NICHOLS RESEARCH CORP /AL/
10-Q, 1998-04-13
ENGINEERING SERVICES
Previous: LEHMAN BROTHERS HOLDINGS INC, 424B2, 1998-04-13
Next: GABELLI FUNDS INC ET AL, SC 13D/A, 1998-04-13



<PAGE>
                                                                 
                                
               SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549
                      _____________________
                                
                            FORM 10-Q
                                
         (X)      QUARTERLY REPORT PURSUANT TO
                     SECTION 13 OR 15 (d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
                                
        For the Quarterly Period Ended February 28, 1998
                                
                               OR
                                
         (   )   TRANSITION REPORT PURSUANT TO
                     SECTION 13 OR 15 (d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
                                
          For The Transition Period From _____________
                                 To  _____________
                      _____________________
                                
                  Nichols Research Corporation
                                
                 Commission File Number 0-15295
     (Exact name of registrant as specified in its charter)
                      _____________________
                                
             DELAWARE                 63-0713665
         (State or other jurisdiction of     (I.R.S. Employer
         incorporation or organization) Identification no.)
                                
                  4040 Memorial Parkway, South
                 Huntsville, Alabama  35802-1326
                         (205) 883-1140
       (Address, including zip code, of principal offices)
                      _____________________
                                
                            NO CHANGE
   (Former name, address and fiscal year if changed since last
                             report)
                      _____________________
                                
  Indicate by check mark whether the registrant (1) has filed all
reports  required  to be filed by Section 13 or  15  (d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
                                
                  YES X                NO __
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practical date.

                  COMMON  STOCK, $.01 PAR VALUE
       13,186,101 SHARES OUTSTANDING ON  February 28, 1998
                      _____________________
<PAGE>
                                
                            FORM 10-Q


                  NICHOLS RESEARCH CORPORATION
                                
     QUARTERLY REPORT FOR THE PERIOD ENDED FEBRUARY 28, 1998
                                
                              INDEX
                                
                                
                                
Part I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

          Statements of Income for the Three Months and Six Months Ended
          February 28, 1998 and February 28, 1997 (Unaudited)

          Balance Sheets as of February 28, 1998 and August 31, 1997
          (Unaudited)                              

          Statements of Changes in Stockholders' Equity for the Six
          Months Ended February 28, 1998 and February 28, 1997
          (Unaudited)                                   

          Statements of Cash Flows for the Six Months Ended February 28,
          1998 and February 28, 1997 (Unaudited)        

          Notes to Financial Statements (Unaudited)      

Item 2.   Management's Discussion and Analysis of Financial Condition 
          and Results of Operations                              


Part II.  OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders         

Item 6.   Exhibits and Reports on Form 8-K                                 

Signatures                                               
<PAGE>
                                
                       NICHOLS RESEARCH CORPORATION
                                
PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                         For the Three Months Ended   For the Six Months Ended
                          February 28,  February 28,  February 28,  February 28,
                              1998          1997          1998          1997
                          ------------------------------------------------------
                                   (amounts in thousands except share data)

Revenues................  $     87,532  $     91,974  $   171,481   $   174,821
                                                             
Costs and expenses:                                          
  Direct and allocable 
    costs...............        72,677        81,871      142,632       154,519
  General and 
    administrative......         8,132         5,217       15,695        10,509
  Amortization of
    intangibles.........         1,137           509        2,176         1,019
                          ------------------------------------------------------
    Total costs and 
      expenses..........        81,946        87,597      160,503       166,047
                          ------------------------------------------------------
Operating profit........         5,586         4,377       10,978         8,774

Other income (expense):                                      
  Interest expense......           (98)         (268)        (188)         (336)
  Other income, principally       
    interest............           305           221          582           483
  Equity in earnings of                                      
    unconsolidated                    
    affiliates..........           160           143          290           280
  Minority interest in                                       
    consolidated  
    subsidiaries........          (163)         (110)        (494)         (230)
                          ------------------------------------------------------
Income before income 
  taxes.................         5,790         4,363       11,168         8,971
Income taxes............         2,195         1,583        4,244         3,256
                          ------------------------------------------------------
Net income                $      3,595     $   2,780   $    6,924   $     5,715
                          ======================================================
Earnings per common 
  share.................  $        .27     $     .24   $      .53   $       .49
                          ======================================================
Earnings per common 
  share-assuming  
  dilution..............  $        .26     $     .23   $      .51   $       .47
                          ======================================================
Weighted average number                                  
of common shares........    13,135,241    11,621,652   13,097,064    11,585,322
                          ======================================================
Weighted average number 
of common and common 
equivalent shares.......    13,609,697    12,336,505   13,595,392    12,264,837
                          ======================================================

NOTE:    The Company has  not  declared or paid dividends in any of the
         periods presented.  All references to the number of shares and 
         per share amounts  have been restated to reflect the effect of 
         a  three-for-two  stock  split  effective  October  21,  1996.
<PAGE>
            
                         NICHOLS RESEARCH CORPORATION

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)

                                             February 28,          August 31,
                                                 1998                 1997
                                             --------------------------------
                                                   (amounts in thousands)
             ASSETS                
                                             
Current assets:                                      
  Cash and temporary cash investments....    $    24,113          $    23,354
  Accounts receivable....................         87,491               93,425
  Deferred income taxes..................          2,102                2,102
  Other..................................          3,718                3,311
                                             --------------------------------
     Total current assets................        117,424              122,192
                                             
Long-term investments....................          2,679                3,738
                                                     
Property and equipment:                              
  Computers and related equipment........         26,067               21,956
  Furniture, equipment and improvements..         10,664                9,666
  Equipment - contracts..................          5,771                5,771
                                             --------------------------------
                                                  42,502               37,393
  Less accumulated depreciation..........         21,334               18,715
                                             --------------------------------
     Net property and equipment..........         21,168               18,678
                                                     
Goodwill and other intangibles (net of 
  accumulated amortization)..............         46,520               48,130
Software development costs (net of 
  accumulated amortization)..............          4,241                4,271
Investment in affiliates.................          9,606                8,363
Other assets.............................          1,167                  783
                                             --------------------------------
Total assets.............................    $   202,805          $   206,155
                                             ================================



NOTE:    All references to the number of shares and per share amounts
         have been restated to reflect the effect of a  three-for-two 
         stock split effective October 21, 1996.
<PAGE>

                            NICHOLS RESEARCH CORPORATION

                       CONDENSED CONSOLIDATED BALANCE SHEETS
                               (UNAUDITED) CONTINUED


                                            February 28,         August 31,
                                                1998               1997
                                            -------------------------------
                                             (amounts in thousands except
                                                    per share data)
LIABILITIES AND STOCKHOLDERS' EQUITY         
                                            
Current liabilities:                        
  Accounts payable.......................   $    20,682          $   28,448
  Accrued compensation and benefits......        14,856              11,388
  Income taxes payable...................           999                 369
  Current maturities of long-term debt...           761                 761
  Borrowings on line of credit...........             -              10,000
  Deferred revenue.......................         5,224               3,114
  Other..................................            52               1,534
                                            -------------------------------
    Total current liabilities............        42,574              55,614
                                            
Deferred income taxes....................         1,816               1,816
                                            
Long-term debt:                             
  Industrial development bonds...........         1,335               1,558
  Long-term notes........................         2,198               2,467
                                            -------------------------------
    Total long-term debt.................         3,533               4,025
                                                     
Minority interest in consolidated      
  subsidiaries...........................           801                 307
                                                     
Stockholders' equity:                                
  Common stock, par value $.01 per share
    Authorized - 20,000,000 shares                   
    Issued - 13,354,601 and 13,137,657 
      shares, respectively...............           133                 131
  Additional paid-in capital.............        92,777              90,015
  Retained earnings......................        62,459              55,535
  Less cost of treasury stock-168,500
    shares...............................        (1,288)             (1,288)
                                            -------------------------------
      Total stockholders' equity.........       154,081             144,393
                                            -------------------------------
Total liabilities and stockholders                                            
  equity.................................   $   202,805         $   206,155
                                            ===============================

NOTE:    All references to the number of shares and per share amounts  have 
         been restated to reflect the effect of a three-for-two stock split 
         effective October 21, 1996.
<PAGE>
                         NICHOLS RESEARCH CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
                       STOCKHOLDERS' EQUITY (UNAUDITED)
                                
<TABLE>
<CAPTION>
                                                          Additional                Total
                                      Common Stock          Paid-In   Retained    Treasury  Stockholder's
                                   Shares       Amount      Capital   Earnings     Stock       Equity
                                  -------------------------------------------------------------------
                                                 (amounts in thousands except share data)


                                                For the Three Months Ended February 28, 1998
                                                --------------------------------------------             
<S>                               <C>            <C>       <C>        <C>        <C>         <C>      
Balance, August 31, 1997          13,137,657     $ 131     $ 90,015   $ 55,535   $ (1,288)   $144,393
                                                                      
Exercise of stock options            167,523         2        1,709          -          -       1,711

Employee stock purchases              49,421         -        1,053          -          -       1,053

Net income                                 -         -            -       6,924         -       6,924
                                  -------------------------------------------------------------------
Balance,February 28, 1998         13,354,601     $ 133     $ 92,777   $  62,459  $ (1,288)   $154,081
                                  ===================================================================


    
                                                For the Three Months Ended February 28, 1997
                                                --------------------------------------------

Balance, August 31, 1996          11,651,018     $ 117     $ 59,071   $  55,061   $ (1,288)  $112,961

Exercise of stock options            167,594         2        1,504           -          -      1,506

Employee stock purchases              34,742         -          734           -          -        734

Net income                                 -         -            -       5,715          -      5,715
                                  -------------------------------------------------------------------
Balance, February 28, 1997        11,853,354     $ 119     $ 61,309   $  60,776   $ (1,288)  $120,916
                                  ===================================================================

</TABLE>

NOTE:    All references to the number of shares and per share amounts have been
         restated to reflect the effect of a three-for-two stock split 
         effective October 21, 1996.

<PAGE>
                          NICHOLS RESEARCH CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                  For the Six Months Ended
                                                  ------------------------
                                                 February 28,   February 28,
                                                    1998            1997
                                                 --------------------------
                                                   (amounts in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income..................................     $     6,924    $     5,715
Adjustments to reconcile net income to net          
  cash provided (used) by operating 
  activities:
  Depreciation..............................           2,619          1,884
  Amortization..............................           2,176          1,019   
  Equity in earnings of unconsolidated
    affiliates..............................            (290)          (280)
  Minority interest.........................             494            315
Changes in assets and liabilities net              
  of effects of acquisitions:
  Accounts receivable.......................           5,934        (15,386)
  Other assets..............................            (883)        (2,370)
  Accounts payable..........................          (7,766)         1,792
  Accrued compensation and benefits.........           3,468          1,259
  Income taxes payable......................             630           (238)
  Other current liabilities.................             628           (351)
                                                 --------------------------
  Total adjustments.........................           7,010        (12,356)
                                                 --------------------------
    Net cash provided (used) by operating
      activities............................          13,934         (6,641)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment..........          (5,109)        (2,047)
Purchase long-term investments..............            (100)           (75)
Purchase capitalized software...............            (355)          (362)
Payment for investment in affiliates........          (1,028)        (4,092)
Proceeds from long-term investments.........           1,145            250
                                                 --------------------------
  Net cash used by investing activities.....          (5,447)        (6,326)
                                                        
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock......           2,764          2,240
Payments of long-term debt..................            (492)          (538)
Proceeds from borrowings on line of credit..               -         15,000
Payments on line of credit borrowings.......         (10,000)       (15,000)
                                                 --------------------------
  Net cash provided (used) by financing
    activities..............................          (7,728)         1,702
                                                 --------------------------
<PAGE>
                        NICHOLS RESEARCH CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                              (UNAUDITED)


                                                    For the Six Months Ended
                                                   --------------------------
                                                   February 28,   February 28,
                                                       1998           1997
                                                   --------------------------
                                                     (amounts in thousands)

Net increase (decrease) in cash and           
  temporary cash investments................             759        (11,265)

Cash and temporary cash investments           
  at beginning of period....................          23,354         21,419
                                                   --------------------------
Cash and temporary cash investments at 
end of period...............................     $    24,113    $    10,154
                                                 ==========================

NON-CASH TRANSACTIONS:
Adjustment to purchase price allocation.....     $         -    $       200
<PAGE>

                        NICHOLS RESEARCH CORPORATION

            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (UNAUDITED)

                            February 28, 1998

Note 1 - Basis of Presentation
         ---------------------

The  condensed consolidated financial statements (and  all  other
information in this report) have not been examined by independent
auditors,  but  in  the opinion of the Company, all  adjustments,
consisting of the normal recurring accruals necessary for a  fair
presentation of the results for the period, have been made.   The
condensed consolidated financial statements include the  accounts
of   Nichols   Research   Corporation  and   its   majority-owned
subsidiaries  and  joint ventures.  All significant  intercompany
balances  and transactions have been eliminated in consolidation.
The  Company's  earnings in unconsolidated affiliates  and  joint
ventures are accounted for using the equity method.

Note 2 - Stock Split
         -----------

On  October  9, 1996 the Board of Directors declared a three-for-
two  stock  split  which was paid to shareholders  of  record  on
October 21, 1996.  The split was effected on November 4, 1996  by
a  stock  dividend  of one share for every two shares  of  common
stock  outstanding, with cash paid in lieu of  fractional  shares
based  on the stock value on record date.  All references to  the
number  of  shares  and per share amounts have been  restated  to
reflect the effect of the split for all periods presented.

Note 3 - New Pronouncements
         ------------------

In   1997,  the  Financial  Accounting  Standards  Board   issued
Statement of Financial Accounting Standards No. 128, Earnings per
Share.   Statement  128 replaced the previously reported  primary
and  fully  diluted earnings per share with earnings  per  common
share  and  earnings per common share assuming dilution.   Unlike
primary  earnings  per common share, earnings  per  common  share
excludes   any   dilutive  effects  of  options,  warrants,   and
convertible  securities.   Earnings  per  common  share  assuming
dilution is very similar to the previously reported fully diluted
earnings  per  share.   All earnings per share  amounts  for  all
periods  have  been presented, and where necessary,  restated  to
conform to the Statement 128 requirements.

Note 4 - Investment in Affiliates
         ------------------------

The   Company  increased  its  capital  investment  in  Intertech
Management Group, Inc. by approximately $528,000.  As of February
28, 1998 the Company holds a 35% interest at an aggregate cost of
approximately $ 5,663,000.
<PAGE>
The  Company  increased its capital investment in NCCIM,  LLC  by
$500,000.   As  of  February 28, 1998 the  Company  holds  a  50%
interest at an aggregate cost of approximately $1,345,000.

Note 5 - Line of Credit
         --------------

The  Company  renegotiated  its  bank line of credit in November,
1997.   The  agreement provides for unsecured  borrowings  up  to
$100,000,000.   The  credit agreement provides  for  interest  at
London Interbank Offered Rate (LIBOR) plus a margin ranging  from
0.325%  to  0.450%  and  a facility fee,  payable  quarterly,  of
approximately 0.125% on the unused portion of the line of credit.
The  short-term commitment agreement ($50,000,000)  is  renewable
annually and the long-term commitment agreement ($50,000,000)  is
renewable   in   November,  2000.   There  were  no   outstanding
borrowings on this line of credit at February 28, 1998.
<PAGE>
   
Note 6 - Earnings Per Share
         ------------------

The  following table sets forth the computation of  earnings  per
common share and earnings per common share assuming dilution:
<TABLE>
<CAPTION>

                                   For the Three Months Ended      For the Six Months Ended
                                   February 28,  February 28,     February 28,   February 28,
                                       1998          1997            1998           1997
                               ------------------------------------------------------------
<S>                              <C>             <C>           <C>             <C>
Numerator:                                                   
  Net income and income and 
    income available to 
    common stockholders and 
    income available to 
    common stockholders 
    after assumed 
    conversions...............   $  3,595,0000   $  2,780,000   $  6,924,000   $  5,715,000
                                 ==========================================================
Denominator:                                                 
  Denominator for earnings
    per common share - 
    weighted average 
    common shares.............      13,135,241     11,621,652     13,097,064     11,585,322
                                                             
Effect of dilutive securities:
  Employee stock options......         474,456        714,853        498,328        679,515

Denominator for earnings per 
  common share assuming 
  dilution - adjusted weighted 
  average common shares
  and assumed conversions.....      13,609,697     12,336,505     13,595,392     12,264,837
                                    =======================================================
Earnings per common share.....      $      .27    $       .24    $       .53    $       .49
                                    =======================================================
Earnings per common share
  assuming dilution...........      $      .26    $       .23    $       .51    $       .47

                                    ========================================================
</TABLE>
<PAGE>

                         NICHOLS RESEARCH CORPORATION

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Overview and Business Environment
- ---------------------------------
   The   Company   is  a  leading  provider  of   technical   and
information   technology  (IT)  services,  including  information
processing,  systems  development and  systems  integration.  The
Company  provides  these  services to a wide  range  of  clients,
including   the  Department  of  Defense  (DoD),  other   federal
agencies,  state and local governments, healthcare and  insurance
organizations, and commercial enterprises. The Company's business
strategy  consists  of  three  key  elements:  (i)  maintain  the
Company's  leadership  in technology; (ii)  apply  the  Company's
technology  to create solutions for new clients; and  (iii)  make
strategic acquisitions and form alliances to expand the  business
of  the  Company  and  gain  industry  knowledge.  The  Company's
business  and  financial performance are  subject  to  risks  and
uncertainties, including those discussed below.
   
   The  Company  is  organized in four strategic business  units,
reflecting the particular market focus of each line of  business.
Nichols  Federal  provides technical services primarily  to  U.S.
government   defense   agencies.    Nichols   InfoFed    provides
information  and technology services to a variety of governmental
agencies.   Nichols InfoTec provides information  and  technology
services to various commercial clients, other than healthcare  or
insurance  industry  clients.  Nichols TXEN provides  information
services  to  clients in the healthcare and insurance industries.
For  the  six  months ended February 28, 1998, the percentage  of
total  revenues  attributable to the  four  business  units  were
approximately  60% for Nichols Federal, 20% for Nichols  InfoFed,
9% for Nichols InfoTec, and 11% for Nichols TXEN.
   
   Expansion  through acquisitions is an important  component  of
the   Company's  overall  business  strategy.   The  Company  has
successfully completed eight strategic acquisitions and alliances
since September 1, 1994. The Company's continued ability to  grow
by  acquisitions  is dependent upon, and may be limited  by,  the
availability  of compatible acquisition candidates at  reasonable
prices, the Company's ability to fund or finance acquisitions  on
acceptable  terms,  and  the Company's  ability  to  maintain  or
enhance the profitability of any acquired business.
   
   As  part  of  the  Company's business strategy  to  enter  new
markets,  the Company intends to pursue large systems integration
contracts in both the government and commercial markets, although
competition  for  such  contracts is  intense  and  many  of  the
Company's  competitors have greater resources than  the  Company.
While  such  contracts  are working capital intensive,  requiring
large  equipment  and  software purchases to  be  funded  by  the
Company  before  payment from the customer, the Company  believes
such   contracts  offer  attractive  revenue  growth  and  margin
expansion  opportunities  for the Company's  range  of  technical
expertise and capabilities.
<PAGE>
   
   The   Company's  revenues  and  earnings  may  fluctuate  from
quarter to quarter based on such factors as the number, size  and
scope   of  projects  in  which  the  Company  is  engaged,   the
contractual  terms  and degree of completion  of  such  projects,
expenditures  required  by the Company in  connection  with  such
projects,  any delays incurred in connection with such  projects,
employee  utilization  rates,  the  adequacy  of  provisions  for
losses,  the  accuracy  of  estimates of  resources  required  to
complete ongoing projects, and general economic conditions. Under
certain contracts, the Company is required to purchase, integrate
and deliver to the customer large computer processing systems and
other  equipment.  Revenues are accrued as costs to deliver these
systems are incurred, and as a result, quarterly revenues will be
impacted   by   fluctuations  related   to   significant   system
integration  contracts which occur on a periodic basis  depending
on contract terms and modifications.
   
   The  Company's  services are provided primarily through  three
types  of  contracts:  fixed-price, time-and-materials and  cost-
reimbursement  contracts.   Fixed-price  contracts  require   the
Company  to  perform services under a contract  at  a  stipulated
price.   Time-and-materials contracts reimburse the  Company  for
the  number of labor hours expended at an established hourly rate
negotiated in the contract, plus the cost of materials  incurred.
Under cost-reimbursement contracts, the Company is reimbursed for
all  actual  costs  incurred in performing the  contract  to  the
extent  that  such  costs  are within the  contract  ceiling  and
allowable under the terms of the contract, plus a fee or profit.
   
    EXCEPT  FOR  HISTORICAL  INFORMATION CONTAINED  HEREIN, THIS 
QUARTERLY REPORT CONTAINS FORWARD-LOOKING  STATEMENTS AS DEFINED 
IN  SECTION  21E  OF  THE SECURITIES EXCHANGE ACT OF 1934.  SUCH 
FORWARD-LOOKING  STATEMENTS  ARE  SUBJECT  TO  VARIOUS RISKS AND 
UNCERTAINTIES  THAT  COULD  CAUSE  ACTUAL  RESULTS  TO  DIFFER 
MATERIALLY FROM   THOSE   PROJECTED   IN   THE   FORWARD-LOOKING 
STATEMENTS. THESE  RISKS AND UNCERTAINTIES ARE DISCUSSED IN MORE 
DETAIL IN THE COMPANY'S ANNUAL REPORT ON FORM 10-K FOR THE FISCAL 
YEAR ENDED AUGUST 31,1997,AND IN THE MANAGEMENT'S DISCUSSION AND 
ANALYSIS   OF FINANCIAL CONDITIONS  AND  RESULTS  OF  OPERATIONS  
SECTION OF THIS QUARTERLY REPORT. THESE FORWARD-LOOKING STATEMENTS 
CAN BE GENERALLY  IDENTIFIED AS SUCH  BECAUSE THE CONTENT OF THE 
STATEMENTS  WILL  USUALLY  CONTAIN SUCH WORDS OF SIMILAR IMPORT.  
SIMILARLY,  STATEMENTS THAT DESCRIBE THE COMPANY'S FUTURE PLANS, 
OBJECTIVES, GOALS OR STRATEGIES ARE  FORWARD-LOOKING STATEMENTS.
<PAGE>

Results of Operations
- ---------------------

   The following tables set forth, for the periods indicated, the
percentage which certain items in the consolidated statements  of
income  bear to consolidated revenues, and the percentage  change
of such items for the periods indicated:

                           For the Three Months Ended  For the Six Months Ended
                           February 28,  February 28,  February 28, February 28,
                              1998           1997          1998          1997
                           -----------------------------------------------------
Revenues.................     100.0%         100.0%        100.0%        100.0%

Costs and expenses:                                     
  Direct and allocable
    costs................      83.0           89.0          83.2          88.4
  General and
    administrative
    expenses.............       9.3            5.7           9.1           6.0
   Amortization of
     intangibles.........       1.3            0.5           1.3           0.6
                           -----------------------------------------------------
       Total costs and
         expenses........      93.6           95.2          93.6          95.0
                           -----------------------------------------------------
Operating profit.........       6.4            4.8           6.4           5.0
Interest expense.........      (0.1)          (0.3)         (0.1)         (0.2)
Other income, principally
  interest...............       0.3            0.2           0.3           0.3
Equity in earnings of                                   
  unconsolidated
  affiliates.............       0.2            0.1           0.2           0.1
Minority interest in                                    
  consolidated 
  subsidiaries...........      (0.2)          (0.1)         (0.3)         (0.1)
                           -----------------------------------------------------
Income before income
  taxes..................       6.6            4.7           6.5           5.1
Income taxes.............       2.5            1.7           2.5           1.8
                           -----------------------------------------------------
Net income                      4.1%           3.0%          4.0%          3.3%
                           =====================================================


The  table below presents contract award and backlog data for the periods 
indicated:
                                            
                                      February 28,   February 28,
                                          1998          1997
                                     ----------------------------
                                        (amounts in thousands)

Contract award amount.............    $    98,041    $   391,261
Backlog (with options)............    $ 1,155,036    $ 1,246,000
Backlog (without options).........    $   485,103    $   542,958
<PAGE>
                 NICHOLS RESEARCH CORPORATION


COMPARISON OF OPERATING RESULTS FOR FISCAL SECOND QUARTER 1998
WITH FISCAL SECOND QUARTER 1997

   REVENUES.   Revenues  decreased $4.4 million  (4.8%)  for  the
three  months  and $3.3 million (1.9%) for the six  months  ended
February 28, 1998 as compared to the three months and six  months
ended  February 28, 1997.  Nichols Federal revenue increased  10%
($10 million) for the six months ended February 28, 1998 compared
to  the  six months ended February 28, 1997 primarily as a result
of  continued growth in existing contract base.  Nichols  InfoFed
revenues  decreased 50% ($33 million) for the  six  months  ended
February  28,  1998 as compared to the six months ended  February
28,  1997 primarily due to the timing of significant hardware and
software purchases related to systems integration contracts.   An
increase in contract activity on systems integration contracts is
expected  during  the next six months.  Nichols InfoTec  revenues
increased 90% ($7 million) for the six months ended February  28,
1998  as  compared  to  the six months ended  February  28,  1997
primarily  as  a  result  of SAP software sales  and  integration
services.   Nichols TXEN revenue more than doubled  ($13  million
increase)  during  the  six months ended  February  28,  1998  as
compared to the six months ended February 28, 1997 primarily as a
result of the TXEN, Inc. acquisition completed in August 1997.
   
   OPERATING PROFIT.    Operating profit increased  $1.2  million
(27.6%) for the three months and $2.2 million (25.1%) for the six
months  ended  February 28, 1998 as compared to the three  months
and six months ended February 28, 1997.  Operating margin for the
six  months ended February 28, 1998 was 6.4% as compared to  5.0%
for the six months ended February 28, 1997.
   
   Nichols  Federal operating profit increased 20% ($0.9 million)
for  the  six months ended February 28, 1998 both as a result  of
increased  contract  activity and because  in  fiscal  year  1997
operating profit was adversely affected by the completion of  two
significant   contracts.    Nichols  InfoFed   operating   profit
decreased  29%  ($1.0 million) for the six months ended  February
28,  1998  as  a  result  of a decrease  in  systems  integration
hardware  and software purchases, while margins on existing  work
improved.  Nichols InfoTec operating profit increased 125%  ($0.6
million)  primarily as a result of increased SAP  software  sales
and   integration.   Nichols  TXEN  operating  profit   increased
substantially ($2 million) for the six months ended February  28,
1998  primarily  as  a  result  of  the  contribution  from   the
acquisition of TXEN, Inc. completed in August 1997.
<PAGE>
   
     Costs  and  expenses were 93.6% of revenues  for  the  three
months  and  six  months ended February 28, 1998 as  compared  to
95.2%  for  the three months and 95.0% for the six  months  ended
February 28, 1997.  The decrease in direct and allocable costs as
a  percentage of revenues was primarily the result of significant
hardware   and   software  purchases  for   systems   integration
contracts.   The  $5.2 million (49.3%) increase  in  general  and
administrative expenses is primarily a result of the  acquisition
of   TXEN,  Inc.  completed  in  August  1997.   Amortization  of
intangibles increased $1.2 million (113.5%) primarily as a result
of  the  amortization of intangibles recorded for the acquisition
of TXEN, Inc. completed in August 1997.
   
   OTHER INCOME (EXPENSE).     Other income  (expense)  increased
$218,000  for the three months and decreased $7,000 for  the  six
months  ended  February 28, 1998 as compared to the three  months
and  six  months ended February 28, 1997.  Other income  includes
equity  in  earnings  of unconsolidated affiliates  and  interest
income;  other  expense includes interest  expense  and  minority
interest.   Interest  income  is  from  the  investment  of   the
Company's  cash  reserves.  Substantially all available  cash  is
invested   in   interest-bearing   accounts   or   fixed   income
instruments.   Interest expense is primarily from  the  long-term
borrowings  of the Company and the commitment fee on unused  line
of credit.
   
   Equity  in earnings of unconsolidated affiliates for  the  six
months ended February 28, 1998 primarily represents the Company's
share of the earnings of NCCIM, LLC a joint venture, 50% of which
is  owned by the Company; while the comparable amount for the six
months ended February 28, 1997 represented the Company's share of
earnings  of TXEN, Inc.  As of August 1997, TXEN, Inc.  became  a
wholly-owned subsidiary of the Company.
   
   Minority  interest primarily represents the minority partner's
share  of earnings of Nichols ENTEC, LLC a joint venture, 60%  of
which is owned by the Company.  The increase in minority interest
of   $264,000  for  the  six months ended February  28,  1998  as
compared  to the six months ended February 28, 1997 is  primarily
the  result  of  an  increase in SAP software and  implementation
services in the Nichols InfoTec unit.

   INCOME TAXES.   Income taxes as a percentage of income  before
taxes  was  38.0% for the six months ended February 28,  1998  as
compared  to  36.2% for the six months ended February  28,  1997.
The  increase  is  primarily a result of the differences  between
financial  and  taxable  income related to  the  amortization  of
intangibles.
   
   NET INCOME .   Net income increased $0.8 million  (29.3%)  for
the  three  months and $1.2 million (21.2%) for  the  six  months
ended  February 28, 1998 as compared to the three months and  six
months ended February 28, 1997.  The increase is a result of  the
matters discussed above.
<PAGE>
   
   EARNINGS PER SHARE ASSUMING DILUTION.     Earnings  per  share
assuming  dilution  for the three months  and  six  months  ended
February  28, 1998 were $0.26 and $0.51 as compared to $0.23  and
$0.47 for three months and six months ended February 28, 1997, an
increase  of  17.2% and 9.3%, respectively. Net income  increased
21.2%  ($1.2 million), while weighted average  common shares  and
common  equivalent shares increased 10.8% (1,330,555 shares)  for
the  six  months ended February 28, 1998 as compared to  the  six
months ended February 28, 1997.

Liquidity And Capital Resources
- -------------------------------

   Historically,   the   Company's  positive   cash   flow   from
operations and available credit facilities have provided adequate
liquidity  and  working  capital  to  fully  fund  the  Company's
operational needs and support the acquisition program.    Working
capital was $74.8 million and $76.0 million at February 28,  1998
and  1997, respectively.  Operating activities provided  cash  of
$13.9 million for the six months ended February 28, 1998 and used
cash  of $6.6 million for the six months ended February 28, 1997.
Investing activities used cash of $5.4 million for the six months
ended February 28, 1998 and $6.3 million for the six months ended
February  28,  1997.   Financing activities  used  cash  of  $7.7
million  for the six months ended February 28, 1998 and  provided
cash of $1.7 million for the six months ended February 28, 1997.
   
   Cash  provided by operating activities increased $20.6 million
for the six months ended February 28, 1998 as compared to the six
months  ended February 28, 1997.  The primary difference  is  the
result of a temporary increase in Accounts Receivable at February
28, 1997 due to systems integration contract invoices.
   
   Cash  used for investing activities was $5.4 million  for  the
six  months  ended February 28, 1998. Purchases of  property  and
equipment  were $5.1 million and $2.0 million for the six  months
ended  February  28,  1998 and 1997, respectively.   The  Company
realized net proceeds of  $1.1 million from the maturity of long-
term   investments.    An   additional   $0.5   million   capital
contribution was made to Intertech Management Group, Inc. in  the
second fiscal quarter and $0.5 million to NCCIM, LLC in the first
fiscal quarter.
   
   Cash  used for financing activities was $7.7 million  for  the
six months ended February 28, 1998.   The primary use of cash for
financing activities was during the first fiscal quarter of  1998
for the repayment of $10 million indebtedness under the bank line
of credit.  The Company realized proceeds from the sale of common
stock  of $2.8 million and $2.2 million for the six months  ended
February 28, 1998 and 1997, respectively.
<PAGE>
   The  Company renegotiated its bank line of credit in November,
1997.   The  agreement provides for unsecured  borrowings  up  to
$100,000,000.   The  credit agreement provides  for  interest  at
London Interbank Offered Rate (LIBOR) plus a margin ranging  from
0.325%  to  0.450%  and  a facility fee,  payable  quarterly,  of
approximately 0.125% on the unused portion of the line of credit.
The  short-term commitment agreement ($50,000,000)  is  renewable
annually and the long-term commitment agreement ($50,000,000)  is
renewable   in   November,  2000.   There  were  no   outstanding
borrowings on this line of credit at February 28, 1998.
   
   The  Company  is  regularly evaluating  potential  acquisition
candidates and expects to complete other transactions this fiscal
year.  The purchase price allocation for TXEN, Inc. was finalized
during  the first fiscal quarter of 1998.  The $29.9 million  was
allocated  as follows;  $15.4 million to goodwill, $12.7  million
to  other  intangibles  and $1.8 million to capitalized  software
development.  Goodwill and other intangibles of $27.4 million are
being  amortized using the straight-line method over an estimated
useful  life  of twenty years. Other intangibles of $0.7  million
are  being  amortized  using  the straight-line  method  over  an
estimated  useful life of seven years.  The amount  allocated  to
capitalized  software development is being  amortized  using  the
straight-line method over an estimated useful life of five years.
   
   The   Company  continues  to  actively  pursue  contracts  for
information  system  development and computer system  integration
activities,   which   could  require  the  Company   to   acquire
substantial amounts of computer hardware for resale or  lease  to
customers.  The timing of payments to suppliers and payments from
customers under the Company's system integration contracts  could
cause  cash  flows from operations to fluctuate  from  period  to
period.
   
   The  Company  believes  that its existing  capital  resources,
together with available borrowing capacity, will be sufficient to
fund  operating  needs,  finance  acquisitions  of  property  and
equipment, and make strategic acquisitions, if appropriate.

Recent Accounting Pronouncements
- --------------------------------

   In  February  1997, the Financial Accounting  Standards  Board
(FASB) issued Statement No. 128, EARNINGS PER SHARE.  The overall
objective of Statement No. 128 is to simplify the calculation  of
earnings  per share (EPS) and achieve comparability with recently
issued  international  accounting  standards.   The  Company  has
reported  using  the new EPS basis in the second  quarter  ending
February  28, 1998 and has restated all prior period EPS  amounts
to conform to the provisions of Statement No. 128.

Effects of Inflation
- --------------------

Substantially  all  contracts awarded to the  Company  have  been
based on proposals which reflect estimated cost increases due  to
inflation.   Historically, inflation has not  had  a  significant
impact on the Company.
<PAGE>

PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

On   January  8,  1998,  the  annual  meeting  of  the  Company's
stockholders   was   held  at  the  Corporate   Headquarters   in
Huntsville,  Alabama.  Proxies were solicited  and  cast  by  the
Company's  transfer agent, ChaseMellon Shareholder Services,  New
York,  New  York.  Matters put to vote and acted  upon  were  the
proposal  to elect Directors to the Board of Directors,  adoption
of  the  Nichols  Research Corporation 1997  Stock  Option  Plan,
amendment  to  the  Company's Certification of  Incorporation  to
increase  authorized shares  of stock, adoption  of  the  Nichols  
Research Corporation 1997 Stock Bonus Plan, ratify appointment of 
Ernst  & Young LLP.

All  directors were elected for a term of one year and will serve
until  the  next  annual  meeting.   Directors  elected  were  as
follows:

                                      For          Withheld
                                   ----------      --------
     Chris H. Horgen               11,368,098      298,067
     Michael J. Mruz               11,363,320      302,845
     Roy J. Nichols                11,371,633      294,532
     Patsy L. Hattox               11,368,741      297,424
     Roger P. Heinisch             11,403,074      263,091
     John R. Wynn                  11,363,525      302,640
     William E. Odom               11,402,085      264,080
     James R. Thompson, Jr.        11,403,064      263,101
     Phil E. DePoy                 11,403,074      263,091
     Thomas L. Patterson           11,369,564      296,601
     David Friend                  11,403,074      263,091
     Daniel W. McGlaughlin         11,177,415      488,750

The  Nichols  Research  Corporation 1997 Stock  Option  Plan  was
approved.   Voting  for approval were 8,144,440   shares,  voting
against were 2,302,580 shares, and 48,302 shares abstained.

The  Amendment to the Company's Certificate of Incorporation  was
amended  to  increase  the  authorized shares  of  common  stock.
Voting  for  amendment  were 11,549,345  shares,  voting  against
101,037 shares, and 15,783 shares abstained.

The  Nichols  Research  Corporation 1997  Stock  Bonus  Plan  was
approved.  Voting  for  approval were  9,531,127  shares,  voting
against 888,578 shares, and 75,617 shares abstained.

Ernst  &  Young,  LLP  was  ratified to serve  as  the  Company's
independent auditors for the fiscal year ending August 31,  1998.
Voting  for  ratification were 11,541,031 shares, voting  against
were 32,336 shares and 92,798 shares abstained.
<PAGE>

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------

(a)  Exhibits.

     Exhibit No.                        Description

        3.1              Certificate of Amendment to the Certificate of 
                         Incorporation of Nichols Research Corporation
      
       10.1              Nichols Research Corporation 1997 Stock Option Plan
      
       10.2              Nichols Research Corporation 1997 Stock Bonus Plan

       10.3              Nichols Research Corporation Supplemental Retirement 
                         Benefit Plan  between  Nichols  Research Corporation 
                         and Michael J. Mruz

       10.4              Nichols Research Corporation Supplemental Retirement 
                         Benefit Plan  between  Nichols  Research Corporation 
                         and Chris H. Horgen

        27               Financial Data Schedule

(b)  The  Company  has not filed any reports on Form  8-K  for  the three 
     months ended February 28, 1998.
<PAGE>

                       NICHOLS RESEARCH CORPORATION


                               SIGNATURES
                                
                        MANAGEMENT REPRESENTATION
                        -------------------------

       The accompanying unaudited Consolidated Balance Sheets  at
February  28,  1998,  and  August  31,  1997  as  well   as   the
Consolidated  Statements  of Income, Consolidated  Statements  of
Changes  in  Stockholders' Equity and Consolidated Statements  of
Cash  Flows for the six months ended February 28, 1998 and  1997,
have  been prepared in accordance with instructions to Form  10-Q
and  do not include all of the information and footnotes required
by   generally   accepted  accounting  principles  for   complete
financial   statements.   In  the  opinion  of  management,   all
adjustments,  consisting  only  of  normal  recurring   accruals,
considered necessary for a fair presentation have been included.





   April 13, 1998                     /s/  Allen E. Dillard
- --------------------                       ---------------------
Date                                       Allen E. Dillard
                                           Vice  President  and  Chief 
                                           Financial Officer
                                           (Principal Finance and
                                           Accounting Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.
                                
                                                                 
                                           NICHOLS RESEARCH CORPORATION


   April 13, 1998                 By:  /s/ Allen E. Dillard
- --------------------                       ---------------------
Date                                       Allen E. Dillard
                                           Vice President and Chief
                                           Financial Officer
                                           (Principal Finance and
                                           Accounting Officer)


 
                        CERTIFICATE OF AMENDMENT
                                TO THE
                      CERTIFICATE OF INCORPORATION
                                  OF
                      NICHOLS RESEARCH CORPORATION


     Nichols  Research Corporation, a corporation  organized  and
existing  under and by virtue of the General Corporation  Law  of
the State of Delaware, does hereby certify as follows:

     FIRST:  That the Board of Directors of said Corporation,  at
a meeting duly held, adopted a resolution proposing and declaring
advisable   the  following  amendment  to  Article  IV   of   the
Certificate of Incorporation of said Corporation:

                           ARTICLE IV

                            Capital
                            -------
          The   aggregate   number  of  shares   which   the
     corporation is authorized to issue is 30,000,000 shares
     of  $.01 par value voting common stock all of the  same
     class and none preferred.

     SECOND:   That  thereafter, pursuant to resolution  of  its
Board  of  Directors, the annual meeting of the stockholders  of
said  Corporation  was  duly called and  held,  upon  notice  in
accordance  with Section 222 of the General Corporation  Law  of
the  State of Delaware at which meeting the necessary number  of
shares  as  required  by  statute were voted  in  favor  of  the
aforesaid amendment.

     THIRD:   That the aforesaid amendment was duly  adopted  in
accordance with the applicable provisions of Section 242 of  the
General Corporation Law of the State of Delaware.

     IN  WITNESS WHEREOF, said Nichols Research Corporation, has
caused  this  Certificate to be signed by Michael J.  Mruz,  Its
Chief  Executive  Officer, attested  by  Patsy  L.  Hattox,  its
Secretary, and its corporate seal hereunto affixed, on this  the
4th day of February, 1998.


                              NICHOLS RESEARCH CORPORATION


                              By:  /s/ Michael J. Mruz
                                   ---------------------------
                                   Its Chief Executive Officer
ATTEST:

/s/ Patsy L. Hattox
- ------------------------
Its Secretary


STATE OF ALABAMA
COUNTY OF MADISON

     I,  the undersigned, a Notary Public in and for said county
and state, do hereby certify that Michael J. Mruz, whose name as
Chief  Executive  Officer  of Nichols  Research  Corporation,  a
Delaware  corporation, is signed to the foregoing, and Patsy  L.
Hattox, whose name as Secretary of Nichols Research Corporation,
a Delaware corporation, is signed to the foregoing, are known to
me,  acknowledged before me on this day, that the  facts  stated
therein are true, and that being informed of the contents of the
foregoing,  they,  as  such officers and  with  full  authority,
executed  the same voluntarily for and as the act  and  deed  of
said Corporation.

     Given under my hand this the 4th day of February, 1998.


                         
                         /s/ Patty R. Baugher
                         -----------------------------
                         Notary Public
                         My commission expires: 8/2/98
                                                --------



                      NICHOLS RESEARCH CORPORATION
                        1997 STOCK OPTION PLAN


1.   PURPOSE

     The  1997  Stock  Option Plan ("Plan") of  Nichols  Research
Corporation ("Corporation") is intended as an incentive  for  key
employees  which  will  foster increased productivity,  encourage
them  to remain in the employ of the Corporation, and enable them
to   acquire  or  increase  their  proprietary  interest  in  the
Corporation.   At  the  discretion of the Committee,  as  defined
below,  options  issued  pursuant to  this  Plan  may  be  either
incentive stock options within the meaning of Section 422 of  the
Internal  Revenue Code of 1986, as amended ("Incentive Options"),
or  options  which  are  not  Incentive  Options  ("Non-Statutory
Options").

2.   ADMINISTRATION

     The   Plan  shall  be  administered  by  a  committee   (the
"Committee") composed of either the entire Board of Directors  or
a  committee of the Board of Directors that is composed solely of
two  or more Non-Employee Directors.  For this purpose, the  term
"Non-Employee Director" shall mean a person who is  a  member  of
the  Company's  Board of Directors who (a) is  not  currently  an
officer or employee of the Company or any parent or subsidiary of
the   Company,  (b)  does  not  directly  or  indirectly  receive
compensation  for serving as a consultant or in  any  other  non-
director capacity from the Company or any parent or subsidiary of
the  Company that exceeds the dollar amount for which  disclosure
would  be  required  pursuant to Item 404(a)  of  Regulation  S-K
promulgated  under the Securities Act of 1933 and the  Securities
Exchange Act of 1934 ("Regulation S-K"), (c) does not possess  an
interest in any other transaction with the Company or any  parent
or  subsidiary  of  the  Company for which  disclosure  would  be
required  pursuant to Item 404(a) of Regulation S-K, and  (d)  is
not  engaged in a business relationship with the Company  or  any
parent  or  subsidiary of the Company which would be  disclosable
under  Item 404(b) of Regulation S-K.  In the event the Committee
is  a  committee composed of two or more Non-Employee  Directors,
the Board of Directors may from time to time remove members from,
add  members to, and fill vacancies, on the Committee.  A  member
of the Committee shall be eligible to participate in the Plan and
receive  options under the Plan.  The Committee shall select  one
of its members as Chairman, and shall hold meetings at such times
and  places  as it may determine.  Action taken by a majority  of
the Committee at which a quorum is present, or action reduced  to
writing  or  approved in writing by a majority of the members  of
<PAGE>
the  Committee,  shall  be  valid acts  of  the  Committee.   The
Committee  may,  from time to time and at its  discretion,  grant
options  to  eligible employees.  Subject to the  terms  of  this
Plan,  the  Committee  shall  exercise  its  sole  discretion  in
determining  which eligible employees shall receive options,  and
the number of shares subject to each option granted.

     The  Committee's  interpretation  and  construction  of  any
provision of the Plan, or any option granted under it,  shall  be
final.  No member of the Committee shall be liable for any action
or  determination made in good faith with respect to the Plan  or
any option granted under the Plan.

3.   ELIGIBILITY

     Persons  eligible  to  receive options  shall  be  such  key
employees  (including  officers)  of  the  Corporation  and   its
subsidiaries  as  the Committee shall from time to  time  select.
The  determination  of whether a company is a subsidiary  of  the
Corporation  shall be made in accordance with Section  425(f)  of
the  Internal  Revenue  Code, as amended.   No  person  shall  be
eligible to receive an option for a larger number of shares  than
is  recommended  for  him  by the Committee.   In  selecting  the
individuals  to  whom  options  shall  be  granted,  as  well  as
determining  the  number of shares subject to  each  option,  the
Committee shall weigh the position and the responsibility of  the
individual  being considered, the nature of his or her  services,
his   or   her  present  and  potential  contributions   to   the
Corporation,  and  such  other factors  as  the  Committee  deems
relevant  to  accomplish the purposes of the Plan.  No  Incentive
Option  shall  be  granted to an employee who, immediately  after
such  Incentive  Option is granted, owns or has rights  to  stock
possessing  more  than ten percent (10%) of  the  total  combined
voting  power of all classes of stock of the Corporation,  unless
such  Incentive Option is granted at a price which  is  at  least
110%  of  the  fair  market value of the  stock  subject  to  the
Incentive  Option and such Incentive Option by its terms  is  not
exercisable after the expiration of five (5) years from the  date
such Incentive Option is granted.

4.   STOCK

     The stock subject to options issued under the Plan shall  be
shares   of   the  Corporation's  authorized  but  unissued,   or
reacquired,  one  cent ($.01) par value common  stock  (hereafter
sometimes  called  "Capital  Stock"  or  "Common  Stock").    The
aggregate number of shares which may be issued pursuant to option
exercises  shall  not exceed 1,300,000 shares of  Capital  Stock.
The  limitations  established by each of the preceding  sentences
shall be subject to adjustment as provided in Article 5(g) of the
Plan.

     In  the event that any outstanding option under the Plan for
any  reason expires or is terminated, the shares of Capital Stock
allocable to the unexercised portion of such option may again  be
subjected to an option under the Plan.
<PAGE>
5.   TERMS AND CONDITIONS OF OPTIONS

     No  obligation to retain an option recipient as an  employee
of the Corporation or its subsidiaries, or to provide or continue
providing  the  option recipient with, or to  permit  the  option
recipient to retain, any incident associated with or arising  out
of employment with the Corporation or its subsidiaries, including
but  not limited to tenure, salary, benefits, title, or position,
shall be imposed on the Corporation or its subsidiaries by virtue
of the adoption of the Plan, the grant or acceptance of an option
granted pursuant to the Plan, or the exercise of an option  under
the  Plan.   Stock  options  granted  under  the  Plan  shall  be
authorized  by the Committee and shall be evidenced by agreements
in  such  form as the Committee shall from time to time  approve.
Such  agreements  shall  conform with, and  be  subject  to,  the
following terms and conditions:

(a)  Number of Shares and Form of Option
     -----------------------------------

     Each  option agreement shall state the number of  shares  to
which  it pertains and whether the option granted is an Incentive
Option or a Non-Statutory Option.

(b)  Exercise Price
     --------------

     Each  option agreement shall state the exercise price.   The
per  share  exercise price for shares obtainable pursuant  to  an
Incentive  Option shall not be less than 100% of the Fair  Market
Value,  as defined below, of the shares of Capital Stock  of  the
Corporation  on the date the option is granted.   The  per  share
exercise  price for shares obtainable pursuant to a Non-Statutory
Option  shall not be less than the par value of the shares.   For
all purposes under the Plan, Fair Market Value shall be deemed to
be  the closing sale price of the Common Stock as reported on the
Nasdaq  National  Market  (or the mean between  the  highest  and
lowest per share sales price should the Common Stock be listed on
an  exchange) on a given day, or if such stock is not  traded  on
that day, then on the next preceding day on which such stock  was
traded  ("Fair  Market Value").  Subject to  the  foregoing,  the
Committee shall have full authority and discretion, and shall  be
fully  protected,  with  respect to the price  fixed  for  shares
obtainable  pursuant to the exercise of options.   The  aggregate
Fair Market Value (determined at the time the Incentive Option is
granted)  of  the  Common Stock with respect to  which  Incentive
Options  are  exercisable  for  the  first  time  by  the  option
recipient during any calendar year (under all such plans  of  the
Corporation  and  its subsidiary corporations) shall  not  exceed
$100,000.  If an option recipient is granted an Incentive  Option
which  exceeds  this limitation, the Incentive  Option  shall  be
treated as Non-Statutory Options to the extent such limitation is
exceeded.
<PAGE>
(c)  Medium and Time of Payment
     --------------------------

     The option recipient may pay the exercise price in cash,  by
means  of unrestricted shares of the Corporation's Common  Stock,
or  in  any  combination thereof.  Notwithstanding the foregoing,
shares  of the Corporation's Common Stock may be used to exercise
an  option  only if the number of shares for which the option  is
then being exercised is at least five hundred (500) shares.   The
option  recipient  must pay for shares received  pursuant  to  an
option  exercise on or before the date of such exercise.  Payment
in  currency or by check, bank draft, cashier's check, or  postal
money order shall be considered payment in cash.  In the event of
payment  in  the Corporation's Common Stock, the shares  used  in
payment  of the exercise price shall be taken at the Fair  Market
Value  of  such  shares  on the date they  are  tendered  to  the
Corporation.   The shares purchased upon exercise  of  an  option
with shares of the Corporation's Common Stock owned by the option
recipient  may  not  be  sold, exchanged,  pledged  or  otherwise
transferred  during  the  one  (1)  year  period  following  such
purchase and shall bear the following restrictive legend:

          The  shares  represented by this  certificate
          were acquired with shares of Nichols Research
          Corporation  common  stock  and,   therefore,
          pursuant to the terms of Section 5(c) of  the
          Nichols   Research  Corporation  1997   Stock
          Option  Plan,  may  not be  sold,  exchanged,
          pledged  or otherwise transferred during  the
          one  (1)  year period commencing on the  date
          shown on the face of this certificate.

(d)  Term and Exercise of Options
     ----------------------------

     No Non-Statutory Option shall be exercisable either in whole
or  in part prior to (a) the earlier of the date specified in the
Non-Statutory Option, or (b) six (6) months from the date the Non-
Statutory  Option  is  granted.  During  the  option  recipient's
lifetime, the Non-Statutory Option shall be exercisable  only  by
the  option recipient or the option recipient's guardian or legal
representative  if  one  has been appointed,  and  shall  not  be
assignable  or  transferable other than by will or  the  laws  of
descent  and  distribution.   No Non-Statutory  Option  shall  be
exercisable  after the earlier of (1) the date specified  in  the
Non-Statutory  Option, or (2) the expiration of  ten  (10)  years
from the date the Non-Statutory Option is granted.

     No  Incentive Option shall be exercisable either in whole or
in  part  prior to twenty-four (24) months from the  date  it  is
granted.  Subject to the right of accretion provided in the  next
to  last  sentence  of this Article 5 (d), each Incentive  Option
shall be exercisable in three (3) installments as follows: (1) up
to  one-third of the total shares covered by the Incentive Option
may  be purchased after twenty-four (24) months from the date the
<PAGE>

Incentive  Option is granted; (2) up to one-third  of  the  total
shares  covered  by the Incentive Option may be  purchased  after
thirty-six  (36)  months from the date the  Incentive  Option  is
granted;  and (3) up to one-third of the total shares covered  by
the  Incentive  Option  may be purchased after  forty-eight  (48)
months  from  the  date  the Incentive Option  is  granted.   The
Committee  may provide, however, for the exercise of an Incentive
Option after the initial twenty-four month period, either  as  an
increased  percentage of shares per year or as to  all  remaining
shares, if the option recipient dies, is or becomes disabled, or,
with the permission of the Committee, retires.  During the option
recipient's  lifetime, the Incentive Option shall be  exercisable
only  by the option recipient, or the option recipient's guardian
or  legal representative if one has been appointed, and shall not
be  assignable or transferable other than by will or the laws  of
descent and distribution.  To the extent not exercised, Incentive
Option installments shall accumulate and be exercisable, in whole
or  in part, in any subsequent period but not later than five (5)
years  from  the  date  the  Incentive  Option  is  granted.   No
Incentive  Option  shall be exercisable after the  expiration  of
five (5) years from the date it is granted.

(e)  Termination of Employment Except Death
     --------------------------------------

     If  an option recipient's employment with the Corporation or
its  subsidiaries  ceases for any reason other  than  the  option
recipient's death, all options held by him pursuant to  the  Plan
and  not  previously exercised as of the date of such termination
shall  terminate immediately and become void and  of  no  effect;
provided,  however, that the Committee shall have  the  right  to
extend  the  exercise period by up to three (3) months  from  the
date  the  option  recipient's  employment  is  terminated.    If
termination occurs because of disability, or as a result  of  the
option   recipient's   retirement  with  the   consent   of   the
Corporation,  such  disabled or retiring option  recipient  shall
have the right to exercise any options which were exercisable but
unexercised as of the date of such termination at any time within
three (3) months after such termination, subject to the condition
that  no Non-Statutory Option shall be exercisable after the date
specified  in  the  Non-Statutory Option and no Incentive  Option
shall be exercisable after the expiration of five (5) years  from
the  date  it  is granted.  The term "disability"  shall  mean  a
mental  or physical condition resulting from an injury or illness
(other than substantial dependence on or addiction to alcohol  or
any  drug)  which  renders  an  option  recipient  incapable   of
performing his normal duties as an employee of the Corporation or
its  subsidiaries.  The option recipient shall not be  considered
to  be disabled until the Committee shall have been furnished the
opinion  of two licensed physicians that the option recipient  is
prevented  from performing his duties and that his  condition  is
likely  to continue for a period in excess of twelve (12)  months
or  for  an indefinite period.  Whether termination of employment
is due to disability or is to be considered a retirement with the
consent of the Committee shall be determined by the Committee  in
its sole and absolute discretion, and such determination shall be
final  and  conclusive.  Authorized leaves of absence or  absence
for   military  service  shall  not  constitute  termination   of
employment for the purposes of the Plan.

(f)  Death of Option Recipient and Transfer of Option
     ------------------------------------------------

     If   an   option  recipient  dies  while  employed  by   the
Corporation or its subsidiaries or within three (3) months  after
being terminated due to disability or retirement with the consent
of  the  Committee,  and  has  not fully  exercised  all  of  his
exercisable options, such options may be exercised, at  any  time
within  three  (3) months after such termination, by  the  option
recipient's  executors or administrators, or  by  any  person  or
persons  who  shall  have acquired the option directly  from  the
option  recipient  by  bequest  or  inheritance.   In  no  event,
however,  shall a Non-Statutory Option be exercisable  after  the
date  specified  in  the Non-Statutory Option  and  no  Incentive
Option  shall be exercisable more than five (5) years  after  the
date such Incentive Option is granted.  In the event an option is
transferred  to an option recipient's estate, or to a  person  to
whom  such  right  devolves by reason of the  option  recipient's
death,  then  the option shall be nontransferable by  the  option
recipient's  executor or administrator or by such person,  except
that  the  option  may be distributed by the  option  recipient's
executors  or  administrators to the distributees of  the  option
recipient's estate entitled thereto.

(g)  Recapitalization
     ----------------

     Subject  to  any  required action by the  shareholders,  the
aggregate number of shares which may be issued pursuant to option
exercises, the number of shares of Capital Stock covered by  each
outstanding option, and the price per share applicable to  shares
under  such  option, shall be proportionately  adjusted  for  any
increase  or decrease in the number of issued shares  of  Capital
Stock  of  the  Corporation  resulting  from  a  subdivision   or
consolidation  of shares or the payment of a stock dividend  (but
only on the Capital Stock), or any other increase or decrease  in
the   number   of  such  shares  effected  without   receipt   of
consideration by the Corporation.

     If  the Corporation is merged with or consolidated into  any
other  corporation, or if an or substantially all of the business
or  property of the Corporation is sold, or if the Corporation is
liquidated or dissolved, or if a tender or exchange offer is made
for all or any part of the Corporation's voting securities, or if
any   other  actual  or  threatened  change  in  control  of  the
Corporation occurs, the Committee, with or without the consent of
the option recipient, may (but shall not be obligated to), either
at  the time of or in anticipation of any such transaction,  take
any  of  the  following  actions  that  the  Committee  may  deem
appropriate in its sole and absolute discretion: (i)  cancel  any
option  by  providing for the payment to the option recipient  of
the  excess of the Fair Market Value of the shares subject to the
option  over the exercise price of the option, (ii) substitute  a
new  option  of  substantially equivalent value for  any  option,
(iii)  accelerate the exercise terms of any option, or (iv)  make
such  other adjustments in the terms and conditions of any option
as it deems appropriate.
<PAGE>
     In the event of a change in Capital Stock of the Corporation
as  presently constituted, which is limited to a change of all of
its  authorized  shares with par value into the  same  number  of
shares  with  a  different par value or without  par  value,  the
shares  resulting  from any change shall  be  deemed  to  be  the
Capital Stock within the meaning of the Plan.

     To the extent that the foregoing adjustments relate to stock
or  securities of the Corporation, such adjustments shall be made
by  the  Committee, whose determination in that respect shall  be
final,  provided that each Incentive Option granted  pursuant  to
this  Plan  shall  not be adjusted in a manner  that  causes  the
Incentive  Option to fail to continue to qualify as an  incentive
stock  option  within the meaning of Section 422 of the  Internal
Revenue Code of 1986, as amended.

     Except as otherwise expressly provided in this Article 5(g),
the  option  recipient  shall have no rights  by  reason  of  any
subdivision or consolidation of shares of stock of any class,  or
the  payment  of  any  stock dividend or any  other  increase  or
decrease  in  the number of shares of stock of any class,  or  by
reason  of  any dissolution, liquidation, merger or consolidation
or spin-off of assets or stock of another corporation.  Any issue
by the Corporation of shares of stock of any class, or securities
convertible into shares of stock of any class, shall not  affect,
and  no  adjustment by reason thereof shall be made with  respect
to, the number or price of shares of Capital Stock subject to the
option.

     The grant of an option pursuant to the Plan shall not affect
in  any  way  the  right  or  power of the  Corporation  to  make
adjustments,  reclassifications, reorganizations, or  changes  of
its  capital  or  business structure, or to  merge,  consolidate,
dissolve,  liquidate, sell, or transfer all or any  part  of  its
business or assets.

(h)  Rights as a Stockholder
     -----------------------

     An  option recipient or a transferee of an option shall have
no  rights as a stockholder with respect to any shares subject to
his  option until a stock certificate is issued to him  for  such
shares.   No adjustment shall be made for dividends (ordinary  or
extraordinary,  whether in cash, securities, or other  property),
distributions, or other rights for which the record date is prior
to  the date such stock certificate is issued, except as provided
in Article 5 (g) of the Plan.
<PAGE>
(i)  Modification, Extension, and Renewal of Options
     -----------------------------------------------

     Subject  to the terms of the Plan, the Committee may modify,
extend  or renew outstanding options granted under the  Plan,  or
accept  the  surrender of outstanding options (to the extent  not
theretofore exercised) and authorize the granting of new  options
in   substitution  therefore  (to  the  extent  not   theretofore
exercised).   The  Committee  shall  not,  however,  modify   any
outstanding Incentive Options so as to specify a lower price,  or
accept  the  surrender  of  outstanding  Incentive  Options   and
authorize  the granting of new options in substitution  therefore
specifying   a  lower  price.   Notwithstanding  the   foregoing,
however, no modification of an option shall, without the  consent
of   the  option  recipient,  alter  or  impair  any  rights   or
obligations under any option theretofore granted under the Plan.

(j)  Withholding
     -----------

     Whenever the Corporation proposes or is required to issue or
transfer  shares of Capital Stock under the Plan, the Corporation
shall  have the right to require the option recipient,  prior  to
the issuance or delivery of any certificates for such shares,  to
remit to the Corporation, or provide indemnification satisfactory
to  the  Corporation  for, an amount sufficient  to  satisfy  any
federal,  state, local, and foreign withholding tax  requirements
incurred as a result of an option exercise under the Plan by such
option recipient.

(k)  Other Provisions
     ----------------

     The  option  agreements  authorized  under  the  Plan  shall
contain  such  other  provisions, including, without  limitation,
restrictions  upon the exercise of the option, as  the  Committee
shall  deem  advisable.   Limitations and restrictions  shall  be
placed  upon the exercise of Incentive Options, in the  Incentive
Option agreement, so that such option will be an "incentive stock
option" as defined in Section 422 of the Internal Revenue Code of
1986.

6.   TERM OF PLAN

     Incentive  Options and Non-Statutory Options may be  granted
pursuant  to  the Plan from time to time within a period  of  ten
(10) years commencing on November 14, 1997 and continuing through
November 14, 2007.

7.   INDEMNIFICATION OF COMMITTEE

     In  addition to such other rights of indemnification as they
may have as directors or as members of the Committee, the members
of  the Committee shall be indemnified by the Corporation against
the  reasonable expenses, including attorney's fees, actually and
necessarily  incurred  in  connection with  the  defense  of  any
action,  suit,  or proceeding, or in connection with  any  appeal
<PAGE>
therein, to which they or any of them may be a party by reason of
any  action  taken or failure to act under or in connection  with
the  Plan  or  any  option granted thereunder,  and  against  all
amounts  paid  by  them  in  settlement  thereof  (provided  such
settlement  is approved by independent legal counsel selected  by
the Corporation) or paid by them in satisfaction of a judgment in
any  such  action or suit, or proceeding, except in  relation  to
matters as to which it shall be adjudged in such action, suit, or
proceeding that such Committee member is liable for negligence or
misconduct  in  the  performance of his  duties;  provided,  that
within  sixty  (60) days after institution of  any  such  action,
suit, or proceeding a Committee member shall in writing offer the
Corporation  the opportunity, at its own expense, to  handle  and
defend the same.

8.   AMENDMENT OF THE PLAN

     The  Board of Directors, insofar as permitted by law,  shall
have  the  right from time to time with respect to any shares  at
the  time  not subject to options, to suspend or discontinue  the
Plan or revise or amend it in any respect whatsoever, except that
without  approval  of the shareholders of the  Company,  no  such
revision or amendment shall:  (a) change the number of shares for
which  options  may  be  granted under the  Plan  either  in  the
aggregate   or  to  any  individual  employee,  (b)  change   the
provisions  relating to the determination of  employees  to  whom
options  shall be granted, (c) remove the administration  of  the
Plan  from  the  Committee, or (d) decrease the  price  at  which
Incentive Options may be granted.

9.   APPLICATION OF FUNDS

     The  proceeds received by the Corporation from the  sale  of
Capital  Stock pursuant to the exercise of options will  be  used
for general corporate purposes.

10.  NO OBLIGATION TO EXERCISE OPTION

     The  granting  of an option shall impose no obligation  upon
the option recipient to exercise such option.

11.  APPROVAL OF STOCKHOLDERS

     This Plan shall take effect as of November 14, 1997, subject
to  approval by the affirmative vote of the holders of a majority
of  the  outstanding shares of Capital Stock of  the  Corporation
present, or represented, and entitled to vote at a meeting of the
shareholders,  which  approval  must  occur  within  the   period
beginning twelve (12) months before and ending twelve (12) months
after the date the Plan is adopted by the Board of Directors.




                       NICHOLS RESEARCH CORPORATION
                          1997 STOCK BONUS PLAN


       ARTICLE I:  GENERAL PROVISIONS AND PURPOSES OF THE PLAN

1.1  TITLE.  The title of the stock bonus plan which is described
herein  is  "Nichols Research Corporation 1997 Stock Bonus  Plan"
(the "Plan").

1.2  ISSUER.  The issuer of the stock which is the subject of the
Plan  is  Nichols  Research Corporation, a Delaware  corporation,
having  its principal place of business at 4040 Memorial  Parkway
South, Huntsville, Alabama 35802 (the "Company").

1.3.  GENERAL  PURPOSES  OF THE PLAN.   The  Company  desires  to
establish  the  Plan  to  provide key employees,  as  hereinafter
defined,   with  an  opportunity  to  acquire  Nichols   Research
Corporation Common Stock with a view toward rewarding  those  key
employees for past services and providing an incentive to  remain
in the employ of the Company.

1.4. EFFECTIVE DATE.  The Plan, as set forth herein, shall become
effective  upon adoption by the Company's Board of Directors  and
approval  by  the  Company's stockholders at its annual  meeting.
The  Plan  shall  remain in effect until it is  terminated  under
Section 1.6.
     
1.5   TERM  OF  THE  PLAN.   The Plan  shall  commence  with  the
Company's  fiscal year beginning September 1, 1997  and  continue
for  each  subsequent  fiscal year until it is  terminated  under
Section 1.6.

1.6  AMENDMENT OR TERMINATION.     The Board of Directors may, at
any  time  and  for  any  reason, amend or  terminate  the  Plan.
However,  any  amendment  of the Plan shall  be  subject  to  the
approval of the Company's stockholders to the extent required  by
applicable laws, regulations or rules.

1.7  ELIGIBLE EMPLOYEES.  A person shall be eligible to receive a
stock bonus award for a given fiscal year if he or she:

     a.   was a full-time salaried employee of the Company or any
of its subsidiaries during the entire fiscal year; and

     b.     is   an  executive  officer  of  the  Company   ("key
employee").
<PAGE>
1.8   SECURITIES  TO BE OFFERED.  The shares reserved  for  award
under    the      Plan      shall     consist     of      150,000
shares  of  Nichols Research Corporation Common Stock, $0.01  par
value  (the  "Stock Bonus") and, in accordance  with  Article   V 
hereof,  may  be increased by action of the Board  of  Directors.
The  Stock  Bonus  shall  be issued from  either  authorized  but
unissued shares or treasury shares as the Board of Directors,  in
its  judgment,  deems advisable.  Upon the  receipt  of  a  stock
certificate under the Plan, an employee shall have all the rights
normally  associated with stock ownership including the right  to
vote  and receive any  dividends declared by the Company's  Board
of Directors.

1.9.  SECURITIES  REGULATION  AND RESTRICTIONS  ON  RESALE.   The
Company  shall not be obligated to issue any Stock  Bonus  unless
and   until  the  shares  of  the  Stock  Bonus  are  effectively
registered  or exempt from registration under the Securities  Act
of  1933  and  from any other federal or state law governing  the
distribution  and  issuance  of such  shares  or  any  securities
exchange  regulation to which the Company might be  subject.   In
the  event the shares are not effectively registered, but can  be
issued by virtue of an exemption, the Company may issue shares of
the Stock Bonus to an employee if the employee represents that he
is acquiring such shares received under the Plan as an investment
and  not  with the view to, or for sale in connection  with,  the
distribution of any such shares.  Certificates for shares of  the
Stock  Bonus  thus  issued shall bear an  appropriate  legend  or
legends  reciting  such  representation and  the  restriction  on
transfer of the shares.

            ARTICLE II:  ADMINISTRATION OF THE PLAN

2.1.  THE COMMITTEE.  The Plan shall be administered by committee
(the "Committee")composed  of  either the entire Board of Directors
or a  committee of the Board of Directors that is composed solely
of   two    or    more   Non-Employee    Directors.    For   this
purpose, the term "Non-Employee Director" shall mean a person who
is a member of the Company's Board of Directors  who   (a) is not 
currently an officer or employee of the  Company or any parent or 
subsidiary of the Company,   (b) does not  directly or indirectly 
receive compensation for serving as a  consultant or in any other 
non-director capacity from the Company or any parent or subsidiary 
of the Company that exceeds the dollar amount for which disclosure 
would be  required  pursuant  to  Item  404(a)  of Regulation S-K 
promulgated under the  Securities  Act of 1933 and the Securities 
Exchange Act of 1934 ("Regulation S-K"),  (c) does not possess an 
interest in any other transaction  with the Company or any parent 
or   subsidiary  of  the  Company  for  which disclosure would be 
required pursuant pursuant to  Item 404(a) of Regulation S-K, and
(d) is  not  engaged  in a business relationship with the Company
or  any  parent  or  subsidiary  of  the  Company  which would be 
disclosable under Item 404(b) of Regulation S-K.    In  the event  
the  Committee  is  a  committee  composed  of  two  or more Non-
Employee Directors, the Board  of Directors may from time to time 
remove members from, add members  to, and fill vacancies, on  the 
<PAGE>
Committee. The Committee shall select one of its members a Chairman, 
and  shall  hold  meetings  at such  times  and  places as it may 
determine.    Action   taken  by  a majority of the Committee  at 
which  a  quorum  is  present,  or  action  reduced  to   writing 
or approved in writing by a majority   of  the  members  of   the 
Committee, shall be valid acts of the  Committee.

     The Committee's interpretation and construction of any provision
of the Plan, or any award granted under it, shall be final. No member
of the Committee shall be liable for any action or determination made 
in good faith with respect to the Plan or any award granted under the 
Plan. 

2.2 POWERS OF THE COMMITTEE.  In addition to the awarding of the 
Stock  Bonus  as  set  forth  in Paragraph 3.1 hereof, the Committee, 
subject  to  the express provisions of the  Plan, shall have complete 
authority to interpret the Plan, to prescribe,amend and rescind rules 
and regulations relating to it, and to  make all other determinations 
necessary or advisable for the administration of the Plan.

                ARTICLE III:  STOCK BONUS AWARD

3.1.  AWARDING  THE  STOCK BONUS.  The  Board  has  the  complete
authority, in its sole discretion, to determine the eligible  key
employees  to whom a Stock Bonus shall be awarded and the  number
of shares comprising each such Stock Bonus.

3.2. CONSIDERATION.  Inasmuch as the Stock Bonus awarded pursuant
to  this  Plan is a bonus, no monetary consideration  shall  pass
from an employee to the Company.

3.3. ADJUSTMENT OF THE NUMBER OF SHARES.  The number of shares of
the  Stock Bonus subject to any award under the Plan but not  yet
distributed  and  the  number  of shares  reserved  for  issuance
pursuant  to  the Plan but not yet covered by a  bonus  shall  be
adjusted to reflect any stock dividend, stock split or any  other
capital  stock change.  Any other adjustments shall be  equitably
made by the Board in its sole discretion.  However, no adjustment
shall require the Company to award a fractional share.

           ARTICLE IV:  DISTRIBUTION OF STOCK BONUSES

4.1.  TIME  OF DISTRIBUTION.  Any Stock Bonus awarded  under  the  
Plan  for  a  given  fiscal  year  shall  be distributed  to  the 
employee at such time or times as  the  Committee shall determine.

4.2.  ELIGIBILITY FOR DISTRIBUTION. In order to  be  eligible  to
receive  a  Stock  Bonus,the employee  must  be employed  by  the 
Company or any of its subsidiaries on the date on which  the bonus 
is payable.  If the employee is not so  employed on  the  date  on 
which the bonus is payable, that bonus shall  be forfeited.
<PAGE>
             ARTICLE V:  ADOPTION AND MODIFICATION

5.1. ADOPTION.  After the Board of Directors approves the Plan or
any  amendment  thereto  which requires shareholder  approval  in
accordance with Paragraph 5.2, below, the Plan or amendment shall
be  approved  by  a  majority  of the  shareholders  present  and
entitled  to  vote  at  the  next  regular  Annual  Shareholders'
Meeting.

5.2.  MODIFICATIONS.  The Board of Directors of the  Company  may
amend or modify any part of the Plan without shareholder approval
except  for the amount of shares reserved for the Plan set  forth
in Paragraph 1.8.



                  NICHOLS RESEARCH CORPORATION
              SUPPLEMENTAL RETIREMENT BENEFIT PLAN



                            Between
                  NICHOLS RESEARCH CORPORATION
                              and
                        MICHAEL J. MRUZ



                    Dated: December 16, 1997



              SUPPLEMENTAL RETIREMENT BENEFIT PLAN


     THIS  SUPPLEMENTAL RETIREMENT BENEFIT PLAN (the  "Plan")  is
made  and  entered into this 16th day of December, 1997,  by  and
between  NICHOLS  RESEARCH CORPORATION, a  Delaware  corporation,
having  its  principal place of business at 4040  South  Memorial
Parkway, Huntsville, Alabama (the "Company") and MICHAEL J. MRUZ,
residing in the City of Huntsville, Alabama (the "Employee").


                      W I T N E S S E T H:


     The Company adopted a defined contribution plan containing a
cash  or  deferred arrangement which plan is known as the Nichols
Research   Corporation   401(k)   Plan   (the   "401(k)   Plan").
Contributions to the 401(k) Plan by and on behalf of participants
are  based,  in  part,  on  the  compensation  received  by  such
participants.  Under Section 404(l) of the Internal Revenue  Code
of  1986  (the "Code"), the amount of compensation which  may  be
taken  into  account is limited to $150,000, plus  cost-of-living
increases (the "Section 404 Limit").  The Employee's compensation
is expected to exceed the Section 404 Limit, and accordingly, the
amount  contributed to the 401(k) Plan for the Employee's benefit
is  limited.   The Company desires to supplement  the  Employee's
retirement  benefits by contributing to a nonqualified retirement
plan for the benefit of the Employee.

     THEREFORE, to provide the Employee with additional incentive
and  to supplement the deferred compensation benefits payable  to
the Employee, the Company hereby adopts this Plan and the parties
agree as follows:

     1.    The  Company  shall  supplement the  Company  provided
benefits available under the 401(k) Plan by crediting to  a  book
reserve  or  deferred compensation account during the  period  of
Employee's  employment  by the Company  commencing  September  1,
1997,  a  sum  equal  to  seven percent (7%)  of  the  Employee's
compensation  for  each such fiscal year above  the  Section  404
Limit.   For  this purpose, compensation shall mean  all  taxable
wages reported on Form W-2.

     2.    The  amount  credited  to  the  deferred  compensation
account  as  provided in Section 1 above shall  be  paid  to  the
trustee under that certain agreement of trust between the Company
and  Fidelity  Management Trust Company, dated  as  of  the  date
hereof and shall be held, administered and disposed in accordance
with  such trust.  Any appreciation or depreciation with  respect
to  the  funds  invested in accordance with the  trust  shall  be
credited  or  charged  to  the Employee's  deferred  compensation
account.  The Employee shall assume the risk of diminution in the
value  of  his  deferred compensation account in  the  event  any
invested  funds depreciate in value.  Nothing contained  in  this
Plan  and no action taken pursuant to the provisions of this Plan
shall  create  or be construed to create a fiduciary relationship
between the Company and the Employee or   any other person.   Any
funds  which  may be invested under the provisions of  this  Plan
shall  continue for all purposes to be part of the general  funds
of  the Company and no person other than the Company by virtue of
the  provisions  of  this Plan shall have any  interest  in  such
funds.   To  the  extent that any person acquires  the  right  to
receive  payments from the Company under this Plan,  such  rights
shall  be  no  greater  than the right of any  unsecured  general
creditor  of the Company.  The trust referred to above  (and  any
amendment thereof) shall conform in all material respects to  the
terms  and  provisions  of the model trust described  in  Revenue
Procedure 92-64 adopted by the Internal Revenue Service.   It  is
the intention of the parties that the Plan constitute an unfunded
deferred  compensation plan for tax purposes and for purposes  of
Title I of the Employee Retirement Income Security Act of 1974.

     3.    The benefit to be paid as deferred compensation  shall
be as follows:

          (a)   Commencing one month after termination of  employ
ment  and  for the next 120 months thereafter, the Company  shall
pay  or  cause to be paid to Employee an amount equal to the  quo
tient  of  the  fair  market value of his  deferred  compensation
account  as  of  the end of each month divided by  120  less  the
number  of  full  months since termination  of  employment.   The
balance of his deferred compensation account shall be paid to the
Employee  120 months after termination of employment.  The  total
amount payable to the Employee shall be increased or decreased as
the  case may be, to reflect the appreciation or depreciation  in
value   of  the  deferred  compensation  account  which   remains
invested.   Notwithstanding the foregoing, the Board of Directors
of  the  Company  shall  have  the right  in  its  discretion  to
accelerate  the installment payments due hereunder and  may  make
such  distribution in lump sum or over a shorter period  of  time
than 120 months as it may find appropriate.

           (b)   If  the  Employee should die before  the  entire
supplemental  benefit  has been credited, the  Company  shall  be
obligated  to pay the balance of the benefits due hereunder.   If
the Employee should die prior to termination of his employment or
after  termination  of  his  employment  but  before  his  entire
deferred  compensation account has been paid to him,  the  unpaid
benefit due hereunder will be paid in a lump sum to a beneficiary

or  beneficiaries  designated in writing to the  Company  by  the
Employee.  If no designation of beneficiary has been made by  the
Employee,  or  if such designation has been revoked,  the  unpaid
balance shall be paid to the Employee's estate.

          (c)   The right of the Employee to payments under  this
Plan shall be fully vested and nonforfeitable at all times.   The
right  of Employee or any other person to the payment of deferred
compensation  or  other benefits under this  Plan  shall  not  be
subject  in  any manner to anticipation, alienation, sale,  trans
fer,  assignment, pledge, encumbrance, attachment or the  garnish
ment  by creditors of the Employee or the Employee's beneficiary.

          (d)   If the Board of  Directors  shall  determine that 
the Employee  is  unable  to  care for his affairs because of any  
physical  or mental  impairment,  any   payment   due  (unless  a  
prior   claim therefore  shall  have  been   made   by   a   duly  
appointed  guardian,   conservator or other legal representative) 
may be paid to or  for the  benefit  of  the   Employee   in such 
manner as  the  Board  may determine.   Any such payment shall be 
in complete  discharge  of the liabilities of the Company   under 
this Plan.

     4.    Nothing contained herein shall be construed as  confer
ring upon the Employee the right to continue in the employ of the
Company as an executive or in any other capacity.

     5.   Any deferred compensation payable under this Plan shall
not  be  deemed salary or other compensation to the Employee  for
the  purpose  of computing benefits to which he may  be  entitled
under  any  other  pension  plan or other  deferred  compensation
arrangement of the Company for the benefit of its employees.

     6.    The Board of Directors of the Company shall have  full
power  and  authority to interpret, construe and administer  this
Plan and the Board's interpretation and construction thereof, and
actions  thereunder,  including any  valuation  of  the  deferred
compensation account, or the amount or recipient of  the  payment
to  be  made therefrom, shall be binding and conclusive upon  all
persons for all purposes.  No member of the Board shall be liable
to  any person for any action taken or omitted in connection with
the   interpretation  and  administration  of  this  Plan  unless
attributable to willful misconduct.  The Company shall  indemnify
and  hold harmless the members of the Board of Directors  against
any liability or threatened liability, including attorneys' fees,
court costs, and damages, related or in any manner connected with
decisions and actions or inactions taken by such Board member  in
connection with the Plan, except for such Board member's  willful
misconduct.

     7.    This Plan shall be binding upon and inure to the  bene
fit of the Company, successors and assigns, and the Employee, his
heirs, executors, administrator and legal representatives.

     8.    This  Plan shall be construed in accordance  with  and
governed by the laws of the State of Alabama.

     IN  WITNESS WHEREOF, the Company has caused this Plan to  be
executed  by  its duly authorized officers and the  Employee  has
hereunto  set  his hand and seal as of the date  and  year  first
above written.

                         NICHOLS RESEARCH CORPORATION



                         By   /s/ Patsy L. Hattox
                              -----------------------
                              Its Corporate Secretary


                         
                             /s/  Michael J. Mruz
                             ------------------------
                             MICHAEL J. MRUZ, Employee




                  NICHOLS RESEARCH CORPORATION
              SUPPLEMENTAL RETIREMENT BENEFIT PLAN



                            Between
                  NICHOLS RESEARCH CORPORATION
                              and
                        CHRIS H. HORGEN



                    Dated: December 16, 1997



              SUPPLEMENTAL RETIREMENT BENEFIT PLAN


     THIS  SUPPLEMENTAL RETIREMENT BENEFIT PLAN (the  "Plan")  is
made  and  entered into this 16th day of December, 1997,  by  and
between  NICHOLS  RESEARCH CORPORATION, a  Delaware  corporation,
having  its  principal place of business at 4040  South  Memorial
Parkway, Huntsville, Alabama (the "Company") and CHRIS H. HORGEN,
residing in the City of Huntsville, Alabama (the "Employee").


                      W I T N E S S E T H:


     The Company adopted a defined contribution plan containing a
cash  or  deferred arrangement which plan is known as the Nichols
Research   Corporation   401(k)   Plan   (the   "401(k)   Plan").
Contributions to the 401(k) Plan by and on behalf of participants
are  based,  in  part,  on  the  compensation  received  by  such
participants.  Under Section 404(l) of the Internal Revenue  Code
of  1986  (the "Code"), the amount of compensation which  may  be
taken  into  account is limited to $150,000, plus  cost-of-living
increases (the "Section 404 Limit").  The Employee's compensation
is expected to exceed the Section 404 Limit, and accordingly, the
amount  contributed to the 401(k) Plan for the Employee's benefit
is  limited.   The Company desires to supplement  the  Employee's
retirement  benefits by contributing to a nonqualified retirement
plan for the benefit of the Employee.


     THEREFORE, to provide the Employee with additional incentive
and  to supplement the deferred compensation benefits payable  to
the Employee, the Company hereby adopts this Plan and the parties
agree as follows:

     1.    The  Company  shall  supplement the  Company  provided
benefits available under the 401(k) Plan by crediting to  a  book
reserve  or  deferred compensation account during the  period  of
Employee's  employment  by the Company  commencing  September  1,
1997,  a  sum  equal  to  seven percent (7%)  of  the  Employee's
compensation  for  each such fiscal year above  the  Section  404
Limit.   For  this purpose, compensation shall mean  all  taxable
wages reported on Form W-2.

     2.    The  amount  credited  to  the  deferred  compensation
account  as  provided in Section 1 above shall  be  paid  to  the
trustee under that certain agreement of trust between the Company
and  Fidelity  Management Trust Company, dated  as  of  the  date
hereof and shall be held, administered and disposed in accordance
with  such trust.  Any appreciation or depreciation with  respect
to  the  funds  invested in accordance with the  trust  shall  be
credited  or  charged  to  the Employee's  deferred  compensation
account.  The Employee shall assume the risk of diminution in the
value  of  his  deferred compensation account in  the  event  any
invested  funds depreciate in value.  Nothing contained  in  this
Plan  and no action taken pursuant to the provisions of this Plan
shall  create  or be construed to create a fiduciary relationship
between the Company and the Employee or   any other person.   Any
funds  which  may be invested under the provisions of  this  Plan
shall  continue for all purposes to be part of the general  funds
of  the Company and no person other than the Company by virtue of
the  provisions  of  this Plan shall have any  interest  in  such
funds.   To  the  extent that any person acquires  the  right  to
receive  payments from the Company under this Plan,  such  rights
shall  be  no  greater  than the right of any  unsecured  general
creditor  of the Company.  The trust referred to above  (and  any
amendment thereof) shall conform in all material respects to  the
terms  and  provisions  of the model trust described  in  Revenue
Procedure 92-64 adopted by the Internal Revenue Service.   It  is
the intention of the parties that the Plan constitute an unfunded
deferred  compensation plan for tax purposes and for purposes  of
Title I of the Employee Retirement Income Security Act of 1974.

     3.    The benefit to be paid as deferred compensation  shall
be as follows:

          (a)   Commencing one month after termination of  employ
ment  and  for the next 120 months thereafter, the Company  shall
pay  or  cause to be paid to Employee an amount equal to the  quo
tient  of  the  fair  market value of his  deferred  compensation
account  as  of  the end of each month divided by  120  less  the
number  of  full  months since termination  of  employment.   The
balance of his deferred compensation account shall be paid to the
Employee  120 months after termination of employment.  The  total
amount payable to the Employee shall be increased or decreased as
the  case may be, to reflect the appreciation or depreciation  in
value   of  the  deferred  compensation  account  which   remains
invested.   Notwithstanding the foregoing, the Board of Directors
of  the  Company  shall  have  the right  in  its  discretion  to
accelerate  the installment payments due hereunder and  may  make
such  distribution in lump sum or over a shorter period  of  time
than 120 months as it may find appropriate.

           (b)   If  the  Employee should die before  the  entire
supplemental  benefit  has been credited, the  Company  shall  be
obligated  to pay the balance of the benefits due hereunder.   If
the Employee should die prior to termination of his employment or
after  termination  of  his  employment  but  before  his  entire
deferred  compensation account has been paid to him,  the  unpaid
benefit due hereunder will be paid in a lump sum to a beneficiary
or  beneficiaries  designated in writing to the  Company  by  the
Employee.  If no designation of beneficiary has been made by  the
Employee,  or  if such designation has been revoked,  the  unpaid
balance shall be paid to the Employee's estate.

          (c)   The right of the Employee to payments under  this
Plan shall be fully vested and nonforfeitable at all times.   The
right  of Employee or any other person to the payment of deferred
compensation  or  other benefits under this  Plan  shall  not  be
subject  in  any manner to anticipation, alienation, sale,  trans
fer,  assignment, pledge, encumbrance, attachment or the  garnish
ment  by creditors of the Employee or the Employee's beneficiary.

           (d)   If the Board of Directors shall determine that the 
Employee is  unable  to  care for his affairs because of any  physical  
or mental  impairment,  any  payment  due  (unless  a  prior   claim
therefore  shall  have  been made by a duly  appointed  guardian,
conservator or other legal representative) may be paid to or  for
the  benefit  of  the Employee in such manner as  the  Board  may
determine.   Any such payment shall be in complete  discharge  of
the liabilities of the Company under this Plan.

     4.    Nothing contained herein shall be construed as  confer
ring upon the Employee the right to continue in the employ of the
Company as an executive or in any other capacity.

     5.   Any deferred compensation payable under this Plan shall
not  be  deemed salary or other compensation to the Employee  for
the  purpose  of computing benefits to which he may  be  entitled
under  any  other  pension  plan or other  deferred  compensation
arrangement of the Company for the benefit of its employees.

     6.    The Board of Directors of the Company shall have  full
power  and  authority to interpret, construe and administer  this
Plan and the Board's interpretation and construction thereof, and
actions  thereunder,  including any  valuation  of  the  deferred
compensation account, or the amount or recipient of  the  payment
to  be  made therefrom, shall be binding and conclusive upon  all
persons for all purposes.  No member of the Board shall be liable
to  any person for any action taken or omitted in connection with
the   interpretation  and  administration  of  this  Plan  unless
attributable to willful misconduct.  The Company shall  indemnify
and  hold harmless the members of the Board of Directors  against
any liability or threatened liability, including attorneys' fees,
court costs, and damages, related or in any manner connected with
decisions and actions or inactions taken by such Board member  in
connection with the Plan, except for such Board member's  willful
misconduct.

     7.    This Plan shall be binding upon and inure to the  bene
fit of the Company, successors and assigns, and the Employee, his
heirs, executors, administrator and legal representatives.

     8.    This  Plan shall be construed in accordance  with  and
governed by the laws of the State of Alabama.

     IN  WITNESS WHEREOF, the Company has caused this Plan to  be
executed  by  its duly authorized officers and the  Employee  has
hereunto  set  his hand and seal as of the date  and  year  first
above written.

                         NICHOLS RESEARCH CORPORATION



                         By   /s/ Patsy L. Hattox
                              ----------------------------               
                              Its Corporate Secretary


   
                              /s/ Chris H. Horgen
                              ----------------------------  
                              CHRIS H. HORGEN, Employee



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-END>                               FEB-28-1998
<CASH>                                          24,113
<SECURITIES>                                         0
<RECEIVABLES>                                   87,491
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               117,424
<PP&E>                                          42,502
<DEPRECIATION>                                  21,334
<TOTAL-ASSETS>                                 202,805
<CURRENT-LIABILITIES>                           42,574
<BONDS>                                          3,533
                                0
                                          0
<COMMON>                                           133
<OTHER-SE>                                     153,948
<TOTAL-LIABILITY-AND-EQUITY>                   202,805
<SALES>                                        171,481
<TOTAL-REVENUES>                               171,481
<CGS>                                          160,503
<TOTAL-COSTS>                                  160,503
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 188
<INCOME-PRETAX>                                 11,168
<INCOME-TAX>                                     4,244
<INCOME-CONTINUING>                              6,924
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,924
<EPS-PRIMARY>                                      .53
<EPS-DILUTED>                                      .51
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission