NICHOLS RESEARCH CORP /AL/
10-Q, 1996-04-12
ENGINEERING SERVICES
Previous: CERNER CORP /MO/, DEF 14A, 1996-04-12
Next: PRINCIPAL GOVERNMENT SECURITIES FUND INC, 485BPOS, 1996-04-12




<PAGE>
                                 
=========================================================================
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, DC  20549
               ------------------------------------
                                 
                             FORM 10-Q
                                 
         (X)      QUARTERLY REPORT PURSUANT TO
                      SECTION 13 OR 15 (d) OF
                THE SECURITIES EXCHANGE ACT OF 1934
                                 
         For the Quarterly Period Ended February 29, 1996
                                        -----------------
                                OR
                                 
         (   )   TRANSITION REPORT PURSUANT TO
                    SECTION 13 OR 15 (d) OF
                THE SECURITIES EXCHANGE ACT OF 1934
                                 
           For The Transition Period From _____________
                                 To  _____________
                       _____________________
                                 
                   Nichols Research Corporation
                                 
                  Commission File Number 0-15295
      (Exact name of registrant as specified in its charter)
                       _____________________
                                 
                DELAWARE                     63-0713665
               ----------                    ----------
    (State or other jurisdiction of       (I.R.S. Employer
     incorporation or organization)      Identification no.)
                                 
                   4040 Memorial Parkway, South
                  Huntsville, Alabama  35802-1326
                          (205) 883-1140
        (Address, including zip code, of principal offices)
                       _____________________
                                 
                             NO CHANGE
 (Former name, address and fiscal year if changed since last report)
                       _____________________
                                 
  Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
                                 
                  YES X                NO 
                     ---                 ---
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

                   COMMON  STOCK, $.01 PAR VALUE
        6,401,903 SHARES OUTSTANDING ON  February 29, 1996
                       _____________________
<PAGE>
                                 
                            
                             FORM 10-Q

                   NICHOLS RESEARCH CORPORATION
                                 
      QUARTERLY REPORT FOR THE PERIOD ENDED FEBRUARY 29, 1996
                                 
                               INDEX
                                 
                                 
                                                               
                                                              
Part I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Statements of Income for the Three Months and 
          Six Months Ended February 29, 1996 and 
          February 28, 1995 (Unaudited)

          Balance Sheets as of February 29, 1996 and 
          August 31, 1995 (Unaudited)

          Statements of Changes in Stockholders' Equity 
          for the Six Months Ended February 29, 1996 
          and February 28, 1995 (Unaudited)

          Statements of Cash Flows for the Six Months 
          Ended February 29, 1996 and February 28, 1995
          (Unaudited)

          Notes to Financial Statements (Unaudited)

Item 2.  Management's Discussion and Analysis of Financial 
         Condition and Results of Operations

Part II. OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security 
         Holders

Item 6.  Exhibits and Reports on Form 8-K


Signatures
<PAGE>

                            FORM 10-Q

                   NICHOLS RESEARCH CORPORATION

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

            CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            (UNAUDITED)
                                 


                          For the Three Months Ended   For the Six Months Ended
                          February 29,   February 28, February 29,  February 28,
                              1996           1995         1996          1995
                          ------------------------------------------------------
                                (amounts in thousands except share data)

Revenues...............   $    49,003     $   36,174   $   98,033   $   72,404

Costs and expenses:
 Direct and allocable 
 contract costs........        41,351         31,344       83,022       62,982
 General and 
 administrative 
 expenses..............         4,559          2,534        8,980        4,856
                          ----------------------------------------------------
Total costs 
     and expenses......        45,910         33,878       92,002       67,838
                          ------------------------------------------------------

Operating profit.......         3,093          2,296        6,031        4,566

Other income (expense):
 Interest expense......           (88)            (8)        (127)          (8)
 Other income, 
 principally interest..           215            379          487          671
                          ------------------------------------------------------
Income before income 
taxes..................         3,220          2,667        6,391        5,229
Income taxes...........         1,169            991        2,326        1,925
                          ------------------------------------------------------
Net income.............   $     2,051     $    1,676    $   4,065   $    3,304

Earnings per share.....   $       .31     $      .27    $     .61   $      .54
                          ======================================================

Weighted average number 
of common and common 
equivalent shares......     6,722,415      6,197,376    6,682,360    6,166,972
                          ======================================================


NOTE:  The Company has not declared or paid dividends in any of the
periods presented.
<PAGE>

                           FORM 10-Q

                  NICHOLS RESEARCH CORPORATION

               CONDENSED CONSOLIDATED BALANCE SHEETS
                            (UNAUDITED)


                                              February 29,         August 31,
                                                  1996                 1995
                                              --------------------------------
                                                     (amounts in thousands)
           ASSETS

Current assets:
 Cash and temporary cash investments......    $     18,784         $   17,196
 Accounts receivable......................          48,460             53,103
 Deferred income taxes....................           1,351              1,351
 Other....................................           2,172              1,593
                                              ---------------------------------
     Total current assets.................          70,767             73,243

Long-term investments.....................           4,507              4,530
 
Property and equipment:
 Computers and related equipment..........          13,197             11,973
 Furniture, equipment and improvements....           5,947              5,149
 Equipment - contracts....................           5,771              5,771
                                              ----------------------------------
                                                    24,915             22,893
 Less accumulated depreciation............          13,003             11,434
                                              ----------------------------------
    Net property and equipment............          11,912             11,459
 
Goodwill (net of accumulated 
amortization).............................           8,426              8,803
Other assets..............................           3,803              2,844
                                              ----------------------------------
 
 
Total assets..............................    $     99,415         $  100,879
                                              ==================================
<PAGE>
              
                                 FORM 10-Q

                       NICHOLS RESEARCH CORPORATION

             CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                 

                                               February 29,        August 31,
                                                  1996                1995
                                               ------------------------------
                                                (amounts in thousands except
                                                       per share data)
LIABILITIES AND STOCKHOLDERSO EQUITY

Current liabilities:
  Accounts payable........................     $    10,646         $   16,886
  Accrued compensation and benefits.......           7,203              6,897
  Income taxes payable....................               -                969
  Current maturities of long-term debt....           1,193              1,187
  Other...................................           1,042                531
                                               ------------------------------
      Total current liabilities............         20,084             26,470

Deferred income taxes......................          1,195              1,195

Long-term debt:
  Industrial development bonds.............          1,778              2,000
  Long-term notes..........................          2,885              3,366
                                               ------------------------------
     Total long-term debt..................          4,663              5,366

Stockholders' equity:
  Common stock, par value $.01 per share
    Authorized - 20,000,000 and 10,000,000 
    shares respectivley
    Issued - 6,586,280 and 6,439,227 
    shares respectively....................             66                 64
  Additional paid-in capital...............         25,816             24,258
  Retained earnings........................         49,734             45,669
  Less cost of treasury stock - 184,377 
  shares...................................         (2,143)            (2,143)
                                               ------------------------------
     Total stockholders' equity............         73,473             67,848
                                               ------------------------------
                                                                  
Total liabilities and stockholders' 
equity.....................................    $    99,415        $   100,879
                                               ==============================
<PAGE>
                                       FORM 10-Q

                                NICHOLS RESEARCH CORPORATION

               CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
                                       EQUITY (UNAUDITED)
                                 
<TABLE>
<CAPTION>

                                                              Additional
                                           Common Stock         Paid-In       Retained      Treasury
                                       Shares        Amount     Capital       Earnings       Stock         Total                
                                       --------------------------------------------------------------------------           
                                                        (amounts in thousands except share data)

                                                      For the Six Months Ended February 29, 1996
                                                      ------------------------------------------
<S>                                   <C>           <C>       <C>           <C>           <C>          <C>
Balance, August 31, 1995               6,439,227     $    64   $   24,258    $   45,669    $  (2,143)   $  67,848

Exercise of stock options                125,301           1        1,128             -             -       1,129          
 
Employee stock purchases                  21,752           1          430             -             -         431

Net income                                     -           -            -         4,065             -       4,065
                                       --------------------------------------------------------------------------    
Balance, February 29, 1996             6,586,280     $    66   $   25,816    $   49,734    $   (2,143)  $  73,473
                                       ==========================================================================

 
                                                      For the Six Months Ended February 28, 1995
                                                      ------------------------------------------
Balance, August 31, 1994               6,262,137     $    63   $   22,528    $   38,467    $   (3,750)  $  57,308

Exercise of stock options                 59,500           1          397             -             -         398

Employee stock purchases                  23,413           -          265             -             -         265

Sales of 70,000 shares of
 treasury stock                                -           -            -             -           815         815

Net income                                     -           -            -         3,304             -       3,304
                                       --------------------------------------------------------------------------
Balance, February 28, 1995             6,345,050     $    64   $   23,190     $  41,771     $  (2,935)  $  62,090
                                       ==========================================================================
<PAGE>

                                  FORM 10-Q

                            NICHOLS RESEARCH CORPORATION
 
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (UNAUDITED)
   

</TABLE>
<TABLE>
<CAPTION>
                                                        For the Six Months Ended
                                                       February 29,   February 28,    
                                                           1996           1995
                                                       ---------------------------  
                                                          (amounts in thousands)      
<S>                                                    <C>             <C>
Cash flows from operating activities:
Net income....................................          $  4,065        $  3,304
Adjustments to reconcile net income to net 
  cash provided by operating activities:
  Depreciation and amortization...............             2,059           1,303
  Loss on sale of investments.................                 -              34
Changes in assets and liabilities net of 
  effects of acquisitions:
  Accounts receivable.........................             4,643            118
  Other assets................................              (597)           956
  Accounts payable............................            (6,240)        (1,792)
  Accrued compensation and benefits...........               306          1,207
  Income taxes payable........................              (969)           906
  Other current liabilities...................               511              -
                                                        -----------------------
     Total adjustments........................              (287)         2,732
                                                        -----------------------
Net cash provided by operating activities.....             3,778          6,036

Cash flows from investing activities:
Purchase of property and equipment............            (2,022)          (887)
Payment for non-compete agreement.............                 -           (900)
Payments for acquisitions, net of cash 
acquired......................................                 -           (905)
Payments for investment in affiliates.........            (1,031)        (1,521)
Proceeds from sale of long-term investments...                 -          3,284
                                                        -----------------------
Net cash used by investing activities.........            (3,053)          (929)

Cash flows from financing activities:
Proceeds from issuance of common stock........             1,560            663
Proceeds from sale of treasury stock..........                 -            734
Proceeds from industrial development bonds....                 -          2,225
Payments of long-term debt....................              (697)          (481)
                                                        -----------------------
Net cash provided by financing activities.....               863          3,141
                                                        -----------------------

Net increase in cash..........................             1,588          8,248
<PAGE>

                                 FORM 10-Q

                         NICHOLS RESEARCH CORPORATION

             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED
                                 (CONTINUED)

Cash and temporary cash investments at 
  beginning of period.........................            17,196         19,355
Cash and temporary cash investments at end 
  of period...................................          $ 18,784       $ 27,603


Non-cash transactions:
Deferred compensation resulting from the 
  exercise of restricted stock options 
  and issuance of treasury stock..............          $      -       $     81
<PAGE>

                                 FORM 10-Q

                         NICHOLS RESEARCH CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                                 
                               February 29, 1996


Note 1 - Basis of Presentation
- ------------------------------

The  condensed  consolidated financial statements (and  all  other
information  in this report) have not been examined by independent
auditors,  but  in  the opinion of the Company,  all  adjustments,
consisting of the normal recurring accruals necessary for  a  fair
presentation of the results for the period, have been  made.   The
condensed  consolidated financial statements include the  accounts
of Nichols Research Corporation and its wholly-owned subsidiaries.
All  significant intercompany balances and transactions have  been
eliminated in consolidation.

Note 2 - Investments and Affiliates
- -----------------------------------

In October 1995, the Company entered into an agreement to purchase
1,000  shares  of  Series  B Preferred Stock  of  HealthGate  Data
Corporation  (HealthGate).  HealthGate provides a  biomedical  and
health  information system on the World Wide Web.   The  agreement
provides   for  four  equal  purchase  installments  of  $400,000,
contingent upon HealthGate achieving certain milestones as defined
in  the agreement.  Two installments have been made as of February
29, 1996.  The 1,000 shares of Preferred Stock are convertible  to
20%  of  the common stock on a fully diluted basis at the date  of
the agreement.

In January 1996, the Company invested approximately $200,000 in  a
joint  venture,  HealthShare, LLC.  HealthShare's  mission  is  to
provide an integrated information system and support services that
enhance  the  quality and efficiency of healthcare delivery  at  a
reduced cost.

Note 3 - Reclassification
- -------------------------

Certain  prior  period amounts have been reclassified  to  conform
with the current period's presentation.
<PAGE>

                             FORM 10-Q

                    NICHOLS RESEARCH CORPORATION

Item 2 - Management's Discussion and Analysis of Financial Condition 
         and Results of Operations

Results of Operations
- ---------------------

The  Company provides information systems and technology  services
to  agencies  of  the  Department of Defense, non-defense  federal
agencies,  state governments and commercial entities.   The  major
portion  of the Company's revenues results from services performed
under  U.S.  Government  contracts,  either  directly  or  through
subcontracts.

The  following  tables set forth, for the periods  indicated,  the
amount and percentage change for certain items in the consolidated
statements  of  income  and the percentages  such  items  bear  to
consolidated revenues.


</TABLE>
<TABLE>
<CAPTION>
                                       For the Three Months Ended  For the Six Months Ended
                                       February 29, 1996 compared  February 29, 1996 compared
                                       to the Three Months Ended    to the Six Months Ended
                                           February 28, 1995           February 28, 1995                   
                                         Amount of      Percent     Amount of     Percent
                                           Change       Change       Change       Change                                     
                                        ----------------------------------------------------
                                                         (amounts in thousands)                    

<S>                                     <C>            <C>      <C>              <C>   
Revenues.......................          $  12,829       35.5%    $  25,629       35.4%          
 
Cost and expenses:
  Direct and allocable contract 
  costs........................             10,007       31.9        20,040       31.8
  General and administrative
  expenses.....................              2,025       79.9         4,124       84.9
     Total cost and expenses...             12,032       35.5        24,164       35.6
 
Operating profit...............                797       34.7         1,465       32.1

Other income (expense).........               (244)     (65.8)         (303)     (45.7)
Income before income taxes.....                553       20.7         1,162       22.2
Income taxes...................                178       18.0           401       20.8
Net income.....................          $     375       22.4%    $     761       23.0%

<PAGE>
 
                                      For the Three Months Ended    For the Six Months Ended
                                         February 29, February 28,  February 29,  February 28,
                                             1996        1995           1996         1995       
                                       -------------------------------------------------------
Revenues.......................             100.0%      100.0%        100.0%       100.0%

Cost and expenses:
  Direct and allocable contract 
  costs........................              84.4        86.7          84.7        87.0
  General and administrative
  expenses.....................               9.3         7.0           9.2         6.7
                                       ------------------------------------------------------
     Total cost and expenses...              93.7        93.7          93.9        93.7
                                       ------------------------------------------------------

Operating profit...............               6.3         6.3           6.2         6.3
                                                                  
Other income (expense).........               0.3         1.0           0.4         1.0
                                       ------------------------------------------------------
Income before income taxes.....               6.6         7.3           6.6         7.3
Income taxes...................               2.4         2.7           2.4         2.7
                                       ------------------------------------------------------
Net income.....................               4.2%        4.6%          4.2%        4.6%
                                       ======================================================


Revenues  for  the three months ended February 29, 1996  increased
35.5  percent,  or  $12.8 million and for  the  six  months  ended
February  29,  1996 increased 35.4 percent, or $25.6  million,  as
compared  to  the three months and six months ended  February  28,
1995.  The increase was primarily the results of the revenues from
an  information  technology services contract  with  a  commercial
customer   and   the  revenues  contributed  by  two   information
technology  subsidiaries acquired late in the  1995  fiscal  year.
Revenue  from  Government Systems and Technologies  contracts  was
approximately  $55,115,000 (56 percent), revenue  from  Government
Information  Services contracts was approximately $22,191,000  (23
percent)   and  revenue  from  Commercial/Healthcare   Information
Services contracts was approximately $20,727,000 (21 percent)  for
the six months ended February 29, 1996.

Costs  and  expenses were 93.7 percent of revenues for  the  three
months  and  93.9  percent of revenues for the  six  months  ended
February 29, 1996, as compared to 93.7 percent for both the  three
months  and six months ended February 28, 1995.  The reduction  in
direct  and allocable costs as a percentage of revenues is  offset
by  increases in general and administrative expenses which reflect
the  efforts to use contract cost reductions and increased margins
to  fund  planned increases in business development and  marketing
efforts, primarily with commercial opportunities.

Other income consists primarily of interest income.  Substantially
all  available  cash is invested in interest bearing  accounts  or
fixed  income  instruments.  The 27.4 percent  decrease  in  other
income  for the six months ended February 29, 1996 as compared  to
the six months ended February 28, 1995 is the result of the use of
cash to make strategic acquisitions and investments in affiliates.
<PAGE>

Net  income  increased  22.4 percent, or $375,000  for  the  three
months  and  23.0  percent, or $761,000 for the six  months  ended
February  29, 1996, as compared to the same periods in  the  prior
year.  The increase is the result of reasons discussed above.

Financial Condition
- -------------------

For  the  six months ended February 29, 1996, operating activities
provided  $3,778,000 in cash as compared to $6,036,000 during  the
six months ended February 28, 1995.  The decrease in cash provided
is  the result of changes in the balances of operating assets  and
liabilities.  The Company realized proceeds from the  issuance  of
common  stock of $1,560,000 for the six months ended February  29,
1996  as compared to $663,000 during the six months ended February
28,  1995.   During the six months ended February  28,  1995,  the
Company  also reissued 70,000 shares of treasury stock,  providing
cash of $734,000.

Working  capital was $50,683,000 at February 29, 1996 as  compared
to  $51,265,000  at  February  28, 1995.   The  Company's  working
capital  ratios  were 3.5:1 at February 29, 1996  as  compared  to
3.7:1  at  February  28, 1995.  The Company  also  has  $4,507,000
invested   primarily  in  fixed  income  instruments   which   are
classified as noncurrent assets at February 29, 1996, as  compared
to $4,555,000 at February 28, 1995.

The Company has a bank line of credit which provides for borrowing
up  to  $73,500,000,  secured primarily  by  accounts  receivable.
During the six months ended February 29, 1996, the Company had  no
outstanding  borrowings  under the  provisions  of  this  line  of
credit.   Long-term  debt includes a term note  used  to  purchase
computer  hardware  for  lease  to  a  customer  under  a   system
integration   contract.   The  proceeds  from  an  Alabama   State
Industrial  Development Bond are being used to expand  information
technology programs.

Purchases of property and equipment were $2,022,000 during the six
months ended February 29, 1996, as compared to $887,000 during the
six  months ended February 28, 1995.  The Company is upgrading its
enterprise information systems as well as replacing capital assets
in the normal course of business.

The  Company  is  actively pursuing new contracts for  information
systems  development  and computer system  integration  activities
which could require the Company to acquire substantial amounts  of
computer  hardware.  One such contract, High Performance Computing
Modernization Program (HPCM), was awarded in March 1996.  On April
2, 1996, as part of its overall strategic plan, the Company signed
a  letter  of intent to acquire Advanced Marine Enterprises,  Inc.
(AME).   The Company believes that its existing capital resources,
together with available borrowing capacity, are sufficient to fund
these activities.
<PAGE>

During the six months ended February 29, 1996, the Company won new
contract awards totaling approximately $74,172,000 as compared  to
approximately  $88,324,000 for the six months ended  February  28,
1995.  The trend in contract awards is for increased amounts to be
awarded in options.

The  Company's backlog at February 29, 1996 and February 28,  1995
was as follows:

                                              1996           1995
                                              ----           ----
Base period contracts and exercised 
  options, net of services provided....   $283,520,000   $266,703,000
Options................................    195,943,000    276,238,000
                                          ------------   ------------
  Total................................   $479,463,000   $542,941,000
                                          ============   ============

Backlog  at  February 29, 1996 decreased compared to February  28,
1995  due  to the lower value of new contract awards.  At February
29,   1996  the  Company  has  proposals  outstanding  on  several
substantial  contracts.   The HPCM award  in  March  1996  has  an
estimated  value of $155.5 million (including options).  Contracts
with the U.S. Government, either directly or through subcontracts,
are the primary source of backlog values.

The  Company's business is dependent upon its ability to  win  new
contracts,  the  funding  levels  of  awarded  contracts  and  the
Company's ability to perform under contract provisions.
<PAGE>

                               FORM 10-Q

                      NICHOLS RESEARCH CORPORATION

PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders

On   January  11,  1996,  the  annual  meeting  of  the  CompanyOs
stockholders was held at the Corporate Headquarters in Huntsville,
Alabama.   Proxies  were  solicited  and  cast  by  the  Company's
transfer  agent, Chemical Mellon Shareholder Services,  New  York,
New York.  Matters put to vote and acted upon were the election of
the  Board  of Directors of the Company, amendment to the  Nichols
Research   Corporation  1991  Stock  Option  Plan,  amendment   to
Certificate of Incorporation and the ratification of the Company's
external auditors.

All  directors were elected for a term of one year and will  serve
until the next annual meeting.  Directors elected were as follows:

                                      For         Withheld

     Chris H. Horgen               5,204,295       228,582
     Michael J. Mruz               5,200,968       231,909
     Roy J. Nichols                5,205,425       227,452
     Patsy L. Hattox               5,202,990       229,887
     Roger P. Heinisch             5,205,259       227,618
     John R. Wynn                  5,182,317       250,560
     William E. Odom               5,205,525       227,352
     James R. Thompson, Jr.        5,198,508       234,369
     Phil E. DePoy                 5,198,061       234,816
     Robert W. Hager               5,198,149       234,728

The  Nichols  Research  Corporation 1991  Stock  Option  Plan  was
amended.   Voting  for  amendment were  3,121,382  shares,  voting
against were 1,397,636 shares and 236,810 shares abstained.

Article  IV  of  the  Company's Certificate of  Incorporation  was
amended.   Voting for the amendment were 4,748,186 shares,  voting
against were 616,651 shares and 11,840 shares abstained.

Ernst  &  Young,  LLP  was  ratified to  serve  as  the  CompanyOs
independent auditors for the fiscal year ending August  31,  1996.
Voting for ratification were 5,421,033 shares, voting against were
2,231 shares and 9,613 shares abstained.

Item 6 - Exhibits and Reports on Form 8-K

(a)  Exhibits.

       Exhibit No.                 Description
       -----------                 -----------

           27                 Financial Data Schedule

(b)  The Company has not filed any reports on Form 8-K for the six
     months ended February 29, 1996.
<PAGE>

                              FORM 10-Q
 
                     NICHOLS RESEARCH CORPORATION

                              SIGNATURES
                                 
                      MANAGEMENT REPRESENTATION
                      -------------------------

    The  accompanying  unaudited Consolidated  Balance  Sheets  at
February 29, 1996, and August 31, 1995 as well as the Consolidated
Statements of Income for the three months ended February  29,  1996
and  February 28, 1995 and the Consolidated Statements of  Income,
Consolidated  Statements  of Changes in Stockholders'  Equity  and
Consolidated  Statements of Cash Flows for the  six  months  ended
February  29,  1996  and  February  28,  1995,  are  unaudited  by
independent  public  accountants;  however,  in  the  opinion   of
management,  all adjustments, consisting only of normal  recurring
adjustments, necessary for a fair presentation of the  results  of
operations  for the periods presented and financial  position  for
the dates presented have been made.





   April 12, 1996                               Allen E. Dillard
   --------------                               ----------------
   Date                                         Allen E. Dillard
                                                Chief Financial Officer
                                                (Principal Finance and
                                                Accounting Officer)


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
                                 
                                                                  
                                           NICHOLS RESEARCH CORPORATION
                                                                  
                                                                  
                                                                  
                                                                  
   April 12, 1996                               Allen E. Dillard
   --------------                               ----------------
   Date                                         Allen E. Dillard
                                                Chief Financial Officer
                                                (Principal Finance and
                                                Accounting Officer)
                                                                  
<PAGE>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-END>                               FEB-29-1996
<CASH>                                          18,784
<SECURITIES>                                         0
<RECEIVABLES>                                   48,460
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                70,767
<PP&E>                                          24,915
<DEPRECIATION>                                  13,003
<TOTAL-ASSETS>                                  99,415
<CURRENT-LIABILITIES>                           20,084
<BONDS>                                          4,663
<COMMON>                                            66
                                0
                                          0
<OTHER-SE>                                      73,407
<TOTAL-LIABILITY-AND-EQUITY>                    99,415
<SALES>                                         98,033
<TOTAL-REVENUES>                                98,033
<CGS>                                           83,022
<TOTAL-COSTS>                                   83,022
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 127
<INCOME-PRETAX>                                  6,391
<INCOME-TAX>                                     2,326
<INCOME-CONTINUING>                              4,065
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,065
<EPS-PRIMARY>                                      .61
<EPS-DILUTED>                                      .61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission