ADVANCED MATERIALS GROUP INC
10KSB, 1996-02-28
PLASTICS FOAM PRODUCTS
Previous: CREDIT UNION GOVERNMENT SECURITIES FUND INC, NSAR-B, 1996-02-28
Next: PRINCIPAL GOVERNMENT SECURITIES FUND INC, NSAR-B, 1996-02-28



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                  FORM 10-KSB

(Mark One)

/X/  ANNUAL  REPORT UNDER SECTION 13 OR 15(D)  OF THE SECURITIES EXCHANGE ACT OF
     1934. FOR THE FISCAL YEAR ENDED NOVEMBER 30, 1995.

/ /  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE  ACT
     OF 1934.

     FOR THE TRANSITION PERIOD FROM                  TO                  .

                          COMMISSION FILE NO. 0-16401
                            ------------------------
                         ADVANCED MATERIALS GROUP, INC.
                 (Name of small business issuer in its charter)

<TABLE>
<S>                              <C>
            NEVADA                  33-0215295
(State or other jurisdiction of  (I.R.S. Employer
incorporation or organization)    Identification
                                       No.)
</TABLE>

20211 S. Susana Road, Rancho Dominguez, California                         90221
       (Address of principal executive offices)                       (Zip Code)

Issuer's telephone number, including area code:  (310) 537-5444

Securities registered under Section 12(b) of the Exchange Act:  None

Securities registered under Section 12(g) of the Exchange Act:

                         Common Stock, $.001 par value
                                (Title of Class)
                            ------------------------

    Check  whether the  issuer: (1)  filed all reports  required to  be filed by
Section 13 or 15(d) of the Exchange Act  during the past 12 months (or for  such
shorter  period that the registrant was required  to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.  Yes _X_   No
___

    Check if there is no disclosure of delinquent filers in response to Item 405
of  Regulation S-B  is not  contained in  this form,  and no  disclosure will be
contained, to  the  best  of  registrant's knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB.  / /

    The  issuer's revenues for its most recent fiscal year were $14,728,000. The
aggregate market value of the voting stock held by non-affiliates of the  issuer
on  February 21, 1996  was $4,015,792. The  number of shares  outstanding of the
issuer's only class of Common Stock, $.001 par value, was 10,437,996 on February
21, 1996.

                      DOCUMENTS INCORPORATED BY REFERENCE

(1)  Proxy Statement for Stockholder Meeting to be held on May 8, 1996:  Part
III.

Transitional Small Business Disclosure Format (check one):    Yes ___  No _X_

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS.

GENERAL

    Advanced Materials Group, Inc. (the "Company"), through its subsidiaries and
division,  develops,  manufactures  and  markets a  wide  variety  of industrial
products. The Company's principal subsidiary, Advanced Materials, Inc. (formerly
known as Wilshire Advanced Materials, Inc.) ("AM"), is a forty year old business
that converts specialty  materials including  foams, foils,  films and  adhesive
composites  into components and finished products  such as printer inking felts,
disk drive  gaskets,  automobile air  conditioning  insulators, water  and  dust
seals,  surgical pads and  applicators for the  medical, electronics, automotive
and consumer  products  markets. The  Company's  Condor Utility  Products,  Inc.
("Condor")  subsidiary produces  specialized systems  for mixing  and dispensing
multi-component chemicals which, when combined,  form sealants that are sold  to
end-users,   chemical   manufacturers   and   repackagers   for   use   in   the
telecommunications and  power  utility  industries.  The  Company's  Performance
Polymer Division plans to manufacture and market a hydrophilic polymer developed
by  Innovative Technologies, Ltd. ("IT"). In  1993 the Company purchased a 25.1%
equity interest in IT and obtained an exclusive worldwide license to manufacture
and sell the polymer, assuming satisfactory results are obtained in testing  the
product,  as a  waterproof/breathable fabric coating  for products  such as rain
gear, sports apparel, tents and medical  and clean room garments. The  Company's
interest  in IT was later reduced by dilution to 12.3% and converted into a like
interest in Innovative Technologies Group,  plc ("IT Group"). In January,  1996,
the Company sold a portion of its interest in IT Group, reducing its holdings to
11.1%.

    The  Company,  which was  formerly  known as  Far  West Ventures,  Inc., was
incorporated in Nevada in October, 1986. After acquiring an equity interest in a
computer training company  and subsequently  distributing such  interest to  its
stockholders  as a  dividend in January  1990, the Company  became inactive. The
Company remained  inactive  until April,  1993,  when  it acquired  AM.  AM  had
previously  been  formed as  a California  corporation in  August, 1992  for the
purpose of acquiring  the assets  of the  industrial foam  products division  of
Wilshire  Technologies, Inc.  ("WTI"). The assets  acquired by  AM constituted a
portion of the business and assets previously acquired by WTI from Wilshire Foam
Products, Inc. in November, 1990.

    The Company's principal  executive offices  are located at  20211 S.  Susana
Road,  Rancho Dominguez,  California 90221,  and its  telephone number  is (310)
537-5444.

ACQUISITIONS

    In November, 1992, AM acquired the industrial foam products division of  WTI
for   aggregate  consideration   of  approximately   $5,971,000,  including  the
assumption of approximately $3,971,000 of certain liabilities of WTI related  to
its  industrial foam products division. As part of the purchase price, AM issued
its secured subordinated promissory note to WTI in the amount of $1,000,000 (the
"AM Note"). Interest on  the AM Note  at the rate  of 2% over  prime is due  and
payable  quarterly and the  principal amount is  due and payable  on December 3,
1997. The AM Note is secured by all of the assets of AM other than inventory and
accounts receivable.  Certain liabilities,  such  as product  and  environmental
liabilities,  were expressly not assumed  by AM. WTI has  agreed to indemnify AM
with respect to  all such  unassumed liabilities.  In addition,  AM assumed  the
obligations  of  WTI under  leases of  facilities in  Dallas, Texas  and Carson,
California occupied  by the  industrial foam  products division,  and  subleased
approximately  one-half of the Dallas facility to WTI at cost which approximated
the market rate.

    In April, 1993, AM effected a  reverse acquisition of the Company  (formerly
known  as  Far West  Ventures, Inc.).  In connection  with the  transaction, the
Company issued 5,030,160 shares of its  Common Stock to the stockholders of  AM.
In addition, the Company granted options to purchase

                                       2
<PAGE>
440,000  shares of  its Common Stock  at a price  of $.30 per  share to existing
holders of options to purchase 440,000 shares  of Common Stock of AM at a  price
of  $.30 per  share (the "AM  Options") in exchange  for the transfer  of the AM
Options to the Company.

    In August, 1993, the Company purchased a  25.1% equity interest in IT and  a
loan  to IT of approximately $737,000  from Cedar Investments Ltd. for aggregate
consideration  of  approximately  $2,175,000.  Following  a  subsequent   rights
offering,  a private  placement and  IT's flotation  on the  Unlisted Securities
Market on the London Stock Exchange, the Company's interest in IT was reduced to
approximately 12.3% and converted in a restructuring into a like interest in  IT
Group. Subsequently, in January, 1996, the Company sold 250,000 of its shares in
IT  Group, reducing  its holdings  in IT  Group to  11.1%. The  Company has also
loaned approximately $750,000 to IT to fund a special development project  which
is  not  expected to  be related  to  the Company's  products. In  addition, the
Company obtained an exclusive worldwide license from IT to manufacture, use  and
sell  certain industrial  products utilizing proprietary  polymers and processes
developed  by  IT  in  consideration  of  an  initial  license  fee  payment  of
approximately  $338,000, one-half of which  has been paid and  the other half of
which is due within 30 days after  the date on which the first licensed  product
is  sold in commercial quantities or the date which is six months after delivery
by IT to  the Company of  know-how necessary to  manufacture the first  licensed
product, whichever date occurs first.

    In August, 1993, the Company purchased a 10% equity interest in Time Release
Sciences,  Inc., a New York corporation ("Time Release") for $256,000 cash. Time
Release is a manufacturer of  proprietary hydrophilic polyurethane foams  (i.e.,
foams  with an  ability to  absorb water based  fluids), which  are sold through
authorized fabricators and distributors. Due to legal and operating problems  of
Time  Release, the Company in December, 1995, sold its shares of Time Release to
another shareholder of such company for $32,000.

    In October,  1993, the  Company acquired  all of  the outstanding  stock  of
Condor  for aggregate consideration of $1,025,000,  payable $640,876 in cash and
the issuance of 55,975  shares of the Company's  Common Stock. The Company  also
agreed  to  pay  additional  consideration  to  the  sellers  based  upon Condor
achieving specified levels of profit for calendar years 1993, 1994 and 1995.  No
additional  consideration was payable to the sellers for calendar years 1994 and
1995 because Condor failed to achieve the specified minimum amount of profit for
such calendar years. The Company assumed all of the obligations of Condor (other
than federal income tax liabilities) which amounted to approximately $207,000 as
of the closing date.

    On November 23,  1993, AM  purchased from WTI  certain assets  of WTI's  OEM
Medical  Products Division  that had  been used  in connection  with the private
label manufacturing of  products for  medical accounts.  These products  include
electrosurgical  grounding  pads,  sponges,  neck braces,  knee  pads  and other
specialty foam products. Many  of these products were  being manufactured by  AM
for  sale to WTI and ultimate resale to medical accounts. The aggregate purchase
price was $2,300,000 plus the assumption of liabilities under certain  executory
contracts  in the approximate amount of $21,000.  The purchase price was paid by
delivery of AM's secured promissory note  in the amount of $1,550,000 which  was
due  and payable 45 days after closing, and the amendment and restatement of the
AM Note to increase the principal amount thereof from $1,000,000 to  $1,750,000.
AM  also agreed to  purchase related finished  goods, tools and  drawings for an
aggregate purchase price of $555,000, which represented the full retail value of
such products. In addition, AM agreed to pay up to an additional $500,000 to WTI
based on sales of such medical supply products in AM's first two fiscal quarters
of 1994. However, no additional consideration  was payable to WTI based on  such
sales.  On February 26, 1994, AM paid $575,000 of its $1,550,000 note to WTI and
Wilshire extended the due date to March 31, 1994. On March 25, 1994, AM paid the
balance of the note in full. AM borrowed $787,616 of the funds used to pay  AM's
$1,550,000 note to WTI from Michael W. Crow, at the time an officer and director
of the Company.

                                       3
<PAGE>
BUSINESS STRATEGY

    The  Company's  objective  is  to become  a  leading  supplier  of specialty
polymeric and advanced materials in both domestic and foreign markets.  Polymers
are  synthetic  chemical  structures used  in  a variety  of  configurations and
products. The  worldwide  market  for  specialty  industrial  products  used  as
components  in  industrial  products is  substantial.  Management  believes that
manufacturers  are  increasingly   recognizing  the  value   in  conserving   or
reallocating  their resources by  outsourcing the specialty  components of their
products. The Company is positioning itself  to benefit from this trend. In  the
near term (at least through fiscal 1996), the Company will focus on Condor's new
adhesives line (see "Description of Business -- Condor Utility Products") and on
attempting  to  increase revenue  and profitability  from existing  products and
customer base and identified prospects.

    The Company's  long-term  strategy  has included  such  elements  as  adding
additional  fabricating plants  in the  Northwest and  Southwest regions  of the
United States, which the Company  cannot now effectively serve, and  penetrating
the  foreign marketplace  by establishing  fabrication plants  in such  areas as
Malaysia, Mexico  and  Europe.  These  elements remain  part  of  the  Company's
long-term  strategy,  although  cash  flow  constraints  and  a  decline  in the
Company's stock price (affecting  its ability to use  stock as consideration  in
acquisitions)  have prevented the Company from  realizing the strategy in fiscal
1995, and most elements of its long term strategy are unlikely to be pursued  in
fiscal 1996.

PRODUCTS

    The  Company's AM subsidiary  manufactures a variety  of specialty materials
including foams,  foils,  films and  adhesive  composites, into  components  and
finished products for the automotive, electronics, medical and consumer products
markets.  These products include insulators used in automobile air conditioners,
inking felts used in printers, water and dust seals for automobiles,  computers,
printers  and HVAC  systems, foam filters  for trucks,  computers and electrical
humidifiers, sound attenuation foam for printers, and foam/fabric composites for
cushions and padding in helmets, soft  luggage and other consumer products.  All
of  these products are designed and produced  to meet the specifications of each
customer. AM  typically  provides  no  warranty  for  its  products  other  than
compliance with specifications at the time of delivery.

    On  November  23,  1993, AM  purchased  certain  assets of  the  OEM Medical
Products Division of Wilshire Technologies, Inc.  ("WTI") that had been used  in
connection  with  the  private  label  manufacturing  of  products  for  medical
accounts. These products include  electrosurgical grounding pads, sponges,  neck
braces, knee pads and other specialty foam products. Many of these products were
previously manufactured by AM for WTI.

    AM  currently  maintains  product  liability  insurance  in  the  amount  of
$1,000,000, with excess umbrella coverage in the amount of $10,000,000. Although
no product liability claims have  been made to date,  there can be no  assurance
that  any such claims will not be made in the future in excess of such limits or
that any such claims, if successful and in excess of such limits, will not  have
a  material  adverse  effect on  AM's  assets  and its  ability  to  conduct its
business.

    The Company's Condor subsidiary produces a line of products used for  mixing
and  dispensing multicomponent  chemicals which,  when combined,  form sealants.
These products are sold  primarily to the  telecommunications and power  utility
industry for use in sealing ducts containing telephone and power lines.

    All  of  the  products produced  by  AM are  manufactured  to specifications
furnished by its customers. Accordingly, the Company does not engage in research
and development of  new products.  The Company  has, however,  acquired new  and
advanced  equipment, an example of which is impulse sealing equipment for making
foam/non-woven filters, in order to maintain production capabilities  consistent
with its customers' specifications.

                                       4
<PAGE>
MANUFACTURING

    AM  currently has three fabrication  facilities located in Rancho Dominguez,
California, Dallas, Texas and Portland, Oregon. The Rancho Dominguez facility is
approximately 56,000 square  feet, the Dallas  facility is approximately  65,000
square  feet and the Portland facility  is approximately 28,500 square feet. The
three current  facilities  serve  different  geographical  markets.  The  Rancho
Dominguez  and Portland  facilities service a  region consisting  of the Western
United States, Northwestern Mexico and the Pacific Rim area. The Dallas facility
primarily services customers in the Southwest United States and the central  and
northeast border area of Mexico. The Rancho Dominguez and Dallas facilities have
substantially  the  same  equipment.  The  Rancho  Dominguez  facility  also has
additional equipment  such as  a flame  laminator, a  vacuum former  and a  heat
embosser.   A  substantial  amount  of  the  equipment  has  been  designed  and
constructed by AM. The  Rancho Dominguez and Dallas  facilities each maintain  a
separate  sales and  production staff,  while administration  and purchasing are
centralized in the Rancho Dominguez facility.

    AM  has  developed  and  employs  a  wide  variety  of  advanced  processing
techniques  in fabricating its products. These techniques include thermomolding,
vacuumforming, flame lamination, pressure sensitive lamination, die cutting  and
slitting.   Thermomolding  is  a  process  which  involves  heating  a  foam  or
foam/fabric laminate until the material is  pliable, using pressure to form  the
material  into a mold, and then cooling the  material until it takes the form of
the mold. AM currently produces backpack components and display cases using  its
thermomolding  equipment. Vacuumforming  is a  process which  involves heating a
foam until the material is pliable and  then pulling the material into a  cooled
mold  using  a vacuum  to  get intimate  contact to  the  mold surface  with the
material which then takes the form of the mold. AM currently produces automotive
air  conditioner   insulators  and   computer  mousepad   components  with   its
vacuumforming equipment. Flame lamination is a process which involves the use of
a  flame to  melt a thin  layer on  the surface of  the foam,  and then applying
fabric against the surface and as the foam surface cools it forms a "glue" layer
to the fabric. AM installed a new  custom flame laminator in April, 1993,  which
is  currently being used by AM to  fabricate leather substitute products such as
holsters, luggage and weight training belts. Pressure sensitive lamination is  a
process  which  involves the  use  of heat  and  pressure to  apply  an adhesive
laminate to the substrate and a paper liner to the adhesive, which can be pulled
off by the user  to attach the  substrate to the  desired surface. AM  currently
produces  caulking and sealing  foam tape using  this process. Die  cutting is a
process which involves the use of a match  tool die in a hydraulic press to  cut
material.  AM currently produces  a variety of  products such as electrosurgical
pads, EKG pads, diagnostic  swabs and artificial  fingernail adhesive tabs  with
its  die cutting equipment.  Slitting is a  process which uses  saws or slitters
with blades ranging from saw tooth to  razor edge, depending on the material  to
be  processed, to horizontally and/or vertically  slice layers off blocks of raw
material.

    AM is able to produce a variety  of products for different markets by  using
the same fabrication techniques with different materials. For example, using its
slitter,  pressure sensitive laminator and die  cutter equipment in sequence, AM
can produce  a  variety of  products,  such  as sound  attenuation  devices  for
computer  printers, gaskets for hard disk drives, water seals for automotive air
conditioners, inking pads and  nail files. Using  its slitter, flame  laminating
and  thermomolding equipment in sequence, AM  can produce other products such as
padding for helmets,  mouse pads  for computers, sunglass  frames, holsters  and
back support belts.

    In addition to fabricating polyurethane and polyethylene foam, AM fabricates
other  materials  used  in  combination  with  foam  such  as  fabrics, pressure
sensitive adhesives  and  foils.  AM also  fabricates  plastic  films,  pressure
sensitive  adhesives  and other  materials not  in  combination with  foam. This
capability enables AM to minimize its dependence on market sectors which may  be
cyclical in nature.

                                       5
<PAGE>
    AM  manufactures  its  products  for its  industrial  customers  pursuant to
customer purchase orders, most  of which provide  for multiple shipping  release
dates. This enables AM to plan raw material purchases and production scheduling.
For  its largest accounts, AM will produce a two to four week supply of products
and stock them for quick delivery.

QUALITY CONTROL

    AM  maintains   systems   and   procedures  that   meet   customer   quality
specifications and has successfully completed qualification surveys conducted by
Texas  Instruments, Hewlett  Packard, Northrop,  McDonnell Douglas, Nippondenso,
Calsonic and a number of other major customers. AM also maintains procedures for
conducting quality compliance surveys  of its major  suppliers. AM has  specific
procedures  in  place  for  receiving  inspection,  source  inspection,  process
inspection and control, instrument  calibration standards, records  maintenance,
training and internal quality audits. AM has implemented systems for statistical
process  control which utilize  statistical techniques to  identify, monitor and
improve critical  manufacturing  processes  such  as  sawing,  die  cutting  and
thermoforming.

SUPPLIERS

    AM  purchases  raw  materials  primarily  consisting  of  polyurethane foam,
crosslinked polyolefin foams and pressure sensitive adhesives. Polyurethane foam
accounted for approximately 48% of the  raw materials purchased by AM in  fiscal
1995.  The  Company's largest  supplier of  raw  materials is  Foamex Engineered
Polyurethanes ("Foamex"), which in fiscal  1995 and 1994 supplied  approximately
39%  and  17%,  respectively,  of AM's  raw  materials'  requirement.  One other
supplier accounted for raw material purchases  of 20% and 17%, respectively,  of
AM's  total raw  material purchases  for the years  ended November  30, 1995 and
1994.

    AM is an  authorized fabricating  distributor of  a number  of raw  material
suppliers,   including  Foamex,  Voltek,   Avery  Dennison  (pressure  sensitive
adhesives), Zotefoam  (crosslinked  polyethylenes) and  Ensolite  (vinyl  foam).
Management  believes that  these supply  arrangements, many  of which  have been
active for 25 years or more, provide AM  with a diverse mix of raw materials  at
the  best  available prices.  AM purchases  raw  materials pursuant  to purchase
orders placed from time to time in  the ordinary course of business. Failure  or
delay  by  such  suppliers in  supplying  necessary  raw materials  to  AM could
adversely affect AM's ability  to manufacture and deliver  products on a  timely
and  competitive basis. AM purchases its  raw materials on standard credit terms
and considers its relationship with its suppliers to be good.

    Management believes that  the loss  of either Foamex  or Voltek  as a  major
supplier  of foam would not have a materially adverse effect on AM's business in
the long term because other suppliers of foam could be relied upon to meet  AM's
requirements  at a comparable cost. However, the loss of either Foamex or Voltek
would have  a materially  adverse effect  on  AM's business  in the  short  term
(approximately  three months).  Management believes that  the loss  of any other
supplier would not have a material adverse effect on AM.

MARKETING AND SALES

    AM's products are marketed  and sold primarily to  major divisions of  large
industrial  customers, many  of whom  are industry  leaders whose  products have
significant market  share.  All of  AM's  products are  components  or  finished
products  manufactured  to order  for its  industrial customers.  The customer's
purchase decision often involves  the engineering, manufacturing and  purchasing
groups within the customer's management.

    Sales  in  the  United States  are  made on  a  direct basis  by  AM's eight
full-time salesmen. Five salesmen  are in the field  and three salesmen  provide
inside  sales support.  The five  field salesmen  receive a  base salary  plus a
commission and the three inside salesmen receive a salary. Approximately 95%  of
AM's sales are made in the United States.

    AM  also currently does business in  a number of foreign countries including
Singapore, Mexico,  Taiwan, Japan,  Thailand and  Israel. Foreign  sales,  which
account for approximately 5% of total 1995

                                       6
<PAGE>
sales,  are  made  on  a  direct basis  and  through  sales  agents  who receive
commissions. In Mexico, an AM bilingual sales representative has been attempting
to expand  the  market  for  AM's  products,  and  opportunities  for  corporate
partnering are being explored.

    AM  relies primarily  upon referrals  by its  customers and  vendors and the
activities of  its  salesmen for  new  business.  AM advertises  in  the  Thomas
Register,  a sourcing guide for industrial engineering and purchasing groups. AM
also participates in industrial design and engineering trade shows as a means of
marketing its products.

BACKLOG

    AM manufactures all of  its products pursuant  to customer purchase  orders.
Backlog is comprised of firm orders for products which have a scheduled shipment
date  within the next 12  months. Certain orders in  the backlog may be canceled
under certain conditions without significant  penalty. At November 30, 1995  and
1994,  AM's backlog of  orders believed to be  firm was approximately $5,326,000
and $6,368,000, respectively.

CUSTOMERS

    AM sells to industrial OEM  customers, distributors and end-users  primarily
in the Western, Southwestern and Southeastern regions of the United States. AM's
major  customers for each  of the last  two fiscal years  provided the following
percentages of gross revenues:

<TABLE>
<CAPTION>
                                                               FISCAL YEAR
                                                              ENDED NOVEMBER
                                                                   30,
                                                              --------------
                                                              1994     1995
                                                              -----   ------

<S>                                                           <C>     <C>
Hewlett Packard.............................................   8.5%    12.6%
Wilshire Technologies, Inc..................................   8.0%     5.7%
Ethicon Endo Surgery........................................   6.5%     4.2%
Baxter Healthcare...........................................   6.3%     5.1%
Calsonic....................................................   5.1%     2.8%
Nippondenso.................................................   5.1%     5.1%
</TABLE>

    AM generally sells its products pursuant to customer purchase orders.  There
can  be no assurance that any such  customers will continue to purchase products
from AM in  the future.  These customers are  in the  computer printer,  medical
disposables,  automotive air conditioning and  consumer cleaning supply markets.
Management believes that this diversity spreads the risk of dependence upon  one
market  sector. While AM  has acquired new  customers as well  as orders for new
products from  existing  customers, the  loss  of one  or  more of  its  largest
customers or a decline in the economic prospects of such customers could have an
adverse effect on AM's business.

    AM's  other customers include U.S. Divers, Andrews, Calhac, Bianchi, Mattel,
Maxell and  Poulan,  plus  approximately  300 other  customers.  None  of  these
additional customers provides a significant percentage of AM's gross revenues.

    AM's  prices are competitive with other  fabricators of custom materials. AM
sales are typically made on terms which require payment of the net amount due in
30 days.

LICENSES AND PROPRIETARY RIGHTS; NEW PRODUCT

    None of AM's current  manufacturing processes are  protected by patents.  AM
relies  on  proprietary  know-how,  exclusive  license  rights  and distribution
agreements, and employs various methods to protect its processes. However,  such
methods  may not afford complete protection, and  there can be no assurance that
others will not independently develop such processes.

    The  Company  has  obtained  an  exclusive  worldwide  license  from  IT  to
manufacture,  use  and sell  certain  industrial products  utilizing proprietary
polymers and processes developed  by IT. As indicated  below, such polymers  and
processes  are  presently undergoing  testing to  determine their  efficacy. The

                                       7
<PAGE>
licensed products  include waterproof/breathable  fabrics, leather  substitutes,
barrier  coatings, controlled release  materials and water  soluble bags, but do
not include gloves  for use in  any medical or  clean room application,  medical
devices for use in the medical field or apparel for use in the areas of nuclear,
biological or chemical warfare. The initial product under this license which the
Company  has  determined to  manufacture  and sell,  subject  to the  outcome of
product and process  testing, is  a waterproof/breathable  coating for  fabrics.
Although the waterproof/breathable fabric industry is intensely competitive, the
Company  believes that its  new coating product  can compete if  the new coating
affords improved breathability compared to existing waterproof/breathable fabric
coatings at a competitive price.  The Company's Performance Polymer Division  is
engaged   in  product  testing,  market  research  and  feasibility  studies  in
preparation for the commercialization of this product. The Company is unable  to
predict  when, if ever, such new product will be commercialized. In the past two
years the Company has spent  approximately $185,000 on research and  development
activities,  primarily in connection with the proprietary polymers and processes
originally developed  by IT.  Such costs  have generally  been absorbed  by  the
Company, rather than passed on to customers.

    The  Company is  required to make  an initial  license fee payment  to IT of
approximately $338,000, half of which has been paid and the other half of  which
is  due within 30 days  after the date on which  the initial licensed product is
sold in commercial quantities or the date which is six months after delivery  by
IT  to the  Company of  know-how necessary  to manufacture  the initial licensed
product, whichever date occurs  first. The Company is  also required to  prepare
and  provide IT with a business  plan containing marketing and other information
relating to  the initial  licensed product  which  must be  approved by  IT  and
updated annually by mutual consent.

    The Company is required to use its best efforts to sell the initial licensed
product, and IT has the right to terminate the exclusive right of the Company as
to  such product if no  sales have been made within  12 months after IT delivers
know-how or if the level of sales after 3 years is less than contemplated by the
business plan. The  Company must  pay IT  a royalty  of 5%  of all  sales up  to
$2,000,000,  4% of  all sales  between $2,000,000 and  $4,000,000 and  3% of all
sales in  excess of  $4,000,000.  In order  to  maintain exclusive  rights,  the
Company must make minimum annual royalty payments to IT in an agreed upon amount
in  accordance with  a schedule  which forms  a part  of the  business plan. The
Company has not completed the  business plan for the  initial product as of  the
date of this report.

    If  the Company  and IT agree  to develop other  licensed products utilizing
IT's proprietary polymers and processes, the Company must prepare and provide to
IT for its  approval a business  plan related to  such additional products,  and
must  comply  with  the  above-described  provisions  of  the  license agreement
regarding sales of such products and payment of royalties to IT. The term of the
license is ten  years unless  earlier terminated in  the event  of default.  The
Company  does not have the right to grant sublicenses without the prior approval
of IT.

COMPETITION

    The custom materials  fabrication industry  in which AM  competes is  highly
competitive.  This industry is generally characterized by high barriers to entry
and fragmented  competition. Barriers  to entry  are high  because most  of  the
products must be produced by customized, proprietary equipment which is designed
and/or  built in-house and  cannot be produced with  standard equipment. Most of
the Company's competitors  are small, privately  held companies which  generally
specialize  in only  one product  or process.  Three of  the Company's principal
competitors are Boyd Industrial, which has four locations in the Western  United
States,  Packaging Alternatives Corp. and Foam Molders. AM competes primarily on
the basis of  its ability to  meet customers' specifications  promptly and  cost
effectively, and on the quality of its products.

    Current  competitors or new market entrants  could introduce new or enhanced
products with features which render  AM's products obsolete or less  marketable,
or  could develop means of  producing competitive products at  a lower cost. The
ability   of   AM    to   compete    successfully   will    depend   in    large

                                       8
<PAGE>
measure  on its ability to adapt to technological changes in the industry. There
can be no assurance  that AM will  be able to keep  pace with the  technological
demands  of the market place  or successfully develop new  products which are in
demand by the industry.

GOVERNMENT REGULATION

    The manufacture of certain products by  AM and Condor requires the  purchase
and  use of  chemicals and  other materials  which are  or may  be classified as
hazardous  substances.  The  Company  and  its  subsidiaries  do  not   maintain
environmental  impairment insurance. There can be  no assurance that the Company
and its subsidiaries will  not incur environmental  liability or that  hazardous
substances are not or will not be present at their facilities.

    The  Company and its  AM and Condor subsidiaries  are subject to regulations
administered by the United States Environmental Protection Agency, various state
agencies and county and local authorities acting in conjunction with federal and
state  authorities.  Among   other  things,  these   regulatory  bodies   impose
restrictions  to control air, soil and water pollution. The extensive regulatory
framework imposes significant complications, burdens  and risks on the  Company.
Governmental  authorities  have  the  power  to  enforce  compliance  with these
regulations and to obtain injunctions and/or impose civil and criminal fines  or
sanctions in the case of violations.

    The Federal Comprehensive Environmental Response, Compensation and Liability
Act  of 1980, as amended ("CERCLA"), imposes strict, joint and several liability
on the  present and  former owners  and operators  of facilities  which  release
hazardous substances into the environment. The Federal Resource Conservation and
Recovery   Act  of  1976,   as  amended  ("RCRA"),   regulates  the  generation,
transportation,  treatment,  storage  and   disposal  of  hazardous  waste.   In
California, the handling and disposal of hazardous substances is governed by the
law  which contains the California counterparts  of CERCLA and RCRA. The Company
and its  subsidiaries  believes  that  their  manufacturing  activities  are  in
substantial  compliance with all material Federal and state laws and regulations
governing their  respective  operations.  Amendments to  existing  statutes  and
regulations  could require  the Company or  its subsidiaries to  modify or alter
methods of  operations at  costs which  could be  substantial. There  can be  no
assurance  that the Company or  its subsidiaries will be  able, for financial or
other reasons, to comply with applicable laws and regulations.

    Various laws and regulations relating to safe working conditions,  including
the  Occupational Safety and Health Act, are  also applicable to the Company and
its  subsidiaries.  The  Company  believes  it  and  its  subsidiaries  are   in
substantial  compliance  with all  material Federal,  state  and local  laws and
regulations regarding safe working conditions.

CONDOR UTILITY PRODUCTS

    The Company's Condor subsidiary produces  a line of molded plastic  products
used  for mixing  and dispensing two  chemical components  which, when combined,
form sealants.  Condor's  products  include dual  syringe-style  cartridges  and
mixing  nozzles. Many of  these products are  designed for one  time use and are
disposable. The products are sold primarily to the telecommunications and  power
utility  industries  and are  used  for such  purposes  as sealing  duct systems
containing telephone or  power lines  against water, debris,  vapor and  vermin.
Condor  has  a  production facility  located  in Stockton,  California  which is
approximately 8,000 square feet. Condor  currently operates one full shift  five
days  per week. Management believes this  capacity is adequate for current needs
and a significant amount of expansion.

    Condor uses a variety  of plastic component parts  in its products. Most  of
these  components are produced for  Condor by subcontractors utilizing injection
molds and tools  designed and owned  by Condor. The  chemicals used in  Condor's
products  are purchased by  Condor in drums  from chemical manufacturers. Condor
assembles its products from the component  parts, fills each dispenser with  the
proper  chemicals, and kits  the filled dispensers  with various ancillary parts
such as dispensing nozzles, protective  eyeware and protective gloves. The  kits
are then packaged and delivered to Condor's domestic and foreign customers.

                                       9
<PAGE>
    Condor  manufactures  its  products pursuant  to  customer  purchase orders.
Backlog is comprised of firm orders for products which have a scheduled shipment
date within the next 12  months. Certain orders in  the backlog may be  canceled
under  certain  conditions without  significant penalty.  At November  30, 1995,
Condor's backlog of orders believed to be firm was approximately $10,000.

    Condor markets  its products  to the  telecommunications and  power  utility
industries  through a  network of sales  representatives in North  America and a
number  of  foreign   countries  including   Mexico  and   England.  The   sales
representatives  receive commissions.  Condor's customers  are primarily  in the
telecommunications and  power utility  business.  Major customers  for  Condor's
sealants  include Bell  South, Ameritech,  Southwestern Bell,  United Telephone,
Chilean Telephone  and De  Telephone de  Mexico. The  electronics and  aerospace
industries  have been identified  by Condor as  future target markets  for a new
line of adhesive products which Condor has developed and is introducing in 1996.
Condor believes  that a  direct sales  force  would be  required to  market  its
products to customers in these industries.

    The  market in which Condor competes is competitive. Condor competes against
one large  competitor, Courtaulds  Aerospace,  which has  substantially  greater
financial,  marketing,  personnel and  other  resources than  Condor,  and three
smaller competitors  which supply  only  small segments  of the  market.  Condor
competes  primarily on  the basis  of the  quality and  utility of  its products
rather than on the basis of price.

EMPLOYEES

    As of January 31, 1996, the Company and its AM subsidiary had  approximately
70  full-time employees,  of whom approximately  38 were located  at AM's Rancho
Dominguez, California facility,  approximately 25 were  located at AM's  Dallas,
Texas  facility, and 6 were  located at AM's Portland,  Oregon facility. Of AM's
full-time employees, approximately 50  are employed in  manufacturing, 9 are  in
sales,  2 perform clerical functions and  9 perform administrative functions. AM
also utilizes the services of  contract workers as needed  from time to time  in
its manufacturing operations.

    As  of  January 31,  1996,  Condor had  8  full-time employees.  Of Condor's
full-time employees, 5 are employed  in assembly, 1 is  in sales, and 2  perform
administrative functions.

    The   Company's  Performance  Polymer  Division  utilizes  the  services  of
consultants as needed in product development and business planning activities.

    None of  the employees  of the  Company or  its subsidiaries  are  presently
represented  by a labor union, and  management considers the relationship of the
Company and its subsidiaries with its employees to be good.

ITEM 2.  DESCRIPTION OF PROPERTY.

    The Company leases  approximately 56,000  square feet  of manufacturing  and
office  space in Rancho Dominguez,  California, approximately 65,000 square feet
of manufacturing  and office  space in  Dallas, Texas  and approximately  28,500
square  feet of manufacturing and office  space in Portland, Oregon. The Company
pays rent of approximately $14,333 per  month under its Rancho Dominguez  lease,
approximately $27,500 per month under its Dallas lease and approximately $10,000
per  month under  its Portland  lease. The  Company has  subleased approximately
35,000 square feet of  its Dallas facility to  WTI for approximately $9,075  per
month.  The Rancho Dominguez  lease expires in November,  1999, the Dallas lease
expires in November, 2000 and the Portland lease expires in February, 1997.

    The Company's Condor  subsidiary leases 8,000  square feet of  manufacturing
and  office space  in Stockton,  California. Condor  pays rent  of approximately
$3,000 per month under the lease which expires in July, 1996.

ITEM 3.  LEGAL PROCEEDINGS.

    On January  23,  1996,  a  settlement  was approved  by  the  court  in  the
previously  disclosed class action  suit against WTI,  Michael Crow, the Company
and others, pursuant  to which  an amount of  cash is  to be paid  on behalf  of
Michael  Crow  and Peter  Kuebler, former  Chief Financial  Officer of  WTI, and

                                       10
<PAGE>
Crow will  contribute  800,000 shares  of  the  Company's common  stock  to  the
plaintiffs. The Company's obligations under the settlement are limited solely to
providing  the  necessary notices  to  its transfer  agent  with respect  to the
transfer by Crow of the Company's common stock.

    The Company's Condor subsidiary has been named in a lawsuit originally filed
in the Superior Court of California, San Joaquin County, on January 24, 1992  by
Vern  Auten  and  Shirley  Auten,  doing  business  as  Aglo  Plastics  Company.
Plaintiffs alleged that Condor breached  a supply contract by obtaining  various
molds  from a competing supplier, and  were seeking damages therefor. Plaintiffs
were also  seeking  damages based  upon  an alleged  intentional  infliction  of
emotional  distress upon plaintiffs by  a Condor employee and  by its then owner
(and current President). Condor filed a cross-complaint alleging that plaintiffs
breached the contract.  Plaintiffs received  a nonbinding  arbitration award  of
approximately  $267,000 plus interest. Condor had requested a trial de novo. The
Company has been indemnified  against any liability relating  to the lawsuit  by
the former owners of Condor.

    Subsequently,  Condor received notice from an attorney representing Vern and
Shirley Auten of an alleged infringement by Condor of a patent allegedly held by
the Autens.  Condor  has moved  for  declaratory  relief in  the  United  States
District Court for the Eastern District of California, and on July 17, 1994, the
Autens  counterclaimed against Condor and the  Company for an unspecified amount
of damages for the alleged patent infringement, and have counterclaimed  against
Condor  alleging an unspecified amount of damages for the breach of contract and
intentional infliction of emotional distress claims that were the subject of the
state court actions. The  state court actions have  been stayed. Condor and  the
Company  believe the Autens' claim to be  without merit and intend to vigorously
defend against the claim.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    The Company did not submit any matter  to a vote of security holders  during
the fourth quarter of the fiscal year covered by this report.

                                       11
<PAGE>
                                    PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

    The  Company's common stock has traded  on The Nasdaq Small-Cap Stock Market
("NASDAQ") under the  symbol ADMG  since June  23, 1993.  The high  and low  bid
prices  for the common stock for the past two fiscal years as reported by NASDAQ
are set  forth in  the  following table.  Such quotations  reflect  inter-dealer
prices,  without retail mark-up, mark-down or  commission, and may not represent
actual transactions.

<TABLE>
<CAPTION>
FISCAL 1995               HIGH      LOW       FISCAL 1994               HIGH      LOW
- ----------------------  --------  --------    ----------------------  --------  --------
<S>                     <C>       <C>         <C>                     <C>       <C>
Fourth Quarter........  $  29/32  $   5/16    Fourth Quarter........  $  15/16  $  11/16
Third Quarter.........  $ 1 5/16  $  13/32    Third Quarter.........  $  2 1/2  $  15/16
Second Quarter........  $    1/2  $    1/4    Second Quarter........  $  3 1/8  $ 1 9/16
First Quarter.........  $  27/32  $    3/8    First Quarter.........  $  4 7/8  $  2 1/2
</TABLE>

    There are approximately 774 stockholders of record as of February 21, 1996.

    The present policy of the Company is to retain earnings to provide funds for
the operation  and expansion  of its  business.  The Company  has paid  no  cash
dividends  during the past  two fiscal years and  management does not anticipate
that it will do so in the foreseeable future.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS.

    The Company, through its subsidiaries, develops, manufactures and markets  a
wide  variety of industrial products. The Company's principal subsidiary, AM, is
a forty  year old  business  that converts  specialty  foams, foils,  films  and
adhesive composites into components and finished products such as printer inking
felts,  disk drive  gaskets, automobile  air conditioning  insulators, water and
dust seals, surgical pads, electrosurgical grounding pads, sponges, neck braces,
knee pads and  other specialty  foam products. The  Company's Condor  subsidiary
produces  custom  packaging systems  for  single and  multi-component adhesives,
coatings and sealants which  are sold to  end-users, chemical manufacturers  and
repackagers  for use in a variety of industrial applications. The Company owns a
11.1% equity interest  in IT  Group and has  an exclusive  worldwide license  to
manufacture  and,  subject  to  product  testing,  sell  products  made  from  a
hydrophilic polymer developed by IT.

    In December,  1994 AM  completed  the restructuring  plan announced  in  the
fourth quarter of 1993 by vacating its manufacturing plant in Carson, California
and relocating its California manufacturing operations into a 56,000 square foot
building in Rancho Dominguez, California.

    In  a transaction  reported on a  Schedule 13D filed  by Dominion Resources,
Inc., Dominion  Capital, Inc.  ("Dominion"),  VC Holdings,  Inc. and  Ronald  W.
Cantwell dated June 30, 1995, Dominion contributed its ownership of common stock
of  the Company, including warrants to acquire common stock of the Company and a
line of credit, to a limited liability company, Trilon Dominion Partners, L.L.C.
(formerly known as Venture Capital Equities, L.L.C.)("Trilon") in exchange for a
non-voting Class B membership interest in Trilon. William J. Hopke, Chairman  of
the  Company's  Board  of  Directors, was  formerly  Senior  Vice  President and
Treasurer of Dominion is now Executive Vice President and Director of Trilon. On
December 22,  1995,  Trilon purchased  an  additional 1,260,807  shares  of  the
Company's  common stock  and increased  the amount  of the  line of  credit from
$700,000 to $1 million. The Company, on January 4, 1996, filed a Current  Report
on  Form 8-K with the  Securities and Exchange Commission  reporting a change of
control of the Company.

    On January 30, 1996, the Company sold  250,000 shares of common stock of  IT
Group  for an aggregate price of $402,572, thereby reducing its holdings in such
company to 11.1%. These funds are intended to support the growth anticipated  at
the Company's Condor subsidiary as it introduces a new adhesive line and to fund
working capital needs as the Company ramps up purchases of raw materials for new
projects.  Certain known  variables affecting the  Company's financial condition
are raw material pricing, which the Company anticipates stabilizing in 1996, and
competition, which the  Company sees as  neither stronger nor  weaker in  fiscal
1996 as compared to the prior fiscal year.

                                       12
<PAGE>
    The  Company  has  not  received  any  notice  of  investigation,  claim  or
proceeding relating to  product or  environmental liability nor  is the  Company
aware  of any product  or environmental litigation,  investigation or unasserted
claim involving the Company or its subsidiaries.

RESULTS OF OPERATIONS

    1994 COMPARED TO 1995

    Comparative financial information shown for  1994 has been adjusted to  give
retroactive  effect to  a 1994 fourth  quarter adjustment  wherein the amortized
discount on certain  deferred compensation due  to the former  owners of AM  has
been classified from amortization expense to interest expense.

    Net sales increased $287,000 or 2.0% from $14,441,000 in 1994 to $14,728,000
in  1995. Increased sales from high  tech industrial, automotive and traditional
fabrication product  lines  through  new  product  development  were  offset  by
declines  in  contamination  control and  OEM  medical products  caused  by both
reduced market demand and  customer efforts to work  down excess inventories  in
the second half of the year. The Company cannot determine whether the decline in
contamination  control business  is permanent, but  believes the  decline in OEM
medical product business to be temporary.

    Gross profit for 1995 decreased $667,000 or 23.4% from $2,855,000 in 1994 to
$2,188,000 in 1995. 1995 gross profit decreased due to higher raw material costs
and a  shift in  product  mix to  less profitable  lines.  Prices for  base  raw
materials  increased  12%  to  36%  during the  year  continuing  a  trend first
experienced  in  the  second  half   of  1994.  The  range  reflects   different
circumstances  for each type of raw material but includes a tightening of supply
capacity and acute  allocation of  base chemicals.  Historically, the  Company's
results in passing through cost increases to the existing customer base has been
only  partially successful because of competitive reactions. However the Company
has focused efforts  to bring  customer pricing  into line  with current  costs.
Recent  efforts have produced increases averaging 5  to 6 percent with a minimal
loss of sales. The  Company also experienced  productivity declines in  January,
1995 due to flooded conditions while moving the California facility.

    Marketing  and selling costs decreased $35,000 or 4.7% from $742,000 in 1994
to $707,000 in 1995. Cost cutting initiatives included combining job duties  and
reducing  headcount in an effort to  increase efficiency by reducing costs while
maintaining customer service at optimum levels.

    General and administrative costs decreased 16.9% or $407,000 from $2,413,000
in 1994  to  $2,006,000 in  1995.  Decreased  costs included  costs  related  to
public/investor   relations,  consulting  fees  associated  with  the  Company's
acquisition program  and personnel  reductions  in 1994  and early  1995.  These
reductions  were partially offset by increased  legal fees relating primarily to
the class action suit that was settled in January, 1996, and to the suit by  and
against  Vern and Shirley Auten, which is  expected to go to trial during fiscal
1996.

    Depreciation and amortization costs increased $133,000 from $804,000 in 1994
to $937,000 in 1995. Depreciation  expense increased principally due to  capital
spending in 1994 and 1995. Capital expenditures are expected to remain steady in
fiscal 1996.

    In 1995, the Company assessed the recoverability of its goodwill balances by
determining   whether  the   goodwill  could  be   recovered  through  projected
undiscounted cash flows. The Company determined that a portion of its  goodwill,
having been measured against projected undiscounted cash flows, was impaired and
a  charge  to operations  was  made in  the  amount of  $719,000.  The remaining
goodwill of $2,783,000 is not considered impaired.

    Research and development costs decreased  $161,000 from $173,000 in 1994  to
$12,000  in 1995. Research and development costs  in 1994 were solely related to
product development efforts for the  waterproof breatheable fabric project  with
IT.  Other than minimum  funding for consultants in  Europe, expenditures by the
Company have  decreased  pending the  results  from  a new  pilot  testing  line
recently  installed by IT. Tests are expected  to continue through the spring of
1996.

    Interest expense increased  $307,000 from  $476,000 in 1994  to $783,000  in
1995.  Higher  interest costs  were  caused by  increased  debt between  the two
periods, higher interest expense on all debt with

                                       13
<PAGE>
variable interest tied  to the prime  rate and significantly  higher short  term
interest  rates associated with the revolving  line of credit established in May
of 1994. Borrowing was used to pay increased legal costs, tooling costs for  the
Company's  Condor subsidiary and working capital needs due to a reduction in the
Company's overall gross margin.

    In 1994, the Company took a charge  of $742,000, net of tax effect,  against
earnings  as an unrealized holding  loss on its investment  in 100,240 shares of
common stock  of Wilshire  Technologies, Inc.  In accordance  with Statement  of
Financial  Accounting Standards No. 115,  "Accounting for Certain Investments in
Debt  and  Equity  Securities,"  the  Company  had  classified  the  shares   as
available-for-sale and determined that the decrease in fair value was other than
temporary.

    In  1994,  the  Company,  after  considering  operating  and  legal problems
experienced  by  Time  Release  Sciences,  determined  that  the  value  of  its
investment  in that company had been permanently impaired and recorded a loss of
$256,000. Subsequent  to the  end of  the fiscal  year, in  December, 1995,  the
Company  sold its equity investment in Time Release Sciences to a shareholder of
that company for $32,000.

    The Company sustained losses for financial reporting and income tax purposes
for both  1994 and  1995. Accordingly,  no provision  for income  taxes,  except
minimum  state franchise taxes, were made. As  of November 30, 1995, the Company
has  net  operating  loss  carryforwards  for  federal  and  state  purposes  of
approximately  $6,011,000 and $2,113,000, respectively,  which expire in varying
amounts annually through 2010.
    Net losses totaled $2,979,000 for 1995 compared to $2,756,000 for 1994.  Net
profits  were  adversely impacted  by less  profitable  product mix,  higher raw
material prices, a write-down  of excess goodwill  and higher interest  expense.
Excluding  the write-down  of goodwill, operating  expenses as  a whole declined
$470,000 or 11.4% in 1995.

LIQUIDITY AND CAPITAL RESOURCES

    In 1995, the Company used $1,314,000 in cash to fund operating activities. A
loss of  $2,979,000  was  partially  offset by  non  cash  items  consisting  of
depreciation and amortization of $937,000, a write-down off goodwill of $719,000
and  amortized interest  expense related  to deferred  compensation of $158,000.
Trade and affiliate accounts receivable declined $350,000 in 1995 while  prepaid
expenses  and other declined  $55,000. Accounts payable  and accrued liabilities
increased $544,000 while inventories increased $10,000.

    The Company had net cash flows  from investing activities of $1,349,000.  In
1995  the  Company collected  $1,490,000 from  IT due  on notes  receivable. The
Company collected $299,000 in other  accounts receivable, including $201,000  in
interest  due on  the IT  notes. The funds  collected from  IT on  notes and for
interest were used to pay down short term debt and other general working capital
purposes. The Company made purchases of equipment and machines totaling $422,000
in 1995.

    The Company used $19,000 in cash for financing activities in 1995, including
$59,000 in connection with  the registration of certain  shares of common  stock
previously  issued. The  Company's net borrowing  under its lines  of credit and
other debt  increased  $227,000 while  payments  on debt  totaled  $68,000.  The
Company  made $52,000  in payments on  capital lease obligations  and $67,000 in
payments of deferred compensation.

    In January 13, 1995 the Company amended the Credit and Security Agreement on
a $700,000 line of credit with Dominion to substitute as collateral for the note
800,000 shares of IT common stock in place of certain promissory notes due  from
IT  such notes having been paid-in-full  in December, 1994. The termination date
of the note  was extended to  January 13, 1996.  As noted earlier,  on June  30,
1995,  Dominion contributed the line of credit, along with stock and warrants of
the Company and securities in other companies, to Trilon in exchange for a Class
B non-voting membership interest in Trilon.

    Subsequent to the  end the fiscal  year, on December  22, 1995, the  Company
again  amended the Credit and Security Agreement  on the $700,000 line of credit
with Dominion to substitute Trilon as the Lender, increased the lending limit on
the   line    to   $1,000,000    from   $700,000,    increased   the    interest

                                       14
<PAGE>
rate  to prime  plus 1%  from prime  plus 5%  and increased  the collateral from
800,000 shares of IT common  stock to 1,000,000 shares  of IT common stock.  The
termination  date of  the credit  line was  extended to  the earlier  of (1) the
closing of a  single financing  involving the sale  of equities  of the  Company
exceeding  $5,000,000, or (2) June  30, 1997. As of  January 17, 1996 the amount
outstanding under the credit line was $700,000. In relation to the amendment  of
the  Credit  and Security  Agreement,  the Company  issued  a warrant  to Trilon
exercisable for 60,000 shares at an exercise price of $.75 expiring on  December
22,  2000 and a warrant to acquire 30,000  shares, exercisable in the event of a
failure to pay the principal amount of the line of credit on or before June  30,
1997,  at an  exercise price  equal to  the fair  market value  of the Company's
common stock at such time.

    On June 30, 1995, AM  renewed a revolving line  of credit with a  commercial
lender  for an additional term of twelve months. In addition, the maximum credit
was increased  to  $2,000,000 with  a  $600,000 sublimit  applying  to  eligible
inventory.  Borrowings under  the line are  limited to a  percentage of eligible
receivables and inventory with  a limit of  approximately $1,390,000 on  January
17,  1996. The balance owed at January  17, 1996 was $1,305,000. Interest on the
revolving line was reduced to prime  plus 4% and the monthly administrative  fee
on  the inventory portion of the line  was reduced to .25%. Covenants were added
to the  loan  agreement  requiring AM  to  remain  cash flow  positive  for  the
remainder of fiscal year 1995 and profitable in fiscal year 1996 and thereafter,
with  no more  than one  quarter of  losses in  any year.  The amended agreement
includes provisions for additional  twelve month terms at  the discretion of  AM
and the lender.

    On August 16, 1995 the Company amended and restated two unsecured promissory
notes  due to a former owner of the predecessor business of AM. The due dates of
the promissory notes in the amounts of $265,000 and $200,000 were extended for a
period of one year to November 30, 1996 and June 1, 1997 respectively.  Interest
on the $265,000 note was increased to 10% from 8% per annum; accrued interest of
approximately  $104,000  was  paid December  21,  1995 after  which  payments of
interest are  due monthly.  Other than  extending  the due  date, terms  of  the
$200,000 note remain unchanged with interest of 12% per annum due monthly.

    On  August  31, 1995  AM  executed an  agreement  with its  current landlord
extending the lease of its manufacturing facility in Dallas, Texas for a  period
of  five years effective December 1, 1995 and ending December 1, 2000. The lease
calls for rental  payments of  $330,000 per year  plus certain  excess costs  as
defined in the agreement. The lease contains a renewal option for one additional
five year term. The lease also contains three one year options for the reduction
of  up to  one third  of the  leased area if  WTI fails  to exercise  any of the
renewal options of their sublease or upon termination of the sublease at the end
of its term as described below.

    Concurrent with the execution of the facility lease in Texas, AM as landlord
entered into  an agreement  with WTI  as tenant  to continue  their sublease  of
approximately one-third of the Texas facility for a period of one year effective
December  1, 1995 and  ending November 30,  1996. The sublease  calls for rental
payments of  $108,900 per  year plus  certain  excess costs  as defined  in  the
agreement. The sublease calls for two one year renewal options.

    Subsequent  to the end of  the year, on December  22, 1995, Trilon purchased
from the Company 1,260,807 newly issued shares of its common stock plus warrants
to acquire and additional 30,000 shares,  at an exercise price of $.75  expiring
on December 22, 2000, for an aggregate purchase price of $700,000 in cash.

    The  Company made  capital purchases  of $422,000  in fiscal  1995 including
$126,000 of property and equipment financed by capital lease obligations. At the
end  of  the  year,  the  Company  had  no  material  commitments  for   capital
expenditures.

    The Company anticipates that cash from operations, along with existing lines
of credit, will supply sufficient working capital for the next twelve months.

                                       15
<PAGE>
ITEM 7.  FINANCIAL STATEMENTS.

                                       16
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Advanced Materials Group, Inc.

    We  have  audited the  accompanying consolidated  balance sheet  of Advanced
Materials Group, Inc. (the  "Company") and its subsidiaries  as of November  30,
1995,  and  the  related consolidated  statements  of  operations, stockholders'
equity and  cash flows  for  each of  the years  in  the two-year  period  ended
November   30,   1995.   These  consolidated   financial   statements   are  the
responsibility of the Company's management. Our responsibility is to express  an
opinion on the consolidated financial statements based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In  our  opinion, the  consolidated financial  statements referred  to above
present fairly, in all material respects, the consolidated financial position of
Advanced Materials Group, Inc. and its subsidiaries as of November 30, 1995, and
the results of their operations  and their cash flows for  each of the years  in
the  two-year  period  ended  November 30,  1995  in  conformity  with generally
accepted accounting principles.

                                             CORBIN & WERTZ

Irvine, California
January 17, 1996, except
as to Note 18, which
is as of January 30, 1996.

                                       17
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
                           CONSOLIDATED BALANCE SHEET
                               NOVEMBER 30, 1995

                                ASSETS (NOTE 8)

<TABLE>
<S>                                                                             <C>
Current assets:
  Cash........................................................................  $    66,000
  Available-for-sale securities (Notes 2 and 12)..............................       88,000
  Accounts receivable -- trade, net of allowance for doubtful accounts of
   $127,000 (Note 17).........................................................    1,363,000
  Receivable from affiliate (Note 14).........................................      165,000
  Notes receivable from affiliates (Note 4)...................................       19,000
  Inventories (Notes 2 and 3).................................................    2,096,000
  Prepaid expenses and other..................................................      199,000
                                                                                -----------
    Total current assets......................................................    3,996,000
                                                                                -----------
Property and equipment, net of accumulated depreciation and amortization of
 $1,270,000 (Notes 2, 5 and 6)................................................    2,480,000
Available-for-sale securities (Notes 2, 8, 12 and 16).........................    3,322,000
Licenses (Notes 2 and 12).....................................................      256,000
Goodwill, net of accumulated amortization of $604,000 (Notes 2 and 12)........    2,783,000
Other assets..................................................................      229,000
                                                                                -----------
                                                                                $13,066,000
                                                                                -----------
                                                                                -----------
                           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable (Note 14)..................................................  $ 1,624,000
  Accrued liabilities (Note 9)................................................      855,000
  Lines of credit (Note 8)....................................................    1,119,000
  Current portion of deferred compensation, capital lease obligations, notes
   payable and other long-term debt (Notes 6, 7 and 8)........................      466,000
                                                                                -----------
    Total current liabilities.................................................    4,064,000
                                                                                -----------
Lines of credit (Note 8)......................................................      700,000
Convertible debentures (Note 8)...............................................      535,000
Deferred compensation, net of current portion of $53,000 (Note 7).............    1,283,000
Notes payable and other long-term debt, net of current portion of $335,000
 (Note 8).....................................................................      988,000
Capital lease obligations, net of current maturities (Note 6).................      117,000
Subordinated note payable to affiliate (Notes 1 and 8)........................    1,750,000
                                                                                -----------
                                                                                  5,373,000
                                                                                -----------
Commitments and contingencies (Note 11)
Stockholders' equity (Notes 1, 14 and 15):
  Preferred stock -- $.001 par value; 5,000,000 shares authorized; no shares
   issued and outstanding.....................................................
  Common stock -- $.001 par value; 25,000,000 shares authorized; 9,173,541
   shares issued and outstanding..............................................        7,000
  Additional paid-in capital..................................................    9,495,000
  Unrealized holding gain on available-for-sale securities (Note 2)...........    2,031,000
  Accumulated deficit.........................................................   (7,904,000)
                                                                                -----------
                                                                                  3,629,000
                                                                                -----------
                                                                                $13,066,000
                                                                                -----------
                                                                                -----------
</TABLE>

          See accompanying notes to consolidated financial statements

                                       18
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                                   1995         1994
                                                                                -----------  -----------
<S>                                                                             <C>          <C>
Net sales (Note 17)...........................................................  $14,728,000  $14,441,000
Cost of sales (excluding depreciation and amortization).......................   12,540,000   11,586,000
                                                                                -----------  -----------
Gross profit..................................................................    2,188,000    2,855,000
                                                                                -----------  -----------
Operating expenses:
  Marketing and selling.......................................................      707,000      742,000
  General and administrative..................................................    2,006,000    2,413,000
  Depreciation and amortization...............................................      937,000      804,000
  Write-down of goodwill (Note 2).............................................      719,000      --
  Research and development....................................................       12,000      173,000
                                                                                -----------  -----------
    Total operating expenses..................................................    4,381,000    4,132,000
                                                                                -----------  -----------
Loss from operations..........................................................   (2,193,000)  (1,277,000)
Interest expense, net (Notes 6, 7, 8 and 14)..................................     (783,000)    (476,000)
Unrealized loss on securities (Note 16).......................................      --          (998,000)
                                                                                -----------  -----------
Loss before income taxes......................................................   (2,976,000)  (2,751,000)
Income taxes (Note 10)........................................................       (3,000)      (5,000)
                                                                                -----------  -----------
Net loss......................................................................  $(2,979,000) $(2,756,000)
                                                                                -----------  -----------
                                                                                -----------  -----------
Net loss per common share (Note 2)............................................  $      (.32) $      (.31)
                                                                                -----------  -----------
                                                                                -----------  -----------
Weighted average common shares outstanding (Note 2)...........................    9,173,541    8,835,712
                                                                                -----------  -----------
                                                                                -----------  -----------
</TABLE>

          See accompanying notes to consolidated financial statements

                                       19
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                               UNREALIZED
                                                                                GAIN ON
                                                  COMMON STOCK                 AVAILABLE-                  TOTAL
                                               ------------------   PAID-IN     FOR-SALE   ACCUMULATED  STOCKHOLDERS'
                                                 SHARES    AMOUNT   CAPITAL    SECURITIES    DEFICIT      EQUITY
                                               ----------  ------  ----------  ----------  -----------  -----------
<S>                                            <C>         <C>     <C>         <C>         <C>          <C>
Balance, December 1, 1993....................   7,945,256  $6,000  $8,344,000              $(2,169,000) $ 6,181,000
Common stock issued for cash, net of offering
 costs of $139,000...........................     106,000    --       370,000                               370,000
Common stock issued for cash, net of offering
 costs of $18,000............................     840,000   1,000     981,000                               982,000
Common stock issued in connection with
 exercise of options (see Notes 14 and 15)...     200,000    --        60,000                                60,000
Common stock issued for services (see Note
 14).........................................      82,285    --       165,000                               165,000
Offering costs (see Note 15).................                        (366,000)                             (366,000)
Unrealized holding gain on available-for-sale
 securities (Note 2).........................                                  $2,965,000                 2,965,000
Net loss for the year ended November 30,
 1994........................................                                               (2,756,000)  (2,756,000)
                                               ----------  ------  ----------  ----------  -----------  -----------
Balance, November 30, 1994...................   9,173,541   7,000   9,554,000   2,965,000   (4,925,000)   7,601,000
Offering costs (see Note 15).................                         (59,000)                              (59,000)
Unrealized holding loss on available-for-sale
 securities (Note 2).........................                                    (934,000)                 (934,000)
Net loss for the year ended November 30,
 1995........................................                                               (2,979,000)  (2,979,000)
                                               ----------  ------  ----------  ----------  -----------  -----------
Balance, November 30, 1995...................   9,173,541  $7,000  $9,495,000  $2,031,000  $(7,904,000) $ 3,629,000
                                               ----------  ------  ----------  ----------  -----------  -----------
                                               ----------  ------  ----------  ----------  -----------  -----------
</TABLE>

          See accompanying notes to consolidated financial statements

                                       20
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                                1995         1994
                                                                             -----------  -----------
<S>                                                                          <C>          <C>
Cash flows from operating activities:
  Net loss.................................................................  $(2,979,000) $(2,756,000)
  Adjustments to reconcile net loss to net cash used by operating
   activities:
    Depreciation and amortization..........................................      937,000      804,000
    Loss on sale of equipment..............................................      --             7,000
    Write-down of goodwill.................................................      719,000      --
    Interest expense on deferred compensation..............................      158,000      151,000
    Unrealized loss on available-for-sale securities.......................      --           998,000
    Services paid through issuance of common stock.........................      --           165,000
    Change in operating assets and liabilities:
      Accounts receivable -- trade.........................................      301,000     (473,000)
      Accounts receivable from affiliate...................................       49,000       72,000
      Inventories..........................................................      (10,000)      16,000
      Prepaid expenses and other...........................................       55,000      (34,000)
      Accounts payable and accrued liabilities.............................     (544,000)      22,000
                                                                             -----------  -----------
Net cash used by operating activities......................................   (1,314,000)  (1,028,000)
                                                                             -----------  -----------
Cash flows from investing activities:
  Accounts receivable -- other.............................................      299,000     (254,000)
  Other assets.............................................................      (18,000)     (70,000)
  Notes receivable from affiliates.........................................      --          (403,000)
  Collection of notes receivable from affiliates...........................    1,490,000      --
  Purchase of marketable equity securities.................................      --            (2,000)
  Purchases of property and equipment......................................     (422,000)    (575,000)
                                                                             -----------  -----------
Net cash provided by (used in) investing activities........................    1,349,000   (1,304,000)
                                                                             -----------  -----------
Cash flows from financing activities:
  Proceeds from sale of common stock, net of offering costs................      (59,000)   1,046,000
  Net borrowings under line of credit......................................      177,000    1,642,000
  Payments on debt.........................................................      (68,000)  (2,002,000)
  Issuance of debt.........................................................       50,000    1,088,000
  Issuance of convertible debentures.......................................      --           535,000
  Payments on capital lease obligations....................................      (52,000)     (15,000)
  Payments on deferred compensation........................................      (67,000)     (71,000)
                                                                             -----------  -----------
Net cash (used in) provided by financing activities........................      (19,000)   2,223,000
                                                                             -----------  -----------
Net change in cash.........................................................       16,000     (109,000)
Cash, beginning of period..................................................       50,000      159,000
                                                                             -----------  -----------
Cash, end of period........................................................  $    66,000  $    50,000
                                                                             -----------  -----------
                                                                             -----------  -----------
Supplemental disclosures of cash flow information --
  Cash paid during the year for:
    Interest...............................................................  $   632,000  $   242,000
                                                                             -----------  -----------
                                                                             -----------  -----------
    Income taxes...........................................................  $     3,000  $     5,000
                                                                             -----------  -----------
                                                                             -----------  -----------
</TABLE>

Supplemental schedule of non-cash investing and financing activities:

  During the fiscal years ended November 30, 1995 and 1994, the Company and  its
    subsidiaries  acquired approximately $126,000 and $136,000, respectively, of
    property and equipment through the issuance of capital lease obligations.

          See accompanying notes to consolidated financial statements

                                       21
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 1 -- ORGANIZATION
    Advanced  Materials, Inc.  (AMI) formerly Wilshire  Advance Materials, Inc.,
was formed in August 1992 to acquire the assets of the General Foam Division  of
Wilshire  Technologies, Inc. (WTI).  All of the outstanding  common stock of AMI
was owned by Michael W. Crow, a significant stockholder and chairman of WTI.  On
December  2,  1992, AMI  acquired the  assets  of the  General Foam  Division of
Wilshire Technologies,  Inc. for  an  aggregate consideration  of  approximately
$5,971,000  in  exchange  for  $1,000,000 in  cash,  the  assumption  of certain
liabilities with  an aggregate  balance  of $3,971,000  and  the issuance  of  a
subordinated  note  payable  in  the amount  of  $1,000,000  requiring quarterly
payments of interest at prime plus 2%  per annum with the principal due in  full
on  December 3,  1997 (see  Note 12). Certain  liabilities, such  as product and
environmental liabilities, were expressly not assumed  by AMI and WTI agreed  to
indemnify AMI with respect to all such liabilities.

    The  acquisition of the General Foam Division  by AMI was accounted for as a
purchase for  financial statement  purposes, subject  to historical  cost  basis
accounting,   as  required  by  Issue  No.   88-16,  Basis  in  Leverage  Buyout
Transactions, of  the Emerging  Issues Task  Force of  the Financial  Accounting
Standards  Board, for Mr. Crow's 42%  interest in Wilshire Technologies, Inc. on
November 30,  1992  before the  completion  of  an initial  public  offering  by
Wilshire Technologies, Inc.

    The  purchase price of $6,082,000 (which includes costs of $111,000 incurred
in connection with the acquisition) exceeded, by $959,000, the fair market value
of net assets acquired of $5,123,000, which was recorded as goodwill.

    On April 21, 1993, AMI effected a reverse acquisition of Advanced  Materials
Group,  Inc., a publicly held company formerly  known as Far West Ventures, Inc.
In connection  with  the  transaction, Advanced  Materials  Group,  Inc.  issued
5,030,160  shares of its common  stock to the stockholders  of AMI. In addition,
Advanced Materials Group, Inc. granted options to purchase 440,000 shares of its
common stock  at $0.30  per share  to existing  holders of  options to  purchase
440,000  shares  of common  stock of  AMI (AMI  Options) at  $0.30 per  share in
exchange for the transfer of the  AMI Options to Advanced Materials Group,  Inc.
For financial reporting purposes, the shares issued by Advanced Materials Group,
Inc.  are  considered outstanding  since the  date of  issuance and  the 350,000
shares retained  by  the stockholders  of  Advanced Materials  Group,  Inc.  are
reflected as consideration issued to consummate the reverse acquisition.

    The  reverse  acquisition  was  accounted  for  by  the  purchase  method of
accounting and the purchase price of $25,000 approximated the fair market  value
of  the net assets  acquired consisting of  cash of $400,000  and liabilities of
$375,000. The operating results of  Advanced Materials Group, Inc. are  included
in the consolidated results of operations from the date of acquisition.

NOTE 2 -- GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    GENERAL -- Advanced Materials Group, Inc. (the Company) and its subsidiaries
develop, manufacture and market industrial products as follows:

    - Advanced  Materials,  Inc.  (AMI),  the  Company's  principal  subsidiary,
      converts  specialty  materials,  including   foams,  films  and   adhesive
      composites   into  components  and  finished  products  for  the  medical,
      electronics, automotive and consumer products markets.

    - Condor Utility Products, Inc. (Condor),  a subsidiary acquired in  October
      1993 (see Note 12), produces specialized systems for mixing and dispensing
      multi-component  chemicals which,  when combined, form  sealants which are
      sold to end-users, chemical manufacturers  and repackagers for use in  the
      telecommunication and power utility industries.

                                       22
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 2 -- GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    - Innovative Technologies, Limited. (IT), a 12.3% owned investee developed a
      hydrophilic  polymer to be manufactured and  marketed by a division of the
      Company (see Notes 11 and 12).

    - Time Release Sciences, Inc.,  a 10% owned investee,  is a manufacturer  of
      proprietary  hydrophilic polyurethane foams (i.e. foams with an ability to
      absorb water based fluids). The  Company sold this investment in  December
      1995 (see Note 12).

    The Company currently operates in one segment.

    PRINCIPLES  OF  CONSOLIDATION  --  The  accompanying  consolidated financial
statements  include  the  accounts   of  the  Company   and  its  wholly   owned
subsidiaries,  AMI and Condor  Utility Products, Inc.  All intercompany balances
and transactions have been eliminated in consolidation.

    AVAILABLE-FOR SALE  SECURITIES  -- In  May  1993, the  Financial  Accounting
Standards Board issued Statement of Financial Accounting Standards No. 115 (SFAS
115),  "Accounting for Certain Investments in  Debt and Equity Securities." This
statement addresses  the  accounting and  reporting  for investments  in  equity
securities  which have readily  determinable fair values  and all investments in
debt securities. The  Company's marketable equity  securities are classified  as
available-for-sale  under SFAS 115  and reported at fair  value, with changes in
the unrealized holding  gain or  loss included  in stockholders'  equity. As  of
November  30, 1995, available-for-sale  securities consist of  100,240 shares of
common stock of Wilshire Technologies, Inc.  (see Note 1) valued at $88,000  and
2,554,504  shares of common stock of Innovative Technologies Group (see Note 12)
valued at $3,322,000, and are carried at fair value in accordance with SFAS 115.
The securities have been classified as either current or long-term assets  based
upon  the intentions of management of the  Company as to whether such securities
will be sold within  the next twelve  months. The change  in the net  unrealized
holding gain (loss) on available-for-sale securities that has been included as a
separate  component of stockholders' equity totaled approximately $(934,000) and
$2,965,000 for the years ended November 30, 1995 and 1994, respectively. The net
unrealized holding gain  has not  been reduced  by the  related deferred  income
taxes due to the availability of net operating loss carryforwards (see Note 10).

    INVENTORIES  --  Inventories are  stated  at the  lower  of cost  or market.
Inventory costs are  based on  standard costs, which  approximate the  first-in,
first-out method and include materials, labor and overhead.

    PROPERTY  AND EQUIPMENT --  Property and equipment are  stated at cost, less
accumulated depreciation, and  are being  depreciated on  a straight-line  basis
over  their  estimated useful  lives,  which range  from  three to  seven years.
Leasehold improvements are  being amortized  on a straight-line  basis over  the
lesser of the useful life of the related improvements or term of the lease.

    Major  betterments and renewals  are capitalized, while  routine repairs and
maintenance are charged to expense as incurred.

    LICENSES -- Licenses  represents a fee  paid to IT  for exclusive  worldwide
rights  to  manufacture,  use  and sell  certain  industrial  products utilizing
proprietary polymers and processes and is amortized over the life of the license
agreement of 10  years. See Note  11 for  additional details as  to the  license
agreement.

    ORGANIZATION  COSTS  AND  OTHER  ASSETS  --  Organization  costs aggregating
$108,000 are  included  in  other  assets and  are  being  amortized  using  the
straight-line  method over five years. During  the years ended November 30, 1995
and 1994 amortization  of organization costs  amounted to approximately  $42,000
and $36,000, respectively.

                                       23
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 2 -- GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    GOODWILL -- Goodwill, which represents the excess of the purchase price over
the  fair value of  net assets acquired,  is amortized on  a straight-line basis
over  the  expected  periods  to   be  benefitted.  The  Company  assesses   the
recoverability  of  the intangible  asset  by determining  whether  the goodwill
balance can be recovered through  projected undiscounted cash flows. The  amount
of goodwill impairment, if any, is measured based on projected discounted future
cash  flows and charged to operations in the period in which goodwill impairment
is determined by management. During the year ended November 30, 1995, management
of the  Company determined  that $719,000  of goodwill  had been  impaired  and,
accordingly,  the Company charged this amount  to operations as reflected in the
accompanying 1995  consolidated  statement  of  operations.  Goodwill  has  been
amortized  on  a straight-line  basis over  the expected  fifteen year  life and
amortization during  the years  ended November  30, 1995  and 1994  amounted  to
$277,000 and $268,000, respectively.

    REVENUES  AND  REVENUE  RECOGNITION  --  Revenues  from  product  sales  are
recognized upon shipment.  The Company  records a  provision for  the effect  of
return  products at  the time units  are shipped. Historically,  the Company has
experienced minimal product returns.

    RESEARCH  AND   DEVELOPMENT  EXPENDITURES   --  Research   and   development
expenditures are charged to operations as incurred.

    WARRANTIES  -- The  Company recognizes the  full estimated  cost of warranty
expenses at the time of shipment.

    FOREIGN CURRENCY  TRANSACTIONS  --  Foreign currency  transaction  gains  or
losses  are  included in  net loss  for the  period in  which the  exchange rate
changes or  the underlying  transaction  settles. Foreign  currency  transaction
gains  or losses  were not material  for the  years ended November  30, 1995 and
1994.

    NET LOSS PER SHARE -- Net loss  per share is computed based on the  weighted
average  number of shares of common  stock outstanding. Common equivalent shares
from stock  options and  warrants are  excluded from  the computation  as  their
effect would be anti-dilutive.

    INCOME  TAXES --  The Company accounts  for income taxes  in accordance with
Statement of  Financial Accounting  Standards No.  109, "Accounting  for  Income
Taxes."  Under the  asset and  liability method  of Statement  109, deferred tax
assets  and  liabilities  are  recognized   for  the  future  tax   consequences
attributable   to  differences  between  the  consolidated  financial  statement
carrying amounts of  existing assets  and liabilities and  their respective  tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected to  apply to  taxable income  in  the years  in which  those  temporary
differences  are expected to  be recovered or settled.  Under Statement 109, the
effect on  deferred tax  assets and  liabilities of  a change  in tax  rates  is
recognized in income in the period that includes the enactment date. The Company
adopted  Statement 109 on December 1, 1993.  The cumulative effect of the change
to Statement 109 was not significant.

    RECLASSIFICATIONS -- Certain  reclassifications have been  made to the  1994
consolidated financial statements to conform to the 1995 presentation.

NOTE 3 -- INVENTORIES
    Inventories  consist of the following at November 30, 1995: Raw materials --
$1,322,000; Work in process -- $502,000; Finished goods -- $272,000.

                                       24
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 4 -- NOTES RECEIVABLE FROM AFFILIATES
    Note receivable from  affiliates at  November 30,  1995 consists  of a  note
receivable  with a remaining principal balance due of $18,750 from a stockholder
which bore interest at 8.69% per  annum. This amount was collected in  December,
1995.

    Notes  receivable of $1,490,000 from Innovative Technologies, Inc. (IT) (see
Note 12), which bore interest at 50% of the base rate above the Lloyds Bank  PLC
base rate, were collected in December 1994.

    Interest  income from affiliates  for the years ended  November 30, 1995 and
1994 amounted to approximately $5,000 and $117,000, respectively.

NOTE 5 -- PROPERTY AND EQUIPMENT
    Property and equipment consist of the following at November 30, 1995:

<TABLE>
<S>                                                                <C>
Machinery and equipment..........................................  $ 2,600,000
Furniture and office equipment...................................      576,000
Transportation equipment.........................................       77,000
Leasehold improvements...........................................      170,000
Construction in progress.........................................       65,000
                                                                   -----------
                                                                     3,488,000
Less -- accumulated depreciation and amortization................   (1,216,000)
                                                                   -----------
                                                                     2,272,000
                                                                   -----------
                                                                   -----------
</TABLE>

NOTE 6 -- CAPITAL LEASE OBLIGATIONS
    Assets under capital leases are capitalized using interest rates appropriate
at the inception of each lease. Assets  under capital leases as of November  30,
1995 are as follows:

<TABLE>
<S>                                                                   <C>
Machinery and equipment.............................................  $218,000
Furniture and office equipment......................................    44,000
                                                                      --------
                                                                       262,000
Accumulated amortization............................................   (54,000)
                                                                      --------
                                                                      $208,000
                                                                      --------
                                                                      --------
</TABLE>

    Future  annual minimum lease obligations for assets under capital leases are
as follows:

<TABLE>
<S>                                                                   <C>
1996................................................................  $ 97,000
1997................................................................    91,000
1998................................................................    30,000
1999................................................................    11,000
                                                                      --------
Total minimum lease obligations.....................................   229,000
Less interest.......................................................   (34,000)
                                                                      --------
Present value of minimum lease obligations..........................   195,000
Less current maturities.............................................   (78,000)
                                                                      --------
Long-term obligations...............................................  $117,000
                                                                      --------
                                                                      --------
</TABLE>

                                       25
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 7 -- DEFERRED COMPENSATION
    The Company, through assumption of debt  from WTI (see Note 1) is  obligated
to:  (i) make  monthly payments beginning  December 1996, of  $5,500 (reduced to
$3,500 December 2006) and provide health  insurance to a former employee of  the
General  Foam Division,  who is  currently a stockholder  and a  director of the
Company (ii)  make monthly  payments beginning  December 1995,  of $3,500  to  a
former  employee  of  the  General  Foam  Division,  and  (iii)  pay  employment
termination benefits to  the former  employee of  the General  Foam Division  of
$5,000  per month  from June 1993  through November 1995.  These obligations are
discounted at 12% per year, are based upon the actuarially determined  remaining
lives  of the obligees,  are subject to cost-of-living  adjustments based on the
Consumer Price Index  (CPI) and  are due  until the later  of the  death of  the
obligees or their spouses.

    The  present value of the estimated future non-contingent payments under the
above-mentioned agreements  is  $1,336,000, net  of  a discount  of  $5,176,000.
Estimated future non-contingent payments are due in subsequent years as follows:
1996 -- $53,000; 1997 -- $195,000; 1998 -- $147,000; Thereafter -- $6,117,000.

                                       26
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 8 -- LINES OF CREDIT, DEBT AND CONVERTIBLE DEBENTURES
    The lines of credit at November 30, 1995 consist of:

<TABLE>
<S>                                                                              <C>
Revolving line of credit agreement with a commercial lender which provides for
 borrowings of up to $2,000,000 based on 80% of eligible accounts receivable
 with a $600,000 sub-limit applying to eligible inventory. The outstanding
 borrowings under this agreement bear interest at 4% per annum over the prime
 rate as published by the Wall Street Journal on the first day of each month
 (12.75% per annum at November 30, 1995), plus a monthly administrative fee of
 .25%. The line of credit is secured by substantially all of the assets of the
 Company, expires in May 1996, and contains a provision for an additional
 twelve month term at the discretion of the Company and the lender.............  $1,119,000
Line of credit agreement, as amended on December 22, 1995 (see below), with a
 stockholder of the Company which provides for borrowings of up to $1,000,000
 and bears interest at 5% per annum over the prime rate as published by the
 Wall Street Journal (13.75% per annum at November 30, 1995). The line of
 credit is secured by 1,000,000 shares of common stock of Innovative
 Technologies, Inc. and is due on June 30, 1997................................     700,000
                                                                                 ----------
                                                                                 $1,819,000
                                                                                 ----------
                                                                                 ----------
Debt at November 30, 1995 consists of:
To WTI (see Notes 1 and 12):
  Subordinated note payable with quarterly interest only payments at a bank's
   prime rate plus 2% per annum (10.75% at November 30, 1995); all due and
   payable on December 3, 1997; secured by essentially all of AMI's assets
   except inventory and accounts receivable....................................  $1,750,000
                                                                                 ----------
                                                                                 ----------
To others:
  Covenants not to compete, non-interest bearing payments of $20,000 each
   annually, through December 31, 1995 to a former employee and to a
   stockholder, respectively. Such amount was paid in full in December 1995....      20,000
  Notes payable, as amended, to a former owner of the General Foam Division,
   including interest ranging from 10% to 12% per annum; all due and payable on
   November 30, 1996 and June 1, 1997..........................................     465,000
  Note payable to two stockholders of the Company, including interest at a
   bank's prime rate plus 3% (11.75% at November 30, 1995); all due and payable
   on May 19, 1996.............................................................      50,000
  Notes payable to two stockholders of the Company with quarterly interest only
   payments at a bank's prime rate plus 1% per annum (9.75% at November 30,
   1995); all due and payable on March 25, 1997................................     788,000
                                                                                 ----------
Total..........................................................................   1,323,000
Less current portion...........................................................    (335,000)
                                                                                 ----------
                                                                                 $  988,000
                                                                                 ----------
                                                                                 ----------
</TABLE>

    Future  annual minimum principal  payments due on debt  are as follows: 1996
- -$335,000; 1997 -- $988,000; 1998 -- $1,750,000.

                                       27
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 8 -- LINES OF CREDIT, DEBT AND CONVERTIBLE DEBENTURES (CONTINUED)
    Interest expense to stockholders and affiliates for the years ended November
30, 1995 and 1994 amounted to approximately $230,000 and $184,000, respectively.

    On December 22, 1995,  the line of credit  agreement with a stockholder  was
amended  to  increase  the maximum  borrowings  to $1,000,000,  to  increase the
interest rate to  5% per  annum over  the prime rate  as published  by the  Wall
Street Journal and to extend the termination date to June 30, 1997. In addition,
the  collateral held by the lender/stockholder was increased from 800,000 shares
of Innovative Technologies, Inc. to 1,000,000 shares.

    In connection  with  the amendment,  the  lender/stockholder was  granted  a
warrant  to purchase 60,000 shares of the Company's common stock exercisable for
5 years at an exercise price of $.75 per share, and a warrant to purchase 30,000
shares of the Company's common stock, exercisable  in the event of a failure  to
pay the principal amount of the line of credit on or before June 30, 1997, at an
exercise  price equal to the fair market  value of the Company's common stock at
that time (see Note 15).

    CONVERTIBLE DEBENTURES

    During  the  fiscal  year  ended  November  30,  1994,  the  Company  issued
convertible  debentures totaling $535,000. The  debentures bear interest at 7.5%
per annum, and  interest is payable  quarterly. The debentures  were offered  in
denominations  of  $1,000, or  multiples thereof,  and,  together with  all then
accrued and undeclared  interest, will be  convertible at any  time after  their
purchase  at a conversion premium of 125% of the closing bid price of the common
stock on the date after their purchase (convertible at prices ranging from $3.59
to $4.73 per share). The debentures mature by March 2004. The debentures may not
be prepaid for 18 months, and thereafter  for cash at the option of the  Company
upon  20 days'  prior notice, in  whole or in  part, at the  offering price plus
accrued and unpaid  dividends to the  prepayment date. After  18 months, if  the
Company's  stock trades at a price equal to 150% of the closing bid price of the
common stock on the date after  their purchase for 10 consecutive trading  days,
then  the Company will have the right  to force conversion. The debentures carry
no voting rights.  The common  stock underlying the  debentures were  registered
pursuant to a registration statement that was effective January 17, 1995.

NOTE 9 -- ACCRUED LIABILITIES
    Accrued liabilities as of November 30, 1995 consists of:

<TABLE>
<S>                                                                   <C>
Accrued payroll and related.........................................  $218,000
Other...............................................................   637,000
                                                                      --------
                                                                      $855,000
                                                                      --------
                                                                      --------
</TABLE>

                                       28
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 10 -- INCOME TAXES
    The  tax  effect  of temporary  differences  that give  rise  to significant
portions of the  deferred tax assets  and liabilities at  November 30, 1995  are
presented below:

<TABLE>
<S>                                                                <C>
Deferred tax assets:
  Accounts receivable, principally due to allowance for doubtful
   accounts......................................................  $    51,000
  Unrealized loss on securities recognized for financial
   reporting purposes but deferred for tax purposes..............      400,000
  Inventories, principally due to allowance for inventory
   obsolescence..................................................       50,000
  Accrued expenses, principally due to accrual for financial
   reporting purposes............................................       20,000
  Accrued compensation, principally due to accrual for financial
   reporting purposes............................................       71,000
  Goodwill, principally due to write-down for financial reporting
   purposes......................................................      425,000
  Net operating loss carryforwards...............................    2,174,000
                                                                   -----------
    Total gross deferred tax assets..............................    3,191,000
    Less valuation allowance.....................................   (2,131,000)
                                                                   -----------
    Total net deferred tax assets................................    1,060,000
                                                                   -----------
Deferred tax liabilities:
  Plant and equipment, principally due to differences in
   depreciation..................................................      (67,000)
  Asset acquisition basis adjustment.............................     (178,000)
  Unrealized gain on available-for-sale securities recognized for
   financial reporting purposes but deferred for tax purposes....     (815,000)
                                                                   -----------
    Total gross deferred tax liabilities.........................   (1,060,000)
                                                                   -----------
Net deferred tax assets..........................................  $   --
                                                                   -----------
                                                                   -----------
</TABLE>

    Income  tax expense for the years ended  November 30, 1995 and 1994 consists
of the following current provisions:

<TABLE>
<CAPTION>
                                                                    1995    1994
                                                                   ------  ------
<S>                                                                <C>     <C>
U.S. federal.....................................................  $ --    $ --
State and local..................................................   3,000   5,000
                                                                   ------  ------
                                                                   $3,000  $5,000
                                                                   ------  ------
                                                                   ------  ------
</TABLE>

    No provision for income taxes for the years ended November 30, 1995 and 1994
is required, except for minimum state  taxes, since the Company incurred a  loss
during such years.

                                       29
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 10 -- INCOME TAXES (CONTINUED)
    Income  tax expense for the  years ended November 30,  1995 and 1994 differs
from the amounts computed  by applying the  U.S. federal income  tax rate of  34
percent to net loss before income taxes as a result of the following:

<TABLE>
<CAPTION>
                                                                      1995        1994
                                                                   -----------  ---------
<S>                                                                <C>          <C>
Computed "expected" tax benefit..................................  $(1,012,000) $(935,000)
Increase (reduction) in income taxes resulting from:
  Change in the beginning-of-the-year balance of the valuation
   allowance for deferred tax assets allocated to income tax
   expense.......................................................    1,012,000    935,000
State and local income taxes, net of federal income tax
 benefit.........................................................        3,000      5,000
                                                                   -----------  ---------
                                                                   $     3,000  $   5,000
                                                                   -----------  ---------
                                                                   -----------  ---------
</TABLE>

    As  of November 30,  1995, the Company has  net operating loss carryforwards
for federal  and  state purposes  of  approximately $6,011,000  and  $2,113,000,
respectively, which expire in varying amounts annually through 2010.

NOTE 11 -- COMMITMENTS AND CONTINGENCIES

    PRODUCT DEVELOPMENT AND LICENSE AGREEMENT -- On August 23, 1993, the Company
entered  into a product development  and license agreement with  IT (see Notes 2
and 12), whereby IT will develop  industrial products for the Company and  grant
an  exclusive world-wide license to the Company to manufacture and/or finish and
to sell such products.

    Under the terms of the agreement, the Company paid IT approximately $169,000
in cash upon  execution of  the agreement  on August 23,  1993 and  will pay  an
additional L110,000 (British pounds) (the equivalent of $168,300 at November 30,
1995)  in cash within thirty days after the commercialization of the product (as
defined). In addition, the Company shall  pay IT royalties with respect to  each
licensed  product based  upon a  level of  sales (as  defined). No  sales of "IT
products" were effected during fiscal 1995, and thus, no royalties were due.

    LITIGATION --  Condor has  been named  as  a defendant  in a  lawsuit  which
alleges breach of a requirements contract for the construction of various molds.
The  Company has filed a cross-complaint contending that the plaintiffs breached
the contract. Non-binding arbitration resulted in an award to the plaintiffs  in
the amount of approximately $267,000 plus interest. Condor subsequently received
notice  from an attorney representing the  plaintiffs of an alleged infringement
by Condor of a  patent held by the  plaintiffs. Condor believes the  plaintiff's
claim  to be without merit,  intends to vigorously defend  against the claim and
has moved  for declaratory  relief in  federal district  court for  the  eastern
district of California and has joined the previously disclosed actions that were
the  subject of claims between Condor and  the plaintiffs in state court. In the
meantime, the state court actions have  been stayed. The sellers of Condor  have
agreed  to indemnify the  Company with respect to  this potential liability. The
ultimate outcome of this litigation cannot presently be determined. Accordingly,
no provision for any liability that  may result upon adjudication has been  made
in the consolidated financial statements.

    WTI (see Note 1) has been named as a defendant along with Mr. Crow (see Note
14)  in several class  action lawsuits filed under  the federal securities laws.
Subsequently, in August,  1994, the  complaint in  such class  action suits  was
refiled    to    name    additional   defendants,    including    the   Company.

                                       30
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 11 -- COMMITMENTS AND CONTINGENCIES (CONTINUED)
The complaint  alleged  that the  Company  had  violated Section  10(b)  of  the
Securities  Exchange  Act  of  1934,  as  amended,  and  Rule  10b-5 promulgated
thereunder. In July 1995,  a settlement was reached  between the plaintiffs  and
the Company which releases the Company from any and all known and unknown claims
that  have been or could  have been asserted by  the plaintiffs. In exchange for
this release, the Company has agreed to cooperate fully in the investigation and
any further prosecution of the litigation.  The settlement does not require  the
Company  to pay any cash,  stock or other monetary  consideration as part of the
settlement.

    LEASES -- The Company and  its subsidiaries lease its facilities,  equipment
and  automobiles under non-cancelable  operating leases which  expire at various
dates through July 1999.

    Future minimum rental payments required under the operating leases that have
remaining non-cancelable lease terms in excess of one year are as follows:  1996
- --  $618,000; 1997  -- $525,000;  1998 --  $502,000; 1999  -- $488,000,  2000 --
$330,000.

    Rent expense was $497,000  and $473,000, respectively,  for the years  ended
November 30, 1995 and 1994.

NOTE 12 -- ACQUISITIONS
    In  August 1993, the Company acquired  25.1% of the outstanding common stock
of IT (see  Note 2) and  a loan to  IT of approximately  $737,000, plus  accrued
interest,  from Cedar  Investments, Ltd., a  stockholder of IT  unrelated to the
Company, for an aggregate price of approximately $2,175,000.

    Following a subsequent  rights offering,  a private placement  and a  recent
floatation  on the Unlisted Securities Market  on the London Stock Exchange, the
Company's interest in IT has been  reduced to approximately 12.3% and  converted
in  a restructuring  into a  like interest  in IT  Group. The  Company presently
accounts for its investment in IT in accordance with SFAS 115 (see Note 2).

    In August 1993, the Company purchased a 10% equity interest in Time  Release
Sciences, Inc., a New York corporation (Time Release) for $256,000. Time Release
is  a manufacturer  of proprietary  hydrophilic polyurethane  foams (i.e., foams
with an ability to absorb water based fluids), which are sold through authorized
fabricators and distributors.  The Company accounted  for this investment  under
the  cost  method  (see Note  16).  This  investment was  sold  to  an unrelated
individual in December 1995.

    On October 6,  1993, the Company  acquired all of  the outstanding stock  of
Condor  for aggregate consideration of $1,025,000,  payable $640,876 in cash and
the issuance of 55,975 shares of the Company's common stock. The acquisition was
accounted for  using the  purchase  method. The  results  of operations  of  the
acquired business have been consolidated with those of the Company commencing on
that  date. The purchase price  was allocated among the  assets acquired and the
liabilities assumed on the basis of their estimated fair values with the  excess
of  the purchase price over the estimated fair values of the net assets acquired
of approximately $812,000 (subsequently  increased by approximately $92,000,  to
reflect  adjustments relating  to purchased  accounts receivable  and inventory)
being  allocated  to  goodwill.  The  Company  has  agreed  to  pay   additional
consideration  to  the sellers  based upon  the amount  of Condor's  profits for
calendar years 1993, 1994 and 1995.  The amount of additional consideration,  if
any,  payable by the  Company shall be  paid one-third cash,  one-third by a two
year unsecured 6% promissory note of  the Company and one-third by the  issuance
of  shares of the  Company's common stock  at market price.  The Company has the
right to offset against any required

                                       31
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 12 -- ACQUISITIONS (CONTINUED)
future payments all  amounts paid by  the Company under  certain obligations  of
Condor  assumed  by  the  Company  pursuant  to  the  Agreement.  No  additional
consideration based on the amount of Condor profits for 1995, 1994 and 1993  was
required.

    On  November 23, 1993, AMI purchased from WTI (see Note 1) certain assets of
WTI's medical supply  division (OEM Medical)  that had been  used in  connection
with  the private  label manufacturing of  products for  medical accounts. These
products include electrosurgical grounding pads, sponges, neck braces, knee pads
and  other  specialty  foam  products.   Many  of  these  products  were   being
manufactured by AMI for sale to WTI and ultimate resale to medical accounts. The
aggregate   purchase  price  was  $2,300,000  plus  the  assumption  of  certain
liabilities aggregating  $21,000. The  purchase price  was paid  by delivery  of
AMI's  secured promissory  note in  the amount of  $1,550,000 which  was paid in
March 1994, and the amendment and restatement of an existing promissory note  to
WTI  to increase the principal amount thereof from $1,000,000 to $1,750,000. AMI
also purchased  related finished  goods,  tools and  drawings for  an  aggregate
purchase  price of  $555,000, which  represented the  full retail  value of such
products. The  acquisition was  accounted  for using  the purchase  method.  The
results of operations of the acquired business have been consolidated with those
of the Company commencing on November 23, 1993. The purchase price was allocated
among  the assets  acquired and  the liabilities assumed  on the  basis of their
estimated fair values with the excess  of the purchase price over the  estimated
fair  values  of  the  net assets  acquired  of  approximately  $2,247,000 being
allocated to goodwill.

NOTE 13 -- RESTRUCTURING CHARGES
    In the fourth quarter of 1993, the Company initiated a restructuring plan to
downsize its Carson facility and to  shift part of its manufacturing  operations
to  its Dallas,  Texas facility and  to a new  plant to be  located in Portland,
Oregon. The restructuring  plan was designed  to eliminate excess  manufacturing
capacity  for the Southern California market  and shift operations closer to the
Company's existing customer base and markets with greater potential. The Company
recorded a non-recurring  charge of  $572,000 in  fiscal 1993  to reflect  costs
associated  with  the restructuring.  The  charge included  estimates  of excess
facility costs, severance  pay, personnel relocation  costs, professional  fees,
contract  termination costs and other expenses associated with the restructuring
plan.

    During the years  ended November  30, 1995  and 1994,  the Company  incurred
restructuring  charges of approximately $245,000  and $99,000, respectively. The
restructuring plan was completed  in fiscal 1995, and  accordingly, there is  no
liability remaining at November 30, 1995.

NOTE 14 -- RELATED PARTY TRANSACTIONS
    On  February 3, 1993, Mr. Crow transferred 99,563 shares of WTI common stock
owned by him at $9.75 per share (the closing price of the shares as reported  on
NASDAQ)  to AMI in  exchange for the  forgiveness of a  $500,000 promissory note
plus accrued interest of $8,000 and the assumption of approximately $398,000  of
debt.  The debt  consisted of notes  payable to financial  institutions. In May,
1993, AMI purchased an additional 677 shares  of WTI common stock from Mr.  Crow
at the then current market price of approximately $11,000. Mr. Crow was Chairman
of the Board and Chief Executive Officer of WTI at the time of the transactions.
As  of November 30, 1995, the market value of the WTI shares held by the Company
was approximately $88,000 (see Notes 2 and 16).

    On December 10,  1992, the Company  granted Mr. Crow  an option to  purchase
200,000 shares of common stock at a price of $.30 per share under its 1993 Stock
Option Plan in exchange for Mr. Crow's

                                       32
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 14 -- RELATED PARTY TRANSACTIONS (CONTINUED)
AMI  options (see  Note 1),  and on May  22, 1993  an option  to purchase 20,000
shares at a price of $1.50 per share for services as a director. In March  1994,
Mr.  Crow exercised the option  to purchase 200,000 shares  of common stock at a
price of $.30 per share.

    The Company  entered into  a  consulting agreement  with Michael  Ledeen,  a
director  of the Company, in June 1993,  pursuant to which the Company agreed to
pay Mr. Ledeen the sum  of $5,000 per year and  granted Mr. Ledeen an option  to
purchase  20,000  shares of  common stock  at a  price of  $1.50 per  share. The
Company also granted Mr.  Ledeen an option to  purchase 20,000 shares of  common
stock  at a price of $1.50 per share  for services as a director. As of November
30, 1995, all such options have been exercised.

    No compensation  was recorded  in connection  with the  options referred  to
above since they were granted at their fair market value.

    The  Company sold  175,000 shares of  common stock  to Rowland W.  Day II at
$0.10 per share, issued 25,000 shares of common stock in 1993 and 82,285  shares
in  1994 to the  law firm of  Day & Campbell, of  which Mr. Day  is a member, as
payment of $37,500 and $164,570 of  legal fees, respectively, granted an  option
to  Day & Campbell to purchase 50,000 shares of common stock at a price of $1.50
per share and granted an option to  Mr. Day to purchase 20,000 shares of  common
stock  for services as a director  at a price of $1.50  per share. Mr. Day was a
director of the Company through September 3, 1993. As of November 30, 1995,  all
such options remain outstanding.

    As  of November  30, 1995,  the Company  was owed  $165,000 by  WTI and owed
$7,000 to WTI.  WTI is considered  an affiliate  due to common  ownership by  an
institutional investor.

    In  May 1995, the Company, through one  of its subsidiaries, entered into an
exclusive rights  agreement with  WTI whereby  the Company  granted to  WTI  the
exclusive  right to  manufacture, use,  inventory, promote,  market, sell and/or
resell certain of the  Company's products, as defined.  As compensation for  the
rights  granted by the Company,  WTI agreed to pay the  Company a royalty fee in
the amount of $.015 for each unit of product sold. The agreement expires in  May
1998  and may be  terminated by mutual  consent of WTI  and the Company. Royalty
income related to this agreement was not significant for the year ended November
30, 1995.

    See Notes 4 and 8 for description of notes receivable and notes payable with
related parties.

NOTE 15 -- STOCKHOLDERS' EQUITY

    COMMON STOCK

    On December 1, 1992, the Company issued 4,000,000 shares of its common stock
to Mr. Michael W.  Crow, its founder  and then sole stockholder,  for a note  of
$500,000.  The note was paid on February  3, 1993 through the transfer of 99,563
shares of WTI (see Note 1) common stock at $9.75 per share and the assumption of
$398,000 of debt (see Note 14).

    During the  fiscal years  ended  November 30,  1995  and 1994,  the  Company
incurred   costs  of  approximately  $59,000   and  $366,000,  respectively,  in
connection with the registration  of certain shares  of common stock  previously
issued. Such costs have been reflected as a reduction of stockholders' equity in
the accompanying consolidated financial statements.

    On  December 22,  1995, the  Company issued  1,260,807 shares  of its common
stock valued at $.55 per share to a lender/stockholder for $700,000 in cash.  In
conjunction with the transaction, the

                                       33
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 15 -- STOCKHOLDERS' EQUITY (CONTINUED)
Company granted the stockholder a warrant to acquire an additional 30,000 shares
of its common stock at an exercise price of $.75 per share, expiring in December
2000.  See Note 8 for information  relating to additional transactions with this
lender/stockholder subsequent to November 30, 1995.

    1993 STOCK OPTION PLAN

    The 1993 Stock  Option Plan, approved  by the stockholders  of the  Company,
authorizes  the granting  of various  options and  rights to  purchase 1,250,000
shares of common stock of the Company.

    The 1993 Plan provides for the grant  by the Company of options to  purchase
shares  of the Company's common stock  to its officers, directors, employees and
consultants. The 1993 Plan provides that it is to be administered by a committee
appointed by the Board of Directors  (the Committee) who are "disinterested"  as
such term is defined under Rule 16b-3 of the Securities Exchange Act of 1934, as
amended. The Committee has discretion, subject to the terms of the 1993 Plan, to
select  the persons entitled to  receive options under the  1993 Plan, the terms
and conditions on which options are granted, the exercise price, the time period
for vesting such shares and the number of shares subject thereto.

    Options granted under the 1993 Plan may be either "incentive stock options,"
within  the  meaning  of   Section  422  of  the   Internal  Revenue  Code,   or
"non-qualified  stock options"  as determined  by the  Committee at  the time of
grant. No incentive stock  option may be  granted to any  person who owns  stock
possessing  more than  10% of the  combined voting  power of all  classes of the
Company's stock or of its parent (10% Stockholders) unless the exercise price is
at least equal to 110% of fair market value on the date of grant. Options may be
granted under the 1993 Plan  for terms of up to  10 years, except for  incentive
stock options granted to 10% Stockholders which are limited to 5-year terms. The
exercise  price in the  case of incentive  stock options granted  under the 1993
Plan must be at least equal to the  fair market value of the common stock as  of
the  date of  grant. No incentive  stock options  may be granted  to an optionee
under the 1993 Plan if the aggregate  fair market value (determined on the  date
of  grant)  of the  stock  with respect  to  which incentive  stock  options are
exercisable by such optionee in  any calendar year under  all such plans of  the
Company and its affiliates exceeds $100,000.

    The following is a summary of stock option transactions under the 1993 Stock
Option Plan during 1995 and 1994:

<TABLE>
<CAPTION>
                                                          NUMBER   EXERCISE PRICE
                                                         --------  ---------------
<S>                                                      <C>       <C>
Options outstanding at November 30, 1993...............   490,000  $0.30 - $1.50
Granted................................................   300,000  $1.63 - $4.00
Exercised..............................................  (200,000) $0.30
Cancelled..............................................   (15,000) $0.30 - $1.50
                                                         --------
Options outstanding at November 30, 1994...............   575,000  $0.30 - $4.00
Granted................................................    80,000  $0.40 - $0.59
Exercised..............................................     --
Cancelled..............................................  (220,000) $3.75 - $4.00
                                                         --------
Options outstanding at November 30, 1995...............   435,000  $0.30 - $4.00
                                                         --------
                                                         --------
</TABLE>

    During  the  years ended  November  30, 1995  and  1994, the  Company issued
options, pursuant  to the  1993 Plan,  to purchase  80,000 and  300,000  shares,
respectively,  of the  Company's common  stock at  exercise prices  ranging from
$0.40 to $4.00 per share.

                                       34
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 15 -- STOCKHOLDERS' EQUITY (CONTINUED)
    As of November 30, 1995, options to purchase 435,000 shares of common  stock
were  outstanding, 385,000  of which were  exercisable, and  1,250,000 shares of
common stock were reserved for issuances.

    No compensation was  recorded in  connection with these  options since  they
were  issued at  the fair market  value of the  underlying stock at  the date of
grant or their impact was not significant.

    STOCK OPTIONS

    During the  years ended  November  30, 1994  and  1993, the  Company  issued
options,  outside  of the  1993  Plan, to  purchase  450,000 and  60,000 shares,
respectively, of  the Company's  common stock  at exercise  prices ranging  from
$1.50  to $5.00  per share.  At November 30,  1995, options  to purchase 440,000
shares of common stock were outstanding at exercise prices ranging from $1.50 to
$5.00 per share, all of which were exercisable.

    No compensation was  recorded in  connection with these  options since  they
were  issued at their fair  market value of the underlying  stock at the date of
grant or their impact was not significant.

    WARRANTS

    On August  10, 1993,  the  Company granted  a  consulting firm  warrants  to
purchase  30,000 shares of  the Company's common  stock at $5.50  per share. The
warrants vest based upon the performance of certain services. As of November 30,
1995, warrants to purchase 20,000 shares are exercisable.

    In March, 1994, the Company issued  a warrant to purchase 840,000 shares  of
its common stock at an exercise price of $2.98, expiring on March 24, 1999. This
warrant is exercisable as of November 30, 1995.

    In   September,  1994,  in  connection  with  the  line  of  credit  with  a
stockholder, the Company  issued a  warrant to the  stockholder exercisable  for
35,000  shares of  its common stock  at an  exercise price of  $.90, expiring on
September 30, 1999. This warrant is exercisable as of November 30, 1995.

    No compensation was recorded  in connection with  these warrants since  they
were  issued at  the fair market  value of the  underlying stock at  the date of
grant.

    See Note 8 for information relating  to the issuance of warrants to  acquire
30,000 and 60,000 shares of the Company's common stock in December 1995.

    See above, under "Common Stock", for information relating to the issuance of
a  warrant to acquire  30,000 shares of  the Company's common  stock in December
1995.

NOTE 16 -- LOSS ON SECURITIES
    Beginning in  fiscal  1994,  the  Company  adopted  Statement  of  Financial
Accounting  Standards No. 115,  "Accounting for Certain  Investments in Debt and
Equity Securities," which addresses the accounting and reporting for investments
in equity  securities  which  have  readily determinable  fair  values  and  all
investments in debt securities. In accordance with this statement, the Company's
100,240  shares of  common stock in  WTI (see  Note 1), have  been classified as
available-for-sale and  have  been reported  at  fair value.  During  the  first
quarter of 1994, the Company recorded an unrealized holding loss of $78,000, net
of  taxes,  and included  such  loss as  a  separate component  of stockholders'
equity. In August, 1994, at a time when the stock had an aggregate market  value
of  approximately $176,000  and a  historical cost  of $917,000,  management, in
their judgment,  determined  the decline  in  value was  other  than  temporary.
Accordingly,  the Company  reversed the  unrealized holding  loss of  $78,000 as
recorded in the first quarter of  1994, and recorded an unrealized holding  loss
of $742,000,

                                       35
<PAGE>
                         ADVANCED MATERIALS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 FOR THE YEARS ENDED NOVEMBER 30, 1995 AND 1994

NOTE 16 -- LOSS ON SECURITIES (CONTINUED)
as a charge against earnings in the second quarter of 1994. Management made that
decision  after considering  the public disclosure  by WTI  of numerous internal
operating,  financial  and  legal  problems   and  the  uncertainty  of   future
operations.

    As  of  November  30, 1994,  management  determined  that the  value  of its
investment in  Time Release  Sciences (see  Notes 1  and 12)  had been  impaired
permanently, and accordingly, recorded a loss of $256,000.

NOTE 17 -- CONCENTRATION OF RISK AND SIGNIFICANT CUSTOMERS AND SUPPLIERS
    Concentrations  of credit risk with respect to trade receivables are limited
due to the large number of customers comprising the Company's customer base  and
their  dispersion across different industries  and geographic locations with the
exception of customers noted below.  The Company reviews a potential  customer's
credit history before extending credit. The Company establishes an allowance for
doubtful  accounts based  upon factors surrounding  the credit  risk of specific
customers, historical trends and other information.

    Sales to  the  Medical  and  Contamination  Control  division  of  WTI  were
approximately  6% and 8% of net sales for  the years ended November 30, 1995 and
1994. Sales to one other customer accounted for approximately 13% and 9% of  net
sales  for the  years ended November  30, 1995 and  1994, respectively. Accounts
receivable from this customer amounted to approximately $195,000 at November 30,
1995.

    Raw material purchases from one supplier accounted for approximately 39% and
17% of  total  purchases  for  the  years ended  November  30,  1995  and  1994,
respectively.  Raw  material  purchases  from  another  supplier  accounted  for
approximately 20% and 17%  of total purchases for  the years ended November  30,
1995 and 1994, respectively.

NOTE 18 -- SUBSEQUENT EVENT
    On  January 30, 1996, the Company sold  250,000 shares of common stock of IT
(see Notes 2 and 12)  for an aggregate price  of $402,572, thereby reducing  the
Company's interest to approximately 11.1%.

                                       36
<PAGE>
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

    None.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(A) OF THE EXCHANGE ACT.

ITEM 10.  EXECUTIVE COMPENSATION.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

    The information for Part III, Items 9, 10, 11 and 12 are hereby incorporated
by reference to the Company's Proxy Statement for a meeting to be held on May 8,
1996,  which will be filed  with the Commission within  (120) one hundred twenty
days of the close of the fiscal year pursuant to Regulation 14A.

ITEM 13.  EXHIBIT AND REPORTS ON FORM 8-K.

    (a) List of Exhibits:

<TABLE>
<CAPTION>
 NO.                                    EXHIBITS
- -----  ---------------------------------------------------------------------------
<C>    <S>
  2.1  Agreement and Plan of Reorganization dated April 21, 1993 between Far  West
        Ventures,  Inc. (now  known as  Advanced Materials  Group, Inc.), Wilshire
        Advanced  Materials,  Inc.  and  the  stockholders  of  Wilshire  Advanced
        Materials, Inc. (1)

  3.1  Articles of Incorporation of Advanced Materials Group, Inc. (formerly known
        as Far West Ventures, Inc.). (1)

  3.2  Certificate of Amendment of Articles of Incorporation of Advanced Materials
        Group, Inc. (1)

  3.3  Bylaws, as amended, of Advanced Materials Group, Inc. (1)

 10.1  Asset  Purchase Agreement  dated August  4, 1992  between Wilshire Advanced
        Materials. Inc. and Wilshire Technologies, Inc. (1)

 10.2  Amendment to Asset Purchase Agreement dated August 4, 1992 between Wilshire
        Advanced Materials, Inc. and Wilshire Technologies, Inc. dated December 2,
        1992. (1)

 10.3  Security Agreement dated December 3, 1992 between Wilshire Advanced Materi-
        als, Inc. and Wilshire Technologies, Inc. (1)

 10.4  Amended and Restated Secured Subordinated  Promissory Note of Wilshire  Ad-
        vanced  Materials, Inc. dated November 23, 1993 in the principal amount of
        $1,750,000 payable to Wilshire Technologies, Inc. (2)

 10.5  Lease dated  November 20,  1979 between  Wilshire Foam  Products, Inc.  and
        Hines/  Wilshire  Associates,  Ltd.  and  assignment  thereof  to Wilshire
        Advanced Materials, Inc. dated December 3, 1992. (1)

 10.6  Lease dated August 19, 1974 between Wilshire Foam Products, Inc. and Watson
        Land Company and assignment thereof  to Wilshire Advanced Materials,  Inc.
        dated December 3, 1992. (1)
</TABLE>

                                       37
<PAGE>
<TABLE>
<CAPTION>
 NO.                                    EXHIBITS
- -----  ---------------------------------------------------------------------------
<C>    <S>
 10.7  Common  Stock  Purchase Agreement  dated August  16, 1993  between Advanced
        Materials Group, Inc. and Time Release Sciences, Inc. (1)

 10.8  Acquisition Agreement  dated August  23,  1993 between  Advanced  Materials
        Group, Inc. and Innovative Technologies, Ltd., et al. (1)

 10.9  Product Development and License Agreement dated August 23, 1993 between Ad-
        vanced Materials Group, Inc. and Innovative Technologies, Ltd. (1)

 10.10 Stock  Purchase Agreement dated October  6, 1993 between Advanced Materials
        Group, Inc. and the stockholders of Condor Utility Products, Inc. (1)

 10.11 Asset Purchase Agreement dated November 23, 1993 between Wilshire  Advanced
        Materials, Inc. and Wilshire Technologies, Inc. (1)

 10.12 Consulting  Agreement  dated  December 6,  1992  between  Wilshire Advanced
        Materials, Inc. and Michael W. Crow. (1)

 10.13 Consulting Agreement dated June 7,  1993 between Advanced Materials  Group,
        Inc. and Michael Ledeen. (1)

 10.14 Consulting  Agreement dated May  1, 1993 between  Advanced Materials Group,
        Inc. and Stephen P. Scibelli, Jr. (1)

 10.15 Consulting Agreement dated July 1,  1993 between Advanced Materials  Group,
        Inc. and Chester Financial Corporation Incorporated. (1)

 10.16 Consulting  Agreement dated  September 20, 1993  between Advanced Materials
        Group, Inc. and Cooper & Khan. (1)

 10.17 Consulting Agreement dated June 1,  1993 between Advanced Materials  Group,
        Inc. and Paschall and Company. (2)

 10.18 The 1993 Stock Option Plan of Advanced Materials Group, Inc. (2)

 10.19 Employment Agreement dated December 1, 1992 between AM and Michael W. Crow.
        (3)

 10.20 Employment  Agreement dated January 10, 1994 between the Company and George
        Pache. (2)

 10.21 Amendment to Security  Agreement dated November  23, 1993 between  Wilshire
        Advanced Materials, Inc. and Wilshire Technologies, Inc. (2)

 10.22 Secured Promissory Note of Wilshire Advanced Materials, Inc. dated November
        23,  1993  payable  to  Wilshire  Technologies,  Inc.  in  the  amount  of
        $1,550,000. (2)

 10.23 Form of Convertible Debenture. (3)

 10.24 Promissory Note of the Company dated  March 25, 1994 payable to Michael  W.
        Crow in the amount of $787,618. (3)

 10.25 Lease dated February 1, 1994 between Advanced Materials Group, Inc. and The
        Riggs  National Bank of  Washington D.C. as  Trustee of the Multi-Employer
        Property Trust. (3)

 10.26 Lease dated May  23, 1994,  between Wilshire Advanced  Materials, Inc.  and
        Hewlett-Packard Company. (4)

 10.27 Loan  Agreement dated  May 11,  1994, between  Wilshire Advanced Materials,
        Inc. and Concord Growth Corporation. (4)
</TABLE>

                                       38
<PAGE>
<TABLE>
<CAPTION>
 NO.                                    EXHIBITS
- -----  ---------------------------------------------------------------------------
<C>    <S>
 10.28 Lease dated April 22, 1994,  between Wilshire Advanced Materials, Inc.  and
        Alamo Holding Company. (4)

 10.29 Credit Agreement dated as of September 21, 1994, between Advanced Materials
        Group, Inc. and Dominion Capital, Inc. (4)

 10.30 Lease  dated August 2, 1994, between  Wilshire Advanced Materials, Inc. and
        Susana Property Co. (4)

 10.31 Rider dated as of November 1, 1994,  to Loan Agreement dated May 11,  1994,
        between  Wilshire Advanced Materials, Inc. and Concord Growth Corporation.
        (5)

 10.32 Amendment #5  dated July  14, 1995  to  Loan Agreement  dated May  1,  1994
        between Concord Growth Corporation and Advanced Materials, Inc. (6)

 10.33 Amended  and  Restated  Promissory  Notes  dated  August  16,  1995 between
        Advanced Material Group, Inc.  and Hiram H. Johnson  and Beth A.  Johnson.
        (7)

 10.34 Industrial  Lease Agreement executed August 31,  1995 between New York Life
        Insurance and Annuity  corporation, as Landlord,  and Advanced  Materials,
        Inc., as Tenant. (8)

 10.35 Industrial  Sublease Agreement  executed August  31, 1995  between Advanced
        Materials, Inc., as Landlord, and Wilshire Technologies, Inc., as  Tenant.
        (9)

 10.36 Form  of  Subscription  and  Investment  Representation  Agreement  between
        Advanced Materials Group, Inc. and Trilon Dominion Partners, LLC. (10)

 10.37 Form of Equity Warrant  between Advanced Materials  Group, Inc. and  Trilon
        Dominion Partners, LLC. (11)

 10.38 Form  of Debt  Warrant between  Advanced Materials  Group, Inc.  and Trilon
        Dominion Partners, LLC. (12)

 10.39 Form of Springing Warrant between Advanced Materials Group, Inc. and Trilon
        Dominion Partners, LLC. (13)

 21.   List of Subsidiaries.

 23.1  Consent of Corbin & Wertz.

 27.   Financial Data Schedule.
</TABLE>

- ------------------------
 (1)Filed as a like-numbered exhibit to the Company's Registration Statement  on
    Form SB-2 dated December 6, 1993 (Registration No. 33-72500).

 (2)Filed  as a like-numbered exhibit to Amendment  No. 1 dated March 1, 1994 to
    the Company's Registration  Statement on  Form SB-2 dated  December 6,  1993
    (Registration No. 33-72500).

 (3)Filed as a like-numbered exhibit to Amendment No. 2 dated May 6, 1994 to the
    Company's  Registration  Statement  on  Form  SB-2  dated  December  6, 1993
    (Registration No. 33-72500).

 (4)Filed as a like-numbered exhibit to  Amendment No. 3 dated October 24,  1994
    to  the Company's Registration Statement on Form SB-2 dated December 6, 1993
    (Registration No. 33-72500).

 (5)Filed as a like-numbered exhibit to Amendment No. 4 dated December 21,  1994
    to  the Company's Registration Statement on Form SB-2 dated December 6, 1993
    (Registration No. 33-72500).

 (6) Filed as Exhibit 10.1 to Form 10-QSB dated August 31, 1995.

 (7) Filed as Exhibit 10.2 to Form 10-QSB dated August 31, 1995.

                                       39
<PAGE>
 (8) Filed as Exhibit 10.3 to Form 10-QSB dated August 31, 1995.

 (9) Filed as Exhibit 10.4 to Form 10-QSB dated August 31, 1995.

(10) Filed as Exhibit 2.1 to Form 8-K filed January 5, 1996.

(11) Filed as Exhibit 2.2 to Form 8-K filed January 5, 1996.

(12) Filed as Exhibit 2.3 to Form 8-K filed January 5, 1996.

(13) Filed as Exhibit 2.4 to Form 8-K filed January 5, 1996.

    (b) Reports on Form 8-K

    The Company filed  no reports on  Form 8-K  during the last  quarter of  the
fiscal year ended November 30, 1995.

                                       40
<PAGE>
                                   SIGNATURES

    In  accordance with Section 13 or 15(d)  of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                          ADVANCED MATERIALS GROUP, INC.

Dated: February 27, 1996

                                          By:         /S/ STEVE F. SCOTT

                                             -----------------------------------
                                                       Steve F. Scott
                                                PRESIDENT AND CHIEF EXECUTIVE
                                                           OFFICER

    In accordance with the  Exchange Act, this report  has been signed below  by
the  following persons on behalf of the  registrant and in the capacities and on
the dates indicated.

<TABLE>
<S>                                       <C>                                  <C>
          /S/ STEVE F. SCOTT              Chief Executive Officer, President
- --------------------------------------     (Principal Executive Officer),      February 27, 1996
Steve F. Scott                             Secretary and Director

        /S/ J. DOUGLAS GRAVEN
- --------------------------------------    Chief Financial Officer*             February 27, 1996
J. Douglas Graven

- --------------------------------------    Chairman                             February   , 1996
William J. Hopke

         /S/ N. PRICE PASCHALL
- --------------------------------------    Director                             February 27, 1996
N. Price Paschall

         /S/ ALLAN H. MELTZER
- --------------------------------------    Director                             February 27, 1996
Allan H. Meltzer

        /S/ MICHAEL A. LEDEEN
- --------------------------------------    Director                             February 27, 1996
Michael A. Ledeen
</TABLE>

*Mr. Graven was appointed Chief Financial Officer on February 20, 1996, and  was
 not previously associated with the registrant.

                                       41

<PAGE>

                                                                     Exhibit 21


                             List of Subsidiaries


Advanced Materials, Inc., a California corporation

Condor Utility Products, a California corporation




<PAGE>

                          [Corbin & Wertz Letterhead]

                                                                  EXHIBIT 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

Advanced Materials Group, Inc.

We have issued our report dated January 17, 1996, accompanying the consolidated
financial statements included in the Annual Report of Advanced Materials
Group, Inc. on Form 10-KSB for the year ended November 30, 1995. We hereby
consent to the incorporation by reference of said report in the Registration
Statement of Advanced Materials Group, Inc. on Form S-3 (Registration
No. 33-72500).


/s/ Corbin & Wertz

Irvine, California
February 27, 1996


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          NOV-30-1995
<PERIOD-START>                             DEC-01-1994
<PERIOD-END>                               NOV-30-1995
<CASH>                                              66
<SECURITIES>                                        88
<RECEIVABLES>                                    1,490
<ALLOWANCES>                                       127
<INVENTORY>                                      2,096
<CURRENT-ASSETS>                                 3,996
<PP&E>                                           3,750
<DEPRECIATION>                                   1,270
<TOTAL-ASSETS>                                  13,066
<CURRENT-LIABILITIES>                            4,064
<BONDS>                                            652
                                0
                                          0
<COMMON>                                             7
<OTHER-SE>                                       3,622
<TOTAL-LIABILITY-AND-EQUITY>                    13,066
<SALES>                                         14,728
<TOTAL-REVENUES>                                14,728
<CGS>                                           12,540
<TOTAL-COSTS>                                   12,540
<OTHER-EXPENSES>                                 4,345
<LOSS-PROVISION>                                    36
<INTEREST-EXPENSE>                                 783
<INCOME-PRETAX>                                (2,976)
<INCOME-TAX>                                         3
<INCOME-CONTINUING>                            (2,979)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,979)
<EPS-PRIMARY>                                    (.32)
<EPS-DILUTED>                                    (.32)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission