DELTA WOODSIDE INDUSTRIES INC /SC/
10-Q/A, 1995-06-21
BROADWOVEN FABRIC MILLS, COTTON
Previous: HORIZON HEALTHCARE CORP, 424B3, 1995-06-21
Next: BAKER HUGHES INC, 8-K, 1995-06-21




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-Q/A No. 1


[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended April 1, 1995

                                       OR


[    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


For the transition period from ____________ to ____________

Commission File number  1-10095

                              DELTA WOODSIDE INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


                     SOUTH CAROLINA                      57-0535180
             (State or other jurisdiction of         (I.R.S. Employer
             Incorporation or organization)          Identification No.)


     233 North Main Street
     Hammond Square, Suite 200
     Greenville, South Carolina                         29601
     (Address of principal executive offices)         (Zip Code)


                               803/232-8301
             Registrant's telephone number, including area code

                               Not Applicable
Former name, former address and former fiscal year, if changed
since last report.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X  No    .

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, $.01 Par Value--  24,355,078 shares as of May 10, 1995.


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

DELTA WOODSIDE INDUSTRIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
                                            April 1,    July 2,
                                              1995       1994
                                           (Unaudited)
                                             (In thousands)
ASSETS

CURRENT ASSETS
  Cash and cash equivalents              $     1,022 $    2,077
  Accounts receivable:
    Factor                                    44,894     55,440
    Trade                                     72,190     64,921
                                             117,084    120,361

    Less allowances for doubtful
      accounts and returns                     3,123      3,275
                                             113,961    117,086

  Inventories
    Finished goods                           139,249    112,101
    Work in process                           66,104     69,402
    Raw materials and supplies                26,561     22,300
                                             231,914    203,803
  Prepaid and other current assets             2,615      1,942
  Deferred income taxes                       15,153     12,028

                     TOTAL CURRENT ASSETS    364,665    336,936


PROPERTY, PLANT AND EQUIPMENT
  Cost                                       298,524    279,813
  Less accumulated depreciation              105,720     89,782
                                             192,804    190,031

EXCESS OF COST OVER ASSIGNED VALUE OF NET
  ASSETS ACQUIRED                             27,529     28,164
OTHER ASSETS                                  11,522     11,872

                                            $596,520   $567,003










DELTA WOODSIDE INDUSTRIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS--Continued

                                        April 1,   July 2,
                                            1995      1994
                                     (Unaudited)
                                         (In thousands)

LIABILITIES AND SHAREHOLDERS'
  EQUITY

CURRENT LIABILITIES
  Trade accounts payable              $  41,127  $  46,712
  Accrued and sundry liabilities         43,476     48,274

          TOTAL CURRENT LIABILITIES      84,603     94,986

LONG-TERM DEBT, less current portion    199,099    161,948

DEFERRED INCOME TAXES AND OTHER
  LIABILITIES                            28,938     25,192

SHAREHOLDERS' EQUITY
  Common Stock, par value $.01--
      authorized 50,000,000 shares, issued
      and outstanding 24,325,000 shares
      at April 1, 1995 and 24,246,000
      shares at July 2, 1994                243        242
  Additional paid-in capital            162,930    162,114
  Retained earnings                     120,707    122,521

                                        283,880    284,877

                                       $596,520   $567,003















See notes to condensed consolidated financial statements

DELTA WOODSIDE INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                       Three Months Ended        Nine Months Ended
                        April 1,     April 2,    April 1,     April 2,
                          1995        1994         1995         1994
                             (In thousands, except per share data)
data)

Net sales            $   150,894 $   155,194 $   434,689  $   450,964
Cost of goods sold       127,138     127,038     363,873      380,450
Gross profit on sales     23,756      28,156      70,816       70,514

Selling, general and
  administrative expenses 18,572      20,008      55,195       62,641
Litigation charge (credit)            (5,904)                  27,096
Restructuring charge
  (credit)                              (559)       (533)      12,101
                           5,184      14,611      16,154      (31,324)

Other expense (income):
  Interest expense         3,885       2,346      10,009        6,195
  Interest income
    and other               (234)     (1,029)     (2,742)      (2,101)
                           3,651       1,317       7,267        4,094

  INCOME (LOSS) BEFORE
      INCOME TAXES         1,533      13,294       8,907      (35,418)

Income taxes (benefit)       590       6,713       3,429      (11,798)

  NET INCOME (LOSS)$         943 $     6,581       5,478 $    (23,620)

Net income per share     $   .04 $       .27  $      .23 $       (.96)


Dividends per share of
  common stock  $            .10  $      .10  $      .30 $        .30

Weighted average shares
  outstanding             24,316      24,240      24,304       24,651

See notes to condensed consolidated financial statements
DELTA WOODSIDE INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                               Nine Months Ended
                                         April 1,      April 2,
                                          1995          1994
                                                 (In thousands)

OPERATING ACTIVITIES
  Net income (loss)                  $       5,478 $  (23,620)
  Depreciation                              17,167     13,977
  Amortization                               1,636      1,282
  Other                                     (3,106)      (548)
  Changes in operating assets and
    liabilities                            (30,338)    13,115

NET CASH PROVIDED (USED) BY OPERATING
  ACTIVITIES                                (9,163)     4,206

INVESTING ACTIVITIES
  Acquisition of business net
  of cash acquired                                     (1,600)
  Property, plant and equipment
    purchases                              (21,883)   (22,102)
  Other                                      1,137       (355)

NET CASH (USED) BY INVESTING ACTIVITIES    (20,746)   (24,057)

FINANCING ACTIVITIES
  Net proceeds from short-term line
  of credit                                            28,688
  Proceeds from revolving line of credit   238,792     33,000
  Principal payments on revolving line
    of credit                             (201,446)   (11,000)
  Scheduled principal payments of long-term
    debt and capital lease obligations        (756)    (1,424)
  Repurchase of Common Stock                          (25,312)
  Dividends paid                            (7,292)    (7,361)
  Other                                       (444)       110

NET CASH PROVIDED BY FINANCING ACTIVITIES   28,854     16,701

INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                               (1,055)    (3,150)

Cash and cash equivalents at beginning
  of period                                  2,077      3,730

CASH AND CASH EQUIVALENTS AT END             1,022  $     580
  OF PERIOD


See notes to condensed consolidated financial statements



DELTA WOODSIDE INDUSTRIES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

April 1, 1995

NOTE A--BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of Delta
Woodside Industries, Inc. ("the Company") have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of only normal
recurring accruals) considered necessary for a fair presentation have been
included.  Operating results for the three and nine months ended April 1, 1995
are not necessarily indicative of the results that may be expected for the year
ending July 1, 1995.  For further information, refer to the consolidated
financial statements and footnotes thereto included in the Company's annual
report on Form 10-K for the year ended July 2, 1994.

NOTE B--LITIGATION AND RESTRUCTURING CHARGES

During fiscal 1994 the Company recognized certain litigation and restructuring
charges which are described in Note J of the Company's annual report for the
fiscal year 1994.

During the third quarter of fiscal 1995 the Alabama Supreme Court further
reduced the jury verdict in the case of three former independent sales
representatives of the Company by $3,500,000.  The Company has elected to retain
the reserves associated with this reduction to cover legal and other expenses
associated with ongoing judicial review proceedings.

NOTE C--DEBT

On May 15, 1995 the Company obtained a waiver from its lenders respecting the
ratio of adjusted pretax income to interest expense for the quarter ended April
1, 1995.  Each quarter the Company is required to maintain a ratio not less than
2.5 to 1.

NOTE D--OTHER

In the first quarter of fiscal 1995 the Company recognized certain life
insurance proceeds which resulted in a pretax gain of $2,204,000.

During the first six months of fiscal 1994 the Company repurchased 2.3 million
shares of its Common Stock for $25.3 million.

                           SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                 Delta Woodside Industries, Inc.
                                 (Registrant)



Date      June 6, 1995           /s/ Douglas J. Stevens
                                 Douglas J. Stevens
                                 Controller and
                                 Assistant Secretary








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission