CNL INCOME FUND II LTD
10-Q, 1999-05-17
REAL ESTATE
Previous: STATE STREET RESEARCH FINANCIAL TRUST, 24F-2NT, 1999-05-17
Next: WASATCH ADVISORS FUNDS INC, N-30D, 1999-05-17



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT of 1934

                 For the quarterly period ended March 31, 1999
   --------------------------------------------------------------------------

                                       OR

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT of 1934

   For the transition period from ___________________ to ____________________


                             Commission file number
                                     0-16824
                     ---------------------------------------


                            CNL Income Fund II, Ltd.
    ------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                       Florida                              59-2733859
- ------------------------------------------         ----------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)


      400 East South Street
         Orlando, Florida                                      32801
- ------------------------------------------      ------------------------------
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number
(including area code)                                      (407) 650-1000
                                                -------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No _____




<PAGE>


                                    CONTENTS



                                                                            Page
Part I.

     Item 1.      Financial Statements:

                      Condensed Balance Sheets                                  

                      Condensed Statements of Income                            

                      Condensed Statements of Partners' Capital                 

                      Condensed Statements of Cash Flows                        

                      Notes to Condensed Financial Statements                   

     Item 2.      Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                       

     Item 3.      Quantitative and Qualitative Disclosures About
                      Market Risk                                               

Part II.

     Other Information                                                          




<PAGE>
                                                  

                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                            CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                               March 31,               December 31,
                                                                                  1999                     1998
                                                                           -------------------      -------------------
<S> <C>
                               ASSETS

   Land and buildings on operating leases, less
       accumulated depreciation of $3,651,736 and
       $3,631,359                                                                $ 12,266,850             $ 12,835,304
   Investment in joint ventures                                                     4,342,183                4,353,427
   Mortgage note receivable                                                                --                    6,872
   Cash and cash equivalents                                                          899,137                  889,891
   Restricted cash                                                                    678,175                       --
   Receivables, less allowance for doubtful accounts
       of $68,675 and $55,435                                                          61,742                  122,560
   Prepaid expenses                                                                     7,789                    4,801
   Lease costs, less accumulated amortization of
       $15,621 and $14,889                                                              4,942                    5,674
   Accrued rental income                                                              179,999                  174,382
                                                                           -------------------      -------------------

                                                                                 $ 18,440,817             $ 18,392,911
                                                                           ===================      ===================

                  LIABILITIES AND PARTNERS' CAPITAL

   Accounts payable                                                                $   33,821               $    4,621
   Escrowed real estate taxes payable                                                  10,191                    8,065
   Distributions payable                                                              515,629                  515,629
   Due to related parties                                                             169,101                  183,303
   Rents paid in advance and deposits                                                  23,200                   40,412
                                                                           -------------------      -------------------
       Total liabilities                                                              751,942                  752,030

   Partners' capital                                                               17,688,875               17,640,881
                                                                           -------------------      -------------------

                                                                                 $ 18,440,817             $ 18,392,911
                                                                           ===================      ===================

</TABLE>

           See accompanying notes to condensed financial statements.

<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                         CONDENSED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                                         Quarter Ended
                                                                                           March 31,
                                                                                    1999               1998
                                                                                --------------    ---------------
<S> <C>
Revenues:
    Rental income from operating leases                                             $ 420,201          $ 432,820
    Interest and other income                                                          13,671             22,954
                                                                                --------------    ---------------
                                                                                      433,872            455,774
                                                                                --------------    ---------------

Expenses:
    General operating and administrative                                               35,824             29,926
    Professional services                                                               3,517              5,716
    State and other taxes                                                              15,526             14,565
    Depreciation and amortization                                                      83,049             83,312
    Transaction costs                                                                  32,324                 --
                                                                                --------------    ---------------
                                                                                      170,240            133,519
                                                                                --------------    ---------------

Income Before Equity in Earnings of Joint Ventures,
    Gain on Sale of Land and Building, and Real
    Estate Disposition Fees                                                           263,632            322,255

Equity in Earnings of Joint Ventures                                                  107,239            109,416

Gain on Sale of Land and Building                                                     192,752                 --

Real Estate Disposition Fees                                                               --            (45,150 )
                                                                                --------------    ---------------

Net Income                                                                          $ 563,623          $ 386,521
                                                                                ==============    ===============

Allocation of Net Income:
    General partners                                                                $   4,328          $   4,317
    Limited partners                                                                  559,295            382,204
                                                                                --------------    ---------------

                                                                                    $ 563,623          $ 386,521
                                                                                ==============    ===============

Net Income Per Limited Partner Unit                                                 $   11.19           $   7.64
                                                                                ==============    ===============

Weighted Average Number of Limited Partner
    Units Outstanding                                                                  50,000             50,000
                                                                                ==============    ===============

</TABLE>


           See accompanying notes to condensed financial statements.

<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                    CONDENSED STATEMENTS OF PARTNERS' CAPITAL

<TABLE>
<CAPTION>

                                                                             Quarter Ended           Year Ended
                                                                               March 31,            December 31,
                                                                                  1999                  1998
                                                                           -------------------    ------------------
<S> <C>
General partners:
    Beginning balance                                                             $   390,900            $  373,111
    Net income                                                                          4,328                17,789
                                                                           -------------------    ------------------
                                                                                      395,228               390,900
                                                                           -------------------    ------------------

Limited partners:
    Beginning balance                                                              17,249,981            18,828,538
    Net income                                                                        559,295             1,715,950
    Distributions ($10.31 and $65.89 per
       limited partner unit, respectively)                                           (515,629 )          (3,294,507 )
                                                                           -------------------    ------------------
                                                                                   17,293,647            17,249,981
                                                                           -------------------    ------------------

Total partners' capital                                                          $ 17,688,875          $ 17,640,881
                                                                           ===================    ==================


</TABLE>

           See accompanying notes to condensed financial statements.
<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                       CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                            Quarter Ended
                                                                                              March 31,
                                                                                       1999               1998
                                                                                   --------------     --------------
<S> <C>
Increase (Decrease) in Cash and Cash Equivalents

    Net Cash Provided by Operating Activities                                          $ 518,058          $ 596,047
                                                                                   --------------     --------------

    Cash Flows from Investing Activities:
       Proceeds from sale of land and building                                           677,678                 --
       Investment in joint ventures                                                           --           (834,888 )
       Decrease (Increase) in restricted cash                                           (677,678 )        1,432,422
       Collections on mortgage note receivable                                             6,817                 --
                                                                                   --------------     --------------
          Net cash provided by investing activities                                        6,817            597,534
                                                                                   --------------     --------------

    Cash Flows from Financing Activities:
       Distributions to limited partners                                                (515,629 )         (594,000 )
                                                                                   --------------     --------------
              Net cash used in financing activities                                     (515,629 )         (594,000 )
                                                                                   --------------     --------------

Net Increase in Cash and Cash Equivalents                                                  9,246            599,581

Cash and Cash Equivalents at Beginning of Quarter                                        889,891            470,194
                                                                                   --------------     --------------

Cash and Cash Equivalents at End of Quarter                                            $ 899,137         $1,069,775
                                                                                   ==============     ==============

Supplemental Schedule of Non-Cash Investing
    and Financing Activities:

       Deferred real estate disposition fees incurred
          and unpaid at end of quarter                                                    $   --           $ 45,150
                                                                                   ==============     ==============

       Distributions declared and unpaid at end of
          quarter                                                                      $ 515,629         $1,747,628
                                                                                   ==============     ==============

</TABLE>
           See accompanying notes to condensed financial statements.


<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


1.       Basis of Presentation:

         The accompanying  unaudited  condensed  financial  statements have been
         prepared in accordance  with the  instructions  to Form 10-Q and do not
         include  all  of the  information  and  note  disclosures  required  by
         generally  accepted  accounting  principles.  The financial  statements
         reflect all adjustments,  consisting of normal  recurring  adjustments,
         which are, in the opinion of management,  necessary to a fair statement
         of the results for the interim periods presented. Operating results for
         the quarter  ended March 31, 1999 may not be  indicative of the results
         that may be expected for the year ending December 31, 1999.  Amounts as
         of December 31, 1998, included in the financial  statements,  have been
         derived from audited financial statements as of that date.

         These unaudited financial statements should be read in conjunction with
         the financial statements and notes thereto included in Form 10-K of CNL
         Income Fund II, Ltd. (the  "Partnership")  for the year ended  December
         31, 1998.

2.       Land and Buildings on Operating Leases:

         In March 1999, the Partnership sold its property in Columbia, Missouri,
         to a third  party  for  $682,500  and  received  net sales  proceed  of
         $677,678,  resulting  in a gain of  $192,752  for  financial  reporting
         purposes.  This property was originally  acquired by the Partnership in
         November  1987  and had a cost  of  approximately  $511,200,  excluding
         acquisition fees and miscellaneous acquisition expenses; therefore, the
         Partnership sold the property for  approximately  $166,500 in excess of
         its original purchase price.

3.       Restricted Cash:

         As of March 31, 1999,  the net sales proceeds of $677,678 from the sale
         of the property in Columbia,  Missouri,  plus accrued  interest of $497
         were being  held in an  interest-bearing  escrow  account  pending  the
         release of funds to acquire an additional property.


<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


4.   Merger Transaction:

         On March 11, 1999, the  Partnership  entered into an Agreement and Plan
         of Merger with CNL American Properties Fund, Inc. ("APF"),  pursuant to
         which the Partnership would be merged with and into a subsidiary of APF
         (the  "Merger").  As  consideration  for the Merger,  APF has agreed to
         issue 2,393,267  shares of its common stock,  par value $0.01 per share
         (the "APF  Shares")  which,  for the  purposes  of  valuing  the merger
         consideration,  have been  valued by APF at $10.00 per APF  Share,  the
         price paid by APF investors in the previous offerings,  the most recent
         of which was completed in December 1998. In order to assist the general
         partners in evaluating the proposed merger  consideration,  the general
         partners retained Valuation  Associates,  a nationally  recognized real
         estate  appraisal  firm,  to  appraise  the  Partnership's   restaurant
         property  portfolio.  Based on  Valuation  Associates'  appraisal,  the
         Partnership's  property  portfolio  and other  assets  were valued on a
         going concern basis (meaning the  Partnership  continues  unchanged) at
         $23,548,652   as  of  December  31,  1998.   Legg  Mason  Wood  Walker,
         Incorporated  has  rendered  a  fairness  opinion  that  the APF  Share
         consideration,  payable  by  APF,  is fair  to the  Partnership  from a
         financial  point of view.  The APF Shares are expected to be listed for
         trading  on  the  New  York  Stock  Exchange   concurrently   with  the
         consummation of the Merger, and, therefore, would be freely tradable at
         the option of the former limited partners.  At a special meeting of the
         partners  that is  expected  to be held in the third  quarter  of 1999,
         limited  partners  holding  in  excess  of  50%  of  the  Partnership's
         outstanding limited partnership interests must approve the Merger prior
         to  consummation  of the  transaction.  If the limited  partners at the
         special  meeting  approve the Merger,  APF will own the  Properties and
         other  assets  of the  Partnership.  The  general  partners  intend  to
         recommend  that the  limited  partners of the  Partnership  approve the
         Merger. In connection with their  recommendation,  the general partners
         will  solicit  the  consent  of the  limited  partners  at the  special
         meeting.  If the limited  partners  reject the Merger,  the Partnership
         will  bear  the  portion  of  the  transaction  costs  based  upon  the
         percentage  of "For"  votes  and the  general  partners  will  bear the
         portion  of  such  transaction  costs  based  upon  the  percentage  of
         "Against" votes and abstentions.

         On May 5,  1999,  four  limited  partners  in several of the CNL Income
         Funds  filed  a  lawsuit  against  the  general  partners  and  APF  in
         connection  with  the  proposed  Merger  (see  Part II - Item 1.  Legal
         Proceedings).  The general partners and APF believe that the lawsuit is
         without  merit and  intend to defend  vigorously  against  the  claims.
         Because the lawsuit was so recently  filed,  it is premature to further
         comment on the lawsuit at this time.


<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


5.   Concentration of Credit Risk:

         The  following  schedule  presents  total rental and mortgage  interest
         income from individual lessees, each representing more than ten percent
         of the  Partnership's  total rental income (including the Partnership's
         share of rental income from joint ventures and the  properties  held as
         tenants-in-common with affiliates) for each of the quarters ended March
         31:
<TABLE>
<CAPTION>

                                                                             1999             1998
                                                                         -------------    --------------
<S> <C>
                 Golden Corral Corporation                                   $107,153           $91,728
                 Restaurant Management Services, Inc.                          57,110            57,110
</TABLE>

         In addition,  the following schedule presents total rental and mortgage
         interest income from individual  restaurant  chains,  each representing
         more than ten percent of the  Partnership's  total  rental and mortgage
         interest  income  (including the  Partnership's  share of rental income
         from joint  ventures  and  properties  held as  tenants-in-common  with
         affiliates) for each of the quarters ended March 31:
<TABLE>
<CAPTION>

                                                                             1999             1998
                                                                         -------------    --------------
<S> <C>
                 Golden Corral Family Steakhouse
                     Restaurants                                             $107,153          $109,668
                 Popeyes Famous Fried Chicken
                     Restaurants                                               57,110            57,110
                 Wendy's Old Fashioned Hamburger
                     Restaurants                                               54,948            56,273
</TABLE>

         Although  the  Partnership's   properties  are  geographically  diverse
         throughout the United States and the  Partnership's  lessees  operate a
         variety of restaurant concepts,  default by any one of these lessees or
         restaurant chains could significantly  impact the results of operations
         of the  Partnership  if the  Partnership  is not able to  re-lease  the
         properties in a timely manner.




<PAGE>



ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

         CNL Income  Fund II,  Ltd.  (the  "Partnership")  is a Florida  limited
partnership that was organized on November 13, 1986 to acquire for cash,  either
directly or through  joint  venture  arrangements,  both newly  constructed  and
existing restaurant  properties,  as well as land upon which restaurants were to
be constructed, which are leased primarily to operators of national and regional
fast-food  restaurant  chains  (collectively,   the  "Properties").  The  leases
generally are triple-net  leases,  with the lessees  responsible for all repairs
and maintenance,  property taxes, insurance and utilities. As of March 31, 1999,
the Partnership owned 37 Properties, which included interest in three Properties
owned by joint  ventures  in which  the  Partnership  is a  co-venturer  and six
Properties owned with affiliates as tenants-in-common.

Liquidity and Capital Resources

         During the  quarters  ended  March 31, 1999 and 1998,  the  Partnership
generated  cash from  operations  (which  includes  cash  received from tenants,
distributions from joint ventures, and interest and other income received,  less
cash paid for expenses) of $518,058 and $596,047,  respectively. The decrease in
cash from  operations  for the quarter  ended March 31, 1999, as compared to the
quarter  ended  March  31,  1998,  is  primarily  a  result  of  changes  in the
Partnership's working capital and changes in income and expenses as described in
"Results of Operations" below.

         Other  sources and uses of capital  included the  following  during the
quarter ended March 31, 1999.

         In March 1999, the Partnership sold its Property in Columbia,  Missouri
for $682,500 and received net sales proceeds of $677,678, resulting in a gain of
$192,752 for financial reporting purposes. This Property was originally acquired
by the  Partnership in November 1987 and had a cost of  approximately  $511,200,
excluding acquisition fees and miscellaneous  acquisition  expenses;  therefore,
the Partnership  sold the Property for  approximately  $166,500 in excess of its
original  purchase  price.  As of March  31,  1999,  the net sales  proceeds  of
$677,678 plus accrued  interest of $497, were being held in an  interest-bearing
escrow account  pending the release of funds to acquire an additional  Property.
The  general  partners  believe  that the  transaction,  or a  portion  thereof,
relating to the sale of the Property in Columbia, Missouri, and the reinvestment
of the net sales proceeds,  will qualify as a like-kind exchange transaction for
federal income tax purposes.  However,  the Partnership will distribute  amounts
sufficient to enable the limited partners to pay federal and state income taxes,
if any (at a level reasonably assumed by the general  partners),  resulting from
the sale.

         Currently,  rental income from the Partnership's Properties is invested
in money market accounts or other short-term,  highly liquid investments pending
the  Partnership's  use of such  funds to pay  Partnership  expenses  or to make
distributions  to the partners.  At March 31, 1999, the Partnership had $899,137
invested in such short-term investments, as compared to $889,891 at December 31,
1998. The funds remaining at March 31, 1999, after payment of distributions  and
other  liabilities,  will be used to meet the Partnership's  working capital and
other needs.


<PAGE>


Liquidity and Capital Resources - Continued

         Total liabilities of the Partnership,  including distributions payable,
decreased to $751,942 at March 31, 1999 from $752,030 at December 31, 1998.  The
general partners believe the Partnership has sufficient cash on hand to meet its
current working capital needs.

         Based on current cash from operations,  and for the quarter ended March
31,  1998,  a  portion  of the  proceeds  received  from the  1997  sales of two
Properties in Avon Park, Florida and Farmington Hills, Michigan, the Partnership
declared  distributions  to limited  partners of $515,629 and $1,747,628 for the
quarters  ended  March  31,  1999  and  1998,   respectively.   This  represents
distributions  of $10.31 and $34.95 per unit for the  quarters  ended  March 31,
1999 and 1998, respectively.  Distributions for the quarter ended March 31, 1998
included  $1,232,003 as a result of the  distribution of the majority of the net
sales proceeds from the 1997 sales of the  Properties in Avon Park,  Florida and
Farmington  Hills,  Michigan.  As a result of the sales of the  Properties,  the
Partnership's total revenue was reduced during 1998 and is expected to remain at
reduced  amounts in subsequent  years,  while the majority of the  Partnership's
operating  expenses remained fixed and are expected to remain fixed.  Therefore,
distributions of net cash flow were adjusted during 1998. No distributions  were
made to the general  partners for the quarters ended March 31, 1999 and 1998. No
amounts  distributed  to the limited  partners for the quarters  ended March 31,
1999 and 1998 are  required to be or have been treated by the  Partnership  as a
return of capital for purposes of calculating  the limited  partners'  return on
their adjusted  capital  contributions.  The Partnership  intends to continue to
make distributions of cash available for distribution to the limited partners on
a quarterly basis.

         The Partnership's  investment strategy of acquiring Properties for cash
and  leasing  them under  triple-net  leases to  operators  who  generally  meet
specified financial  standards  minimizes the Partnership's  operating expenses.
The general partners believe that the leases will continue to generate cash flow
in excess of operating expenses.

         The general  partners have the right,  but not the obligation,  to make
additional capital  contributions if they deem it appropriate in connection with
the operations of the Partnership.

         On March 11, 1999, the  Partnership  entered into an Agreement and Plan
of Merger with APF  pursuant to which the  Partnership  would be merged with and
into a subsidiary of APF (the "Merger").  APF is a real estate  investment trust
whose primary  business is the ownership of  restaurant  properties  leased on a
long-term,  "triple-net" basis to operators of national and regional  restaurant
chains.  APF has agreed to issue shares of its common stock, par value $0.01 per
share (the "APF Shares"),  as  consideration  for the Merger.  APF has agreed to
issue  2,393,267  APF Shares  which,  for the  purposes  of  valuing  the merger
consideration,  have been valued by APF at $10.00 per APF Share,  the price paid
by APF investors in three previous  public  offerings,  the most recent of which
was  completed  in December  1998.  In order to assist the  general  partners in
evaluating the proposed  merger  consideration,  the general  partners  retained
Valuation  Associates,  a nationally  recognized real estate  appraisal firm, to
appraise the Partnership's  restaurant  property  portfolio.  Based on Valuation
Associates'  appraisal,  the Partnership's  property  portfolio and other assets
were valued on a going concern basis (meaning



<PAGE>


Liquidity and Capital Resources - Continued

the  Partnership  continues  unchanged) at  $23,548,652 as of December 31, 1998.
Legg Mason Wood Walker,  Incorporated  has rendered a fairness  opinion that the
APF Share  consideration,  payable  by APF,  is fair to the  Partnership  from a
financial point of view. The APF Shares are expected to be listed for trading on
the New York Stock Exchange  concurrently  with the  consummation of the Merger,
and,  therefore,  would be freely  tradable at the option of the former  limited
partners.  At a special  meeting of the partners  that is expected to be held in
the third  quarter  of 1999,  limited  partners  holding in excess of 50% of the
Partnership's  outstanding limited partnership interests must approve the Merger
prior to consummation of the transaction. If the limited partners at the special
meeting approve the Merger,  APF will own the Properties and other assets of the
Partnership.  The general partners intend to recommend that the limited partners
of the Partnership approve the Merger. In connection with their  recommendation,
the general  partners  will  solicit the consent of the limited  partners at the
special meeting. If the limited partners reject the Merger, the Partnership will
bear the portion of the  transaction  costs based upon the  percentage  of "For"
votes and the general partners will bear the portion of such  transaction  costs
based upon the percentage of "Against" votes and abstentions.

         On May 5,  1999,  four  limited  partners  in several of the CNL Income
Funds filed a lawsuit  against the general  partners and APF in connection  with
the  proposed  Merger  (see Part II - Item 1. Legal  Proceedings).  The  general
partners and APF believe that the lawsuit is without  merit and intend to defend
vigorously against the claims.  Because the lawsuit was so recently filed, it is
premature to further comment on the lawsuit at this time.

Results of Operations

         During the  quarters  ended  March 31, 1999 and 1998,  the  Partnership
owned and leased 29 wholly  owned  Properties  (which  included  one Property in
Columbia,  Missouri which was sold in March 1999), to operators of fast-food and
family-style  restaurant  chains. In connection  therewith,  during the quarters
ended March 31, 1999 and 1998,  the  Partnership  earned  $420,201 and $432,820,
respectively,  in rental income from these  Properties.  Rental income decreased
during the quarter  ended March 31, 1999, as compared to the quarter ended March
31, 1998, primarily as a result of the Partnership establishing an allowance for
doubtful accounts of approximately  $12,300 for past due rental amounts relating
to the  Properties  in Casper and Rock Springs,  Wyoming in accordance  with the
Partnership's  collection  policy.  The general partners will continue to pursue
collection  of past due rental  amounts  relating to these  Properties  and will
recognize such amounts as income if collected.

         For the quarters  ended March 31, 1999 and 1998, the  Partnership  also
owned and leased three Properties  indirectly through joint venture arrangements
and six Properties as tenants-in-common with affiliates of the general partners.
In connection therewith,  during the quarters ended March 31, 1999 and 1998, the
Partnership  earned  $107,239 and $109,416,  respectively,  attributable  to net
income earned by these joint ventures.

         During the  quarter  ended  March 31,  1999,  two of the  Partnership's
lessees,  Golden Corral Corporation and Restaurant  Management  Services,  Inc.,
each  contributed  more than ten percent of the  Partnership's  total rental and
mortgage interest income (including the Partnership's share of


<PAGE>


Results of Operations - Continued

rental income from three  Properties  owned by joint ventures and six Properties
owned with affiliate as tenants-in-common).  As of March 31, 1999, Golden Corral
Corporation  was the  lessee  under  leases  relating  to five  restaurants  and
Restaurant  Management  Services,  Inc. was the lessee under leases  relating to
four  restaurants.  It is anticipated  that,  based on the minimum annual rental
payments  required by the leases,  these two lessees will continue to contribute
more than ten percent of the  Partnership's  total rental  income.  In addition,
during the quarter ended March 31, 1999, three restaurant chains, Golden Corral,
Wendy's,  and  Popeyes,  each  accounted  for  more  than  ten  percent  of  the
Partnership's   total  rental  and  mortgage   interest  income  (including  the
Partnership's  share of the rental income from three  Properties  owned by joint
ventures and six Properties owned with affiliates as  tenants-in-common).  It is
anticipated that these three restaurant chains each will continue to account for
more than ten percent of the total  rental  income to which the  Partnership  is
entitled  under  the  terms of its  leases.  Any  failure  of these  lessees  or
restaurant  chains  could  materially  affect  the  Partnership's  income if the
Partnership is not able to re-lease the Properties in a timely manner.

         Operating  expenses,  including  depreciation  and  amortization,  were
$170,240  and  $133,519  for  the  quarters  ended  March  31,  1999  and  1998,
respectively.  The increase in operating expenses during the quarter ended March
31, 1999, as compared to the quarter ended March 31, 1998,  was partially due to
the Partnership  incurring  $32,324 in transaction costs relating to the general
partners retaining financial and legal advisors to assist them in evaluating and
negotiating  the proposed  Merger with APF, as described above in "Liquidity and
Capital  Resources." If the limited partners reject the Merger,  the Partnership
will bear the  portion of the  transaction  costs based upon the  percentage  of
"For" votes and the general  partners will bear the portion of such  transaction
costs based upon the percentage of "Against" votes and abstentions.

         During the  quarter  ended March 31,  1998,  the  Partnership  recorded
deferred,  subordinated  real estate  disposition fees of $45,150 payable to CNL
Fund Advisors,  Inc.  relating to the 1997 sales of the Properties in Avon Park,
Florida and Farmington Hills,  Michigan.  Initially,  the Partnership considered
reinvesting  the sales  proceeds in additional  Properties and therefore did not
include  these  amounts in the  determination  of the gain on sale for financial
reporting  purposes  during 1997.  However,  during the quarter  ended March 31,
1998, the Partnership declared a special distribution of net sales proceeds from
these Properties payable to the limited partners.  Accordingly,  the Partnership
recorded  these  subordinated  real estate  disposition  fees during the quarter
ended March 31, 1998. The payment of these fees is  subordinated  to the limited
partners  receiving  their  cumulative  10  percent  preferred  return and their
adjusted  capital  contribution.  No such fees were recorded  during the quarter
ended March 31, 1999.

         As a result  of the sale of the  Property  in  Columbia,  Missouri,  as
described above in "Liquidity and Capital Resources," the Partnership recognized
a gain of $192,752 for  financial  reporting  purposes  during the quarter ended
March 31, 1999. No Properties were sold during the quarter ended March 31, 1998.



<PAGE>


Year 2000 Readiness Disclosure

         The Year  2000  problem  concerns  the  inability  of  information  and
non-information  technology  systems to  properly  recognize  and  process  date
sensitive  information beyond January 1, 2000. The Partnership does not have any
information or  non-information  technology  systems.  The general  partners and
affiliates  of the general  partners  provide all services  requiring the use of
information  and  non-information  technology  systems  pursuant to a management
agreement  with  the  Partnership.  The  information  technology  system  of the
affiliates of the general partners  consists of a network of personal  computers
and servers built using  hardware and software from  mainstream  suppliers.  The
non-information technology systems of the affiliates of the general partners are
primarily  facility related and include building  security  systems,  elevators,
fire suppressions,  HVAC, electrical systems and other utilities. The affiliates
of the general partners have no internally  generated programmed software coding
to correct,  because  substantially  all of the software utilized by the general
partners and  affiliates is purchased or licensed from external  providers.  The
maintenance  of   non-information   technology   systems  at  the  Partnership's
Properties is the  responsibility of the tenants of the Properties in accordance
with the terms of the Partnership's leases.

         In early 1998, the general  partners and affiliates  formed a Year 2000
committee  (the "Y2K Team") for the purpose of  identifying,  understanding  and
addressing the various  issues  associated  with the Year 2000 problem.  The Y2K
Team  consists of the general  partners and members from the  affiliates  of the
general partners, including representatives from senior management,  information
systems,  telecommunications,  legal, office management, accounting and property
management. The Y2K Team's initial step in assessing the Partnership's Year 2000
readiness  consists of  identifying  any systems  that are  date-sensitive  and,
accordingly,  could have potential  Year 2000  problems.  The Y2K Team is in the
process of conducting inspections, interviews and tests to identify which of the
Partnership's systems could have a potential Year 2000 problem.

         The  information  system of the  affiliates of the general  partners is
comprised of hardware  and  software  applications  from  mainstream  suppliers.
Accordingly, the Y2K Team is in the process of contacting the respective vendors
and  manufacturers  to verify the Year 2000  compliance  of their  products.  In
addition,  the Y2K Team has also requested and is evaluating  documentation from
other   companies  with  which  the  Partnership  has  a  material  third  party
relationship,   including  the   Partnership's   tenants,   vendors,   financial
institutions and the  Partnership's  transfer agent. The Partnership  depends on
its  tenants  for  rents  and  cash  flows,   its  financial   institutions  for
availability  of cash and its  transfer  agent to  maintain  and track  investor
information.  The Y2K Team has also  requested and is  evaluating  documentation
from the  non-information  technology systems providers of the affiliates of the
general  partners.  Although the general  partners  continue to receive positive
responses  from the  Companies  with  which  the  Partnership  has  third  party
relationships regarding their Year 2000 compliance,  the general partners cannot
be assured that the  tenants,  financial  institutions,  transfer  agent,  other
vendors and system  providers have adequately  considered the impact of the Year
2000. The general  partners are not able to measure the effect on the operations
of the Partnership of any third party's failure to adequately address the impact
of the Year 2000.


<PAGE>


Year 2000 Readiness Disclosure - Continued

         The general  partners and their  affiliates  have  identified  and have
implemented  upgrades for certain hardware equipment.  In addition,  the general
partners and their  affiliates have  identified  certain  software  applications
which will require upgrades to become Year 2000 compliant.  The general partners
expect all of these upgrades,  as well as any other necessary  remedial measures
on the  information  technology  systems  used in the  business  activities  and
operations of the Partnership,  to be completed by September 30, 1999, although,
the general  partners cannot be assured that the upgrade  solutions  provided by
the vendors have addressed all possible Year 2000 issues.  The general  partners
do not  expect  the  aggregate  cost of the Year 2000  remedial  measures  to be
material to the results of operations of the Partnership.

         The general  partners and affiliates have received  certification  from
the  Partnership's  transfer  agent  of its  Year  2000  compliance.  Due to the
material  relationship of the Partnership  with its transfer agent, the Y2K Team
is evaluating the Year 2000  compliance of the systems of the transfer agent and
expects to have the  evaluation  completed  by September  30, 1999.  Despite the
positive  response  from the transfer  agent and the  evaluation of the transfer
agent's system by the Y2K Team, the general  partners cannot be assured that the
transfer  agent has addressed  all possible Year 2000 issues.  In the event that
the  systems of the  transfer  agent are not Year 2000  compliant,  the  general
partners and their  affiliates  would have to allocate  resources to  internally
perform  the  functions  of the  transfer  agent.  The  general  partners do not
anticipate  that the additional  cost of these  resources  would have a material
impact on the Partnership.

         Based upon the progress the general  partners and affiliates  have made
in  addressing  the Year 2000 issues and their plan and timeline to complete the
compliance  program,  the  general  partners do not  foresee  significant  risks
associated  with Year 2000  compliance  at this time.  The general  partners and
their affiliates plan to address their significant Year 2000 issues prior to the
Partnership  being  affected  by them;  therefore,  they  have not  developed  a
comprehensive  contingency  plan.  However,  if the general  partners  and their
affiliates identify significant risks related to their Year 2000 compliance,  or
if their progress deviates from the anticipated  timeline,  the general partners
and their affiliates will develop  contingency plans as deemed necessary at that
time.

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
                  RISK

         Not applicable.




<PAGE>


                           PART II. OTHER INFORMATION



Item 1.       Legal Proceedings.

              On May 5, 1999, four limited partners in several of the CNL Income
              Funds  filed a  lawsuit,  Jon Hale,  Mary J.  Hewitt,  Charles  A.
              Hewitt, and Gretchen M. Hewitt v. James M. Seneff,  Jr., Robert A.
              Bourne, CNL Realty Corporation,  and CNL American Properties Fund,
              Inc., Case No.  CIO-99-0003561,  in the Circuit Court of the Ninth
              Judicial  Circuit of Orange  County,  Florida,  alleging  that the
              Messrs.  Seneff and Bourne and CNL Realty Corporation,  as general
              partners of the CNL Income Funds,  breached their fiduciary duties
              and  violated  the  provisions  of certain of the CNL Income  Fund
              partnership agreements in connection with the proposed acquisition
              of the  CNL  Income  Funds  by APF.  The  plaintiffs  are  seeking
              unspecified damages and equitable relief. The general partners and
              APF believe that the lawsuit is without merit and intend to defend
              vigorously  against  such  claims.  Because  the  lawsuit  was  so
              recently  filed, it is premature to further comment on the lawsuit
              at this time.

Item 2.       Changes in Securities.  Inapplicable.

Item 3.       Defaults upon Senior Securities.  Inapplicable.

Item 4.       Submission of Matters to a Vote of Security Holders. Inapplicable.

Item 5.       Other Information.  Inapplicable.

Item 6.       Exhibits and Reports on Form 8-K.

               (a)  Exhibits

                       2.1      Agreement  and Plan of Merger by and between the
                                Registrant  and CNL  American  Properties  Fund,
                                Inc.  ("APF")  dated  March 11,  1999  (filed as
                                Appendix B to the Prospectus  Supplement for the
                                Registrant,   constituting   a   part   of   the
                                Registration  Statement of APF on Form S-4, File
                                No. 74329.)

                       3.1      Certificate of Limited Partnership of CNL Income
                                Fund  II,  Ltd.  (Included  as  Exhibit  3.1  to
                                Amendment  No. 1 to  Registration  Statement No.
                                33-10351 on Form S-11 and incorporated herein by
                                reference.)

                       3.2      Amended and Restated  Agreement and  Certificate
                                of Limited  Partnership  of CNL Income  Fund II,
                                Ltd. (Included as Exhibit 3.2 to Form 10-K filed
                                with the Securities  and Exchange  Commission on
                                April  2,  1993,  and  incorporated   herein  by
                                reference.)


<PAGE>



                       4.1      Certificate of Limited Partnership of CNL Income
                                Fund  II,  Ltd.  (Included  as  Exhibit  4.1  to
                                Amendment  No. 1 to  Registration  Statement No.
                                33-10351 on Form S-11 and incorporated herein by
                                reference.)

                       4.2      Amended and Restated  Agreement and  Certificate
                                of Limited  Partnership  of CNL Income  Fund II,
                                Ltd. (Included as Exhibit 3.2 to Form 10-K filed
                                with the Securities  and Exchange  Commission on
                                April  2,  1993,  and  incorporated   herein  by
                                reference.)

                       10.1     Property   Management   Agreement  (Included  as
                                Exhibit   10.1  to  Form  10-K  filed  with  the
                                Securities  and Exchange  Commission on April 2,
                                1993, and incorporated herein by reference.)

                       10.2     Assignment of Property Management Agreement from
                                CNL  Investment   Company  to  CNL  Income  Fund
                                Advisors, Inc. (Included as Exhibit 10.2 to Form
                                10-K  filed  with the  Securities  and  Exchange
                                Commission on March 30, 1995,  and  incorporated
                                herein by reference.)

                       10.3     Assignment of Property Management Agreement from
                                CNL  Income  Fund  Advisors,  Inc.  to CNL  Fund
                                Advisors, Inc. (Included as Exhibit 10.3 to Form
                                10-K  filed  with the  Securities  and  Exchange
                                Commission  on  April 1,  1996 and  incorporated
                                herein by reference.)

                       27       Financial Data Schedule (Filed herewith.)

                    (b)  Reports on Form 8-K

                      Current  Report on Form 8-K dated March 11, 1999 and filed
                      March 12,  1999,  describing  the  proposed  merger of the
                      Partnership  with and into a  subsidiary  of CNL  American
                      Properties Fund, Inc.





<PAGE>




                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

         DATED this 14th day of May, 1999.


                       CNL INCOME FUND II, LTD.

                       By:  CNL REALTY CORPORATION
                            General Partner


                                      By:     /s/ James M. Seneff, Jr.
                                              ---------------------------------
                                              JAMES M. SENEFF, JR.
                                              Chief Executive Officer
                                              (Principal Executive Officer)


                                      By:     /s/ Robert A. Bourne
                                              --------------------------------
                                              ROBERT A. BOURNE
                                              President and Treasurer
                                              (Principal Financial and
                                              Accounting Officer)



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial  information extracted from the balance
sheet of CNL Income Fund II, Ltd. at March 31, 1999, and its statement of income
for the three months then ended and is qualified in its entirety by reference to
the Form 10-Q of CNL Income Fund II, Ltd.  for the three  months ended March 31,
1999.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              Dec-31-1999         
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Mar-31-1999
<CASH>                                         1,577,312<F2>
<SECURITIES>                                   0
<RECEIVABLES>                                  130,417
<ALLOWANCES>                                   68,675
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0<F1>
<PP&E>                                         15,918,586
<DEPRECIATION>                                 3,651,736
<TOTAL-ASSETS>                                 18,440,817
<CURRENT-LIABILITIES>                          0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     17,688,875
<TOTAL-LIABILITY-AND-EQUITY>                   18,440,817
<SALES>                                        0
<TOTAL-REVENUES>                               433,872
<CGS>                                          0
<TOTAL-COSTS>                                  170,240
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                563,623
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            563,623
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   563,623
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>Due  to the  nature  of its  industry,  CNL  Income  Fund  II,  Ltd.  has an
unclassified  balance  sheet;  therefore,  no values are shown above for current
assets and current liabilities.
<F2>Includes $678,175 in restricted cash.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission