CNL INCOME FUND II LTD
10-Q, 1999-08-13
REAL ESTATE
Previous: DEVELOPMENT PARTNERS II, 10-Q, 1999-08-13
Next: DUFF & PHELPS UTILITIES INCOME INC, NSAR-A, 1999-08-13



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT of 1934

                  For the quarterly period ended June 30, 1999
   --------------------------------------------------------------------------

                                       OR

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT of 1934

  For the transition period from ____________________ to ____________________


                             Commission file number
                                     0-16824
                     ---------------------------------------


                            CNL Income Fund II, Ltd.
   -------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<S> <C>
                       Florida                                                        59-2733859
- ------------------------------------------------------              ------------------------------------------------
(State or other jurisdiction of                                                    (I.R.S. Employer
incorporation or organization)                                                    Identification No.)


                400 East South Street
                  Orlando, Florida                                                       32801
- ------------------------------------------------------              ------------------------------------------------
      (Address of principal executive offices)                                        (Zip Code)


Registrant's telephone number
(including area code)                                                               (407) 650-1000
                                                                    ------------------------------------------------

</TABLE>

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No _____




<PAGE>


                                    CONTENTS




                                                                           Page
Part I.

     Item 1.      Financial Statements:

                      Condensed Balance Sheets

                      Condensed Statements of Income

                      Condensed Statements of Partners' Capital

                      Condensed Statements of Cash Flows

                      Notes to Condensed Financial Statements

     Item 2.      Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

     Item 3.      Quantitative and Qualitative Disclosures About
                      Market Risk

Part II.

     Other Information





<PAGE>


                                             CNL INCOME FUND II, LTD.
                                          (A Florida Limited Partnership)
                                             CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>


                                                                                June 30,               December 31,
                                                                                  1999                     1998
                                                                           -------------------      -------------------
<S> <C>
                         ASSETS

   Land and buildings on operating leases, less
       accumulated depreciation of $3,732,540 and
       $3,631,359, respectively                                                  $ 12,186,046             $ 12,835,304
   Investment in joint ventures                                                     4,326,459                4,353,427
   Mortgage note receivable                                                                --                    6,872
   Cash and cash equivalents                                                          842,128                  889,891
   Restricted cash                                                                    683,770                       --
   Receivables, less allowance for doubtful accounts
       of $56,630 and $55,435, respectively                                           108,847                  122,560
   Prepaid expenses                                                                     8,628                    4,801
   Lease costs, less accumulated amortization of
       $16,353 and $14,889, respectively                                                4,210                    5,674
   Accrued rental income                                                              185,562                  174,382
                                                                           -------------------      -------------------

                                                                                 $ 18,345,650             $ 18,392,911
                                                                           ===================      ===================

                  LIABILITIES AND PARTNERS' CAPITAL

   Accounts payable                                                                $   73,729               $    4,621
   Escrowed real estate taxes payable                                                   3,368                    8,065
   Distributions payable                                                              515,629                  515,629
   Due to related parties                                                             164,293                  183,303
   Rents paid in advance and deposits                                                  24,161                   40,412
                                                                           -------------------      -------------------
       Total liabilities                                                              781,180                  752,030

   Commitments and Contingencies (Note 4)

   Partners' capital                                                               17,564,470               17,640,881
                                                                           -------------------      -------------------

                                                                                 $ 18,345,650             $ 18,392,911
                                                                           ===================      ===================

</TABLE>

           See accompanying notes to condensed financial statements.

<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                         CONDENSED STATEMENTS OF INCOME
<TABLE>
<CAPTION>


                                                                   Quarter Ended                  Six Months Ended
                                                                     June 30,                         June 30,
                                                                1999           1998             1999            1998
                                                             -----------    -----------      -----------     -----------
<S> <C>
Revenues:
    Rental income from operating leases                       $ 437,442      $ 438,324        $ 857,643       $ 871,144
    Interest and other income                                    22,201         19,785           35,872          42,739
                                                             -----------    -----------      -----------     -----------
                                                                459,643        458,109          893,515         913,883
                                                             -----------    -----------      -----------     -----------

Expenses:
    General operating and administrative                         24,557         34,944           60,381          64,870
    Professional services                                        13,467         19,924           16,984          25,640
    State and other taxes                                           185            167           15,711          14,732
    Depreciation and amortization                                81,536         83,312          164,585         166,624
    Transaction costs                                            56,198             --           88,522              --
                                                             -----------    -----------      -----------     -----------
                                                                175,943        138,347          346,183         271,866
                                                             -----------    -----------      -----------     -----------

Income Before Equity in Earnings of Joint Ventures,
    Gain on Sale of Land and Building, and Real
    Estate Disposition Fees                                     283,700        319,762          547,332         642,017

Equity in Earnings of Joint Ventures                            107,524        105,499          214,763         214,915

Gain on Sale of Land and Building                                    --             --          192,752              --

Real Estate Disposition Fees                                         --             --               --         (45,150 )
                                                             -----------    -----------      -----------     -----------

Net Income                                                    $ 391,224      $ 425,261        $ 954,847       $ 811,782
                                                             ===========    ===========      ===========     ===========

Allocation of Net Income:
    General partners                                            $ 3,911        $ 4,252          $ 8,239         $ 8,569
    Limited partners                                            387,313        421,009          946,608         803,213
                                                             -----------    -----------      -----------     -----------

                                                              $ 391,224      $ 425,261        $ 954,847       $ 811,782
                                                             ===========    ===========      ===========     ===========

Net Income Per Limited Partner Unit                             $  7.75        $  8.42          $ 18.93         $ 16.06
                                                             ===========    ===========      ===========     ===========

Weighted Average Number of Limited Partner
    Units Outstanding                                            50,000         50,000           50,000          50,000
                                                             ===========    ===========      ===========     ===========
</TABLE>



           See accompanying notes to condensed financial statements.

<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                    CONDENSED STATEMENTS OF PARTNERS' CAPITAL
<TABLE>
<CAPTION>


                                                                         Six Months Ended              Year Ended
                                                                             June 30,                 December 31,
                                                                               1999                       1998
                                                                      -----------------------     ----------------------
<S> <C>
General partners:
    Beginning balance                                                          $  390,900                  $  373,111
    Net income                                                                      8,239                      17,789
                                                                        ------------------           -----------------
                                                                                  399,139                     390,900
                                                                        ------------------           -----------------

Limited partners:
    Beginning balance                                                          17,249,981                  18,828,538
    Net income                                                                    946,608                   1,715,950
    Distributions ($20.63 and $65.89 per
       limited partner unit, respectively)                                     (1,031,258 )                (3,294,507 )
                                                                        ------------------           -----------------
                                                                               17,165,331                  17,249,981
                                                                        ------------------           -----------------

Total partners' capital                                                       $17,564,470                 $17,640,881
                                                                        ==================           =================
</TABLE>



           See accompanying notes to condensed financial statements.
<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                       CONDENSED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                      1999               1998
                                                                                 ---------------    ----------------
<S> <C>
Increase (Decrease) in Cash and Cash Equivalents

    Net Cash Provided by Operating Activities                                         $ 976,678          $1,088,196
                                                                                 ---------------    ----------------

    Cash Flows from Investing Activities:
       Proceeds from sale of land and building                                          677,678                  --
       Investment in joint ventures                                                          --            (834,888 )
       Decrease (Increase) in restricted cash                                          (677,678 )         2,457,670
       Collections on mortgage note receivable                                            6,817                  --
                                                                                 ---------------    ----------------
          Net cash provided by investing activities                                       6,817           1,622,782
                                                                                 ---------------    ----------------

    Cash Flows from Financing Activities:
       Distributions to limited partners                                             (1,031,258 )        (2,341,628 )
                                                                                 ---------------    ----------------
              Net cash used in financing activities                                  (1,031,258 )        (2,341,628 )
                                                                                 ---------------    ----------------

Net Increase (Decrease) in Cash and Cash Equivalents                                    (47,763 )           369,350

Cash and Cash Equivalents at Beginning of Period                                        889,891             470,194
                                                                                 ---------------    ----------------

Cash and Cash Equivalents at End of Period                                            $ 842,128           $ 839,544
                                                                                 ===============    ================

Supplemental Schedule of Non-Cash Investing
    and Financing Activities:

       Deferred real estate disposition fees incurred
          and unpaid at end of period                                                    $   --           $  45,150
                                                                                 ===============    ================

       Distributions declared and unpaid at end of
          period                                                                      $ 515,629           $ 515,625
                                                                                 ===============    ================
</TABLE>


           See accompanying notes to condensed financial statements.

<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
              Quarters and Six Months Ended June 30, 1999 and 1998


1.       Basis of Presentation:

         The accompanying  unaudited  condensed  financial  statements have been
         prepared in accordance  with the  instructions  to Form 10-Q and do not
         include  all  of the  information  and  note  disclosures  required  by
         generally  accepted  accounting  principles.  The financial  statements
         reflect all adjustments,  consisting of normal  recurring  adjustments,
         which are, in the opinion of management,  necessary to a fair statement
         of the results for the interim periods presented. Operating results for
         the quarter and six months ended June 30, 1999 may not be indicative of
         the results that may be expected for the year ending December 31, 1999.
         Amounts as of December 31, 1998, included in the financial  statements,
         have been derived from audited financial statements as of that date.

         These unaudited financial statements should be read in conjunction with
         the financial statements and notes thereto included in Form 10-K of CNL
         Income Fund II, Ltd. (the  "Partnership")  for the year ended  December
         31, 1998.

2. Land and Buildings on Operating Leases:

         In March 1999, the Partnership sold its property in Columbia, Missouri,
         to a third  party for  $682,500  and  received  net sales  proceeds  of
         $677,678,  resulting  in a gain of  $192,752  for  financial  reporting
         purposes.  This property was originally  acquired by the Partnership in
         November  1987  and had a cost  of  approximately  $511,200,  excluding
         acquisition fees and miscellaneous acquisition expenses; therefore, the
         Partnership sold the property for  approximately  $166,500 in excess of
         its original purchase price.

3.       Restricted Cash:

         As of June 30, 1999,  the net sales  proceeds of $677,678 from the sale
         of the property in Columbia,  Missouri, plus accrued interest of $6,092
         were being  held in an  interest-bearing  escrow  account  pending  the
         release of funds to acquire an additional property.


<PAGE>


                            CNL INCOME FUND II, LTD.
                         (A Florida Limited Partnership)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
              Quarters and Six Months Ended June 30, 1999 and 1998


4.   Commitments and Contingencies:

         On March 11, 1999, the  Partnership  entered into an Agreement and Plan
         of Merger with CNL American Properties Fund, Inc. ("APF"),  pursuant to
         which the Partnership would be merged with and into a subsidiary of APF
         (the  "Merger").  As  consideration  for the Merger,  APF has agreed to
         issue 1,196,634  shares of its common stock,  par value $0.01 per share
         (the "APF  Shares")  which,  for the  purposes  of  valuing  the merger
         consideration,  have been  valued by APF at $20.00 per APF  Share,  the
         price  paid by APF  investors  (after an  adjustment  for a one for two
         reverse stock split  effective June 3, 1999) in three  previous  public
         offerings,  the most recent of which was completed in December 1998. In
         order to assist the general  partners in evaluating the proposed merger
         consideration,  the general partners retained Valuation  Associates,  a
         nationally  recognized  real estate  appraisal  firm,  to appraise  the
         Partnership's   restaurant  property  portfolio.   Based  on  Valuation
         Associates'  appraisal,  the Partnership's property portfolio and other
         assets were valued on a going  concern basis  (meaning the  Partnership
         continues  unchanged) at  $23,548,652  as of December 31, 1998. The APF
         Shares  are  expected  to be listed  for  trading on the New York Stock
         Exchange   concurrently  with  the  consummation  of  the  Merger,  and
         therefore, would be freely tradable at the option of the former limited
         partners.  At a special  meeting of the partners that is expected to be
         held in the fourth quarter of 1999,  limited partners holding in excess
         of 50% of the Partnership's  outstanding limited partnership  interests
         must approve the Merger prior to  consummation of the  transaction.  If
         the limited  partners at the special  meeting  approve the Merger,  APF
         will own the  properties  and  other  assets  of the  Partnership.  The
         general  partners intend to recommend that the limited  partners of the
         Partnership    approve   the   Merger.   In   connection   with   their
         recommendation,  the general  partners  will solicit the consent of the
         limited partners at the special meeting. If the limited partners reject
         the Merger,  the  Partnership  will bear the portion of the transaction
         costs based upon the percentage of "For" votes and the general partners
         will  bear  the  portion  of such  transaction  costs  based  upon  the
         percentage of "Against" votes and abstentions.

         On May 11,  1999,  four  limited  partners in several of the CNL Income
         Funds  served  a  lawsuit  against  the  general  partners  and  APF in
         connection  with the proposed  Merger.  On July 8, 1999, the plaintiffs
         amended  the  complaint  to add three  additional  limited  partners as
         plaintiffs.  Additionally,  on June 22,  1999,  a  limited  partner  in
         certain of the CNL Income  Funds  served a lawsuit  against the general
         partners, APF and CNL Fund Advisors, Inc. and certain of its affiliates
         in connection with the proposed  Merger.  The general  partners and APF
         believe  that the  lawsuits  are  without  merit  and  intend to defend
         vigorously against the claims. See Part II - Item 1. Legal Proceedings.


<PAGE>



ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

         CNL Income  Fund II,  Ltd.  (the  "Partnership")  is a Florida  limited
partnership that was organized on November 13, 1986 to acquire for cash,  either
directly or through  joint  venture  arrangements,  both newly  constructed  and
existing restaurant  properties,  as well as land upon which restaurants were to
be constructed, which are leased primarily to operators of national and regional
fast-food  restaurant  chains  (collectively,   the  "Properties").  The  leases
generally are triple-net  leases,  with the lessees  responsible for all repairs
and maintenance,  property taxes, insurance and utilities.  As of June 30, 1999,
the  Partnership  owned  37  Properties,   which  included  interests  in  three
Properties owned by joint ventures in which the Partnership is a co-venturer and
six   Properties   owned   with   affiliates   of  the   general   partners   as
tenants-in-common.

Capital Resources

         During the six months  ended June 30,  1999 and 1998,  the  Partnership
generated  cash from  operations  (which  includes  cash  received from tenants,
distributions from joint ventures, and interest and other income received,  less
cash paid for expenses) of $976,678 and $1,088,196,  respectively.  The decrease
in cash from  operations  for the six months ended June 30, 1999, as compared to
the six months  ended June 30,  1998,  is  primarily  a result of changes in the
Partnership's working capital.

         Other sources and uses of capital included the following during the six
months ended June 30, 1999.

         In March 1999, the Partnership sold its Property in Columbia,  Missouri
for $682,500 and received net sales proceeds of $677,678, resulting in a gain of
$192,752 for financial reporting purposes. This Property was originally acquired
by the  Partnership in November 1987 and had a cost of  approximately  $511,200,
excluding acquisition fees and miscellaneous  acquisition  expenses;  therefore,
the Partnership  sold the Property for  approximately  $166,500 in excess of its
original  purchase  price.  As of June  30,  1999,  the net  sales  proceeds  of
$677,678,   plus   accrued   interest   of   $6,092,   were  being  held  in  an
interest-bearing  escrow  account  pending  the  release  of funds to acquire an
additional  Property.  The general partners  believe that the transaction,  or a
portion thereof, relating to the sale of the Property in Columbia, Missouri, and
the reinvestment of the net sales proceeds, will qualify as a like-kind exchange
transaction  for federal  income tax purposes.  However,  the  Partnership  will
distribute  amounts sufficient to enable the limited partners to pay federal and
state  income  taxes,  if any  (at a level  reasonably  assumed  by the  general
partners), resulting from the sale.

         Currently,  rental  income from the  Partnership's  Properties  and net
sales  proceeds  from  the  sale  of a  Property,  pending  reinvestment  in  an
additional Property,  are invested in money market accounts or other short-term,
highly liquid  investments such as demand deposit accounts at commercial  banks,
certificates  of  deposit,  and money  market  accounts  with less than a 30-day
maturity date,  pending the  Partnership's  use of such funds to pay Partnership
expenses  or to make  distributions  to the  partners.  At June  30,  1999,  the
Partnership had $842,128 invested in such short-term investments, as compared to
$889,891 at December 31,  1998.  The funds  remaining  at June 30,  1999,  after
payment  of  distributions  and  other  liabilities,  will be  used to meet  the
Partnership's working capital and other needs.

Short-Term Liquidity

         The Partnership's  short-term liquidity  requirements consist primarily
of the operating expenses of the Partnership.

         The Partnership's  investment strategy of acquiring Properties for cash
and  leasing  them under  triple-net  leases to  operators  who  generally  meet
specified financial  standards  minimizes the Partnership's  operating expenses.
The general partners believe that the leases will continue to generate cash flow
in excess of operating expenses.

         The general  partners have the right,  but not the obligation,  to make
additional capital  contributions if they deem it appropriate in connection with
the operations of the Partnership.

         The Partnership  generally  distributes cash from operations  remaining
after the payment of operating  expenses of the Partnership,  to the extent that
the general partners  determine that such funds are available for  distribution.
Based on cash from  operations,  and for the six months  ended June 30,  1998, a
portion of the proceeds  received from the 1997 sales of two  Properties in Avon
Park,  Florida  and  Farmington  Hills,   Michigan,   the  Partnership  declared
distributions  to limited  partners of  $1,031,258  and  $2,263,253  for the six
months ended June 30, 1999 and 1998, respectively ($515,629 and $515,625 for the
quarters  ended  June  30,  1999  and  1998,   respectively).   This  represents
distributions  of $20.63 and  $45.27  for each of the six months  ended June 30,
1999 and 1998, respectively ($10.31 for each of the quarters ended June 30, 1999
and  1998).  Distributions  for the six  months  ended  June 30,  1998  included
$1,232,003  as a result of the  distribution  of the  majority  of the net sales
proceeds  from the 1997  sales  of the  Properties  in Avon  Park,  Florida  and
Farmington Hills,  Michigan.  No distributions were made to the general partners
for the  quarter  and six  months  ended  June 30,  1999 and  1998.  No  amounts
distributed  to the limited  partners for the six months ended June 30, 1999 and
1998 are required to be or have been treated by the  Partnership  as a return of
capital  for  purposes of  calculating  the  limited  partners'  return on their
adjusted  capital  contributions.  The  Partnership  intends to continue to make
distributions  of cash available for  distribution to the limited  partners on a
quarterly basis.

         Total liabilities of the Partnership,  including distributions payable,
increased to $781,180 at June 30, 1999 from  $752,030 at December 31, 1998.  The
increase  in  liabilities  at  June  30,  1999  is  primarily  a  result  of the
Partnership  accruing transaction costs relating to the proposed merger with CNL
American Properties Fund, Inc. ("APF"), as described below. The general partners
believe the  Partnership has sufficient cash on hand to meet its current working
capital needs.

Long-Term Liquidity

         The  Partnership  has no long-term  debt or other  long-term  liquidity
requirements.



<PAGE>


Results of Operations

         During the six months  ended June 30,  1999 and 1998,  the  Partnership
owned and leased 29 wholly  owned  Properties  (which  included  one Property in
Columbia,  Missouri which was sold in March 1999), to operators of fast-food and
family-style  restaurant chains. In connection therewith,  during the six months
ended June 30, 1999 and 1998,  the  Partnership  earned  $857,643 and  $871,144,
respectively,  in rental income from these Properties,  $437,442 and $438,324 of
which was earned during the quarters ended June 30, 1999 and 1998, respectively.
Rental income  decreased  during the six months ended June 30, 1999, as compared
to the six months ended June 30, 1998,  primarily as a result of the sale of the
Property in Columbia, Missouri, as described above in "Capital Resources."

         For the six months ended June 30, 1999 and 1998, the  Partnership  also
owned and leased three Properties  indirectly through joint venture arrangements
and six Properties as tenants-in-common with affiliates of the general partners.
In connection therewith, during the six months ended June 30, 1999 and 1998, the
Partnership  earned  $214,763 and $214,915,  respectively,  attributable  to net
income earned by these joint ventures, $107,524 and $105,499 of which was earned
during the quarters ended June 30, 1999 and 1998, respectively.

         Operating  expenses,  including  depreciation  and  amortization,  were
$346,183  and  $271,866  for the six  months  ended  June  30,  1999  and  1998,
respectively,  of which $175,943 and $138,347 were incurred  during the quarters
ended June 30, 1999 and 1998,  respectively.  The increase in operating expenses
during the six months ended June 30,  1999,  as compared to the six months ended
June 30,  1998,  was  primarily  due to the  Partnership  incurring  $88,522  in
transaction costs relating to the general partners retaining financial and legal
advisors to assist them in evaluating and  negotiating  the proposed Merger with
APF, as described above in "Capital  Resources." If the limited  partners reject
the Merger, the Partnership will bear the portion of the transaction costs based
upon the  percentage  of "For"  votes  and the  general  partners  will bear the
portion of such  transaction  costs based upon the percentage of "Against" votes
and abstentions.

         During the six months ended June 30,  1998,  the  Partnership  recorded
deferred,  subordinated  real estate  disposition fees of $45,150 payable to CNL
Fund Advisors,  Inc.  relating to the 1997 sales of the Properties in Avon Park,
Florida and Farmington Hills,  Michigan.  Initially,  the Partnership considered
reinvesting  the sales  proceeds in additional  Properties and therefore did not
include  these  amounts in the  determination  of the gain on sale for financial
reporting  purposes during 1997.  However,  during the six months ended June 30,
1998, the Partnership declared a special distribution of net sales proceeds from
these Properties payable to the limited partners.  Accordingly,  the Partnership
recorded these  subordinated real estate  disposition fees during the six months
ended June 30, 1998.  The payment of these fees is  subordinated  to the limited
partners  receiving  their  cumulative  10  percent  preferred  return and their
adjusted capital contribution.  No such fees were recorded during the six months
ended June 30, 1999.

         As a result  of the sale of the  Property  in  Columbia,  Missouri,  as
described above in "Capital  Resources,"  the  Partnership  recognized a gain of
$192,752 for financial  reporting  purposes during the six months ended June 30,
1999. No Properties were sold during the six months ended June 30, 1998.

Proposed Merger

         On March 11, 1999, the  Partnership  entered into an Agreement and Plan
of Merger with APF,  pursuant to which the Partnership  would be merged with and
into a subsidiary of APF (the "Merger").  As consideration  for the Merger,  APF
has agreed to issue  1,196,634  shares of its common stock,  par value $0.01 per
share  (the  "APF  Shares")  which,  for the  purposes  of  valuing  the  merger
consideration,  have been valued by APF at $20.00 per APF Share,  the price paid
by APF  investors  (after an  adjustment  for a one for two reverse  stock split
effective June 3, 1999) in three previous public  offerings,  the most recent of
which was completed in December 1998. In order to assist the general partners in
evaluating the proposed  merger  consideration,  the general  partners  retained
Valuation  Associates,  a nationally  recognized real estate  appraisal firm, to
appraise the Partnership's  restaurant  property  portfolio.  Based on Valuation
Associates'  appraisal,  the Partnership's  property  portfolio and other assets
were  valued  on a  going  concern  basis  (meaning  the  Partnership  continues
unchanged) at  $23,548,652  as of December 31, 1998. The APF Shares are expected
to be listed for trading on the New York Stock  Exchange  concurrently  with the
consummation  of the  Merger,  and  therefore,  would be freely  tradable at the
option of the former limited partners. At a special meeting of the partners that
is expected to be held in the fourth quarter of 1999,  limited  partners holding
in excess of 50% of the Partnership's  outstanding limited partnership interests
must approve the Merger prior to consummation of the transaction. If the limited
partners at the special meeting approve the Merger,  APF will own the Properties
and other assets of the  Partnership.  The general  partners intend to recommend
that the limited partners of the Partnership  approve the Merger.  In connection
with their recommendation,  the general partners will solicit the consent of the
limited  partners at the special  meeting.  If the limited  partners  reject the
Merger,  the Partnership  will bear the portion of the  transaction  costs based
upon the  percentage  of "For"  votes  and the  general  partners  will bear the
portion of such  transaction  costs based upon the percentage of "Against" votes
and abstentions.

         On May 11,  1999,  four  limited  partners in several of the CNL Income
Funds served a lawsuit  against the general  partners and APF in connection with
the proposed  Merger.  On July 8, 1999, the plaintiffs  amended the complaint to
add three additional limited partners as plaintiffs.  Additionally,  on June 22,
1999,  a limited  partner in certain  of the CNL Income  Funds  served a lawsuit
against the general partners, APF and CNL Fund Advisors, Inc. and certain of its
affiliates in connection with the proposed Merger.  The general partners and APF
believe  that the  lawsuits  are without  merit and intend to defend  vigorously
against the claims. See Part II - Item 1. Legal Proceedings.

Year 2000 Readiness Disclosure

         The Year  2000  problem  concerns  the  inability  of  information  and
non-information  technology  systems to  properly  recognize  and  process  date
sensitive  information  beyond  January  1,  2000.  As  of  June  30,  1999  the
Partnership did not have any information or non-information  technology systems.
The general  partners  and  certain of the  affiliates  of the general  partners
provide  all  services  requiring  the use of  information  and  non-information
technology systems pursuant to a management agreement with the Partnership.  The
information technology system of the affiliates of the general partners consists
of a network of personal computers and servers built using hardware and software
from  mainstream  suppliers.  The  non-information  technology  systems  of  the
affiliates of the general  partners are primarily  facility  related and include
building  security  systems,  elevators,  fire  suppressions,  HVAC,  electrical
systems and other  utilities.  The  affiliates  of the general  partners have no
internally generated programmed software coding to correct because substantially
all of the software utilized by the general partners and affiliates is purchased
or  licensed  from  external  providers.   The  maintenance  of  non-information
technology systems at the Partnership's  Properties is the responsibility of the
tenants of the  Properties  in  accordance  with the terms of the  Partnership's
leases.

         In early 1998, the general  partners and affiliates  formed a Year 2000
team, for the purpose of identifying,  understanding  and addressing the various
issues  associated  with the Year 2000  problem.  The Y2K Team  consists  of the
general  partners  and members  from  certain of the  affiliates  of the general
partners, including representatives from senior management, information systems,
telecommunications,   legal,   office   management,   accounting   and  property
management. The Y2K Team's initial step in assessing the Partnership's Year 2000
readiness  consists of  identifying  any systems  that are  date-sensitive  and,
accordingly,  could have potential  Year 2000  problems.  The Y2K Team is in the
process of conducting inspections, interviews and tests to identify which of the
Partnership's systems could have a potential Year 2000 problem.

         The  information  system of the  affiliates of the general  partners is
comprised of hardware  and  software  applications  from  mainstream  suppliers.
Accordingly, the Y2K Team is in the process of contacting the respective vendors
and  manufacturers  to verify the Year 2000  compliance  of their  products.  In
addition, the Y2K Team has requested and is evaluating  documentation from other
companies with which the  Partnership  has a material third party  relationship,
including the Partnership's  tenants,  vendors,  financial  institutions and the
Partnership's  transfer agent. The Partnership  depends on its tenants for rents
and cash flows,  its financial  institutions  for  availability  of cash and its
transfer agent to maintain and track investor information. The Y2K Team has also
requested and is evaluating  documentation from the  non-information  technology
systems  providers  of the  affiliates  of the general  partners.  Although  the
general partners continue to receive positive  responses from the companies with
which the  Partnership has third party  relationships  regarding their Year 2000
compliance,  the general partners cannot be assured that the tenants,  financial
institutions, transfer agent, other vendors and system providers have adequately
considered  the impact of the Year 2000.  The general  partners  are not able to
measure the effect on the  operations  of the  Partnership  of any third party's
failure to adequately address the impact of the Year 2000.

         The general  partners and their  affiliates  have  identified  and have
implemented  upgrades for certain hardware equipment.  In addition,  the general
partners and their  affiliates have  identified  certain  software  applications
which will require upgrades to become Year 2000 compliant.  The general partners
expect  that all of these  upgrades,  as well as any  other  necessary  remedial
measures on the information  technology systems used in the business  activities
and  operations  of the  Partnership,  to be completed  by  September  30, 1999,
although,  the general  partners  cannot be assured  that the upgrade  solutions
provided by the vendors  have  addressed  all  possible  Year 2000  issues.  The
general  partners  do not expect the  aggregate  cost of the Year 2000  remedial
measures to be material to the results of operations of the Partnership.

         The general partners and their  affiliates have received  certification
from the  Partnership's  transfer agent of its Year 2000 compliance.  Due to the
material  relationship of the Partnership  with its transfer agent, the Y2K Team
is evaluating the Year 2000  compliance of the systems of the transfer agent and
expects to have the  evaluation  completed  by September  30, 1999.  Despite the
positive  response  from the transfer  agent and the  evaluation of the transfer
agent's system by the Y2K Team, the general  partners cannot be assured that the
transfer  agent has addressed  all possible Year 2000 issues.  In the event that
the  systems of the  transfer  agent are not Year 2000  compliant,  the  general
partners and their  affiliates  will have to allocate  resources  to  internally
perform  the  functions  of the  transfer  agent.  The  general  partners do not
anticipate  that the additional  cost of these  resources  would have a material
impact on the Partnership.

         Based upon the progress the general  partners and their affiliates have
made in addressing  the Year 2000 issues and their plan and timeline to complete
the compliance  program,  the general partners do not foresee  significant risks
associated  with Year 2000  compliance  at this time.  The general  partners and
their affiliates plan to address their significant Year 2000 issues prior to the
Partnership  being  affected  by  them;  therefore,  we  have  not  developed  a
comprehensive  contingency  plan.  However,  if the general  partners  and their
affiliates identify significant risks related to their Year 2000 compliance,  or
if their progress deviates from the anticipated  timeline,  the general partners
and their affiliates will develop  contingency plans as deemed necessary at that
time.

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
                  RISK

         Not applicable.




<PAGE>


                           PART II. OTHER INFORMATION



Item 1.       Legal Proceedings.

              On May 11, 1999, four limited partners in several CNL Income Funds
              served a derivative and purported class action lawsuit filed April
              22, 1999 against the general partners and APF in the Circuit Court
              of the Ninth Judicial Circuit of Orange County, Florida,  alleging
              that the general  partners  breached  their  fiduciary  duties and
              violated  provisions of certain of the CNL Income Fund partnership
              agreements in connection with the proposed Merger.  The plaintiffs
              are seeking  unspecified  damages and equitable relief. On July 8,
              1999, the plaintiffs filed an amended complaint which, in addition
              to naming three  additional  plaintiffs,  includes  allegations of
              aiding and abetting and  conspiring  to breach  fiduciary  duties,
              negligence and breach of duty of good faith against certain of the
              defendants and seeks additional  equitable relief. As amended, the
              caption  of the  case is Jon  Hale,  Mary J.  Hewitt,  Charles  A.
              Hewitt,  Gretchen  M.  Hewitt  Bernard J.  Schulte,  Edward M. and
              Margaret  Berol Trust,  and Vicky Berol v. James M.  Seneff,  Jr.,
              Robert  A.  Bourne,  CNL  Realty  Corporation,  and  CNL  American
              Properties Fund, Inc., Case No. CIO-99-0003561.

              On June 22,  1999,  a limited  partner of several CNL Income Funds
              served a  purported  class  action  lawsuit  filed  April 29, 1999
              against the general partners and APF, Ira Gaines, individually and
              on  behalf  of a class  of  persons  similarly  situated,  v.  CNL
              American  Properties Fund,  Inc., James M. Seneff,  Jr., Robert A.
              Bourne,  CNL Realty  Corporation,  CNL Fund  Advisors,  Inc.,  CNL
              Financial  Corporation  a/k/a CNL Financial  Corp.,  CNL Financial
              Services,  Inc. and CNL Group, Inc., Case NO. CIO-99-3796,  in the
              Circuit  Court of the Ninth  Judicial  Circuit  of Orange  County,
              Florida,   alleging  that  the  general  partners  breached  their
              fiduciary  duties and that APF aided and abetted  their  breach of
              fiduciary  duties in  connection  with the  proposed  Merger.  The
              plaintiff is seeking unspecified damages and equitable relief.

Item 2.       Changes in Securities.  Inapplicable.

Item 3.       Defaults upon Senior Securities.  Inapplicable.

Item 4.       Submission of Matters to a Vote of Security Holders. Inapplicable.

Item 5.       Other Information.  Inapplicable.



<PAGE>


Item 6.       Exhibits and Reports on Form 8-K.

(a)  Exhibits

                      2.1      Agreement  and Plan of Merger by and  between the
                               Registrant and CNL American Properties Fund, Inc.
                               ("APF")  dated  March 11,  1999 and as amended on
                               June  4,  1999   (Filed  as  Appendix  B  to  the
                               Prospectus   Supplement   for   the   Registrant,
                               constituting  a part of  Amendment  No.  1 to the
                               Registration  Statement of APF on Form S-4,  File
                               No. 74329.)

                      3.1      Certificate of Limited  Partnership of CNL Income
                               Fund  II,  Ltd.   (Included  as  Exhibit  3.1  to
                               Amendment  No. 1 to  Registration  Statement  No.
                               33-10351 on Form S-11 and incorporated  herein by
                               reference.)

                      3.2      Amended and Restated Agreement and Certificate of
                               Limited  Partnership  of CNL Income Fund II, Ltd.
                               (Included  as Exhibit 3.2 to Form 10-K filed with
                               the Securities  and Exchange  Commission on April
                               2, 1993, and incorporated herein by reference.)

                      4.1      Certificate of Limited  Partnership of CNL Income
                               Fund  II,  Ltd.   (Included  as  Exhibit  4.1  to
                               Amendment  No. 1 to  Registration  Statement  No.
                               33-10351 on Form S-11 and incorporated  herein by
                               reference.)

                      4.2      Amended and Restated Agreement and Certificate of
                               Limited  Partnership  of CNL Income Fund II, Ltd.
                               (Included  as Exhibit 3.2 to Form 10-K filed with
                               the Securities  and Exchange  Commission on April
                               2, 1993, and incorporated herein by reference.)

                      10.1     Property   Management   Agreement   (Included  as
                               Exhibit   10.1  to  Form  10-K   filed  with  the
                               Securities  and Exchange  Commission  on April 2,
                               1993, and incorporated herein by reference.)

                      10.2     Assignment of Property Management  Agreement from
                               CNL   Investment   Company  to  CNL  Income  Fund
                               Advisors,  Inc. (Included as Exhibit 10.2 to Form
                               10-K  filed  with  the  Securities  and  Exchange
                               Commission  on March 30, 1995,  and  incorporated
                               herein by reference.)

                      10.3     Assignment of Property Management  Agreement from
                               CNL  Income  Fund  Advisors,  Inc.  to  CNL  Fund
                               Advisors,  Inc. (Included as Exhibit 10.3 to Form
                               10-K  filed  with  the  Securities  and  Exchange
                               Commission  on  April 1,  1996  and  incorporated
                               herein by reference.)

                      27       Financial Data Schedule (Filed herewith.)


<PAGE>



                    (b)  Reports on Form 8-K

                         No reports on Form 8-K were filed during the quarter
                         ended June 30, 1999.





<PAGE>




                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

         DATED this 9th day of August, 1999.


                   CNL INCOME FUND II, LTD.

                            By: CNL REALTY CORPORATION
                                General Partner


                                By:         /s/ James M. Seneff, Jr.
                                            --------------------------------
                                            JAMES M. SENEFF, JR.
                                            Chief Executive Officer
                                            (Principal Executive Officer)


                                By:         /s/ Robert A. Bourne
                                            --------------------------------
                                            ROBERT A. BOURNE
                                            President and Treasurer
                                            (Principal Financial and
                                            Accounting Officer)


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial  information extracted from the balance
sheet of CNL Income Fund II, Ltd. at June 30, 1999,  and its statement of income
for the six months then ended and is  qualified  in its entirety by reference to
the Form 10-Q of CNL Income  Fund II,  Ltd.  for the six  months  ended June 30,
1999.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         1,525,898<F2>
<SECURITIES>                                   0
<RECEIVABLES>                                  165,477
<ALLOWANCES>                                   56,630
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0<F1>
<PP&E>                                         15,918,586
<DEPRECIATION>                                 3,732,540
<TOTAL-ASSETS>                                 18,345,650
<CURRENT-LIABILITIES>                          0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     17,564,470
<TOTAL-LIABILITY-AND-EQUITY>                   18,345,650
<SALES>                                        0
<TOTAL-REVENUES>                               893,515
<CGS>                                          0
<TOTAL-COSTS>                                  346,183
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                954,847
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            954,847
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   954,847
<EPS-BASIC>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>Due  to the  nature  of its  industry,  CNL  Income  Fund  II,  Ltd.  has an
unclassified  balance  sheet;  therefore,  no values are shown above for current
assets and current liabilities.
<F2>Includes 683,770 in restricted cash.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission