NICHOLS RESEARCH CORP /AL/
10-Q, 1997-07-15
ENGINEERING SERVICES
Previous: LEHMAN BROTHERS HOLDINGS INC, 10-Q, 1997-07-15
Next: JENNIFER CONVERTIBLES INC, 10-Q, 1997-07-15



<PAGE>
<PAGE>
================================================================================
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, DC  20549
                         _____________________
                               FORM 10-Q

                 (X)  QUARTERLY REPORT PURSUANT TO
                        SECTION 13 OR 15 (d) OF
                 THE SECURITIES EXCHANGE ACT OF 1934

             For the Quarterly Period Ended May 31, 1997
 
                                OR

               (   )   TRANSITION REPORT PURSUANT TO
                       SECTION 13 OR 15 (d) OF
                THE SECURITIES EXCHANGE ACT OF 1934

             For The Transition Period From _____________
                                     To  _____________
                        _____________________
                     Nichols Research Corporation
                    Commission File Number 0-15295
         (Exact name of registrant as specified in its charter)
                        _____________________
                     DELAWARE                     63-0713665
          (State or other jurisdiction of     (I.R.S. Employer
          incorporation or organization)      Identification no.)

                    4040 Memorial Parkway, South
                    Huntsville, Alabama  35802-1326
                           (205) 883-1140
            (Address, including zip code, of principal offices)
                          _____________________
                               NO CHANGE
  (Former name, address and fiscal year if changed since last report)
                          _____________________

     Indicate by check mark whether the registrant (1) has filed all
    reports  required to be filed by Section 13 or  15  (d)  of  the
    Securities Exchange Act of 1934 during the preceding  12  months
    (or for such shorter period that the registrant was required  to
    file  such  reports), and (2) has been subject  to  such  filing
    requirements for the past 90 days.

                        YES X                NO __
    Indicate the number of shares outstanding of each of the issuer's
    classes of common stock, as of the latest practical date.

                      COMMON  STOCK, $.01 PAR VALUE
             11,746,885 SHARES OUTSTANDING ON  May 31, 1997
                         _____________________
================================================================================
<PAGE>
<PAGE>
                               FORM 10-Q

                      NICHOLS RESEARCH CORPORATION

             QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 1997

                                 INDEX

Part I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Consolidated Statements of Income for the Three
           Months and Nine Months Ended May 31, 1997 and May 31, 1996
           (Unaudited)

           Condensed Consolidated Balance Sheets as of May 31, 1997 and
           August 31, 1996 (Unaudited)

           Condensed Consolidated Statements of Changes in Stockholders'
           Equity for the Nine Months Ended May 31, 1997 and May 31, 1996
           (Unaudited)

           Condensed Consolidated Statements of Cash Flows for the Nine
           Months Ended May 31, 1997 and May 31, 1996 (Unaudited)

           Notes to Condensed Consolidated Financial Statements
           (Unaudited)

Item 2.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations

Part II.  OTHER INFORMATION

Item 1.   Legal Proceedings

Item 6.   Exhibits and Reports on Form 8-K

          Signatures
<PAGE>
<PAGE>
PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements
     
                     NICHOLS RESEARCH CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (UNAUDITED)

                         For the Three Months Ended For the Nine Months Ended
                         -------------------------- -------------------------
                                May 31,    May 31,    May 31,   May 31,
                                 1997       1996       1997      1996
                         ----------------------------------------------------
                              (amounts in thousands except share data)

Revenues................        $94,032    $55,169    $268,853  $153,202

Costs and expenses:
  Direct and allocable
   costs..................       83,052     46,713     237,571   129,735
  General and administrative
   expenses...............        6,366      4,899      17,894    13,879
                                 ---------------------------------------
     Total costs and
      expenses............       89,418     51,612     255,465   143,614
                                 ---------------------------------------
Operating profit..........        4,614     13,388       9,588     3,557

Other income (expense):

  Interest expense.........         (69)       (99)       (405)     (226)
  Other income, principally         277        262         760       749
   interest................
  Equity in earnings of
   unconsolidated 
   affiliates..............         140          -         420         -
  Minority interest in
   consolidated
   subsidiaries............          34          -        (196)        -
                                ----------------------------------------
  Income before income
   taxes...................       4,996      3,720      13,967    10,111
  Income taxes.............       1,814      1,344       5,070     3,670
                                ----------------------------------------
  Net income...............     $ 3,182    $ 2,376     $ 8,897   $ 6,441
                                ========================================
Earnings per share.........     $   .26    $   .23     $   .73   $   .64
                                ========================================
Weighted average number of 
common and common equivalent 
shares.....................  12,209,607 10,289,793  12,246,427  10,112,291
                             =============================================

NOTE: The Company has not declared or paid dividends in any of the periods
presented.  All references to the number of shares     and per share
amounts have been restated to reflect the effect of a three-for-two
stock split effective October 21, 1996.
<PAGE>
<PAGE>
                          NICHOLS RESEARCH CORPORATION

                 CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                    May 31,       August 31,
                                                     1997            1996
                                                   -------------------------
            ASSETS                                  (amounts in thousands)

Current assets:                                   
  Cash and temporary cash  
   investments....................                $   17,082      $   21,419
  Accounts receivable.............                   127,790          90,232
  Deferred income taxes...........                     1,519           1,519
  Other...........................                     4,373           2,384
                                                   -------------------------
    Total current assets..........                   150,764         115,554

Long-term investments.............                     4,249           4,483

Property and equipment:

  Computers and related equipment..                   19,250          17,182
  Furniture, equipment and
   improvements....................                    8,089           6,915
  Equipment - contracts............                    5,771           5,771
                                                  --------------------------
                                                      33,110          29,868
  Less accumulated depreciation....                   17,641          14,721
                                                  --------------------------
    Net property and equipment.....                   15,469          15,147

Goodwill (net of accumulated
 amortization......................                   19,947          21,004
Investment in affiliates...........                    9,315           4,099
Other assets.......................                    2,349           1,677
                                                  --------------------------
Total assets.......................               $  202,093      $  161,964
                                                  ==========================

NOTE:  All references to the number of shares and per share amounts have 
been restated to reflect the effect of three-for-two stock split effective 
October 21, 1996.
<PAGE>
<PAGE>
                      NICHOLS RESERACH CORPORATION

                 CONDENSED CONSOLIDATED BALANCE SHEETS
                         (UNAUDITED) CONTINUED

                                                  May 31,           August 31,
                                                   1997                1996
                                                --------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY                  (amounts in thousands)

Current liabilities:

  Accounts payable......................          $   56,204       $   31,032
  Accrued compensation and benefits.....              12,227            9,037
  Income taxes payable..................                  38              238
  Current maturities of long-term debt..                 761              764
  Other.................................               2,237            1,808
                                                --------------------------------
    Total current liabilities...........              71,467           42,879

Deferred income taxes...................               1,340            1,340

Long-term debt:
  Industrial development bonds..........               1,557            1,777
  Long-term notes.......................               2,601            3,007
                                                --------------------------------
    Total long-term debt................               4,158            4,784

Minority interest in consolidated
 subsidiaries...........................                 281                -

Stockholders' equity:
  Common stock, par value $.01 per share
    Authorized - 20,000,000 shares               
    Issued -  11,915,385 and 11,651,018
    shares, respectively................                 119              117
  Additional paid-in capital............              62,058           59,071
  Retained earnings.....................              63,958           55,061
  Less cost of treasury stock -
   168,500 shares.......................              (1,288)          (1,288)
                                                --------------------------------
       Total stockholders' equity.......             124,847          112,961
                                                --------------------------------

Total liabilities and stockholders'
 equity.................................           $ 202,093        $ 161,964
                                                ================================


NOTE:   All  references to the number of shares and per  share  amounts 
have been restated to reflect the effect of a three-for-two stock split 
effective October 21, 1996.
<PAGE>
<PAGE>
                                     NICHOLS RESEARCH CORPORATION

                            CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
                                  STOCKHOLDERS' EQUITY (UNAUDITED)

<TABLE>
<CAPTION>
                                                            Additional                               Total
                                          Common Stock        Paid-In      Retained     Treasury  Stockholders'
                                       Shares      Amount     Capital      Earnings      Stock       Equity   
                                       ---------------------------------------------------------------------- 
                                                            (amounts in thousands except share data)
                                                             
                                                        For the Nine Months Ended May 31, 1997

<S>                                  <C>           <C>       <C>          <C>         <C>          <C>
Balance, August 31, 1996              11,651,018    $ 117     $ 59,071     $ 55,061    $ (1,288)    $ 112,961

Exercise of stock options                205,615        2        1,854            -           -         1,856

Employee stock purchases                  58,752        -        1,133            -           -         1,133

Net income                                     -        -            -        8,897           -         8,897
                                      -----------------------------------------------------------------------

Balance, May 31, 1997                 11,915,385    $ 119     $ 62,058     $ 63,958    $ (1,288)    $ 124,847
                                      =======================================================================

                                                        For the Nine Months Ended May 31, 1996

Balance, August 31, 1995               9,658,841    $  97     $ 24,225     $ 45,669    $ (2,143)    $  67,848

Exercise of stock options                233,945        1        1,529            -           -         1,530

Employee stock purchases                  46,888        1          690            -           -           691

Re-issue 108,066 shares of
 treasury stock                                -        -         1,523           -         855         2,378

Net income                                     -        -             -       6,441           -         6,441
                                       ----------------------------------------------------------------------
Balance, May 31, 1996                  9,939,674    $  99     $  27,967    $ 52,110    $ (1,288)    $  78,888
                                       ======================================================================


NOTE:    All references to the number of shares and per share amounts have 
         been restated to reflect the effect of a three-for-two stock split 
         effective October 21, 1996.
<PAGE>
<PAGE>
                                NICHOLS RESEARCH CORPORATION

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
                                                     For the Nine Months Ended
                                                     -------------------------
                                                     May 31,           May 31,
                                                      1997              1996
                                                     -------------------------
                                                       (amounts in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income.................................          $   8,897        $   6,441
Adjustments to reconcile net income to net
  cash provided (used) by operating 
  activities:
  Depreciation and amortization............              4,346            3,070
  Equity in earnings of unconsolidated
  affiliates...............................               (420)               -
  Minority interest........................                281                -
Changes in assets and liabilities net of 
 effects of acquisitions:
  Accounts receivable......................            (37,758)          (6,959)
  Other assets.............................             (2,797)            (677)
  Accounts payable.........................             25,172           (4,917)
  Accrued compensation and benefits........              3,190            1,658
  Income taxes payable.....................               (200)            (865)
  Other current liabilities................                429            1,687
                                                      --------------------------
    Total adjustments......................             (7,757)          (7,003)
                                                      --------------------------
Net cash provided (used) by operating
 activities................................              1,140             (562)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment.........             (3,242)          (3,113)
Purchase of long-term investment...........                (75)               -
Payments for acquisitions, net of cash 
 acquired...................................                 -          (14,763)
Payments for investment in affiliates.......            (4,796)          (1,546)
Proceeds from sale of long-term investments.               275                -
                                                      --------------------------
Net cash used by investing activities.......            (7,838)         (19,422)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock......             2,989            2,221
Proceeds from borrowings on line of credit..            15,000           14,500
Payments of line of credit borrowings.......           (15,000)               -
Payments of long-term debt..................              (628)            (869)
                                                      --------------------------
Net cash provided by financing activities...              2,36          115,852
                                                      --------------------------
Net decrease in cash........................            (4,337)          (4,132)

Cash and temporary cash investments at 
 beginning of period........................            21,419           17,196
                                                      --------------------------
Cash and temporary cash investments at end 
 of period..................................         $  17,082        $  13,064
                                                      ==========================
<PAGE>
<PAGE>
                       NICHOLS RESEARCH CORPORATION
    CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (CONTINUED)

NON-CASH TRANSACTIONS:
Adjustment to purchase price allocation.....         $     200        $       -
Issuance of treasury stock as 
 consideration in acquisition...............                 -            2,378

See accompanying notes.
<PAGE>
<PAGE>
                        NICHOLS RESEARCH CORPORATION

            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (UNAUDITED)

                              May 31, 1997

Note 1 - Basis of Presentation
         ---------------------

The  condensed consolidated financial statements (and all  other
information   in  this  report)  have  not  been   examined   by
independent  auditors, but in the opinion of  the  Company,  all
adjustments,   consisting  of  the  normal  recurring   accruals
necessary for a fair presentation of the results for the period,
have been made.  The condensed consolidated financial statements
include  the  accounts of Nichols Research Corporation  and  its
majority-owned subsidiaries and joint ventures.  All significant
intercompany  balances and transactions have been eliminated  in
consolidation.    The  CompanyOs  earnings   in   unconsolidated
affiliates and joint ventures are accounted for using the equity
method.

Note 2 - Stock Split
         -----------

On  October 9, 1996 the Board of Directors declared a three-for-
two  stock  split which was paid to shareholders  of  record  on
October 21, 1996.  The split was effected on November 4, 1996 by
a  stock  dividend of one share for every two shares  of  common
stock  outstanding, with cash paid in lieu of fractional  shares
based on the stock value on record date.  All references to  the
number  of  shares and per share amounts have been  restated  to
reflect the effect of the split for all periods presented.

Note 3 - New Pronouncements
         ------------------

The   Company  adopted  Financial  Accounting  Standards   Board
Statement  No. 121, Accounting for the Impairment of  Long-Lived
Assets and for Long-Lived Assets to be Disposed of, on September
1,  1996.   The  Company  has  reviewed  long-lived  assets  and
identifiable intangible assets used in operation of the business
and concluded the assets are not impaired.

If  events or changes occur to indicate that an impairment  does
exist,  an  assessment of the need for an impairment  write-down
will be performed.

Note 4 - Investment in Affiliate
         -----------------------

In  February 1997, the Company acquired approximately 35 percent
of  the outstanding capital stock of Intertech Management Group,
Inc.  (Intertech) for approximately $4,025,000.  In May 1997, the
Company purchased an additional 5% interest in Intertech for
approximately $525,000.  Intertech provides  software  and data 
processing  services  to  the telecommunications industry.
<PAGE>
<PAGE>
                   NICHOLS RESEARCH CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                          (CONTINUED)

Note 5 - Reclassification
         ----------------

Certain  prior period amounts have been reclassified to  conform
with the current period's presentation.

Note 6 - Subsequent Event
         ----------------

On  June  24,  1997  the Company extended its existing  line  of
credit to September 30, 1997.
<PAGE>
<PAGE>
                  NICHOLS RESEARCH CORPORATION

Item 2 - Management's Discussion and Analysis of Financial
         Condition

Results of Operations
- ---------------------
   The   Company   is  a  provider  of technical and information
technology      (IT)      services,     including    information
processing,  systems  development and systems  integration.  The
Company  provides  these services to a wide  range  of  clients,
including  the  DOD,  other federal agencies,  state  and  local
governments,   healthcare  and  insurance   organizations,   and
commercial enterprises. The Company's business strategy consists
of  three key elements: (i) maintain the Company's leadership in
technology;  (ii)  apply  the  Company's  technology  to  create
solutions for new clients; and (iii) make strategic acquisitions
and  form  alliances to expand the business of the  Company  and
gain  industry  knowledge. The Company's business and  financial
performance  are  subject to risks and uncertainties,  including
those discussed below.

   The  Company  is organized in four strategic business  units,
reflecting the particular market focus of each line of business.
Nichols  Federal provides technical services primarily  to  U.S.
government   defense   agencies.    Nichols   InfoFed   provides
information and technology services to a variety of governmental
agencies.   Nichols InfoTec provides information and  technology
services to various commercial clients, other than healthcare or
insurance industry clients.  Nichols SELECT provides information
services  to clients in the healthcare and insurance industries.
For  the nine months ended May 31, 1997, the percentage of total
revenues   attributable  to  the  four   business   units   were
approximately 56% for Nichols Federal, 34% for Nichols  InfoFed,
7% for Nichols InfoTec, 3% for Nichols SELECT.

   Expansion  through acquisitions is an important component  of
the  Company's  overall  business  strategy.   The  Company  has
completed    eight      strategic   acquisitions   and alliances
since     September  1,   1994.    The    Company's    continued
ability  to grow by acquisitions is dependent upon, and  may  be
limited   by,   the   availability  of  compatible   acquisition
candidates at reasonable prices, the Company's ability  to  fund
or  finance acquisitions on acceptable terms, and the  Company's
ability to maintain or enhance the profitability of any acquired
business.
<PAGE>
<PAGE>
                   NICHOLS RESEARCH CORPORATION

                RESULTS OF OPERATIONS (CONTINUED)

   As  part  of  the Company's business strategy  to  enter  new
markets, the Company intends to pursue large systems integration
contracts  in  both  the  government  and  commercial   markets,
although competition for such contracts is intense and  many  of
the  Company's  competitors  have  greater  resources  than  the
Company.  While  such contracts are working  capital  intensive,
requiring large equipment and software purchases to be funded by
the  Company  before  payment from  the  customer,  the  Company
believes  such  contracts offer attractive  revenue  growth  and
margin  expansion  opportunities  for  the  CompanyOs  range  of
technical expertise and capabilities.

   The  Company's revenues and earnings may fluctuate from  quarter
to  quarter based on such factors as the number, size and  scope
of  projects  in  which the Company is engaged, the  contractual
terms  and  degree of completion of such projects,  expenditures
required  by  the Company in connection with such projects,  any
delays  incurred  in  connection with  such  projects,  employee
utilization  rates, the adequacy of provisions for  losses,  the
accuracy of estimates of resources required to complete  ongoing
projects, and general economic conditions.

   Under  certain contracts, the Company is required  to  purchase,
integrate  and deliver to the customer large computer processing
systems  and other equipment.  Revenues are accrued as costs  to
deliver  these systems are incurred, and as a result,  quarterly
revenues will be impacted by fluctuations related to significant
system  integration contracts which occur on  a  periodic  basis
depending on contract terms and modifications.

   The  Company's services are provided primarily through  three
types  of contracts:  fixed-price, time-and-materials and  cost-
reimbursement  contracts.   Fixed-price  contracts  require  the
Company  to  perform services under a contract at  a  stipulated
price.   Time-and-materials contracts reimburse the Company  for
the number of labor hours expended at an established hourly rate
negotiated in the contract, plus the cost of materials incurred.
Under  cost-reimbursement contracts, the Company  is  reimbursed
for  all actual costs incurred in performing the contract to the
extent  that  such costs are within the contract funding  levels
and  allowable under the terms of the contract, plus  a  fee  or
profit.
<PAGE>
<PAGE>
                    NICHOLS RESEARCH CORPORATION

                  RESULTS OF OPERATIONS (CONTINUED)

  The  Company  had  a  backlog  of approximately $1.2  billion,
including  options  of  $684.4 million, at  May  31,  1997.  The
Company  had a backlog of $950.4 million, including  options  of
$431.2 million, at May  31, 1996.  Backlog represents the amount
of  revenues  expected  to be realized from  awarded  contracts.
Therefore, the amount in backlog is typically less than the face
amount  of the contract. The amount includes estimates based  on
the  Company's experience with similar awards and customers  and
estimates  of  revenues  that  would  be  recognized  from   the
performance  of options, under existing contracts, that  may  be
exercised   by  the  customer.  These  estimates  are   reviewed
periodically  and  are  adjusted based on the  latest  available
information.  Historically,  these  adjustments  have  not  been
significant.  Because contracts in backlog are typically  multi-
year  contracts, an increase in backlog may not  translate  into
proportional revenue growth in any future period.

The table below presents contract award and backlog data for the
periods indicated:

                                        Nine Months Ended
                                       May 31,      May 31,
                                        1997         1996
                                     -----------------------
                                      (amounts in thousands)

Contract award amount............    $  444,309    $ 449,495
Backlog (with options)...........    $1,201,087    $ 950,376
Backlog (without options)........    $  516,681    $ 519,143

    The  following tables set forth, for the periods  indicated,
the   percentage   which  certain  items  in  the   consolidated
statements  of  income bear to consolidated  revenues,  and  the
percentage change of such items for the periods indicated:
<PAGE>
<PAGE>
                      NICHOLS RESEARCH CORPORATION



</TABLE>
<TABLE>
<CAPTION>
                                   For the Three Months Ended       For the Nine Months Ended
                                      May 31, 1997 Compared            May 31, 1997 Compared
                                    to the Three Months Ended        to the Nine Months Ended
                                           May 31, 1996                     May 31, 1996
                                   Amount of       Percentage       Amount of       Percentage
                                    Change           Change           Change          Change
                                   -----------------------------------------------------------
                                                      (amounts in thousands)
<S>                               <C>                <C>           <C>                <C>
Revenues........................   $ 38.9             70.4%         $ 115.6            75.5%

Cost and expenses:
  Direct and allocable costs....     36.3             77.8            107.8            83.1
  General and administrative
   expenses.....................      1.5             29.9              4.0            28.9
                                   -------                          --------
     Total cost and expenses....     37.8             73.3            111.8            77.9

Operating profit................      1.1             29.7              3.8            39.6
Other income (expense), net.....       .2            134.4               .1            10.7
                                   -------                          --------
Income before income taxes......      1.3             34.3              3.9            38.1
Income taxes....................      0.5             35.0              1.4            38.1
                                   -------                          --------
Net Income......................      0.8             33.9              2.5            38.1
                                   =======                          ========
</TABLE>
<TABLE>
<CAPTION>
                                   For the Three Months Ended       For the Nine Months Ended
                                   May 31,            May 31,       May 31,           May 31,
                                    1997               1996          1997              1996
                                   ----------------------------------------------------------
<S>                               <C>                 <C>          <C>                <C>
Revenues.......................    100.0%              100.0%       100.0%             100.0%

Cost and expenses:
  Direct and allocable contract 
   costs.......................     88.3                84.7         88.3               84.7
  General and administrative
   expenses....................      6.8                 8.9          6.7                9.0
                                   -----------------------------------------------------------
     Total cost and expenses...     95.1                93.6         95.0                93.7

Operating profit...............      4.9                 6.4          5.0                 6.3

Other income (expense).........       .4                  .3           .2                  .3
                                   ------------------------------------------------------------
Income before income taxes.....      5.3                 6.7          5.2                 6.6
Income taxes...................      1.9                 2.4          1.9                 2.4
                                   ------------------------------------------------------------
Net income.....................      3.4%                4.3%         3.3%                4.2%
                                   ============================================================
<PAGE>
<PAGE>

COMPARISON OF OPERATING RESULTS FOR FISCAL THIRD QUARTER 1997 
WITH FISCAL THIRD QUARTER 1996.

   REVENUES.  Revenues increased $38.9 million (70.4%)  for  the
three  months  and $115.6 million (75.5%) for  the  nine  months
ended  May  31,  1997 as compared to the three months  and  nine
months  ended  May  31,  1996.  Fiscal  year  to  date  revenues
increased as a result of revenue from the HPCM contracts and the
acquisition  of  AME completed in May 1996, but decreased  as  a
result of the completion of the initial FedEx contract in  first
quarter 1996.

    OPERATING PROFIT.  Operating profit increased  $1.1  million
(29.7%)  for the three months  and $3.8 million (39.6%) for  the
nine  months ended May 31, 1997.  Costs and expenses were  95.1%
of  revenues for the three months and 95.0% for the nine  months
ended May 31, 1997 as compared to 93.6% for the three months and
93.7%  for the nine months ended May 31, 1996.  The increase  in
direct  and  allocable  costs as a percentage  of  revenues  was
primarily the result of hardware and software acquired  for  the
HPCM  integration contracts.  Included in direct  and  allocable
costs   are  costs  associated  with  the  completion   of   two
significant government contracts which resulted in a decrease in
operating profit of approximately 0.5% for the period ended  May
31,   1997.   The  increase  of  $4.0  million  in  general  and
administrative expenses for the nine month period  is  primarily
from  increases in amortization of goodwill as well  as  general
and administrative expenses of AME acquired in 1996.

    OTHER INCOME.  Other income consists primarily  of  interest
income.   Substantially  all  available  cash  is  invested   in
interest-bearing accounts or fixed income instruments.

    INTEREST EXPENSE.  Interest expense increased  $0.2  million
for the nine months ended May 31, 1997 as a result of short term
borrowings  during the second quarter.  At May  31,  1997  there
were no outstanding borrowings under the line of credit.

    EQUITY IN EARNINGS OF UNCONSOLIDATED AFFILIATES.  Equity  in
earnings  of unconsolidated affiliates primarily represents  the
Company's share of earnings from TXEN, Inc.  The increase is due
to increased revenues and improved profitability of TXEN.

    MINORITY INTEREST.   Minority interest primarily  represents
the  minority partnerOs share of earnings of Holland  Technology
Group  and  Holland  Software Solutions,  joint  ventures.   The
increase  is  a result of the increased profitability  of  these
ventures which began in fiscal 1996.

    INCOME TAXES.  Income taxes as a percentage of income before
taxes was 36.3% for the nine months ended May 31, 1997 and   May
31, 1996.

    NET INCOME.   Net income increased $0.8 million (33.9%)  for
the  three  months and $2.5 million (38.1%) for the nine  months
ended  May  31,  1997 as compared to the three months  and  nine
months  ended May 31, 1996.  The increase is the result  of  the
reasons discussed above.
<PAGE>
<PAGE>
Liquidity and Capital Resources
- -------------------------------

   Historically,   the  Company's  positive   cash   flow   from
operations   and  available  credit  facilities  have   provided
adequate  liquidity  and  working  capital  to  fully  fund  the
CompanyOs   operational  needs  and  support   the   acquisition
activities. Working capital was $79.3 million and $41.8  million
at  May  31,  1997  and  May  31, 1996, respectively.  Operating
activities  provided cash of $1.1 million for  the  nine  months
ended  May 31, 1997 and used cash of $0.6 million for  the  nine
months  ended May 31, 1996.  The Company realized proceeds  from
the  sale  of Common Stock of $3.0 million and $2.2 million  for
nine months ended May 31, 1997 and May 31, 1996.

   The  Company has a bank line of credit of $73.5 million which
expires in September 1997, unless renewed.  The credit agreement
provides  for  interest at London Interbank  Offered  Rate  plus
1.25% and a commitment fee on the unused portion of the line  of
credit.    Outstanding  borrowings  are  secured  primarily   by
accounts  receivable.   As  of  May  31,  1997  there  were   no
outstanding borrowings under the line of credit.

   Purchases of property and equipment were $3.2 million for the
nine  months  ended May 31, 1997 and $3.1 million for  the  nine
months ended May 31, 1996.

   On  February 5, 1997, the Company acquired approximately  35%
of  the outstanding capital stock of Intertech Management Group,
Inc. (Intertech), for approximately $4,025,000. In May 1997, the
Company purchased an additional 5% interest in Intertech for
approximately $525,000.  Intertech  provides software   and data
processing services   to   the telecommunications industry.

   In  fiscal  1996, the Company was awarded the HPCM  Contracts
for   information   system  development  and   computer   system
integration  activities,  which  will  require  the  Company  to
acquire  substantial  amounts of computer hardware  as  part  of
these  integrated  systems. The Company  continues  to  actively
pursue  other  contracts that could require the  integration  of
significant  computer  equipment  components.  The   timing   of
payments  to  suppliers and payments from  customers  under  the
Company's  system integration contracts could cause  cash  flows
from operations to fluctuate from period to period.

   Nichols  has  an  option to purchase the remaining  80.1%  of
TXEN, Inc. in August   1997.

   The  Company  believes that its existing  capital  resources,
together  with available borrowing capacity, will be  sufficient
to  fund  operating needs, finance acquisitions of property  and
equipment  for  information  technology  programs  and  computer
system  integration activities, and make strategic acquisitions,
if appropriate.
<PAGE>
<PAGE>
Effects of Inflation
- --------------------

Substantially  all  contracts awarded to the Company  have  been
based on proposals which reflect estimated cost increases due to
inflation.   Historically, inflation has not had  a  significant
impact on the Company.
<PAGE>
<PAGE>
PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

On  May 31, 1996, the Company purchased all of the capital stock
of  Advanced   Marine   Enterprises, Inc. (AME)  pursuant  to an 
agreement  which  provides indemnification of the Company by the
sellers   against  all damages arising out of litigation pending
against AME.  One of the pending cases was PRC, Inc. v. AME,  et 
al., instituted   on   January 2, 1996, in  the Circuit Court of 
Arlington County, Virginia, Chancery No. 96.1, wherein PRC, Inc. 
alleged that,   among  other  matters,  AME   and certain of its 
employees  conspired  to  illegally  acquire the PRC Engineering 
Department, including  its  employees,  customers,  property and 
proprietary information.

The trial of this non-jury action  commenced  May 28, 1996,  and 
concluded on  June 19, 1996.   On June 18, 1997, the trial court 
entered a final decree  against  the defendants in the aggregate 
amount of $5,514,795 which includes  interest  at 9%  per  annum 
from June 19, 1996, attorney fees and cost. On July 9, 1997, AME 
filed a Notice of Appeal to   the   Virginia  Supreme Court.  In 
addition to the sellers' contractual indemnity, an escrow account 
funded by the sellers in the amount of approximately $5.8 million
exists to secure the sellers' indemnity obligation to the Company 
which the Company believes will be adequate to cover the potential 
liability associated with this litigation.

Item 6 - Exhibits and Reports on Form 8-K

(a)  Exhibits.

     Exhibit No.                        Description
     -----------                        -----------
         27                             Financial Data Schedule

(b)The  Company has not filed any reports on Form  8-K  for  the
nine months ended May 31, 1997.
<PAGE>
<PAGE>
                      NICHOLS RESEARCH CORPORATION

                              SIGNATURES
                                
                       MANAGEMENT REPRESENTATION

The  accompanying unaudited Consolidated Balance Sheets  at  May
31,  1997,  and  August  31, 1996 as well  as  the  Consolidated
Statements  of  Income, Consolidated Statements  of  Changes  in
Stockholders' Equity and Consolidated Statements of  Cash  Flows
for  the  nine  months ended May 31, 1997 and  1996,  have  been
prepared in accordance with instructions to Form 10-Q and do not
include  all  of  the  information  and  footnotes  required  by
generally  accepted accounting principles for complete financial
statements.   In  the  opinion of management,  all  adjustments,
consisting   only  of  normal  recurring  accruals,   considered
necessary for a fair presentation have been included.






Date:     July 15, 1997                  By:      Allen E. Dillard
       ----------------                     -----------------------
                                            Vice  President and Chief
                                            Financial Officer
                                            (Principal Finance and Accounting
                                            Officer)

Pursuant to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                                 NICHOLS RESEARCH CORPORATION

Date:     July 15, 1997                  By:       Allen E. Dillard
       ----------------                     ------------------------
                                            Vice  President and Chief
                                            Financial Officer
                                            (Principal Finance and Accounting
                                            Officer)


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          AUG-31-1997
<PERIOD-END>                               MAY-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                               17,082
<SECURITIES>                                         0
<RECEIVABLES>                                        127,790
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     150,764
<PP&E>                                               33,110
<DEPRECIATION>                                       17,641
<TOTAL-ASSETS>                                       202,093
<CURRENT-LIABILITIES>                                71,467
<BONDS>                                              4,158
                                0
                                          0
<COMMON>                                             119
<OTHER-SE>                                           124,728
<TOTAL-LIABILITY-AND-EQUITY>                         202,093
<SALES>                                              268,853
<TOTAL-REVENUES>                                     268,853
<CGS>                                                237,571
<TOTAL-COSTS>                                        237,571
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   405
<INCOME-PRETAX>                                      13,967
<INCOME-TAX>                                         5,070
<INCOME-CONTINUING>                                  8,897
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         8,897
<EPS-PRIMARY>                                        .73
<EPS-DILUTED>                                        .73
        

</TABLE>

                                 BYLAWS
                                   OF
                      NICHOLS RESEARCH CORPORATION
                                BY LAWS
                                   OF
                      NICHOLS RESEARCH CORPORATION

                               I N D E X
ARTICLE ONE - OFFICES

  Section 1.1  Registered Office                                               1
  Section 1.2  Principal Business Office                                       1

ARTICLE TWO - SHAREHOLDERS MEETINGS

  Section  2.1  Annual Meeting                                                 1
  Section  2.2  Special Meetings                                               1
  Section  2.3  Place                                                          2
  Section  2.4  Notice                                                         2
  Section  2.5  Quorum                                                         2
  Section  2.6  Proxies; Required Vote                                         3
  Section  2.7  Presiding Officer and Secretary                                3
  Section  2.8  Shareholder List                                               3
  Section  2.9  Action in Lieu of Meeting                                      4

ARTICLE THREE - DIRECTORS

  Section  3.1  Management                                                     4
  Section  3.2  Number of Directors; Quorum                                    4
  Section  3.3  Vacancies                                                      5
  Section  3.4  Election of Directors                                          5
  Section  3.5  Removal                                                        5
  Section  3.6  Resignation                                                    5
  Section  3.7  Compensation                                                   6
  Section  3.8  Co-Chairmen                                                    6

ARTICLE FOUR - COMMITTEES

  Section  4.1  Executive Committee                                            6
  Section  4.2  Other Committees                                               8
  Section  4.3  Removal                                                        9

ARTICLE FIVE- MEETINGS OF THE BOARD OF DIRECTORS
  Section  5.1  Time and Place                                                 9
  Section  5.2  Regular Meetings                                               9
  Section  5.3  Special Meetings; Notice                                       9
  Section  5.4  Waiver of Notice                                              10
  Section  5.5  Quorum                                                        10
  Section  5.6  Action in Lieu of Meeting                                     11
  Section  5.7  Interested Directors and Officers                             11

ARTICLE SIX  - OFFICERS, AGENTS AND EMPLOYEES

  Section  6.1  General Provisions                                            12
  Section  6.2  Powers and Duties of the Chief
                Executive Officer and the President                           13
<PAGE>
<PAGE>
  Section  6.3  Powers and Duties of Executive Vice
                Presidents, Senior Vice Presidents
                and Vice Presidents                                           14
  Section  6.4  Powers and Duties of the Secretary                            15
  Section  6.5  Powers and Duties of the Treasurer                            15
  Section  6.6  Appointment, Powers and Duties of
                Assistant Secretaries                                         16
  Section  6.7  Appointment, Powers and Duties of
                Assistant Treasurers                                          16
  Section  6.8  Delegation of Duties                                          16

ARTICLE SEVEN - CAPITAL STOCK

  Section  7.1  Certificates                                                  17
  Section  7.2  Shareholder List                                              18
  Section  7.3  Transfer of Shares                                            19
  Section  7.4  Record Dates                                                  19
  Section  7.5  Registered Owner                                              19
  Section  7.6  Transfer Agent and Registrars                                 20
  Section  7.7  Lost Certificates                                             20
  Section  7.8  Fractional Shares or Scrip                                    20

ARTICLE EIGHT  - BOOKS AND RECORDS; SEAL; ANNUAL STATEMENTS

  Section  8.1  Inspection of Books and Records                               21
  Section  8.2  Seal                                                          22
  Section  8.3  Annual Statements                                             22

ARTICLE NINE - INDEMNIFICATION

  Section  9.1  Third Party Claims                                            23
  Section  9.2  Corporate Claims                                              24
  Section  9.3  Indemnification of Expenses Where Successful                  25
  Section  9.4  Authorization of Indemnification                              25
  Section  9.5  Advancement of Expenses                                       25
  Section  9.6  Nonexclusive Method of Indemnification                        26
  Section  9.7  Insurance                                                     26
  Section  9.8  Notification to Shareholders of Indemnification               27

ARTICLE TEN - NOTICES, WAIVERS OF NOTICE

  Section 10.1  Notices                                                       27
  Section 10.2  Waivers of Notice                                             27
<PAGE>
<PAGE>
ARTICLE ELEVEN - EMERGENCY POWERS

  Section 11.1  By-Laws                                                       28
  Section 11.2  Lines of Succession                                           28
  Section 11.3  Head Office                                                   28
  Section 11.4  Period of Effectiveness                                       29
  Section 11.5  Notices                                                       29
  Section 11.6  Officers as Directors Pro Tempore                             29
  Section 11.7  Liability of Officers, Directors and Agents                   29

ARTICLE TWELVE - CONTRACTS; CHECKS

  Section 12.1  Contracts                                                     30
  Section 12.2  Checks                                                        30

ARTICLE THIRTEEN  - DIVIDENDS AND DISTRIBUTIONS                               30

ARTICLE FOURTEEN  - AMENDMENTS                                                31

<PAGE>
<PAGE>
                                    BY-LAWS
                                       OF
                          NICHOLS RESEARCH CORPORATION


                                  ARTICLE ONE

                                    OFFICES

   1.1   Registered  Office.  The corporation shall at all times maintain a
registered office in the State of Delaware and a registered agent at that
address but may have other offices located  within or outside the State of
Delaware as the Board of Directors may determine.

   1.2   Principal  Business Office.  The corporation  shall  maintain  its
principal place of business in Madison County, Alabama, and may have other
places of business within or without  the  State of Alabama as the Board of
Directors may determine.

                                  ARTICLE TWO

                             SHAREHOLDERS MEETINGS

   2.1   Annual  Meeting.   The annual meeting  of  shareholders  of  the
corporation shall be held within 180 days after the end of each fiscal year
of the corporation. The annual meeting shall be held at such time and place
as  the Directors shall determine  from  time  to  time  and  as  shall  be
specified in the notice of the meeting.

   2.2    Special  Meetings.   Special  meetings  of  the shareholders may be
called at any time by the Chief Executive Officer, President, or a majority
of the board of directors.  Special meetings shall be  held  at such a time
and  place  and  on  such date as shall be specified in the notice  of  the
meeting.

   2.3    Place.  Annual  or  special  meetings  of  shareholders may be held
within  or without the State of Delaware as may be specified in the notice
of meeting.

   2.4    Notice.   Notice  of annual or special shareholders meetings stating
place, day and hour of the  meeting shall be given in writing not less than
ten nor more than sixty days  before the date of the meeting, either mailed
to  the last known address of or  personally  given  to  each  shareholder.

Notice  of  any  special meeting of shareholders shall state the purpose or
purposes for which  the  meeting  is  called.  The notice of any meeting at
which  amendments to or restatements of the certificate  of  incorporation,
merger or consolidation of the corporation, or the disposition of corporate
assets requiring shareholder approval are to be considered shall state such
purpose,  be  given  at  least  twenty days before such meeting and further
comply with all requirements of law.   Notice of a meeting may be waived by
an instrument in writing executed before  or after the meeting.  The waiver
need not specify the purpose of the meeting  or  the  business  transacted,
unless  one  of  the  purposes of the meeting concerns a plan of merger  or
consolidation, in which  event  the  waiver  shall  comply with the further
requirements of law concerning such waiver. Attendance  at  such meeting in
person or by proxy shall constitute a waiver of notice thereof.
<PAGE>
<PAGE>
   2.5   Quorum.   At  all  meetings  of  shareholders  a  majority of  the
outstanding  shares of stock shall constitute a quorum for the  transaction
of business, and  no resolution or business shall be transacted without the
favorable vote of the  holders  of  a majority of the shares represented at
the meeting and entitled to vote.  A  lesser number may adjourn from day to
day,  and  shall  announce  the time and place  to  which  the  meeting  is
adjourned.

   2.6    Proxies; Required Vote.   At  every  meeting  of  the  shareholders,
including  meetings  of  shareholders  for  the election of Directors,  any
shareholder having the right to vote shall be entitled to vote in person or
by proxy, but no proxy shall be voted after eleven  months  from  its date,
unless  said  proxy  provides  for a longer period.  Each shareholder shall
have one vote for each share of stock having voting power, registered in
his  name  on the books of the corporation.  If a quorum  is  present,  the
affirmative  vote  of the majority of the shares represented at the meeting
and entitled to vote  on  the  subject  matter  shall  be  the  act  of the
shareholders,  except  as otherwise provided by law, by the certificate  of
incorporation or by these by-laws.

   2.7    Presiding Officer  and Secretary.  At every meeting of shareholders,
a Co-Chairman of the Board,  or in the absence of a Co-Chairman or if there
be none, the Chief Executive Officer,  or  in his absence the President, or
in his absence a Vice President or, if none  be  present,  the appointee of
the presiding officer of the meeting, shall preside.  The Secretary,  or in
his absence an Assistant Secretary, or if none be present, the appointee of
the  Presiding  officer  of  the  meeting,  shall  act  as secretary of the
meeting.

   2.8   Shareholder List.  The officer or agent having charge of the stock
transfer  books  of the corporation shall produce for the inspection of any
shareholder a complete  alphabetical  list of shareholders entitled to vote
showing the address and share holdings  of  each  shareholder.  Such a list
shall  be kept on file in the principal office of the  corporation  for  at
least ten  days  prior to all meetings of shareholders and shall be subject
to inspection by any  shareholder  making written request therefor at any
time during usual business hours; such  list  shall  also  be available for
inspection by any shareholder at, and continuously during, every meeting of
the shareholders.

   2.9    Action in Lieu of Meeting.  Any action to be taken at a meeting of
the shareholders of the corporation, or any action that may be taken at a
meeting of the shareholders, may be taken without a meeting if a consent in
writing  setting  forth  the  action so taken shall be signed by all of the
shareholders entitled to vote with  respect  to  the subject matter thereof
and any further requirements of law pertaining to  such  consents have been
complied with.

                                 ARTICLE THREE

                                   DIRECTORS

   3.1   Management.   Subject  to  these  by-laws,  the  certificate   of
incorporation and any lawful agreement among the shareholders, the full and
entire  management  of the affairs and business of the corporation shall be
vested in the Board of  Directors, which shall have and may exercise all of
the powers that may be exercised or performed by the corporation.
<PAGE>
<PAGE>
   3.2  Number of Directors;  Quorum.   The Board of Directors shall consist
of not less than five (5) and not more than  nine  (9) members, the precise
number  to be fixed by resolution of the Board of Directors  from  time  to
time. A majority  of  said  Directors  shall  constitute  a  quorum for the
transaction   of  business.   All  resolutions  adopted  and  all  business
transacted by the  Board of Directors shall require the affirmative vote of
a majority of the Directors  present  at  a  meeting  at  which a quorum is
present.

   3.3  Vacancies.  The Directors may fill the place of any  Director  which
may  become  vacant  prior  to  the expiration of his term by a vote of the
majority of remaining Directors though  the remaining Directors may be less
than a quorum of the Board of Directors;  such appointment by the Directors
shall continue until the expiration of the term of the Director whose place
has become vacant.  Any vacancy which occurs  by  reason of any increase in
the number of Directors shall be filled by election at an annual meeting or
special meeting of shareholders called for such a purpose.

   3.4  Election of Directors.  Directors shall be elected  annually, at the
annual  meeting  of  shareholders  and  shall  serve until the next  annual
meeting of shareholders and until their successors  have  been  elected and
qualified.

   3.5   Removal.   A  Director may be removed from office, with or without
cause, upon the majority  vote  of  the shareholders entitled to vote at an
election of Directors, at a meeting with  respect  to  which notice of such
purpose  is  given.   The  shareholders,  upon  the  majority vote  of  the
shareholders,  may  then  forthwith  proceed to elect a successor  for  the
unexpired term of the Director who was removed from office.

   3.6  Resignation.  Any Director may  resign  at any time either orally at
any meeting of the Board of Directors or by so advising to a Co-Chairman of
the Board, if any, or the Chief Executive Officer or President or by giving
written notice to the corporation.  A Director who resigns may postpone the
effectiveness of his resignation to a future date or upon the occurrence of
a future event specified in a written tender of resignation.  If no time of
effectiveness is specified therein, a resignation  shall  be effective upon
tender.   A  vacancy shall be deemed to exist at the time a resignation  is
tendered, and  the  Board  of  Directors  or  the shareholders may, then or
thereafter, elect a successor to take office when  the  resignation  by its
terms becomes effective.

   3.7   Compensation.   Directors  may  be  allowed  such compensation for
attendance at regular or special meetings of the Board  of Directors and of
any special or standing committees thereof as may be determined  from  time
to time by resolution of the Board of Directors.

   3.8   Co-Chairmen.   The Board of Directors shall elect from its members
two persons who shall serve  as  Co-Chairmen of the Board of Directors.  In
the absence of an agreement to the  contrary, each Co-Chairman of the Board
of Directors shall preside at every other  meeting  of the shareholders and
every other meeting of the directors.  If the Co-Chairman who is to preside
at  a  meeting of the shareholders or directors is absent,  the  other  Co-
Chairman shall preside at such meeting.
<PAGE>
<PAGE>
                                  ARTICLE FOUR

                                   COMMITTEES

   4.1   Executive Committee.

         (a)   The Board of Directors may by resolution adopted by a majority
of the entire Board designate an Executive Committee of the Board of Directors
consisting  of  two  or  more  Directors.   Each  member  of  the Executive
Committee  shall  hold  office  until  the  first  meeting of the Board  of
Directors  after  the  annual  meeting of shareholders next  following  his
election and until his successor  is  elected  and  qualified, or until his
death, resignation or removal, or until he shall cease to be a Director.

         (b)   During the intervals  between the meetings of the  Board  of
Directors, the Executive Committee may exercise  all  the  authority of the
Board  of Directors; provided, however, that the Executive Committee  shall
not have  the  power  to  amend  or  repeal  any resolution of the Board of
Directors that by its terms shall not be subject  to amendment or repeal by
the Executive Committee, and the Executive Committee  shall  not  have  the
authority  of  the  Board  of  Directors  in  reference to (1) amending the
certificate of incorporation or by-laws of the  corporation; (2) adopting a
plan of merger or consolidation; (3) the sale, lease, mortgage, exchange or
other disposition of all or substantially all the  property  and  assets of
the  corporation  otherwise  than  in  the  usual and regular course of its
business; (4) a voluntary dissolution of the corporation or a revocation of
any  such voluntary dissolution; (5) filling a  vacancy  in  the  Board  of
Directors;  (6)  declaring  a dividend or distribution from surplus; or (7)
issuing capital stock.

         (c)   The Executive Committee shall meet from time to time on call of
a Co-Chairman of the Board, the Chief  Executive  Officer or the President or
of  any two or more members of the Executive Committee.   Meetings  of  the
Executive  Committee may be held at such place or places, within or without
the State of  Delaware as the Executive Committee shall determine or as may
be specified or  fixed  in  the  respective  notices  or  waivers  of  such
meetings.   The  Executive  Committee  may fix its own rules of procedures,
including provision for notice of its meetings.   It shall keep a record of
its  proceedings  and  shall  report  these proceedings  to  the  Board  of
Directors at the meeting thereof held next  after they have been taken, and
all  such proceedings shall be subject to revision  or  alteration  by  the
Board  of  Directors except to the extent that action shall have been taken
pursuant to or in reliance upon such proceedings prior to any such revision
or alteration.

         (d)   The Executive Committee shall act by majority vote of its
members; provided, that contracts or transactions of and by the corporation
in which officers or Directors of the corporation are interested shall require
the affirmative vote of a majority  of  the disinterested  members  of the
Executive Committee, at a meeting of the Executive Committee at which the
material facts as to the interest and as to the contract or transaction are
disclosed or known to the members of the Executive Committee prior to the vote.

         (e)   Members of the Executive Committee may participate in committee
proceedings  by means of conference  telephone  or  similar  communications
equipment by means  of  which  all persons participating in the proceedings
can hear each other, and such participation  shall  constitute  presence in
person at such proceedings.
<PAGE>
<PAGE>
         (f)   The Board of Directors, by resolution adopted in accordance with
paragraph  (a)  of  this  section,  may  designate one or more Directors as
alternate members of the Executive Committee  who  may act in the place and
stead of any absent member or members at any meeting of said committee.

   4.2   Other Committees.  The Board of Directors, by  resolution adopted by
a  majority  of  the  entire  Board,  may designate one or more  additional
committees, each committee to consist of  two  or  more of the Directors of
the corporation, which shall have such name or names and shall have and may
exercise such powers of the Board of Directors, except the powers denied to
the  Executive Committee, as may be determined from time  to  time  by  the
Board of Directors.  Such  committees  shall provide for its own rules of
procedure, subject to the same restrictions  thereon  as provided above for
the Executive Committee.

   4.3  Removal.  The Board of Directors shall have power  at  any  time  to
remove  any  member  of  any  committee, with or without cause, and to fill
vacancies in and to dissolve any such committee.

                                  ARTICLE FIVE

                       MEETINGS OF THE BOARD OF DIRECTORS

   5.1   Time and Place.  Meetings of the Board of Directors may be held at
any  place either within or without  the  State  of  Alabama.   Each  newly
elected  Board  of  Directors shall meet immediately following the close of
the annual meeting of  shareholders and at the place thereof, or such newly
elected Board of Directors  may hold such meeting at such place and time as
shall be fixed by the consent in writing of all the Directors.  In any such
case no notice of such meeting  to  the  newly  elected  Directors shall be
necessary in order legally to constitute the meeting, provided  a quorum be
present.

   5.2   Regular Meetings.  Regular meetings of the Board of Directors may be
held without notice at such time and place, within or without the  State of
Delaware,  as  shall  be determined by the Board of Directors from time  to
time.

   5.3   Special Meetings;  Notice.   Special  meetings  of  the  Board  of
Directors  may be called by a Co-Chairman of the Board, the Chief Executive
Officer, or  the  President  on  not  less than two days' written notice by
mail, telegram or cablegram, or by personal  delivery  to each Director and
shall be called by a Co-Chairman of the Board, the Chief Executive Officer,
the  President or the Secretary in like manner and on like  notice  on  the
written  request  of  any  two or more Directors.  Any such special meeting
shall be held at such time and  place,  within  or  without  the  State  of
Delaware,  as  shall  be stated in the notice of meeting.  No notice of any
meeting of the Board of Directors need state the purposes thereof.
<PAGE>
<PAGE>
   5.4   Waiver of Notice.   Notice  of  any  meeting  may  be  waived  by an
instrument in writing executed before or after the meeting.  Attendance  in
person  at  any  such  meeting  shall constitute a waiver of notice thereof
except  where a Director attends a  meeting  for  the  express  purpose  of
objecting because the meeting is not lawfully called or convened.

   5.5   Quorum.   At all meetings of the Board of Directors, the presence of
one-third of the Directors,  but  not  less  than  two  Directors, shall be
necessary  and  sufficient  to  constitute a quorum for the transaction  of
business.  Directors may participate  in any meeting by means of conference
telephone  or  similar  communications  equipment   by  which  all  persons
participating in the meeting can hear each other, and  participation  in  a
meeting  by  means  of  such  communications equipment shall constitute the
presence in person at such meeting.  The act of a majority of the Directors
present at any meeting at which  there  is a quorum shall be the act of the
Board of Directors, except as may be otherwise  specifically  provided  by-
law,  the certificate of incorporation or these by-laws.  In the absence of
a quorum a majority of the Directors present at any meeting may adjourn the
meeting  from  time  to  time  until  a  quorum  is present.  Notice of any
adjourned  meeting need only be given by announcement  at  the  meeting  at
which the adjournment is taken.

   5.6   Action  in  Lieu of Meeting.  Any action required or permitted to be
taken at any meeting  of the Board of Directors or of any committee thereof
may be taken without a  meeting  if  a written consent thereto is signed by
all members of the Board of Directors or of such committee, as the case may
be, and such written consent is filed  with  the minutes of the proceedings
of the Board of Directors and any further requirements of law pertaining to
such consents have been complied with.

   5.7   Interested  Directors  and Officers.  An  interested  Director  or
officer  is  one who is a party to  a  contract  or  transaction  with  the
corporation or  who  is  an  officer  or  Director  of,  or has a financial
interest  in, another corporation, partnership or association  which  is  a
party to a  contract  or  transaction  with the corporation.  Contracts and
transactions between the corporation and  one  or more interested Directors
or  officers  shall  not  be  void  or  voidable  solely  because  of  such
relationship or interest or because such a Director is present at a meeting
of the Board of Directors or a committee thereof which authorizes, approves
or ratifies such contract or transaction, if either:  (1)  the  contract or
transaction  is  approved  in  good  faith  by  the  Board  of Directors or
appropriate committee by the affirmative votes or consent of  a majority of
disinterested Directors at a meeting of the Board or committee at which the
material  facts as to the interested person or persons and the contract  or
transaction  are  disclosed or known to the Board or committee prior to the
vote; or (2) the contract  or  transaction is approved in good faith by the
shareholders after the material  facts  as  to  the  interested  person  or
persons and the contract or transaction have been disclosed to them; or (3)
the contract or transaction is fair as to the corporation as of the time it
is  authorized,  approved  or  ratified  by  the  Board of Directors or the
appropriate committee, or the shareholders. Interested Directors may not be
counted in determining the presence of a quorum at  a  meeting of the Board
or committee which authorizes the contract or transaction.
<PAGE>
<PAGE>
                                  ARTICLE SIX

                         OFFICERS, AGENTS AND EMPLOYEES

   6.1   General Provisions.  The officers of the corporation  shall  be  a
Chief  Executive Officer, a President, a Secretary, and a Treasurer, one or
more Executive Vice Presidents, Senior Vice Presidents and Vice Presidents,
one or more  Assistant  Secretaries,  and one or more Assistant Treasurers.
The  officers  shall be elected by the Board  of  Directors  at  the  first
meeting  of  the Board  of  Directors  after  the  annual  meeting  of  the
shareholders in  each  year  or shall be appointed as provided in these by-
laws.  The executive officers of the corporation shall consist of the Chief
Executive Officer, the President, all Executive Vice Presidents, all Senior
Vice Presidents, the Secretary  and  the Treasurer.  The board of Directors
may  elect  other  officers,  agents and employees,  who  shall  have  such
authority and perform such duties  as  may  be  prescribed  by the Board of
Directors.  All officers shall hold office until the meeting  of  the Board
of  Directors  following the next annual meeting of the shareholders  after
their election or  appointment  and  until their successors shall have been
elected or appointed and shall have qualified.  Any two or more offices may
be  held  by  the  same person.  Any officer,  agent  or  employee  of  the
corporation may be removed  by  the  Board  of  Directors  whenever  in its
judgment  the  best  interests  of  the corporation will be served thereby.
Such removal shall be without prejudice  to  such person's contract rights,
if any, but the election or appointment of any  person as an officer, agent
or employee of the corporation shall not of itself  create contract rights.

The compensation of officers, agents, and employees elected by the Board of
Directors shall be fixed by the Board of Directors, but  this  power may be
delegated  to  any  officer,  agent  or  employee  as to persons under  his
direction  or  control.   The Board of Directors may require  any  officer,
agent or employee to give security  for  the  faithful  performance  of his
duties.

   6.2   Powers and Duties of the Chief Executive Officer and the President.
The  powers  and  duties  of the Chief Executive Officer and the President,
subject to the supervision  and control of the Board of Directors, shall be
those usually appertaining to  their  respective offices and whatever other
powers  and duties are prescribed by these  by-laws  or  by  the  Board  of
Directors.

         (a)  The Chief Executive Officer of the corporation shall be the
highest  executive  officer  of  the  corporation  and shall  have  overall
responsibility  for  the  management  of the business of  the  corporation,
including  responsibility  for execution  of  all  orders  and  resolutions
adopted by the Board of Directors,  execution  of  authorized  conveyances,
contracts and other documents in the name of the corporation, except  where
the  signing  and  execution  thereof  may  be  delegated  by  the Board of
Directors or these by-laws to another officer or agent of the corporation.

         (b)  The President shall be the second highest executive officer of
the corporation and shall report to the Chief Executive  Officer  of the
corporation.   The  President  shall  have  such  responsibilities  for the
management of the business of the corporation as may be assigned to him  by
the  Chief  Executive Officer or the Board of Directors.  The President, in
the absence of  the  Chief  Executive  Officer, shall have the authority to
execute  on  behalf  of the corporation conveyances,  contracts  and  other
documents.
<PAGE>
<PAGE>
   6.3   Powers  and Duties  of  Executive  Vice  Presidents,  Senior  Vice
Presidents and Vice Presidents.  Each Executive Vice President, Senior Vice
President and Vice President shall have such powers and perform such duties
as the Board of Directors, the Chief Executive Officer or the President may
prescribe and shall perform such other duties as may be prescribed by these
by-laws.  In the absence or inability to act of the Chief Executive Officer
or President, unless  the  Board  of Directors shall otherwise provide, the
Executive Vice President who has served  in  that  capacity for the longest
time and who shall be present and able to act, shall perform all duties and
may  exercise  any  of  the  powers  of the Chief Executive  Officer.   The
performance of any such duty by an Executive  Vice  President,  Senior Vice
President  or  Vice President shall be conclusive evidence of his power  to
act.

         Without limiting the generality of the foregoing, an Executive Vice
President appointed by the Board of Directors  shall  be  designated as the
Executive  Vice  President  for  a  major  operation  or  division  of  the
corporation and as such shall have responsibility and authority  to conduct
the  business of such operation or division.  Each Executive Vice President
shall  report  to  the  Chief Executive Officer and the President and shall
have such other duties as may be assigned to him by the Board of Directors.
Each Executive Vice President shall have the authority to execute on behalf
of the corporation all conveyances,  contracts  and  other  documents which
pertain  to the operation or division of the corporation for which  he  has
responsibility.

   6.4   Powers and Duties of the Secretary.  The Secretary shall have charge
of the minutes  of  all proceedings of the shareholders and of the Board of
Directors and shall keep  the  minutes of all their meetings at which he is
present.  Except as otherwise provided  by these by-laws he shall attend to
the giving of all notices to shareholders  and  Directors.   He  shall have
charge  of  the  seal  of  the corporation, shall attend to its use on  all
documents the execution of which  on  behalf  of  the corporation under its
seal is duly authorized and shall attest the same by his signature whenever
required.   He  shall  have  charge  of the record of shareholders  of  the
corporation, of all written requests by shareholders that notices be mailed
to  them  at  an  address  other than their  addresses  on  the  record  of
shareholders, and of such other  books and papers as the Board of Directors
may direct.  Subject to the control  of  the  Board  of Directors, he shall
have all such powers and duties as generally are incident  to  the position
of  Secretary or as may be assigned to him by the Chief Executive  Officer,
President or the Board.

   6.5   Powers and Duties of the Treasurer.  The Treasurer shall have charge
of all  funds and securities of the corporation, shall endorse the same for
deposit or  collection when necessary and deposit the same to the credit of
the corporation in such banks or depositaries as the Board of Directors may
authorize.  He  may endorse all commercial documents requiring endorsements
for or on behalf  of  the  corporation  and  may  sign all receipts and all
commercial  documents  requiring  endorsements  for or  on  behalf  of  the
corporation and may sign all receipts and vouchers for payments made to the
corporation.   He shall have all such powers and duties  as  generally  are
incident to the  position  of Treasurer or as may be assigned to him by the
Chief Executive Officer, President or by the Board of Directors.
<PAGE>
<PAGE>
    6.6  Appointment, Powers and  Duties of Assistant Secretaries.  Assistant
Secretaries may be appointed by the  Chief  Executive Officer, President or
elected  by the Board of Directors.  In the absence  or  inability  of  the
Secretary  to  act,  any Assistant Secretary may perform all the duties and
exercise all the powers of the Secretary.  The performance of any such duty
shall be conclusive evidence  of  his power to act.  An Assistant Secretary
shall also perform such other duties  as  the  Secretary  or  the  Board of
Directors may assign to him.
   6.7   Appointment, Powers and Duties of Assistant Treasurers.  Assistant
Treasurers  may  be  appointed by the Chief Executive Officer, President or
elected by the Board of  Directors.   In  the  absence  or inability of the
Treasurer  to act, an Assistant Treasurer may perform all  the  duties  and
exercise all the powers of the Treasurer.  The performance of any such duty
shall be conclusive  evidence  of his power to act.  An Assistant Treasurer
shall also perform such other duties  as  the  Treasurer  or  the  Board of
Directors may assign to him.

   6.8   Delegation of Duties.  In case of the absence of any officer  of the
corporation,  or  for any other reason that the Board of Directors may deem
sufficient, the Board of Directors (or in the case of Assistant Secretaries
or Assistant Treasurers only, the Chief Executive Officer or President) may
confer for the time  being  the  powers  and duties, or any of them of such
officer upon any other officer (provided that  the powers and duties of the
Chief  Executive  Officer  or  President  may  not be  conferred  upon  the
Secretary, and vice versa), or elect or appoint  any  new officer to fill a
vacancy  created  by death, resignation, retirement or termination  of  any
officer.  In such latter  event such new officer shall serve until the next
annual election of officers.

                                 ARTICLE SEVEN

                                 CAPITAL STOCK

   7.1   Certificates.  The interest of each shareholder shall be evidenced
by a certificate or certificates representing  shares  of  the  corporation
which shall be in such form as the Board of Directors may from time to time
adopt  and  shall  be  numbered  and  shall be entered in the books of  the
corporation as they are issued.  Each certificate representing shares shall
set forth upon the face thereof the following:

         (a)   the name of this corporation;

         (b)   that the corporation is organized under the laws of the State of
Delaware;

         (c)   the name or names of the person or persons to whom the
certificate is issued;

         (d)   the number and class of shares, and the designation of the
series, if any, which the certificate represents;
<PAGE>
<PAGE>
         (e)   the par value of each share represented by such certificate, or
a statement that the shares are without par value; and

         (f)   if any shares represented by the certificate are  non-voting
shares,  a  statement  or notation  to  that  effect;  and  if  the  shares
represented by the certificate are subordinate to shares of any other class
or series with respect to  dividends  or  amounts  payable  on liquidation,
shall  further  set  forth on either the face or back of the certificate  a
clear and concise statement to that effect.

    Each certificate shall  be  signed  by  the  Chief  Executive Officer,
President or any Executive or Senior dice President and the Secretary or an
Assistant Secretary and may be sealed with the seal of the corporation or a
facsimile thereof.  If a certificate is countersigned by a  transfer  agent
or  registered  by  a  registrar,  other  than the corporation itself or an
employee of the corporation, the signature  of  any  such  officer  of  the
corporation  may be a facsimile.  In case any officer or officers who shall
have signed, or  whose  facsimile  signature  or signatures shall have been
used  on,  any  such certificate or certificates shall  cease  to  be  such
officer  or  officers   of  the  corporation,  whether  because  of  death,
resignation or otherwise,  before  such  certificate  or certificates shall
have  been delivered by the corporation, such certificate  or  certificates
may nevertheless  be  delivered  as though the person or persons who signed
such certificate or certificates or  whose  facsimile signatures shall have
been used thereon had not ceased to be such officer or officers.

   7.2   Shareholder List.  The corporation shall keep or cause to be kept a
record  of  the  shareholders of the corporation which  readily  shows,  in
alphabetical order  or  by  alphabetical index, and by classes or series of
stock, if any, the names of the  shareholders  entitled  to  vote, with the
address  of  and the number of shares held by each.  Said record  shall  be
presented and  kept  open  for ten days prior to and during all meetings of
the shareholders in accordance  with the provisions of Section 2.8 of these
by-laws.

   7.3   Transfer of Shares.  Transfers of stock shall be made on the books
of the corporation only by the person named in the certificate, or by power
of attorney lawfully constituted in writing,  and  upon  surrender  of  the
certificate  thereof,  or in the case of a certificate alleged to have been
lost, stolen or destroyed,  upon  compliance with the provisions of Section
7.7 of these by-laws.

   7.4   Record Dates.  (a) For the purpose of  determining  shareholders
entitled to notice  of  or  to  vote  at any meeting of shareholders or any
adjournment thereof, or entitled to receive  payment of any dividend, or in
order to make a determination of shareholders for any other proper purpose,
the Board of Directors may provide that the stock  transfer  books shall be
closed  for  a  stated  period but not to exceed sixty days.  If the  stock
transfer books shall be closed  for the purpose of determining shareholders
entitled to notice of or to vote  at  a meeting of shareholders, such books
shall be closed for at least ten days immediately preceding such meeting.

         (b)   In lieu of closing the stock transfer  books,  the  Board  of
Directors may fix in advance  a  date  as  the  record  date  for  any such
determination  of  shareholders,  such  date to be not more than sixty days
and, in case of a meeting of shareholders, not less than ten days, prior to
the  date on which the particular action requiring  such  determination  of
shareholders is to be taken.
<PAGE>
<PAGE>
   7.5   Registered Owner.   The corporation shall be entitled to treat the
holder of record of any share  of  stock  of  the corporation as the person
entitled to vote such share, to receive any dividend  or other distribution
with  respect  to  such share, and for all other purposes  and  accordingly
shall not be bound to recognize any equitable or other claim or interest in
such share on the part  of  any  other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by law.

   7.6   Transfer Agent and Registrars.   The Board of Directors may appoint
one or more transfer agents and one or more registrars and may require each
stock certificate to bear the signature or signatures  of  a transfer agent
or a registrar or both.

   7.7   Lost Certificates.  Any person claiming a certificate of stock to be
lost,  stolen  or destroyed shall make an affidavit or affirmation  of  the
fact in such manner as the Board of Directors may require and shall, if the
Directors so require,  give the corporation a bond of indemnity in form and
amount  and  with  one  or more  sureties  satisfactory  to  the  Board  of
Directors, whereupon an appropriate  new  certificate may be issued in lieu
of the certificate alleged to have been lost, stolen or destroyed.

   7.8   Fractional  Shares or Scrip.  The corporation  may,  when  and  if
authorized so to do by  its  Board  of  Directors,  issue  certificates for
fractional  shares  or  scrip  in  order  to effect share transfers,  share
distributions    or   reclassifications,   mergers,    consolidations    or
reorganizations.   Holders  of  fractional  shares  shall  be  entitled, in
proportion to their fractional holdings, to exercise voting rights, receive
dividends  and participate in any of the assets of the corporation  in  the
event  of  liquidation.  Holders  of  scrip  shall  not,  unless  expressly
authorized by the Board of Directors, be entitled to exercise any rights of
a shareholder  of the corporation, including voting rights, dividend rights
or the right to  participate  in any assets of the corporation in the event
of  liquidation.   In  lieu of issuing  fractional  shares  or  scrip,  the
corporation may pay in cash  the  fair  value  of  fractional  interest  as
determined  by the Board of Directors; and the Board of Directors may adopt
resolutions regarding  rights with respect to fractional shares or scrip as
it may deem appropriate, including without limitation the right for persons
entitled to receive fractional  shares  to  sell  such fractional shares or
purchase such additional fractional shares as may be  needed to acquire one
full share, or sell such fractional shares or scrip for the account of such
persons.
<PAGE>
<PAGE>

                                 ARTICLE EIGHT

                   BOOKS AND RECORDS; SEAL; ANNUAL STATEMENTS

   8.1   Inspection  of  Books  and  Records.  Any shareholder  of  record,
including a holder of record of voting  trust  certificates,  upon  written
demand  under  oath  stating  the  purpose thereof, shall have the right to
examine in person or by agent or attorney, at any reasonable time or times,
for  any proper purpose, the books and  records  of  account,  minutes  and
record  of  shareholders  and to make copies thereof or extracts therefrom.
Such  demand  shall be sent to  the  attention  of  the  Secretary  of  the
corporation at  its  principal place of business.  If the demand is made by
an agent or attorney,  such  demand  shall  be  accompanied  by  a power of
attorney or other authorization to act on behalf of the shareholder.

    If the Secretary or a majority of the Board of Directors or members  of
the  Executive  Committee  of  the corporation find the request proper, the
Secretary  shall notify the shareholder  within  a  reasonable  time  after
receipt of said  request  of the time, which shall in no event be more than
thirty days after such notification,  and place at which the inspection may
be conducted.

    If said request is found by the Secretary,  the  Board  of Directors or
the Executive Committee not to be proper, the Secretary shall so notify the
requesting  shareholder  within  a  reasonable  time after receipt  of  the
request.   The Secretary shall specify in said notice  the  basis  for  the
rejection of the shareholder's request.

    The Secretary, the Board of Directors and the Executive Committee shall
at all times  be entitled to rely in good faith on the corporate records in
making any determination hereunder.

   8.2   Seal.  The corporate seal  shall  be  in such form as the Board of
Directors may from time to time determine.  In the event it is inconvenient
to use such a seal at any time, the signature of  the  corporation followed
by the word "Seal" enclosed in parentheses or scroll shall  be  deemed  the
seal of the corporation.

   8.3   Annual Statements.  Not later than 180 days after the close of each
fiscal  year,  and  in  any  case  prior  to  the  next  annual  meeting of
shareholders,  the  corporation  shall prepare and mail to each shareholder
and holder of voting trust certificates:

         (a)   A balance sheet showing in reasonable  detail  the  financial
condition of the corporation as of the close of its fiscal year, and

         (b)   A statement of income (expenses and retained earnings) showing
the results of its operations during its fiscal year; and

         (c)   A report of the Chief Executive Officer, officer in charge of
financial records or a certified public accountant stating whether,  in his
opinion, the financial statements present fairly the financial position  of
the  corporation  and  the  results  of  its  operations in accordance with
generally accepted accounting principles and, if  not, describing the basis
for their preparation of the data in accordance with  accounting procedures
generally  used  in  the  industry  in which the corporation  conducts  its
business.
<PAGE>
<PAGE>
                                  ARTICLE NINE

                                INDEMNIFICATION

   9.1   Third Party Claims.  Under the circumstances prescribed in Sections
9.3 and 9.4, the corporation shall indemnify  and  hold harmless any person
who  was  or  is  a  party  or  is  threatened to be made a  party  to  any
threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative,  including  appeals, (other than
an action by or in the right of the corporation) by reason of the fact that
he is or was a Director, officer, employee or agent of the  corporation, or
is or was serving at the request of the corporation as a Director, officer,
partner,  employee,  or  agent  of another corporation, partnership,  joint
venture, trust or other enterprise,  against expenses (including attorneys'
fees),  judgments,  fines  and  amount  paid  in  settlement  actually  and
reasonably incurred by him in connection  with  such claim, action, suit or
proceeding if he acted in good faith and in a manner he reasonably believed
to be in or not opposed to the best interest of the  corporation,  and with
respect  to  any criminal action or proceeding, had no reasonable cause  to
believe his conduct  was  unlawful.   The termination of any claim, action,
suit or proceeding by judgment, order,  settlement,  conviction,  or upon a
plea  of nolo contendere or its equivalent, shall not, of itself, create  a
presumption that the person did not act in good faith and in a manner which
he reasonably believed to be in or not opposed to the best interests of the
corporation,  and,  with  respect to any criminal action or proceeding, had
reasonable cause to believe that his conduct was unlawful.

   9.2   Corporate Claims .  Under the circumstances prescribed in Sections
9.3 and 9.4, the corporation  shall  indemnify and hold harmless any person
who  was  or  is  a party or is threatened  to  be  made  a  party  to  any
threatened, pending  or  completed claim, action or suit by or in the right
of the corporation to procure a judgment in its favor by reason of the fact
he is or was a Director, officer,  employee or agent of the corporation, or
is or was serving at the request of the corporation as a Director, officer,
partner,  employee  or agent, of another  corporation,  partnership,  joint
venture, trust or other  enterprise  against expenses (including attorneys'
fees)  actually and reasonably incurred  by  him  in  connection  with  the
defense  or settlement of such action or suit if he acted in good faith and
in a manner  he  reasonably  believed  to  be in or not opposed to the best
interests of the corporation; except that no  indemnification shall be made
in respect to any claim, issue or matter as to which such person shall have
been  adjudged to be liable to the corporation,  unless  and  only  to  the
extent  that  the  Chancery Court or the court in which such action or suit
was brought shall determine upon application that, despite the adjudication
of liability but in  view of all the circumstances of the case, such person
is fairly and reasonably  entitled to indemnity for such expenses which the
Chancery Court or such other court shall deem proper.

   9.3   Indemnification of Expenses Where Successful.  To the extent that a
Director, officer, employee or agent  of  a corporation has been successful
on the merits or otherwise in defense of any  action,  suit  or  proceeding
referred  to in Sections 9.1 and 9.2, or in defense of any claim, issue  or
matter  therein,  he  shall  be  indemnified  against  expenses  (including
attorneys'  fees)  actually  and  reasonably  incurred by him in connection
therewith.
<PAGE>
<PAGE>
   9.4   Authorization of Indemnification.  Except  as  provided in Section
9.3  and  except  as  may be ordered by a court, any indemnification  under
Sections 9.1 and 9.2 shall be made by the corporation only as authorized in
the  specific  case  upon  a  determination  that  indemnification  of  the
director, officer, employee or agent is proper in the circumstances because
he has met the applicable standard of conduct set forth in Sections 9.1 and
9.2.  Such a determination shall be made (1) by the Board of Directors by a
majority vote of a quorum  consisting  of Directors who were not parties to
or have been wholly successful on the merits  or  otherwise with respect to
such action, suit or proceeding, or (2) if such a quorum  is not obtainable
or, even if obtainable, a quorum of disinterested Directors  so directs, by
independent  legal counsel in a written opinion, or (3) by the  affirmative
vote of a majority of the shares entitled to vote thereon.

   9.5   Advancement of Expenses.   Expenses  (including  attorneys'  fees)
incurred in defending a civil or criminal action, suit or proceeding may be
paid by the corporation in advance of the final disposition of such action,
suit  or proceeding as authorized by the Board of Directors in the specific
case upon  receipt  of  an  undertaking  by  or  on behalf of the Director,
officer, employee or agent to repay such amount if  it  shall ultimately be
determined that he is not entitled to be indemnified by the  corporation as
authorized in this Article Nine.

   9.6   Nonexclusive  Method of Indemnification.  The indemnification  and
advancement of expenses  provided  by this Article Nine shall not be deemed
exclusive of any other rights, in respect  of indemnification or otherwise,
to which those seeking indemnification or advancement  of  expenses  may be
entitled  under  any  agreement,  by-law  or  resolution  approved  by  the
affirmative  vote  of  the  holders of a majority of the shares entitled to
vote thereon taken at a meeting the notice of which specified that such by-
law or resolution would be placed  before  the  shareholders,  both  as  to
action  by  a Director, officer, employee or agent in his official capacity
and as to action in another capacity while holding such office or position,
and shall continue as to a person who has ceased to be a Director, officer,
employee or agent  and  shall  inure to the benefit of the heirs, executors
and administrators of such a person.
   9.7   Insurance. The corporation may  purchase and maintain insurance on
behalf of any person who is or was a Director,  officer,  employee or agent
of the corporation, or is or was serving at the request of  the corporation
as a Director, officer, partner, employee or agent of another  corporation,
partnership,   joint  venture,  trust  or  other  enterprise,  against  any
liability asserted against him and incurred by him in any such capacity, or
arising out of his  status  as  such,  whether or not the corporation would
have the power to indemnify him against such liability under the provisions
of this Article Nine.

   9.8   Notification to Shareholders of Indemnification.  If any expenses or
other amounts are paid by way of indemnification, otherwise than  by  court
order or action by the shareholders or by an insurance carrier pursuant  to
insurance  maintained  by the corporation, the corporation shall, not later
than the next annual meeting  of  shareholders  unless such meeting is held
within  three  months from the date of such payment,  and,  in  any  event,
within I5 months from the date of such payment, send by first class mail to
its shareholders of record at the time entitled to vote for the election of
Directors a statement  specifying  the  persons paid, the amounts paid, and
the nature and status at the time of such  payment  of  the  litigation  or
threatened litigation.
<PAGE>
<PAGE>


                                  ARTICLE TEN

                           NOTICES; WAIVERS OF NOTICE

   10.1  Notices.   Except  as otherwise specifically provided in these by-
laws, whenever under the provisions  of these by-laws notice is required to
be given to any shareholder, Director or officer, it shall not be construed
to mean personal notice, but such notice may be given by personal notice or
by cable or telegraph, or by mail by depositing the same in the post office
or letter box in a postpaid sealed wrapper,  addressed to such shareholder,
officer  or  Director  at  such address as appears  on  the  books  of  the
corporation, and such notice  shall  be deemed to be given at the time when
the same shall be thus sent or mailed.

   10.2  Waivers of Notice.  Except as  otherwise provided in these by-laws,
when any notice whatever is required to be given by law, by the certificate
of incorporation or by these by-laws, a  written  waiver thereof, signed by
the  person  entitled to notice, whether before or after  the  time  stated
therein,  shall  be  deemed  equivalent  to  notice.   In  the  case  of  a
shareholder,  such  waiver  of  notice  may  be signed by the shareholder's
attorney or proxy duly appointed in writing.


                                 ARTICLE ELEVEN

                                EMERGENCY POWERS

   11.1  By-Laws.   The  Board of Directors may adopt  emergency  by-laws,
subject to repeal or change  by  action  of  the shareholders, which shall,
notwithstanding any provision of law, the certificate  of  incorporation or
these  by-laws,  be  operative during any emergency in the conduct  of  the
business of the corporation  resulting  from an attack on the United States
or  on  a  locality  in  which the corporation  conducts  its  business  or
customarily holds meetings  of  its Board of Directors or its shareholders,
or during any nuclear or atomic disaster,  or  during  the existence of any
catastrophe, or other similar emergency condition, as a  result  of which a
quorum  of  the  Board  of Directors or a standing committee thereof cannot
readily  be  convened for action.   The  emergency  by-laws  may  make  any
provision that  may be practical and necessary for the circumstances of the
emergency.

   11.2  Lines of Succession.  The Board of  Directors,  either  before or
during any such emergency, may provide, and from time to time modify, lines
of  succession  in  the  event  that  during  such  an emergency any or all
officers  or  agents  of the corporation shall for any reason  be  rendered
incapable of discharging their duties.

   11.3  Head Office.  The Board of Directors, either before or during any
such emergency, may effective in the emergency,  change  the head office or
designate  several  alternative  head  offices  or  regional  offices,   or
authorize the officers to do so.

   11.4  Period  of Effectiveness.  To the extent not inconsistent with any
emergency by-laws  so  adopted, these by-laws shall remain in effect during
any such emergency and upon  its  termination  the  emergency by-laws shall
cease to be operative.
<PAGE>
<PAGE>
   11.5  Notices.  Unless otherwise provided in emergency  by-laws, notice of
any  meeting  of  the Board of Directors during any such emergency  may  be
given only to such  of  the Directors as it may be feasible to reach at the
time,  and  by  such means as  may  be  feasible  at  the  time,  including
publication, radio or television.

   11.6  Officers as  Directors  Pro  Tempore.   To  the  extent  required to
constitute  a  quorum  at any meeting of the Board of Directors during  any
such emergency, the officers  of  the  corporation  who  are present shall,
unless otherwise provided in emergency by-laws, be deemed, in order of rank
and within the same rank in order of seniority, Directors for such meeting,
provided,  that  the  emergency  by-laws may declare that the  Director  or
Directors in attendance at a meeting shall constitute a quorum.

   11.7  Liability of Officers, Directors  and Agents.  No officer, Director,
agent or employee acting in accordance with  any emergency by-laws shall be
liable  except  for  willful misconduct.  No officer,  Director,  agent  or
employee shall be liable  for any action taken by him in good faith in such
an  emergency in furtherance  of  the  ordinary  business  affairs  of  the
corporation even though not authorized by the by-laws then in effect.

         
                                 ARTICLE TWELVE

                               CONTRACTS; CHECKS

   12.1  Contracts.   The  Board  of  Directors  may  authorize any officer,
employee  or agent to enter into any contract or execute  and  deliver  any
instrument  in  the  name  of  and  on  behalf of the corporation, and such
authority may be general or confined to specific instances.

   12.2  Checks. Checks, notes, drafts, acceptances,  bills  of exchange and
other  orders  or obligations for the payment of money shall be  signed  by
such officer or  officers or person or persons as the Board of Directors by
resolution shall from time to time designate.


                                ARTICLE THIRTEEN

                          DIVIDENDS AND DISTRIBUTIONS

  The Board of Directors  may  declare  dividends on its outstanding shares
out  of  either  (I)  the surplus of the corporation,  as  defined  in  and
computed in accordance with Sections 154 and 244 of the General Corporation
Law of Delaware, or (2]  in case there shall be no such surplus, out of its
net profits for the fiscal  year  in  which the dividend is declared and/or
the preceding fiscal year.  Dividends may  be  declared  and  paid in cash,
property,  or  treasury  shares  of  the  corporation  or  may  be paid  in
authorized but unissued shares of the corporation.  If a dividend  is  paid
in  authorized  but  unissued  shares  of  the  corporation,  the  Board of
Directors  shall, by resolution, direct that there be designated as capital
in respect of  such  shares  an amount which is not less than the aggregate
par value of par value shares being declared as a dividend and, in the case
of shares without par value being declared as a dividend, such amount shall
be determined by the Board of  Directors.   No  such designation as capital
shall  be  necessary  if shares are being distributed  by  the  corporation
pursuant to a split-up or division of its stock rather than as payment of a
dividend declared payable in stock of the corporation.
<PAGE>
<PAGE>


                                ARTICLE FOURTEEN

                                   AMENDMENTS

The by-laws of the corporation  may  be  altered or amended and new by-laws
may be adopted by the shareholders at any  annual or special meeting of the
shareholders or by the Board of Directors at any regular or special meeting
of the Board of Directors; provided, however, that, if such action is to be
taken at a meeting of the shareholders, notice of the general nature of the
proposed change in the by-laws shall be given  in  the  notice  of meeting.
The  shareholders  may  provide  by  resolution  that  any by-law provision
repealed,  amended,  adopted,  or  altered  by  them  may not be  repealed,
amended,  adopted,  or altered by the Board of Directors.   Action  by  the
shareholders with respect  to by-laws shall be taken by an affirmative vote
of a majority of all shares  entitled to elect Directors, and action by the
Board of Directors with respect to by-laws shall be taken by an affirmative
vote of a majority of all Directors then holding office.

                   FIRST AMENDMENT TO THE BYLAWS
                  OF NICHOLS RESEARCH CORPORATION

     Pursuant  to  Article  Fourteen  of  the  Bylaws  of  Nichols Research
Corporation (the "Bylaws"), the Bylaws of Nichols Research Corporation (the
"Company") are hereby amended effective November 15, 1990, as follows:

     1.   The first sentence of Section 2.7 of the Bylaws is hereby deleted
in its entirety and the following new sentence is substituted in its place:

          At every meeting of shareholders, the Chairman of  the  Board, or
     in  the absence of the Chairman or if there is none, the Vice Chairman
     of the  Board  or if there is none, the Chief Executive Officer, or in
     his absence the  President,  or in his absence a Vice President or, if
     none  be  present, the appointee  of  the  presiding  officer  of  the
     meeting, shall preside.

     2.   The first sentence of Section 3.6 of the Bylaws is hereby deleted
in its entirety and the following new sentence is substituted in its place:

          Any Director  may resign at any time either orally at any meeting
     of the Board of Directors or by so advising the Chairman of the Board,
     if any, the Vice Chairman  of  the  Board, if any, the Chief Executive
     Officer  or  the  President  or  by  giving   written  notice  to  the
     corporation.

     3.   Section 3.8 of the Bylaws is hereby deleted  in  its entirety and
the following new Section is substituted in its place:

          3.8   CHAIRMAN  OF  THE  BOARD; VICE CHAIRMAN OF THE BOARD.   The
     Board of Directors may elect from  its members a Chairman of the Board
     of Directors.  In the absence of an  agreement  to  the  contrary, the
     Chairman of the Board of Directors shall preside at every  meeting  of
     the shareholders and at every meeting of the Directors.
<PAGE>
<PAGE>
          The Board of Directors may elect from its members a Vice Chairman
     of the Board of Directors.  The Vice Chairman of the Board shall serve
     in the absence of the Chairman of the Board.

     4.   The  first  sentence  of  Section  4.1(c) of the Bylaws is hereby
deleted in its entirety and the following new  sentence  is  substituted in
its place:

          The Executive Committee shall meet from time to time  on the call
     of  the  Chairman  of  the Board, the Vice Chairman of the Board,  the
     Chief Executive Officer,  or  the  President  or  of  any  two or more
     members of the Executive Committee.

     5.   The first sentence of Section 5.3 of the Bylaws is hereby deleted
in its entirety and the following new sentence is substituted in its place:

          Special meetings of the Board of Directors may be called  by  the
     Chairman  of  the  Board,  the  Vice  Chairman of the Board, the Chief
     Executive Officer, or the President on not less than two days' written
     notice by mail, telegram or cablegram, or by personal delivery to each
     Director and shall be called by the Chairman  of  the  Board, the Vice
     Chairman of the Board, the Chief Executive Officer, the  President  or
     the  Secretary  in  a  like  manner  and on like notice on the written
     request of any two or more Directors.
     In all other respects the Bylaws shall remain in full force and effect
     according to their terms and provisions.
       
     IN  WITNESS  WHEREOF,  the  undersigned  hereby   certifies  that  the
foregoing First Amendment to the Bylaws of Nichols Research Corporation was
duly adopted by the Board of Directors on November 15, 1990.



                                   /s/  Patsy L. Hattox
                                   -------------------------------------------
                                   Secretary
<PAGE>
<PAGE>
                  SECOND AMENDMENT TO THE BYLAWS
                  OF NICHOLS RESEARCH CORPORATION
       
     Pursuant  to  Article  Fourteen  of  the  Bylaws  of Nichols  Research
Corporation (the "Bylaws"), the Bylaws of Nichols Research Corporation (the
"Company") are hereby amended effective September 15, 1993, as follows:

     The first sentence of Section 3.2 is hereby deleted  in  its  entirety
and the following new sentence is substituted in its place:

               The  Board of Directors shall consist of not less than  five
          (5) and not  more than eleven (11) members, the precise number to
          be fixed by resolution  of  the  Board  of Directors from time to
          time.

     In all other respects the Bylaws shall remain in full force and effect
according to their terms and provisions.

     IN  WITNESS  WHEREOF,  the  undersigned  hereby  certifies   that  the
foregoing  Second  Amendment  to the Bylaws of Nichols Research Corporation
was duly adopted by the Board of Directors on September 15, 1993.


                                   /s/  Patsy L. Hattox
                                   -------------------------------------------
                                   Secretary

<PAGE>
<PAGE>
                   THIRD AMENDMENT TO THE BYLAWS
                  OF NICHOLS RESEARCH CORPORATION
       
     Pursuant  to  Article Fourteen  of  the  Bylaws  of  Nichols  Research
Corporation (the "Bylaws"), the Bylaws of Nichols Research Corporation (the
"Company") are hereby amended effective August 24, 1995, as follows:

     1.   The following new Section 3.9 is hereby added to the Bylaws:

          3.9  MANDATORY  RETIREMENT.   Upon  the  attainment  of age 70, a
          director  shall  retire  from  the  Board of Directors and  shall
          thereafter cease to be qualified to serve  as  a  director of the
          corporation.  A vacancy shall be deemed to exist at  the  time  a
          director attains the age of 70, and the Board of Directors or the
          shareholders  may,  then or thereafter, elect a successor to take
          office upon such retirement  and  until  the  term of the retired
          director would have ended, but for said retirement.

     In  all  other  respects,  the Bylaws shall remain in full  force  and
affect according to their terms and provisions.

     IN  WITNESS  WHEREOF,  the  undersigned   hereby  certifies  that  the
foregoing Third Amendment to the Bylaws of Nichols Research Corporation was
duly adopted by the Board of Directors on August 24, 1995.


                                   /s/  Patsy L. Hattox
                                   -------------------------------------------
                                   Secretary

<PAGE>
<PAGE>

               FOURTH AMENDMENT TO THE BY-LAWS
               OF NICHOLS RESEARCH CORPORATION
                              
                              
        Pursuant  to  Article Fourteen  of  the  By-laws  of
Nichols  Research  Corporation (the  "By-laws")  of  Nichols
Research  Corporation  (the "Company")  are  hereby  amended
effective January 11, 1996, as follows.

        The  first sentence of Section 3.2 is hereby deleted
in   its   entirety  and  the  following  new  sentence   is
substituted in its place:

               The Board of  Directors  shall  consist of not
          less than five (5) and not more than twelve (12)
          members,  the  precise  number  to  be  fixed  by
          resolution  of  the  Board  of  Directors from time
          to time.

        In  all other respects, the By-laws shall remain in full   
force  and  effect according  to  their  terms  and  provisions.

        IN WITNESS WHEREOF, the undersigned hereby certifies
that  the  foregoing  Fourth Amendment  to  the  By-laws  of
Nichols  Research Corporation was duly adopted by the  Board
of Directors on January 11, 1996.




                                   /s/  Patsy L. Hattox
                                        ----------------------
                                        Secretary

<PAGE>
<PAGE>

                  FIFTH AMENDMENT TO THE BYLAWS
                 OF NICHOLS RESEARCH CORPORATION

      Pursuant  to  Article  Fourteen of the  Bylaws  of  Nichols
Research  Corporation, the Bylaws of Nichols Research Corporation
are hereby amended effective May 15, 1997, as follows:

      Sections 6.1, 6.2 and 6.3 of Article Six of the Bylaws  are
hereby  deleted in their entirety and the following new  Sections
6.1, 6.2 and 6.3 of Article Six are substituted in their place:

                           ARTICLE SIX
                 OFFICERS, AGENTS AND EMPLOYEES
     
           6.1   General  Provisions.  The officers  of  the
     corporation  shall  be the Chairman  of  the  Board  of
     Directors (the "Chairman"), if a full-time employee  of
     the   corporation,   a  Chief  Executive   Officer,   a
     President,  a Secretary, and a Treasurer, one  or  more
     Executive  Vice Presidents, Senior Vice Presidents  and
     Vice Presidents, one or more Assistant Secretaries, and
     one or more Assistant Treasurers. The officers shall be
     elected  by the Board of Directors at the first meeting
     of  the Board of Directors after the annual meeting  of
     the shareholders in each year or shall be appointed  as
     provided  in these by-laws.  The executive officers  of
     the  corporation shall consist of the  Chairman  (if  a
     full-time employee of the corporation), Chief Executive
     Officer, President, all Executive Vice Presidents,  all
     Senior  Vice Presidents, Secretary and Treasurer.   The
     Board of Directors may elect other officers, agents and
     employees,  who shall have such authority  and  perform
     such  duties  as  may be prescribed  by  the  Board  of
     Directors.   All officers shall hold office  until  the
     meeting  of the Board of Directors following  the  next
     annual meeting of the shareholders after their election
     or  appointment and until their successors  shall  have
     been  elected  or  appointed and shall have  qualified.
     Any two or more offices may be held by the same person.
     Any  officer, agent or employee of the corporation  may
     be  removed by the Board of Directors whenever  in  its
     judgment the best interests of the corporation will  be
     served   thereby.   Such  removal  shall   be   without
     prejudice to such person's contract rights, if any, but
     the  election  or  appointment  of  any  person  as  an
     officer, agent or employee of the corporation shall not
     of  itself create contract rights.  The compensation of
     officers, agents, and employees elected by the Board of
     Directors shall be fixed by the Board of Directors, but
     this  power may be delegated to any officer,  agent  or
     employee  as to persons under his direction or control.
     The  Board of Directors may require any officer,  agent
     or   employee   to  give  security  for  the   faithful
     performance of his duties.
<PAGE>
<PAGE>
     6.2  Powers and Duties of the Chairman, Chief Executive
     Officer  and President.  The powers and duties  of  the
     Chairman,   Chief  Executive  Officer  and   President,
     subject to the supervision and control of the Board  of
     Directors, shall be those usually appertaining to their
     respective offices and whatever other powers and duties
     are  prescribed  by these by-laws or by  the  Board  of
     Directors.

               (a)  The Chairman, if a full-time employee of
     the corporation, shall be the highest executive officer
     of  the  corporation and shall have responsibility  for
     the  management  of  the business of  the  corporation,
     including    responsibility   for   overall   corporate
     leadership,  direction and strategy, and  execution  of
     all  orders  and resolutions adopted by  the  Board  of
     Directors. The Chairman shall have authority on  behalf
     of  the  corporation to execute conveyances,  contracts
     and other documents.

                (b)  If the Chairman is a full-time employee
     of  the corporation, the Chief Executive Officer of the
     corporation  shall  be  the  second  highest  executive
     officer  of  the corporation and shall  report  to  the
     Chairman.  If the Chairman is not a full-time  employee
     of  the corporation, the Chief Executive officer of the
     corporation shall be the highest executive  officer  of
     the  corporation.   The Chief Executive  Officer  shall
     have responsibility for  the day-to-day management  and
     operation  of the corporation, including responsibility
     for execution of all orders and resolutions adopted  by
     the  Board  of Directors.  The Chief Executive  Officer
     shall  have  authority on behalf of the corporation  to
     execute conveyances, contracts and other documents.

                (c)  If the Chairman is a full-time employee
     of  the  corporation, the President shall be the  third
     highest executive officer of the corporation.   If  the
     Chairman   is   not   a  full-time  employee   of   the
     corporation, the President shall be the second  highest
     executive  officer of the corporation.   The  President
     shall  report  to the Chief Executive  Officer  of  the
     corporation.    The   President   shall    have    such
     responsibilities for the management of the business  of
     the  corporation as may be assigned to him by the Chief
     Executive  Officer  or  the Board  of  Directors.   The
     President shall have the authority to execute on behalf
     of  the  corporation conveyances, contracts  and  other
     documents.
<PAGE>
<PAGE>
            6.3    Powers  and  Duties  of  Executive   Vice
     Presidents, Senior Vice Presidents and Vice Presidents.
     Each  Executive  Vice President, Senior Vice  President
     and  Vice President shall have such powers and  perform
     such duties as the Board of Directors, the Chairman (if
     a   full-time  employee  of  the  corporation),   Chief
     Executive  Officer or the President may  prescribe  and
     shall perform such other duties as may be prescribed by
     these  by-laws.  In the absence or inability to act  of
     the  Chief  Executive Officer or President, unless  the
     Board   of  Directors  shall  otherwise  provide,   the
     Executive  Vice  President  who  has  served  in   that
     capacity for the longest time and who shall be  present
     and  able  to  act, shall perform all  duties  and  may
     exercise  any  of  the  powers of the  Chief  Executive
     Officer.   The  performance of  any  such  duty  by  an
     Executive Vice President, Senior Vice President or Vice
     President shall be conclusive evidence of his power  to
     act,  without limiting the generality of the foregoing,
     an  Executive Vice President appointed by the Board  of
     Directors  shall  be designated as the  Executive  Vice
     President  for  a  major operation or division  of  the
     corporation  and as such shall have responsibility  and
     authority to conduct the business of such operation  or
     division.   Each Executive Vice President shall  report
     to  the  Chief Executive Officer and the President  and
     shall have such other duties as may be assigned to  him
     by   the  Board  of  Directors.   Each  Executive  Vice
     President shall have the authority to execute on behalf
     of the corporation all conveyances, contracts and other
     documents which pertain to the operation or division of
     the corporation for which he has responsibility.

     
      In all other respects the Bylaws shall remain in full force
and effect according to their terms and provisions.

      IN  WITNESS WHEREOF, the undersigned hereby certifies  that
the  foregoing Fifth Amendment to the Bylaws of Nichols  Research
Corporation was duly adopted by the Board of Directors on May 15,
1997.


                                         /s/  Patsy L. Hattox
                                              -----------------------
                                              Secretary


              SECOND AMENDMENT TO CREDIT AGREEMENT

     THIS  SECOND  AMENDMENT  TO CREDIT AGREEMENT  (this  "Second
Amendment") is made and entered into effective as of the 24th day
of  June,  1997,  by and between NICHOLS RESEARCH CORPORATION,  a
Delaware  corporation  ("Borrower"),  SOUTHTRUST  BANK,  NATIONAL
ASSOCIATION, a national banking association f/k/a SouthTrust Bank
of Alabama, National Association ("SouthTrust"), REGIONS BANK, an
Alabama  state  banking  corporation  f/kla  First  Alabama  Bank
("Regions"),  and  CORESTATES  BANK,  N.A.,  a  national  banking
association  ("Corestates")(SouthTrust, Regions,  and  Corestates
being collectively referred to herein as the "Banks").

                            RECITALS:

     A.  Borrower  and Banks are parties to that  certain  Credit
Agreement dated August 16, 1995, as amended by that certain First
Amendment  to Credit Agreement dated March 31, 1997 (as  amended,
the  "Credit  Agreement") pursuant to which  Banks  have  made  a
$73,500,000  line  of  credit loan to the  Bon-ower.  Capitalized
terms  used herein shall have the meanings ascribed to such terms
in the Credit Agreement.

     B.  Borrower  has requested that the Commitment  Termination
Date  be  extended to September 30, 1997, and as a  condition  to
such  extension, Banks have required the execution of this Second
Amendment.

                            AGREEMENT

     NOW,  THEREFORE, in consideration of the foregoing recitals,
and  other  good  and  valuable consideration,  the  receipt  and
aufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:

     1.  Article  I of the Credit Agreement is hereby amended  by
deleting the definition of "Commitment Termination Date"  in  its
entirety   and  by  inserting  in  lieu  thereof  the   following
definition:

         "Commitment Termination Date" means the first  to  occur
    of  (1)  September 30, 1997, or such later date  as  Borrower
    and  Banks may agree upon in writing pursuant to Section 2.11
    hereof,  it  being agreed that Banks shall have no obligation
    to  extend the Commitment Termination Date, or (2)  the  date
    that  Banks,  by reason of an Event of Default,  suspend  the
    making of further Advances.

     2. No right of Banks with respect to the Credit Agreement or
any  of  the  other Loan Documents are or will be in  any  manner
released, destroyed, diminished, or other`Nise adversely aff~cted
by this Second Amendment.
<PAGE>
<PAGE>
     3.  Except  as  hereby expressly mod)fied and  amended,  the
Credit  Agreement shall remain in full force and effect, and  the
Credit Agreement, as amended, is hereby rat)fied and affirmed  in
all  respects.  Borrower confirms that  it  has  no  defenses  or
setoffs  with respect to its obligations pursuant to  the  Credit
Agreement as amended hereby.

     4.  Borrower  represents  and warrants  to  Banks  that  all
representations and warranties contained in the Credit  Agreement
are  true  and  correct as of the date hereof, and  no  Event  of
Default or Potential Default has occurred or exists.

     5.  All  references to the Credit Agreement in  any  of  the
other  Loan  Documents shall be deemed to refer, from and  afiter
the date hereof, to the Credit Agreement as amended hereby.

     6.  This Second Amendment shall inure to the benefit of  and
be   binding  upon  the  parties  hereto,  and  their  respective
successors and assignors.

     7.  This  Second Amendment may be executed in  counterparts,
each of which shall constitute an original, but all of which when
taken together shall constitute one and the same instrument.

     8.  TO  THE  EXTENT  PERMITTED BY APPLICABLE  LAW,  BORROWER
HEREBY   WAIVES  ANY  RIGHT  TO  TRIAL  BY  JURY  ON  ANY  CLAIM,
COUNTERCLAIM,  SETOFF,  DEMAND, ACTION OR  CAUSE  OF  ACTION  (I)
ARISING  OUT  OF  OR IN ANY WAY PERTAINING OR  RELATING  TO  THIS
SECOND  AMENDMENT,  THE  CREDIT  AGREEMENT,  OR  THE  OTHER  LOAN
DOCUMENTS,  OR  (II) IN ANY WAY CONNECTED WITH OR  PERTAINING  OR
RELATED  TO  OR INCIDENTAL TO ANY DEALINGS OF THE PARTIES  HERETO
WITH  RESPECT  TO  THE  FOREGOING  OR  IN  CONNECTION  WITH   THE
TRANSACTIONS  RELATED  THERETO OR  CONTEMPLATED  THEREBY  OR  THE
EXERCISE OF ANY PARTY'S RIGHTS AND REMEDIES THEREUNDER, IN ALL OF
THE  FOREGOING  CASES WHETHER NOW EXISTING OR HEREAFTER  ARISING,
AND  WHETHER  SOUNDING IN CONTRACT, TORT OR  OTHERWISE.  BORROWER
AGREES THAT BANKS MAY FILE A COPY OF THIS SECTION WITH ANY  COURT
AS  WRITTEN  EVIDENCE  OF  THE KNOWING, VOLUNTARY  AND  BARGAINED
AGREEMENT OF BORROWER IRREVOCABLY TO WAIVE ITS RIGHT TO TRIAL  BY
JURY,  AND THAT, TO THE EXTENT PERMITTED BY APPLICABLE  LAW,  ANY
DISPUTE  OR  CONTROVERSY WHATSOEVER BETWEEN  BORROWER  AND  BANKS
SHALL INSTEAD BE TRIED IN A COURT OF COMPETENT JURISDICTION BY  A
JUDGE SITTING WITHOUT A JURY.

 IN WITNESS WHEREOF, the parties have caused this Second Amendment
to be properly executed and delivered by their duly authorized
officers to be effective as of the day and year first above written.

                                    NICHOLS  RESEARCH CORPORATION,
                                    a Delaware corporation

                                    By:  /s/  Allen E. Dillard
                                         -------------------------
                                    Its: Chief Financial Officer

<PAGE>
<PAGE>

                                    SOUTHTRUST BANK, NATIONAL ASSOCIATION,
                                    a national banking association

                                    By:  /s/  Kevin Horton
                                         --------------------------
                                    Its: Assistant Vice President



                                    REGIONS BANK, an Alabama state banking  
                                    corporation  f/k/a   First Alabama Bank

                                    By:  /s/  Kenneth D. Watson
                                         ---------------------------
                                    Its: Vice President



                                    CORESTATES BANK, N.A.,
                                    a national banking association

                                    By:  /s/  Karen Leaf
                                         ---------------------------
                                    Its:  Vice President

STATE OF ALABAMA )
COUNTY OF Madison )

     I,  the undersigned, a Notary Public in and for said County,
in  said State, hereby certify that Allen E. Dillard , whose name
as Chief  Financial  Officer of Nichols  Research  Corporation, a
Delaware corporation, is signed to the foregoing instrument,  and
who  is  known  to me, acknowledged before me on this  day  that,
being  informed of the contents of the instrument, _he,  as  such
officer,  executed the same voluntarily and with  full  authority
for and as the act of said corporation.

     Given under my hand and official seal this the 24th day of 
June, 1997.
                                 /s/  Sharon B. Ivey
                                      ----------------
                                      Notary Public

My Commission Expires:
My Commission Expires:  3-3-99

STATE OF ALABAMA  )
COUNTY OF Jefferson)

     I,  the undersigned, a Notary Public in and for said County,
in  said  State, hereby certify that Kevin Horton, whose name  as
Assistant   Vice   President   of   SouthTrust   Bank,   National
Association, a national banking association f/k/a SouthTrust Bank
of  Alabama,  National Association, is signed  to  the  foregoing
instrument,  and who is known to me, acknowledged  before  me  on
this  day that, being informed of the contents of the instrument,
he,  as such officer, executed the same voluntarily and with full
authority for and as the act of said association.
<PAGE>
<PAGE>
          Given under my hand and official seal this the 1 day of
July, 1997.

                                         /s/  Melanie Sowell
                                              ---------------------
                                              Notary Public

My Commission Expires:
My Commission Expires February 19,2001



STATE OF ALABAMA  )
COUNTY OF  Madison  )

    I, the undersigned, a Notary Public in and for said County, in said
State, hereby certify that Kenneth D. Watson, whose name as Vice 
President of Regions Bank, an Alabama state banking corporation f/k/a
First Alabama Bank, is signed to the foregoing instrument, and who
is known to me, acknowledged before me on this day that, being informed
of the contents of the instrument, _he, as such office, executed the same
voluntary and with full authority for and as the act of said corporation.

    Given under my hand and official seal this the 27th day of June, 1997.



                                           /s/  Betty Morring
                                                ------------------
                                                Notary Public

My Commission Expires:
My Commission Expires 10-20-99



STATE OF PENNSYLVANIA )
COUNTY OF Philadelphia)

    I, the undersigned, a Notary Public in and for said County, in said
State, hereby certify that Karen Leaf, whose name as Vice President of
Corestates Bank, N.A., a national banking association, is signed to the
foregoing instrument, and who is known to me, acknowledged before me on 
this day that, being informed of the contents of the instrument, _he, as
such officer, executed the same voluntarily and with full authority for
and as the act of said association.

    Given under my hand and official seal this the 26th day of June, 1997.


                                          /s/  Sharon A. Kelly
                                               ------------------
                                               Notary Public
My Commission Expires:
Nov. 15, 1999
- --------------

                            
                           NICHOLS RESEARCH CORPORATION

EXHIBIT 11 - COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>
                           For the Three Months Ended      For the Nine Months Ended
                           May 31,            May 31,      May 31,            May 31,
                            1997               1996         1997               1996
<S>                      <C>               <C>             <C>             <C>

Weighted average
common shares
outstanding............   11,698,417        9,628,085       11,623,020      9,561,450

Net common shares
issuable on exercise
of certain stock 
options (1)............      511,190          661,708          623,407        550,841
                          -----------------------------------------------------------
Average common and
common equivalent
shares outstanding.....   12,209,607       10,289,793       12,246,427     10,112,291
                          ===========================================================

Net income.............. $ 3,182,000      $ 2,376,000      $ 8,897,000    $ 6,441,000
                          ===========================================================

Per share amount........ $       .26      $       .23      $       .73    $       .64
                          ===========================================================

</TABLE>

(1)  Net common shares issuable on exercise of common stock options is 
     calculated based upon the treasury stock method using the average
     market price.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission