BEAR STEARNS SECURED INVESTORS INC
10-K, 1996-09-30
ASSET-BACKED SECURITIES
Previous: DELTA WOODSIDE INDUSTRIES INC /SC/, DEF 14A, 1996-09-30
Next: NEWMIL BANCORP INC, 10-K, 1996-09-30



                   SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form l0-K

         [X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
              SECURITIES  EXCHANGE ACT OF 1934 [Fee Required] For the fiscal
              year ended June 30, 1996

                                          or

         [ ]  TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE
              SECURITIES  EXCHANGE  ACT OF 1934  [No Fee  Required]  For the
              transition period from _____ to _____

                         Commission file number 33-26824

                       Bear Stearns Secured Investors Inc.
- -------------------------------------------------------------------------------
                     (Exact name of registrant as specified in its charter)

              
        Delaware                                      13-3402173
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)


                      1601 Elm Street, Dallas, Texas 75201
                                 (2l4) 754-8300
                     ----------------------------------------
                 (Address, Including Zip Code, and Telephone Number,
                  Including Area Code of Registrant's Executive Offices)


           Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of each exchange on
   Title of each class                                    which registered

       None                                                     -

                Securities registered pursuant to Section 12(g) of the Act:

                                      None
                                (Title of class)


   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes   X      No ___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of September 3, 1996.

            100 shares of Common Stock, par value $.01 per share


THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION J(1)(a) AND
(b) OF FORM 10-K AND  THEREFORE IS FILING THIS FORM WITH THE REDUCED  DISCLOSURE
FORMAT CONTEMPLATED THEREBY.


<PAGE>

                                  PART I

ITEM 1 -   BUSINESS
           --------

          Bear Stearns Secured  Investors Inc. (the "Company") was organized by,
          and is a direct wholly-owned limited purpose finance subsidiary of The
          Bear  Stearns   Companies  Inc.  (the   "Parent").   The  Company  was
          incorporated in the State of Delaware on November 26, 1986.

          The  Company  was formed  solely  for the  purpose  of  purchasing  or
          acquiring mortgage-backed securities,  whole residential or commercial
          mortgage loans or participations  therein, and issuing and selling one
          or  more  series  of  Collateralized  Mortgage  Obligations  ("CMO's")
          directly  or  through  one  or  more  trusts  established  by  it.  In
          connection therewith, the Company is authorized to acquire, own, hold,
          and pledge the various instruments collateralizing the CMO's.

          Each   series  of  CMO's  is   collateralized   by   "fully   modified
          pass-through"   mortgage-backed   certificates  ("GNMA  Certificates")
          guaranteed as to the full and timely payment of principal and interest
          by the Government  National  Mortgage  Association,  which guaranty is
          backed by the full faith and credit of the United  States  Government;
          by guaranteed mortgage pass-through certificates ("FNMA Certificates")
          issued and  guaranteed as to the full and timely  payment of principal
          and interest by the Federal National Mortgage Association; by mortgage
          participation   certificates   ("FHLMC   Certificates")   issued   and
          guaranteed  as to timely  payment of interest and ultimate  payment of
          principal by the Federal Home Loan Mortgage  Corporation  (GNMA,  FNMA
          and FHLMC Certificates are hereinafter referred to collectively as the
          "Certificates");  or by whole residential or commercial mortgage loans
          or participations therein.

          Distributions of principal of and interest on the Certificates pledged
          as collateral and, in some cases,  the reinvestment  income,  thereon,
          are used to pay the  debt  service  on the  CMO's  and  administrative
          expenses.  In connection with the issuance and sale of each series, it
          is the  Company's  intention  to sell its  beneficial  interest in the
          residual  cash flow  remaining  after the payment of debt  service and
          administrative  expenses,  with the objective of ultimately  divesting
          itself of all ownership interest in the underlying collateral.

          The Certificates are acquired by the Company from Bear,  Stearns & Co.
          Inc.  ("Bear  Stearns"),  an affiliate of the Company,  simultaneously
          with the  issuance  and sale of the CMO's.  The  Company  issues  each
          series  of  CMO's  through  Bear  Stearns   acting  as  the  principal
          underwriter in underwritten  public  offerings.  The net proceeds from
          the  offering  of each  series  of  CMO's  are  used to  purchase  the
          Certificates collateralizing the CMO's.

          In connection  with the Company's  activities in the  origination  and
          issuance of CMO's,  the  Company  derives  revenue in its  capacity as
          administrator of various CMO issues during the outstanding life of the
          CMO  transactions  which  it  originated,   pursuant  to  subservicing
          agreements with Bear Stearns.



ITEM 2 -   PROPERTIES
           ----------

          The Company owns no physical properties.


ITEM 3 -   LEGAL PROCEEDINGS
           -----------------

          The Company has been served with a lawsuit  filed in the United States
          District  Court  for the  Southern  District  of New  York.  Plaintiff
          alleges that two Mortgage  Pass-Through  Certificates  it purchased in
          1993 were  unsuitable for their account and that the risks  associated
          with their  purchase were not  adequately  disclosed.  The lawsuit was
          settled and voluntarily dismissed with prejudice, pursuant to an Order
          of the Court, dated May 30, 1995.


ITEM 4 -   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
           ---------------------------------------------------

           Pursuant  to  General  Instruction  J of Form 10-K,  the  information
           required by Item 4 is omitted.


                                     PART II

ITEM 5 -   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
           ---------------------------------------------------------------------

           There is no  established  public trading market for the common equity
           of the  Company.  All of the  issued and  outstanding  shares of such
           common equity are owned by the Parent.


ITEM 6 -   SELECTED FINANCIAL DATA
           -----------------------

           Pursuant  to  General  Instruction  J of Form 10-K,  the  information
           required by Item 6 is omitted.


ITEM 7 -   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           -------------------------------------------------
           CONDITION AND RESULTS OF OPERATIONS
           -----------------------------------

           Net loss for the  fiscal  year  ended June 30,  1996 was  $1,504,  as
           compared  with net income of $30,916  for the fiscal  year ended June
           30,  1995.  Net loss for the fiscal  year ended June 30,  1996 is the
           result of  operating  expenses,  while net  income for the prior year
           reflects other income. The Company did not issue any CMO's during the
           fiscal  year ended June 30, 1996 and 1995 due to  unfavorable  market
           conditions.

           On March 16, 1995 the Board of Directors  declared an $8,500,000 cash
           dividend  on the  Company's  Common  Stock which was paid to its sole
           shareholder, The Bear Stearns Companies Inc., on March 27, 1995.


ITEM 8 -   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
           -------------------------------------------

           The financial  statements  required by this Item and included in this
           Report are listed in the index appearing on page F-1.


<PAGE>


                               PART II 

ITEM 9 -   CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
           ---------------------------------------------------------------------
           FINANCIAL DISCLOSURE
           --------------------
                      
           None

                                    PART III

ITEM 10 -  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
           --------------------------------------------------

          Pursuant  to  General  Instruction  J of Form  10-K,  the  information
          required by Item 10 is omitted.

ITEM 11 -  EXECUTIVE COMPENSATION
           ----------------------

          Pursuant  to  General  Instruction  J of Form  10-K,  the  information
          required by Item 11 is omitted.

ITEM 12 -  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
           --------------------------------------------------------------

          Pursuant  to  General  Instruction  J of Form  10-K,  the  information
          required by Item 12 is omitted.

ITEM 13 -  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                Pursuant to General  Instruction J of Form 10-K, the information
                required by Item 13 is omitted.

                                     PART IV

ITEM 14 -  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
           ----------------------------------------------------------------

           (a)  List of Financial Statements, Financial Statement Schedules and
                Exhibits.

               Financial Statements
               --------------------

               The  financial  statements  required  to be filed  hereunder  are
               listed on Page F-1 hereof.

               Financial Statement Schedules
               -----------------------------

               The Financial  Statement Schedules required to be filed hereunder
               are listed on Page F-1 hereof.

               Exhibits
               --------

               3.  Articles  of  Incorporation  and  by-laws,   incorporated  by
               reference to Exhibits 3.1 and 3.2, respectively,  to Registration
               Statement on Form S-11 (No. 33-17021).


               4. Instruments defining the rights of security holders, including
               indentures:

                    (a)  Indenture  dated as of November  30, 1987  between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(a)
                    to Post-Effective  Amendment No. 4 to Registration Statement
                    on Form S-11 (No. 33-10524).


                    (b) Series 1987-4  Supplement  dated as of December 30, 1987
                    to the Indenture  dated as of November 30, 1987 between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(c)
                    to Post-Effective  Amendment No. 5 to Registration Statement
                    on Form S-11 (No. 33-10524).

                    (c) Series 1987-5 Supplement dated as of January 27, 1988 to
                    the  Indenture  dated as of November  30, 1987  between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(d)
                    to Post-Effective  Amendment No. 6 to Registration Statement
                    on Form S-11 (No. 33-10524).

                    (d) Series 1988-1  Supplement  dated as of February 23, 1988
                    to the Indenture  dated as of November 30, 1987 between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(e)
                    to Post-Effective  Amendment No. 4 to Registration Statement
                    on Form S-11 (No. 33-17021).

                    (e) Series 1988-2  Supplement  dated as of March 29, 1988 to
                    the  Indenture  dated as of November  30, 1987  between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(f)
                    to Post-Effective  Amendment No. 5 to Registration Statement
                    on Form S-11 (No. 33-17021).

                    (f) Series 1988-2  Supplement dated as of March 29, 1988, as
                    amended and restated as of April 5, 1988,  to the  Indenture
                    dated as of November 30, 1987  between Bear Stearns  Secured
                    Investors  Inc.  and State  Street  Bank and Trust  Company,
                    incorporated    by   reference   to   Exhibit    4.3(g)   to
                    Post-Effective  Amendment No. 6 to Registration Statement on
                    Form S-11 (No. 33-17021).

                    (g) Series 1988-3  Supplement  dated as of April 27, 1988 to
                    the  Indenture  dated as of November  30, 1987  between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(h)
                    to Post-Effective  Amendment No. 7 to Registration Statement
                    on Form S-11 (No. 33-17021).

                    (h) Series 1988-4 Supplement dated as of October 27, 1988 to
                    the  Indenture  dated as of November  30, 1987  between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(i)
                    to Post-Effective  Amendment No. 8 to Registration Statement
                    on Form S-11 (No. 33-17021).

                    (i) Series 1988-6  Supplement  dated as of November 22, 1988
                    to the Indenture  dated as of November 30, 1987 between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(1)
                    to Post-Effective Amendment No. 11 to Registration Statement
                    on Form S-11 (No. 33-17021).

                    (j) Series 1988-7  Supplement  dated as of November 29, 1988
                    to the Indenture  dated as of November 30, 1987 between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(m)
                    to Post-Effective Amendment No. 12 to Registration Statement
                    on Form S-11 (No. 33-17021).

                    (k) Series 1988-8  Supplement  dated as of November 21, 1988
                    to the Indenture  dated as of November 30, 1987 between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(k)
                    to Post-Effective Amendment No. 10 to Registration Statement
                    on Form S-11 (No. 33-17021).

                    (l) Series 1989-3  Supplement dated as of February 16, 1989,
                    to the Indenture dated as of November 30, 1987, between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(b)
                    to Post-Effective  Amendment No. 2 to Registration Statement
                    on Form S-11 (No. 33-25464).

                    (m) Series  1991-1  Series  Supplement  dated as of July 29,
                    1991,  between Bear Stearns Secured Investors Inc. and Texas
                    Commerce Bank National  Association,  to the Indenture dated
                    as of  November  30,  1987,  between  Bear  Stearns  Secured
                    Investors  Inc.  and State  Street  Bank and Trust  Company,
                    incorporated    by   reference   to   Exhibit    4.3(k)   to
                    Post-Effective  Amendment No. 3 to Registration Statement on
                    Form S-11 (No. 33-26824).

                    (n) Series 1991-2 Series Supplement dated as of December 30,
                    1991,  between Bear Stearns Secured Investors Inc. and Texas
                    Commerce Bank National  Association,  to the Indenture dated
                    as of  November  30,  1987,  between  Bear  Stearns  Secured
                    Investors  Inc.  and State  Street  Bank and Trust  Company,
                    incorporated    by   reference   to   Exhibit    4.3(k)   to
                    Post-Effective  Amendment No. 4 to Registration Statement on
                    Form S-11 (No 33-26824)

                    (o) Series 1992-1 Series  Supplement dated as of January 30,
                    1992,  between Bear Stearns Secured Investors Inc. and Texas
                    Commerce Bank National  Association,  to the Indenture dated
                    as of  November  30,  1987,  between  Bear  Stearns  Secured
                    Investors  Inc.  and State  Street  Bank and Trust  Company,
                    incorporated    by   reference   to   Exhibit    4.3(k)   to
                    Post-Effective  Amendment No. 5 to Registration Statement on
                    Form S-11 (No 33-26824)

                    (p) Series 1992-2  Supplement  dated as of July 30, 1992, to
                    the  Indenture  dated as of November 30, 1987,  between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated by reference to Exhibit 4.3 (a)
                    to Post-Effective  Amendment No. 6 to Registration Statement
                    on Form S-11 (No. 33 -26824).

                    (q) Series 1993-1  Supplement  dated as of June 18, 1993, to
                    the  Indenture  dated as of November 30, 1987,  between Bear
                    Stearns  Secured  Investors  Inc.  and State Street Bank and
                    Trust Company,  incorporated  by reference to Exhibit 4.3(a)
                    to Post-Effective  Amendment No. 7 to Registration Statement
                    on Form S-11 (No.  33-26824).  

                    (r) Series 1993-2  Supplement  dated as of June 30, 1993, to
                    the  Indenture  dated as of November 30, 1987,  between Bear
                    Stearns Secured Investors Trust 1993-2 and State Street Bank
                    and Trust Company,  incorporated by reference to Exhibit 4.3
                    (a)  to  Post-Effective  Amendment  No.  2  to  Registration
                    Statement on Form S-11 (No. 33-48313).

                    (s) Series 1993-3  Supplement  dated as of July 30, 1993, to
                    the  Indenture  dated as of November 30, 1987,  between Bear
                    Stearns Secured Investors Trust 1993-3 and State Street Bank
                    and Trust  Company,  incorporated  by  reference  to Exhibit
                    4.3(a) to  Post-Effective  Amendment  No. 3 to  Registration
                    Statement on Form S-11 (No. 33-48313).

                    (t) Series 1993-4 Supplement dated as of August 31, 1993, to
                    the  Indenture  dated as of November 30, 1987,  between Bear
                    Stearns Secured Investors Trust 1993-4 and State Street Bank
                    and Trust  Company,  incorporated  by  reference  to Exhibit
                    4.3(a) to  Post-Effective  Amendment  No. 4 to  Registration
                    Statement on Form S-11 (No. 33-48313).

                    (u) Series 1993-5  Supplement dated as of September 3, 1993,
                    to the Indenture dated as of November 30, 1987, between Bear
                    Stearns Secured Investors Trust 1993-5 and State Street Bank
                    and Trust  Company,  incorporated  by  reference  to Exhibit
                    4.3(a) to  Post-Effective  Amendment  No. 5 to  Registration
                    Statement on Form S-11 (No. 33-48313).

                    (v) Series 1993-6  Supplement  dated as of November 1, 1993,
                    to the Indenture dated as of November 30, 1987, between Bear
                    Stearns Secured Investors Trust 1993-6 and State Street Bank
                    and Trust  Company,  incorporated  by  reference  to Exhibit
                    4.3(a) to  Post-Effective  Amendment  No. 6 to  Registration
                    Statement on Form S-11 (No. 33-48313).

                    (w) Series 1993-6  Supplement  dated as of November 1, 1993,
                    to the Indenture dated as of November 30, 1987, between Bear
                    Stearns Secured Investors Trust 1993-6 and State Street Bank
                    and Trust  Company,  incorporated  by  reference  to Exhibit
                    4.3(a) to  Post-Effective  Amendment  No. 7 to  Registration
                    Statement on Form S-11 (No. 33-48313).

                    (x) Series 1993-8  Supplement  dated as of December 1, 1993,
                    to the Indenture dated as of November 30, 1987, between Bear
                    Stearns Secured Investors Trust 1993-8 and State Street Bank
                    and Trust  Company,  incorporated  by  reference  to Exhibit
                    4.3(a) to  Post-Effective  Amendment  No. 8 to  Registration
                    Statement on Form S-11 (No. 33-48313).

          27.  Financial Data Schedule 

                    (b) Reports on Form 8-K

                    No  reports  on Form 8-K have been  filed  during the fiscal
                    year ended June 30, 1996.

<PAGE>


                                   SIGNATURES


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
      Exchange  Act of 1934,  the  registrant  has duly caused this report to be
      signed on its behalf by the undersigned, thereunto duly authorized, on the
      25th day of September, 1996.


                                          Bear Stearns Secured Investors Inc.
                                                     (Registrant)


                                    By: /s/ William J. Montgoris
                                        Secretary and Treasury and Principal
                                        Financial and  Accounting Officer


      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
      report has been  signed  below by the  following  persons on behalf of the
      registrant and in the  capacities  indicated on the 25th day of September,
      1996.


              Signatures                               Title



      /s/ Warren J. Spector               President and Chief Operating
        Warren J. Spector                 Officer; Director


      /s/ William J. Montgoris            Secretary and Treasurer
        William J. Montgoris              (Principal Financial and
                                              Accounting Officer)






<PAGE>
                                                                      Page F-1
                       BEAR STEARNS SECURED INVESTORS INC.

                          INDEX TO FINANCIAL STATEMENTS


                                                                        Page


Independent Auditors' Report                                            F-2

Statements of Financial Condition as of June 30, 1996 and 1995          F-3

Statements of  Operation the fiscal years ended
 June 30, 1996, 1995 and 1994                                           F-4

Statements of Changes in Stockholder's Equity for the fiscal
 years ended June 30, 1996, 1995 and 1994                               F-5

Statements of Cash Flows for the fiscal years ended
 June 30, 1996, 1995 and 1994                                           F-6


Notes to Financial Statements                                           F-7




     Financial  Statement Schedules are omitted because they are inapplicable or
     the information is included in the financial statements or notes thereto.



<PAGE>
                                                                      Page F-2

INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholder,
      Bear Stearns Secured Investors Inc.:

We have  audited the  accompanying  statements  of  financial  condition of Bear
Stearns Secured  Investors Inc. (a  wholly owned  subsidiary of The Bear Stearns
Companies  Inc.) as of June 30,  1996 and 1995,  and the related  statements  of
income,  cash flows, and changes in  stockholder's  equity for each of the three
years in the period  ended June 30, 1996.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial position of Bear Stearns Secured Investors Inc. at June
30, 1996 and 1995, and the results of their  operations and their cash flows for
each of the three  years in the period  ended June 30, 1996 in  conformity  with
generally accepted accounting principles.


Deloitte & Touche LLP
New York, New York
September 20, 1996



<PAGE>
<TABLE>
                       BEAR STEARNS SECURED INVESTORS INC.
                        STATEMENTS OF FINANCIAL CONDITION

                                                                           Page F-3
<CAPTION>
                                                         June 30,           June 30,
                                                           1996               1995
                                     ASSETS
<S>                                                    <C>                <C>
Assets
     Cash and cash equivalents                         $     1,000        $     1,000
     Receivable from affiliates                         16,176,822         16,176,822
     Deferred organization costs                           711,514            711,514
                                                       -----------        -----------
               Total Assets                            $16,889,336        $16,889,336
                                                       ===========        ===========


                      LIABILITIES AND STOCKHOLDER'S EQUITY


Liabilities
     Payable to Parent                                 $16,557,387        $16,555,897
     Other liabilities                                     164,330            164,316
                                                       -----------        -----------
            Total Liabilities                           16,721,717         16,720,213
                                                       -----------        -----------


Stockholder's Equity
     Common stock, $.01 par value;
          1,000 shares authorized;
          100 shares outstanding                                 1                  1
     Paid-in capital                                           999                999
     Retained earnings                                     166,619            168,123
                                                       -----------        -----------       
               Total Stockholder's Equity                  167,619            169,123
                                                       -----------        -----------
     
          Total Liabilities  and   
             Stockholder's Equity                      $16,889,336        $16,889,336
                                                       ===========        ===========



See notes to financial statements.

</TABLE>


<PAGE>
<TABLE>
                                                                       Page F-4

                       BEAR STEARNS SECURED INVESTORS INC.
                            STATEMENTS OF OPERATIONS



<CAPTION>
                                                  Fiscal Year Ended
                                     June 30,        June 30,          June 30,
                                      1996             1995              1994
                                      ----             ----              ----
<S>                                  <C>             <C>             <C>
Revenues                               
     Principal Transactions          $  --           $ 56,588        $13,713,920
     Management fees                    --              6,057             12,779
                                     -------         ---------       -----------
                                                                 
        Total revenues                   --            62,645         13,726,699
                                     -------         ---------       -----------
Expenses
     Other expenses                    2,734            7,533             17,978
                                     --------        ---------       -----------
                                                            
        Total expenses                 2,734            7,533             17,978
                                     --------        ---------       -----------

(Loss) income (benefit) before
provision for income taxes            (2,734)          55,112         13,707,721
                                                                  

(Benefit) provision for income taxes  (1,230)          24,196          6,045,172
                                     --------        --------        -----------

Net (loss) income                    $(1,504)        $ 30,916        $ 7,663,549
                                     =======         ========        ===========



See notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
                                                                      Page F-5

                       BEAR STEARNS SECURED INVESTORS INC.
                  STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY


<CAPTION>


                                      Common Stock        Paid-in      Retained
                                        $.01 Par          Capital      Earnings
                                          Value


<S>                                      <C>              <C>         <C>
Balance, June 30, 1994                   $    1           $999        $ 8,637,207

Net income                                                                 30,916
                                                             

Dividend declared                                                      (8,500,000)
                                         ------          -----        ------------
                                     
Balance, June 30, 1995                        1           999             168,123
                                                                  

Net loss                                                                   (1,504)
                                         ------          -----        ------------  
Balance, June 30, 1996                   $    1          $999         $   166,619
                                         ======          =====        ============




See notes to financial statements.
</TABLE>








                                                                  
<PAGE>

<TABLE>
                                                                      Page F-6
                       BEAR STEARNS SECURED INVESTORS INC.
                            STATEMENTS OF CASH FLOWS

<CAPTION>

                                                       Fiscal  Year  Ended
                                                   -----------------------------
                                                June 30,      June 30,        June 30,
                                                  1996          1995            1994

<S>                                            <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss)/income                              $ (1,504)    $    30,916     $ 7,663,549
(Increases) decrease in:
   Receivable from Parent                                                       348,834
   Receivable from affiliates                                  (168,500)     14,846,805)
   Deferred organization costs                                                 (395,242)
(Decreases) increases in:
   Income taxes payable                                        (318,520)        169,015
   Payable to Parent                              1,490       8,851,303       7,704,594
   Other liabilities                                 14         104,801        (643,945)
                                                -------     ------------    ------------
Cash provided by operating activities              -          8,500,000           -
                                                -------     ------------    ------------ 

   CASH FLOWS FROM FINANCING ACTIVITIES
   Cash dividends paid                              -        (8,500,000)          -
                                                -------     ------------    ------------
    Cash used in financing activities               -        (8,500,000)        -
                                                -------     ------------    ------------
   CASH AND CASH EQUIVALENTS,
    BEGINNING OF YEAR                             1,000           1,000           1,000
                                                -------     ------------    ------------
   CASH AND CASH EQUIVALENTS,
    END OF YEAR                                $  1,000     $     1,000     $     1,000
                                                =======     ============    ============    




See notes to financial statements.


</TABLE>








                                                                  
<PAGE>
                                                                      Page F-7
                       BEAR STEARNS SECURED INVESTORS INC.
                          NOTES TO FINANCIAL STATEMENTS



Note 1.    Organization

           Bear  Stearns  Secured   Investors  Inc.  (the  "Company")  a  direct
           wholly-owned  limited purpose finance  subsidiary of The Bear Stearns
           Companies Inc. (the "Parent") was organized on November 26, 1986 as a
           Delaware corporation. The Company's sole purpose is to issue and sell
           one or more series of collateralized  mortgage obligations  ("CMO's")
           directly  or  through  one or  more  trusts  established  by  it.  In
           connection   therewith,   the   Company   provides   management   and
           administrative services after the issuance of each CMO issued.

           The  Company's  activities  are limited to issuing CMO's that will be
           collateralized by mortgage-backed certificates,  whole residential or
           commercial  mortgage  loans  or  participations   therein,   and,  in
           connection  therewith,   acquiring,   owning,  holding  and  pledging
           mortgage-backed  certificates,  whole  loans or  commercial  mortgage
           loans.

Note 2.    Summary of Significant Accounting Policies

           The financial statements are prepared in conformity with
           generally accepted accounting  principles which require management to
           make estimates and  assumptions  that affect the amounts  reported in
           the financial statements and accompanying notes. Actual
           results could differ from those estimates.

           The Company's policy is to record the  securitization and issuance of
           CMO's  and  the  related  sale  of all of  its  remaining  beneficial
           ownership  interest in the residual  cash flow  attributable  to each
           series  of  CMO's as a sale of  assets.  The  resultant  gain or loss
           reflects the net  proceeds  from the CMO issuance and the sale of the
           beneficial  ownership  interest  less  the  cost  of  the  underlying
           collateral  and  is  reflected  as  principal  transaction  revenues.
           Deferred organization costs associated with the issuance of the CMO's
           are prepaid issue  expenses  which are included as a component of the
           gain or loss upon the sale of the CMO's.

           The  Company's  policy  is to sell  all of its  beneficial  ownership
           interest  in each CMO series  issued  directly or through one or more
           trusts  established  by it.  Accordingly,  as the  Company  no longer
           retains an economic interest in the underlying collateral, the assets
           and  liabilities  related to each CMO series are not reflected on the
           Company's Statement of Financial Condition.

           Management fee income received for the management and  administration
           of the various CMO issues is recognized into income when earned.

           The Company is included in the consolidated federal income tax return
           of the Parent.  Income tax expense is computed on a separate  company
           basis.  The Company  accounts for income taxes under the provision of
           Statement of Financial  Accounting Standards No. 109, "Accounting for
           Income Taxes" ("SFAS 109"). Under SFAS 109,

                                                                   
<PAGE>
                                                                      Page F-8
                       BEAR STEARNS SECURED INVESTORS INC.
                          NOTES TO FINANCIAL STATEMENTS




Note 2.   Summary of Significant Accounting Policies (continued)

          deferred  income taxes are provided  based upon the net tax effects of
          temporary differences between the financial reporting and tax bases of
          assets  and  liabilities.  In  addition,  deferred  income  taxes  are
          determined  using the  enacted  tax rates  and laws  which  will be in
          effect  when the  related  temporary  differences  are  expected to be
          reversed.

          For  purposes of  reporting  cash flows,  the Company has defined cash
          equivalents  as liquid  investments  not held for sale in the ordinary
          course of business.

Note 3.   Collateralized Mortgage Obligations

          During the fiscal  year ended June 30,  1996 and 1995 the  Company did
          not issue any CMO's.

Note 4.   Income Taxes

          The  difference  between  the  Company's  effective  tax  rate and the
          statutory  federal  income  tax rate is the  effect of state and local
          income taxes.

Note 5.   Related Party Transactions

          The Company clears all of its securities  transactions relating to the
          purchase of the underlying collateral and issuance of CMO's through an
          affiliate. An affiliate also acts as the principal underwriter for the
          Company's CMO issuances.

          In  connection  with the  Company's  CMO  issuances  and  pursuant  to
          subservicing   agreements   with  an  affiliate,   the  Company  earns
          management fee income in its capacity as  administrator of certain CMO
          issues during the outstanding  life of the CMO  transactions  which it
          originated.

          The Company clears all of its securities  transactions relating to the
          purchase of the underlying collateral and issuance of CMO's through an
          affiliate. An affiliate also acts as the principal underwriter for the
          Company's CMO  issuances.  In connection  with such  issuances for the
          year  ended  June  30,  1994,  the  affiliate  received   underwriting
          discounts  of  approximately  $3,950,300.  Substantially  all  of  the
          Company's  operating  expenses,  such as office  space and general and
          administrative expenses, are borne by an affiliate.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This  Schedule  contains  summary  financial   information   extracted  from  the  financial
statements  contained  in the body of the  accompanying  Form 10-K and is  qualified  in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                        1
       
<S>                                 <C>
<PERIOD-TYPE>                       Year
<FISCAL-YEAR-END>                   Jun-30-1996
<PERIOD-END>                        Jun-30-1996
<CASH>                              0
<SECURITIES>                        0
<RECEIVABLES>                       16,176,822
<ALLOWANCES>                        0
<INVENTORY>                         0
<CURRENT-ASSETS>                    0
<PP&E>                              0
<DEPRECIATION>                      0
<TOTAL-ASSETS>                      16,889,336
<CURRENT-LIABILITIES>               0
<BONDS>                             0
               0
                         0
<COMMON>                            1
<OTHER-SE>                          167,618
<TOTAL-LIABILITY-AND-EQUITY>        16,889,336
<SALES>                             0
<TOTAL-REVENUES>                    0
<CGS>                               0
<TOTAL-COSTS>                       0
<OTHER-EXPENSES>                    2,734
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>                  0
<INCOME-PRETAX>                     (2,734)
<INCOME-TAX>                        (1,230)
<INCOME-CONTINUING>                 (1,504)
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                        (1,504)
<EPS-PRIMARY>                       0
<EPS-DILUTED>                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission