NICHOLS RESEARCH CORP /AL/
10-Q, 1997-04-14
ENGINEERING SERVICES
Previous: HORIZON CMS HEALTHCARE CORP, 10-Q, 1997-04-14
Next: JENNIFER CONVERTIBLES INC, 10-Q, 1997-04-14



<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549
                             _____________________
                                
                                   FORM 10-Q
                                
                  (X)    QUARTERLY REPORT PURSUANT TO
                           SECTION 13 OR 15 (d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                                
              For the Quarterly Period Ended February 28, 1997
                                
                                    OR
                                
                 (   )   TRANSITION REPORT PURSUANT TO
                            SECTION 13 OR 15 (d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                                
                For The Transition Period From _____________
                                             To  _____________
                            _____________________
                                
                       Nichols Research Corporation
                                
                      Commission File Number 0-15295
         (Exact name of registrant as specified in its charter)
                          _____________________
                                
                  DELAWARE                   63-0713665
              ----------------             --------------
      (State or other jurisdiction of     (I.R.S. Employer
      incorporation or organization)     Identification no.)
                                
                     4040 Memorial Parkway, South
                   Huntsville, Alabama  35802-1326
                           (205) 883-1140
         (Address, including zip code, of principal offices)
                        _____________________
                                
                              NO CHANGE
(Former name, address and fiscal year if changed since last report)
                        _____________________
                                
Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section 13 or  15  (d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
                                
                   YES X                NO
                      ---                 ---
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practical date.

                   COMMON  STOCK, $.01 PAR VALUE
      11,684,854 SHARES OUTSTANDING ON  February 28, 1997,
                      _____________________
<PAGE>
                                
                              FORM 10-Q


                    NICHOLS RESEARCH CORPORATION
                                
       QUARTERLY REPORT FOR THE PERIOD ENDED FEBRUARY 28, 1997
                                
                                INDEX

Part I.        FINANCIAL INFORMATION

Item 1.        Financial Statements

               Statements of Income for the Three Months and Six 
               Months Ended February 28,1997 and February 29, 1996 
               (Unaudited)

               Balance Sheets as of February 28, 1997 and August 31, 
               1996 (Unaudited)

               Statements of Changes in Stockholders' Equity for the
               Six Months Ended February 28, 1997 and February 29, 1996
               (Unaudited)

               Statements of Cash Flows for the Six Months Ended February 28,
               1997 and February 29, 1996 (Unaudited)

               Notes to Financial Statements(Unaudited)

Item 2.        Management's Discussion and Analysis of Financial Condition 
               and Results of Operations

Part II.       OTHER INFORMATION

Item 4.        Submission of Matters to a Vote of Security Holders

Item 6.        Exhibits and Reports on Form 8-K

Signatures
<PAGE>
                                 FORM 10-Q
 
                         NICHOLS RESEARCH CORPORATION

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                (UNAUDITED)
<TABLE>
<CAPTION>

                                  For the Three Months Ended         For the Six Months Ended
                                  --------------------------        ----------------------------
                                  February 28,  February 29,        February 28,  February 29,
                                     1997           1996               1997           1996
                                  ------------------------------------------------------------
                                             (amounts in thousands except share data)
<S>                               <C>           <C>                 <C>           <C>
Revenues........................   $    91,974   $    49,003         $  174,821    $    98,033

Costs and expenses:
  Direct and allocable costs....        81,871        41,351            154,519         83,022
  General and administrative
    expenses....................         5,726         4,559             11,528          8,980
                                  ------------------------------------------------------------
      Total costs and expenses..        87,597        45,910            166,047         92,002
                                  ------------------------------------------------------------
Operating profit................         4,377         3,093              8,774          6,031

Other income (expense):
  Interest expense..............          (268)          (88)              (336)          (127)
  Other income, principally 
    interest....................           221           215                483            487
  Equity in earnings of
    unconsolidated affiliates...           143             -                280              -
  Minority interest in
    consolidated subsidiaries...          (110)            -               (230)             -
                                  ------------------------------------------------------------
Income before income taxes......         4,363         3,220              8,971          6,391
Income taxes....................         1,583         1,169              3,256          2,326
                                  ------------------------------------------------------------
Net income......................   $     2,780   $     2,051          $   5,715    $     4,065
                                  ============================================================
Earnings per common share.......   $       .23   $       .20          $     .47    $       .41
                                  ============================================================
Weighted average number of 
common and common equivalent 
shares..........................    12,336,505    10,083,622         12,264,837     10,023,540
                                  ============================================================
</TABLE>

NOTE:   The Company has not declared or paid dividends in any of the periods
        presented.  All references to the number of shares and per share 
        amounts have been restated to reflect the effect of a three-for-two 
        stock split effective October 21, 1996.
<PAGE>
              
                                  FORM 10-Q

                          NICHOLS RESEARCH CORPORATION

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)

                                                  February 28,       August 31,
                                                      1997               1996
                                                -------------------------------
                                                     (amounts in thousands)
                   ASSETS
Current assets:
   Cash and temporary cash investments.........  $   10,154          $   21,419
   Accounts receivable.........................     105,418              90,232
   Deferred income taxes.......................       1,519               1,519
   Other.......................................       4,261               2,384
      Total current assets.....................     121,352             115,554
                                                -------------------------------

Long-term investments..........................       4,285               4,483

Property and equipment:
   Computers and related equipment.............      18,464              17,182
   Furniture, equipment and improvements.......       7,680               6,915
   Equipment - contracts.......................       5,771               5,771
                                                -------------------------------
                                                     31,915              29,868
Less accumulated depreciation..................      16,605              14,721
                                                -------------------------------
     Net property and equipment................      15,310              15,147

Goodwill (net of accumulated amortization).....      20,366              21,004
Investment in affiliates.......................       8,191               4,099
Other assets...................................       2,654               1,677
                                                -------------------------------
Total assets...................................  $  172,158          $  161,964
                                                ===============================


NOTE:  All references to the number of shares and per share amounts have 
       been restated to reflect the effect of a three-for-two stock split 
       effective October 21, 1996.
<PAGE>
                                

                                 FORM 10-Q

                         NICHOLS RESEARCH CORPORATION

                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (UNAUDITED) CONTINUED

                                                  February 28,       August 31,
                                                      1997              1996
                                                -------------------------------
                                                 (amounts in thousands except
                                                       per share data)
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable..........................    $   32,824          $   31,032
   Accrued compensation and benefits.........        10,296               9,037
   Income taxes payable......................             -                 238
   Current maturities of long-term debt......           762                 764
   Other.....................................         1,457               1,808
                                                -------------------------------
Total current liabilities....................        45,339              42,879

Deferred income taxes........................         1,340               1,340

Long-term debt:

   Industrial development bonds..............         1,557               1,777
   Long-term notes...........................         2,691               3,007
                                                -------------------------------
     Total long-term debt....................         4,248               4,784

Minority interest in consolidated 
  subsidiaries...............................           315                   -

Stockholders' equity:
   Common stock, par value $.01 per share
      Authorized - 20,000,000 shares
      Issued - 11,853,354  and 11,651,018
       shares,respectively...................           119                 117
   Additional paid-in capital................        61,309              59,071
   Retained earnings.........................        60,776              55,061
   Less cost of treasury stock - 168,500 
    shares...................................        (1,288)             (1,288)
                                                -------------------------------
      Total stockholders' equity.............       120,916             112,961
                                                -------------------------------
Total liabilities and stockholders' equity...    $  172,158          $  161,964
                                                ===============================


NOTE:  All references to the number of shares and per share amounts have been 
       restated to reflect the effect of a three-for-two stock split 
       effective October 21, 1996.
<PAGE>

                                  FORM 10-Q

                          NICHOLS RESEARCH CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
                        STOCKHOLDERS' EQUITY (UNAUDITED)

<TABLE>
<CAPTION>

                                                          Additional                                Total
                                      Common Stock          Paid-In     Retained    Treasury     Stockholders'
                                   Shares      Amount       Capital     Earnings      Stock         Equity
                                 -----------------------------------------------------------------------------
                                                     (amounts in thousands except share data)

                                                     For the Six Months Ended February 28, 1997
                                                     ------------------------------------------
<S>                              <C>           <C>        <C>         <C>         <C>           <C>

Balance, August 31, 1995....      11,651,018    $  117     $  59,071   $  55,061   $   (1,288)   $  112,961

Exercise of stock options...         167,594         2         1,504           -            -         1,506

Employee stock purchases....          34,742         -           734           -            -           734

Net Income..................               -         -             -       5,715            -         5,715
                                 -----------------------------------------------------------------------------
Balance, February 28, 1997..      11,853,354    $  119     $  61,309   $  60,776   $   (1,288)   $  120,916
                                 =============================================================================

                                                     For Six Months Ended February 29, 1996
                                                     --------------------------------------------
Balance, August 31, 1995....      9,658,841     $   97     $  24,225   $  45,669   $   (2,143)   $   67,848

Exercise of stock options...        187,952          2         1,127           -            -         1,129

Employee stock purchases....         32,628          -           431           -            -           431

Net income..................              -          -             -       4,065            -         4,065
                                 -----------------------------------------------------------------------------
Balance, February 29, 1996..      9,879,420     $   99     $  25,783   $  49,734   $   (2,143)   $   73,473
                                 =============================================================================
</TABLE>

NOTE:   All references to the number of shares and per share amounts have 
        been restated to reflect the effect of a three-for- two stock split 
        effective October 21, 1996.
<PAGE>
                                

                                  FORM 10-Q

                          NICHOLS RESEARCH CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                  For the Six Months Ended
                                               February 28,       February 29,
                                                   1997               1996
                                               -------------------------------
                                                    (amounts in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...................................  $    5,715         $     4,065
Adjustments to reconcile net income to net 
   cash provided (used) by operating 
   activities:
   Depreciation and amortization.............       2,835               2,059
   Equity in earnings of unconsolidated 
   affiliates................................        (280)                  -
   Minority interest.........................         315                   -
Changes in assets and liabilities net of
   effects of acquisitions:
   Accounts receivable.......................     (15,386)              4,643
   Other assets..............................      (2,664)               (597)
   Accounts payable..........................       1,792              (6,240)
   Accrued compensation and benefits.........       1,259                 306
   Income taxes payable......................        (238)               (969)
   Other current liabilities.................        (351)                511
                                               ------------------------------
   Total adjustments.........................     (12,718)               (287)
                                               ------------------------------
      Net cash provided (used) by operating 
        activities...........................      (7,003)              3,778

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment...........      (2,047)             (2,022)
Payment for investment in affiliates.........      (4,092)             (1,031)
Purchase of long-term investments............         (75)                  -
Proceeds from the sale of long-term 
  investments................................         250                   -
                                               ------------------------------
      Net cash used by investing activities..      (5,964)             (3,053)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock.......       2,240               1,560
Payments of long-term debt...................        (538)               (697)
Proceeds from borrowings on line of credit...      15,000                   -
Payments of line of credit borrowings........     (15,000)                  -
                                                -------------------------------
      Net cash provided by financing 
        activities...........................       1,702                 863
<PAGE>
                                               -------------------------------

                                   FORM 10-Q

                           NICHOLS RESEARCH CORPORATION

             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                    (CONTINUED)

                                                   For the Six Months Ended
                                                February 28,      February 29,
                                                    1997              1996
                                                ------------------------------
                                                     (amounts in thousands)

Net increase (decrease) in cash and temporary 
   cash investments..........................     (11,265)              1,588

Cash and temporary cash investments at 
   beginning of period.......................      21,419              17,196
                                               ------------------------------
Cash and temporary cash investments at end
   of period.................................  $   10,154         $    18,784
                                               ==============================
NON-CASH TRANSACTIONS:
Adjustment to purchase price allocation......  $      200         $         -
<PAGE>
                                   FORM 10-Q

                           NICHOLS RESEARCH CORPORATION

               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

                               February 28, 1997

Note 1 - Basis of Presentation
         ---------------------

The  condensed consolidated financial statements (and  all  other
information in this report) have not been examined by independent
auditors,  but  in  the opinion of the Company, all  adjustments,
consisting of the normal recurring accruals necessary for a  fair
presentation of the results for the period, have been made.   The
condensed consolidated financial statements include the  accounts
of   Nichols   Research   Corporation  and   its   majority-owned
subsidiaries  and  joint ventures.  All significant  intercompany
balances  and transactions have been eliminated in consolidation.
The  Company's  earnings in unconsolidated affiliates  and  joint
ventures are accounted for using the equity method.

Note 2 - Stock Split
         -----------

On  October  9, 1996 the Board of Directors declared a three-for-
two  stock  split  which was paid to shareholders  of  record  on
October 21, 1996.  The split was effected on November 4, 1996  by
a  stock  dividend  of one share for every two shares  of  common
stock  outstanding, with cash paid in lieu of  fractional  shares
based  on the stock value on record date.  All references to  the
number  of  shares  and per share amounts have been  restated  to
reflect the effect of the split for all periods presented.

Note 3 - New Pronouncements
         ------------------

The   Company   adopted  Financial  Accounting  Standards   Board
Statement  No.  121, Accounting for the Impairment of  Long-Lived
Assets  and for Long-Lived Assets to be Disposed of, on September
1,   1996.   The  Company  has  reviewed  long-lived  assets  and
identifiable intangible assets used in operation of the  business
and concluded the assets are not impaired.

If  events  or changes occur to indicate that an impairment  does
exist,  an  assessment  of the need for an impairment  write-down
will be performed.

Note 4 - Investment in Affiliate
         -----------------------

In February 1997, the Company acquired approximately 35 percent of the 
outstanding capital stock of Intertech Management Group, Inc. for approximately 
$4,025,000.  Intertech Management Group, Inc. provides software and data 
processing services to the telecommunications industry.
<PAGE>
                              FORM 10-Q

                       NICHOLS RESEARCH CORPORATION

      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                              (CONTINUED)

Note 5 - Reclassification
         ----------------

Certain prior period amounts have been reclassified to conform with the
current period's presentation.

Note 6 - Subsequent Event
         --------------

On March 31, 1997 the Company extended its existing line of credit to 
June 30, 1997.
<PAGE>

                              FORM 10-Q

                      NICHOLS RESEARCH CORPORATION

Item 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------

   The   Company   is  a  leading  provider  of   technical   and
information   technology  (IT)  services,  including  information
processing,  systems  development and  systems  integration.  The
Company  provides  these  services to a wide  range  of  clients,
including  the  DOD,  other  federal agencies,  state  and  local
governments,   healthcare   and  insurance   organizations,   and
commercial enterprises. The Company's business strategy  consists
of  three key elements: (i) maintain the Company's leadership  in
technology;  (ii)  apply  the  Company's  technology  to   create
solutions  for new clients; and (iii) make strategic acquisitions
and form alliances to expand the business of the Company and gain
industry   knowledge.  The  Company's  business   and   financial
performance  are  subject  to risks and uncertainties,  including
those discussed below.

   The  Company  is  organized in four strategic business  units,
reflecting the particular market focus of each line of  business.
Nichols  Federal  provides technical services primarily  to  U.S.
government   defense   agencies.    Nichols   InfoFed    provides
information  and technology services to a variety of governmental
agencies.   Nichols InfoTec provides information  and  technology
services to various commercial clients, other than healthcare  or
insurance  industry clients.  Nichols SELECT provides information
services  to  clients in the healthcare and insurance industries.
For  the six months ended February 28, 1997, the percentage of total
revenues   attributable   to  the  four   business   units   were
approximately  54% for Nichols Federal, 36% for Nichols  InfoFed,
7% for Nichols InfoTec, and 3% for Nichols SELECT.

   Expansion  through acquisitions is an important  component  of
the   Company's  overall  business  strategy.   The  Company  has
successfully completed eight strategic acquisitions and alliances
since September 1, 1994. The Company's continued ability to  grow
by  acquisitions  is dependent upon, and may be limited  by,  the
availability  of compatible acquisition candidates at  reasonable
prices, the Company's ability to fund or finance acquisitions  on
acceptable  terms,  and  the Company's  ability  to  maintain  or
enhance the profitability of any acquired business.
<PAGE>
                           FORM 10-Q

                   NICHOLS RESEARCH CORPORATION

   As  part  of  the  Company's business strategy  to  enter  new
markets,  the Company intends to pursue large systems integration
contracts in both the government and commercial markets, although
competition  for  such  contracts is  intense  and  many  of  the
Company's  competitors have greater resources than  the  Company.
While  such  contracts  are working capital intensive,  requiring
large  equipment  and  software purchases to  be  funded  by  the
Company  before  payment from the customer, the Company  believes
such   contracts  offer  attractive  revenue  growth  and  margin
expansion  opportunities  for the Company's  range  of  technical
expertise and capabilities.

   The   Company's  revenues  and  earnings  may  fluctuate  from
quarter to quarter based on such factors as the number, size  and
scope   of  projects  in  which  the  Company  is  engaged,   the
contractual  terms  and degree of completion  of  such  projects,
expenditures  required  by the Company in  connection  with  such
projects,  any delays incurred in connection with such  projects,
employee  utilization  rates,  the  adequacy  of  provisions  for
losses,  the  accuracy  of  estimates of  resources  required  to
complete ongoing projects, and general economic conditions. Under
certain contracts, the Company is required to purchase, integrate
and deliver to the customer large computer processing systems and
other  equipment.  Revenues are accrued as costs to deliver these
systems are incurred, and as a result, quarterly revenues will be
impacted   by   fluctuations  related   to   significant   system
integration  contracts which occur on a periodic basis  depending
on contract terms and modifications.

   The  Company's  services are provided primarily through  three
types  of  contracts:  fixed-price, time-and-materials and  cost-
reimbursement  contracts.   Fixed-price  contracts  require   the
Company  to  perform services under a contract  at  a  stipulated
price.   Time-and-materials contracts reimburse the  Company  for
the  number of labor hours expended at an established hourly rate
negotiated in the contract, plus the cost of materials  incurred.
Under cost-reimbursement contracts, the Company is reimbursed for
all  actual  costs  incurred in performing the  contract  to  the
extent  that  such  costs  are within the  contract funding levels
and allowable under the terms of the contract, plus a fee or profit.

   The  following  tables set forth, for the periods indicated,the
percentage which certain items in the consolidated statements  of
income  bear to consolidated revenues, and the percentage  change
of such items for the periods indicated:
<PAGE>
                          FORM 10-Q

                 NICHOLS RESEARCH CORPORATION

<TABLE>
<CAPTION>

                                  For the Three Months Ended       For the Six Months Ended
                                  February 28,   February 29,    February 28,     February 29,
                                      1997           1996            1997            1996
                                  ------------------------------------------------------------
<S>                               <C>           <C>              <C>              <C>

Revenues........................     100.0%         100.0%          100.0%           100.0%

Cost and expenses:
  Direct and allocable contract 
   costs........................      89.0           84.4            88.4             84.7
  General and administrative
   expenses.....................       6.2            9.3             6.6              9.2
                                  ------------------------------------------------------------
      Total cost and expenses...      95.2           93.7            95.0             93.9

Operating profit................       4.8            6.3             5.0              6.1

Other income (expense)..........       (.1)            .3              .1               .4
                                  ------------------------------------------------------------
Income before income taxes......       4.7            6.6             5.1              6.5
Income taxes....................       1.7            2.4             1.8              2.4
                                  ------------------------------------------------------------
Net income......................       3.0%           4.2%            3.3%             4.1%
                                  ============================================================

The  table below presents contract award and backlog data for the
periods indicated:

                                                    Six Months Ended
                                            February 28,        February 29,
                                               1997                 1996
                                        ---------------------------------------
                                                  (amounts in thousands)

Contract award amount...................   $     391,261        $      74,172
Backlog (with options)..................   $   1,246,000        $     479,463
Backlog (without options)...............   $     542,958        $     283,520


COMPARISON OF OPERATING RESULTS FOR FISCAL SECOND QUARTER 1997 WITH FISCAL
SECOND QUARTER 1996

   REVENUES.   Revenues increased $43.0 million (87.7%)  for  the
three  months  and $76.8 million (78.3%) for the six months ended 
February 28, 1997 as compared to  the  three months and six months
ended February 29, 1996.  Fiscal year to date revenues increased
as   a  result  of  revenue  from  the  HPCM  contracts  and  the
acquisition  of  AME completed in May 1996, but  decreased  as  a
result of the completion of the initial FedEx contract in first
quarter 1996.
<PAGE>

                         FORM 10-Q

                 NICHOLS RESEARCH CORPORATION

   OPERATING PROFIT.   Operating profit increased  $1.3  million
(41.5%) for the three months and $2.7 million (45.5%) for the six
months ended February 28, 1997.  Costs  and expenses  were  95.2%
of  revenues for the  three  months and 95.0% for the six months
ended February 28, 1997 as compared to 93.7% for the three months
and 93.9% for the six months ended February 29, 1996.  The increase 
in direct and allocable costs as a  percentage  of revenues was 
primarily the result  of  hardware and software acquired for the
HPCM integration contracts.  Included in direct and allocable costs are
costs associated with the completion of two significant government 
contracts which resulted in a decrease in operating profit of approximately
0.5% for the period ended February 28, 1997.  The increase  of $2.5 million 
in general and administrative  expenses for the six month period is primarily 
from increases in amortization of goodwill as well as general and 
administrative expenses of AME acquired in 1996.

    OTHER INCOME.  Other income consists primarily  of interest income.  
Substantially all available cash is invested in interest-bearing accounts 
or fixed income instruments.

    INTEREST EXPENSE.  Interest expense increased $0.2 million for the three
months ended February 28, 1997 as a result of short term borrowings during
the second quarter.  At February 28,1997 there were no outstanding borrowings
under the line of credit.

    EQUITY IN EARNINGS OF UNCONSOLIDATED AFFILIATES.  Equity  in earnings
of  unconsolidated affiliates primarily represents  the Company's share of 
earnings from TXEN, Inc.  The increase is  due to  increased revenues and 
improved profitability of TXEN.

    MINORITY INTEREST.   Minority interest  primarily  represents the  
minority  partner's share of earnings of Holland  Technology Group and
Holland Software Solutions, joint  ventures.   The increase  is  a  result  
of  the increased  profitability of these ventures which  began  in  fiscal
1996.

    INCOME TAXES.  Income taxes as a percentage of income  before taxes  was 
36.3% for the six months ended February 28, 1997  as compared to 36.4% for 
the six months ended February 29, 1996.

    NET INCOME.  Net income increased $0.7 million  (35.5%)  for the three 
months and $1.7 million (40.6%) for the six months ended February 28, 1997 
as compared to the three months and six  months  ended February 29, 1996.
The increase is the  result  of the reasons discussed above.
<PAGE>

                              FORM 10-Q

                      NICHOLS RESEARCH CORPORATION


Liquidity and Capital Resources
- -------------------------------

   Historically,   the   Company's  positive   cash   flow   from
operations   and  available  credit  facilities  have    provided
adequate  liquidity  and  working  capital  to  fully  fund   the
Company's   operational   needs  and  support   the   acquisition
activities.  Working capital was $76.0 million and $50.7  million
at February 28, 1997 and February 29,1996, respectively. Operating 
activities used  cash of $7.0 million for the six months ended 
February 28, 1997 and provided cash of $3.8 million for the six 
months ended  February 29, 1996.  The  Company realized  proceeds 
from the sale of Common Stock of $2.2  million and  $1.6  million 
for six months ended February 28, 1997 and February 29, 1996.

   The  Company has a bank line of credit of $73.5 million  which
expires  in  June   1997, unless renewed.  The  credit  agreement
provides for interest at London Interbank Offered Rate plus 1.25%
and a commitment fee on the unused portion of the line of credit.
Outstanding   borrowings  are  secured  primarily   by   accounts
receivable.   As  of February 28, 1997 there were no  outstanding
borrowings under the line of credit.

   Purchases  of  property  and  equipment  were  $2.0  million
for the six months ended February 28, 1997 and February 29, 1996.

   On February 5, 1997, the Company acquired approximately 35% of the
outstanding capital stock of Intertech Management Group, Inc., a
provider of software and services to the telecommunications industry.

   In  fiscal  1996, the Company was awarded the  HPCM  Contracts
for   information   system  development   and   computer   system
integration activities, which will require the Company to acquire
substantial  amounts  of  computer  hardware  as  part  of  these
integrated  systems.  The Company continues  to  actively  pursue
other contracts that could require the integration of significant
computer   equipment  components.  The  timing  of  payments   to
suppliers and payments from customers under the Company's  system
integration  contracts could cause cash flows from operations  to
fluctuate from period to period.

   The  Company  believes  that its existing  capital  resources,
together with available borrowing capacity, will be sufficient to
fund  operating  needs,  finance  acquisitions  of  property  and
equipment for information technology programs and computer system
integration activities, and make strategic acquisitions, if appropriate.

EFFECTS OF INFLATION

Substantially  all  contracts awarded to the  Company  have  been
based on proposals which reflect estimated cost increases due  to
inflation.   Historically, inflation has not  had  a  significant
impact on the Company.
<PAGE>
                              FORM 10-Q

                      NICHOLS RESEARCH CORPORATION

PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders

On January 9, 1997, the annual meeting of the Company's stockholders was held
at the Corporate Headquarters in Huntsville, Alabama.  Proxies were solicited
and cast by the Company's transfer agent, ChaseMellon Shareholder Services, New
York, New York.  Matters put to vote and acted upon were the election of the 
Board of Directors of the Company, amendment to the Nichols Research Corporation
1991 Stock Option Plan, the Non-Employee Officer and Director Stock Option Plan,
the 1988 Employees' Stock Purchase Plan, the 1989 Incentive Stock Option Plan 
and the ratification of the Company's external auditors.

All directors were elected for a term of one year and will serve until the next
annual meeting.  Directors elected were as follows:

                                           For               Withheld
                                       ----------            --------

Chris H. Horgen                        10,136,420             286,047
Michael J. Mruz                        10,131,892             290,575
Roy J. Nichols                         10,139,380             283,087
Patsy L. Hattox                        10,135,728             286,739
Roger P. Heinisch                      10,143,247             279,220
John R. Wynn                           10,130,835             291,632
William E. Odom                        10,143,247             279,220
James R. Thompson, Jr.                 10,143,237             279,230
Phil E. Depoy                          10,142,661             279,806
Thomas L. Patterson                    10,139,497             282,970

The Nichols Research Corporation 1991 Stock Option Plan was amended.  Voting
for amendment were 10,236,547 shares, voting against were 132,573 shares, and 
35,504 shares abstained.

The Non-Employee Officer and Director Stock Option Plan was amended.  Voting
for amendment were 10,247,873 shares, voting against 121,893 shares, and 
35,881 shares abstained.

The 1988 Employees' Stock Purchase Plan was amended.  Voting for amendment were
10,240,920 shares, voting against 130,707 shares, and 34,020 shares abstained.

The 1989 Incentive Stock Option Plan was amended.  Voting for amendment were
10,240,019 shares, voting against 131,458 shares, and 34,170 shares abstained.

Ernst & Young LLP was ratified to serve as the Company's independent auditors
for the fiscal year ending August 31, 1997.  Voting for ratification were
10,370,304 shares, voting against were 8,236 shares, and 28,106 shares
abstained.
<PAGE>
                           FORM 10-Q

                    NICHOLS RESEARCH CORPORATION

Item 6 - Exhibits and Reports on Form 8-K

(a)   Exhibits.

      Exhibit No.                         Description
      -----------                         -----------
          27                              Financial Data Schedule

(b)   The Company has not filed any reports on Form 8-K for the  six
      months ended February 28, 1997.
<PAGE>
                              FORM 10-Q

                      NICHOLS RESEARCH CORPORATION

                              SIGNATURES

                      MANAGEMENT REPRESENTATION
                      -------------------------

The   accompanying  unaudited  Consolidated  Balance  Sheets   at
February  28,  1997,  and  August  31,  1996  as  well   as   the
Consolidated  Statements  of Income, Consolidated  Statements  of
Changes  in  Stockholders' Equity and Consolidated Statements  of
Cash  Flows for the six months ended February 28, 1997 and  1996,
have  been prepared in accordance with instructions to Form  10-Q
and  do not include all of the information and footnotes required
by   generally   accepted  accounting  principles  for   complete
financial   statements.   In  the  opinion  of  management,   all
adjustments,  consisting  only  of  normal  recurring   accruals,
considered necessary for a fair presentation have been included.





       April 14, 1997                    Allen E. Dillard
- ----------------------------          ----------------------
Date                                     Allen E. Dillard
                                         Vice President and 
                                         Chief Financial Officer
                                         (Principal Finance and
                                         Accounting Officer)


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                     NICHOLS RESEARCH CORPORATION



       April 14, 1997                    By: Allen E. Dillard
- ----------------------------            -----------------------
Date                                         Allen E. Dillard
                                             Vice President and 
                                             Chief Financial Officer
                                             (Principal Finance and
                                             Accounting Officer)


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-31-1997
<PERIOD-END>                               FEB-28-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          10,154
<SECURITIES>                                         0
<RECEIVABLES>                                  105,418
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               121,352
<PP&E>                                          31,915
<DEPRECIATION>                                  16,605
<TOTAL-ASSETS>                                 172,158
<CURRENT-LIABILITIES>                           45,339
<BONDS>                                          4,248
                                0
                                          0
<COMMON>                                           119
<OTHER-SE>                                     120,797
<TOTAL-LIABILITY-AND-EQUITY>                   172,158
<SALES>                                        174,821
<TOTAL-REVENUES>                               174,821
<CGS>                                          154,519
<TOTAL-COSTS>                                  154,519
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 336
<INCOME-PRETAX>                                  8,971
<INCOME-TAX>                                     3,256
<INCOME-CONTINUING>                              5,715
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0 
<NET-INCOME>                                     5,715
<EPS-PRIMARY>                                      .47
<EPS-DILUTED>                                      .47
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission