(000 omitted)                                              71     71     87     217    165     165    247    219    243   228
==============================================================================================================================
Subaccount NHI (Investing in shares of Income  Portfolio)
Accumulation unit value at beginning of period.         $1.38  $1.36  $1.15   $1.23  $1.10   $1.02  $0.90  $1.12  $1.16 $1.05
Accumulation unit value at end of period                $1.46  $1.38  $1.36   $1.15  $1.23   $1.10  $1.02  $0.90  $1.12 $1.16
Number of accumulation units outstanding at end of period
(000 omitted)                                             105    124    157     293    326     358    358    148    610   742
==============================================================================================================================
Subaccount NTR (Investing in shares of Managed Portfolio)
Accumulation unit value at beginning of period          $2.50  $2.24  $1.92   $1.95  $1.67   $1.55  $1.20  $1.21  $1.06 $0.92
Accumulation unit value at end of period                $2.89  $2.50  $2.24   $1.92  $1.95   $1.67  $1.55  $1.20  $1.21 $1.06
Number of accumulation units outstanding at end of period
(000 omitted)                                              53     59     58      78    127     144    109     94    145   101
==============================================================================================================================
Subaccount NGO (Investing in shares of Government Securities Portfolio)
Accumulation unit value at beginning of period          $1.64  $1.66  $1.44   $1.54  $1.41   $1.35  $1.19  $1.13  $1.05 $1.02
Accumulation unit value at end of period                $1.75  $1.64  $1.66   $1.44  $1.54   $1.41  $1.35  $1.19  $1.13 $1.05
Number of accumulation units outstanding at end of period
(000 omitted)                                               7     13     53      20     20      28     65     50     10    20
==============================================================================================================================
Subaccount N951 (Investing in shares of 1995 Trust)
Accumulation unit value at beginning of period             --     --  $1.57   $1.58  $1.52   $1.45  $1.28  $1.19  $1.05 $1.00
Accumulation unit value at end of period                   --     --     --   $1.57  $1.58   $1.52  $1.45  $1.28  $1.19 $1.05
Number of accumulation units outstanding at end of period
(000 omitted)                                              --     --     --      25     35      59     69     50     55    59
==============================================================================================================================
Subaccount N042 (Investing in shares of 2004 Trust)
Accumulation unit value at beginning of period          $2.25  $2.33  $1.82   $2.06  $1.74   $1.63  $1.38  $1.36  $1.13 $1.00
Accumulation unit value at end of period                $2.45  $2.25  $2.33   $1.82  $2.06   $1.74  $1.63  $1.38  $1.36 $1.13
Number of accumulation units outstanding at end of period
(000 omitted)                                              12     18     18      18     36      36     36     12     12    12
==============================================================================================================================
1 The 1995 Trust matured on Nov. 15, 1995.
2 Subaccount N04 commenced operations on July 19, 1988.

</TABLE>

<PAGE>



<PAGE>

Report of Independent Auditors

The Board of Directors
IDS Life Insurance Company of New York
 
We have audited the accompanying balance sheets of IDS Life
Insurance Company of New York (a wholly owned subsidiary of IDS
Life Insurance Company) as of December 31, 1997 and 1996, and the
related statements of income, stockholder's equity and cash flows
for each of the three years in the period ended December 31, 1997.
These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of IDS Life Insurance Company of New York at December 31, 1997
and 1996, and the results of its operations and its cash flows
for each of the three years in the period ended December 31,
1997, in conformity with generally accepted accounting
principles.



Ernst & Young LLP
Minneapolis, Minnesota
February 5, 1998



<PAGE>

IDS LIFE INSURANCE COMPANY OF NEW YORK
- --------------------------------------------------------------------------
BALANCE SHEETS                              Dec. 31, 1997    Dec. 31, 1996

ASSETS                                                (thousands)
- --------------------------------------------------------------------------
Investments:
Fixed maturities:
Held to maturity, at amortized cost (Fair value:
1997, $562,979; 1996, $604,635)                 $ 535,651        $ 585,812
Available for sale, at fair value (Fair value:
1996, $582,962; 1996, $590,608)                   603,576          601,623
Mortgage loans on real estate                     178,826          160,017
Policy loans                                       23,349           20,077
Other investments                                     970            1,374
- --------------------------------------------------------------------------
Total investments                               1,342,372        1,368,903
- --------------------------------------------------------------------------
Accrued investment income                          20,205           21,068
Deferred policy acquisition costs                 126,614          119,183
Other assets                                        4,227            3,950
Separate account assets                         1,236,759          950,018
- --------------------------------------------------------------------------
Total assets                                   $2,730,177       $2,463,122
- --------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDER'S EQUITY
- --------------------------------------------------------------------------
Liabilities:
Future policy benefits:
Fixed annuities                                  $964,483       $1,054,954
Universal life-type insurance                     147,744          142,278
Traditional life, disability income
and long-term care insurance                       50,469           45,338
Policy claims and other policyholders' funds        4,013            3,155
Deferred income taxes                              11,445            9,046
Amounts due to brokers                             29,054            3,007
Other liabilities                                  28,931           25,463
Separate account liabilities                    1,236,759          950,018
- --------------------------------------------------------------------------
Total liabilities                               2,472,898        2,233,259
- --------------------------------------------------------------------------
Stockholder's equity:
Capital stock, $10 par value per share;
200,000 shares authorized, issued and outstanding   2,000            2,000
Additional paid-in capital                         49,000           49,000
Net unrealized gain on investments                 13,175            6,937
Retained earnings                                 193,104          171,926
- --------------------------------------------------------------------------
Total stockholder's equity                        257,279          229,863
- --------------------------------------------------------------------------
Total liabilities and stockholder's equity     $2,730,177       $2,463,122
- --------------------------------------------------------------------------
See accompanying notes.

<PAGE>
- -------------------------------------------------------------------------------
STATEMENTS OF INCOME
                                                     Years ended Dec. 31,
                                               1997         1996         1995
                                                         (thousands)
- -------------------------------------------------------------------------------
Revenues:
Traditional life, disability income
and long-term care insurance
premiums                                     $ 12,376    $  10,931      $ 9,280
Policyholder and contractholder charges        18,319       15,832       13,216
Mortality and expense risk fees                11,312        8,574        6,213
Net investment income                         106,274      109,468      110,924
Net realized gains (losses) on investments        547       (1,424)       1,548
- -------------------------------------------------------------------------------
Total revenues                                148,828      143,381      141,181
- -------------------------------------------------------------------------------
Benefits and expenses:
Death and other benefits:
Traditional life, disability income
and long-term care insurance                    3,633        4,182        3,354
Universal life-type insurance
and investment contracts                        3,852        4,409        4,548
Increase in liabilities for future
policy benefits for traditional life,
disability income and
long-term care insurance                        3,979        2,324        1,958
Interest credited on universal life-type
insurance and investment contracts             62,294       65,099       68,630
Amortization of deferred policy
acquisition costs                              17,201       16,071       13,085
Other insurance and operating expenses         10,220        8,972        7,474
- -------------------------------------------------------------------------------
Total benefits and expenses                   101,179      101,057       99,049
- -------------------------------------------------------------------------------
Income before income taxes                     47,649       42,324       42,132
Income taxes                                   16,471       14,640       14,745
- -------------------------------------------------------------------------------
Net income                                   $ 31,178     $ 27,684     $ 27,387
- -------------------------------------------------------------------------------
See accompanying notes.


<PAGE>

<TABLE>
<CAPTION>

 STATEMENTS OF STOCKHOLDER'S EQUITY

                                Three years ended December 31, 1997
                                           (thousands)

                                        Additional  Net Unrealized
                               Capital   Paid-In     Gains (Losses) Retained
                                Stock    Capital    on Investments  Earnings     Total
- ---------------------------------------------------------------------------------------

<S>                            <C>      <C>           <C>           <C>        <C>     
Balance, December 31, 1994     $2,000   $ 49,000      $ (12,369)    $133,090   $171,721
  Net income                       --         --             --       27,387     27,387
  Change in net unrealized
   gains (losses) on investments   --         --         27,710           --     27,710
  Cash dividends                   --         --             --       (8,000)    (8,000)
  Loss on investment transfer
   to parent                       --         --             --         (235)      (235)
- ----------------------------------------------------------------------------------------
Balance, December 31, 1995      2,000     49,000         15,341      152,242    218,583
  Net income                       --         --             --       27,684     27,684
  Change in net unrealized
   gains (losses) on investments   --         --         (8,404)          --     (8,404)
  Cash dividends                   --         --             --       (8,000)    (8,000)
- ----------------------------------------------------------------------------------------
Balance, December 31, 1996      2,000     49,000          6,937      171,926    229,863
  Net income                       --         --             --       31,178     31,178
  Change in net unrealized
   gains (losses) on investments   --         --          6,238           --      6,238
  Cash dividends                   --         --             --      (10,000)   (10,000)
- ----------------------------------------------------------------------------------------
Balance, December 31, 1997     $2,000    $49,000       $ 13,175     $193,104   $257,279
- ----------------------------------------------------------------------------------------
See accompanying notes.
</TABLE>

<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CASH FLOWS                               Years ended Dec. 31,
                                                 1997        1996       1995
                                                        (thousands)
- --------------------------------------------------------------------------------
Cash flows from operating activities:
Net income                                    $31,178      $27,684      $27,387
Adjustments to reconcile net income to net
cash provided by operating activities:
Policy loan issuance, excluding universal
life-type insurance                            (3,073)      (2,473)      (2,093)
Policy loan repayment, excluding universal
life-type insurance                             1,897        1,571          881
Change in accrued investment income               863        1,504       (1,055)
Change in deferred policy acquisition
costs, net                                     (7,431)      (9,087)     (11,017)
Change in liabilities for future policy
benefits for traditional life, disability income
and long-term care insurance                    5,131        2,861        1,931
Change in policy claims and other
policyholders' funds                              858         (489)         427
Deferred income tax benefit                      (960)      (2,095)      (1,301)
Change in other liabilities                     3,468        4,434        2,429
(Accretion of discount)
amortization of premium, net                     (352)        (652)        (480)
Net realized (gain) loss on investments          (547)       1,424       (1,548)
Policyholder and contractholder
charges, non-cash                              (8,772)      (7,831)      (6,962)
Other, net                                       (557)      (1,781)        (508)
- --------------------------------------------------------------------------------
Net cash provided by operating activities     $21,703      $15,070      $ 8,091
- --------------------------------------------------------------------------------
Cash flows from investing activities:
Fixed maturities held to maturity:
Purchases                                   $      -- $         --    $ (37,540)
Maturities, sinking fund payments and calls    36,511       39,082       34,216
Sales                                          12,616       14,465       28,905
Fixed maturities available for sale:
Purchases                                    (101,818)     (97,370)    (133,503)
Maturities, sinking fund payments and calls    84,229       71,939       44,234
Sales                                          27,055       15,669        8,839
Other investments, excluding policy loans:
Purchases                                     (33,243)     (14,802)      (1,939)
Sales                                          14,233       12,659        5,993
Change in amounts due from broker                 995           --           --
Change in amounts due to broker                26,047       (6,993)      10,000
- --------------------------------------------------------------------------------
Net cash provided by (used in) investing 
activities                                     66,625       34,649      (40,795)
- --------------------------------------------------------------------------------
Cash flows from financing activities:
Activity related to universal life-type insurance
and investment contracts:
Considerations received                       112,732      131,011      159,431
Surrenders and death benefits                (251,259)    (236,689)    (190,695)
Interest credited to account balances          62,294       65,099       68,630
Universal life-type insurance policy loans:
Issuance                                       (4,848)      (4,490)      (4,870)
Repayment                                       2,753        3,350        2,946
Cash dividend to parent                       (10,000)      (8,000)      (8,000)
- --------------------------------------------------------------------------------
Net cash (used in) provided by financing 
activities                                    (88,328)     (49,719)      27,442
- --------------------------------------------------------------------------------
Net (decrease) increase in cash and cash
equivalents                                        --           --       (5,262)
Cash and cash equivalents at beginning of year     --           --        5,262
- --------------------------------------------------------------------------------
Cash and cash equivalents at end of year        $  --        $  --       $   --
- --------------------------------------------------------------------------------
See accompanying notes.

<PAGE>

NOTES TO FINANCIAL STATEMENTS ($ thousands)

1.    Summary of significant accounting policies
      ------------------------------------------

      Nature of business

      IDS Life Insurance Company of New York (the Company) is engaged in the
      insurance and annuity business in the state of New York.  The Company's
      principal products are deferred annuities and universal life insurance
      which are issued primarily to individuals.  It offers single premium
      and flexible premium deferred annuities on both a fixed and variable
      dollar basis.  Immediate annuities are offered as well.  The Company's
      insurance products include universal life (fixed and variable), whole
      life, single premium life and term products (including waiver of
      premium and accidental death benefits).  The Company also markets
      disability income and long-term care insurance.

      Basis of presentation

      The Company is a wholly owned subsidiary of IDS Life Insurance Company
      (IDS Life), which is a wholly owned subsidiary of American Express
      Financial Corporation (AEFC), which is a wholly owned subsidiary of
      American Express Company.  The accompanying financial statements have
      been prepared in conformity with generally accepted accounting
      principles which vary in certain respects from reporting practices
      prescribed or permitted by the New York Department of Insurance as
      reconciled in Note 11.

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates
      and assumptions that affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the financial statements and the reported amounts of revenues
      and expenses during the reporting period.  Actual results could differ
      from those estimates.

      Investments

      Fixed maturities that the Company has both the positive intent and the
      ability to hold to maturity are classified as held to maturity and
      carried at amortized cost.  All other fixed maturities and all
      marketable equity securities are classified as available for sale and
      carried at fair value.  Unrealized gains and losses on securities
      classified as available for sale are reported as a separate component
      of stockholder's equity, net of deferred income taxes.

      Realized investment gains or losses are determined on an identified
      cost basis.

      Prepayments are anticipated on certain investments in mortgage-backed
      securities in determining the constant effective yield used to
      recognize interest income.  Prepayment estimates are based on
      information received from brokers who deal in mortgage-backed
      securities.

      Mortgage loans on real estate are carried at amortized cost less
      allowances for mortgage loan losses.  The estimated fair value of the
      mortgage loans is determined by a discounted cash flow analysis using
      mortgage interest rates currently offered for mortgages of similar
      maturities.

<PAGE>
1.    Summary of significant accounting policies (continued)
      ------------------------------------------------------

      Impairment of mortgage loans is measured as the excess of the loan's
      recorded investment over its present value of expected principal and
      interest payments discounted at the loan's effective interest rate, or
      the fair value of collateral.  The amount of the impairment is recorded
      in an allowance for mortgage loan losses.  The allowance for mortgage
      loan losses is maintained at a level that management believes is
      adequate to absorb estimated losses in the portfolio.  The level of the
      allowance account is determined based on several factors, including
      historical experience, expected future principal and interest payments,
      estimated collateral values, and current and anticipated economic and
      political conditions.  Management regularly evaluates the adequacy of
      the allowance for mortgage loan losses.

      The Company generally stops accruing interest on mortgage loans for
      which interest payments are delinquent more than three months.  Based
      on management's judgment as to the ultimate collectibility of
      principal, interest payments received are either recognized as income
      or applied to the recorded investment in the loan.

      The cost of interest rate caps is amortized to investment income over
      the life of the contracts and payments received as a result of these
      agreements are recorded as investment income when realized.  The
      amortized cost of interest rate caps is included in other investments.

      Policy loans are carried at the aggregate of the unpaid loan balances
      which do not exceed the cash surrender values of the related policies.

      When evidence indicates a decline, which is other than temporary, in
      the underlying value or earning power of individual investments, such
      investments are written down to the fair value by a charge to income.

      Statements of cash flows

      The Company considers investments with a maturity at the date of their
      acquisition of three months or less to be cash equivalents.  These
      securities are carried principally at amortized cost which approximates
      fair value.

      Supplementary information to the statements of cash flows for the years
      ended December 31 is summarized as follows:
 
                                         1997        1996         1995 
                                         ----        ----         ---- 
       Cash paid during the year for:
         Income taxes                 $17,811     $15,247      $15,026
         Interest on borrowings         1,026         777          742

      Recognition of profits on annuity contracts and insurance policies

      Profits on fixed deferred annuities are recognized by the Company over
      the lives of the contracts, using primarily the interest method.
      Profits represent the excess of investment income earned from
      investment of contract considerations over interest credited to
      contract owners and other expenses.

      The retrospective deposit method is used in accounting for universal
      life-type insurance.  This method recognizes profits over the lives of
      the policies in proportion to the estimated gross profits expected to
      be realized.


<PAGE>

1.    Summary of significant accounting policies (continued)
      ------------------------------------------------------

      Premiums on traditional life, disability income and long-term care
      insurance policies are recognized as revenue when due, and related
      benefits and expenses are associated with premium revenue in a manner
      that results in recognition of profits over the lives of the insurance
      policies.  This association is accomplished by means of the provision
      for future policy benefits and the deferral and subsequent amortization
      of policy acquisition costs.

      Policyholder and contractholder charges include the monthly cost of
      insurance charges and issue and administrative fees.  These charges
      also include the minimum death benefit guarantee fees received from the
      variable life insurance separate accounts.  Mortality and expense fees
      are charged to the variable annuity and variable life insurance
      separate accounts.

      Deferred policy acquisition costs

      The costs of acquiring new business, principally sales compensation,
      policy issue costs, underwriting and certain sales expenses, have been
      deferred on insurance and annuity contracts.
      The deferred acquisition costs for most single premium deferred
      annuities and installment annuities are amortized in relation to
      accumulation values and surrender charge revenue.  The costs for
      universal life-type insurance and certain installment annuities are
      amortized as a percentage of the estimated gross profits expected to be
      realized on the policies.  For traditional life, disability income and
      long-term care insurance policies, the costs are amortized over an
      appropriate period in proportion to premium revenue.

      Liabilities for future policy benefits

      Liabilities for universal life-type insurance and deferred annuities
      are accumulation values.

      Liabilities for fixed annuities in a benefit status are based on
      mortality tables with various interest rates ranging from 5% to 9.5%,
      depending on year of issue.

      Liabilities for future benefits on traditional life insurance are based
      on the net level premium method, using anticipated mortality, policy
      persistency and interest earning rates.  Anticipated mortality rates
      are based on established industry mortality tables.  Anticipated policy
      persistency rates vary by policy form, issue age and policy duration
      with persistency on cash value plans generally anticipated to be better
      than persistency on term insurance plans.  Anticipated interest rates
      range from 4% to 10%, depending on policy form, issue year and policy
      duration.

      Liabilities for future disability income and long-term care policy
      benefits include both policy reserves and claim reserves.  Policy
      reserves are based on the net level premium method, using anticipated
      morbidity, mortality, policy persistency and interest earning rates.
      Anticipated morbidity and mortality rates are based on established
      industry morbidity and mortality tables.  Anticipated policy
      persistency rates vary by policy form, issue age, policy duration and,
      for disability income policies, occupation class.  Anticipated interest
      rates for disability income and long-term care policy reserves are 3%
      to 9.5% at policy issue and grade to ultimate rates of 5% to 7% over 4
      to 10 years.

      Claim reserves are calculated based on claim continuance tables and
      anticipated interest earnings.  Anticipated claim continuance rates are
      based on a national survey.  Anticipated interest rates for claim
      reserves for both disability income and long-term care range from 6% to
      8%.



<PAGE>


1.    Summary of significant accounting policies (continued)
      ------------------------------------------------------

      Reinsurance

      The maximum amount of life insurance risk retained by the Company on
      any one life is $750 of life and waiver of premium benefits plus $50 of
      accidental death benefits.  The maximum amount of disability income
      risk retained by the Company on any one life is $6 of monthly benefit
      for benefit periods longer than three years.  The excesses are
      reinsured with other life insurance companies on a yearly renewable
      term basis.  Long-term care policies are primarily reinsured on a
      coinsurance basis.

      Federal income taxes

      The Company's taxable income is included in the consolidated federal
      income tax return of American Express Company.  The Company provides
      for income taxes on a separate return basis, except that, under an
      agreement between AEFC and American Express Company, tax benefit is
      recognized for losses to the extent they can be used on the
      consolidated tax return.  It is the policy of AEFC and its subsidiaries
      that AEFC will reimburse subsidiaries for all tax benefits.

      Included in other liabilities at December 31, 1997 and 1996 are $5,026
      and $5,161, respectively, payable to IDS Life for federal income taxes.

      Separate account business

      The separate account assets and liabilities represent funds held for
      the exclusive benefit of the variable annuity and variable life
      insurance contract owners.  The Company receives mortality and expense
      risk fees from the variable annuity separate accounts.

      The Company makes contractual mortality assurances to the variable
      annuity contract owners that the net assets of the separate accounts
      will not be affected by future variations in the actual life expectancy
      experience of the annuitants and the beneficiaries from the mortality
      assumptions implicit in the annuity contracts.  The Company makes
      periodic fund transfers to, or withdrawals from, the separate accounts
      for such actuarial adjustments for variable annuities that are in the
      benefit payment period.  For variable life insurance, the Company
      guarantees that the rates at which insurance charges and administrative
      fees are deducted from contract funds will not exceed contractual
      maximums.  The Company also guarantees that the death benefit will
      continue payable at the initial level regardless of investment
      performance so long as minimum premium payments are made.
 
      Reclassifications

      Certain 1996 and 1995 amounts have been reclassified to conform to the
      1997 presentation.
 
<PAGE>

 
2.    Investments
      -----------

      Fair values of investments in fixed maturities represent quoted market
      prices and estimated  values when quoted prices are not available.
      Estimated values are determined by established procedures involving,
      among other things, review of market indices, price levels of current
      offerings of comparable issues, price estimates and market data from
      independent brokers and financial files.
 
      The amortized cost, gross unrealized gains and losses and fair value of
      investments in fixed maturities at December 31, 1997 are as follows:

                                                  Gross      Gross     
                                     Amortized  Unrealized Unrealized   Fair
       Held to maturity                Cost       Gains      Losses     Value
       ----------------                ----       -----      ------     -----
      
       U.S. Government agency
         obligations                 $  3,690  $     253  $      --  $  3,943
       Corporate bonds and
         obligations                  476,108      27,361        444   503,025
       Mortgage-backed securities      55,853         452        294    56,011
                                      -------      ------        ---   -------
                                     $535,651     $28,066       $738  $562,979
                                      =======      ======        ===   =======

                                                   Gross      Gross   
                                    Amortized   Unrealized  Unrealized   Fair
       Available for sale              Cost        Gains      Losses     Value
       ------------------              ----        -----      ------     -----

       State and municipal
        obligations                  $    104    $     10    $    --  $    114
       Corporate bonds and
       obligations                    281,555      14,272      1,635   294,192
       Mortgage-backed securities     301,303       8,253        286   309,270
                                      -------      ------      -----   -------
                                     $582,962     $22,535     $1,921  $603,576
                                      =======      ======      =====   =======


      The amortized cost, gross unrealized gains and losses and fair value of
      investments in fixed maturities at December 31, 1996 are as follows:

                                                   Gross      Gross
                                     Amortized  Unrealized  Unrealized   Fair
       Held to maturity                Cost        Gains      Losses     Value
       ----------------                ----        -----      ------     -----

       U.S. Government agency
        obligations                  $  4,498     $   144    $    --  $  4,642
       Corporate bonds and
        obligations                   523,807      23,060      2,964   543,903
       Mortgage-backed securities      57,507         409      1,826    56,090
                                      -------      ------      -----   -------
                                     $585,812     $23,613     $4,790  $604,635
                                      =======      ======      =====   =======

                                                  Gross       Gross   
                                    Amortized   Unrealized  Unrealized   Fair
       Available for sale              Cost       Gains       Losses     Value
       ------------------           ---------   ----------  ----------   -----

       State and municipal
       obligations                   $    105     $    10    $    --  $    115
       Corporate bonds and
       obligations                    260,966       8,857      1,181   268,642
       Mortgage-backed securities     329,537       5,788      2,459   332,866
                                      -------      ------      -----   -------
                                     $590,608     $14,655     $3,640  $601,623
                                      =======      ======      =====   =======


<PAGE>


2.    Investments (continued)
      -----------------------

      The amortized cost and fair value of investments in fixed maturities at
      December 31, 1997 by contractual maturity are shown below.  Expected
      maturities will differ from contractual maturities because borrowers
      may have the right to call or prepay obligations with or without call
      or prepayment penalties.

                                               Amortized        Fair
       Held to maturity                          Cost           Value
       ----------------                        ---------        -----

       Due in one year or less                   $18,376      $ 18,593
       Due from one to five years                 84,712        89,432
       Due from five to ten years                309,104       325,967
       Due in more than ten years                 67,606        72,976
       Mortgage-backed securities                 55,853        56,011
                                                 -------       -------
                                                $535,651      $562,979
                                                 =======       =======

                                                Amortized        Fair
       Available for sale                         Cost           Value
       ------------------                       ---------        -----

       Due in one year or less                   $12,635      $ 12,747
       Due from one to five years                 39,808        42,497
       Due from five to ten years                139,686       145,567
       Due in more than ten years                 89,530        93,495
       Mortgage-backed securities                301,303       309,270
                                                 -------       -------
                                                $582,962      $603,576
                                                 =======       =======



      During the years ended December 31, 1997, 1996 and 1995, fixed
      maturities classified as held to maturity were sold with amortized cost
      of $12,737, $14,507 and $27,971, respectively.  Net gains and losses on
      these sales were not significant.  The sale of these fixed maturities
      was due to significant deterioration in the issuers' creditworthiness.

      Fixed maturities available for sale were sold during 1997 with proceeds
      of $27,055 and gross realized gains and losses of $461 and $309,
      respectively.  Fixed maturities available for sale were sold during
      1996 with proceeds of $15,669 and gross realized gains and losses of
      $28 and $1,541, respectively.  Fixed maturities available for sale were
      sold during 1995 with proceeds of $8,839 and gross realized gains and
      losses of $nil and $74, respectively.

      At December 31, 1997, bonds carried at $259 were on deposit with the
      state of New York as required by law.


<PAGE>

2.    Investments (continued)
      -----------------------

      At December 31, 1997, investments in fixed maturities comprised
      85 percent of the Company's total invested assets.  These securities
      are rated by Moody's and Standard & Poor's (S&P), except for securities
      carried at approximately $117 million which are rated by AEFC internal
      analysts using criteria similar to Moody's and S&P.  A summary of
      investments in fixed maturities, at amortized cost, by rating on
      December 31 is as follows:

         Rating                              1997             1996
       ---------                             ----             ----
       Aaa/AAA                           $  367,242      $  396,097
       Aa/AA                                  9,685          13,996
       Aa/A                                  13,646          10,197
       A/A                                  162,275         196,542
       A/BBB                                 81,463          62,488
       Baa/BBB                              343,519         336,706
       Baa/BB                                21,519          51,639
       Below investment grade               119,264         108,755
                                          ---------       ---------
                                         $1,118,613      $1,176,420
                                          =========       =========

      At December 31, 1997, 96 percent of the securities rated Aaa/AAA are
      GNMA, FNMA and FHLMC mortgage-backed securities.  No holdings of any
      other issuer are greater than one percent of the Company's total
      investments in fixed maturities.

      At December 31, 1997, approximately 13 percent of the Company's
      investments were mortgage loans on real estate.  Summaries of mortgage
      loans by region of the United States and by type of real estate are as
      follows:

                              December 31, 1997          December 31, 1996
                            -----------------------   -----------------------
                            On Balance  Commitments   On Balance  Commitments
       Region                  Sheet    to Purchase      Sheet    to Purchase
       ------                  -----    -----------      -----    -----------
       West North Central    $ 27,833  $       --      $ 23,191      $1,342
       East North Central      33,515          --        33,430       1,708
       South Atlantic          34,182       2,750        35,501          --
       Middle Atlantic         24,485          --        22,889          --
       Pacific                  9,873          --        12,986          --
       Mountain                32,864       6,417        15,425          --
       New England              8,624          --         8,805          --
       East South Central       8,698          --         8,825          --
       West South Central         252          --           265          --
                              -------       -----       -------       -----
                              180,326       9,167       161,317       3,050
       Less allowance for
        losses                  1,500          --         1,300          --
                              -------       -----       -------       -----
                             $178,826       $9,167     $160,017      $3,050
                              =======        =====      =======       =====

                               December 31, 1997         December 31, 1996
                            ----------------------  ------------------------
                            On Balance Commitments  On Balance   Commitments
        Property type          Sheet   to Purchase     Sheet     to Purchase
       --------------          -----   -----------     -----     -----------
       Apartments            $ 68,823     $    --    $ 70,292        $1,708
       Department/retail       54,622       6,417      48,476         1,342
       stores
       Office buildings        25,042       1,650      18,684            --
       Industrial buildings    17,975       1,100      11,956            --
       Nursing/retirement       6,035          --       6,477            --
       Medical buildings        7,577          --       5,167            --
       Hotels/motels              252          --         265            --
                              -------       -----     -------         -----
                              180,326       9,167     161,317         3,050
       Less allowance for
        losses                  1,500          --       1,300            --
                              -------       -----     -------         -----
                             $178,826      $9,167    $160,017        $3,050
                              =======       =====     =======         =====

<PAGE>

2.    Investments (continued)
      -----------------------

      Mortgage loan fundings are restricted by state insurance regulatory
      authority to 80 percent or less of the market value of the real estate
      at the time of origination of the loan.  The Company holds the mortgage
      document, which gives it the right to take possession of the property
      if the borrower fails to perform according to the terms of the
      agreement.  The fair value of the mortgage loans is determined by a
      discounted cash flow analysis using mortgage interest rates currently
      offered for mortgages of similar maturities.  Commitments to purchase
      mortgages are made in the ordinary course of business.  The fair value
      of the mortgage commitments is $nil.

      At December 31, 1997 and 1996, the Company's recorded investment in
      impaired loans was $1,299 and $1,327, with allowances of $300 and $300,
      respectively.  During 1997 and 1996, the average recorded investment in
      impaired loans was $1,312 and $1,628, respectively.

      The Company recognized $126 and $152 of interest income related to
      impaired loans for the years ended December 31, 1997 and 1996,
      respectively.

      The following table presents changes in the allowance for investment
      losses related to all loans:

                                               1997         1996        1995 
                                               ----         ----        ---- 
       Balance, January 1                    $1,300      $   445        $445
       Provision for investment losses          200          855          --
                                              -----        -----         ---
       Balance, December 31                  $1,500       $1,300        $445
                                              =====        =====         ===

      Net investment income for the years ended December 31 is summarized as
      follows:

                                         1997          1996         1995
                                         ----          ----         ----
       Interest on fixed maturities   $ 92,007      $ 95,574     $ 97,092
       Interest on mortgage loans       14,228        14,171       13,888
       Other investment income           1,715         1,293        1,291
       Interest on cash equivalents         91            67          186
                                       -------       -------      -------
                                       108,041       111,105      112,457
       Less investment expenses          1,767         1,637        1,533
                                       -------       -------      -------
                                      $106,274      $109,468     $110,924
                                       =======       =======      =======
 
      Net realized gains (losses) on investments for the years ended December
      31 is summarized as follows:
 
                                        1997        1996        1995 
                                        ----        ----        ---- 
       Fixed maturities                 $844      $  (572)     $1,997
       Mortgage loans                   (200)        (855)       (487)
       Other investments                 (97)           3          38
                                        ----       ------       -----
                                        $547      $(1,424)     $1,548
                                         ===        =====       =====

      Changes in net unrealized appreciation (depreciation) of investments
      for the years ended December 31 are summarized as follows:
                                        1997         1996           1995
                                        ----         ----           ----
       Fixed maturities
        available for sale              9,599      (13,215)        43,726


<PAGE>

3.    Income taxes
      ------------

      The Company qualifies as a life insurance company for federal income
      tax purposes.  As such, the Company is subject to the Internal Revenue
      Code provisions applicable to life insurance companies.

      The income tax expense for the years ending December 31 consists of the
      following:

                                       1997         1996           1995
                                       ----         ----           ----
       Federal income taxes:
       Current                       $16,371      $15,735        $15,146
       Deferred                         (960)      (2,095)        (1,301)
                                      ------     --------       --------
                                      15,411       13,640         13,845
       State income taxes-current      1,060        1,000            900
                                      ------       ------         ------
       Income tax expense            $16,471      $14,640        $14,745
                                      ======       ======         ======
 
 
      Increases (decreases) to the federal tax provision applicable to pretax
      income based on the statutory
      rate are attributable to:
                                        1997           1996            1995
                                  --------------  --------------  -------------
                                  Provision Rate  Provision Rate  Provision Rate
                                  --------- ----  --------- ----  --------- ----
      Federal income taxes based
        on the statutory rate      $16,677  35.0%  $14,814  35.0% $14,746  35.0%
      Increases (decreases)
        are attributable to:
          Tax-excluded interest
            and dividend income       (569) (1.2)     (458) (1.1)    (464) (1.1)
          State tax, net benefit       689   1.4       650   1.5      585   1.4
          Other, net                  (326) (0.6)     (366) (0.8)    (122) (0.3)
                                    ------  ----    ------  ----   ------  ----
      Federal income taxes         $16,471  34.6%  $14,640  34.6% $14,745  35.0%
                                    ======  ====    ======  ====   ======  ====
 
      A portion of life insurance company income earned prior to 1984 was not
      subject to current taxation but was accumulated, for tax purposes, in a
      "policyholders' surplus account."  At December 31, 1997, the Company
      had a policyholders' surplus account balance of $798.  The
      policyholders' surplus account is only taxable if dividends to the
      stockholder exceed the stockholder's surplus account or if the Company
      is liquidated.  Deferred income taxes of $279 have not been established
      because no distributions of such amounts are contemplated.

      Significant components of the Company's deferred income tax assets and
      liabilities as of December 31  are as follows:
                                                    1997       1996
       Deferred income tax assets:
       Policy reserves                            $28,922    $28,809
       Other                                        5,467      4,018
                                                    -----      -----
            Total deferred income tax assets       34,389     32,827


       Deferred income tax liabilities:
       Deferred policy acquisition costs           36,594     35,302
       Investments                                  9,240      6,571
                                                   ------    -------
            Total deferred income tax
              liabilities                          45,834     41,873
                                                   ------     ------
            Net deferred income tax liabilities   $11,445     $9,046
                                                   ======      =====


<PAGE>



3.    Income taxes (continued)
      ------------------------

      The Company is required to establish a valuation allowance for any
      portion of the deferred income tax assets that management believes will
      not be realized.  In the opinion of management, it is more likely than
      not that the Company will realize the benefit of the deferred tax
      assets and, therefore, no such valuation allowance has been established.

4.    Stockholder's equity
      --------------------

      Retained earnings available for distribution as dividends to the parent
      are limited to the Company's surplus as determined in accordance with
      accounting practices prescribed by the New York Department of
      Insurance.  All dividend distributions must be approved by the New York
      Department of Insurance.  Statutory unassigned surplus aggregated
      $115,828 and $94,007 as of December 31, 1997 and 1996, respectively
      (see Note 3 with respect to the income tax effect of certain
      distributions and Note 11 for a reconciliation of net income and
      stockholder's equity per the accompanying financial statements to
      statutory net income and surplus).

5.    Benefit plans
      -------------

      The Company participates in the American Express Company Retirement
      Plan which covers all permanent employees age 21 and over who have met
      certain employment requirements.  Employer contributions to the plan
      are based on participants' age, years of service and total compensation
      for the year.  Funding of retirement costs for this plan complies with
      the applicable minimum funding requirements specified by ERISA.  The
      Company's share of the total net periodic pension cost was $39, $34 and
      $33 in 1997, 1996 and 1995, respectively.

      The Company has a "Sales Benefit Plan" which is an unfunded,
      noncontributory retirement plan for all eligible financial advisors.
      Total plan costs for 1997, 1996 and 1995, which are calculated on the
      basis of commission earnings of the individual financial advisors, were
      $1,965, $1,474 and $1,392, respectively.  Such costs are included in
      deferred policy acquisition costs.

      The Company also participates in defined contribution pension plans of
      American Express Company which cover all employees who have met certain
      employment requirements.  Company contributions to the plans are a
      percent of either each employee's eligible compensation or basic
      contributions.  Costs of these plans charged to operations in 1997,
      1996 and 1995 were $312, $248 and $231, respectively.

      The Company participates in defined benefit health care plans of AEFC
      that provide health care and life insurance benefits to retired
      employees and retired financial advisors.  The plans include
      participant contributions and service-related eligibility
      requirements.  Upon retirement, such employees are considered to have
      been employees of AEFC.  AEFC expenses these benefits and allocates the
      expenses to its subsidiaries.  Accordingly, costs of such benefits to
      the Company are included in employee compensation and benefits and
      cannot be identified on a separate company basis.


<PAGE>



6.    Incentive plan and related party operating expenses
      ---------------------------------------------------

      The Company maintains a "Persistency Payment Plan."  Under the terms of
      this plan, financial advisors earn additional compensation based on the
      volume and persistency of insurance sales.  The total costs for the
      plan for 1997, 1996 and 1995 were $1,490, $1,424 and $1,720,
      respectively.  Such costs are included in deferred policy acquisition
      costs.

      Charges by IDS Life and AEFC for the use of joint facilities, marketing
      services and other services aggregated $11,589, $12,389 and $12,122 for
      1997, 1996 and 1995, respectively.  Certain of these costs are included
      in deferred policy acquisition costs.

7.    Commitments and contingencies
      -----------------------------

      At December 31, 1997 and 1996, traditional life insurance and universal
      life-type insurance in force aggregated $4,513,251 and $4,053,561,
      respectively, of which $220,798 and $203,963 were reinsured at the
      respective year ends.

      In addition, the Company has a stop loss reinsurance agreement with IDS
      Life covering ordinary life benefits.  IDS Life agrees to pay all death
      benefits incurred each year which exceed 125 percent of normal claims,
      where normal claims are defined in the agreement as .095 percent of the
      mean retained life insurance in force.  Premiums ceded to IDS Life
      amounted to $115, $98 and $85 for the years ended December 31, 1997,
      1996 and 1995, respectively.  Claim recoveries under the terms of this
      reinsurance agreement were $963, $861 and $1,426 in 1997, 1996 and
      1995, respectively.

      Premiums ceded to reinsurers other than IDS Life amounted to $1,583,
      $747 and $667 for the years ended December 31, 1997, 1996 and 1995,
      respectively.  Reinsurance recovered from reinsurers other than IDS
      Life amounted to $1,366, $66 and $576 for the years ended
      December 31, 1997, 1996 and 1995.

      Reinsurance contracts do not relieve the Company from its primary
      obligations to policyholders.

      The Company has an agreement to assume a block of extended term life
      insurance business.  The amount of insurance in force related to this
      agreement was $303,263 and $345,943 at December 31, 1997 and 1996, 
      respectively.  The accompanying statement of income includes premiums of 
      $nil for the years ended December 31, 1997, 1996 and 1995, and decreases 
      in liabilities for future policy benefits of $1,889, $2,010 and $2,039 
      related to this agreement for the years ended December 31, 1997, 1996 and 
      1995, respectively.

8.    Lines of credit
      ---------------

      The Company has an available line of credit with AEFC aggregating
      $25,000.  The line of credit is at 45 basis points over the Federal
      Funds rate.   A $20,000 line of credit with another bank expired on
      June 30, 1997 and the Company did not seek renewal.  Outstanding
      borrowings under these agreements were $nil at December 31, 1997 and
      1996.

9.    Derivative financial instruments
      --------------------------------

      The Company enters into transactions involving derivative financial
      instruments to manage its exposure to interest rate risk, including
      hedging specific transactions. The Company does not hold derivative
      instruments for trading purposes.  The Company manages risks associated
      with these instruments as described below.


<PAGE>


9.    Derivative financial instruments (continued)
      --------------------------------------------

      Market risk is the possibility that the value of the derivative
      financial instruments will change due to fluctuations in a factor from
      which the instrument derives its value, primarily an interest rate.
      The Company is not impacted by market risk related to derivatives held
      for non-trading purposes beyond that inherent in cash market
      transactions.  Derivatives held for purposes other than trading are
      largely used to manage risk and, therefore, the cash flow and income
      effects of the derivatives are inverse to the effects of the underlying
      transactions.

      Credit risk is the possibility that the counterparty will not fulfill
      the terms of the contract.  The Company monitors credit risk related to
      derivative financial instruments through established approval
      procedures, including setting concentration limits by counterparty and
      industry, and requiring collateral, where appropriate.  A vast majority
      of the Company's counterparties are rated A or better by Moody's and
      Standard & Poor's.

      Credit risk related to interest rate caps is measured by replacement
      cost of the contracts.  The replacement cost represents the fair value
      of the instruments.

      The notional or contract amount of a derivative financial instrument is
      generally used to calculate the cash flows that are received or paid
      over the life of the agreement.  Notional amounts are not recorded on
      the balance sheet.  Notional amounts far exceed the related credit
      exposure.

      The Company's holdings of derivative financial instruments are as
      follows:

 
                             Notional    Carrying     Fair      Total Credit
       December 31, 1997      Amount      Amount      Value       Exposure
       -----------------      ------      ------      -----       --------
       Assets:
       Interest rate caps    $200,000      $ 970       $ 62          $ 62
                              =======        ===         ==            ==

       December 31, 1996 
       ----------------- 
       Assets:
       Interest rate caps    $250,000     $1,374       $832         $832
                              =======      =====        ===          ===

      The fair values of derivative financial instruments are based on market
      values, dealer quotes or pricing models.  The interest rate caps expire
      on various dates through 2000.

      Interest rate caps are used to manage the Company's exposure to
      interest rate risk.  These instruments are used primarily to protect
      the margin between interest rates earned on investments and the
      interest rates credited to related annuity contract holders.

10.   Fair values of financial instruments
      ------------------------------------

      The Company discloses fair value information for most on- and
      off-balance sheet financial instruments for which it is practicable to
      estimate that value.  Fair values of life insurance obligations,
      receivables and all non-financial instruments, such as deferred
      acquisition costs, are excluded.  Off-balance sheet intangible assets,
      such as the value of the field force, are also excluded.  Management
      believes the value of excluded assets and liabilities is significant.
      The fair value of the Company, therefore, cannot be estimated by
      aggregating the amounts presented.
 
<PAGE>


10.   Fair values of financial instruments (continued)
      ------------------------------------------------


                                                1997                1996
                                         ------------------  -----------------
                                         Carrying     Fair   Carrying    Fair
       Financial Assets                   Amount      Value   Amount     Value
       ----------------                   ------      -----   ------     -----
       Investments:
       Fixed maturities (Note 2):
       Held to maturity                  $ 535,651 $ 562,979  $585,812  $604,635
       Available for sale                  603,576   603,576   601,623   601,623
       Mortgage loans on real estate       178,826   187,992   160,017   164,444
       (Note 2)
       Other:
       Derivative financial                    970        62     1,374       832
       instruments (Note 9)
       Separate accounts assets (Note 1) 1,236,759 1,236,759   950,018   950,018
       

       Financial Liabilities
       Future policy benefits for
         fixed annuities                   880,809   852,391   979,030   946,359
       Separate account liabilities      1,136,408 1,086,565   880,160   838,492
 
      At December 31, 1997 and 1996, the carrying amount and fair value of
      future policy benefits for fixed annuities exclude life
      insurance-related contracts carried at $78,853 and $72,252,
      respectively, and policy loans of $4,821 and $3,672, respectively.  The
      fair value of these benefits is based on the status of the annuities at
      December 31, 1997 and 1996.  The fair value of deferred annuities is
      estimated as the carrying amount less any surrender charges and related
      loans.  The fair value for annuities in non-life contingent payout
      status is estimated as the present value of projected benefit payments
      at rates appropriate for contracts issued in 1997 and 1996.

      At December 31, 1997 and 1996, the fair value of liabilities related to
      separate accounts is estimated as the carrying amount less applicable
      surrender charges and less variable insurance contracts carried at
      $100,351and $69,859, respectively.


<PAGE>



11.   Statutory insurance accounting practices
      ----------------------------------------

      Reconciliations of net income for 1997, 1996 and 1995 and stockholder's
      equity at December 31, 1997 and 1996, as shown in the accompanying
      financial statements, to that determined using statutory accounting
      practices are as follows:

                                              1997          1996         1995
                                              ----          ----         ----
       Net income, per accompanying
          financial statements               $31,178      $27,684       $27,387
       Deferred policy acquisition costs      (7,432)      (9,087)      (11,017)
       Adjustments of future policy
          benefit liabilities                 (4,928)      (9,683)      (10,655)
       Deferred income tax benefit              (960)      (2,095)       (1,301)
       Provision for losses on                   296          877            --
       investments
       IMR gain/loss transfer and               (119)       1,010          (331)
       amortization
       Adjustment to separate account         10,267        8,863        20,769
       reserves
       Other, net                                430          116           948
                                              ------       ------        ------
       Net income, on basis of
          statutory accounting practices     $28,732      $17,685       $25,800
                                              ======       ======        ======


       Stockholder's equity, per accompanying
          financial statements              $257,279     $229,863
       Deferred policy acquisition costs    (126,614)    (119,183)
       Adjustments of future policy            9,452       13,458
       benefit
        
       liabilities
       Deferred income taxes                  11,445        9,046
       Asset valuation reserve               (16,698)     (19,446)
       Adjustments of separate account        53,456       43,189
       liabilities
       Adjustments of investments to
       amortized cost                        (20,613)     (11,016)
       Premiums due, deferred and advance      1,237        1,149
       Deferred revenue liability              1,941        1,342
       Allowance for losses                    1,645        1,349
       Non-admitted assets                      (552)        (634)
       Interest maintenance reserve           (1,551)      (1,432)
       Other, net                             (1,463)        (281)
                                             --------     --------
       Stockholder's equity, on basis of
       statutory accounting practices       $168,963     $147,404
                                             =======      =======



<PAGE>



12.   Year 2000 Issue (unaudited)
      ---------------------------

      The Year 2000 issue is the result of computer programs having been
      written using two digits rather than four to define a year.  Any
      programs that have time-sensitive software may recognize a date using "00"
      as the year 1900 rather than 2000.  This could result in the failure of
      major systems or miscalculations, which could have a material impact on
      the operations of the Company.  All of the systems used by the Company are
      maintained by AEFC and are utilized by multiple subsidiaries and
      affiliates of AEFC.  The Company's business is heavily dependent upon
      AEFC's computer systems and has significant interactions with systems of 
      third parties.

      A comprehensive review of AEFC's computer systems and business
      processes, including those specific to the Company, has been 
      conducted to identify the major systems that could be affected by the
      Year 2000 issue.  Steps are being taken to resolve any potential 
      problems including modification to existing software and the purchase
      of new software.  These measures are scheduled to be completed and
      tested on a timely basis.  AEFC's goal is to complete internal remediation
      and testing of each system by the end of 1998 and to continue compliance 
      efforts through 1999.

      AEFC is evaluating the Year 2000 readiness of advisors and other third
      parties whose system failures could have an impact on the Company's
      operations.  The potential materiality of any such impact is not known at
      this time.

 

<PAGE>

(Back cover)

Smith Barney LifeVestSM
certain investments are sponsored by:
Smith Barney and subsidiaries

Smith Barney LifeVestSM
is underwritten, issued, managed and serviced by:
IDS Life Insurance Company of New York



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission