NICHOLS RESEARCH CORP /AL/
10-Q, 1999-04-14
ENGINEERING SERVICES
Previous: LEHMAN BROTHERS HOLDINGS INC, 10-Q, 1999-04-14
Next: ADVANCED MATERIALS GROUP INC, 10-Q, 1999-04-14



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                              ---------------------

                                    FORM 10-Q

                        (X) QUARTERLY REPORT PURSUANT TO
                             SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended February 28, 1999
                                               -----------------

                                       OR

                        ( ) TRANSITION REPORT PURSUANT TO
                             SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For The Transition Period From _____________
                                To _____________
                              
                          ____________________________

                         Commission File Number 0-15295
                          Nichols Research Corporation
             (Exact name of registrant as specified in its charter)
                             
                          ____________________________

             DELAWARE                                        63-0713665
             --------                                        ----------
 (State or other jurisdiction of                          (I.R.S.Employer
  incorporation or organization)                         Identification no.)

                          4090 Memorial Parkway, South
                         Huntsville, Alabama 35802-1326
                                 (256) 883-1140
     (Address, including zip code and telephone number of principal offices)
                          ____________________________

                                    NO CHANGE
       (Former name, address and fiscal year if changed since last report)
                          ____________________________

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

<PAGE>

                                   YES X NO __

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

                          COMMON STOCK, $.01 PAR VALUE
               14,155,230 SHARES OUTSTANDING ON February 28, 1999
                          ____________________________

================================================================================
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

            QUARTERLY REPORT FOR THE PERIOD ENDED FEBRUARY 28, 1999


<TABLE>
<CAPTION>

                                                       INDEX



                                                                                                          Page
                                                                                                          ----
<S>                                                                                                       <C> 
Part I.       FINANCIAL INFORMATION
   
Item 1.       Financial Statements

              Statements of Income for the Three Months and Six Months Ended
              February 28, 1999 and February 28, 1998 (Unaudited).......................                    1

              Balance Sheets as of February 28, 1999 and August 31, 1998 (Unaudited)....                   2-3

              Statements of Changes in Stockholders' Equity for the Six Months
              Ended February 28, 1999 and February 28, 1998 (Unaudited).................                    4

              Statements of Cash Flows for the Six Months Ended February 28, 1999
              and February 28, 1998 (Unaudited).........................................                    5

              Notes to Financial Statements (Unaudited).................................                   6-9

Item 2.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations ....................................................                  10-20

Item 3.       Quantitative and Qualitative Disclosures About Market Risk................                   20


Part II.      OTHER INFORMATION

Item 4.       Submission of Matters to a Vote of Security Holders.......................                   21

Item 6.       Exhibits and Reports on Form 8-K..........................................                   22

Signatures    ..........................................................................                   23

</TABLE>

<PAGE>
                                   FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements
                                    CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                    (UNAUDITED)
<TABLE>
<CAPTION>
                                                      For the Three Months Ended            For the Six Months Ended
                                                  -----------------------------------   ----------------------------------
                                                      February 28,        February 28,    February 28,     February 28,
                                                        1999                  1998           1999             1998
                                                                            Restated                        Restated
                                                  ------------------------------------------------------------------------
                                                                 (amounts in thousands except share data)
<S>                                                 <C>               <C>                  <C>              <C>   
Revenues .......................................    $     98,616      $     92,509         $   199,965      $   181,049

Costs and expenses:
     Direct and allocable costs.................          81,645            76,976             166,323          150,920
     General and administrative expenses........          10,209             8,433              20,242           16,308
     Amortization of intangibles..................         1,041             1,193               2,062            2,288
     Special charge.............................           4,297                 -               4,297                -
                                                  -----------------------------------------------------------------------
         Total costs and expenses...............          97,192            86,602             192,924          169,516
                                                  -----------------------------------------------------------------------

Operating profit................................           1,424             5,907               7,041           11,533

Other income (expense):
     Interest expense...........................            (151)             (103)               (221)            (193)
     Other income, principally interest.........             148               311                 294              596
     Equity in earnings of unconsolidated
         affiliates.............................             114               160                 242              290
     Minority interest in consolidated
         subsidiaries...........................              68              (163)                  2             (494)
                                                  -----------------------------------------------------------------------
Income before income taxes......................           1,603             6,112               7,358           11,732
Income taxes....................................             482             2,349               2,748            4,521
                                                  -----------------------------------------------------------------------
Net income......................................    $      1,121      $      3,763         $     4,610      $     7,211
                                                  =======================================================================
Earnings per common share.......................    $       .08       $        .28         $       .33      $       .53
                                                  =======================================================================
Earnings per common share - assuming dilution...    $       .08       $        .27         $       .32      $       .51
                                                  =======================================================================
Weighted average number of common shares........     13,921,315         13,550,930          13,885,576       13,512,753
                                                  =======================================================================
Weighted average number of common
     and common equivalent shares...............     14,261,779         14,050,049          14,206,186       14,035,987
                                                  =======================================================================
</TABLE>
NOTE:  The Company  has not  declared  or paid  dividends  in any of the periods
presented.  All prior periods have been restated to reflect the  acquisition  of
Welkin Associates, Ltd., which was accounted for as a pooling of interests.

See accompanying notes.
                                                         1
<PAGE>
                                   FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


                                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                                    (UNAUDITED)

<TABLE>
<CAPTION>

                                                                  February 28,               August 31,
                                                                      1999                      1998
                                                                                             Restated
                                                              -----------------------------------------------
                                                                          (amounts in thousands)
                                 ASSETS
<S>                                                             <C>                        <C>  

Current assets:
    Cash and temporary cash investments..................       $       5,889              $       11,275
    Accounts receivable..................................             116,556                     113,392
    Deferred income taxes................................               2,513                       2,488
    Other................................................               2,362                       3,939
                                                              -----------------------------------------------
        Total current assets.............................             127,320                     131,094

Long-term investments....................................               1,260                       1,519

Property and equipment:
    Computers and related equipment......................              33,077                      29,465
    Furniture, equipment and improvements................              13,479                      12,210
    Equipment-contracts..................................               3,617                       5,771
                                                              -----------------------------------------------
                                                                       50,173                      47,446
Less accumulated depreciation............................              25,699                      25,011
                                                              -----------------------------------------------
    Net property and equipment...........................              24,474                      22,435

Goodwill and other intangibles (net of accumulated
    amortization)........................................              55,267                      57,262
Software development costs (net of accumulated
    amortization)........................................               4,052                       3,928
Investment in affiliates.................................               9,938                       9,607
Other assets.............................................               3,370                       1,491
                                                              -----------------------------------------------
Total assets.............................................       $      225,681             $      227,336
                                                              ===============================================
</TABLE>

NOTE:  The Company has not declared or paid dividends in any of the periods
presented.  All prior periods have been restated to reflect the acquisition
of Welkin  Associates,  Ltd.,  which  was  accounted  for as a  pooling  of
interests.



                                                         2

<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


                                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                               (UNAUDITED) CONTINUED
<TABLE>
<CAPTION>
                                                                   February 28,          August 31,
                                                                      1999                  1998
                                                                                          Restated
                                                              -------------------------------------------
                                                                     (amounts in thousands except
                                                                            per share data)

LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                            <C>                   <C> 
Current liabilities:
    Accounts payable.....................................      $       19,106       $        24,278
    Accrued compensation and benefits....................              20,455                18,317
    Income taxes payable.................................                 158                 1,681
    Current maturities of long-term debt.................                 997                   997
    Borrowings on line of credit.........................               5,000                 5,000
    Deferred revenue.....................................                 397                 1,797
    Other................................................                 548                 1,040
                                                              -------------------------------------------
        Total current liabilities........................              46,661                53,110
 
Deferred income taxes....................................                  __                   354

Long-term debt:
    Industrial development bonds.........................               1,113                 1,335
    Long-term notes......................................               1,161                 1,613
                                                              -------------------------------------------
        Total long-term debt.............................               2,274                 2,948

Minority interest in consolidated subsidiaries...........                 289                 1,177

Stockholders' equity:
    Common stock,  par  value  $.01 per share  
        Authorized  -  30,000,000 shares 
        Issued 14,155,230 and 13,997,455 shares, 
        respectively.....................................                 142                   140
    Additional paid-in capital...........................              97,729                95,631
    Retained earnings....................................              79,874                75,264
    Less cost of treasury stock - 168,500 shares.........              (1,288)               (1,288)
                                                              -------------------------------------------
        Total stockholders' equity.......................             176,457               169,747
                                                              -------------------------------------------

Total liabilities and stockholders' equity................     $      225,681       $       227,336
                                                              ===========================================
</TABLE>

NOTE:  The Company has not declared or paid dividends in any of the periods
presented.  All prior periods have been restated to reflect the acquisition
of Welkin  Associates,  Ltd.,  which  was  accounted  for as a  pooling  of
interests.

                                                        3
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


                                CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
                                       STOCKHOLDERS' EQUITY (UNAUDITED)

<TABLE>
<CAPTION>

                                                               Additional                                         Total
                                     Common Stock                Paid-In       Retained        Treasury       Stockholders'
                                  Shares        Amount           Capital       Earnings          Stock           Equity
                               -----------------------------------------------------------------------------------------------
                                                          (amounts in thousands except share data)

                                                        For the Six Months Ended February 28, 1999
                                                        ------------------------------------------
<S>                            <C>              <C>          <C>               <C>           <C>               <C>

Balance, August 31, 1998
(Restated)                        13,997,455    $  140       $  95,631         $   75,264    $   (1,288)       $   169,747

Exercise of stock options             79,700         1             822                  -             -                823

Employee stock purchases              78,075         1           1,276                  -             -              1,277

Net income                                -          -               -              4,610             -              4,610
                               -----------------------------------------------------------------------------------------------
Balance, February 28, 1999        14,155,230    $  142       $  97,729         $   79,874    $   (1,288)       $   176,457
                               ===============================================================================================



                                                   For the Six Months Ended February 28, 1998 - Restated
                                                   -----------------------------------------------------

Balance, August 31, 1997          13,553,346    $  135       $  90,076         $   61,545    $   (1,288)       $   150,468

Exercise of stock options            167,523         2           1,709                  -             -              1,711

Employee stock purchases              49,421         -           1,053                  -             -              1,053

Adjustment for Welkin                     -          -               -               (479)            -               (479)
  
Net income                                -          -               -              7,211             -              7,211
                               -----------------------------------------------------------------------------------------------
Balance, February 28, 1998        13,770,290    $  137       $  92,838         $   68,277    $   (1,288)       $   159,964
                               ===============================================================================================

</TABLE>

NOTE:  The Company  has not  declared  or paid  dividends  in any of the periods
presented.  All prior periods have been restated to reflect the  acquisition  of
Welkin Associates, Ltd., which was accounted for as a pooling of interests.


                                                         4

<PAGE>
                                  FORM 10-Q
                          NICHOLS RESEARCH CORPORATION



                              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               (UNAUDITED)
<TABLE>
<CAPTION>

                                                                      For the Six Months Ended
                                                                      ------------------------
                                                                   February 28,       February 28,
                                                                       1999               1998
                                                                                        Restated
                                                                --------------------------------------
                                                                       (amounts in thousands)
<S>                                                               <C>                <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income................................................        $       4,610      $       7,211
Adjustments to reconcile net income to net cash provided
     (used) by operating activities:
     Provision for doubtful accounts......................                   56                  -
     Depreciation.........................................                3,787              2,645
     Amortization.........................................                2,062              2,288
     Equity in earnings of unconsolidated affiliates......                 (242)              (290)
     Minority interest....................................                   (2)               494
     Deferred taxes.......................................                 (379)                75
     Special charges......................................                4,297                  -
Changes in assets and liabilities net of effects of 
  acquisitions:
     Accounts receivable..................................               (3,220)             5,956
     Other assets.........................................                 (302)            (1,502)
     Accounts payable.....................................               (5,172)            (7,726)
     Accrued compensation and benefits....................                2,138              3,725
     Income taxes payable.................................               (1,523)               757
     Other current liabilities............................               (1,683)               264
                                                                --------------------------------------
     Total adjustments....................................                 (183)             6,686
                                                                --------------------------------------
         Net cash provided (used) by operating activities.                4,427             13,897

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment........................               (5,702)            (5,245)
Purchase long-term investments............................                    -               (100)
Purchase capitalized software.............................                 (512)              (355)
Payment for acquisition, net of cash......................               (5,200)                 -
Payment for investment in affiliates......................                  (84)            (1,028)
Proceeds from long-term investments.......................                  259              1,145
                                                                --------------------------------------
         Net cash used by investing activities............              (11,239)            (5,583)
</TABLE>
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION



                               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (UNAUDITED)CONTINUED
<TABLE>
<CAPTION>

                                                                      For the Six Months Ended
                                                                      ------------------------
                                                                   February 28,       February 28,
                                                                       1999               1998
                                                                                        Restated
                                                                --------------------------------------
                                                                       (amounts in thousands)
<S>                                                               <C>                <C>    

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock....................                2,100              2,764
Payments of long-term debt................................                 (674)              (492)
Proceeds from borrowings on line of credit................               10,000                  -
Payments on line of credit borrowings.....................              (10,000)           (10,000)
                                                                --------------------------------------           
         Net cash provided (used) by financing 
           activities.....................................                1,426             (7,728)
                                                                --------------------------------------
Net increase (decrease) in cash and temporary cash
     investments..........................................               (5,386)               586

Cash and temporary cash investments at beginning
     of period............................................               11,275             23,964
                                                                ======================================
Cash and temporary cash investments at end of period......           $    5,889         $   24,550
                                                                ======================================

</TABLE>

                                        5

<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

                                February 28, 1999

Note 1 - Basis of Presentation
         ---------------------

         The  condensed   consolidated   financial  statements  (and  all  other
information in this report) have not been examined by independent auditors,  but
in the  opinion  of the  Company,  all  adjustments,  consisting  of the  normal
recurring  accruals  necessary  for a fair  presentation  of the results for the
period, have been made. The condensed  consolidated financial statements include
the accounts of Nichols Research Corporation and its majority-owned subsidiaries
and joint ventures. All significant  intercompany balances and transactions have
been  eliminated  in  consolidation.  The Company's  earnings in  unconsolidated
affiliates and joint ventures are accounted for using the equity method.

Note 2 - Accounting Pronouncements
         -------------------------

         In February  1997,  the  Financial  Accounting  Standards  Board (FASB)
issued Statement No. 128, Earnings Per Share. The overall objective of Statement
No. 128 is to simplify the  calculation  of earnings per share (EPS) and achieve
comparability  with recently  issued  international  accounting  standards.  The
Company first reported on the new EPS basis in the second quarter ended February
28, 1998. All prior period EPS amounts (including  information  regarding EPS in
interim financial statements,  earnings summaries,  and selected financial data)
have been restated to conform to the provisions of Statement No. 128.

         In June 1997, the FASB issued Statement No. 130,Reporting Comprehensive
Income (SFAS  130).  Statement  No. 130 establishes new rules  for the reporting
and display of comprehensive income  and it  components.  Adoption of  Statement
No. 130 by  the  Company  on   September 1, 1998 had  no impact on the Company's
consolidated results of operations or stockholders' equity.

         In June 1997,  the FASB issued  Statement  No. 131,  Disclosures  About
Segments of an Enterprise and Related Information (SFAS 131).  Statement No. 131
changes the method of  determining  segments from that currently  required,  and
requires the reporting of certain  information about such segments.  The Company
has not  finalized  how its  segments  will be  reported  or whether and to what
extent segment information will differ from that currently presented.

Note 3 - Reclassification
         ----------------

         Certain prior period amounts have been reclassified to conform with the
current period's presentation.



                                        6
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Note 4 - Impairment of Long-lived Assets
         -------------------------------

         During the second quarter of fiscal year 1999 the Company evaluated the
operations of its Practice Management Services unit in accordance with Financial
Accounting Standards No. 121, ACCOUNTING FOR IMPAIRMENT OF LONG-LIVED ASSETS AND
LONG-LIVED  ASSETS  TO BE  DISPOSED  OF,  to  determine   if an  adjustment  was
necessary to the carrying value of the Company's  intangible assets.  Therefore,
in  accordance  with  applicable   accounting  rules,   management  prepared  an
undiscounted cash flow analysis over the estimated  recovery period to determine
if these  intangible  assets were still  recoverable.  Management  prepared  the
analysis with  assumptions  that reflected its current  outlook on the business.
Since the  undiscounted  cash flow model showed an  impairment  of the Company's
long-lived  assets, the Company used a discounted cash flow model to measure the
fair value of these long-lived  assets.  The fair value  calculation  determined
that the fair  value of the  long-lived  assets was less than book  value.  As a
result,  in the second quarter of fiscal year 1999 the Company recorded a pretax
intangible asset impairment charge of $4.3 million which was included in Special
charges on the Consolidated  Statements of Income for the quarter ended February
28, 1999.

Note 5 - Acquisitions
         ------------

         On  January  15,  1999,  the  Company  completed  the  purchase  of  an
additional  35%  ownership in Nichols  ENTEC  Systems,  L.L.C  (Nichols  ENTEC).
Nichols ENTEC provides SAP(TM) R/3  implementation  services to both Fortune 500
and mid-size  companies and resells SAP(TM) R/3 software to mid-sized  companies
in selected states.  Aggregate  consideration of approximately $5.2 millions was
paid at closing. Additional consideration is contingent upon achieving specified
operating  results  as  defined  in the  purchase  agreement.  The  goodwill  of
approximately  $4.1 million  resulting from this  transaction is being amortized
using the straight-line method over an estimated useful life of fifteen years.

Note 6 - Investment in Affiliates
         ------------------------

         As of  February  28, 1999 the  Company  holds a 50%  interest in NCCIM,
L.L.C..  at an aggregate cost of $1,345,000.  Undistributed  equity  earnings of
$766,000  are  included in the  February  28,  1999  Retained  Earnings  balance
reported in the Consolidated Balance Sheet.

<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Note 7 - Line of Credit
         --------------

      The  Company  has a bank  line of  credit  which  provides  for  unsecured
borrowings up to  $100,000,000.  The credit  agreement  provides for interest at
London  Interbank  Offered  Rate  (LIBOR)  plus a margin  ranging from 0.325% to
0.450% and a facility fee, payable  quarterly,  of  approximately  0.125% on the
unused  portion  of the line of  credit.  The  short-term  commitment  agreement
($50,000,000)  expired  in  November,  1998 and was  renewed  for one year.  The
short-term commitment agreement continues to be renewable annually and the long-
term commitment  agreement  ($50,000,000) is  renewable  in November,  2000.  At
February  28,  1999,  there  was   $5,000,000   outstanding  on  this   line  of
credit  at an effective interest rate of 5.29 percent.


                                        7
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Note 8 - Earnings Per Share
         ------------------

         The following  table sets forth the  computation of earnings per common
share and earnings per common share assuming dilution:

<TABLE>
<CAPTION>

                                                          For the Three Months Ended            For the Six Months Ended
                                                          --------------------------            ------------------------
                                                         February 28,    February 28,        February 28,      February 28,
                                                             1999           1998                 1999             1998
                                                                          Restated                              Restated
                                                      ------------------------------------------------------------------------
  <S>                                                  <C>               <C>               <C>               <C> 
  Numerator:
       Net income and income available to common
           stockholders and income available to
           common stockholders after assumed
           conversions............................     $    1,121,000    $  3,763,000      $    4,610,000    $    7,211,000
                                                       ========================================================================

  Denominator:
       Denominator for earnings per common
           share - weighted average common
           shares.................................         13,921,315      13,550,930          13,885,576        13,512,753

       Effect of dilutive securities:
           Employee stock options.................            340,464         499,119             320,610           523,234

       Denominator for earnings per common  share  
           assuming  dilution - adjusted
           weighted average common shares
           and assumed coversions.................         14,261,779      14,050,049          14,206,186        14,035,987
                                                       ========================================================================

  Earnings per common share.......................     $          .08    $        .28      $          .33    $          .53
                                                       ========================================================================
  Earnings per common share assuming
       dilution...................................     $          .08    $        .27      $          .32    $          .51
                                                       ========================================================================
</TABLE>
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


Note 9 - Restatement
         -----------

         In  connection  with the  Company's  filing of a Form S-3  registration
statement  unrelated to its subsidiary,  Nichols TXEN  Corporation  (TXEN),  the
Company  engaged in  discussions  with the Staff of the  Securities and Exchange
Commission  (SEC)  regarding the purchase price  allocation  related to its 1997
acquisition of TXEN,  including the amount allocated to in-process  research and
development.  The  Company  and its  independent  auditors,  Ernst & Young  LLP,
believed  the  purchase  price  allocation  recorded  and  related  amortization
charges,  were in  accordance  with widely  recognized  appraisal  practices and
generally accepted accounting  principles.  However,  the SEC Staff has recently
expressed views on in-process  research and development as set forth in a letter
dated  September  15,  1998  to  the  American  Institute  of  Certified  Public
Accountants.  The Company,  in consultation  with its  independent  auditors and
based  on  discussions  with the  Staff,  has  adjusted  the  amount  originally
allocated to acquired in-process research and development and, accordingly,  has
restated its 1997 and 1998 consolidated  financial statements.  As a result, the
1997 write-off of acquired  research and  development was decreased $3.5 million
from the $12.0 million amount previously recorded to $8.5 million.

                                        8

<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


Intangible  assets and net income were  increased  by a like amount  because the
write-off  was  not  tax  deductible.  For  1998,  amortization  of  intangibles
increased  $225  thousand or $0.02 per common  share and $0.01 per common  share
assuming  dilution,  respectively.  Accordingly,  1998  earnings  per  share and
earnings per common share  assuming  dilution were reduced by $0.02 and $0.01 to
$1.04 and $1.01, respectively.  For the first two quarters of 1999, amortization
of intangibles increased $112 thousand.




                                        9

<PAGE>
                                   FORM 10-Q
                           NICHOLS RESEARCH CORPORATION

Item 2 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations

EXCEPT FOR  HISTORICAL  INFORMATION  CONTAINED  HEREIN,  THIS  QUARTERLY  REPORT
CONTAINS FORWARD-LOOKING  STATEMENTS AS DEFINED IN SECTION 21E OF THE SECURITIES
EXCHANGE ACT OF 1934.  SUCH  FORWARD-LOOKING  STATEMENTS  ARE SUBJECT TO VARIOUS
RISKS AND  UNCERTAINTIES  THAT COULD CAUSE ACTUAL  RESULTS TO DIFFER  MATERIALLY
FROM  THOSE  PROJECTED  IN  THE  FORWARD-LOOKING  STATEMENTS.  THESE  RISKS  AND
UNCERTAINTIES  ARE  DISCUSSED IN MORE DETAIL IN THE  COMPANY'S  ANNUAL REPORT ON
FORM 10-K FOR THE  FISCAL  YEAR  ENDED  AUGUST 31,  1998,  AND IN THE  FOLLOWING
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS SECTION OF THIS QUARTERLY REPORT.  THESE  FORWARD-LOOKING  STATEMENTS
CAN BE GENERALLY  IDENTIFIED AS SUCH BECAUSE THE CONTENT OF THE STATEMENTS  WILL
USUALLY   CONTAIN   SUCH  WORDS  AS  THE  COMPANY  OR   MANAGEMENT   "BELIEVES,"
"ANTICIPATES,"  "EXPECTS,"  "PLANS,"  OR WORDS  OF  SIMILAR  IMPORT.  SIMILARLY,
STATEMENTS  THAT  DESCRIBE THE  COMPANY'S  FUTURE  PLANS,  OBJECTIVES,  GOALS OR
STRATEGIES ARE FORWARD-LOOKING STATEMENTS.

Overview and Business Environment
- ---------------------------------

         The  Company  is  a  leading  provider  of  technical  and  information
technology (IT) services, including information processing,  systems development
and systems integration.  The Company provides these services to a wide range of
clients,  including the  Department of Defense  (DOD),  other federal  agencies,
state and local governments,  healthcare and insurance organizations,  and other
commercial  enterprises.  The Company's  business strategy consists of three key
elements:  (i) maintain the Company's  leadership in technology;  (ii) apply the
Company's  technology  to create  solutions  for new  clients;  and  (iii)  make
strategic acquisitions and investments to expand the business of the Company and
gain industry knowledge.

         The Company is organized into four strategic business units, reflecting
the  particular  market  focus  of  each  line  of  business.  The  Defense  and
Intelligence  unit,  formerly  Nichols  Federal,   provides  technical  services
primarily  to U.S.  Government  defense  agencies.  The  Government  Information
Technology unit, formerly Nichols InfoFed,  provides  information and technology
solutions and services to a variety of  governmental  agencies.  The  Commercial
Information Technology unit, formerly Nichols InfoTec,  provides information and
technology  services to various commercial  clients,  state and local government
agencies and judicial  systems.  The  Healthcare  Information  Technology  unit,
formerly Nichols SELECT,  provides  information and  administrative  services to
clients in the  healthcare  and insurance  industries.  For the six months ended
February 28, 1999,  the percentage of total  revenues  attributable  to the four
business  units was  approximately  58% for  Defense and  Intelligence,  19% for
Government IT, 10% for Commercial IT, and 13% for Healthcare IT.

Risk Factors
- ------------

         The Company's  business and financial  performance are subject to risks
and uncertainties, including those discussed below.


                                    10
<PAGE>
                                   FORM 10-Q
                         NICHOLS RESEARCH CORPORATION

Acquisition Strategy
- --------------------

         Expansion  through  acquisitions  is  an  important  component  of  the
Company's  overall business  strategy.  The Company has  successfully  completed
thirteen  strategic  acquisitions and alliances since September 1, 1994, most of
which have centered on IT and healthcare information services markets. Since the
respective dates of the acquisitions,  the Company has integrated these acquired
entities  in order to draw on the  Company's  base of  technical  expertise  and
capabilities in designing solutions for government,  commercial,  and healthcare
clients.  The Company's  continued  ability to grow by acquisitions is dependent
upon,  and  may be  limited  by,  the  availability  of  compatible  acquisition
candidates  at  reasonable  prices,  the  Company's  ability  to fund or finance
acquisitions  on  acceptable  terms,  and the  Company's  ability to maintain or
enhance the profitability of any acquired business.

Performance of Large Systems Integration Contracts
- --------------------------------------------------

         As part of the Company's  business  strategy to enter new markets,  the
Company  continues to pursue  large  systems  integration  contracts in both the
government and commercial  markets,  although  competition for such contracts is
intense and many of the Company's  competitors  have greater  resources than the
Company.  While such contracts are working  capital  intensive,  requiring large
equipment and software purchases to be funded by the Company before payment from
the customer,  the Company  believes such  contracts  offer  attractive  revenue
growth and margin expansion  opportunities  for the Company's range of technical
expertise and capabilities.

Variability of Quarterly Earnings or Operating Results
- ------------------------------------------------------

         The  Company's  revenues  and earnings  may  fluctuate  from quarter to
quarter  based on such  factors as the  number,  size,  and scope of projects in
which the Company is engaged,  the contractual terms and degree of completion of
such  projects,  expenditures  required by the Company in  connection  with such
projects,  any  delays  incurred  in  connection  with such  projects,  employee
utilization  rates,  the  adequacy of  provisions  for losses,  the  accuracy of
estimates  of  resources  required to  complete  ongoing  projects,  and general
economic  conditions.  Under  certain  contracts,  the  Company is  required  to
purchase,  integrate  and  deliver to the  customer  large  amounts of  computer
processing systems and other equipment. Revenues are accrued as costs to deliver
these systems are incurred, and as a result, quarterly revenues will be impacted
by fluctuations  related to equipment  purchases which occur on a periodic basis
depending on contract terms and modifications.

Uncertainties Associated With Government Contracts
- --------------------------------------------------

         The Company performs its services under U.S. Government  contracts that
usually  require  performance  over a  period  of one to five  years.  Long-term
contracts  may be  conditioned  upon  continued  availability  of  Congressional
appropriations.   Variances  between   anticipated   budgets  and  Congressional

                                       11
<PAGE>

                                   FORM 10-Q
                         NICHOLS RESEARCH CORPORATION

appropriations may result in delay, reduction, or termination of such contracts.
Contractors  can  experience  revenue  uncertainties  with  respect to available
contract funding  during  the  first  quarter of the  government's  fiscal  year
beginning    October  1,   until   differences   between  budget   requests  and
appropriations  are   resolved.    The  Company's   contracts   with   th   U.S.
Government and its prime  contractors are subject to termination, in whole or in
part, either  upon  default   by   the   Company   or  at the convenience of the
government.  The termination for convenience  provisions   generally entitle the
Company to  recover costs  incurred,  settlement  expenses,  and  profit on work
completed  prior to  termination. Because the Company contracts to supply  goods
and  services to th  U.S.  Government,   it  is  also  subject to  other  risks,
including  contract  suspensions,  audit  adjustments,  protests by disappointed
bidders  of  contract  awards  which can result in the re-opening of the bidding
process and changes in government policies or regulations.

Contract Profit Exposure
- ------------------------

         The Company's  services are provided  primarily  through three types of
contracts:  fixed-price,  time-and-materials and  cost-reimbursement  contracts.
Fixed-price  contracts  require the Company to perform services under a contract
at a stipulated price.  Time-and-materials  contracts  reimburse the Company for
the number of labor hours expended at an established  hourly rate  negotiated in
the  contract,  plus the cost of materials  incurred.  Under  cost-reimbursement
contracts, the Company is reimbursed for all actual costs incurred in performing
the contract to the extent that such costs are within the  contract  ceiling and
allowable under the terms of the contract, plus a fee or profit.

         The Company  assumes  greater  financial risk on fixed-price  contracts
than  on  either  time-and-materials  or  cost-reimbursement  contracts.  As the
Company  increases  its  commercial  business,  it believes  that an  increasing
percentage  of  its  contracts  will  be  fixed-priced.  Failure  to  anticipate
technical  problems,   estimate  costs  accurately,   or  control  costs  during
performance of a fixed-price contract,  may reduce the Company's profit or cause
a loss.  In  addition,  greater  risks  are  involved  under  time-and-materials
contracts than under  cost-reimbursement  contracts  because the Company assumes
the  responsibility for the delivery of specified skills at a fixed hourly rate.
Although  management  believes that adequate  provision for its  fixed-price and
time-and-materials contracts is reflected in the Company's financial statements,
no  assurance  can be given that this  provision  is  adequate or that losses on
fixed-price and time-and-materials contracts will not occur in the future.




                                       12

<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


Results of Operations
- ---------------------

       The following tables set forth, for the periods indicated, the percentage
which  certain  items  in  the   consolidated   statements  of  income  bear  to
consolidated  revenues,  and the percentage change of such items for the periods
indicated:

<TABLE>
<CAPTION>

                                              For the Three Months Ended                       For the Six Months Ended
                                     ----------------------------------------------  ----------------------------------------------
                                      February 28,    February 28,                     February 28,    February 28,
                                          1999            1998       Percentage           1999            1998       Percentage
                                                        Restated       Change                           Restated       Change
                                     ----------------------------------------------------------------------------------------------
<S>                                   <C>             <C>            <C>               <C>             <C>           <C>

Revenues                                   100.0%         100.0%        6.6%              100.0%         100.0%        10.4%

Costs and expenses:
     Direct and allocable costs.....        82.8           83.2         6.1                83.2           83.3         10.2
     General and administrative             
       expenses.....................        10.3            9.1        21.1                10.1            9.0         24.1
     Amortization of intangibles....         1.1            1.3       (12.7)                1.0            1.3         (9.9)
     Special charge.................         4.4              -         N/A                 2.2              -          N/A
                                     ----------------------------------------------------------------------------------------------
         Total costs and expenses...        98.6           93.6        12.2                96.5           93.6         13.8
                                     ----------------------------------------------------------------------------------------------

Operating profit....................         1.4            6.4       (75.9)                3.5            6.4        (38.9)

Interest expense....................        (0.2)          (0.1)       46.6                (0.1)          (0.1)        14.5
Other income, principally interest..         0.2            0.3       (52.4)                0.2            0.3        (50.7)
Equity in earnings of unconsolidated                               
 affiliates.........................         0.1            0.2       (28.8)                0.1            0.2        (16.6)
     
Minority interest in consolidated
     Subsidiaries...................         0.1           (0.2)      141.7                 0.0           (0.3)       100.4
                                     ----------------------------------------------------------------------------------------------
Income before income taxes..........         1.6            6.6       (73.8)                3.7            6.5        (37.3)
Income taxes........................         0.5            2.5       (79.5)                1.4            1.4        (39.2)
                                     ----------------------------------------------------------------------------------------------
Net income..........................         1.1%           4.1%      (70.2)%               2.3%           2.3%       (36.1)%
                                     ==============================================================================================
</TABLE>
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

The table  below  presents  contract  award  and  backlog  data for the  periods
indicated:


                                              February 28,      February 28,
                                                  1999              1998
                                                                  Restated
                                         ---------------------------------------
                                                   (amounts in thousands)

Contract award amount.....................     $   105,484       $   103,241
Backlog (with options)....................     $ 1,156,487       $ 1,186,336
Backlog (without options).................     $   336,622       $   496,503




                                       13

<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

COMPARISON OF OPERATING RESULTS FOR FISCAL SECOND QUARTER 1999 WITH FISCAL
SECOND QUARTER 1998

      REVENUES.  Revenues increased $6.1 million (6.6%) for the three months and
$18.9 million  (10.4%) for the six months ended February 28, 1999 as compared to
the three  months and six months ended  February  28, 1998.  The revenues of the
Defense and Intelligence unit,  representing  approximately 58% of the Company's
consolidated  revenue  increased  $4.1  million  (3.7%) for the six months ended
February  28,  1999 as  compared  to the six  months  ended  February  28,  1998
primarily  as a result  of  continued  growth in  existing  contract  base.  The
revenues of the Government IT unit, representing approximately 19% the Company's
consolidated  revenue,  increased $5.2 million  (15.5%) for the six months ended
February 28, 1999 compared to the six months ended  February 28, 1998  primarily
as a result of the acquisition of Mnemonic Systems,  Incorporated.  The revenues
of the  Commercial  IT unit,  representing  approximately  10% of the  Company's
consolidated  revenue,  increased $3.4 million  (20.4%) for the six months ended
February  28,  1999 as  compared  to the six  months  ended  February  28,  1998
primarily as a result of its expanded business base.  Revenues of the Healthcare
IT unit, representing 13% of the Company's consolidated revenue,  increased $6.2
million  (32.5%) for the six months ended  February 28, 1999 compared to the six
months ended  February 28, 1998 as the result of continued  growth in the number
of  customers  contracted  and  expanded  use of its other  services by existing
customers.

      OPERATING  PROFIT.  In the second quarter,  the Company  recorded a pretax
intangible  asset  impairment  charge of $4.3  million  related to its  Practice
Management Service unit. Operating profit, including the $4.3 million intangible
asset impairment charge, decreased $4.5 million (75.9%) for the three months and
$4.5 million  (38.9%) for the six months ended  February 28, 1999 as compared to
the three months and six months  ended  February  28,  1998.  Operating  profit,
excluding the $4.3 million  intangible asset impairment  charge,  decreased $0.2
million  (3.1%) for the three months and $0.2 million  (1.7%) for the six months
ended  February  28, 1999 as compared to the three  months and six months  ended
February 28, 1998.

       Direct and allocable  costs  increased  $15.4 million (10.2%) for the six
months ended  February 28, 1999 as compared to the six months ended February 28,
1998, as a result of increases in revenue.  General and administrative  expenses
increased  $3.9 million  (24.1%) for the six months  ended  February 28, 1999 as
compared to the six months ended February 28, 1998, primarily as a result of the
acquisition  of  Mnemonic  Systems,   Incorporated   completed  in  April  1998.
Amortization  of  intangibles  decreased $0.2 million  (9.9%).  The $4.3 million
intangible asset impairment charge related to the Practice  Management  Services
division,  represents  2.2% of the total costs and  expenses  for the six months
ended February 28, 1999.

      Total costs and  expenses  were 98.6% of revenue for the three  months and
96.5% for the six months  ended  February  28, 1999 as compared to 93.6% for the
three months and 93.6% for six months ended February 28, 1998.




                                       14
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

      OPERATING MARGIN.  Operating margin, including the $4.3 million intangible
asset  impairment  charge,  was 1.4% for the three  months  and 3.5% for the six
months ended  February 28, 1999 as compared to 6.4% for the three months and six
months ended  February 28, 1998.  Operating  margin,  excluding the $4.3 million
intangible asset impairment  charge,  was 5.8% for the three months and 5.7% for
the six months  ended  February  28,  1999.  The Defense and  Intelligence  unit
realized a 6.0%  operating  margin for the six months ended February 28, 1999 as
compared to 5.1% for the six months ended February 28, 1998. This improvement is
principally  the  result of  increases  in award fees and  margins on  time-and-
material contracts.  The Government IT unit realized a 7.0% operating margin for
the six months  ended  February  28, 1999 as compared to 7.7% for the six months
ended February 28, 1998.  This decrease is primarily the result of a declines in
high margin  contracts  and lower margins on  modifications  awarded to existing
contracts. The Commercial IT unit realized a (7.1%) operating margin for the six
months  ended  February  28, 1999 as  compared to 5.1% for the six months  ended
February 28, 1998. The Commercial IT unit is in the final phases of transforming
itself into a market focused organization that services specific target markets.
Over the first two quarters of fiscal year 1999, the Commercial IT unit incurred
increased costs associated with  underutilization  of staff, hiring employees in
anticipation of contracts that did not  materialize,  infrastructure  costs, and
performing  unprofitable  contracts.  New business and operating strategies have
been implemented to correct these problems and reduce costs. The negative effect
on  operating  profits  and  margins in the  Commercial  IT unit is  expected to
decrease during the final two quarters of fiscal year 1999 resulting in improved
profits and margins in the Commercial IT unit. The Healthcare IT unit realized a
12.2% operating margin,  excluding the $4.3 million  intangible asset impairment
charge,  for the six months ended February 28, 1999 as compared to 12.6% for the
six months ended February 28, 1998. The $4.3 million intangible asset impairment
charge is related  to the  Healthcare  IT unit's  Practice  Management  Services
division and represents a decrease of 2.2% in the Company's operating margin for
the six months ended February 28,1999.

      OTHER INCOME (EXPENSE).  Other income (expense)  decreased $36,000 for the
three months and increased  $118,000 for the six months ended  February 28, 1999
as compared to the three  months and six months ended  February 28, 1998.  Other
income  includes  equity in earnings of  unconsolidated  affiliates and interest
income; other expense includes interest expense and minority interest.  Interest
income is from the investment of the Company's cash reserves.

      Substantially all available cash is invested in interest-bearing  accounts
or  fixed  income  instruments.  Interest  expense  is  comprised  of  the  cost
associated with the long-term  borrowings of the Company,  the commitment fee on
unused line of credit,  and the average  outstanding  borrowing on the Company's
line of credit.

      Equity in earnings of  unconsolidated  affiliates for the six months ended
February  28, 1999 and 1998  primarily  represents  the  Company's  share of the
earnings of NCCIM, L.L.C. a joint venture, 50% of which is owned by the Company.

      Minority  interest  primarily  represents the minority  partner's share of
earnings of Nichols ENTEC, L.L.C. a joint venture,  95% of which is owned by the
Company as of January  15,1999  (See Note 5 of Notes of  Condensed  Consolidated
Financial Statements). The decrease in minority interest of $0.5 million for the
six months ended  February 28, 1999 as compared to the six months ended February
28, 1998 is principally the result  of  decreased profitability and the decrease
of the minority partner interest.

                                       15
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

      INCOME  TAXES.  Income  taxes as a percentage  of income  before taxes was
37.3% for the six months  ended  February  28, 1999 as compared to 38.5% for the
six months ended  February  28, 1998.  The decrease is primarily a result of the
differences  between financial and taxable income related to the amortization of
intangibles.

      NET INCOME.  Net  income,  including  the $4.3  million  intangible  asset
impairment charge,  decreased $2.6 million (70.2%) for the three months and $2.6
million  (36.1%) for the six months  ended  February 28, 1999 as compared to the
three months and six months ended February 28, 1998.  Net income,  excluding the
$4.3 million intangible asset impairment  charge,  decreased $0.1 million (3.8%)
for the three months and $0.1 million  (1.4%) for the six months ended  February
28, 1999 as compared to the three months and six months ended February 28, 1998.
The decreases are a result of the matters discussed above.

      EARNINGS  PER  SHARE  ASSUMING  DILUTION.   Earnings  per  share  assuming
dilution,  including the $4.3 million intangible asset impairment  charge,  were
$0.08 for the three months and $0.32 for the six months ended  February 28, 1999
as  compared  to $0.27 for the three  months and $0.51 for the six months  ended
February 28, 1998.  Earnings per share  assuming  dilution,  excluding  the $4.3
million intangible asset impairment charge,  were $0.25 for the three months and
$0.50 for the six months ended February 28, 1999. Net income, including the $4.3
million  intangible  asset  impairment  charge,  decreased 36.1% ($2.6 million),
while weighted average common shares and common equivalent shares increased 1.2%
(170,199  shares) for the six months ended  February 28, 1999 as compared to the
six months  ended  February  28, 1998.  Net income,  excluding  the $4.3 million
intangible  asset impairment  charge,  decreased 1.4% ($0.1 million) for the six
months ended February 28, 1999

Liquidity and Capital Resources
- -------------------------------

      Historically,  the  Company's  positive  cash  flow  from  operations  and
available credit facilities have provided adequate liquidity and working capital
to fully  fund the  Company's  operational  needs and  support  the  acquisition
program.  Working  capital was $80.3  million and $77.1  million at February 28,
1999 and 1998, respectively.  Operating activities provided cash of $4.4 million
and $13.9  million for the six months  ended  February 28, 1999 and February 28,
1998,  respectively.  Investing  activities  used cash of $11.2 million and $5.6
million for the six months  ended  February  28,  1999 and  February  28,  1998,
respectively.  Financing  activities  provided  cash of $1.4 million for the six
months ended  February 28, 1999 and used cash of $7.7 million for the six months
ended February 28, 1998.

      Cash  provided by operating  activities  decreased by $9.5 million for the
six months ended  February 28, 1999 as compared to the six months ended February
28, 1998 as a result of changes in operating assets and liabilities.

      Cash used for  investing  activities  was $11.2 million for the six months
ended  February 28, 1999.  The Company  purchased an additional 35% ownership in
Nichols  ENTEC  for  approximately  $5.2  million.  Purchases  of  property  and
equipment  were $5.7 million and $5.2 million for the six months ended  February
28, 1999 and 1998, respectively.


                                       16
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

      Cash provided by financing  activities was $1.4 million for the six months
ended February 28, 1999. The Company  realized  proceeds from the sale of common
stock of $2.1  million and $2.8  million for the six months  ended  February 28,
1999 and 1998,  respectively.  Cash of $0.7 million was used to reduce long-term
debt.

      The Company negotiated  its  bank  line  of credit in November  1998.  The
agreement  provides for  unsecured  borrowings  up to  $100,000,000.  The credit
agreement  provides for interest at London Interbank Offered Rate (LIBOR) plus a
margin ranging from 0.325% to 0.450% and a facility fee, payable  quarterly,  of
approximately 0.125% on the unused portion of the line of credit. The short-term
commitment  agreement  ($50,000,000)  is renewable  annually  and the  long-term
commitment  agreement  ($50,000,000)  is renewable in November 2000. At February
28, 1999, there was $5,000,000 outstanding on this line of credit.

      The Company regularly evaluates potential  acquisition  candidates and has
completed two  acquisitions to date in the third quarter of fiscal year 1999. On
March 10, 1999 the Company  purchased Murray & West,  Inc./Trans-Link  USA, Inc.
for  approximately  $14.6  million  and on March  17,  1999 it  purchased  Prism
Consulting Group,  L.L.C. for  approximately  $5.3 million.  These  acquisitions
complement  the  Company's  SAP(TM)  implementation,  integration,  and  support
business.

      The Company continues to actively pursue contracts for information  system
development and computer system integration activities,  which could require the
Company to acquire  substantial amounts of computer hardware for resale or lease
to customers.  The timing of payments to suppliers  and payments from  customers
under the Company's  system  integration  contracts  could cause cash flows from
operations to fluctuate from period to period.

      The Company  believes that for its next four fiscal  quarters its existing
capital  resources,   together  with  available  borrowing  capacity,   will  be
sufficient  to fund  operating  needs,  finance  acquisitions  of  property  and
equipment, and make strategic acquisitions, if appropriate.

Effects of Inflation
- --------------------

Substantially  all contracts awarded to the Company have been based on proposals
which reflect estimated cost increases due to inflation. Historically, inflation
has not had a significant impact on the Company.

YEAR 2000

Overview
- --------
         Historically,  certain  computerized systems have had two digits rather
than  four  digits  to  define  the  applicable  year,  which  could  result  in
recognizing  a date using "00" as the year 1900 rather than the year 2000.  This
could cause significant  software failures or  miscalculations  and is generally
referred to as the "Year 2000" problem.


                                       17
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

         The  Company  recognizes  that the  impact   of  the  Year 2000 problem
extends beyond  its computer  hardware  and software  and may affect utility and
telecommunication   services,   as   well   as  the  systems  of  customers  and
suppliers.

         In response  to the Year 2000  problem,  the  Company  has  developed a
compliance  program to  evaluate  and address  date  related  problems  with the
Company's internal systems, services,  products, and the systems and products of
the Company's  vendors and suppliers.  The compliance  program is managed by the
Vice President of Corporate  Information Systems and Services,  and is patterned
after the United States General Accounting Office (GAO) and Office of Management
and Budget project  management model. The Company's Year 2000 compliance program
includes five major phases:

         Awareness  Phase.  The Year 2000 problem is defined and managers at the
executive  level are educated  about  potential  date  related  problems and the
potential  impact to the Company and its customers  from Year 2000 date handling
errors.  A Year 2000  program  team is  established  and an overall  strategy is
developed.

         Assessment  Phase.  The Year 2000 program  team  assesses the Year 2000
impact on the Company by: (i)  identifying  core business  areas and  processes;
(ii)  performing  an  inventory  and  analysis  of systems  supporting  the core
business areas;  (iii)contacting third party service providers, and software and
hardware vendors to determine Year 2000 issues and their plans for becoming Year
2000 compliant; and (iv) prioritizing conversion or replacement of systems.

         Renovation  Phase.  The Year  2000  program  team  corrects  Year  2000
problems  identified  in the  Assessment  Phase by modifying  program  software,
updating databases, replacing systems or utilizing other appropriate methods.

         Implementation Phase. The Year 2000 program team tests,  verifies,  and
validates converted or replaced systems,  applications,  databases and utilities
within a limited operational environment.

         Validation Phase. The Year 2000 program team fully implements converted
or  replaced  systems,  applications,  databases  and  utilities.  The Year 2000
program team also performs extensive testing of all system changes.

         As part of the awareness phase the Company has reviewed

         - Mission Essential Software Systems
         - Mission Essential Computational Systems (hardware)
         - Mission Essential Facilities Systems,  including  elevators,  heating
           and air   conditioning   systems, photocopying  machines and  utility
           services
         - Mission Essential Network Systems
         - Customer Software Services, provided by the Company's business units
         - Mission Essential Vendor-Supplied Software and Services


                                       18
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

         The Company considers a system "mission essential" if a failure in that
system  would  materially   disrupt  the  ability  of  the  Company  to  perform
contractual  services or to process business information in a timely manner. The
Company  monitors the status of its Year 2000  compliance  program and routinely
updates its Intranet to provide compliance data to its managers and employees.
                    The  Company  provides  services  and  products  to the U.S.
Government pursuant to specific contractual terms and exact specifications.  The
Company  believes that it will be responsible  for upgrading only those services
or  products  that  specify  Year  2000  compliance  and do not  yet  meet  this
requirement.  The  Company  is not  currently  aware  of any  such  services  or
products.

Status and Timetable for Year 2000 Compliance
- ---------------------------------------------

         Nichols  Research has  developed a master  timetable  for its year 2000
compliance  program.  The  updated  status of each  major  category  of  mission
essential systems is as follows:


<TABLE>
<CAPTION>

                  System Category                         Phase             Estimated Date For Compliance
==================================================== ================= ========================================
<S>                                                     <C>                          <C>    

Mission Essential Software Systems                      Renovation                   April 1999
Mission Essential Computational Systems                 Renovation                   April 1999
Mission Essential Network Systems                       Validation                   Completed
Mission Essential Facilities Systems                    Validation                   Completed
Mission Essential Customer Systems                      Renovation                   April 1999
Mission Essential Vendor-Supplied Services              Validation                   Unknown
</TABLE>

         The  phases  listed  above  represent  the  status of the  majority  of
products within each category. There may be, within each "system," components at
a lower or higher phase in the Year 2000 assessment.

         While the Mission Essential Vendor Supplied services category is listed
as having an Unknown estimated date for compliance,  many of the services within
this category have had their validation phase completed.
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Contingency Plans
- -----------------

         Because  the  Company's  Year  2000  conversions  are  expected  to  be
completed  prior to any  potential  disruption to the  Company's  business,  the
Company has not yet  completed  the  development  of a  comprehensive  Year 2000
contingency plan.  However,  the Company has minimized its exposure to Year 2000
failures  of vendor  supplied  products  by adding  Year  2000  compliance  as a
standard  condition to its  purchase  orders.  These  contracts  also  reference
Federal  Acquisition  Regulation  39.106,  which  addresses Year 2000 compliance
issues. The Company is currently  negotiating a Risk Management Insurance Policy
designed to protect  the Company in the event that it is involved in  litigation
arising from errors and omissions  relating to Year 2000 issues.  If the Company
determines  that its business is at material risk of disruption  due to the Year
2000  problem,  or  anticipates  that  its  Year  2000  conversions  will not be
completed  in a timely  fashion,  the  Company  will work to  develop a detailed
contingency plan.

                                       19
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Cost for Year 2000 Compliance
- -----------------------------

         The Company  believes  that the total cost of its Year 2000  compliance
activity will not be material to the Company's operation,  liquidity and capital
resources.  The  Company  estimates  that  the  total  cost  for its  Year  2000
compliance  will  be  $688,500  which  represents   11,475  hours  of  analysis,
modification and testing, and $34,500 for new equipment purchases.  To date, the
Company has completed  8,830 hours of Year 2000  compliance  work, and purchased
new equipment valued at $27,000, for a total cost of $542,000.

Year 2000 Risks Faced by the Company
- ------------------------------------

         Although the Company believes that its Year 2000 compliance  program is
comprehensive,  the Company may not be able to identify,  successfully remedy or
assess all date-handling problems in its business systems or operations or those
of its customers and suppliers.  As a result, the Year 2000 problem could have a
materially  adverse  affect on the Company's  business,  financial  condition or
results of operations.

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

         Not Applicable.

                                       20
<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders

         On January 14, 1999, the annual  meeting of the Company's  stockholders
was held at the Corporate  Headquarters  in  Huntsville,  Alabama.  Proxies were
solicited  and cast by the Company's  transfer  agent,  ChaseMellon  Shareholder
Services,  New York,  New  York.  Matters  put to vote and  acted  upon were the
proposal to amend the Company's  1988 Employee  Stock  Purchase Plan to increase
the number of shares,  amend the Company's  1988 Employee Stock Purchase Plan to
change  the  exercise  price of  options  issued  under the Plan,  and to ratify
appointment of Ernst & Young LLP as the Company's  independent  auditors for the
current fiscal year.

         All directors  were elected for a term of one year and will serve until
the next annual meeting. Directors elected were as follows:

                                                For              Withheld
                                                ---              --------

         Chris H. Horgen                    11,297,453           136,949
         Michael J. Mruz                    11,300,907           133,495
         Charles A. Leader                  11,005,565           428,837
         Roy J. Nichols                     11,308,583           125,819
         Patsy L. Hattox                    11,307,109           127,293
         Roger P. Heinisch                  11,338,244            96,158
         John R. Wynn                       11,260,433           173,969
         William E. Odom                    11,337,299            97,103
         James R. Thompson, Jr.             11,338,922            95,480
         Phil E. DePoy                      11,338,650            95,752
         Thomas L. Patterson                11,308,828           125,574
         David Friend                       11,336,561            97,841
         Daniel W. McGlaughlin              11,328,168           106,234

         The Amendment to the Company's  1988  Employee  Stock  Purchase Plan to
increase the number of shares by  1,000,000  was  approved.  Voting for approval
were 8,260,580 shares,  voting against were 1,256,428 shares, and 151,496 shares
abstained.

         The Amendment to the Company's  1988  Employee  Stock  Purchase Plan to
change the exercise price of options  issued was approved.  Voting for amendment
were  10,201,172  shares,  voting against  1,133,895  shares,  and 99,335 shares
abstained.

         Ernst & Young,  LLP was ratified to serve as the Company's  independent
auditors  for the fiscal year ending  August 31, 1999.  Voting for  ratification
were  11,341,137  shares,  voting  against were 19,308  shares and 73,957 shares
abstained.



                                       21
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


Item 6 - Exhibits and Reports on Form 8-K

(a)  Exhibits.

       Exhibit No.                             Description
       -----------                             -----------

           10            Memorandum of Understanding Regarding Michael J. Mruz's
                         Resignation as Nichols Research CEO*

           10.1          Amendment  No.  1  to  Employment   Agreement  between 
                         Nichols  Research Corporation and Charles A. Leader*

           27            Financial Data Schedule

*  Denotes management contract or compensatory plan or  arrangement  required to
   be filed as an exhibit to this report.

b)   Reports on Form 8-K.  On January 15,  1999,  the Company  filed  a  current
report on Form 8-K/A dated August 31, 1997, to  revise  Footnote 1  contained in
the Notes to the TXEN, Inc. financial statements.  This revision added a section
entitled   "Research  and  Development"  detailing  the research and development
costs incurred by TXEN, Inc. during fiscal years June 30, 1996 and 1997.

On February 5, 1999, the Company filed a current report Form 8-K  dated  January
15, 1999, reporting (i) the filing of Form S-1 Registration  Statement  relating
to the initial public offering of  stock by Nichols TXEN  Corporation, (ii)  the
Company's acquisition  of  an  additional 35% interest in Nichols ENTEC Systems,
L.L.C. and (iii) the signing of a Letter of Intent to acquire all of the capital
stock of Murray and West, Inc. and Trans-Link USA, Inc.









                                       22

<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


                                   SIGNATURES

                            MANAGEMENT REPRESENTATION
                            -------------------------

           The accompanying  unaudited  Consolidated  Balance Sheets at February
28, 1999, and August 31, 1998 as well as the Consolidated  Statements of Income,
Consolidated  Statements  of Changes in  Stockholders'  Equity and  Consolidated
Statements  of Cash Flows for the six months  ended  February 28, 1999 and 1998,
have been  prepared  in  accordance  with  instructions  to Form 10-Q and do not
include all of the  information  and  footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  all  adjustments,  consisting  only of normal  recurring  accruals,
considered necessary for a fair presentation have been included.





April 14, 1999                              By:  Allen E. Dillard
- --------------                                   -------------------
Date                                             Allen E. Dillard
                                                 Corporate Vice President, Chief
                                                 Financial Officer and Corporate
                                                 Treasurer (Principal Financial 
                                                 and Accounting Officer)


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                            NICHOLS RESEARCH CORPORATION


April 14, 1999                              By:  Allen E. Dillard
- --------------                                   -------------------
Date                                             Allen E. Dillard
                                                 Corporate Vice President, Chief
                                                 Financial Officer and Corporate
                                                 Treasurer (Principal Financial 
                                                 and Accounting Officer)


                                       23

                                                                    EXHIBIT 10.1


                  AMENDMENT NUMBER ONE TO EMPLOYMENT AGREEMENT



                          NICHOLS RESEARCH CORPORATION

                                       AND

                                CHARLES A. LEADER




                              Dated: March 1, 1999


<PAGE>

                  AMENDMENT NUMBER ONE TO EMPLOYMENT AGREEMENT


         THIS  AMENDMENT  NUMBER ONE TO EMPLOYMENT  AGREEMENT  dated October 26,
1998 (the "Employment Agreement"), is entered into on this the 1st day of March,
1999,  by NICHOLS  RESEARCH  CORPORATION  (the  Company")  and CHARLES A. LEADER
("Employee"). Unless otherwise defined, capitalized terms used herein shall have
the meaning ascribed to such terms in the Employment Agreement.

                              W I T N E S S E T H:

         WHEREAS,  Nichols TXEN  Corporation,  a wholly-owned  subsidiary of the
Company,  filed a Form  S-1  Registration  Statement  with  the  Securities  and
Exchange  Commission  on January 22, 1999, to register  2,500,000  shares of its
$.01 par value common stock in an initial public stock offering (the "IPO"); and

         WHEREAS,  the  Employment  Agreement  provides that  Employee  would be
issued a stock  option to purchase  shares of Nichols  TXEN  Corporation  common
stock  pursuant to the Nichols  TXEN  Corporation  1998 Stock  Option Plan which
option would be converted to a stock option to purchase  shares of the Company's
common stock if the IPO was not completed  within four months of the date of the
Employment Agreement (the "Conversion Period"); and

         WHEREAS, it is not anticipated that the IPO  will  be  completed within
the Conversion Period; and

         WHEREAS,  the Company and the Employee  desire to revise the Employment
Agreement to extend the Conversion Period.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained,  the undersigned parties do hereby amend the Employment  Agreement as
follows:

                  1.  The  sixth  sentence  of  Section  4(c) of the  Employment
         Agreement is hereby revised to delete the phrase "within four months of
         the date of this  Agreement"  and to substitute in its place the phrase
         "before  September 1, 1999." Except as amended  above,  the  Employment
         Agreement shall remain in full force and effect according to its
terms and conditions.


                                      -1-
<PAGE>

         IN WITNESS WHEREOF,  the parties have hereunto  executed this Amendment
Number One to Employment Agreement on the date and year first above written.


                                   NICHOLS RESEARCH CORPORATION


                                    By:Michael J. Mruz
                                       ----------------------------------------
                                       Michael J. Mruz, Chief Executive Officer


                                                     
                                       Charles A. Leader, Employee
                                       -----------------------------------------
                                       Charles A. Leader, Employee





                                                                    EXHIBIT 10.2

                          MEMORANDUM OF UNDERSTANDING


The  following  are  points  of  understanding   regarding   Michael  J.  Mruz's
resignation as Nichols Research CEO.

- -    Michael J. Mruz resigns as  Nichols  Research CEO effective March 15, 1999.
     Mr. Mruz will remain in a regular full-time employment status during the 60
     day notification  period (March 15, 1999 to May 14, 1999), which would then
     be followed by six months severance payment (per employment agreement).

- -    Mr. Mruz  will remain in a  Temporary-On-Call  (TOC) status until  December
     31, 2000, to permit Nichols Research stock options to continue to vest; and
     should the company be sold during  that time or some form of  agreement  be
     consummated  during this time with such sale  planned to occur  during some
     reasonable time after December 31, 2000, then Mr. Mruz would enjoy the same
     benefits as any other option holder  regarding  acceleration  of vesting of
     any unvested options.

- -    The  above does not change any other aspect of the Nichols  Research  stock
     options that have  previously  been  granted to Mr. Mruz (i.e.,  the 45,000
     options  that  expire on August  16,  1999,  if not  exercised  by then are
     unaffected by the above).

- -    Mr.  Mruz will  support  Chris  Horgen  on matters he  determines,  if any,
     during the 60 day  notification  period and  during the  subsequent  period
     (until  December 2000). No compensation or benefits will be paid other than
     that associated with being a regular  full-time  employee during the 60 day
     notification period. Mr. Mruz will receive a six month severance payment.

- -    Mr. Mruz will remain on the Nichols  Research Board  until his current term
     expires or other such events occur that would dissolve the current board.

- -    Mr. Mruz will resign  as a member of the board of Nichols TXEN  Corporation
     and understands he will not receive Nichols TXEN stock options in the event
     that the Nichols TXEN IPO is effective.

- -    Mr. Mruz will work  with Pat  Hattox  and Scott Parker regarding the normal
     transition of health care benefits, 401k, etc.

- -    Mr. Mruz will remove  personal  items  from his office over the next couple
     of weeks.  He will retain  access to Nichols  e-mail and voice mail through
     May 14, 1999.

- -    Mr. Mruz will retain the  phone in his car and the personal computer he has
     at his home. At the end of the 60 day notification period, the company paid
     wireless service will cease.

- -    At the end of the 60 day  notification  period,  Mr. Mruz will turn in his
     Nichols badge.


Michael J. Mruz       March 15, 1999        Chris H. Horgen     March 15, 1999
- ---------------       --------------        ---------------     --------------
Michael J. Mruz       Date                  Chris H. Horgen     Date



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-31-1999
<PERIOD-END>                               FEB-28-1999
<CASH>                                           5,889
<SECURITIES>                                         0
<RECEIVABLES>                                  116,556
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               127,320
<PP&E>                                          50,173
<DEPRECIATION>                                  25,699
<TOTAL-ASSETS>                                 225,681
<CURRENT-LIABILITIES>                           46,661
<BONDS>                                          2,274
                                0
                                          0
<COMMON>                                           142
<OTHER-SE>                                     176,315
<TOTAL-LIABILITY-AND-EQUITY>                   225,681
<SALES>                                        199,965
<TOTAL-REVENUES>                               199,965
<CGS>                                          192,924
<TOTAL-COSTS>                                  192,924
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 221
<INCOME-PRETAX>                                  7,358
<INCOME-TAX>                                     2,748
<INCOME-CONTINUING>                              4,610
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,610
<EPS-PRIMARY>                                      .33
<EPS-DILUTED>                                      .32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission