ATLANTIC ENERGY INC
DEF 14A, 1997-03-19
ELECTRIC SERVICES
Previous: LEHMAN BROTHERS HOLDINGS INC, 424B2, 1997-03-19
Next: ENEX OIL & GAS INCOME PROGRAM III SERIES 1 L P, SC 14D1/A, 1997-03-19






ATLANTIC
   ENERGY

NOTICE OF 1997
ANNUAL MEETING,
PROXY STATEMENT AND
1996 ANNUAL REPORT TO
SHAREHOLDERS

MARCH 19, 1997
<PAGE>

                               TABLE OF CONTENTS
Proxy Statement                                                            Page
- - -------------                                                              ----

Notice of Annual Meeting..........................................            1

Voting Securities.................................................            2

/ /     Nominees for Election.....................................            3

        Stock Ownership of Directors and Officers.................            6

        Pending Merger............................................            6

        Board and Committee Meetings..............................            7

        Director Compensation.....................................            8

        Executive Compensation

        o     Personnel & Benefits Committee Report...............           10

        o     Summary Compensation Table..........................           14

        o     Performance Graph...................................           17

        o     Employment Agreements...............................           17

        o     Pension Plans.......................................           18

/ /     Ratification of the Appointment of Independent Auditors...           19

        Section 16(a) Compliance..................................           20

        Future Proposals of Shareholders..........................           20

        1996 Annual Report to Shareholders........................   Appendix A

- - ------------
/ / Matters to be voted on at the meeting.
<PAGE>

                              ATLANTIC ENERGY, INC
 .
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS



Dear Shareholder:

     The Annual Meeting of Shareholders of Atlantic Energy, Inc. (the "Company")
will be held in the  Atlantic  City  Ballroom  of  Harrah's  Casino  Hotel,  777
Harrah's Boulevard,  Atlantic City, New Jersey, on Wednesday, April 23, 1997, at
3:00 p.m. for the following purposes:

     1.   To elect a Board of  Directors  of nine members to hold office for one
          year and until their successors have been elected and qualified.

     2.   To ratify the  appointment  of  Deloitte  & Touche LLP as  independent
          auditors for the year ending December 31, 1997.

     3.   To  transact  any other  business  as may  properly  come  before  the
          meeting, or any adjournments thereof.

       PLEASE  NOTE THAT THE 1996  ANNUAL  REPORT  TO  SHAREHOLDERS  APPEARS  AS
APPENDIX A TO THIS PROXY STATEMENT.

       I would  like to thank  the many  shareholders  who  voted by proxy or in
person at the Special Meeting of  Shareholders  on January 30, 1997,  called for
the purpose of approving  an Agreement  and Plan of Merger dated August 9, 1996,
as amended December 26, 1996, among Atlantic  Energy,  Inc.,  Delmarva Power and
Light  Company,  Conectiv,  Inc.  and DS Sub,  Inc.  (the  "Merger  Agreement").
Although you may have voted in the Special  Meeting,  it is necessary for you to
return  the  enclosed  proxy  card to have your vote  represented  at the Annual
Meeting  for the  election  of  Directors  and  appointment  of the  independent
auditors.  Please sign, date and return your proxy card in the enclosed envelope
that requires no postage if mailed in the United States.  Directors and officers
will be available to talk individually  with  shareholders  before and after the
meeting.

       Harrah's Casino Hotel is fully  accessible to disabled  persons.  Special
seating will be available for shareholders using wheelchairs.

       IF YOU ARE UNABLE TO ATTEND,  PLEASE  PROMPTLY  RETURN YOUR PROXY CARD SO
THAT YOUR SHARES WILL BE REPRESENTED AT THE MEETING.



                                    By Order of the Board of Directors,


                                    /s/ James E. Franklin II
                                    -----------------------------------
                                    JAMES E. FRANKLIN II
                                    Secretary

March 19, 1997

       PLEASE  NOTE:  There  will be a  Shareholders'  Help Desk  located in the
Atlantic  City  Ballroom  to  answer  your  questions  and  provide  information
regarding share transfer,  dividend  payments and the Dividend  Reinvestment and
Stock Purchase Plan.

<PAGE>

                            PROXIES AND SOLICITATION

       This proxy  statement  and  accompanying  proxy card were first mailed to
shareholders on or about March 19, 1997.

       Your  proxy is  solicited  on  behalf of the  Board of  Directors  of the
Company.  If your executed  proxy card is returned in advance of the meeting and
is not revoked,  the shares it represents will be voted in the manner  directed.
If no direction is given, your proxy will be voted for items 1 and 2. Your proxy
may be revoked in  writing  prior to its  exercise.  Under New Jersey  law,  the
presence at the meeting of a  shareholder  who has given a proxy does not revoke
the proxy unless the  shareholder  files written notice of such  revocation with
the Secretary of the meeting prior to the voting of the proxy.

       Other than the election of Directors,  which  requires a plurality of the
votes  cast,  each  matter to be  submitted  to the  shareholders  requires  the
affirmative vote of the majority of the votes cast at the meeting.  For purposes
of  determining  the number of votes cast with respect to a  particular  matter,
only  votes  cast  "for" or  "against"  are  included.  Abstentions  and  broker
non-votes  are  counted  only for  purposes of  determining  whether a quorum is
present at the meeting.

       The  solicitation  of proxies will be made at the expense of the Company.
Proxies will be solicited primarily by mail and may be solicited  personally and
by telephone.  The Company will  reimburse  banks and brokerage  firms for their
expenses in  forwarding  proxy  material.  The  principal  executive  offices of
Atlantic Energy, Inc. are located at 6801 Black Horse Pike, Egg Harbor Township,
New Jersey 08234-4130.

                                VOTING SECURITIES

       Record  holders of Common  Stock at the close of  business  March 6, 1997
will be  entitled to vote at the  meeting.  At the close of business on March 6,
1997,  there were  52,502,479  shares of Common  Stock  outstanding.  Holders of
shares of Common Stock are entitled to one vote per share of Common Stock.

                              ELECTION OF DIRECTORS

     At the meeting, nine Directors are to be elected for a term of one year and
until their  successors  have been elected and qualified.  Each of the nominees,
with the exception of Mr. Chesser,  was elected as a Director at the 1996 Annual
Meeting of Shareholders.  Mr. Chesser was elected a Director on June 13, 1996 by
a majority vote of the Board of Directors, pursuant to the Company's By-Laws, in
order to fill the vacancy caused by the resignation of Mr. Jos.  Michael Galvin,
Jr. on June 6, 1996.

       IT IS INTENDED THAT SHARES REPRESENTED BY THE PROXIES SOLICITED ON BEHALF
OF THE BOARD OF DIRECTORS  WILL BE VOTED IN FAVOR OF THE ELECTION OF THE PERSONS
LISTED.  MANAGEMENT  KNOWS OF NO REASON WHY ANY  NOMINEE FOR  DIRECTOR  WOULD BE
UNAVAILABLE.  IF ANY NOMINEE SHOULD BECOME  UNAVAILABLE,  THE PROXY MAY BE VOTED
FOR A SUBSTITUTE NOMINEE.

                                       2
<PAGE>

                              NOMINEES FOR ELECTION
<TABLE>
<CAPTION>

                                                                                    DIRECTOR
                                                                                 OF THE COMPANY
                                  NAME, AGE, PRINCIPAL OCCUPATION AND          OR ITS PREDECESSORS
                                  BUSINESS EXPERIENCE PAST FIVE YEARS                 SINCE
                                  -----------------------------------          -------------------
<S>                  <C>                                                              <C>                             
                     MICHAEL  J.  CHESSER,  48,  Director,   President  &  Chief
                     Operating  Officer  of the  Company  and of  Atlantic  City
                     Electric Company and President & Chief Operating Officer of
   [PHOTO]           Atlantic Energy  Enterprises,  Inc. Formerly held the title
                     of  Senior  Vice  President  of the  Company;  Former  Vice
                     President,  Marketing  & Gas  Operations  and  former  Vice
                     President,   Marketing   of   Baltimore   Gas  &  Electric,
                     Baltimore,
                     Maryland...................................................      1996

Other  Information:  Mr. Chesser is an ex-offico member of all committees of the
Board of Directors except the Audit and Personnel & Benefits  Committees.  He is
also a Director of Atlantic Energy Enterprises, Inc.



                     GERALD A. HALE,  69,  President  of Hale  Resources,  Inc.,
                     Summit,  NJ, a  health  care,  industrial/natural  resource
   [PHOTO]           investment and management  company.  General Manager of HHH
                     Investment   Company,   LLC.   Director   of   New   Jersey
                     Manufacturers  Insurance  Company,  New Jersey Business and
                     Industry Association and Hoke,Inc .........................      1983

Other  Information:  Mr. Hale is a member of the Personnel & Benefits and Retail
Committees  of the Board of Directors.  He is also  Chairman of Atlantic  Energy
Enterprises, Inc.



                     MATTHEW HOLDEN,  JR., 65, Professor of Government & Foreign
   [PHOTO]           Affairs,  University  of  Virginia,  Charlottesville,   VA.
                     Economic and political consultant, arbitrator.   ..........      1981

Other Information: Mr. Holden is Chairman of the Audit Committee and a member of
the Personnel & Benefits and Wholesale Committees of the Board of Directors.  He
is a member of the  Department  of  Energy's  Task  Force on  Electrical  System
Reliability.  Prior to 1982,  he was a  Commissioner  with  the  Federal  Energy
Regulatory Commission and Wisconsin Public Service Commission.
</TABLE>

                                       3
<PAGE>

<TABLE>
<CAPTION>

                                                                                    DIRECTOR
                                                                                 OF THE COMPANY
                                  NAME, AGE, PRINCIPAL OCCUPATION AND          OR ITS PREDECESSORS
                                  BUSINESS EXPERIENCE PAST FIVE YEARS                 SINCE
                                  -----------------------------------          -------------------
<S>                  <C>                                                              <C>                             
                     CYRUS H. HOLLEY,  60,  President of  Management  Consulting
   [PHOTO]           Services,  Grapevine,  TX.  Director  and  Chief  Executive
                     Officer of Oakmont Enterprises,  Grapevine, TX. Director of
                     UGI Corporation  and Kerns Oil & Gas Company...............      1990

Other  Information:  Mr.  Holley is Chairman of the  Wholesale  Committee  and a
member of the Personnel & Benefits  Committee of the Board of  Directors.  He is
also a Director of Atlantic Energy Enterprises, Inc.


                     JERROLD  L.  JACOBS,  57,  Chairman  of the  Board  & Chief
   [PHOTO]           Executive  Officer  of the  Company  and of  Atlantic  City
                     Electric  Company.  Formerly held the title of President of
                     the Company...............................................       1990

Other  Information:  Mr. Jacobs is an ex-officio member of all committees of the
Board of Directors except the Audit and Personnel & Benefits  Committees.  He is
also a Director of Atlantic Energy Enterprises, Inc.


                     KATHLEEN  MacDONNELL,   48,  Corporate  Vice  President  of
   [PHOTO]           Campbell Soup Company, Camden, NJ. President,  Frozen Foods
                     & Speciality Group, of Campbell Soup Company. Former Sector
                     Vice President, Prepared Foods.............................      1993

Other  Information:  Ms.  MacDonnell is Chairwoman of the Retail Committee and a
member  of the  Audit  and  Personnel  &  Benefits  Committees  of the  Board of
Directors.
</TABLE>

                                       4
<PAGE>

<TABLE>
<CAPTION>
                                                                                    DIRECTOR
                                                                                 OF THE COMPANY
                                  NAME, AGE, PRINCIPAL OCCUPATION AND          OR ITS PREDECESSORS
                                  BUSINESS EXPERIENCE PAST FIVE YEARS                 SINCE
                                  -----------------------------------          -------------------
<S>                  <C>                                                              <C>                             
                     RICHARD  B.  McGLYNN,  58,  Attorney.  Vice  President  and
   [PHOTO]           General Counsel of United Water Resources, Inc., Harrington
                     Park, NJ. Former Partner in the law firm of LeBoeuf,  Lamb,
                     Greene & MacRae............................................       1986

Other Information: Mr. McGlynn is Chairman of the Personnel & Benefits Committee
and a member of the Finance & Public Policy,  Wholesale and Retail Committees of
the Board of Directors.

   [PHOTO]           BERNARD J. MORGAN, 60, Financial Investor, Southampton, PA.
                     Director of FormMaker  Software,  Inc.  and CRW  Financial.       1988

Other  Information:  Mr.  Morgan is  Chairman  of the  Finance  & Public  Policy
Committee and a member of the Audit Committee. He is also a Director of Atlantic
Energy  Enterprises,  Inc.  He is a  former  Vice  Chairman  of  First  Fidelity
Bancorporation,  NJ/PA; Former Vice Chairman, President, Chief Executive Officer
and Chief Operating Officer of Fidelcor, Inc. Former Chairman,  Deputy Chairman,
Chief Executive Officer, President and Chief Operating Officer of Fidelity Bank,
N.A.

     [PHOTO]         HAROLD J. RAVECHE,  53,  President of Stevens  Institute of
                     Technology,  Hoboken,  NJ.,  Chair of the  Board of the New
                     Jersey  Corporation for Advanced Technology...............      1990

Other  Information:  Mr.  Raveche  is a member  of the  Audit,  Finance & Public
Policy,  Retail and Wholesale  Committees  of the Board of Directors.  He is the
Former Dean of Science, Rensselaer Polytechnic Institute.
</TABLE>
                                       5
<PAGE>

                    STOCK OWNERSHIP OF DIRECTORS AND OFFICERS

       The following  table sets forth the beneficial  ownership of Common Stock
of the Company of all Directors and nominees,  three named  executive  officers,
and all Directors and Officers as a group as of December 31, 1996.

<TABLE>
<CAPTION>
                                                                       BENEFICIAL OWNERSHIP
                                                                         (SHARES OF COMMON
                        NAME                                                 STOCK) (1)
                        ----                                              ---------------
          <S>                                                                  <C>   
          Michael J. Chesser.........................................           26,042
          Gerald A. Hale.............................................            6,259
          Matthew Holden, Jr.........................................            5,222
          Cyrus H. Holley............................................            5,103
          Jerrold L. Jacobs (a)......................................           48,385
          Kathleen MacDonnell........................................            2,793
          Richard B. McGlynn (b).....................................            3,782
          Bernard J. Morgan..........................................            4,603
          Harold J. Raveche..........................................            3,434
          Michael J. Barron .........................................           16,874
          James E. Franklin II ......................................           17,119
          Meredith I. Harlacher, Jr. (c) ............................           27,571
          All Directors and Officers as a Group (18 individuals).....          222,632
</TABLE>
          ----------
          (1)  Each of the individuals listed beneficially owned less than 1% of
               the Company's outstanding Common Stock.

          (a)  Share  ownership  shown for Mr. Jacobs includes 5,027 shares held
               jointly with his spouse.

          (b)  Share ownership shown for Mr. McGlynn includes 200 shares held in
               a pension trust of which Mr. McGlynn is the trustee.
            
          (c)  Share  ownership  for Mr.  Harlacher  includes  6,572 shares held
               jointly with his spouse.

                                 PENDING MERGER

       As  previously  announced,  the Company has entered into an Agreement and
Plan of  Merger,  dated as of August  9,  1996 as  amended  and  restated  as of
December 26, 1996 (the "Merger  Agreement") among the Company,  Delmarva Power &
Light Company, a Delaware and Virginia corporation ("Delmarva"), Conectiv, Inc.,
a newly formed  Delaware  corporation  ("Conectiv"),  and DS Sub,  Inc., a newly
formed  Delaware  corporation  and wholly  owned  transitory  subsidiary  of the
Company  established  solely to  effectuate a merger with and into Delmarva ("DS
Sub"). The Merger Agreement provides for the merger of the Company with and into
Conectiv (the "Atlantic Merger") and the merger of DS Sub with and into Delmarva
(the  "Delmarva  Merger")  (the Atlantic and the Delmarva  Merger,  together the
"Mergers"). The pending Mergers and formation of Conectiv would, if consummated,
effectuate a change in control of the Company.

       Upon effectiveness of the Mergers, Conectiv will become the parent of the
Company's subsidiaries and the parent of Delmarva and its subsidiaries and, with
certain  limitations,  (a) each issued and outstanding share of common stock, no
par value,  of the Company (the "Atlantic  Common Stock") will be converted into
the  right to  receive  0.75 of one share of Common  Stock,  par value  $.01 per
share, of Conectiv (the "Conectiv Common Stock"),  and 0.125 of one share of the
Class A Common Stock, par value $.01 per share, of Conectiv (the "Conectiv Class
A Common Stock"); (b) each issued and outstanding share of the common stock, par
value  $2.25 per share,  of  Delmarva  (the  "Delmarva  Common  Stock")  will be
converted into the right to receive one share of Conectiv Common Stock;  and (c)
the common stockholders of Delmarva and Atlantic will become common stockholders
of Conectiv, all as more fully described in the Merger Agreement.

       Further,  the Merger  Agreement  provides,  among other things,  that the
Board of Directors of Delmarva  ("Delmarva  Board") will be entitled to nominate
ten members to the Board of  Directors  of Conectiv  ("Conectiv  Board") and the
Board of Directors of the Company will be entitled to nominate  eight members to
the Conectiv  Board.  Each member of the Delmarva Board and the Company's  Board
serving in such capacity  immediately prior to the effective time of the Mergers
will be given the opportunity to serve on the Conectiv Board.

                                       6
<PAGE>

       On January 30, 1997, the Merger  Agreement was approved by the respective
stockholders  of the  Company  and  Delmarva.  The  consummation  of the  Merger
Agreement and effectuation of the Mergers remains,  among other things,  subject
to the  receipt  of  approvals  from a number of  Federal  and state  regulatory
agencies.  The Company expects the regulatory  approval  process to be completed
and the  Mergers  to be  consummated  in late 1997 or early  1998,  however,  no
assurance  can be given that all such  approvals  will be obtained  and that the
Mergers will be consummated.

        MEETINGS OF THE BOARD OF DIRECTORS AND OF COMMITTEES OF THE BOARD

       During 1996, 11 regular meetings, five special meetings and two telephone
conferences  of the  Board  of  Directors  were  held as  well as one  strategic
planning  session.  During 1996, the committees of the Board of Directors met as
follows:
                                                                      NO. OF
                COMMITTEE                                            MEETINGS
                --------                                              ------
                Audit............................................        5
                Retail...........................................        2
                Wholesale........................................        3
                Finance & Public Policy..........................        3
                Personnel & Benefits.............................        5

       The average director  attendance at Board and Committee meetings was 99%.
It is general  practice for all Directors to attend  meetings of each Committee.
However, only Committee members are compensated for such meetings.


FUNCTIONS OF AUDIT COMMITTEE ARE AS FOLLOWS:

          1.   Recommends  each  year  to  the  Board,  the  appointment  of  an
               independent auditing firm for the Company.

          2.   Reviews  the  scope,  magnitude  and cost of audit and  non-audit
               services  to be  performed  by  independent  auditors  and  makes
               recommendations to the Board for approval of such services.

          3.   Reviews   accounting,   financial  and  operating  controls  with
               independent auditors, internal auditors and management.

          4.   Reviews  periodic and annual audit  reports of internal  auditors
               and independent auditors,  meets independently with each and with
               management,  and ascertains  whether the  recommendations  of the
               independent auditors have been implemented.

          5.   Reviews annual  financial  reports with the independent  auditors
               prior to release.

          6.   Reviews and makes  recommendations  concerning  security measures
               required to protect vital records of the Company.

          7.   Inquires  about  any  aspect  of the  business  of  the  Company,
               whenever it deems such desirable, to help ensure employees comply
               with local,  state and federal laws and  regulations and with the
               Company's Code of Ethics and Business Conduct Policy.


FUNCTIONS OF PERSONNEL & BENEFITS COMMITTEE ARE AS FOLLOWS:

          1.   Reviews and makes  recommendations  to the Board with  respect to
               selection of officers of the Company,  and Atlantic City Electric
               Company ("ACE").

          2.   Reviews  the  performance  of  officers  of the  Company and ACE;
               recommends  to the  Board  appropriate  compensation  levels  for
               officers of the Company who are also officers of ACE and Atlantic
               Energy Enterprises Inc., ("AEE").

          3.   Reviews the compensation  paid to outside  Directors of the Board
               of Directors of the Company and AEE and makes recommendations for
               adjustments.

          4.   Monitors  the Chief  Executive  Officer's  program  of  executive
               development  and plans for officer  succession at the Company and
               ACE;  monitors  the  management  plan of  organization  and makes
               recommendations to the Board as required.

                                       7
<PAGE>

          5.   Identifies    prospective   Director   candidates,    establishes
               procedures for shareholders to recommend director  candidates and
               recommends to the Board nominees for election.

          6.   Considers and makes  recommendations  to the Board  regarding all
               retirement plans,  including the retirement policy for Directors,
               and post-employment benefit plans.

          7.   Reviews and makes  recommendations  regarding the adequacy of all
               forms of insurance coverage for the Company.

          8.   Reviews the funding  status of the nuclear plant  decommissioning
               trust of ACE.

       The  Personnel  & Benefits  Committee  (the  "Committee")  will  consider
nominees for Director recommended by shareholders.  In the event that the Merger
Agreement is not consummated  prior to the holding of the 1998 Annual Meeting of
Shareholders,  then to be considered by the Committee,  any nomination should be
submitted to the Secretary,  Atlantic  Energy,  Inc., 6801 Black Horse Pike, Egg
Harbor Township,  NJ 08234-4130,  no later than 90 days prior to the 1998 Annual
Meeting of Shareholders and should include the following information:  (a) as to
each  nominee whom the  shareholder  proposes to  nominate,  (i) the name,  age,
business  address  and  residence  address  of  the  nominee,   (ii)  any  other
information  concerning  the nominee that would be required,  under the rules of
the Securities and Exchange Commission,  in a proxy statement soliciting proxies
for the election of such nominee, (iii) the consent of the nominee to serve as a
director,  and (b) as to the shareholder  giving the  suggestion,  (i) the name,
business address and residence address of the shareholder, (ii) a statement that
the shareholder is a shareholder of record, entitled to vote at the meeting, and
intends to nominate  each nominee in person or by proxy and (iii) a  description
of all arrangements or understandings among shareholder and each nominee and any
other persons (naming such persons)  pursuant to which the nomination is made by
the shareholder.


                              DIRECTOR COMPENSATION

1996 COMPENSATION

       During 1996,  non-employee Directors received fees in accordance with the
following compensation schedule:
<TABLE>
<CAPTION>
<S>                                                                  <C>    
Retainer Fee.........................................................$20,000  Annually
Board Meeting Fee....................................................  1,000  Per Meeting Attended
Committee Meeting Fee* (if held same day as Board meeting)...........  1,000  Per Meeting Attended
Committee Meeting Fee* (if held other than Board meeting date).......  1,150  Per Meeting Attended
Committee or Board Meeting Fee via Telephone.........................    150  Per Conference
</TABLE>
- - ----------
* Paid to committee members only.

Actual  receipt of such amounts may be  deferred,  with  interest,  until a time
selected by the non-employee Director.

       In 1996, each  non-employee Director received a meeting fee of $1,000 for
attendance  at a strategic  planning  session with  management  and staff of the
Company and its subsidiaries.

       In 1996,  four  non-employee  Directors were elected  Directors of AEE, a
holding  company formed to own the shares of capital stock of all but one of the
Company's nonutility subsidiaries.  Non-employee Directors receive a per meeting
fee of $1,000 for  attendance at meetings of the Board of Directors of AEE. Nine
AEE Board  meetings  were held in 1996.  Messrs.  Hale,  Holley and Morgan  each
received  $9,000 for  attendance at such meetings.  Prior to his  resignation on
June 6, 1996, Mr. Galvin received $4,000 for attendance at four meetings.


RIGHT TO RECEIVE STOCK OPTIONS IN LIEU OF RETAINER

       Pursuant to the Equity  Incentive  Plan  ("EIP") no later than June 30 of
each year,  a  non-employee  Director may elect to receive an option to purchase
Common Stock in lieu of all or a portion of the non-employee  Director's  annual
cash retainer for the following  year. The number of shares subject to option is
determined pursuant to the following formula:

       number of shares     =     amount of retainer foregone
                                  ----------------------------
                                  50% of fair market value of shares
                                  on first business day of the year

                                       8
<PAGE>

       Non-employee  Directors  who elect to  receive  stock  options in lieu of
retainer  will pay 100% of the fair market value of the  Company's  Common Stock
when the foregone  compensation  is added to the  exercise  price.  In 1997,  no
options in lieu of retainer will be issued.


DIRECTOR RETIREMENT PLAN

       The Company has established a retirement plan for non-employee  Directors
("Director   Retirement  Plan").   Under  the  Director   Retirement  Plan  each
non-employee  Director  now serving who has five years of service is eligible to
receive  benefits  for the  longer  of life or the  full  number  of  years  the
non-employee  Director served on the Board.  Non-employee  Directors who retired
before  September 7, 1989  receive  benefits for the shorter of life or the full
number of years the  non-employee  Director  served on the  Board.  Non-employee
Directors who retired between  September 7, 1989 and November 14, 1991,  receive
benefits  for a period  equal  to the full  number  of  years  the  non-employee
Director  served on the Board.  Non-employee  Directors  who satisfy the service
requirement  receive  an annual  benefit  starting  in the year  they  terminate
service.  The annual benefit equals 100% of the annual retainer in effect in the
year in which the  non-employee  Director ended service,  less 10% for each year
less than ten years of total service as a  non-employee  Director.  For eligible
non-employee  Directors who retire after  September 7, 1989, in the event of the
death  prior to  receiving  payments  for the number of full years of his or her
service,  the  designated  beneficiary  of such  non-employee  Director shall be
entitled to a lump-sum  payment equal to the  difference  between the amount the
non-employee  Director has already  received and the amount that would have been
received if payments were made for the full number of years of the  non-employee
Director's service. The Director Retirement Plan provides that in the event of a
change of control of the Company  (defined to include,  among other things,  the
acquisition  by any  person or group of 20% or more of the  voting  power of the
company's Common Stock or the disposition of substantially all the assets of the
Company),  including as contemplated by the Merger  Agreement,  any non-employee
Director  having  less than five years of service  will be deemed to have served
for five years to satisfy  the  service  requirement;  and in such event for all
Directors, the annual benefit will be calculated in accordance with the terms of
the Director Retirement Plan and payable in a lump sum.

       In 1996,  the  Board  acting in  accordance  with the  provisions  of the
Director  Retirement  Plan,  unanimously  voted to  distribute  to Mr.  Galvin a
lump-sum  payment of  $292,594,  representing  the present  value of  retirement
benefits accrued by him for 18 years of eligible service.


RESTRICTED STOCK PLANS

       Shares of  restricted  stock are  granted to  non-employee  Directors  to
enhance  recruitment  and  retention  of  highly  qualified  individuals  and to
strengthen  the  commonality  of interests  between  non-employee  Directors and
shareholders.

       The Director  Restricted  Stock Plan (the "DRSP") was established in 1991
and terminated in 1994. All  non-employee  Directors now serving have received a
one-time  grant of 2,000  shares,  subject  to  certain  restrictions.  The DRSP
provides that for each year a  non-employee  Director  served prior to 1991, 200
shares of the grant would be  available  to the  non-employee  Director  free of
restrictions.  Based upon their years of service prior to 1991, two non-employee
Directors have  fully-vested  shares in the DRSP. The grants awarded pursuant to
the DRSP to the remaining  five  non-employee  Directors  continue in effect and
vest at the rate of 200 shares per year for the applicable  10-year period.  The
restrictions on shares granted under the DRSP are identical to the EIP described
below.

       Grants  under  the EIP  commence  in the year  following  a  non-employee
Director's  full  vesting in grants  previously  received  by each  non-employee
Director under the DRSP.  Under the EIP,  approved by shareholders in 1994, each
non-employee Director receives a grant of 1,000 shares every five years, subject
to certain restrictions. Two non-employee Directors whose grants pursuant to the
DRSP have fully  vested,  have  received a grant  under the EIP of 1,000  shares
subject to restriction. On December 31 of each year of the five-year period, 200
of the 1,000  shares vest.  While a  non-employee  Director  serves as an active
member of the Board of  Directors,  certificates  are held by the Company.  If a
non-employee   Director   terminates  service  because  of  death,   disability,
retirement  from the Board at age 70 or later,  or upon failure to be re-elected
after being  nominated,  all shares  (vested and  nonvested)  are  delivered  to
him/her  or  his/her  designated  beneficiary,   free  of  restrictions.   If  a
non-employee  Director  terminates  service for any other  reason,  the Board of
Directors,  by majority vote, may grant a waiver of  restrictions on shares that
otherwise would be forfeited. Commencing on the date of grant, each non-employee
Director has the right to vote such shares of Common  Stock.  Dividends  paid on
the shares are  reinvested in  additional  shares of Common Stock and subject to
the same  restrictions as the initial grant.  Under the terms of the EIP, in the
event of a change of control of the Company,  including as  contemplated  by the
Merger  Agreement,  the  restrictions  applicable to any restricted  stock shall

                                       9
<PAGE>

lapse and such shares shall be deemed fully vested. The value of all outstanding
restricted  shares, to the extent vested,  shall be cashed out, unless otherwise
determined by the Committee, on the basis of a change of control price. In 1996,
the Board acting in accordance with the provisions of the EIP, unanimously voted
to waive all  restrictions on 800 nonvested shares and distributed the shares to
Mr.  Galvin  following his  resignation.  The market value of those shares as of
December 31, 1996 was $13,600.

       The stock  ownership  reported for each  non-employee  Director  includes
shares granted to them and subject to forfeiture under the DRSP and EIP.


                      PERSONNEL & BENEFITS COMMITTEE REPORT
                            ON EXECUTIVE COMPENSATION

KEY COMPENSATION POLICIES

       The executive compensation policies adopted by the Committee are designed
to achieve three objectives:

        o   To create a  pay-for-performance  linkage  that makes a  significant
            portion  of  the  total   compensation   opportunity  for  executive
            officers,  including the CEO, dependent on achieving key performance
            objectives set at the corporate, business unit (for unit executives)
            and individual executive levels.

        o   To structure  the total  compensation  package so that it provides a
            median level of pay in comparison to industry  practice when results
            approximate  industry average,  while paying  significantly above or
            below these market levels when performance falls significantly above
            or below the industry average, respectively.

        o   To structure the incentive  components of compensation for executive
            officers,  including  the CEO,  so that the  creation  of  long-term
            shareholder value is the primary focus of incentive opportunity.

       To achieve these  objectives,  the Company  follows a total  compensation
philosophy  in its approach to executive  compensation,  including  compensation
paid to the CEO. Total compensation is comprised of three primary elements: base
salary,  an annual  incentive  award  ("bonus")  and a  long-term  equity  based
incentive. Executive officers' total compensation is significantly at risk based
upon the financial and operating  performance of the Company. If the performance
of the Company fails to meet certain predetermined criteria and specific numeric
goals, the opportunity to earn incentive compensation is significantly reduced.


COMPENSATION PROGRAMS

       The  Committee  approves  the  compensation  paid  to all  the  executive
officers of the Company and ACE including the named executive officers listed in
Table  1  --  Summary   Compensation  Table  on  page  14,  through  a  "Utility
Compensation  Program"  adopted  by the  Committee  in 1994.  In  addition,  the
Committee  approves the compensation paid to certain  executive  officers of the
Company who also serve as officers  of AEE through an  "Enterprise  Compensation
Program"  adopted  by AEE's  Board of  Directors  in 1995  and  approved  by the
Committee  in  1996.  Both  compensation   programs  incorporate  the  strategic
compensation  principles noted above. The relative mix of base salary, bonus and
long-term  incentive  awards  provided in the  Enterprise  Compensation  Program
differs significantly from the mix provided in the Utility Compensation Program,
with the Enterprise  Compensation  Program placing a greater emphasis on at-risk
compensation.


COMPETITIVE COMPENSATION

       Each year,  target levels of executive  compensation  are established for
the executive  officers of the Company and ACE,  including the CEO,  pursuant to
the  Utility  Compensation  Program.  These  target  levels are  approved by the
Committee and are  equivalent to the median  compensation  levels for comparable
executive  positions  among  a  panel  of 14  similar  revenue  and  asset-sized
utilities in the eastern United  States.  This panel is referred to as the "peer
group"  (listed on page 17). The peer group is subject to adjustment as a result
of mergers or  acquisitions  among or with  members  of the peer  group.  Target
levels are established  annually for base salaries and for bonus awards based on
median target award levels of the peer group as supplemented by median data from
the Edison Electric  Institute's ("EEI") executive  compensation survey covering
comparable size utilities in the eastern U.S. as well as median data relating to
the executive compensation  practices of various nonutility industries.  EEI and
nonutility  survey data are used where matches to comparable  positions  require
supplemental  data.  Every two years,  target  award levels are reviewed for new
long-term  performance  incentive  grants  based on  long-term  incentive  grant
practices within the peer group.

                                       10
<PAGE>

       Target  levels  of  executive   compensation  are  also  established  for
executive  officers of AEE whose  compensation  is  established  pursuant to the
Enterprise  Compensation  Program.  These  target  levels  are  approved  by the
Committee and are  equivalent to the median and mean  compensation  and benefits
practices for comparable  executive positions within a survey group of companies
in the nonutility energy services industry that have annual revenues and a total
number of employees similar to AEE.


PERFORMANCE BASED COMPENSATION

       The Company's  compensation  strategy  places heavy emphasis on rewarding
performance.  To this end, the Committee recommends,  subject to approval by the
Board of Directors,  objective short-term and long-term performance criteria and
specific numeric goals for the Utility  Compensation  Program and the Enterprise
Compensation  Program  that are clearly  linked to the  creation of  shareholder
value. Actual results are measured against goals and awards are funded according
to established formulas.

       The performance  graph on page 17 compares the cumulative total return to
shareholders of the Company to that of the peer group.

                                  BASE SALARIES
HOW BASE SALARIES ARE DETERMINED

       Base salary  guidelines  are developed for the executive  officers of the
Company  and ACE,  whose  compensation  is  established  pursuant to the Utility
Compensation  Program.  These  guidelines  are  based  on the  salaries  paid to
executive  officers of other  companies  in  positions  having  responsibilities
similar to the  Company's  positions.  Using  median  market  data from the peer
group,  EEI and nonutility  surveys,  a competitive  salary range is assigned to
each executive position. Within these ranges, a "market" salary level is defined
for each position that approximates the median survey data.  Executive officers,
including the CEO, can progress up to a market salary level through demonstrated
full  proficiency in their basic position and may progress further in the salary
range through continued growth in critical  leadership  competencies and success
in contributing to stretch financial and operating goals for the business.

       Base salary guidelines for executive  officers of AEE whose  compensation
is established  pursuant to the Enterprise  Compensation  Program are determined
through a competitive  survey of salaries paid to executives  having  comparable
responsibilities  in similar-sized  companies in the nonutility  energy services
industry.

       Adjustments  to base salaries of executive  officers of the Company,  ACE
and AEE, were made December 1995 and became effective  January 1, 1996. The size
of any base salary adjustment for each individual executive officer,  other than
the CEO, is  recommended  by the CEO to the Committee on the basis of individual
performance  evaluations.  Executive  officers  are  assessed on their  relative
achievement of objectives  assigned to them for the period,  their  demonstrated
leadership  competencies  and  managerial  effectiveness  and  other  applicable
corporate  and  business  unit  accomplishments.  Beginning  in 1997,  executive
officers  other  than  the  CEO are  assessed  based  on  their  respective  job
accountabilities,  their relative achievement of objectives assigned to them for
the period and their  demonstrated  strengths  in defined  professional  success
factors and corporate cultural characteristics. The CEO's performance evaluation
is conducted by the Committee and reviewed by the Board of Directors.  The CEO's
performance  is  assessed  based on  demonstrated  leadership  competencies  and
accomplishments  in other critical areas including the development of strategies
for  corporate   success  in  a  competitive   energy   market,   organizational
restructuring,  succession planning, communications internal and external to the
Company and the overall  financial and operating  performance of the Company and
its subsidiaries.


                      ANNUAL INCENTIVE (BONUS) COMPENSATION

       The  Executive  Annual  Incentive  Plan  is a  component  of the  Utility
Compensation  Program  and is  designed  to provide  executive  officers  of the
Company and ACE,  including the CEO, with the opportunity to earn annual bonuses
equivalent to median  competitive  practices when  performance  matches targeted
goals;  and to  increase  or  decrease  significantly  from  target  levels when
performance similarly falls above or below the target goals.

       The amount of bonus paid to these executive officers,  including the CEO,
is based on the achievement of corporate performance  indicators.  For executive
officers  other than the CEO, if the corporate  performance  indicators are met,
the amount of bonus paid may be further  modified by business unit specific goal
achievement and individual performance rating.

                                       11
<PAGE>

HOW BONUS AMOUNTS ARE DETERMINED

       At the beginning of each year, a target level bonus pool is  established.
The bonus pool is determined by applying a predetermined target award percentage
to the annual salary rate of each executive officer, including the CEO. In 1996,
the  percentages  applied to the  applicable  annual  salary  rates  ranged from
20%-30%.  These  predetermined  percentages  represent  the median  compensation
practices of the peer group  supplemented by EEI and nonutility survey data. The
results are summed and the target bonus pool amount is  established.  At the end
of the year, a  performance-adjusted  bonus pool is  calculated by adjusting the
target  bonus pool  upward or downward  based on the  achievement  of  corporate
performance  indicators.  The amount of bonus paid to the CEO is based solely on
the relative  achievement  of corporate  performance  indicators.  The amount of
bonus  paid  to  executive  officers,  other  than  the  CEO,  is  based  on the
achievement of corporate  performance  indicators and may be further modified by
the  relative  achievement  of business  unit goals and  individual  performance
ratings.  The total  amount of bonuses  paid out may,  with the  approval of the
Committee,  exceed the amount of the performance-adjusted bonus pool if business
unit performance and personal performance results are exceptional. In 1996, 100%
of the performance adjusted bonus pool was distributed.

       1996 ANNUAL INCENTIVE PERFORMANCE RESULTS

       For 1996,  the  target  corporate  performance  indicators  and  relative
weights of each  indicator  at the target  level  were as  follows:  

       Performance Indicators:

       o  45% related to earnings per share of the Company's Common Stock;

       o  10% related to ACE lost time accident record;

       o  15% related to cash flow per share of the Company's Common Stock;

       o  10% related to ACE customer satisfaction.

       Milestones for the Future:

       o  20%  related  to  attainment  of  four   milestones  for  the  future,
          specifically  future regulatory,  market and structural changes in the
          electric utility industry.

       In 1996,  the Company met 171/2% of its objectives  representing  partial
achievement of one of the four performance  indicators (ACE's lost time accident
record) and two of the four  milestones  for the future.  In 1996,  bonuses were
paid to the executive  officers of the Company and ACE, including the CEO, under
the Executive  Annual  Incentive Plan. These bonuses ranged from 2.0% to 6.0% of
the  executive  officers'  base  salaries.  In  1996,  the  CEO  earned  a bonus
equivalent to 5.3% of his base salary. In 1996, three executive  officers listed
on the  Summary  Compensation  Table  on page  14  received  one-time,  lump-sum
payments in recognition of their contribution to the successful  negotiation and
execution of the Merger Agreement.

       The annual  incentive  portion  of the  Enterprise  Compensation  Program
provides for incentive  opportunities  linked to a  combination  of AEE business
plan  goals,  the  Company's  performance  indicators  and goals  specific  to a
subsidiary's financial and operating results.  Performance measures and relative
weights are unique to each executive officer of AEE based on this respective job
accountabilities.  In 1996,  bonuses were paid to the executive  officers of AEE
under the Enterprise Executive  Compensation Program.  These bonuses ranged from
31% to 35% of the executive officers' base salaries.

       At the discretion of the Committee,  bonus  allocations under the Utility
Compensation  Program  may be paid in any  combination  of cash  and  restricted
stock. In 1996, all bonuses were paid in cash.

                        LONG-TERM INCENTIVE COMPENSATION

       The Company uses an equity-based long-term incentive program, the EIP, to
link a major  portion of  executive  compensation  directly  to the  creation of
shareholder  value.  This linkage is accomplished  through the granting of stock
options, where the award value is based solely on share price appreciation,  and
the  granting of  performance-vested  restricted  stock,  where the  performance
requirements reflect shareholder value creation.  The EIP uses three-year cycles
to measure actual results against targeted performance.  In addition, the EIP is
structured to emphasize  the  accumulation  of  significant  share  ownership by
management that the Committee believes is an incentive for executive officers to
make  decisions  as owners.  Pursuant  to the EIP,  grants of shares  subject to
restriction and stock options were made in 1994 and 1996 with subsequent  grants
scheduled to occur every two years.

                                       12
<PAGE>

STOCK OPTIONS

       The value of stock  options  is  entirely  dependent  on the share  price
appreciation  of the  Company's  stock from the date of grant to the exercise of
the option.

PERFORMANCE-VESTED RESTRICTED STOCK

       Under the EIP,  grants of stock subject to restriction  will be earned if
and only if certain  long-term  performance  criteria are met. One half (50%) of
the shares subject to restriction may be earned and vested if, over a three-year
period,  (known as a performance  cycle),  total shareholder return (stock price
appreciation plus reinvested dividends) equals the median or better of the total
shareholder  return achieved by the peer group. The other half of shares subject
to restriction may be earned if cumulative return on shareholder equity over the
same performance cycle is at a preapproved  standard or better. The earned award
level can increase up to 100% of the total shares granted subject to restriction
if total shareholder  return and cumulative  return on shareholder  equity reach
higher  goal  levels  pre-established  by  the  Committee.  Executive  officers,
including the CEO, are entitled to vote the stock upon grant.  Dividends  earned
on the  restricted  shares are  reinvested  and subject to the same  performance
requirements as the associated grant over the same three-year performance cycle.

       On December 31, 1996, the first performance cycle covering the three-year
period  1994 -- 1996,  ended.  The  Company  did not  achieve  the base level of
performance  established  pursuant to the EIP and all shares of stock subject to
restriction were forfeited and returned to the EIP.

       The long-term portion of the Enterprise  Compensation Program divides the
incentive opportunity for AEE executive officers between a portion granted under
the  Company's  EIP and a  portion  that  can be  earned  under  the  Enterprise
Compensation  Program  upon the  achievement  of  long-term  goals.  Under  this
structure,  executive officers of AEE whose compensation is established pursuant
to the  Enterprise  Compensation  Program  receive a portion of total  long-term
incentive  opportunity  through  restricted  share  grants  subject  to  Company
performance  and stock options issued through the EIP. The remaining  portion of
total long-term incentive  opportunity is provided through grants of AEE phantom
stock. (Phantom stock is a hypothetical share of stock whose value is contingent
on the  achievement  of  strategic  performance  goals by AEE).  The size of the
combined  grant  opportunity  is based on median market  practice for comparable
executive  positions  within a  surveyed  group of  nonutility  energy  services
companies.

                          INDEPENDENCE OF THE COMMITTEE

       The Committee consists of five outside Directors as defined under Section
162(m) of the Internal Revenue Code.

       The  Committee  is  responsible  for  developing  and  administering  the
policies that govern the total  compensation  program for executive  officers of
the Company,  ACE and AEE including the CEO. The Committee also  administers the
EIP and the Enterprise Compensation Program for all participants,  including the
awards to the  executive  officers  of the  Company  and its  subsidiaries.  The
Committee  determines the  performance  criteria and specific  numeric goals for
bonus and long-term  incentive  compensation  to be paid to executive  officers,
including the CEO.

       The  Committee   utilizes  the  services  of  a  qualified   compensation
consultant  in  connection  with its annual  review of the  competitiveness  and
effectiveness of the executive compensation program.


POLICY ON DEDUCTIBILITY OF COMPENSATION

       Section 162(m) of the Internal Revenue Code ("Section 162(m)") limits the
tax  deduction  to $1 million  for  compensation  paid to each of the  executive
officers listed on the Summary  Compensation Table on page 14. The Committee has
carefully reviewed the requirements of Section 162(m) and intends to comply with
its requirements.  Qualifying  performance-based  compensation is not subject to
the deduction limit if certain  requirements  are met. In 1996, all compensation
paid  to  the  executive  officers  was  deductible.  For  1997,  the  Committee
contemplates  that  compensation  income paid  pursuant  to the plans  described
herein will be deductible in accordance with Section 162(m).

                                    PERSONNEL & BENEFITS COMMITTEE
                                        Richard B. McGlynn, Chairman
                                        Gerald A. Hale
                                        Matthew Holden, Jr.
                                        Cyrus H. Holley
                                        Kathleen MacDonnell

                                       13
<PAGE>

<TABLE>
<CAPTION>
                       TABLE 1--SUMMARY COMPENSATION TABLE
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      LONG-TERM COMPENSATION
                                                                               -------------------------------------.
                                                ANNUAL COMPENSATION                     AWARDS                PAYOUTS
                                          --------------------------------     -------------------------     --------
                                                                  OTHER
                                                                 ANNUAL                       SECURITIES                  ALL OTHER
                                                                 COMPEN-       RESTRICTED     UNDERLYING                   COMPEN-
   NAME AND PRINCIPAL                                 BONUS       SATION           STOCK         OPTIONS        LTIP        SATIO
       POSITION                YEAR       SALARY       (1)          (2)           ($) (3)          (#)         PAYOUTS        (4)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>        <C>          <C>            <C>             <C>          <C>         <C>     
  J. L. Jacobs                 1996       $449,167   $ 23,600     $ 13,461       $743,531        38,500       $14,388     $ 16,439
    Chairman and Chief         1995        435,000         --       25,528             --            --            --       13,050
    Executive Officer of       1994        390,583    120,100       19,895        760,500        36,000            --       11,718
    the Company and ACE

- - ------------------------------------------------------------------------------------------------------------------------------------
  M.J. Chesser                 1996        284,500     17,000        2,777        380,456        19,700         9,714        8,785
    President and Chief        1995        262,000         --        7,039             --            --            --        7,240
    Operating Officer of       1994        200,000     89,500      143,899        482,579        18,300            --        6,000
    the Company, ACE
    and AEE
- - -
- - ------------------------------------------------------------------------------------------------------------------------------------
  M.I. Harlacher, Jr           1996        215,317     27,500        8,527        305,138        15,800        10,429        7,413
    Vice President,            1995        205,133         --       10,070             --            --            --        6,154
    Power System of the        1994        181,100     58,500        9,167        312,650        14,800            --        5,433
    Company and Senior
    Vice President,
    Power System of ACE

- - -----------------------------------------------------------------------------------------------------------------------------------
  M. J. Barron (5)             1996        199,333     67,600           --        305,138        15,800            --        6,373
    Vice President, and        1995         40,381     20,000       30,483        134,925         6,387            --          564
    Chief Financial            1994             --         --           --             --            --            --           --
    Officer of the
    Company and Senior
    Vice President and
    Chief Financial
    Officer of ACE

- - -----------------------------------------------------------------------------------------------------------------------------------
  J. E. Franklin II (6)        1996        190,417     41,500          758        305,138        15,800            --          5,637
    Vice President,            1995        183,249         --           --             --            --            --          4,620
    Secretary and General      1994         29,167     41,900           --        312,650        14,800            --            875
    Counsel of the
    Company and Senior
    Vice President,
    Secretary and
    General Counsel of
    ACE and Secretary of
    AEE
- - -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Amounts  reported for Messrs.  Harlacher,  Barron and Franklin  include a
       one-time  lump-sum  payment in recognition of their  contribution  to the
       successful negotiation and execution of the Merger Agreement.
(2)    Includes dividends paid on shares of restricted stock under the Long-Term
       Incentive  Plan  ("LTIP")  and tax  reimbursement  payments.  The  amount
       reported  for Mr.  Barron in 1995 also  includes  payment  of  relocation
       expenses.
(3)    Dollar value of restricted  stock awards are based on market price on the
       date of the award.  The aggregate  number of shares of stock held subject
       to restriction  and its market value based on the per share closing price
       of $17.125 on December 31, 1996 are: Mr. Jacobs  38,500  shares/$659,313;
       Mr. Chesser 19,700 shares/$337,363; Mr. Harlacher 15,800 shares/$270,575;
       Mr.   Barron   15,800   shares/$270,575;    and   Mr.   Franklin   15,800
       shares/$270,575.  Restricted  shares awarded to Mr. Barron in 1995 and to
       the remaining four executive  officers in 1994 were forfeited on December
       31,1996.
(4)    "ALL OTHER  COMPENSATION"  consists of contributions by ACE in 1996 under
       the Atlantic  Electric  401(k)  Savings and  Investment  Plan-A  ("401(k)
       Plan"), a defined contribution plan; a Company-matching contribution made
       pursuant  to the  Company's  Deferred  Compensation  Plan  for  Employees
       ("DCP"),  a non-qualified  deferred  compensation plan; and premiums paid
       for the funding of death  benefits under certain  supplemental  executive
       retirement plans. The following table details the amounts for 1996.

                                       14
<PAGE>

<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------------------------------------------
                                                    401(K) PLAN              DCP            LIFE INSURANCE
                                                   CONTRIBUTION         CONTRIBUTION           PREMIUMS             TOTALS
- - ----------------------------------------------------------------------------------------------------------------------------
         <S>                                           <C>                  <C>                  <C>                 <C>    
         J. L. Jacobs..........................        $4,750               $8,725               $2,964              $16,439
         M. J. Chesser.........................         4,750                2,845                1,190                8,785
         M. I. Harlacher, Jr...................         4,750                1,710                  953                7,413
         M. J. Barron..........................         4,750                1,230                  393                6,373
         J. E. Franklin II.....................         4,750                   --                  887                5,637
</TABLE>

(5)  Mr.  Barron  became an officer of the Company on September 15, 1995. At the
     time of his  employment,  Mr.  Barron  received a pro-rata  award of shares
     pursuant  to the EIP. In 1995,  Mr.  Barron  received a one-time,  lump-sum
     payment in recognition of the achievement of personal goals  established as
     a condition of employment.

(6)  Mr. Franklin became an officer of the Company on October 1, 1994.

                   TABLE 2 - OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                     NUMBER OF      % OF TOTAL                                    POTENTIAL REALIZABLE
                                    SECURITIES        OPTIONS                                                ASSUMED ANNUAL
                                    UNDERLYING      GRANTED TO      EXERCISE                              RATES OF STOCK PRICE
                                      OPTIONS        EMPLOYEES       OR BASE                         APPRECIATION FOR OPTION TERM
                                     GRANTED         IN FISCAL        PRICE        EXPIRATION      --------------------------------
     INDIVIDUAL GRANTS               (1)(2)(3)         YEAR         ($/SHARE)         DATE            5%                  10%
- - ---------------------------------------------------------------------------------------------------------------------------------
  <S>                                 <C>             <C>             <C>             <C>            <C>              <C>       
  J. L. Jacobs..................      38,500          19.10%          $19.3125        1/2/2006       $467,602         $1,184,999
  M. J. Chesser.................      19,700           9.78            19.3125        1/2/2006        239,266            606,350
  M. I. Harlacher, Jr...........      15,800           7.84            19.3125        1/2/2006        191,899            486,311
  M. J. Barron..................      15,800           7.84            19.3125        1/2/2006        191,899            486,311
  J. E. Franklin II.............      15,800           7.84            19.3125        1/2/2006        191,899            486,311
</TABLE>

(1)  Options granted under the EIP on January 2, 1996 are  exercisable  starting
     36 months  after the grant  date with 100% of the shares  covered  becoming
     exercisable at that time. The options granted in 1996 are for a term of ten
     (10)  years  subject  to  earlier   termination   upon  events  related  to
     termination of employment.  The option price for any options  granted under
     the EIP will not be less than 100% of the fair market  value of the Company
     Common Stock as of the date of grant.
(2)  Under the terms of the EIP, the Committee  retains  discretion,  subject to
     plan limits, to modify the terms of the outstanding options.
(3)  Under the terms of the EIP,  in the  event of a change  of  control  of the
     Company,  including as contemplated by the Merger Agreement,  the Committee
     has  discretion  to cash out the  value of the  options  on the  basis of a
     change in  control  price.  The  consummation  of the Merger  Agreement  is
     subject to the approval of certain Federal and state  regulatory  agencies.
     Such  approvals are expected to be obtained by late 1997 or early 1998, but
     cannot be assured.


                                       15
<PAGE>

<TABLE>
<CAPTION>

               TABLE 3 - AGGREGATED FISCAL YEAR-END OPTION VALUES
- - --------------------------------------------------------------------------------

                                                        NUMBER OF SECURITIES          VALUE OF UNEXERCISED
                                                       UNDERLYING UNEXERCISED         IN-THE-MONEY OPTIONS
                                                        OPTIONS AT FY-END (#)             AT FY END ($)
- - -----------------------------------------------------------------------------------------------------------
                                                            EXERCISABLE/                  EXERCISABLE/
                        NAME                                UNEXERCISABLE                 UNEXERCISABLE
                        ----                                 ----------                    ----------
  <S>                                                        <C>                               <C>                             
  J. L. Jacobs....................................           0 / 74,500                        --

  M. J. Chesser...................................           0 / 38,000                        --

  M. I. Harlacher, Jr.............................           0 / 30,600                        --

  M. J. Barron....................................           0 / 22,187                        --

  J. E. Franklin II...............................           0 / 30,600                        --
</TABLE>

<TABLE>
<CAPTION>

       TABLE 4 -- LONG-TERM INCENTIVE PLANS -- AWARDS IN LAST FISCAL YEAR
- - ------------------------------------------------------------------------------------------------------------------------------
                                                           PERFORMANCE                   ESTIMATED FUTURE PAYOUTS
                                                             PERIOD                  UNDER NON-STOCK PRICE BASED PLAN
                                                              UNTIL          -------------------------------------------------
                                           NUMBER OF       MATURATION        THRESHOLD            TARGET              MAXIMUM
     NAME                                SHARES (#)(1)      OR PAYOUT           (#)                 (#)                 (#)
- - -------------------------------------------------------------------------------------------------------------------------------
  <S>                                       <C>              <C>                <C>                 <C>                 <C>   
  J. L. Jacobs......................        38,500           3 years            6,429               25,679              38,500
  M. J. Chesser.....................        19,700           3 years            3,289               13,139              19,700
  M. I. Harlacher, Jr...............        15,800           3 years            2,638               10,538              15,800
  M. J. Barron......................        15,800           3 years            2,638               10,538              15,800
  J. E. Franklin II.................        15,800           3 years            2,638               10,538              15,800
</TABLE>

(1)    Awards listed are in shares of restricted  stock granted under the EIP on
       January 2, 1996.  All awards listed are  performance  based.  Delivery of
       shares  granted  under the EIP depends  entirely  upon  attainment of two
       equally  weighted  financial  performance   indicators  approved  by  the
       Committee and the Board:  (1)  cumulative  return on average  shareholder
       equity and (2) total shareholder return compared to the peer group. Under
       the EIP, regular quarterly  dividends are reinvested in additional shares
       of restricted stock that are subject to the same  restrictions.  Pursuant
       to the  terms of the EIP,  in the  event of a change  of  control  of the
       Company,   including  as  contemplated  by  the  Merger  Agreement,   the
       restrictions  applicable  to any  restricted  stock  shall lapse and such
       shares  shall be  deemed  fully  vested.  The  value  of all  outstanding
       restricted  stock to the  extent  vested,  shall be  cashed  out,  unless
       otherwise  determined  by the  Committee,  on the  basis of a  change  of
       control price.
                                       16
<PAGE>


                COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN*
         AMONG ATLANTIC ENERGY, INC., THE S&P 500 INDEX AND A PEER GROUP


       The following table represents the plot points for graph.

                          ATLANTIC ENERGY INC.    PEER GROUP         S&P 500
                          --------------------    ----------         -------
     12/91 ..............        100                 100               100
     12/92 ..............        121                 112               108
     12/93 ..............        121                 124               118
     12/94 ..............        107                 106               120
     12/95 ..............        127                 147               165
     12/96 ..............        123                 146               203
                                                
*$100  invested  on  12/31/91  in  stock  or  index--including  reinvestment  of
dividends. Fiscal year ending December 31.
<TABLE>
<CAPTION>
                                                       CUMULATIVE TOTAL RETURN
                                         ------------------------------------------------------
                                         1991      1992      1993      1994      1995      1996
                                          ---       ---       ---       ---       ---       ---
   <S>                                    <C>       <C>       <C>       <C>       <C>       <C>
   ATLANTIC ENERGY, INC..........         100       121       121       107       127       123
   PEER GROUP....................         100       112       124       106       147       146
   S&P 500.......................         100       108       118       120       165       203
</TABLE>

       The above graph compares the  performance of Atlantic  Energy,  Inc. with
that of the S&P 500  Index  and a peer  group  of  utility  companies  with  the
investment weighted based on market capitalization.  The peer group is comprised
of the following companies:

       Boston Edison Company, Central Hudson Gas & Electric Corporation, Central
Maine Power Company, Commonwealth Energy System, Delmarva Power & Light Co., DPL
Inc.,  DQE Inc., New York State  Electric & Gas  Corporation,  Orange & Rockland
Utilities,  Incorporated,  Potomac  Electric  Power  Company,  Rochester  Gas  &
Electric Corp.,  SCANA  Corporation,  UGI  Corporation  and United  Illuminating
Company.


EMPLOYMENT AGREEMENTS

       In 1995, the Company entered into employment  agreements with each of the
executive officers listed in Table 1--Summary Compensation Table on page 14. The
agreements  provide  for an  initial  two-year  Employment  Period  that  may be
automatically  renewed for two years.  Under the terms of the  agreements,  each
executive  officer  is  entitled  to  receive  1) a base  salary,  2)  incentive
compensation  at the  discretion  of the  Board  of  Directors  based  upon  the
recommendation  of the  Committee,  and 3) any other benefits that are available
from time to time to officers of the Company through the Employment  Period. The
agreements  also  provide that if the  employment  of the  executive  officer is
terminated  by the Company (or,  under certain  circumstances,  by the executive
officer) following a change in control of the Company (defined to include, among
other things,  the  acquisition by any person of 20% or more of the voting power
of the Company's Common Stock or the disposition of substantially all the assets
of the Company) including as contemplated by the Merger Agreement, the executive
officer will receive (a) the executive  officer's  full base salary  through the
date of termination, (b) a cash amount from the Company equal to three times the

                                       17
<PAGE>

sum of (x) the executive  officer's annual base salary and (y) the higher of the
bonus paid to the  executive for the most recent fiscal year or the target bonus
for the current  fiscal year (the  "Minimum  Bonus  Amount"),  (c) the  prorated
portion of the executive  officer's  unpaid Minimum Bonus Amount,  (d) any other
amounts  otherwise  payable  in respect of the  Company's  otherwise  applicable
long-term  incentive  compensation  and equity plans and  programs,  and (e) all
vested  amounts or benefits  owing to the executive  officer under the Company's
otherwise  applicable  employee  benefit  plans and programs.  In addition,  the
executive  officer will be entitled to continue to  participate in the Company's
employee and  executive  pension,  welfare and fringe  benefit  plans  excluding
supplemental  retirement  benefits.  For purposes of  calculating  the executive
officer's  retirement  benefit,  three years will be added to both the executive
officer's age and service with the Company.  The agreements further provide that
if the payments  described above constitute  "excess  parachute  payments" under
applicable provisions of the Internal Revenue Code and related regulations,  the
Company will pay the executive  officer an additional amount sufficient to place
the executive in the same after-tax  financial position the executive would have
been in if the  executive  had not incurred the excise tax imposed under Section
4999 of the Internal Revenue Code in respect of excess parachute  payments.  The
agreement with J. L. Jacobs  establishes an opportunity at the election of J. L.
Jacobs to enter into a consulting arrangement with the Company for a term of two
years with  compensation at $130,000  annually to commence on the date following
his retirement.

                                  PENSION PLANS

QUALIFIED AND EXCESS BENEFIT PLANS

       The following table describes the combined  estimated  annual  retirement
benefit payable under the Retirement Plan that is qualified under Section 401(a)
of  the  Internal  Revenue  Code  ("Qualified  Plan")  and  the  Excess  Benefit
Retirement  Income Program  ("Excess  Plan").  The Internal  Revenue Code places
certain limitations on the amount of pension benefits that may be paid under the
Qualified Plan. Any benefits payable in excess of those limitations will be paid
under the Excess Plan to certain  eligible  employees,  including  the executive
officers named in Table  1--Summary  Compensation  Table, on page 14. The Excess
Plan  provides  for  immediate  vesting of  benefits in the event of a change of
control of the Company  including as contemplated by the Merger  Agreement.  The
estimated retirement benefits paid to an employee assume a straight-life annuity
to the employee,  retirement  at age 65, the average of the highest  earnings in
five (5) consecutive years of the ten (10) years preceding  retirement and years
of service  specified.  Benefits paid pursuant to the Qualified and Excess Plans
are not  subject  to  deduction  for other  retirement  plans  including  Social
Security.

       The  credited  full  years of  service  at  December  31,  1996 under the
Retirement  Plan  are as  follows  for  the  individuals  named  in the  Summary
Compensation  Table: Mr.  Jacobs--35 years; Mr. Chesser--3 years, Mr. Barron --1
year, Mr. Harlacher--31 years and Mr. Franklin --2 years.


                           TABLE 5--PENSION PLAN TABLE
<TABLE>
<CAPTION>

                                                                YEARS OF SERVICE
                            ----------------------------------------------------------------------------------------
     REMUNERATION              25                  30                  35                  40                  45
     -------------          --------            --------            --------            --------            --------
       <S>                  <C>                 <C>                 <C>                 <C>                 <C>     
       $130,000             $ 52,000            $ 62,000            $ 73,000            $ 83,000            $ 94,000
        190,000               76,000              91,000             106,000             122,000             137,000
        250,000              100,000             120,000             140,000             160,000             180,000
        310,000              124,000             149,000             174,000             198,000             223,000
        370,000              148,000             178,000             207,000             237,000             266,000
        430,000              172,000             206,000             241,000             275,000             310,000
        490,000              196,000             235,000             274,000             314,000             353,000
        550,000              220,000             264,000             308,000             352,000             396,000
</TABLE>

       Compensation covered for the executive officers named in Table 1--Summary
Compensation Table on page 14 is the same as the total salary and bonus shown in
that  table.  Employees,   including  executive  officers,  may  elect  lump-sum
distributions in lieu of the receipt of annual retirement benefits.

                                       18
<PAGE>


SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

       The Company maintains a Supplemental  Executive  Retirement Plan ("SERP")
for  certain  Qualified  Executives.  The SERP,  which has been in effect  since
January 1983, provides at age 60 and retirement: 1) the annual payment of 25% of
final  compensation  for the  longer  of 15 years  or life  and 2) the  one-time
payment of 75% of final  compensation in the year of death.  For purposes of the
SERP,  "final  compensation" is an amount equal to the executive  officer's then
annual base  salary  rate plus the  average of the bonuses  paid in the two most
recent years.  Qualified Executives after five (5) years are fully vested in the
SERP.  The Board may  commence  payout of SERP  retirement  benefits at any time
after  the  Qualified  Executive  has  attained  age 55 and  retired.  Qualified
Executives  may elect  lump-sum  distribution  in lieu of the  receipt of annual
payments.  In the  event of death  while  still  employed  by the  Company,  the
designated  beneficiary of the Qualified Executive shall receive the proceeds of
a life  insurance  policy.  The SERP  provides  for the Company to gross-up  for
federal and state taxes on SERP  benefit  payments.  The SERP also  provides for
immediate vesting of benefits in the event of a change of control of the Company
including as contemplated  by the Merger  Agreement.  Approximately  twenty-four
(24) former and current  officers of Atlantic City Electric  Company,  including
four (4) of the executive officers named in Table 1--Summary Compensation Table,
participate  in the  SERP.  Participation  in  the  SERP  is  limited  to  these
individuals.  Annual benefits payable,  net of tax reimbursements,  to Qualified
Executives who are  participants in the SERP, based on current base salary rates
and bonuses paid  pursuant to the Annual  Executive  Incentive  Plan in 1995 and
1996 would upon  retirement be as follows:  Mr.  Jacobs  $127,513;  Mr.  Chesser
$86,188, Mr. Harlacher,  $61,313 and Mr. Franklin $52,988.  These amounts are in
addition to the amounts shown in the Pension Plan Table above.

       In 1995,  the  Board of  Directors  adopted  the  Supplemental  Executive
Retirement  Plan  II  (the  "SERP  II").   Qualified   Executives  who  are  not
participants  in the SERP will  receive  benefits  under the SERP II.  Qualified
Executives after five (5) years are 50% vested with vesting increasing each year
until the 10th year of  service at which time the  Qualified  Executive  will be
100%  vested.  At  age 55 and  older  and  subject  to the  vesting  provisions,
retirement benefits in an amount equal to 60% of final average compensation will
be available to a Qualified Executive or his/her designated  beneficiary for the
longer  of  15  years  or  life.   For  purposes  of  SERP  II,  "final  average
compensation"  is an amount  equal to the average of the  Qualified  Executive's
annual  compensation  (salary  plus  bonus)  over  the 36 full  calendar  months
immediately   preceding  the  Qualified  Executive's  last  day  of  employment.
Retirement  benefits paid to a Qualified  Executive  pursuant to SERP II will be
reduced by any benefits  received  from Social  Security and the  Qualified  and
Excess Plans, and further reduced if the Qualified  Executive retires before age
60. In any event,  benefits  paid to a Qualified  Executive  pursuant to SERP II
shall not exceed 25% of the  Qualified  Executive's  final  annual  compensation
(base salary in year Qualified Executive  terminates service plus the average of
any bonuses paid (i) during the year the Qualified Executive  terminates service
and (ii) the year immediately preceding  termination of service).  For Qualified
Executives  having less than five years of service,  SERP II benefits  will vest
immediately  at the five year  level in the event of a change of  control of the
Company including as contemplated by the Merger Agreement. In the event of death
while still employed by the Company, the designated beneficiary of the Qualified
Executive shall receive  proceeds of a life insurance  policy in an amount equal
to three times the final compensation of the Qualified  Executive.  SERP II also
provides for benefits in the event a Qualified  Executive becomes disabled.  One
executive officer named in Table 1--Summary  Compensation Table is a participant
in SERP II.  Based on 1996 salary  plus the average of bonuses  paid in 1995 and
1996, and assuming 100% vesting,  the annual benefits payable to Mr. Barron upon
retirement would be $59,833.


             RATIFICATION OF THE APPOINTMENT OF INDEPENDENT AUDITORS

       Upon the  recommendation  of the Audit Committee,  the Board of Directors
has appointed  Deloitte & Touche LLP as independent  auditors of the Company for
the year ending December 31, 1997. Representatives of Deloitte & Touche LLP will
be present at the Annual  Meeting,  will be available to respond to  appropriate
questions and will have the opportunity to make a statement if they so desire.

       Although not required,  the Board of Directors  proposes to submit at the
meeting a proposal that the appointment of Deloitte & Touche LLP be ratified. If
the  shareholders  do not ratify the  appointment  of Deloitte & Touche LLP, the
selection of independent  auditors will be reconsidered and made by the Board of
Directors.

       THE BOARD OF  DIRECTORS  RECOMMENDS  A VOTE FOR THE  RATIFICATION  OF THE
SELECTION OF DELOITTE & TOUCHE LLP.

                                       19
<PAGE>

                  SECTION 16(A) BENEFICIAL OWNERSHIP COMPLIANCE

       The  Company  believes  that  during  the  preceding  year its  executive
officers and directors have complied with all Section 16(a) filing requirements.


                        FUTURE PROPOSALS OF SHAREHOLDERS

       In the event that the Merger  Agreement is not  consummated  prior to the
holding of the 1998 Annual Meeting of  Shareholders,  then to be included in the
proxy  materials for the 1998 Annual Meeting of  Shareholders,  any  shareholder
proposal intended to be submitted for action at that meeting must be received by
the  Secretary,  Atlantic  Energy,  Inc.,  6801  Black  Horse  Pike,  Egg Harbor
Township, NJ 08234-4130 on or before November 20, 1997.

       Shareholders  wishing to nominate  directors or bring business before the
meeting must provide  written notice to the Secretary of the Company by personal
delivery  or U.S.  mail not later than ninety (90) days prior to the 1998 Annual
Meeting of Shareholders.  Such notice must 1) describe the business matter to be
brought before the meeting and the reasons for  conducting  such business at the
Annual  Meeting;  2) the name and  address  of the  shareholder  proposing  such
business; 3) the number of shares of Common Stock owned by the shareholder,  and
4) any material interest of the shareholder in such business.


                                  OTHER MATTERS

       The Company has mailed a 1996 Annual Report to  Shareholders  and a proxy
card  together  with this  proxy  statement  to all  shareholders  of record and
persons  who,  according  to the records of the  Company,  hold shares of Common
Stock in the Dividend  Reinvestment  and Stock  Purchase Plan or Employee  Stock
Ownership Plan but do not own any other shares at the close of business on March
6, 1997.

       The Board of  Directors  does not intend to bring  before the meeting any
business other than the matters referred to in this proxy statement,  and at the
date of this proxy statement, the Board of Directors is not aware that any other
matters are to be  presented  for action at the meeting.  However,  if any other
matters  properly  come before the meeting,  or any  adjournments  thereof,  the
persons named in the accompanying  proxy card will vote in accordance with their
discretion on such matters.

       UPON  RECEIPT OF A WRITTEN  REQUEST OF A BENEFICIAL  OWNER OF  SECURITIES
ENTITLED TO VOTE AT THE MEETING,  THE COMPANY WILL PROVIDE,  WITHOUT  CHARGE,  A
COPY OF ITS FORM 10-K ANNUAL  REPORT  AFTER IT IS FILED,  ON OR BEFORE MARCH 31,
1997,  WITH THE  SECURITIES  AND  EXCHANGE  COMMISSION.  THE  REQUEST  SHOULD BE
DIRECTED TO FINANCIAL  SERVICES  DEPARTMENT,  ATLANTIC ENERGY,  INC., 6801 BLACK
HORSE PIKE, EGG HARBOR TOWNSHIP, NEW JERSEY 08234-4130.

                                       20
<PAGE>

ATLANTIC
    ENERGY

1996 ANNUAL REPORT
TO SHAREHOLDERS

                                                                      APPENDIX A
<PAGE>

<TABLE>
<CAPTION>

                               Table of Contents

1996 Annual Report to Shareholders                                                  Page
- - -----------------------------                                                       ----

        <S>                                                                          <C>
        Report of Management...................................................      A-1

        Report of the Audit Committee..........................................      A-2

        Independent Auditors' Report...........................................      A-3

        Consolidated Balance Sheet.............................................      A-4

        Consolidated Statement of Income.......................................      A-6

        Consolidated Statement of Cash Flows...................................      A-7

        Consolidated Statement of Changes in Common Shareholders' Equity.......      A-8

        Notes to Consolidated Financial Statements.............................      A-9

        Management's Discussion and Analysis of Financial Condition
            and Results of Operations..........................................     A-31

        Investor Information...................................................     A-41

        Selected Financial Data 1996-1992......................................     A-44

        Directors of Atlantic Energy, Inc......................................     A-45

        Officers of Atlantic Energy, Inc. and Subsidiaries.....................     A-46

</TABLE>

<PAGE>

                              ATLANTIC ENERGY, INC.

                              REPORT OF MANAGEMENT

       The  management  of  Atlantic  Energy,  Inc.  and its  subsidiaries  (the
Company)  is  responsible  for the  preparation  of the  consolidated  financial
statements  presented in this Annual Report. The financial  statements have been
prepared  in  conformity  with  generally  accepted  accounting  principles.  In
preparing  the  consolidated  financial  statements,  management  made  informed
judgments  and  estimates,  as  necessary,  relating to events and  transactions
reported.

       Management has established a system of internal  accounting and financial
controls  and  procedures  designed to provide  reasonable  assurance  as to the
integrity and  reliability  of financial  reporting.  In any system of financial
reporting controls,  inherent limitations exist. Management continually examines
the  effectiveness  and  efficiency  of this system,  and actions are taken when
opportunities  for improvement are identified.  Management  believes that, as of
December 31, 1996, the system of internal accounting and financial controls over
financial reporting is effective.  Management also recognizes its responsibility
for  fostering  a strong  ethical  climate in which the  Company's  affairs  are
conducted  according  to  the  highest  standards  of  corporate  conduct.  This
responsibility  is  characterized  and reflected in the Company's code of ethics
and business conduct policy.

       The  consolidated  financial  statements  have been audited by Deloitte &
Touche  LLP,  Certified  Public  Accountants.  Deloitte & Touche  LLP,  provides
objective,   independent   audits   as  to   management's   discharge   of   its
responsibilities  insofar  as  they  relate  to the  fairness  of the  financial
statements.  Their  audits are based on  procedures  believed by them to provide
reasonable  assurance  that  the  financial  statements  are  free  of  material
misstatement.

       The Company's  internal  auditing function conducts audits and appraisals
of the Company's  operations.  It evaluates  the system of internal  accounting,
financial and operational  controls and compliance with established  procedures.
Both  the  external  auditors  and  the  internal  auditors   periodically  make
recommendations   concerning  the  Company's   internal  control   structure  to
management  and the  Audit  Committee  of the  Board  of  Directors.  Management
responds to such  recommendations as appropriate in the  circumstances.  None of
the  recommendations  made for the year  ended  December  31,  1996  represented
significant  deficiencies  in the design or operation of the Company's  internal
control structure.

                                      /s/ J. L. Jacobs
                                      -----------------------------------------
                                      J. L. JACOBS
                                      Chairman and Chief Executive Officer


                                      /s/ M. J. Barron
                                      -----------------------------------------
                                      M. J. BARRON
                                      Vice President and Chief Financial Officer

February 7, 1997

                                      A-1
<PAGE>

                          REPORT OF THE AUDIT COMMITTEE

       The Audit  Committee of the Board of  Directors  is  comprised  solely of
independent  directors.  The members of the Committee are: Matthew Holden,  Jr.,
Kathleen MacDonnell, Bernard J. Morgan and Harold J. Raveche. The Committee held
5 meetings during 1996.

       The  Committee  oversees the  Company's  financial  reporting  process on
behalf  of the  Board  of  Directors.  In  fulfilling  its  responsibility,  the
Committee  recommended  to  the  Board  of  Directors,  subject  to  shareholder
ratification,  the selection of the Company's independent  auditors,  Deloitte &
Touche LLP. The Committee  discussed  with the Company's  internal  auditors and
Deloitte  & Touche  LLP,  the  overall  scope of and  specific  plans  for their
respective activities concerning the Company. The Committee meets regularly with
the internal and external auditors,  without management  present, to discuss the
results of their activities, the adequacy of the Company's system of accounting,
financial  and  operational  controls and the overall  quality of the  Company's
financial  reporting.  The  meetings  are  designed  to  facilitate  any private
communication  with the Committee desired by the internal and external auditors.
No  significant  actions by the Committee  were  required  during the year ended
December 31, 1996 as a result of any communications conducted.



                                     /s/ Matthew Holden, Jr.
                                     ------------------------------------------
                                     MATTHEW HOLDEN, JR.
                                     Chairman, Audit Committee

February 7, 1997

                                      A-2
<PAGE>


Deloitte & 
  Touche LLP
- - ----------------
          [LOGO}

Deloitte & Touche LLP
Certified Public Accountants
Two Hilton Court
Parsippany, New Jersey 07054


                          INDEPENDENT AUDITORS' REPORT


To the Shareholders and the Board of Directors
of Atlantic Energy, Inc.:

       We have audited the accompanying  consolidated balance sheets of Atlantic
Energy,  Inc. and  subsidiaries as of December 31, 1996 and 1995 and the related
consolidated  statements of income,  changes in common shareholders' equity, and
cash flows for each of the three years in the period  ended  December  31, 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

       We conducted our audits in accordance  with generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

       In our opinion, such consolidated financial statements present fairly, in
all material  respects,  the  financial  position of Atlantic  Energy,  Inc. and
subsidiaries  at December 31, 1996 and 1995 and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1996 in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche LLP
- - -------------------------
Deloitte & Touche LLP
February 7, 1997


                                      A-3
<PAGE>

                     ATLANTIC ENERGY, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                             (THOUSANDS OF DOLLARS)

                                     ASSETS

                                                            DECEMBER 31,
                                                    -------------------------
                                                       1996            1995
                                                    ---------       ---------
Electric Utility Plant:
In Service:
  Production....................................... $1,212,380      $1,187,169
  Transmission.....................................    373,358         366,242
  Distribution.....................................    731,272         691,830
  General..........................................    191,210         183,935
                                                     ---------       ---------
Total In Service...................................  2,508,220       2,429,176
Less Accumulated Depreciation......................    871,531         794,479
                                                     ---------       ---------
Utility Plant in Service-Net.......................  1,636,689       1,634,697
Construction Work in Progress......................    117,188         119,270
Land Held for Future Use...........................      5,604           6,941
Leased Property-Net................................     39,914          40,878
                                                     ---------       ---------
Electric Utility Plant-Net.........................  1,799,395       1,801,786
                                                     ---------       ---------
Investments and Nonutility Property:
Investment in Leveraged Leases.....................     79,687          78,959
Nuclear Decommissioning Trust Fund.................     71,120          61,802
Nonutility Property and Equipment-Net..............     46,147          22,743
Other Investments and Funds........................     53,550          52,780
                                                     ---------       ---------
Total Investments and Nonutility Property..........    250,504         216,284
                                                     ---------       ---------
Current Assets:
Cash and Temporary Investments.....................     15,278           5,691
Accounts Receivable:
  Utility Service..................................     64,432          66,099
  Miscellaneous....................................     32,547          17,477
  Allowance for Doubtful Accounts..................     (3,500)         (3,300)
Unbilled Revenues..................................     33,315          41,515
Fuel (at average cost).............................     29,682          25,459
Materials and Supplies (at average cost)...........     23,815          25,434
Working Funds......................................     15,517          14,421
Deferred Energy Costs..............................     33,529          31,434
Prepaid Excise Tax.................................      7,125          10,753
Other..............................................     11,354          13,339
                                                     ---------       ---------
Total Current Assets...............................    263,094         248,322
                                                     ---------       ---------
Deferred Debits:
Unrecovered Purchased Power Costs..................     83,400          99,817
Recoverable Future Federal Income Taxes............     85,858          85,858
Unrecovered State Excise Taxes.....................     54,714          64,274
Unamortized Debt Costs.............................     44,423          39,004
Other Regulatory Assets............................     59,575          54,568
License Fees.......................................     17,733             --
Other..............................................     12,066           7,975
                                                     ---------       ---------
Total Deferred Debits..............................    357,769         351,496
                                                     ---------       ---------
Total Assets....................................... $2,670,762      $2,617,888
                                                     =========       =========

                The accompanying Notes to Consolidated Financial
              Statements are an integral part of these statements.

                                      A-4
<PAGE>




                     ATLANTIC ENERGY, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                             (THOUSANDS OF DOLLARS)


                         LIABILITIES AND CAPITALIZATION
<TABLE>
<CAPTION>

                                                                         DECEMBER 31,
                                                               ------------------------------
                                                                 1996                 1995
                                                               ---------            ---------
<S>                                                            <C>                   <C>  
Capitalization:
Common Shareholders' Equity:
Common  Stock,  no  par  value;   75,000,000  shares   
  authorized;   issued  and   outstanding:    
  1996--52,502,479 ; 1995--52,531,878.......................   $ 562,746             $ 563,436
Retained Earnings...........................................     227,630               249,741
Unearned Compensation.......................................      (2,982)               (3,008)
                                                              ----------            ----------
Total Common Shareholders' Equity...........................     787,394               810,169
Preferred Securities of Atlantic Electric:
  Not Subject to Mandatory Redemption.......................      30,000                40,000
  Subject to Mandatory Redemption...........................      43,950               114,750
  Cumulative Quarterly Income Preferred Securities..........      70,000                   --
Long Term Debt..............................................     829,745               829,856
                                                              ----------            ----------
Total Capitalization (excluding current portion)............   1,761,089             1,794,775
                                                              ----------            ----------
Current Liabilities:
Preferred Stock Redemption Requirement......................      10,000                22,250
Capital Lease Obligation-Current Portion....................         702                   659
Long Term Debt-Current Portion..............................      98,250                65,247
Short Term Debt.............................................      64,950                30,545
Accounts Payable............................................      66,508                60,858
Taxes Accrued...............................................       7,504                 3,450
Interest Accrued............................................      20,241                20,315
Dividends Declared..........................................      21,701                23,490
Deferred Income Taxes.......................................       3,190                 2,569
Provision for Rate Refunds..................................      13,000                   --
Other.......................................................      24,696                27,383
                                                              ----------            ----------
Total Current Liabilities...................................     330,742               256,766
                                                              ----------            ----------
Deferred Credits and Other Liabilities:
Deferred Income Taxes.......................................     434,108               425,875
Deferred Investment Tax Credits.............................      46,577                49,112
Capital Lease Obligations...................................      39,212                40,227
Other.......................................................      59,034                51,133
                                                              ----------            ----------
Total Deferred Credits and Other Liabilities................     578,931               566,347
                                                              ----------            ----------

Commitments and Contingencies (Note 10)

Total Liabilities and Capitalization........................  $2,670,762            $2,617,888
                                                              ==========            ==========
</TABLE>


                The accompanying Notes to Consolidated Financial
              Statements are an integral part of these statements.

                                      A-5
<PAGE>


                     ATLANTIC ENERGY, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENT OF INCOME
                (THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS)



                                             FOR THE YEARS ENDED DECEMBER 31,
                                           -----------------------------------
                                              1996         1995         1994
                                           ---------    ---------    ---------
Operating Revenues-Electric ............   $ 980,255    $ 953,137    $ 913,039
                                           ---------    ---------    ---------
Operating Expenses:
Energy .................................     223,091      191,766      210,891
Purchased Capacity .....................     195,699      190,570      130,929
Operations .............................     156,799      152,060      156,409
Employee Separation Costs ..............        --           --         26,600
Maintenance ............................      44,418       34,379       37,568
Depreciation and Amortization ..........      80,845       78,461       73,344
State Excise Taxes .....................     104,815      102,811       97,072
Federal Income Taxes ...................      32,272       45,876       33,264
Other Taxes ............................       9,888        8,677       10,757
                                           ---------    ---------    ---------
Total Operating Expenses ...............     847,827      804,600      776,834
                                           ---------    ---------    ---------
Operating Income .......................     132,428      148,537      136,205
                                           ---------    ---------    ---------
Other Income and Expense:
Allowance for Equity Funds Used
  During Construction ..................         879          817        3,634
Other-Net ..............................         663        8,241        8,678
                                           ---------    ---------    ---------
Total Other Income and Expense .........       1,542        9,058       12,312
                                           ---------    ---------    ---------
Income Before Interest Charges .........     133,970      157,595      148,517
                                           ---------    ---------    ---------
Interest Charges:
Interest on Long Term Debt .............      60,029       60,329       57,346
Other Interest Expense .................       4,818        2,550        1,114
                                           ---------    ---------    ---------
Total Interest Charges .................      64,847       62,879       58,460
Allowance for Borrowed Funds
  Used During Construction .............        (976)      (1,679)      (2,772)
                                           ---------    ---------    ---------
Net Interest Charges ...................      63,871       61,200       55,688
                                           ---------    ---------    ---------
Less Preferred Securities Dividend
  Requirements of Subsidiary ...........      11,332       14,627       16,716
                                           ---------    ---------    ---------
Net Income .............................   $  58,767    $  81,768    $  76,113
                                           =========    =========    =========
Average Number of Shares of Common
Stock Outstanding(in thousands) ........      52,702       52,815       54,149
                                           =========    =========    =========
Per Common Share:
Earnings ...............................   $    1.12    $    1.55    $    1.41
                                           =========    =========    =========
Dividends Declared .....................   $    1.54    $    1.54    $    1.54
                                           =========    =========    =========
Dividends Paid .........................   $    1.54    $    1.54    $    1.54
                                           =========    =========    =========

                The accompanying Notes to Consolidated Financial
              Statements are an integral part of these statements.

                                      A-6
<PAGE>


                     ATLANTIC ENERGY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>

                                                           FOR THE YEARS ENDED DECEMBER 31,
                                                        -----------------------------------
                                                           1996         1995         1994
                                                        ---------    ---------    ---------
<S>                                                     <C>          <C>          <C> 
Cash Flows Of Operating Activities:     
Net Income ..........................................   $  58,767    $  81,768    $  76,113
Unrecovered Purchased Power Costs ...................      16,417       15,721       14,920
Deferred Energy Costs ...............................      (2,095)     (20,435)      (3,819)
Preferred Securities Dividend of ACE ................      11,332       14,627       16,716
Depreciation and Amortization .......................      80,845       78,461       73,344
Deferred Income Taxes-Net ...........................       6,192       25,946       17,863
Unrecovered State Excise Taxes ......................       9,560        9,560      (40,128)
Employee Separation Costs ...........................      (7,179)     (19,112)      26,600
Net Changes Working Capital Components:
  Accounts Receivable&Unbilled Revenues .............      (5,004)     (24,400)       1,840
  Accounts Payable ..................................       5,651       (5,222)       2,233
  Inventory .........................................      (2,602)       4,960      (12,988)
  Other .............................................      26,372      (18,406)     (12,557)
Other-Net ...........................................      (3,772)       4,893       (2,457)
                                                        ---------    ---------    ---------
Net Cash Provided by Operating Activities ...........     194,484      148,361      157,680
                                                        ---------    ---------    ---------
Cash Flows Of Investing Activities:
Utility Construction Expenditures ...................     (86,805)    (100,904)    (119,961)
Leased Nuclear Fuel Material ........................      (6,833)     (10,446)     (10,713)
Nonutility Construction Expenditures ................     (25,451)      (5,226)      (6,807)
Other-Net ...........................................     (14,783)     (23,794)     (10,893)
                                                        ---------    ---------    ---------
Net Cash Used by Investing Activities ...............    (133,872)    (140,370)    (148,374)
                                                        ---------    ---------    ---------
Cash Flows Of Financing Activities:
Proceeds from Long Term Debt ........................      45,075      168,904       54,572
Retirement/Maturity of Long Term Debt ...............     (12,266)     (57,489)     (42,664)
Issuance of Cumulative Quarterly Income
  Preferred Securities ..............................      70,000         --           --
Increase in Short Term Debt .........................      34,405       21,945        8,600
Proceeds from Common Stock Issued ...................        --           --         10,289
Repurchase of Common Stock ..........................        --        (29,626)      (3,909)
Redemption of Preferred Stock-ACE ...................     (98,876)     (24,500)     (24,500)
Dividends Declared-ACE Preferred Securities .........     (11,332)     (14,627)     (16,716)
Dividends Declared on Common Stock ..................     (81,163)     (81,088)     (75,829)
Proceeds-Capital Lease Obligations ..................       6,833       10,466       10,734
Other-Net ...........................................      (3,701)      (1,399)       1,596
                                                        ---------    ---------    ---------
Net Cash Used by Financing Activities ...............     (51,025)      (7,414)     (77,827)
                                                        ---------    ---------    ---------
Net Increase (Decrease) in Cash and
  Temporary Investments .............................       9,587          577      (68,521)
Cash and Temporary Investments:
  Beginning of year .................................       5,691        5,114       73,635
                                                        ---------    ---------    ---------
  End of year .......................................   $  15,278    $   5,691    $   5,114
                                                        =========    =========    =========
Supplemental Schedule of Payments:
Interest ............................................   $  68,551    $  61,160    $  62,855
Income taxes ........................................   $  28,101    $  30,769    $  23,374
Noncash Financing Activities:
Common Stock (forfeited) issued
  under stock plans-net .............................   $    --      $     120    $   7,652
</TABLE>

                The accompanying Notes to Consolidated Financial
              Statements are an integral part of these statements.

                                      A-7
<PAGE>
                     ATLANTIC ENERGY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CHANGES IN
                           COMMON SHAREHOLDERS' EQUITY
                    (THOUSANDS OF DOLLARS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>

                                                                   COMMON            RETAINED             UNEARNED
                                             SHARES                STOCK             EARNINGS           COMPENSATION
                                            ---------            --------            --------           ----------
<S>                                          <C>                 <C>                 <C>                <C>
Balance, December 31, 1993...............    53,506,786          $ 579,443           $ 256,549          $    --
Net Income...............................                                               76,113
Dividends on Common Stock................                                              (83,481)
Common Stock Issued
  Equity Incentive Plan..................       175,712              3,686                                (3,170)
  Dividend Reinvestment Plan.............       699,493             14,272
  ACE Plan...............................        (5,046)              (111)
  Common Stock Expenses..................                               94
Reacquired Shares........................      (221,700)            (3,909)
                                             ----------          ---------           ---------          --------
Balance, December 31, 1994...............    54,155,245            593,475             249,181            (3,170)
                                             ----------          ---------           ---------          --------
Net Income...............................                                               81,768
Dividends on Common Stock................                                              (81,208)
Common Stock Issued
  Equity Incentive Plan..................         9,234               (144)                                  162
  ACE Plan...............................        (7,601)              (163)
  Common Stock Expenses..................                             (106)
Reacquired Shares........................    (1,625,000)           (29,626)
                                             ----------          ---------           ---------          --------
Balance, December 31, 1995...............    52,531,878            563,436             249,741            (3,008)
                                             ----------          ---------           ---------          --------
Net Income...............................                                               58,767
Dividends on Common Stock................                                              (81,163)
Common Stock Issued
  Equity Incentive Plan..................          (555)               (29)                285                26
  ACE Plan...............................       (28,844)              (567)
  Common Stock Expenses..................                              (94)
                                             ----------          ---------           ---------          --------
Balance, December 31, 1996...............    52,502,479          $ 562,746           $ 227,630          $ (2,982)
                                             ==========          =========           =========          ======== 
</TABLE>
                The accompanying Notes to Consolidated Financial
              Statements are an integral part of these statements.

                                      A-8
<PAGE>


                     ATLANTIC ENERGY, INC. AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

       Organization--Atlantic  Energy, Inc. (the Company,  AEI or parent) is the
parent of Atlantic City Electric  Company (ACE),  Atlantic  Energy  Enterprises,
Inc.  (AEE)  and  Atlantic  Energy   International,   Inc.  (AEII),   which  are
wholly-owned  subsidiaries.  ACE is a public  utility  primarily  engaged in the
generation,  transmission,  distribution  and  sale of  electric  energy.  ACE's
service  territory  encompasses  approximately  2,700  square  miles  within the
southern   one-third  of  New  Jersey  with  the  majority  of  customers  being
residential and commercial.  ACE, with its wholly-owned subsidiary that operates
certain  generating   facilities,   is  the  principal   subsidiary  within  the
consolidated  group.  AEE is a  holding  company  which is  responsible  for the
management  of  the  investments  in the  nonutility  companies  consisting  of:
Atlantic Generation,  Inc. (AGI), Atlantic Southern Properties,  Inc. (ASP), ATE
Investment, Inc. (ATE), Atlantic Thermal Systems, Inc. (ATS), CoastalComm,  Inc.
(CCI) and Atlantic  Energy  Technology,  Inc.  (AET).  AGI and its  wholly-owned
subsidiaries  are  engaged  in  the  development,   acquisition,  ownership  and
operation  of  cogeneration  power  projects.  AGI's  activities,   through  its
subsidiaries,   are   represented  by  partnership   interests  in  cogeneration
facilities located in New Jersey and New York. ASP owns and manages a commercial
office and  warehouse  facility  located in Atlantic  County,  New  Jersey.  ATE
provides  financing  management  and  financing  to  affiliates  and  manages  a
portfolio of investments  in leveraged  leases for equipment used in the airline
and shipping industries. In August 1996, ATE joined with an unaffiliated company
to create EnerTech Capital  Partners,  L.P., an equity limited  partnership that
will invest in a variety of energy-related  technology growth companies. ATS and
its  wholly-owned  subsidiaries  are engaged in the development and operation of
thermal   heating  and  cooling   systems.   CCI   manages  an   investment   in
telecommunication technology. AEE also has a 50% equity interest in Enerval, LLC
which  provides  energy  management  services,  including  natural  gas  supply,
transportation and marketing.  In July 1996, AEI formed a new subsidiary,  AEII,
to provide  utility  consulting  services and equipment  sales to  international
markets.

       Pending  Merger--On  August 12, 1996,  the Boards of Directors of AEI and
Delmarva Power & Light Company  (DP&L)  jointly  announced an agreement to merge
the companies into a new company named Conectiv,  Inc.  (Conectiv).  Conectiv, a
newly formed Delaware  corporation,  will become the parent of Atlantic Energy's
subsidiaries and the parent of DP&L and its subsidiaries.

       DP&L is  predominately  a public  utility  engaged  in  electric  and gas
service.  DP&L  provides  retail and  wholesale  electric  service to  customers
located in about a 6,000  square mile  territory  located in  Delaware,  eastern
shore counties in Maryland and the eastern shore area of Virginia. DP&L provides
gas service to retail and  transportation  customers  in an area  consisting  of
about 275 square miles in Northern Delaware, including the City of Wilmington.

       The merger is to be a tax-free, stock-for-stock transaction accounted for
as a purchase by Conectiv.  Under the terms of the agreement,  DP&L shareholders
will receive one share of Conectiv's  common stock for each share of DP&L common
stock held. AEI shareholders will receive 0.75 shares of Conectiv's common stock
and 0.125 shares of Conectiv's Class A common stock for each share of AEI common
stock held. On January 30, 1997, the merger was approved by the  shareholders of
both companies. In order for the merger to become effective, approvals are still
needed  from a number of Federal  and state  regulatory  agencies.  The  Company
expects the  regulatory  approval  process to be completed in late 1997 or early
1998.

       The total consideration to be paid to the Company's common  stockholders,
measured by the average daily closing market price of the Company's common stock
for the ten trading days following public  announcement of the merger, is $948.6
million. The consideration paid plus estimated acquisition costs and liabilities
assumed in connection  with the merger are expected to exceed the net book value
of the  Company's  net assets by  approximately  $204.5  million,  which will be
recorded as goodwill by Conectiv. The goodwill will be amortized over 40 years.

                                      A-9
<PAGE>


       Selected  information  on each  company at December 31, 1996 and the year
then ended is shown below (in thousands,  except for number of  customers):  

                                                    AEI                 DP&L
                                                ---------            ---------
       Operating Revenues...................   $  980,255           $1,094,961
       Net Income...........................   $   58,767           $  116,187
       Assets...............................   $2,670,762           $2,979,153
       Electric Customers...................      477,611              442,116
       Gas Customers........................          --               100,904

       Combination  of the above amounts would not  necessarily be reflective of
the amounts that would result from a consolidation of the companies.

       Principles  of  Consolidation--The   consolidated   financial  statements
include  the  accounts  of the Company  and its  subsidiaries.  All  significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
ACE and AEE consolidate their respective  subsidiaries.  Ownership  interests in
other entities, between 20% and 50%, where control is not evident, are accounted
for using the equity method of accounting.  Certain prior year amounts have been
reclassified to conform to the current year reporting of these items.

       Regulation -- ACE--The  accounting  policies and rates of service for ACE
are subject to the regulations of the New Jersey Board of Public Utilities (BPU)
and in certain respects to the Federal Energy Regulatory  Commission (FERC). ACE
follows generally accepted accounting  principles (GAAP) and financial reporting
requirements employed by all industries as specified by the Financial Accounting
Standards  Board  (FASB)  and the  Securities  and  Exchange  Commission  (SEC).
However,  accounting  for rate  regulated  industries  may  depart  from GAAP as
permitted by Statement of Financial  Accounting  Standards No. 71 (SFAS No. 71).
SFAS No. 71 provides  guidance on  circumstances  where the economic effect of a
regulator's decision warrants different  applications of GAAP as a result of the
rate making  process.  In setting rates, a regulator may provide  recovery of an
incurred cost in a year or years other than the year the cost was  incurred.  As
permitted  by SFAS No.  71,  costs  ordered by a  regulator  to be  deferred  or
capitalized for future  recovery are recorded as a regulatory  asset because the
regulator's  rate  action  provides  reasonable  assurance  of  future  economic
benefits  attributable to these costs. In a non-rate  regulated  industry,  such
costs are charged to expense in the year incurred. SFAS No. 71 further specifies
that a  regulatory  liability  is recorded  when a regulator  orders a refund to
customers of revenues previously  collected,  or when existing rates provide for
recovery of future  costs not yet  incurred.  Such  treatment is not afforded to
non-rate regulated companies.  When collection of regulatory assets or relief of
regulatory  liabilities is no longer  probable,  the assets and  liabilities are
applied to income in the year that the assessment is made.  Specific  regulatory
assets and liabilities that have been recorded are discussed in Note 11.

       Electric Operating Revenues -- ACE--Revenues are recognized when electric
energy services are rendered,  and include estimates for amounts unbilled at the
end of the  year for  energy  used by  customers  subsequent  to the  last  bill
rendered for the calendar year.

       Nuclear Fuel -- ACE--Fuel costs  associated with ACE's  participation  in
jointly-owned nuclear generating stations, including spent nuclear fuel disposal
costs,  are  charged  to Energy  expense  based on the units of  thermal  energy
produced.

       Electric  Utility Plant and  Depreciation --  ACE--Property  is stated at
original cost. Generally, Utility Plant is subject to a first mortgage lien. The
cost of property  additions,  including  replacement  of units of  property  and
betterments,  are  capitalized.  Included in certain  property  additions  is an
Allowance  for Funds Used During  Construction  (AFDC),  which is defined in the
applicable  regulatory  system of  accounts  as the cost,  during  the period of
construction,  of borrowed funds used for construction purposes and a reasonable
rate on other funds when so used. AFDC has been calculated using a semi-annually
compounded  rate of  8.25%  for all  periods.  ACE  provides  for  straight-line
depreciation  based on:  transmission  and  distribution  property --  estimated
remaining  life;  nuclear  property  --  remaining  life  of the  related  plant
operating  license in  existence  at the time of the last base rate case;  other
depreciable  property -- estimated  average service life. The overall  composite
rate of depreciation was 3.3% for the last three years. Accumulated depreciation
is charged with the cost of depreciable  property  retired together with removal
costs less salvage and other recoveries.

                                      A-10
<PAGE>

       Nonutility  Property and  Equipment--Nonutility  Property  and  Equipment
includes project development costs and construction work in progress,  including
capitalized  interest,  related to the development  and  construction of thermal
heating and cooling systems of ATS.  Capitalized  interest related to Nonutility
expenditures was not material to the financial results of the Company.

       ASP's  commercial  site,  including the cost of improvements  and certain
preacquisition  costs  is  stated  at  fair  market  value.  In 1996  and  1994,
management  of the  Company  authorized  write-downs  of $1.2  million  and $2.6
million,  respectively, of the carrying value of this commercial site reflecting
diminished  value due to excess vacancy and the decline in the local  commercial
real estate market.

       Nuclear   Plant   Decommissioning   Reserve   --   ACE--A   reserve   for
decommissioning  costs is presented as a component of  accumulated  depreciation
and amounted to $70.2  million and $60.9  million at December 31, 1996 and 1995,
respectively.

       The SEC has  questioned  certain  accounting  practices  employed  by the
electric  utility  industry   concerning   decommissioning   costs  for  nuclear
generating  facilities.  In  1996,  the  FASB  issued a  Proposed  Statement  of
Financial  Accounting  Standard  "Accounting for Certain  Liabilities Related to
Closure  or Removal of  Long-lived  Assets"  which  would  establish  accounting
standards for certain  obligations that are incurred for the closure and removal
of   long-lived   assets.   Under  the  proposed   statement,   which   includes
decommissioning  costs for nuclear  generating  facilities,  a regulated utility
would recognize a regulatory asset or liability for differences,  if any, in the
timing of  recognition  of the  costs of  closure  and  removal  of  assets  for
financial  reporting  purposes and rate making treatment.  To date, the FASB has
not issued a final accounting standard.

       Deferred Energy Costs -- ACE--As approved by the BPU, ACE has a Levelized
Energy Clause (LEC) through which energy and energy-related costs (energy costs)
are charged to  customers.  LEC rates are based on  projected  energy  costs and
prior period  underrecoveries  or  overrecoveries.  Generally,  energy costs are
recovered  through  levelized  rates  over the  period of  projection,  which is
usually a 12-month  period.  In any period,  the actual  amount of LEC  revenues
recovered from customers may be greater or less than the  recoverable  amount of
energy costs  incurred in that period.  Energy  expense is adjusted to match the
associated LEC revenues.  Any underrecovery (an asset representing  energy costs
incurred that are to be collected from  customers) or  overrecovery (a liability
representing  previously  collected energy costs to be returned to customers) of
costs is deferred on the  Consolidated  Balance Sheet as Deferred  Energy Costs.
These deferrals are recognized in the Consolidated Statement of Income as Energy
expense during the period in which they are subsequently included in the LEC.

       Income Taxes--Deferred Federal and state income taxes are provided on all
significant temporary differences between book bases and tax bases of assets and
liabilities,  transactions  that reflect taxable income in a year different than
book income and tax  carryforwards.  Investment tax credits  previously used for
income tax purposes have been deferred on the Consolidated Balance Sheet and are
recognized in book income over the life of the related property. The Company and
its subsidiaries file a consolidated Federal income tax return. Income taxes are
allocated to each of the companies  within the  consolidated  group based on the
separate return method.

       Cash & Temporary  Investments--AEI  and ACE  consider  all highly  liquid
investments  and debt  securities  purchased  with a maturity of three months or
less to be cash equivalents.

       Earnings  Per Common  Share--This  is  computed  based upon the  weighted
average  number of common  shares  outstanding  during  the year.  Common  stock
equivalents  exist but are not included in the computation of earnings per share
because they are currently antidilutive.

       Use of Estimates--The  preparation of financial  statements in conformity
with GAAP requires management at times to make certain judgments,  estimates and
assumptions  that affect amounts and matters  reported at the year end dates and
for the  annual  periods  presented.  Actual  results  could  differ  from those
estimates. Any change in the judgments, estimates and assumptions used, which in
management's   opinion  would  have  a  significant   effect  on  the  financial
statements, will be reported when management becomes aware of such changes.

       Other--Debt  premium,  discount and expense of ACE are amortized over the
life of the related debt.  Premiums  associated  with the 1996  Preferred  Stock
redemptions  are  being  deferred  and  amortized  over the life of the  related
Cumulative   Quarterly  Income  Preferred  Securities  in  accordance  with  BPU
approval.

       In  March  1995,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 121  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be  Disposed  Of"  (SFAS No.  121),  which  requires  that

                                      A-11
<PAGE>

long-lived  assets be  reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  On January 1, 1996, the Company adopted SFAS No. 121 and there was
no material impact on its results of operations.

       The  FASB  issued   Statement  No.  123,   "Accounting   for  Stock-Based
Compensation"  (SFAS  No.  123),  effective  January  1,  1996.  This  statement
encourages a fair value method to account for  stock-based  compensation,  as an
alternative to the intrinsic value currently permitted by Accounting  Principles
Board Opinion No. 25 (APB No. 25),  "Accounting  for Stock Issued to Employees".
The Company is continuing to use the intrinsic value method presented by APB No.
25 to record compensation expense. See Note 4.


NOTE 2.  INCOME TAXES

     The  components of Federal  income tax expense for the years ended December
     31 are as follows:
<TABLE>
<CAPTION>


        (000)                                         1996         1995         1994
                                                    --------     --------     --------
        <S>                                         <C>          <C>          <C>     
        Current .................................   $ 27,061     $ 20,483     $ 19,729
        Deferred ................................      6,587       25,993       17,414
        Investment Tax Credits Recognized                                   
          on Leveraged Leases ...................        (78)         (28)        --
                                                    --------     --------     --------
        Total Federal Income Tax Expense              33,570       46,448       37,143
        Less Amounts in Other Income ............      1,298          572        3,879
                                                    --------     --------     --------
        Federal Income Taxes in                                             
          Operating Expenses ....................   $ 32,272     $ 45,876     $ 33,264
                                                    ========     ========     ========
</TABLE>
    
     A  reconciliation  of the expected  Federal  income  taxes  compared to the
     reported Federal income tax expense computed by applying the statutory rate
     for the years ended December 31 follows:
<TABLE>
<CAPTION>

        (000)                                         1996         1995         1994
                                                    --------     --------     --------
        <S>                                         <C>          <C>          <C>
        Statutory Federal Income Tax Rate .......         35%          35%          35%
        Income Tax Computed at the     
          Statutory Rate ........................   $ 36,058     $ 49,995     $ 45,490
        Plant Basis Differences .................      3,096        1,307          (27)
        Amortization of Investment Tax Credits ..     (2,612)      (2,562)      (2,534)
        Tax Adjustments .........................        (68)        (897)      (4,097)
        Other-Net ...............................     (2,904)      (1,395)      (1,689)
                                                    --------     --------     --------
        Total Federal Income Tax Expense ........   $ 33,570     $ 46,448     $ 37,143
                                                    ========     ========     ========
        Effective Federal Income Tax Rate .......         33%          33%          29%
</TABLE>
        
     State income tax expense is not significant.
        
     Items comprising deferred tax balances as of December 31 are as follows:
<TABLE>
<CAPTION>

        (000)                                            1996                1995
                                                       --------            --------
        Deferred Tax Liabilities:                  
        <S>                                            <C>                 <C>      
        Plant Basis Differences..................      $ 326,673           $ 316,834
        Leveraged Leases.........................         76,671              71,180
        Unrecovered Purchased Power Costs........         22,630              28,209
        State Excise Taxes.......................         20,141              22,527
        Other....................................         33,192              32,825
                                                       ---------           ---------
          Total Deferred Tax Liabilities.........        479,307             471,575
                                                       ---------           ---------
        Deferred Tax Assets:                       
        Deferred Investment Tax Credits..........         25,143              26,511
        Employee Separation Costs................            526               2,621
        Other....................................         16,340              13,999
                                                       ---------           ---------
          Total Deferred Tax Assets..............         42,009              43,131
                                                       ---------           ---------
        Total Deferred Taxes--Net................      $ 437,298           $ 428,444
                                                       =========           =========
</TABLE>

                                      A-12
<PAGE>

                                                 
       At December 31, 1996 and 1995,  deferred tax assets exist for  cumulative
state income tax net operating loss (NOL's) carryforwards.  Valuation allowances
of virtually the same amounts have been recorded. The effects of the state NOL's
and associated  valuation allowances are not material to consolidated results of
operations and financial  position.  At December 31, 1996 unexpired  state NOL's
amount to  approximately  $72 million,  with expiration  dates from 1997 through
2003.

       As of December 31, 1996, AEI used the balance of its Federal  Alternative
Minimum  Tax  credit.  This  credit was  included  in the tax effects of the ATE
leveraged leases.


NOTE 3.  RATE MATTERS OF ACE

ENERGY CLAUSE PROCEEDINGS

                    CHANGES IN LEVELIZED ENERGY CLAUSE RATES
                                  1994 -- 1996

                            AMOUNT               AMOUNT
        DATE               REQUESTED             GRANTED               DATE
        FILED             (MILLIONS)           (MILLIONS)            EFFECTIVE
        ----                -------              -------              ------
       2/94                   $63.0                $55.0                7/94
       4/95                    37.0                 37.0                7/95
       3/96                    49.7                 27.6                7/96

       ACE's LEC is subject to annual review by the BPU.

       In  February  1994,  ACE  filed a  petition  with the BPU  requesting  an
increase in LEC  revenues of $63 million for the period June 1, 1994 through May
31, 1995.  This filing  introduced the Southern New Jersey  Economic  Initiative
(SNJEI),  an ACE  initiative  designed  to phase  in the  impact  of  nonutility
purchased  power  contracts  by forgoing  the  recovery of $28 million in energy
costs  incurred  during the  1994/1995  LEC period.  In November  1994,  the BPU
approved the continuation of a provisional LEC rate increase of $55 million that
had been in effect since July 1994.

       In April 1995, ACE filed a petition with the BPU requesting a $37 million
increase in LEC revenues  for the period June 1, 1995 through May 31, 1996.  ACE
reduced the amount  requested by $10 million  under the SNJEI.  ACE also reduced
the  request by $20.6  million  for  deferral,  without  carrying  costs,  to be
recovered  in the  next  LEC  period.  In  March  1996,  the  BPU  approved  the
continuance of the  provisional  increase of $37 million that had been in effect
since July 1995.

       On March 29, 1996, ACE submitted to the BPU a request for a $49.7 million
increase in annual LEC revenues effective June 1, 1996. The request included the
recovery of $20.6  million of LEC costs  previously  deferred  from the 1995 LEC
request as well as a proposal to defer $14.7 million of 1996/1997 LEC costs,  to
be recovered  without  carrying costs in the next LEC period.  A stipulation was
reached among ACE, the New Jersey Division of the Ratepayer Advocate  (Ratepayer
Advocate)  and the Staff of the BPU  (collectively  the parties) and approved by
the BPU on July 17, 1996, allowing ACE to implement  provisional rates resulting
in an increase of annual LEC revenues of $27.6 million. The stipulation provided
for hearings to decide the following LEC rate issues:  recovery of $27.8 million
for  the  estimated  replacement  power  costs  related  to  the  Salem  Nuclear
Generating  Station  (Salem)  Unit 1 and 2 outages;  $1.7  million  in  deferred
replacement  power  costs  associated  with a 1994  Salem Unit 1 outage and $1.7
million in New Jersey emission fees. The provisional LEC rates also included the
deferral of $6.4 million in 1996/97 LEC costs to be recovered  without  carrying
costs in the next LEC period.  On December 19 and  December  31,  1996,  the BPU
issued Orders approving two  stipulations  reached on October 22, 1996 among the
parties  settling certain issues  concerning the LEC petition.  The issue of the
$1.7 million in emission  fees remains  unresolved.  See Other Rate  Proceedings
below and Note 10 for  information  relating  to the  return to service of Salem
Station.

       ACE filed a petition  with the BPU on February  28, 1997 for a request of
$20 million for the 1997/1998 LEC period.


OTHER RATE PROCEEDINGS

       The Ratepayer  Advocate has previously alleged that ACE, along with other
New Jersey electric utility  companies,  were recovering  cogeneration  capacity
costs  concurrently  in base  rates and LEC  rates.  ACE and  other  New  Jersey
electric  utilities have entered into separate  stipulations  of settlement with
respect to this matter. ACE's stipulation of settlement specifies that ACE would
provide credits to customers  totaling $1.0 million during the months of January

                                      A-13
<PAGE>

and February 1997 based on customers  usage between  January 1, 1996 and October
31, 1996. All issues raised  previously  with regard to alleged  overrecovery of
nonutility capacity costs are deemed closed and resolved.

       By an Order dated March 14, 1996 the BPU  initiated an  investigation  of
the  ongoing  outage  at  Salem.  ACE has a 7.41%  ownership  in Salem  which is
operated by Public Service  Electric and Gas Company (PS). By its Order, the BPU
declared the base rates  associated with ACE's ownership in Salem Unit 1 interim
and subject to refund  pending a hearing as to whether Salem Unit 1 is currently
used and useful.  The BPU, in an Order dated June 26,  1996,  also  declared the
base rates  associated  with ACE's ownership in Salem Unit 2 interim and subject
to  refund.  The BPU voted on July 31,  1996 to include  Unit 2 in the  hearings
originally  scheduled  for October  1996 to  determine  if both units were still
considered  used and  useful.  On  December  31,  1996,  the BPU issued an Order
approving a stipulation of settlement  among the parties relating to the ongoing
outage of the Salem Station.  Under the terms of the  stipulation,  ACE provided
credits to  customers  totaling  $12.0  million.  The  credits  were made during
January and February 1997 and were based on customer  usage  between  January 1,
1996 and October 31, 1996. The stipulation also provided that replacement  power
costs incurred, up to the agreed upon return-to-service dates (June 30, 1997 for
Unit 1 and December 31, 1996 for Unit 2) will be  recoverable in the next annual
LEC revenue  proceeding.  Should either unit not return to service by its agreed
upon  return-to-service  date, replacement power costs incurred after such dates
will not be recoverable by ACE. In addition,  the stipulation  provided that the
performance  of the Salem Units will not be included in the  calculation  of the
BPU  Nuclear  Performance  Standard  from the period  each unit was taken out of
service to each unit's respective  return-to-service  date. As such, ACE was not
subject to a penalty or reward under the Nuclear  Performance  Standard for 1995
or 1996.

       Net  income  reflects  a net  charge  of $7.6  million,  net of tax,  ACE
recorded in 1996 as a result of the  stipulations  regarding  the  Provision for
Rate Refund discussed above. The net charge consists of a $13 million  reduction
in  revenues,  a reduction  of $1.3  million in  operations  expense for amounts
previously recorded for the nuclear performance penalty and a Federal income tax
benefit of $4.1 million.

       On January 8, 1997, the BPU approved a stipulation related to its generic
proceeding for methods of  implementing  FASB Statement of Financial  Accounting
Standard No. 106 -- "Employers'  Accounting for  Post-retirement  Benefits Other
Than Pensions" (SFAS No. 106). SFAS No. 106 required  publicly held companies to
change from the practice of  accounting  for  post-retirement  benefits  such as
medical benefits,  hospitalization and life insurance (OPEB), on a pay-as-you-go
basis to an  accrual  basis of  accounting.  For the  transition,  SFAS No.  106
required that companies recognize an obligation composed of the present value of
OPEB obligations for retirees and current  employees  incurred as of the date of
adoption.  SFAS No. 71 allowed the recognition of a regulatory asset relating to
costs for which rate  recovery  has been  deferred.  By an Order dated August 1,
1996  the BPU  initiated  a  generic  proceeding  to  inquire  into  methods  of
implementing  recovery of SFAS No. 106 expenses through utility rates. Under the
terms of a stipulation, ACE will file a petition requesting ratemaking treatment
of OPEB expenses in the second  quarter of 1997.  See Notes 4 and 11 for further
information regarding OPEB expenses and the corresponding regulatory asset.


NOTE 4.  BENEFITS

RETIREMENT BENEFITS -- ACE

    Pension

       ACE  has  a   noncontributory   defined  benefit  pension  plan  covering
substantially  all of its  employees and those of its  wholly-owned  subsidiary.
Benefits  are based on an  employee's  years of service and  average  final pay.
ACE's  policy is to fund  pension  costs  within the  guidelines  of the minimum
required  by the  Employee  Retirement  Income  Security  Act  and  the  maximum
allowable as a tax deduction.

       Net periodic pension costs include:
<TABLE>
<CAPTION>

            (000)                                             1996                1995                1994
                                                             -------             -------             -------
            Service cost-benefits earned
            <S>                                                <C>                 <C>                 <C>    
              during the period........................        $ 6,870             $ 6,363             $ 6,871
            Interest cost on projected benefit
              obligation...............................         14,569              14,794              15,390
            Actual return on plan assets...............        (36,443)            (44,067)               (860)
            Other-net..................................         19,123              28,379             (16,885)
                                                               -------             -------             -------
            Net periodic pension costs.................        $ 4,119             $ 5,469             $ 4,516
                                                               =======             =======             =======
</TABLE>

                                      A-14
<PAGE>

       Of these costs, $3.0 million annually was charged to operating expense in
1996, 1995 and 1994. The remaining costs, which are associated with construction
labor,  were  charged to the cost of new utility  plant.  Actual  return on plan
assets and Other-net for 1996 and 1995  primarily  reflect the favorable  market
conditions from the investment of plan assets and expected returns compared with
unfavorable market conditions in 1994.

       A reconciliation of the funded status of the plan as of December 31 is as
follows:
<TABLE>
<CAPTION>

            (000)                                                 1996                1995
                                                                --------            --------
<S>                                                               <C>                 <C>      
            Fair value of plan assets.........................    $236,000            $212,000
            Projected benefit obligation......................     207,340             213,470
                                                                  --------            --------
            Plan assets in excess of (less
              than) projected benefit obligation..............      28,660              (1,470)
            Unrecognized net transition asset.................      (1,377)             (1,550)
            Unrecognized prior service cost...................         259                 282
            Unrecognized net (gain) loss......................     (18,958)             10,006
                                                                  --------            --------
            Prepaid pension cost..............................    $  8,584            $  7,268
                                                                  ========            ========
            Accumulated benefit obligation:
              Vested benefits.................................    $170,751            $169,044
              Nonvested benefits..............................       2,023               3,413
                                                                  --------            --------
                      Total...................................    $172,774            $172,457
                                                                  ========            ========
</TABLE>

       At December 31, 1996,  approximately  66% of plan assets were invested in
equity  securities,  25% in fixed income securities and 9% in other investments.
The  assumed  rates  used in  determining  the  actuarial  present  value of the
projected benefit obligation at December 31 were as follows:

                                                       1996      1995      1994
                                                       ----      ----      ----
            Weighted average discount................  7.5%      7.0%      8.0%
            Anticipated increase in compensation.....  3.5%      3.5%      3.5%
            Assumed long term rate of return.........  8.5%      8.5%      8.5%

OTHER POSTRETIREMENT BENEFITS

       ACE and its  subsidiary  provide  certain  health care and life insurance
benefits for retired employees and their eligible dependents.  Substantially all
employees may become  eligible for these  benefits if they reach  retirement age
while  working  for the  companies.  Benefits  are  provided  through  insurance
companies  and other plan  providers  whose  premiums and related plan costs are
based on the benefits  paid during the year.  ACE has a  tax-qualified  trust to
fund these benefits.

       Net periodic other postretirement benefit costs include:
<TABLE>
<CAPTION>

            (000)                                                 1996               1995                1994
                                                                -------             -------             -------
            <S>                                                 <C>                 <C>                 <C>    
            Service cost-benefits attributed to
              service during the period......................   $ 2,688             $ 2,891             $ 3,817
            Interest cost on accumulated
              postretirement benefits obligation.............     7,482               8,107               8,450
            Actual return on plan assets.....................      (771)             (1,437)                100
            Amortization of unrecognized
              transition obligation..........................     2,768               3,893               3,893
            Other-net........................................       215                 404                (700)
                                                               --------            --------            --------
            Net periodic other postretirement
              costs..........................................  $ 12,382            $ 13,858            $ 15,560
                                                               ========            ========            ========
</TABLE>
         
       These costs were allocated as follows:

            (MILLIONS)                                1996      1995      1994
                                                      ----      ----      ----
            Operating expense......................    $3.6      $3.1      $3.8
            New utility plant-associated with
              construction labor...................     2.4       2.5       2.0
            Regulatory asset.......................     6.4       8.3       9.8

                                      A-15
<PAGE>


       The regulatory  asset  represents the amount of annual costs in excess of
the amount of cost currently recovered in rates. These excess costs are deferred
as authorized by an accounting  order of the BPU pending future recovery through
rates. See Note 3 for additional information.

       A reconciliation of the funded status of the plan as of December 31 is as
follows:
<TABLE>
<CAPTION>

            (000)                                                                  1996                1995
                                                                                 --------            --------
            <S>                                                                   <C>                 <C>
            Accumulated benefits obligation:
            Retirees......................................................        $ 63,095            $ 64,516
            Fully eligible active plan participants.......................           4,038               6,954
            Other active plan participants................................          39,972              33,649
                                                                                  --------            --------
            Total accumulated benefits obligation.........................         107,105             105,119
            Less fair value of plan assets................................          18,000              16,500
                                                                                  --------            --------
            Accumulated benefits obligation in excess of plan assets......          89,105              88,619
            Unrecognized net loss.........................................         (12,207)            (15,335)
            Unamortized unrecognized transition obligation................         (44,289)            (47,057)
                                                                                  --------            --------
            Accrued other postretirement benefits cost obligation.........        $ 32,609            $ 26,227
                                                                                  ========            ========
</TABLE>

       At December 31, 1996,  approximately  75% of plan assets were invested in
fixed income securities and 25% in other investments.

       The assumed health care costs trend rate for 1997 is 8% and is assumed to
evenly  decline  to an  ultimate  constant  rate  of 5% in  the  year  2001  and
thereafter.  If the assumed  health care costs trend rate was increased by 1% in
each future  year,  the  aggregate  service and  interest  costs of the 1996 net
periodic  benefits  cost would  increase by $1.3  million,  and the  accumulated
postretirement  benefits obligation at December 31, 1996 would increase by $10.8
million.   The  weighted  average  discount  rate  assumed  in  determining  the
accumulated  benefits  obligation was 7.5%, 7% and 7.5% for 1996, 1995 and 1994,
respectively.  The assumed  long term return rate on plan assets was 7% for each
of the three year periods.


OTHER

    Savings and Investment Plans A and B 401(K)

       ACE has two 401(k)  plans for union and  non-union  employees  that match
plan contributions up to 6% of a participating  employee's base pay. The rate at
which Company  contributions  are made is 50%. All full and part-time  employees
are eligible to  participate.  The cost of the plans for 1996, 1995 and 1994 was
$1.9 million, $1.9 million and $2.0 million, respectively.


    Equity Incentive Plan ( EIP) -- AEI

       Eligible  participants  of the EIP are  officers,  general  managers  and
nonemployee  directors  of the  Company  and its  subsidiaries.  Under  the EIP,
nonemployee  director  participants  are  entitled  to  receive a grant of 1,000
shares of restricted stock. Restrictions on these grants expire over a five-year
period.  Employee participants may be awarded shares of restricted common stock,
stock options and other common stock-based  awards.  Actual awards of restricted
shares are based on attainment of certain Company performance  criteria within a
three-year  period.  Restrictions  lapse  upon  actual  award  at the end of the
three-year  performance  period.  Shares not  awarded are  forfeited.  Dividends
earned on  restricted  stock issued  through the EIP are invested in  additional
restricted stock under the EIP which is subject to the same award criteria.

                                      A-16
<PAGE>

       Restricted  stock  activity of the EIP,  initiated in April 1994,  was as
follows:
                                                                      WEIGHTED
                                                                       AVERAGE
                                                    RESTRICTED       FAIR VALUE
                                                      SHARES         GRANT DATE
                                                      -------         --------
         Issued/Granted...........................     175,712         $20.975
                                                       -------
         Balance, December 31, 1994...............     175,712
         Issued/Granted...........................      24,435
         Forfeited................................      (7,587)
                                                       -------
         Balance, December 31, 1995...............     192,560          20.697
                                                       -------
         Issued/Granted...........................     237,782
         Forfeited................................    (207,805)
                                                       -------
         Balance, December 31, 1996...............     222,537          19.160
                                                       =======

       The 1996 and 1995  restricted  shares  granted  include 13,786 shares and
7,614 shares,  respectively,  purchased on the open market from  reinvestment of
dividends on EIP shares  outstanding.  Compensation  expense for the  restricted
stock has been  measured  based on the intrinsic  value of the stock.  The total
compensation  expense for the years 1996 through 1994  amounted to less than $.7
million and reflect an adjustment for the restricted  shares associated with the
first three-year period that were not awarded and were forfeited.

       Stock options granted are  nonqualified  and are exercisable  three years
after but within ten years from the date of grant.  Stock  options are priced at
an amount at least equal to 100% of the fair market value of the related  common
stock at the date of grant.

       The  Company  applied  APB  No.  25  in  accounting  for  its  EIP  plan.
Accordingly,  no  compensation  expense has been recognized for its stock option
plan.  Fair value  compensation  cost of the  options was  determined  using the
Black-Scholes  model with the following  assumptions for 1996: dividend yield of
7.9%, an average expected life of 3-7 years, expected volatility of 17.85% and a
risk-free interest rate of 5.04%. Option information is as follows:

<TABLE>
<CAPTION>

                                                                     1996                                    1995
                                                          ----------------------------           ------------------------------
                                                                             WEIGHTED                               WEIGHTED
                                                                              AVERAGE                                AVERAGE
                                                                             EXERCISE                               EXERCISE
            OPTIONS                                       SHARES               PRICE              SHARES              PRICE
                                                          ------              -------             ------             -------
            <S>                                            <C>                 <C>                 <C>                 <C>    
            Outstanding beginning of year..............    166,987             $21.125             167,300             $21.125
            Granted....................................    207,250              19.296               6,387              21.125
            Forfeited..................................     (2,800)             21.125              (6,700)             21.125
            Outstanding at end of year.................    371,437              20.105             166,987              21.125
            Options exercisable at year end............        --                                      --
            Weighted Average Fair Value of
              Options Granted..........................      $1.33                                     N/A
</TABLE>

       The combined  effects of  accounting  for  restricted  shares and options
under the EIP plans  consistent with the fair value  disclosure  requirements of
SFAS No.  123 upon  the net  income  of the  Company  for 1996 is less  than $.2
million and as such is not considered material.

                                      A-17
<PAGE>



NOTE 5.  JOINTLY-OWNED GENERATING STATIONS -- ACE

       ACE  owns  jointly  with  other  utilities  several  electric  production
facilities.  ACE  is  responsible  for  its  pro-rata  share  of  the  costs  of
construction, operation and maintenance of each facility.

       The amounts shown  represent  ACE's share of each facility at, or for the
year ended, December 31, including AFDC as appropriate.
<TABLE>
<CAPTION>

                                                                           PEACH                         HOPE
                                             KEYSTONE    CONEMAUGH         BOTTOM     SALEM             CREEK
                                             --------    ---------         ------     -----             -----
<S>                                         <C>           <C>           <C>            <C>            <C> 
Energy Source ............................      Coal          Coal         Nuclear      Nuclear         Nuclear
Company's Share (%/MWs) ..................  2.47/42.3     3.83/65.4     7.51/164.0     7.41/164.0     5.00/52.0
                                                                                                     
(000)                                                                                                
Electric Plant in Service:                                                                           
  1996 ...................................  $ 13,275      $ 34,489      $  130,011     $218,603       $ 240,079
  1995 ...................................    12,719        35,371         128,398      214,306         239,499
                                                                                                     
Accumulated Depreciation:                                                                            
  1996 ...................................  $  3,609      $  7,333      $   54,854*    $ 79,635*      $  68,286*
  1995 ...................................     3,277         6,445          50,825*      73,088*         60,998*
                                                                                                     
Construction Work in Progress:                                                                       
  1996 ...................................  $    300      $    270      $   12,992     $ 27,015       $   1,321
  1995 ...................................       442           873          11,056       11,198             655
                                                                                                     
Operations and  Maintenance Expenses                                                                 
  (including fuel):                                                                                  
  1996 ...................................  $  5,626      $  7,507      $   29,337     $ 34,403       $  10,899
  1995 ...................................     5,143         7,252          29,647       28,306          10,360
  1994 ...................................     5,085         7,211          29,530       27,731          10,471
                                                                                                     
Working Funds:                                                                                       
  1996 ...................................  $     44      $     69      $    3,833     $  7,252       $   3,545
  1995 ...................................        44            69           4,505        5,782           1,919
                                                                                                     
Generation (MWHr):                                                                                   
  1996 ...................................   311,934       436,289       1,275,371         --           336,872
  1995 ...................................   285,899       451,211       1,232,921      334,572         352,316
  1994 ...................................   257,561       419,313       1,214,776      836,725         355,390
                                              
- - ---------------------   
*     Excludes Nuclear Decommissioning Reserve.            
                                                                          
       ACE provides  financing during the  construction  period for its share of                            
the  jointly-owned  facilities  and includes its share of direct  operations and                            
maintenance expenses in the Consolidated Statement of Income. Additionally,  ACE                            
provides an amount of working funds to the  operators of the  facilities to fund                            
operational needs.                                                                                          
                                                                                                            
       The decrease in Salem's generation for 1996 and 1995 is due to both Units                            
1 and 2 being  taken out of service in May and June 1995,  respectively,  by its                            
operator  PS for  review and  resolution  of certain  equipment  and  management                            
issues.  Effective  December 31, 1996,  ACE entered into an agreement with PS in                            
its capacity as operator of Salem for the purpose of limiting  ACE's exposure to                            
operation and maintenance expenses to be incurred during calendar year 1997. See                            
Note 10 for further information concerning Salem Nuclear Generating Station. 
</TABLE>
                                      A-18
<PAGE>
                                          
NOTE 6.  NONUTILITY COMPANIES             
                                                
       Principal  assets of each of the subsidiary  companies of AEE at December
31, 1996 were: AGI -- investments of approximately $21.8 million in cogeneration
facilities;  ASP --  commercial  real  estate site with a net book value of $8.5
million;  ATE -- leveraged  lease  investments of $79.7 million and $7.3 million
invested  in EnerTech  Capital  Partners,  L.P.;  ATS --  construction  costs in
thermal  heating and cooling  projects of $29.3  million.  CCI has $0.5  million
invested in telecommunication  licenses.  Other financial  information regarding
the subsidiary companies is as follows:  
<TABLE>
<CAPTION>    
                                                             NET WORTH                            NET INCOME (LOSS)              
                                                      -----------------------          -------------------------------------     
            COMPANY                                    1996             1995            1996           1995             1994     
                                                      ------           ------           -----          -----            -----    
            (000)                                                                                                                
            <S>                                      <C>              <C>                <C>           <C>             <C>       
            AGI...............................       $21,361          $26,082            $ 979         $2,513          $2,959    
            ASP...............................           561            2,334           (1,773)          (841)         (1,956)
            ATE...............................        11,139            9,399               71            (50)            266
            ATS...............................         2,498            2,187              311           (213)           (327)
            CCI...............................           544            5,258              (18)            --              --
</TABLE>

       AGI's  results in each year  primarily  reflect the equity in earnings of
cogeneration  facilities  in which AGI has an  ownership  interest.  AGI's  1996
results  reflect the contingency of a $1.6 million net of tax loss from the sale
of a cogeneration facility located in New York.

       ASP's results in each year reflect the vacancy in its commercial site due
to generally  poor market  conditions in commercial  real estate.  Additionally,
1996 and 1994 include net after tax  write-downs  of the  carrying  value of the
commercial site of $0.8 million and $1.7 million, respectively.

       ATE's  1996  and  1995  results  reflect  changes  in  interest   expense
associated with its revolving credit and term loan agreement during each year.

       ATS's  results  for the years 1996 and 1995  reflect  administrative  and
general costs for business  development and  construction of heating and cooling
systems.  Operating  expenses were offset in part by revenues generated from the
operation and maintenance of customer heating and cooling facilities in 1996 and
1995.  ATS has  agreements  with three casinos in Atlantic  City,  New Jersey to
operate their heating and cooling systems. As part of these agreements,  ATS has
paid $18.0  million in license  fees for the right to operate and  service  such
systems for a period of 20 years.  These fees are  recorded on the  Consolidated
Balance  Sheet as License Fees and are being  amortized to expense over the life
of the contracts.

       AEI and AEE parent-only  operations,  excluding  equity in the results of
subsidiary companies,  generally reflect administrative and general expenses for
management of their respective subsidiaries. AEI incurred losses of $3.6 million
and $1.6 million in 1996 and 1995, respectively.  AEI's 1996 results reflect the
impact  of  merger-related  costs.  AEI's  1996 and 1995  results  also  reflect
interest  charges   associated  with  a  line  of  credit  established  to  fund
repurchases of common stock and certain  affiliate  capital needs.  AEE incurred
losses of $1.7 million and $2.4 million in 1996 and 1995, respectively. AEE 1996
activity  reflects an after tax loss of $1.1 million from its equity  investment
in Enerval,  LLC,  due to a  combination  of unhedged gas sales  agreements  and
higher spot market prices for gas.

       AEII  reflects a net loss of $0.6  million in 1996 due to the  consulting
and administrative costs of developing a new line of business.

                                      A-19
<PAGE>




NOTE 7.  CUMULATIVE PREFERRED SECURITIES OF ACE

       ACE has authorized 799,979 shares of Cumulative Preferred Stock, $100 Par
Value,  two million shares of No Par Preferred Stock and three million shares of
Preference Stock, No Par Value.  Information  relating to outstanding  shares at
December 31 is shown in the table below.
<TABLE>
<CAPTION>

                                                                                                                          CURRENT
                                                                        1996                               1995           OPTIONAL
                                                 PAR           ---------------------          ------------------------   REDEMPTION
SERIES                                           VALUE         SHARES        (000)          SHARES         (000)            PRICE
                                                 ----          ------       ------          ------        ------          --------
<S>                                                <C>          <C>         <C>              <C>        <C>                <C>    
Not Subject to Mandatory
  Redemption:
    4%....................................         $100         77,000      $ 7,700          77,000     $  7,700           $105.50
    4.10%.................................          100         72,000        7,200          72,000        7,200            101.00
    4.35%.................................          100         15,000        1,500          15,000        1,500            101.00
    4.35%.................................          100         36,000        3,600          36,000        3,600            101.00
    4.75%.................................          100         50,000        5,000          50,000        5,000            101.00
    5%....................................          100         50,000        5,000          50,000        5,000            100.00
    7.52%.................................          100            --           --          100,000       10,000               --
                                                                            -------                     --------
        Total.............................                                  $30,000                     $ 40,000
                                                                            -------                     --------
Subject to Mandatory Redemption:
    $8.25.................................         None            --        $  --           50,000       $5,000               --
    $8.53.................................         None            --           --          120,000       12,000               --
    $8.20.................................         None        300,000       30,000         500,000       50,000               --
    $7.80.................................         None        239,500       23,950         700,000       70,000               --
                                                                            -------                     --------
        Total.............................                                   53,950                      137,000
Less portion due within
  one year................................                                   10,000                       22,250
                                                                            -------                     --------
        Total.............................                                  $43,950                     $114,750
                                                                            =======                     ========
Cumulative Quarterly
  Preferred Income Securities:
    8.25%.................................         None     2,800,000       $70,000                     $  --                  --
                                                                            =======                     ========
</TABLE>

       Cumulative  Preferred  Stock  Not  Subject  to  Mandatory  Redemption  is
redeemable  solely at the option of ACE. If preferred  dividends  are in arrears
for at least a full  year,  preferred  stockholders  have  the  right to elect a
majority of directors to the Board of Directors  until all  dividends in arrears
have been paid.

       On February 1, 1996,  ACE redeemed the  remaining  120,000  shares of its
$8.53 No Par Preferred Stock at a price of $101.00 per share.

       On  August  1,  1996,  ACE  redeemed  200,000  shares of its $8.20 No Par
Preferred  Stock at a price of $100 per  share  in  accordance  with its  annual
sinking fund  requirement.  Sinking fund  provisions  require  100,000 shares be
redeemed  annually on August 1st and, at ACE's  option,  an  additional  100,000
shares may be redeemed on any sinking fund date without premium.

       On September 16, 1996, ACE redeemed 100,000 shares of its 7.52% Preferred
Stock $100 Par Value at a price of $101.88  per share and the  remaining  50,000
shares of its $8.25 No Par Preferred  Stock at a price of $104.45 per share.  On
August 29, 1996, a tender offer was  initiated  for ACE's $7.80 No Par Preferred
Stock. Pursuant to the tender offer and subsequent  agreements,  ACE purchased a
total of 460,500 shares at a price of $111.00 per share.  In accordance with BPU
approval,  premiums  associated  with these  redemptions  are being deferred and
amortized  over the life of the  8.25%  Cumulative  Quarterly  Income  Preferred
Securities.

       Beginning  May 1,  2001,  115,000  shares of the  remaining  $7.80 No Par
Preferred  Stock must be redeemed  annually  through the  operation of a sinking
fund at a redemption price of $100 per share. ACE has the option to redeem up to
an additional 115,000 shares without premium on any annual sinking fund date.

       Embedded cost of Preferred  Securities as of December 31, 1996,  1995 and
1994 was 7.4%, 7.4% and 7.6%, respectively.

                                      A-20
<PAGE>

       At December 31, 1996, the minimum annual sinking fund requirements of the
Cumulative  Preferred  Stock Subject to Mandatory  Redemption  for the next five
years are $10 million in each of the years 1997 through  1999 and $11.5  million
in 2001.
       On October 1, 1996,  Atlantic  Capital I, a newly formed  grantor  trust,
issued $70 million of 8.25% Cumulative  Quarterly  Income  Preferred  Securities
(CQIPS) with a stated  liquidation  preference of $25 each.  Atlantic Capital I,
established for the sole purpose of issuing the CQIPS,  invested the proceeds in
8.25% Junior Subordinated  Deferrable Interest Debentures (Junior Debentures) of
ACE. ACE reserves the right to defer payment of interest on the  debentures  for
up to 20 consecutive quarters.  During such a deferral period,  certain dividend
restrictions  would apply to ACE's  Common and  Preferred  stock.  The CQIPS and
Junior  Debentures are scheduled to mature on October 1, 2026, but such maturity
may be extended to a date not later than October 1, 2045, if certain  conditions
are met.  Proceeds from the sale of the Junior  Debentures were used to fund the
redemption  and purchase of shares of ACE's  preferred  stock  described  above.
Atlantic  Capital I is a grantor trust of ACE and as such, the  transactions  of
the trust are  consolidated  into the  financial  statements  of ACE. The Junior
Debentures are eliminated in consolidation. NOTE 8. DEBT
<TABLE>
<CAPTION>

                                                                                              DECEMBER 31,
                                                               MATURITY            ----------------------------
                         SERIES                                  DATE                1996                1995
                          -----                                 -------            --------            --------
      (000)
      <S>                                                       <C>                <C>                <C>    
      5-1/8% First Mortgage Bonds......................         2/1/1996           $   --             $   9,980
      Medium Term Notes Series B (6.28%)...............             1998             56,000              56,000
      Medium Term Notes Series A (7.52%)...............             1999             30,000              30,000
      Medium Term Notes Series B (6.83%)...............             2000             46,000              46,000
      Medium Term Notes Series C (6.86%)...............             2001             40,000              40,000
      7-1/2% First Mortgage Bonds......................         4/1/2002             20,000              20,000
      Medium Term Notes Series C (7.02%)...............             2002             30,000              30,000
      Medium Term Notes Series B (7.18%)...............             2003             20,000              20,000
      7-3/4% First Mortgage Bonds......................         6/1/2003             29,976              29,976
      Medium Term Notes Series A (7.98%)...............             2004             30,000              30,000
      Medium Term Notes Series B (7.125%)..............             2004             28,000              28,000
      Medium Term Notes Series C (7.15%)...............             2004              9,000               9,000
      Medium Term Notes Series B (6.45%)...............             2005             40,000              40,000
      6-3/8% Pollution Control.........................        12/1/2006              2,500               2,500
      Medium Term Notes Series C (7.15%)...............             2007              1,000               1,000
      Medium Term Notes Series B (6.76%)...............             2008             50,000              50,000
      Medium Term Notes Series C (7.25%)...............             2010              1,000               1,000
      6-5/8% First Mortgage Bonds......................         8/1/2013             75,000              75,000
      7-3/8% Pollution Control Series A................        4/15/2014             18,200              18,200
      Medium Term Notes Series C (7.63%)...............             2014              7,000               7,000
      Medium Term Notes Series C (7.68%)...............             2015             15,000              15,000
      Medium Term Notes Series C (7.68%)...............             2016              2,000               2,000
      8-1/4% Pollution Control Series A................        7/15/2017              4,400               4,400
      6.80% Pollution Control Series A.................         3/1/2021             38,865              38,865
      7% First Mortgage Bonds..........................         9/1/2023             75,000              75,000
      5.60% Pollution Control Series A.................        11/1/2025              4,000               4,000
      7% First Mortgage Bonds..........................         8/1/2028             75,000              75,000
      6.15% Pollution Control Series A.................         6/1/2029             23,150              23,150
      7.20% Pollution Control Series A.................        11/1/2029             25,000              25,000
      7% Pollution Control Series B....................        11/1/2029              6,500               6,500
                                                                                  ---------           ---------
      Total............................................                             802,591             812,571
                                                                                  ---------           ---------
      Debentures:
      5-1/4%...........................................         2/1/1996                --                2,267
      7-1/4%...........................................         5/1/1998              2,600               2,619
                                                                                  ---------           ---------
      Total............................................                               2,600               4,886
                                                                                  ---------           ---------
      Amortized Premium and Discount-Net...............                              (2,771)             (2,854)
                                                                                  ---------           ---------
      Total Long Term Debt-ACE.........................                             802,420             814,603
      Less Portion Due within one year-ACE.............                                 175              12,247
                                                                                  ---------           ---------
      Long Term Debt-ACE...............................                             802,245             802,356
      Long Term Debt-AEI...............................                              37,575              34,500
      Long Term Debt-ATE...............................                              33,500              33,500
      Long Term Debt-ATS...............................                              54,500              12,500
      Less Portion Due within One Year.................                              98,075              53,000
                                                                                  ---------           ---------
                                                                                  $ 829,745           $ 829,856                   
                                                                                  =========           =========
</TABLE>

                                      A-21
<PAGE>

       Medium  Term Notes  have  varying  maturity  dates and are shown with the
weighted  average  interest  rate  of the  related  issues  within  the  year of
maturity. Substantially all of ACE's utility plant is subject to the lien of the
Mortgage and Deed of Trust dated January 15, 1937, as amended and  supplemented,
collateralizing ACE's First Mortgage Bonds.


ACE

       ACE had authority to issue $150 million in short term debt,  comprised of
$100  million of  committed  lines of credit and $50  million on a when  offered
basis. At December 31, 1996 ACE had $85.1 million of unused short-term borrowing
capacity. ACE's weighted daily average interest rate on short term debt was 5.6%
for 1996 and 6.3% for 1995.

       On February 1, 1996,  $9.98  million of 5 1/8% First  Mortgage  Bonds and
$2.267 million of 5 1/4% Debentures of the Company  matured. On May 1, 1996, the
Company  satisfied the sinking fund  requirements of $0.1 million for its 7 1/4%
Debentures.

       At December 31, 1996,  1995 and 1994,  ACE's  embedded  cost of long term
debt was 7.5%, 7.5% and 7.6%, respectively.


AEE

       Long term debt of ATE  includes  $15  million of 7.44%  Senior  Notes due
1999.  Also, ATE has a revolving  credit and term loan agreement  which provides
for borrowings of up to $25 million during successive  revolving credit and term
loan  periods  through  June  1997.  There  were  $18.5  million  in  borrowings
outstanding  under this agreement at December 31, 1996 and 1995.  Interest rates
on borrowings when  outstanding are determined by reference to periodic  pricing
options  available  under the facility.  ATE was charged  interest rates ranging
from 5.8% to 6.5% on these loans during 1996.

       In December 1995, ATS through a partnership  arrangement,  borrowed $12.5
million of proceeds  from the sale of special,  limited  bonds issued by the New
Jersey  Economic  Development  Authority due December 1, 2009. The bonds paid an
initial rate of 3.7% for the 120 day period ending on April 30, 1996.  The bonds
were subject to a mandatory  tender and were  remarketed  at fixed rates ranging
from 3.5% to 3.6%  twice  within  the year.  The  borrowed  funds are  currently
restricted in trust and invested in U. S. Treasury Securities.  The availability
of the  borrowed  funds  for their  intended  use and the  ultimate  term of the
borrowings  are subject to certain  conditions.  The bonds may be remarketed for
additional  periods  until  December  1998,  at which  time,  the bonds  must be
redeemed  if the  escrow  release  conditions  are  not  satisfied.  ATS  cannot
estimate,  with any certainty,  when or if the conditions attached to the escrow
release will be satisfied.

       In August 1996, ATS established a $100 million  revolving credit and term
loan  facility,  of which up to $20 million can be used to establish  letters of
credit.  As of  December  31,  1996,  $42  million  was  outstanding  under this
facility.  Interest  rates on borrowings are based on senior debt ratings and on
the  borrowing  options  selected  by  ATS.  Interest  rates  on the  borrowings
outstanding  ranged from 5.8% to 6.0% in 1996.  This  facility will be primarily
used for  construction of the Midtown Energy Center in Atlantic City, New Jersey
which began in November 1996.  Aggregate  commitment fees on unused credit lines
of revolving AEE credit agreements were not significant.


AEI

       Under AEI's $75 million revolving credit and term loan facility,  AEI had
$37.6 million and $34.5 million  outstanding  in borrowings at December 31, 1996
and 1995,  respectively.  Interest rates are based on senior debt ratings and on
the borrowing  option  selected by AEI.  Interest on the borrowings  outstanding
ranged from 5.59% to 8.25% for 1996.  This  facility,  established  in September
1995,  has been used to fund  acquisitions  of  Company  common  stock and other
general corporate purposes. Commitment fees were not significant.

       AEI's  weighted  daily  average  interest rate on its short term debt was
6.3% for 1995. AEI had no short term debt in 1996.

                                      A-22
<PAGE>

                                 LONG TERM DEBT
                    MATURITIES AND SINKING FUND REQUIREMENTS
<TABLE>
<CAPTION>


             (000)                          ACE               AEI               ATS               ATE              TOTAL
                                          ------            ------            ------            ------            ------
            <S>                           <C>                <C>               <C>               <C>               <C>    
            1997......................    $    175           $37,575           $42,000           $18,500           $98,250
            1998......................      58,575               --             12,500               --             71,075
            1999......................      30,075               --                --             15,000            45,075
            2000......................      46,075               --                --                --             46,075
            2001......................      40,075               --                --                --             40,075
</TABLE>


NOTE 9.  COMMON SHAREHOLDERS' EQUITY

       In addition to public  offerings,  Common Stock may be issued through the
Dividend  Reinvestment  and Stock  Purchase  Plan (DRP),  ACE benefit plans (ACE
plans), the Equity Incentive Plan (EIP) and Employee Stock Purchase Plan (ESPP).
The  number of shares of Common  Stock  issued  (forfeited),  and the  number of
shares reserved for issuance at December 31, 1996, were as follows:
<TABLE>
<CAPTION>


                                       1996            1995            1994              RESERVED
                                      ------          ------          ------             --------
            <S>                        <C>             <C>             <C>               <C>      
            DRP....................       --              --           699,493           723,975
            ACE Plans..............   (28,844)         (7,601)          (5,046)          177,483
            EIP....................      (555)          9,234          175,712           615,609
            ESPP...................       --              --               --            400,000
                                       ------         -------          -------
                Total..............   (29,399)          1,633          870,159
                                       ======         =======          =======
</TABLE>

       The Company has a program to reacquire up to three million  shares of the
Company's Common Stock outstanding. There is no schedule or specific share price
target  associated with the  reacquisitions.  The authorized number of shares is
not to be affected.  During 1995, the Company reacquired and cancelled 1,625,000
shares for a total cost of $29.6  million  with prices  ranging  from $17.625 to
$18.875 per share. At December 31, 1996 and 1995, the Company has reacquired and
cancelled 1,846,700 shares of its common stock at a total cost of $33.5 million.
The Company did not  reacquire  and cancel any shares under this program  during
1996.

       In April 1996,  the  shareholders  of AEI approved  the ESPP.  Under this
plan,  eligible employees can purchase shares of common stock at a 15% discount.
The offering  periods begin on August 15 in each of the years  1996-1999 and end
August 14 of the  following  year.  The  maximum  number of shares that shall be
issued under this plan shall be 100,000 in each of the offering  periods up to a
total of 400,000 shares.

       Pursuant to ACE's certificate of incorporation, ACE is subject to certain
limitations  on the payment of dividends to the Company,  which is the holder of
all of ACE's common stock.  When full  dividends have been paid on the Preferred
Stock  Securities  of  ACE  for  all  past  quarterly-yearly  dividend  periods,
dividends may be declared and paid by ACE on its common stock,  as determined by
the Board of Directors of ACE, out of funds legally available for the payment of
dividends.


NOTE 10.  COMMITMENTS AND CONTINGENCIES

CONSTRUCTION PROGRAM

       ACE  cash  construction   expenditures  for  1997  are  estimated  to  be
approximately  $99  million.   Nonutility  capital  expenditures  for  1997  are
estimated to be $67 million.


INSURANCE PROGRAMS -- ACE

    Nuclear

       ACE is a member of certain  insurance  programs that provide coverage for
contamination  and  property  damage  to  members'  nuclear  generating  plants.
Facilities  at the Peach  Bottom,  Salem and Hope  Creek  stations  are  insured
against  property  damage  losses  up to  $2.75  billion  per site  under  these
programs.

       In  addition,  ACE is a member of an  insurance  program  which  provides
coverage for the cost of replacement  power during prolonged  outages of nuclear
units  caused by certain  specific  conditions.  The insurer  for nuclear  extra
expense  insurance  provides stated value coverage for  replacement  power costs
incurred in the event of an outage at a nuclear  unit  resulting  from  physical

                                      A-23
<PAGE>

damage to the nuclear unit. The stated value coverage is subject to a deductible
period of the first 21 weeks of any outage. Limitations of coverage include, but
are not limited to, outages 1) not resulting  from physical  damage to the unit,
2) resulting  from any  government  mandated  shutdown of the unit, 3) resulting
from any gradual deterioration,  corrosion,  wear and tear, etc. of the unit, 4)
resulting  from any  intentional  acts  committed by an insured and 5) resulting
from  certain war risk  conditions.  Under the property  and  replacement  power
insurance programs,  ACE could be assessed  retrospective  premiums in the event
the insurers' losses exceed their reserves. As of December 31, 1996, the maximum
amount of  retrospective  premiums ACE could be assessed  for losses  during the
current policy year was $4.9 million under these programs.

       The  Price-Anderson  provisions  of the  Atomic  Energy  Act of 1954,  as
amended by the  Price-Anderson  Amendments  Act of 1988,  govern  liability  and
indemnification for nuclear incidents. All nuclear facilities could be assessed,
after  exhaustion of private  insurance,  up to $79.275 million each reactor per
incident,  payable at $10  million  per year.  Based on its  ownership  share of
nuclear  facilities,  ACE could be assessed up to an aggregate of $27.6  million
per incident.  This amount would be payable at an aggregate of $3.48 million per
year, per incident.


OTHER

       ACE's  comprehensive   general  liability  insurance  provides  pollution
liability  coverage,  subject to certain terms and limitations for environmental
costs incurred in the event of bodily injury or property  damage  resulting from
the  discharge or release of  pollutants  into or upon the land,  atmosphere  or
water.  Limitations  of coverage  include any  pollution  liability 1) resulting
subsequent to the disposal of such  pollutants,  2) resulting from the operation
of a storage facility of such pollutants,  3) resulting in the formation of acid
rain,  4) caused to  property  owned by an  insured  and 5)  resulting  from any
intentional acts committed by an insured.


NUCLEAR PLANT DECOMMISSIONING -- ACE

       ACE has a trust to fund the future costs of  decommissioning  each of the
five nuclear  units in which it has an ownership  interest.  The current  annual
funding  amount,  as authorized by the BPU,  totals $6.4 million and is provided
for in rates charged to customers.  The funding  amount is based on estimates of
the  future  cost  of  decommissioning   each  of  the  units,  the  dates  that
decommissioning  activities are expected to begin and return to be earned by the
assets  of  the  fund.  The  present  value  of  ACE's  nuclear  decommissioning
obligation,  based on costs  adopted  by the BPU in 1991  and  restated  in 1996
dollars, is $158 million. Decommissioning activities as approved by the BPU were
expected to begin in 2006 and continue  through 2032. The total  estimated value
of the trust at December  31,  1996,  inclusive  of the present  value of future
funding,  based on current annual funding  amounts and expected  decommissioning
dates approved by the BPU, is approximately $137 million, without earnings on or
appreciation  of the fund assets.  In accordance with BPU  regulations,  updated
site-specific  studies based on 1995 costs have been  performed and submitted to
the BPU for review.  Any revisions to the amounts to be recognized and recovered
in rates as a result of the  updated  studies  are  subject  to the  review  and
approval  of the BPU and cannot be  determined  at this  time.  ACE will seek to
adjust these estimates and the level of rates collected from customers in future
BPU  proceedings to reflect  changes in  decommissioning  cost estimates and the
expected  levels of  inflation  and  interest  to be earned by the assets in the
trust.


PURCHASED CAPACITY AND ENERGY ARRANGEMENTS -- ACE

       ACE arranges with various  providers of bulk energy to obtain  sufficient
supplies of energy to satisfy  current  and future  energy  requirements  of the
company.  Arrangements may be for generating  capacity and associated  energy or
for  energy  only.  Terms of the  arrangements  vary in length to enable  ACE to
optimally manage its supply portfolio in response to changing near and long term
market  conditions.  At December 31, 1996,  ACE has contracted for 707 megawatts
(MWs) of  purchased  capacity  with  terms  remaining  of 2 to 28  years  and an
additional 175 MWs commencing in 1999 for 10 years.  Information regarding these
arrangements relative to ACE was as follows:
<TABLE>
<CAPTION>

                                                             1996                1995                1994
                                                            ------              ------              ------
            <S>                                              <C>                 <C>                 <C> 
            As a % of Capacity (year end).............           30%                 30%                 29%
            As a % of Generation......................           55%                 52%                 48%  
            Capacity charges (millions)...............       $195.7              $190.6              $130.9
            Energy charges (millions).................       $145.1              $135.4              $128.6
</TABLE>

                                      A-24
<PAGE>

       Amounts for purchased capacity are shown on the Consolidated Statement of
Income as Purchased  Capacity.  Of these amounts,  charges of certain nonutility
providers are  recoverable  through the LEC, which  amounted to $165.3  million,
$162.7 million and $77.0 million in 1996, 1995 and 1994,  respectively.  Minimum
future  payments for purchased  capacity and energy under contract for the years
1997 through 2001 are performance driven and cannot be reasonably estimated.


ENVIRONMENTAL MATTERS OF ACE

       The provisions of Title IV of the Clean Air Act Amendments of 1990 (CAAA)
require, among other things, phased reductions of sulfur dioxide (SO2) emissions
by 10 million tons per year,  a limit on SO2  emissions  nationwide  by the year
2000 and  reductions in emissions of nitrogen  oxides (NOx) by  approximately  2
million tons per year.  ACE's  wholly-owned  B.L.  England Units 1 and 2 and its
jointly-owned   Conemaugh  Units  1  and  2  are  in  compliance  with  Phase  I
requirements as the result of installation of scrubbers at each station.  All of
ACE's  fossil-fuel steam generating units are affected by Phase II (2000) of the
CAAA. A compliance plan for these units currently reflects capital  expenditures
of approximately  $8.5 million in 1997 through 2001. The jointly-owned  Keystone
Station is impacted by the SO2 and NOx provisions of Title IV of the CAAA during
Phase II. The Keystone  owners plan to primarily rely on emission  allowances to
comply with the CAAA through the year 2000.


SALEM NUCLEAR GENERATING STATION

       ACE is an owner of 7.41% of Salem  Units 1 and 2, which are  operated  by
PS. Salem Units 1 and 2 have been out of service  since May 16, 1995 and June 7,
1995,  respectively.  The Salem units represent 164 MWs of ACE's total installed
capacity of 2,385.7 MWs.

       During these outages,  PS has made  significant  changes and improvements
related to the people, processes and equipment at Salem to improve the long-term
reliability of the units. Salem Unit 2 is in the final stages of preparation for
restart.  The reactor has been refueled and  reassembled and the reactor coolant
pumps  have been  tested  and  placed  in  service.  Over 90% of the total  work
activities have been completed and  approximately  80% of the plant systems have
been  restored.  Salem Unit 2 is currently  expected to return to service in the
second quarter of 1997.

       Salem Unit 1 is  currently  expected  to return to service in the fall of
1997, after replacement of the unit's four steam generators,  which was required
in order to correct a generic problem with certain  pressurized  water reactors.
Removal of the old steam  generators has been completed and  installation of the
new  steam  generators  is  underway.  The  estimated  cost  of  purchasing  and
installing  the steam  generators is between $150 million and $170  million,  of
which ACE's share is between $11.1 million and $12.6 million.  In addition,  the
cost  of the  disposal  of the  old  steam  generators  could  be as much as $20
million, of which ACE's share would be $1.5 million.

       Effective  December 31, 1996,  ACE entered into a  Stipulation  Agreement
(Agreement)  with PS for the purpose of limiting  ACE's exposure to Salem's 1997
operation  and  maintenance  (O&M)  expenses.  Pursuant  to  the  terms  of  the
Agreement,  ACE will pay to PS $10.0  million of O&M  expense as a fixed  charge
payable  in  twelve  equal  installments   beginning  February  1,  1997.  ACE's
obligation for any additional  contribution to 1997 Salem O&M expenses, of which
ACE's  estimated  share  would be $21.8  million,  is based on  performance  and
directly  related to the timely  return and operation of Salem Units 1 and 2. To
the extent ACE derives a savings  against 1997 O&M  expenditures,  those savings
will offset  replacement  power costs incurred due to the  unavailability of the
Salem  Units.  As a result of this  Agreement,  ACE has  agreed to  dismiss  the
complaint  filed in the  Superior  Court of New  Jersey in March  1996  alleging
negligence and breach of contract.

       On February 27,  1996,  the Salem  co-owners  filed a Complaint in United
States  District  Court for the  District  of New  Jersey  against  Westinghouse
Electric  Corporation,   the  designer  and  manufacturer  of  the  Salem  steam
generators,   under  Federal  and  state  statutes  alleging  fraud,   negligent
misrepresentation  and breach of  contract.  The  Westinghouse  complaint  seeks
compensatory  and punitive  damages.  On April 30, 1996,  Westinghouse  filed an
answer and a counterclaim  of $2.5 million for unpaid work. The litigation is in
the process of discovery and investigation.

       ACE is  subject  to a  performance  standard  for its five  jointly-owned
nuclear  units.  This  standard  is used by the BPU in  determining  recovery of
replacement  energy  costs when output from the nuclear  units is reduced or not
available.  Underperformance  results in penalties which are not permitted to be
recovered from customers and are charged against income.  In accordance with the
standard,  ACE anticipated that it would incur a nuclear performance penalty for
1995 and had  recorded  a  provision  for such.  According  to the Salem  outage
stipulation  agreement as  previously  discussed in Note 3, the  performance  of

                                      A-25
<PAGE>

Salem  Units 1 and 2 shall  not be  included  in the  calculation  of a  nuclear
performance penalty for the period each unit was taken out of service up to each
unit's respective  return-to-service date. The parties to the stipulation agreed
that for the years 1995 and 1996,  there will be no penalty or reward  under the
nuclear  performance  standard.  ACE had recorded a 1995 performance  penalty of
$0.8 million,  net of tax. This amount has been incorporated into the net amount
recorded for the Salem stipulation discussed in Note 3.

       The outage of each Salem unit causes ACE to incur replacement power costs
of approximately  $0.7 million per unit per month. ACE's replacement power costs
for the current  outage for each unit,  up to the agreed upon  return-to-service
dates,  will be recoverable in rates in ACE's next LEC proceeding.  As discussed
above,  replacement  power  costs  incurred  after the  respective  agreed  upon
return-to-service dates for the Salem units will not be recoverable in rates.


COMPETITION

       Competition   is  expected  to  increase  for  electric   energy  markets
historically  served  exclusively  by  regulated  utilities.  In  recent  years,
changing laws and  governmental  regulations  permitting  competition from other
utilities and nonregulated  energy suppliers have prompted some customers to use
self-generation  or  alternative  sources to meet their electric  needs.  As the
electric  utility  industry  transitions  from  a  regulated  to  a  competitive
industry, utilities may not be able to recover certain costs. These costs, which
are known as "stranded" costs,  could result from the shift from cost of service
based  pricing to market based  pricing and from  customers  choosing  different
energy  suppliers  than ACE.  Potential  types of  stranded  costs  include  (1)
above-market  costs  associated  with  generation  facilities or long term power
purchase  agreements and (2) regulatory assets,  which are expenses deferred and
expected to be recovered from customers in the future.

       In April 1996, the Federal Energy Regulatory  Commission issued Order No.
888  "Promoting  Wholesale  Competition  Through Open Access  Non-Discriminatory
Transmission  Service by Public Utilities;  Recovery of Stranded Costs by Public
Utilities  and  Transmitting  Utilities".   The  Order  is  designed  to  remove
impediments to competition  in the wholesale  bulk power  marketplace,  to bring
more  efficient,  lower  cost power to  electricity  consumers,  and  provide an
equitable  means to transition the industry to the new  environment.  Under this
Order utilities are required to offer transmission services for wholesale energy
transactions  to  others  on  a  nondiscriminatory   basis.  Tariffs  have  been
established  by ACE for these  services,  which  ACE must also  apply to its own
wholesale energy transactions.

       On January  16,  1997,  the BPU issued a Draft Phase II of the New Jersey
Energy Master Plan (the Plan). In the Plan, the BPU has recommended  that retail
customers  in New  Jersey  have the  ability  to choose  their  electric  energy
supplier  beginning in October 1998 using a phase-in  plan that will include all
retail  customers  by April 2001.  Customers  would be able to sign an agreement
with a third-party  energy  supplier and each electric  utility,  including ACE,
would continue to be responsible for providing  distribution service.  Price and
service quality for such distribution would continue to be regulated by the BPU.

       Beginning  October  1998,  costs for electric  service,  which consist of
power generation, transmission,  distribution, metering and billing will need to
be unbundled.  Transmission  service would be provided by an Independent  System
Operator which would be responsible  for  maintaining a regional power grid that
would continue to be regulated by FERC.

       The  Plan  states  that the BPU is  committed  to  assuring  that a fully
competitive marketplace exists prior to the ending of its economic regulation of
power supply.  At a minimum,  utility  generating  assets and functions  must be
separated  and operate at arms length from the  transmission,  distribution  and
customer  service  functions of the  electric  utility.  The BPU reserves  final
judgment on the issue of  requiring  divestiture  of utility  generating  assets
until  detailed  analyses of the  potential for market power abuses by utilities
have been performed.

       The  Plan  addresses  the  issue  of  "stranded"  costs  related  to  the
generating  capacity  currently in utility rates. High costs of construction and
operations incurred by the jointly-owned  nuclear power plants and the long-term
high cost supply contracts with independent  power producers are two significant
contributing factors. The report proposes recovery of stranded costs over a four
to eight year period,  through a specific market transition charge which will be
a separate  component of a customer's bill.  Determination of the recoverability
of costs will be on a case by case basis with no guarantee  for 100% recovery of
eligible stranded costs.

                                      A-26
<PAGE>

       The Plan provides that the opportunity for full recovery of such eligible
costs is contingent  upon and may be constrained by the utility meeting a number
of  conditions,  including  achievement  of a BPU goal of delivering a near term
rate  reduction to  customers  of five to ten percent.  The Plan states that the
independent power contracts must be eligible for stranded cost recovery.

       The  Plan  further  states  that  utilities  are  obligated  to take  all
reasonably   available  measures  to  mitigate  stranded  costs  caused  by  the
introduction  of retail  competition.  The Plan further notes that New Jersey is
studying the  "securitization"  of stranded costs as a means of financing  these
costs at interest rates lower than the utility cost of capital,  thereby helping
to  mitigate   the  rate  impact  of  stranded   cost   recovery.   Recovery  of
securitization may occur over a different period of time. The Plan also suggests
that a cap may be imposed on the level of the charge as a  mechanism  to achieve
the goal of overall rate reduction.

       The BPU  intends  to issue  final  findings  and  recommendations  on the
electric  utility  industry  restructuring  Plan in April  1997.  Each  electric
utility in the State is to file a complete  restructuring  plan,  stranded  cost
filing and unbundled rate filing no later than July 15, 1997.

       ACE has not filed for  accelerated  depreciation of any capital assets or
special rate plans applicable to particular  classes of customers.  However,  in
1996 ACE entered into BPU approved  Off-Tariff  Rate  Agreements  (OTRA's)  with
at-risk  customers  which provide for special rates for customers who may choose
to leave ACE's  energy  system  because  they have  alternative  energy  sources
available.  To date,  the aggregate  amount of such reduced rate  agreements was
$2.2 million, net of tax.

       ACE has significant long term contract  commitments to purchase  capacity
and energy from nonutility  sources at above-market  costs.  Recovery of amounts
associated  with these  contracts  is through  ACE's  LEC,  for which  rates are
subject to approval by the BPU annually.

       In  connection  with the BPU's Plan,  ACE is uncertain as to the level of
stranded  costs  that may  arise or the  degree  to which  these  costs  will be
recovered.  If the final restructuring plan requires ACE to recognize amounts as
unrecoverable,  ACE may be  required  to  write  down  asset  values,  and  such
writedowns could be material.


OTHER

       The Energy  Policy Act of 1992 permits the Federal  government  to assess
investor-owned  electric  utilities  that have  ownership  interests  in nuclear
generating   facilities.   The   assessment   funds  the   decontamination   and
decommissioning of Federally operated nuclear  enrichment  facilities.  Based on
its  ownership in five  nuclear  generating  units,  ACE has a liability of $5.3
million and $6.0  million at December 31, 1996 and 1995,  respectively,  for its
obligation to be paid over the next 12 years.  ACE has an associated  regulatory
asset  of $5.7  million  and  $6.4  million  at  December  31,  1996  and  1995,
respectively.  Amounts are currently being recovered in rates for this liability
and the regulatory asset is concurrently being amortized to expense based on the
annual assessment billed by the Federal government.

       In March 1996, the New Jersey  Department of Treasury and the BPU jointly
proposed to replace the energy excise tax currently  imposed on electric and gas
utilities.  Under the proposal,  utilities would pay a state corporate  business
tax, a state sales tax of six percent  collected  on all retail  sales of energy
services and a state transitional energy facilities  assessment tax (TEFA) for a
limited  number of years.  A gradual  phase-out of the TEFA is proposed.  At the
completion of the TEFA  phase-out,  the total energy tax burden would be reduced
by approximately 45%.

                                      A-27
<PAGE>

NOTE 11.  REGULATORY ASSETS AND LIABILITIES--ACE

       Costs  incurred by ACE that have been  permitted,  or are  expected to be
permitted,  by the BPU to be  deferred  for  recovery  in rates in more than one
year,  or for which  future  recovery is probable,  are  recorded as  regulatory
assets.  Regulatory assets are amortized to expense over the period of recovery.
Total regulatory assets at December 31 are as follows:
<TABLE>
<CAPTION>


                                                                                                     REMAINING
                                                                                                     RECOVERY
      (000)                                                 1996                    1995              PERIOD*
                                                          --------                --------           --------
       <S>                                                   <C>                     <C>               <C>               
      Recoverable Future Federal
        Income Taxes..................................      $ 85,858                $ 85,858                 (A)
      Unrecovered Purchased Power Costs:
        Capacity Cost.................................        64,658                  80,598             4 years
        Contract Renegotiation Costs..................        18,742                  19,219            18 years
      Unrecovered State Excise Taxes..................        54,714                  64,274             6 years
      Unamortized Debt Costs-Refundings...............        29,878                  33,110          1-30 years
      Deferred Energy Costs (See Note 1)..............        33,529                  31,434                 (B)
      Other Regulatory Assets:
        Postretirement Benefits Other
          Than Pensions (See Notes 3&4)...............        32,609                  26,227                 (A)
        Asbestos Removal Costs........................         9,086                   9,356            33 years
      Decommissioning/Decontaminating
        Federally-owned Nuclear Units
           (See Note 10)..............................         5,726                   6,404            12 years
      Other...........................................        12,154                  12,581
                                                           ---------               ---------
                                                           $ 346,954               $ 369,061
                                                           =========               =========
</TABLE>
- - ----------
*     From December 31, 1996
(A)   Pending future recovery
(B)   Recovered over annual LEC period

       Recoverable Future Federal Income Taxes is the amount of revenue expected
to be  collected  from  ratepayers  for  deferred tax costs to be paid in future
years.  Unrecovered  Purchased Power Capacity Costs represent deferrals of prior
capacity costs then in excess of levelized  revenues  associated  with a certain
long term capacity arrangement.  Levelized revenues have since been greater than
costs,  permitting  the  deferred  costs to be  amortized  to expense.  Contract
Renegotiation Costs were incurred through  renegotiation of a long term capacity
and energy contract with a certain independent power producer. Unrecovered State
Excise Taxes represent  additional amounts paid as a result of prior legislative
changes  in the  computation  of state  excise  taxes.  Unamortized  Debt  Costs
associated with debt reacquired by refundings are amortized over the life of the
related  new debt.  Asbestos  Removal  Costs were  incurred  to remove  asbestos
insulation from a wholly-owned generating station. Included in Other are certain
amounts being recovered over a period of one to five years.

       At  December  31,  1996,  ACE had a $13 million  liability  recorded as a
result of the  credits  to  customers  from the  October  22,  1996  Stipulation
Agreements  (See Note 3). The credits have been made during January and February
1997 and were based on customer usage from January through October 1996.
No regulatory liabilities existed at December 31, 1995.

                                      A-28
<PAGE>


NOTE 12.  LEASES

       ACE leases from others various types of property and equipment for use in
its operations.  Certain of these lease agreements are capital leases consisting
of the following at December 31:

            (000)                                       1996               1995
                                                       -------          -------
            Production plant.........................    $ 6,642        $ 9,097
            Less accumulated amortization............      5,005          6,810
                                                         -------        -------
            Net......................................      1,637          2,287
            Nuclear fuel.............................     38,277         38,591
                                                        --------       --------
            Leased property-net......................   $ 39,914       $ 40,878
                                                        ========       ========
                                                                  
       ACE has a contractual  obligation  to obtain  nuclear fuel for the Salem,
Hope Creek and Peach Bottom stations.  The asset and related  obligation for the
leased fuel are reduced as the fuel is burned and are  increased  as  additional
fuel purchases are made. No commitments for future payments beyond  satisfaction
of the outstanding  obligation exist. Operating expenses for 1996, 1995 and 1994
include  leased  nuclear  fuel costs of $8.7  million,  $11.2  million and $14.1
million,  respectively, and rentals and lease payments for all other capital and
operating leases of $2.6 million,  $3.9 million and $5.3 million,  respectively.
Future minimum rental payments for all noncancellable  lease agreements are less
than $2.4 million per year for each of the next 5 years.

       ATE is the lessor in five  leveraged  lease  transactions  consisting  of
three  aircraft  and  two   containerships   with  total   respective  costs  of
approximately $168 million and $76 million. Remaining lease terms for all leases
approximate 14 to 15 years.  The Company's  equity  participation  in the leases
range  from  22% to  32%.  Funding  of the  investment  in the  leveraged  lease
transactions is comprised of equity  participation by ATE and financing provided
by  third  parties  as  long  term  debt  without  recourse  to ATE.  The  lease
transactions  provide  collateral for such third  parties,  including a security
interest in the leased equipment. Net investment in leveraged leases at December
31 was as follows:
<TABLE>
<CAPTION>

            (000)                                                     1996            1995
                                                                    -------         -------
            <S>                                                     <C>             <C>
            Rentals receivable (net of principal
              and interest on nonrecourse debt).................    $ 50,898        $ 50,955
            Estimated residual values...........................      53,435          53,435
            Unearned and deferred income........................     (24,646)        (25,431)
                                                                     -------         -------
            Investment in leveraged leases......................      79,687          78,959
            Deferred taxes arising from leveraged leases........     (76,671)        (71,064)
                                                                     -------         -------
            Net investment in leveraged leases..................     $ 3,016         $ 7,895
                                                                     =======         =======
</TABLE>


NOTE 13.  FINANCIAL INSTRUMENTS

       A number of items within  Current  Assets and Current  Liabilities on the
Consolidated  Balance Sheet are considered to be financial  instruments  because
they are cash or are to be settled in cash. Due to their short-term  nature, the
carrying values of these items  approximate  their fair market values.  Accounts
Receivable -- Utility Service and Unbilled Revenues are subject to concentration
of credit risk because they pertain to utility service  conducted within a fixed
geographic region.  Investments in Leveraged Leases are subject to concentration
of credit risk  because they are  exclusive to a small number of parties  within
two  industries.  The Company has recourse to the  affected  assets under lease.
These leased assets are of general use within their respective industries.

       ACE's long term debt and  preferred  securities  and ATE's long term debt
securities are not widely held and generally trade  infrequently.  The estimated
aggregate  fair market value of debt  securities  has been  determined  based on
quoted  market  prices for the same or similar debt issues or on  securities  of
companies  with  similar  credit  quality,  coupon  rates  and  maturities.  The
aggregate fair market value of preferred  securities has been  determined  using
market  information  available  from  actual  trades  or of  trades  of  similar
instruments of companies with similar credit quality. At December 31 the amounts
are as follows:

                                      A-29
<PAGE>


                                  MARKET VALUE
                     LONG TERM DEBT AND PREFERRED SECURITIES
                                  (IN MILLIONS)
<TABLE>
<CAPTION>
                                                             1996                                      1995
                                                   --------------------------                -------------------------
                                                   CARRYING           MARKET                 CARRYING           MARKET
                                                    VALUE             VALUE                   VALUE             VALUE
                                                   ------             ------                  ------            ------
<S>                                                <C>               <C>                     <C>               <C>    
            ACE Long Term Debt.................    $ 802.4           $ 828.8                 $ 814.6           $ 851.0
            ACE Preferred Stock................       74.0              77.1                   177.0             172.0
            CQIPS..............................       70.0              69.3                     --                --
            ATE Long Term Debt.................       33.5              34.0                    33.5              34.5
            ATS Long Term Debt.................       54.5              54.5                    12.5              12.5
            AEI Long Term Debt.................       37.6              37.6                    34.5              34.5
</TABLE>


NOTE 14.  QUARTERLY FINANCIAL RESULTS (UNAUDITED)

       Quarterly  financial data,  reflecting all  adjustments  necessary in the
opinion of management for a fair presentation of such amounts, are as follows:
<TABLE>
<CAPTION>

                                                                                                                          DIVIDENDS
                                           OPERATING          OPERATING               NET               EARNINGS            PAID
            QUARTER                         REVENUES            INCOME               INCOME              PER SHARE         PER SHARE
            -------                        --------           --------              -------             --------          ---------
            1996                           (000)              (000)                (000)
            <S>                            <C>                  <C>                 <C>                    <C>               <C>   
            1st.........................   $ 245,325            $ 32,980            $ 15,535               $ .29             $ .385
            2nd.........................     225,678              27,685              10,250                 .20               .385
            3rd.........................     281,965              51,344              32,567                 .62               .385
            4th.........................     227,287              20,418                 415                 .01               .385
            Annual......................   $ 980,255           $ 132,428            $ 58,767              $ 1.12            $ 1.54
                                           =========           =========            ========              ======            ======
            1995
            1st.........................   $ 218,626            $ 27,584            $ 11,469               $ .21             $ .385
            2nd.........................     206,232              27,771              10,568                 .20               .385
            3rd.........................     302,685              66,482              48,745                 .93               .385
            4th.........................     225,594              26,700              10,986                 .21               .385
            Annual......................   $ 953,137           $ 148,537            $ 81,768              $ 1.55            $ 1.54
                                           =========           =========            ========              ======            ======
</TABLE>

       Third quarter  results  generally  exceed those of other  quarters due to
increased sales and higher residential rates for ACE.

       Individual quarters may not add to the total due to rounding.

       The fourth quarter 1996 Net Income reflects an increase in ACE's electric
sales offset in part by the increase in energy  expense due to increased  sales,
recovery of previously  deferred  energy costs and an increase in operations and
maintenance  expense  related  to  Salem.  During  the  fourth  quarter  of 1996
nonutility  operations  recorded a $1.6 million net of tax loss  contingency for
the sale of the Binghamton Cogeneration Facility by AGI, $0.8 million net of tax
write-down of the carrying value of ASP's  commercial  building and $1.1 million
net of tax loss for AEE's investment in Enerval, LLC.

                                      A-30
<PAGE>

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


FINANCIAL SUMMARY

       Consolidated  operating  revenues  for 1996,  1995 and 1994  were  $980.3
million, $953.1 million and $913.0 million,  respectively.  The increase in 1996
revenues  over 1995  reflects  an  increase  in sales and an  increase in annual
Levelized  Energy  Clause  (LEC)  revenues  in July 1995 of $37  million  and an
increase in July 1996 of $27.6 million. These increases were offset in part by a
$13.0  million  revenue  credit  recorded  in  September  1996  as a  result  of
stipulation agreements (See Note 3 to the consolidated financial statements) and
a decrease in unbilled revenues.  The increase in 1995 revenue over 1994 largely
reflects  the  increase  in  annual  LEC  revenues  granted  in July 1995 and an
increase in unbilled revenues.

       Consolidated  earnings  per share for 1996  were  $1.12 on net  income of
$58.8  million  compared  to a $1.55 on net income of $81.8  million in 1995 and
$1.41 on net income of $76.1 million in 1994. The 1996 earnings  reflect charges
resulting from provisions for rate refunds,  write-downs of nonutility property,
losses  from  nonutility  investments  and  higher  operations  and  maintenance
expenses  associated with the continuing outage at the Salem Station.  Excluding
the 1994  special  charges  of $.37  cents per share,  1995  earnings  per share
decreased from 1994 primarily due to reduced sales of energy.

       The quarterly  dividend  paid on Common Stock was $.385 per share,  or an
annual rate of $1.54 per share.  Information  with respect to Common Stock is as
follows:
<TABLE>
<CAPTION>
                                                        1996                1995                1994
                                                       ------              ------              ------
            <S>                                        <C>                 <C>                 <C>    
            Dividends Paid Per Share...............    $  1.54             $  1.54             $  1.54
            Book Value Per Share...................     $15.00              $15.42              $15.50
            Annualized Dividend Yield..............        9.0%                8.0%                8.7%
            Return on Average Common Equity........        7.4%                9.9%                9.1%
            Total Return (Dividends paid
              plus change in share price)..........       (3.0)%              18.0%              (11.9)%
            Market to Book Value...................        114%                125%                114%
            Price/Earnings Ratio...................         15                  12                  13
            Year End Closing Price-NYSE............     $17.13              $19.25              $17.63
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

    Atlantic Energy, Inc.

       Atlantic Energy,  Inc. (AEI, Company or parent) is the parent of Atlantic
City  Electric  Company  (ACE),  Atlantic  Energy  Enterprises,  Inc.  (AEE) and
Atlantic Energy International,  Inc. (AEII) which are wholly-owned subsidiaries.
The Company's  cash flows are  dependent on the cash flows of its  subsidiaries,
primarily ACE.

       Principal cash inflows of the Company were as follows:

                                               1996         1995         1994
                                               -----        -----        -----
                                                          (MILLIONS)
            Dividends from ACE.............    $82.2        $81.2        $83.5
            Credit Facility................      3.1         34.5           --
            Dividend Reinvestment
              and Stock Purchase Plan......       --           --          6.7

       AEI has a $75  million  revolving  credit  and term  loan  facility.  The
revolver is  comprised  of a 364-day  senior  revolving  credit  facility in the
amount of $35 million and a three-year  senior  revolving credit facility in the
amount of $40  million.  Interest  rates are based on senior debt ratings and on
the borrowing option selected by the Company.  As of December 31, 1996 and 1995,
AEI had $37.6 million and $34.5  million  outstanding,  respectively,  from this
credit  facility.  This facility can be used to fund further  reacquisitions  of
Company Common Stock and for other general corporate purposes.

                                      A-31
<PAGE>


       Principal cash outflows of the Company were as follows:
<TABLE>
<CAPTION>

                                                        1996          1995            1994
                                                        -----         -----           -----
                                                                   (MILLIONS)
            <S>                                         <C>           <C>             <C>  
            Dividends to Shareholders..............     $81.2         $81.2           $83.5
            Advances and Capital
              Contributions to Subsidiaries*.......      (1.4)         (6.7)           25.6
            Common Stock Reacquisitions............        --          29.6             3.9
            Loans to Subsidiaries..................      (7.5)          7.5              --
</TABLE>
            ----------
            * Net of repayments

       The Company has a program to reacquire up to three million  shares of the
Company's Common Stock outstanding. There is no schedule or specific share price
target  associated with the  reacquisitions.  The authorized number of shares is
not to be affected.  During 1995, the Company reacquired and cancelled 1,625,000
shares for a total cost of $29.6  million  with prices  ranging  from $17.625 to
$18.875 per share. At December 31, 1996 and 1995, the Company has reacquired and
cancelled  a total of  1,846,700  shares of its Common  Stock at a cost of $33.5
million.  The Company did not reacquire and cancel any shares under this program
during 1996.

       Miscellaneous  Receivables on the Consolidated  Balance Sheet at December
31, 1996  increased  compared to December 31, 1995  primarily due to receivables
from amounts advanced to Enerval,  LLC to fund operations in the amount of $10.0
million.

       Agreements   between  the  Company  and  its  subsidiaries   provide  for
allocation  of  tax  liabilities  and  benefits   generated  by  the  respective
subsidiaries.  Credit support  agreements  exist between the Company and ATE and
AGI.

       On August 12, 1996,  the Boards of Directors of AEI and Delmarva  Power &
Light Company (DP&L) jointly  announced an agreement to merge the companies into
a new company named Conectiv, Inc. (Conectiv). Conectiv, a newly formed Delaware
corporation,  will become the parent of Atlantic  Energy's  subsidiaries and the
parent of DP&L and its subsidiaries.

       The merger is to be a tax-free, stock-for-stock transaction accounted for
as a purchase. Under the terms of the agreement,  DP&L shareholders will receive
one share of  Conectiv's  common stock for each share of DP&L common stock held.
AEI shareholders  will receive 0.75 shares of Conectiv's  common stock and 0.125
shares of  Conectiv's  Class A common  stock for each share of AEI common  stock
held. On January 30, 1997, the merger was approved by the  shareholders  of both
companies.  In order for the  merger to become  effective,  approvals  are still
needed  from a number of Federal  and state  regulatory  agencies.  The  Company
expects the  regulatory  approval  process to be completed in late 1997 or early
1998.

       The total consideration to be paid to the Company's common  stockholders,
measured by the average daily closing market price of the Company's common stock
for the ten trading days following public  announcement of the merger, is $948.6
million. The consideration paid plus estimated acquisition costs and liabilities
assumed in connection  with the merger are expected to exceed the net book value
of the  Company's  net assets by  approximately  $204.5  million,  which will be
recorded as goodwill by Conectiv. The goodwill will be amortized over 40 years.


    Atlantic City Electric Company

       ACE  is  a  public   utility   primarily   engaged  in  the   generation,
transmission,  distribution and sale of electric energy. ACE's service territory
encompasses  approximately  2,700 square miles within the southern  one-third of
New Jersey with the majority of customers being residential and commercial. ACE,
with its wholly-owned subsidiary that operates certain generating facilities, is
the  principal  subsidiary  within the  consolidated  group.  Cash  construction
expenditures for 1994-1996 amounted to $307.7 million and included  expenditures
for upgrades to existing transmission and distribution facilities and compliance
with provisions of the Clean Air Act Amendments of 1990.  ACE's current estimate
of cash  construction  expenditures  for  1997-1999  is  $283.5  million.  These
estimated   expenditures   reflect   necessary   improvements   to   generation,
transmission and distribution facilities.

       On an interim basis,  ACE finances  construction  costs and other capital
requirements  in excess of  internally  generated  funds through the issuance of
unsecured short term debt,  consisting of commercial paper and notes from banks.
As of December 31, 1996,  ACE had  authority to issue $150 million of short term
debt,  comprised of $100 million of committed lines of credit and $50 million on
a when offered  basis.  At December 31,  1996,  ACE had $85.1  million of unused

                                      A-32
<PAGE>

short-term borrowing capacity.  Permanent financing by ACE is undertaken through
the  issuance  of  long  term  debt  and  preferred   stock,  and  from  capital
contributions  by AEI.  ACE's  nuclear  fuel  requirements  associated  with its
jointly-owned units have been financed through arrangements with a third party.

       ACE also utilizes cash for mandatory  redemptions of preferred  stock and
maturities and redemption of long term debt. Optional  redemptions of securities
are reviewed on an ongoing basis with a view toward reducing the overall cost of
capital. Redemptions of Preferred Stock for the period were as follows:
<TABLE>
<CAPTION>

                                                                       SHARES
                                                   -----------------------------------------------              REDEMPTION
                                                    1996                1995                1994                  PRICE
                                                   -------             -------             -------              -----------
            <S>                                      <C>                 <C>                 <C>                <C>
            Preferred Stock (Series)
              $8.53..............................    120,000                                                     $101.00
               7.52%.............................    100,000                                                      101.88
              $8.20..............................    200,000                                                      100.00
              $8.25..............................     50,000                                                      104.45
              $7.80..............................    460,500                                                      111.00
              $8.53..............................                        240,000             240,000              100.00
              $8.25..............................                          5,000               5,000              100.00 
            Aggregate Amount (000)...............    $98,876*            $24,500             $24,500
</TABLE>
            ----------
            * includes commissions and premiums

       Long term debt  redeemed,  acquired  and retired or matured in the period
1994-1996 were as follows:
<TABLE>
<CAPTION>

                                                                        PRINCIPAL        REDEMPTION
                    DATE                             SERIES               AMOUNT           PRICE(%)
                    ----                         --------------         ---------        ----------
                                                                          (000)
            <S>                                  <C>                      <C>              <C>   
            February 1996....................     51/8% due 1996          $ 9,980          100.00
            February 1996....................     51/4% due 1996            2,267          100.00
            October 1995.....................     91/4% due 2019           53,857          105.15
            October 1995.....................    101/2% due 2014              850          101.00
            November 1994....................     75/8% due 2005            6,500          100.00
            June 1994........................    101/2% due 2014           23,150          102.00
            Various 1994 Dates...............     91/4% due 2019           11,910          105.38*
</TABLE>
            ----------
            * Average price

       Scheduled maturities and sinking fund requirements for long term debt and
preferred stock aggregate $216.5 million for 1997-2001.

       On or before April 1 of each year, ACE and other New Jersey utilities are
required to pay excise taxes to the State of New Jersey. In March 1996, ACE paid
$91.7 million  funded  through the issuance of short term debt with repayment of
such debt occurring during the second and third quarters.

       During  1996  and  1995,   ACE  made  $7.2  million  and  $19.1  million,
respectively,  in payments related to its workforce reduction program.  Payments
in settlement of this obligation are substantially complete.

       Short Term Debt at December 31, 1996 increased $34.4 million  compared to
December 31, 1996 due to funding of $12.3  million for  maturing  long term debt
and debentures and other general corporate funding.

       A summary  of the issue  and sale of ACE's  long term debt and  preferred
securities for 1994-1996 is as follows:

                                              1996          1995         1994
                                              ----          ----         ----
                                                        (MILLIONS)
            Medium Term Notes..............     --          $105          --
            Pollution Control Bonds........     --           --          $ 55
            Cumulative Quarterly Income
              Preferred Securities.........    $ 70          --           --

                                      A-33
<PAGE>

       The proceeds from these  financings were used to refund higher cost debt,
preferred stock, and for construction purposes.  During 1997-1999, ACE may issue
up to $175 million in long term debt to be used for construction, refundings and
repayment of short term debt.  The  provisions  of ACE's  charter,  mortgage and
debenture  agreements  can  limit,  in  certain  cases,  the  amount and type of
additional  financing  which may be used.  At December 31, 1996,  ACE  estimates
additional  funding  capacities of $346 million of First Mortgage Bonds, or $333
million of Preferred Stock, or $196 million of unsecured debt. These amounts are
not necessarily additive.

       On October 1, 1996,  Atlantic  Capital I, a newly formed  grantor  trust,
issued $70 million of 8.25% Cumulative  Quarterly  Income  Preferred  Securities
(CQIPS) with a stated  liquidation  preference of $25 each.  Atlantic Capital I,
established for the sole purpose of issuing the CQIPS,  invested the proceeds in
8.25% Junior Subordinated  Deferrable Interest Debentures (Junior Debentures) of
ACE. ACE reserves the right to defer payment of interest on the  debentures  for
up to 20 consecutive quarters.  During such a deferral period,  certain dividend
restrictions would apply to ACE's capital stock. The CQIPS and Junior Debentures
are scheduled to mature on October 1, 2026, but such maturity may be extended to
a date not later than October 1, 2045, if certain  conditions are met.  Proceeds
from the sale of the  Junior  Debentures  were used to fund the  redemption  and
purchase of shares of ACE's preferred stock described above.  Atlantic Capital I
is a  grantor  trust of ACE and as  such,  the  transactions  of the  trust  are
consolidated  into the financial  statements of ACE. The Junior  Debentures  are
eliminated in consolidation.


    Atlantic Energy Enterprises, Inc.

       AEE is a holding  company which is responsible  for the management of the
investments in the nonutility companies consisting of: Atlantic Generation, Inc.
(AGI);  Atlantic Southern  Properties,  Inc. (ASP); ATE Investment,  Inc. (ATE);
Atlantic  Thermal  Systems,  Inc.  (ATS);  CoastalComm,  Inc. (CCI) and Atlantic
Energy  Technology,  Inc. (AET). Also, AEE has a 50% equity interest in Enerval,
LLC, a company which provides energy management services,  including natural gas
supply, transportation and marketing. As of December 31, 1996, AEE had an equity
investment  of $3.9  million  in the  partnership.  AEE  obtains  funds  for its
investments and operating needs through advances from AEI and notes payable from
ATE. Management has developed a five-year business strategy to expand operations
and improve its financial  performance.  AEE's  business  strategy  reflects the
potential  investment  of  approximately  $307 million over the next five years.
Funds for AEE capital investments will be provided through issuance of long term
debt and equity investments by AEI.


    Atlantic Generation, Inc.
       AGI and its  wholly-owned  subsidiaries  are engaged in the  development,
acquisition,  ownership  and operation of  cogeneration  power  projects.  AGI's
activities  through its  subsidiaries  are primarily  represented by partnership
interests  in  cogeneration  facilities  located in New Jersey and New York.  In
December 1996 AGI recorded a loss contingency in the amount of $1.6 million, net
of tax, for the sale of its  cogeneration  facility in New York. AGI,  through a
support  agreement  with AEI,  has  entered  into an  indemnification  agreement
secured by a $6.0 million  letter of credit in connection  with the sale of this
facility.  All  conditions of the sale are expected to be complete by the middle
of 1997. At December 31, 1996, total investments in these partnerships  amounted
to $21.8 million.  Net cash outlays for capital investments by AGI for 1994-1996
totaled $3.2 million. AGI obtained the funds for its investments through capital
contributions from AEI.


    Atlantic Southern Properties, Inc.

       ASP  owns  and  manages  a  280,000  square-foot  commercial  office  and
warehouse  facility located in Atlantic County, New Jersey with a net book value
of $8.5 million at December 31, 1996 after a write-down of the carrying value in
1996 of $0.8 million, net of tax. The write-down reflects the recognition of the
diminished value due to the excess vacancy and a decline in the local commercial
real estate market.  This  investment  has been funded by capital  contributions
from AEI and borrowings under a loan agreement with ATE.


    ATE Investment, Inc.

       ATE  provides   financing  to  affiliates  and  manages  a  portfolio  of
investments  in leveraged  leases.  ATE has invested  $79.7 million in leveraged
leases of three commercial aircraft and two containerships.  In August 1996, ATE
joined with an unaffiliated  company to create EnerTech Capital Partners,  L.P.,
an equity  limited  partnership  that will  invest in and  support a variety  of
energy  related  technology  growth  companies.  At December 31,  1996,  ATE had
invested $7.3 million in this  partnership.  ATE obtained funds for its business

                                      A-34
<PAGE>

activities and loans to affiliates  through capital  contributions  from AEI and
external  borrowings.  These borrowings  include $15 million principal amount of
7.44% Senior Notes due 1999 and a revolving  credit and term loan facility of up
to $25 million.  At December 31, 1996, $18.5 million was outstanding  under this
facility.  ATE's  cash  flows  are  provided  from  lease  rental  receipts  and
realization  of tax benefits  generated by the leveraged  leases.  ATE has notes
receivable, including interest, outstanding with ASP which totaled $10.0 million
at December 31, 1996. ATE has established credit arrangements with AEE, of which
$14.1 million was a  receivable,  including  interest,  from AEE at December 31,
1996.


    Atlantic Thermal Systems, Inc.

       ATS and its wholly-owned  subsidiaries are engaged in the development and
operation of thermal heating and cooling systems. ATS plans to make $125 million
in capital expenditures related to district heating and cooling systems to serve
the business and casino  district in Atlantic  City, New Jersey and has invested
$29.3  million as of December  31,  1996.  Construction  for the Midtown  Energy
Center is expected to be completed by mid-1997.  ATS has obtained  funds for its
project  development  through a $100 million revolving credit agreement and term
loan  facility  in August  1996.  As of  December  31,  1996,  $42  million  was
outstanding under this facility.  Additional funding for the project is expected
from $12.5 million from the proceeds of bonds issued by the New Jersey  Economic
Development  Authority with a remarketed  rate of interest of 3.5%.  These funds
are  currently  restricted  in trust and  invested in U.S.  Treasury  Securities
pending  resolution  of  certain  conditions.  ATS  cannot  estimate,  with  any
certainty,  when or if the  conditions  attached to the escrow  release  will be
satisfied. ATS has a $10 million revolving credit agreement with ATE. There were
no outstanding amounts under the agreement at December 31, 1996.

       ATS has  agreements  with three casinos in Atlantic  City,  New Jersey to
operate their heating and cooling systems. As part of these agreements,  ATS has
paid $18.0  million in license  fees for the right to operate and  service  such
systems for a period of 20 years'.  These fees are recorded on the  Consolidated
Balance  Sheet as License Fees and are being  amortized to expense over the life
of the contracts.


    Atlantic Energy International, Inc.

       In July 1996, AEI formed AEII, to provide utility consulting services and
equipment sales to  international  markets.  AEII funds its operating needs from
advances from AEI.


RESULTS OF OPERATIONS

       Operating  results of AEI as a consolidated  group are dependent upon the
performance  of its  subsidiaries,  primarily  ACE.  Since ACE is the  principal
subsidiary within the consolidated group, the operating results presented in the
Consolidated  Statement  of  Income  are  those  of ACE,  after  elimination  of
transactions among members of the consolidated group.  Results of the nonutility
companies are reported in Other Income.


    Revenues

       Operating  Revenues--  Electric increased 2.9% and 4.4% in 1996 and 1995,
respectively. Components of the overall changes are shown as follows:

                                                   1996                1995
                                                   -----               -----
                                                          (MILLIONS)
            Base Revenues.......................   $ (8.9)             $ (1.9)
            Refund Credits......................    (13.0)                 --
            Levelized Energy Clause.............     29.3                49.2
            Kilowatt-hour Sales.................     32.2               (10.0)
            Unbilled Revenues...................    (17.6)               16.6
            Sales for Resale....................      6.0               (11.9)
            Other...............................     (0.9)               (1.9)
                                                    -----               -----
                    Total.......................   $ 27.1              $ 40.1
                                                    =====               =====

                                      A-35
<PAGE>

       The  decrease in Base  Revenues  for the current  year  reflect a reduced
average  realization per kilowatt-hour sold resulting from less favorable summer
weather  conditions  relative to last year and the effects of ACE's BPU approved
Off-Tariff Rate Agreements  (OTRAs).  OTRAs are special reduced rates offered by
ACE to at-risk customers which aggregated $3.5 million, or $2.2 million,  net of
tax. At-risk customers are customers who may choose to leave ACE's energy system
because they have alternative energy sources  available.  The Refund Credits are
the result of the October 22, 1996 stipulations for the $13.0 million settlement
concerning  the  outages  of the Salem  Units and the  alleged  overrecovery  of
capacity  costs  from  nonutility  generation  facilities.  See  Note  3 of  the
consolidated   financial   statements   for  further   details   regarding   the
stipulations.

       LEC revenues increased in 1996 due to a rate increase of $27.6 million in
July 1996 and a $37  million  increase  in July 1995.  Changes in  kilowatt-hour
sales are discussed under "Billed Sales to Ultimate Utility Customers." Overall,
the combined effects of changes in rates charged to customers and  kilowatt-hour
sales  resulted in increases of 9.4% and 5.9% in revenues per  kilowatt-hour  in
1996 and 1995,  respectively.  The changes in Unbilled  Revenues are a result of
the amount of  kilowatt-hours  consumed  by,  but not yet  billed  to,  ultimate
customers at the end of the  respective  periods,  which are affected by weather
and economic conditions, and the corresponding price per kilowatt-hour.

       The  changes  in Sales for  Resale  are a  function  of ACE's  energy mix
strategy,  which in turn is  dependent  upon ACE's needs for energy,  the energy
needs of other utilities  participating  in the regional power pool of which ACE
is a member, and the sources and prices of energy available. The increase in the
1996 Sales for Resale reflects an increase in bulk power market sales outside of
the  regional  power pool.  The decline in the 1995 Sales for Resale  reflects a
decrease  in the demand of the power pool,  the  decline in market  prices and a
reduction in excess energy sources when compared to the previous year.


    Billed Sales to Ultimate Utility Customers

       Changes  in  kilowatt-hour  sales are  generally  due to  changes  in the
average  number of  customers  and average  customer  use,  which is affected by
economic and weather conditions.  Energy sales statistics,  stated as percentage
changes from the previous year, are shown as follows:
<TABLE>
<CAPTION>

                                                                1996                                  1995
                                                   ------------------------------        --------------------------------
                                                                AVG        AVG #                       AVG         AVG #
            CUSTOMER CLASS                         SALES        USE       OF CUST         SALES        USE        OF CUST
            -----------                            ----        ----       ------          -----       -----       -------
            <S>                                    <C>         <C>         <C>           <C>          <C>          <C> 
            Residential.......................     3.2%        2.4%        0.8%          (2.0)%       (3.1)%       1.2%
            Commercial........................     3.0         2.0         1.0            1.4         (0.1)        1.5
            Industrial........................     7.1         5.5         1.5           (7.4)        (9.0)        1.7
                Total.........................     3.6         2.8         0.8           (1.4)        (2.6)        1.2
</TABLE>

       In 1996, the growth rate of actual billed sales  increased  significantly
from 1995 due to an  increase in the number of billing  days and more  favorable
weather  conditions.  Unfavorable  weather  conditions  in  1995  reduced  sales
significantly,  compared to the weather  conditions  in 1996.  Sales  growth was
offset  by  cooler  than  normal  summer  weather  conditions  in  1996.  Casino
expansions and  construction  around Atlantic City, New Jersey were  significant
contributors  to  commercial  sales  growth  in  1996.  The  increases  in  1996
Industrial  sales were  primarily  due to the impact of two  customers  that had
previously been supplied by an independent power producer.


    Costs and Expenses

       Total  Operating  Expenses  increased  5.4% and  3.6% in 1996  and  1995,
respectively.  Included  in these  expenses  are the costs of energy,  purchased
capacity, operations, maintenance, depreciation and taxes.

       Energy  expense  reflects  costs  incurred for energy needed to meet load
requirements,  various  energy  supply  sources  used and  operation of the LEC.
Changes in costs reflect the varying  availability  of low-cost  generation from
ACE-owned and purchased energy sources, and the corresponding unit prices of the
energy  sources  used,  as well as  changes  in the  needs  of  other  utilities
participating  in the  Pennsylvania-New  Jersey-Maryland  Interconnection  Power
Pool.  The cost of energy is  recovered  from  customers  primarily  through the
operation  of the LEC.  Generally,  earnings  are not  affected by energy  costs
because these costs are adjusted to match the associated LEC revenues.  However,
ACE  has  voluntarily   foregone   recovery  of  certain  amounts  of  otherwise
recoverable  fuel costs  through its  Southern  New Jersey  Economic  Initiative
(SNJEI),  thereby reducing  earnings through May 1996, as indicated below.  Such

                                      A-36
<PAGE>

reduced  recoveries are  discretionary by ACE, and are influenced by competitive
and  economic  factors.  ACE elected not to continue  the SNJEI beyond May 1996.
Otherwise,  in any  period,  the actual  amount of LEC  revenue  recovered  from
customers  may be greater or less than the actual amount of energy cost incurred
in that period. Such respective overrecovery or underrecovery of energy costs is
recorded  on the  Consolidated  Balance  Sheet  as a  liability  or an  asset as
appropriate.  Amounts from the balance sheet are recognized in the  Consolidated
Statement of Income  within Energy  expense  during the period in which they are
subsequently  recovered through the LEC. ACE was underrecovered by $33.5 million
and by $31.4 million at December 31, 1996 and 1995, respectively.

       As a result of implementing  the SNJEI,  ACE has foregone the recovery of
energy costs in LEC rates in the amount of $10.0  million and $28.0  million for
the 1995 and 1994 LEC  periods,  respectively.  After  tax net  income  has been
reduced by $2.7 million and $12.2  million due to the effects of the  initiative
for 1996 and 1995, respectively.

       Energy  expense  increased  16.3% in 1996 primarily due to the changes in
the LEC effective July 17, 1996,  permitting ACE to begin  recovering over $35.3
million in previously  deferred energy costs.  Energy expense  decreased 9.1% in
1995 primarily due to the increase in underrecovered  fuel costs, offset in part
by the effects of the SNJEI referred to above.  Production  related energy costs
for 1996 increased  5.3% due to increased  sales and decreased 1.9% for 1995 due
to reduced generation.

       Purchased  Capacity expense reflects  entitlement to generating  capacity
owned by others. Purchased Capacity expense increased 2.7% and 45.6% in 1996 and
1995, respectively.  The increases reflect additional contract capacity supplied
by nonutility power producers in each year.

       Operations  expense  increased  in 1996 by 3.1% and  decreased in 1995 by
2.8%. The 1996 increase reflects  additional costs associated with Salem Station
restart  activities  offset in part by a credit of the  estimated  1995  Nuclear
Performance  Penalty. The 1995 decrease reflected the benefits of ACE's employee
separation programs,  offset in part by the aforementioned costs associated with
Salem Station.

       Maintenance  expense  increased  29.2% in 1996 as a result of  additional
costs associated with Salem Station restart activities and increased maintenance
initiatives.  The 1995 decrease of 8.5% was due to cost saving measures employed
by ACE.

       State Excise Taxes expense  increased  5.9% in 1995 due to an increase in
the tax base used to calculate the tax in comparison to the 1994 tax base.

       Federal Income Taxes  decreased 29.7% in 1996 and increased 37.9% in 1995
as a result of the level of taxable income during those periods.

       Other--Net within Other Income (Expense) decreased in 1996 due to the net
after-tax  impacts of the write-down of the carrying  value of ASP's  commercial
property  of $0.8  million,  the  contingency  loss for the  sale of  Binghamton
Cogeneration  facility  of  $1.6  million,  reduced  non  utility  earnings  and
increased income taxes related to other income.  Also included is a loss of $1.1
million after-tax from AEE's investment in Enerval,  LLC due to a combination of
unhedged gas sales agreements and higher spot market prices for gas.

       Interest  on Long  Term  Debt  increased  5.2% in 1995  due to  increased
amounts of debt outstanding  during the year.  Other Interest expense  increased
88.9% in 1996 and 128.9% in 1995 due  primarily  to  increased  short-term  debt
borrowings.

       Preferred Securities Dividend  Requirements  decreased 22.5% and 12.5% in
1996 and 1995, respectively, as a result of mandatory and optional redemptions.


    Salem Nuclear Generating Station

       ACE is an owner of 7.41% of Salem  Units 1 and 2, which are  operated  by
Public Service  Electric and Gas Co. (PS).  Salem Units 1 and 2 have been out of
service  since May 16,  1995 and June 7,  1995,  respectively.  The Salem  units
represent 164 megawatts (MWs) of ACE's total installed capacity of 2,385.7 MWs.

       During these outages,  PS has made  significant  changes and improvements
related to the people, processes and equipment at Salem to improve the long-term
reliability of the units. Salem Unit 2 is in the final stages of preparation for
restart.  The reactor has been refueled and  reassembled and the reactor coolant
pumps  have been  tested  and  placed  in  service.  Over 90% of the total  work
activities have been completed and  approximately  80% of the plant systems have
been  restored.  Salem Unit 2 is currently  expected to return to service in the
second quarter of 1997.

                                      A-37
<PAGE>


       Salem Unit 1 is  currently  expected  to return to service in the fall of
1997, after replacement of the unit's four steam generators,  which was required
in order to correct a generic problem with certain  pressurized  water reactors.
Removal of the old steam  generators has been completed and  installation of the
new  steam  generators  is  underway.  The  estimated  cost  of  purchasing  and
installing  the steam  generators is between $150 million and $170  million,  of
which ACE's share is between $11.1 million and $12.6 million.  In addition,  the
cost  of the  disposal  of the  old  steam  generators  could  be as much as $20
million, of which ACE's share would be $1.5 million.

       Effective  December 31, 1996,  ACE entered into a  Stipulation  Agreement
(Agreement)  with PS for the purpose of limiting  ACE's exposure to Salem's 1997
operation  and  maintenance  (O&M)  expenses.  Pursuant  to  the  terms  of  the
Agreement,  ACE will pay to PS $10.0  million of O&M  expense as a fixed  charge
payable  in  twelve  equal  installments   beginning  February  1,  1997.  ACE's
obligation for any additional  contribution to 1997 Salem O&M expenses, of which
ACE's  estimated  share  would be $21.8  million,  is based on  performance  and
directly  related to the timely  return and operation of Salem Units 1 and 2. To
the extent ACE derives a savings  against 1997 O&M  expenditures,  those savings
will offset  replacement  power costs incurred due to the  unavailability of the
Salem  Units.  As a result of this  Agreement,  ACE has  agreed to  dismiss  the
complaint  filed in the  Superior  Court of New  Jersey in March  1996  alleging
negligence and breach of contract.

       On February 27,  1996,  the Salem  co-owners  filed a Complaint in United
States  District  Court for the  District  of New  Jersey  against  Westinghouse
Electric  Corporation,   the  designer  and  manufacturer  of  the  Salem  steam
generators,   under  Federal  and  state  statutes  alleging  fraud,   negligent
misrepresentation  and breach of  contract.  The  Westinghouse  complaint  seeks
compensatory  and punitive  damages.  On April 30, 1996,  Westinghouse  filed an
answer and a counterclaim  of $2.5 million for unpaid work. The litigation is in
the process of discovery and investigation.

       ACE is  subject  to a  performance  standard  for its five  jointly-owned
nuclear  units.  This  standard  is used by the BPU in  determining  recovery of
replacement  energy  costs when output from the nuclear  units is reduced or not
available.  Underperformance  results in penalties which are not permitted to be
recovered from customers and are charged against income.  In accordance with the
standard,  ACE anticipated that it would incur a nuclear performance penalty for
1995 and had  recorded  a  provision  for such.  According  to the Salem  outage
stipulation  agreement as previously  discussed in Note 3, the  performances  of
Salem Units 1 and 2 are not included in the calculation of a nuclear performance
penalty  for the period  each unit was taken out of  service  up to each  unit's
respective  return-to-service  date. The parties to the stipulation  agreed that
for the years  1995 and  1996,  there  will be no  penalty  or reward  under the
nuclear  performance  standard.  ACE had recorded a 1995 performance  penalty of
$0.8 million,  net of tax. This amount has been incorporated into the net amount
recorded for the Salem  stipulation  as discussed in Note 3 to the  consolidated
financial statements.

       The outage of each Salem unit causes ACE to incur replacement power costs
of approximately  $0.7 million per unit per month. ACE's replacement power costs
for the current  outage for each unit,  up to the agreed upon  return-to-service
dates,  will be recoverable in rates in ACE's next LEC proceeding.  As discussed
above,  replacement  power  costs  incurred  after the  respective  agreed  upon
return-to-service dates for the Salem Units will not be recoverable in rates.


COMPETITION

       Competition   is  expected  to  increase  for  electric   energy  markets
historically  served  exclusively  by  regulated  utilities.  In  recent  years,
changing laws and  governmental  regulations  permitting  competition from other
utilities and nonregulated  energy suppliers have prompted some customers to use
self-generation  or  alternative  sources to meet their electric  needs.  As the
electric  utility  industry  transitions  from  a  regulated  to  a  competitive
industry, utilities may not be able to recover certain costs. These costs, which
are known as "stranded" costs,  could result from the shift from cost of service
based pricing to  market-based  pricing and from  customers  choosing  different
energy  suppliers  than ACE.  Potential  types of  stranded  costs  include  (1)
above-market  costs  associated  with  generation  facilities or long term power
purchase  agreements and (2) regulatory assets,  which are expenses deferred and
expected to be recovered from customers in the future.

       In April 1996, the Federal Energy Regulatory  Commission issued Order No.
888  "Promoting  Wholesale  Competition  Through Open Access  Non-Discriminatory
Transmission  Service by Public Utilities;  Recovery of Stranded Costs by Public
Utilities  and  Transmitting  Utilities".   The  Order  is  designed  to  remove
impediments to competition  in the wholesale  bulk power  marketplace,  to bring
more  efficient,  lower  cost power to  electricity  consumers,  and  provide an
equitable  means to transition the industry to the new  environment.  Under this

                                      A-38
<PAGE>

Order,  utilities  are required to offer  transmission  services  for  wholesale
energy  transactions to others on a nondiscriminatory  basis.  Tariffs have been
established  by ACE for these  services,  which  ACE must also  apply to its own
wholesale energy transactions.

       On January  16,  1997,  the BPU issued a Draft Phase II of the New Jersey
Energy Master Plan (the Plan). In the Plan, the BPU has recommended  that retail
customers  in New  Jersey  have the  ability  to choose  their  electric  energy
supplier  beginning in October 1998 using a phase-in  plan that will include all
retail  customers  by April 2001.  Customers  would be able to sign an agreement
with a third-party  energy  supplier and each electric  utility,  including ACE,
would continue to be responsible for providing  distribution service.  Price and
service quality for such distribution would continue to be regulated by the BPU.

       Beginning  October  1998,  costs for electric  service,  which consist of
power generation, transmission,  distribution, metering and billing will need to
be unbundled.  Transmission  service would be provided by an Independent  System
Operator which would be responsible  for  maintaining a regional power grid that
would continue to be regulated by FERC.

       The  Plan  states  that the BPU is  committed  to  assuring  that a fully
competitive marketplace exists prior to the ending of its economic regulation of
power supply.  At a minimum,  utility  generating  assets and functions  must be
separated  and operate at arms length from the  transmission,  distribution  and
customer  service  functions of the  electric  utility.  The BPU reserves  final
judgment on the issue of  requiring  divestiture  of utility  generating  assets
until  detailed  analyses of the  potential for market power abuses by utilities
have been performed.

       The  Plan  addresses  the  issue  of  "stranded"  costs  related  to  the
generating  capacity  currently in utility rates. High costs of construction and
operations incurred by the jointly-owned  nuclear power plants and the long-term
high cost supply contracts with independent  power producers are two significant
contributing factors. The report proposes recovery of stranded costs over a four
to eight year period,  through a specific market transition charge which will be
a separate  component of a customer's bill.  Determination of the recoverability
of costs will be on a case by case basis with no guarantee  for 100% recovery of
eligible stranded costs.

       The Plan provides that the opportunity for full recovery of such eligible
costs is contingent  upon and may be constrained by the utility meeting a number
of  conditions,  including  achievement  of a BPU goal of delivering a near term
rate  reduction to  customers  of five to ten percent.  The Plan states that the
independent power contracts must be eligible for stranded cost recovery.

       The  Plan  further  states  that  utilities  are  obligated  to take  all
reasonably   available  measures  to  mitigate  stranded  costs  caused  by  the
introduction  of retail  competition.  The Plan further notes that New Jersey is
studying the  "securitization"  of stranded costs as a means of financing  these
costs at interest rates lower than the utility cost of capital,  thereby helping
to  mitigate   the  rate  impact  of  stranded   cost   recovery.   Recovery  of
securitization  may occur over a different period of time. The plan also suggest
that a cap may be imposed on the level of the charge as a  mechanism  to achieve
the goal of overall rate reduction.

       The BPU  intends  to issue  final  findings  and  recommendations  on the
electric  utility  industry  restructuring  plan in April  1997.  Each  electric
utility in the State is to file a complete  restructuring  plan,  stranded  cost
filing and unbundled rate filing no later than July 15, 1997.

       ACE has not filed for  accelerated  depreciation of any capital assets or
special rate plans applicable to particular  classes of customers.  However,  in
1996 ACE has entered into BPU approved  Off-Tariff Rate Agreements (OTRA's) with
at-risk  customers  which provide for special rates for customers who may choose
to leave ACE's  energy  system  because  they have  alternative  energy  sources
available.  To date,  the aggregate  amount of such reduced rate  agreements was
$2.2 million, net of tax.

       ACE has significant long term contract  commitments to purchase  capacity
and energy from nonutility  sources at above-market  costs.  Recovery of amounts
associated  with these  contracts  is through  ACE's  LEC,  for which  rates are
subject to approval by the BPU annually.

       In  connection  with the BPU's Plan,  ACE is uncertain as to the level of
stranded  costs  that may  arise or the  degree  to which  these  costs  will be
recovered.  If the final restructuring plan requires ACE to recognize amounts as
unrecoverable,  ACE may be  required  to  write  down  asset  values,  and  such
writedowns could be material.

                                      A-39
<PAGE>


       In March 1996, the New Jersey  Department of Treasury and the BPU jointly
proposed to replace the energy excise tax currently  imposed on electric and gas
utilities.  Under the proposal,  utilities would pay a state corporate  business
tax, a state sales tax of six percent  collected  on all retail  sales of energy
services and a state transitional energy facilities  assessment tax (TEFA) for a
limited  number of years.  A gradual  phase-out of the TEFA is proposed.  At the
completion of the TEFA  phase-out,  the total energy tax burden would be reduced
by approximately 45%.

       Statement   of  Position   of  the   Accounting   Standards   Board  96-1
"Environmental Remediation Liabilities" (SOP 96-1) is effective for fiscal years
that begin after December 15, 1996. SOP 96-1 provides guidance where remediation
is required because of the threat of litigation, a claim or an assessment.  This
Statement does not provide guidance on accounting for pollution control costs as
it applies to current  operations,  costs of future site  restoration or closure
that are required  upon the cessation of operations or sale of facilities or for
remediation  obligations  undertaken at the sole  discretion of management.  The
adoption of SOP 96-1 is not expected to have a material  impact on the financial
position, results of operations or net cash flows of the Company.


OUTLOOK

       The electric  utility industry is undergoing  fundamental  change through
the  introduction  of competition and customer  choice.  The timing and scope of
regulatory   changes  currently  being  proposed  in  New  Jersey  will  have  a
significant  impact on ACE's  economic  viability  and ability to compete in the
energy  marketplace.  Any  legislative  initiatives  permitting  the orderly and
efficient  transition to  competition,  through such means as market  transition
charges, tax reallocation or enabling amendments to existing laws, will serve to
insure recovery of prudently incurred investments.

       In  anticipation  of heightened  competition  in energy  markets,  ACE is
pursuing a number of  initiatives  designed to  strengthen  its  position in the
marketplace.  The proposed merger and formation of Conectiv  provides  strategic
and operational opportunities to better meet the coming competitive environment.
Those  opportunities  are derived from increased  financial  strength,  improved
management,  efficiencies of operations,  better utilization and coordination of
existing and future facilities.  The proposed merger is part of a wider trend in
the utility industry toward consolidation and strategic partnerships in order to
create  larger,  stronger  companies  ready  for the onset of  competition.  The
receipt  of all  requisite  regulatory  approvals  to  consummate  the merger is
expected to be obtained by late 1997 or early 1998, but cannot be assured.

       The cost of ACE's power  supply,  including  the cost of power  purchased
from independent  power producers,  along with its retail prices are expected to
be critical  success  factors in a competitive  marketplace.  ACE is focusing on
cost and rate control measures as well as the development of new  energy-related
products and services.  Alternate pricing  mechanisms and rate discounts for key
at-risk  customers  will be  necessary,  and while  having a long term  economic
benefit, will cause detrimental impacts on revenues and income in the near term.
New  value-added  products  and services for the retail  energy  consumer  which
create  customer  loyalty and  satisfaction  will be a keystone of the Company's
strategic business focus.

       AEI's utility business will continue to be affected by regional  economic
trends and social  initiatives,  as well as the impacts of abnormal  weather and
inflation. Such regional economic trends are favorable and include the growth of
the Atlantic City gaming  industry  which appears  poised for a "second wave" of
development.  Ongoing requirements for service reliability,  and compliance with
existing  and new  environmental  regulations,  will  cause  additional  capital
investments to be made by ACE. ACE's planned construction budget is $417 million
for the five year period  beginning  in 1997 with an expected  reduction  in its
external cash  requirements.  ACE's ability to generate cash flows or access the
capital markets may be affected by competitive pressures on revenues and income.

       The operational performance of ACE's jointly-owned nuclear units, as well
as significant  changes in the costs to decommission those facilities at the end
of their useful lives, will continue to be a factor in ACE's financial  results.
ACE will attempt to mitigate  such factors  whenever  possible.  ACE has entered
into a performance-based agreement with PS, the operator of the Salem Station to
limit its exposure  for  operations  and  maintenance  expenses in 1997.  To the
extent that ACE derives a savings in 1997 O&M  expenditures,  those savings will
offset  unrecovered  replacement  power  costs  incurred  as  a  result  of  the
unavailability of the Salem units.

       AEI's utility business will continue to be the primary factor influencing
the Company's overall  financial  performance.  However,  growth in new business
ventures such as ATS and enabling  strategic  alliances like Enerval,  LLC, will
require the efficient  development  of  entrepreneurial  expertise and financial
resources to be successful.

                                      A-40
<PAGE>

INFLATION

       Inflation  affects the level of  operating  expenses and also the cost of
new utility plant placed in service.  Traditionally,  the rate making  practices
that have applied to ACE have involved the use of historical  test years and the
actual cost of utility plant.  However,  the ability to recover  increased costs
through rates, whether resulting from inflation or otherwise,  depends upon both
market  circumstances  and the  frequency,  timing  and  results  of  rate  case
decisions.


OTHER

       The Private Securities Litigation Reform Act of 1995 (the Act) provides a
new "safe harbor" for  forward-looking  statements to encourage such disclosures
without the threat of litigation  providing  those  statements are identified as
forward-looking  and  are  accompanied  by  meaningful,   cautionary  statements
identifying  important  factors  that could  cause the actual  results to differ
materially  from those  projected in the statement.  Forward-looking  statements
have been and will be made in written documents and oral presentation of AEI and
its  subsidiaries.  Such statements are based on managements  beliefs as well as
assumptions made by and information currently available to management. When used
in AEI and subsidiary  documents or oral presentation,  the words  "anticipate",
"estimate",  "expect",  "objective"  and  similar  expressions  are  intended to
identify such  forward-looking  statements.  In addition to any  assumptions and
other factors  referred to specifically in connection with such  forward-looking
statements,  factors that could cause actual results to differ  materially  from
those contemplated in any forward-looking  statements include, among others, the
following:  deregulation, and the unbundling of energy supplies and services; an
increasingly   competitive  energy  marketplace;   sales  retention  and  growth
potential in a mature service territory and a need to contain costs;  ability to
obtain adequate and timely rate relief,  cost recovery,  including the potential
impact of stranded costs, and other necessary regulatory approvals;  federal and
state  regulatory  actions;  costs  of  construction;   operating  restrictions,
increased  cost  and   construction   delays   attributable   to   environmental
regulations;  controversies  regarding  electric  and magnetic  fields;  nuclear
decommissioning  and the availability of reprocessing and storage facilities for
spent nuclear fuel;  licensing and regulatory approval necessary for nuclear and
other operating  station;  and credit market concerns with these issues. AEI and
its  subsidiaries  undertake  no  obligation  to  publicly  update or revise any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.  The foregoing review of factors pursuant to the Act should
not be construed as  exhaustive  or as any  admission  regarding the adequacy of
disclosures made by AEI and its subsidiaries  prior to the effective date of the
Act.

- - --------------------------------------------------------------------------------
                              INVESTOR INFORMATION

    WHERE SHOULD I SEND INQUIRIES CONCERNING MY INVESTMENT IN ATLANTIC ENERGY OR
ATLANTIC ELECTRIC?

       The Company serves as recordkeeping agent,  dividend disbursing agent and
also as transfer agent for common stock and Atlantic Electric's preferred stock.
Correspondence  concerning such matters as the replacement of dividend checks or
stock certificates,  address changes,  dividend  reinvestment and stock purchase
plan inquiries or any general  information about the company should be addressed
to:

Atlantic Energy, Inc.
Investor Records
6801 Black Horse Pike
P.O. Box 1334
Pleasantville, New Jersey 08232
Telephone (609) 645-4506 or (609) 645-4507

       Requests  for  the  transfer  of  common  stock  certificates  should  be
forwarded to:

Continental Stock Transfer & Trust Company
2 Broadway, 19th Floor
New York, NY 10004
Telephone (212) 509-4000

       Preferred  stockholders  should continue to contact  Atlantic Energy with
regard to the transfer of their stock.

                                      A-41
<PAGE>

    WHEN ARE DIVIDENDS PAID?

       The proposed record dates and payable dates are as follows:

               RECORD DATES                       PAYABLE DATES 
               ------------                       ------------- 
               March 24, 1997                     April 15, 1997
               June 16, 1997                      July 15, 1997 
               September  22, 1997                OctobeR  5, 1997 
               December 22, 1997                  January 15, 1998

       The following table  indicates  dividends paid per share in 1996 and 1995
on common stock:

                                                        1996             1995
                                                        ----             ----
               First Quarter........................    $.385            $.385
               Second Quarter.......................     .385             .385
               Third Quarter........................     .385             .385
               Fourth Quarter.......................     .385             .385
                                                        -----            -----
               Annual Total.........................    $1.54            $1.54
                                                        =====            =====

       Dividend  checks are mailed to reach  shareholders  approximately  on the
payment date. If a dividend check is not received  within 10 days of the payment
date, or if one is lost or stolen, contact Investor Records.

       Dividends paid on common stock in 1996 and 1995 were fully taxable.  Some
state and local governments may impose personal property taxes on shares held in
certain corporations. Shareholders residing in those states should consult their
tax advisors with regard to personal property tax liability.

   WHO IS THE  TRUSTEE AND  INTEREST   PAYING  AGENT  FOR  ATLANTIC  ELECTRIC'S
BONDS AND DEBENTURES?

       First mortgage bond  recordkeeping and interest  disbursing are performed
by The  Bank of New  York,  101  Barclay  Street,  New  York,  New  York  10286.
Recordkeeping and interest  disbursing for pollution control bonds are performed
by Summit Bank, 210 Main St., 1st Floor, Hackensack, New Jersey 07602.

    DOES THE COMPANY HAVE A  DIVIDEND  REINVESTMENT  AND  STOCK  PURCHASE  PLAN 
("PLAN")?

       Yes. The Plan allows  shareholders of record and interested  investors to
automatically invest their cash dividend and/or optional cash payments in shares
of the Company's  common stock.  Other services  available to Plan  participants
include certificate  safekeeping and automatic investment.  Holders of record of
common  stock or  interested  investors  wishing  to enroll  in the Plan  should
contact Investor Records at the address listed. In addition,  shareholders whose
stock is held in a  brokerage  account may be able to  participate  in the Plan.
These  shareholders  should  contact  their broker or Investor  Records for more
information.

    WHERE IS THE COMPANY'S STOCK LISTED?

       Common stock of Atlantic Energy and the preferred  securities of Atlantic
Capital I are listed on the New York Stock  Exchange.  The trading symbol of the
Company's common stock is ATE; however, newspaper listings generally use AtlEnrg
or AtlanEngy.  The trading  symbol of the  preferred  securities is ATEPr and is
generally listed in the newspaper as AtlaCap QUIPS.

       The high and low sale  prices of the common  stock  reported  in the Wall
Street  Journal  as New  York  Stock  Exchange--Composite  Transactions  for the
periods indicated were as follows:
<TABLE>
<CAPTION>


                                                     1996                              1995
                                           ----------------------             -----------------------
                                            HIGH            LOW                HIGH             LOW
          <S>                              <C>            <C>                 <C>             <C>    
          First Quarter..................  $20.000        $16.625             $19.000         $17.750
          Second Quarter.................   18.750         16.000              19.625          17.875
          Third Quarter..................   18.500         17.000              19.875          18.125
          Fourth Quarter.................   18.875         17.000              20.125          19.000
</TABLE>

                                      A-42
<PAGE>

    IS ADDITIONAL INFORMATION ABOUT THE COMPANY AVAILABLE?

       The annual report to the Securities and Exchange  Commission on Form 10-K
and other  reports  containing  financial  data are  available to  shareholders.
Specific requests should be addressed to:

Atlantic Energy
Financial Services Department
6801 Black Horse Pike
Egg Harbor Township, New Jersey 08234-4130
Telephone (609) 645-4483 or (609) 645-4518
FAX (609) 645-4132

                                      A-43
<PAGE>

                        SELECTED FINANCIAL DATA 1996-1992
<TABLE>
<CAPTION>

                                        1996                1995                1994                1993                1992
                                        ----                ----                ----                ----                ----
                                                            (Thousands of Dollars except per share data)
<S>                                   <C>                 <C>                 <C>                 <C>                 <C>       
Operating Revenues.................   $  980,255          $  953,137          $  913,039          $  865,675          $  816,825
Net Income.........................   $   58,767          $   81,768          $   76,113          $   95,297          $   86,210
Earnings per Average
    Common Share...................   $     1.12          $     1.55          $     1.41          $     1.80          $     1.67
Total Assets (Year-end)............   $2,670,762          $2,617,888          $2,542,385          $2,487,508          $2,219,338
Long Term Debt and Redeemable
    Preferred Securities
    (Year-end)(a)..................   $1,051,945          $1,032,103          $  940,788          $  952,101          $  842,236
Capital Lease Obligations
    (Year-end)(a)..................   $   39,914          $   40,886          $   42,030          $   45,268          $   49,303
Common Dividends Declared..........   $     1.54          $     1.54          $     1.54          $    1.535          $    1.515
</TABLE>

- - ------------------
(a)  Includes current portion.

                                      A-44
<PAGE>

                       DIRECTORS OF ATLANTIC ENERGY, INC.

As of December 31, 1996


MICHAEL J. CHESSER

Director,  President & Chief Operating Officer of Atlantic Energy, Atlantic City
Electric  Company and Atlantic  Energy  Enterprises.  Formerly held the title of
Senior Vice President of Atlantic Energy.


GERALD A. HALE

President of Hale Resources, Inc., Summit, NJ, a health care, industrial/natural
resource  investment and management  company.  General Manager of HHH Investment
Company, LLC. Director of New Jersey Manufacturers Insurance Company, New Jersey
Business and Industry Association and Hoke, Inc.


MATTHEW HOLDEN, JR.

Professor   of   Government   &  Foreign   Affairs,   University   of  Virginia,
Charlottesville,  VA. Economic and political  consultant,  arbitrator.  Prior to
1982,  Commissioner,  Federal Energy Regulatory  Commission and Wisconsin Public
Service Commission.


CYRUS H. HOLLEY

President of Management Consulting Services,  Grapevine,  TX. Director and Chief
Executive  Officer  of  Oakmont  Enterprises,  Grapevine,  TX.  Director  of UGI
Corporation and Kerns Oil & Gas Company.


JERROLD L. JACOBS

Chairman  of the  Board and Chief  Executive  Officer  of  Atlantic  Energy  and
Atlantic City Electric Company. Formerly held the title of President of Atlantic
Energy.


KATHLEEN MACDONNELL

Corporate Vice President of Campbell Soup Company, Camden, NJ. President, Frozen
Foods & Specialty Group, of Campbell Soup Company. Former Sector Vice President,
Prepared Foods, and Sector Vice President, Grocery, of Campbell Soup Company.


RICHARD B. MCGLYNN

Attorney.  Vice President and General Counsel of United Water  Resources,  Inc.,
Harrington Park, NJ. Former Partner in the law firm of LeBoeuf,  Lamb,  Greene &
MacRae and former Partner in the law firm of Stryker, Tams & Dill.


BERNARD J. MORGAN

Financial Investor,  Southampton,  PA. Director of FormMaker Software, Inc., and
CRW  Financial.  Former Vice Chairman of First Fidelity  Bancorporation,  NJ/PA,
Former Vice Chairman,  President,  Chief  Executive  Officer and Chief Operating
Officer of Fidelcor,  Inc. Former  Chairman,  Deputy  Chairman,  Chief Executive
Officer, President and Chief Operating Officer of Fidelity Bank, N.A.


HAROLD J. RAVECHE

President of Stevens Institute of Technology,  Hoboken,  NJ., Chair of the Board
of the New Jersey Corporation for Advanced  Technology.  Former Dean of Science,
Rensselaer Polytechnic Institute.

                                      A-45
<PAGE>

               OFFICERS OF ATLANTIC ENERGY, INC. AND SUBSIDIARIES

(Age/Years of Service) As of December 31, 1996


JERROLD L. JACOBS (57/35)

Chairman and Chief Executive  Officer of Atlantic Energy,  Atlantic Electric and
director of Atlantic Energy Enterprises.

MICHAEL J. CHESSER (48/3)

Director,  President and Chief Operating  Officer of Atlantic  Energy,  Atlantic
Electric and Atlantic Energy Enterprises.

MICHAEL J. BARRON (47/2)

Vice President and Chief Financial Officer of Atlantic Energy
Director, Senior Vice President and Chief Financial Officer of Atlantic Electric

JAMES E. FRANKLIN II (50/3)

Vice  President,  Secretary  and General  Counsel of Atlantic  Energy  Director,
Senior Vice President, Secretary and General Counsel of Atlantic Electric
Secretary of Atlantic Energy Enterprises


MEREDITH I. HARLACHER, JR. (54/31)

Vice President of Atlantic Energy
Director and Senior Vice President-Power System of Atlantic Electric

HENRY K. LEVARI, JR. (48/25)

Vice President of Atlantic Energy
Director and Senior Vice President-External Affairs of Atlantic Electric

MARILYN T. POWELL (49/3)

Vice President of Atlantic Energy
Director and Senior Vice President-Marketing/Distribution of Atlantic Electric

SCOTT B. UNGERER (37/15)

Vice President of Atlantic Energy
Senior Vice President of Atlantic Energy Enterprises

LOUIS M. WALTERS (44/18)

Treasurer of Atlantic Energy
Vice President, Treasurer and Assistant Secretary of Atlantic Electric

FRANK E. DICOLA (49/3)

Vice President of Atlantic Energy
Senior Vice President and Treasurer of Atlantic Energy Enterprises

ERNEST L. JOLLY (44/16)

Vice President of Atlantic Energy
Acting Senior Vice President-Energy Supply of Atlantic Electric

J. DAVID MCCANN (45/24)

Vice President-Strategic Customer Support of Atlantic Electric

JAMES C. WELLER (47/3)

Vice President and Assistant Secretary of Atlantic Energy Enterprises

ROBERT H. FIELDER (51/27)

Acting Vice President, Distribution of Atlantic Electric


<PAGE>



                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
   IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED FOR THE LISTED PROPOSALS

Signature(s) -------------------------------------------------------------------

/   /  I plan to attend the meeting on April 23, 1997

/   /  Check box to eliminate sending future
         Summary Annual Reports for this account.

             Date -------------------------, 1997
             Please sign exactly as your name  appears on the right.  Each joint
             owner  must sign.  When  signing as  trustee,  guardian,  executor,
             administrator or corporate officer, please give full title.

                                   Account No.
- - -------------------------------------------------------------------------------
TEAR HERE                                                             TEAR HERE



ATLANTIC ENERGY LOGO

- - -------------



   [PHOTO]
                                             March 19, 1997


               J. L. Jacobs
- - -------------  Chairman and Chief Executive Officer

You are cordially  invited to join us at the 1997 Annual Meeting of Shareholders
of Atlantic Energy, Inc. This year the meeting will be held in the Atlantic City
Ballroom of Harrah's Casino Hotel, 777 Harrah's Boulevard, in Atlantic City, New
Jersey, on Wednesday,  April 23, 1997,  starting at 3:00 p.m. I hope you will be
able to attend.  At the meeting,  in addition to  considering  and acting on the
matters  described  in the attached  proxy  statement,  a current  report on the
business operations of the Company and its subsidiaries will be given.

It is important  that your shares be voted whether or not you plan to be present
at the meeting. You should specify your choices by marking the appropriate boxes
on the proxy  form  above and  date,  sign and  return  your  proxy  form in the
enclosed,  postpaid return  envelope as promptly as possible.  If you date, sign
and return your proxy form without specifying your choices,  your shares will be
voted in accordance with the recommendations of your directors.

I welcome  your  comments  and  suggestions.  Time will be  provided  during the
meeting for your questions. For your convenience, directions to the meeting site
have been printed on the reverse  side of this letter.  I look forward to seeing
you.

                                            Sincerely,

                                            /s/ J L Jacobs

<PAGE>


                       DIRECTIONS TO HARRAH'S CASINO HOTEL

FROM NEW YORK:  Take the New Jersey  Turnpike to Exit 11 (Garden State Parkway).
Take the Garden  State  Parkway  South to Exit 40 (White Horse Pike - Route 30).
Take  Route 30 East and follow  the signs for  Brigantine.  Exit Route 30 at Dr.
Martin  Luther  King  Blvd.  (Illinois  Ave.).  Follow  the  signs to  Harrah's.
(approximately 2 hours 20 minutes)

FROM PHILADELPHIA: Take the Ben Franklin or the Walt Whitman Bridge to the North
South  Freeway  (Route 42).  Take the North South  Freeway to the Atlantic  City
Expressway.  Take the Atlantic City  Expressway to Exit 9  (Brigantine).  Follow
Delilah  Road (646) to Route 30 East.  Exit Route 30 East at Dr.  Martin  Luther
King Blvd.  (Illinois  Ave.).  Follow the signs to Harrah's.  (approximately  65
minutes)

FROM  BALTIMORE/WASHINGTON,  D.C.: Take I-95 North to the Walt Whitman Bridge to
the North South Freeway (Route 42). Take the North South Freeway to the Atlantic
City  Expressway.  Take the Atlantic  City  Expressway  to Exit 9  (Brigantine).
Follow  Delilah  Road (646) to Route 30 East.  Exit Route 30 East at Dr.  Martin
Luther King Blvd. (Illinois Ave.). Follow the signs to Harrah's.  (approximately
3 hours 45 minutes from Washington, D.C.)

FROM THE SOUTH:  Take the Garden State Parkway  North to Exit 38 (Atlantic  City
Expressway).  Take the Atlantic City Expressway  straight into Atlantic City. At
the end of the Expressway,  turn left onto Arctic Avenue and drive to Dr. Martin
Luther King Blvd.  (Illinois  Ave.)  where you will turn left again.  Follow the
signs to Harrah's.






- - --------------------------------------------------------------------------------

     The undersigned appoint(s) R. B. McGlynn, J. L. Jacobs and M. J. Chesser or
any of them,  proxies with full power of  substitution to vote all of the shares
of Atlantic Energy, Inc. Common Stock, which the undersigned is entitled to vote
at the  Annual  Meeting  of  Shareholders  to be held on April  23,  1997 or any
adjournments thereof.

     1. ELECTION OF DIRECTORS nominees below:

Michael J.  Chesser;  Gerald A. Hale;  Matthew  Holden,  Jr.;  Cyrus H.  Holley;
Jerrold L. Jacobs;  Kathleen MacDonnell;  Richard B. McGlynn;  Bernard J. Morgan
and Harold J. Raveche

        / / FOR    / / AGAINST   / / FOR ALL NOMINEES EXCEPT:-------------------

     2. To ratify  the  appointment  of  Deloitte  & Touche  LLP as  independent
auditors for the year ending December 31, 1997.

        / / FOR    / / AGAINST   / / ABSTAIN

        THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE ABOVE PROPOSALS.

     3. To transact any other  business as may properly come before the meeting,
or any adjournments thereof.

                      PLEASE DATE AND SIGN THE REVERSE SIDE

<PAGE>



                                                                           06895

                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
   IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED FOR THE LISTED PROPOSALS

                                                       Account No.



Signature(s)
- - --------------------------------------------------------------------------------

/ /  I plan to attend the meeting on April 23, 1997.

                                             Date ------------------------, 1997

                                             Please  sign  exactly  as your name
                                             appears  on the  left.  Each  joint
                                             owner  must sign.  When  signing as
                                             trustee,    guardian,     executor,
                                             administrator or corporate officer,
                                             please give full title.


<PAGE>

     The undersigned appoint(s) R. B. McGlynn, J. L. Jacobs and M. J. Chesser or
any of them,  proxies with full power of  substitution to vote all of the shares
of Atlantic Energy, Inc. Common Stock, which the undersigned is entitled to vote
at the  Annual  Meeting  of  Shareholders  to be held on April  23,  1997 or any
adjournments thereof.

     1. ELECTION OF DIRECTORS nominees below:

Michael J.  Chesser;  Gerald A. Hale;  Matthew  Holden,  Jr.;  Cyrus H.  Holley;
Jerrold L. Jacobs;  Kathleen MacDonnell;  Richard B. McGlynn;  Bernard J. Morgan
and Harold J. Raveche.

     / / FOR    / / AGAINST     / / FOR ALL NOMINEES EXCEPT:--------------------

     2. To ratify  the  appointment  of  Deloitte  & Touche  LLP as  independent
auditors for the year ending December 31, 1997.

                     / / FOR     / / AGAINST     / / ABSTAIN

        THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE ABOVE PROPOSALS.

     3. To transact any other  business as may properly come before the meeting,
or any adjournments thereof.

                      PLEASE DATE AND SIGN THE REVERSE SIDE




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission