DYCO OIL & GAS PROGRAM 1980-1 LIMITED PARTNERSHIP
10-K405, 1996-02-14
DRILLING OIL & GAS WELLS
Previous: DYCO OIL & GAS PROGRAM 1979-1 LIMITED PARTNERSHIP, 10-K405, 1996-02-14
Next: MARK SOLUTIONS INC, 10-Q, 1996-02-14



<PAGE>

                               FORM 10-K

                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

           Annual Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934

For the fiscal year ended December 31, 1995

Commission File Number 2-65186-03 (1980-1 Program)
                       2-65186-04 (1980-2 Program)

                    DYCO 1980 OIL AND GAS PROGRAMS
                      (TWO LIMITED PARTNERSHIPS)
        (Exact name of registrant as specified in its charter)
                                      41-1378908 (1980-1 Program)
         Minnesota                    41-1385165 (1980-2 Program)
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)           Identification Number)

           Samson Plaza
        Two West Second Street
          Tulsa, Oklahoma                        74103
(Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code: (918) 583-1791

Securities registered pursuant to Section 12(b) of the Act:  None.

Securities registered pursuant to Section 12(g) of the Act:  
          Units of limited partnership interest

          Indicate by check mark  whether the registrant (1) has filed
all  reports required  to  be filed  by  Section 13  or  15(d) of  the
Securities Exchange Act of 1934 during the preceding 12 months (or for
such  shorter period  that the  registrant was  required to  file such
reports),  and (2) has been subject to the filing requirements for the
past 90 days.  Yes   X    No      
                  -----     -----

          Indicate by  check mark  if disclosure of  delinquent filers
pursuant  to Item 405 of Regulation  S-K is not  contained herein, and
will  not  be contained,  to the  best  of registrant's  knowledge, in
definitive proxy or  information statements incorporated  by reference
in Part III of this Form 10-K or any amendment to this Form 10-K.  
Yes   X   No        (Disclosure is contained herein)
   -----    -----

          The units  of limited  partnership are not  publicly traded,
therefore, registrant cannot compute the aggregate market value of the
voting units held by non-affiliates of the registrant.

          DOCUMENTS INCORPORATED BY REFERENCE:  None.
<PAGE>
<PAGE>
                               FORM 10-K

                    DYCO 1980 OIL AND GAS PROGRAMS
                 (Two Minnesota limited partnerships)


                           TABLE OF CONTENTS


PART I  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1
          ITEM 1.   BUSINESS  . . . . . . . . . . . . . . . . . .    1
          ITEM 2.   PROPERTIES  . . . . . . . . . . . . . . . . .    4
          ITEM 3.   LEGAL PROCEEDINGS . . . . . . . . . . . . . .    8
          ITEM 4.   SUBMISSION  OF  MATTERS  TO  A  VOTE  OF
                    LIMITED PARTNERS  . . . . . . . . . . . . . .   11

PART II . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
          ITEM 5.   MARKET  FOR   THE  REGISTRANT'S  LIMITED
                    PARTNERSHIP  UNITS  AND RELATED  LIMITED
                    PARTNER MATTERS . . . . . . . . . . . . . . .   11
          ITEM 6.   SELECTED FINANCIAL DATA . . . . . . . . . . .   13
          ITEM 7.   MANAGEMENT'S DISCUSSION  AND ANALYSIS OF
                    FINANCIAL   CONDITION  AND   RESULTS  OF
                    OPERATIONS  . . . . . . . . . . . . . . . . .   15
          ITEM 8.   FINANCIAL  STATEMENTS  AND SUPPLEMENTARY
                    DATA  . . . . . . . . . . . . . . . . . . . .   20
          ITEM 9.   CHANGES   IN   AND  DISAGREEMENTS   WITH
                    ACCOUNTANTS ON  ACCOUNTING AND FINANCIAL
                    DISCLOSURE  . . . . . . . . . . . . . . . . .   45

PART III  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   45
          ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS  OF THE
                    REGISTRANT  . . . . . . . . . . . . . . . . .   45
          ITEM 11.  EXECUTIVE COMPENSATION  . . . . . . . . . . .   47
          ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                    OWNERS AND MANAGEMENT . . . . . . . . . . . .   51
          ITEM 13.  CERTAIN   RELATIONSHIPS   AND    RELATED
                    TRANSACTIONS  . . . . . . . . . . . . . . . .   51

PART IV . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   52
          ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                    AND REPORTS ON FORM 8-K . . . . . . . . . . .   52
          SIGNATURES  . . . . . . . . . . . . . . . . . . . . . .   55



                                  ii
<PAGE>
<PAGE>
                                PART I


ITEM 1.   BUSINESS

     General

     The Dyco  Oil and  Gas Program  1980-1  Limited Partnership  (the
"1980-1  Program")  and  Dyco  Oil  and  Gas  Program  1980-2  Limited
Partnership  (the "1980-2 Program") (collectively, the "Programs") are
Minnesota limited  partnerships engaged in  the production of  oil and
gas.  The 1980-1  Program and the 1980-2 Program  commenced operations
on February 15, 1980 and June 16, 1980, respectively, with the primary
financial objective of investing their limited partners' subscriptions
in the  drilling of  oil and  gas prospects  and then  distributing to
their  limited partners all available cash flow from the Program's on-
going  production  operations.   Dyco  Petroleum Corporation  ("Dyco")
serves  as  the  General  Partner  of  the  Programs.    See  "Item 2.
Properties"    for  a  description  of   the  Programs'  reserves  and
properties.

     The  limited  partnership agreements  for  each  of the  Programs
provides  that limited partners are allocated 99% of all Program costs
and revenues and that Dyco, as General Partner, is allocated 1% of all
Program costs and  revenues.  Included in such costs is each Program's
reimbursement to Dyco of  the Program's proportionate share of  Dyco's
geological, engineering, and general and administrative expenses.

     Dyco  serves  as  General  Partner of  34  limited  partnerships,
including the Programs.   Dyco is a wholly-owned subsidiary  of Samson
Natural  Gas Company,  which is  a wholly-owned  subsidiary  of Samson
Investment  Company.    Samson  Investment  Company  and  its  various
corporate subsidiaries,  including  Dyco, (collectively,  the  "Samson
Companies")  are  engaged in  the  production and  development  of and
exploration for oil and gas reserves and the acquisition and operation
of producing properties.   At December 31, 1995,  the Samson Companies
owned interests in approximately  18,000 oil and gas wells  located in
19 states  of the  U.S. and  3 provinces of  Canada.   At December 31,
1995,  the Samson Companies  operated approximately 3,100  oil and gas
wells located  in 15  states  of the  U. S.,  2  provinces of  Canada,
Venezuela, and Russia.  

     As  limited   partnerships,  the  Programs   have  no   officers,
directors, or employees.  They  rely instead on the personnel of  Dyco
and the other  Samson Companies.   As of February 1, 1996,  the Samson
Companies  employed  approximately  830  persons.   No  employees  are
covered by collective bargaining  agreements, and management  believes
that  the   Samson  Companies  provide  a   sound  employee  relations
environment.   For  information  regarding the  executive officers  of
Dyco,  see  "Item   10.  Directors  and  Executive   Officers  of  the
Registrant."

     Dyco's and the Programs'  principal place of business is  located
at  Samson Plaza, Two West  Second Street, Tulsa,  Oklahoma 74103, and
their telephone number is (918) 583-1791 or (800) 535-1791.


     Funding

     Although the Programs' partnership agreements permit the Programs
to  incur  borrowings,  each  Program's operations  and  expenses  are
currently  funded  out of  each Program's  revenues  from oil  and gas
sales.  Dyco may, but is not required to, advance funds to each of the


                                   1
<PAGE>
<PAGE>
Programs  for  the  same purposes  for  which  Program borrowings  are
authorized.


     Principal Products Produced and Services Rendered

     The Programs' sole business is the development and production  of
oil  and natural  gas  with a  concentration  on natural  gas.     The
Programs do not hold any patents, trademarks, licenses, or concessions
and are not a party to any government contracts.  The Programs have no
backlog of orders and  do not participate in research  and development
activities.   The Programs are not presently encountering shortages of
oilfield tubular  goods,  compressors, production  material, or  other
equipment.


     Oil, Gas, and Environmental Control Regulations

     Regulation of Production Operations -- The  production of oil and
gas is subject  to extensive  federal and state  laws and  regulations
governing  a  wide variety  of  matters,  including  the drilling  and
spacing  of wells, allowable rates  of production, prevention of waste
and pollution, and protection of the environment.  In addition  to the
direct costs borne in complying with such  regulations, operations and
revenues  may be impacted to the extent that certain regulations limit
oil and gas production to below economic levels.  

     Regulation  of Sales and Transportation of Oil and Natural Gas --
Sales of crude  oil and condensate are made by  the Programs at market
prices and are not subject to price controls.  The sale of natural gas
may  be  subject  to both  federal  and  state  laws and  regulations,
including,  but not  limited  to, the  Natural Gas  Act  of 1938  (the
"NGA"),  the  Natural  Gas  Policy  Act  of  1978  (the  "NGPA"),  and
regulations  promulgated by the  Federal Energy  Regulatory Commission
(the "FERC")  under  the  NGA, the  NGPA,  and other  statutes.    The
provisions  of  the NGA  and  the  NGPA, as  well  as the  regulations
thereunder, are complex and affect all who produce, resell, transport,
or  purchase natural gas, including the  Programs.  Although virtually
all   of  the  Programs'  gas  production  is  not  subject  to  price
regulation,   the  NGA,   NGPA,  and   FERC  regulations   affect  the
availability of  gas transportation  services and  the ability  of gas
consumers  to continue  to  purchase or  use  gas at  current  levels.
Accordingly,  such regulations  may  have  a  material effect  on  the
Programs' operations  and projections of future oil and gas production
and revenues.

     Future  Legislation  -- Legislation  affecting  the  oil and  gas
industry is under constant review for amendment or expansion.  Because
such  laws and  regulations are  frequently amended  or reinterpreted,
management is unable to predict what additional energy legislation may
be proposed or enacted or the future cost and impact of complying with
existing or future regulations.

     Regulation  of the  Environment --  The Programs'  operations are
subject to numerous  laws and regulations  governing the discharge  of
materials into the environment  or otherwise relating to environmental
protection.   Compliance with such laws and regulations, together with
any penalties resulting from noncompliance therewith, may increase the
cost of the Programs'  operations or may affect the  Programs' ability
to complete,  in  a timely  fashion,  existing or  future  activities.
Management  anticipates  that  various   local,  state,  and   federal
environmental control agencies will  have an increasing impact on  oil
and gas operations.


                                   2
<PAGE>
<PAGE>
     Significant Customers

     Purchases of gas by Premier Gas Company ("Premier") accounted for
approximately 86.6% of the  1980-1 Program's oil and gas  sales during
the year ended December 31, 1995.  With respect to the 1980-2 Program,
purchases of gas by  Premier accounted for approximately 87.9%  of its
oil and gas sales  during the year  ended December 31, 1995.   Premier
was   an  affiliate  of  Dyco  until  December 6,  1995.    See  "Item
11. Executive Compensation."   In  the event  of interruption  of pur-
chases  by  this significant  customer  or the  cessation  or material
change in availability of  open-access transportation by the Programs'
pipeline  transporters,  the  Programs  may  encounter  difficulty  in
marketing  their  gas  and   in  maintaining  historic  sales  levels.
Alternative purchasers or transporters may not be readily available.  

     The Programs'  principal customers  for crude oil  production are
refiners and other companies  which have pipeline facilities near  the
producing  properties  of  the  Programs.     In  the  event  pipeline
facilities are  not conveniently available to  production areas, crude
oil is usually trucked by purchasers to storage facilities.  

     Competition and Marketing

     The  oil and  gas industry  is highly  competitive, with  a large
number  of companies  and individuals engaged  in the  exploration and
development of oil and gas properties.  The ability of the Programs to
produce  and  market oil  and gas  profitably depends  on a  number of
factors that  are beyond the  control of the Programs.   These factors
include worldwide  political instability (especially  in oil-producing
regions), the  supply and price of foreign imports of oil and gas, the
level  of  consumer product  demand  (which is  heavily  influenced by
weather  patterns), government  regulations and  taxes, the  price and
availability of alternative fuels,  the overall economic  environment,
and  the availability  and capacity  of transportation  and processing
facilities.    The  effect  of  these  factors  cannot  be  accurately
predicted or anticipated.

     As  a general  rule,  in recent  years, worldwide  oil production
capacity  and gas production capacity  in certain areas  of the United
States exceeded demand and resulted in a decline in the average  price
of oil and gas in  the United States.   During the later part of  1994
and  1995, however, average oil prices in the United States increased.
Oil prices increased  from approximately $16.50  per barrel at  Decem-
ber 31, 1994  to approximately $18.50 per barrel at December 31, 1995.
Management  is  unable  to  predict whether  future  oil  prices  will
(i) stabilize, (ii) increase, or (iii) decrease.

     Gas  sales contract prices  have generally declined significantly
since the mid-1980s due to a number of factors, including a nationwide
surplus of gas  and increased competition.   Competition has increased
among United States gas marketers due to the gas surplus, the  partial
deregulation  of gas prices, the conversion by major pipelines to open
access transportation, and the  lack of strong residential demand  for
natural  gas during  the winter  months for  the last  few years  as a
result of  warm winters in much  of the United States.   However, spot
gas prices in the areas where the Programs' gas is  marketed increased
during the later part of 1995
compared to  prices received in the  later part of 1994  and the first
several months of 1995.  

     Substantially all of the Programs' natural gas reserves are being
sold in  the "spot market."   Due to the highly  competitive nature of
the  spot market,  prices  on  the spot  market  are subject  to  wide
seasonal and regional  pricing fluctuations.   In addition, such  spot

                                   3
<PAGE>
<PAGE>
market sales are generally short-term in nature and are dependent upon
the obtaining of transportation services provided by pipelines.  

     The Programs' spot gas  prices increased from approximately $1.67
per  Mcf  at  December 31, 1994  to  approximately  $2.00  per Mcf  at
December 31, 1995.  Such prices were on an MMBTU basis and differ from
the  prices actually received by the Program due to transportation and
marketing  costs,  BTU adjustments,  and  regional  price and  quality
differences.  Future prices  will likely be different from (and may be
lower  than) the prices in effect on  December 31, 1995.  In many past
years,  year-end prices have  tended to be  higher, and  in some cases
significantly higher, than the  yearly average price actually received
by the Programs for at least the year following the year-end valuation
date.  Management  is unable to predict whether future gas prices will
(i) stabilize, (ii) increase, or (iii) decrease.    


     Insurance Coverage 

     The Programs  are subject  to all  of the  risks inherent in  the
exploration for  and production  of oil and  gas, including  blowouts,
pollution,  fires,  and  other  casualties.    The  Programs  maintain
insurance  coverage as  is customary  for entities  of a  similar size
engaged  in operations similar to that of the Programs, but losses can
occur  from  uninsurable risks  or in  amounts  in excess  of existing
insurance coverage.   The occurrence  of an  event which is  not fully
covered  by  insurance could  have a  material  adverse effect  on the
Programs' financial position and results of operations.  


ITEM 2.   PROPERTIES

     Well Statistics

     The  following  table sets  forth the  numbers  of gross  and net
productive wells of the Programs as of December 31, 1995.

                          Well Statistics(1)
                        As of December 31, 1995

                                     1980-1         1980-2
                                     Program        Program
                                     -------        -------
     Gross productive wells(2):
          Oil                            2              1
          Gas                           50             60
                                        --             --
                    Total               52             61

     Net productive wells(3):
          Oil                          .34            .06
          Gas                         2.62           3.64
                                      ----           ----
                    Total             2.96           3.70

     -----------------
     (1)  The designation of a well as an oil well or gas well is made
          by Dyco based on the relative amount of oil and gas reserves
          for  the  well.     Regardless  of  a  well's  oil   or  gas
          designation, it may produce oil, gas, or both oil and gas.  
     (2)  As used  throughout this Annual Report,  "Gross Well" refers
          to a well in which a  working interest is owned.  The number
          of  gross wells  is the  total number  of  wells in  which a
          working interest is owned.

                                   4
<PAGE>
<PAGE>
     (3)  As used throughout this Annual Report,  "Net Well" refers to
          the  sum of the fractional working  interests owned in gross
          wells expressed as whole numbers and fractions thereof.  For
          example,  a 15% leasehold interest  in a well represents one
          Gross Well, but 0.15 Net Well.


     Drilling Activities 

     The Programs participated in no drilling  activities for the year
ended December 31, 1995.  


     Oil and Gas Production, Revenue, and Price History 

     The  following table  sets forth  certain historical  information
concerning the oil (including condensates) and natural gas production,
net  of all  royalties, overriding  royalties, and  other third  party
interests, of the Programs,  revenues attributable to such production,
and certain price and cost information.  


                          Net Production Data


                                        Year Ended December 31,
                                     ----------------------------
                                       1995      1994      1993
                                     --------  --------  --------

1980-1 Program:
- - --------------

  Production:
    Oil (Bbls)(1)                       2,455     3,016     2,652
    Gas (Mcf)(2)                      410,288   334,780   308,738

  Oil and gas sales:
    Oil                              $ 42,662  $ 50,080  $ 46,458
    Gas                               562,964   568,880   594,178
                                      -------   -------   -------
      Total                          $605,626  $618,960  $640,636
                                      =======   =======   =======
  Total direct operating
    expenses                         $193,353  $208,158  $ 89,868
                                      =======   =======   =======

  Direct operating expense 
    as a percentage of oil 
    and gas sales                       31.9%     33.6%     14.0%

  Average sales price:
    Per barrel of oil                $  17.38  $  16.60  $  17.52
    Per Mcf of gas                       1.37      1.70      1.92

  Direct operating expenses
    per equivalent Mcf of
    gas(3)                           $    .45  $    .59  $    .28



                                   5
<PAGE>
<PAGE>
1980-2 Program:
- - --------------

  Production:
    Oil (Bbls)(1)                       2,064     2,221     1,992
    Gas (Mcf)(2)                      560,892   445,185   439,187

  Oil and gas sales:
    Oil                              $ 36,469  $ 36,010  $ 36,794
    Gas                               783,949   705,855   829,585
                                      -------   -------   -------
      Total                          $820,418  $741,865  $866,379
                                      =======   =======   =======

  Total direct operating
    expenses                         $415,548  $206,652  $165,225
                                      =======   =======   =======

  Direct operating expenses 
    as a percentage of oil 
    and gas sales                       50.7%     27.9%     19.1%

  Average sales price:
    Per barrel of oil                $  17.67  $  16.21  $  18.47
    Per Mcf of gas                       1.40      1.59      1.89

  Direct operating expenses
    per equivalent Mcf of
    gas(3)                           $    .72  $    .45  $    .37

- - ----------

(1)  As used throughout this Annual  Report, "Bbls" refers to  barrels
     of  42 U.S. gallons and  represents the basic  unit for measuring
     the production of crude oil and condensate oil.
(2)  As  used throughout this Annual Report, "Mcf" refers to volume of
     1,000  cubic feet  under  prescribed conditions  of pressure  and
     temperature  and  represents the  basic  unit  for measuring  the
     production of natural gas.
(3)  Oil production is converted to gas equivalents at the rate of six
     Mcf  per  barrel,  representing  the  estimated  relative  energy
     content  of gas and oil, which rate is not necessarily indicative
     of the relationship of oil and gas prices.  The respective prices
     of oil  and  gas are  affected  by market  and other  factors  in
     addition to relative energy content.


     Proved Reserves and Net Present Value

     The following table sets forth the Programs' estimated proved oil
and  gas reserves and net  present value therefrom  as of December 31,
1995.   The schedule of quantities of  proved oil and gas reserves was
prepared  by Dyco  in  accordance with  the  rules prescribed  by  the
Securities and  Exchange Commission (the  "SEC").  As  used throughout
this  Annual  Report,  "proved  reserves" refers  to  those  estimated
quantities  of crude oil, natural  gas, and natural  gas liquids which
geological and engineering data demonstrate with reasonable  certainty
to be recoverable  in future years from  known oil and  gas reservoirs
under existing economic and operating conditions.

     Net  present value  represents estimated  future gross  cash flow
from the production and sale of proved reserves, net of estimated  oil
and  gas  production costs  (including  production  taxes, ad  valorem
taxes, and operating expenses), and estimated future development costs

                                   6
<PAGE>
<PAGE>
discounted at 10%  per annum.   Net present value attributable  to the
Programs' proved reserves was calculated on the basis of current costs
and  prices  at December 31,  1995.   Such  prices were  not escalated
except  in  certain circumstances  where  escalations  were fixed  and
readily   determinable   in   accordance  with   applicable   contract
provisions.   The prices used  by Dyco in calculating  the net present
value attributable to the Programs' proved reserves do not necessarily
reflect  market prices  for  oil  and  gas  production  subsequent  to
December 31, 1995.  Furthermore, gas  prices at December 31, 1995 were
higher than the price  used for determining the Programs'  net present
value of proved reserves for the  year ended December 31, 1994.  There
can  be  no assurance  that  the prices  used  in calculating  the net
present value of  the Programs' proved  reserves at December 31,  1995
will actually be realized for such production.

     The  process of  estimating  oil  and  gas reserves  is  complex,
requiring  significant  subjective  decisions  in  the  evaluation  of
available  geological,  engineering,   and  economic  data  for   each
reservoir.   The data for  a given reservoir  may change substantially
over time as a  result of, among other things,  additional development
activity,  production  history,  and  viability  of  production  under
varying economic  conditions; consequently, it  is reasonably possible
that material revisions to existing reserve estimates may occur in the
near future.  Although every reasonable effort has been made to ensure
that the reserve estimates reported herein represent the most accurate
assessment  possible,  the  significance of  the  subjective decisions
required and variances  in available data for  various reservoirs make
these estimates generally less  precise than other estimates presented
in connection with financial statement disclosures. 

                          Proved Reserves and
                           Net Present Value
                         From Proved Reserves

                        As of December 31, 1995

1980-1 Program:
- - --------------

     Estimated proved reserves:
            Natural gas (Mcf)                       1,419,651
            Oil and liquids (Bbls)                     17,478

     Net present value (discounted
            at 10% per annum)                      $1,884,151

1980-2 Program:
- - --------------

     Estimated proved reserves:
            Natural gas (Mcf)                       1,664,201
            Oil and liquids (Bbls)                      8,641

     Net present value (discounted
            at 10% per annum)                      $1,661,113


     No estimates of the proved reserves of the Programs comparable to
those included herein  have been  included in reports  to any  federal
agency other than  the SEC.   Additional information  relating to  the
Programs' proved  reserves is  contained  in Note 5  to the  Programs'
financial statements, included in Item 8 of this Annual Report. 



                                   7
<PAGE>
<PAGE>
     Significant Properties 

                            1980-1 Program
                            --------------

     As   of  December 31,  1995,   the  1980-1  Program's  properties
consisted of 52 gross (2.96 net) productive wells in which the  1980-1
Program  owned a  working interest.   The 1980-1 Program  owned a non-
working  interest in an additional 14 gross  wells.  Affiliates of the
1980-1  Program  operate  13  (20%)  of   its  total  wells.    As  of
December 31,  1995,   the  1980-1  Program's  net   interests  in  its
properties   resulted  in   estimated   total   proved   reserves   of
1,419,651 Mcf  of natural gas and 17,478 barrels of oil with a present
value (discounted at  10% per annum) of estimated future net cash flow
of $1,884,151.   All of the  1980-1 Program's reserves are  located in
the  Anadarko Basin of western Oklahoma and the Texas panhandle, which
is an established oil and gas producing basin. 


                            1980-2 Program
                            --------------

     As  of   December 31,  1995,  the  1980-2   Program's  properties
consisted  of 61 gross (3.70 net) productive wells in which the 1980-2
Program owned  a working  interest.  The  1980-2 Program owned  a non-
working interest in  an additional 17 gross wells.   Affiliates of the
1980-2  Program  operate  16  (21%)  of  its   total  wells.    As  of
December 31,  1995,   the  1980-2  Program's  net   interests  in  its
properties   resulted   in   estimated   total   proved   reserves  of
1,664,201 Mcf of natural gas  and 8,641 barrels of oil with  a present
value (discounted at 10%  per annum) of estimated future net cash flow
of $1,661,113.   All of the  1980-2 Program's reserves are  located in
the Anadarko Basin.  


     Title to Oil and Gas Properties

     Management believes that the  Programs have satisfactory title to
their oil  and gas properties.   Record title to  substantially all of
the Programs' properties is held by Dyco as nominee.  

     Title  to  the  Programs'  properties  is  subject  to  customary
royalty,  overriding  royalty,  carried,  working,  and  other similar
interests and  contractual arrangements customary  in the oil  and gas
industry,  to  liens for  current  taxes not  yet  due,  and to  other
encumbrances.  Management believes that such burdens do not materially
detract  from the  value  of such  properties  or from  the  Programs'
interest therein  or  materially  interfere  with  their  use  in  the
operation of the Programs' business.  


ITEM 3.   LEGAL PROCEEDINGS

     On  November 12,  1992, Larry  and  Leona  Beck filed  a  lawsuit
against Dyco and  others in  which the plaintiffs  alleged damages  to
their land as a result of remediation operations conducted on the Paul
King #1-7  well.  (Beck v. Trigg Drilling Company, Inc., et al., C-92-
227,  District Court of Beckham County, Oklahoma).  The 1980-1 Program
had an approximate 4.6% working interest in the Paul King #1-7 well at
the  time  the  lawsuit  was  filed  and the  1980-2  Program  had  an
approximate 4.7%  working interest in  the Paul King #1-7  well at the
time  the lawsuit  was filed.    The lawsuit  alleged claims  based on
negligence,  private  nuisance,  public  nuisance,   trespass,  unjust
enrichment, constructive  fraud, and permanent  injunctive relief, all

                                   8
<PAGE>
<PAGE>
in amounts to be  determined at trial.  A  trial was conducted in  the
matter on  February 22, 1994 in  which the jury  entered a verdict  in
favor of the plaintiffs  in the amount of approximately  $5.5 million,
consisting  of  approximately  $2.75  million in  actual  damages  and
approximately  $2.75 million  in  punitive damages.    The 1980-1  and
1980-2 Programs' share of such  verdict is approximately $123,000  and
$128,000, respectively,  in actual  damages and  approximately $23,000
and $23,500,  respectively, in punitive damages.   See Note  4 to each
Program's  financial statements  included  in Item  8  of this  Annual
Report.  Dyco is presently appealing the matter.

     On March  18, 1993, a royalty owner  filed a lawsuit against Dyco
in  which the plaintiff alleged entitlement to a share of the proceeds
of  a take-or-pay settlement with  a gas purchaser  which involved the
Thurmond Ranch  #1-2 well.  (John  B. Thurmond, Trustee v.  Dyco, Case
No.  CS-93-10; District Court of  Roger Mills County,  Oklahoma).  The
1980-1 Program has an approximate 15% working interest in the Thurmond
Ranch  #1-2  well.   Plaintiff is  seeking  a full  accounting, unpaid
royalties, and his share of benefits from the gas purchase contract as
a  third  party beneficiary.   The  plaintiff  has not  quantified the
amount  of his  alleged damages.   Dyco  has filed  its answer  in the
matter  in  which  it  denied  all  of  the  plaintiff's  allegations.
Discovery is proceeding in the matter.  The plaintiffs filed  a motion
for  summary  judgment  on November 29,  1994  in  the  matter.   Oral
arguments were heard on the motion in January 1995, however, as of the
date of  this Annual Report, the  district court has not  ruled on the
motion.   Dyco intends  to vigorously defend  the lawsuit.   As of the
date  of this Annual Report, management cannot determine the amount of
any alleged damages  which would  be allocable to  the 1980-1  Program
from this lawsuit.
     On October 15, 1993, certain royalty owners filed a  class action
lawsuit  against Dyco in which the plaintiffs alleged entitlement to a
share of proceeds  of a  take-or-pay settlement with  a gas  purchaser
which involved the Marshall Young No. 2-4, Mikles No. 3-4, and Hunter-
Ryan No.  1 wells (Tom  Mikles, et al. v.  Dyco Petroleum Corporation,
Case No. C-93-190,  District Court of Beckham County,  Oklahoma).  The
1980-1  Program has  an  approximate  1.2%  working  interest  in  the
Marshall Young No. 2-4  well and an approximate  3.1% working interest
in the  Mikles No. 3-4 and  Hunter-Ryan No. 1 wells,  while the 1980-2
Program has an approximate 1.3% working interest in the Marshall Young
No. 2-4 well  and an approximate  3.2% working interest in  the Mikles
No. 3-4 and Hunter-Ryan No. 1 wells.  The lawsuit  also alleges claims
based  on  unjust  enrichment,  breach  of  contract,  and  breach  of
fiduciary obligations and seeks an accounting and declaration that the
plaintiffs  are third party beneficiaries under the gas contract.  The
plaintiffs have not quantified  the amount of their damages,  but they
are seeking exemplary  damages, unpaid royalties, and  interest.  Dyco
has  filed its  answer in the  matter in  which it  denied all  of the
plaintiffs' allegations.  The district court certified the matter as a
class  action on January 21, 1994  and discovery is  proceeding in the
matter.   On  November 29,  1994, the  plaintiffs filed  a motion  for
summary  judgment in  the matter.   Oral arguments  were heard  on the
motion in January 1995, however, as of the date of this Annual Report,
the  district court  has not  ruled on  the motion.   Dyco  intends to
vigorously defend the lawsuit.  As  of the date of this Annual Report,
management cannot  determine the amount  of any alleged  damages which
would be allocable to the Programs.

     On  October 26, 1993, certain royalty owners filed a class action
lawsuit  against Dyco in which the plaintiffs alleged entitlement to a
share of proceeds  of a  take-or-pay settlement with  a gas  purchaser
which involved the Kinney Warren No. 3-10, Fender No. 4-10, Mikles No.
1-10, and Damron No. 1-10 wells (Gene Mikles, et al. v. Dyco Petroleum


                                   9
<PAGE>
<PAGE>
Corporation, et al., District Court of Beckham County, Oklahoma).  The
1980-1  Program has an approximate 2.3% working interest in the Kinney
Warren  No. 3-10  and Fender  No. 4-10  wells and an  approximate 5.7%
working interest  in the Mikles  No. 1-10  and Damron No.  1-10 wells,
while the 1980-2 Program  has an approximate 2.4% working  interest in
the  Kinney  Warren  No.  3-10  and  Fender  No.  4-10  wells  and  an
approximate  5.9% working interest in  the Mikles No.  1-10 and Damron
No.  1-10 wells.   The  lawsuit also  alleges  claims based  on unjust
enrichment, breach  of contract,  and breach of  fiduciary obligations
and  seeks an accounting and declaration that the plaintiffs are third
party beneficiaries.  The plaintiffs have not quantified the amount of
their  damages,  but  they   are  seeking  exemplary  damages,  unpaid
royalties,  and interest.  Dyco has filed  its answer in the matter in
which  it denied  all of  the plaintiffs'  allegations.   The district
court certified the matter as  a class action on January 18,  1994 and
discovery is proceeding  in the  matter.   On November  29, 1994,  the
plaintiffs filed  a motion for  summary judgment in the  matter.  Oral
arguments were heard on the motion in January 1995, however, as of the
date of  this Annual Report, the  district court has not  ruled on the
motion.   Dyco intends to  vigorously defend the  lawsuit.  As  of the
date  of this Annual Report, management cannot determine the amount of
any alleged damages which would be allocable to the Programs.

     On  December 18, 1992, a royalty owner filed a quiet title action
alleging that the operator of certain wells in which the Programs have
an interest failed  to exercise  due diligence in  locating the  owner
while in the  process of force pooling  the drilling and spacing  unit
(Merle  McCollum,  as Personal  Representative of  the Estate  of Jack
McCollum, Deceased v.  Apache Corporation,  et al., District  Court of
Beckham County, Oklahoma).  The wells in question included the Kinney-
Warren  No. 3-10,  Fender   No. 4-10,  Mikles  No. 1-10,   and  Damron
No. 1-10.  The 1980-1 Program has an approximate 2.3% working interest
in  the  Kinney-Warren  No. 3-10  and  Fender  No. 4-10 wells  and  an
approximate 5.7% working  interest in the  Mikles No. 1-10 and  Damron
No. 1-10  wells, while  the  1980-2 Program  has  an approximate  2.4%
working  interest in  the Kinney-Warren  No. 3-10 and  Fender No. 4-10
wells  and an approximate 5.9% working interest in the Mikles No. 1-10
and  Damron No. 1-10  wells.   Plaintiff claimed  a right  to revenues
attributable  to production from said wells  in an amount in excess of
$500,000  and  further alleged  conversion  and  claimed  a  right  to
"interest" on the proceeds from  production on the four wells pursuant
to 52 O.S. Section 540.  The defendants filed a counterclaim for quiet
title  and asserted various defenses.  A  trial was held in the matter
on March 3 and  4, 1994 in which the district  court ruled against all
defendants  and   specifically  found   that   the  operator,   Apache
Corporation,   did  not   exercise  due   diligence  in   the  pooling
proceedings.  Judgment was entered on  June 15, 1994 in the amount  of
$550,000  plus interest.    See Note  4  to each  Program's  financial
statements included in Item  8 of this Annual Report.   The defendants
have  appealed the  district court's  ruling to  the Oklahoma  Supreme
Court,  which  appeal  is  currently  pending,  however, it  has  been
assigned to the  Oklahoma Court of  Appeals (Case No. 83,892,  Supreme
Court of the State of Oklahoma, filed July 12, 1994 (consolidated with
Case  No. 84-188,  Supreme  Court  of the  State  of  Oklahoma,  filed
August 22, 1994)).  Oral arguments in the case were heard by the Court
of Appeals on January 25, 1996.  

     On June 14,  1995, a royalty owner  filed a class  action lawsuit
against Dyco in which the plaintiff  alleged entitlement to a share of
the  proceeds of a take-or-pay  settlement with a  gas purchaser which
involved the  Richmond No. 1-7  well.  (Dolores  Wynn, Trustee  of the
Dolores  Wynn  Revocable  Living Trust  v.  Dyco,  Case  No. CJ-95-31,
District Court  of Dewey County, Oklahoma.)  The 1980-1 Program has an
approximate 5.12% working interest  in the Richmond No. 1-7 well.  The

                                  10
<PAGE>
<PAGE>
lawsuit  also  alleges claims  based on  unjust enrichment,  breach of
contract  and  fiduciary  obligation,  and constructive  fraud.    The
plaintiff is seeking  an accounting as a third party beneficiary and a
temporary restraining  order, along with actual  and punitive damages,
interest, and costs.   Dyco intends to vigorously defend  the lawsuit.
As of the date of this Annual Report, management  cannot determine the
amount of any  alleged damages which would be  allocable to the 1980-1
Program from this lawsuit.  

     Except  for  the foregoing  litigation, to  the knowledge  of the
management of Dyco and  the Programs, neither Dyco, the  Programs, nor
the Programs' properties are subject to any litigation, the results of
which  would have  a  material  effect  on  the  Programs'  or  Dyco's
financial condition or operations. 

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF LIMITED PARTNERS

     There were no matters submitted to a vote of the limited partners
of either Program during 1995.


                                PART II

ITEM 5.   MARKET  FOR THE  REGISTRANT'S LIMITED PARTNERSHIP  UNITS AND
          RELATED LIMITED PARTNER MATTERS

     The  Programs do not have an established trading market for their
units  of  limited partnership  interest ("Units").   Pursuant  to the
terms  of  the  Programs'  limited partnership  agreements,  Dyco,  as
General Partner,  is obligated  to annually offer  a repurchase  offer
which is based on the estimated future net revenues from the Programs'
reserves  and is  calculated  pursuant to  the  terms of  the  limited
partnership agreement.  Such  repurchase offer is recalculated monthly
in  order to reflect cash  distributions made to  the limited partners
and other extraordinary events.   The following table sets  forth, for
the periods indicated, Dyco's repurchase offer per Unit and the amount
of the Programs' cash distributions per Unit for the same period.  For
purposes  of  this  Annual  Report,  a  Unit  represents   an  initial
subscription of $5,000 to a Program.


                            1980-1 Program
                            --------------

                                   Repurchase         Cash
                                     Price        Distributions
                                   ----------     -------------
     1994:
          First Quarter               $294             $ -
          Second Quarter               349              55
          Third Quarter                349               -
          Fourth Quarter               319              30

     1995:
          First Quarter               $319               -
          Second Quarter               319               -
          Third Quarter                245               -
          Fourth Quarter               245               -

     1996:
          First Quarter               $245             (1)

     --------------------


                                  11
<PAGE>
<PAGE>
     (1)  To be declared in March 1996. 



                            1980-2 Program
                            --------------

                                   Repurchase         Cash
                                     Price        Distributions
                                   ----------     -------------
     1994:
          First Quarter               $245             $25
          Second Quarter               302              35
          Third Quarter                302               -
          Fourth Quarter               277              25

     1995:
          First Quarter               $277               -
          Second Quarter               277              20
          Third Quarter                244               -
          Fourth Quarter               244               -

     1996:
          First Quarter               $244             (1)

     --------------------
     (1)  To be declared in March 1996. 


     The 1980-1 Program has  4,040 Units outstanding and approximately
1,402 limited partners of  record.  The 1980-2 Program has 5,059 Units
outstanding and approximately 1,724 limited partners of record.



                                  12
<PAGE>
<PAGE>
ITEM 6.   SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                    Selected Financial Data

     The following table presents selected  financial data for the Programs.  This  data should
be read in conjunction with  the financial statements of the Programs, and the respective notes
thereto,  included elsewhere  in  this Annual  Report.   See "Item 8. Financial  Statements and
Supplementary Data."  
                                         1980-1 Program
                                         --------------
                                                          December 31,
                                    --------------------------------------------------------
                                       1995       1994      1993       1992         1991
                                    ----------  --------  --------  ----------  ------------
<S>                                 <C>         <C>       <C>       <C>          <C> 
Summary of Operations
  Oil and gas sales                 $  605,626  $618,960  $640,636  $  815,018   $  740,975
  Total revenues                       610,611   623,003   643,836     863,442      758,524

  Lease operating
    expenses                           152,105   164,315    44,096      29,483      114,849
  Production taxes                      41,248    43,843    45,772      57,555       52,696
  General and admini-
    strative expenses                   68,974    64,886    68,371      70,470       66,592
  Depreciation, depletion,
    and amortization of
    oil and gas 
    properties                         122,879   166,083   115,490     179,651      285,802
  Valuation allowance for
    oil and gas properties                -         -         -           -         856,000
  Interest Expense                        -         -         -           -           9,450
  Net income (loss)                    225,405   183,876   370,107     526,283  (   626,865)
    per Unit                                56        46        92         130  (       155)
  Cash distributions                      -      343,400   545,400     646,400      404,000
    per Unit                              -           85       135         160          100
Summary Balance Sheet
   Data:
    Total assets                     1,033,855   811,045   907,646   1,072,236    1,193,614
    Partners' capital                  946,312   720,907   880,431   1,055,724    1,175,841

</TABLE>



                                               13
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                         1980-2 Program
                                         --------------

                                                             December 31,
                                      ---------------------------------------------------------
                                         1995       1994       1993        1992         1991
                                      ----------  --------  ----------  ----------  -----------
<S>                                   <C>         <C>       <C>         <C>         <C>
Summary of Operations
  Oil and gas sales                   $  820,418  $741,865  $  866,379  $1,086,413   $1,066,435
  Total revenues                         827,427   748,100     886,645   1,151,589    1,129,585

  Lease operating
    expenses                             356,433   156,787      96,924     109,799      173,153
  Production taxes                        59,115    49,865      68,301      73,665       79,741
  General and admini-
    strative expenses                    101,606    96,134      98,967      94,784       82,060
  Depreciation, depletion,
    and amortization of
    oil and gas 
    properties                           130,828   190,498     154,299     221,849      360,258
  Valuation allowance for
    oil and gas properties                  -         -           -           -       1,025,895
  Interest expense                          -         -           -           -           9,546

  Net income (loss)                      179,445   254,816     468,154     651,492  (  601,068)
    per Unit                                  35        50          93         129  (      119)
  Cash distributions                     101,180   430,015     758,850     733,555      809,439
    per Unit                                  20        85         150         145          160

Summary Balance Sheet
   Data:
    Total assets                       1,070,692   861,863   1,542,926   1,758,558    1,939,161
    Partners' capital                    824,896   746,631     921,830   1,212,526    1,294,589

</TABLE>



                                               14
<PAGE>
<PAGE>
ITEM 7.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

     Results of Operations

                                General
                                -------

     The following  general discussion  should be read  in conjunction
with  the  analysis  of results  of  operations  provided  below.   In
management's view, it is not possible to predict accurately either the
short-term or  long-term prices for oil or  gas.  Specifically, due to
the  oversupply of  natural  gas  in  recent  years,  certain  of  the
Programs'  gas producing  properties  have suffered,  and continue  to
suffer  during  portions  of  the year,  production  curtailments  and
seasonal reductions  in the  prices  paid by  purchasers.   Additional
curtailments and seasonal or  regional price reductions will adversely
affect  the operations and financial  condition of the  Programs.  Gas
sales prices,  which have  generally declined significantly  since the
mid-1980s,  increased during the fourth quarter of 1995.  See "Item 1.
Business - Competition and Marketing."   Actual future prices received
by the Programs will likely be different from (and may  be lower than)
the prices in effect on December 31,  1995.  In many past years, year-
end prices have tended  to be higher, and in  some cases significantly
higher,  than  the  yearly  average  price  actually  received  by the
Programs  for at least the year following the year-end valuation date.
Management is unable  to predict  whether future gas  prices will  (i)
stabilize,  (ii) increase,  or  (iii) decrease.    The amount  of  the
Programs'  cash flow, however, is dependent on such future gas prices.


                            1980-1 Program
                            --------------

                 Year Ended December 31, 1995 Compared
                    to Year Ended December 31, 1994
                 -------------------------------------

     Total  oil and gas sales decreased  slightly by 2.2% for the year
ended December 31,  1995 as  compared to  the year ended  December 31,
1994.  This decrease resulted primarily from a decrease in the average
price of natural gas  sold, partially offset by an increase in volumes
of natural  gas sold.  Volumes  of oil sold decreased  561 barrels for
the  year  ended  December 31, 1995  as  compared  to  the year  ended
December 31, 1994 while  volumes of natural gas  sold increased 75,508
Mcf for the year ended December 31, 1995 as compared to the year ended
December 31, 1994.   The increase in volumes  of natural gas  sold was
primarily due to  increased production  on two wells  during the  year
ended December 31,  1995 as  compared to  the year ended  December 31,
1994  as a result of recompletion activities completed during the year
ended December 31,  1995.   Average  natural gas  prices decreased  to
$1.37 per Mcf for the year ended December 31, 1995 from  $1.70 per Mcf
for  the year  ended  December 31,  1994,  while  average  oil  prices
increased  to $17.38 per barrel  for the year  ended December 31, 1995
from $16.60 per barrel for the year ended December 31, 1994.  

     Oil  and  gas  production  expenses  (including  lease  operating
expenses  and  production taxes)  decreased  7.1% for  the  year ended
December 31, 1995  as compared  to the  year ended  December 31, 1994.
This  decrease   resulted  primarily  from  an   accrual  for  certain
litigation costs  during the  year ended December 31,  1994, partially
offset by workover charges incurred on two wells during the year ended
December 31, 1995  in order to improve the recovery of reserves.  As a
percentage  of oil and gas sales, these expenses decreased slightly to

                                  15
<PAGE>
<PAGE>
31.9% for the  year ended December 31,  1995 from 33.6%  for the  year
ended December 31, 1994. 

     Depreciation,  depletion,  and   amortization  of  oil  and   gas
properties decreased $43,204  for the year ended  December 31, 1995 as
compared  to  the year  ended December 31,  1994.   This  decrease was
primarily a result of an upward revision in the estimate of the 1980-1
Program's  remaining  natural  gas  reserves  during  the  year  ended
December 31, 1995 as  compared to  the year ended  December 31,  1994,
partially offset by  an increase in oil and gas  properties subject to
amortization  as  a result  of the  recompletion  of an  existing well
during  the year  ended  December 31, 1995  in  order to  improve  the
recovery  of reserves.   As a  percentage of  oil and  gas sales, this
expense decreased to 20.3%  for the year ended December 31,  1995 from
26.8%  for the year ended December 31, 1994.  This percentage decrease
resulted  primarily   from  the   dollar  decrease   in  depreciation,
depletion, and amortization expense discussed above.  
     General and administrative expenses increased $4,088 for the year
ended December 31, 1995  as compared  to the  year ended  December 31,
1994.    This  increase  resulted  primarily  from  increases in  both
professional  fees and printing  and postage expenses  during the year
ended December 31,  1995 as  compared to  the year ended  December 31,
1994.  As a percentage of  oil and gas sales, these expenses increased
to 11.4%  for the year ended December 31, 1995 from 10.5% for the year
ended December 31,  1994.  This percentage increase  was primarily due
to  the  dollar  increase   in  general  and  administrative  expenses
discussed above.  

                 Year Ended December 31, 1994 Compared
                    to Year Ended December 31, 1993
                 -------------------------------------

     Total oil and gas sales  decreased slightly by 3.4% for the  year
ended  December 31, 1994  as compared to  the year  ended December 31,
1993.   This decrease was  due primarily to  decreases in the  average
prices of oil and natural gas  sold, partially offset by increases  in
volumes  of oil and natural gas sold.   Volumes of oil and natural gas
sold  increased  by 364  barrels  and 26,042  Mcf for  the  year ended
December 31, 1994  as compared  to the year  ended December 31,  1993.
The increase in volumes of natural gas sold was primarily  a result of
upward  reserve revisions  on  wells thought  to  have produced  their
remaining  reserves in  1993.   Average  oil  and natural  gas  prices
decreased to  $16.60 per barrel and  $1.70 per Mcf for  the year ended
December 31, 1994 from averages of $17.52 per barrel and $1.92 per Mcf
for the year ended December 31, 1993.  

     Oil  and  gas  production  expenses  (including  lease  operating
expenses and  production taxes)  increased 131.6% for  the year  ended
December 31, 1994 as compared to the year ended December 31, 1993.  As
a  percentage of oil and gas  sales, these expenses increased to 33.6%
for  the year ended  December 31, 1994 from  14.0% for the  year ended
December 31, 1993.  These  increases were primarily due to  an accrual
for certain  litigation costs and other non-recurring costs during the
year ended December 31, 1994.

     Depreciation,  depletion,   and  amortization  of  oil   and  gas
properties increased $50,593  for the year ended December 31,  1994 as
compared  to  the year  ended December 31,  1993.   This  increase was
primarily due  to (i) the increase  in volumes of oil  and natural gas
sold during 1994, (ii)  an increase in oil and gas  properties subject
to amortization as a result of 1994 redrilling and workover activities
on several existing wells which were incurred in order to improve  the
recovery of  reserves, and (iii)  reduced year-end natural  gas prices
associated with 1994 natural gas reserves.  As a percentage of oil and

                                  16
<PAGE>
<PAGE>
gas  sales, this  expense  increased  to  26.8%  for  the  year  ended
December 31, 1994  from 18.0% for  the year  ended December 31,  1993.
This percentage increase was primarily a result of the dollar increase
discussed above and decreases in the average prices of oil and natural
gas sold.  

     General and administrative expenses  decreased slightly by $3,485
for  the year  ended December 31, 1994  as compared to  the year ended
December 31,  1993.  This decrease was due  primarily to a decrease in
professional fees during the year ended  December 31, 1994 as compared
to  the similar period in 1993.  As a percentage of oil and gas sales,
these  expenses remained  relatively constant  at  10.5% for  the year
ended  December 31,  1994   compared  to  10.7%  for  the  year  ended
December 31, 1993.  



                            1980-2 Program
                            --------------

                 Year Ended December 31, 1995 Compared
                    to Year Ended December 31, 1994
                 -------------------------------------

     Total  oil and  gas  sales increased  10.6%  for the  year  ended
December 31,  1995 as  compared to  the year ended  December 31, 1994.
This increase resulted from an increase in  the volumes of natural gas
sold,  partially offset by a decrease  in the average price of natural
gas sold during the  year ended December 31,  1995 as compared to  the
year ended December 31, 1994.   Volumes of natural gas  sold increased
115,707 Mcf for the  year ended December 31, 1995  as compared to  the
year  ended December 31, 1994, while volumes of oil sold decreased 157
barrels for the year ended  December 31, 1995 as compared to the  year
ended December 31, 1994.  The increase in volumes of natural  gas sold
was  primarily  due  to a  significant  positive  prior  period volume
adjustment   by  a  purchaser  on  one  well  during  the  year  ended
December 31,  1995.  Average natural gas prices decreased to $1.40 per
Mcf for  the year ended December 31,  1995 from $1.59 per  Mcf for the
year  ended December 31, 1994,  while average oil  prices increased to
$17.67 per barrel for the year ended December 31, 1995 from $16.21 per
barrel for the year ended December 31, 1994.  

     Oil  and  gas  production  expenses  (including  lease  operating
expenses  and production  taxes) increased  101.1% for the  year ended
December 31, 1995  as compared  to the  year ended  December 31, 1994.
This increase was primarily due to workover charges on one well during
the  year  ended December 31,  1995 which  were  incurred in  order to
improve the  recovery of reserves.   As  a percentage of  oil and  gas
sales,   these  expenses  increased  to   50.7%  for  the  year  ended
December 31, 1995  from 27.9%  for the  year ended  December 31, 1994.
This percentage  increase resulted primarily from  the dollar increase
in production expenses discussed above.  

     Depreciation,  depletion,  and  amortization   of  oil  and   gas
properties decreased $59,670 for  the year ended December 31,  1995 as
compared  to  the year  ended December 31,  1994.   This  decrease was
primarily a result of an upward revision in the estimate of the 1980-2
Program's  remaining  natural  gas  reserves  during  the  year  ended
December 31, 1995 as  compared to  the year ended  December 31,  1994,
partially offset  by an increase  in oil  and gas sales  for the  year
ended  December 31, 1995  as compared to  the year  ended December 31,
1994.  As a percentage of oil and gas sales, this expense decreased to
15.9%  for the  year ended December 31,  1995 from 25.7%  for the year
ended December 31, 1994.   This percentage decrease was  primarily due

                                  17
<PAGE>
<PAGE>
to  the  upward  revision in  the  estimate  of  the 1980-2  Program's
remaining natural gas reserves discussed above.  

     General and administrative expenses increased $5,472 for the year
ended December 31,  1995 as  compared to  the year  ended December 31,
1994.    This  increase  resulted  primarily  from increases  in  both
professional fees and  printing and postage  expenses during the  year
ended  December 31, 1995  as compared  to the year  ended December 31,
1994.  As a percentage  of oil and gas sales, these  expenses remained
relatively  constant  at 12.4%  for the  year ended  December 31, 1995
compared to 13.0% for the year ended December 31, 1994.  


                 Year Ended December 31, 1994 Compared
                    to Year Ended December 31, 1993
                 -------------------------------------

     Total  oil and  gas  sales decreased  14.4%  for the  year  ended
December 31, 1994 as  compared to  the year  ended December 31,  1993.
This decrease  was due to decreases  in the average prices  of oil and
natural gas sold, partially offset by  increases in the volumes of oil
and  natural gas sold.  Volumes of  oil and natural gas sold increased
by  229  barrels  and 5,998  Mcf,  respectively,  for  the year  ended
December 31,  1994 as compared  to the  year ended  December 31, 1993.
Average oil and  natural gas prices decreased to $16.21 per barrel and
$1.59 per  Mcf for the year  ended December 31, 1994 from  averages of
$18.47 per barrel  and $1.89 per Mcf  for the year ended  December 31,
1993.  

     Oil  and  gas  production  expenses  (including  lease  operating
expenses  and production  taxes) increased  25.1% for  the  year ended
December 31, 1994  as compared  to the  year ended  December 31, 1993.
This  increase   resulted  primarily  from  an   accrual  for  certain
litigation  costs during  the  year ended  December 31,  1994.   As  a
percentage of oil and gas sales, these expenses increased to 27.9% for
the  year  ended  December 31, 1994  from  19.1%  for  the year  ended
December 31, 1993.  This percentage increase was primarily a result of
the  litigation costs discussed above and the decreases in the average
prices of oil and natural gas sold during the  year ended December 31,
1994 as compared to the year ended December 31, 1993. 

     Depreciation,  depletion,   and  amortization  of  oil   and  gas
properties increased  $36,199 for the year ended  December 31, 1994 as
compared  to  the year  ended December 31,  1993.   This  increase was
primarily a  result of (i) the increases in volumes of oil and natural
gas sold  during 1994,  (ii) an  increase  in oil  and gas  properties
subject  to amortization as a  result of 1994  redrilling and workover
activities on several existing  wells which were incurred in  order to
improve  the recovery of reserves,  and (iii) reduced year-end natural
gas prices associated with 1994 natural gas reserves.  As a percentage
of  oil and gas  sales, this expense  increased to 25.7%  for the year
ended  December 31, 1994  from 17.8% for  the year  ended December 31,
1993.   This percentage increase was primarily  a result of the dollar
increase  discussed above and the  decreases in the  average prices of
oil and natural gas sold discussed above.  

     General and administrative expenses remained  relatively constant
for the  year ended  December 31, 1994 as  compared to the  year ended
December 31,  1993.   As  a percentage  of oil  and  gas sales,  these
expenses  increased to 13.0% for the year ended December 31, 1994 from
11.4%  for  the  year ended  December 31,  1993.    This increase  was
primarily a result  of the decreases in the average  prices of oil and
natural gas sold discussed above.  


                                  18
<PAGE>
<PAGE>
     Liquidity and Capital Resources 

     Net proceeds from operations less necessary operating capital are
distributed to the  limited partners on a quarterly basis.   See "Item
5. Market for  the Registrant's Limited Partnership  Units and Related
Limited  Partner Matters."  The  net proceeds from  production are not
reinvested in  productive assets, except to the  extent that producing
wells  are  improved, or  where methods  are  employed to  permit more
efficient  recovery  of  reserves,  thereby resulting  in  a  positive
economic  impact.    Assuming production  levels  for  the year  ended
December 31, 1995,  the 1980-1  Program's and 1980-2  Program's proved
reserve   quantities  at  December 31,  1995  would  have  a  life  of
approximately 3.5 and  3.0 years, respectively,  for gas reserves  and
7.1 and 4.2 years, respectively, for oil reserves.

     The  Programs'  available  capital  from  the  limited  partners'
subscriptions  has been spent on  oil and gas  drilling activities and
there should  be no further  material capital resource  commitments in
the  future.    The  Programs have  no  debt  commitments.   Cash  for
operational  purposes  will  be  provided  by  current  oil   and  gas
production.

     There can  be no  assurance  as to  the amount  of the  Programs'
future  cash  distributions.    The  Programs'  ability to  make  cash
distributions depends primarily upon the level of available cash  flow
generated  by  the  Programs'  operating  activities,  which  will  be
affected (either positively or negatively)  by many factors beyond the
control of the Programs, including the price of and demand for oil and
natural gas and other market and economic conditions.  Even if  prices
and  costs   remain  stable,   the  amount  of   cash  available   for
distributions will decline over time (as the volume of production from
producing properties  declines) since  the Programs are  not replacing
production through acquisitions of producing properties and drilling.

     The Programs  are involved in certain litigation, the outcomes of
which cannot presently  be determined.   In the  event of  unfavorable
outcomes,  the  Programs' liquidity  and  capital  resources could  be
negatively  impacted.  See "Item  3. Legal Proceedings"  for a further
discussion of this litigation.


     Inflation and Changing Prices

     Prices obtained for oil  and gas production depend upon  numerous
factors,  including the  extent  of domestic  and foreign  production,
foreign imports of oil,  market demand, domestic and  foreign economic
conditions in general, and governmental regulations and tax laws.  The
general level  of inflation  in the  economy did  not have  a material
effect on the operations of the Programs in 1995.  Oil and natural gas
prices  have fluctuated  during recent  years and  generally have  not
followed the same pattern as inflation.  See "Item 2. Properties - Oil
and Gas Production, Revenue, and Price History."



                                  19
<PAGE>
<PAGE>
ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                   REPORT OF INDEPENDENT ACCOUNTANTS

TO THE PARTNERS

DYCO OIL AND GAS PROGRAM 1980-1 LIMITED PARTNERSHIP

     We have audited the financial statements  of the Dyco Oil and Gas
Program 1980-1 Limited  Partnership (a Minnesota limited  partnership)
as listed in Item 14(a) of this Form 10-K.  These financial statements
are   the   responsibility  of   the   Program's   management.     Our
responsibility is to express an  opinion on these financial statements
based on our audits.

     We  conducted our  audits in  accordance with  generally accepted
auditing  standards.  Those standards require that we plan and perform
the audit to obtain  reasonable assurance about whether  the financial
statements  are free  of  material misstatement.    An audit  includes
examining, on a test  basis, evidence supporting the amounts  and dis-
closures  in  the  financial  statements.    An  audit  also  includes
assessing  the accounting  principles used  and significant  estimates
made  by  management,  as  well as  evaluating  the  overall financial
statement  presentation.    We  believe  that  our  audits  provide  a
reasonable basis for our opinion.  

     In  our  opinion,  the  financial statements  referred  to  above
present fairly,  in all material  respects, the financial  position of
the   Dyco  Oil  and   Gas  Program  1980-1   Limited  Partnership  at
December 31, 1995 and 1994, and the results of its operations and cash
flows for  each of the  three years  in the period  ended December 31,
1995, in conformity with generally accepted accounting principles. 




                                   COOPERS & LYBRAND L.L.P.

Tulsa, Oklahoma
February 6, 1996



                                  20
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-1 LIMITED PARTNERSHIP
                            Balance Sheets
                      December 31, 1995 and 1994

                                 ASSETS
                                 ------
                                           1995          1994
                                        ----------     --------
CURRENT ASSETS:
  Cash and cash equivalents             $  106,038     $ 71,555
  Accrued oil and gas sales, 
    including $92,090 and $66,054 
    due from related parties               109,691       75,516
                                         ---------      -------
    Total current assets                $  215,729     $147,071

NET OIL AND GAS PROPERTIES, 
  utilizing the full cost method           671,070      542,055

DEFERRED CHARGE                            147,056      121,919
                                         ---------      -------
                                        $1,033,855     $811,045
                                         =========      =======


                   LIABILITIES AND PARTNERS' CAPITAL
                   ---------------------------------

CURRENT LIABILITIES:
  Accounts payable                      $   49,013     $ 47,747
  Gas imbalance payable                      1,434       15,866
                                         ---------      -------
    Total current liabilities           $   50,447     $ 63,613

ACCRUED LIABILITY                           37,096       26,525

CONTINGENCIES (Note 4)

PARTNERS' CAPITAL:
  General Partner, issued and 
    outstanding, 40 Units                    9,463        7,209
  Limited Partners, issued and
    outstanding, 4,000 Units               936,849      713,698
                                         ---------      -------
    Total Partners' Capital             $  946,312     $720,907
                                         ---------      -------
                                        $1,033,855     $811,045
                                         =========      =======



                The accompanying notes are an integral
                  part of these financial statements.

                                  21
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-1 LIMITED PARTNERSHIP
                       Statements of Operations
         For the Years Ended December 31, 1995, 1994, and 1993


                                1995        1994       1993
                              -------     -------    -------
REVENUES:
  Oil and gas sales, 
    including $524,274, 
    $576,825, and $620,749 
    of sales to related 
    parties                   $605,626    $618,960   $640,636
  Interest                       4,985       4,043      3,200
                               -------     -------    -------
                              $610,611    $623,003   $643,836

COSTS AND EXPENSES:
  Lease operating             $152,105    $164,315   $ 44,096
  Production taxes              41,248      43,843     45,772
  Depreciation, depletion,
    and amortization of
    oil and gas properties     122,879     166,083    115,490
  General and administrative    68,974      64,886     68,371
                               -------     -------    -------
                              $385,206    $439,127   $273,729
                               -------     -------    -------

NET INCOME                    $225,405    $183,876   $370,107
                               =======     =======    =======
GENERAL PARTNER (1%) -
  NET INCOME                  $  2,254    $  1,839   $  3,701
                               =======     =======    =======
LIMITED PARTNERS (99%) -
  NET INCOME                  $223,151    $182,037   $366,406
                               =======     =======    =======
NET INCOME per Unit           $     56    $     46   $     92
                               =======     =======    =======
UNITS OUTSTANDING                4,040       4,040      4,040
                               =======     =======    =======


                The accompanying notes are an integral
                  part of these financial statements.

                                  22
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-1 LIMITED PARTNERSHIP
                    Statements of Partners' Capital
         For the Years Ended December 31, 1995, 1994, and 1993


                             General      Limited
                             Partner     Partners        Total
                            ---------  ------------  ------------

Balances at Dec. 31, 1992    $10,557    $1,045,167    $1,055,724
  Cash distributions        (  5,454)  (   539,946)  (   545,400)
  Net income                   3,701       366,406       370,107
                              ------     ---------     ---------

Balances at Dec. 31, 1993    $ 8,804    $  871,627    $  880,431
  Cash distributions        (  3,434)  (   339,966)  (   343,400)
  Net income                   1,839       182,037       183,876
                              ------     ---------     ---------

Balances at Dec. 31, 1994    $ 7,209    $  713,698    $  720,907
  Cash distributions            -             -             -
  Net income                   2,254       223,151       225,405
                              ------     ---------     ---------

Balances at Dec. 31, 1995    $ 9,463    $  936,849    $  946,312
                              ======     =========     =========





                The accompanying notes are an integral
                  part of these financial statements.

                                  23
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-1 LIMITED PARTNERSHIP
                       Statements of Cash Flows
         For the Years Ended December 31, 1995, 1994, and 1993

                                       1995        1994        1993
                                    ----------  ----------  ----------

CASH FLOWS FROM OPERATING
  ACTIVITIES:
  Net income                         $225,405    $183,876    $370,107 
  Adjustments to reconcile 
    net income to net cash 
    provided by operating
    activities:
    Depreciation, depletion,
      and amortization of oil
      and gas properties              122,879     166,083     115,490
    (Increase) decrease in accrued
      oil and gas sales             (  34,175)     19,128      35,970
    Increase in deferred charge     (  25,137)  (   2,205)  (  60,643)
    Increase in accounts payable        1,266      38,730         961
    Increase (decrease) in
      gas imbalance payable         (  14,432)  (   2,332)      9,742
    Increase in accrued liability      10,571      26,525         -   
                                      -------     -------     -------
  Net cash provided by
    operating activities             $286,377    $429,805    $471,627

CASH FLOWS FROM INVESTING 
  ACTIVITIES:
  Additions to oil and gas 
    properties                      ($253,413)  ($ 71,324)  ($  2,408)
  Retirements of oil and
    gas properties                      1,519          14       8,363
                                      -------     -------     -------
Net cash provided (used)
  by investing activities           ($251,894)  ($ 71,310)   $  5,955

CASH FLOWS FROM FINANCING 
  ACTIVITIES:
  Cash distributions                     -      ($343,400)  ($545,400)
                                      -------     -------     -------
  Net cash used by financing
    activities                           -      ($343,400)  ($545,400)
                                      -------     -------     -------
NET INCREASE (DECREASE) IN 
  CASH AND CASH EQUIVALENTS          $ 34,483    $ 15,095   ($ 67,818)

CASH AND CASH EQUIVALENTS
  AT BEGINNING OF PERIOD               71,555      56,460     124,278
                                      -------     -------     -------
CASH AND CASH EQUIVALENTS
  AT END OF PERIOD                   $106,038    $ 71,555    $ 56,460
                                      =======     =======     =======


                The accompanying notes are an integral
                  part of these financial statements.

                                  24
<PAGE>
<PAGE>
          DYCO OIL AND GAS PROGRAM 1980-1 LIMITED PARTNERSHIP
                     Notes to Financial Statements
         For the Years Ended December 31, 1995, 1994, and 1993



1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Nature of Operations

     The  Dyco Oil  and  Gas Program  1980-1 Limited  Partnership (the
     "Program"), a Minnesota limited partnership, commenced operations
     on February 15, 1980.  Dyco Petroleum Corporation ("Dyco") is the
     General  Partner  of  the  Program.   Affiliates  of  Dyco  owned
     1,523.66 (37.7%) of the Program's Units at December 31, 1995.

     The Program's  sole business is the development and production of
     oil  and  natural  gas  with  a  concentration  on  natural  gas.
     Substantially all of the Program's natural gas reserves are being
     sold  regionally in  the  "spot  market."    Due  to  the  highly
     competitive  nature of the spot market, prices on the spot market
     are subject  to wide seasonal and  regional pricing fluctuations.
     In addition, such  spot market sales are  generally short-term in
     nature  and are  dependent upon  the obtaining  of transportation
     services provided by pipelines.  


     Cash and Cash Equivalents

     The  Program  considers  all  highly liquid  investments  with  a
     maturity  of three  months  or less  when  purchased to  be  cash
     equivalents.  Cash  equivalents are not insured,  which cause the
     Program to be subject to risk.


     Credit Risk

     Accrued oil and gas sales which are due from a variety of oil and
     natural  gas purchasers subject the Program to a concentration of
     credit risk.  Some of these purchasers are discussed in  Note 3 -
     Major Customers.


     Oil and Gas Properties

     Oil  and gas  operations are  accounted for  using the  full cost
     method of  accounting.   All productive and  non-productive costs
     associated with the acquisition, exploration, and  development of
     oil  and gas  reserves are  capitalized.   Capitalized  costs are
     depleted on  the gross revenue  method using estimates  of proved
     reserves.  The full cost amortization rates per equivalent Mcf of
     gas produced during the years ended December 31, 1995, 1994,  and
     1993  were $0.29, $0.47, and  $0.36, respectively.   In the event
     the unamortized  cost of oil  and gas properties  being amortized
     exceeds the full cost  ceiling (as defined by the  Securities and
     Exchange Commission) the excess is charged to expense in the year
     during which such excess occurs.  In addition, the Securities and
     Exchange  Commission   rules  provide  that  if   prices  decline
     subsequent  to  year end,  any  excess  that results  from  these
     declines  may also be charged to expense during the current year.
     Sales  and  abandonments  of  properties  are  accounted  for  as
     adjustments of capitalized costs with no gain or loss recognized,
     unless   such   adjustments   would   significantly   alter   the


                                  25
<PAGE>
<PAGE>
     relationship  between capitalized  costs and  proved oil  and gas
     reserves.


     Deferred Charge

     The  Deferred Charge  at  December 31, 1995  and 1994  represents
     costs  deferred   for  lease  operating   expenses  incurred   in
     connection   with  the  Program's   underproduced  gas  imbalance
     position.    At December 31,  1995,  cumulative  total gas  sales
     volumes for underproduced wells were less than the Program's pro-
     rata  share of total gas  production from these  wells by 383,357
     Mcf, resulting  in prepaid lease operating  expenses of $147,056.
     At  December 31, 1994,  cumulative  total gas  sales volumes  for
     underproduced wells  were less than the  Program's pro-rata share
     of  total  gas  production  from  these  wells  by  430,504  Mcf,
     resulting in prepaid lease operating expenses of $121,919.  


     Accrued Liability

     Accrued Liability represents charges accrued for lease  operating
     expenses incurred  in connection with the  Program's overproduced
     gas imbalance  position.  At December 31,  1995, cumulative total
     gas sales  volumes for overproduced wells  exceeded the Program's
     pro-rata share of total gas production from these wells by 96,706
     Mcf, resulting  in accrued  lease operating expenses  of $37,096.
     At  December 31, 1994,  cumulative  total gas  sales volumes  for
     overproduced wells exceeded the Program's pro-rata share of total
     gas production  from  these wells  by  93,660 Mcf,  resulting  in
     accrued lease operating expenses of $26,525.  


     Oil and Gas Sales and Gas Imbalance Payable

     The  Program's  oil  and  condensate production  is  sold,  title
     passed, and revenue  recognized at  or near  the Program's  wells
     under short-term  purchase  contracts  at  prevailing  prices  in
     accordance  with  arrangements which  are  customary  in the  oil
     industry.    Sales of  natural  gas applicable  to  the Program's
     interest in producing oil  and gas leases are recorded  as income
     when the gas is metered and title transferred pursuant to the gas
     sales contracts  covering the  Program's interest in  natural gas
     reserves.  During such times as the Program's sales of gas exceed
     its  pro rata  ownership in a  well, such  sales are  recorded as
     income  unless  total  sales  from  the well  have  exceeded  the
     Program's share  of estimated  total gas reserves  underlying the
     property  at which time such  excess is recorded  as a liability.
     At December 31, 1995  total sales exceeded the Program's share of
     estimated total  gas reserves on  two wells by  $1,434 (643 Mcf).
     At December 31, 1994 total sales exceeded the  Program's share of
     estimated total gas  reserves on seven  wells by $15,866  (10,438
     Mcf).  These amounts  were recorded as gas imbalance  payables at
     December 31, 1995 and 1994 in accordance with the sales method.


     Use of Estimates in Financial Statements

     The  preparation  of  financial  statements  in  conformity  with
     generally  accepted accounting principles  requires management to
     make estimates  and assumptions that affect  the reported amounts
     of assets and liabilities and disclosure of contingent assets and
     liabilities  at the  date  of the  financial  statements and  the
     reported amounts  of revenues  and expenses during  the reporting

                                  26
<PAGE>
<PAGE>
     period.    Actual  results  could differ  from  those  estimates.
     Further,  accrued oil and gas sales, the deferred charge, the gas
     imbalance  payable,  and   the  accrued  liability   all  involve
     estimates which  could materially differ from  the actual amounts
     ultimately  realized in  the near  term.   Contingent liabilities
     from  litigation (see Note 4) and  oil and gas reserves (see Note
     5)  also involve  significant  estimates  which could  materially
     differ from the actual amounts ultimately realized.   


     Income Taxes

     Income  or  loss for  income tax  purposes  is includable  in the
     income tax returns of the  partners.  Accordingly, no recognition
     has been  given  to income  taxes in  the accompanying  financial
     statements.


2.   TRANSACTIONS WITH RELATED PARTIES 

     Under the terms  of the Program's partnership agreement,  Dyco is
     entitled  to receive a reimbursement  for all direct expenses and
     general and administrative,  geological, and engineering expenses
     it incurs  on behalf  of the  Program.   During  the years  ended
     December 31, 1995, 1994, and 1993, such expenses totaled $68,974,
     $64,886, and  $68,371, respectively,  of which $56,088,  $56,088,
     and $55,545, were paid to Dyco and its affiliates.

     Affiliates  of  the  Program  operate certain  of  the  Program's
     properties.   Their  policy  is  to  bill  the  Program  for  all
     customary charges and  cost reimbursements associated  with these
     activities, together with any compressor  rentals, consulting, or
     other services provided.

     The Program sells  gas at  market prices to  Premier Gas  Company
     ("Premier") and  other similar gas  marketing firms.   Such firms
     may  then  resell such  gas to  third  parties at  market prices.
     Premier was an affiliate  of the Program until December  6, 1995.
     During  1995,  1994,  and  1993, these  sales  totaled  $524,274,
     $576,825, and  $620,749, respectively.  At  December 31, 1995 and
     1994  accrued oil  and gas  sales included  $92,090 and  $66,054,
     respectively, due from Premier.


3.   MAJOR CUSTOMERS

     The following purchaser individually  accounted for more than 10%
     of the  combined oil and gas  sales of the Program  for the years
     ended December 31, 1995, 1994, and 1993:


          Purchaser           1995      1994      1993
          ---------           ----      ----      ----

          Premier             86.6%     93.2%     96.9%

     In the  event of  interruption of purchases  by this  significant
     customer  or the cessation or  material change in availability of
     open-access    transportation    by   the    Program's   pipeline
     transporters, the Program  may encounter difficulty in  marketing
     its gas and  in maintaining historic  sales levels.   Alternative
     purchasers or transporters may not be readily available.  



                                  27
<PAGE>
<PAGE>
4.   CONTINGENCIES

     On November 12, 1992, certain adjacent landowners filed a lawsuit
     against  Dyco and others in  which the plaintiffs alleged damages
     to  their land as a result of remediation operations conducted on
     one of the Program's wells.  The lawsuit alleged  claims based on
     negligence, private nuisance,  public nuisance, trespass,  unjust
     enrichment, constructive fraud,  and permanent injunctive relief,
     all in  amounts to be determined at trial.  A trial was conducted
     in the  matter on February 22, 1994  in which the jury  entered a
     verdict in favor of the plaintiffs in the amount of approximately
     $5.5 million, consisting of approximately $2.75 million in actual
     damages and approximately $2.75 million in punitive damages.  The
     Program's  share of  such  verdict is  approximately $123,000  in
     actual  damages and  approximately  $23,000 in  punitive damages.
     Dyco is presently appealing the matter.

     On March 18, 1993, a  royalty owner filed a lawsuit against  Dyco
     in  which the  plaintiff alleged  entitlement to  a share  of the
     proceeds of a  take-or-pay settlement with a  gas purchaser which
     involved one of the Program's wells.  Plaintiff is seeking a full
     accounting, unpaid royalties, and his share of benefits from  the
     gas  purchase  contract  as  a  third  party  beneficiary.    The
     plaintiff has not  quantified the amount of  his alleged damages.
     Dyco has filed its answer in the matter in which it denied all of
     the  Plaintiff's allegations.    Discovery is  proceeding in  the
     matter.   The plaintiffs  filed a motion  for summary judgment on
     November 29,  1994 in the  matter.  Oral  arguments were heard on
     the  motion in January  1995, however,  as of  the date  of these
     financial  statements, the district  court has  not ruled  on the
     motion.   Dyco intends to  vigorously defend the  lawsuit.  As of
     the  date  of  these   financial  statements,  management  cannot
     determine  the  amount of  any  alleged  damages which  would  be
     allocable  to  the  Program from  this  lawsuit;  however, it  is
     reasonably  possible  that  events  could change  in  the  future
     resulting in a material liability to the Program.


     On October 15,  1993, certain royalty owners filed a class action
     lawsuit against Dyco in  which the plaintiffs alleged entitlement
     to a share of the proceeds of a take-or-pay settlement with a gas
     purchaser  which involved  three  of the  Program's  wells.   The
     lawsuit also alleges claims based on unjust enrichment, breach of
     contract,  and  breach  of  fiduciary obligations  and  seeks  an
     accounting and  declaration that  the plaintiffs are  third party
     beneficiaries  under the gas  contract.  The  plaintiffs have not
     quantified the  amount of  their  damages, but  they are  seeking
     exemplary  damages, unpaid  royalties,  and interest.   Dyco  has
     filed its  answer in the  matter in  which it denied  all of  the
     plaintiffs' allegations.  The district court certified the matter
     as a class action on January 21, 1994 and discovery is proceeding
     in  the matter.   On  November 29, 1994,  the plaintiffs  filed a
     motion  for summary judgment in the  matter.  Oral arguments were
     heard on the  motion in January 1995, however, as  of the date of
     these financial statements, the district  court has not ruled  on
     the motion.  Dyco intends  to vigorously defend the lawsuit.   As
     of  the date  of  these financial  statements, management  cannot
     determine  the  amount of  any  alleged  damages which  would  be
     allocable  to  the  Program from  this  lawsuit;  however, it  is
     reasonably  possible  that  events  could change  in  the  future
     resulting in a material liability to the Program.


                                  28
<PAGE>
<PAGE>
     On October 26, 1993, certain royalty owners  filed a class action
     lawsuit against Dyco in  which the plaintiffs alleged entitlement
     to a share of the proceeds of a take-or-pay settlement with a gas
     purchaser which  involved  four  of the  Program's  wells.    The
     lawsuit also alleges claims based on unjust enrichment, breach of
     contract,  and  breach  of  fiduciary obligations  and  seeks  an
     accounting and  declaration that  the plaintiffs are  third party
     beneficiaries under  the gas contract.   The plaintiffs  have not
     quantified  the amount  of their  damages, but  they are  seeking
     exemplary  damages, unpaid  royalties,  and interest.   Dyco  has
     filed its  answer in  the matter  in which it  denied all  of the
     plaintiffs' allegations.  The district court certified the matter
     as a class action on January 18, 1994 and discovery is proceeding
     in  the matter.   On  November 29,  1994, the plaintiffs  filed a
     motion for summary judgment  in the matter.  Oral  arguments were
     heard  on the motion in January 1995,  however, as of the date of
     these financial statements, the  district court has not ruled  on
     the motion.   Dyco intends to vigorously defend  the lawsuit.  As
     of  the date  of  these financial  statements, management  cannot
     determine the  amount  of  any  alleged damages  which  would  be
     allocable  to  the Program  from  this  lawsuit;  however, it  is
     reasonably  possible  that  events  could change  in  the  future
     resulting in a material liability to the Program.

     On  December 18, 1992, a royalty owner filed a quiet title action
     alleging  that the operator of certain wells in which the Program
     has  an interest failed to exercise due diligence in locating the
     owner  while in  the process  of force  pooling the  drilling and
     spacing unit.  Plaintiff claimed a right to revenues attributable
     to production  from said wells in an amount in excess of $500,000
     and further alleged  conversion and claimed a right to "interest"
     on  the proceeds from production on the four wells pursuant to 52
     O.S. Section 540.  The defendants filed a  counterclaim for quiet
     title and asserted  various defenses.   A trial was  held in  the
     matter on March 3 and  4, 1994 in which the  district court ruled
     against all defendants and  specifically found that the operator,
     Apache Corporation, did not exercise due diligence in the pooling
     proceedings.  Judgment was entered on June 15, 1994 in the amount
     of  $550,000 plus  interest.   The  defendants have  appealed the
     district court's ruling, which appeal is currently pending.  Oral
     arguments  in the  case  were heard  by  the appellate  court  on
     January 25, 1996.  

     On  June 14, 1995,  a royalty owner filed  a class action lawsuit
     against  Dyco in  which the  plaintiff alleged  entitlement to  a
     share  of the  proceeds of  a take-or-pay  settlement with  a gas
     purchaser which involved one of the Program's wells.  The lawsuit
     also  alleges  claims  based  on  unjust  enrichment,  breach  of
     contract and  fiduciary obligation, and constructive  fraud.  The
     plaintiff is seeking  an accounting as a  third party beneficiary
     and a temporary restraining order, along with actual and punitive
     damages, interest, and costs.  Dyco intends to vigorously  defend
     the  lawsuit.   As  of the  date  of these  financial statements,
     management  cannot determine  the amount  of any  alleged damages
     which  would  be  allocable to  the  Program  from this  lawsuit;
     however, it  is reasonably possible  that events could  change in
     the future resulting in a material liability to the Program. 

     Included in  these financial  statements as of  December 31, 1995
     and  1994 is  an  accrual  by  the  General  Partner  of  $40,000
     representing the  Program's share  of estimated ultimate  damages
     resulting from two of the above mentioned contingencies.



                                  29
<PAGE>
<PAGE>
5.   SUPPLEMENTAL OIL AND GAS INFORMATION

     The following supplemental information  regarding the oil and gas
     activities of the Program is presented pursuant to the disclosure
     requirements   promulgated  by   the   Securities  and   Exchange
     Commission.


     Capitalized Costs

     The  Program's capitalized  costs  and accumulated  depreciation,
     depletion, amortization, and valuation allowance were as follows:
                                            December 31,
                                   ------------------------------
                                       1995             1994
                                   -------------    -------------

     Proved properties              $29,754,686      $29,502,792

     Unproved properties, not 
       subject to depreciation, 
       depletion, and amortization         -                -
                                     ----------       ----------
                                    $29,754,686      $29,502,792

     Less accumulated depreciation,
       depletion, amortization,
       and valuation allowance     ( 29,083,616)    ( 28,960,737)
                                     ----------       ----------

     Net oil and gas properties     $   671,070      $   542,055
                                     ==========       ==========


     Costs Incurred

     Costs incurred by the Program in  connection with its oil and gas
     property  acquisition,  exploration,  and development  activities
     were as follows:



                                            December 31,
                                    -----------------------------
                                      1995       1994       1993
                                    --------    -------    ------

     Acquisition of properties      $   -       $  -       $ -
     Exploration costs                  -          -         -
     Development costs               253,413     71,324     2,408
                                     -------     ------     -----
     Total costs incurred           $253,413    $71,324    $2,408
                                     =======     ======     =====


                                  30
<PAGE>
<PAGE>
     Quantities of Proved Oil and Gas Reserves - Unaudited
<TABLE>
<CAPTION>
     Set forth below is a summary of the changes in the net quantities of the Program's  proved
     crude  oil and natural gas reserves for the years ended December 31, 1995, 1994, and 1993.
     Proved reserves were estimated by petroleum engineers employed by affiliates of Dyco.  All
     of the Program's reserves are located in the United States.  

                               1995                     1994                     1993
                       ---------------------    ---------------------    ---------------------
                          Oil        Gas           Oil        Gas           Oil        Gas
                        (Bbls)      (Mcf)        (Bbls)      (Mcf)        (Bbls)      (Mcf)
                       --------  -----------    --------  -----------    --------  -----------
<S>                    <C>        <C>            <C>       <C>            <C>      <C>
Proved reserves,
  beginning of year     15,200    1,293,223      15,637    1,602,830      14,612    1,585,007

Revisions of previous
  estimates              4,733      536,716       2,579       25,173       3,677      332,625

Sales of reserves         -            -           -            -           -      (    6,064)

Extensions and
  discoveries             -            -           -            -           -            -

Production             ( 2,455)  (  410,288)    ( 3,016)  (  334,780)    ( 2,652)  (  308,738)
                        ------    ---------      ------    ---------      ------    ---------

Proved reserves,
  end of year           17,478    1,419,651      15,200    1,293,223      15,637    1,602,830
                        ======    =========      ======    =========      ======    =========

Proved developed
reserves:
  Beginning of year     12,859    1,159,081      12,569    1,396,091      13,961    1,470,083
                        ------    ---------      ------    ---------      ------    ---------

  End of year           15,627    1,029,459      12,859    1,159,081      12,569    1,396,091
                        ======    =========      ======    =========      ======    =========

</TABLE>

                                               31
<PAGE>
<PAGE>
     The  process  of  estimating oil  and  gas  reserves is  complex,
     requiring significant  subjective decisions in the  evaluation of
     available geological,  engineering, and  economic  data for  each
     reservoir.    The   data  for  a   given  reservoir  may   change
     substantially  over time  as  a result  of,  among other  things,
     additional   development   activity,   production  history,   and
     viability of  production under varying economic  conditions; con-
     sequently, it  is reasonably possible that  material revisions to
     existing  reserve  estimates  may   occur  in  the  near  future.
     Although every reasonable effort has been made to ensure that the
     reserve  estimates  reported herein  represent the  most accurate
     assessment possible, the significance of the subjective decisions
     required and  variances in available data  for various reservoirs
     make these estimates generally  less precise than other estimates
     presented in connection with financial statement disclosures.

                                  32
<PAGE>
<PAGE>
                   REPORT OF INDEPENDENT ACCOUNTANTS

TO THE PARTNERS

DYCO OIL AND GAS PROGRAM 1980-2 LIMITED PARTNERSHIP


     We have  audited the financial statements of the Dyco Oil and Gas
Program 1980-2  Limited Partnership (a Minnesota  limited partnership)
as listed in Item 14(a) of this Form 10-K.  These financial statements
are   the   responsibility  of   the   Program's   management.     Our
responsibility  is to express an opinion on these financial statements
based on our audits.

     We  conducted our  audits in  accordance with  generally accepted
auditing  standards.  Those standards require that we plan and perform
the audit to obtain  reasonable assurance about whether the  financial
statements  are free  of  material misstatement.    An audit  includes
examining, on a test  basis, evidence supporting the amounts  and dis-
closures  in  the  financial  statements.    An  audit  also  includes
assessing  the accounting  principles used  and significant  estimates
made by  management,  as  well as  evaluating  the  overall  financial
statement  presentation.    We  believe  that  our  audits  provide  a
reasonable basis for our opinion.  

     In  our  opinion,  the  financial statements  referred  to  above
present fairly,  in all material  respects, the financial  position of
the  Dyco  Oil   and  Gas  Program   1980-2  Limited  Partnership   at
December 31, 1995 and 1994, and the results of its operations and cash
flows  for each  of the three  years in the  period ended December 31,
1995, in conformity with generally accepted accounting principles. 





                                   COOPERS & LYBRAND L.L.P.

Tulsa, Oklahoma
February 6, 1996

                                  33
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-2 LIMITED PARTNERSHIP
                            Balance Sheets
                      December 31, 1995 and 1994

                                 ASSETS
                                 ------
                                        1995           1994
                                     ----------      --------

CURRENT ASSETS:
     Cash and cash equivalents       $  273,193      $105,287
  Accrued oil and gas sales, 
    including $93,000 and $83,013 
    due from related parties            117,898        90,036
                                      ---------       -------
    Total current assets             $  391,091      $195,323

NET OIL AND GAS PROPERTIES, 
  utilizing the full cost method        488,926       571,506

DEFERRED CHARGE                         190,675        95,034
                                      ---------       -------
                                     $1,070,692      $861,863
                                      =========       =======

                   LIABILITIES AND PARTNERS' CAPITAL
                   ---------------------------------

CURRENT LIABILITIES:
  Accounts payable                   $   52,007      $ 48,828
  Gas imbalance payable                  39,263        17,488
                                      ---------       -------
    Total current liabilities        $   91,270      $ 66,316

ACCRUED LIABILITY                       154,526        48,916

CONTINGENCIES (Note 4)

PARTNERS' CAPITAL:
  General Partner, issued and 
    outstanding, 59 Units                 8,249         7,467
  Limited Partners, issued and
    outstanding, 5,000 Units            816,647       739,164
                                      ---------       -------
    Total Partners' Capital          $  824,896      $746,631
                                      ---------       -------
                                     $1,070,692      $861,863
                                      =========       =======



                The accompanying notes are an integral
                  part of these financial statements.

                                  34
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-2 LIMITED PARTNERSHIP
                       Statements of Operations
         For the Years Ended December 31, 1995, 1994, and 1993


                                1995        1994       1993
                              -------     -------    -------
REVENUES:
  Oil and gas sales, 
    including $720,777, 
    $683,848, and $830,063 
    of sales to related 
    parties                   $820,418    $741,865   $866,379
  Interest                       7,009       6,235     20,266
                               -------     -------    -------
                              $827,427    $748,100   $886,645

COSTS AND EXPENSES:
  Lease operating             $356,433    $156,787   $ 96,924
  Production taxes              59,115      49,865     68,301
  Depreciation, depletion,
    and amortization of
    oil and gas properties     130,828     190,498    154,299
  General and administrative   101,606      96,134     98,967
                               -------     -------    -------
                              $647,982    $493,284   $418,491
                               -------     -------    -------

NET INCOME                    $179,445    $254,816   $468,154
                               =======     =======    =======
GENERAL PARTNER (1%) -
  NET INCOME                  $  1,794    $  2,548   $  4,682
                               =======     =======    =======
LIMITED PARTNERS (99%) -
  NET INCOME                  $177,651    $252,268   $463,472
                               =======     =======    =======
NET INCOME per Unit           $     35    $     50   $     93
                               =======     =======    =======
UNITS OUTSTANDING                5,059       5,059      5,059
                               =======     =======    =======


                The accompanying notes are an integral
                  part of these financial statements.

                                  35
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-2 LIMITED PARTNERSHIP
                    Statements of Partners' Capital
         For the Years Ended December 31, 1995, 1994, and 1993


                             General      Limited
                             Partner     Partners        Total
                            ---------  ------------  ------------

Balances at Dec. 31, 1992    $12,125    $1,200,401    $1,212,526
  Cash distributions        (  7,588)  (   751,262)  (   758,850)
  Net income                   4,682       463,472       468,154
                              ------     ---------     ---------

Balances at Dec. 31, 1993    $ 9,219    $  912,611    $  921,830
  Cash distributions        (  4,300)  (   425,715)  (   430,015)
  Net income                   2,548       252,268       254,816
                              ------     ---------     ---------

Balances at Dec. 31, 1994    $ 7,467    $  739,164    $  746,631
  Cash distributions        (  1,012)  (   100,168)  (   101,180)
  Net income                   1,794       177,651       179,445
                              ------     ---------     ---------

Balances at Dec. 31, 1995    $ 8,249    $  816,647    $  824,896
                              ======     =========     =========


                The accompanying notes are an integral
                  part of these financial statements.

                                  36
<PAGE>
<PAGE>
                       DYCO OIL AND GAS PROGRAM
                      1980-2 LIMITED PARTNERSHIP
                       Statements of Cash Flows
         For the Years Ended December 31, 1995, 1994, and 1993

                                       1995        1994        1993
                                    ----------  ----------  ----------
CASH FLOWS FROM OPERATING 
  ACTIVITIES:
  Net income                         $179,445    $254,816    $468,154 
  Adjustments to reconcile net
    income to net cash provided
    (used) by operating activities:
    Depreciation, depletion, and
      amortization of oil and gas
      properties                      130,828     190,498     154,299
    (Increase) decrease in accrued
      oil and gas sales             (  27,862)     31,365      75,749
    Increase in deferred charge     (  95,641)  (  56,653)  (  38,381)
    Increase in accounts payable        3,179      37,373       1,145
    Increase (decrease) in gas
      imbalance payable                21,775   (  56,431)     73,919
    Decrease in gas prepayments          -           -      ( 535,722)
    Increase (decrease) in related
    party payable                        -      ( 535,722)    535,722
    Increase in accrued liability     105,610      48,916        -  
                                      -------     -------     -------
  Net cash provided (used) by
    operating activities             $317,334   ($ 85,838)   $734,885

CASH FLOWS FROM INVESTING 
  ACTIVITIES:
  Additions to oil and gas
    properties                      ($ 51,525)  ($ 87,990)  ($  4,975)
  Retirements of oil and gas
    properties                          3,277         379       3,953
                                      -------     -------     -------
  Net cash used by
    investing activities            ($ 48,248)  ($ 87,611)  ($  1,022)
CASH FLOWS FROM FINANCING 
  ACTIVITIES:
  Cash distributions                ($101,180)  ($430,015)  ($758,850)
                                      -------     -------     -------
  Net cash used by financing
    activities                      ($101,180)  ($430,015)  ($758,850)
                                      -------     -------     -------
NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS               $167,906   ($603,464)  ($ 24,987)

CASH AND CASH EQUIVALENTS
  AT BEGINNING OF PERIOD              105,287    $708,751    $733,738
                                      -------     -------     -------
CASH AND CASH EQUIVALENTS
  AT END OF PERIOD                   $273,193    $105,287    $708,751
                                      =======     =======     =======


                The accompanying notes are an integral
                  part of these financial statements.

                                  37
<PAGE>
<PAGE>
          DYCO OIL AND GAS PROGRAM 1980-2 LIMITED PARTNERSHIP
                     Notes to Financial Statements
         For the Years Ended December 31, 1995, 1994, and 1993



1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Nature of Operations

     The  Dyco Oil  and  Gas Program  1980-2 Limited  Partnership (the
     "Program"), a Minnesota limited partnership, commenced operations
     on June 16,  1980.   Dyco Petroleum  Corporation ("Dyco") is  the
     General  Partner  of  the  Program.   Affiliates  of  Dyco  owned
     1,876.84 (37.1%) of the Program's Units at December 31, 1995.

     The Program's  sole business is the development and production of
     oil  and  natural  gas  with  a  concentration  on  natural  gas.
     Substantially all of the Program's natural gas reserves are being
     sold  regionally in  the  "spot  market."    Due  to  the  highly
     competitive  nature of the spot market, prices on the spot market
     are subject  to wide seasonal and  regional pricing fluctuations.
     In addition, such  spot market sales are  generally short-term in
     nature  and are  dependent upon  the obtaining  of transportation
     services provided by pipelines.  


     Cash and Cash Equivalents

     The  Program  considers  all  highly liquid  investments  with  a
     maturity  of three  months  or less  when  purchased to  be  cash
     equivalents.  Cash  equivalents are not insured,  which cause the
     Program to be subject to risk.


     Credit Risk

     Accrued oil and gas sales which are due from a variety of oil and
     natural  gas purchasers subject the Program to a concentration of
     credit risk.  Some of these purchasers are discussed in  Note 3 -
     Major Customers.


     Oil and Gas Properties 

     Oil  and gas  operations are  accounted for  using the  full cost
     method of  accounting.   All productive and  non-productive costs
     associated with the acquisition, exploration, and  development of
     oil  and gas  reserves are  capitalized.   Capitalized  costs are
     depleted on  the gross revenue  method using estimates  of proved
     reserves.  The full cost amortization rates per equivalent Mcf of
     gas produced during the years ended December 31, 1995, 1994,  and
     1993  were $0.23, $0.42, and  $0.34, respectively.   In the event
     the unamortized  cost of oil  and gas properties  being amortized
     exceeds the full cost  ceiling (as defined by the  Securities and
     Exchange Commission) the excess is charged to expense in the year
     during which  such  excess occurs.    Sales and  abandonments  of
     properties are accounted for  as adjustments of capitalized costs
     with no  gain or loss  recognized, unless such  adjustments would
     significantly  alter the  relationship between  capitalized costs
     and proved oil and gas reserves.


     Deferred Charge  

                                  38
<PAGE>
<PAGE>
     The  Deferred Charge  at  December 31, 1995  and 1994  represents
     costs  deferred   for  lease   operating  expenses   incurred  in
     connection   with  the  Program's   underproduced  gas  imbalance
     position.    At December 31,  1995,  cumulative  total gas  sales
     volumes for underproduced wells were less than the Program's pro-
     rata  share of total gas  production from these  wells by 324,277
     Mcf, resulting in  prepaid lease operating expenses of  $190,675.
     At  December 31, 1994,  cumulative  total gas  sales volumes  for
     underproduced wells  were less than the  Program's pro-rata share
     of  total  gas  production  from  these  wells  by  342,958  Mcf,
     resulting in prepaid lease operating expenses of $95,034.  


     Accrued Liability  

     Accrued Liability represents charges  accrued for lease operating
     expenses incurred in  connection with the  Program's overproduced
     gas imbalance  position.  At December 31,  1995, cumulative total
     gas sales  volumes for overproduced wells  exceeded the Program's
     pro-rata share  of  total  gas  production from  these  wells  by
     262,799  Mcf, resulting  in accrued  lease operating  expenses of
     $154,526.    At December 31,  1994,  cumulative  total gas  sales
     volumes for  overproduced wells  exceeded the  Program's pro-rata
     share  of total gas production  from these wells  by 176,528 Mcf,
     resulting in accrued lease operating expenses of $48,916.  


     Oil and Gas Sales and Gas Imbalance Payable  

     The Program's oil and condensate production is sold, title passed
     and  revenue  recognized at  or  near the  Program's  wells under
     short-term purchase contracts at prevailing  prices in accordance
     with arrangements which are customary in the oil industry.  Sales
     of natural gas applicable to the Program's interest in  producing
     oil and gas leases are recorded as income when the gas is metered
     and  title  transferred  pursuant  to  the  gas  sales  contracts
     covering the Program's interest in natural  gas reserves.  During
     such times as  the Program's  sales of  gas exceed  its pro  rata
     ownership in a  well, such  sales are recorded  as income  unless
     total  sales from the well  have exceeded the  Program's share of
     estimated  total gas  reserves underlying  the property  at which
     time such excess  is recorded  as a liability.   At  December 31,
     1995 total sales exceeded the Program's share of estimated  total
     gas  reserves   on  five  wells  by  $39,263  (19,830 Mcf).    At
     December 31,  1994 total  sales exceeded  the Program's  share of
     estimated total gas  reserves on  nine wells  by $17,488  (11,505
     Mcf).  These amounts  were recorded as gas imbalance  payables at
     December 31, 1995 and 1994 in accordance with the sales method.  


     Use of Estimates in Financial Statements

     The  preparation  of  financial  statements  in  conformity  with
     generally  accepted accounting principles  requires management to
     make estimates  and assumptions that affect  the reported amounts
     of assets and liabilities and disclosure of contingent assets and
     liabilities at  the  date of  the  financial statements  and  the
     reported amounts  of revenues  and expenses during  the reporting
     period.    Actual  results  could differ  from  those  estimates.
     Further, accrued oil and gas sales, the  deferred charge, the gas
     imbalance  payable,   and  the  accrued   liability  all  involve
     estimates which  could materially differ from  the actual amounts
     ultimately  realized in  the near  term.   Contingent liabilities


                                  39
<PAGE>
<PAGE>
     from litigation  (see Note 4) and oil  and gas reserves (see Note
     5)  also involve  significant  estimates  which could  materially
     differ from the actual amounts ultimately realized.   

     Income Taxes

     Income  or  loss for  income tax  purposes  is includable  in the
     income tax  returns of the partners.  Accordingly, no recognition
     has  been given  to income  taxes in  the accompanying  financial
     statements.


2.   TRANSACTIONS WITH RELATED PARTIES 

     Under the terms of the  Program's partnership agreement, Dyco  is
     entitled to  receive a reimbursement for all  direct expenses and
     general and administrative,  geological, and engineering expenses
     it  incurs on  behalf of  the  Program.   During the  years ended
     December 31,  1995,  1994,  and   1993,  such  expenses   totaled
     $101,606,  $96,134, and $98,967,  respectively, of which $85,620,
     $85,620, and $84,795, were paid to Dyco and its affiliates.

     Affiliates  of  the  Program  operate certain  of  the  Program's
     properties.   Their  policy  is  to  bill  the  Program  for  all
     customary charges and  cost reimbursements associated with  these
     activities, together  with any compressor rentals, consulting, or
     other services provided.

     The Program has sold  gas to Premier Gas Company  ("Premier") and
     other  similar gas marketing firms.   Such firms  may then resell
     such  gas to  third parties  at market  prices.   Premier  was an
     affiliate  of the Program until  December 6, 1995.   During 1995,
     1994,  and  1993, these  sales  totaled  $720,777, $683,848,  and
     $830,063, respectively.   At  December 31, 1995 and  1994 accrued
     oil and gas sales included $93,000 and $83,013, respectively, due
     from Premier.

     During  1993, a gas prepayment was refunded to a pipeline company
     by  a  related party,  resulting in  a  related party  payable at
     December 31,  1993.   In  January  1994, the  Program  repaid the
     related party. 


3.   MAJOR CUSTOMERS

     The following purchaser individually  accounted for more than 10%
     of the  combined oil and gas  sales of the Program  for the years
     ended December 31, 1995, 1994, and 1993:


          Purchaser      1995      1994      1993
          ---------      ----      ----      ----

          Premier        87.9%     92.2%     95.8%

     In the  event of interruption  of purchases  by this  significant
     customer or the  cessation or material change in  availability of
     open-access    transportation    by   the    Program's   pipeline
     transporters, the Program  may encounter difficulty  in marketing
     its  gas and in  maintaining historic sales  levels.  Alternative
     purchasers or transporters may not be readily available.  


4.   CONTINGENCIES  

                                  40
<PAGE>
<PAGE>
     On November 12, 1992, certain adjacent landowners filed a lawsuit
     against  Dyco and others in which  the plaintiffs alleged damages
     to  their land as a result of remediation operations conducted on
     one of the Program's wells.   The lawsuit alleged claims based on
     negligence, private  nuisance, public nuisance,  trespass, unjust
     enrichment, constructive fraud, and permanent  injunctive relief,
     all in amounts to be determined at trial.  A  trial was conducted
     in the  matter on February 22, 1994  in which the  jury entered a
     verdict in favor of the plaintiffs in the amount of approximately
     $5.5 million, consisting of approximately $2.75 million in actual
     damages and approximately $2.75 million in punitive damages.  The
     Program's  share of  such  verdict is  approximately $128,000  in
     actual damages  and  approximately $23,500  in punitive  damages.
     Dyco is presently appealing the matter.

     On October 15, 1993, certain royalty owners filed a class  action
     lawsuit against Dyco in  which the plaintiffs alleged entitlement
     to a share of the proceeds of a take-or-pay settlement with a gas
     purchaser  which  involved three  of  the Program's  wells.   The
     lawsuit also alleges claims based on unjust enrichment, breach of
     contract,  and  breach  of  fiduciary obligations  and  seeks  an
     accounting and  declaration that  the plaintiffs are  third party
     beneficiaries under  the gas contract.   The plaintiffs  have not
     quantified the  amount  of their  damages, but  they are  seeking
     exemplary  damages, unpaid  royalties,  and interest.   Dyco  has
     filed its  answer in  the matter  in which it  denied all  of the
     plaintiffs' allegations.  The district court certified the matter
     as a class action on January 21, 1994 and discovery is proceeding
     in the  matter.   On November 29,  1994, the  plaintiffs filed  a
     motion for summary judgment  in the matter.  Oral  arguments were
     heard  on the motion in January 1995,  however, as of the date of
     these financial statements,  the district court has  not ruled on
     the motion.  Dyco intends  to vigorously defend the lawsuit.   As
     of  the date  of  these financial  statements, management  cannot
     determine  the  amount  of any  alleged  damages  which  would be
     allocable  to  the Program  from  this  lawsuit; however,  it  is
     reasonably  possible  that  events  could change  in  the  future
     resulting in a material liability to the Program.

     On October 26, 1993,  certain royalty owners filed a class action
     lawsuit against Dyco in  which the plaintiffs alleged entitlement
     to a share of the proceeds of a take-or-pay settlement with a gas
     purchaser  which involved  four  of  the  Program's wells.    The
     lawsuit also alleges claims based on unjust enrichment, breach of
     contract,  and  breach  of  fiduciary obligations  and  seeks  an
     accounting and  declaration that  the plaintiffs are  third party
     beneficiaries under  the gas contract.   The plaintiffs  have not
     quantified  the amount  of their  damages,  but they  are seeking
     exemplary  damages, unpaid  royalties,  and interest.   Dyco  has
     filed its  answer in  the matter  in which it  denied all  of the
     plaintiffs' allegations.  The district court certified the matter
     as a class action on January 18, 1994 and discovery is proceeding
     in  the matter.   On  November 29, 1994,  the plaintiffs  filed a
     motion for summary judgment  in the matter.  Oral  arguments were
     heard  on the motion in January 1995,  however, as of the date of
     these  financial statements, the district court  has not ruled on
     the motion.  Dyco  intends to vigorously defend the  lawsuit.  As
     of  the date  of  these financial  statements, management  cannot
     determine  the  amount of  any  alleged  damages which  would  be
     allocable  to  the  Program  from this  lawsuit;  however,  it is
     reasonably  possible  that  events  could change  in  the  future
     resulting in a material liability to the Program.



                                  41
<PAGE>
<PAGE>
     On  December 18, 1992, a royalty owner filed a quiet title action
     alleging  that the operator of certain wells in which the Program
     has  an interest failed to exercise due diligence in locating the
     owner  while in  the process  of force  pooling the  drilling and
     spacing unit.  Plaintiff claimed a right to revenues attributable
     to production from said wells in an amount in  excess of $500,000
     and further alleged conversion and claimed a right to  "interest"
     on  the proceeds from production on the four wells pursuant to 52
     O.S. Section 540.  The defendants  filed a counterclaim for quiet
     title and  asserted various defenses.   A  trial was held  in the
     matter on March 3 and 4,  1994 in which the district court  ruled
     against all defendants and  specifically found that the operator,
     Apache Corporation, did not exercise due diligence in the pooling
     proceedings.  Judgment was entered on June 15, 1994 in the amount
     of $550,000  plus  interest.   The defendants  have appealed  the
     district court's ruling, which appeal is currently pending.  Oral
     arguments  in the  case  were heard  by  the appellate  court  on
     January 25, 1996.  

     Included in  these financial  statements as of  December 31, 1995
     and  1994 is  an  accrual  by  the  General  Partner  of  $40,000
     representing the  Program's share of  estimated ultimate  damages
     resulting from two of the above mentioned contingencies.


5.   SUPPLEMENTAL OIL AND GAS INFORMATION

     The following supplemental information  regarding the oil and gas
     activities of the Program is presented pursuant to the disclosure
     requirements  promulgated   by   the  Securities   and   Exchange
     Commission.

     Capitalized Costs

     The  Program's capitalized  costs  and accumulated  depreciation,
     depletion, amortization, and valuation allowance were as follows:

                                            December 31,
                                   ------------------------------
                                       1995             1994
                                   -------------    -------------

     Proved properties              $35,425,987      $35,377,739

     Unproved properties, not 
       subject to depreciation, 
       depletion, and amortization         -                -
                                     ----------       ----------
                                    $35,425,987      $35,377,739

     Less accumulated depreciation,
       depletion, amortization,
       and valuation allowance     ( 34,937,061)    ( 34,806,233)
                                     ----------       ----------

     Net oil and gas properties     $   488,926      $   571,506
                                     ==========       ==========

     Costs Incurred

     Costs incurred by the Program in connection with its  oil and gas
     property  acquisition,  exploration,  and development  activities
     were as follows:


                                  42
<PAGE>
<PAGE>
                                              December 31,
                                        -------------------------
                                         1995     1994     1993
                                        -------  -------  -------

     Acquisition of properties          $  -     $  -     $  -
     Exploration costs                     -        -        -
     Development costs                   51,525   87,990    4,975
                                         ------   ------   ------

     Total costs incurred               $51,525  $87,990  $ 4,975
                                         ======   ======   ======


                                  43
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
     Quantities of Proved Oil and Gas Reserves - Unaudited

     Set forth below is a summary of the changes in the net quantities of the Program's  proved
     crude  oil and natural gas reserves for the years ended December 31, 1995, 1994, and 1993.
     Proved  reserves  were estimated  by  petroleum engineers  employed by  affiliates  of the
     Program.  All of the Program's reserves are located in the United States.  

                                 1995                    1994                     1993
                         ---------------------   ---------------------    ---------------------
                            Oil       Gas           Oil        Gas           Oil        Gas
                          (Bbls)     (Mcf)        (Bbls)      (Mcf)        (Bbls)      (Mcf)
                         -------- -----------    --------  -----------    --------  -----------
<S>                       <C>      <C>            <C>       <C>            <C>       <C>
Proved reserves,
  beginning of year       10,013   1,553,093      11,287    1,757,288      10,257    1,901,895

Revisions of previous
  estimates                  692     672,000         947      241,131       3,022      298,162

Sales of reserves           -           -           -      (      141)       -      (    3,582)

Extensions and
  discoveries               -           -           -            -           -            -

Production               ( 2,064) (  560,892)    ( 2,221)  (  445,185)    ( 1,992)  (  439,187)
                          ------   ---------      ------    ---------      ------    ---------

Proved reserves,
  end of year              8,641   1,664,201      10,013    1,553,093      11,287    1,757,288
                          ======   =========      ======    =========      ======    =========

Proved developed
reserves:
  Beginning of year        7,112   1,306,306       7,604    1,430,742       9,105    1,673,954
                          ------   ---------      ------    ---------      ------    ---------

  End of year              6,234   1,386,834       7,112    1,306,306       7,604    1,430,742
                          ======   =========      ======    =========      ======    =========

</TABLE>


                                               44
<PAGE>
<PAGE>
     The  process  of  estimating oil  and  gas  reserves is  complex,
     requiring significant  subjective decisions in the  evaluation of
     available geological,  engineering, and  economic  data for  each
     reservoir.    The   data  for  a   given  reservoir  may   change
     substantially  over time  as  a result  of,  among other  things,
     additional   development   activity,   production  history,   and
     viability of  production under varying economic  conditions; con-
     sequently, it  is reasonably possible that  material revisions to
     existing  reserve  estimates  may   occur  in  the  near  future.
     Although every reasonable effort has been made to ensure that the
     reserve  estimates  reported herein  represent the  most accurate
     assessment possible, the significance of the subjective decisions
     required and  variances in available data  for various reservoirs
     make these estimates generally  less precise than other estimates
     presented in connection with financial statement disclosures.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH  ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

     None.


                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The Programs are  limited partnerships and  have no directors  or
executive  officers.   The  following  individuals  are directors  and
executive officers of Dyco, the General Partner.  The business address
of  such directors and executive  officers is Two  West Second Street,
Tulsa, Oklahoma  74103.

     Name           Age           Position with Dyco
     ----           ---           ------------------

C. Philip Tholen    47   Chief   Executive  Officer,   President,  and
                         Chairman of the Board of Directors

Dennis R. Neill     43   Senior Vice President and Director

Jack A. Canon       46   Senior  Vice  President- General  Counsel and
                         Director

Patrick M. Hall     37   Senior Vice President - Controller

Annabel M. Jones    42   Secretary

Judy F. Hughes      49   Treasurer


The  directors will  hold  office until  the  next annual  meeting  of
shareholders of Dyco and until their successors have been duly elected
and qualified.  All executive officers  serve at the discretion of the
Board of Directors.

     C. Philip  Tholen joined  the Samson  Companies  in 1977  and has
served as  President, Chief  Executive Officer,  and Director of  Dyco
since June 18, 1991.  Prior to joining the Samson Companies, he was an
audit  manager for Arthur Andersen & Co. in Tulsa where he specialized
in oil and natural gas industry audits and contract audits.   He holds
a  Bachelor of  Science degree  in accounting  from the  University of
Tulsa  and is  a  Certified Public  Accountant.   Mr. Tholen  is  also
Executive  Vice President,  Chief  Financial Officer,  Treasurer,  and

                                  45
<PAGE>
<PAGE>
Director of Samson Investment  Company; President and Chairman  of the
Board  of Directors of Samson Natural  Gas Company, Geodyne Resources,
Inc.  and its subsidiaries, and Samson Resources Company; President of
two  Divisions  of  Samson  Natural Gas  Company,  Samson  Exploration
Company and Samson Production Services Company; Senior Vice President,
Treasurer,  and  Director  of  Samson  Properties   Incorporated;  and
Director   of  Circle L   Drilling  Company   and  Samson   Industrial
Corporation.

     Dennis R. Neill joined the Samson Companies in 1981 and was named
Senior Vice President and Director of Dyco on June 18, 1991.  Prior to
joining the Samson Companies, he was associated with a Tulsa law firm,
Conner and Winters, where his principal practice was in the securities
area.  He received a Bachelor of Arts degree in political science from
Oklahoma  State  University  and  a Juris  Doctorate  degree  from the
University  of Texas.  Mr. Neill also serves as Senior Vice President,
Chief   Operating   Officer,  and   Director   of  Samson   Properties
Incorporated; Senior Vice  President of  Samson Hydrocarbons  Company;
Senior  Vice President and Director of Geodyne Resources, Inc. and its
subsidiaries;  and President and Chairman of the Board of Directors of
Samson Securities Company.

     Jack A.  Canon joined the Samson Companies in 1983 and has served
as  a Vice President and Director of Dyco  since June 18, 1991.  Prior
to joining  the Samson  Companies, he served  as a staff  attorney for
Terra Resources,  Inc. and was associated  with the Tulsa law  firm of
Dyer, Powers, Marsh, Turner and Armstrong.   He received a Bachelor of
Science degree in accounting from Quincy College and a Juris Doctorate
degree  from  the  University of  Tulsa.    Mr. Canon  also serves  as
Secretary of Samson Investment Company; Director of Samson Natural Gas
Company,  Samson Properties  Incorporated, Circle L  Drilling Company,
and Samson Securities Company; Senior Vice President - General Counsel
of  Samson Production Services  Company, a Division  of Samson Natural
Gas  Company, and  Geodyne Resources, Inc.  and its  subsidiaries; and
Vice President - General Counsel of Samson Industrial Corporation.

     Patrick M. Hall joined the Samson Companies in 1983 and was named
a  Vice President of  Dyco on  June 18,  1991.   Prior to  joining the
Samson Companies he was  a senior accountant with Peat  Marwick Main &
Co. in Tulsa.   He holds  a Bachelor of  Science degree in  accounting
from Oklahoma State  University and is a  Certified Public Accountant.
Mr. Hall is also a  Director of Samson Natural Gas Company and Geodyne
Resources,  Inc.  and  its   subsidiaries;  Senior  Vice  President  -
Controller and Director of  Samson Properties Incorporated; and Senior
Vice President -  Controller of Samson Production  Services Company, a
Division of Samson Natural Gas Company.

     Annabel  M. Jones  joined the  Samson Companies  in 1982  and was
named Secretary of Dyco on June 18, 1991.  Prior to joining the Samson
Companies  she served  as associate  general counsel  of the  Oklahoma
Securities  Commission.    She  holds Bachelor  of  Arts  in political
science and  Juris Doctorate degrees from the  University of Oklahoma.
Ms. Jones serves as Assistant  General Counsel - Corporate Affairs for
Samson Production Services  Company, a Division of  Samson Natural Gas
Company,  and is  also  Secretary of  Samson Properties  Incorporated,
Samson  Natural   Gas  Company,   Geodyne  Resources,  Inc.   and  its
subsidiaries,  and  Samson  Industrial   Corporation;  Vice-President,
Secretary, and  Director of  Samson Securities Company;  and Assistant
Secretary of Samson Investment Company.

     Judy F. Hughes joined the Samson Companies in 1978  and was named
Treasurer  of Dyco  on June  18, 1991.   Prior  to joining  the Samson
Companies,  she  performed treasury  functions  with  Reading &  Bates
Corporation.  She attended  the University of Tulsa and also serves as

                                  46
<PAGE>
<PAGE>
Treasurer of Samson Natural  Gas Company, Geodyne Resources,  Inc. and
its  subsidiaries,   and  Samson  Securities  Company   and  Assistant
Treasurer   of  Samson   Investment  Company  and   Samson  Industrial
Corporation.


ITEM 11.  EXECUTIVE COMPENSATION

     The  Programs are  limited partnerships  and, therefore,  have no
officers or directors.   The  following table  summarizes the  amounts
paid  by the Programs as  compensation and reimbursements  to Dyco and
its affiliates for the three years ended December 31, 1995:

         Compensation/Reimbursement to Dyco and its Affiliates
                  Three Years Ended December 31, 1995

  Type of Compensation/
    Reimbursement(1)                         Expense
  ----------------------        ------------------------------
                                1995         1994         1993
                                ----         ----         ----

1980-1 Program
- - --------------

  Compensation:
    Operations                $   (2)      $   (2)       $   (2)
    Gas Marketing             $   (3)      $   (3)       $   (3)

  Reimbursements:
    General and Adminis-
      trative, Geological,
      and Engineering
      Expenses and Direct
      Expenses(4)             $56,088      $56,088       $55,545

1980-2 Program
- - --------------

  Compensation:
    Operations                $   (2)      $   (2)       $   (2)
    Gas Marketing             $   (3)      $   (3)       $   (3)

  Reimbursements:
    General and Adminis-
    trative, Geological,
    and Engineering
    Expenses and Direct
    Expenses(4)               $85,620      $85,620       $84,795

- - ----------

(1)  The authority for all  of such compensation and reimbursement  is
     the limited partnership agreements of the Programs.  With respect
     to  the  Operations activities  noted  in  the table,  management
     believes that such  compensation is  equal to or  less than  that
     charged  by unaffiliated persons in the same geographic areas and
     under the same conditions.
(2)  Affiliates  of  the Programs  serve as  operator  of some  of the
     Programs' wells.  Dyco, as  General Partner, contracts with  such
     affiliates for services as  operator of the wells.   As operator,
     such  affiliates  are  compensated   at  rates  provided  in  the
     operating agreements in effect and charged to all parties to such
     agreement.   The dollar amount  of such compensation  paid by the

                                  47
<PAGE>
<PAGE>
     Programs to such affiliates  is impossible to quantify as  of the
     date of this Annual Report. 
(3)  Premier, an  affiliate of  the Programs until  December 6,  1995,
     purchased a portion  of the  Programs' gas at  market prices  and
     resold  such gas at market prices directly to end-users and local
     distribution companies.   For the years  ended December 31, 1995,
     1994, and  1993, the 1980-1 Program sold  $524,274, $576,825, and
     $620,749, respectively, of gas  to Premier.  For the  years ended
     December 31,  1995,  1994,  and  1993, the  1980-2  Program  sold
     $720,777,   $683,848,  and  $830,063,  respectively,  of  gas  to
     Premier.  
(4)  The Programs reimburse Dyco and its affiliates for reasonable and
     necessary general and administrative, geological, and engineering
     expenses and  direct expenses  incurred in connection  with their
     management  and  operation  of  the  Programs.    The  directors,
     officers,  and employees  of Dyco and  its affiliates  receive no
     direct remuneration from the  Programs for their services to  the
     Programs.  See "Salary Reimbursement Table" below.  The allocable
     general  and administrative, geological, and engineering expenses
     are  apportioned  on a  reasonable  basis  between the  Programs'
     business and all other oil and natural gas activities of Dyco and
     its  affiliates, including  Dyco's  management and  operation  of
     affiliated oil and  gas limited partnerships.   The allocation to
     the Programs of these costs is made by Dyco as General Partner.

     As  noted in  the  Compensation/Reimbursement  Table  above,  the
directors,  officers,  and  employees  of Dyco  and  their  affiliates
receive no direct remuneration  from the Programs for  their services.
However, to the extent such services represent direct involvement with
the Programs, as opposed to general corporate functions, such persons'
salaries  are allocated  to  and reimbursed  by  the Programs.    Such
allocation to the  Programs' general  and administrative,  geological,
and engineering expenses of the  salaries of directors, officers,  and
employees  of Dyco  and its  affiliates is  based on  internal records
maintained  by  Dyco  and  its  affiliates,  and  represents  investor
relations, legal,  accounting, data processing,  management, and other
functions  directly attributable  to  the Programs'  operations.   The
following  table  indicates  the  approximate amount  of  general  and
administrative expense reimbursement  attributable to the salaries  of
the  directors, officers, and employees of Dyco and its affiliates for
the three years ended December 31, 1995:

                                  48
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                         1980-1 Program
                                         --------------

                                      Salary Reimbursement
                              Three Years Ended December 31, 1995

                                                         Long Term Compensation
                                                     -------------------------------
                            Annual Compensation             Awards           Payouts
                         -------------------------   ---------------------   -------
                                                                   Securi-
                                            Other                   ties                 All
     Name                                   Annual   Restricted    Under-               Other
      and                                  Compen-     Stock       lying      LTIP     Compen-
   Principal             Salary     Bonus  sation     Award(s)    Options/   Payouts   sation
   Position       Year     ($)       ($)     ($)        ($)        SARs(#)     ($)       ($)
- - ---------------   ----   -------   ------- -------   ----------   --------   -------   -------
<S>               <C>    <C>       <C>     <C>       <C>          <C>        <C>       <C>
C. Philip 
Tholen,
President,
Chief Executive
Officer<F1>       1993     -         -       -         -            -          -         -  
                  1994     -         -       -         -            -          -         -
                  1995     -         -       -         -            -          -         -

All Executive
Officers, 
Directors,
and Employees
as a group<F2>    1993   $29,439     -       -         -            -          -         -
                  1994   $30,568     -       -         -            -          -         -
                  1995   $30,624     -       -         -            -          -         -

- - ---------------
<FN>
<F1> The general and  administrative expenses paid  by the 1980-1  Program and attributable  to
     salary reimbursements do not include any  salary or other compensation attributable to Mr.
     Tholen.
<F2> No officer or director of Dyco or its affiliates provides full-time services to the 1980-1
     Program  and no  individual's salary or  other compensation reimbursement  from the 1980-1
     Program equals or exceeds $100,000 per annum.
</FN>
</TABLE>


                                               49
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                         1980-2 Program
                                         --------------

                                      Salary Reimbursement
                              Three Years Ended December 31, 1995

                                                         Long Term Compensation
                                                     -------------------------------
                            Annual Compensation             Awards           Payouts
                         -------------------------   ---------------------   -------
                                                                   Securi-
                                            Other                   ties                 All
     Name                                   Annual   Restricted    Under-               Other
      and                                  Compen-     Stock       lying      LTIP     Compen-
   Principal             Salary     Bonus  sation     Award(s)    Options/   Payouts   sation
   Position       Year     ($)       ($)     ($)        ($)        SARs(#)     ($)       ($)
- - ---------------   ----   -------   ------- -------   ----------   --------   -------   -------
<C>               <C>    <C>       <C>     <C>       <C>          <C>        <C>       <C>
C. Philip 
Tholen,
President,
Chief Executive
Officer<F1>       1993     -         -       -         -            -          -         -
                  1994     -         -       -         -            -          -         -
                  1995     -         -       -         -            -          -         -

All Executive
Officers, 
Directors,
and Employees
as a group<F2>    1993   $44,941     -       -         -            -          -         -
                  1994   $46,663     -       -         -            -          -         -
                  1995   $46,749     -       -         -            -          -         -

- - ---------------
<FN>
<F1> The general and  administrative expenses paid  by the 1980-2  Program and attributable  to
     salary reimbursements do not include any  salary or other compensation attributable to Mr.
     Tholen.
<F2> No officer or director of Dyco or its affiliates provides full-time services to the 1980-2
     Program  and no  individual's salary or  other compensation reimbursement  from the 1980-2
     Program equals or exceeds $100,000 per annum.
</FN>
</TABLE>

                                               50
<PAGE>
<PAGE>
     In  addition  to  the  compensation/reimbursements  noted  above,
during  the three years ended December 31,  1995, the Samson Companies
were in the   business of supplying  field and drilling  equipment and
services  to  affiliated and  unaffiliated  parties  in the  industry.
These  companies may have provided equipment and services for wells in
which the Programs have an interest.  Such equipment and services were
provided  at prices  or rates  equal  to or  less than  those normally
charged in  the same  or comparable  geographic  area by  unaffiliated
persons or companies dealing  at arm's length.  The operators of these
wells bill the  Programs for a  portion of such  costs based upon  the
Programs' interest in the well.

ITEM 12.  SECURITY   OWNERSHIP  OF   CERTAIN  BENEFICIAL   OWNERS  AND
          MANAGEMENT

     The  following table  provides information  as to  the beneficial
ownership  of  the Programs'  Units as  of  December 31, 1995  by each
beneficial owner of  more than 5% of the  issued and outstanding Units
and by the directors, officers,  and affiliates of Dyco.   The address
of  each of  such persons  is Samson  Plaza, Two  West  Second Street,
Tulsa, Oklahoma 74103.

                                                  Number of Units
                                                   Beneficially
                                                  Owned (Percent
             Beneficial Owner                     of Outstanding)
- - -------------------------------------------       ---------------

1980-1 Program:
- - --------------

  Samson Properties Incorporated                  1,523.66 (37.7%)

  All directors, officers, and affiliates
    of Dyco as a group and Dyco (8 persons)       1,523.66 (37.7%)


1980-2 Program:
- - --------------

  Samson Properties Incorporated                  1,876.84 (37.1%)

  All directors, officers, and affiliates
    of Dyco as a group and Dyco (8 persons)       1,876.84 (37.1%)


     To the  best knowledge  of the Programs  and Dyco, there  were no
officers,  directors,  or 5%  owners  who  were  delinquent filers  of
reports  required under section 16  of the Securities  Exchange Act of
1934.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Dyco  and certain  of  its  affiliates  engage  in  oil  and  gas
activities independently of the Programs which result in  conflicts of
interest that  cannot  be  totally  eliminated.    The  allocation  of
acquisition  and   drilling  opportunities  and  the   nature  of  the
compensation arrangements  between the  Programs and Dyco  also create
potential  conflicts of  interest.   Dyco  and  its affiliates  own  a
significant  amount of  the  Programs'  Units  and therefore  have  an
identity of interest with  other limited partners with respect  to the
operations of the Programs. 


                                  51
<PAGE>
<PAGE>
     In  order  to attempt  to  assure limited  liability  for limited
partners  as well as an orderly conduct of business, management of the
Programs is exercised solely  by Dyco.  The partnership  agreements of
the Programs grant  Dyco broad discretionary authority with respect to
the Programs' participation in  drilling prospects and expenditure and
control of funds, including borrowings.  These  provisions are similar
to  those contained  in  prospectuses and  partnership agreements  for
other public oil and gas partnerships.  Broad discretion as to general
management  of  the Programs  involves  circumstances  where Dyco  has
conflicts of interest and  where it must allocate costs  and expenses,
or opportunities, among the Programs and other competing interests. 

     Dyco  does not  devote all  of its  time, efforts,  and personnel
exclusively  to the Programs.   Furthermore, the Programs  do not have
any  employees,  but  instead rely  on  the  personnel  of the  Samson
Companies.   The  Programs  thus  compete  with the  Samson  Companies
(including  other currently  sponsored oil  and gas programs)  for the
time and resources  of such  personnel.  The  Samson Companies  devote
such  time and  personnel to  the management  of  the Programs  as are
indicated  by the  circumstances  and as  are  consistent with  Dyco's
fiduciary duties. 

     Affiliates  of  the  Programs  are  solely  responsible  for  the
negotiation,  administration, and  enforcement  of oil  and gas  sales
agreements covering the Programs' leasehold interests.  Until December
6,  1995,  Dyco had  delegated  the  negotiation, administration,  and
enforcement  of  its oil  and  gas sales  agreements to  Premier.   In
addition to providing such  administrative services, Premier purchased
and resold gas directly to end-users and local distribution companies.
Because  affiliates  of the  Programs  who  provided  services to  the
Programs have fiduciary or other duties to other members of the Samson
Companies, contract amendments and negotiating positions taken by them
in  their  effort  to  enforce  contracts  with   purchasers  may  not
necessarily  represent the positions that  a Program would  take if it
were to  administer its own  contracts without involvement  with other
members  of the  Samson  Companies.   On  the other  hand,  management
believes  that  the  Programs' negotiating  strength  and  contractual
positions have been  enhanced by  virtue of its  affiliation with  the
Samson Companies.

     For  a description  of  certain other  relationships and  related
transactions see "Item 11. Executive Compensation".


                                PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM
          8-K

          (a)  Financial  Statements  and  Schedules.    The following
     financial  statements  and  schedules  for  the  Programs  as  of
     December 31, 1995 and 1994  and for the years ended  December 31,
     1995, 1994, and 1993 are filed as part of this report.

          (1)  Financial Statements:
               Reports of Independent Accountants
               Balance Sheets
               Statements of Operations
               Statements of Partners' Capital
               Statements of Cash Flows
               Notes to Financial Statements

          (2)  Financial Statement Schedules:

                                  52
<PAGE>
<PAGE>
               None

          All  other schedules  have been  omitted since  the required
     information is presented  in the Financial  Statements or is  not
     applicable.

          (b)  Reports on Form 8-K for the fourth quarter of 1995:

               None.

          (c)  Exhibits:

               4.1  Drilling  Agreement  dated February  15,  1980 for
                    Dyco Drilling  Program 1980-1 by and  between Dyco
                    Oil and  Gas Program 1980-1,  Dyco Petroleum  Cor-
                    poration, and Jaye F. Dyer filed as Exhibit 4.1 to
                    Annual  Report on  Form  10-K for  the year  ended
                    December 31, 1991 on April 10, 1992  and is hereby
                    incorporated herein.

               4.2  Form  of Program  Agreement for  Dyco Oil  and Gas
                    Program  1980-1  by  and  between  Dyco  Petroleum
                    Corporation and the  Participants filed as Exhibit
                    4.2  to Annual Report  on Form  10-K for  the year
                    ended December 31, 1991  on April 10, 1992 and  is
                    hereby incorporated herein.

               4.3  Amendment to  Program Agreement  for Dyco  Oil and
                    Gas Program 1980-1 dated February 9, 1989 filed as
                    Exhibit  4.3 to Annual Report on Form 10-K for the
                    year ended December 31, 1991 on April 10, 1992 and
                    is hereby incorporated herein.

               4.4  Certificate  of  Limited Partnership  (as amended)
                    for  Dyco  Oil  and  Gas  Program  1980-1  Limited
                    Partnership filed as Exhibit 4.4 to Annual  Report
                    on Form 10-K for  the year ended December 31, 1991
                    on  April 10,  1992  and  is  hereby  incorporated
                    herein.

               4.5  Drilling  Agreement dated June  20, 1980  for Dyco
                    Drilling Program  1980-2 by  and between  Dyco Oil
                    and   Gas   Program    1980-2,   Dyco    Petroleum
                    Corporation, and Jaye F. Dyer filed as Exhibit 4.5
                    to Annual Report  on Form 10-K for  the year ended
                    December 31, 1991 on April 10, 1992  and is hereby
                    incorporated herein.

               4.6  Form  of Program  Agreement for  Dyco Oil  and Gas
                    Program  1980-2  by  and  between  Dyco  Petroleum
                    Corporation and the Participants filed  as Exhibit
                    4.6  to Annual  Report on Form  10-K for  the year
                    ended December 31, 1991  on April 10, 1992 and  is
                    hereby incorporated herein.

               4.7  Amendment to  Program Agreement  for Dyco  Oil and
                    Gas Program 1980-2 dated February 9, 1989 filed as
                    Exhibit 4.7 to  Annual Report on Form 10-K for the
                    year ended December 31, 1991 on April 10, 1992 and
                    is hereby incorporated herein.

               4.8  Certificate  of  Limited Partnership  (as amended)
                    for  Dyco  Oil  and  Gas  Program  1980-2  Limited
                    Partnership filed as Exhibit 4.8 to Annual  Report

                                  53
<PAGE>
<PAGE>
                    on Form 10-K for  the year ended December 31, 1991
                    on  April 10,  1992  and  is  hereby  incorporated
                    herein.

               27.1 Financial   Data   Schedule   containing   summary
                    financial information extracted from the  Dyco Oil
                    and  Gas  Program  1980-1  Limited  Partnership's
                    financial statements  as of December 31,  1995 and
                    for the year ended December 31, 1995.

               27.2 Financial   Data   Schedule   containing   summary
                    financial information extracted from the  Dyco Oil
                    and  Gas  Program  1980-2  Limited  Partnership's
                    financial statements  as of December 31,  1995 and
                    for the year ended December 31, 1995.

               All other Exhibits are omitted as inapplicable. 

                                  54
<PAGE>
<PAGE>
                              SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly organized.

                              DYCO OIL AND GAS PROGRAM 1980-1 
                              LIMITED PARTNERSHIP

                              By:  DYCO PETROLEUM CORPORATION
                                   General Partner
                                   February 14, 1996

                              By:  /s/C. Philip Tholen
                                   ------------------------------
                                   C. Philip Tholen
                                   Chief Executive Officer 
                                   and President

Pursuant to the requirements  of the Securities Exchange Act  of 1934,
this  report has been signed below by  the following persons on behalf
of the registrant and in the capacities on the dates indicated.

By:  /s/C. Philip Tholen    Chief Executive        Feb. 14, 1996
     -------------------    Officer, President,
        C. Philip Tholen    and Chairman of the
                            Board (Principal
                            Executive Officer)

     /s/Dennis R. Neill     Senior Vice            Feb. 14, 1996 
     -------------------    President and
        Dennis R. Neill     Director

     /s/Jack A. Canon       Senior Vice            Feb. 14, 1996
     -------------------    President - 
        Jack A. Canon       General Counsel
                            and Director

     /s/Patrick M. Hall     Senior Vice            Feb. 14, 1996
     -------------------    President - 
        Patrick M. Hall     Controller 
                            (Principal 
                            Accounting Officer)

     /s/Annabel M. Jones    Secretary              Feb. 14, 1996
     -------------------
        Annabel M. Jones

     /s/Judy F. Hughes      Treasurer              Feb. 14, 1996
     -------------------
        Judy F. Hughes


                                  55
<PAGE>
<PAGE>
                              SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly organized.

                              DYCO OIL AND GAS PROGRAM 1980-2 
                              LIMITED PARTNERSHIP

                              By:  DYCO PETROLEUM CORPORATION
                                   General Partner
                                   February 14, 1996

                              By:  /s/C. Philip Tholen
                                   ------------------------------
                                   C. Philip Tholen
                                   Chief Executive Officer 
                                   and President

Pursuant to the requirements  of the Securities Exchange Act  of 1934,
this  report has been signed below by  the following persons on behalf
of the registrant and in the capacities on the dates indicated.

By:  /s/C. Philip Tholen    Chief Executive        Feb. 14, 1996
     -------------------    Officer, President,
        C. Philip Tholen    and Chairman of the
                            Board (Principal
                            Executive Officer)

     /s/Dennis R. Neill     Senior Vice            Feb. 14, 1996 
     -------------------    President and
        Dennis R. Neill     Director

     /s/Jack A. Canon       Senior Vice            Feb. 14, 1996
     -------------------    President - 
        Jack A. Canon       General Counsel
                            and Director

     /s/Patrick M. Hall     Senior Vice            Feb. 14, 1996
     -------------------    President - 
        Patrick M. Hall     Controller 
                            (Principal 
                            Accounting Officer)

     /s/Annabel M. Jones    Secretary              Feb. 14, 1996
     -------------------
        Annabel M. Jones

     /s/Judy F. Hughes      Treasurer              Feb. 14, 1996
     -------------------
        Judy F. Hughes



                                  56
<PAGE>
<PAGE>
                           INDEX TO EXHIBITS

Exhibit
Number         Description
- - -------        -----------

4.1       Drilling Agreement dated February 15, 1980 for Dyco Drilling
          Program 1980-1 by and between Dyco Oil and Gas Program 1980-
          1, Dyco Petroleum  Corporation, and  Jaye F.  Dyer filed  as
          Exhibit 4.1 to Annual Report on Form 10-K for the year ended
          December 31,   1991  on   April 10,  1992   and   is  hereby
          incorporated herein.

4.2       Form of Program Agreement for Dyco Oil and Gas Program 1980-
          1  by  and  between   Dyco  Petroleum  Corporation  and  the
          Participants filed as Exhibit  4.2 to Annual Report on  Form
          10-K for the year ended  December 31, 1991 on April 10, 1992
          and is hereby incorporated herein.

4.3       Amendment  to Program Agreement for Dyco Oil and Gas Program
          1980-1 dated February 9, 1989 filed as Exhibit 4.3 to Annual
          Report  on Form 10-K for the year ended December 31, 1991 on
          April 10, 1992 and is hereby incorporated herein.

4.4       Certificate of Limited Partnership (as amended) for Dyco Oil
          and Gas Program 1980-1  Limited Partnership filed as Exhibit
          4.4 to Annual Report on Form 10-K for the  year ended Decem-
          ber 31, 1991  on April 10,  1992 and is  hereby incorporated
          herein.

4.5       Drilling  Agreement dated  June 20,  1980 for  Dyco Drilling
          Program 1980-2 by and between Dyco Oil and Gas Program 1979-
          2,  Dyco Petroleum  Corporation, and Jaye  F. Dyer  filed as
          Exhibit 4.5 to Annual Report on Form 10-K for the year ended
          December 31,   1991  on   April 10,   1992  and   is  hereby
          incorporated herein.

4.6       Form of Program Agreement for Dyco Oil and Gas Program 1980-
          2  by  and  between   Dyco  Petroleum  Corporation  and  the
          Participants filed as  Exhibit 4.6 to Annual  Report on Form
          10-K for the year ended December 31, 1991  on April 10, 1992
          and is hereby incorporated herein.

4.7       Amendment to Program Agreement for  Dyco Oil and Gas Program
          1980-2 dated February 9, 1989 filed as Exhibit 4.7 to Annual
          Report  on Form 10-K for the year ended December 31, 1991 on
          April 10, 1992 and is hereby incorporated herein.

4.8       Certificate of Limited Partnership (as amended) for Dyco Oil
          and Gas Program 1980-2  Limited Partnership filed as Exhibit
          4.8 to  Annual Report on Form 10-K for the year ended Decem-
          ber 31, 1991  on April 10,  1992 and is  hereby incorporated
          herein.

27.1      Financial   Data   Schedule  containing   summary  financial
          information  extracted from  the  Dyco Oil  and Gas  Program
          1980-1  Limited Partnership's  financial  statements  as  of
          December 31, 1995 and for  the year ended December 31, 1995.

27.2      Financial   Data   Schedule  containing   summary  financial
          information  extracted from  the  Dyco Oil  and Gas  Program
          1980-2  Limited Partnership's  financial  statements  as  of
          December 31,1995 and for the year ended December 31, 1995.  

                                    57
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000806576
<NAME> DYCO OIL AND GAS PROGRAM 1980-1 LIMITED PARTNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         106,038
<SECURITIES>                                         0
<RECEIVABLES>                                  109,691
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               215,729
<PP&E>                                      29,754,686         
<DEPRECIATION>                              29,083,616         
<TOTAL-ASSETS>                               1,033,855
<CURRENT-LIABILITIES>                           50,447
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     946,312
<TOTAL-LIABILITY-AND-EQUITY>                 1,033,855
<SALES>                                        605,626
<TOTAL-REVENUES>                               610,611
<CGS>                                                0
<TOTAL-COSTS>                                  385,206
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                225,405
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            225,405
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   225,405
<EPS-PRIMARY>                                    56.00
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000806577
<NAME> DYCO OIL AND GAS PROGRAM 1980-2 LIMITED PARTNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         273,193
<SECURITIES>                                         0
<RECEIVABLES>                                  117,898
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               391,091
<PP&E>                                      35,425,987
<DEPRECIATION>                              34,937,061
<TOTAL-ASSETS>                               1,070,692
<CURRENT-LIABILITIES>                           91,270
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     824,896
<TOTAL-LIABILITY-AND-EQUITY>                 1,070,692
<SALES>                                        820,418
<TOTAL-REVENUES>                               827,427
<CGS>                                                0
<TOTAL-COSTS>                                  647,982
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                179,445
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            179,445
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   179,445
<EPS-PRIMARY>                                    35.00
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission