DYCO OIL & GAS PROGRAM 1979-1 LIMITED PARTNERSHIP
10-Q, 1999-08-03
DRILLING OIL & GAS WELLS
Previous: ASSET INVESTORS CORP, 10-Q, 1999-08-03
Next: DYCO OIL & GAS PROGRAM 1980-1 LIMITED PARTNERSHIP, 10-Q, 1999-08-03



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q


               Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934


For the quarter ended                     Commission File Number
   June 30, 1999                            33-10346-07 (1979-1)
                                            33-10346-08 (1979-2)


                          DYCO 1979 OIL AND GAS PROGRAM
                           (TWO LIMITED PARTNERSHIPS)
             (Exact Name of Registrant as specified in its charter)



                                                41-1358013 (1979-1)
         Minnesota                              41-1358015 (1979-2)
(State or other jurisdiction    (I.R.S. Employer Identification
   of incorporation or                         Number)
     organization)



Samson Plaza, Two West Second Street, Tulsa, Oklahoma  74103
- ------------------------------------------------------------
(Address of principal executive offices)              (Zip Code)



                              (918) 583-1791
       ----------------------------------------------------
        (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                        Yes     X               No
                            ------                    ------




                                       1
<PAGE>




                          PART I. FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

             DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP
                                 BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                June 30,       December 31,
                                                  1999            1998
                                               -----------     ------------

CURRENT ASSETS:
   Cash and cash equivalents                     $ 51,605         $ 54,891
   Accrued oil and gas sales                       39,059           38,148
                                                 --------         --------
      Total current assets                       $ 90,664         $ 93,039

NET OIL AND GAS PROPERTIES, utilizing
   the full cost method                           115,511          123,292

DEFERRED CHARGE                                    31,576           31,576
                                                 --------         --------
                                                 $237,751         $247,907
                                                 ========         ========

                        LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
   Accounts payable                              $  2,471         $  2,872
   Gas imbalance payable                            5,084            5,084
                                                 --------         --------
      Total current liabilities                  $  7,555         $  7,956

ACCRUED LIABILITY                                $ 29,241         $ 29,241

PARTNERS' CAPITAL:
   General Partner, 32 general
      partner units                              $  2,011         $  2,108
   Limited Partners, issued and
      outstanding, 3,140 Units                    198,944          208,602
                                                 --------         --------
      Total Partners' capital                    $200,955         $210,710
                                                 --------         --------
                                                 $237,751         $247,907
                                                 ========         ========





            The accompanying condensed notes are an integral part of
                           these financial statements.



                                       2
<PAGE>



             DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP
                            STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)

                                                  1999              1998
                                                -------          ---------

REVENUES:
   Oil and gas sales                            $67,654           $78,816
   Interest                                         294             2,367
                                                -------           -------
                                                $67,948           $81,183

COSTS AND EXPENSES:
   Oil and gas production                       $14,730           $13,651
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  3,505             7,837
   General and administrative
      (Note 2)                                   11,746            11,741
                                                -------           -------
                                                $29,981           $33,229
                                                -------           -------

NET INCOME                                      $37,967           $47,954
                                                =======           =======
GENERAL PARTNER (1%) - net income               $   380           $   479
                                                =======           =======
LIMITED PARTNERS (99%) - net income             $37,587           $47,475
                                                =======           =======
NET INCOME PER UNIT                             $ 11.96           $ 15.12
                                                =======           =======
UNITS OUTSTANDING                                 3,172             3,172
                                                =======           =======



















            The accompanying condensed notes are an integral part of
                           these financial statements.



                                       3
<PAGE>



             DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP
                            STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)

                                                  1999              1998
                                                --------         ---------

REVENUES:
   Oil and gas sales                            $113,505          $163,896
   Interest                                          914             3,404
   Gain on sale of oil and
      gas properties                                   -           145,376
                                                --------          --------
                                                $114,419          $312,676

COSTS AND EXPENSES:
   Oil and gas production                       $ 25,057          $ 31,525
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                   7,781            15,068
   General and administrative
      (Note 2)                                    27,896            28,852
                                                --------          --------
                                                $ 60,734          $ 75,445
                                                --------          --------

NET INCOME                                      $ 53,685          $237,231
                                                ========          ========
GENERAL PARTNER (1%) - net income               $    537          $  2,372
                                                ========          ========
LIMITED PARTNERS (99%) - net income             $ 53,148          $234,859
                                                ========          ========
NET INCOME PER UNIT                             $  16.92          $  74.79
                                                ========          ========
UNITS OUTSTANDING                                  3,172             3,172
                                                ========          ========

















            The accompanying condensed notes are an integral part of
                           these financial statements.



                                       4
<PAGE>



             DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP
                            STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)


                                                  1999              1998
                                                --------          --------

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                   $53,685           $237,231
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  7,781             15,068
   Gain on sale of oil and gas
      properties                                      -          ( 145,376)
   (Increase) decrease in accrued oil
      and gas sales                            (    911)            20,705
   Increase (decrease) in accounts
      payable                                  (    401)               529
                                                -------           --------
   Net cash provided by operating
      activities                                $60,154           $128,157
                                                -------           --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from the sale of oil and
      gas properties                            $     -           $166,742
                                                -------           --------
   Net cash provided by investing
      activities                                $     -           $166,742
                                                -------           --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                          ($63,440)         ($333,060)
                                                -------           --------
   Net cash used by financing
      activities                               ($63,440)         ($333,060)
                                                -------           --------

NET DECREASE IN CASH AND CASH
   EQUIVALENTS                                 ($ 3,286)         ($ 38,161)

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                           54,891             70,498
                                                -------           --------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                $51,605           $ 32,337
                                                =======           ========



            The accompanying condensed notes are an integral part of
                           these financial statements.



                                       5
<PAGE>



             DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP
                                 BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                June 30,       December 31,
                                                  1999            1998
                                               ----------      ------------

CURRENT ASSETS:
   Cash and cash equivalents                     $ 85,736         $ 80,537
   Accrued oil and gas sales                       51,869           48,948
                                                 --------         --------
      Total current assets                       $137,605         $129,485

NET OIL AND GAS PROPERTIES, utilizing
   the full cost method                           219,580          233,381

DEFERRED CHARGE                                    51,206           51,206
                                                 --------         --------
                                                 $408,391         $414,072
                                                 ========         ========

                        LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
   Accounts payable                              $  5,105         $  5,817
   Payable to General Partner (Note 2)                  -           11,439
   Gas imbalance payable                           58,811           58,811
                                                 --------         --------
      Total current liabilities                  $ 63,916         $ 76,067

ACCRUED LIABILITY                                $ 24,359         $ 28,873

PARTNERS' CAPITAL:
   General Partner, 29 general
      partner units                              $  3,202         $  3,092
   Limited Partners, issued and
      outstanding, 2,860 Units                    316,914          306,040
                                                 --------         --------
      Total Partners' capital                    $320,116         $309,132
                                                 --------         --------
                                                 $408,391         $414,072
                                                 ========         ========










            The accompanying condensed notes are an integral part of
                           these financial statements.



                                       6
<PAGE>



             DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP
                            STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)

                                                  1999              1998
                                                --------          --------

REVENUES:
   Oil and gas sales                            $78,142           $151,895
   Interest                                       1,211              2,189
                                                -------           --------
                                                $79,353           $154,084

COSTS AND EXPENSES:
   Oil and gas production                       $15,999           $ 23,965
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  5,972             22,148
   General and administrative
      (Note 2)                                    8,391              8,359
                                                -------           --------
                                                $30,362           $ 54,472
                                                -------           --------

NET INCOME                                      $48,991           $ 99,612
                                                =======           ========
GENERAL PARTNER (1%) - net income               $   490           $    996
                                                =======           ========
LIMITED PARTNERS (99%) - net income             $48,501           $ 98,616
                                                =======           ========
NET INCOME PER UNIT                             $ 16.96           $  34.48
                                                =======           ========
UNITS OUTSTANDING                                 2,889              2,889
                                                =======           ========



















            The accompanying condensed notes are an integral part of
                           these financial statements.



                                       7
<PAGE>



             DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP
                            STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)

                                                  1999              1998
                                                --------          --------

REVENUES:
   Oil and gas sales                            $136,026          $277,444
   Interest                                        2,256             4,384
                                                --------          --------
                                                $138,282          $281,828

COSTS AND EXPENSES:
   Oil and gas production                       $ 34,840          $ 47,488
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  14,223            37,608
   General and administrative
      (Note 2)                                    20,455            21,609
                                                --------          --------
                                                $ 69,518          $106,705
                                                --------          --------

NET INCOME                                      $ 68,764          $175,123
                                                ========          ========
GENERAL PARTNER (1%) - net income               $    688          $  1,751
                                                ========          ========
LIMITED PARTNERS (99%) - net income             $ 68,076          $173,372
                                                ========          ========
NET INCOME PER UNIT                             $  23.80          $  60.62
                                                ========          ========
UNITS OUTSTANDING                                  2,889             2,889
                                                ========          ========



















            The accompanying condensed notes are an integral part of
                           these financial statements.


                                       8
<PAGE>



             DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP
                            STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)


                                                  1999              1998
                                                ---------         --------

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                   $ 68,764          $175,123
   Adjustments to reconcile net
      income to net cash provided
      by operating activities:
      Depreciation, depletion, and
        amortization of oil and gas
        properties                                14,223            37,608
      (Increase) decrease in accrued
        oil and gas sales                      (   2,921)            4,263
      Decrease in accounts payable             (     712)        (   1,246)
      Decrease in payable to General
        Partner                                (  11,439)                -
      Decrease in accrued liability            (   4,514)                -
                                                --------          --------
      Net cash provided by operating
        activities                              $ 63,401          $215,748
                                                --------          --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to oil and gas properties         ($    422)         $      -
   Proceeds from the sale of oil and
      gas properties                                   -               543
                                                --------          --------
   Net cash provided (used) by
      investing activities                     ($    422)         $    543
                                                --------          --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                          ($ 57,780)        ($202,230)
                                                --------          --------
   Net cash used by financing
      activities                               ($ 57,780)        ($202,230)
                                                --------          --------

NET INCREASE IN CASH AND CASH
   EQUIVALENTS                                  $  5,199          $ 14,061

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                            80,537           157,539
                                                --------          --------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                $ 85,736          $171,600
                                                ========          ========


            The accompanying condensed notes are an integral part of
                           these financial statements.


                                       9
<PAGE>





             DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP
             DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP
                   CONDENSED NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1999
                                   (Unaudited)


1.    ACCOUNTING POLICIES
      -------------------

      The balance  sheets as of June 30, 1999,  statements of operations for the
      three and six months ended June 30, 1999 and 1998,  and statements of cash
      flows for the six months  ended June 30, 1999 and 1998 have been  prepared
      by Dyco Petroleum  Corporation  ("Dyco"),  the General Partner of the Dyco
      Oil and Gas Program 1979-1 and 1979-2 Limited Partnerships  (individually,
      the  "1979-1  Program" or the  "1979-2  Program",  as the case may be, or,
      collectively, the "Programs"), without audit. In the opinion of management
      all  adjustments   (which  include  only  normal  recurring   adjustments)
      necessary  to present  fairly the  financial  position  at June 30,  1999,
      results of operations for the three and six months ended June 30, 1999 and
      1998, and changes in cash flows for the six months ended June 30, 1999 and
      1998 have been made.

      Information  and  footnote  disclosures  normally  included  in  financial
      statements  prepared in  accordance  with  generally  accepted  accounting
      principles  have been  condensed or omitted.  It is  suggested  that these
      financial  statements be read in conjunction with the financial statements
      and notes thereto included in the Programs' Annual Report on Form 10-K for
      the year ended December 31, 1998. The results of operations for the period
      ended June 30, 1999 are not  necessarily  indicative  of the results to be
      expected for the full year.

      The  limited  partners'  net  income  or loss per unit is based  upon each
      $5,000 initial capital contribution.

      OIL AND GAS PROPERTIES
      ----------------------

      Oil and gas  operations  are  accounted  for using the full cost method of
      accounting.  All productive and  non-productive  costs associated with the
      acquisition,  exploration  and  development  of oil and gas  reserves  are
      capitalized.  The Programs'  calculation of depreciation,  depletion,  and
      amortization  includes  estimated  future  expenditures  to be incurred in
      developing  proved  reserves and estimated  dismantlement  and abandonment
      costs, net of estimated  salvage values. In the event the unamortized cost
      of oil and gas properties  being  amortized  exceeds the full cost ceiling
      (as defined by the  Securities  and  Exchange  Commission),  the excess is
      charged to expense in the period  during which such excess  occurs.  Sales
      and  abandonments  of  properties  are  accounted  for as  adjustments  of
      capitalized costs with no gain or loss recognized, unless such adjustments
      would significantly  alter the relationship  between capitalized costs and
      proved oil and gas reserves.

      The provision for depreciation, depletion, and amortization of oil and gas
      properties is calculated by dividing the oil and gas sales dollars  during
      the  period by the  estimated  future  gross  income  from the oil and gas
      properties and applying the resulting  rate to the net remaining  costs of
      oil and gas properties that have been  capitalized,  plus estimated future
      development costs.


2.    TRANSACTIONS WITH RELATED PARTIES
      ---------------------------------

      Under the terms of each of the Program's  partnership  agreement,  Dyco is
      entitled to receive a  reimbursement  for all direct  expenses and general
      and  administrative,  geological  and  engineering  expenses  it incurs on
      behalf of the  Program.  During the three  months  ended June 30, 1999 and
      1998 the 1979-1  Program  incurred  such  expenses  totaling  $11,746  and
      $11,741,  respectively,  of which $11,130 was paid each period to Dyco and
      its  affiliates.  During the six months  ended June 30,  1999 and 1998 the
      1979-1  Program  incurred  such  expenses  totaling  $27,896 and  $28,852,
      respectively,  of which  $22,260  was  paid  each  period  to Dyco and its
      affiliates.  During  the three  months  ended  June 30,  1999 and 1998 the
      1979-2  Program  incurred  such  expenses   totaling  $8,391  and  $8,359,
      respectively,  of  which  $7,803  was  paid  each  period  to Dyco and its
      affiliates.  During the six months ended June 30, 1999 and 1998 the 1979-2
      Program incurred such expenses totaling $20,455 and $21,609, respectively,
      of which $15,606 was paid each period to Dyco and its affiliates.

      Affiliates of the Programs  operate  certain of the Programs'  properties.
      Their policy is to bill the Programs  for all  customary  charges and cost
      reimbursements associated with these activities.

      PAYABLE TO GENERAL PARTNER

      The 1979-2  Program's  payable to General  Partner at  December  31,  1998
      represents an  overpayment  of gas sales in 1998,  which was  subsequently
      collected during the six months ended June 30, 1999.




                                       10
<PAGE>



ITEM 2.     MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
            RESULTS OF OPERATIONS

USE OF FORWARD-LOOKING STATEMENTS AND ESTIMATES
- -----------------------------------------------

      This Quarterly Report contains  certain  forward-looking  statements.  The
      words "anticipate",  "believe",  "expect",  "plan", "intend",  "estimate",
      "project", "could", "may" and similar expressions are intended to identify
      forward-looking  statements.  Such statements reflect management's current
      views  with  respect  to future  events and  financial  performance.  This
      Quarterly Report also includes certain information,  which is, or is based
      upon,  estimates  and  assumptions.  Such  estimates and  assumptions  are
      management's  efforts to accurately reflect the condition and operation of
      the Programs.

      Use of  forward-looking  statements and estimates and assumptions  involve
      risks  and  uncertainties  which  include,  but are not  limited  to,  the
      volatility of oil and gas prices, the uncertainty of reserve  information,
      the operating risk associated  with oil and gas properties  (including the
      risk of personal injury,  death,  property  damage,  damage to the well or
      producing  reservoir,  environmental  contamination,  and other  operating
      risks), the prospect of changing tax and regulatory laws, the availability
      and capacity of  processing  and  transportation  facilities,  the general
      economic climate,  the supply and price of foreign imports of oil and gas,
      the level of consumer  product demand,  and the price and  availability of
      alternative  fuels.  Should  one or more of these  risks or  uncertainties
      occur or should  estimates  or  underlying  assumptions  prove  incorrect,
      actual  conditions or results may vary materially and adversely from those
      stated, anticipated, believed, estimated, and otherwise indicated.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

      Net  proceeds  from the  Programs'  operations  less  necessary  operating
      capital  are  distributed  to  investors  on a  quarterly  basis.  The net
      proceeds from production are not reinvested in productive  assets,  except
      to the extent  that  producing  wells are  improved  or where  methods are
      employed to permit more efficient recovery of the Programs' reserves which
      would result in a positive economic impact.








                                       11
<PAGE>




      The Programs'  available capital from  subscriptions has been spent on oil
      and gas drilling  activities.  There should be no further material capital
      resource commitments in the future. The Programs have no debt commitments.
      Cash for  operational  purposes  will be  provided  by current oil and gas
      production.


RESULTS OF OPERATIONS
- ---------------------

      GENERAL DISCUSSION

      The following  general  discussion  should be read in conjunction with the
      analysis  of results of  operations  provided  below.  The most  important
      variable  affecting the Programs'  revenues is the prices received for the
      sale  of oil  and  gas.  Due to the  volatility  of oil  and  gas  prices,
      forecasting  future prices is subject to great uncertainty and inaccuracy.
      Substantially  all of the  Programs'  gas  reserves  are being sold on the
      "spot market".  Prices on the spot market are subject to wide seasonal and
      regional pricing  fluctuations due to the highly competitive nature of the
      spot market. Such spot market sales are generally short-term in nature and
      are dependent upon the obtaining of  transportation  services  provided by
      pipelines.  In addition,  crude oil prices were  recently at or near their
      lowest  level in the past decade due  primarily  to the global  surplus of
      crude oil.  However,  oil prices have  rebounded  during the first half of
      1999  primarily due to a decrease in the global oil surplus as a result of
      production curtailments by several major oil producing nations. Management
      is unable to predict whether future oil and gas prices will (i) stabilize,
      (ii) increase, or (iii) decrease.

      1979-1 PROGRAM

      THREE MONTHS  ENDED JUNE 30, 1999  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 1998.

                                                 Three Months Ended June 30,
                                                 ---------------------------
                                                   1999              1998
                                                  -------           -------
      Oil and gas sales                           $67,654           $78,816
      Oil and gas production expenses             $14,730           $13,651
      Barrels produced                                 94                61
      Mcf produced                                 38,351            41,034
      Average price/Bbl                           $ 14.26           $ 12.75
      Average price/Mcf                           $  1.73           $  1.90



                                       12
<PAGE>




      As shown in the table  above,  total oil and gas sales  decreased  $11,162
      (14.2%) for the three  months ended June 30, 1999 as compared to the three
      months ended June 30, 1998.  Of this  decrease,  approximately  $7,000 was
      related to a decrease in the average  price of gas sold and  approximately
      $5,000 was  related to a decrease  in volumes of gas sold.  Volumes of oil
      sold  increased 33 barrels while volumes of gas sold  decreased  2,683 Mcf
      for the three  months  ended June 30, 1999 as compared to the three months
      ended June 30, 1998. Average oil prices increased to $14.26 per barrel for
      the three  months ended June 30, 1999 from $12.75 per barrel for the three
      months ended June 30, 1998.  Average gas prices decreased to $1.73 per Mcf
      for the three  months ended June 30, 1999 from $1.90 per Mcf for the three
      months ended June 30, 1998.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) increased $1,079 (7.9%) for the three months ended June
      30,  1999 as  compared  to the three  months  ended  June 30,  1998.  As a
      percentage of oil and gas sales, these expenses increased to 21.8% for the
      three  months  ended June 30, 1999 from 17.3% for the three  months  ended
      June 30, 1998. This percentage  increase was primarily due to the decrease
      in the average price of gas sold.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $4,332  (55.3%)  for the three  months  ended June 30,  1999 as
      compared  to the three  months  ended June 30,  1998.  This  decrease  was
      primarily  due to (i) upward  revisions in the  estimates of remaining oil
      and gas  reserves  at  December  31,  1998 and (ii) an increase in the gas
      price used in the  valuation  of  reserves at June 30, 1999 as compared to
      March  31,  1999.  As a  percentage  of oil and gas  sales,  this  expense
      decreased  to 5.2% for the three  months ended June 30, 1999 from 9.9% for
      the three  months  ended  June 30,  1998.  This  percentage  decrease  was
      primarily  due to the dollar  decrease  in  depreciation,  depletion,  and
      amortization.

      General and administrative  expenses remained  relatively constant for the
      three  months  ended June 30, 1999 as compared to the three  months  ended
      June 30,  1998.  As a  percentage  of oil and gas  sales,  these  expenses
      increased to 17.4% for the three months ended June 30, 1999 from 14.9% for
      the three  months  ended  June 30,  1998.  This  percentage  increase  was
      primarily due to the decrease in oil and gas sales.








                                       13
<PAGE>


      SIX MONTHS  ENDED JUNE 30, 1999  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      1998.

                                                   Six Months Ended June 30,
                                                   -------------------------
                                                    1999             1998
                                                  --------         --------
      Oil and gas sales                           $113,505         $163,896
      Oil and gas production expenses             $ 25,057         $ 31,525
      Barrels produced                                 150              149
      Mcf produced                                  67,879           84,286
      Average price/Bbl                           $  13.71         $  14.15
      Average price/Mcf                           $   1.64         $   1.92

      As shown in the table  above,  total oil and gas sales  decreased  $50,391
      (30.7%)  for the six months  ended June 30,  1999 as  compared  to the six
      months ended June 30, 1998. Of this  decrease,  approximately  $31,000 was
      related to a decrease in volumes of gas sold and approximately $19,000 was
      related to a decrease  in the  average  price of gas sold.  Volumes of oil
      sold increased 1 barrel while volumes of gas sold decreased 16,407 Mcf for
      the six months  ended June 30, 1999 as  compared  to the six months  ended
      June 30, 1998.  The decrease in volumes of gas sold was  primarily  due to
      (i) the 1979-1  Program's  receipt in 1998 of an increased  percentage  of
      sales on one well due to its  underproduced  position  in that well,  (ii)
      positive  prior period volume  adjustments  by the purchasers on two wells
      during the six months  ended June 30, 1998,  and (iii) normal  declines in
      production.  Average oil and gas prices decreased to $13.71 per barrel and
      $1.64 per Mcf,  respectively,  for the six months ended June 30, 1999 from
      $14.15  per  barrel  and $1.92 per Mcf,  respectively,  for the six months
      ended June 30, 1998.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes)  decreased $6,468 (20.5%) for the six months ended June
      30, 1999 as compared to the six months ended June 30, 1998.  This decrease
      was primarily due to (i) a decrease in lease operating expenses associated
      with the  decrease  in volumes of oil and gas sold and (ii) a decrease  in
      production  taxes  associated with the decrease in oil and gas sales. As a
      percentage of oil and gas sales, these expenses increased to 22.1% for the
      six months  ended June 30,  1999 from 19.2% for the six months  ended June
      30, 1998. This  percentage  increase was primarily due to the decreases in
      the average prices of oil and gas sold.






                                       14
<PAGE>

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $7,287  (48.4%)  for the six  months  ended  June  30,  1999 as
      compared  to the six  months  ended  June  30,  1998.  This  decrease  was
      primarily  due to (i) upward  revisions in the  estimates of remaining oil
      and gas  reserves at December 31, 1998 and (ii) the decrease in volumes of
      gas sold. As a percentage of oil and gas sales,  this expense decreased to
      6.9% for the six months  ended June 30,  1999 from 9.2% for the six months
      ended June 30, 1998.  This  percentage  decrease was  primarily due to the
      upward  revisions in the  estimates  of remaining  oil and gas reserves at
      December 31, 1998.

      General  and  administrative  expenses  decreased  $956 (3.3%) for the six
      months  ended June 30, 1999 as  compared to the six months  ended June 30,
      1998. As a percentage of oil and gas sales,  these  expenses  increased to
      24.6% for the six months ended June 30, 1999 from 17.6% for the six months
      ended June 30, 1998.  This  percentage  increase was  primarily due to the
      decrease in oil and gas sales.

      1979-2 PROGRAM

      THREE MONTHS  ENDED JUNE 30, 1999  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 1998.

                                                 Three Months Ended June 30,
                                                 ---------------------------
                                                   1999              1998
                                                  -------          --------
      Oil and gas sales                           $78,142          $151,895
      Oil and gas production expenses             $15,999          $ 23,965
      Barrels produced                                342               265
      Mcf produced                                 29,789            65,130
      Average price/Bbl                           $ 13.96          $  12.73
      Average price/Mcf                           $  2.46          $   2.28

      As shown in the table  above,  total oil and gas sales  decreased  $73,753
      (48.6%) for the three  months ended June 30, 1999 as compared to the three
      months ended June 30, 1998. Of this  decrease,  approximately  $81,000 was
      related to a decrease in volumes of gas sold, which decrease was partially
      offset by an increase of  approximately  $5,000 related to the increase in
      the average  price of gas sold.  Volumes of oil sold  increased 77 barrels
      while volumes of gas sold decreased  35,341 Mcf for the three months ended
      June 30, 1999 as compared to the three  months  ended June 30,  1998.  The
      decrease in volumes of gas sold was primarily  due to (i) the  curtailment
      of sales in 1999 on one well due to



                                       15
<PAGE>


      the 1979-2 Program's  overproduced  position in that well, (ii) the 1979-2
      Program's  receipt of an increased  percentage of sales on one well during
      the three  months  ended June 30, 1998,  and (iii)  positive  prior period
      volume  adjustments  by the  purchaser on one well during the three months
      ended June 30,  1998.  Average oil and gas prices  increased to $13.96 per
      barrel and $2.46 per Mcf,  respectively,  for the three  months ended June
      30, 1999 from $12.73 per barrel and $2.28 per Mcf,  respectively,  for the
      three months ended June 30, 1998.

      Oil and gas production  expenses  (including lease operating  expenses and
      production taxes) decreased $7,966 (33.2%) for the three months ended June
      30,  1999 as  compared  to the three  months  ended  June 30,  1998.  This
      decrease  was  primarily  due to (i)  the  decrease  in  production  taxes
      associated  with the  decrease in oil and gas sales and (ii) a decrease in
      lease  operating  expenses  associated with the decrease in volumes of oil
      and gas sold,  which  decreases  were  partially  offset by an increase in
      general  repair  and  maintenance  expenses  on one well  during the three
      months ended June 30, 1999.  As a percentage  of oil and gas sales,  these
      expenses  increased to 20.5% for the three months ended June 30, 1999 from
      15.8% for the three months ended June 30, 1998. This  percentage  increase
      was primarily due to (i) the decrease in the average prices of oil and gas
      sold and (ii) the increase in general repair and maintenance expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $16,176  (73.0%)  for the three  months  ended June 30, 1999 as
      compared  to the three  months  ended June 30,  1998.  This  decrease  was
      primarily  due to (i) the  decrease  in volumes of gas sold,  (ii)  upward
      revisions in the  estimates of remaining  oil and gas reserves at December
      31, 1998,  and (iii) an increase in the gas price used in the valuation of
      reserves at June 30, 1999 as compared to March 31,  1999.  As a percentage
      of oil and gas sales,  this expense decreased to 7.6% for the three months
      ended June 30, 1999 from 14.6% for the three  months  ended June 30, 1998.
      This  percentage  decrease  was  primarily  due  the  dollar  decrease  in
      depreciation, depletion, and amortization.

      General and administrative  expenses remained  relatively constant for the
      three  months  ended June 30, 1999 as compared to the three  months  ended
      June 30,  1998.  As a  percentage  of oil and gas  sales,  these  expenses
      increased  to 10.7% for the three months ended June 30, 1999 from 5.5% for
      the three  months  ended  June 30,  1998.  This  percentage  increase  was
      primarily due to the decrease in oil and gas sales.






                                       16
<PAGE>

      SIX MONTHS  ENDED JUNE 30, 1999  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      1998.

                                                  Six Months Ended June 30,
                                                  -------------------------
                                                    1999             1998
                                                  --------         --------
      Oil and gas sales                           $136,026         $277,444
      Oil and gas production expenses             $ 34,840         $ 47,488
      Barrels produced                                 615              593
      Mcf produced                                  61,599          119,669
      Average price/Bbl                           $  13.33         $  14.26
      Average price/Mcf                           $   2.08         $   2.25

      As shown in the table above,  total oil and gas sales  decreased  $141,418
      (51.0%)  for the six months  ended June 30,  1999 as  compared  to the six
      months ended June 30, 1998. Of this decrease,  approximately  $131,000 was
      related to a decrease in volumes of gas sold and approximately $11,000 was
      related to a decrease  in the  average  price of gas sold.  Volumes of oil
      sold increased 22 barrels while volumes of gas sold  decreased  58,070 Mcf
      for the six months ended June 30, 1999 as compared to the six months ended
      June 30, 1998.  The decrease in volumes of gas sold was  primarily  due to
      (i)  the  curtailment  of  sales  in 1999 on one  well  due to the  1979-2
      Program's  overproduced  position in that well, (ii) the 1979-2  Program's
      receipt of an  increased  percentage  of sales on one well  during the six
      months  ended June 30,  1998,  and (iii)  normal  declines in  production.
      Average  oil and gas prices  decreased  to $13.33 per barrel and $2.08 per
      Mcf, respectively,  for the six months ended June 30, 1999 from $14.26 per
      barrel and $2.25 per Mcf, respectively,  for the six months ended June 30,
      1998.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) decreased $12,648 (26.6%) for the six months ended June
      30, 1999 as compared to the six months ended June 30, 1998.  This decrease
      was primarily due to (i) a decrease in production  taxes  associated  with
      the  decrease in oil and gas sales and (ii) a decrease in lease  operating
      expenses  associated  with the  decrease  in  volumes of oil and gas sold.
      These decreases were partially offset by an increase in general repair and
      maintenance  expenses  on two wells  during the six months  ended June 30,
      1999 as compared to the six months ended June 30, 1998. As a percentage of
      oil and gas sales,  these  expenses  increased to 25.6% for the six months
      ended June 30,  1999 from 17.1% for the six  months  ended June 30,  1998.
      This  percentage  increase was  primarily  due to (i) the decreases in the
      average prices of oil and gas sold and (ii) the increase in general repair
      and maintenance expenses.




                                       17
<PAGE>


      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $23,385  (62.2%)  for the six  months  ended  June 30,  1999 as
      compared  to the six  months  ended  June  30,  1998.  This  decrease  was
      primarily  due to (i) the  decrease in volumes of gas sold and (ii) upward
      revisions in the  estimates of remaining  oil and gas reserves at December
      31, 1998. As a percentage of oil and gas sales,  this expense decreased to
      10.5% for the six months ended June 30, 1999 from 13.6% for the six months
      ended June 30, 1998.  This  percentage  decrease was  primarily due to the
      upward  revisions in the  estimates  of remaining  oil and gas reserves at
      December 31, 1998.

      General and  administrative  expenses  decreased $1,154 (5.3%) for the six
      months  ended June 30, 1999 as  compared to the six months  ended June 30,
      1998. As a percentage of oil and gas sales,  these  expenses  increased to
      15.0% for the six months  ended June 30, 1999 from 7.8% for the six months
      ended June 30, 1998.  This  percentage  increase was  primarily due to the
      decrease in oil and gas sales.


YEAR 2000 COMPUTER ISSUES
- -------------------------

      IN GENERAL

      The Year 2000 Issue ("Y2K")  refers to the inability of computer and other
      information   technology   systems  to  properly  process  date  and  time
      information,  stemming from the earlier programming  practice of using two
      digits  rather than four to  represent  the year in a date.  For  example,
      computer programs and imbedded chips that are date sensitive may recognize
      a date  using  (00) as the  year  1900  rather  than the  year  2000.  The
      consequence of Y2K is that computer and imbedded processing systems may be
      at risk of malfunctioning, particularly during the transition from 1999 to
      2000.

      The effects of Y2K are exacerbated by the  interdependence of computer and
      telecommunication  systems throughout the world. This interdependence also
      exists among the Programs,  Samson  Investment  Company and its affiliates
      ("Samson"),  and their vendors,  customers, and business partners, as well
      as with regulators. The potential risks associated with Y2K for an oil and
      gas  production  company fall into three  general  areas:  (i)  financial,
      leasehold and  administrative  computer systems,  (ii) imbedded systems in
      field process control units, and (iii) third party exposures. As discussed
      below,  Dyco does not  believe  that these  risks will be  material to the
      Programs' operations.


<PAGE>

      The Programs' business is producing oil and gas. The day-to-day production
      of the  Programs'  oil and gas is not  dependent on computers or equipment
      with imbedded chips. As further  discussed below,  management  anticipates
      that the  Programs'  daily  business  activities  will  not be  materially
      affected by Y2K.

      The  Programs  rely  on  Samson  to  provide  all of its  operational  and
      administrative  services on either a direct or indirect  basis.  Samson is
      addressing each of the three Y2K areas discussed above through a readiness
      process that seeks to:

      1.    increase the awareness of the issue among key employees;
      2.    identify areas of potential risk;
      3.    assess the relative impact of these risks and Samson's  ability to
            manage them; and
      4.    remediate these risks on a priority basis wherever possible.

      One  of  Samson   Investment   Company's   Executive  Vice  Presidents  is
      responsible  for  communicating  to its Board of Directors Y2K actions and
      for the  ultimate  implementation  of its Y2K plan.  He has  delegated  to
      Samson   Investment   Company's  Senior  Vice   President-Technology   and
      Administrative Services principal responsibility for ensuring Y2K
      compliance within Samson.

      Samson  has  been  planning  for  the  impact  of Y2K  on its  information
      technology systems since 1993. As of July 15, 1999, Samson is in the final
      stages of implementation of a Y2K plan, as summarized below:


      FINANCIAL AND ADMINISTRATIVE SYSTEMS

      1. Awareness. Samson has alerted its officers, managers and supervisors of
      Y2K  issues  and asked them to have  their  employees  participate  in the
      identification  of potential Y2K risks which might  otherwise go unnoticed
      by higher level  employees  and  officers.  As a result,  awareness of the
      issue is considered high.

      2.  Risk   Identification.   Samson's  most   significant   financial  and
      administrative  systems  exposure is the Y2K status of the  accounting and
      land  administration  system used to collect and manage data for  internal
      management  decision making and for external  revenue and accounts payable
      purposes. Other concerns include network hardware and



                                       18
<PAGE>

      software,  desktop computing hardware and software,  telecommunications,
      and office space readiness.


      3. Risk  Assessment.  The failure to identify  and correct a material  Y2K
      problem could result in inaccurate or untimely  financial  information for
      management  decision-making  or cash flow and payment purposes,  including
      maintaining oil and gas leases.

      4.  Remediation.  Since 1993, Samson has been upgrading its accounting and
      land administration  software.  Substantially all of the Y2K upgrades have
      been completed,  with the remainder  scheduled to be completed  during the
      3rd quarter of 1999.  In  addition,  in 1997 and 1998  Samson  replaced or
      applied software  patches to substantially  all of its network and desktop
      software  applications  and believes them to be generally  Y2K  compliant.
      Additional  patches  or  software  upgrades  will be applied no later than
      September 30, 1999 to complete  this  process.  The costs of all such risk
      assessments  and  remediation  are  not  expected  to be  material  to the
      Programs.

      5. Contingency  Planning.  Notwithstanding the foregoing,  should there be
      significant   unanticipated   disruptions   in  Samson's   financial   and
      administrative systems, all of the accounting processes that are currently
      automated will need to be performed  manually.  Samson has communicated to
      its management  team the importance of having  adequate staff available to
      manually perform necessary functions to minimize disruptions.


      IMBEDDED SYSTEMS

      1.  Awareness.  Samson's  Y2K  program  has  involved  all levels of field
      personnel from production  foremen and higher.  Employees at all levels of
      the organization  have been asked to participate in the  identification of
      potential  Y2K risks,  which might  otherwise go unnoticed by higher level
      employees and officers of Samson, and as a result,  awareness of the issue
      is considered high.

      2. Risk  Identification.  Samson has inventoried all possible exposures to
      imbedded chips and systems. Such exposures can be classified as either (i)
      oil and gas production and  processing  equipment or (ii) office  machines
      such as faxes, copiers, phones, etc.

      With respect to oil and gas production and processing  equipment,  neither
      Samson nor the Programs  operate  offshore wells,  significant  processing
      plants, or wells with older electronic  monitoring  systems.  As a result,
      Samson's



                                       19
<PAGE>

      inventory  identified less than 10 applications  using imbedded chips. All
      of these have been tested by the respective vendors and have been found to
      be Y2K compliant or have been upgraded or replaced.

      Office  machines  are have  been  tested  by Samson  and  vendors  and are
      believed to be compliant.

      3. Risk Assessment and Remediation.  The failure to identify and correct a
      material  Y2K  problem in an  imbedded  system  could  result in  outcomes
      ranging  from errors in data  reporting  to  curtailments  or shutdowns in
      production.  As noted above,  Samson has identified  less than 10 imbedded
      system  applications  all of which have been made  compliant  or replaced.
      None of these  applications  are  believed to be material to Samson or the
      Programs.  Samson believes that sufficient  manual processes are available
      to minimize any field level risk and that there will be no material impact
      on the Programs with respect to these applications.

      4. Contingency Planning. Should material production disruptions occur as a
      result of Y2K  failures  in field  operations,  Samson  will  utilize  its
      existing  field  personnel in an attempt to avoid any  material  impact on
      operating cash flow. Samson is not able to quantify any potential exposure
      in the event of systems failure or inadequate manual alternatives.


      THIRD PARTY EXPOSURES

      1. Awareness.  Samson has advised  management to consider Y2K implications
      with its outside vendors, customers, and business partners. Management has
      been asked to participate in the  identification  of potential third party
      Y2K risks and, as a result, awareness of the issue is considered high.

      2. Risk Identification. Samson's most significant third party Y2K exposure
      is its  dependence  on third  parties for the receipt of revenues from oil
      and gas sales.  However,  virtually all of these purchasers are very large
      and sophisticated  companies.  Other Y2K concerns include the availability
      of  electric  power  to  Samson's  field  operations,   the  integrity  of
      telecommunication  systems,  and the  readiness  of  commercial  banks  to
      execute electronic fund transfers.

      3. Risk  Assessment.  Because of the high  awareness of the Y2K problem in
      the U.S.,  Samson  has not  undertaken  and does not plan to  undertake  a
      formal company wide plan to make inquiries of third parties on the subject
      of Y2K readiness. If it did so, Samson has no ability to require responses
      to such inquiries or to independently verify their accuracy.



                                       20
<PAGE>

      Samson has, however, received oral assurances from its significant oil and
      gas purchasers of Y2K compliance.  If significant  disruptions  from major
      purchasers were to occur,  however,  there could be a material and adverse
      impact on the Programs'  results of operations,  liquidity,  and financial
      conditions.  It is  important  to  note  that  third  party  oil  and  gas
      purchasers have significant incentives to avoid disruptions arising from a
      Y2K failure.  For  example,  most of these  parties are under  contractual
      obligations  to purchase oil and gas or disperse  revenues to Samson.  The
      failure  to do so will  result in  contractual  and  statutory  penalties.
      Therefore, Samson believes that it is unlikely that there will be material
      third party  non-compliance with purchase and remittance  obligations as a
      result of Y2K issues.

      4.   Remediation.   Where  Samson   perceives   significant  risk  of  Y2K
      non-compliance  that may have a  material  impact  on it,  and  where  the
      relationship  between Samson and a vendor,  customer,  or business partner
      permits,  joint testing may be undertaken  during the remainder of 1999 to
      further identify these risks.

      5. Contingency  Planning.  In the unlikely event that material  production
      disruptions  occur as a result  of Y2K  failures  of  third  parties,  the
      Programs' operating cash flow could be impacted.  This contingency will be
      factored into  deliberations on the level of quarterly cash  distributions
      paid out during any such period of cash flow disruption.







                                       21
<PAGE>

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
            RISK.

      The Programs do not hold any market risk sensitive instruments.



                                       22
<PAGE>



                           PART II. OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

27.1     Financial  Data Schedule  containing  summary  financial
         information   extracted   from  the   1979-1   Program's
         financial statements as of June 30, 1999 and for the six
         months ended June 30, 1999, filed herewith.

27.2     Financial  Data Schedule  containing  summary  financial
         information   extracted   from  the   1979-2   Program's
         financial statements as of June 30, 1999 and for the six
         months ended June 30, 1999, filed herewith.

         All other exhibits are omitted as inapplicable.

(b) Reports on Form 8-K.

            None.





                                       23
<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                              DYCO OIL AND GAS PROGRAM 1979-1 LIMITED
                              PARTNERSHIP
                              DYCO OIL AND GAS PROGRAM 1979-2 LIMITED
                              PARTNERSHIP

                                    (Registrant)

                                    BY:   DYCO PETROLEUM CORPORATION

                                          General Partner


Date:  August 3, 1999        By:        /s/Dennis R. Neill
                                       -------------------------------
                                              (Signature)
                                              Dennis R. Neill
                                              President


Date:  August 3, 1999        By:         /s/Patrick M. Hall
                                       -------------------------------
                                              (Signature)
                                              Patrick M. Hall
                                              Chief Financial Officer



                                       24
<PAGE>



                                INDEX TO EXHIBITS


NUMBER      DESCRIPTION
- ------      -----------

27.1        Financial Data Schedule  containing  summary  financial  information
            extracted   from  the  Dyco  Oil  and  Gas  Program  1979-1  Limited
            Partnership's  financial  statements as of June 30, 1999 and for the
            six months ended June 30, 1999, filed herewith.

27.2        Financial Data Schedule  containing  summary  financial  information
            extracted   from  the  Dyco  Oil  and  Gas  Program  1979-2  Limited
            Partnership's  financial  statements as of June 30, 1999 and for the
            six months ended June 30, 1999, filed herewith.

            All other exhibits are omitted as inapplicable.



<TABLE> <S> <C>

<ARTICLE>                           5
<CIK>                               0000806573
<NAME>                              DYCO OIL & GAS PROGRAM 1979-1 LIMITED PSHP

<S>                                   <C>
<PERIOD-TYPE>                       6-MOS
<FISCAL-YEAR-END>                   DEC-31-1999
<PERIOD-START>                      JAN-01-1999
<PERIOD-END>                        JUN-30-1999
<CASH>                                 51,605
<SECURITIES>                                0
<RECEIVABLES>                          39,059
<ALLOWANCES>                                0
<INVENTORY>                                 0
<CURRENT-ASSETS>                       90,664
<PP&E>                             20,381,071
<DEPRECIATION>                     20,265,560
<TOTAL-ASSETS>                        237,751
<CURRENT-LIABILITIES>                   7,555
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                            200,955
<TOTAL-LIABILITY-AND-EQUITY>          237,751
<SALES>                               113,505
<TOTAL-REVENUES>                      114,419
<CGS>                                       0
<TOTAL-COSTS>                          60,734
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                        53,685
<INCOME-TAX>                                0
<INCOME-CONTINUING>                    53,685
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                           53,685
<EPS-BASIC>                           16.92
<EPS-DILUTED>                               0



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                           5
<CIK>                               0000806574
<NAME>                              DYCO OIL & GAS PROGRAM 1979-2 LIMITED PTRSHP

<S>                                   <C>
<PERIOD-TYPE>                       6-MOS
<FISCAL-YEAR-END>                   DEC-31-1999
<PERIOD-START>                      JAN-01-1999
<PERIOD-END>                        JUN-30-1999
<CASH>                                 85,736
<SECURITIES>                                0
<RECEIVABLES>                          51,869
<ALLOWANCES>                                0
<INVENTORY>                                 0
<CURRENT-ASSETS>                      137,605
<PP&E>                              18,554,370
<DEPRECIATION>                      18,334,790
<TOTAL-ASSETS>                        408,391
<CURRENT-LIABILITIES>                  63,916
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                            320,116
<TOTAL-LIABILITY-AND-EQUITY>          408,391
<SALES>                               136,026
<TOTAL-REVENUES>                      138,282
<CGS>                                       0
<TOTAL-COSTS>                          69,518
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                        68,764
<INCOME-TAX>                                0
<INCOME-CONTINUING>                    68,764
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                           68,764
<EPS-BASIC>                           23.80
<EPS-DILUTED>                               0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission