JENNIFER CONVERTIBLES INC
10-K, 1996-11-05
FURNITURE STORES
Previous: JENNIFER CONVERTIBLES INC, 10-Q, 1996-11-05
Next: JENNIFER CONVERTIBLES INC, 10-K, 1996-11-05





                                 FORM 10-K
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

             Annual Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934

For the fiscal year ended                    Commission File number 1-9681
August 27, 1994

                        JENNIFER CONVERTIBLES, INC.
          (Exact name of registrant as specified in its charter)

           Delaware                                        11-2824646
(State or other jurisdiction                             (I.R.S. Employer
of incorporation or organization)                        Identification No.)

419 Crossways Park Drive
Woodbury, New York  11797                                      5712
(Address of principal executive office)                  (Primary Standard
                                                     Industrial Classification
                                                            Code Number)

Registrant's telephone number, including area code (516) 496-1900

Securities registered pursuant to Section 12(b) of the Act: NONE
Securities registered pursuant to Section 12(g) of the Act:

                       Common Stock, par value $.01
                             (Title of class)

           Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                     Yes                  No   X
                         ---                  ---

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

Aggregate market value of voting stock held by non-affiliates of registrant as
of November 30, 1994: $33,018,367.

Shares of Common Stock outstanding as of November 30, 1994:  5,700,725

                    DOCUMENTS INCORPORATED BY REFERENCE

                                   NONE





     
<PAGE>





                                                                        PART I
Item 1.  Business

           Recent Developments

      In late November 1994, just prior to the date the Company expected to
file this Annual Report, the Company was advised by KPMG Peat Marwick
("Peat"), its independent auditors at the time, that its method of accounting
for its licensees should be changed and would likely require a restatement of
previously announced financial results. The fiscal 1993 and 1994 financial
statements included herein consolidate the operating losses of certain limited
partnership licensees (the "LPs"), to the extent such losses exceed the
capital contributions of the limited partners. In addition, on December 2,
1994, as more fully discussed under "Certain Relationships and Related
Transactions," a special committee of the Company's Board of Directors
delivered a summary report which concluded that the Company had meritorious
claims against three members of its management, an affiliated private company
and others. The Company announced these matters publicly in a press release on
December 2, 1994. In March 1995 the Company received a response to such report
prepared on behalf of one of the members of its management which concluded
that there were no valid claims. As more fully discussed under "Legal
Proceedings," the Company and certain of its management became involved in
class action and derivative litigations relating to the matters referred to
above and, on May 3, 1995, the Securities and Exchange Commission commenced an
investigation relating to such matters. On May 2, 1995, BDO Seidman, the
Company's auditors for the 1993 fiscal year, advised the Company that BDO
Seidman, had withdrawn its opinion with respect to the Company's financial
statements for the fiscal year ended August 31, 1993. In March 1996, as
described in "Legal Proceedings," the Company announced that it had entered
into memoranda of understanding ("MOUS") with the other parties in the class
action and derivative litigations (other than Selig Zises, Peat and BDO
Seidman) for the purpose of settling such litigations. The transactions set
forth in the MOUS and the settlement of such litigation are subject, among
other things, to execution of definitive documentation and Court approval.

      Due primarily to the events referred to above, the Company has been
unable to file this Annual Report until now, more than one year after the
filing deadline. As a result of such filing delay, the Company is
simultaneously filing this Annual Report, its Quarterly Reports on Form 10-Q
for the quarters ended November 26, 1994, February 25, 1995, May 27, 1995,
November 25, 1995, February 24, 1996 and May 25, 1996 (the "Quarterly
Reports") and its Annual Report on Form 10-K for the fiscal year ended August
26, 1995 (the "1995 Annual Report"). Much of the information given in this
Annual Report is out of date and has been superseded by the information given
in the Quarterly Reports and the 1995 Annual Report. Accordingly, this Annual
Report should be read in conjunction with the Quarterly Reports and the 1995
Annual Report. Unless expressly otherwise stated, information in this Annual
Report is as of August 27, 1994.

      Unless otherwise set forth herein, the term the "Company" includes
Jennifer Convertibles, Inc., a Delaware corporation, and its direct or
indirect subsidiaries.

           Business Overview

     The Company is the owner and licensor of the largest group of sofabed
specialty retail stores in the United States, with 147 Jennifer
Convertibles(R) stores located on the Eastern seaboard, in the Midwest, on the
West Coast and in the Southwest. As of August 27, 1994, the Company also
operated 19 "Jennifer Leather" ("Jennifer Leather") stores and two "Elegant
Living" ("Elegant Living") stores. Of the Jennifer Convertibles(R) stores, as
of August 27, 1994, 34 were owned by the Company and 113 were licensed by the
Company.

                                    2




     
<PAGE>





<TABLE>
<CAPTION>
                               NUMBER OF STORES IN OPERATION AS OF AUGUST 27, 1994

                ============================================================================
                                                                              PRIVATE
                                           ELEGANT   TOTAL      LPS AND OTHE  COMPANY  TOTAL
                 CONVERTIBLES   LEATHER    LIVING    COMPANY    LICENSEES(1)    (2)    STORES
                ----------------------------------------------------------------------------
<S>             <C>             <C>        <C>       <C>        <C>             <C>    <C>
REGION
TRI-STATE AREA
NEW YORK                   6       10         2         18            5        24        47
NEW JERSEY                 9        3                   12            5                  17
CONNECTICUT                4                             4            1                   5
                ----------------------------------------------------------------------------
  SUBTOTAL                19       13         2         34           11        24        69

ARIZONA                                                               4                   4
CALIFORNIA                                                           25                  25
FLORIDA                             2                    2           16                  18
GEORGIA                                                               4                   4
ILLINOIS                                                             18                  18
INDIANA                                                               3                   3
KANSAS                                                                1                   1
MARYLAND                   3        1                    4            3                   7
MASSACHUSETTS              7        2                    9                                9
MICHIGAN                                                              6                   6
MISSOURI                                                              8                   8
NEW HAMPSHIRE              2                             2                                2
OHIO                                                                  5                   5
PENNSYLVANIA                                                          6                   6
VIRGINIA                   2                             2                                2
WISCONSIN                                                             3                   3
WASHINGTON, D.C.           1        1                    2                                2

                ----------------------------------------------------------------------------
TOTAL                     34       19         2         55       113(3)        24       192
                ============================================================================
</TABLE>

(1)   These include the LPs, which are licensees whose accounts are included
      in the consolidated financial statements of the Company, and licensees
      (the "Unconsolidated Licensees") whose accounts are not so included.

(2)   These 24 stores are not owned and do not pay royalties to the Company.
      They operate in New York (the "Private Stores") and 21 of such stores
      are owned by a company (the "Private Company") that, as of August 27,
      1994, was owned by individuals who were directors, principal
      stockholders and/or executive officers of the Company and, therefore,
      may be deemed an affiliate of the Company. The remaining three stores
      are sublicensees of the Private Company and one of such stores is owned
      by the father of an executive officer of the Company. The 24 New York
      stores are operated in substantially the same way as the Company-owned
      stores. See "Notes to Consolidated Financial Statements - Footnote -
      Related Party Transactions."

(3)   Effective September 1, 1994, the Company acquired the entire limited
      partnership interest in Jennifer L.P. II and effectively acquired 21 of
      the Jennifer Convertibles(R) stores reflected in the column which, as of
      August 27, 1994, had been licensed to and operated by such LP. See
      "Certain Relationships and Related Transactions."


                                       3




     
<PAGE>





      Jennifer Convertibles(R) stores specialize in the retail sale of a
complete line of sofabeds and companion pieces, such as loveseats, chairs and
recliners, designed and priced to appeal to a broad range of consumers. The
sofabeds and companion pieces are made by several manufacturers and range from
expensive, high-end merchandise to relatively inexpensive models. The Jennifer
Leather stores specialize in the retail sale of leather livingroom furniture.
The Company is the largest dealer of Sealy(R) sofabeds in the United States.
Merchandise is displayed in attractively decorated model room settings in the
store designed to show the merchandise as it would appear in the customer's
home. In order to generate sales, the Company and its licensees rely on the
attractive image of the stores, competitive pricing, prompt delivery and
extensive advertising.

     The table below sets forth information with respect to the number of
stores (Company-owned and licensed) opened since fiscal 1986:

                                                       Fiscal Years
                             1994  1993  1992  1991  1990  1989  1988  1987
                             ----  ----  ----  ----  ----  ----  ----  ----
Company-owned stores
 open at end of
 period (1)(2)(3)             55    34    33    33    39    42    31    13
Licensed stores open at
 end of period(3)            113    87    42    15     0     0     0     0
                             ---   ---    --    --    --    --    --    --
Total stores open at
 end of period          168  121    75    48    39    42    31    13
                        ===  ===   ===   ===   ===   ===   ===   ===
- ----------

(1)   Stores acquired from affiliated companies are reflected as opened in the
      year they were opened by the affiliate, not in the year they were
      acquired by the Company.

(2)   For fiscal 1994, includes the 19 Jennifer Leather and two Elegant Living
      stores open at the end of such fiscal year.

(3)   Effective September 1, 1994, the Company acquired the entire limited
      partnership interest in Jennifer L.P. II and effectively acquired 21
      Jennifer Convertibles(R) stores that had been theretofore licensed to
      and operated by such LP. For fiscal 1994, such stores are included as
      licensed stores. See "Certain Relationships and Related Transactions."

Store Image and Merchandise

     The Company believes that the image presented by its stores is an
important factor in its overall marketing strategy. Accordingly, stores are
designed to display the Company's merchandise in attractive model room
settings. All Jennifer Convertibles or Jennifer Leather stores, as the case
may be, are of a similar clearly defined style, are designed as showrooms for
the merchandise and are carpeted, well-lighted and well-maintained.
Inventories for delivery are maintained in separate warehouses. The Company
displays a variety of sofabeds and companion pieces (including cocktail
tables) at each Jennifer Convertibles retail location with carpeting, and
certain accessories (some of which are for sale). In contrast to certain of
its competitors that primarily target particular segments of the market, the
Company attempts to attract customers covering a broad socio-economic range of
the market and, accordingly, offers a complete line of sofabeds made by a
number of manufacturers in a variety of styles at prices currently ranging
from approximately $400 to $2,200. The Jennifer Leather stores similarly offer
a complete line of leather living room furniture in a variety of styles and
colors at prices currently ranging from approximately $499 to $6,000. The
Company generally

                                    4




     
<PAGE>




features attractive price incentives to promote the purchase of merchandise.
In addition to offering merchandise by a number of brand name manufacturers,
the Company offers merchandise at its Jennifer Convertibles and Jennifer
Leather stores under the "Jennifer" brand name.

     Although each style of sofabed, loveseat, chair and recliner is generally
displayed at Jennifer Convertibles stores in one color and fabric, samples of
the other available colors and fabrics are available. On selected merchandise,
up to 300 different colors and fabrics are available without extra charge and
up to 2,000 different colors and fabrics are available on selected items for
an additional charge. Leather furniture is offered in a number of different
grades of leather and colors. The Company currently emphasizes contemporary
and traditional sofabeds and companion pieces in the Jennifer Convertibles
stores and contemporary leather pieces in the Jennifer Leather stores. The
Company generates additional revenue by selling tables and offering related
services, such as fabric protection and a lifetime warranty. Fabric protection
services are obtained from, and the warranty is given by, the Private Company,
which retains approximately 1/3 of the revenues generated from such services.
See "Certain Relationships and Related Transactions."

     Merchandise ordered from inventory (approximately 55% of sales in the
Jennifer Convertibles stores and 35% of sales in the Jennifer Leather stores)
is generally available to be delivered to customers within 48 to 72 hours of
placing an order. Customers who place orders for items, colors or fabrics not
in inventory ("special orders") must generally wait three to five weeks for
delivery, except for Italian leather merchandise which may take up to 20
weeks. The Company believes that its delivery times on stocked items and
special orders are significantly faster than the usual delivery times for
furniture and that its ability to offer quick delivery of merchandise
represents a significant competitive advantage.

Operations

     Generally, the Company's stores are open seven days per week. Stores are
typically staffed by a manager, one full-time salesperson and in some cases,
one or more part-time salespersons, as dictated by the sales volume and
customer traffic of each particular store. In some cases, where sales volume
and customer traffic so warrant, stores may be staffed with one to three
additional full-time salespersons. The Company's licensed stores are
substantially the same in appearance and operation as the Company-owned
stores.

     The Company and its licensees have regional managers throughout the
United States. The regional managers supervise store management and monitor
stores within their assigned region to ensure compliance with operating
procedures. Regional managers report to and coordinate operations in their
region with the Company's executive management.

     An inventory of approximately 70% of the items displayed in the stores,
in the colors and fabrics displayed, is usually maintained at the Private
Company's warehouse facilities (described below.) The Company and its
licensees typically require a minimum cash, check or credit card deposit of
33% of the purchase price when a sales order is given, with the balance, if
any, payable in cash or certified or official bank check upon delivery of the
merchandise. The balance of the purchase price is collected by the independent
trucker making the delivery.



                                    5




     
<PAGE>




Marketing

     The Company and its licensees advertise in newspapers, transit and other
media and on television in an attempt to saturate its marketplaces. The
Company's approach to advertising requires the Company to establish a number
of stores in each area it enters. This concentration of stores enables area
advertising expenses to be spread over a larger revenue base and to increase
the prominence of the local advertising program. The Company's and the LP's
expenditures for advertising were approximately $11,400,000 (11.7% of sales)
in the fiscal year ended August 27, 1994 as compared to approximately
$7,200,000 (11.1% of sales) in the prior year.

     The Company creates advertising campaigns which are used by the Company's
stores and may be used by the Private Stores. The Private Company bears an
amount which approximates its pro rata share of advertisements which target
customers in New York, New Jersey and Connecticut. (See "Certain Relationships
and Related Transactions.") However, the Company also advertises independently
of the Private Company outside of the New York metropolitan area. The Company
is entitled to reimbursement from its licensees, which are responsible for
their respective costs of advertising. The approach and format of such
advertising is usually substantially the same for the Company and its
licensees. The Company has the right to approve the content of all licensee
advertising.

       In order to further understand its markets, the Company carefully
monitors its sales, interviews customers and obtains other information
reflecting trends in the furniture industry and changes in customer
preferences. The Company also reviews industry publications, attends trade
shows and maintains close contact with its suppliers to aid in identifying
trends and changes in the industry.

Leasing Strategy and Current Locations

     The Company considers the ability to obtain attractive, high-traffic
store locations to be critical to the success of its stores. The Company,
together with outside real estate consultants, selects sites and negotiates
leases on behalf of its licensees. The site selection process involves
numerous steps, beginning with the identification of territories capable of
sustaining a number of stores sufficient to enable such stores to enjoy
significant economies of scale, particularly in advertising, management and
distribution. Significant factors in choosing a territory include market
demographics and the availability of newspapers and other advertising media to
efficiently provide an advertising umbrella in the new territory.

     Once a territory is selected, the Company picks the specific locations
within such territory. Although a real estate consultant typically screens
sites within a territory and engages in preliminary lease negotiations, each
site is inspected by an officer of the Company and the Company is responsible
for approval of each location. The leased locations are generally in close
proximity to heavily populated areas, shopping malls, and other competing
retail operations which are on or near major highways or major thoroughfares,
are easily accessible by auto or other forms of transportation and provide
convenient parking.

     The locations currently leased by the Company and its licensees range in
size from 1,900 square feet to a little over 8,000 square feet. The Company
anticipates that stores opened in the future will range from approximately
2,000 square feet to 4,000 square feet. Management believes that optimal store
size for a Jennifer Convertibles store is approximately 3,000 square feet
while optimal store size for a Jennifer Leather store is 3,500 square feet.
Stores may be freestanding or part of a strip shopping center.

                                    6




     
<PAGE>





Sources of Supply

     Effective January 1, 1994, the Company assumed from the Private Company
the responsibility for purchasing merchandise for itself, its licensees and
the Private Company. The Company acquired from the Private Company the
inventory that was in the warehouse on January 1, 1994 for $2,575,000 which
was the Company's cost basis. The Company currently purchases merchandise, for
its stores and the stores of its licensees and the Private Company, from a
variety of domestic manufacturers generally on 40 or 60 day terms. The
combined purchasing power of the Company, its licensees and the Private
Company enables them to receive the right, in some instances, to market
exclusively certain products, fabrics and styles. See "Certain Relationship
and Related Transactions."

     The Company's principal suppliers of sofabeds are Klaussner Furniture,
Inc. ("Klaussner") and Sealy Furniture of Maryland, Inc. ("Sealy Maryland").
Sealy(R) brand name sofabeds are the Company's largest selling brand name item
and the Company believes that Sealy(R) brand name mattresses are the largest
selling mattresses in the world and have the highest consumer brand awareness.
The Company also believes that Sealy Maryland is the largest manufacturer of
Sealy(R) brand name convertible sofabeds. The Company is the largest sofabed
specialty retailer and the largest Sealy(R) sofabed dealer in the United
States. During the fiscal year ended August 27, 1994, the Company purchased
approximately 73% of its merchandise from Klaussner and approximately 22% of
its merchandise from Sealy Maryland. Leather furniture is purchased primarily
from Klaussner and Industrie Natuzzi S.p.A.

Licensing Arrangements

      In fiscal 1991, the Company shifted its focus from owning and operating
stores to a licensing program under which it licensed stores in exchange for
an ongoing royalty. As of August 27, 1994, an aggregate of 114 licensed stores
were open. Among the reasons for the Company's shift to licensing had been
that Jennifer Convertibles stores typically experience losses for three to
four years. The Company had believed that the losses from stores operated by
licensees would not be included in the Company's financial statements. In
November 1994, the Company's accountants advised the Company that the losses
of certain licensees in excess of the capital contributions of the limited
partners must be included in the Company's financial statements. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations." As a result of such conclusion, the Company is no longer actively
seeking to license additional stores.

     The Company's arrangements with its licensees typically involve providing
the licensee with a license, bearing a royalty of 5% of sales, to use the name
Jennifer Convertibles(R). The Company's existing licensing arrangements are
not uniform and vary from licensee to licensee. Generally, however, the
Company either manages the licensed stores or, if the licensee is a
partnership, has a subsidiary act as general partner of such partnership, in
each case, for 1% of the licensees' profits. The arrangements generally have a
term ranging between 10 and 20 years (and may include options on the
licensee's part to extend the license for additional periods) and involve the
grant of exclusivity as to defined territories. In some cases, the Company
also has an option to purchase the licensee or the licensed stores for a price
based on an established formula or valuation method. Investors in certain
licensees have, in certain circumstances (including a change of control of the
Company), the right to put their investments to the Company for a price based
upon an established formula or valuation method. The Private Company currently
provides warehousing, fabric protection and other services to licensees on
substantially the same basis as such services are provided to the Company and,
as of January 1, 1994, the Company purchases merchandise for the licensees. As
of August 27, 1994, the Company was owed an aggregate of $11,721,000 for
royalties advances, and merchandise by its licensees, $8,177,000 of which was
overdue. Of such amount, $8,437,000 due from LPs is not reflected as a
receivable

                                    7




     
<PAGE>





on the Company's financial statements as a result of the consolidation of the
LPs and $3,284,000 due from Unconsolidated Licensees was reserved against in
such financial statements due to doubts as to collectability. Most of the
investors in the licensees have other relationships with the Company or its
current or former management. See "Certain Relationships and Related
Transactions."

      In January 1993, the Company began to test market specialty retail sofa
stores operating under the name Elegant Living, specializing in the sale of
upholstered furniture and Jennifer Leather, specializing in the sale of
leather furniture. In February 1993, the Company entered into a series of
agreements pursuant to which a limited partnership (the "Elegant Partnership")
was established, with a subsidiary of the Company as the general partner, for
the purpose of operating these test market stores in the New York Metropolitan
area. Effective November 30, 1993, the Company acquired the limited partner's
interest in the Elegant Partnership for $2,250,000. The Company, by acquiring
all interests in the Elegant Partnership, acquired five Jennifer Leather
stores and four Elegant Living stores. The Company converted two of the
Elegant Living stores to Jennifer Leather stores. Subsequent to the
acquisition of the Elegant Partnership interest, the Company opened additional
Jennifer Leather stores and, as of August 27, 1994, had open 19 Jennifer
Leather stores and two Elegant Living stores. See "Certain Relationships and
Related Transactions."

      Although the Company does not believe that certain transactions in which
licenses were granted to operate stores were subject to state and Federal laws
regulating the offer and sale of franchises, the applicability of such laws is
uncertain as applied to the Company's licensing program, and there can be no
assurance that a court would not take the position that the Company should
have complied with such laws in connection with those transactions. In order
to reduce or eliminate this uncertainty, in 1993 the Company offered certain
licensees the opportunity to rescind their license agreements. All such
licensees declined such offers of rescission.

Warehousing and Related Services

      Effective January 1, 1994, the Company and the Private Company entered
into a new warehousing agreement (the "New Warehousing Agreement") which
terminated the original Warehousing and Purchasing Agreement (the "Original
Warehousing Agreement") entered into in 1986. Pursuant to the New Warehousing
Agreement (which expires in 2001), during fiscal 1994, the Company utilized a
150,000 square foot warehouse facility in Inwood, New York (the "Warehouse")
which is owned and operated by the Private Company. The New Warehousing
Agreement also covers the satellite warehouse facilities that the Private
Company has leased in Florida, Illinois, California and Long Island, New York
which facilities, together with the Warehouse (collectively, the "Warehouse
Facilities"), service Company-owned and licensed stores and the Private
Stores. On June 29, 1988, in connection with its guarantee of $6,500,000 of
debt financing on the Warehouse, the Company acquired a 10-year option to
purchase the Warehouse (subject to a ground lease with a non-affiliate
expiring in February 2035) for an amount equal to its original appraised value
of $9,000,000, increasing by $900,000 each year of the option period
thereafter. The original financing for the Warehouse was refinanced by the
Private Company in September of 1993 with new debt financing of $5,000,000,
which debt was again refinanced in October 1994. As of August 27, 1994, such
debt was repayable with interest at a floating rate (as determined in the
applicable agreement) over a five-year period with a final maturity date of
October 7, 1999. As of August 27, 1994, the Company guaranteed a portion of
this debt equal, at any time, to 60% of the aggregate amount of the debt then
outstanding. The entire amount of such debt has also been guaranteed by
Messrs. Greenfield, Love and Seidner and the Private Company.

     As of August 27, 1994, the Company uses the Warehouse Facilities to
service all of the Company-owned and licensed stores. Although the Company is
not obligated to use the Warehouse Facilities, it has done so to avoid the
administrative and other costs associated with developing and maintaining the
infrastructure
                                    8




     
<PAGE>




required to manage warehousing and handling independently. The New Warehousing
Agreement provides that the Private Company is not obligated to provide
services for more than 300 Company-owned stores. The Company pays the Private
Company a monthly warehouse fee (the "Warehouse Fee") equal to 5% of the
retail selling price of all merchandise (including the retail selling price of
any related services, such as fabric protection and merchandise warranties)
delivered from the Warehouse Facilities to customers of the Company-owned
stores plus 5% of the retail selling price of all merchandise delivered from
the Warehouse to Company-owned stores for display purposes. In addition, the
Private Company has separately contracted with the Company's licensees to
provide warehousing and handling services for licensed stores for a fee equal
to 5% of the retail price of merchandise delivered to the licensees' customers
and on other terms substantially similar to those under the New Warehousing
Agreement.

      The Private Company also provides a number of other services, including
arranging for freight deliveries, providing customer services, data entry
processing and related services, fabric protection and warranty services and
other customer services. In addition to the Warehouse Fee, the Company pays
the Private Company a portion (approximately one-third) of the fabric
protection and merchandise warranty revenues collected from customers and the
Company also pays the Private Company for freight charges based on quoted
freight rates. See "Certain Relationships and Related Transactions."

     The Private Company is only obligated to provide warehousing for 300
Company-owned stores. If the Company expands to more than 300 Company-owned
stores or if the Warehouse Facilities, for some reason, can not service all
such stores, the Company may be required to purchase or lease warehousing
facilities to serve such additional stores. In such event, the Company
believes that adequate public warehousing facilities would be available for
such services. The Company would also incur certain warehousing costs not
incurred by the Company for stores serviced by the Warehouse Facilities.

Trademarks

     The trademarks Jennifer Convertibles(R) and With a Jennifer Sofabed,
There's Always a Place to Stay(R) are registered with the U.S. Patent and
Trademark Office and now owned by the Company. The Private Company, as
licensee, was granted a perpetual royalty-free license to use and sublicense
the proprietary marks in the State of New York, subject to certain exceptions.
See "Certain Relationships and Related Transactions."

Employees

     As of August 27, 1994, the Company had 449 employees, including nine
executive officers. The Company trains personnel to meet its expansion needs
by having its most effective managers and salespersons train others and
evaluate their progress and potential for the Company. The Company believes
that its employee relations are satisfactory. None of the Company's employees
are represented by a collective bargaining unit. The Company has never
experienced a strike or other material labor dispute.

Competition

     The Company competes with other furniture specialty stores, major
department stores, individual furniture stores, discount stores and chain
stores, some of which have been established for a long time in the same
geographic areas as the Company's stores (or areas where the Company or its
licensees may open stores). The Company believes that the principal areas of
competition with respect to its business are store image, price, delivery
time, selection and service. The Company believes that it competes effectively
with such retailers because its stores offer a broader assortment of
convertible sofabeds than most of its competitors and, as a


                                    9




     
<PAGE>




result of volume purchasing, it is able to offer its merchandise at attractive
prices. The Company also advertises more extensively than many of its
competitors and offers substantially faster delivery on most of its items.


                                    10




     
<PAGE>





Item 2.  Properties

      The Company maintains its executive offices in Woodbury, New York
pursuant to a lease which expires in the year 2005.

      As of August 27, 1994, the Company and the LPs lease all of their store
locations pursuant to leases which expire between 1995 and 2009. None of its
leases expire until fiscal 1995, at which time three leases will expire
although the lessee has an option to renew each such lease. The leases are
usually for a base term of at least five years. For additional information
concerning the leases, see Note 9 of "Notes to Consolidated Financial
Statements."

Item 3.  Legal Proceedings

      As of August 27, 1994, there were no material pending legal proceedings
to which the Company was a party. However, subsequent to August 27, 1994, the
Company became involved in a number of proceedings described below.


A.    The Class Action Litigation

           Beginning in December 1994, a series of 11 class actions were
brought against the Company, various of its present and former officers and
directors, and certain third parties, in the United States District Court for
the Eastern District of New York. The complaints in all of these actions
alleged that the Company and the other defendants violated Section 10(b) of
the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder in
connection with the press release (the "Press Release") issued by the Company
on or about December 2, 1994. All of these class actions have been
consolidated under the caption In Re Jennifer Convertibles, Case No. 94 Civ.
5570, pending in the Eastern District of New York (the "Class Action
Litigation").

           In March 1996, the parties in the Class Action Litigation signed a
Memorandum of Understanding for the purpose of settling the Class Action
Litigation (the "Class Action MOU"). The terms of the Class Action MOU (which
are described below) are subject to a stipulation of settlement and other
documentation to be submitted to the United States District Court for the
Eastern District of New York, as well as the approval of the terms of the
settlement by that Court.

           The Class Action MOU also provides that the settlement of the Class
Action Litigation is contingent upon final Court approval of the proposed
settlement set forth in another Memorandum of Understanding dated March 18,
1996 with respect to certain derivative actions pending in: (a) the United
States District Court for the Eastern District of New York; (b) the Supreme
Court of the State of New York; and (c) the Court of Chancery in the State of
Delaware (the "Derivative Action MOU"). These derivative actions and the terms
of the Derivative Action MOU, are also described below.

           The Class Action MOU provides for the payment to certain members of
the class and their attorneys of an aggregate maximum amount of $7 million in
cash and preferred stock having a present value of $370,000. The cash portion
of the settlement will be funded entirely by insurance company proceeds. The
stock portion of the settlement will be provided by the Company based on a new
issue of preferred stock of the Company having an aggregate present value of
$370,000, which will bear an annual dividend of 7% and

                                    11




     
<PAGE>




which will be convertible into the Company's Common Stock (at such time as the
Company's Common Stock trades at $7.00 per share or higher) at $7.00 per
share.

           The settlement of the Class Action Litigation is a claims made
settlement, meaning that the actual amount of cash and stock to be paid out
will depend on the number of persons entitled to participate in the settlement
who actually file valid proofs of claim. All those who purchased Common Stock
during the period from December 9, 1992 through December 2, 1994 and who held
their stock through December 2, 1994, will be entitled to participate in the
settlement.

           The Class Action MOU also provides that the defendants will not
object to an application by plaintiffs' attorneys for fees and expenses of up
to 1/3 of the total of the maximum amount of the cash and stock proceeds of
the settlement, without regard to the number of class members who filed valid
proofs of claim.

B.    The Derivative Litigation

           Beginning in December 1994, a series of six actions were commenced
as derivative actions on behalf of the Company, against Harley J. Greenfield,
Fred J. Love, Edward B. Seidner, Bernard Wincig, Michael J. Colnes, Michael
Rosen, Al Ferarra, William M. Apfelbaum, Glenn S. Meyers, Lawrence R. Haut,
Jara Enterprises, Inc., Jerome I. Silverman, Jerome I. Silverman Company,
Selig Zises and BDO Seidman & Co.1 in: (a) the United States District Court
for the Eastern District of New York, entitled Philip E. Orbanes v. Harley J.
Greenfield, et al., Case No. CV 94-5694 (DRH) and Meyer Okun and David Semel
v. Al Ferrara, et al., Case No. CV 95-0080 (DRH); Meyer Okun Defined Benefit
Pension Plan, et al. v. BDO Seidman & Co., Case No. CV 95-1407 (DRH); and
Meyer Okun Defined Benefit Pension Plan v. Jerome I. Silverman Company, et.
al., Case No. CV 95-3162 (DRH); (b) the Court of Chancery for the County of
New Castle in the State of Delaware, entitled Massini v. Harley Greenfield,
et. al., Civil Action No. 13936 (WBC); and (c) the Supreme Court of the State
of New York, County of New York, entitled Meyer Okun Defined Benefit Pension
Plan v. Harley J. Greenfield, et. al., Index No. 95-110290 (collectively, the
"Derivative Litigation").

           The complaints in each of these actions assert various acts of
wrongdoing by the defendants, as well as claims of breach of fiduciary duty by
the present and former officers and directors of the Company, including but
not limited to claims relating to the matters described in the Press Release.

           In March 1996, all of the parties to the derivative action
(including the Company), except for Selig Zises ("Zises") and BDO Seidman &
Co. ("Seidman") signed a Memorandum of Understanding for the purpose of
settling all of the claims involving those parties in the Derivative
Litigation (the "Derivative Litigation MOU"). The terms of the Derivative
Litigation MOU (which are discussed below) are subject to a stipulation of
settlement and other documentation to be submitted to the appropriate
Court(s), as well as Court approval of the terms of the settlement.

           The Derivative Litigation MOU also provides that the settlement of
the Derivative Litigation is contingent upon final Court approval of the
proposed settlement set forth in the Class Action MOU, by the United States
District Court for the Eastern District of New York. The terms of the Class
Action MOU have already been described above.

 --------
1     Each of these individuals and entities is named as a defendant in at least
one action.


                                    12




     
<PAGE>





           The Derivative Litigation MOU annexes as Exhibit A thereto a signed
agreement (the "Settlement Agreement") dated March 5, 1996 between the Private
Company and the Company. The Settlement Agreement, although signed, provides
that it too is subject to and dependent upon Court approval of the settlement
of the Derivative Litigation.

           The Settlement Agreement is designed to restructure the
relationship between the Private Company and the Company, in order to reduce
and eliminate any alleged actual or potential conflicts of interest, and to
provide tangible benefits to the Company. The Settlement Agreement
contemplates, inter alia, as follows:

           1. From the date of the execution of the Settlement Agreement until
December 31, 1997, the Private Company will bill the Company for services
under a new warehousing agreement, a warehousing fee of 8.3% of the retail
selling price of merchandise leaving the Warehouse Facilities for Company
stores and their customers and a redelivery fee equal to 3% of the retail
selling price of merchandise which is required to be redelivered to customers,
under certain circumstances. The Company will be entitled to a reduction in
the warehousing fee to the extent, and as of the date, that the Company
assumes the costs of providing certain non-warehousing services presently
provided by the Private Company to the Company. The Settlement Agreement
contemplates that once the Company has assumed all of these services, the
warehousing fee shall be reduced to 7.2%, which will then be the warehousing
fee until December 31, 1997, and that under all circumstances, from January 1,
1998 through December 31, 1998, the warehousing fee shall be 7.2%. Upon the
effective date of the Settlement Agreement, the Company will no longer pay the
Private Company separately for "fabric protection" services.

           2. In the event that the volume of merchandise shipped from all of
the Private Company's warehouses to Company stores during calendar year 1996
fails to equal a retail selling price of $135,000,000, the Company shall pay
the Private Company an additional fee of $65,000 for each million dollars of
the shortfall (the "Shortfall Payments"), but in no event more than $650,000.
The Private Company will repay the Company for the Shortfall Payments in the
following manner: (i) 50% in 1997 if $140,000,000 or more in shipments is
achieved; (ii) 50% in 1998 if $140,000,000 or more in shipments is achieved;
and (iii) the balance of any Shortfall Payments not repaid by the Private
Company to the Company under (i) and (ii) above will be repaid over seven
years in equal monthly installments, without interest, beginning on January 1,
1999. The Company anticipates that it will not achieve sales of $135,000,000
in calendar 1996 and, accordingly, it will be liable for the Shortfall
Payments if the settlement is approved as contemplated.

           3. On January 1, 1999, the Private Company will assign to the
Company all of its real property interests in or to the various warehouse
facilities then being operated by the Private Company (including all related
computer hardware), including any fee simple and/or leasehold interest,subject
only to any mortgages, purchase money security agreements, leasehold
obligations, racking and forklifting expenses, and other operation expenses
relating to such property interest and the mortgage on the Inwood warehouse.
The Settlement Agreement also provided that, as of December 31, 1998, the
aggregate of all mortgages on the Warehouse would not exceed $2,850,000 and
that, to the extent that the aggregate of all such mortgages was less than
$2,850,000 as of that date, the Company would pay the Private Company the
difference between $2,850,000 and the actual amount of such mortgages by way
of set-off against the Private Company's obligation to the Company for
warehousing services.

           4. The Settlement Agreement provided that if the Private Company
sold the Warehouse before December 31, 1998 (as it did in June 1996), then the
Private Company would pay the Company $25,000 per month starting January 1,
1999 for a period of 84 months. The Settlement Agreement also provided that

                                    13




     
<PAGE>





if the Warehouse was sold for more than $4,500,000 (net of all reasonable and
customary expenses and brokerage commissions), the Company would also be
entitled to any such excess. However, the Warehouse was sold in June 1996 for
less than $4,500,000.

           5. Commencing January 1, 1999, and continuing for seven years, the
Company will provide the Private Company all warehousing services formerly
provided by the Private Company to the Company for a fee equal to 2% of the
Private Company's deemed retail selling price, plus an additional fee for any
fabric protection services sold by the Private Company to customers, payable
at the then current invoice rate.

           6. The Private Company will purchase the interest of the limited
partners in the LPs known as Jennifer, LP III, Jennifer, LP IV, Jennifer, LP V
(the "Partnerships") and the stock of the shareholders of Southeastern Florida
Holding Co., Inc. ("S.F.H.C.") and the Private Company will assign these
interests and stock to the Company at no cost (except as described below). As
of March 15, 1996, S.F.H.C. and the Partnerships own an aggregate of 58
licensed Jennifer Convertibles stores which, after such assignment, will be
wholly-owned by the Company. In this connection, the Private Company and the
Company will release the aforementioned limited partners and the shareholders,
officers and directors of S.F.H.C. from all claims, including all obligations
under the notes referred to below. Although it is not reflected in the
Settlement Agreement, it is currently contemplated that the limited partners
of the Partnerships will receive 10-year warrants to purchase an aggregate of
180,000 shares of Common Stock at $7.00 per share. In addition, the maturity
date of three-year notes (with an aggregate remaining balance of $300,000)
originally entered into by them in connection with their purchase of warrants
(the "Original Warrants"), expiring June 1998, to purchase an aggregate of
180,000 shares of Common Stock at $15.625 per share, will be extended to 10
years after the settlement is approved. The extended notes will bear interest
at a rate of 7.12% per annum, and 10% of the principal amount of such notes
will be due each year. Such notes will be secured by the Original Warrants to
purchase an aggregate of 105,636 shares of Common Stock (representing the
unpaid for Original Warrants) and the Company's sole remedy, until the notes
mature, upon any default in the payment of principal of such notes, will be to
cancel a proportionate number of Original Warrants. There is no signed
agreement with the limited partners as to the transfer of the interests in the
Partnerships and S.F.H.C. described above and there can be no assurance that
the Private Company will be able to obtain such agreements and to transfer the
interests in the Partnerships and S.F.H.C. on the terms contemplated above or
at all. If the Private Company is unable to obtain such agreements and to make
the transfer, the settlement will not be consummated on the terms outlined
above or possibly, at all.

           7. The Private Company agrees to pay the Company, under the offset
agreement described in Paragraph 11 below, $1,400,000 in resolution of certain
intercompany accounts as of August 26, 1995 to be paid $17,000 per month to be
applied toward principal and interest, with interest computed at 6% annually.

           8. Commencing January 1, 1999, the Private Company will provide a
license to the Company permitting the Company to use and change the Private
Company's computer program without fee. As of January 1, 1999, the Company
will also assume the obligations and personnel of the computer department
presently maintained by the Private Company.

           9. On or after the effective date of the Settlement Agreement, and
through December 31, 1998, although the Private Company will continue to be
responsible to apply fabric protection (at no additional charge to the
Company), the Company will be responsible for any claims on breach of warranty
relating to fabric protection, (irrespective of whether the sale was made by
the Private Company or the Company), provided, that, as to such claims made as
to merchandise sold by the Private Company, the Company may bill the Private
Company for outside parts and labor directly expended in connection therewith.


                                    14




     
<PAGE>






           10. The Private Company will assume and pay the $1,200,000 debt of
certain stockholders of S.F.H.C. to S.F.H.C. in 84 equal monthly installments
without interest, beginning January 1, 1999.

           11. As of the effective date of the Settlement Agreement, the
Private Company and the Company will enter into an offset agreement similar to
the one described under "Certain Relationships and Related Transactions"
dealing with the offset of obligations for the period not covered by the
initial offset agreement and providing for cash payments to the extent that
any amounts due under such agreement exceeds $1,000,000.

           12. Royalties aggregating $100,147 from certain licensees managed
by the Private Company will be paid in 84 equal monthly installments,
commencing January 1, 1999, without interest.

           The Derivative Litigation MOU also provides, inter alia, as
follows:

           1. All of the plaintiffs in the derivative actions and the Company
will release all of current and former officers and directors, including
Isabelle Silverman, and the defendants in the derivative actions (except for
Zises, Peat and Seidman), from all claims which were or could have been
asserted against them in the Derivative Litigation or in any other Court
including, but not limited to: (a) the matters discussed or referred to in the
Final Report of Counsel to the Independent Committee of the Board of Directors
of Jennifer Convertibles, Inc., dated January 26, 1995 (as described under
"Certain Relationships and Related Transactions"); (b) the draft complaint in
a proposed action entitled Zises, et. ano. v. Greenfield, et al., (S.D.N.Y.)
dated March 30, 1994; (c) all transactions publicly disclosed by Jennifer
through the date of filing with the SEC of its Annual Report on Form 10-K for
the year ended August 26, 1995; and (d) the negotiation and approval of the
settlement of the Class Action Litigation.

           2. Although one or more of the derivative actions may continue
against Zises, Peat and/or Seidman, the Derivative Litigation MOU contains
provisions designed to relieve those defendants who will be receiving releases
and Isabelle Silverman from any claims by Seidman, Zises and/or Peat for
contribution or indemnification.

           3. The defendants in the derivative actions will not object to an
application by counsel for the plaintiffs in the derivative actions for an
award of attorneys' fees and expenses up to an aggregate of $795,000. Of this
amount, the first $500,000 will be funded by an insurance carrier for one of
the defendants other than the Company; $165,000 will be paid in cash by the
Private Company, and the remaining portion of fees and expenses will be paid
by the Company in preferred stock having a present value of up to $130,000.
The preferred stock to be issued by the Company will be of the same type and
will be subject to the same terms and conditions as the preferred stock to be
issued in connection with the Class Action Litigation described above.

C.    SEC Investigation.

      On May 3, 1995, the Securities and Exchange Commission commenced a
formal investigation as to the Company. Subpoenas have been issued to the
Company and certain of its current and former management and the Company and
such persons have furnished various contracts, records and information.

                                    15




     
<PAGE>






D.    Other Litigation

      The Company is also subject, in the ordinary course of business, to a
number of litigations in relation to leases for those of its stores which it
has closed or relocated.



                                    16




     
<PAGE>






Item 4.  Submission of Matters to a Vote of Security Holders

      The Annual Meeting for the Company for 1994 was held on August 22, 1994.
The following directors were elected at such meeting as per the following:


Election of Directors               For               Withhold
- ---------------------               ---               --------
Harley J. Greenfield             4,941,487             44,636
Fred J. Love                     4,941,487             44,636
Edward B. Seidner                4,941,487             44,636
Bernard Wincig                   4,953,487             32,636
Michael J. Colnes                4,898,987             87,136
Michael N. Rosen                 4,909,387             76,736


      As of August 27, 1994, such persons constituted the Company's Board of
Directors. Donald F. Wellington, who was appointed to the Board of Directors
on September 19, 1994, resigned from the Board as of December 11, 1994. Mr.
Rosen resigned from the Board of Directors on November 1, 1994. On February 7,
1995, Edward Bohn and Kevin J. Coyle were appointed to the Board of Directors.
Mr. Colnes resigned from the Board of Directors on February 10, 1995 citing
certain disagreements with management of the Company as to certain of the
Company's transactions, operations, policies and practices. Information
concerning such disagreements is incorporated herein by reference to the
Company's Current Report on Form 8-K dated February 10, 1995 (the "Colnes
8-K"). Mr. Love resigned on August 10, 1995. In addition to the election of
directors, the appointment of BDO Seidman as auditors was ratified by a vote
of 4,923,903 for; 45,865 against; and 16,355 abstaining. See "Changes in and
Disagreements with Accountants on Accounting and Financial Disclosure."

                                    17




     
<PAGE>





                               PART II


Item 5:  Market For Registrant's Common Equity and Related Stockholder Matters

     The principal market for the Common Stock during the fiscal year ended
August 27, 1994 was the Nasdaq National Market(R) (the "NASDAQ NMS"). The
following table sets forth, for the fiscal periods indicated, the high and low
sales prices for the Common Stock as reported by the NASDAQ NMS. The Common
Stock was delisted from the NASDAQ NMS effective April 17, 1995.

                                          High               Low
                                         -----              -----
 Fiscal Year 1994:
  1st Quarter.....................      $ 14 5/8          $ 11 1/2
  2nd Quarter.....................        16                12 1/4
  3rd Quarter.....................        14 3/4             8 3/4
  4th Quarter.....................        10 7/8             7 1/4

 Fiscal Year 1993:
  1st Quarter.....................      $ 10 7/8          $  7 3/4
  2nd Quarter.....................        17                10 1/2
  3rd Quarter.....................        18 5/8            13 1/8
  4th Quarter.....................        14 1/8            11 1/4


     As of November 30, 1994, there were approximately 290 holders of record
and approximately 4,178 beneficial owners for the Common Stock. As of November
30, 1994, the bid and asked prices of the Common Stock were $7 1/4 and $7 3/4,
respectively.

Dividend Policy

     The Company has never paid a dividend on its Common Stock and does not
anticipate paying dividends on the Common Stock at the present time. The
Company currently intends to retain earnings, if any, for use in its business.
There can be no assurance that the Company will ever pay dividends on its
Common Stock. The Company's dividend policy with respect to the Common Stock
is within the discretion of the Board of Directors and its policy with respect
to dividends in the future will depend on numerous factors, including the
Company's earnings, financial requirements and general business conditions.

      The Company's revolving loan agreement prohibits the payment of
dividends.


                                    18




     
<PAGE>





Item 6.  Selected Financial Data


<TABLE>
<CAPTION>
Item 6.  Selected Financial Data
- ---------------------------------
The following table presents certain selected financial data for
Jennifer Convertibles, Inc. and subsidiaries:

                                                                           (in thousands, except share data)
Operations Data:                                             Year Ended    Year Ended    Year Ended    Year Ended    Year Ended
- ---------------------------------
<S>                                                           <C>            <C>           <C>            <C>          <C>
                                                               8/27/94        8/31/93       8/31/92       8/31/91       8/31/90
                                                             ----------    -----------   -----------   -----------   -----------

Net sales                                                      $97,420        $64,348       $33,383       $25,999       $32,117
                                                             ----------    -----------   -----------   -----------   -----------

Cost of sales, including store occupancy,
                 warehousing, delivery and fabric protection    67,974         43,898        20,741        16,804        21,247
Selling, general and administrative expenses                    34,139         22,652        10,618         8,452        10,143
Termination of consulting agreement,
                 legal and other costs                           6,604              -             -             -             -
Write off of purchased limited partners' interests               3,482              -             -             -             -
Provision for losses on amounts due from
                 Unconsolidated Licensees                        3,284              -             -             -             -
Loss from store closings                                             -              -             -             -           233
Depreciation and amortization                                    2,091          1,583           555           518           612
                                                             ----------    -----------   -----------   -----------   -----------
                                                               117,574         68,133        31,914        25,774        32,235
                                                             ----------    -----------   -----------   -----------   -----------

Operating (loss) income                                        (20,154)        (3,785)        1,469           225          (118)
                                                             ----------    -----------   -----------   -----------   -----------
Other income (expense):
                 Royalty income                                    644            711           779           175             -
                 Interest income                                   473            674           237             -            11
                 Interest expense                                  (61)          (640)         (164)         (137)         (252)
                 Gain on sale of securities                        336             61             -             -             -
                 Other income, net                               1,374            696            74           179           109
                                                             ----------    -----------   -----------   -----------   -----------
                                                                 2,766          1,502           926           217          (132)
                                                             ----------    -----------   -----------   -----------   -----------

(Loss) earnings before income taxes (benefit),
     minority interest and extraordinary item                  (17,388)        (2,283)        2,395           442          (250)
Income taxes (benefit)                                            (322)           113           968           265           147
                                                             ----------    -----------   -----------   -----------   -----------

(Loss) earnings before minority interest and
    extraordinary item                                         (17,066)        (2,396)        1,427           177          (397)
Extraordinary item-utilization of net operating
    loss carryforwards                                               -              -           748           143             -
Minority interest share of losses                                2,449          2,902             -             -             -
                                                             ----------    -----------   -----------   -----------   -----------

Net (loss) earnings                                           ($14,617)          $506        $2,175          $320         ($397)
                                                             ==========    ===========   ===========   ===========   ===========

(Loss) earnings per common and common equivalent share:
   Before extraordinary item                                    ($2.56)         $0.09         $0.34         $0.06        ($0.13)
   Extraordinary item                                                -              -          0.16          0.05             -
                                                             ----------    -----------   -----------   -----------   -----------
Net (loss) earnings per share                                   ($2.56)         $0.09         $0.50         $0.11        ($0.13)
                                                             ==========    ===========   ===========   ===========   ===========

Weighted average number of common
   and common equivalent shares                              5,700,725      6,013,000     4,605,000     2,985,000     2,981,000
                                                             ==========    ===========   ===========   ===========   ===========

Cash dividends                                                       -              -             -             -             -
                                                             ==========    ===========   ===========   ===========   ===========

Store data:                                                    8/27/94        8/31/93       8/31/92       8/31/91       8/31/90
- ---------------------------------                            ----------    -----------   -----------   -----------   -----------
Company-owned stores open
                 at end of period                                   55             34            33            33            39
Consolidated licensed stores open
                 at end of period                                   99             73            28             3             -
Licensed stores not consolidated
                 open at end of period                              14             14            14            12             -
                                                             ----------    -----------   -----------   -----------   -----------
Total stores open at end of period                                 168            121            75            48            39
                                                             ==========    ===========   ===========   ===========   ===========



     

Balance Sheet Data:                                            8/27/94        8/31/93       8/31/92       8/31/91       8/31/90
- ---------------------------------                            ----------    -----------   -----------   -----------   -----------
Working capital                                                 $1,240        $11,573       $11,053        $1,615        $1,646
Total assets                                                    44,922         37,488        28,819         8,291         9,825
Long-term obligations                                              477            118        11,733           384         1,413
Total liabilities                                               37,137         15,305        16,539         4,471         6,603
Stockholders' equity                                             7,785         22,183        12,280         3,820         3,222
Stockholders' equity per share                                   $1.37          $3.69         $2.67         $1.26         $1.08
</TABLE>





                                    19




     
<PAGE>


Item 7. Management's Discussion and Analysis of Financial Condition and
        Results of Operations


OVERVIEW


     The Company is the owner and licensor of sofabed specialty retail stores
that specialize in the sale of a complete line of sofabeds and companion pieces
such as loveseats, chairs and recliners and specialty retail stores that
specialize in the sale of leather furniture.

     For the fiscal years ended August 31, 1992 and August 31, 1993, the
Company did not consolidate the operations of the LP's of which subsidiaries of
the Company served as general partners. In November 1994, during the course of
its audit, KPMG Peat Marwick, the Company's independent auditor at the time,
advised the Company that its method of accounting for the LP's should be
changed and would likely require a restatement of previously announced
financial results. In addition, on December 2, 1994, as more fully discussed
under "Certain Relationships and Related Transactions," a special committee of
the Company's Board of Directors delivered a summary report which concluded
that the Company had meritorious claims against three members of its
management, the Private Company and others. The Company announced these matters
publicly in a press release on December 2, 1994. As more fully discussed under
"Legal Proceedings," the Company and certain of its management became involved
in class action and derivative litigations relating to such matters and, on May
3, 1995, the Securities and Exchange Commission commenced an investigation
relating to such matters. In November 1994, the Company determined that it
should consolidate the operating losses of such LP's, to the extent they
exceeded the capital contributions of the limited partners, in its financial
statements for the fiscal year ended August 27, 1994 and the Company
subsequently determined that such accounting treatment would have been the
appropriate treatment for the 1993 and 1992 fiscal years as well. Accordingly,
the 1994 consolidated financial statements include the operations of such LP's
in excess of capital contributed by the limited partners as well as those of
the Company and its subsidiaries. The 1993 financial statements have been
restated to reflect such accounting treatment. However, information as to the
1993 fiscal year is unaudited. On May 2, 1995, BDO Seidman withdrew its opinion
on the 1993 financial statements previously audited by it. The 1992 financial
statements of the Company have not been restated, as the effect of
consolidating the operating losses of the LP's for that year are immaterial to
the previously reported results. In connection with the preparation of this
10-K filing, KPMG Peat Marwick has not given consent to the inclusion of their
audit report dated November 18, 1992 on the Company's financial statements for
the year ended August 31, 1992.

                                     20




     
<PAGE>




     The operating losses in excess of capital contributions of the LP's that
are included in the consolidated financial statements are as follows:

                                                    Years Ended
                                                    -----------
                                                   (In Thousands)
                                              8/31/93           8/27/94
                                              --------          --------

Total operating losses before
  capital contributions of LP's               $(7,013)          $(9,781)
                                              --------          --------

Total capital contributions                     2,902             2,449
                                              --------          -------

         Net operating losses                 $(4,111)          $(7,332)
                                              ========          ========

     Two of the LP's, the losses of which are included in the table above for
the fiscal year ended August 27, 1994 were subsequently acquired by the
Company. The losses of such LP's for that year totalled $2,596,000.

     The Company relies upon the Private Company to provide and maintain all
data entry processing and other related services that support its business.
Employees of the Private Company provide these services as well as other
related services such as all accounts payable (non-merchandise), all payroll
preparation services, inventory control reporting, certain store cash recording
and initial review of cash activity and store customer service.

     The Company has for all fiscal years prior to September 1, 1994 engaged
the accounting firm of Jerome I. Silverman Company ("JISCO") to provide general
accounting and tax services. Effective September 1, 1994, the Company
terminated the accounting and tax services of JISCO and hired nineteen
employees who had previously worked directly for JISCO. This group, under the
direction of a new Executive Vice President and Chief Financial Officer hired
on August 1, 1994, established the Company's general accounting offices.

     In the fiscal year ended August 26, 1995, the new Chief Financial Officer
of the Company has been unable to establish internal controls over the
financial data processed by the Private Company. Additionally, the independent
auditors have disclaimed an opinion on the consolidated financial statements,
in part because "the Company does not have an adequate system of internal
accounting controls over the financial information processed for the Company by
the Private Company". See the Report of Management included elsewhere herein
discussing management's responsibility in this area and actions to be taken to
rectify the issues.

RESULTS OF OPERATIONS:
FISCAL YEAR ENDED AUGUST 27, 1994 COMPARED TO YEAR ENDED AUGUST 31, 1993:

     Net sales increased by 51.4% to $97,420,000 for the fiscal year ended
August 27, 1994 as compared to $64,348,000 for the year ended August 31, 1993.
This increase is attributable in part to the purchase on November 30, 1993 of
nine new stores (four Elegant Living and five Jennifer Leather) and the opening
of 14 new Jennifer Leather stores as well as the opening of 37 new Jennifer
Convertibles stores in the LP's. The balance of the increase was attributable
to maturation of previously opened stores. In this connection, comparable store
sales increased by 3.4%.


                                       21



     
<PAGE>






     All royalty income earned in the fiscal year ended August 27, 1994 has
been fully reserved due to uncertainty as to the collectibility of such amounts
from the Unconsolidated Licensees.

     Cost of sales increased 54.8% from $43,898,000 for the year ended August
31, 1993 to $67,974,000 for the fiscal year ended August 27, 1994. The dollar
increase of $24,076,000 is attributable to the higher sales while the increase
in the cost of sales as a percentage of sales from 68.2% to 69.8% is
essentially due to higher store occupancy costs in the current fiscal year as a
result of new store openings. Warehouse expenses of $4,871,000 and fabric
protection services of $3,298,000 provided by the Private Company increased
from $3,217,000 and $2,323,000, respectively, from the previous year due to the
higher sales volume in the current fiscal year.

     Selling, general and administrative expenses were $34,139,000 for the
fiscal year ended August 27, 1994, as compared to $22,652,000 for the year
ended August 31, 1993, an increase of $11,487,000, or 50.7% over the prior
year. This increase was due principally to direct costs associated with the
higher number of stores in operation in the current fiscal year. Selling,
general and administrative expenses as a percentage of sales was 35.0% for the
fiscal year ended August 27, 1994 as compared to 35.2% in the prior year.
Advertising expenses increased by $4,199,000, or 58.7%, over the prior year
essentially due to the initial advertising programs for the opening of the new
Jennifer Leather stores as well as the new Jennifer Convertibles stores opened
by the LP's. Salaries increased $3,937,000, or 44.5%, due to the acquisition of
Jennifer Leather and Elegant Living stores, expansion of Jennifer Leather and
Jennifer Convertibles stores, the assumption of purchasing and advertising
responsibilities from the Private Company and the hiring of additional
executive officers and other staff.

     Termination of consulting agreement, legal and other costs for the fiscal
1994 period totalled $6,604,000, which included the following:

     A) A payment to JCI Consultants L.P. ("JCI") of $2,500,000 on July 29,
1994 to terminate the February 1992 consulting agreement and to enter into a
related standstill agreement with JCI and its affiliates which restricts their
ability to acquire more than 5% of the Company's Common Stock until August 1,
2000. The Company had previously paid $522,000 in prior fiscal years and, with
the payment on July 29, 1994, JCI agreed to waive the right to receive any
further consulting fees which could have totalled approximately $6,500,000 over
the remaining term of the consulting agreement. In addition to this payment
during the year, the Company made additional payments to JCI pursuant to the
terms of the consulting agreement of $400,000 and wrote-off previously
capitalized costs in connection with the agreement of approximately $572,000.

     B) Legal and accounting costs of $1,209,000 in connection with a Committee
appointed by the Company's Board of Directors to investigate allegations made
in a draft complaint delivered to the Company in March 1994.

     C) Legal and accounting fees totalling $618,000 for the Chief Executive
Officer and President of the Company in connection with his response to the
Report of the Committee of the Board of Directors.



                                       22




     
<PAGE>







     D) Audit fees for the fiscal year ended August 27, 1994 totalled
$1,305,000, which were larger than normal due to the change in the Company's
auditors referred to in Item 9, the inability to gain access to the work papers
of the predecessor accounting firms, the increased scope of the review
concerning the Private Company in light of the Committee report, and
consolidation of the accounts of the Consolidated Partnerships.

     The write-off of $3,482,000 relates to the purchase of limited partners'
interests in Jennifer LP II and Elegant Living.

     The provision for loss on amounts due from Unconsolidated Licensees of
$3,284,000 is due to the uncertainty of collection.

     Interest expense decreased by $579,000 to $61,000 in the fiscal year ended
August 27, 1994 due principally to the redemption of $11,500,000, 8 1/2%
convertible subordinated debentures ("Debentures") on February 19, 1993.

     Interest income decreased by $201,000 to $473,000 for the fiscal year
ended August 27, 1994 as compared to the prior year. The decrease reflects the
sale of the investments in government securities in the second fiscal quarter
of the year, and a generally lower level of interest rates paid on the
Company's cash investments throughout the year.

     Other income increased to $1,374,000 in the fiscal year ended August 27,
1994 from $696,000 in the prior year. This increase is primarily attributable
to adjustments related to cancelled customer orders. The prior year amount
includes a one-time gain of $480,000.

     Net (loss) in the fiscal year ended August 27, 1994 was $(14,617,000)
compared to net earnings of $506,000 in the prior year, an increase of loss of
$15,123,000. The primary reason for the larger loss was due to the $6,604,000
in connection with the termination of the consulting agreement and the legal,
accounting and other costs related to the Committee as discussed, an increase
in the net operating losses of the limited partnerships of $2,851,000, the
write-off of the excess of the purchase price of the limited partners'
interests over their net assets acquired of $3,482,000 and the reserve for
losses on amounts due from the Unconsolidated Licensees of $3,284,000.


YEAR ENDED AUGUST 31, 1993 COMPARED TO YEAR ENDED AUGUST 31, 1992:

     Net sales increased by 92.8% to $64,348,000 for the year ended August 31,
1993 as compared to $33,383,000 for the prior year. The increase in sales was
due to the consolidation of the LP's and the opening of new Jennifer
Convertibles stores in these LP's and an intensified merchandising and
marketing effort along with an upturn in general economic conditions. The
balance of the increase was attributable to the maturation of previously opened
stores. In this connection, comparable store sales (those open for a full year
in each period) increased by 15.2% for the year ended August 31, 1993, as
compared to the prior year.


                                       23




     
<PAGE>




     Cost of sales increased 111.6% from $20,741,000 for the year ended August
31, 1992 compared to $43,898,000 for the corresponding 1993 period. Cost of
sales increased in dollar terms due to the consolidating of the LP's and the
higher sales levels. As a percentage of sales, the amounts were 68.2% as
compared to 62.1% for the prior year. This percentage increase was due to
higher occupancy costs and freight costs for the new LP stores. Warehouse
expenses of $3,217,000 and fabric protection services of $2,323,000 provided by
the Private Company increased from $1,669,000 and $1,061,000, respectively,
from the previous year due to higher sales in the 1993 year.

     Selling, general and administrative expenses were $22,652,000 for the year
ended August 31, 1993, representing a 113.3% increase as compared to the year
ended August 31, 1992. This increase was due to the consolidating of the LP's
and direct costs associated with increased sales as well as certain costs
incurred in connection with the Company's licensing program. Selling, general
and administrative expenses as a percentage of net sales increased to 35.2% for
the year ended August 31, 1993 as compared to 31.8% for the same period in
1992, primarily due to higher opening costs in connection with the new LP
stores.

     Interest expense increased 290% from $164,000 in the year ended August 31,
1992 to $640,000 for the corresponding period in 1993, due principally to the
issuance in July 1992 of $11,500,000 in 8- 1/2% convertible subordinated
debentures ("Debentures"), all of which were converted into Common Stock in
February 1993.

     Interest income increased 184% to $674,000 for the year ended August 31,
1993 as compared to $237,000 for the corresponding period in 1992. This
increase reflects the investment of funds from the sale of Debentures in July
1992 and the exercise of Common Stock warrants during fiscal 1992.

     Other income increased from $74,000 for the year ended August 31, 1992
compared to $696,000 for the corresponding 1993 period. Included in the 1993
year is $480,000 from a gain on the sale of subsidiaries as compared to $60,000
during the 1992 period.

     Net earnings for the year ended August 31, 1993 were $506,000, a decrease
over the prior year of $1,669,000. This was primarily due to the consolidation
of the operating losses of the LP's with the results of the Company.

LIQUIDITY AND CAPITAL RESOURCES:

     As of August 27, 1994, the Company and LP's had available working capital
of $1,240,000 compared to $11,573,000 at August 31, 1993 and had available cash
and cash equivalents of $13,089,000 compared to $16,182,000 at August 31, 1993.

     The Company is continuing to fund the operations of the LP's which, as
described above, continue to generate operating losses. All losses of the LP's
have been consolidated in the Company's consolidated financial statements.
Additionally, the Company's receivables from the Private Company and the
Unconsolidated Licensees, including S.F.H.C., increased by $5,249,000 in the
1994 fiscal year. These entities have losses and capital deficiencies.
Accordingly, a reserve for possible non-collection of receivables in the amount
of $3,284,000 for the 1994 fiscal year has been provided for amounts due from
the Unconsolidated Licensees and S.F.H.C.. There can be no assurance that these
receivables will be collected. The Company expects to continue to fund these
operations in the future.

                                       24




     
<PAGE>







     In September 1996, a Partnership Restructuring Agreement ("PRA") was
signed which had an effective date of December 1994. This PRA eliminated the
Agreements for LP's VI, VII and VIII and took $50 of the original capital
contributions for these LP's (total $150) and applied such funds as a payment
towards the original Warrants received by the limited partners in connection
with LP's III, IV and V. This transaction has been reflected in the financial
statements at August 27, 1994 and August 26, 1995. In addition, the warrant
notes aggregating $300 for the remaining 180,000 original Warrants have been
extended for ten years (with 10% of principal due annually) and will bear
interest at 7.12% per annum. For each annual principal payment which is not
made, 10,564 of the outstanding original Warrants shall be cancelled.

     On August 31, 1993, the Company entered into a credit agreement with a
bank providing a revolving credit line of up to $2,000,000. Loans under the
revolving credit line will bear interest per annum equal to the higher of the
Federal funds rate in effect on such date plus 1.5% or the prime rate in effect
on such date plus 1%. The credit line expires August 30, 1996. The Company did
not draw down on the line of credit in the fiscal year ended August 27, 1994.
In February 1995, the bank advised the Company that it was in breach of certain
covenants under the credit agreement because of its failure to file financial
statements. In March 1996, the credit agreement with the bank was terminated.

     For the year ended August 27, 1994 and year ended August 31, 1993, the
Company spent $5,021,000 and $3,894,000, respectively, for capital
expenditures. The Company's capital expenditures totalled approximately
$4,292,000 during fiscal 1995 for the addition of 20 Company-owned Jennifer
Leather stores, relocation of offices, new systems and for general maintenance
of its stores.

INFLATION:

     There was no significant impact on the Company's operations as a result of
inflation during the fiscal year ended August 27, 1994.


                                       25






     
<PAGE>


Item 8.  Financial Statements and Supplementary Data

      See Index immediately following the signature page

Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure

      Information in response to Item 9 is incorporated by reference to the
Company's Current Report on Form 8-K dated May 5, 1995, the Company's Current
Report on Form 8-K dated September 20, 1994 and the Company's Current Report
on Form 8-K dated February 8, 1993.

Item 10.  Directors and Executive Officers of the Company

      The names and ages of the Company's directors and the Company's
executive officers as of August 27, 1994 are as follows:

                                  Position(s) with the
           Name           Age          Company
- -----------------------   ---     ---------------------

Harley J. Greenfield *     50     Chairman of the Board,
                                  Chief Executive Officer
                                  and President

Fred J. Love *             48     Director
Edward B. Seidner          41     Director and Executive Vice President
Bernard Wincig             63     Director
Michael J. Colnes          38     Director
Michael Rosen              48     Director
George J. Nadel            51     Executive Vice President, Chief Financial
                                  Officer and Treasurer
Rami Abada                 35     Executive Vice President and Chief Operating
                                  Officer
Ronald E. Rudzin           32     Senior Vice President - Retail Stores
Leslie Falchook            34     Vice President - Administration
Kevin Mattler              37     Vice President - Store Operations
Howard Horowitz            44     Vice President - Real Estate/Construction
Lawrence R. Haut           34     Vice President - General Counsel and Secretary
* Mr. Greenfield and Mr. Love are brothers-in-law.

      The Company's directors are elected at the Annual Meeting of
stockholders and hold office until their successors are elected and qualified.
The Company's officers are appointed by the Board of Directors and serve at
the pleasure of the Board of Directors. The Company currently has no
compensation or nominating committees.

      The Board of Directors held six meetings during the 1994 fiscal year.
None of the directors attended fewer than 75% of the number of meetings of the
Board of Directors or any committee of which he is a member, held during the
period in which he was a director or a committee member, as applicable.

      The Board of Directors has a Stock Option Committee, which as of August
27, 1994, consisted of Messrs. Wincig and Seidner. The Stock Option Committee
held one meeting during the last fiscal year. The Stock Option Committee is
authorized to administer the Company's stock option plans.


                                    26




     
<PAGE>





      The Board of Directors has an Audit Committee, which during the fiscal
year ended August 27, 1994, consisted of Mr. Colnes and William Apfelbaum.
During such fiscal year, the Audit Committee held one meeting. The Audit
Committee is responsible for reviewing the adequacy of the structure of the
Company's financial organization and the implementation of its financial and
accounting policies. In addition, the Audit Committee reviews the results of
the audit performed by the Company's outside auditors before the Annual Report
to Stockholders is published.

      Set forth below is a biographical description of each director and
executive officer of the Company as of August 27, 1994.

Harley J. Greenfield

      Mr. Greenfield has been the Chairman of the Board, Chief Executive
Officer and President of the Company since August 1986. Mr. Greenfield has
been engaged for more than 25 years in the furniture wholesale and retail
business and was one of the co-founders of the Private Company which
established the Jennifer Convertibles concept in 1975. Mr. Greenfield is a
member of the Home Furnishings Association.

Fred J. Love

      Mr. Love became a director of the Company in August 1986 and resigned on
August 10, 1995. Mr. Love has been an officer and a director of the Private
Company since he co-founded it with Mr. Greenfield in 1975. Mr. Love has been
engaged for more than 20 years in the furniture wholesale and retail business.
Mr. Love is a member of the Home Furnishings Association.

Edward B. Seidner

      Mr. Seidner became a director of the Company in August 1986 and an
Executive Vice President of the Company in September 1994. From 1977 until
November 1994, Mr. Seidner was an officer and a director of the Private
Company. Mr. Seidner has been engaged for more than 15 years in the furniture
wholesale and retail business. Mr. Seidner is a member of the Home Furnishings
Association.

Bernard Wincig

      Mr. Wincig became a director of the Company in September 1986. Mr.
Wincig has been an attorney in private practice since 1962. Mr. Wincig
received his Juris Doctor degree from Brooklyn Law School.

Michael J. Colnes

      Mr. Colnes became a director of the Company in May 1992. Mr. Colnes has
been a private investor and consultant since June 1992. From January 1991
through June 1992, he had been an investment banker for Peers & Co. From 1986
until January 1991, he was a Managing Director at the Geneva Companies, a
merger and acquisitions firm. Mr. Colnes has been an attorney admitted to
practice in New York since 1982. Mr. Colnes resigned as a director on February
10, 1995, citing certain disagreements with the Company, as set forth in the
Colnes 8-K.


                                 27




     
<PAGE>






Michael N. Rosen

      Mr. Rosen became a director of the Company in April 1993. Mr. Rosen is a
senior member of the law firm of Robinson Silverman Pearce Aronsohn & Berman
having been with the firm for over 25 years. Mr. Rosen received his Juris
Doctor degree from Harvard Law School. He is a director of Barnes & Noble,
Inc. and various of its affiliated companies. Mr. Rosen resigned from the
Board of Directors on November 1, 1994.

George J. Nadel

      Mr. Nadel joined the Company and became Executive Vice President, Chief
Financial Officer and Treasurer in August 1994. Prior to joining the Company,
from October 1989 to July 1994, Mr. Nadel was the Senior Vice President and
Chief Financial Officer of Loehmann's Inc., a retail chain specializing in
ladies clothing and accessories. Prior to joining Loehmann's, from June 1986
to October 1989, Mr. Nadel was the Chairman and Chief Executive Officer of The
Dry Goods, Inc., a chain of discount department stores, which in November 1988
filed a Chapter XI petition in bankruptcy. Mr. Nadel has over thirty years
experience in various senior financial officer positions with companies in the
retail industry and is a Certified Public Accountant.

Rami Abada

      Mr. Abada became the Executive Vice President and Chief Operating
Officer of the Company on April 12, 1994. Prior to joining the Company, Mr.
Abada had been employed by the Private Company since 1982.

Ronald E. Rudzin

      Mr. Rudzin became Senior Vice President - Retail Stores on April 12,
1994. Prior to joining the Company, Mr. Rudzin had been employed by the
Private Company since 1979. Mr. Rudzin was, and is, in charge of directing the
sales force of the Company, including the Private Stores and licensed stores.

Leslie Falchook

      Mr. Falchook has been a Vice President of the Company since September
1986. Mr. Falchook is primarily involved with the internal operations of the
Company. Prior to joining the Company, Mr. Falchook had been employed by the
Private Company since 1982.

Kevin Mattler

      Mr. Mattler became Vice President - Store Operations on April 12, 1994
and has been with the Company since March 1988. Mr. Mattler is involved with,
and supervises, the operation of the Company's licensed stores and during his
tenure with the Company Mr. Mattler has been involved in all facets of its
operations. Prior to joining the Company, Mr. Mattler had been employed by the
Private Company since 1982.

Howard Horowitz


                                    28




     
<PAGE>






      Mr. Horowitz joined the Company in May 1992 and became Vice President -
Real Estate/Construction on April 12, 1994. Mr. Horowitz is primarily
responsible for site selection and coordinating the buildout and opening of
new stores. Prior to joining the Company Mr. Horowitz was self employed as a
general contractor.

Lawrence R. Haut

      Mr. Haut joined the Company in January of 1994 and became Vice-President
- - General Counsel and Secretary of the Company on April 12, 1994. Prior to
January of 1994, Mr. Haut had been an attorney in private practice and was
associated with the law firms of Schulte Roth & Zabel from January 1986
through May 1993 and Cooperman, Levitt & Winikoff from June 1993 through
December 1993. Mr. Haut received his Juris Doctor degree from Fordham
University School of Law. Mr. Haut left the Company to resume the private
practice of law on December 15, 1994.

      Certain of the directors and former officers of the Company are
defendants in the litigation described under "Legal Proceedings" above. See
also "Certain Relationship and Related Transactions."


                                    29




     
<PAGE>





Item 11.   Executive Compensation


                        SUMMARY COMPENSATION TABLE

     The following table sets forth compensation paid for the fiscal years
ended August 27, 1994, and August 31, 1993 and 1992 (or such shorter period as
such employees were employed by the Company) of those persons who were (i) the
chief executive officer at August 27, 1994, (ii) the one other most highly
compensated executive officer of the Company at August 27, 1994 whose total
annual salary and other compensation exceeded $100,000 and (iii) one former
executive officer who served as an executive officer during such fiscal year
and whose total annual salary and other compensation exceeded $100,000 during
such fiscal year (collectively, the "Named Executive Officers").

                                    ANNUAL         LONG-TERM
                                 COMPENSATION     COMPENSATION
                                 ------------     ------------

                                                  SECURITIES
     NAME AND                                     UNDERLYING        ALL OTHER
PRINCIPAL POSITION       YEAR      SALARY ($)     OPTIONS (#)      COMPENSATION
- ------------------       ----      ----------     -----------      ------------

Harley J. Greenfield,    1994      $      0(1)          0(1)          $     0
 Chairman of the         1993             0(1)     25,000(1)                0
 Board, Chief            1992             0(1)    272,047(1)                0
 Executive Officer
 and President

Leslie Falchook,         1994       144,670(2)          0                   0
 Vice President-         1993       133,000(2)     20,000(2)                0
 Administration          1992       115,539(2)          0                   0

Al Ferrara - (3)         1994       144,225        50,000              75,000
 Executive Vice
 President and Chief
 Financial Officer

- -----------------

(1)   In recognition of his waiver of salary for the three years ended August
      31, 1991, Mr. Greenfield was granted, during fiscal 1992, options to
      purchase 122,047 shares of Common Stock at $4.88 per share, the market
      value on the date of grant. In lieu of cash compensation under his
      five-year employment contract, on April 6, 1992, Mr. Greenfield was
      granted options to purchase 150,000 shares of Common

                                    30




     
<PAGE>





      Stock at $8.375 per share, the market value on the date of grant. Such
      options vest at the rate of 30,000 shares per year, subject to
      acceleration for changes of control, mergers and similar events.
      Additionally, on January 25, 1993, Mr. Greenfield was granted
      fully-vested options to purchase 25,000 (as amended by an October 5,
      1993 agreement) shares of Common Stock at $13.125 per share, the market
      value on the date of grant. Effective September 1, 1994, Mr. Greenfield
      began receiving a salary from the Company at an annual rate of $400,000.

(2)   In the fiscal years ended August 27, 1994, August 31, 1993, and August
      31, 1992, the Private Company was responsible for $-0-, $39,000 and
      $30,000, respectively, of such salary, as a result of such officer
      performing certain services for the Private Company. On January 25,
      1993, Mr. Falchook was granted options to purchase 20,000 shares of
      Common Stock at $13.125 per share, the market value on the date of
      grant. Such options vest over a three-year period.

(3)   Mr. Ferrara was Executive Vice President, Chief Financial Officer and
      Treasurer from January 1, 1994 until June 30, 1994, when his resignation
      from such positions became effective. In connection with such
      resignation, Mr. Ferrara received a severance payment in the aggregate
      amount of $75,000. In addition, as part of such severance the Company
      has agreed to purchase and transfer to Mr. Ferrara an automobile that
      had been leased for Mr. Ferrara's use during his tenure with the
      Company. In connection with Mr. Ferrara's joining the Company, he
      received options to purchase 50,000 shares of Common Stock at $15.50 per
      share, the market value on the date of grant. Such options terminated
      upon Mr. Ferrara's resignation.

      In addition to the aforementioned Named Executive Officers, two
executive officers (Messrs. Rudzin and Abada) joined the Company in January
1994 at an annual salary of $150,000. During the fiscal year ending August 27,
1994, neither of such individuals received in excess of $100,000 and,
accordingly, they are not included in the Summary Compensation Table.
Effective August 1, 1994, George J. Nadel joined the Company as an Executive
Vice-President and its Chief Financial Officer at an annual salary of
$200,000. Lastly, effective September 1, 1994, Mr. Edward B. Seidner, a
director of the Company since 1986, became an Executive Vice President of the
Company and began receiving a salary from the Company at an annual rate of
$300,000.

      Directors do not receive a fee for serving as such, but are reimbursed
for out-of-pocket expenses incurred in connection with their services as such.
In connection with a draft complaint (the "Complaint") that was delivered to
the Company in March 1994, on behalf of an unnamed plaintiff, the Board of
Directors appointed a Special Committee to investigate the allegations in the
Complaint and certain other matters. See "Certain Relationships and Related
Transactions-The Committee." Michael Colnes was the sole director comprising
such committee and, for his services in such capacity during the fiscal year
ended August 27, 1994, received compensation in the aggregate amount of
$148,000, plus reimbursement for his out-of-pocket expenses incurred in
connection with his services.

Employment Agreements

      Effective as of September 1, 1991, the Company entered into a five-year
employment agreement with Harley J. Greenfield. Pursuant to such agreement,
Mr. Greenfield agreed to devote his full time to the business of the Company
and not to compete with the Company during the term of his employment
agreement and for

                                    31




     
<PAGE>





a period of one year thereafter. Pursuant to his employment agreement, in lieu
of salary, Mr. Greenfield received options to purchase 150,000 shares of
Common Stock at a purchase price of $8.375 per share, with such options
vesting and becoming exercisable at the rate of 30,000 shares per year,
subject to acceleration for certain changes of control, mergers, and similar
events. Mr. Greenfield had waived his compensation under his prior employment
agreement for the three years ended August 31, 1991. Effective September 1,
1994, Mr. Greenfield began receiving a salary from the Company at an annual
rate of $400,000. The Company and Mr. Greenfield have not entered into a
written employment agreement reflecting such increase. During the fiscal year
ended August 27, 1994, Mr. Greenfield received approximately $708,000 of
severance pay, distributions and other payments from the Private Company.

      Leslie Falchook entered into an employment agreement with the Company,
dated May 1, 1992, pursuant to which he agreed to devote his full time to the
business of the Company and not to compete with the Company during the term of
his employment agreement and for a period of one year thereafter. Pursuant to
his employment agreement (which expires August 31, 1996), Leslie Falchook
received a salary at the rate of $139,000 per annum for the year ended August
27, 1994, which amount may be increased at the discretion of the Board of
Directors. The Private Company agreed to pay $-0-, $39,000 and $30,000 of such
salary for the fiscal years ended August 27, 1994 and August 31, 1993 and
1992, respectively, as a result of Mr. Falchook performing certain services
for the Private Company with the consent of the Company.

      On May 12, 1992, the Company entered into a five-year employment
agreement with Isabelle Silverman as Chief Financial Officer. Pursuant to such
agreement, Ms. Silverman agreed to devote her full time to the business of the
Company and not to compete with the Company during the term of her employment
agreement and for a period of one year thereafter. Pursuant to her employment
agreement, Ms. Silverman was receiving a salary at the rate of $125,000 per
annum, and received options to purchase 40,000 shares of Common Stock at a
purchase price of $8.375 per share, with such options becoming exercisable at
the rate of 8,000 shares per year, subject to acceleration for certain changes
of control, mergers, and similar events. Ms. Silverman resigned from her
position effective January 1, 1994 and as part of Ms. Silverman's agreement
with the Company to terminate her employment agreement the vesting of all
40,000 of such options was accelerated.

      Effective as of January 1, 1994, the Company entered into a five-year
employment agreement with Al Ferrara as Chief Financial Officer. Pursuant to
such agreement, Mr. Ferrara agreed to devote his full time to the business of
the Company and not to compete with the Company during the term of his
employment agreement and for a period of one year thereafter. Pursuant to his
employment agreement, Mr. Ferrara received a salary at the rate of $300,000
per annum, and the Company agreed to grant him options to purchase an
aggregate of 100,000 shares of Common Stock, of which options for 50,000
shares were granted on January 1, 1994, exercisable at $15.50 per share, which
was the fair market value per share of Common Stock on January 1, 1994. Mr.
Ferrara resigned from his positions with the Company effective June 30, 1994.
In connection with such resignation the employment agreement and the options
were terminated, and Mr. Ferrara received a severance payment in the aggregate
amount of $75,000. In addition, as part of such severance the Company agreed
to transfer title to Mr. Ferrara of the automobile that had been leased (up to
such time) for Mr. Ferrara's use during his tenure with the Company and to pay
all such costs of the transfer.

Stock Option Plans


                                    32




     
<PAGE>






      The Company has Incentive and Non-Qualified Stock Option Plans (the
"Plans"), pursuant to which, as of August 27, 1994, options to purchase an
aggregate of 556,547 shares of Common Stock were outstanding and under which
options to purchase an aggregate of 290,453 shares of Common Stock were
available for grant. In addition, options granted outside of the Plans to
purchase an additional 180,000 shares of Common Stock were outstanding as of
August 27, 1994. The Plans are administered by a Stock Option Committee (the
"Committee") consisting of two persons appointed by the Board of Directors. As
of August 27, 1994, the Committee consisted of Bernard Wincig and Edward B.
Seidner. The Committee has full and final authority (a) to determine the
persons to be granted options, (b) to determine the number of shares subject
to each option and whether or not options shall be incentive stock options or
non-qualified stock options, (c) to determine the exercise price per share of
the options (which, in the case of incentive stock options, may not be less
per share than 100% of the fair market value per share of the Common Stock on
the date the option is granted or, in the case of a stockholder owning more
than 10% of the stock of the Company, not less per share than 110% of the fair
market value per share of the Common Stock on the date the option is granted),
(d) to determine the time or times when each option shall be granted and
become exercisable and (e) to make all other determinations deemed necessary
or advisable in the administration of the Plans. In determining persons who
are to receive options and the number of shares to be covered by each option,
the Committee considers the person's position, responsibilities, service,
accomplishments, present and future value to the Company, the anticipated
length of his future service and other relevant factors. Members of the
Committee are not eligible to receive options under the Plans or otherwise
during the period of time they serve on the Committee and for one year prior
thereto, but may receive options after their term on the Committee is over.
Officers and directors, other than members of the Committee, may receive
options under the Plans. The exercise price of all options granted under or
outside of the Plans equalled or exceeded the market value of the underlying
shares on the date of grant.

                                    33




     
<PAGE>






                     OPTION GRANTS IN LAST FISCAL YEAR

      The only options granted to Named Executive Officers during the fiscal
year ended August 27, 1994 were the options to purchase 50,000 shares of
Common Stock at $15.50 per share granted to Mr. Ferrara. Such options were
terminated in connection with Mr. Ferrara's resignation.

AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION VALUES
<TABLE>
<CAPTION>
                                                       Number of Securities Underlying               Value of Unexercised
                                                          Unexercised Options at                    In-the-Money Options at
                           Shares Acquired on        Value             August 27, 1994                 August 27, 1994(1)
Name                          Exercise (#)          Realized       Unexercisable     Exercisable    Unexercisable   Exercisable
- --------------------          ------------          --------       -------------     -----------    -------------   -----------
<S>                        <C>                      <C>            <C>               <C>            <C>             <C>
Harley J. Greenfield(2)(5)         N/A                 N/A             90,000           207,047            $0        $350,275

Leslie Falchook(3)(5)              N/A                 N/A             13,332            31,668             0         125,000

Al Ferrara(4)(5)                   N/A                 N/A                  0                 0             0               0

- --------------------
</TABLE>

(1)   Amount reflects the market value of the underlying shares of Common
      Stock as reported on the NASDAQ National Market System on August 27,
      1994 ($7.75) less the exercise price of each option.

(2)   Includes (i) 122,047 options granted on September 17, 1991 at an
      exercise price of $4.88 per share, (ii) 150,000 options granted on April
      6, 1992, at an exercise price of $8.375 per share, in connection with
      Mr. Greenfield's employment agreement, with such options vesting and
      becoming exercisable at the rate of 30,000 per year, with the first
      installment having become exercisable on April 6, 1993, and (iii) 25,000
      options granted on January 25, 1993 at an exercise price of $13.125 per
      share.

(3)   Includes 25,000 options granted on March 7, 1988 to Mr. Falchook at an
      exercise price of $2.75 per share, which options have all vested and
      20,000 options granted on January 25, 1993 to Mr. Falchook at an
      exercise price of $13.125 per share, of which 6,668 were exercisable at
      August 27, 1994.

(4)   Mr. Ferrara was granted 50,000 options at an exercise price of $15.50
      per share on January 1, 1994. Such options were terminated in connection
      with Mr. Ferrara's resignation from his positions with the Company
      effective June 30, 1994.

(5)   All options were granted at an exercise price equal to the market value
      of the underlying Common Stock on the date of grant.

                                   34




     
<PAGE>





Item 12.  Security Ownership of Certain Beneficial Owners and Management

      The following table sets forth, as of August 27, 1994, information
regarding the beneficial ownership of the Company's Common Stock by (i) each
person who is known to the Company to be the owner of more than five percent
of the Company's Common Stock, (ii) each of the Company's directors, (iii)
each of the Named Executive Officers (as defined in Item 11) and (iv) by all
directors and executive officers of the Company as a group:

                                 Amount and Nature         Percent (%) of Class
                                  of Beneficial              Outstanding as of
Beneficial Owner                   Ownership(1)               August 27, 1994
- ----------------                 -----------------         --------------------

Harley J. Greenfield               1,289,000 (2)                  21.8%
Fred J. Love                         585,662 (2)                  10.3
Edward B. Seidner                    604,662 (2)                  10.5
Jara Enterprises, Inc. ("Jara")      343,579 (3)                   6.0
Bernard Wincig                       119,573 (4)                   2.1
Michael J. Colnes                      8,332 (5)                   *
Michael Rosen                          4,166 (6)                   *
Leslie Falchook                       56,668 (7)                   0.1
Al Ferrara                                 0                       0

All directors and executive        1,653,492 (2)(3)(4)(5)(6)(7)   27.0
officers as a group (thirteen                     (8)
 (13) persons)
- -----------------

*   Less than 1.0%



(1) All of such shares are owned directly with sole voting and investment
    power, unless otherwise noted below.

(2) Includes as to each such individual, the 343,579 shares of Common Stock
    beneficially owned by Jara. As of August 27, 1994, Messrs. Greenfield,
    Love and Seidner each owned 33-1/3% of Jara, although Mr. Greenfield's
    interest was in a voting trust administered by Messrs. Love and Seidner
    and Owen Wincig, the son of Bernard Wincig, a director of the Company.
    With the exception of 6,250 shares owned directly by Mr. Seidner, as of
    August 27, 1994, Messrs. Love and Seidner had each placed their directly
    owned shares of the Company's Common Stock in a voting trust, expiring
    October 15, 1996, administered by Mr. Greenfield as voting trustee. Mr.
    Greenfield has the power to vote or direct the vote of the shares of
    Common Stock in such trust. Accordingly, the number of shares shown as
    owned by Mr. Greenfield includes the shares as to which he is voting
    trustee. Mr. Greenfield and Mr. Love are brothers-in-law. See "Certain
    Relationships and Related Transactions." All shares directly owned by
    Messrs. Greenfield, Love and Seidner were, as of August 27, 1994, pledged
    to an investment bank to secure certain obligations to such investment
    bank. The address of Messrs. Greenfield and Seidner is c/o Jennifer
    Convertibles, 419 Crossways Park Drive, Woodbury, New York 11797. The
    address
                                   35




     
<PAGE>





    of Fred J. Love is c/o Jennifer Convertibles, 245 Roger Avenue, Inwood,
    New York 11696. Includes, as to Mr. Greenfield only, 207,047 shares of
    Common Stock underlying vested stock options but does not include 90,000
    shares of Common Stock underlying stock options not vested as of August
    27, 1994. See "Executive Compensation." Does not include 1,200,000 shares
    of Common Stock underlying options, which become exercisable on April 1,
    1996, owned by JCI Consultant, L.P. ("JCI") and as to which Mr. Greenfield
    would be voting trustee. See "Certain Relationships and Related
    Transactions."

(3) Includes shares of Common Stock owned by three of Jara's wholly-owned
    subsidiaries. Jara's address is 245 Roger Avenue, Inwood, New York 11096.
    Does not include 50,000 shares of Common Stock pledged to Jara by Rami
    Abada, who became an executive officer of the Company in April 1994.

(4) Includes 8,800 shares of Common Stock owned by Mr. Wincig's wife.

(5) Does not include 4,168 shares of Common Stock underlying stock options
    granted, which have not yet vested, but does include 8,332 shares of
    Common Stock underlying options which have vested.

(6) Does not include 8,334 shares of Common Stock underlying stock options
    granted, which have not yet vested, but does include 4,166 shares of
    Common Stock underlying options, which have vested.

(7) Does not include 13,332 shares of Common Stock underlying options granted,
    which have not yet vested, but does include 31,668 shares of Common Stock
    underlying options which have vested.


(8) Includes 75,000 shares of Common Stock underlying options granted to
    executive officers of the Company other than Named Executive Officers,
    which options have vested.



    Based on the Company's review of reports filed by directors, executive
officers and 10% shareholders of the Company on Forms 3, 4 and 5 pursuant to
Section 16 of the Securities and Exchange Act of 1934, all such reports were
filed on a timely basis during fiscal year 1994.



                                   36




     
<PAGE>





Item 13.   Certain Relationships and Related Transactions



The Private Company



    In 1975, Harley J. Greenfield and his brother-in-law, Fred J. Love, formed
the Private Company and created the Jennifer Convertibles concept with a
single store on Park Avenue South in New York City. In 1977, they were joined
by Edward B. Seidner and together the three expanded the Private Company
until, by 1986, there were 21 Jennifer Convertibles stores operating in New
York. The Company was incorporated in Delaware in August 1986 with the goal of
expanding Jennifer Convertibles throughout the United States. To this end, an
affiliated company, owned by Messrs. Greenfield, Love and Seidner (the
"Licensor"), granted the Company the perpetual royalty-free, exclusive license
(the "License") to use, sublicense and franchise the use of the trademark
"Jennifer Convertibles(R)" which permitted the Company to open Jennifer
Convertibles stores outside of New York State and the Private Company agreed,
under the Original Warehousing Agreement, to support the Company by providing
access to its warehousing and distribution facilities and by permitting the
Company to take advantage of the Private Company's merchandise purchasing
power (see "Business - Warehousing"). On March 18, 1987, the Company completed
its initial public offering with five Jennifer Convertibles stores in New
Jersey and Connecticut.



    As of August 27, 1994 (and until November 1994 when Messrs. Greenfield and
Seidner sold their interests in the Private Company for a long-term note and
options to purchase the Common Stock owned by Mr. Love and the Private
Company), Harley J. Greenfield (the Chairman of the Board, Chief Executive
Officer, President and a principal stockholder of the Company), Fred J. Love
(a director and principal stockholder of the Company as of August 27, 1994)
and Edward B. Seidner (a director, officer and principal stockholder of the
Company) each owned 33-1/3% of Jara, which, together with its subsidiaries,
comprises the Private Company, which owns or licenses the Private Stores.
Following such sale, Mr. Love beneficially owns 100% of the Private Company.
The Private Company is responsible for the warehousing for the Company-owned
stores, the Company's licensed stores and the Private Stores, and leases and
operates the Warehouse Facilities. Until December 31, 1993, the Private
Company was also responsible for the purchasing and for certain advertising
and promotional activities for the Company-owned stores, the Company's
licensed stores and the Private Stores. Effective January 1, 1994, the Company
assumed the responsibility for purchasing and advertising for itself, its
licensees, and the Private Stores. The Private Company is responsible for an
amount which approximates its pro-rata share of all advertising production
costs and costs of publication of promotional material within the New York
area. Until October 28, 1993, a corporation of which Messrs. Greenfield,
Seidner and Love each owned 33-1/3% (the "Licensor") owned the trademarks
"Jennifer Convertibles(R)" and "With a Jennifer Sofabed, There's Always a
Place to Stay(R)" (collectively the "Marks"). On October 28, 1993, the Marks
were assigned to the Company from the Licensor for nominal consideration, and
the Company agreed to license such Marks to Jara in New York, as described
below. Mr. Love is, and until November 1994, Mr. Seidner was, an executive
officer and director of Jara and the Licensor and each receives substantial
income from the Private Company. During the fiscal year ended August 27, 1994,
Mr. Seidner received approximately $672,000 of salary, distributions and other
payments from the Private Company. During the fiscal year ended August 27, 1994,
Mr. Greenfield received
                                   37




     
<PAGE>




approximately $708,000 of interest, severance pay, distributions and
other payments from the Private Company. As of August 27, 1994, Mr.
Greenfield's stock in Jara was in a voting trust administered by Messrs. Love
and Seidner and Owen Wincig, the son of Bernard Wincig, a director of the
Company. With the exception of 6,250 shares owned directly by Mr. Seidner, as
of August 27, 1994, the shares of Common Stock directly owned by Messrs. Love
and Seidner were in a voting trust, expiring October 15, 1996, administered by
Mr. Greenfield as voting trustee. In November 1994, Mr. Greenfield and Mr.
Seidner sold their interests in the Private Company in exchange for notes (the
"Jara Notes") and options (the "Buy-Out Options") to purchase the Common Stock
owned by Mr. Love and the Private Company. The Jara Notes are $10,273,204 in
aggregate principal amount ($5,136,602 owned by Mr. Greenfield and $5,136,602
owned by Mr. Seidner), bear interest at a rate of 7.5% per annum and are due
in December 2023. Only interest is payable on the Jara Notes until December 1,
2001, and thereafter principal is payable monthly through the maturity date.
The Jara Notes are secured by (i) a security interest in the Private Company's
personal property, (ii) Mr. Love's personal guarantee of the Private Company's
performance under the Jara Notes, and (iii) a stock pledge by Mr. Love of his
stock in the Private Company to secure his obligations under the guarantees.
Subject to court approval of the Settlement Agreement, Messrs. Greenfield and
Seidner have agreed to subordinate, until January 1, 1999, their right to
receive payments in respect of the Jara Notes, if the Private Company is in
default in the payment of any cash obligation to the Company arising after
August 7, 1996, subject to offset as between Messrs Greenfield and Seidner and
the Private Company. Such subordination does not apply to any distribution in
respect of a disposition of substantially all of the assets of the Private
Company. The Buy-Out Options are exercisable for an aggregate of 585,662
shares of Common Stock (292,831 by Mr. Greenfield and 292,831 by Mr. Seidner)
at a price of $15.00 per share until they expire on November 7, 2004.



The License



    Pursuant to a license agreement between the Company and Jara, Jara has the
perpetual, royalty-free right to use, and to sublicense and franchise the use
of, the Marks in the State of New York. The license is exclusive in such
territory, subject to certain exceptions.



The Purchasing and Warehousing Agreement



    Prior to January 1, 1994, the Private Company and the Company were parties
to a Warehousing and Purchasing Agreement (the "Original Warehousing
Agreement") pursuant to which the Private Company was obligated to make
merchandise available to the Company on the same basis as such merchandise was
made available to the Private Stores and was obligated to promptly order
merchandise requested by the Company to fill special orders. The Original
Warehousing Agreement provided that the Private Company would sell such
merchandise to the Company at the Private Company's cost. Additionally, the
Private Company was obligated to provide certain warehousing and handling
services to the Company for up to 100 Company-owned stores and 200 Company
licensed stores. In return, the Company paid the Private Company a fee equal
to 5% of the retail selling price of all merchandise (including the retail
selling price of any related services, such as fabric protection and
merchandise warranties) delivered to customers of the Company's


                                   38




     
<PAGE>





stores from the warehouse facilities operated by the Private Company, plus 5%
of the retail selling price of all merchandise delivered from such warehouse
facilities to Company-owned stores for display purposes. Effective January 1,
1994, the Company assumed the responsibility for purchasing for itself, its
licensees and the Private Company. However, the Private Company continued to
provide warehousing and handling services as described above. During the
fiscal year ended August 27, 1994, the Company and the LPs paid warehouse fees
to the Private Company aggregating approximately $4,871,000. During the fiscal
year ended August 27, 1994, the Company and the LPs also purchased from the
Private Company approximately $18,230,000 of merchandise and from January 1,
1994 (when the Original Warehousing Agreement was amended as described below)
through August 27, 1994, the Private Company purchased from the Company
approximately $7,478,000 of merchandise. Under the terms of the Warehousing
Agreement, however, the Company was not obligated to use the Private Company's
warehouse facilities or purchase through the Private Company. As part of the
transfer of the purchasing function, the Private Company, agreed to pay
$1,000,000 representing discounts and allowances received from suppliers with
respect to merchandise previously delivered. Such payment was in the form of a
note, dated May 28, 1994, calling for payment in 36 equal monthly installments
and bearing interest at 8% per annum. The Private Company made $27,778 of
payments on such note during the fiscal year ended August 27, 1994, leaving
$972,222 principal amount outstanding as of August 27, 1994. The Private
Company retained the right to receive discounts and allowances on merchandise
purchased through the Company. The Company paid to the Private Company
approximately $471,000 during fiscal 1994 representing such discounts and
allowances.



    By agreement, dated May 19, 1995, between the Company and the Private
Company, the parties agreed to settle a discrepancy as to certain discounts
and allowances on merchandise owed to the Company by the Private Company and
certain licensees managed by the Private Company for the period from January
1, 1994 to April 30, 1995. The agreement provides that the Private Company
will pay the Company $473,000, $200,000 of which was paid in May 1995 and
agreed to pay the balance in five equal installments (inclusive of interest at
a rate of 10.5% per annum) through November 1, 1995. As of December 1995, all
of such amounts had been paid. In addition, the Company agreed, beginning in
May 1995, to pay the Private Company its share of discounts and allowances
within 30 days of the end of each month.



    As set forth in "Business-Warehousing," the Private Company also provides
certain other services at the Warehouse Facilities, including arranging for
goods to be delivered to the Warehouse Facilities, satellite warehouses and
customers and providing fabric protection, customer service and warranty
services. The Private Company is reimbursed by the Company and its licensees
for freight charges on deliveries to the Warehouse Facilities at the
manufacturer's freight rate. The Private Company also provides fabric
protection services, including a life-time warranty, to customers of the
Company and its licensees. The Company retains approximately 2/3 of the
revenues from fabric protection and the warranty. During the fiscal year ended
August 27, 1994, the Company and the LPs paid $2,122,000 and $3,298,000,
respectively, to the Private Company for freight charges and fabric
protection. See "The Committee Report" below.

    As of August 27, 1994, the Warehouse was owned (subject to a ground lease)
equally by two corporations, one of which is owned 33-1/3% by each of Messrs.
Greenfield, Love and Seidner and the other
                                   39




     
<PAGE>






of which is partially owned by the brother-in-law of Isabelle Silverman, the
Company's Vice President-Finance and Treasurer from May 1, 1992 to January 1,
1994. On June 29, 1988, the Company acquired a 10-year option to purchase the
Warehouse (subject to a ground lease) for its appraised value, as of June
1988, of $9,000,000, increasing each year by $900,000. The option was granted
in consideration of the guarantee by the Company, and others, of $6,500,000 of
mortgage financing on the Warehouse. Unless an event of default occurs, only
interest is payable on the mortgage financing until its maturity. The
guarantors, other than the Company (i.e., Jara and Messrs. Greenfield, Love
and Seidner), agreed to indemnify the Company against any loss under the
guarantee and agreed to pay the Company an annual guarantee fee of $32,500,
representing 1/2 of 1% of the amount guaranteed. As of August 31, 1993, the
mortgage was refinanced and the amount guaranteed by the Company was reduced
from $6,500,000 to $5,000,000 (which mortgage was scheduled to become due on
October 7, 1994). The mortgage was refinanced again in October 1994 and is due
over a five-year period with a final maturity date of October 7, 1999. The
Company guaranteed a portion of the debt equal, at any time, to 60% of the
aggregate amount of the debt then outstanding. The other guaranty and
indemnity arrangements as to such refinancing are the same as for the original
financing, and the Company is to receive an annual guarantee fee of 1/2 of 1%
of the amount guaranteed, which was $25,000 in fiscal 1994. The Company also
guarantees the lease for the Private Company's satellite warehouse in
California. Such lease expires on September 30, 1998 and the annual base rent
is: $133,000. Pursuant to an agreement dated September 1, 1993, the Company is
indemnified against any liability arising under such guaranty by the Private
Company.



The Advertising Agreement



    On November 3, 1986, the Company entered into an agreement (the
"Advertising Agreement") with the Private Company pursuant to which the
Private Company and the Company cooperated in certain marketing activities. As
discussed below, the Advertising Agreement terminated effective January 1,
1994. Under the Advertising Agreement, the Company selected, on a case-by-case
basis, whether to participate with the Private Company in, and contribute to,
a particular advertisement or program of advertisements. The Company was not
bound to participate or contribute unless it so elected and unless the Company
and the Private Company agreed on the substance, distribution and relative
costs of the advertising. The Advertising Agreement contemplated that the
Company would bear an equitable portion of the cost of advertising which
benefitted the Company's New Jersey and Connecticut stores and set forth
certain guidelines for determining the respective costs to the Private Company
and the Company in cases where the two elected to cooperate, including the
number of the Company's stores, as compared to the Private Stores, benefitted
by such advertising and the number of targeted consumers of each estimated to
be reached by such advertising. The Advertising Agreement also provided that
in no event would the Company's cost under such agreement exceed 8% of the
aggregate sales of the Company's New Jersey and Connecticut stores. The
Advertising Agreement only applied to the Company's advertising in New Jersey
and Connecticut. The Company had a similar agreement for its stores located in
New York, except that such stores paid a flat 8% of sales for advertising.
During the fiscal year ended August 27, 1994, the Company expended
approximately $3,786,000, under both of the advertising agreements with the
Private Company. The advertising agreements with the Private Company were
terminated effective January 1, 1994, and the Company assumed the
responsibility for advertising for itself, its licensees, and the Private
Company. Under the new arrangement,

                                   40




     
<PAGE>





the Private Company bears an amount approximating its pro-rata share of all
advertising production costs and costs of publication of promotional
advertising material within the New York area. During the fiscal ended August
27, 1994, the Company charged the Private Company $1,360,000 representing such
share from January 1, 1994.



Other Matters



    As described under the heading "The Committee" below, a committee of the
Board of Directors consisting of Michael Colnes concluded that the Company had
claims against Messrs. Greenfield, Love, Seidner and the Private Company.



JCI



    JCI, the holder of options to purchase up to 1,200,000 shares of Common
Stock, and a consultant to the Company pursuant to a consulting agreement (the
"Consulting Agreement"), became entitled to nominate one person to the
Company's Board of Directors on April 1, 1993 and was to remain so entitled
for so long as it beneficially owned at least 5% of the Company's outstanding
Common Stock. JCI's nominee was Glenn S. Meyers who was appointed to the Board
of Directors, but who was not nominated for reelection at the August 22, 1994
meeting of stockholders. The Consulting Agreement provided that the Company
would pay JCI an amount each quarter equal to the greater of (i) 10% of the
Company's pre-tax income for such quarter and (ii) $100,000, provided that the
total fees payable under the Consulting Agreement were not to exceed
$7,980,000. For the fiscal year ended August 27, 1994, the Company paid JCI
$400,000 pursuant to the Consulting Agreement. On July 28, 1994, the Company
entered into an agreement to terminate the Consulting Agreement for
$2,500,000. At such time, $6,500,000 of the $7,980,000 maximum to be paid
under the Consulting Agreement remained to be paid. In connection with the
termination agreement, JCI agreed not to acquire more than an additional 5% of
the Common Stock until July 28, 2000.



    Related parties of JCI also own a majority limited partnership interest in
Jennifer Chicago, L.P. (the "Chicago Partnership"), an LP which operates,
pursuant to a license agreement with the Company, 18 Jennifer Convertibles
stores in the Chicago, Illinois area, and, until the Company purchased it as
of September 1, 1994, Jennifer L.P. II ("L.P. II"), an LP which operated,
pursuant to a license agreement with the Company, 22 Jennifer Convertible
stores in the Detroit, St. Louis, Indianapolis, Milwaukee and Kansas City
metropolitan areas. During the fiscal year ended August 27, 1994, the Company
earned $1,203,000 of royalties from the Chicago Partnership and L.P.II, which
are not separately shown in the financial statements due to the consolidation
of such LPs for financial statement purposes.

    On November 24, 1992, Selig Zises, an affiliate of JCI as well as the
majority limited partner in the Chicago Partnership, agreed to invest an
aggregate of $1,250,000 in L.P. II. The investment was to be made on the same
terms as the investment in the Chicago Partnership was made. Mr. Zises
ultimately invested

                                   41




     
<PAGE>





$670,000 in L.P. II. As of August 27, 1994 the Company had outstanding loans
to L.P. II in an aggregate amount of $3,012,000, which loans were payable in
November 1995, with 12% interest due and were secured by the inventory of L.P.
II. In addition, at August 27, 1994, the Company had advanced approximately
$951,000 and had a receivable owing from L.P. II of approximately $1,248,000
resulting from purchases made on behalf of L.P. II. Due to disagreements
between Mr. Zises and the general partner of L.P. II, a wholly-owned
subsidiary of the Company, and the Company effective September 1, 1994, the
Company purchased Mr. Zises' interests in L.P. II for $750,000. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."



JC Real Estate Ventures



    During fiscal 1994, JC Real Estate Ventures Inc. ("Ventures"), an
affiliate of JCI, acted as a consultant to the Company in connection with site
selection and other leasing activities in connection with the Company's
licensing program. Ventures receives fees from the Company's licensees for
such services. From time to time, JCI has also received certain fees from the
Company's licensees.



Elegant Living Partnership



    Effective November 30, 1993, the Company acquired, for $2,250,000, the
limited partner's interest in the Elegant Partnership through the Private
Company, which had owned the option to acquire such interest from the limited
partner for $2,250,000. See "Business - Licensing Arrangements."



Other Matters



    Isabelle S. Silverman, the Company's Vice President - Finance, Treasurer
and Secretary from May 1, 1992 to January 1, 1994, is the daughter-in-law of
Jerome I. Silverman, the sole proprietor of JISCO, an accounting firm which,
until August 27, 1994, provided, through its personnel, substantial
accounting, clerical and administrative services to the Company, the LPs and
the Private Company. The Company and the LPs paid JISCO an aggregate of
$921,000 during the fiscal year ended August 27, 1994 and such firm also
received fees from certain of the Company's Unconsolidated Licensees.
Investors in a number of the Company's licensees are clients of JISCO. By
contract dated July 29, 1994, the Company terminated its retention of JISCO,
effective August 27, 1994, and purchased, for approximately $257,000, assets
of JISCO related to the accounting, administrative and clerical services
previously rendered by JISCO to the Company, including obtaining the lease for
approximately 6,997 square feet of space at 417-419 Crossways Park Drive,
Woodbury, New York. In addition, Isabelle Silverman's brother-in-law is the
50% owner of a corporation which owned 50% of the Warehouse until December 1,
1994. As described under the heading "The Committee" below, a committee of the
Board of Directors consisting of Michael Colnes concluded that the Company had
claims against Jerome I. Silverman and Isabelle Silverman. In this connection,
during fiscal

                                   42




     
<PAGE>





1994, the Company advanced $83,000 to a law firm representing Fred Love, the
Private Company, Jerome I. Silverman and JISCO for legal fees incurred in
connection with the report.



    Leslie Falchook, the Company's Vice President - Administration and his
brother, who was an officer of the Company from 1986 until 1992, was the owner
of 49% of one of the Private Stores until 1993.



    In January, 1994, Rami Abada, the Company's Executive Vice President and
Chief Operating Officer, and Ronald Rudzin, the Company's Senior Vice
President - Retail Stores, joined the Company. Mr. Abada and Mr. Rudzin each
own interests in certain licensed Jennifer Convertibles stores. Mr. Abada owns
a 20% interest in one corporation which owns six licensed Jennifer
Convertibles stores. During the year ended August 27, 1994, such corporation
incurred approximately $252,000 in royalties and $1,390,000 for merchandise
purchases owed to the Company and also made principal and interest payments to
the Company of approximately $121,000 in respect of a 9% secured note, due
December 31, 2001, in the original principal amount of $810,000 (which
principal amount was $661,000 as of August 27, 1994). In addition, such
corporation owes the Company $500,000 principal amount under a Revolving
Credit Agreement pursuant to which all available revolving credit loans have
been drawn down. Such loans bear interest at prime plus 3% and were due on
June 1, 1995 but not paid. Mr. Abada also owned a 20% interest in each of two
corporations, which each own a licensed Jennifer Convertibles store. During
the year ended August 27, 1994, such corporations incurred an aggregate of
approximately $106,000 in royalties and $489,622 for merchandise purchases
owed to the Company. Mr. Rudzin owns four licensed Jennifer Convertibles
stores and his father owns two licensed Jennifer Convertibles stores which
during the fiscal year ended August 27, 1994 incurred approximately $126,000
(for Mr. Rudzin's stores) and $148,000 (for Mr. Rudzin's father's stores) of
royalties and $715,440 (for Mr. Rudzin's stores) and $776,299 (for Mr.
Rudzin's father's stores) for merchandise purchases. During the fiscal year
ended August 27, 1994, Mr. Abada received $315,168 of salary, distributions
and other payments from such licensees and the Private Company and Mr. Rudzin
received $152,331 of salary, severance pay, distributions and other payments
from such licensees and the Private Company. Amounts owed to the Company as of
August 27, 1994 by the corporate licensees referred to above (each of which is
an Unconsolidated Licensee) have been fully reserved against in the
accompanying financial statements due to uncertain collectibility. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."



    The Company and the Private Company, from time to time, use Wincig &
Wincig, a law firm of which Bernard Wincig, a director of the Company and a
stockholder, is a partner. Mr. Wincig owns a 20% interest in two Private
Stores. Mr. Wincig received approximately $371,000 of legal fees from the
Company and the LPs and an aggregate of approximately $420,000 of
distributions from such Private Stores (representing amounts accrued over
several years) and legal and consulting fees from the Private Company during
the fiscal year ended August 27, 1994. From October 15, 1986 until November
1994, Mr. Wincig's son, a stockholder and a partner of Wincig & Wincig, was a
director of Jara and was one of three voting trustees of the voting trust
established in respect of Mr. Greenfield's shares in the Private Company.


                                   43




     
<PAGE>








    Michael Rosen, a director of the Company during fiscal 1994, is a senior
member of the law firm of Robinson Silverman Pearce Aronsohn & Berman, which
firm provides certain legal services to the Company from time to time.



    William Apfelbaum, a director of the Company during fiscal 1994, is the
Chief Executive Officer of Transportation Displays, Inc. ("TDI"), a company
which provides certain advertising services to the Company and the LPs. During
the fiscal year ended August 27, 1994, the Company and the LPs paid TDI
$219,000 for such services.



                                   44




     
<PAGE>





The Committee Report



    On April 12, 1994, the Company's Board of Directors established a
committee consisting of one director, Michael Colnes ("Colnes"), to
investigate (i) allegations set forth in a draft complaint (the "Draft
Complaint") delivered to the Company by counsel to Selig Zises and Glenn S.
Meyers and (ii) related party transactions. Colnes was assisted in such
investigation by the law firm of Schulte Roth & Zabel and the accounting firm
of Ernst & Young, LLP. On December 2, 1994, Colnes delivered a summary report
(the "Summary Report") concluding that the Company had meritorious claims
against Harley J. Greenfield, Edward B. Seidner, Fred J. Love, the Private
Company, Isabelle Silverman, and Jerome I. Silverman, a senior advisor to the
Company. On January 26, 1995, Colnes delivered the final report (the "
Committee Report"), which reaffirmed substantially all the conclusions
contained in the Summary Report.



    In March 1995, the Company's Board of Directors received the response (the
"Response") to the Committee Report. The Response, which was prepared on
behalf of Mr. Greenfield, by the law firm of Skadden, Arps, Slate, Meagher &
Flom and Ten Eyck Associates, Inc., an independent consulting firm headed by
Ernest Ten Eyck, formerly an assistant chief accountant at the Securities and
Exchange Commission, concluded that there were no valid claims. The Response
stated, among other things, that "Based upon its unrestricted review of the
books and records of both the Private Company and the Company...Ten Eyck found
nothing in the Company-Private Company relationship that appears to be
improper or reflects adversely on the integrity of the senior management of
the Company, including Mr. Greenfield."



    Set forth below is a brief summary of those matters as to which the
Committee Report recommended that the Company take legal action and the
Response's reply. As set forth under "Legal Proceedings," in March 1996, the
Company signed a Memorandum of Understanding designed to settle the issues
raised by the Committee Report. See "Legal Proceedings."



Rebates



    A.  The Committee Report



    The Committee Report concluded that there were meritorious claims relating
to rebates received by the Private Company from merchandise vendors, which
were passed on to the Company, but not to the Company's licensees. The claims
fall into three categories: (i) that the rebates paid to the Company were paid
annually, rather than upon receipt by the Private Company, (ii) that rebates
with respect to licensees were retained by the Private Company rather than
paid to the Company, including, for a short period, rebates with respect to
licensees which had entered into purchasing and warehousing contracts directly
with the Company instead of with the Private Company, and (iii) that, when the
Private Company agreed to transfer the rebates from licensees to the Company
effective as of January 1, 1994 and agreed to give the Company a note (the

                                   45




     
<PAGE>





"Rebate Note") for $1,000,000 representing the amount of rebates for
previously delivered merchandise, representatives of the Private Company
misrepresented to the Company's Board of Directors that the Private Company
did not have sufficient funds to pay the Rebate Note, on the basis of which
misrepresentation the Board agreed to accept the Rebate Note rather than
pressing for payment in cash.



    B.  The Response



    The Response asserts that the Private Company was not contractually
obligated to pass such rebates along to the Company and that the Committee
Report acknowledged that such rebates were passed along as a matter of
practice and not contract. The Response also asserts that the agreements with
the licensees were quite clear that the licensees were not entitled to such
rebates and that, during all relevant times, the purchasing and warehousing
functions were performed for licensees entirely by the Private Company and
were not and could not have been performed by the Company. The Response
concludes that since the Company was not entitled to the rebates (but only
received them as an accommodation), the Company can not complain about delay
in the payment of such rebates. The Response also takes the position that due
to a miscalculation the Company received approximately $450,000 in excess
rebates for the fiscal years 1988 through 1993 which really belonged to the
Private Company. In addition, the Response states that, since the Private
Company was providing all the services to licensees, it would have been an
unfair windfall for the Company to receive the related rebates. As to the
Rebate Note, the Response argues that (1) since the Company is not entitled to
rebates there was no misrepresentation and asserts that the Private Company
had no obligation to pay the $1,000,000 at all, and (2) the Note bears
interest, provides for an increased interest rate in the event of default and
is being paid in a timely manner.



Fabric Protection



    A.  The Committee Report



    The Private Company provides fabric protection services, including a
life-time warranty, to those customers of the Company and its licensees who
purchase such services. Approximately 2/3 of the revenues from fabric
protection are retained by the Company and its licensees. The remaining 1/3
(approximately $3,300,000 paid by the Company and the LPs for the year
ended August 27, 1994) was paid to the Private Company and has been used,
according to the Response, to cover the cost of fabric protection and warranty
services and to fund the provision of additional services to the Company and
the LPs which the Private Company was not obligated to provide. The Committee
Report concluded that since the Company's Board of Directors had never
approved the arrangement, the Company had a claim against the Private Company
for an amount equal to the profit made by it for providing such services.

                                   46




     
<PAGE>







    B.  The Response



The Response cites provisions of Delaware law to the effect that a related
party transaction does not need to be approved by the disinterested members of
the Board if the transaction is fair. The Response states, based on a survey
of the prices charged for fabric protection by a number of non-affiliated
third parties (which do not provide a life-time warranty) and certain
consultants, that the price charged by the Private Company is "not only fair,
but generous." Accordingly, the Response concludes that the Company has no
claim for damages regarding fabric protection.



Freight Charges



    A.  The Committee Report



    The Private Company charges the Company and its licensees for delivery of
merchandise from the manufacturer to its warehouse at a price equal to the
manufacturer's freight rate for such delivery. The Original Warehousing
Agreement was silent as to freight charges, other than for the statement that
purchasing should be done "at cost." The amended warehousing agreement and
purchasing agreement, each entered into in December 1993 (the "New
Agreements"), specifically provided that the freight delivery component of
cost should be based on the manufacturer's freight rate. From time to time,
the Private Company hires independent truckers to deliver merchandise to its
warehouse at a price less than the manufacturer's freight rate. The Committee
Report concluded that the Company has a claim for the difference between the
freight rate and the amount charged by the independent truckers.



    B.  The Response



    The Response states that the Private Company actually charged the Company
significantly less than "cost" for freight, primarily because the Private
Company did not separately bill the Company for certain costs which it incurs
for delivering merchandise from the central warehouse in New York to satellite
warehouses or local distribution or staging areas in territories outside of
New York. Accordingly, the Response concludes that the Private Company has not
made any money on freight charges to the Company.



                                   47




     
<PAGE>





Assumption of Purchasing Responsibilities



    A.  The Committee Report



    In connection with the Company's assumption from the Private Company of
the merchandise purchasing function, effective January 1, 1994, the Committee
Report claimed that Messrs. Greenfield, Love, Seidner and Silverman and Mrs.
Silverman (i) misled the Company's Board of Directors that assuming the
purchasing function would not entail additional cost (in connection with the
transfer of the purchasing function, two new officers were appointed to the
Company and six former employees of the Private Company, with salaries
aggregating $166,000 per annum, became employees of the Company) and (ii)
caused licensees to pay receivables of approximately $4,300,000 to the Private
Company instead of to the Company, thereby allowing the receivable from the
licensees (which the Committee believed to be insolvent) to grow.



    B.  The Response



    The Response argues that there was no misrepresentation and that, among
other things, disclosure in the Company's prior public filings had clearly
indicated that the assumption of the purchasing function would involve
additional costs. In addition, the Response notes that the addition of certain
of the six employees was unrelated to the assumption of the purchasing
function. The Response also states, among other things, that payments of
receivables by licensees were made, as is customary, on the basis of oldest
receivables first. Amounts due to the Private Company that were paid were for
periods prior to December 31, 1993 and amounts due to the Company were for the
period subsequent to January 1, 1994.



Pass Through of Credit From Supplier



    A.  The Committee Report



    According to the Committee Report, a principal supplier to the Company,
the Private Company and the licensees gave a credit to the Private Company of
$50,000 for each new Jennifer Convertibles store opened between September 1991
and February 1994 for a total of $3,500,000 million. The Committee concluded
that this transaction was not disclosed to the Company's Board of Directors
and that the Private Company should have passed such loans on to the Company's
licensees, and that the Company was damaged by its failure to do so.



                                   48




     
<PAGE>





    B.  The Response



    The Response indicates that the arrangement between the Private Company
and its supplier was never intended to be passed along to the Company's
licensees. Pursuant to the Purchasing Agreements with the licensees, the
Private Company bore most of the risk of carrying inventory and the terms upon
which such licensees purchased from the Private Company, including payment
terms, were set forth in the contracts with such licensees. In addition,
because the credit was actually a loan which bore interest at 3% above prime,
the Private Company did not benefit from, and the Company was not damaged by,
the failure to pass the credit along to the licensees.



Use of Rebates and Supplier Credit to Develop Warehouses



    A.  The Committee Report



    The Committee Report states that the use by the Private Company of
licensee rebates and supplier credits for which the Committee Report concluded
(as set forth above) the Company had a claim in order to extend the Private
Company's warehouse system was a usurpation of corporate opportunity which
belonged to the Company.



    B.  The Response



    The Response states that for the reasons discussed earlier the Company
does not have a valid claim for the credits or the rebates and that, in any
event, the warehousing function has always been performed by the Private
Company since the Company's inception, and the Company has not had, until
recently, the financing to open its own warehouse or the inclination to use
such financing to open warehouses instead of stores. The Response, therefore,
concludes that there was no usurpation of corporate opportunity.



Other Claims



    A.  The Committee Report



    Among other things, the Committee Report also concluded that the Company
had claims for breach of fiduciary duty against the principal officers of the
Company relating to the obstruction of its work by denying it full access to
the books and records of the Private Company and for improper delegation of
authority by Messrs. Greenfield, Seidner and Love to Mr. Silverman.



                                   49




     
<PAGE>





    B.  The Response



    The Response contends there is no support for the claim as to obstruction
against Mr. Greenfield (who on several occasions voiced his support of Colnes'
request for access) and indicates that Delaware law permits delegation of
certain duties.



    The Colnes Letter



    On or about November 22, 1994, Colnes sent a letter to Harley Greenfield
as President of the Company, calling Mr. Greenfield's attention to certain
information which had come to Colnes' attention during the previous few days
through his work on the Committee (the "Letter").



    The Letter reviewed certain transactions recorded on the books and records
of S.F.H.C., the owner of six licensee stores, the Private Company and its
affiliates, the Company, and certain LPs (LPs III through V). Based on his
review of the transactions, the Letter sets forth the following conclusions:



    (a) "It appears... that Private Company funds [totalling $300,000] were
used by S.F.H.C. to acquire the stock of Summit"(2) Investment Group, Inc.
("Summit") from the Company, and that "no funds were contributed by the
purported stockholders of S.F.H.C. to the acquisition of the stock of Summit;"



    (b) S.F.H.C. made a loan of $1,000,000 on behalf of one of its purported
shareholders to invest in LP III, which funds were required by S.F.H.C. for
its operations and not otherwise available for personal use by S.F.H.C.
shareholders; and further, that S.F.H.C. was able to pay a total of more than
$1,000,000 due from it to the Private Company by allowing its accounts payable
to the Company to accumulate from zero to more than $1,000,000, most of which
was older than 30 days;



    (c) "It appears... that [$500,000 in] Company funds were used by S.F.H.C.
and ... shareholders for capital contributions to LPs IV and V and that no
funds were contributed by either the limited partners of LPs III through V or
the purported stockholders of S.F.H.C.; and further, that Private Company
funds [totalling $1,100,000] were used for additional capital contributions to
LPs IV and V."



    On April 3, 1995, Jerome I. Silverman, as accountant to the Private
Company, responded to Mr. Greenfield regarding the various matters raised in
the Letter (the "Silverman Response").

- --------
2   S.F.H.C. was created for the specific purpose of acquiring Summit.

                                   50




     
<PAGE>






    The Silverman Response states that the funding for S.F.H.C. and LPs III
through V was consistent with the requirement that 80% or more of the equity
interest in each of these entities be owned by parties who were not affiliated
with either the Company or the Private Company, in order to enable the Company
to take advantage of the accounting technique of off-balance sheet financing.



    With respect to the specific transactions discussed in the Letter, and its
conclusions as summarized in (a), (b), and (c) above, the Silverman Response
states:



    (a) The cash portion of the purchase price which S.F.H.C. paid for Summit
[$270,000] represented only 20% of the equity of Summit (and therefore
S.F.H.C.) and was put up by Mr. Abada, who personally borrowed those funds
from the Private Company pursuant to a loan collateralized by 50,000 shares of
Common Stock. The remaining 80% in S.F.H.C. is owned by three other
individuals who are not affiliated with either the Company or the Private
Company, and that 80% equity interest was acquired for an interest-bearing
note from S.F.H.C. to the Company which is being paid on a current basis;



    (b) At the time the $1,000,000 loan from S.F.H.C. was made to a
shareholder to fund his capital contribution to LP III, the Private Company
still had responsibility for purchasing and there were no trade accounts
payable from S.F.H.C. to the Company;



    (c) The $500,000 in loans from the Company to S.F.H.C. was consistent with
the loans made to other licensees of the Company and was contemplated by the
"Use of Proceeds" section in the Prospectus for the Debenture offering and the
revolving credit agreement, and the decision as to the manner in which those
funds were used was within the authority of the shareholders of S.F.H.C. or
Mr. Silverman as their duly authorized representative; and further, the
Private Company funds used for the additional capital contributions to LPs IV
and V were secured by promissory notes from the limited partners of those LPs
to the Private Company.

                                   51




     
<PAGE>





                                 PART IV



Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K



      (a)  Financial Statements.  See the Index immediately following the
           signature page.



      (b)  Reports on Form 8-K.



           During the quarter ended August 27, 1994, the Company filed one
           Current Report on Form 8-K reporting on the following:



           Item 5 - Other Events with respect to the termination on July 28,
           1994 of the Consulting Agreement, dated February 25, 1992, between
           the Company and JCI Consultant, L.P.


      (c)  Exhibits.


      3.1  -    Certificate of Incorporation of the Company (Incorporated
                herein by reference to Exhibit 3.1 to the Company's
                Registration Statement -File Nos. 33-22214 and 33- 10800 (the
                "Registration Statement")



      3.2  -    By-Laws of the Company. (incorporated herein by reference to
                Exhibit 3.2 to Form 10-K for 1995)


      4.1  -    Form of Underwriter's Warrant for the purchase of shares of
                Common Stock (Incorporated herein by reference to Exhibit 4.2
                to the Company's Registration Statement on Form S-2 - File No.
                33-47871 (the "Registration Statement on Form S-2"))



     10.1  -    Incentive and Non-Qualified Stock Option Plan, as amended
                (Incorporated herein by reference to Exhibit 10.4 to the
                Registration Statement)



     10.2  -    Warehousing and Purchasing Agreement, dated as of November
                3, 1986, between the Company and the Private Company
                (Incorporated herein by reference to Exhibit 10.10 to the
                Registration Statement)



                                   52




     
<PAGE>





        10.3  - License Agreement, dated as of November 3, 1986, between the
                Company and Jennifer Convertibles, Inc., a New York
                corporation (Incorporated herein by reference to Exhibit 10.11
                to the Registration Statement)



        10.4  - Advertising Agreement, dated as of November 3, 1986 between
                the Company and the Private Company (Incorporated herein by
                reference to Exhibit 10.12 to the Registration Statement)



        10.5  - Voting Trust Agreement, effective as of October 15, 1986,
                among Harley J. Greenfield, Fred J. Love, and Edward B.
                Seidner (Incorporated herein by reference to Exhibit 10.13 to
                the Registration Statement)



        10.6  - Option Agreement, date June 29, 1988, among the Company, IDC
                and JCI (Incorporated herein by reference to exhibit 10.7 to
                the Registration Statement)



        10.7  - Amendments to the Warehousing and Purchasing Agreement
                referred to in 10.2 (Incorporated herein by reference to
                Exhibit 10.21 to the Registration Statement)



        10.8  - Agreement, dated March 21, 1991, between JCI Consultant,
                L.P. and Jennifer Convertibles, Inc. (Incorporated herein by
                reference to Exhibit 1 to the Company's Current Report on Form
                8-K dated March 21, 1991)



        10.9  - Stock Option Agreement, dated March 21, 1991, between
                Jennifer Convertibles, Inc. and JCI Consultant L.P.
                (Incorporated herein by reference to Exhibit 2 to the
                Company's Current Report on Form 8-K dated March 21, 1991)



       10.10  - Voting Trust Agreement, dated March 21, 1991, between Harley
                J. Greenfield, Jennifer Convertibles, Inc. and JCI Consultant
                L.P. (Incorporated herein by reference to Exhibit 3 to the
                Company's Current Report on Form 8-K dated March 31, 1991)



        10.11 - Registration and Sales Agreement, dated March 21, 1991,
                between Jennifer Convertibles, Inc., JCI Consultant, L.P.,
                Harley J. Greenfield, Fred J. Love, Edward B. Seidner and Jara
                Enterprises, Inc. (Incorporated herein by reference to Exhibit
                4 to the Company's Current Report on Form 8-K dated March 21,
                1991)



                                   53




     
<PAGE>





        10.12 - Agreement of Limited Partnership of Jennifer Chicago, L.P.
                (the "Partnership"), dated July 24, 1991 (Incorporated herein
                by reference to Exhibit 1 to the Company's Current Report on
                Form 8-K dated July 24, 1991)



        10.13 - Purchase Option Agreement, dated July 24, 1991, between
                Jennifer Convertibles, Inc. and the limited partner of the
                Partnership (Incorporated herein by reference to Exhibit 2 to
                the Company's Current Report on Form 8-K dated July 24, 1991)



        10.14 - Omnibus Agreement, dated July 24, 1991, between Jennifer
                Convertibles, Inc. and the Partnership (Incorporated herein by
                reference to Exhibit 3 to the Company's Current Report on Form
                8-K dated July 24, 1991)



        10.15 - Warehousing and Purchasing Agreement, dated July 24, 1991,
                between Jennifer Convertibles Inc., and the Partnership
                (Incorporated herein by reference to Exhibit 4 to the
                Company's Current Report on Form 8-K dated July 24, 1991)



        10.16 - Amendment to Employment Agreement with Harley Greenfield
                dated November 15, 1991. (Incorporated herein by reference to
                Exhibit 10.33 to the Company's Annual Report on Form 10-K for
                the fiscal year ended August 31, 1991)



        10.17 - Employment Agreement with Harley J. Greenfield, dated April
                6, 1992 (Incorporated herein by reference to Exhibit 10.1 to
                the Registration Statement on Form S-2)



        10.18 - Employment Agreement with Isabelle Silverman, dated May 12,
                1992 (Incorporated herein by reference to Exhibit 10.2 to the
                Registration Statement on Form S-2)



        10.19 - Employment Agreement with Leslie Falchook, dated May 1, 1992
                (Incorporated herein by reference to Exhibit 10.3 to the
                Registration Statement on Form S-2)



        10.20 - Amended and restated 1991 Incentive and Non-Qualified Stock
                Option Plan (Incorporated herein by reference to Exhibit 10.29
                to the Registration Statement on Form S-2)

        10.21 - Amendment to Stock Option Agreement dated February 25, 1992
                between the Company and JCI (Incorporated herein by reference
                to Exhibit 1 to the Company's Current Report on Form 8-K dated
                February 25, 1992)



                                   54




     
<PAGE>



        10.22 - Letter Agreement dated February 25, 1992 among the Company,
                JCI and Harley J. Greenfield, amending a Voting Trust
                Agreement (Incorporated herein by reference to Exhibit 2 to
                the Company's Current Report on Form 8-K dated February 25,
                1992)



        10.23 - Amended and Restated Registration and Sale Agreement dated
                as of February 25, 1992 among the Company, JCI, Harley J.
                Greenfield, Fred J. Love, Edward B. Seidner and Jara
                (Incorporated herein by reference to Exhibit 3 to the
                Company's Current Report on Form 8-K dated February 25, 1992)



        10.24 - Letter Agreement dated February 25, 1992 between the Company
                and JCI. (Incorporated herein by reference to Exhibit 4 to the
                Company's Current Report on Form 8-K dated February 25, 1992)



        10.25 - Consulting Agreement dated November 4, 1991 between the
                Company and the Ladenburg, Thalmann & Co., Inc. (Incorporated
                herein by reference to Exhibit 10.34 to the Registration
                Statement on Form S-2)



        10.26 - New Warehousing Agreement dated May 13, 1992 among Jennifer
                Purchasing and Warehousing, Inc. Jennifer - New York, Inc. and
                the Company. (Incorporated herein by reference to Exhibit
                10.35 to the Registration Statement on Form S-2)



        10.27 - The Company's Current Report on Form 8-K dated February 18,
                1993



        10.28 - The Company's Current Report on Form 8-K dated September 20,
                1994



        10.29 - The Company's Current Report on Form 8-K dated May 5, 1995



        10.30 - Credit Agreement dated August 31, 1993 by and between
                Jennifer Convertibles, Inc. and IBJ Schroder Bank and Trust
                Company

        10.31 - Warehousing Agreement, dated as of December 31, 1993, between
                Jennifer Convertibles, Inc. and Jennifer Warehousing, Inc.
                (Incorporated herein by reference to the Company's Quarterly
                Report on Form 10-Q for the quarterly period ending February
                26, 1994)




                                   55




     
<PAGE>



        10.32 - Purchasing Agreement, dated as of December 31, 1993, between
                Jennifer Convertibles, Inc. and Jara Enterprises, Inc.
                (Incorporated herein by reference to the Company's Quarterly
                Report on Form 10-Q for the quarterly period ending February
                26, 1994)



        10.33 - Advertising Agreement, dated as of December 31, 1993,
                between Jennifer Convertibles, Inc. and Jara Enterprises, Inc.
                (Incorporated herein by reference to the Company's Quarterly
                Report on Form 10-Q for the quarterly period ending February
                26, 1994)



        10.34 - Amendment No. 1 to Warehousing Agreement, dated as of May 28,
                1994, amending the Warehousing Agreement referred to in 10.29



        10.35 - Amendment No. 1 to Purchasing Agreement, dated as of May 28,
                1994, amending the Purchasing Agreement referred to in 10.30



        10.36 - License Agreement, dated as of October 28, 1993, among
                Jennifer Convertibles Licensing Corp. and Jara Enterprises,
                Inc. (Incorporated herein by reference to Exhibit 2 to the
                Company's Current Report on Form 8-K dated November 30, 1993)



        10.37 - Letter Agreement terminating the Settlement Agreements
                referred to in 10.8 and 10.24. (Incorporated herein by
                reference to the Company' Current Report on Form 8-K dated
                August 1, 1994)



        10.38 - Asset Purchase Agreement, dated as of July 29, 1994 between
                Jennifer Convertibles, Inc. and Jerome I. Silverman



        11.1  - Statement re: Computation of Net (Loss) per share (for
                fiscal years ended August 27, 1994 and August 31, 1993 and
                1992



        22.1  - Subsidiaries of the Company

        (d)  Financial Statement Schedules.


           All Schedules are omitted for the reason that they are not required
           or are not applicable, or the required information is shown in the
           consolidated financial statements or notes thereto.


                                   56




     
<PAGE>


                               SIGNATURES





    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.





                     JENNIFER CONVERTIBLES, INC.





                     By: /s/ Harley J. Greenfield
                         -------------------------------------

                     Harley J. Greenfield, Chairman

                     of the Board, President and

                     Chief Executive Officer





    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated below.







                                   57




     
<PAGE>



NAME                               POSITION                           DATE
- ----                               --------                           ----


/s/ Harley J. Greenfield           Chairman of the Board,       October 31, 1996
- -----------------------------      President and Chief
    Harley J. Greenfield           Executive Officer
                                   (Principal Executive
                                   Officer)



/s/ George J. Nadel                Executive Vice President,    October 31, 1996
- -----------------------------      Chief Financial Officer
    George J. Nadel                and Treasurer (Principal
                                   Financial Officer and
                                   Principal Accounting
                                   Officer)



/s/ Edward B. Seidner              Director                     October 31, 1996
- -----------------------------
    Edward B. Seidner


/s/ Bernard Wincig                 Director                     October 31, 1996
- -----------------------------
    Bernard Wincig


/s/ Edward Bohn                    Director                     October 31, 1996
- -----------------------------
    Edward Bohn


/s/ Kevin J. Coyle                 Director                     October 31, 1996
- -----------------------------
    Kevin J. Coyle




                                   58




     
<PAGE>
                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                         Index to Financial Statements




Independent Auditors' Disclaimer of Opinion..........................F1


Report of Management.................................................F3


Consolidated Balance Sheets at August 27, 1994 and
August 31, 1993......................................................F4


Consolidated Statements of Operations for the years ended
August 27, 1994, August 31, 1993 and August 31, 1992.................F5


Consolidated Statements of Stockholders' Equity for the
years ended August 27, 1994, August 31, 1993 and
August 31, 1992......................................................F6


Consolidated Statements of Cash Flows for the years ended
August 27, 1994, August 31, 1993 and August 31, 1992.................F7


Notes to the Consolidated Financial Statements.......................F8




     
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors and Stockholders
Jennifer Convertibles, Inc.
Woodbury, New York

        We were engaged to audit the accompanying consolidated balance sheet of
Jennifer Convertibles, Inc. (the "Company") and subsidiaries as at August 27,
1994, and the related consolidated statements of operations, stockholders'
equity and cash flows for the year then ended. These financial statements are
the responsibility of the Company's management.

        The financial statements as at and for the year ended August 31, 1993,
before restatement to consolidate the limited partnerships referred to in the
seventh paragraph hereof, were audited by other auditors who originally issued
an unqualified report thereon dated November 12, 1993. On May 2, 1995, such
auditors withdrew their opinion stating that information had come to their
attention causing them to believe that they could no longer rely on management's
representations.

        We were not engaged to audit the financial statements of the Company as
at and for the year ended August 27, 1994 until subsequent to that date. The
Company was unable to furnish us with documentation to enable us to satisfy
ourselves as to the opening balances for such year. In addition, certain
significant records and documents pertaining to the year ended August 31, 1994
could not be located. Further, the Company recorded significant charges and
credits in the fiscal year ended August 26, 1995 as to which it was unable to
furnish us with sufficient documentation to enable us to determine whether any
portion of such charges and credits was applicable to the year ended August 27,
1994.

        As discussed in Note 3, a company owned by three officers of the Company
(the "Private Company") performed purchasing, warehousing and inventory control,
distribution, fabric protection, customer service, store cash management,
advertising, data processing and other services on behalf of the Company for all
or part of the periods covered by the accompanying financial statements.
Effective January 1, 1994, the Company began providing the purchasing and
advertising services for itself, the Private Company and other affiliates. The
Private Company was unable to provide us with documentation for certain of the
transactions performed by the Private Company on behalf of the Company.

        The Company does not have an adequate system of internal accounting
controls over the financial information processed for the Company by the Private
Company. Further, the chief financial officer of the Company has stated that the
Company is seriously deficient regarding the adequacy of internal controls that
support its operations. As a result of this lack of control, the chief financial
officer has stated that he is unable to provide certain representations we
requested regarding the Company's financial statements.

                                F-1



     

        Because of the matters discussed in the preceding four paragraphs, we
are unable to express, and we do not express, an opinion on the accompanying
financial statements as at and for the year ended August 27, 1994. No
representation to the contrary should be expressly or implicitly assumed from
the issuance of the accompanying financial statements.

        As discussed in Note 1, in 1993 the Company did not consolidate the
limited partnerships in which it was the general partner. At the end of fiscal
1994, it was determined that the limited partnerships were controlled by the
Company which was funding their losses in excess of the limited partners'
investment. Accordingly, the limited partnerships have been consolidated for
fiscal 1994 and the 1993 financial statements have been restated from those
previously issued to include the accounts of the limited partnerships.

        As discussed in Note 9, in December 1994 and January 1995, the Company
and certain of its officers became defendants in class and derivative actions.
The Company is attempting to settle the above litigations and has agreed to
terms which, subject to the execution of definite agreements and court approval,
would settle the class action and derivative litigations. Further, in May 1995,
the Securities and Exchange Commission commenced an investigation relating to
the aforementioned matters. The outcome of these matters is not presently
determinable and an unfavorable outcome could have a material adverse affect on
the Company's ability to continue as a going concern.

        Attention is directed to Note 1 with respect to various operational
problems which the Company has experienced in the past two years and
management's plans for contending with these problems. Attention is also
directed to Notes 1, 3, 9 and 13 with respect to various related party
transactions.


Richard A. Eisner & Company, LLP
New York, New York
December 22, 1995

With respect to Note 13
September 26, 1996

                                F-2



     
<PAGE>


                          Jennifer Convertibles, Inc.
                            419 Crossways Park Drive
                            Woodbury, New York 11797



                                                       October 28, 1996


REPORT OF MANAGEMENT:

Management is responsible for the preparation, integrity and objectivity of the
Company's financial statements and all other financial information included in
this report as well as maintaining a system of internal controls as a
fundamental requirement for the operational and financial integrity of results.

Management and the Audit Committee of the Board of Directors recognizes the
seriousness and significance of the problems enumerated in the Report of
Independent Auditors. We are now managing the financial functions that have
previously been provided by the Private Company. The accounting professional
staff has been strengthened over the last year and a new internal audit
function has been added. A new Steering Committee has been established which is
headed by one of our independent directors charged with responsibility for
reviewing, examining and modifying the various data processing programs that
support our business. Additionally, settlement of the class action lawsuits and
derivative litigations, along with the new operating agreements with the
Private Company, as described elsewhere, eliminates the burden and expense of
these matters.

Based upon the steps undertaken as described above, we believe that substantial
progress has been made to eliminate the problems identified in the Auditors'
Report.

                                     Very truly yours,

                                     JENNIFER CONVERTIBLES, INC.



                                     /S/ HARLEY GREENFIELD


                                     Harley Greenfield,
                                     President, Chief Executive Officer



                                     /S/ GEORGE J. NADEL


                                     George J. Nadel,
                                     Executive V.P., Chief Financial Officer






                                       F3





     
<PAGE>






                  JENNIFER CONVERTIBLES INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets
                       (In thousands, except share data)

<TABLE>
<CAPTION>


                          ASSETS                     August 27, 1994         August 31, 1993
                          ------                   ----------------        ----------------
<S>                                                      <C>                  <C>
Current assets:
       Cash and cash equivalents                         $  13,089              $ 16,182
       Merchandise inventories                              10,148                 3,872
       Due from limited partners                             1,000                     -
       Refundable income taxes                               2,258                 1,068
       Prepaid expenses                                      1,717                   249
       Accounts receivable                                   1,719                   329
       Other current assets                                  1,475                   893
                                                        -----------           -----------
            Total current assets                            31,406                22,593

Store fixtures, equipment and leasehold improvements,
       at cost, net                                          8,701                 4,373

Due from Unconsolidated Licensees, net of
       reserves of $3,284 in 1994 and $0 in 1993                 -                 2,083

Due from Private Company                                     1,832                     -

Deferred lease costs and other intangibles, net              1,929                 1,588
Goodwill, at cost, net                                         604                   621
Other assets (primarily security deposits)                     450                 1,135
Investments in government securities                             -                 5,095
                                                        -----------           -----------
                                                         $  44,922              $ 37,488
                                                        ===========           ===========


          LIABILITIES AND STOCKHOLDERS' EQUITY
          ------------------------------------

Current liabilities:
       Accounts payable, trade                           $  15,391              $  1,406
       Customer deposits                                     9,460                 5,648
       Due to Private Company                                    -                 2,216
       Accrued expenses and other current liabilities        5,315                 1,750
                                                        -----------           -----------
            Total current liabilities                       30,166                11,020

Deferred rent and allowances                                 6,494                 3,718
Long-term obligations under capital leases                     477                   118
                                                        -----------           -----------
            Total liabilities                               37,137                14,856
                                                        -----------           -----------

Minority interest in Elegant Partnership                         -                   449
                                                        -----------           -----------

Commitments and contingencies

Stockholders' equity:
       Preferred stock, par value $.01 per
            share. Authorized 1,000,000 shares;
            no shares issued                                     -                     -
       Common stock, par value $.01 per share.
            Authorized 10,000,000 shares; issued and
            outstanding 5,700,725 shares at August 27, 1994
            and 5,697,725 shares at August 31, 1993             57                    57
       Additional paid-in capital                           22,911                22,392
       Notes receivable from warrant holders                  (300)                    -
       Accumulated (deficit)                               (14,883)                 (266)
                                                        -----------           -----------
                                                             7,785                22,183
                                                        -----------           -----------

                                                         $  44,922              $ 37,488
                                                        ===========           ===========
</TABLE>
Attention is directed to the foregoing Accountant's Disclaimer of Opinion and
to the accompanying Notes to the Consolidated Financial Statements.

                                        F4



     
<PAGE>

                 JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES
                     Consolidated Statements of Operations
                       (In thousands, except share data)
<TABLE>
<CAPTION>

                                                                  Year ended       Year ended        Year ended
                                                                 August 27, 1994  August 31, 1993   August 31, 1992
                                                                 ---------------  ---------------   ---------------
<S>                                                                  <C>              <C>               <C>
Net sales                                                              $97,420          $64,348           $33,383
                                                                 --------------   --------------    --------------
Cost of sales, including store occupancy, warehousing, delivery
       and fabric protection (including charges from Private Company
       of $28,521, $37,085 and $19,480)                                 67,974           43,898            20,741
Selling, general and administrative
       expenses (including advertising charges from
       Private Company of $3,786, $7,158 and $1,971)                    34,139           22,652            10,618
Termination of consulting agreement,
       legal and other costs                                             6,604                -                 -
Write off of purchased limited partners' interests                       3,482                -                 -
Provision for losses on amounts due from
       Unconsolidated Licensees                                          3,284                -                 -
Depreciation and amortization                                            2,091            1,583               555
                                                                 --------------   --------------    --------------
                                                                       117,574           68,133            31,914
                                                                 --------------   --------------    --------------

Operating (loss) income                                                (20,154)          (3,785)            1,469
                                                                 --------------   --------------    --------------
Other income (expense):
       Royalty income                                                      644              711               779
       Interest income                                                     473              674               237
       Interest expense                                                    (61)            (640)             (164)
       Gain on sale of securities                                          336               61                 -
       Other income, net                                                 1,374              696                74
                                                                 --------------   --------------    --------------
                                                                         2,766            1,502               926
                                                                 --------------   --------------    --------------
(Loss) earnings before income taxes (benefit),
       extraordinary item and minority interest                        (17,388)          (2,283)            2,395
Income taxes (benefit)                                                    (322)             113               968
                                                                 --------------   --------------    --------------

(Loss) earnings before extraordinary item
       and minority interest                                           (17,066)          (2,396)            1,427
Extraordinary item - utilization of
       net operating loss carryforwards                                      -                -               748
Minority interest share of losses                                        2,449            2,902                 -
                                                                 --------------   --------------    --------------
Net (loss) earnings                                                   ($14,617)            $506            $2,175
                                                                 ==============   ==============    ==============





(Loss) earnings per common and common equivalent share:

       Before extraordinary item                                        ($2.56)           $0.09             $0.34
       Extraordinary item                                                    -                -              0.16
                                                                 --------------   --------------    --------------
       Net (loss) earnings per share                                    ($2.56)           $0.09             $0.50
                                                                 ==============   ==============    ==============

Weighted average number of common
       and common equivalent shares                                  5,700,725        6,013,000         4,605,000
                                                                 ==============   ==============    ==============
</TABLE>


   Attention is directed to the foregoing Accountant's Disclaimer of Opinion
   and to the accompanying Notes to the Consolidated Financial Statements.

                                       F5




     
<PAGE>


                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES
                Consolidated Statements of Stockholders' Equity
             Years ended August 27, 1994, August 31, 1993 and 1992
                       (in thousands, except share data)


<TABLE>
<CAPTION>


                                          Common stock              Additional   Notes receivable
                                     ------------------------       paid-in           from           Accumulated
                                     Shares           Par value      capital      warrant holders     (deficit)        Totals
                                     ------          ----------      -------      ---------------     ---------        ------

<S>                                <C>             <C>            <C>              <C>             <C>               <C>
Balances at August 31, 1991          3,025,888       $  30          $ 6,736          $      -        $ (2,947)         $ 3,819

Exercise of outstanding stock
       warrants and underwriter's
       units for cash                1,152,581          12            5,001                 -               -            5,013
Exercise of Crown option               180,000           2            1,078                 -               -            1,080

Exercise of outstanding stock
       options for cash                 25,000           -              100                 -               -              100
Issuance of underwriter's
       warrants in connection
       with convertible subordinated
       debt offering                         -           -               93                 -               -               93
Net earnings                                 -           -                -                 -           2,175            2,175
                                    ----------    --------       ----------        -----------      ----------       ----------
Balances at August 31, 1992          4,383,469          44           13,008                 -            (772)          12,280

Conversion of debentures, net
   of related costs                  1,314,256          13            9,384                 -               -            9,397
Net earnings                                 -           -                -                 -             506              506
                                    ----------    --------       ----------        -----------      ----------       ----------
Balances at August 31, 1993          5,697,725          57           22,392                 -            (266)          22,183

Exercise of outstanding stock
       options for cash                  3,000           -                8                 -               -                8
Issuance of warrants
       in connection with limited
       partnership agreements                -           -              511              (300)              -              211

Net (loss)                                   -           -                -                 -         (14,617)         (14,617)
                                    ----------    --------       ----------        -----------      ----------       ----------
Balances at August 27, 1994          5,700,725       $  57         $22,911           $   (300)       $(14,883)         $ 7,785
                                    ==========    ========       =========         ===========      ==========       ==========
</TABLE>





 Attention is directed to the foregoing Accountant's Disclaimer of Opinion and
      to the accompanying Notes to the Consolidated Financial Statements.

                                      F6





     
<PAGE>

                 JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES
                     Consolidated Statements of Cash Flows
                                (in thousands)
<TABLE>
<CAPTION>

                                                                      Year ended         Year ended         Year ended
                                                                    August 27, 1994    August 31, 1993   August 31, 1992
                                                                    ---------------    ---------------   ---------------
<S>                                                                 <C>                   <C>           <C>
Cash flows from operating activities:
Net (loss) earnings                                                    ($14,617)             $506          $2,175
Adjustments to reconcile net (loss) earnings
       to net cash provided by operating activities:
       Depreciation and amortization                                      2,091             1,583             555
       Acquisition of limited partnership interests                      (3,000)                -               -
       Writeoff of purchased limited partnership interests                3,482                 -               -
       Provision for losses on amounts due from
          Unconsolidated Licensees                                        3,284                 -               -
       Deferred rent                                                      2,776             1,947              28
       (Gain) on sale of investment securities                             (336)              (61)             83
       (Gain) on sale of subsidiaries                                      (102)             (480)            (60)
       Minority interest                                                   (449)              449               2
       Changes in operating assets and liabilities:
          (Increase) in merchandise inventories                          (6,276)           (1,538)            (59)
          (Increase) in refundable income taxes                          (1,190)           (1,068)              -
          (Increase) in prepaid expenses                                 (1,468)                -               -
          (Increase) in accounts receivable                              (1,390)                -               -
          (Increase) in other current assets                               (582)             (408)           (702)
          (Increase) decrease in due from Private Company
              and Unconsolidated Licensees                               (5,249)            1,633            (798)
          Decrease in other assets                                          685               173               -
          Increase in accounts payable trade                             13,985               178               -
          Increase in customer deposits                                   3,812             2,831           1,084
          Increase in income taxes payable                               -                      -              97
          Increase in accrued expenses and other current liabilities      3,565               600             493

                                                                    ------------       -----------       ---------
Net cash (used in) provided by operating activities                        (979)            6,345           2,898
                                                                    ------------       -----------       ---------

Cash flows from investing activities:
Capital expenditures                                                     (5,021)           (3,894)            (99)
Deferred lease costs and other intangibles                               (1,673)                -               -
Sale (purchase) of investments in government securities, net              5,431             2,904          (8,141)
(Increase) decrease in due from limited partners                         (1,000)              985            (985)
                                                                    ------------       -----------       ---------
Net cash (used in) investing activities                                  (2,263)               (5)         (9,225)
                                                                    ------------       -----------       ---------

Cash flows from financing activities:
Net proceeds from convertible subordinated debentures                         -                 -           9,873
Net proceeds from issuance of common stock                                    -                 -           5,382
Issuance of warrants                                                        211                 -               -
Exercise of stock options                                                     8                 -               -
Payment of debt conversion costs                                              -              (405)              -
Payments of obligations under capital leases                                (70)             (304)           (650)
                                                                    ------------       -----------       ---------
Net cash (used in) provided by financing activities                         149              (709)         14,605
                                                                    ------------       -----------       ---------

Net (decrease) increase in cash and cash equivalents                     (3,093)            5,631           8,278
Increase in cash due to consolidation of limited partnerships                 -               529               -
Cash and cash equivalents at beginning of year                           16,182            10,022           1,744
                                                                    ------------       -----------       ---------

Cash and cash equivalents at end of year                                $13,089           $16,182         $10,022
                                                                    ============       ===========       =========



Supplemental disclosure of cash flow information:

          Income taxes paid during the year                              $1,190            $1,171            $155
                                                                    ============       ===========       =========

          Interest paid                                                     $61              $673             $48
                                                                    ============       ===========       =========
</TABLE>

Supplemental disclosure of noncash transactions:
       See Note 7  -Stockholders' Equity
       See Note 9  -Commitments, Contingencies and Other Matters
       See Note 11 -Other Agreements-Summit Agreement

Attention is directed to the foregoing Accountant's Disclaimer of Opinion and
      to the accompanying Notes to the Consolidated Financial Statements.

                                  F7





     
<PAGE>






                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)




(1)  Business and Basis of Preparation

     The consolidated financial statements include the accounts of Jennifer
Convertibles, Inc. and subsidiaries (the "Company") and as described below,
certain licensees. The Company is the owner and licensor of sofabed specialty
retail stores that specialize in the sale of a complete line of sofabeds and
companion pieces such as loveseats, chairs and recliners, specialty retail
stores that specialize in the sale of upholstered furniture and specialty
retail stores that specialize in the sale of leather furniture. As at August
27, 1994, 55 Company-owned stores operated under the Jennifer Convertibles,
Jennifer Leather or Elegant Living names.

     Commencing in the latter part of the fiscal year ended August 31, 1992,
the Company began licensing stores to limited partnerships ("LP's") of which a
subsidiary of the Company is the general partner. The Company's subsidiary made
nominal capital contributions to the LP's and the limited partners contributed
approximately $6,710. All of the LP's have had losses since inception and the
Company has made advances to them to fund such losses. For the fiscal years
ended August 31, 1992 and 1993, the Company did not consolidate the operations
of the LP's and recorded losses only to the extent of its nominal capital
contributions. As at August 31, 1993, the Company had a receivable of
approximately $3,400 for advances made to the LP's. In November 1994, it was
determined that the Company had control of the LP's and, as a result, under
generally accepted accounting principles, should consolidate the accounts of
the LP's in its financial statements. Accordingly, the accompanying financial
statements include the accounts of the LP's as well as those of the Company and
its subsidiaries. The 1993 financial statements have been restated to
consolidate the LP's which had the effect of recording in the Company's
consolidated statement of operations the losses of the LP's in excess of the
limited partners' capital contributions. See below for the effect of the
restatement. The 1992 financial statements have not been restated as the effect
of consolidating the operating losses of the LP's for that year are not
material to the previously reported results.

     As at August 27, 1994, the LP's operated 99 stores under the Jennifer
Convertibles name, the operations of which are included in the consolidated
financial statements.

     During the year ended August 27, 1994 and subsequent thereto, the Company
purchased the interest of certain limited partners (who had made capital
contributions aggregating $2,670) for $3,000, which was $3,482 in excess of
such limited partners' capital accounts at August 27, 1994. Such amount has
been charged to operations in the year ended August 27, 1994.

          The Company has also licensed stores to parties which may be deemed
affiliates ("Unconsolidated Licensees"). Under the applicable license
agreements, the Company is entitled to a royalty of 5% of sales. As of August
27, 1994, the Company had made advances to such licensees aggregating $3,284
which has been reserved for in full due to the uncertainty of collection. As at
August 27, 1994, 14 stores were operated by such licensees and the result of
their operations are not included in the consolidated financial statements (See
Notes 3 and 11).

                                       F8





     
<PAGE>




                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)

     Also not included in the consolidated financial statements are the results
of operations of 24 stores in the New York Metropolitan Area which are owned by
a company ("the Private Company") which, until November 1994 was owned by three
of the officers/directors/principal stockholders of the Company. In November
1994, the Private Company agreed to redeem the stock in the Private Company of
two of the principal stockholders (Harley Greenfield and Edward Seidner) for a
note in the amount of $10,273 collateralized by the assets of the Private
Company and due in 2023 (See Note 13). In connection with such transaction,
Fred Love, the remaining principal stockholder, granted Messrs. Greenfield and
Seidner options expiring in November 2004 to purchase the 585,662 shares of the
Company's Common Stock owned by him and the Private Company for $15.00 per
share.

     The Company, the LP's, the Private Company and the Unconsolidated
Licensees have had numerous transactions with each other as more fully
discussed in Note 3. Because of the numerous related party transactions, the
results of operations are not necessarily indicative of what they would be if
all transactions were with independent parties.

     The accompanying consolidated financial statements have been prepared
assuming the Company will continue as a going concern. The Company incurred a
net loss of $14,617 in the year ended August 27, 1994 and operating losses have
continued. The Company has incurred losses of $12,068 for the year ended August
26, 1995 and the Company's equity and working capital have been substantially
depleted. Additionally, the Company is involved in the following unresolved
matters which may have a significant impact on the Company's operations:

          a)   As discussed in Note 9, a report by an independent committee of
               the Board of Directors appointed to investigate a complaint
               relating to transactions between the Company and the Private
               Company which may result in claims by the Company.

          b)   The Company has been served with 11 class action complaints and
               six derivative action lawsuits as discussed in Note 9.


          c)   As discussed in Note 9, on May 3, 1995, the Securities and
               Exchange Commission has advised the Company that it has
               commenced a formal investigation into the affairs of the
               Company.

               Management has addressed the aforementioned issues, as follows:

               o As discussed in Note 13, the Company has agreed to terms
               which, subject to definitive agreements and court approval,
               would not only settle the class action and derivative
               litigations but change its operating relationship with the
               Private Company and resolve outstanding disputes relating to
               transactions between the Company and the Private Company.

               o Approximately 40 unprofitable stores have been closed in 1995
               and 1996 and expense reduction plans have been implemented in
               1996 throughout all operational areas of the Company.


                                      F9





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
               August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)




               o As discussed in Note 13, the Company has entered into a credit
               and security agreement with its largest supplier, Klaussner
               Furniture Industries, Inc. ("Klaussner") (which accounts for
               approximately 73% of the Company's purchases of merchandise)
               which, based on current terms, effectively extended the payment
               terms for merchandise shipped from 60 days to 81 days.

     As indicated above, the Company has restated its financial statements as
at August 31, 1993 and for the year then ended to include the accounts of the
LP's in which the Company is the general partner. Presented below is the effect
of such restatement on previously reported results:

          Net sales (as previously reported)                       $38,704
          Net sales of LP's                                         25,644
                                                                   -------
                  Net sales, as restated                           $64,348
                                                                   =======

          Earnings before income taxes (as
           previously reported)                                    $ 4,730
          Losses of LP's                                            (4,111)
                                                                   -------
                  Earnings before taxes, as restated               $   619
                                                                   =======

     The financial statements for the year ended August 31, 1993, before the
above restatement, were reported upon by BDO Seidman. On May 2, 1995, BDO
Seidman advised the Company that "information has come to our attention that
causes us to conclude that we can no longer rely on management's
representations and, accordingly, we are hereby withdrawing our opinion on the
1993 consolidated financial statements...(of the Company) expressed in our
report dated November 19, 1993". They further advised that "this information
causes us to believe that the 1993 financial statements may be materially
misstated as a result of the accounting for the Company's investment in
Jennifer L.P. III".

(2)  Summary of Significant Accounting Policies
     ------------------------------------------

     Principles of Consolidation
     ---------------------------

     The consolidated financial statements include the accounts of Jennifer
Convertibles, Inc. and its subsidiaries and the LP's. A subsidiary of the
Company is the general partner of each of the LP's.

     Fiscal Year
     -----------

     Commencing with the year ending August 27, 1994, the Company has adopted a
fiscal year ending on the last Saturday in August which would be either 52 or
53 weeks long. Previously, the fiscal year ended on August 31.

     Cash and Cash Equivalents
     -------------------------

     The Company considers all short-term, highly liquid instruments with a
maturity of three months or less to be cash equivalents. Cash equivalents,
consisting principally of money market instruments and United States Treasury
bills as of August 27, 1994 and August 31, 1993, total $6,325 and $2,800,
respectively.


                                      F10





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)


     Merchandise Inventories
     -----------------------

     Merchandise inventories are stated at the lower of cost (determined on the
first-in, first-out method) or market and is physically located as follows:

                                                   8/27/94           8/31/93
                                                   -------           -------

          Showrooms                                $ 4,685          $2,763
          Warehouses                                 5,463           1,109
                                                   -------          ------
                                                   $10,148          $3,872
                                                   =======          ======

     Vendor discounts and allowances in respect to merchandise purchased by the
Company are included as a reduction of inventory and cost of sales.

     Investments in Government Securities
     ------------------------------------

     Investments in government securities to be held for indefinite periods of
time and not intended to be held to maturity are carried at the lower of cost
or market.

     Store Fixtures, Equipment and Leasehold Improvements
     ----------------------------------------------------

     Store fixtures and equipment, including property under capital leases, are
carried at cost less accumulated depreciation and amortization. Depreciation is
computed using the straight-line method over estimated useful lives or, when
applicable, the life of the lease, whatever is shorter. Betterments and major
remodeling costs are capitalized. Leasehold improvements are capitalized and
amortized over the shorter of their estimated useful lives or the terms of the
respective leases.

     Goodwill
     --------

     Goodwill consists of the excess of cost of the Company's investments in
certain subsidiaries over the fair value of net assets acquired. Impairment is
assessed based on cash flows of the related stores. Goodwill is being amortized
over forty years from the acquisition date using the straight-line method.
Accumulated amortization at August 27, 1994 and August 31, 1993 amounted to
$521 and $504, respectively.

     Deferred Lease and Other Intangible Costs
     -----------------------------------------

     Deferred lease costs, consisting primarily of lease commissions and
payments made to assume existing leases are deferred and amortized over the
term of the lease.

     Pre-opening costs are expenses associated with the opening of new stores
which are deferred and amortized over a one year period.

     Deferred Rent and Allowances
     ----------------------------

     Pursuant to certain of the Company's leases, rent expense charged to
operations differs from rent paid because of the effect of free rent periods
and work allowances granted by the landlord, Accordingly, the Company has
recorded deferred rent and allowances of $6,494 and $3,718 at August 27, 1994
and August 31, 1993, respectively. Rent expense is calculated by allocating
total rental payments, including those attributable to scheduled rent increases
reduced by work allowances granted, on a straight-line basis, over the
respective lease term.


                                      F11






     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)





     Revenue Recognition
     -------------------

     Sales are recognized upon delivery of the merchandise to the customer. A
minimum deposit of 33% is typically required upon placing a sales order.

     (Loss) Earnings Per Share
      -------------------------

     (Loss) earnings per share for the years ended August 27, 1994, August 31,
1993 and 1992 were computed by dividing the net (loss) earnings by the weighted
average number of shares of Common Stock and Common Stock equivalents
outstanding where applicable during the period using the modified treasury
stock method. Fully diluted earnings per share for the year ended August 31,
1993, based on assumed conversion of convertible subordinated debentures is not
presented as the effect is antidilutive.

     Advertising
     -----------

     Advertising costs are expensed as incurred.

     Concentration of Risks

     The Company purchases 95% of its inventory from two suppliers (73% and
22%, respectively) under normal trade terms. The larger supplier, Klaussner
Furniture Industries, Inc. has executed a Credit and Security Agreement with
the Company (See Note 13).

     The Company utilizes many local banks as depositories for cash receipts
received at its showrooms. Such funds are transferred weekly to concentration
accounts maintained at one commercial bank. At August 27, 1994, amounts on
deposit with this one bank totalled 24% of total cash.

     Use of Estimates
     ----------------

     The preparation of financial statements, in conformity with generally
accepted accounting principles, requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

     Recent Pronouncements
     ---------------------

     In October 1995, the Financial Accounting Standards Board issued SFAS No.
123, "Accounting for Stock-Based Compensation" which is effective for the
Company's 1996 financial statements. SFAS No. 123 allows companies to either
account for stock-based compensation under the new provisions of SFAS No. 123
or under the provisions of APB No. 25, but requires pro forma disclosure in the
footnotes to the financial statements as if the measurement provisions of SFAS
No. 123 had been adopted. At this time, the Company intends to continue
accounting for its stock-based compensation in accordance with the provisions
of APB No. 25. As such, the adoption of SFAS No. 123 will not impact the
financial position or results of operations of the Company.





                                      F12






     
<PAGE>



                                   JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)

(3)  Related Party Transactions
     --------------------------

     Prior to January 1, 1994, merchandise was purchased and warehoused for the
Company and the L.P.'s by the Private Company under a 15-year Warehousing
Agreement dated November 3, 1986. In connection with this agreement, the
Private Company also provided services relating to purchasing, distribution,
customer service, data entry processing and other related services. Such
agreement did not preclude the Company from purchasing merchandise directly
from other parties or using other warehousing facilities. Pursuant to this
agreement, the Company was obligated to pay for inventory at the Private
Company's cost, net of vendor discounts and allowances but the LP's did not
receive the vendor discounts and allowances. On January 1, 1994, the Company
assumed the purchasing responsibility for itself (see below). The Company and
LP's pay a monthly warehousing fee equal to 5% of the retail sales prices and
fabric protection revenue collected from customers. Additionally, the Private
Company provides fabric protection, warranty services and freight services at
pre-determined rates. The Company's cost of sales includes these charges.
Revenue from customers for fabric protection services is included in net sales.



Indicated below are the amounts charged by the Private Company:

                                                                  Year Ended
                                              8/27/94     8/31/93     8/31/92
                                             --------    --------    --------
Included in Cost of Sales:
  Purchases of inventory                      $18,230     $31,545     $16,750
  Freight*                                      2,122           -           -
  Fabric protection services                    3,298       2,323       1,061
  Warehousing fees                              4,871       3,217       1,669
                                              -------     -------     -------
         Total                                $28,521     $37,085     $19,480
         -----                                =======     =======     =======

*For periods prior to January 1, 1994, freight was included in the purchases of
inventory.

     The Company has negotiated new operating arrangements with the Private
Company subject to execution of definitive agreements and court approval of the
settlement of various class and derivative actions (See Note 13).

     The Company and the LP's rely upon the Private Company to provide and
maintain substantially all data entry processing and other related services
that support their business. These services provided to the Company are staffed
by employees of the Private Company. Other related services principally include
all accounts payable (non-merchandise), all payroll preparation services,
inventory control reporting and certain store cash management activity.
Additionally, customer service and lifetime fabric guarantees to customers,
when purchased, are provided by the Private Company.

     Effective January 1, 1994, the Company assumed the responsibility from the
Private Company for purchasing merchandise for itself, the LP's, the
Unconsolidated Licensees and the Private Company. The Company acquired from the
Private Company the inventory that was in the warehouse on January 1, 1994 for
$2,575 which was the Private Company's cost basis for such inventory. During
the year ended August 27, 1994 (which only includes the period January 1, 1994
through August 27, 1994) approximately $7,478 of inventory was purchased by the
Private Company through the Company and $2,350 of inventory was purchased by
Unconsolidated Licensees through the Company. In addition, effective January 1,
1994, the Private Company transferred to the Company the right to receive the
benefit of any vendor discounts and allowances in respect to merchandise




                                      F13





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)







purchased by the Company on behalf of the LP's and certain other licensees. The
Company had always been entitled to the benefit of such discounts in respect to
merchandise purchased by the Company for its stores. To evidence its obligation
for the discounts that had accrued with respect to merchandise purchased by the
Company, the Private Company executed a promissory note in the amount of
$1,000. This note, which bears interest at 8% per annum, is payable in equal
monthly installments over three years commencing August 1, 1994. In addition,
since the Private Company retained the right to receive the benefit of any
discounts refunded or credited by suppliers in respect of merchandise purchased
by the Private Company through the Company, for the period January 1, 1994
through August 27, 1994, an amount equal to $471 was remitted to the Private
Company on account of discounts for such period.

     Prior to January 1, 1994, the Company was party to Advertising Agreements
with the Private Company. Pursuant to these agreements, the Company could
elect, on a case-by-case basis, to participate in particular joint advertising
programs with the Private Company for a fee not to exceed 8% of the aggregate
sales of the Company's New Jersey and Connecticut stores. Such fee was based on
an equitable portion (as defined in the Advertising Agreements) of the Private
Company's costs. The Company had a similar agreement for its stores located in
New York, except that such stores paid a flat 8% of sales for advertising.
During the years ended August 27, 1994, August 31, 1993 and 1992, $3,786,
$7,158 and $1,971, respectively, was expended under the Advertising Agreements.
The amount expended under the Advertising Agreements for the fiscal year ended
August 27, 1994 only includes the period September 1, 1993 through December 31,
1993, which was the period such agreements were in effect.

     Effective January 1, 1994, the Company assumed the responsibility of
advertising for itself, the LP's, the Unconsolidated Licensees and the Private
Company. Under the new arrangement, the Private Company and Unconsolidated
Licensees are charged an amount which approximates their pro rata share of
advertising costs which aggregated $1,718 for the year ended August 27, 1994.

     Two executive officers of the Company own interests in certain
Unconsolidated Licensee stores. Rami Abada, Executive Vice President and Chief
Operating Officer of the Company owns a 20% interest in Southeastern Florida
Holding Corp. ("S.F.H.C.") which owns six licensed stores. During the year
ended August 27, 1994, such corporation incurred approximately $252 in
royalties to the Company and made principal and interest payments to the
Company of approximately $151 in respect of a 9% secured note, due December 31,
2001 in the original principal amount of $810 (which principal amount was $661
as of August 27, 1994). In addition, S.F.H.C. owes the Company $500 under a
Revolving Credit Agreement pursuant to which the entire available revolving
credit loan has been drawn down. Such loan bears interests and is payable at
prime plus 3% and was payable in full on June 1, 1995 but was not paid. The
same executive also owns a 20% interest in two other corporations that are also
part of the Unconsolidated Licensees. During the year ended August 27, 1994,
such corporations incurred an aggregate of approximately $106 in royalties owed
to the Company (See Note 13). Ronald Rudzin, Senior Vice President - Retail
Stores of the Company owns four licensed stores and his father owns two
licensed stores which during the two years ended August 27, 1994 incurred
royalties aggregating approximately $283 and $294 owed to the Company (See Note
10). All amounts due from the Unconsolidated Licensees including S.F.H.C. are
fully reserved due to the uncertainty of collection.



                                      F14





     
<PAGE>



                 JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                 Notes to Consolidated Financial Statements -
             (Continued) August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)




          A reserve has been provided in the consolidated financial statements
at August 27, 1994 for amounts due from these entities, as follows:

                                     Unconsolidated
                           Private   Licensees (Other
                           Company    than S.F.H.C.)    S.F.H.C.    Totals
                           -------    --------------    --------    ------

Gross amount due           $ 1,832     $   972          $ 2,312    $ 5,116
  Reserves                     -0-        (972)          (2,312)    (3,284)
                           --------    --------         --------   --------
Net Amount                 $ 1,832     $   -0-           $  -0-    $ 1,832
                           ========    ========          ========   =======


     The Private Company has stated that, if the settlement described in Note
13 is not consummated, it may assert claims of approximately $1,200 against the
Company for various additional amounts owed from prior years. The Company
believes the claims are either without merit or would be exceeded by the amount
of counter-claims the Company would make under the circumstances. Accordingly,
the Company has not provided for any losses that may occur as a result of this
assertion.

     Until October 28, 1993, the Private Company owned certain trademarks and
had granted the Company a royalty-free license to use and to sublicense and
franchise the use of such trademarks throughout the world, except New York
State. On October 28, 1993 the Licensor, for nominal consideration, assigned
these trademarks to the Company. The Company then granted the Private Company a
perpetual, royalty-free license to use and to sublicense and franchise the use
of such trademarks in the State of New York. The license is exclusive in such
territory, subject to certain exceptions.

     The Company is one of the guarantors of a $5,000 bank mortgage on the
Private Company's warehouse facility utilized by the Company which is payable
in quarterly installments with a lump sum due in October 1999. The Company has
guaranteed a portion of the debt equal, at any time, to 60% of the aggregate
amount of the debt then outstanding (See Note 13 - Subsequent Events - Credit
and Security Agreement with Klaussner, paragraph B). The Company is entitled to
an annual fee of 1/2 of 1% of the amount guaranteed from the Private Company.
The principal stockholders of the Company and the Private Company have agreed
to indemnify the Company against any loss under the guarantee. In June 1988,
the Company received a ten-year option to purchase the warehouse facility. The
option price for the facility is its original appraised value of approximately
$9,000 increasing by $900 each year during the option period.

     Effective September 1, 1991, the Company entered into a five-year
employment agreement with its President and Chief Executive Officer, Harley
Greenfield, pursuant to which he agreed to devote his full time to the business
of the Company and not to compete with the Company during the term of his
employment agreement or for a period of one year thereafter. In lieu of cash
compensation, the President was granted options to purchase 150,000 shares of
Common Stock at $8.375 per share, the market value on the date of grant, and
therefore no compensation charge was recorded in any of the years. Such options
vest at the rate of 30,000 shares per year, subject to acceleration for changes
of control, mergers and similar events.

     Effective September 1, 1994, Harley Greenfield, the President and Chief
Executive Officer, and Edward Seidner, who became an Executive Vice President
on such date, began receiving a salary of $400 and $300 per annum,
respectively, from the Company. In addition, they receive substantial economic
benefits from the Private Company.




                                      F15





     
<PAGE>



                 JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                 Notes to Consolidated Financial Statements -
             (Continued) August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)





     Effective January 1, 1994, Rami Abada, Executive Vice President and Chief
Operating Officer, and Ronald Rudzin, Senior Vice President - Retail Stores,
each began receiving a salary of $150 per annum from the Company. In addition,
they receive substantial economic benefits from the Private Company and certain
Unconsolidated Licensees.

     Another director (and stockholder) of the Company received approximately
$371 in legal fees in 1994. Further, he owns a 20% interest in each of two
Private Company stores and receives substantial economic benefits from the
Private Company.

(4)  Investments in Government Securities

     The investment in government securities at August 31, 1993 is stated at
the lower of cost or market and matures on July 15, 2002. During the fiscal
year ended August 27, 1994, these securities were sold for a gain of $336.

(5)  Store Fixtures, Equipment and Leasehold Improvements

                                               August 27,      August 31,
                                                  1994            1993
                                               ----------      ----------
     Automobiles                               $    88          $   88
     Store fixtures and furniture                6,190           3,262
     Leasehold improvements                      4,850           2,525
     Computer equipment                            429             323
                                               -------          ------
                                                11,557           6,198
     Less:  Accumulated depreciation and
             amortization                        2,856           1,825
                                               -------          ------
                                               $ 8,701          $4,373
                                               =======          ======

     Equipment cost at August 27, 1994 includes $870, and accumulated
depreciation and amortization includes $328 on equipment under capital leases.

(6)  Income Taxes

     Effective September 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes". The cumulative
effect of this accounting change did not have a material effect on the
financial condition or results of operations for the Company.

     Components of income tax expense (benefit) are as follows:

                                           Year Ended
                                   ----------------------------
                                   8/27/94    8/31/93   8/31/92
                                   -------    -------   -------
 Current:
   Federal                         $(593)       $113        $32
   State                             271          --        166
                                   -----       -----      -----
                                    (322)        113        198
                                   -----       -----      -----

 Deferred:
   Federal                            --          --         11
   State                              --          --         11
                                   -----       -----      -----
                                      --          --         22
                                   -----       -----      -----
 Federal charge in lieu
of income taxes                       --          --        748
                                   -----       -----      -----
                                   $(322)       $113       $968
                                   =====       =====      =====




                                      F16





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                 Notes to Consolidated Financial Statements -
             (Continued) August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)


          Expected tax (benefit) based on the statutory rate is reconciled with
actual tax (benefit) for the year ended August 27, 1994, as follows:


"Expected" tax (benefit)                      (34.0)%

Increase (reduction) in taxes
    resulting from:

   State income tax, net of
    federal income tax benefit                  1.8 %

   Non-deductible items                         7.0 %

   Other                                       (2.5)%

   Establishment of valuation allowance        25.5 %
                                               ------

                                               (2.2)%
                                               ======


     The difference between the expected income tax expense and the actual
income tax expense is due principally to the deduction of state income taxes in
1993 and 1992, and the deferred gain on sale of subsidiaries in 1993.

     In 1992, net operating loss carryforward were utilized to reduce federal
income taxes which would otherwise have been payable. The benefit of this
reduction has been shown as an extraordinary item in the statement of
operations.

     The principal components of deferred tax assets, liabilities and the
valuation allowance at August 27, 1994 are as follows:


Deferred tax assets:

Reserve for losses on loans and
 advances                                   $1,314

Accrued partnership losses                   2,491

Deferred rent expense                        1,265

Inventory capitalization                       216

Other expenses for financial
 reporting, not yet deductible
 for taxes                                     260
                                           --------

       Total deferred tax assets, before
       valuation allowance                   5,546

Less:  Valuation allowance                  (3,767)
                                           --------

       Total deferred tax assets            $1,779
                                           ========



                                      F17





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)







Deferred tax liabilities:

   Difference in book and tax basis
     of fixed assets                                     1,342

   Other                                                   437
                                                         -----

          Total deferred tax liabilities                 1,779
                                                         -----
          Net deferred tax assets                       $  -0-
                                                        ======


     The Company's deferred tax asset has been fully reserved since it is
considered more likely than not that the amount will not be realized. At August
27, 1994, a valuation allowance of $3,767 was established.

(7)  Stockholders' Equity

     In 1992, the Company issued $11,500 principal amount of 8 1/2% Convertible
Subordinated Debentures ("Debentures") due July 15, 2002. The Debentures were
convertible into Common Stock at any time prior to maturity at a conversion
price of $8.75 per share. Additionally, the Company issued to the underwriter
(the "Debenture Underwriter") warrants to purchase 100,000 shares of Common
Stock exercisable for a period of four years commencing July 1992, at a price
equal to 120% of the closing price of the Common Stock on July 8, 1992
($8.375).

     On January 18, 1993, the Company redeemed all $11,500 principal amount of
its Debentures in exchange for the issuance of 1,314,256 shares of Common
Stock. In connection with this transaction, the Debenture Underwriter and
another consultant to the Company, JCI Consultant, L.P. (See Note 11), received
$173 and $180, respectively, for financial consulting services. Debenture
conversion costs of $494, including legal fees, accounting fees and
miscellaneous fees, were paid by the Company in connection with the conversion.
Stockholders' equity was increased by the $11,500 principal amount of
Debentures converted into Common Stock, net of the related unamortized debt
costs of $1,609 and the conversion costs of $494.

     In the fiscal year ended August 27, 1994, under the terms of the limited
partnership agreements for LP III, LP IV, LP V, LP VI, LP VII and LP VIII (see
Note 11), the three limited partners each purchased for $170 five-year warrants
to purchase 60,000 shares of the Company's Common Stock at an exercise price of
$15.625 per share. Each of the limited partners paid approximately $20 in 1994
and issued a $150 term note to the Company as payment for the warrants. These
notes bear interest at a rate of 6% per annum and are payable in three annual
installments of $50 each commencing in June 1994. The notes receivable from
warrant holders are recorded in Stockholders' Equity and were not paid in 1995
in accordance with the terms of the note (See Note 13).






                                      F18





     
<PAGE>




                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)



(8)  Stock Options

     In November 1986, the Company adopted an Incentive and Non-Qualified Stock
Option Plan (the "1986 Plan") under which 150,000 shares of Common Stock were
reserved for issuance to selected management and other key employees of the
Company. The Amended and Restated 1991 Incentive and Non-Qualified Stock Option
Plan (the "1991 Plan" and together with the 1986 Plan hereinafter referred to
as the "Plans") was adopted by the Company in September 1991 and amended in
April 1992. Under the 1991 Plan, 700,000 shares of Common Stock were reserved
for issuance to selected management and other key employees of the Company. The
terms of both Plans are substantially similar. The exercise price with respect
to qualified incentive options may not be less than 100% of the fair market
value of the Common Stock at the date of grant.

     From time to time, the Company grants additional stock options outside of
the Plans to individuals or entities in recognition of contributions made to
the Company.

     Information regarding the Company's stock options under and outside the
Plans is summarized below:

                                                  Number of Shares
                                            -----------------------------
                                              1994      1993        1992
                                            -------   -------     -------

Outstanding, beginning of year...           803,697    559,547    260,000
Granted (at $2.50 to
  $15.75 per share)..............            50,000    244,150    324,547

Exercised (at $2.75 to $4.00
  per share).....................           ( 3,000)         -    (25,000)
Canceled (at $2.75 to $15.75
  per share)                               (114,150)         -          -
                                           ---------  ---------  ---------

Outstanding, end of period (at
  $2.75 to $15.75 per share).....           736,547    803,697    559,547
                                           =========  =========  =========

Exercisable, end of period.......           545,053    548,931    397,047
                                           =========  =========  =========


     See Note 11 with respect to options outstanding held by JCI to purchase
1,200,000 shares of Common Stock of the Company.

     The number of shares of Common stock reserved for options available for
grant under the Plans was 290,453 at August 27, 1994.

(9)  Commitments, Contingencies and Other Matters
     --------------------------------------------

     Leases
     ------

     The Company and LP's lease retail store locations under operating leases
for varying periods through 2009 which generally are renewable at the option of
the lessee. Certain leases contain provisions for additional rental payments
based on increases in certain indexes. Future minimum lease payments and future
minimum sublease rentals for all noncancelable leases with initial terms of one
year or more consisted of the following at August 27, 1994:


                                      F19





     
<PAGE>
                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)





                           Year Ending August
                ----------------------------------------
                1995.........................  $ 12,045
                1996.........................    11,967
                1997.........................    11,848
                1998.........................    11,197
                1999.........................    10,322
                Thereafter...................    44,934
                                               ---------
                                                102,313
                Sub-lease income.............   ( 2,218)
                                               ---------
                                               $100,095
                                               =========

     The Company has guaranteed the lease obligation of the California
warehouse which is operated by the Private Company. The annual lease obligation
of this location is $133 and the lease expires on September 30, 1998.

     Rental expense for all operating leases amounted to approximately $12,456,
$7,097 and $2,896, net of sublease income of $211, $197 and $192 for the years
ended August 27, 1994, August 31, 1993 and 1992, respectively.

     The Company and L.P.'s have long-term capital leases for certain
equipment. The leases are for periods of three to five years with an option to
purchase at the end of the lease periods for a nominal price.

     The following is a schedule of future lease payments for the capital
leases:



                           Year Ending August
                ---------------------------------------
                1995.............................. $256
                1996..............................  187
                1997..............................  153
                1998..............................  153
                1999..............................  129
                                                   ----
                                                    878
                Amount representing interest...... (119)
                                                   ----
                Present value of minimum
                 lease payments...................  759

                Less: current portion.............  282
                                                   ----
                                                   $477
                                                   ====

          Accrued Expenses and Other Current Liabilities
          ----------------------------------------------

          The components of accrued expenses
          and other current liabilities are:
                                                       8/27/94          8/31/93
                                                       -------          -------

          Sales tax                                    $  592           $  184
          Advertising                                     112               87
          Payroll                                         300              135
          Legal                                         1,589              100
          Accounting                                    1,365              100
          Other                                         1,357            1,144
                                                       ------           ------

                                                       $5,315           $1,750
                                                       ======           ======

          Advertising Expense
          -------------------

     Advertising expense for the years ended August 27, 1994, August 31, 1993
and August 31, 1992 aggregated $11,357, $7,158 and $1,971, respectively.




                                      F20





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)





          Other

     Conclusions of the Independent Committee

     A draft complaint ("Complaint") on behalf of an unnamed plaintiff was
delivered to the Company in March 1994. The Complaint raised certain issues and
potential causes of action that may exist in favor of the Company against the
Private Company and others. The Company's President advised the Board of
Directors that, in his view, the Complaint was without merit. The Board
appointed an independent committee (the "Committee") consisting of one director
to investigate the allegations in the Complaint and certain other matters.

     On November 22, 1994, the same director who was on the Committee submitted
a letter to the President of the Company which contained information relevant
to the (1) Funding of S.F.H.C. (See Note 11) and (2) the funding of Limited
Partnerships ("L.P.'s") III through V (See Note 11). The letter essentially
detailed the flow of funds from the Private Company, certain Unconsolidated
Licensees and the Company to S.F.H.C. and its subsidiary ("Summit") (See Note
11) regarding these transactions. Additionally, it disclosed that as of August
27, 1994, S.F.H.C. had a receivable from officers of $1,861. It asserted "that
neither (a) the payment to fund S.F.H.C.'s purchase of the stock of Summit nor
(b) the capital contributions to LP's III through V were obtained from sources
outside the Company or the Private Company".

     On December 2, 1994, the Board of Directors of the Company received the
Summary Report of Counsel to the Independent Committee which, amongst other
matters, concluded that it "has reviewed many significant related party
transactions and recommends to the Board that the Company assert claims to
recover damages for harm caused the Company". On January 26, 1995, the Board of
Directors received the "Final Report of Counsel to the Independent Committee of
the Board of Directors" which reached the same conclusions and recommendations.

     On March 10, 1995, the Board of Directors received the "Response of Harley
Greenfield to the January 26, 1995 Final Report of Counsel to the Independent
Committee" that asserted that there were no valid claims. On April 3, 1995, it
received a similar response from a financial consultant to the Company to the
letter dated November 22, 1994 from Michael Colnes to Harley Greenfield that
asserted that there was nothing improper.

     Class Action and Derivative Action Lawsuits
     -------------------------------------------

     Between December 6, 1994 and January 5, 1995, the Company was served with
eleven class action complaints and six derivative action lawsuits which deal
with losses suffered as a result of the decline in market value of the
Company's stock as well as the Company having "issued false and misleading
statements regarding future growth prospects, sales, revenues and net income".

     The Company and its counsel are attempting to resolve the lawsuits but
they can not presently determine the ultimate outcome of such resolutions and
its impact on the Company's financial condition and results of operations (See
Note 13).



                                      F21





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)



          Securities and Exchange Commission Investigation

          On December 9, 1994, the Company was advised that the Securities and
Exchange Commission (SEC) was conducting an inquiry of the Company's affairs
"to determine whether there have been violations of the federal securities
laws". The SEC requested that the Company voluntarily provide certain documents
in connection with its December 2, 1994 press release "concerning the
adjustment in the valuation of certain subsidiaries on the Company's balance
sheet". Since that date, the SEC has also requested the Final Report of Counsel
to the Independent Committee of the Board of Directors and the November 22,
1994 letter from a director of the Company to the President (as more fully
described above). Additionally, the SEC requested the "responses" to these
documents and the Company furnished them with the "Response of Harley
Greenfield to the January 26, 1995 Final Report of Counsel to the Independent
Committee" dated March 10, 1995 and the "Response of Jerome I. Silverman to the
letter dated November 22, 1994 from Michael Colnes to Harley Greenfield" dated
April 3, 1995.

     On   May 3, 1995, the SEC commenced a formal investigation into the
          affairs of the Company. Subpoenas have been issued to the Company and
          certain of its current and former management to furnish various
          contracts and accounting records which have been complied with. The
          outcome of the SEC investigation is not presently determinable.

     NASDAQ Suspension

     Effective April 17, 1995, the NASDAQ Listing Qualifications Committee (the
"Qualifications Committee") reviewed the request of the Company for an
extension of its current exception to the filing requirements for continued
listing on the NASDAQ National Market. The Qualifications Committee determined
to deny the Company's request and accordingly, the Company's Common Stock was
delisted from the NASDAQ stock market.

(10) Sale of Subsidiaries

     In September 1990, the Company sold two of its stores to a licensee of a
New York store, and effective December 27, 1990, the Company sold four of its
stores for the assumption of certain liabilities and $10 in cash per store to
the same licensee. During the fiscal year ending August 27, 1994, one of the
purchaser's of such stores, formerly an employee of the Private Company, became
an executive officer of the Company. The Company also entered into a ten-year
license agreement with the purchasers pursuant to which such stores pay the
Company a royalty of 5% of their sales for the right to use the "Jennifer
Convertibles" name (See Note 3).

     The purchasers assumed the liabilities owed by such stores, including
liabilities owed to the Company, in the form of six ten-year, non-interest
bearing promissory notes with aggregate annual payments of approximately $150,
with additional payments required based upon sales in excess of certain minimum
amounts. Due to the lack of significant cash consideration at the date of
sales, the Company accounted for the sales using the cost recovery method until
the fourth quarter of 1993. During that quarter cumulative aggregate principal
payments exceeded 25% of the value of the non-interest bearing notes discounted
at an interest rate of 8% per annum. Based upon this substantive investment by
the purchasers, the Company recognized the gain on the sales of $480 which is
included in other income in the accompanying 1993 consolidated statement of
operations. The balance of the notes, net of imputed interest at the rate of 8%
are as follows:



                                      F22





     
<PAGE>




                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)


                                             August 27,  August 31,
                                             ----------  ----------
                                              1994        1993
                                              ----        ----


              Notes receivable              $ 810       $ 936
              Less: imputed interest         (270)       (372)
                                            ------      ------
              Notes receivable, net         $ 540       $ 564
                                            ======      ======

     The purchasers of the stores have assumed the Company's obligations under
the store leases. However, the Company remains a guarantor of the leases and,
therefore, is contingently liable for claims arising under the terms of the
respective leases in the aggregate amount of $40.

(11) Other Agreements
     -----------------

     JCI Consulting Agreement
     ------------------------

     On July 29, 1994, the Company reached an agreement with JCI Consultant,
L.P. ("JCI") to terminate a February 25, 1992 consulting agreement with JCI
pursuant to which, among other things, JCI rendered advice on the establishment
and financing of Company-owned and licensed stores. The consulting fees were to
have been paid at the rate of $10 per month through February 1996, plus an
amount each fiscal quarter through August 2010 equal to the greater of (i) $100
or (ii) 10% of the Company's consolidated pre-tax income for such quarter,
until such time as an aggregate of $7,980 in consulting fees had been paid.
Under the terms of the termination agreement, the Company paid $2,500 and JCI
waived the right to receive any further consulting fees of approximately $6,500
(the remaining portion of the $7,980) which might otherwise have become payable
over the term of the Consulting Agreement.

     JCI no longer has the right to nominate one person to the Company's Board
of Directors but has retained all rights in and to the options to purchase
1,200,000 shares of Common Stock at $8.00 per share which were previously
granted to JCI. Such options terminate on March 21, 2001 and become exercisable
on April 1, 1996, subject to acceleration under certain circumstances. Under a
ten-year Voting Trust Agreement expiring March 21, 2001, the Chief Executive
Officer and President of the Company will be the voting trustee for the shares
of Common Stock which may be received by JCI upon the exercise of the option.
Furthermore, in connection with the termination of the Consulting Agreement,
JCI agreed that, except for the aforementioned option shares, it would not at
any time acquire, directly or indirectly, more than 5% of the issued and
outstanding shares of Common Stock of the Company for a period ending July 29,
2000.

     Contemporaneous with the granting of the options to JCI, the Company, JCI,
the Principal Stockholders and the Private Company entered into a registration
and sale agreement (the "Registration Agreement") pursuant to which JCI has
certain demand and "piggy-back" registration rights. Subject to certain
exceptions, the Registration Agreement prohibits JCI from selling or
transferring, or otherwise disposing of any of the option shares without the
prior written consent of the Company until March 1996. In addition, subject to
certain exceptions, the Registration Agreement grants a right of first refusal
to the Company to purchase all option shares which are proposed to be sold. If
the Company declines to exercise such right of first refusal, the Principal
Stockholders and the Private Company will have the right of first refusal.


                                      F23





     
<PAGE>




                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)




     In connection with the offering of the Debentures (see Note 7), JCI
received a fee of $230 for its assistance in introducing the Company to the
Debenture underwriter and for negotiating certain of the terms of the
Debentures offering. JCI also received $180 for financial consulting services
in connection with the redemption of the Debentures.

     Chicago Partnership Agreement
     -----------------------------

     In July, 1991, the Company entered into agreements pursuant to which a
limited partnership, Jennifer Chicago, L.P. (the "Chicago Partnership"), was
established for the purpose of operating Jennifer Convertibles stores in the
Chicago, Illinois metropolitan area. Pursuant to a 20-year License Agreement,
the Company receives a royalty of 5% of sales from the Chicago Partnership's
stores and has given the Chicago Partnership the exclusive right to open
Jennifer Convertibles stores in the defined territory.

     Pursuant to the Partnership Agreement, the limited partner (a party
related to JCI) contributed $990 to the Partnership and agreed to make
additional capital contributions of up to $100. The Company made a capital
contribution of $10. Under the Partnership Agreement, allocations and
distributions shall, subject to certain exceptions, be made 99% to the limited
partners and 1% to the General Partner. The Company has consolidated and
recorded the operating losses of the Partnership in excess of limited partner's
capital contributions in the Consolidated Statements of Operations (see Note
1). Under a Purchase Option Agreement, the Company has the right, commencing
July 24, 1996, to purchase all the limited partners' interests in the
Partnership for a price equal to the fair market value thereof, as determined
by one or more investment bankers selected by the Company and the limited
partners. Also, the limited partners can put their interests to the Private
Company if certain executives of the Company and the Private Company own less
than 700,000 shares of the Company's Common Stock.

     Summit Agreement
     ----------------

     On October 9, 1990, the Company and a wholly-owned subsidiary entered into
a series of agreements with Crown Investment Group, Ltd. ("Crown"), an
affiliate of Klaussner, and its wholly-owned subsidiary, Summit, pursuant to
which six licensed stores were established in Florida. Under a licensing
agreement, the Company receives a 5% royalty on sales by the Florida stores.
Pursuant to a management agreement, the Company provides management services,
subject to limitations, to the Florida stores and will receive, each fiscal
year, a fee equal to 1% of the consolidated net pre-tax income of Summit and
its subsidiaries. During fiscal 1994, 1993 and 1992, Summit and its
subsidiaries had a consolidated net loss. Pursuant to a Put Agreement, Crown
had the right, subject to certain conditions, to put all the capital stock of
Summit to the Company for 180,000 shares of the Company's Common Stock.

     Pursuant to an agreement dated December 30, 1991 between Crown and
S.F.H.C., Crown sold to the Company all of the capital stock in Summit in
exchange for 180,000 shares of Common Stock of the Company. Simultaneously, the
Company sold the Summit capital stock to S.F.H.C. in exchange for $270 in cash
and a note in the principal amount of $810 (See Note 3 and 13). The note is
secured by the stock of Summit, bears interest at a rate of 9% per annum is
payable over ten years in equal monthly installments of $10. An individual who
is an officer and stockholder of S.F.H.C. became an executive officer of the
Company in 1994. Such officer is indebted to the Private Company in the amount
of $300 in connection with the purchase by S.F.H.C. of Summit (See Note 3 for a
discussion of reserves established for these amounts).


                                      F24





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)







     On June 1, 1993, S.F.H.C. and the Company entered into a Revolving Credit
Agreement which allows S.F.H.C. to borrow up to $500 from the Company. The
revolving credit loans bear interest at the prime rate plus 3.0%, and are
payable in full on June 1, 1995. As of August 27, 1994, $500 had been advanced,
and has been fully reserved for (See Note 3 for a discussion of reserves
established for these amounts). The operations of this entity are not
consolidated in the Company's Consolidated Statements of Operations.

     Second Limited Partnership Agreement
     ------------------------------------

     In November, 1992, Jennifer L.P. II (the "Second Partnership") was
established by the Company for the purpose of operating Jennifer Convertible
stores in the Detroit, St. Louis, Indianapolis, Milwaukee and Kansas City
metropolitan areas on the same terms as the Chicago Partnership (see above).
The Company has recorded the operating losses of the partnership in excess of
the limited partners' capital contributions in the Consolidated Statements of
Operations until the date of acquisition (See Note 1). On September 1, 1994,
the Company purchased the entire limited partnership interest in the Second
Partnership for $750 which was written off in the current fiscal year.

     Elegant Partnership
     -------------------

     In early 1993, the Company's subsidiary became a general partner in a
limited partnership ("Elegant Partnership") formed for the purpose of test
marketing specialty retail home furnishing stores, operating under the names
"Elegant Living" ("Elegant Living") and "Jennifer Leather" ("Jennifer
Leather"). The Elegant Living stores specialized in the sale of upholstered
living room furniture. The Jennifer Leather stores specialized in the sale of
leather furniture.

     The Elegant Partnership's limited partner made a capital contribution to
the Partnership of $2,000. The Company has recorded the operating losses of the
partnership in excess of the limited partners' capital contributions in the
Consolidated Statements of Operations until the date of acquisition (See Note
1). Effective November 30, 1993, the Company acquired for $2,250, the limited
partner's interest in the Elegant Partnership through the Private Company,
which had owned the option to acquire such interest from the limited partner
for $2,250. Such amount was written off in the current fiscal year. The Company
acquired five Jennifer Leather and four Elegant Living stores.

     The limited partner is an affiliate of Klaussner. Pursuant to the terms of
the purchase agreement, the proceeds were used to fully liquidate that limited
partner's debt to a bank which debt was guaranteed by Messrs. Greenfield, Love
and Seidner.









                                      F25





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)




     LP III, LP IV, LP V, LP VI, LP VII and LP VIII Partnership Agreements
     ---------------------------------------------------------------------

     The Company has entered into six additional Limited Partnership Agreements
(the "Agreements") establishing L.P.'s III, IV, V, VI, VII and VIII which
require the limited partners to invest $1,000 in each partnership. The
Agreements call for the opening of 25 Jennifer Convertible stores in each
partnership. Under the terms of the Agreements, the Company is to receive a fee
of $10 per store, plus a royalty of 5% of the partnership's sales. The Company
has recorded the operating losses of the LP's in excess of the limited partners
capital contributions in the Consolidated Statements of Operations (see Note
1). The Company has also provided a $500 revolving credit loan to each of the
operating LP's. These loans bear interest at the prime rate plus 3%. As part of
the Agreements, the Company received options to purchase the limited partners'
interests commencing January 1999 at a price of five times the partnership's
earnings before income taxes for the prior year, as defined. Also, pursuant to
the agreement, the limited partners' can require the Company to purchase their
interest at the aforementioned price formula commencing January 1998. Also, the
limited partners can put their interests to the Company for either 100,000
shares of stock of the Company or $1,000 compounded at 25% if there is a change
in management, as defined, through the year 2002. The investors have also
purchased, for approximately $510, warrants exercisable between June 1994 and
June 1998 to purchase 180,000 shares of the Company's Common Stock at an
exercise price of $15.625 per share. As of August 27, 1994, the limited
partners have paid approximately $60 and signed three year notes to pay $150
per year as payment for these warrants (See Note 13).

          As of August 27, 1994, capital contributions from the limited
partners of $1,000 had been received for L.P. III, $500 had been received for
L.P. IV and $500 had been received for L.P. V and $50 had been received for
L.P. VI. A total of $100 has been received as funding for LP VII and LP VIII,
but such LP's had no operations in the fiscal year ended August 27, 1994.
$1,000 was received on December 1, 1994 for L.P.'s IV and V (see Note 9 -
Conclusions of the Independent Committee and Note 13).

(12) Revolving Credit Loan
     ---------------------

          On August 31, 1993, the Company entered into a bank credit agreement
whereby the Company can borrow up to $2,000 under a revolving credit loan that
expires August 30, 1996. The interest rate is equal to the higher of the
Federal funds rate in effect on such date as the funds are borrowed, plus 1.5%
or the prime rate in effect on such date plus 1%. Borrowings are collateralized
by inventory. The Company has not drawn down on the line of credit. On February
23, 1995, the Company was advised that it was in default under the terms of the
Revolving Credit Agreement because of its failure to file financial statements.
Such default triggered a cross-default in connection with the Company's
guarantee of the bank mortgage on the Private Company's warehouse facility as
described in Note 3 and suspended the Company's ability to borrow any amount
under the revolving credit agreement. On March 5, 1996, the Company terminated
this bank credit agreement (See Note 13).










                                                        F26





     
<PAGE>


                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)







(13) Subsequent Events
     -----------------

     Settlement of Derivative Litigation:
     ------------------------------------

     In March 1996, the Company signed a Memorandum of Understanding
("Derivative Memorandum") for the purpose of settling all of the claims
involving those parties in the derivative litigation. The Derivative Memorandum
is subject to a settlement of all claims against the Company, its present
and/or former officers, directors, certain accountants, consultants and
representatives, the Private Company, its present and/or former officers,
directors, employees, accountants, consultants and/or representatives and the
discontinuance of the class action litigation presently pending. It also is
conditioned upon mutual releases between the Company and the Private Company.
Attorney's fees will be funded by an insurance carrier for one of the
defendants other than the Company for $500. The Private Company will pay $165
in cash and the Company will pay the remaining portion of fees and expenses in
("Preferred Stock"). The Preferred Stock will have an aggregate value of $130,
paying an annual dividend of 7% and convertible into Common Stock (at such time
as the Company's Common Stock trades at $7.00 per share or higher) at $7.00 per
share. This settlement is subject to execution of definitive documents and
final court approval. In accordance with FASB Statement No. 5, the $130 value
of the Preferred Stock has been accrued at August 26, 1995 as part of estimated
settlement costs.

     Settlement of Class Action Litigation:
     --------------------------------------

     In March 1996, the Company and the parties in the class action litigation
signed a Memorandum of Understanding ("Class Memorandum") which is subject to a
Stipulation of Settlement to be submitted to the court for final approval.

     The Class Memorandum provides for the payment to certain members of the
class and their attorneys of an aggregate maximum amount of $7,000 in cash and
Preferred Stock having a value of $370. (Terms and conditions of such Preferred
Stock are described above.) The cash portion of the settlement will be funded
entirely by insurance company proceeds. In accordance with FASB Statement No.
5, the $370 value of the Preferred Stock has been accrued at August 26, 1995.

     The proposed settlement of the class action litigation is a claims made
settlement. All claimants who purchased the Company's Common Stock during the
period from December 9, 1992 through December 2, 1994 and who held their stock
through December 2, 1994, will be entitled to participate in the settlement.

     Settlement with the Private Company:
     ------------------------------------

     The Company signed an agreement ("Settlement Agreement") with the Private
Company subject to execution of definitive agreements and court approval and
settlement of the derivative and class action litigation. The Settlement
Agreement restructures the relationship between the Private Company and the
Company in order to reduce and eliminate any alleged actual or potential
conflicts of interest.


                                      F27





     
<PAGE>


                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)



     A)   (Warehouse Services):

     The Settlement Agreement contemplates that until December 31, 1997, the
Company will pay the Private Company for all services under the warehousing
agreement 8.3% of the retail sales prices, less the costs of certain services
that will be assumed by the Company previously provided by the Private Company,
but no lower than 7.2% of sales. For 1998, the fee will be 7.2%. Upon the
effective date, the Company will no longer pay the Private Company separately
for "fabric protection" services. The Company has also agreed to pay an
additional warehouse fee during the calendar year 1996 if the total retail
sales of the Company are less than $135 million. The Company will pay the
Private Company $65 for each million dollar shortfall in annual sales, adjusted
quarterly based upon current sales projections, up to $650. The Company has
also agreed to pay a redelivery fee to the Private Company of 3% of selling
price for customer deliveries that have to be re-delivered to customers under
certain circumstances. In 1997 and 1998, if an annual sales level of $140
million is achieved, the Private Company will pay back 50% of previous
shortfall payments in each of such years. To the extent the shortfall is not so
repaid in full, starting on January 1, 1999, the Private Company will repay the
balance of the shortfall over seven years without interest.

     B)   (Assignment of Real Property Interests of Warehouses):

     The Settlement Agreement contemplates that, effective January 1, 1999, the
Company will receive all real property interests in the various warehouses
serving the business along with the leasehold interests subject to mortgages
and other security agreements. Such mortgage obligations will not exceed $2,850
at December 31, 1998. To the extent that the aggregate of all such mortgages is
less than this amount as of that date, the Company will pay the Private Company
the difference between $2,850 and the actual amount of such mortgages by way of
set-off against the Private Company's obligation to the Company for warehousing
services.

     C)   (Warehouse Services to the Private Company):

     Commencing January 1, 1999, the Company will provide the Private Company
all warehousing services for 2% of the Private Company's delivered retail
selling prices, plus a fee for "fabric protection" services.

     D)   (Freight Charges):

     The Company will continue to pay all freight charges (for inventory
delivered to warehouses) through December 31, 1998, based upon an agreed
schedule with the Private Company.

     E)   (Assignment of Interest in Certain Limited Partnerships and Other
          Corporate Licensee):

     The Private Company will purchase the interests of the limited
partnerships known as LP III, LP IV, LP V, LP VI, LP VII and LP VIII and the
equity interest of the shareholders of S.F.H.C. and assign these interests to
the Company. The Company, in turn, will release the limited partners and the
shareholders, officers and directors of S.F.H.C. from all claims and/or
obligations owed to the Company.


                                      F28





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)








     Although it is not reflected in the Settlement Agreement, it is currently
contemplated that the limited partners of the Partnerships will receive new ten
year warrants to purchase an aggregate of 180,000 shares of Common Stock at
$7.00 per share. It is also contemplated that the limited partners will also
retain the Original Warrants. There is no signed agreement with the limited
partners as to the transfer of the Partnerships and S.F.H.C. described above
and there can be no assurance that the Private Company will be able to obtain
such agreements. If the Private Company is unable to obtain such agreements and
to make the transfer, the settlement will not be consummated on the various
terms outlined herein or possibly, at all.

     F)   (Inter-Company Accounts):

     The Private Company will pay the Company under the offset agreement
(described in J, below) $1,400 in resolution of certain inter-company account
balances as of August 26, 1995 at $17 per month to be applied toward principal
and interest at 6%, until repaid.

     G) (License of Computer Programs):

     Commencing January 1, 1999, the Private Company will license the Company
to use and change the Private Company's computer programs without fee. The
Company will also assume the obligations and personnel of the Computer
Department, presently maintained by the Private Company.

     H) (Warranty and Fabric Protection):

     Upon execution of the Settlement Agreement, the Company will be
responsible for any claims for breach of warranty relating to "fabric
protection" in connection with sales by both the Company and the Private
Company.

     I) (Amounts Due From Officers of S.F.H.C. of $1,200):

     The Private Company will assume and pay $1,200 of the debt of the officers
of S.F.H.C. owed to S.F.H.C. This amount will be paid to the Company in 84
equal monthly installments, without interest, beginning January 1, 1999.

     J) (Offset Agreements):

     On November 1, 1995 and March 1, 1996, the Company and the Private Company
entered into offset agreements. Such offset agreements permit the two companies
to offset their current obligations to each other for merchandise purchases,
warehouses fees, fabric protection fees and freight. The agreement contemplates
that amounts owing in excess of $1,000 at any time will be paid in cash. As
part of the offset agreement, the Private Company agreed to assume certain
liabilities owed to the Company by the Unconsolidated Licensees.

     K) (Royalties):

     The Unconsolidated Licensees will pay to the Company any royalties owed
under the offset agreement. The Private Company will pay royalties owed of $100
for stores that the Unconsolidated Licensees have closed commencing January 1,
1999 in 84 equal monthly installments without interest.



                                      F29





     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)





     Credit and Security Agreement with Klaussner:
     ----------------------------------------------

     On March 5, 1996, the Company and Klaussner executed a Credit and Security
Agreement that provides the following:

     A) Klaussner effectively extended the payment terms for merchandise
shipped from 60 days to 81 days and was provided with the following:

          1) A security interest in all the Company's assets including accounts
     receivable, inventory, store fixtures and equipment, as well as the
     assignment of leaseholds, trademarks and a licensee agreement to operate
     the Company's business in the event of default and non-payment of the
     Company's guaranty.

          2) The common stock holdings of Harley Greenfield, Edward Seidner and
     Fred Love, President of the Private Company have been pledged along with
     the pledge of the Private Company's stock interest in the Company.

     B) In addition, Klaussner agreed to lend $1,440 to the Private Company.
The $1,440 was used to pay down the mortgage obligation of the warehouse
corporation. In this connection, the Company's guarantee to the mortgagor was
reduced to the lesser of 60% of the mortgage or $1,440 and the Company's bank
revolving credit agreement was terminated. The mortgage obligation has a new
maturity date of June 30, 1996. The $1,440 is in addition to $3,500 due from
the Private Company to Klaussner outstanding at August 26, 1995, which
liability was incurred by the Private Company prior to January 1, 1994.

     Agreement of Sale of Inwood, New York Warehouse:
     ------------------------------------------------

     On March 7, 1996, the Private Company entered into an agreement
("Agreement") of sale for the Inwood, New York warehouse which has been the
principal warehouse in the distribution system. The Agreement contemplates
that, if consummated, the Company will receive from the Private Company
payments of $25 per month for 84 months commencing January 1, 1999. The
Agreement also contemplates that, effective December 1, 1996, the warehouse fee
will be reduced to 7.2% of the retail sales prices and fabric protection
revenue collected from customers. The Company's guarantee will be extinguished
upon full payment of the related mortgage.

     On June 30, 1996, the Private Company completed the sale of the Inwood,
New York warehouse and the Company's guarantee was terminated.

     Partnership Restructuring Agreements
     ------------------------------------

     On September 26, 1996, a Partnership Restructuring Agreement ("PRA") was
signed which had an effective date of November 1994. This PRA eliminated the
Agreements for LP's VI, VII and VIII and took $50 of the original capital
contributions for these LP's (total $150) and applied such funds as a payment
towards the original Warrants received by the limited partners in connection
with LP's III, IV and V. This transaction has been reflected in the financial
statements at August 27, 1994 and August 26, 1995. In addition, the warrant
notes aggregating $300 for the remaining 180,000 original Warrants have been
extended for ten years (with 10% of principal due annually) and will bear
interest at 7.12% per annum. For each annual principal payment which is not
made, 10,564 of the outstanding original Warrants shall be cancelled.


                                      F30






     
<PAGE>



                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
                   August 27, 1994, August 31, 1993 and 1992
                    (In thousands except for share amounts)




     Subordination of Private Company Indebtedness to Harley Greenfield and
     ----------------------------------------------------------------------
     Edward Seidner
     --------------

     Subject to court approval of the Settlement Agreement, Messrs. Greenfield
and Seidner have agreed to subordinate, until January 1, 1999 their right to
receive payments in respect of the $10,273 owed to them by the Private Company,
if the Private Company is in default in the payment of any cash obligation to
the Company arising after August 7, 1996 after giving effect to any offsets as
between Messrs. Greenfield and Seidner and the Private Company. Such
subordination does not apply to any distribution in respect of a disposition of
substantially all of the assets of the Private Company.












                                           F31









                          JENNIFER CONVERTIBLES, INC.

                            A Delaware Corporation

                                    BY-LAWS

                   Amended and Restated and October 28, 1996


                                   ARTICLE I

                                 STOCKHOLDERS


Section 1.1 Annual Meeting.

      An annual meeting of stockholders for the purpose of electing directors
and of transacting such other business as may come before it shall be held
each year at such date, time, and place, either within or without the State of
Delaware, as may be specified by the Board of Directors.

Section 1.2 Special Meetings.

      Special meetings of stockholders for any purpose or purposes may be held
at any time upon call of the Chairman of the Board, if any, the President, the
Secretary, or a majority of the Board of Directors, at such time and place
either within or without the State of Delaware as may be stated in the notice.
A special meeting of stockholders shall be called by the President or the
Secretary upon the written request, stating time, place, and the purpose or
purposes of the meeting, of stockholders who together own of record a majority
of the outstanding stock of all classes entitled to vote at such meeting.

Section 1.3 Notice of Meetings.

      Written notice of stockholders meetings, stating the place, date, and
hour thereof, and, in the case of a special meeting, the purpose or purposes
for which the meeting is called, shall be given by the Chairman of the Board,
if any, the President, any Vice President, the Secretary, or an Assistant
Secretary, to each stockholder entitled to vote thereat at least ten days but




     
<PAGE>


not more than sixty days before the date of the meeting, unless a different
period is prescribed by law.

Section 1.4 Quorum.

      Except as otherwise provided by law or in the Certificate of
Incorporation or these By-Laws, at any meeting of stockholders, the holders of
a majority of the outstanding shares of each class of stock entitled to vote
at the meeting shall be present or represented by proxy in order to constitute
a quorum for the transaction of any business. In the absence of a quorum, a
majority in interest of the stockholders present or the chairman of the
meeting may adjourn the meeting from time to time in the manner provided in
Section 1.5 of these By-Laws until a quorum shall attend.

Section 1.5 Adjournment.

      Any meeting of stockholders, annual or special, may adjourn from time to
time to reconvene at the same or some other place, and notice need not be
given of any such adjourned meeting if the time and place thereof are
announced at the meeting at which the adjournment is taken. At the adjourned
meeting, the Corporation may transact any business which might have been
transacted at the original meeting. If the adjournment is for more than thirty
days, or if after the adjournment a new record date is fixed for the adjourned
meeting, a notice of the adjourned meeting shall be given to each stockholder
of record entitled to vote at the meeting.

Section 1.6 Organization.

      The Chairman of the Board, if any, or in his absence the President, or
in their absence any Vice President, shall call to order meetings of
stockholders and shall act as chairman of such meetings. The Board of
Directors or, if the Board fails to act, the stockholders may appoint any
stockholder, director, or

                                     - 2 -



     
<PAGE>


officer of the Corporation to act as chairman of any meeting in the absence of
the Chairman of the Board, the President, and all Vice Presidents.

      The Secretary of the Corporation shall act as secretary of all meetings
of stockholders, but, in the absence of the Secretary, the chairman of the
meeting may appoint any other person to act as secretary of the meeting.

Section 1.7 Voting.

      Except as otherwise provided by law or in the Certificate of
Incorporation or these By-Laws and except for the election of directors, at
any meeting duly called and held at which a quorum is present, a majority of
the votes cast at such meeting upon a given question by the holders of
outstanding shares of stock of all classes of stock of the Corporation
entitled to vote thereon who are present in person or by proxy shall decide
such question. At any meeting duly called and held for the election of
directors at which a quorum is present, directors shall be elected by a
plurality of the votes cast by the holders (acting as such) of shares of stock
of the Corporation entitled to elect such directors. Any action required to be
taken or which may be taken at any annual or special meeting of the
stockholders, may not be taken by any consent in writing of stockholders,
without a meeting.

      Section 1.8 Advance Notice of Stockholder Nominations of Directors. Only
persons who are nominated in accordance with the following procedures shall be
eligible for election as directors of the Corporation except as may be
otherwise provided in the Certificate of Incorporation of the Corporation with
respect to the right of holders of preferred shares of the Corporation to
nominate and elect a specified number of directors in certain circumstances.
Nominations of persons for election to the Board may be made at any annual
meeting of stockholders (a) by or at the direction of the Board (or any duly
authorized committee thereof) or (b) by any stockholder of the Corporation (i)
who is a

                                     - 3 -



     
<PAGE>


stockholder of record on the date of the giving of a notice provided for in
this Section 1.8 and on the record date for the determination of stockholders
entitled to vote at such annual meeting and (ii) who complies with the notice
procedures set forth in this Section 1.8

      In addition to any other applicable requirements, for a nomination to be
made by a stockholder, such stockholder must have given timely notice thereof
in proper written form to the Secretary of the Corporation.

      To be timely, a stockholder's notice to the Secretary must be delivered
to or mailed and received at the principal executive offices of the
Corporation not less than sixty (60) days nor more than ninety (90) days prior
to the anniversary date of the immediately preceding annual meeting of
stockholders; provided, however, that in the event that the annual meeting is
called for a date that is not within thirty (30) days before or after such
anniversary date, notice by the stockholder in order to be timely must be so
received not later than the close of business on the tenth (10th) day
following the day on which such notice of the date of the annual meeting was
mailed or such public disclosure of the date of the annual meeting was made,
whichever first occurs.

      To be in proper written form, a stockholder's notice to the Secretary
must be set forth (a) as to each person whom the stockholder proposes to
nominate for election as a director (i) the name, age, business address and
residence address of the person, (ii) the principal occupation or employment
of the person, (iii) the class or series and number of shares of capital stock
of the Corporation which are owned beneficially or of record by the person and
(iv) any other information relating to the person that would be required to be
disclosed in a proxy statement or other filings required to be made in
connection with solicitations of proxies for election of Directors pursuant to
Section 14 of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and the rules

                                     - 4 -



     
<PAGE>


and regulations promulgated thereunder; and (b) as to the stockholder giving
the notice (i) the name and record address of such stockholder, (ii) the class
or series and number of shares of capital stock of the Corporation which are
owned beneficially or of record by such stockholder, (iii) a description of
all arrangements or understandings between such stockholder and each proposed
nominee and any other person or persons (including their names) pursuant to
which the nomination(s) are to be made by such stockholder, (iv) a
representation that such stockholder intends to appear in person or by proxy
at the annual meeting to nominate the person named in its notice and (v) any
other information relating to such stockholder that would be required to be
disclosed in a proxy statement or other filings required to be made in
connection with solicitations of proxies for election of directors pursuant to
Section 14 of the Exchange Act and the rules and regulations promulgated
thereunder. Such notice must be accompanied by a written consent of each
proposed nominee to being named as a nominee and to serve as a Director if
elected.

      No person shall be eligible for election as a Director of the
Corporation unless nominated in accordance with the procedures set forth in
this Section 1.8. If the Chairman of the meeting determines that a nomination
was not made in accordance with the foregoing procedures, the Chairman shall
declare to the meeting that the nomination was defective and such defective
nomination shall be disregarded.

      Section 1.9. Advance Notice by Stockholder of Proposed Business at
Annual Meetings. No business may be transacted at an annual meeting of
stockholders, other than business that is either (a) specified in the notice
of meeting (or any supplement thereto) given by or at the direction of the
Board (or any duly authorized committee thereof), (b) otherwise properly
brought before the annual meeting by or at the direction of the Board (or any
duly authorized committee

                                     - 5 -



     
<PAGE>


thereof) or (c) otherwise properly brought before the annual meeting by any
stockholder of the Corporation (i) who is a stockholder of record on the date
of the giving of the notice provided for in this Section 1.9 and on the record
date for the determination of stockholders entitled to vote at such annual
meeting and (ii) who complies with the notice procedures set forth in this
Section 1.9.

      In addition to any other applicable requirements, for business to be
properly brought before an annual meeting by a stockholder, such stockholder
must have given timely notice thereof in proper written form to the Secretary
of the Corporation.

      To be timely, a stockholder's notice to the Secretary must be delivered
to or mailed and received at the principal executive offices of the
Corporation not less than sixty (60) days nor more than ninety (90) days prior
to the anniversary date of the immediately preceding annual meeting of
stockholders; provided, however, that in the event that the annual meeting is
called for a date that is not within thirty (30) days before or after such
anniversary date, notice by the stockholder in order to be timely must be so
received not later than the close of business on the tenth (10th) day
following the day on which such notice of the date of the annual meeting was
mailed or such public disclosure of the date of the annual meeting was made,
whichever first occurs.

      To be in proper written form, a stockholder's notice to the Secretary
must set forth as to each matter such stockholder proposes to bring before the
annual meeting (i) a brief description of the business desired to be brought
before the annual meeting and the reasons for conducting such business at the
annual meeting, (ii) the name and record address of such stockholder, (iii)
the class or series and number of shares of capital stock of the Corporation
which are owned beneficially or of record by such stockholder, (iv) a
description of all

                                     - 6 -



     
<PAGE>


arrangements or understandings between such stockholder and any other person
or persons (including their names) in connection with the proposal of such
business by such stockholder and any material interest of such stockholder in
such business and (v) a representation that such stockholder intends to appear
in person or by proxy at the annual meeting to bring such business before the
meeting.

      No business shall be conducted at the annual meeting of stockholders
except business brought before the annual meeting in accordance with the
procedures set forth in this Section 1.9, provided, however, that, once
business has been properly brought before the annual meeting in accordance
with such procedures, nothing in this Section 1.9 shall be deemed to preclude
discussion by any stockholder of any such business. If the Chairman of an
annual meeting determines that business was not properly brought before the
annual meeting in accordance with the foregoing procedures, the Chairman shall
declare to the meeting that the business was not properly brought before the
meeting and such business shall not be transacted.

                                  ARTICLE II
                              BOARD OF DIRECTORS

Section 2.1 Number and Term of Office.

      The business, property, and affairs of the Corporation shall be managed
by or under the direction of a Board of no less than three and no more than
ten directors. The directors shall be elected by the holders of shares
entitled to vote thereon at the annual meeting of stockholders, and each shall
serve (subject to the provisions of Article IV) until the next succeeding
annual meeting of stockholders and until his respective successor has been
elected and qualified.

                                     - 7 -



     
<PAGE>


Section 2.2 Chairman of the Board.

      The directors may elect one of their members to be Chairman of the Board
of Directors. The Chairman shall be subject to the control of and may be
removed by the Board of Directors. He shall perform such duties as may from
time to time be assigned to him by the Board.

Section 2.3 Meetings.

      The annual meeting of the Board of Directors, for the election of
officers and the transaction of such other business as may come before the
meeting, shall be held without notice at the same place as, and immediately
following, the annual meeting of the stockholders.

      Regular meetings of the Board of Directors may be held without notice at
such time and place as shall from time to time be determined by the Board.

      Special meetings of the Board of Directors shall be held at such time
and place as shall be designated in the notice of the meeting whenever called
by the Chairman of the Board, if any, the President, or by one-third of the
directors then in office.

Section 2.4 Notice of Special Meetings.

      The Secretary, or in his absence any other officer of the Corporation,
shall give each director notice of the time and place of holding of special
meetings of the Board of Directors by mail at least five days before the
meeting or by telegram, cable, radiogram, or personal service at least two
days before the meeting. Unless otherwise stated in the notice thereof, any
and all business may be transacted at any meeting without specification of
such business in the notice.

Section 2.5 Quorum and Organization of Meetings.

      A majority of the total number of members of the Board of Directors as
constituted from time to time shall constitute a quorum for the transaction of

                                     - 8 -



     
<PAGE>


business, but, if at any meeting of the Board of Directors (whether or not
adjourned from a previous meeting) there shall be less than a quorum present,
a majority of those present may adjourn the meeting to another time and place,
and the meeting may be held as adjourned without further notice or waiver.
Except as otherwise provided by law or in the Certificate of Incorporation or
these By-Laws, a majority of the directors present at any meeting at which a
quorum is present may decide any question brought before such meeting.
Meetings shall be presided over by the Chairman of the Board, if any, or in
his absence by the President, or in the absence of both by such other person
as the directors may select. The Secretary of the Corporation shall act as
secretary of the meeting, but in his absence the chairman of the meeting may
appoint any person to act as secretary of the meeting.

Section 2.6 Committees.

      The Board of Directors may, by resolution passed by a majority of the
whole Board, designate one or more committees, each committee to consist of
one or more of the directors of the Corporation. The Board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee. In the absence
or disqualification of a member of a committee, the member or members thereof
present at any meeting and not disqualified from voting, whether or not he or
they constitute a quorum, may unanimously appoint another member of the Board
of Directors to act at the meeting in place of any such absent or disqualified
member. Any such committee, to the extent provided in the resolution of the
Board of Directors, shall have and may exercise all the powers and authority
of the Board of Directors in the management of the business, property, and
affairs of the Corporation, and may authorize the seal of the Corporation to
be affixed to all papers which may require it; but no such committee shall
have power or

                                     - 9 -



     
<PAGE>


authority in reference to amending the Certificate of Incorporation of the
Corporation (except that a committee may, to the extent authorized in the
resolution or resolutions providing for the issuance of shares of stock
adopted by the Board of Directors pursuant to authority expressly granted to
the Board of Directors by the Corporation's Certificate of Incorporation, fix
any of the preferences or rights of such shares relating to dividends,
redemption, dissolution, any distribution of assets of the Corporation, or the
conversion into, or the exchange of such shares for, shares of any other class
or classes or any other series of the same or any other class or classes of
stock of the Corporation), adopting an agreement of merger or consolidation
under Section 251 or 252 of the General Corporation Law of the State of
Delaware, recommending to the stockholders the sale, lease, or exchange of all
or substantially all of the Corporation's property and assets, recommending to
the stockholders a dissolution of the Corporation or a revocation of
dissolution, or amending these By-Laws; and, unless the resolution expressly
so provided, no such committee shall have the power or authority to declare a
dividend, to authorize the issuance of stock, or to adopt a certificate of
ownership and merger pursuant to Section 253 of the General Corporation Law of
the State of Delaware. Each committee which may be established by the Board of
Directors pursuant to these By-Laws may fix its own rules and procedures.
Notice of meetings of committees, other than of regular meetings provided for
by the rules, shall be given to committee members. All action taken by
committees shall be recorded in minutes of the meetings.

Section 2.7 Action Without Meeting.

      Nothing contained in these By-Laws shall be deemed to restrict the power
of members of the Board of Directors or any committee designated by the Board
to take any action required or permitted to be taken by them without a
meeting.

                                    - 10 -



     
<PAGE>


Section 2.8 Telephone Meetings.

      Nothing contained in these By-Laws shall be deemed to restrict the power
of members of the Board of Directors, or any committee designated by the
Board, to participate in a meeting of the Board, or committee, by means of
conference telephone or similar communications equipment by means of which all
persons participating in the meeting can hear each other.

                                  ARTICLE III
                                   OFFICERS

Section 3.1 Executive Officers.

      The executive officers of the Corporation shall be a President, one or
more Vice Presidents, a Treasurer, and a Secretary, each of whom shall be
elected by the Board of Directors. The Board of Directors may elect or appoint
such, other officers (including a Controller and one or more Assistant
Treasurers and Assistant Secretaries) as it may deem necessary or desirable.
Each officer shall hold office for such term as may be prescribed by the Board
of Directors from time to time. Any person may hold at one time two or more
offices.

Section 3.2 Powers and Duties.

      The Chairman of the Board, if any, or, in his absence, the President,
shall preside at all meetings of the stockholders and of the Board of
Directors. The President shall be the chief executive officer of the
Corporation. In the absence of the President, a Vice President appointed by
the President or, if the President fails to make such appointment, by the
Board, shall perform all the duties of the President. The officers and agents
of the Corporation shall each have such powers and authority and shall perform
such duties in the management of the business, property, and affairs of the
Corporation as generally pertain

                                    - 11 -



     
<PAGE>


to their respective offices, as well as such powers and authorities and such
duties as from time to time may be prescribed by the Board of Directors.

                                  ARTICLE IV
                     RESIGNATIONS, REMOVALS, AND VACANCIES

Section 4.1 Resignations.

      Any director or officer of the Corporation, or any member of any
committee, may resign at any time by giving written notice to the Board of
Directors, the President, or the Secretary of the Corporation. Any such
resignation shall take effect at the time specified therein or, if the time be
not specified therein, then upon receipt thereof. The acceptance of such
resignation shall not be necessary to make it effective.

Section 4.2 Removals.

      The Board of Directors, by a vote of not less than a majority of the
entire Board, at any meeting thereof, or by written consent, at any time, may,
to the extent permitted by law, remove with or without cause from office or
terminate the employment of any officer or member of any committee and may,
with or without cause, disband any committee.

      Any director or the entire Board of Directors may be removed, with or
without cause, by the holders of a majority of the shares entitled at the time
to vote at an election of directors.

Section 4.3 Vacancies.

      Any vacancy in the office of any director or officer through death,
resignation, removal, disqualification, or other cause, and any additional
directorship resulting from increase in the number of directors, may be filled
at any time by a majority of the directors then in office (even though less
than a quorum remains) or, in the case of any vacancy in the office of any
director,

                                    - 12 -



     
<PAGE>


by the stockholders, and, subject to the provisions of this Article IV, the
person so chosen shall hold office until his successor shall have been elected
and qualified; or, if the person so chosen is a director elected to fill a
vacancy, he shall (subject to the provisions of this Article IV) hold office
for the unexpired term of his predecessor.

                                   ARTICLE V
                                 CAPITAL STOCK

Section 5.1 Stock Certificates.

      The certificates for shares of the capital stock of the Corporation
shall be in such form as shall be prescribed by law and approved, from time to
time, by the Board of Directors.

Section 5.2 Transfer of Shares.

      Shares of the capital stock of the Corporation may be transferred on the
books of the Corporation only by the holder of such shares or by his duly
authorized attorney, upon the surrender to the Corporation or its transfer
agent of the certificate representing such stock properly endorsed.

Section 5.3 Fixing Record Date.

      In order that the Corporation may determine the stockholders entitled to
notice of or to vote at any meeting of stockholders or any adjournment thereof
or to express consent to corporate action in writing without a meeting, or
entitled to receive payment of any dividend or other distribution or allotment
of any rights, or entitled to exercise any rights in respect of any change,
conversion, or exchange of stock, or for the purpose of any other lawful
action, the Board of Directors may fix, in advance, a record date, which,
unless otherwise provided by law, shall not be more than sixty nor less than
ten days

                                    - 13 -



     
<PAGE>


before the date of such meeting, nor more than sixty days prior to any other
action.

Section 5.4 Lost Certificates.

      The Board of Directors or any transfer agent of the Corporation may
direct a new certificate or certificates representing stock of the Corporation
to be issued in place of any certificate or certificates theretofore issued by
the Corporation, alleged to have been lost, stolen, or destroyed, upon the
making of an affidavit of that fact by the person claiming the certificate to
be lost, stolen, or destroyed. When authorizing such issue of a new
certificate or certificates, the Board of Directors (or any transfer agent of
the Corporation authorized to do so by a resolution of the Board of Directors)
may, in its discretion and as a condition precedent to the issuance thereof,
require the owner of such lost, stolen, or destroyed certificate or
certificates, or his legal representative, to give the Corporation a bond in
such sum as the Board of Directors (or any transfer agent so authorized) shall
direct to indemnify the Corporation against any claim that may be made against
the Corporation with respect to the certificate alleged to have been lost,
stolen, or destroyed or the issuance of such new certificates, and such
requirement may be general or confined to specific instances.

Section 5.5 Regulations.

      The Board of Directors shall have power and authority to make all such
rules and regulations as it may deem expedient concerning the issue, transfer,
registration, cancellation, and replacement of certificates representing stock
of the Corporation.

                                    - 14 -



     
<PAGE>


                                  ARTICLE VI
                                 MISCELLANEOUS

Section 6.1 Corporate Seal.

      The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization, and the words "Corporate Seal" and
"Delaware".

Section 6.2 Fiscal Year.

      The fiscal year of the Corporation shall begin on the 1st day of
September in each year and terminate on the last day of August in each
succeeding year.

      Section 6.3 Notices and Waivers Thereof.

      Whenever any notice whatever is required by law, the Certificate of
Incorporation, or these By-Laws to be given to any stockholder, director, or
officer, such notice, except as otherwise provided by law, may be given
personally, or by mail, or, in the case of directors or officers, by telegram,
cable, or radiogram, addressed to such address as appears on the books of the
Corporation. Any notice given by telegram, cable, or radiogram shall be deemed
to have been given when it shall have been delivered for transmission and any
notice given by mail shall be deemed to have been given when it shall have
been deposited in the United States mail with postage thereon prepaid.

      Whenever any notice is required to be given by law, the Certificate of
Incorporation, or these By-Laws, a written waiver thereof, signed by the
person entitled to such notice, whether before or after the meeting or the
time stated therein, shall be deemed equivalent in all respects to such notice
to the full extent permitted by law.

                                    - 15 -



     
<PAGE>


Section 6.4 Stock of Other Corporations or
            Other Interests.

      Unless otherwise ordered by the Board of Directors, the President, the
Secretary, and such attorneys or agents of the Corporation as may be from time
to time authorized by the Board of Directors or the President, shall have full
power and authority on behalf of this Corporation to attend and to act and
vote in person or by proxy at any meeting of the holders of securities of any
corporation or other entity in which this Corporation may own or hold shares
or other securities, and at such meetings shall possess and may exercise all
the rights and powers incident to the ownership of such shares or other
securities which this Corporation, as the owner or holder thereof, might have
possessed and exercised if present. The President, the Secretary, or such
attorneys or agents, may also execute and deliver on behalf of this
Corporation powers of attorney, proxies, consents, waivers, and other
instruments relating to the shares or securities owned or held by this
Corporation.

                                  ARTICLE VII
                                  AMENDMENTS

      The holders of shares entitled at the time to vote for the election of
directors shall have power to adopt, amend, or repeal the By-Laws of the
Corporation by vote of not less than a majority of such shares, and except as
otherwise provided by law, the Board of Directors shall have power equal in
all respects to that of the stockholders to adopt, amend, or repeal the
By-Laws by vote of not less than a majority of the entire Board. However, any
By-Law adopted by the Board may be amended or repealed by vote of the holders
of a majority of the shares entitled at the time to vote for the election of
directors.

                                    - 16 -



- -------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                      Pursuant to Section 13 or 15(d) of
                    the Securities and Exchange Act of 1934


               Date of Report (Date of Earliest Event Reported):
                               February 18, 1993



                          JENNIFER CONVERTIBLES, INC.
     ---------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

     Delaware                       1-9681                        11-2824646
 ----------------              ----------------                ----------------
 (State or other               (Commission File                (IRS Employer
  jurisdiction of                   Number)                     Identification
  incorporation)                                                No.)

                               331 Route 4 West
                           Paramus, New Jersey 07652
         ------------------------------------------------------------
                   (Address of principal executive offices)

                   Registrant's Telephone Number, including
                           area code: (201) 343-1610


         ------------------------------------------------------------
                (Former Address, if changed since last report)

- -------------------------------------------------------------------------------



     
<PAGE>


Items 1-3: Inapplicable.

Item 4:    Changes in Registrant's Certifying Accountants

           On February 18, 1993, Registrant dismissed KPMG Peat Marwick
("Peat") as the Registrant's independent auditors. The Registrant's decision
to dismiss Peat was recommended by the audit committee of Registrant's Board
of Directors and by its full Board of Directors. Registrant's Board of
Directors has decided to engage BDO Seidman ("BDO") as Registrant's principal
accountant to audit Registrant's financial statements for the fiscal year
ending August 31, 1993.

           Registrant and Peat have not had any disagreements during the past
two fiscal years or any subsequent interim period with respect to matters of
accounting principles or practices, financial statement disclosure or auditing
scope, or procedure which, if not resolved to Peat's satisfaction, would have
caused it to make reference to the subject matter of such disagreement in its
reports.

           Peat's report on the financial statements for the past two years
did not, in either year, contain an adverse opinion or a disclaimer of opinion
and was not qualified or modified as to uncertainty, audit scope or accounting
principles.

           During the past two fiscal years and during the subsequent interim
period preceding the dismissal of Peat, Peat did not advise the Registrant
that: (i) the internal controls necessary for the Registrant to develop
reliable financial statements did not exist; (ii) information had come to
Peat's attention that led it to no longer be able to rely on management's
representations or that made it unwilling to be associated with the financial
statements prepared by management; (iii) there was a need to expand
significantly the scope of its audit, or that information had come to the
attention of Peat that if further investigated might (A) materially impact the
fairness or reliability of either a previously issued audit report or the
underlying financial statements, or the financial statements issued or to be
issued covering the fiscal period(s) subsequent to the date of the most recent
financial statements covered by an audit report (including information that
might prevent it from rendering an unqualified report on those financial
statements), or (B) cause Peat to be unwilling to rely on management's
representations or be associated with the Registrant's financial statements,
and due to the dismissal of Peat or for any other reason, Peat did not so
expand the scope of its audit or conduct such further investigation; or (iv)
information had come to the attention of Peat that it had concluded materially
impacted the fairness or reliability of either (A) a previously issued audit
report or the underlying financial statements, or (B) the financial statements
issued or to be issued covering the fiscal period(s) subsequent to the date of
the most recent financial statements covered by an audit report (including
information that, unless resolved to the satisfaction of Peat, would have
prevented it from rendering an unqualified audit report on those financial
statements), and due to the dismissal of Peat, or for any other reason, the
issue had not been resolved to the satisfaction of Peat prior to its
dismissal.

                                     - 2 -



     
<PAGE>


      During the past two fiscal years and the subsequent interim period prior
to the engagement of BDO, the Registrant did not consult (nor did anyone on
the Registrant's behalf consult) BDO with respect to either (i) the
application of accounting principles to a specified transaction, either
completed or proposed, or the type of audit opinion that might be rendered on
the Registrant's financial statements, and either a written report was
provided to the Registrant or oral advice was provided that BDO concluded was
an important factor considered by the Registrant in reaching a decision as to
the accounting, auditing or financial reporting issue; or (ii) any matter that
was the subject of a disagreement between the Registrant and Peat or a
reportable event described in the preceding paragraph.

           The Registrant has provided Peat with a copy of the disclosure set
forth herein and has requested that Peat furnish it with a letter addressed to
the Securities and Exchange Commission stating whether it agrees with the
statements made by the Registrant herein and, if not, stating the respects in
which it does not agree. A copy of Peat's letter is filed as an Exhibit
hereto.

Items 5-6: Inapplicable.

Item 7:    Financial Statements, Pro Forma Financial Information and Exhibits

           Exhibit No.    Description
           -----------    -----------
               1          Peat Letter, dated February 25, 1993, addressed
                          to the Securities and Exchange Commission.

                                     - 3 -



     
<PAGE>


                                  SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


February 25, 1993

                                       JENNIFER CONVERTIBLES, INC.



                                       By: /s/ Harley J. Greenfield
                                          --------------------------------
                                               Harley J. Greenfield,
                                               President


                                     - 4 -



- -------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                      Pursuant to Section 13 or 15(d) of
                    the Securities and Exchange Act of 1934


               Date of Report (Date of Earliest Event Reported):
                              September 20, 1994



                          JENNIFER CONVERTIBLES, INC.
     ---------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

     Delaware                      1-9681                      11-2824646
 ----------------             ----------------               ----------------
 (State or other              (Commission File               (IRS Employer
  jurisdiction of                  Number)                    Identification
  incorporation)                                              No.)

                           419 Crossways Park Drive
                           Woodbury, New York 11797
         ------------------------------------------------------------
                   (Address of principal executive offices)

                   Registrant's Telephone Number, including
                           area code: (516) 496-1900


         ------------------------------------------------------------
                (Former Address, if changed since last report)

- -------------------------------------------------------------------------------



     
<PAGE>



75016.1



Items 1-3: Inapplicable.

Item 4:    Changes in Registrant's Certifying Accountants

           On September 19, 1994, Registrant's Board of Directors authorized
the Chief Executive Officer (the "CEO") to change from BDO Seidman ("BDO") to
KPMG Peat Marwick ("Peat") as the Registrant's independent auditors. On
September 19, 1994, the CEO contacted BDO and advised BDO that Registrant was
contemplating switching auditors. On September 20, 1994, BDO submitted its
resignation. Registrant's Board of Directors has decided to engage Peat as
Registrant's principal accountant to audit Registrant's financial statements
for the fiscal year ended August 27, 1994. Peat was the Company's independent
auditor during each of the fiscal years from the Company's inception in 1986
until and including the fiscal year ended August 31, 1992.

           BDO was the Company's independent auditor for the fiscal year ended
August 31, 1993. Registrant and BDO have not had any disagreements during such
fiscal year or any subsequent interim period with respect to matters of
accounting principles or practices, financial statement disclosure or auditing
scope, or procedure which, if not resolved to BDO's satisfaction, would have
caused it to make reference to the subject matter of such disagreement in its
reports.

           BDO's report on the financial statements for the fiscal year ended
August 31, 1993 did not, in such year, contain an adverse opinion or a
disclaimer of opinion and was not qualified or modified as to uncertainty,
audit scope or accounting principles.

           During the fiscal year ended August 31, 1993 and during the
subsequent interim period preceding the resignation of BDO, BDO did not advise
the Registrant that: (i) the internal controls necessary for the Registrant to
develop reliable financial statements did not exist; (ii) information had come
to BDO's attention that led it to no longer be able to rely on management's
representations or that made it unwilling to be associated with the financial
statements prepared by management; (iii) there was a need to expand
significantly the scope of its audit, or that information had come to the
attention of BDO that if further investigated might (A) materially impact the
fairness or reliability of either a previously issued audit report or the
underlying financial statements, or the financial statements issued or to be
issued covering the fiscal period(s) subsequent to the date of the most recent
financial statements covered by an audit report (including information that
might prevent it from rendering an unqualified report on those financial
statements), or (B) cause BDO to be unwilling to rely on management's
representations or be associated with the Registrant's financial statements,
and due to the resignation of BDO or for any other reason, BDO did not so
expand the scope of its audit or conduct such further investigation; or (iv)
information had come to the attention of BDO that it had concluded materially
impacted the fairness or reliability of either (A) a previously issued audit
report or the underlying financial statements, or (B) the financial statements
issued or to be issued covering the fiscal period(s) subsequent to the date of
the most recent financial statements covered by an audit report (including
information that, unless resolved to the satisfaction of BDO, would have
prevented it from

                                     - 2 -



     
<PAGE>


rendering an unqualified audit report on those financial statements), and due
to the resignation of BDO, or for any other reason, the issue had not been
resolved to the satisfaction of BDO prior to its resignation, except that,
with respect to the audit to be conducted with respect to the fiscal year
ended August 27, 1994, BDO advised Registrant that Registrant might need to
consider changing its method of recognizing revenues from certain licensees
and consider taking a reserve against such receivables unless payments from
such licensees were guaranteed by a financially responsible third party.
Registrant has received the oral agreement, subject to definitive agreements,
of the affiliated private company (together with related entities, the
"Private Company") to guarantee such payments. BDO has advised Registrant that
it desired increased access to the books and records of the Private Company.
The Private Company has indicated that it will provide Peat such access.

      The Registrant has authorized BDO to respond fully to the inquiries of
Peat.

      During the fiscal year ended August 31, 1993 and the subsequent interim
period prior to the engagement of Peat, Registrant did not consult (nor did
anyone on the Registrant's behalf consult) Peat with respect to either (i) the
application of accounting principles to a specified transaction, either
completed or proposed, or the type of audit opinion that might be rendered on
the Registrant's financial statements, and either a written report was
provided to the Registrant or oral advice was provided that Peat concluded was
an important factor considered by the Registrant in reaching a decision as to
the accounting, auditing or financial reporting issue; or (ii) any matter that
was the subject of a disagreement between the Registrant and BDO or a
reportable event described in the preceding paragraph.

           The Registrant has provided BDO with a copy of the disclosure set
forth herein and has requested that BDO furnish it with a letter addressed to
the Securities and Exchange Commission stating whether it agrees with the
statements made by the Registrant herein and, if not, stating the respects in
which it does not agree. A copy of BDO's letter is filed as an Exhibit hereto.

Items 5-6: Inapplicable.

Item 7:    Financial Statements, Pro Forma Financial Information and Exhibits

           Exhibit No.    Description
           -----------    -----------
               1          BDO Letter, dated September    , 1994, addressed
                          to the Securities and Exchange Commission.

                                     - 3 -



     
<PAGE>


                                  SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


September     , 1994

                                       JENNIFER CONVERTIBLES, INC.



                                       By:
                                          --------------------------------
                                             Harley J. Greenfield,
                                             President


                                     - 4 -



- -------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                      Pursuant to Section 13 or 15(d) of
                    the Securities and Exchange Act of 1934


               Date of Report (Date of Earliest Event Reported):
                                  May 5, 1995



                          JENNIFER CONVERTIBLES, INC.
    ----------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

     Delaware                       1-9681                      11-2824646
 ----------------              ----------------              ----------------
 (State or other               (Commission File               (IRS Employer
  jurisdiction of                  Number)                    Identification
  incorporation)                                                    No.)

                           419 Crossways Park Drive
                           Woodbury, New York 11797
         ------------------------------------------------------------
                   (Address of principal executive offices)

                   Registrant's Telephone Number, including
                           area code: (516) 496-1900


         ------------------------------------------------------------
                (Former Address, if changed since last report)

- -------------------------------------------------------------------------------



     
<PAGE>


Items 1-4: Inapplicable.

Item 5:    Other Events

           On May 5, 1995, the Registrant issued a press release with respect
to the withdrawal by BDO Seidman of its report on the Registrant's fiscal 1993
financial statements.


Items 6:   Inapplicable.

Item 7:    Financial Statements, Pro Forma Financial Information and Exhibits

           Exhibit No.    Description
           -----------    -----------
               1          Press Release, dated May 5, 1995.

               2          Letter from BDO Seidman, dated May 2, 1995.


                                     - 2 -



     
<PAGE>


                                  SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


Dated: May 5, 1995

                                       JENNIFER CONVERTIBLES, INC.



                                       By: /s/ Harley J. Greenfield
                                          -------------------------------
                                               Harley J. Greenfield,
                                               President


                                     - 3 -












                                CREDIT AGREEMENT



                                 by and between



                          JENNIFER CONVERTIBLES, INC.


                                      AND


                       IBJ SCHRODER BANK & TRUST COMPANY






                                   $2,000,000






                          Dated as of August 31, 1993






















     
<PAGE>


                     TABLE OF CONTENTS


1. DEFINITIONS AND PRINCIPLES OF CONSTRUCTION               1
    1.1.  Definitions                                       1
    1.2.  Principles of Construction                       11

2. AMOUNT AND TERMS OF LOANS                               12
    2.1.  Loans                                            12
    2.2.  Note                                             12
    2.3.  Procedure for Borrowing                          13
    2.4.  Termination or Reduction of Commitment           13
    2.5.  Prepaymnts of the Loans                          13
    2.6.  Interest Rate and Payment Dates                  14
    2.7.  Taxes; Net Payments                              15
    2.8.  Use of Proceeds                                  16
    2.9.  Capital Adequacy                                 16
    2.10. Bank's Records                                   17

3. FEES;  PAYMENTS                                         17
    3.1.  Commitment Fee                                   17
    3.2.  Advisory Fee                                     17
    3.3.  Fees of Special Counsel                          17
    3.4.  Treatment and Application of Payments            18

4. REPRESENTATIONS AND WARRANTIES                          18
    4.1.  Subsidiaries; Capitalization                     18
    4.2.  Existence and Power                              19
    4.3.  Authority                                        19
    4.4.  Binding Agreement                                19
    4.5.  Litigation                                       19
    4.6.  Required Consents                                20
    4.7.  No Conflicting Agreements                        20
    4.8.  Compliance with Applicable Laws                  20
    4.9.  Taxes                                            20
    4.10. Governmental Regulations                         21
    4.11. Federal Reserve Regulations; Use of Proceeds     21
    4.12. Plans; Multiemployer Plans                       21
    4.13. Financial Statements                             22
    4.14. Property                                         22
    4.15. Franchises, Intellectual Property, Etc.          22
    4.16. Security Interests                               23
    4.17. Environmental Matters                            23
    4.18. Labor Relations                                  24
    4.19. Burdensome Obligations                           24
    4.20. No Misrepresentation                             25

5. CONDITIONS TO FIRST LOAN                                25
    5.1. Evidence of Action                                25
    5.2. This Agreement                                    25






     
<PAGE>


    5.3.  Note                                             26
    5.4.  Approvals                                        26
    5.5.  Opinion of Counsel to the Borrower               26
    5.6.  Security Agreement                               26
    5.7.  Search Reports and Related Documents             26
    5.8.  Warehousing Agreement                            27
    5.9.  Cash Management Services Agreement, ACH Cash
           Concentration Service Agreement                 27
    5.10. Property, Public Liability and Other
           Insurance                                       27
    5.11. Reserved                                         27
    5.12. Fees of Special Counsel                          27
    5.13. Solvency Certificate                             27
    5.14. Business Plan                                    27
    5.15. Compliance Certificate                           28
    5.16. Greenfield Employment Agreement                  28
    5.17. Audit of Inventory                               28
    5.18. No Material Adverse Change                       28

6. CONDITIONS OF LENDING - ALL LOANS                       28
    6.1.  Compliance                                       28
    6.2.  Loan Closings                                    29
    6.3.  Borrowing Request                                29
    6.4.  Borrowing Base Certificate                       29
    6.5.  Documentation and Proceedings                    29
    6.6.  Required Acts and Conditions                     29
    6.7.  Approval of Special Counsel                      30
    6.8.  Supplemental Opinions                            30
    6.9.  Other Documents                                  30

7. AFFIRMATIVE AND FINANCIAL COVENANTS                     30
    7.1.  Financial Statements                             30
    7.2.  Certificates; Other Information                  31
    7.3.  Legal Existence                                  33
    7.4.  Taxes                                            33
    7.5.  Insurance                                        33
    7.6.  Payment of Indebtedness and Performance of
           Obligations                                     35
    7.7.  Condition of Property                            35
    7.8.  Observance of Legal Requirements                 35
    7.9.  Inspection of Property; Books and Records;
           Discussions                                     36
    7.10. Licenses, Intellectual Property                  36
    7.11. Assignment of Trademark                          36
    7.12. Minimum Consolidated Tangible Net Worth          37
    7.13. Current Ratio                                    37
    7.14. Interest Coverage Ratio                          37
    7.15. Maintenance of Certain Agreements                37




     
<PAGE>


8. NEGATIVE COVENANTS                                      38
    8.1.  Indebtedness                                     38
    8.2.  Liens                                            38
    8.3.  Merger, Consolidation and Certain Dispositions
           of Property                                     39
    8.4.  Contingent Obligations                           39
    8.5.  Dividends and Purchase of Stock                  39
    8.6.  Investments, Loans, Etc.                         39
    8.7.  Business and Name Changes                        40
    8.8.  Sale of Property                                 41
    8.9.  Subsidiaries                                     41
    8.10. Certificate of Incorporation and By-laws         41
    8.11. ERISA                                            41
    8.12. Prepayments of Indebtedness                      41
    8.13. Sale and Leaseback                               41
    8.14. Fiscal Year                                      41
    8.15. Amendments, Etc. of Certain Agreements           42
    8.16. Transactions with Affiliates                     42
    8.17. Maintenance of Cash and Cash Equivalents         42

9. DEFAULT                                                 42
    9.1.  Events of Default                                42

10. OTHER PROVISIONS                                       46
   10.1.  Amendments and Waivers                           46
   10.2.  Notices                                          46
   10.3.  No Waiver; Cumulative Remedies                   47
   10.4.  Survival of Representations and Warranties       47
   10.5.  Payment of Expenses and Taxes                    48
   10.6.  Successors and Assigns                           49
   10.7.  Counterparts                                     50
   10.8.  Set-off                                          50
   10.9.  Indemnity                                        51
   10.10. Governing Law                                    52
   10.11. Headings Descriptive                             52
   10.12. Severability                                     52
   10.13. Integration                                      52
   10.14. Consent to Jurisdiction                          52
   10.15. Service of Process                               53
   10.16. No Limitation on Service or Suit                 53
   10.17. WAIVER OF TRIAL BY JURY                          53
   10.18. Concerning Inventory Owned by Subsidiaries       53


EXHIBITS
Exhibit A     Form of Note
Exhibit B     Form of Borrowing Request
Exhibit C     Form of Compliance Certificate
Exhibit D     Form of Opinion of Counsel to the Borrower







     
<PAGE>


Exhibit E    Form of Security Agreement
Exhibit F    Form of Borrowing Base Certificate
Exhibit G    Form of Solvency Certificate


SCHEDULES

Schedule 4.1 List of Subsidiaries
Schedule 8.1 List of Existing Indebtedness
Schedule 8.2 List of Existing Liens
Schedule 8.4 List of Existing Contingent Obligations
Schedule 8.6 List of Existing Investments







     
<PAGE>


     CREDIT AGREEMENT, dated as of August 31, 1993, by and be-
tween JENNIFER CONVERTIBLES, INC., a Delaware corporation (the
"Borrower")  and  IBJ  SCHRODER  BANK  &  TRUST  COMPANY  (the
"Bank").


1.   DEFINITIONS AND PRINCIPLES OF CONSTRUCTION

     1.1. Definitions

          As used in this Agreement, terms defined in the pre-
amble have the meanings indicated therein, and  the  following
terms have the following meanings:

          "Accountants":   BDO   Seidman   (or  any  successor
thereto), or such other firm of certified  public  accountants
of  recognized  national standing selected by the Borrower and
in all respects reasonably satisfactory to the Bank.

          "ACM Cash Concentration Service Agreement": the  ACH
Cash  Concentration  Service Agreement, dated as of August 31,
1993, by and between the Borrower and the Bank,  as  the  same
may  be  amended, supplemented or otherwise modified from time
to time.

          "Advisory Fee": as defined in Section 3.2.


          "Affiliate": as to  any  Person,  any  other  Person
which, directly or indirectly, is in control of, is controlled
by, or is under common control with, such  Person.   For  pur-
poses  of  this definition, control of a Person shall mean the
power, direct or indirect, (i) to vote 5% or more of the secu-
rities having ordinary voting power for the election of direc-
tors of such Person or (ii) to direct or cause  the  direction
of the management and policies of such Person, whether by con-
tract or otherwise.

          "Agreement": this Credit Agreement, as the same  may
be amended, supplemented or otherwise modified from time.

          "Alternate Base Rate": at any date of determination,
a rate of interest per annum equal to the higher  of  (i)  the
Federal  Funds  Rate  in effect on such date plus 1/2 of 1% or
(ii) the Prime Rate in effect on such date.

          "Authorized Signatory": in  respect  of  any  Person
that  is  a  corporation, the president, any vice president or
the chief financial officer of such Person (or such other  of-
ficer as shall be acceptable to the Bank).






     
<PAGE>


         "Borrowing  Base":  at any date of determination, an
amount equal to 50% of Eligible Inventory.

          "Borrowing Base Certificate": a certificate  of  the
Borrower in the form of Exhibit F.

          "Borrowing  Date":  any  Business Day specified in a
Borrowing Request as a date on which the Borrower intends  to
borrow Loans under this Agreement.

          "Borrowing Request": a request for Loans in the form
of Exhibit B.

          "Business Day": any day other than a Saturday,  Sun-
day or other day on which commercial banks located in New York
City are authorized or required by law or  other  governmental
action to close or remain closed.

          "Capital  Leases":  leases which have been, or under
GAAP are required to be, capitalized.

          "Cash Management Services Agreement": the Cash  Man-
agement  Services  Agreement,  dated as of August 31, 1993, by
and between the Borrower and the Bank,  as  the  same  may  be
amended, supplemented or otherwise modified from time to time

          "Code":  the  Internal  Revenue Code of 1986, as the
same may be amended from time to time, and the rules and regu-
lations issued thereunder, as from time to time in effect.

          "Collateral": the collateral under and as defined in
the Security Agreement.

          "Commitment": the Bank's undertaking during the Com-
mitment  Period  to make Loans to the Borrower, subject to the
terms and conditions hereof, in an aggregate outstanding prin-
cipal amount not exceeding the Commitment Amount.

          "Commitment  Amount":  at any date of determination,
$2,000,000 or such lesser amount, as such amount  may  be  re-
duced under Section 2.4.

          "Commitment Fee": as defined in Section 3.1.

          "Commitment Period": the period from, and including,
the Effective Date  through,  and  including,  the  Expiration
Date.

          "Compliance  Certificate": a certificate of the Vice
President-Finance and Treasurer of the Borrower (or such other

                                     -2-




     
<PAGE>


officer  as  shall  be  acceptable to the Bank) in the form of
Exhibit C.

          "Consolidated": the Borrower  and  its  Subsidiaries
which are consolidated for financial reporting purposes.

          "Consolidated  Cash  Interest  Expense": for any pe-
riod, interest expense of the Borrower  and  its  Subsidiaries
determined  on  a  Consolidated  basis in accordance with GAAP
(adjusted to give effect to all interest  rate  swap,  cap  or
other interest rate hedging arrangements and fees and expenses
paid in connection with the same, all  as  determined  in  ac-
cordance with GAAP) to the extent paid or payable in cash dur-
ing such period.

          "Consolidated Current Assets": at any  date  of  de-
termination, current assets of the Borrower and its Subsidiar-
ies determined on a  Consolidated  basis  in  accordance  with
GAAP.

          "Consolidated  Current  Liabilities": at any date of
determination, current liabilities of  the  Borrower  and  its
Subsidiaries  determined on a Consolidated basis in accordance
with GAAP, including the current portion of long-term  Indebt-
edness and excluding Indebtedness in respect of the Loans.

          "Consolidated  EBIT":  for  any period, Consolidated
Net Income (or loss) for such period plus the sum of,  without
duplication, (i) Taxes paid by the Borrower and its Subsidiar-
ies during such period and  (ii)  Consolidated  Cash  Interest
Expense,  all  to the extent deducted in determining such Con-
solidated Net Income (or loss) for such period.

          "Consolidated Net Income": net income  of  the  Bor-
rower and its Subsidiaries determined on a Consolidated basis
in accordance with GAAP.

          "Consolidated Tangible Net Worth": at  any  date  of
determination,  the sum of all amounts which would be included
as shareholders' equity on a Consolidated balance sheet of the
Borrower  prepared  in  accordance  with GAAP as at such date,
less all assets that would be classified as intangible  assets
on  a  Consolidated  balance sheet of the Borrower prepared in
accordance with GAAP, including, without  limitation,  unamor-
tized  debt discount and expense, unamortized organization and
reorganization expense, patents, trade or servicemarks,  fran-
chises, trade names and goodwill.

          "Contingent Obligation": as to any Person, any obli-
gation of such Person guaranteeing or in  effect  guaranteeing

                                     -3-




     
<PAGE>


any  Indebtedness,  leases,  dividends  or  other  obligations
("primary obligations") of any other Person (the "primary  ob-
ligor")  in  any  manner,  whether directly or indirectly, and
whether arising from partnership or keep-well agreements,  in-
cluding,  without  limitation,  any obligation of such Person,
whether contingent (a) to purchase such primary obligation  or
any  Property  constituting direct or indirect security there-
for, (b) to advance or supply funds (i) for  the  purchase  or
payment  of  any  such  primary obligation or (ii) to maintain
working capital or equity capital of the  primary  obligor  or
otherwise  to  maintain net worth, solvency or other financial
statement condition of the primary obligor,  (c)  to  purchase
Property,  securities or services primarily for the purpose of
assuring the beneficiary of any such primary obligation of the
ability of the primary obligor to make payment of such primary
obligation or (d) otherwise to assure, protect  from  loss  or
hold  harmless  the  beneficiary of such primary obligation in
respect thereof; provided, however, that the  term  Contingent
Obligation  shall  not  include the indorsement of instruments
for deposit or collection in the ordinary course of  business.
The  term  Contingent  Obligation  shall  also include the li-
ability of a general partner in respect of the liabilities  of
the  partnership  in which it is a general partner. The amount
of any Contingent Obligation of a Person shall be deemed to be
an  amount  equal  to the stated or determinable amount of the
primary obligation in respect of which such Contingent Obliga-
tion  is  made  or, if not stated or determinable, the maximum
reasonably anticipated liability in respect thereof as  deter-
mined by such Person in good faith.

          "Current  Ratio":  at any date of determination, the
ratio of Consolidated Current Assets to  Consolidated  Current
Liabilities on such date.

          "Default":  any event or condition which constitutes
an Event of Default or which, with the giving of  notice,  the
lapse  of time, or both, or any other condition, would, unless
cured or waived, become an Event of Default.

          "Dollars" and "$": lawful  currency  of  the  United
States of America.

          "Effective Date": August 31, 1993.

          "Eligible  Inventory": at any date of determination,
inventory consisting  of  first  quality,  currently  finished
products  held for sale to customers in the ordinary course of
business, valued at the lower of cost or market value,  deter-
mined  on a first-in, first-out basis, as to which the follow-
ing requirements have been fulfilled in all  respects  to  the

                                      -4-



     
<PAGE>


satisfaction  of  the Bank: (i) such inventory is owned by the
Borrower, (ii) such inventory conforms to the  representations
and warranties contained herein and in the Security Agreement,
(iii) such inventory is subject to  a  fully  perfected  first
priority  security  interest  in favor of the Bank pursuant to
the Security Agreement, (iv) such inventory does  not  consist
of   Special  Order  Goods  and  (v)  such  inventory  is  not
slow-moving, obsolete, used, damaged or otherwise  unmerchant-
able;  provided,  however, that the Bank may, in its sole dis-
cretion, exclude from "Eligible Inventory" all or a portion of
any  such inventory which otherwise satisfies the requirements
set forth in (i) through (v) above.

          "Environmental Laws": any and all federal, state and
local  laws  relating  to  the  environment, the use, storage,
transporting, manufacturing, handling, discharge, disposal  or
recycling  of hazardous substances, materials or pollutants or
industrial hygiene and including, without limitation, (i)  the
Comprehensive  Environmental  Response,  Compensation  and Li-
ability Act, as amended, 42 USCA ss.9601 et seq.; (ii) the Re-
source  Conservation  and Recovery Act of 1976, as amended, 42
USCA ss.6901 et seq.; (iii) the Toxic Substance Control Act, as
amended,  15 USCA ss.2601 et seq.; (iv) the Water Pollution Con-
trol Act, as amended, 33 USCA ss.1251 et seq.; (v) the Clean Air
Act,  as  amended,  42  USCA ss.7401 et seq.; (vi) the Hazardous
Material Transportation Act, as amended, 49 USCA ss.1801 et seq.
and (viii) all rules, regulations, judgments, decrees, injunc-
tions and restrictions thereunder and any analogous state law.

          "ERISA": the Employee Retirement Income Security Act
of 1974, as amended from time to time, and the rules and regu-
lations issued thereunder, as from time to time in effect.

          "ERISA Affiliate": any Person which is a  member  of
any  group of organizations (i) described in Section 414(b) or
(c) of the Code of which the Borrower or any of its Subsidiar-
ies  is a member, or (ii) solely for purposes of potential li-
ability  under  Section  302 (c) (11)  of  ERISA   and   Section
412(c) (11)  of  the  Code  and  the Lien created under Section
302(f) of ERISA and Section 412(n) of the Code,  described  in
Section 414(m) or (o) of the Code of which the Borrower or any
of its Subsidiaries is a member.

          "ERISA Liabilities": without  duplication,  the  ag-
gregate  of  all  unfunded vested benefits under all Plans and
all potential withdrawal liabilities under  all  Multiemployer
Plans.

                                     -5-




     
<PAGE>


          "Event  of  Default": any of the events specified in
Section 9, provided that any requirement for the giving of no-
tice,  the  lapse of time, or both, or any other condition has
been satisfied.

          "Expiration Date": the day immediately preceding the
Maturity Date.

          "Federal  Funds Rate": for any day, a rate per annum
(expressed as a decimal, rounded upwards, if necessary, to the
next higher 1/100 of 1%), equal to the weighted average of the
rates on overnight federal funds transactions with members  of
the  Federal  Reserve System arranged by federal funds brokers
on such day, as published by the Federal Reserve Bank  of  New
York  on  the  Business Day next succeeding such day, provided
that (i) if the day for which such rate is to be determined is
not  a Business Day, the Federal Funds Rate for such day shall
be such rate on such transactions on the next preceding  Busi-
ness  Day as so published on the next succeeding Business Day,
and (ii) if such rate is not so published  for  any  day,  the
Federal  Funds  Rate  for such day shall be the average of the
quotations for such day on such transactions received  by  the
Bank as determined by the Bank.

          "Financial Statements": as defined in Section 4.13.

          "GAAP": generally accepted accounting principles set
forth in the opinions, statements and  pronouncements  of  the
Accounting Principles Board and the American Institute of Cer-
tified Public Accountants and  the  opinions,  statements  and
pronouncements  of the Financial Accounting Standards Board or
in such other opinion,  statement  or  pronouncement  by  such
other  entity  as  may be approved by a significant segment of
the accounting profession, which are applicable to the circum-
stances as of the date of determination, consistently applied.

          "Governmental  Authority": any nation or government,
any state or other political subdivision thereof,  any  entity
exercising  executive,  legislative,  judicial,  regulatory or
administrative functions of or pertaining  to  government  and
any court or arbitrator.

          "Greenfield": Harley J. Greenfield, an individual.

          "Greenfield Employment Agreement": Employment Agree-
ment, dated as of April 6, 1992, by and between Greenfield and
the Borrower, as the same may be amended, supplemented or oth-
erwise modified from time to time.

                                      -6-



     
<PAGE>


          "Hazardous Substance": any hazardous or  toxic  sub-
stance,  material or waste, including, but not limited to, (i)
those substances, materials, and wastes listed in  the  United
States  Department of Transportation Hazardous Materials Table
(49 CFR 172.101) or by the Environmental Protection Agency  as
hazardous  substances (40 CFR Part 302) and amendments thereto
and replacements therefor and (ii) any substance, pollutant or
material  defined  as, or designated in, any Environmental Law
as a "hazardous substance," "toxic substance," "hazardous  ma-
terial,"  "hazardous  waste,"  "restricted  hazardous  waste,"
"pollutant," "toxic pollutant" or words of similar import.

          "Highest Lawful Rate": the maximum rate of interest,
if  any,  that  at  any  time or from time to time may be con-
tracted for, taken, charged or received on the Note  or  which
may  be owing to the Bank pursuant to this Agreement under the
laws applicable to the Bank and this transaction.

          "Indebtedness": as to any Person,  at  any  date  of
determination,  all  items  which constitute, without duplica-
tion, (a) indebtedness for borrowed money or the deferred pur-
chase price of Property (other than trade payables incurred in
the ordinary course of business), (b)  indebtedness  evidenced
by  notes, bonds, debentures or similar instruments, (c) obli-
gations with respect to any conditional sale or  title  reten-
tion  agreement, (d) indebtedness arising under acceptance fa-
cilities and the amount available to be drawn under  all  let-
ters  of  credit  issued  for  the account of such Person and,
without duplication, all drafts drawn thereunder to the extent
such Person shall not have reimbursed the issuer in respect of
the issuer's payment of such drafts, (e) all  liabilities  se-
cured  by  any  Lien on any Property owned by such Person even
though such Person has not assumed or otherwise become  liable
for the payment thereof (other than carriers', warehousemen's,
mechanics', repairmen's or other like non-consensual statutory
Liens arising in the ordinary course of business), (f) obliga-
tions under Capital Leases, (g) Contingent Obligations and (h)
ERISA Liabilities.

          "Indemnified  Liabilities":  as  defined  in Section
10.5.

          "Indemnified Person": as defined in Section 10.9.

          "Intellectual Property": all copyrights, trademarks,
patents,  trade  names,  trade  styles, service names and like
Property.

                             -7-




     
<PAGE>


          "Interest Coverage Ratio": at any date of determina-
tion,  the ratio of Consolidated EBIT for the immediately pre-
ceding four fiscal quarters to Consolidated Cash Interest  Ex-
pense for such period.

          "Interest Payment Date": in respect of any Loan, the
last day of each month commencing on the first of such days to
occur after such Loan is made.

          "Investments": as defined in Section 8.6.

          "Inwood Development": Inwood  Development Corp., a
New York corporation.

          "Inwood Warehouse": the warehouse owned by the Ware-
house  Partnership  located at Rogers Avenue, Inwood, New York
(Nassau County).

          "Jennifer Guaranty": the Guaranty, dated as  of  Au-
gust  31,  1993,  made by the Borrower to the Bank pursuant to
the Warehousing Loan Agreement.

          "Jennifer Outlet Store":  any  retail  outlet  store
which operates under the Trademark.

          "Jennifer  Warehousing": Jennifer Warehousing, Inc.,
a New York corporation.

          "JCI Development": JCI Development Corp., a New York
corporation.

          "Lien": any mortgage, pledge, hypothecation, assign-
ment, deposit or preferential arrangement,  encumbrance,  lien
(statutory  or  other), or other security interest of any kind
or nature whatsoever, including, without limitation, any  con-
ditional sale or other title retention agreement and any capi-
tal or financing lease having substantially the same  economic
effect as any of the foregoing.

          "Loan" and "Loans": as defined in Section 2.1.

          "Loan  Documents": collectively, this Agreement, the
Note, the Security Agreeent,  the  Cash  Management  Services
Agreement and the ACM Cash Concentration Service Agreement.

          "Love": Fred J. Love, an individual.







                             -8-




     
<PAGE>


         "Margin  Stock": any "margin stock", as said term is
defined in Regulation U of the Board of Governors of the  Fed-
eral  Reserve  System, as the same may be amended from time to
time.

          "Material Adverse Change": a material adverse change
in  (i)  the  financial condition, operations, business, pros-
pects or Property of (x) the Borrower, or (y) the Borrower and
its  Subsidiaries  taken as  a whole, (ii) the ability of the
Borrower to perform its obligations under the  Loan Documents
or  (iii)  the  ability  of the Bank to enforce the Loan Docu-
ments.

          "Material Adverse Effect": a material adverse effect
on  (i)  the  financial condition, operations, business, pros-
pects or Property of (x) the Borrower or (y) the Borrower and
its  Subsidiaries  taken as  a whole, (ii) the ability of the
Borrower to perform its obligations under the  Loan Documents
or  (iii)  the  ability  of the Bank to enforce the Loan Docu-
ments.

          "Maturity Date": August 30, 1996,  or  such  earlier
date  on which the Note shall become due and payable, whether
by acceleration or otherwise.

          "Multiemployer Plan": a plan defined as such in Sec-
tion  3(37)  of ERISA to which contributions have been made by
the Borrower or any ERISA Affiliate and which  is  covered by
Title IV of ERISA.

          "Note": as defined in Section 2.2.

          "Permitted  Liens":  Liens  permitted to exist under
Section 8.2.

          "Person": an individual, a partnership,  a  corpora-
tion,  a business  trust,  a joint stock company, a trust, an
unincorporated association, a joint venture,  a Governmental
Authority or any other entity of whatever nature.

          "Plan":  any  employee benefit or other plan estab-
lished or maintained by the Borrower or any  ERISA Affiliate
and which is covered by  or subject to the minimum funding
standards of Title IV of ERISA,  other  than a Multiemployer
Plan.
          "Pledged  Collateral":  the Pledged Collateral under
and as defined in the Security Agreement.





                             -9-




     
<PAGE>


          "Prime Rate": a rate of interest per annum equal  to
the  rate  of  interest publicly announced in New York City by
the Bank from time to time as  its  prime  commercial  lending
rate,  such rate to be adjusted automatically (without notice)
on the effective date of any change in such publicly announced
rate.

          "Property":  in  respect of any Person, all types of
real, personal, tangible, intangible or  mixed  property,  in-
cluding,  without  limitation, Intellectual Property, owned or
leased by such Person.

          "Real Property": real Property owned  or  leased  by
the Borrower or any of its Subsidiaries.

          "Security  Agreement":  the Security Agreement, made
by the Borrower in favor of the Bank, in the form  of  Exhibit
E, as the same may be amended, supplemented or otherwise modi-
fied from time to time.

          "SEC": the Securities and Exchange Commission or any
Governmental Authority succeeding to the functions thereof.

          "Seidner": Edward B. Seidner, an individual.

          "Solvency  Certificate":  a  certificate of the Vice
President-Finance and Treasurer of the Borrower (or such other
officer  as  shall  be  acceptable to the Bank) in the form of
Exhibit G.

          "Secial Counsel": Emmet, Marvin & Martin.


          "Special Order Goods":  sofabeds,  sofabed  loveseat
combinations  and  related  articles purchased specifically to
fill special orders by customers of the Borrower.

          "Stock": any and all shares, rights, interests, par-
ticipations,  warrants  or  other  equivalents (however desig-
nated) of corporate stock, including, without limitation,  so-
called "phantom stock".

          "Subsidiary":  as  to  any  Person, any corporation,
association, partnership, joint venture or other business  en-
tity  of  which  such Person or any Subsidiary of such Person,
directly or indirectly, either (i) in respect  of  a  corpora-
tion,  owns or controls more than 50% of the outstanding Stock
having ordinary voting power to elect a majority of the  board
of directors or similar managing body, irrespective of whether
a class or classes shall or might have voting power by  reason
of  the  happening of any contingency or (ii) in respect of an


                           - 10 -





     
<PAGE>


association, partnership, joint venture or other business  en-
tity, is entitled to share in more than 50% of the profits and
losses, however determined.

          "Taxes": any present  or  future  income,  stamp  or
other  taxes,  levies, imposts, duties, fees, assessments, de-
ductions, withholdings, or other charges of  whatever  nature,
now  or hereafter imposed, levied, collected, withheld, or as-
sessed by any Governmental Authority.

          "Trademark":  the  trademark,   "Jennifer   Convert-
ibles"(TM),  together  with all right, title and interest therein
and thereto, and all applications, registrations  and  record-
ings  thereof,  including,  without  limitation, applications,
registrations and recordings in the United States  Patent  and
Trademark  Office  or  in  any similar office or agency of the
United States or any State thereof and all  reissues,  exten-
sions or renewals thereof and all licenses thereof.

          "Warehouse  Partnership": Inwood Development and JCI
Development, as tenants-in-common.

          "Warehousing Agreement": the Warehousing  Agreement,
dated  as of November 3, 1986, by and between the Borrower and
Jennifer Warehousing, as the same may be amended, supplemented
or otherwise modified from time to time.

          "Warehousing  Loan  Agreement": the Term Loan Agree-
ment, dated as of August 31, 1993,  by  and  between  Jennifer
Warehousing  and the Bank, as the same may be amended, supple-
mented or otherwise modified from time to time.

     1.2. Princiles of Construction.

          (a)  All terms defined in this Agreement shall  have
the  meanings given to such terms herein when used in the Loan
Documents or any certificate, opinion or other  document  made
or  delivered pursuant hereto or thereto, unless otherwise de-
fined therein.

          (b)  As used in the Loan Documents and in  any  cer-
tificate, opinion or other document made or delivered pursuant
thereto, accounting terms not defined in Section 1.1, and  ac-
counting  terms  partly  defined in Section 1.1, to the extent
not defined, shall have the respective meanings given to  them
under GAAP.

          (c)  The  words  "hereof",  "herein",  "hereto"  and
"hereunder" and similar words when used in any  Loan  Document
shall  refer  to  such Loan Document as a whole and not to any




                           - 11 -




     
<PAGE>


particular provision thereof, and Section,  schedule  and  ex-
hibit  references  contained  therein  shall refer to Sections
thereof or schedules or exhibits thereto unless otherwise  ex-
pressly provided therein.

          (d)  The word "or" shall not be exclusive; the words
"may not" are prohibitive and not permissive.

          (e)  Unless the context otherwise requires, words in
the  singular number include the plural, and words in the plu-
ral include the singular.

          (f)  Unless specifically provided in a Loan Document
to  the  contrary,  references to time shall refer to New York
City time.


2. AMOUNT AND TERMS OF LOANS.

     2.1. Loans.

          Subject to the terms and conditions hereof, the Bank
agrees to make revolving credit loans (each a "Loan" and, col-
lectively, the "Loans") to the Borrower from time to time dur-
ing the Commitment Period, in an aggregate principal amount at
any one time outstanding not to exceed the lesser of the  Com-
mitment  Amount  and the Borrowing Base then in effect. During
the Commitment Period, the  Borrower may  borrow,  prepay  in
whole or in part and reborrow under the Commitment, all in ac-
cordance with the terms and conditions of this Agreement.

     2.2. Note.

          The Loans made by the Bank shall be evidenced  by  a
promissory  note  of  the  Borrower, in the form of Exhibit A,
with appropriate insertions therein as to date  and  principal
amount  (as indorsed, amended, supplemented or otherwise modi-
fied from time to time, the "Note"), payable to the  order  of
the  Bank  and  representing the obligation of the Borrower to
pay the lesser of (a) the Commitment Amount as of  the  Effec-
tive  Date  and  (b) the aggregate unpaid principal balance of
the Loans, with interest thereon as prescribed in Section 2.6.
The  Note shall (i) be dated the first Borrowing Date, (ii) be
stated to mature on the Maturity Date and (iii) bear  interest
from  the date thereof on the unpaid principal balance thereof
payable on the dates and at the applicable  intrest  rate  or
rates  per  annum  determined as provided in Section 2.6.  The
Bank is hereby authorized to record and, prior to any transfer
of  the  Note,  shall  indorse (i) the date and amount of each
Loan and (ii) each payment and  prepayment  of  the  principal



                           - 12 -





     
<PAGE>


thereof on the schedule (and any continuation thereof) annexed
to and constituting a part of the  Note.   No  failure  to  so
record  or  indorse  or any error in so recording or indorsing
shall affect the obligation of the Borrower  to  make  payment
when due of any amount owing under the Loan Documents.

     2.3. Procedure for Borrowing.

          (a)  The Borrower may borrow under the Commitment on
any Business Day during the Commitment Period, provided,  how-
ever, that the Borrower shall notify the Bank (by telephone or
telecopy) no later than 11:00 A.M., one Business Day prior  to
the  requested Borrowing Date, specifying (A) the amount to be
borrowed and (B) the requested Borrowing Date.  Each such  no-
tice  shall  be  irrevocable  and confirmed immediately by de-
livery to the Bank of a Borrowing Request duly executed by  an
Authorized Signatory of the Borrower.  Each borrowing shall be
in an aggregate principal amount equal  to  $100,000  or  such
amount plus a whole multiple of $25,000 in excess thereof, or,
if less, the unused amount of the Commitment then  in  effect.
Subject  to  the  satisfaction  of the terms and conditions of
this Agreement as determined by the Bank, the amount  of  each
such  borrowing  will be made available to the Borrower on the
applicable Borrowing Date either by crediting the general  de-
posit  account  of the Borrower maintained with the Bank or by
wiring such amount as instructed by the Borrower in writing.

     2.4. Termination or Reduction of Commitment.

          (a)  Voluntary Reductions. The Borrower  shall  have
the  right,  upon  at least three Business Days' prior written
notice to the Bank, at any time to terminate the Commitment or
from  time to time to permanently reduce the Commitment Amount
then in effect, provided, however,  that  any  such  reduction
shall be in the amount of $100,000 or such amount plus a whole
multiple of $25,000 in excess thereof.

          (b)  In General. Simultaneously with each  reduction
of  the  Commitment  Amount  under  this Section, the Borrower
shall pay the Commitment Fee accrued on the  amount  by  which
the  Commitment  has  been reduced and prepay the Loans by the
amount, if any, by which the aggregate unpaid  principal  bal-
ance  of  the Loans exceeds the amount of the Commitment as so
reduced.

     2.5. Prenayments of the Loans.

          (a)  Voluntary Prepayments. The Borrower may, at its
option, prepay the Loans, in whole or in part, without premium
or penalty, at any time and from time to time by notifying the



                           - 13 -




     
<PAGE>


Bank  in  writing at least two Business Days prior to the pro-
posed prepayment date, specifying the amount to be prepaid and
the  date of prepayment.  Such notice shall be irrevocable and
the amount specified in such notice shall be due  and  payable
on  the  date specified, together with accrued interest to the
date of such payment on the amount so prepaid.   Partial  pre-
payments  of  the  Loans  shall  be  in an aggregate principal
amount of $100,000 or such amount plus  a  whole  multiple  of
$25,000  in excess thereof, or, if less, the outstanding prin-
cipal balance of the Loans.

          (b)  Mandatory  Borrowing  Base  Prepayment  of  the
Loans.  If on any day prior to the Maturity Date the aggregate
unpaid principal balance of the Loans shall exceed the Borrow-
ing  Base, the Borrower shall, within one Business Day of such
day, prepay the Loans by an amount equal to such excess.   Un-
til  such  excess  has  been prepaid the Borrower shall not be
entitled to borrow additional Loans.

          (c)  Mandatory Annual Clean-up  of  the  Loans.  The
Borrower  shall  fully repay and/or maintain a zero balance on
the Note for a period of at least 45 consecutive  days  during
each fiscal year of the Borrower in the Commitment Period.

     2.6. Interest Rate and Payment Dates.

          (a)  Prior to Maturity. Except as otherwise provided
in Section 2.6(b), prior to maturity,  the  Loans  shall  bear
interest  on  the outstanding principal balance thereof at the
Alternate Base Rate plus 1%.

          (b)  Event of Default. After the occurrence and dur-
ing  the  continuance of any Event of Default, the outstanding
principal balance of the Loans and  any  overdue  interest  or
other  amount  payable under the Loan Documents shall bear in-
terest at a rate per annum equal to the  Alternate  Base  Rate
plus 3%.  All such interest shall be payable on demand.

          (c)  General.  Interest on the Loans shall be calcu-
lated on the basis of a 360-day year for the actual number  of
days  elapsed, including the first day but excluding the last.
Except as otherwise provided in Section 2.6(b), interest shall
be  payable  in arrears  in each Interest Payment Date and upon
payment (including prepayment) of the Loans.   Any  change  in
the  interest rate on the Loans resulting from a change in the
Alternate Base Rate shall become effective as of  the  opening
of  business  on the day on which such change shall become ef-
fective.  The Bank shall, as soon as practicable,  notify  the
Borrower  of  such  effective date and the amount of each such




                           - 14 -




     
<PAGE>


  change in the Alternate Base Rate, but any failure to  so  no-
  tify shall not in any manner affect the obligation of the Bor-
  rower to pay interest on the Loans in the amounts and  on  the
  dates required.  Each determination of the Alternate Base Rate
  by the Bank shall be conclusive and binding  on  the  Borrower
  absent  manifest  error.   At  no time shall the interest rate
  payable on the Loans, together with the  Commitment  Fee,  the
  Advisory  Fee  and  all  other  amounts payable under the Loan
  Documents, to the extent the same are construed to  constitute
  interest, exceed the Highest Lawful Rate.  If interest payable
  to the Bank on any date would exceed the maximum  amount  per-
  mitted by the Highest Lawful Rate, such interest payment shall
  automatically be reduced to such maximum permitted amount, and
  interest  for  any  subsequent period, to the extent less than
  the maximum amount permitted for such period  by  the  Highest
  Lawful  Rate,  shall be increased by the unpaid amount of such
  reduction.  Any interest actually received for any  period  in
  excess  of such maximum allowable amount for such period shall
  be deemed to have been applied as a prepayment of  the  Loans.
  The  Borrower acknowledges that to the extent interest payable
  on the Loans is based on the Prime Rate, such rate is only one
  of the bases for computing interest on loans made by the Bank,
  and by basing interest payable on the Loans on the Prime Rate,
  the Bank has not committed to charge, and the Borrower has not
  in any way bargained for, interest based on  a  lower  or  the
  lowest  rate  at  which the Bank may now or in the future make
  loans to other borrowers.

      2.7. Taxes; Net Pavments.

           All payments made by the  Borrower  under  the  Loan
  Documents  shall be made free and clear of, and without reduc-
  tion for or on account of, any Taxes required  by  law  to  be
  withheld  from  any  amounts payable under the Loan Documents.
  In the event that the Borrower is prohibited by law from mak-
  ing  payments under the Loan Documents free of any such reduc-
  tion or withholding, the Borrower shall  pay  such  additional
  amounts  to the Bank as may be necessary in order that the ac-
  tual amounts received by the Bank in respect of  interest  and
  any  other amounts payable under the Loan Documents after such
  reduction or withholding (and after payment of any  additional
  Taxes  or other charges due as a consequence of the payment of
  such additional amounts) shall equal the  amount  which  would
  have  been  received if such reduction or withholding were not
  required.  If the Borrower shall make any payments under  this
  Section  or  shall make any such reduction or withholding, the
  Borrower shall forthwith forward to the Bank original or  cer-
  tified  copies  of official receipts or other evidence accept-
  able to the Bank establishing such payment.








     
<PAGE>


    2.8. Use of Proceeds.

          The proceeds of the Loans shall be used  exclusively
to purchase inventory consisting of first quality current fin-
ished products to be held for sale by the Borrower to  custom-
ers  in the ordinary course of its business. All Loans and the
use to which the proceeds thereof are put shall  conform  with
the provisions of Section 4.11.

     2.9. Capital Adequacy.

          If  (i)   the enactment  or  promulgation of, or any
change or phasing in of, any United States or foreign  law  or
regulation  or in the interpretation thereof by any Governmen-
tal Authority charged with the  administration  thereof,  (ii)
compliance  with  any  directive or guideline from any central
bank  or  United  States  or  foreign  Governmental  Authority
(whether  having  the  force of law) promulgated or made after
the date hereof, or (iii) compliance with the Risk-Based Capi-
tal  Guidelines  of  the Board of Governors of the Federal Re-
serve System as set forth in 12 CFR Parts 208 and 225,  or  of
the  Comptroller  of the Currency, Department of the Treasury,
as set forth in 12 CFR Part 3, or similar legislation,  rules,
guidelines,  directives  or  regulations  under any applicable
United States or foreign  Governmental  Authority  affects  or
would  affect  the amount of capital required to be maintained
by the Bank (or any lending office of the Bank) or any  corpo-
ration  directly  or indirectly owning or controlling the Bank
or imposes any restriction on or otherwise  adversely  affects
the  Bank  (or any lending office of the Bank) or any corpora-
tion directly or indirectly owning or controlling the Bank and
the  Bank shall have determined that such enactment, promulga-
tion, change or phasing in or compliance  has  the  effect  of
reducing   the   rate   of   return  on  the  Bank's  or  such
corporation's capital or the asset value to the Bank  or  such
corporation  of  any  Loan as a consequence, directly or indi-
rectly, of its obligations to make and maintain the funding of
the  Loans at a level below that which the Bank or such corpo-
ration could have achieved but for such  enactment,  promulga-
tion,  change  or  phasing in or compliance (after taking into
account the Bank's or such  corporation's  policies  regarding
capital  adequacy) by an amount deemed by the Bank to be mate-
rial, then, upon  demand  by  the  Bank,  the  Borrower  shall
promptly  pay to the Bank such additional amount or amounts as
shall be sufficient to compensate the Bank or such corporation
for  such  reduction in such rate of return or asset value.  A
certificate in reasonable detail as to such amounts  submitted
to the Borrower setting forth the determination of such amount
or amounts that will compensate the Bank or  such  corporation




                           - 16 -




     
<PAGE>


for  such reductions shall be presumed correct absent manifest
error.

     2.10. Bank's Records.

          The Bank's records with respect to  the  Loans,  the
interest  rates  applicable  thereto, each payment by the Bor-
rower of principal and interest on the  Loans  and  fees,  ex-
penses  and  any  other  amounts due and payable in connection
with the Loan Documents shall be presumed correct absent mani-
fest  error as to the amount of the Loans and as to the amount
of principal and interest paid by the Borrower in  respect  of
such  Loans  and  as  to the other information relating to the
Loans and amounts paid and payable by the Borrower  under  the
Loan Documents.


3.   FEES; PAYMENTS

     3.1. Commitment Fee.

          The  Borrower  agrees  to pay to the Bank a fee (the
"Commitment Fee"), during the Commitment Period, equal to 1/2 of
1% per annum on the average daily excess of (a) the Commitment
Amount over (b) the aggregate outstanding principal balance of
the  Loans,  provided,  however,  that no Commitment Fee shall
accrue with respect to any period during  which  the  Borrower
may not borrow Loans under Section 2.5(c).  The Commitment Fee
shall be payable monthly in arrears on the last  day  of  each
month, commencing on the first such day to occur following the
Effective Date, and on the Expiration  Date.   The  Commitment
Fee shall be calculated on the basis of a 360-day year for the
actual number of days elapsed.

     3.2. Advisorv Fee.

          The Borrower agrees to pay to the Bank  a  fee  (the
"Advisory  Fee"),  payable  on  the  Effective  Date, equal to
$20,000.

     3.3. Fees of Special Counsel.

          The Borrower agrees to pay on the Effective Date the
fees  and expenses of Special Counsel billed through a date on
or before the Effective Date, in connection with the  negotia-
tion and closing of this Agreement.  In addition, the Borrower
agrees to pay to Special Counsel any additional fees  and  ex-
penses  incurred  subsequent  to  the  bill referred to in the
first sentence hereof, such payment to be made within  a  rea-
sonable time after the presentation of a bill therefor.

                           - 17 -






     
<PAGE>


     3.4. Treatment and Application of Payments.

          Each  payment, including each prepayment, of princi-
pal and interest on the Loans and of the Commitment Fee  shall
be made by the Borrower to the Bank at its office set forth in
Section 10.2 in funds immediately available  to  the  Bank  at
such  office  by  12:00 noon on the due date for such payment.
The failure of the Borrower to make any such payment  by  such
time  shall  not constitute a default hereunder, provided that
such payment is made on such due date, but  any  such  payment
made after 12:00 noon on such due date shall be deemed to have
been made on the next Business Day for the purpose  of  calcu-
lating  interest  on amounts outstanding on the Loans.  If any
payment hereunder or under the Note shall be due  and  payable
on  a  day  which  is not a Business Day, the due date thereof
shall be extended to the next Business Day  and  (except  with
respect to payments in respect of the Commitment Fee) interest
shall be payable at the applicable rate specified herein  dur-
ing such extension.


4.   REPRESENTATIONS AND WARRANTIES

     In  order to induce the Bank to enter into this Agreement
and to make the Loans, the Borrower makes the following repre-
sentations and warranties to the Bank:

     4.1. Subsidiaries; Capitalization.

          The  Borrower has only the Subsidiaries set forth on
Schedule 4.1.  Each such Subsidiary  is  wholly-owned  by  the
Borrower  except  as  indicated  thereon.   The shares of each
corporate Subsidiary of  the  Borrower  are  duly  authorized,
validly  issued,  fully  paid  and nonassessable and are owned
free and clear of any Liens.  The interest of the Borrower  in
each of its non-corporate Subsidiaries is owned free and clear
of any Liens.  No Subsidiary of the Borrower  has  issued  any
securities  convertible  into Stock (or other equity interest)
of such Subsidiary and there are  no  outstanding  options  or
warrants  to purchase Stock (or other equity interest) of such
Subsidiary of any class or kind, and there are  no  agreements
or understandings  with  respect  thereto or affecting in any
manner the  sale,  pledge,  assignment  or  other  disposition
thereof,  including,  without  limitation,  any right of first
refusal, option,  redemption,  voting  trust,  call  or  other
rights  with respect thereto, whether similar or dissimilar to
any of the foregoing.




                           - 18 -




     
<PAGE>


          4.2. Existence and Power.

               Each of the Borrower and its  Subsidiaries  is  duly
      organized  or formed and validly existing in good standing un-
      der the laws of the jurisdiction of its incorporation or  for-
      mation, has all requisite power and authority to own its Prop-
      erty and to carry on its business as now conducted,  and  each
      is  in good standing and authorized to do business in each ju-
      risdiction in which  the  nature  of  the  business  conducted
      therein or the Property owned therein makes such qualification
      necessary, except where such failure to qualify could not rea-
      sonably be expected to have a Material Adverse Effect.

          4.3. Authority.

               The  Borrower  has full legal power and authority to
      enter into, execute, deliver and perform the terms of the Loan
      Documents  and  to make the borrowings contemplated hereby and
      by the Note, to execute, deliver and carry out  the  terms  of
      the  Note and to incur the obligations provided for herein and
      therein, all of which have been duly authorized by all  proper
      and necessary corporate action and are in full compliance with
      its certificate of incorporation and by-laws.

          4.4. Binding Agreement.

               Each of the Loan Documents (other  than  the  Note),
      the Greenfield Employment Agreement and the Warehousing Agree-
      ment constitutes, and the Note, when issued and delivered pur-
      suant  hereto  for  value received, will constitute, the valid
      and legally binding obligations of the  Borrower,  enforceable
      in  accordance  with  its terms, except as such enforceability
      may be limited by applicable bankruptcy, insolvency, reorgani-
      zation  or  other  similar  laws  affecting the enforcement of
      creditors' rights generally.

          4.5. Litigation.

               Except as set forth in the Form 10-K  filed  by  the
      Borrower  with  the  SEC with respect to its fiscal year ended
      August 31, 1992, and the Form 10-Q filed by the Borrower  with
      the SEC with respect to its fiscal quarter ended May 31, 1993,
      there are no actions, suits, arbitration proceedings or claims
      (whether  or  not purportedly on behalf of the Borrower or any
      of its Subsidiaries) pending or, to the knowledge of the  Bor-
      rower,  threatened  against the Borrower or any of its Subsid-
      iaries, or maintained by the Borrower or any of its Subsidiar-
      ies,  at  law  or in equity, before any Governmental Authority
      which: (i) if adversely determined, could  reasonably  be  ex-
      pected  to  have  a  Material Adverse Effect or (ii) call into



                                 - 19 -




     
<PAGE>


question the validity or enforceability of  any  of  the  Loan
Documents.

     4.6. Required Consents.

          No  consent,  authorization  or  approval of, filing
with, notice to, or exemption by, stockholders, any Governmen-
tal Authority or any other Person is required to authorize, or
is required in connection with  the  execution,  delivery  and
performance  of  the Loan Documents or is required as a condi-
tion to the validity or enforceability of the Loan Documents.

     4.7. No Conflicting Agreements.

          Neither the Borrower nor any of its Subsidiaries  is
in  default  under any mortgage, indenture, contract or agree-
ment to which it is a party or by which it or any of its Prop-
erty is bound, the effect of which default could reasonably be
expected to have a Material Adverse  Effect.   The  execution,
delivery  or  carrying  out of the terms of the Loan Documents
will not constitute a default under, or result in the creation
or  imposition  of, or obligation to create, any Lien upon any
Property of the Borrower or any of its  Subsidiaries  pursuant
to  the  terms  of  any  such mortgage, indenture, contract or
agreement.

     4.8. Compliance with Applicable Laws.

          Neither the Borrower nor any of its Subsidiaries  is
in  default with respect to any judgment, order, writ, injunc-
tion, decree or decision of any Governmental  Authority  which
default  could  reasonably  be expected to have a Material Ad-
verse Effect.  Each of the Borrower and  its  Subsidiaries  is
complying  in  all  material respects with all applicable sta-
tutes, regulations, rules and orders of all  Governmental  Au-
thorities,  including,  without limitation, Environmental Laws
and ERISA, a violation of which could reasonably  be  expected
to have a Material Adverse Effect.

     4.9. Taxes.

          Each  of the Borrower and its Subsidiaries has filed
or caused to be filed all tax returns required to be filed and
has  paid,  or has made adequate provision for the payment of,
all taxes shown to be due and payable on said  returns  or  in
any  assessments  made against it (other than those being con-
tested as required under Section 7.4) which would be  material
to  the  Borrower or any of its Subsidiaries, and no tax Liens
have been filed with respect thereto.  The  charges,  accruals

                                    - 20 -





     
<PAGE>


and reserves on the books of the Borrower and each of its Sub-
sidiaries with respect to all federal, state, local and  other
taxes are, to the best knowledge of the Borrower, adequate for
the payment of all such taxes, and the Borrower  knows  of  no
unpaid  assessment  which is due and payable against it or any
of its Subsidiaries or any claims being asserted  which  could
reasonably  be expected to have a Material Adverse Effect, ex-
cept such thereof as are being  contested  as  required  under
Section  7.4,  and  for  which adequate reserves have been set
aside in accordance with GAAP.  The federal income tax returns
of  the  Borrower and each of its Subsidiaries consolidated in
such returns have been examined by and settled with the Inter-
nal Revenue Service or the statute of limitations with respect
thereto have  run,  for  all  years  through,  and  including,
August 31, 1989.

     4.10. Governmental Regulations.

          Neither  the Borrower nor any of its Subsidiaries is
subject to regulation under the Public Utility Holding Company
Act  of 1935, as amended, the Federal Power Act or the Invest-
ment Company Act of 1940, as amended, and neither the Borrower
nor any of its Subsidiaries is subject to any statute or regu-
lation which prohibits or restricts the incurrence of  Indebt-
edness  under  the  Loan Documents, including, without limita-
tion, statutes or regulations relative to common  or  contract
carriers  or  to  the  sale of electricity, gas, steam, water,
telephone, telegraph or other public utility services.

     4.11. Federal Reserve Regulations; Use of Proceeds.

          Neither the Borrower nor any of its Subsidiaries  is
engaged principally, or as one of its important activities, in
the business of extending credit for the purpose of purchasing
or  carrying any Margin Stock.  No part of the proceeds of the
Loans will be used, directly  or  indirectly,  for  a  purpose
which violates any law, rule or regulation of any Governmental
Authority, including, without limitation,  the  provisions  of
Regulations G, T, U or X of the Board of Governors of the Fed-
eral Reserve System, as amended.  No part of the  proceeds  of
the Loans will be used, directly or indirectly, to purchase or
carry Margin Stock or to extend credit to others for the  pur-
pose of purchasing or carrying Margin Stock.

     4.12. Plans; Multiemployer Plans.

          Neither the Borrower nor any of its ERISA Affiliates
maintains or makes contributions to any Plan or  Multiemployer
Plan.




                           - 21 -




     
<PAGE>


     4.13. Financial Statements.

          The  Borrower  has  heretofore delivered to the Bank
copies of its Form 10-K for the fiscal year  of  the  Borrower
ended  August  31,  1992,  containing the audited Consolidated
Balance Sheet of the Borrower and its Subsidiaries as  of  Au-
gust  31,  1992  and August 31, 1991, and the related Consoli-
dated Statements of Operations, Cash Flows  and  Shareholders'
Equity  for  the  periods then ended and, in addition, for the
period ended August 31, 1990, and its Form 10-Q for the fiscal
quarter ending May 31, 1993, containing the unaudited Consoli-
dated Balance Sheet of the Borower and its  Subsidiaries  for
such  fiscal  quarter, together with the related Statements of
Operations, Cash Flows and Shareholders' Equity for the fiscal
quarter  then ended (with the related notes and schedules, the
"Financial Statements").  The Financial Statements fairly pre-
sent  the  Consolidated financial condition and results of the
operations of the Borrower and  its  Subsidiaries  as  of  the
dates and for the periods indicated therein and have been pre-
pared in conformity with GAAP.  Except  as  reflected  in  the
Financial  Statements or in the footnotes thereto, neither the
Borrower nor any of its Subsidiaries  has  any  obligation  or
liability of any kind (whether fixed, accrued, contingent, un-
matured or otherwise) which, in accordance with  GAAP,  should
have  been  shown  in  the  Financial  Statements and was not.
Since August 31, 1992, each of the Borrower and its Subsidiar-
ies has conducted its business only in the ordinary course and
there has been no Material Adverse Change.

     4.14. Property.

          Each of the Borrower and its Subsidiaries  has  good
and marketable title to all of its Property, title to which is
material to it, subject to no Liens, except Liens in favor  of
the  Bank  pursuant  to  the  Security Agreement and Permitted
Liens.

     4.15. Franchises, Intellectual Property. Etc.

          Each of the Borrower and its Subsidiaries  possesses
or has the right to use all franchises, Intellectual Property,
licenses and other rights as are material  and  necessary  for
the  conduct  of its business, and with respect to which it is
in compliance, with no known conflict with the valid rights of
others  which  could reasonably be expected to have a Material
Adverse Effect.  No event has occurred which  permits  or,  to
the  best knowledge of the Borrower, after notice or the lapse
of time, or both, or any other condition, could reasonably  be
expected  to permit, the revocation or termination of any such
franchise, Intellectual Property, license or other  right  and



                           - 22 -




     
<PAGE>


which  revocation  or termination could reasonably be expected
to have a Material Adverse Effect.

     4.16. Security Interests.

          Upon fulfillment of the conditions set forth in Sec-
tion  5.7,  and subject to the filing of appropriate UCC-1 Fi-
nancing Statements at the filing offices described in  Section
5.7  with  respect  to  the Collateral (other than the Pledged
Collateral) and the continuing possession by the Bank  of  the
Pledged  Collateral,  the security interests granted under the
Security Agreement will constitute valid, binding and continu-
ing  duly  perfected first priority Liens in favor of the Bank
in and to the Collateral.

     4.17. Environmental Matters.

          (a)  Each of the Borrower and its Subsidiaries is in
compliance  in  all material respects with the requirements of
all applicable Environmenal Laws.

          (b)  No Hazardous Substances have been generated  or
manufactured on, transported to or from, treated at, stored at
or discharged from any Real Property in violation of any Envi-
ronmental  Laws,  which violation could reasonably be expected
to have a Material Adverse  Effect;  no  Hazardous  Substances
have  been  discharged  into  subsurface waters under any Real
Property  in  violation  of  any  Environmental  Laws,   which
violation  could  reasonably  be  expected  to have a Material
Adverse Effect; no Hazardous Substances have  been  discharged
from   any  Real  Property  on  or  into  property  or  waters
(including subsurface waters) adjacent to any Real Property in
violation  of  any  Environmental  Laws, which violation could
reasonably be expected to have a Material Adverse Effect;  and
there  are  not now, nor ever have been, on any Real Property,
any underground or above ground storage tanks in violation  of
any  Environmental  Laws,  which violation could reasonably be
expected to have a Material Adverse Effect.

          (c)  Neither the Borrower nor any of its  Subsidiar-
ies  (i)  has  received  notice (written or oral) or otherwise
learned of any claim, demand, suit, action, proceeding, event,
condition,  report, directive, lien, violation, non-compliance
or investigation indicating or  concerning  any  potential  or
actual  liability  (including,  without  limitation, potential
liability for enforcement, investigatory costs, cleanup costs,
government  response  costs,  removal  costs,  remedial costs,
natural resources. damages, property damages, personal injuries
or   penalties)   arising  in    connection   with:   (x)  any
non-compliance with or violation of the  requirements  of  any



                           - 23 -






     
<PAGE>


applicable Environmental Laws, or (y) the presence of any Haz-
ardous Substance on any Real Property (or  any  real  Property
previously  owned or leased by the Borrower or any of its Sub-
sidiaries) or the release or threatened release of any Hazard-
ous  Substance  into the environment for which the Borrower or
any of its Subsidiaries is or may  be  liable,  (ii)  has  any
threatened or actual liability in connection with the presence
of any Hazardous Substance on any Real Property (or  any  real
Property  previously owned or leased by the Borrower or any of
its Subsidiaries) or the release or threatened release of  any
Hazardous  Substance  into  the environment for which the Bor-
rower or any of its Subsidiaries is or may  be  liable,  (iii)
has  received  notice  of  any  federal or state investigation
evaluating whether any remedial action is needed to respond to
the  presence  of any Hazardous Substance on any Real Property
(or any real Property previously owned or leased by  the  Bor-
rower  or  any of its Subsidiaries) or a release or threatened
release of any Hazardous Substance into  the  environment  for
which the Borrower or any of its Subsidiaries is or may be li-
able, or (iv) has received notice that the Borrower or any  of
its  Subsidiaries  is or may be liable to any Person under any
Environmental Law.

          (d)  No Real Property is located in an area  identi-
fied  by  the Secretary of Housing and Urban Development as an
area having special flood hazards.

     4.18. Labor Relations.

          Neither the Borrower nor any of its Subsidiaries  is
a  party  to  any  collective bargaining agreement and, to the
best knowledge of the Borrower, no petition has been filed  or
proceedings  instituted  by any employee or group of employees
with any labor relations board seeking recognition of  a  bar-
gaining  representative with respect to the Borrower or any of
its Subsidiaries.  There are no material controversies pending
between  the  Borrower  or  any of its Subsidiaries and any of
their respective employees, which could reasonably be expected
to have a Material Adverse Effect.

     4.19. Burdensome Obligations.

          Neither  the Borrower nor any of its Subsidiaries is
a party to or bound by any franchise, agreement,  deed,  lease
or  other  instrument, or subject to any corporate restriction
which, in the opinion of its management, is so unusual or bur-
densome, in the context of its business, as in the foreseeable
future might materially and adversely  affect  or  impair  its
revenue or cash flow or the ability of the Borrower to perform
its obligations under the Loan Documents.  The  Borrower  does



                           - 24 -





     
<PAGE>


not  presently anticipate that future expenditures by the Bor-
rower or any of its Subsidiaries needed to meet the provisions
of  federal  or  state  statutes, orders, rules or regulations
will be so burdensome as to result in a Material  Adverse  Ef-
fect.

     4.20. No Misrepresentation.

          No  representation or warranty contained in any Loan
Document and no certificate or report furnished or to be  fur-
nished  by  the Borrower or any of its Subsidiaries in connec-
tion with the transactions contemplated  hereby,  contains  or
will  contain  a misstatement of material fact or, to the best
knowledge of the Borrower, omits or will omit to state a mate-
rial  fact  required  to be stated in order to make the state-
ments herein or therein contained not misleading in the  light
of the circumstances under which made.


5.   CONDITIONS TO FIRST LOAN

          In addition to the conditions precedent set forth in
Section 6, the obligation of the Bank to make a  Loan  on  the
first  Borrowing  Date  shall be subject to the fulfillment of
the following conditions precedent:

     5.1. Evidence of Action.

          The Bank shall have received from the Borrower,  and
be  satisfied  in  all respects with, a certificate, dated the
first Borrowing Date, of its Secretary or Assistant  Secretary
(i)  attaching  a true and complete copy of the resolutions of
its Board of Directors and of all documents  evidencing  other
necessary  corporate  action taken by it to authorize the Loan
Documents and the transactions contemplated thereby, (ii)  at-
taching  a true and complete copy of its certificate of incor-
poration and by-laws, (iii) setting forth  the  incumbency  of
its  officer  or officers who may sign the Loan Documents, in-
cluding therein a signature specimen of such  officer  or  of-
ficers  and  (iv)  attaching a certificate of good standing of
the Secretary of State of the State of Delaware  and  of  each
other jurisdiction in which it is qualified to do business.

     5.2. This Agreement.

          The  Bank  shall have received a counterpart of this
Agreement signed by a duly Authorized Signatory  of  the  Bor-
rower  (or  the Bank shall have received a facsimile signature
page signed by a duly Authorized Signatory of the Borrower who




                           - 25 -




     
<PAGE>


shall  have agreed to promptly provide the Bank with an origi-
nally executed counterpart hereof).

     5.3. Note.

          The Bank shall have received and be in possession of
the Note, duly executed by an Authorized Signatory of the Bor-
rower.

     5.4. Approvals.

          The Bank shall have received, and  be  satisfied  in
all respects with, evidence that all approvals and consents of
all Persons required to be obtained  in  connection  with  the
consummation  of  the  transactions  contemplated  by the Loan
Documents have been duly obtained and are in  full  force  and
effect.

     5.5. Opinion of Counsel to the Borrower.

          The Bank shall have received and be satisfied in all
respects with an opinion of Robinson Silverman Pearce Aronsohn
&  Berman,  counsel  to  the  Borrower, addressed to the Bank,
dated the first Borrowing Date, in the form of Exhibit D,  and
covering  such  additional  matters as the Bank may reasonably
request.

     5.6. Security Agreement.

          The Bank shall have received the Security Agreement,
duly  executed by an Authorized Signatory of the Borrower, to-
gether with instruments representing  the  Pledged  Collateral
duly indorsed in blank by the Borrower.

     5.7. Search Reports and Related Documents.

          The Bank shall have received and be satisfied in all
respects with (i) UCC-1 Financing Statements with  respect  to
the Collateral (other than Pledged Collateral), to be filed in
each office as the Bank shall deem necessary to cause the  se-
curity  interests granted under the Security Agreement to con-
stitute valid, binding and  continuing  duly  perfected  first
priority Liens in favor of the Bank in and to such Collateral,
(ii) UCC, tax and judgment lien search reports with respect to
each applicable public office where Liens are filed disclosing
that there are no Liens of record in  such  official's  office
covering  any  Collateral  or showing the Borrower as a debtor
thereunder, (iii) a certificate signed by an Authorized Signa-
tory of the Borrower, dated the first Borrowing Date, certify-
ing that, upon the making of the first  Loan  there  exist  no



                           - 26 -




     
<PAGE>


Liens  on  the Collateral and (iv) such other documents as the
Bank shall request, including, without limitation, such agree-
ments  with  Subsidiaries  of the Borrower with respect to the
Collateral.

     5.8. Warehousing Agreement.

          The Bank shall have received a copy of, and be  sat-
isfied  in  all  respects  with  the terms of, the Warehousing
Agreement duly executed by an Authorized Signatory of the Bor-
rower and by an Authorized Signatory of Jennifer Warehousing.

     5.9. Cash Management Services Agreement; ACMH Cash Concen-
tration Service Agreement.

          The Bank shall have received each of the  Cash  Man-
agement Services Agreement and the ACH Cash Concentration Ser-
vice Agreement, duly executed by an Authorized  Signatory  of
the Borrower.

     5.10. Property, Public Liability and Other Insurance.

          The Bank shall have received and be satisfied in all
respects with (i) a descriptive list of  all  insurance  main-
tained  by  the Borrower and each of its Subsidiaries and (ii)
appropriate certificates of insurance evidencing that the Bor-
rower  and each of its Subsidiaries has obtained the insurance
coverage and endorsements required by Section 7.5.

     5.11. Reserved.

     5.12. Fees of Special Counsel.

          The unpaid fees  and  expenses  of  Special  Counsel
which  shall  have  accrued  through  the first Borrowing Date
shall have been paid.

     5.13. Solvency Certificate.

          The Bank shall have received and be satisfied in all
respects  with a Solvency Certificate, dated the first Borrow-
ing Date, duly executed  by  the  Vice  President-Finance  and
Treasurer  of  the Borrower (or such other officer as shall be
acceptable to the Bank).

     5.14. Business Plan.

          The Bank shall have received and be satisfied in all
respects  with a business and strategic plan, including, with-
out limitation, annual projections for the first three  fiscal



                           - 27 -




     
<PAGE>


years  of  the  Borrower following the Borrowing Date, in each
case covering all segments of the Borrower's business.

     5.15. Compliance Certificate.

          The Bank shall have received and be satisfied in all
respects  with  a Compliance Certificate, dated the first Bor-
rowing Date, certified by the Vice President-Finance and Trea-
surer  of  the Borrower (or such other officer as shall be ac-
ceptable to the Bank).

     5.16. Greenfield Employment Agreement.

          The Bank shall have received a copy of, and be  sat-
isfied  in  all respects with the terms of, the Greenfield Em-
ployment Agreement duly executed by Greenfield and  an  Autho-
rized Signatory of the Borrower.

     5.17. Audit of Inventory.

          The Bank shall have received and be satisfied in all
respects with an audit and valuation of the Eligible Inventory
and other assets and liabilities of the Borrower, as at a date
not more than 90 days prior to the first Borrowing Date.

     5.18.No Material Adverse Change.

          Since February 28, 1993, there shall  have  occurred
no  Material  Adverse  Change and the Bank shall have received
and be satisfied in all respects with  a  certificate  of  the
Vice  President-Finance  and Treasurer of the Borrower to such
effect.


6.   CONDITIONS OF LENDING - ALL LOANS

     The obligation of the Bank to make any Loan is subject to
the satisfaction of the following conditions precedent:

     6.1. Compliance.

          On  each  Borrowing  Date and after giving effect to
the Loans to be made thereon, (a) the  Borrower  shall  be  in
full  compliance  with  all of the terms, covenants and condi-
tions of the Loan Documents, (b) there shall exist no  Default
or  Event  of  Default, (c) the representations and warranties
contained in the Loan Documents shall be true and correct with
the  same effect as though such representations and warranties
had been made on such Borrowing Date  and  (d)  the  aggregate
outstanding  principal  balance  of the Loans shall not exceed




                           - 28 -






     
<PAGE>


the lesser of the Commitment Amount  and  the  Borrowing  Base
then in effect.  The receipt by or for the account of the Bor-
rower of the proceeds of each Loan  shall  constitute  a  cer-
tification by the Borrower as of such Borrowing Date that each
of the foregoing matters is true and correct in all respects.

     6.2. Loan Closings.

          All documents required by the provisions of the Loan
Documents to be executed or delivered to the Bank on or before
the applicable Borrowing Date shall have  been  duly  executed
and  shall  have  been delivered to the office of the Bank set
forth in Section 10.2 on or before such Borrowing Date.

     6.3. Borrowing Request.

          The Bank shall have  received  a  Borrowing  Request
duly executed by an Authorized Signatory of the Borrower.

     6.4. Borrowing Base Certificate.

          The  Bank  shall have received a Borrowing Base Cer-
tificate, dated as of the applicable Borrowing Date, certified
by  the  Vice  President-Finance and Treasurer of the Borrower
(or such other officer as shall be acceptable to the Bank).

     6.5. Documentation and Proceedings.

          All corporate and legal proceedings  and  all  docu-
ments  and  papers in connection with the transactions contem-
plated by the Loan Documents shall be satisfactory in all  re-
spects  to  the  Bank, and the Bank shall have received and be
satisfied in all respects with all information and  copies  of
all  documents which the Bank may reasonably have requested in
connection therewith, such documents (where appropriate) to be
certified by an Authorized Signatory of the Borrower or proper
Governmental Authorities.

     6.6. Required Acts and Conditions.

          All acts, conditions and things (including,  without
limitation,  the obtaining of any necessary regulatory approv-
als and the making of any  filings,  recordings  or  registra-
tions)  required to be done, performed and to have happened on
or prior to the applicable Borrowing Date and which are neces-
sary  for  the  continued effectiveness of the Loan Documents,
shall have been done and performed and shall have happened  in
due compliance with all applicable laws.





                           - 29 -





     
<PAGE>


     6.7. Approval of Special Counsel.

          All  legal  matters in connection with the making of
each Loan shall be reasonably satisfactory in all respects  to
Special Counsel.

     6.8. Supplemental Opinions.

          If  requested  by  the  Bank with respect to the ap-
plicable Borrowing Date, there shall have  been  delivered  to
the  Bank  favorable  supplementary opinions of counsel to the
Borrower, addressed to the Bank and dated as of such Borrowing
Date,  covering such matters incident to the transactions con-
templated herein as the Bank may reasonably request.

     6.9. Other Documents.

          The Bank shall have received and be satisfied in all
respects  with  such other documents as the Bank shall reason-
ably request.


7.   AFFIRMATIVE AND FINANCIAL COVENANTS

     The Borrower covenants and agrees that, so long  as  this
Agreement  is  in effect, any Loan remains outstanding and un-
paid or any other amount is owing to the Bank under  any  Loan
Document, the Borrower shall:

     7.1. Financial Statements.

          Maintain  a  standard  system  of  accounting in ac-
cordance with GAAP, and furnish or cause to  be  furnished  to
the Bank:

          (a)  As  soon  as  available but in any event within
105 days after the end of each fiscal year of the Borrower,  a
copy of its annual report on Form 10-K in respect of such fis-
cal year, together with the financial statements  required  to
be  attached  thereto, provided, however, that the Borrower is
required to file such annual report with the SEC and such fil-
ing is actually made.

          (b)  As soon as available but in any event within 55
days after the end of the first three fiscal quarters of  each
fiscal  year of the Borrower a copy of its quarterly report on
Form 10-Q in respect of such fiscal quarter, together with the
financial  statements  required  to  be attached thereto, pro-
vided, however, that the Borrower is  required  to  file  such




                           - 30 -






     
<PAGE>


quarterly  report  with  the  SEC  and such filing is actually
made.

          (c)  Within 55 days after the end  of  each  of  the
first  three  fiscal  quarters of each fiscal year of the Bor-
rower, and within 105 days after the end of  the  last  fiscal
quarter  of such fiscal year,  a Compliance Certificate, dated
as of the end of such fiscal quarter and certified by the Vice
President-Finance  and  Treasurer  (or  such  other officer as
shall be acceptable to the Bank) of the Borrower.

          (d)  Within 15 days after the end of each  month  if
Loans are outstanding at such month end, a Borrowing Base Cer-
tificate, dated as of the end of such month and  certified  by
the  Vice  President-Finance and Treasurer of the Borrower (or
such other officer as shall be acceptable to the Bank).

          (e)  At the request of the Bank and at  the  expense
of  the  Borrower, such on-going field examinations and audits
of the Eligible Inventory, performed by a Person  satisfactory
to the Bank, as the Bank shall require.

          (f)  Such  other information as the Bank may reason-
ably request from time to time including, without  limitation,
such  annual  and  quarterly  financial statements as the Bank
customarily  obtains  from  Borrowers  having  similar  credit
agreements  with  it, in the event that, at any time, the Bor-
rower is not currently filing an annual Form 10-K and a  quar-
terly Form 10-Q with the SEC.

     7.2. Certificates: Other Information.

          Furnish to the Bank:

               (a)  Prompt  written notice if: (i) any Indebt-
edness of the Borrower or any of its Subsidiaries is  declared
or  shall become due and payable prior to its stated maturity,
or called and not paid when due, (ii) a default shall have oc-
curred  under  any note (other than the Note) or the holder of
any such note, or other evidence of Indebtedness,  certificate
or  security  evidencing  any such Indebtedness or any obligee
with respect to any other Indebtedness of the Borrower or  any
of  its Subsidiaries has the right to declare any such Indebt-
edness due and payable prior to its stated maturity, (iii) the
Borrower  shall  have decided to change the method by which it
shall authorize or continue to authorize the use of the Trade-
mark  in the operation of each Jennifer Outlet Store not owned
by it by requiring that such use be authorized pursuant  to  a
franchising  or  similar agreement between it and the owner of
such Jennifer Outlet Store rather than pursuant to a licensing



                           - 31 -





     
<PAGE>


agreement,  (iv) Greenfield shall have died or become disabled
or (v) there shall have occurred and be continuing  a  Default
or an Event of Default;

               (b)  Prompt  written  notice  of: (i) any cita-
tion, summons, subpoena, order to show cause or other document
naming  the Borrower or any of its Subsidiaries a party to any
proceeding before any Governmental Authority which could  rea-
sonably be expected to have a Material Adverse Effect, and in-
clude with such notice a copy of such citation, summons,  sub-
poena,  order  to show cause or other document, (ii) any lapse
or other termination of any  material  Intellectual  Property,
license,  permit,  franchise  or other authorization issued to
the Borrower or any of its Subsidiaries by any Person or  Gov-
ernmental  Authority,  (iii) any refusal by any Person or Gov-
ernmental Authority to renew or extend any such  material  In-
tellectual  Property,  license, permit, franchise or other au-
thorization, which  lapse,  termination,  refusal  or  dispute
could reasonably be expected to have a Material Adverse Effect
and (iv) the termination of the business operation of any Jen-
nifer  Outlet  Store  not owned by the Borrower as a result of
the change referred to in subsection (a) (iii) above;

               (c)  Promptly upon becoming  available,  copies
of all (i) regular, periodic or special reports, schedules and
other material which the Borrower or any of  its  Subsidiaries
may  now  or  hereafter be required to file with or deliver to
any securities exchange or the SEC and (ii) material news  re-
leases  and  annual reports relating to the Borrower or any of
its Subsidiaries;

               (d)  Prompt written notice of  any  order,  no-
tice, claim or proceeding received by, or brought against, the
Borrower or any of its Subsidiaries, or with respect to any of
the Real Property, under any Environmental Law;

               (e)  In  the  event  that the Bank shall have a
reasonable basis for believing that Hazardous  Substances  may
be  on,  at, under or around any Real Property in violation of
any applicable Environmental Law, conduct and complete (at the
Borrower's expense) all investigations, studies, samplings and
testings relative to such Hazardous Substances as the Bank may
reasonably request;

          (f)  Such  other  information as the Bank shall rea-
sonably request from time to time.







                           - 32 -





     
<PAGE>


      7.3. Legal Existence.

          Maintain, and cause each of its Subsidiaries  so  to
maintain,  the  corporate or partnership existence of the Bor-
rower or such Subsidiary, as the case may be, in good standing
in  the jurisdiction of its incorporation or formation, as the
case may be, and in each other jurisdiction in which the fail-
ure  so  to do could reasonably be expected to have a Material
Adverse Effect, provided that a Subsidiary need  not  maintain
its  corporate or partnership existence in the jurisdiction of
its incorporation or formation if the failure so to  do  could
not reasonably be expected to have a Material Adverse Effect.

     7.4. Taxes.

          Pay  and  discharge  when due, and cause each of its
Subsidiaries so to do, all Taxes, assessments and governmental
charges, license fees and levies upon, or with respect to, the
Borrower or such Subsidiary, as the case may be, and all Taxes
upon  the income, profits and Property of the Borrower and its
Subsidiaries, which if unpaid, could reasonably be expected to
have  a  Material Adverse Effect or become a Lien on the Prop-
erty of the Borrower or such Subsidiary, as the  case  may  be
(other  than  a Permitted Lien), unless and to the extent only
that such Taxes, assessments, charges, license fees and levies
shall  be  contested in good faith and by appropriate proceed-
ings diligently conducted by the Borrower or such  Subsidiary,
as  the case may be, and provided that any such contested Tax,
assessment, charge, license fee or levy shall not  constitute,
or create, a Lien on any Property of the Borrower or such Sub-
sidiary, as the case may be, senior  or  equal  to  the  Liens
granted  to  the  Bank by the Security Agreement on such Prop-
erty, and, provided further, that the Borrower shall give  the
Bank  prompt  notice  of such contest and that such reserve or
other appropriate provision as shall be required  by  the  Ac-
countants  in accordance with GAAP shall have been made there-
for.

     7.5. Insurance.

          (a)  Maintain, and cause each of its Subsidiaries so
to maintain, insurance with financially sound insurance carri-
ers on such of its Property or such Subsidiary's Property,  as
the  case may be, against at least such risks, and in at least
such amounts, as are usually insured against by similar  busi-
nesses  and which, in the case of property insurance, shall be
in amounts sufficient to prevent the Borrower or such  Subsid-
iary,  as the case may be, from becoming a co-insurer, includ-
ing, without limitation, public liability (bodily  injury  and
property  damage),  fidelity,  and  workers' compensation with




                           - 33 -




     
<PAGE>


deductibles not exceeding $5,000 per occurrence, and file with
the Bank within 10 days after request therefor a detailed list
of such insurance then in effect, stating  the  names  of  the
carriers thereof, the policy numbers, the insureds thereunder,
the amounts of insurance, dates of expiration thereof, and the
Property  and  risks covered thereby, together with a certifi-
cate of the Vice  President-Finance  and  Treasurer  (or  such
other  officer as shall be acceptable to the Bank) of the Bor-
rower certifying that in the opinion  of  such  officer,  such
insurance  complies with the obligations of the Borrower under
this Section, and is in full force and effect.

          (b)  Insurance Covering  Collateral.  At  all  times
insure all of the tangible Collateral against all risks as are
customarily insured against by companies  engaged  in  similar
businesses, and maintain at all times general public liability
insurance with respect  to  all  of  the  tangible  Collateral
against  damage  resulting from bodily injury, including death
or damage to Property of others, all such insurance  being  in
amounts equal to no less than that customarily carried by com-
panies engaged in similar  businesses,  with  deductibles  not
exceeding $5,000 per occurrence.  Promptly upon request there-
for, the Borrower will deliver or cause to be delivered to the
Bank  originals or duplicate originals of all such policies of
insurance.  All such insurance policies shall be  endorsed  to
provide that, in respect of the interests of the Bank: (i) the
Bank shall be an additional insured, (i) twenty  days'  prior
written  notice of any cancellation, reduction of amounts pay-
able, or any changes and amendments  shall  be  given  to  the
Bank,  and  (iii)  the  Bank shall have the right, but not the
obligation, to pay any premiums due or to acquire  other  such
insurance  upon the failure of the Borrower to pay the same or
to so insure.  All property insurance policies shall name  the
Bank  as  sole loss payee in respect of each claim relating to
the tangible Collateral and resulting in a payment  under  any
such  insurance  policy  exceeding $100,000.  Provided that no
Default or Event of Default  shall  exist,  the  Bank  agrees,
promptly upon its receipt thereof, to pay over to the Borrower
the proceeds of such payment to enable the Borrower to repair,
restore  or  replace the Property subject to such claim.  If a
Default or Event of Default shall exist, the  Bank  shall  (i)
hold  the  proceeds  of  such payment as Collateral until such
Default or Event of Default shall no longer exist and then pay
over  the  same  to the Borrower to enable the Borrower to re-
pair, restore or replace or cause to be repaired, restored  or
replaced  the  Property subject to the claim which resulted in
such payment or (ii) hold such proceeds as Collateral and  ap-
ply the same to the obligations of the Borrower under the Loan
Documents in such order, in such amounts and at such times  as
the Bank shall decide.




                           - 34 -





     
<PAGE>


          (c)  Concurrent  Insurance.  The  Borrower shall not
take out separate insurance concurrent in form or contributing
in  the event of loss with that required to be maintained pur-
suant to Section 7.5(b) unless the Bank has approved the  car-
rier and the form and content of the insurance policy, includ-
ing, without limitation, naming the Bank as an additional  in-
sured and sole loss payee thereunder.

     7.6. Payment  of  Indebtedness and Performance of Oblia-
tions.

          Pay and discharge when due, and cause  each  of  its
Subsidiaries  so to pay and discharge when due, all lawful In-
debtedness, obligations and claims for  labor,  materials  and
supplies or otherwise which, if unpaid, might (i) have a Mate-
rial Adverse Effect, or (ii) become a Lien  upon  Property  of
the  Borrower  or  such  Subsidiary, as the case may be, other
than a Permitted Lien, unless and to the extent only that  the
validity  of  such  Indebtedness, obligation or claim shall be
contested in good faith and by appropriate  proceedings  dili-
gently conducted by it or such Subsidiary, as the case may be,
and that  any  such  contested  Indebtedness,  obligations  or
claims shall not constitute, or create, a Lien on any Property
of the Borrower or such Subsidiary, as the case may be, senior
or  equal  to  the Lien granted to the Bank under the Security
Agreement on such Property, and further provided that the Bor-
rower  shall  give  the Bank prompt notice of any such contest
and that such reserve or other appropriate provision as  shall
be  required  by the Accountants in accordance with GAAP shall
have been made therefor.

     7.7. Condition of Property.

          At all times, maintain, protect  and  keep  in  good
repair,  working  order  and condition (ordinary wear and tear
excepted), and cause each of its Subsidiaries so  to  do,  all
Property  necessary to the operation of the Borrower's or such
Subsidiary's business, as the case may be.

     7.8. Observance of Legal Requirements.

          Observe and comply in all respects, and  cause  each
of  its  Subsidiaries so to do, with all laws, ordinances, or-
ders, judgments,  rules,  regulations,  certifications,  fran-
chises,  permits, licenses, directions and requirements of all
Governmental Authorities, which now or at any  time  hereafter
may  be  applicable  to it or such Subsidiary, as the case may
be, including, without limitation, ERISA and all Environmental
Laws,  a  violation  of  which could reasonably be expected to




                           - 35 -




     
<PAGE>


have a Material Adverse Effect, except such thereof  as  shall
be  contested  in  good  faith  and by appropriate proceedings
diligently conducted by it or such Subsidiary, as the case may
be,  provided that the Borrower shall give the Bank prompt no-
tice of such contest and that such reserve or other  appropri-
ate  provision  as shall be required by the Accountants in ac-
cordance with GAAP shall have been made therefor.

     7.9. Inspection of Property; Books and  Records;  Discus-
sions.

          Keep,  and  cause  each of its Subsidiaries to keep,
proper books of record and account in  which  full,  true  and
correct  entries  in conformity with GAAP and all requirements
of law shall be made of all dealings and transactions in rela-
tion  to  the  business and activities of the Borrower or such
Subsidiary, as the case may be, and permit representatives  of
the  Bank to visit the offices of the Borrower or such Subsid-
iary to inspect any of its or such Subsidiary's  Property  and
examine  and  make copies or abstracts from any of its or such
Subsidiary's books and records at any reasonable time  and  as
often  as  may reasonably be desired, and to discuss the busi-
ness, operations, prospects, licenses, Property and  financial
condition of the Borrower or such Subsidiary with the officers
thereof and the Accountants.

     7.10. Licenses, Intellectual Property.

          Maintain, and cause  each  of  its  Subsidiaries  to
maintain,  in  full  force  and effect, all material licenses,
franchises, Intellectual Property, permits, licenses, authori-
zations  and  other rights as are necessary for the conduct of
its or such Subsidiary's business.

     7.11.Assignment of Trademark.

          As soon as practicable but in any  event  within  60
days after the Effective Date, deliver to the Bank evidence in
all respects reasonably satisfactory  to  the  Bank  that  the
Trademark  shall  have  been  duly and validly assigned to the
Borrower and all  necessary  applications,  registrations  and
recordings  in  connection therewith shall have been made, in-
cluding, without limitation, any such applications,  registra-
tions  and  recordings  which  are  required to be made in the
United States Patent and Trademark Office or  in  any  similar
office or agency of the United States or any state thereof.







                           - 36 -






     
<PAGE>


     7.12. Minimum Consolidated Tangible Net Worth.

          Maintain  at  all times during the periods set forth
below, Consolidated Tangible Net Worth  in  amounts  not  less
than the following:

            Period                      Amount

          Effective Date through
          August 31, 1993              $22,000,000

          September 1, 1993
          through August 31, 1994      $23,000,000

          September 1, 1994
          through August 31, 1995      $24,000,000

          September 1, 1995 and
          thereafter                   $25,000,000


     7.13. Current Ratio.

          Maintain  at  all times during the periods set forth
below, a Current Ratio of not less than the ratios  set  forth
below:

            Period                      Ratio

          Effective Date through
          August 31, 1994               3.00:1.00

          September 1, 1994
          and thereafter                3.50:1.00


     7.14. Interest Coverage Ratio.

          Maintain  at all times an Interest Coverage Ratio of
not less than 4.00:1.00.

     7.1.5. Maintenance of Certain Agreements.

          Maintain each of the Warehousing Agreement  and  the
Greenfield  Employment  Agreement  in  full  force and effect,
provided, however, that the Borrower may  enter  into  a  new
warehousing  agreement with Jennifer Warehousing substantially
in the form of the draft thereof  dated August 31,  1993  and
heretofore  delivered  to the Bank and (i) the Bank shall have
received, and be satisfied in all respects  with,  a  copy  of




                           - 37 -




     
<PAGE>


such  new  warehousing  agreement,  (ii)  the  Borrower  shall
maintain such new warehousing  agreement  in  full  force  and
effect  and  (iii)  unless  the Warehousing Agreement shall be
superceded in its entirety by such new warehousing  agreement,
the  Borrower  shall  continue  to  maintain  the  Warehousing
Agreement in full force and effect.


8.   NEGATIVE COVENANTS

          The Borrower covenants and agrees that, so  long  as
this  Agreement is in effect, any Loan remains outstanding and
unpaid, or any other amount is owing to  the  Bank  under  any
Loan Document the Borrower shall not, directly or indirectly:

     8.1. Indebtedness.

          Create,  incur,  assume  or  suffer to exist any li-
ability for Indebtedness, or permit any of its Subsidiaries so
to  do,  except (i) Indebtedness due under the Loan Documents,
(ii) Indebtedness of the Borrower or such Subsidiary  existing
on  the  Effective  Date as set forth on Schedule 8.1, but not
any increases or refinancings thereof and  (iii)  Indebtedness
consisting of Contingent Obligations permitted by Section 8.4.

     8.2. Liens.

          Create,  incur,  assume or suffer to exist any Lien,
or permit any of its Subsidiaries so to do, upon  any  of  its
Property  or  such Subsidiary's Property, whether now owned or
hereafter acquired, except (i) Liens for Taxes, assessments or
similar  charges  incurred  in the ordinary course of business
which are not delinquent or which are being contested  in  ac-
cordance  with  Section 7.4, provided that enforcement of such
Liens is stayed pending such contest, (ii) Liens in connection
with  workers'  compensation,  unemployment insurance or other
social security obligations (but not ERISA), (iii) deposits or
pledges  to  secure  bids, tenders, contracts (other than con-
tracts for the payment of money),  leases,  statutory  obliga-
tions,  surety  and appeal bonds and other obligations of like
nature arising in the ordinary course of business, (iv) zoning
ordinances,  easements,  rights  of  way,  minor  defects, ir-
regularities, and other similar  restrictions  affecting  Real
Property which do not materially adversely affect the value of
such Real Property or the financial condition of the  Borrower
or  such Subsidiary, as the case may be, or impair its use for
the operation of the business of the Borrower or such  Subsid-
iary,  (v) statutory Liens arising by operation of law such as



                             - 38 -





     
<PAGE>


mechanics', materialmen's, carriers', warehousemen's liens in-
curred in the ordinary course of business which are not delin-
quent or which are being contested in accordance with Section
7.6, provided that enforcement of such Liens is stayed pending
such contest, (vi) Liens arising out of judgments  or  decrees
which are being contested in accordance with Section 7.8, pro-
vided that enforcement of such Liens is  stayed  pending  such
contest,  (vii)  Liens in favor of the Bank under the Security
Agreement and (viii) Liens on Property of the Borrower or such
Subsidiary, as the case may be, existing on the Effective Date
as set forth  on  Schedule  8.2,  but  not  any  increases  or
ref inancings in the amounts secured thereby.

     8.3. Merger.  Consolidation and Certain  Dispositions  of
Property.

          Consolidate with, be acquired by, or merge  into  or
with any Person, or sell, lease or otherwise dispose of all or
substantially all of its Property, or permit any of  its  Sub-
sidiaries  so  to do, provided, however, that any such Subsid-
iary which owns a Jennifer Outlet Store may dispose of all  or
substantially  all of its Property in connection with the ter-
mination of the business operation  of  such  Jennifer  Outlet
Store.

     8.4. Continent Obligations.

          Assume,  guarantee,  indorse,  contingently agree to
purchase or perform, or otherwise become liable upon any  Con-
tingent Obligation or permit any of its Subsidiaries so to do,
except (i) the Contingent Obligations of the Borrower or  such
Subsidiary, as the case may be, existing on the Effective Date
as set forth on Schedule 8.4 and (ii) the  Contingent  Obliga-
tions of the Borrower under the Jennifer Guaranty.

     8.5. Dividends and Purchase of Stock.

          Declare or pay any dividends payable in cash or oth-
erwise or apply any of its Property to the  purchase,  redemp-
tion or other retirement of, or set apart any sum for the pay-
ment of any dividends on, or make any  other  distribution  by
reduction of capital or otherwise in respect of, any shares of
its Stock, or permit any of its Subsidiaries so to do,  except
that a wholly-owned Subsidiary of the Borrower may declare and
pay dividends to the Borrower.

     8.6. Investments. Loans. Etc.

          At any time, purchase or otherwise acquire, hold  or
invest  in the Stock of, or any other interest in, any Person,



                           - 39 -





     
<PAGE>


or make any loan or advance to, or enter into any  arrangement
for  the  purpose of providing funds or credit to, or make any
other investment, whether by way of capital contribution, time
deposit  or otherwise, in or with any Person, or permit any of
its Subsidiaries so to do, (all of  which  are  sometimes  re-
ferred to herein as "Investments") except:

               (a)  Investments  in  short-term  domestic  and
eurodollar time deposits with the  Bank,  or  any  other  com-
mercial  bank,  trust  company or national banking association
incorporated under the laws of the United States or any  state
thereof  and  having  undivided capital, surplus and undivided
profits exceeding $500,000,000;

               (b)  Investments in short-term  direct  obliga-
tions  of  the United States or agencies thereof whose obliga-
tions are guaranteed by the United States;

               (c)  Investments existing on the date hereof as
set forth on Schedule 8.6;

               (d)  Investments  consisting  of  loans  or ad-
vances to Affiliates in  an  aggregate  outstanding  principal
amount not exceeding at any time $8,000,000, provided that (i)
each such loan or advance shall be on such terms and shall  be
secured  by  such  collateral  as shall be satisfactory to the
Bank and (ii) no Default or Event of Default shall  exist  im-
mediately  before  or after giving effect to each such loan or
advance;

               (e)  Investments in connection with the  estab-
lishment  after  the Effective Date of additional Subsidiaries
pursuant to Section 8.9 in an aggregate amount  not  exceeding
$5,000,000; and

               (f)  normal   business   banking  accounts  and
short-term certificates of deposit and time  deposits  in,  or
issued  by,  federally insured institutions in amounts not ex-
ceeding the limits of such insurance.

     8.7. Business and Name Chanes.

          Materially change the nature of the business of  the
Borrower  and  its  Subsidiaries as conducted on the Effective
Date, or alter or modify its name,  structure  or  status,  or
permit any of its Subsidiaries so to do.







                           - 40 -





     
<PAGE>


     8.8. Sale of Property.

          Sell, exchange, lease, transfer or otherwise dispose
of any of its Property, or permit any of its  Subsidiaries  so
to do, except sales in the ordinary course of business.

     8.9. Subsidiaries.

          Create  or  acquire  any Subsidiary not set forth on
Schedule 4.1, or permit any of its Subsidiaries so to do,  ex-
cept that the Borrower or such Subsidiary, as the case may be,
shall be permitted to create additional Subsidiaries  provided
that (i) the business of each such additional Subsidiary shall
consist solely of owning and operating a Jennifer Outlet Store
and  (ii)  the aggregate number of all additional Subsidiaries
permitted to be created hereunder shall not exceed twelve.

    8.10. Certificate of Incorporation and By-laws.

          Amend or otherwise modify its certificate of  incor-
poration  or  by-laws  in any way which would adversely affect
the interests of the Bank under any of the Loan Documents,  or
permit any of its Subsidiaries so to do.

    8.11. ERISA.

          Adopt  or become obligated to contribute to any Plan
or Multiemployer Plan, or permit any ERISA Affiliate so to do.

    8.12. Prepavments of Indebtedness.

          Prepay or obligate itself to prepay, in whole or  in
part,  any Indebtedness (other than the Indebtedness under the
Loan Documents), or permit any of its Subsidiaries so to do.

    8.13. Sale and Leaseback.

          Enter into any arrangement with any Person providing
for  the  leasing by it of Property which has been or is to be
sold or transferred by it to such Person or to any other  Per-
son to whom funds have been or are to be advanced by such Per-
son on the security of such Property  or  its  rental  obliga-
tions, or permit any of its Subsidiaries so to do.

     8.14. Fiscal Year.

          Change  its  fiscal  year from that in effect on the
Effective Date, or permit any of its Subsidiaries so to do.





                           - 41 -





     
<PAGE>


    8.15. Amendments. Etc. of Certain Areements.

          Enter into or agree to any  amendment,  modification
or  waiver  of  any  term  or condition of (i) the Warehousing
Agreement, except to the extent that  any  term  or  condition
thereof  is  amended,  modified  or waived pursuant to the new
warehousing agreement referred to in  Section 7.15,  (ii)  the
Greenfield  Employment  Agreement or (iii) the new warehousing
agreement referred to in Section 7.15.

    8.16. Transactions with Affiliates.

          Except as permitted under Section 8.6(d),  become  a
party to any transaction with an Affiliate unless its Board of
Directors shall have determined that the terms and  conditions
relating  thereto  are as favorable to it as those which would
be obtainable at the time in a comparable arm's-length  trans-
action  with a Person other than such Affiliate, or permit any
of its Subsidiaries so to do.

    8.17. Maintenance of Cash and Cash Equivalents.

          Permit, at any time, the cash and  cash  equivalents
of  the Borrower and its Subsidiaries  on deposit with, or is-
sued by, the Bank to be in an amount less than $2,000,000.


9.   DEFAULT

     9.1. Events of Default.

          The following shall each  constitute  an  "Event  of
Default" hereunder:

               (a)  The failure of the Borrower to pay princi-
pal on the Note on the date when due and payable or to pay any
installment  of interest or any other fees or expenses payable
by it under any Loan Document when due and payable; or

               (b)  The use of the proceeds of any Loan  in  a
manner inconsistent with or in violation of Section 2.8; or

               (c)  The  failure of the Borrower to observe or
perform any covenant or agreement contained in  Sections  7.3,
7.12, 7.13, 7.14, 7.15 or Section 8; or

               (d)  The  failure  to  observe  or  perform any
other term, covenant, or agreement contained in any Loan Docu-
ment  and  such  failure shall have continued unremedied for a




                           - 42 -




     
<PAGE>


period of 30 days after the Chairman, President, Chief  Execu-
tive  Officer, the Vice President-Finance and Treasurer or any
other Vice President of the Borrower shall have  obtained  ac-
tual knowledge thereof; or

               (e)  Any representation or warranty of the Bor-
rower (or of any officer of the Borrower on its  behalf)  made
in  any  Loan  Document or in any certificate, report, opinion
(other than an opinion of counsel) or other document delivered
or  to be delivered pursuant thereto, shall prove to have been
incorrect or misleading (whether because  of  misstatement  or
omission) in any material respect when made; or

               (f)  Obligations  of  the  Borrower (other than
its obligations under the Note) or any of its Subsidiaries  in
an  aggregate  amount for the Borrower and its Subsidiaries in
excess of $150,000, whether as principal, guarantor, surety or
other  obligor, for the payment of any Indebtedness or operat-
ing leases (i) shall become or shall be declared to be due and
payable prior to the expressed maturity thereof, or (ii) shall
not be paid when due or within any grace period for  the  pay-
ment thereof, or (iii) any holder of any such obligation shall
have the right to declare  such  obligation  due  and  payable
prior to the expressed maturity thereof; or

               (g)  The  Borrower  or  any of its Subsidiaries
shall (i) suspend or discontinue its business,  (ii)  make  an
assignment  for  the benefit of creditors, (iii) generally not
be paying its debts as such debts become due,  (iv)  admit  in
writing its inability to pay its debts as they become due, (v)
file a voluntary petition in bankruptcy, (vi) become insolvent
(however  such  insolvency shall be evidenced), (vii) file any
petition or answer seeking for itself any reorganization,  ar-
rangement,  composition,  readjustment of debt, liquidation or
dissolution or similar relief  under  any  present  or  future
statute,  law  or regulation of any jurisdiction, (viii) peti-
tion or apply to any tribunal for any receiver,  custodian  or
any  trustee for any substantial part of its Property, (ix) be
the subject of any such proceeding filed against it which  re-
mains undismissed for a period of 45 days, (x) file any answer
admitting or not contesting the material  allegations  of  any
such  petition  filed against it or any order, judgment or de-
cree approving such petition  in  any  such  proceeding,  (xi)
seek,  approve,  consent to, or acquiesce in any such proceed-
ing, or in the appointment of any  trustee,  receiver,  custo-
dian,  liquidator,  or fiscal agent for it, or any substantial
part of its Property, or an order is  entered  appointing  any
such  trustee, receiver, custodian, liquidator or fiscal agent
and such order remains in effect for 45 days, (xii)  take  any





                           - 43 -                      `




     
<PAGE>


formal  action for the purpose of effecting any of the forego-
ing or looking to its liquidation or dissolution; or

               (h)  An order for relief is entered  under  the
United  States bankruptcy laws or any other decree or order is
entered by a court having jurisdiction (i) adjudging the  Bor-
rower  or  any of its Subsidiaries bankrupt or insolvent, (ii)
approving as properly filed a petition seeking reorganization,
liquidation,  arrangement,  adjustment or composition of or in
respect of the Borrower or any of its Subsidiaries  under  the
United  States bankruptcy laws or any other applicable federal
or state law, (iii) appointing  a  receiver,  liquidator,  as-
signee,  trustee,  custodian,  sequestrator  (or other similar
official) of the Borrower or any of its Subsidiaries or of any
substantial  part  of  the Property thereof, (iv) ordering the
winding up or liquidation of the affairs of  the  Borrower  or
any  of its Subsidiaries, and any such decree or order contin-
ues unstayed and in effect for a period of 45 days; or

               (i)  Judgments or decrees against the  Borrower
or any of its Subsidiaries in an aggregate amount for the Bor-
rower and its Subsidiaries in excess of $150,000 shall  remain
unpaid,   unstayed   on   appeal,  undischarged,  unbonded  or
undismissed for a period of 30 days; or

               (j)  The occurrence of an Event of Default  un-
der and as defined in the Security Agreement; or

               (k)  Any  Loan  Document  shall  cease, for any
reason, to be in full force and effect, or the Borrower  shall
so  assert  in writing or shall disavow any of its obligations
thereunder; or

               (l)  There  shall  occur  a  Material   Adverse
Change; or

               (m)  Greenfield,  Love  and Seidner shall, col-
lectively, not own, directly or indirectly, at  least  10%  of
the issued and outstanding voting common Stock of the Borrower
free and clear of all Liens; or

               (n)  The occurrence  of  a  default  under  the
Warehousing  Loan Agreement and the applicable grace period or
cure period, if any, with respect thereto shall have  expired;
or
               (o)  The  occurrence  of  a  default  under the
Warehousing Agreement and the applicable grace period or  cure
period, if any, with respect thereto shall have expired; or





                           - 44 -




     
<PAGE>


               (p)  The  occurrence  of  a  default  under the
Greenfield Employment Agreement and the applicable  grace  pe-
riod  or  cure period, if any, with respect thereto shall have
expired.

          Upon the occurrence of an Event of Default or at any
time  thereafter  during  the continuance thereof, (a) if such
event is an Event of Default specified in clause  (g)  or  (h)
above, the Commitment shall immediately and automatically ter-
minate and the Loans, all accrued and unpaid interest thereon,
and  all  other amounts owing to the Bank under the Loan Docu-
ments shall immediately become due and payable, and  the  Bank
may exercise any and all remedies and other rights provided to
it in the Loan Documents, and (b) if such event is  any  other
Event  of  Default, any or all of the following actions may be
taken: (i) the Bank may declare the Commitment  to  be  termi-
nated  forthwith,  whereupon  the Commitment shall immediately
terminate, and (ii) the Bank may, by notice to  the  Borrower,
declare the Loans, all accrued and unpaid interest thereon and
all other amounts owing to it under the Loan Documents  to  be
due  and  payable  forthwith,  whereupon  the  same  shall im-
mediately become due and payable and the Bank may exercise any
and  all  remedies and other rights provided to it in the Loan
Documents.  Except as otherwise provided in this Section, pre-
sentment,  demand,  protest  and all other notices of any kind
are hereby expressly waived.  The Borrower hereby further  ex-
pressly  waives  and covenants not to assert any appraisement,
valuation, stay, extension, redemption or similar laws, now or
at  any  time hereafter in force which might delay, prevent or
otherwise impede the performance or enforcement  of  any  Loan
Document.

          In  the  event  that  the Commitment shall have been
terminated or the Note shall have been declared due  and  pay-
able  pursuant  to  the  provisions of this Section, any funds
received by the Bank from or on behalf of the  Borrower  shall
be  applied  by  the  Bank in liquidation of the Loans and the
obligations of the Borrower under the Loan  Documents  in  the
following  manner  and order: (i) first, to the payment of any
fees or expenses due the Bank from the Borrower; (ii)  second,
to  reimburse  the Bank for any expenses due to the Bank under
the Loan Documents; (iii) third, to  the  payment  of  accrued
Commitment  Fees, and all other fees, expenses and amounts due
the Bank under the Loan Documents (other  than  principal  and
interest on the Note); (iv) fourth, to the payment of interest
due on the Note; (v) fifth, to the payment of  principal  out-
standing  on  the  Note; and (vi) sixth, to the payment of any
other amounts owing to the Bank under any Loan Document.





                           - 45 -





     
<PAGE>


10.  OTHER PROVISIONS.

     10.1. Amendments and Waivers.

          The Bank and the Borrower may, from  time  to  time,
enter into written amendments, supplements or modifications of
the Loan Documents and the Bank may execute and deliver to the
Borrower a written instrument waiving or a consent to a depar-
ture from, on such  terms  and  conditions  as  the  Bank may
specify  in  such  instrument,  any of the requirements of the
Loan Documents or any Default or Event of Default and its con-
sequences.   Any  such  amendment,  supplement,  modification,
waiver or consent shall be binding upon the Borrower, the Bank
and  all  future  holders  of  the  Note.   In the case of any
waiver, the Borrower and the Bank shall be restored  to  their
former  position  and rights under the Loan Documents, and any
Default or Event of Default waived shall  not  extend  to  any
subsequent or other Default or Event of Default, or impair any
right consequent thereon.

     10.2. Notices.

          All notices, requests and demands  to  or  upon  the
respective  parties hereto to be effective shall be in writing
and, unless otherwise  expressly  provided  herein,  shall  be
deemed  to  have been duly given or made (i) when delivered by
hand, (ii) three Business Days after having been deposited  in
the  mail, first-class postage prepaid or (iii) when sent,  in
the case of telecopier notice, in each case, addressed as fol-
lows:

          if to the Borrower:

          Jennifer Convertibles, Inc.
          East 331 Route 4 West
          Paramus, New Jersey 07652
          Attention:  Harley J. Greenfield,
                      President
          Telephone:  (201) 343-1610
          Telecopy:   (201) 343-2274


          with a copy to:

          Robinson Silverman Pearce
           Aronsohn & Berman
          1290 Avenue of the Americas
          New York, New York  10104
          Attention:  Michael N. Rosen, Esq.
          Telephone:  (212) 541-2000
          Telecopy:   (212) 541-4630



                           - 46 -




     
<PAGE>


          and

          Bernard Wincig, Esq.
          574 Fifth Avenue
          New York, New York  10036
          Telephone:  (212) 575-8333
          Telecopy:   (212) 575-8525


          if to the Bank:

          IBJ Schroder Bank & Trust Company
          One State Street
          New York, New York 10004
          Attention:  Jennifer Marshall,
                      Assistant Vice President
          Telephone:  (212) 858-2954
          Telecopy:   (212) 425-0542,


except  that  any notice, request or demand by the Borrower to
or upon the Bank pursuant to Section 2.3 shall not  be  ef fec-
tive until received.  Any party to a Loan Document may rely on
signatures of the parties thereto  which  are  transmitted  by
telecopier or other electronic means as fully as if originally
signed.

     10.3. No Waiver: Cumulative Remedies.

          No failure to exercise and no delay  in  exercising,
on the part of the Bank, any right, remedy, power or privilege
under any Loan Document shall operate as a waiver thereof; nor
shall  any  single  or  partial exercise of any right, remedy,
power or privilege under any Loan Document preclude any  other
or  further  exercise  thereof  or  the  exercise of any other
right, remedy, power or privilege.  The rights, remedies, pow-
ers and privileges under the Loan Documents are cumulative and
not exclusive of any rights, remedies, powers  and  privileges
provided by law.

     10.4. Survival of Representations and Warranties.

          All  representations  and  warranties made under the
Loan Documents and in any document, certificate  or  statement
delivered  pursuant  thereto  or in connection therewith shall
survive the execution and delivery of the Loan Documents.







                           - 47 -




     
<PAGE>


     10.5. Payment of Expenses and Taxes.

          The Borrower agrees, promptly upon presentation of a
statement  or  invoice therefor,  to pay or reimburse the Bank
for all its out-of-pocket costs and expenses, including, with-
out  limitation,  the reasonable fees and disbursements of its
counsel, incurred in  connection  with  (i)  the  development,
preparation and execution of the Loan Documents and any amend-
ment, supplement or modification thereto (whether or  not  ex-
ecuted   and  whether  or not any Loan is made), any documents
prepared in connection therewith and the consummation  of  the
tranactIons  conteniplated thereby, as well as all accounting,
audit, appraisal, field exam and credit and  background  check
fees  incurred from time to time by the Bank, (ii) any Default
or Event of Default and any enforcement or collection proceed-
ings resulting therefrom or in connection with the negotiation
of any restructuring or  "work-out"  (whether  consummated  or
not) of the obligations of the Bank and the Borrower under any
of the Loan Documents and (iii) the enforcement of  this  Sec-
tion.  In addition, the Borrower agrees to (i) pay, indemnify,
and hold the Bank harmless from and against, any and  all  re-
cording  and  filing fees and any and all liabilities with re-
spect to, or resulting from any delay in paying, stamp, excise
and  other  similar taxes, if any, which may be payable or de-
termined to be payable in connection with  the  execution  and
delivery  of,  or consummation of any of the transactions con-
templated by, or any amendment, supplement or modification of,
or  any  waiver  or  consent  under or in respect of, the Loan
Documents and any such other documents, and (ii)  pay,  indem-
nify and hold the Bank and its officers, directors and employ-
ees harmless from and against any and all  other  liabilities,
obligations,  claims,  losses,  damages,  penalties,  actions,
judgments, suits, costs, expenses or disbursements of any kind
or  nature  whatsoever (including, without limitation, reason-
able counsel fees and disbursements) with respect to  the  en-
forcement  and  performance  of the Loan Documents, the use of
the proceeds of the Loans and the enforcement and  performance
of  the provisions of any subordination agreement now or here-
after executed in favor of the Bank (all the  foregoing,  col-
lectively,  the  "Indemnified Liabilities") and, if and to the
extent that the foregoing indemnity may be  unenforceable  for
any  reason,  the  Borrower agrees to make the maximum payment
permitted or not prohibited under  applicable  law,  provided,
however,  that the Borrower shall have no obligation hereunder
to pay Indemnified Liabilities to the Bank to. the extent aris-
ing  from  the  gross  negligence or willful miconduct of the
Bank or claims between one indemnified party and  another  in-
demnified party.  The agreements in this Section shall survive
the termination of the  Commitment  and  the  payment  of  all
amounts payable under the Loan Documents.



                           - 48 -




     
<PAGE>


     10.6. Successors and Assigns.

          (a)  The  Loan  Documents  shall be binding upon and
inure to the benefit of the Borrower,  the  Bank,  all  future
holders  of  the  Note and their respective successors and as-
signs, except that the Borrower may not  assign,  delegate  or
transfer any of its rights or obligations under the Loan Docu-
ments without the prior written consent of the Bank.

          (b)  The Bank may from time to time grant participa-
tions  in or assign all or any part of the Loans, the Note, or
the Commitment to one or more banks, insurance companies,  fi-
nancial  institutions,  pension  funds,  mutual funds or other
corporations or institutions.  The  Borrower  agrees,  at  its
expense,  to  cooperate fully with the Bank in connection with
any such participation or assignment and to  execute  and  de-
liver  such  documents  (including,  without limitation, a new
Note or notes) as the Bank shall reasonably require.

          (c)  If any participation or assignment pursuant  to
subsection (b) above shall be made to any Person that is orga-
nized under the laws of any jurisdiction other than the United
States  or any State thereof, such Person shall deliver to the
Borrower and the Bank such certificates,  documents  or  other
evidence  as the Borrower or the Bank may require from time to
time as are necessary to establish that  such  Person  is  not
subject  to withholding under Section 1441 or 1442 of the Code
or as may be necessary to establish, under  any  law  imposing
upon  the  Borrower, whether existing at the time of such par-
ticipation or assignment or thereafter, an obligation to with-
hold  any  portion  of the payments made by the Borrower under
the Loan Documents, that payments to such Person are not  sub-
ject  to  any such withholding because such Person is eligible
for the benefits of a tax treaty which provides for a  zero  %
rate  of  tax  on any payments under the Loan Documents or be-
cause any such payments to such Person  are  effectively  con-
nected  with the conduct by such Person of a trade or business
in the United States.

          (d)  The Bank shall not, as between the Borrower and
the Bank, be relieved of any of its obligations under the Loan
Documents as a result of the granting of participations in all
or any part of the Loans, the Commitment or the Note.

          (e)  Notwithstanding  anything  to the contrary con-
tained in Section 10.6(b), the Bank may at any  time  or  from
time to time assign all or any portion of its rights under the
Loan Documents to a Federal Reserve Bank,  provided  that  any






                           - 49 -




     
<PAGE>


such  assignment  shall  not release the Bank from its obliga-
tions thereunder.

     10.7. Counterparts.

          Each Loan Document (other than the Note) may be  ex-
ecuted  by one or more of the parties thereto on any number of
separate counterparts and all of said counterparts  taken  to-
gether  shall  be  deemed to constitute one and the same docu-
ment.  It shall not be necessary in making proof of  any  Loan
Document  to  produce or account for more than one counterpart
signed by the party to be charged.  A  telecopied  counterpart
of any Loan Document or to any document evidencing, and of any
amendment, modification, consent or waiver to or of  any  Loan
Document shall be deemed to be an originally executed counter-
part.  Any party to a Loan Document may rely upon  the  signa-
tures  of  any  other  party  thereto which are transmitted by
telecopier or other electronic means to the same extent as  if
originally signed.

     10.8. Set-off.

          In  addition  to any rights and remedies of the Bank
provided by law, upon the occurrence of an  Event  of  Default
and  the  acceleration of the obligations owing to the Bank in
connection with the Loan Documents, or at any  time  upon  the
occurrence  and during the continuance of an Event of Default,
under Section 9.1(a), the Bank shall have the  right,  without
prior  notice to the Borrower, any such notice being expressly
waived by the Borrower to the extent  not  prohibited  by  ap-
plicable  law,  to set-off and apply against any amounts owing
to the Bank in connection with the Loan Documents,  at, or  at
any  time  after,  the happening of any of the above-mentioned
events, including, without limitation, all  deposits  referred
to  in Section 8.17, all deposits created pursuant to the Cash
Management Services Agreement and the ACM  Cash  Concentration
Services Agreement and all other deposits of the Borrower with
the Bank.  To the extent not prohibited by applicable law, the
aforesaid  right  of  set-off  may  be  exercised  by the Bank
against the Borrower or against  any  trustee  in  bankruptcy,
custodian,  debtor  in possession, assignee for the benefit of
creditors, receiver,  or  execution,  judgment  or  attachment
creditor  of  the  Borrower,  or  against anyone else claiming
through or against the Borrower or such trustee in bankruptcy,
custodian,  debtor  in possession, assignee for the benefit of
creditors, receivers, or  execution,  judgment  or  attachment
creditor,  notwithstanding the fact that such right of set-off
shall not have been exercised by the Bank prior to the making,
filing  or issuance, or service upon the Bank of, or of notice




                           - 50 -






     
<PAGE>


of, any such petition, assignment for the  benefit  of  credi-
tors,  appointment or application for the appointment of a re-
ceiver, or issuance of execution, subpoena, order or  warrant.
The Bank agrees promptly to notify the Borrower after any such
set-off and application made by the Bank,  provided  that  the
failure  to  give such notice shall not affect the validity of
such set-off and application.

     10.9. Indemnity.

          The Borrower agrees to indemnify and  hold  harmless
the  Bank  and its affiliates, directors, officers, employees,
attorneys and agents (each an "Indemnified Person")  from  and
against  any loss, cost, liability, damage or expense (includ-
ing the reasonable fees and disbursements of counsel  of  such
Indemnified  Person,  including all local counsel hired by any
such counsel) incurred by such Indemnified Person in  investi-
gating,  preparing  for,  defending against, or providing evi-
dence, producing documents or taking any other action  in  re-
spect  of, any commenced or threatened litigation, administra-
tive proceeding or investigation under any federal  securities
law  or  any other statute of any jurisdiction, or any regula-
tion, or at common law or otherwise, which is alleged to arise
out  of  or  is based upon (i) any untrue statement or alleged
untrue statement of any material fact by the Borrower  in  any
document  or  schedule executed or filed with any Governmental
Authority by or on behalf of the Borrower; (ii)  any  omission
or  alleged omission to state any material fact required to be
stated in such document or schedule, or necessary to make  the
statements  made  therein, in light of the circumstances under
which made, not misleading; (iii) any acts, practices or omis-
sions  or alleged acts, practices or omissions of the Borrower
or its agents relating to the use of the proceeds  of  any  or
all borrowings made by the Borrower which are alleged to be in
violation of Section 2.8, or in violation of any  federal  se-
curities  law or of any other statute, regulation or other law
of any jurisdiction applicable thereto; or (iv)  any  acquisi-
tion  or proposed acquisition by the Borrower of all or a por-
tion of the Stock, or all or a portion of the assets,  of  any
- -Person  whether  or  not  such  Indemnified  Person is a party
thereto.  The indemnity set forth herein shall be in  addition
to  any  other  obligations  or liabilities of the Borrower to
each Indemnified Person under the Loan Documents or at  common
law  or  otherwise,  and  shall survive any termination of the
Loan Documents, the expiration of the Commitment and the  pay-
ment  of all Indebtedness of the Borrower under the Loan Docu-
ments, provided that the Borrower  shall  have  no  obligation
under  this  Section  to an Indemnified Person with respect to
any of the foregoing to the extent found in a  final  judgment
of  a court having jurisdiction to have resulted primarily out




                           - 51 -





     
<PAGE>


of the gross negligence or wilful misconduct of such  Indemni-
fied  Person  or  arising  solely from claims between one such
Indemnified Person and another such Indemnified Person.

     10.10. Governing Law.

          The Loan Documents and the rights and obligations of
the parties thereunder shall be governed by, and construed and
interpreted in accordance with, the internal laws of the State
of New York, without regard to principles of conflict of laws.

     10.11. Headings Descriptive.

          Section  headings  have  been  inserted  in the Loan
Documents for convenience only and shall not be  construed  to
be a part thereof.

     10.12. Severability.

          Every provision of the Loan Documents is intended to
be severable, and if any term or provision  thereof  shall  be
invalid,  illegal  or unenforceable for any reason, the valid-
ity, legality and enforceability of the  remaining  provisions
thereof shall not be affected or impaired thereby, and any in-
validity, illegality or unenforceability in  any  jurisdiction
shall  not  affect the validity, legality or enforceability of
any such term or provision in any other jurisdiction.

     10.13. Integration.

          All exhibits to a Loan Document shall be  deemed  to
be  a  part  thereof.   The  Loan  Documents embody the entire
agreement and understanding among the Borrower  and  the  Bank
with  respect  to the subject matter thereof and supersede all
prior agreements and understandings among the Borrower and the
Bank with respect to the subject matter thereof.

     10.14. Consent to Jurisdiction.

          The  Borrower  hereby irrevocably submits to the ju-
risdiction of any New York State or federal court  sitting  in
the City of New York over any suit, action or proceeding aris-
ing out of or relating to the Loan  Documents.   The  Borrower
hereby  irrevocably waives, to the fullest extent permitted or
not prohibited by law, any objection which it may now or here-
after have to the laying of the venue of any such suit, action
or proceeding brought in such a court and any claim  that  any
such  suit,  action  or proceeding brought in such a court has
been brought in an inconvenient forum.   The  Borrower  hereby




                           - 52 -




     
<PAGE>


agrees  that a final judgment in any such suit, action or pro-
ceeding brought in such a court,  after  all  appropriate  ap-
peals, shall be conclusive and binding upon it.

     10.15. Service of Process.

          The  Borrower  agrees  that  process  may  be served
against it in any suit, action or proceeding  referred  to  in
Section  10.14  by sending the same by first-class mail, or by
overnight courier service, to the address of the Borrower  set
forth  in  Section  10.2.  The Borrower hereby agrees that any
such service (i) shall be deemed in  every  respect  effective
service  of  process upon it in any such suit, action, or pro-
ceeding, and (ii) shall to the fullest extent  enforceable  by
law,  be  taken and held to be valid personal service upon and
personal delivery to it.

     10.16. No Limitation on Service or Suit.

          Nothing in the Loan Documents or  any  modification,
waiver, consent or amendment thereto shall affect the right of
the Bank to serve process in any manner permitted  by  law  or
limit  the  right of the Bank to bring proceedings against the
Borrower in the courts of any jurisdiction or jurisdictions in
which the Borrower may be served.

     10.17. WAIVER OF TRIAL BY JURY.

          THE  BANK  AND  THE  BORROWER HEREBY KNOWINGLY, VOL-
UNTARILY AND INTENTIONALLY WAIVE ANY RIGHT IT MAY  HAVE  TO  A
TRIAL  BY  JURY  IN  RESPECT OF ANY LITIGATION ARISING OUT OF,
UNDER OR IN CONNECTION WITH THE LOAN DOCUMENTS OR THE TRANSAC-
TIONS CONTEMPLATED THEREIN.  FURTHER, THE BORROWER HEREBY CER-
TIFIES THAT NO REPRESENTATIVE OF THE BANK OR  COUNSEL  TO  THE
BANK  HAS  REPRESENTED,  EXPRESSLY OR OTHERWISE, THAT THE BANK
WOULD NOT, IN THE EVENT OF SUCH LITIGATION,  SEEK  TO  ENFORCE
THIS  WAIVER  OF  RIGHT TO JURY TRIAL PROVISION.  THE BORROWER
ACKNOWLEDGES THAT THE BANK HAS BEEN INDUCED TO ENTER INTO THIS
AGREEMENT BY, INTER ALIA, THE PROVISIONS OF THIS SECTION.

     10.18. Concerning Inventory Owned by Subsidiaries.

          If  the  Borrower  shall  so request in writing, the
Bank will consider such amendments to the  Loan  Documents  as
may  be necessary or appropriate in its sole and absolute dis-
cretion to include inventory owned by Subsidiaries of the Bor-
rower  in  the  Borrowing  Base,  provided that nothing herein
shall require the Bank to agree to any such  amendment  unless
it  shall,  in  its sole and absolute discretion, decide to do
so.  In the event that the Bank shall agree to so include such




                           - 53 -                   `




     
<PAGE>


inventory,  the  Bank shall not be under any obligation to ex-
ecute any such amendment or related document unless it  shall,
in  its  sole and absolute discretion, deem such amendment and
related documents to be in form and substance satisfactory  to
it.



                          - 54 -




     
<PAGE>


          The parties hereto have caused this Credit Agreement
to be duly executed and delivered by their proper  and duly
authorized  officers  as of the day and year first above
written.


                           JENNIFER CONVERTIBLES, INC.,
                              a Delaware corporation


                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------



                           IBJ SCHRODER BANK &  TRUST COMPANY


                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------




                           - 55 -




     
<PAGE>


          The parties hereto have caused this Credit Agreement
to be duly executed and delivered by their proper  and duly
authorized  officers  as of the day and year first above
written.


                           JENNIFER CONVERTIBLES, INC.,
                              a Delaware corporation


                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------



                           IBJ SCHRODER BANK &  TRUST COMPANY


                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------




                           - 56 -




     
<PAGE>


              JENNIFER CONVERTIBLES EXHIBIT A

                        FORM OF NOTE



$2,000,000                             _____________, 1993
                                       New York, New York


     FOR VALUE RECEIVED, JENNIFER CONVERTIBLES, INC., a Dela-
ware  corporation (the "Borrower"), hereby promises to pay on
tho Maturity Date to the order of IBJ SCHRODER BANK  &  TRUST
COMPANY  (the  "Bank"),  at the office of the Bank located at
One State Street, New York, New York or at such  other  place
as the Bank may specify from time to time, in lawful money of
the  United  States  of  America,  the   principal   sum   of
$2,000,000,  or such lesser unpaid principal balance as shall
be outstanding hereunder, together  with  interest  from  the
date   hereof,   on   the  unpaid  principal  balance  hereof
outstanding from time to time, payable at the rate  or  rates
and  at  the  time or times provided for in the Credit Agree-
ment, dated as  of  August  31,  1993,  by  and  between  the
Borrower  and  the  Bank (as the same may be amended, supple-
mented  or  otherwise  modified  from  time  to   time,   the
"Agreement").   Capitalized  terms  used herein which are not
herein defined shall have the meanings  ascribed  thereto  by
the  Agreement.   In  no  event shall interest payable hereon
exceed the Highest Lawful Rate.

     This Note is the Note referred to in the  Agreement  and
is  entitled  to the benefits of, and is subject to the terms
set forth in, the Agreement.  The principal of this  Note  is
payable  in  the amounts and under the circumstances, and its
maturity is subject to acceleration upon the terms, set forth
in the Agreement.  Except as otherwise provided in the Agree-
ment, if any payment on this Note becomes due and payable  on
a day which is not a Business Day, the maturity thereof shall
be extended to the next Business Day and  interest  shall  be
payable  at  the  applicable  rate  or rates specified in the
Agreement during such extension period.

     Presentment for payment, demand, protest, notice of pro-
test  and  notice of dishonor and all other demands, protests
and notices in connection with the delivery, performance  and
enforcement  of  this  Note  are  hereby  waived,  except  as
specifically otherwise provided in the Agreement.

     This Note is being delivered in, is intended to be  per-
formed  in,  shall be construed and interpreted in accordance







     
<PAGE>


with, and be governed by the internal laws of, the  State  of
New York, without regard to principles of conflicts of law.

     This  Note may only be amended by an instrument in writ-
ing executed pursuant to the provisions of  Section  10.1  of
the Agreement.


                           JENNIFER CONVERTIBLES, INC.


                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------



                             -2-





     
<PAGE>


                          SCHEDULE TO

                             NOTE


                           Amount of
                           principal
                           paid or                    Notation
Date         Amount        prepaid                    Made By
- ----         ------        -------                    -------









     
<PAGE>


               JENNIFER CONVERTIBLES EXHIBIT B

                  FORM OF BORROWING REQUEST


                               ______________ __, 199_



IBJ Schroder Bank &
  Trust Company
One State Street
New York, New York 10004

Attention:  Jennifer Marshall,
            Assistant Vice President


     Re:  Credit Agreement, dated as of August  31,  1993,  by
          and  between  JENNIFER CONVERTIBLES, INC. (the "Bor-
          rower") and IBJ SCHRODER BANK & TRUST  COMPANY  (the
          "Agreement").

     Capitalized  terms  used  herein  which  are  not  herein
defined shall  have  the  meanings  ascribed  thereto  by  the
Agreement.

     1.   Pursuant  to  Section 2.3 of the Agreement, the Bor-
rower hereby gives notice of its intention to borrow Loans  in
an aggregate principal amount of $_______ on ______ __, 199 .

     2.   The  Borrower  hereby  certifies  that  on  the date
hereof and on the Borrowing Date set forth  above,  and  after
giving effect to the Loans requested hereby:

          (a)  The Borrower is and shall be in compliance with
all of the terms, covenants and conditions of the  Loan  Docu-
ments.

          (b)  There  exists  and there shall exist no Default
or Event of Default.

          (c)  Each of the representations and warranties con-
tained in the Agreement are true and  correct on and as of the
date hereof, and on the Borrowing Date set forth above.

          (d)  Immediately after giving effect to  the  Loans,
if any, requested to be made hereby, the aggregate outstanding
principal balance of the Loans does not exceed the  lesser  of
(i)  the Commitment Amount on and as of such date and (ii) the
Borrowing Base on and as of such date.




     
<PAGE>


     The Borrower has caused this certificate to  be  executed
by  its  Authorized  Signatory  as  of the date and year first
written above.


                            JENNIFER CONVERTIBLES, INC.

                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------




     
<PAGE>


                JENNIFER CONVERTIBLES EXHIBIT C

                FORM OF COMPLIANCE CERTIFICATE


                                        Date: ____________



     I, ______________, do hereby certify that I  am  the  Vice
President-Finance and Treasurer of Jennifer Convertibles, Inc.,
a Delaware corporation (the "Borrcwer"), and that, as  such,  I
am  duly authorized to execute and deliver this Compliance Cer-
tificate on the Borrower's behalf pursuant to Sections 5.15 and
7.1(c) of the Credit Agreement, dated as of August 31, 1993, by
and between the Borrower and IBJ Schroder Bank & Trust  Company
(the  "Bank") (as the same may be amended, supplemented or oth-
erwise modified from time to time, the "Agreement").   Capital-
ized  terms used herein which are not herein defined shall have
the meanings ascribed thereto by the Agreement.

     I hereby certify that:

         1.    Consolidated Tangible Net Worth    as  of  ______
__,  199_, is $         , calculated as set forth on Schedule 1.

          2.   The  Current  Ratio  as  of  ______  __, 199_, is
_. _    :1.00, calculated as set forth on Schedule 2.

          3.   The Interest Coverage Ratio as  of  ________ __,
199_, is _. __ :1.00, calculated as set forth on Schedule 3.

          4.   The  amount  of cash and cash equivalents of the
Borrower and it Subsidiaries on deposit with, or issued by, the
Bank  as  of  _______ __, 199_  is $_________, calculated as set
forth on Schedule 4.

          5.   There exists no Default or Event of Default  un-
der  the  Agreement and, since February 28, 1993, there has oc-
curred no Material Adverse Change.

          6.   The representations and warranties contained  in
the  Loan  Documents to which the Borrower is a party  are true
and correct in all material respects.






     
<PAGE>


     IN WITNESS WHEREOF, I have executed this  Compliance  Cer-
tificate on this ___ day of _______________, 19__.


                                   ---------------------------
                                   Vice President- Finance
                                        and Treasurer




                             -2-




     
<PAGE>


Schedule 1 to Compliance Certificate
dated __ /__ /__


       Computation of Consolidated Tangible Net Worth


1.   Shareholders' equity of the
     Borrower and its Subsidiaries
     determined on a Consolidated
     basis in accordance with GAAP                 $__________


2.   Unamortized debt discount
     and expenses                                  $___________

3.   Unamortized organization and
     reorganization expenses                       $___________

4.   Patents                                       $__________

5.   Trade or servicemarks                         $__________

6.   Tradenames                                    $__________

7.   Franchises                                    $__________

8.   Goodwill                                      $_________

9.   Other intangible assets (Specify)             $__________

10.  Total intangible assets
     (Sum of Items 2 through 9)                    $__________

11.  Consolidated Tangible Net Worth
     (Item 1 minus Item 10)                        $__________

12.  Minimum Required Consolidated
     Tangible Net Worth pursuant
     to Section 7.12 of the Agreement              $__________






     
<PAGE>


Schedule 2 to Compliance Certificate
dated __/__/__


                Computation of Current Ratio


Consolidated Current Assets:

1.   Current assets of the Borrower
     and its Subsidiaries determined
     on a Consolidated basis in
     accordance with GAAP                          $__________

Consolidated Current Liabilities:

2.   Current liabilities of the
     Borrower and its Subsidiaries
     determined on a Consolidated
     basis in accordance with
     GAAP, including the current
     portion of long-term Indebtedness             $__________

3.   Indebtedness in respect of
     the Loans                                     $___________

4.   Consolidated Current Liabilities
     (Item 2 less Item 3)                          $___________

5.   Current Ratio
     (Item 1:Item 4)                                 __ . ___ :1.00

6.   Minimum Required Current Ratio
     pursuant to Section 7.13
     of the Agreement                                __ . ___ :1.00









     
<PAGE>


Schedule 3 to Compliance Certificate
dated __/__/__

           Computation of Interest Coverage Ratio


1.   Net income of the Borrower
     and its Subsidiaries determined
     on a Consolidated basis in
     accordance with GAAP for the
     immediately preceding four
     fiscal quarters                               $___________

2.   Taxes paid by the Borrower
     and its Subsidiaries during
     such period                                   $__________

3.   Interest expense of the Borrower
     and its Subsidiaries determined
     on a Consolidated basis in
     accordance with GAAP (adjusted
     to give affect to all interest
     rate swap, cap or other interest
     rate hedging arrangements and
     fees and expenses paid in
     connection with the same, all as
     determined in accordance with
     GAAP) to the extent paid or
     payable in cash during such period            $__________

4.   Consolidated EBIT (Sum of Items 1,
     2 and 3)                                      $__________


5.   Consolidated Cash Interest
     Expense (from Item 3)                         $_________

6.   Interest Coverage Ratio
     (Item 4:Item 5)                                 __ .__  :1.00

7.   Minimum Required Interest
     Coverage Ratio pursuant to
     Section 7.14 of the Agreement                   4.00:1.00











     
<PAGE>


Schedule 4 to Compliance Certificate
dated __ /__ /__


           Computation of Cash and Cash Equivalents


1.   Cash of the Borrower and its
     Subsidiaries on deposit
     with, or issued by, the Bank                  $__________

2.   Cash equivalents of the
     Borrower and its Subsidiaries
     on deposit with, or issued
     by, the Bank                                  $_________

3.   Cash and cash equivalents
     (Item 1 plus Item 2)                          $__________

4.   Minimum permitted amount of cash
     and cash equivalents pursuant to
     Section 8.17 of the Agreement                 $ 2,000,000





     
<PAGE>


                           EXHIBIT D


          FORM OF OPINION OF COUNSEL TO THE BORROWER



                                          [Date]
IBJ Schroder Bank &
  Trust Company
One State Street
New York, New York  10004

          Re:  Credit Agreement (the "Agreement"), dated
               as of August 31, 1993, by and between Jennifer
               Convertibles, Inc. and IBJ Schroder Bank & Trust
               Company (the "Bank")

Ladies and Gentlemen:

          We have acted as special counsel to Jennifer
Convertibles, Inc., a Delaware corporation (the "Borrower"), in
connection with the Agreement and the other Loan Documents.
Capitalized terms used herein which are not herein defined shall
have the meanings ascribed thereto by the Agreement.

          This opinion is furnished to you pursuant to Section
5.5 of the Agreement and may not be relied upon by any other
person other than you, your successors and assigns and Emmet,
Marvin & Martin, Special Counsel, or for any purpose other than
in connection with the transactions contemplated by the
Agreement, without our prior written consent in each instance.

          In connection with the foregoing and the delivery of
this opinion, we have examined (i) the executed original of the
Agreement, an executed original of the Note, executed originals
of the other Loan Documents, and financing statements on Form
UCC-1 signed by the Borrower, as debtor, and the Bank, as secured
party (collectively, the "Financing Statements"), in connection
with the execution and delivery of the Security Agreement; (ii)
the certificate of incorporation and by-laws, each as amended to
the date hereof, of the Borrower and (iii) those records of the
corporate proceedings of the Borrower as we have deemed necessary
as a basis for the opinions hereinafter expressed, including,
without limitation, proceedings relative to the Loan Documents
and the transactions contemplated thereby.

          We have also examined originals or copies, verified or
otherwise identified to our satisfaction as being true copies, of
certain records, documents and instruments of the Borrower,
certificates of public officials, certificates of officers of the
Borrower and all other records, documents, certificates and
instruments as we have deemed necessary as a basis for the
opinions hereinafter expressed.  In our examination, we have
assumed the genuineness of all signatures (other than those of
the Borrower), the authenticity of all documents submitted to us
as originals and the conformity with the originals (and the





     
<PAGE>


authenticity of such originals) of all documents submitted to us
as copies.

          Based upon and subject to the foregoing and the
qualifications set forth below, having regard for such legal
considerations as we deem relevant, we are of the opinion that:

          1.   The Borrower is duly incorporated and validly
existing in good standing under the laws of the jurisdiction of
its formation, has all requisite power and authority to own its
Property and to carry on its business as now conducted, and is in
good standing and authorized to do business in each jurisdiction
in which the nature of the business conducted therein or the
Property owned therein makes such qualification necessary, except
where such failure to qualify could not reasonably be expected to
have a Material Adverse Effect.  We have also assumed that the
Loan Documents have been duly executed and delivered by, and
constitute legal, valid and binding and enforceable obligations
of each of the parties thereto other than the Parties.

            2. The Borrower has full legal power and corporate
authority to enter into, execute, deliver and perform the terms
of the Loan Documents and to make the borrowings contemplated by
the Agreement and the Note, to execute, deliver and carry out the
terms of the Note and to incur the obligations provided for
therein, all of which have been duly authorized by all proper and
necessary corporate action and do not violate its Certificate of
Incorporation or By-laws.

            3. Each of the Loan Documents (other than the Note)
constitutes, and the Note, when issued and delivered pursuant to
the Agreement for value received, will constitute, the valid and
legally binding obligation of the Borrower, enforceable in
accordance with its terms.

            4. To the best of our knowledge, except as set forth
in Section 4.5 to the Agreement, there are no actions, suits,
proceedings or claims (whether or not purportedly on behalf of
the Borrower) pending or threatened against the Borrower, or
maintained by the Borrower, at law or in equity, before any
Governmental Authority which:  (i) if adversely determined, could
reasonably be expected to have a Material Adverse Effect or (ii)
call into question the validity or enforceability of the Loan
Documents.

            5. No consent, authorization or approval of, notice
to, or exemption by, the stockholders, partners, any Governmental
Authority or any other Person (except for those which have been
obtained, made or given) is required to authorize, or is required
in connection with the execution, delivery and performance of the
Loan Documents, or is required as a condition to the validity or
enforceability of the Loan Documents.

                               -2-





     
<PAGE>


            6. To the best of our knowledge, the Borrower is not
in default under any mortgage, indenture, contract or agreement
to which it is a party or by which it or any of its Property is
bound, the effect of which default could reasonably be expected
to have a Material Adverse Effect.  To the best of our knowledge,
the execution, delivery or carrying out of the terms of the Loan
Documents will not constitute a default under, or result in the
creation or imposition of, or obligation to create, any Lien upon
the Property of the Borrower pursuant to the terms of any
existing mortgage, indenture, contract or agreement.

            7. To the best of our knowledge, the Borrower is not
in default with respect to any judgment, order, writ, injunction,
decree or decision of any Governmental Authority which default
could reasonably be expected to have a Material Adverse Effect.
To the best of our knowledge, the Borrower is complying in all
material respects with all applicable statutes, regulations,
rules and orders of all Governmental Authorities, a violation of
which could reasonably be expected to have a Material Adverse
Effect.

            8. The Borrower is not subject to regulation under
the Public Utility Holding Company Act of 1935, as amended, the
Federal Power Act or the Investment Company Act of 1940, as
amended, and the Borrower is not subject to any statute or
regulation which prohibits or restricts the incurrence of
Indebtedness under the Loan Documents, including, without
limitation, statutes or regulations relative to common or
contract carriers or to the sale of electricity, gas, steam,
water, telephone, telegraph or other public utility services.

          9.   To the best of our knowledge, the Borrower is not
engaged principally, or as one of its important activities, in
the business of extending credit for the purpose of purchasing or
carrying any Margin Stock.  If used in accordance with Section
2.8 of the Agreement, no part of the proceeds of the Loan will be
used, directly or indirectly, for a purpose which violates any
law, rule or regulation of any Governmental Authority, including,
without limitation, the provisions of Regulations G, T, U or X of
the Board of Governors of the Federal Reserve System, as amended.
If used in accordance with Section 2.8 of the Agreement, no part
of the proceeds of the Loan will be used, directly or indirectly,
to purchase or carry Margin Stock or to extend credit to others
for the purpose of purchasing or carrying Margin Stock.

          10.  To the best of our knowledge, the Borrower
possesses or has the right to use all franchises, Intellectual
Property, licenses and other rights as are material and necessary
for the conduct of its business, and with respect to which it is
in compliance, with no known conflict with the valid rights of
others which could reasonably be expected to have a Material
Adverse Effect.  To the best of our knowledge, no event has

                               -3-




     
<PAGE>


occurred which permits or, after notice or lapse of time, or
both, could reasonably be expected to permit, the revocation or
termination of any such franchise, Intellectual Property, license
or other right and which revocation or termination could
reasonably be expected to have a Material Adverse Effect.

          11.  Upon the taking and retaining of possession by the
Bank of the Pledged Collateral, if any, the presentation for
filing of the Financing Statements at the Filing Offices listed
on Schedule 1 hereto with respect to the Collateral (other than
the Pledged Collateral, if any) and tender of the applicable
filing or processing fee therefor, the security interests granted
under the Security Agreement will constitute duly perfected
security interests in and to all of the Borrower's right, title
and interest in the Collateral.

The foregoing opinions are subject to and qualified by the
following additional qualifications:

          A.   All opinions, to the extent they relate to the
enforceability of any agreement or obligation, are subject to and
qualified by the following:

                1.  the effect and application of bankruptcy,
insolvency, reorganization, moratorium and other similar laws now
or hereafter in effect which relate to or limit creditors' rights
generally; and

                2.  the effect and application of general
principles of equity, whether considered in a proceeding in
equity or an action at law.

          B.   Wherever we have asserted above that a matter is
"to the best of our knowledge", our knowledge is limited to the
actual knowledge of those attorneys in our office who have
participated in this engagement.

          We are members of the Bar of the State of New York and
we express no opinion herein concerning any law other than the
laws of the State of New York, the federal laws of the United
States of America and the corporate law of the State of Delaware.

                                   Very truly yours,


                               -4-




     
<PAGE>


                                   SCHEDULE 1


                            LIST OF FILING OFFICES






     
<PAGE>


               JENNIFER CONVERTIBLES EXHIBIT E

                 FORM OF SECURITY AGREEMENT


     SECURITY  AGREEMENT  (this  "Agreement"),  dated  as  of
___________,   199_,  made by JENNIFER CONVERTIBLES, INC., a
Delaware  corporation (the "Borrower"), to IBJ SCHRODER  BANK
& TRUST COMPANY (the "Bank").


                         RECITALS

     A.   The  Borrower  has entered into a Credit Agreement,
dated as of August 31, 1993, by and between the Borrower  and
the  Bank (as the same may be amended, supplemented or other-
wise modified from time to  time,  the  "Credit  Agreement").
Capitalized  terms  used  herein which are not herein defined
shall have the meanings ascribed thereto in the Credit Agree-
ment.

     B.   The  Borrower  has also made a Guaranty (the "Guar-
anty"), dated as of August 31, 1993, in favor  of  the  Bank,
pursuant  to  the Term Loan Agreement, dated as of August 31,
1993, by and between Jennifer Warehousing, Inc., a  New  York
corporation,  and  the  Bank  (as  the  same  may be amended,
supplemented or otherwise modified from  time  to  time,  the
"Term Loan Agreement").

     C.   It  is  a  condition precedent to the making of the
first Loan that the Borrower shall have executed  and  deliv-
ered this Agreement.  It is a condition precedent to the mak-
ing of the term loan under the Term Loan Agreement  that  the
Borrower shall have executed and delivered the Guaranty.  The
obligations of the  Borrower  under  the  Guaranty  shall  be
secured  as  provided  for  herein if and when this Agreement
shall be executed and delivered.

     NOW THEREFORE, in consideration of the premises  and  in
order  to  induce  the  Bank  to make the Loans, the Borrower
hereby agrees with the Bank as follows:

     1.   Grant of Security.

          To secure the prompt and complete  payment,  obser-
vance  and performance of all of the obligations (as the same








     
<PAGE>


may be amended, increased, modified, renewed, refinanced, re-
funded  or extended from time to time, collectively, the "Ob-
ligations") of the Borrower now or hereafter  existing  under
the  Loan Documents and under the Guaranty (collectively, the
"Bank Debt Documents"), the Borrower hereby  assigns,  trans-
fers  and pledges to the Bank, and hereby grants to the Bank,
a security interest in and to, and a lien upon,  all  of  the
Borrower's rights, title and interest in and to the following,
whether now owned or existing or  hereafter  arising  or  ac-
quired and wherever located (collectively, the "Collateral"):

          (a)   All "inventory" as defined in the UCC (as de-
fined below), including, without limitation,  all  goods  now
owned  and  hereafter  acquired by the Borrower (wherever lo-
cated, whether in the possession of the Borrower or of a bai-
lee or other Person, whether for sale, storage, transit, pro-
cessing, use or otherwise and  whether  consisting  of  whole
goods,  spare parts, components, supplies, materials, or con-
signed, returned or repossessed goods)  which  are  held  for
sale  or  lease  or  to be furnished (or have been furnished)
under any contract of service or which  are  finished  goods,
raw materials, work in process or materials used or consumed
in the Borrower's business, in each case whether now owned or
hereafter acquired; and all accessions and additions thereto,
substitutions and replacements therefor, and the products and
Proceeds thereof (collectively, the "Inventory"); and

          (b)  All loans and advances made by the Borrower to
any limited partnership, any of its Subsidiaries  or  any  of
its Affiliates (collectively, the "Advances") and all chattel
paper, instruments, documents and general intangibles in  re-
spect of or evidencing the Advances, in each case whether now
owned or hereafter acquired by or for the benefit of the Bor-
rower, including, without limitation, the certificates, notes
and debt instruments described on  Schedule  1  hereto  (col-
lectively,  the "Pledged Debt"), and all payments and prepay-
ments thereunder and other instruments and Property from time
to time delivered in respect thereof or in exchange therefor,
in each case whether now owned or hereafter  acquired  by  or
for  the  benefit of the Borrower, and all letters of credit,
guaranties, liens, security interests and other security  for
the  Advances,  in  each  case whether now owned or hereafter
acquired by or for the benefit of the Borrower; and all addi-
tions  and accessions to each of the foregoing, substitutions
and replacements  therefor  and  the  products  and  Proceeds
thereof.



                             -2-





     
<PAGE>


          As  used herein, the term "Proceeds" shall have the
meaning assigned to it under Article 9 of the New  York  Uni-
form  Commercial  Code  (as  the same is amended from time to
time, the "UCC") and, to the extent not  otherwise  included,
shall  include,  but  not be limited to: (i) any and all pro-
ceeds of any  insurance,  causes  and  rights  of  action  or
settlements  thereof,  escrowed amounts or Property, judicial
and arbitration judgments and awards, payable to the Borrower
from  or  in  respect  of  any  Person from time to time with
respect to the Collateral; (ii) any and all payments (in  any
form whatsoever) made or due and payable to the Borrower from
time to time in  connection  with  any  requisition,  conf is-
cation,  condemnation,  seizure  or  forfeiture of all or any
part of the Collateral by any Governmental  Authority;  (iii)
all  claims of the Borrower for losses or damages arising out
of or relating to or for any breach of any  agreements,  cov-
enants,  representations or warranties or any default whether
or not with respect to or under any  of  the  foregoing  Col-
lateral (without limiting any direct or independent rights of
the Bank with respect to the Collateral); and  (iv)  any  and
all  other amounts from time to time paid or payable under or
in connection with the Collateral.

     2.   Borrower Remains Liable.

          Anything herein to  the  contrary  notwithstanding,
(a)  the Borrower shall remain liable under the contracts and
agreements included in the Collateral to the extent set forth
therein to perform all of its duties and obligations thereun-
der to the same extent as if this Agreement had not been  ex-
ecuted,  (b)  the  exercise  by the Bank of any of its rights
hereunder shall not release the Borrower from any of its  du-
ties  or  obligations  under the contracts and agreements in-
cluded in the Collateral, and (c) the Bank shall not have any
obligation  or  liability  under the contracts and agreements
included in the Collateral by reason of this  Agreement,  nor
shall the Bank be obligated to perform any of the obligations
or duties of the Borrower thereunder, to make any payment, to
make  any inquiry as to the nature or sufficiency of any pay-
ment received by the Borrower or the sufficiency of any  per-
formance by any party under any such contract or agreement or
to take any action to collect or enforce any claim  for  pay-
ment assigned hereunder.

     3.   Delivery of Pledged Collateral.

          All certificates, notes and other debt instruments,
if any, representing or evidencing the Pledged Debt  and  all


                             -3-





     
<PAGE>


other  certificates,  notes  and debt instruments at any time
owned or acquired by or for the benefit of  the  Borrower  in
respect  thereof  (collectively,  the  "Pledged  Collateral")
shall be delivered to and held by or on behalf  of  the  Bank
pursuant hereto and shall be in suitable form for transfer by
delivery, or shall be accompanied by  duly  executed  instru-
ments  of  transfer  or assignments in blank, all in form and
substance satisfactory to the Bank. Upon the  occurrence  and
during the continuance of an Event of Default, the Bank shall
have the right, at any time in  its  discretion  and  without
notice  to the Borrower, to transfer to or to register in the
name of the Bank or any of its nominees any  or  all  of  the
Pledged  Collateral.   In  addition,  upon the occurrence and
during the continuance of an Event of Default, the Bank shall
have the right at any time to exchange certificates, notes or
debt instruments  representing  or  evidencing  Pledged  Col-
lateral  for  certificates,  notes  or  debt  instruments  of
smaller or larger denominations.

     4.   Representations and Warranties.

          The Borrower represents and warrants as follows:

               (a)  Names: Tradenames. Except as set forth in
Part  A  of Schedule 4(a) hereto, the Borrower has not during
the preceding five years (i) been known by any  other  corpo-
rate name, (ii) been the surviving corporation of a merger or
consolidation or (iii) acquired all or substantially  all  of
the  Property  of  any  other Person.  As of the date of this
Agreement, the Borrower currently conducts business under its
own  name  and,  in certain areas and for certain operations,
the tradenames listed on Part B of Schedule 4(a) hereto.

               (b)  Offices: Collateral Locations. As of  the
date  of  this  Agreement  (i) the chief executive office and
chief place of business of the Borrower are  located  at  the
address  set forth in Part A of Schedule 4(b) hereto, (ii) in
addition to such chief executive office and  chief  place  of
business,  the Borrower maintains only the offices and places
of business set forth in Part B of Schedule 4(b)  hereto  and
(iii)  the locations listed in Part C of Schedule 4(b) hereto
constitute all locations at which Inventory is located.

               (c)  Possession of Inventory. The Borrower has
exclusive possession and control of the Inventory, except for
Inventory in transit with common or other carriers.




                             -4-




     
<PAGE>


               (d)  Absence of Liens: No  Offsets.  The  Bor-
rower  is  the  legal and beneficial owner of the Collateral,
free and clear of all Liens.  No disputes, rights of  setoff,
counterclaims  or  defenses  exist with  respect to the Col-
lateral or any part of the Collateral.

               (e)  Pleded Collateral. To the  best  of  the
Borrower's  knowledge,  the Pledged Debt has been duly autho-
rized, issued and delivered, and is the legal, valid, binding
and enforceable obligation of the respective issuers thereof.
The  Pledged Debt constitutes all of the Pledged Collateral.

               (f)  Security Interest. This Agreement creates
a valid  security  interest  in the Collateral, securing the
payment of the Obligations, and all filings and other actions
necessary  or desirable  to perfect such security interests
have been duly  taken.    The  delivery and pledge  of  the
Pledged  Collateral  pursuant to this Agreement and all other
filings and other actions taken by the  Borrower  to perfect
such  security  interests  prior to the date hereof, create a
valid and perfected first priority security interest  in  the
Pledged  Collateral  securing the payment of the Obligations,
except for Pledged Collateral consisting of checks and drafts
received in the ordinary course of business.

               (g)  Representation and Warranties.  All of
the representations and warranties made by  the  Borrower  in
all  instruments  and  documents  evidencing and securing the
Obligations or any part thereof, including,  without  limita-
tion,  the  Bank Debt Documents, are true and correct in all
material respects.

     5.   Further Assurances.

          (a)  The Borrower agrees that from time to time, at
its  expense, the Borrower shall promptly execute and deliver
all further instruments and documents, and take  all  further
action,  that  the  Bank may reasonably request, in order to
perfect and protect any security interests granted hereby  or
to  enable  the  Bank  to exercise and enforce its rights and
remedies hereunder with respect to any  Collateral.   Without
limiting  the generality of the foregoing, the Borrower shall
promptly execute and  file  such  financing  or  continuation
statements, or amendments thereto, and such other instruments
or notices, and promptly take such other action as  the  Bank
may  reasonably request, in order to perfect and preserve the
security interests granted hereby.



                             -5-





     
<PAGE>


          (b)  The Borrower hereby authorizes  the  Bank  to
file  one  or more financing or continuation statements, and
amendments thereto, relative to all or any part of  the  Col-
lateral without the signature of the Borrower where permitted
by law.  The Bank shall provide the Borrower with a  copy  of
any such statement or amendment, provided that no failure to
do so shall affect the rights of the Bank hereunder,  result
in any  liability of the Bank to the Borrower or in any way
affect the validity of such filing.  A photographic or other
reproduction  of  this  Agreement  or any financing statement
covering the Collateral or any part  thereof  shall  be  suf-
ficient as a financing statement where permitted by law.

          (c)  The  Borrower  shall  furnish to the Bank from
time to time statements and schedules further identifying and
describing  the  Collateral and such other reports in connec-
tion with the Collateral as the Bank may reasonably  request,
all in reasonable detail.

     6.   As to Inventory.

          The Borrower shall:

               (a)  Keep  the Inventory at the places speci-
fied in Section 4(b) and deliver written notice to  the  Bank
at least thirty days prior to establishing any other location
at which it reasonably expects to maintain  Inventory having
an aggregate fair market value in excess of $50,000, in which
jurisdiction all action required by Section 5 shall have been
taken with respect to all such Inventory.

               (b)  Maintain  or  cause  to be maintained in
good repair and condition, excepting ordinary wear and  tear
and damage due to casualty, all of the Inventory, and make or
cause to be made all appropriate repairs,  renewals  and re-
placements thereof, to the extent not obsolete and consistent
with past practice of the Borrower or as required by any Gov-
ernmental  Authority, as quickly as practicable after the oc-
currence of any loss or damage thereto which are necessary or
desirable  to  such end.  The Borrower shall promptly furnish
to the Bank a statement respecting any material loss or dam-
age  to  any  of  the Inventory with an aggregate fair market
value exceeding $50,000 as a result of a single occurrence.





                             -6-





     
<PAGE>


     7.   As to the Pledged Collateral.

          (a)  So long as no Event of Default shall have  oc-
curred and be continuing:

               (i)  The  Borrower shall be entitled to exer-
cise any consensual rights pertaining  to  the  Pledged  Col-
lateral  or any part thereof for any purpose not inconsistent
with the terms of this Agreement  and  the  other Bank Debt
Documents; provided, however, that the Borrower shall not ex-
ercise or refrain from exercising any such right without  the
consent  of  the Bank if such action or inaction would have a
material adverse effect on the fair market value of any part
of  the  Pledged Collateral or the validity, priority or per-
fection of the security interests granted hereby or the  rem-
edies of the Bank hereunder.

               (ii)   The  Borrower  shall be entitled to re-
ceive and retain any and all principal and interest  paid  in
respect  of  the Pledged Collateral to the extent not prohib-
ited by this Agreement; provided, however, that any and all
principal  and interest paid or payable other than in cash in
respect of, and instruments and other Property received,  re-
ceivable  or  otherwise  distributed in respect of, or in ex-
change for, Pledged Collateral, shall forthwith be  delivered
to  the  Bank  to hold as  Pledged Collateral and shall, if
received by the Borrower, be received in trust for  the  ben-
efit  of  the  Bank, be segregated from the other Property of
the Borrower, and be forthwith delivered  to  the  Bank,  as
Pledged  Collateral in the same form as so received (with any
necessary indorsement).

               (iii) The Bank shall execute and  deliver  (or
cause  to be executed and delivered) to the Borrower all such
instruments as the Borrower may reasonably  request  for  the
purpose  of  enabling the Borrower to exercise the consensual
rights which it is entitled to exercise  pursuant  to  clause
(i)  above  and to receive the principal or interest payments
which it is authorized to  receive and  retain pursuant  to
clause (ii) above.

          (b)  Upon the occurrence and during the continuance
of an Event of Default and at the Bank's option and following
written notice by the Bank to the Borrower:

               (i)    All  rights  of the Borrower to exercise
the consensual rights which it would otherwise be entitled to



                             -7-





     
<PAGE>


exercise pursuant to Section 7(a) (i) and to receive the prin-
cipal and interest payments  which it would otherwise be  au-
thorized  to  receive and retain pursuant to Section 7(a) (ii)
shall cease, and all  such  rights  shall  thereupon become
vested  in  the Bank, who shall thereupon have the sole right
to exercise such consensual rights and to receive and hold as
Pledged Collateral such principal and interest payments.

               (ii)   All  principal  and  interest  payments
which are received by the Borrower contrary to the provisions
of Section 7(b) (i) shall be received in trust for the benefit
of the Bank, shall be segregated from other funds of the Bor-
rower and shall be forthwith paid over to the Bank as Pledged
Collateral in the same form as so received (with any neces-
sary indorsement).

          (c)  In  the event that all or any part of the cer-
tificates, notes or debt instruments constituting the Pledged
Collateral are lost, destroyed or wrongfully taken while such
certificates, notes or debt instruments are in the possession
of  the  Bank, the Borrower agrees that it will cause the de-
livery of new certificates,  notes  or debt  instruments  in
place  of  the  lost,  destroyed or wrongfully taken certifi-
cates, notes or debt instruments upon request therefor by the
Bank without the necessity of any indemnity bond or other se-
curity other than the Bank's agreement or indemnity  therefor
customary for security agreements similar to this Agreement.

     8.   Other Covenants and Agreements of the Borrower.

          The Borrower covenants and agrees that on and after
the date of this Agreement until the indefeasible  cash pay-
ment in full of the Obligations, unless the Bank shall other-
wise consent in writing:

          (a)  Defense of Collateral. The Borrower will  de-
fend  the  Collateral  against  all claims and demands of all
Persons at any time claiming the same or any interest therein
adverse to the interests of the Bank.

          (b)  Security Interest. The Borrower covenants that
the security interests granted hereby constitute and shall at
all  times constitute continuing perfected first priority se-
curity interests in the Collateral.

          (c)  Encumbrances; Filings. The Borrower will  not
(i)  further hypothecate, pledge, encumber, transfer, sell or
otherwise suffer to exist a security interest in, or a  Lien

                             -8-





     
<PAGE>


on,  the  Collateral  or any portion thereof in favor of any
Person other than the Bank as  provided herein,  except  for
Permitted  Liens and except for transfers or sales to the ex-
tent permitted under the Bank Debt Documents or (ii) sign  or
file  or authorize  the signing or filing of any document or
instrument perfecting any Lien on the Collateral  except  for
Permitted  Liens.  The  inclusion of  "Proceeds" of the Col-
lateral under the security interest granted herein shall  not
be deemed a consent by the Bank to any sale or other disposi-
tion of any Collateral except as expressly permitted herein.

     9.   The Bank Appointed Attorney-in-Fact.

          Effective upon the occurrence and during  the  con-
tinuance  of  an Event  of  Default, the Borrower hereby ir-
revocably appoints the Bank the Borrower's  attorney-in-fact,
with  full  authority  in the place and stead of the Borrower
and in the name of the Borrower or otherwise,  from time  to
time  in the Bank's discretion, to take any action and to ex-
ecute any instrument which the Bank may deem necessary  or
advisable  to  accomplish the purposes of this Agreement, in-
cluding, without limitation:

               (a)  to obtain and adjust  insurance  required
to be paid to the Bank pursuant to Section 7.5 of the Credit
Agreement and pursuant to the other Bank Debt Documents,

               (b)  to ask, demand,  collect,  sue  for,  re-
cover,  compromise, receive and give acquittance and receipts
for moneys due and to become due under or in respect  of  any
of the Collateral,

               (c)  to  receive,  indorse,  and  collect any
drafts or other chattel paper, instruments and  documents  in
connection with clause (a) or (b) above,

               (d)  to file any claims or take any action or
institute any proceedings which the Bank may deem necessary
or desirable  for the collection of any of the Collateral or
otherwise to enforce the rights of the Bank with  respect  to
any of the Collateral and

               (e)  to  receive, indorse and collect all in-
struments made payable to the Borrower representing any prin-
cipal  payment or interest payment  in respect of the Pledged
Collateral or any part thereof and to give full discharge for
the same.



                             -9-




     
<PAGE>


     10.  The Bank May Perform.

          If the Borrower fails to perform any agreement con-
tained herein, the Bank may itself perform, or cause  perfor-
mance  of, such agreement, and the reasonable expenses of the
Bank incurred in connection therewith shall be payable by the
Borrower under Section 14.

     11.  The Bank's Duties.

          The  powers  conferred  on  the  Bank hereunder are
solely to protect its interest in the  Collateral  and  shall
not impose any duty upon it to exercise any such powers.  Ex-
cept for the safe custody of any Collateral in its possession
and the accounting for moneys actually received by it hereun-
der, the Bank shall have no duty as to any  Collateral.   The
Bank shall be deemed to have exercised reasonable care in the
custody and preservation of the Collateral in its  possession
if  the  Collateral is accorded treatment substantially equal
to that which the Bank accords its  own  Property,  it  being
understood that the Bank shall not be under any obligation to
(i) ascertain or take action  with  respect  to  conversions,
exchanges,  maturities  or  other  matters  relative  to  any
Pledged Collateral, whether the Bank has or is deemed to have
knowledge  of  such matters, or (ii) take any necessary steps
to preserve rights against prior parties or any other  rights
pertaining  to  any  Collateral, but may do so at its option,
and all reasonable expenses incurred in connection  therewith
shall  be  for  the sole account of the Borrower and shall be
added to the Obligations.

     12.  Events of Default.

          The following shall each constitute  an  "Event  of
Default" hereunder:

                (a)   If  any  representation or warranty made
herein or in any certificate furnished  by  the  Borrower  in
connection  with  this Agreement shall prove to have been in-
correct or misleading (whether  because  of  misstatement  or
omission) in any material respect when made; or

                (b)   If the Borrower shall fail to observe or
perform any term, covenant or agreement contained in  Section
8(c) of this Agreement; or
                (c)   If the Borrower shall fail to perform or
observe any other covenant or agreement on  its  part  to  be

                           - 10 -






     
<PAGE>


performed  or  observed  pursuant  to this Agreement and such
failure shall have  continued  unremedied  for  a  period  of
thirty  days  after  the Chairman, President, Chief Executive
Officer, the Vice  President-Finance  and  Treasurer  or  any
other  Vice  President of the  Borrower shall become aware of
such failure; or

               (d)  The occurrence of an Event of Default un-
der and as defined in the Bank Debt Documents; or

               (e)  If the Borrower shall contest or disavow
its obligations under this Agreement or this Agreement  shall
not remain in full force and effect.

     13.  Remedies.

          Upon  the  occurrence  of an Event of Default or at
any time thereafter during the continuance thereof, the  Bank
may  exercise  any and all remedies and other rights provided
under this Agreement, including, without limitation, the fol-
lowing:

               (a)  The  Bank may exercise in respect of the
Collateral, in addition to other rights and remedies provided
for  herein  or otherwise available to it, all the rights and
remedies of a  secured  party  upon  default  under  the  UCC
(whether  or  not the UCC applies to the affected Collateral)
and also may (i) require the Borrower to,  and  the  Borrower
hereby agrees that it will at its expense and upon request of
the Bank forthwith, assemble all or  any  part  of  the  Col-
lateral  as directed by the Bank and make it available to the
Bank at a place designated by the Bank  which  is  reasonably
convenient to the Bank and the Borrower, (ii) without notice,
except as specified below, sell, lease, assign, grant an  op-
tion  or options to purchase or otherwise dispose of the Col-
lateral or any part thereof in one or more parcels at  public
or private sale, at any exchange, broker's board or at any of
the Bank's offices or elsewhere, for cash, on credit  or  for
future  delivery,  and  upon  such other terms as may be com-
mercially reasonable.  The Borrower agrees that, to  the  ex-
tent  notice  of sale shall be required by law, at least five
Business Days' notice to the Borrower of the time  and  place
of  any  public sale or the time after which any private sale
is to be made shall constitute reasonable notification.   The
Bank  shall  not  be obligated to make any sale of Collateral
regardless of notice of sale having been given.  The Bank may
adjourn  any  public or private sale from time to time by an-
nouncement at the time and place  fixed  therefor,  and  such

                           - 11 -





     
<PAGE>


sale  may,  without  further  notice, be made at the time and
place to which it was so adjourned.

               (b)  Notwithstanding any provision to the con-
trary  contained  in any Bank Debt Document, any cash held by
the Bank as Collateral and all cash proceeds received by  the
Bank  in  respect  of  any sale of, collection from, or other
realization upon all or any part of the  Collateral  may,  in
the  sole discretion of the Bank, be held by the Bank as Col-
lateral for, and/or then or at any  time  thereafter  applied
(after payment of any amounts payable to the Bank pursuant to
Section 14) in whole or in part by the Bank  against  all  or
any  part  of,  the Obligations as shall be determined by the
Bank in its sole discretion, provided, however, that  to  the
extent  that  any such cash or cash proceeds shall be applied
to Obligations in respect of the Loan Documents, such cash or
cash proceeds shall be applied in accordance with Section 9.1
of the Credit Agreement, and to the extent such cash or  cash
proceeds  shall  be  applied to Obligations in respect of the
Guaranty, such cash or cash proceeds shall be applied in  ac-
cordance  with  the  provisions thereof.  Any surplus of such
cash or cash proceeds held by the Bank  and  remaining  after
payment in full of all the Obligations shall be promptly paid
over to the Borrower or to whomsoever  may  be  lawfully  en-
titled to receive such surplus.

               (c)  The Borrower hereby expressly waives and
covenants not to assert any  appraisement,  valuation,  stay,
extension,  redemption  or  similar  laws, now or at any time
hereafter in force, which might delay, prevent  or  otherwise
impede the performance or enforcement of this Agreement.

     14.  Expenses.

          The  Borrower  will upon demand pay to the Bank any
and all reasonable sums, costs and expenses  which  the  Bank
may pay or incur pursuant to the provisions of this Agreement
or in negotiating, executing, perfecting, defending, protect-
ing  or  enforcing  this  Agreement or the security interests
granted herein or in enforcing payment of the Obligations  or
otherwise  in  connection with the provisions hereof, includ-
ing, but not limited to court  costs,  reasonable  collection
charges,  reasonable  travel  expenses,  and  reasonable  at-
torneys' fees and disbursements, all of which, together  with
interest at the highest rate then payable on any of the Obli-
gations, shall be part of the Obligations.



                           - 12 -






     
<PAGE>


     15.  Amendments Etc.

          No amendment or waiver of  any  provision  of  this
Agreement  or consent to any departure by the Borrower or any
of its Subsidiaries herefrom shall in any event be  effective
unless  the  same shall be in writing and signed by the Bank,
and then such waiver or consent shall be  effective  only  in
the  specific instance and for the specific purpose for which
given.

     16.  Notices.

          All notices and other communications  provided  for
hereunder  shall  be given in the manner and to the addresses
set forth in Section 10.2 of the Credit Agreement.

     17.  Continuing Security Interest;  Transfer  of  Notes;
Termination.

          This  Agreement  shall create a continuing security
interest in the Collateral and shall (i) remain in full force
and effect until the indefeasible cash payment in full of the
Obligations and the termination of  each  of  the  Bank  Debt
Documents,  (ii) be binding upon the Borrower, its successors
and assigns and (iii) inure, together  with  the  rights  and
remedies  of  the Bank hereunder, to the benefit of the Bank,
any successor or assign of the Bank.  Except  to  the  extent
not  permitted  by  the  Bank Debt Documents or the Term Loan
Agreement, the Bank may assign or otherwise transfer the Note
or the term note held by it under the Term Loan Agreement, as
the case may be, to any other Person, and such  other  Person
shall  thereupon  become  vested  with  all  the  benefits in
respect thereof granted to  the  Bank  herein  or  otherwise.
Nothing  set  forth herein or in any other Bank Debt Document
is intended or shall be construed to give  any  other  Person
any  right,  remedy  or claim under, to or in respect of this
Agreement, any other Bank Debt Document  or  any  Collateral.
The  Borrower's successors and assigns shall include, without
limitation,  a  receiver,  trustee  or   debtor-in-possession
thereof or therefor.

     18.  Other Provisions.

          (a)  No  provision of this Agreement may be waived,
modified or otherwise changed by any means, including,  with-
out  limitation, any course of dealing, course of performance



                           - 13 -





     
<PAGE>


or trade usage, or oral evidence of any nature, except pursu-
ant to a writing executed by the party against which enforce-
ment of such waiver, modification or change is sought.

          (b)  No failure by the Bank to exercise, and no de-
lay  by the Bank in exercising, any right or remedy hereunder
shall operate as a waiver thereof.

          (c)  Section headings have been inserted herein for
convenience  only  and shall not be construed to be a part of
this Agreement.  Unless the context otherwise requires, words
in  the  singular number include the plural, and words in the
plural include the singular.

          (d)  This Agreement may be executed in  any  number
of  counterparts,  each of which shall be an original and all
of which shall constitute one agreement.   It  shall  not  be
necessary  in  making proof of this Agreement or of any docu-
ment required to be  executed  and  delivered  in  connection
herewith or therewith to produce or account for more than one
counterpart signed by the party to be charged.

          (e)  Every provision of this Agreement is  intended
to be severable, and if any term or provision hereof shall be
invalid, illegal or unenforceable for any reason, the  valid-
ity,  legality and enforceability of the remaining provisions
hereof or thereof shall not be affected or impaired  thereby,
and any invalidity, illegality or unenforceability in any ju-
risdiction shall not affect the  validity,  legality  or  en-
forceability  of  any such term or provision in any other ju-
risdiction.

          (f)  All Schedules hereto shall be deemed to  be  a
part hereof.

          (g)  Each and every right, remedy and power granted
to the Bank hereunder or allowed  at  law  or  by  any  other
agreement  shall  be cumulative and not exclusive, and may be
exercised by the Bank from time to time.

          (h)  This Agreement is the "Security Agreement" re-
ferred to in the Credit Agreement.  The Borrower and the Bank
acknowledge that Sections 10.13 (Integration), 10.14 (Consent
to  Jurisdiction),  10.15  (Service  of  Process),  10.16 (No
Limitation of Service or Suit) and 10.17 (WAIVER OF TRIAL  BY
JURY)  of  the  Credit Agreement, are made applicable to this
Agreement and all such provisions are incorporated by  refer-
ence herein as if fully set forth herein.

                           - 14 -





     
<PAGE>


     19.  Governing Law: Terms.

          This  Agreement  shall be governed by and construed
in accordance with the laws of the State of New York  without
regard  to conflicts of laws rules, except to the extent that
the validity or perfection of the security  interest  hereun-
der, or remedies hereunder, in respect of any particular Col-
lateral are governed by the laws of a jurisdiction other than
the State of New York.  Unless otherwise defined herein or in
the Notes, terms used in Articles 8 and 9 of the UCC are used
herein as therein defined.









                           - 15 -




     
<PAGE>


     IN  WITNESS WHEREOF, the Borrower has caused this Secu-
rity Agreement to be duly executed and delivered by  its  of-
ficer  thereunto  duly  authorized as of the date first above
written.

                              JENNIFER CONVERTIBLES, INC.

                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------


Accepted and Agreed to:


IBJ SCHRODER BANK &
  TRUST COMPANY

                           By:
                                 -------------------------

                           Name:
                                 -------------------------

                           Title:
                                 -------------------------





                           - 16 -




     
<PAGE>


                         SCHEDULE 1
                             to
                     Security Agreement
                 Dated as of __________, 199_



Pledged Debt:
- ------------


Debtor         Date          Face Amount          Balance Due
- ------         ----          -----------          -----------





     
<PAGE>


                        SCHEDULE 4(a)
                             to
                     Security Agreement
                 Dated as of __________, 199_


PART A - List of Other Corporate Names Mergers or  Consolida-
tion and Acquisitions:







PART B - List of Tradenames:





     
<PAGE>


                        SCHEDULE 4(b)
                             to
                     Security Agreement
                Dated as of ___________, 199_


PART A - Chief Executive Office and Chief Place of Business:



______________________________________

______________________________________

______________,__________ ___________

(_______ County)





PART B - Other Offices and Places of Business:




______________________________________

______________________________________

_______________, __________ _________

(_______ County)





______________________________________

______________________________________

______________, __________ __________

(_______ County)




______________________________________

______________________________________

______________, ___________ _________

(_________ County)





     
<PAGE>


PART C - Location of Inventory:1




______________________________________

______________________________________

______________, ___________ _________

(_________ County)




- -----------------------
1    Indicate whether any location is a public warehouse.




                             -2-





     
<PAGE>


               JENNIFER CONVERTIBLES EXHIBIT F

             FORM OF BORROWING BASE CERTIFICATE

                                             Date: _________


     I, ____________, do hereby certify that I  am  the  Vice
President-Finance  and  Treasurer  of  Jennifer Convertibles,
Inc., a Delaware corporation (the "Borrower"), and  that,  as
such,  I  am  duly  authorized  to  execute  and deliver this
Borrowing Base Certificate on the Borrower's behalf  pursuant
to  Section  6.4 and 7.1(d) of the Credit Agreement, dated as
of August 31, 1993, by  and  between  the  Borrower  and  IBJ
Schroder  Bank  & Trust Company (the "Bank") (as the same may
be amended, supplemented or otherwise modified from  time  to
time,  the "Agreement").  Capitalized terms used herein which
are not herein  defined  shall  have  the  meanings  ascribed
thereto by the Agreement.

     I hereby certify that:

          1.   The  Borrowing  Base  on  and as of __________,
199_,  is  $_______,  computed  as  shown  on  the   attached
Schedule.

          2.   The aggregate outstanding principal balance of
the Loans on and as of the date hereof is less than or  equal
to  the  lesser of (i) the Commitment Amount on and as of the
date hereof and (ii) the Borrowing Base.

     IN WITNESS WHEREOF, I have executed this Borrowing  Base
Certificate on this __ day of ______________, 19__.


                                      --------------------------
                                      Vice President - Finance
                                           and Treasurer





     
<PAGE>


               Computation of Borrowing Base


I.   Inventory consisting of first
     quality, currently finished products
     held for sale to customers in
     the ordinary course of business,
     valued at the lower of cost or
     market value, determined on a
     first-in, first-out basis, and
     (i) such inventory is owned by
     the Borrower, (ii) such inventory
     conforms to the representations
     and warranties contained in the
     Agreement and in the Security
     Agreement and (iii) such inventory
     is subject to a fully perfected
     first priority security interest
     in favor of the Bank pursuant
     to the Security Agreement                     $_______


II.  Ineligible items:

     A.   Inventory which consists
     of Special Order Goods                        $______


     B.  Inventory which is
     slow moving, obsolete,
     used, damaged or otherwise
     not merchantable                              $_______


     C.  Inventory which the
     Bank determines to be
     ineligible                                    $______


III. Total of Items IIA through IIC                $_______

IV.  Eligible Inventory
     (Item I less Item III)                       $_______

V.   Borrowing Base
     (50% of Item IV)                              $________


                                -2-




     
<PAGE>


               JENNIFER CONVERTIBLES EXHIBIT G

                FORM OF SOLVENCY CERTIFICATE


     I, _______________, do hereby certify on this __ day of
___________   199_,  that I am the Vice President-Finance and
Treasurer of Jennifer Convertibles, Inc., a Delaware corpora-
tion   (the  "Borrower"),  and  that, as  such,   I  am  duly
authorized to execute and deliver this  Solvency  Certificate
on  behalf  of  the  Borrower pursuant to Section 5.13 of the
Credit Agreement, dated as of August 31, 1993, by and between
the  Borrower  and  IBJ Schroder Bank & Trust Company (as the
same may be amended, supplemented or otherwise modified  from
time  to  time,  the  "Agreement").   Capitalized terms used
herein which are not herein defined shall have  the  meanings
ascribed thereto by the Agreement.

     On  the  basis  of the examination described below, I do
hereby certify that, as of the date hereof:

          (a)  The "present fair saleable value" of  the  as-
sets of the Borrower exceeds the amount that will be required
to pay the probable liabilities on or in respect of  existing
debts  and  liabilities  of  the  Borrower  as they come due,
whether such debt is matured or unmatured, liquidated or  un-
liquidated,  fixed  or contingent.  For purposes of this Cer-
tificate, "present fair saleable value" means the  amount  at
which  the  assets  of  the Borrower would likely sell, under
current market conditions, as part of a going concern and for
continued  use  as  part of a going concern between a willing
buyer and a willing seller within a reasonable period of time
with  neither party acting under duress and with both parties
acting with reasonable knowledge of all relevant facts.

          (b)  The assets of the Borrower  do not  constitute
unreasonably  small capital for the Borrower to carry out its
business as now conducted and as proposed  to  be  conducted,
including  the capital needs of the Borrower, taking into ac-
count the particular capital  requirements  of  the  business
conducted by the Borrower and projecting the capital require-
ments and capital availability therefor.

          (c)  The Borrower does not intend to incur debts or
liabilities  beyond  its  ability  to  pay such debts and li-
abilities as they mature, taking into account the timing  and
amounts  of cash flow expected to be received by the Borrower
and of amounts to be payable on or in respect  of  debts  and
liabilities of the Borrower.





     
<PAGE>


     IN  WITNESS  WHEREOF, I have executed this Solvency Cer-
tificate on behalf of the Borrower.



                                   -------------------------
                                    Vice President-Finance
                                          and Treasurer





                             -2-




     
<PAGE>


        JENNIFER CONVERTIBLES SCHEDULE 4.1
TO REVOLVING CREDIT AGREEMENT DATED AUGUST 31, 1993

               LIST OF SUBSIDIARIES






                    ATTACHMENT TO SCHEDULE 4.1 TO
                   REVOLVING CREDIT AGREEMENT DATED
                          AUGUST 31, 1993


<TABLE>
<CAPTION>

STORE                             STORE
NAME                              ADDRESS
- -----                             -------
<S>                               <C>
BURLINGTON CONVERTIBLES           15 CAMBRIDGE ST, BURLINGTON MA 01803
WESTBORO CONVERTIBLES             UNIT 108 BELMONT CTR, 276 BOSTON TPK, RT 9 EAST, WESTBORO, MA 01551
BOSTON POST RD CONVERTIBLES       1770 BOSTON POST RD., MILFORD CT 06460
SAUGUS CONVERTIBLES               186 BROADWAY, SAUGUS MA 01906
STUART ST. CONVERTIBLES           240 STUART STREET, BOSTON MA 02116
WEST ROXBURY CONVERTIBLES         1524 VFW PARKWAY ROUTE 1, WEST ROXBURY MA 02132
CAMBRIDGE CONVERTIBLES            1 PORTER SQUARE, CAMBRIDGE MA 21613
DANBURY SQUARE CONVERTIBLES       15 BACKUS AVENUE, DANBURY CT 06438
EAST BRUNSWICK CONVERTIBLES       285-291 ROUTE 18 SOUTH, EAST BRUNSWICK NJ 08816
GRAND CONCOURSE                   2450 GRAND CONCOURSE, BRONX NY 10458
WISCONSIN CONVERTIBLES            1634 WISCONSIN AVENUE, WASHINGTON DC 20001-86
HARTSDALE CONVERTIBLES            365 CENTRAL AVENUE, SCARSDALE NY 10530
HIGH RIDGE CONVERTIBLES           1135 HIGH RIDGE ROAD, STANFORD CT 06905
CONTOUR RD CONVERTIBLES           18306 CONTOUR RD. MONTGOMERY VLLGE PLR. GAITHERSBURG MD 20877
CIPRIANO SQUARE CONVERTIBLES      8849-51 GREENBELT RD. CIPRIANO SQE. D-2, GREENBELT MD 20770
NICHOLSON LN CONVERTIBLES         5050 NICHOLSON LANE, ROCKVILLE MD 20852
NICOLE CONVERTIBLES               142 MONTAGUE ST., BROOKLYN HGHTS NY 11201
PORTSMOUTH CONVERTIBLES           1981 WOODBURY AVENUE CONSUMERS PLAZA, PORTSMOUTH NH 03801
DANIEL WEBSTER CONVERTIBLES       225 DANIEL WEBSTER HWY., SOUTH NASHBA NH 03060
LONG BRANCH (FORMERLY RT 35)      318 HIGHWAY 36 SUITE 304 WEST LONG BRANCH NJ 07764
PARAMUS CONVERTIBLES              EAST 327 ROUTE 4 PARAMUS, NJ 07652
ROUTE 17 CONVERTIBLES             185 ROUTE 17 SOUTH, PARAMUS NJ 07652
ROUTE 440 CONVERTIBLES            HUDSON MALL ROUTE 440, JERSEY CITY NJ 07304
ROUTE 46 CONVERTIBLES             285 ROUTE 46 WEST, TOTOWA NJ 07512
ROUTE 7 CONVERTIBLES              554 MAIN AVENUE, NORWALK CT 06850
ROUTE 10 CONVERTIBLES             31-21 ROUTE 10, DANVILLE NJ 07034
STATEN ISLAND CONVERTIBLES        2823 RICHMOND AVENUE, STATEN ISLAND NY 10314
UNION CONVERTIBLES                25-76 ROUTE 22 EAST, UNION NJ 07083
LEESBURG PIKE CONVERTIBLES        3501-8 SOUTH JEFFERSON ST., LESBURG PIKE PLZ, BAILEYS CREEDS VA 22041
VIENNA CONVERTIBLES               81-50 LEESBURG PIKE, VIENNA VA 22180
VALLEY STREEM CONVERTIBLES        2 EAST CIRCLE DRIVE, VALLEY STREAM NY 11581
WOODBRIDGE CONVERTIBLES           520 ROUTE 1 NORTH, WOODBRIDGE NJ 07895
CENTERBACK CONVERTIBLES*          257 CENTERBACK MALL ROUTE 25, CENTERBACK NY 11726
FRAMINGHAM CONVERTIBLES           255 WORCESTER ROAD, FRAMINGHAM, MA 01701
</TABLE>


* 51% of the outstanding capital stock of such Subsidiary is owned by Borrower,
  and the remainder of such stock is owned by Richard Friedman.




     
<PAGE>


             JENNIFER CONVERTIBLES SCHEDULE 8.1
     TO REVOLVING CREDIT AGREEMENT DATED AUGUST 31. 1993


                LIST OF EXISTING INDEBTEDNESS


None.





     
<PAGE>


             JENNIFER CONVERTIBLES SCHEDULE 8.2
     TO REVOLVING CREDIT AGREEMENT DATED AUGUST 31, 1993

                   LIST OF EXISTING LIENS


None.






     
<PAGE>


             JENNIFER CONVERTIBLES SCHEDULE 8.4
     TO REVOLVING CREDIT AGREEMENT DATED AUGUST 31. 1993

           LIST OF EXISTING CONTINGENT OBLIGATIONS


None.





     
<PAGE>


             JENNIFER CONVERTIBLES SCHEDULE 8.6
     TO REVOLVING CREDIT AGREEMENT DATED AUGUST 31. 1993

                LIST OF EXISTING INVESTMENTS


None.




                                AMENDMENT NO. 1

                                       TO

                             WAREHOUSING AGREEMENT



         AMENDMENT NO. 1 TO WAREHOUSING AGREEMENT, dated as of
May 28, 1994, between JENNIFER CONVERTIBLES, INC., a Delaware
corporation ("Jennifer"), and JENNIFER WAREHOUSING, INC., a New
York corporation ("Warehousing")


                              W I T N E S S E T H:


         WHEREAS, Jennifer and Warehousing are parties to a Warehousing
Agreement (the "Warehousing Agreement"), dated as of December 31, 1993,
pursuant to which the parties agreed to certain warehousing and distribution
arrangements in connection with the operation of Jennifer Convertibles stores;

         WHEREAS, the parties desire to amend certain of the terms and
conditions of the Warehousing Agreement upon the terms and conditions
hereinafter set forth;

         NOW THEREFORE, the parties hereto hereby agree as follows:

         1.   Definitions.  All terms used herein which are
defined in the Warehousing Agreement and not otherwise defined
herein are used herein as defined therein.

         2.   Amendment to First Preamble.  The first "Whereas"
clause of the Warehousing Agreement is hereby amended by deleting
such clause in its entirety and replacing it with the following:

              WHEREAS, Jennifer is in the business of owning, operating and
         licensing retail stores operating under the name (i) "Jennifer
         Convertibles(REGISTERED TRADEMARK) specializing in sofabeds,
         companion pieces and related items, (ii) Jennifer Leather
         Specializing in leather furniture and
         (iii) Elegant Living specializing in upholstered living room
         furniture (the Jennifer Convertibles, Jennifer Leather and Elegant
         Living Stores are hereinafter referred to as the "Jennifer Stores");"

         3.   Amendment to Second Preamble.  The second
"Whereas" clause of the Warehousing Agreement is hereby amended
by deleting the phrase "and Florida" appearing therein and
inserting the phrase ", Florida and California" in its place.







     
<PAGE>



         4.   Amendment to Definitions.  The definition of the
word "Merchandise" appearing in the Warehousing Agreement is
hereby amended by deleting such phrase in its entirety and
replacing it with the following:

              ""Merchandise" shall mean (i) sofabeds, sofas, loveseats and
         related articles compatible with the type and quality of merchandise
         generally sold in Jennifer Convertibles stores, (ii) leather furniture
         and related articles compatible with the type and quality of
         merchandise generally sold in Jennifer Leather stores, (iii)
         upholstered living room furniture and related articles compatible with
         the type and quality of merchandise generally sold in Elegant Living
         stores and (iv) Accessories."

         5.   Amendment to Section 3(a).  Section 3(a) of the
Warehousing Agreement is hereby amended by deleting such Section
in its entirety and inserting the following in its place.

              "3. Warehousing Fees. (a) Jennifer shall pay to Warehousing
         within 25 days after the end of each calendar month a warehousing fee
         equal to the sum of (i) 5% of the aggregate Net Sales (as defined
         below) of all Pre-purchased Inventory (other than Accessories) and
         Special Order Merchandise (other than Accessories) delivered to
         customers of Jennifer Stores owned by Jennifer or its subsidiaries
         during such calendar month and (ii) 5% of the aggregate suggested
         retail selling price of all Merchandise delivered during such calendar
         month to Jennifer Stores owned by Jennifer or its subsidiaries for
         display or use. With respect to Merchandise delivered to customers of
         Jennifer Stores owned by Jennifer or any of its subsidiaries,
         affiliates or partnerships controlled by Jennifer or any subsidiary of
         Jennifer or delivered to such stores for display or use, Jennifer
         shall be solely and exclusively entitled to any and all discounts or
         rebates, including, without limitation, volume related discounts and
         any warehouse handling, truckload or other shipping discounts
         (including early payment discounts) refunded or credited to Jennifer
         by its suppliers and Warehousing shall have no interest in, and not be
         entitled to, any such discounts or rebates."



                              -2-






     
<PAGE>



         6.   Amendment to Section 9 (b) .  Section 9 (b) of the
Warehousing Agreement is hereby amended by deleting the phrase
"Attention: Edward B. Seidner" appearing therein and inserting
the phrase "Attention: Fred J. Love" in its place.

         7. Continued Effectiveness. The Warehousing Agreement is, and shall
continue to be, in full force and effect and is hereby ratified and confirmed
in all respects except that all references in the Warehousing Agreement to (i)
Jennifer Convertibles stores shall mean Jennifer Stores as such term is defined
in this Amendment and (ii) "this Agreement", "hereto", "herein", "thereof",
"hereunder" or words of like import referring to the Warehousing Agreement
shall mean the Warehousing Agreement as amended by this Amendment.

         8.   Effective Date.  The provisions of this Amendment
shall be retroactive to, and effective as of, January 1, 1994.

         9.   Governing Law.  This Amendment shall be governed
by and construed in accordance with the laws of the State of New
York, without giving effect to the conflict of laws principles
thereof.

         10.  Counterparts.  This Amendment may be executed in
any number of counterparts, each of which shall be deemed an
original and together which shall be deemed one instrument.

         IN WITNESS WHEREOF, the parties hereto have duly executed this
Amendment as of the day and year first above written.

                                 JENNIFER CONVERTLES, INC.



                                   By: /s/ Harley J. Greenfield
                                      -------------------------
                                   Name: Harley J. Greenfield
                                   Title: President


                                 JENNIFER WAREHOUSING, INC.




                                   By: /s/ Fred J. Love
                                      -------------------------
                                   Name: Fred J. Love
                                   Title: President







                              -3-


                                                                  Exhibit 10.35
                                                                      1994 10-K


                                AMENDMENT NO. 1

                                      TO

                             PURCHASING AGREEMENT



         AMENDMENT NO. 1 TO PURCHASING AGREEMENT, dated as of May 28, 1994,
between JENNIFER CONVERTIBLES, INC., a Delaware corporation ("Jennifer"), and
JARA ENTERPRISES, INC., a New York corporation (the "Private Company")


                             W I T N E S S E T H:


         WHEREAS, Jennifer and the Private Company are parties to a Purchasing
Agreement (the "Purchasing Agreement"), dated as of December 31, 1993,
pursuant to which the parties agreed to certain merchandise purchasing
arrangements in connection with the operation of Jennifer Convertibles stores;

         WHEREAS, the parties desire to amend certain of the terms and
conditions of the Purchasing Agreement upon the terms and conditions
hereinafter set forth;

         NOW, THEREFORE, the parties hereto hereby agree as fol1ows:

         1.   Definitions. All terms used herein which are defined in the
Purchasing Agreement and not otherwise defined herein are used herein as
defined therein.

         2.   Amendment to Section 2(a) . Section 2(a) of the Purchasing
Agreement is hereby amended by deleting such Section in its entirety and
replacing it with the following:

              "2.  Purchasing. (a) Private Company, its subsidiaries, its
         licensees and those stores now managed by the Private Company and set
         forth in Schedule 1 attached hereto (the "Managed Stores"), shall
         purchase from Jennifer and Jennifer shall sell to the Private
         Company, its subsidiaries, licensees and Managed Stores, Pre-purchased
         Inventory and Special Order Merchandise at Jennifer's cost as invoiced
         by the supplier for such Pre-purchased Inventory and Special Order
         Merchandise. In respect of Merchandise purchased by the Private
         Company, its subsidiaries, licensees or Managed Stores, the Private
         Company shall receive the benefit of any discounts or rebates,
         including,



     
<PAGE>

         without limitation, volume related discounts and warehouse handling,
         truckload or other shipping discounts (other than early payment
         discounts) (collectively referred to as "Rebates") to the extent such
         Rebates are refunded or credited to Jennifer by its suppliers and on a
         monthly basis Jennifer shall remit to Jennifer - New York, Inc., on
         behalf of the Private Company, all such Rebates to which the Private
         Company is entitled to hereunder, either (i) in the event Rebates are
         credited by a supplier then, on or before the fifteenth day of each
         calendar month, Jennifer shall remit an amount equal to the Private
         Company's share of all such Rebates generated on account of invoices
         paid by Jennifer during the prior month or (ii) in the event Rebates
         are directly remitted to Jennifer by check or other means of payment
         from a supplier then, on or before the fifteenth day of each calendar
         month, Jennifer shall remit an amount equal to the Private Company's
         share of all such Rebates reflected in the Rebate payments directly
         made by such suppliers during the prior month, provided, however, that
         in the case of both clauses (i) and (ii) above the Private Company has
         in fact paid Jennifer for the Merchandise relating to any such Rebates
         to be remitted to the Private Company hereunder. The Private Company,
         its subsidiaries, licensees and Managed Stores shall have no interest
         in, and shall not be entitled to, any Rebates refunded or credited to
         Jennifer by its suppliers and attributable to Merchandise purchased
         by Jennifer or any of its subsidiaries or affiliates or partnerships
         controlled by Jennifer or any subsidiary of Jennifer, for sale other
         than to the Private Company, its subsidiaries, licensees and Managed
         Stores, it being acknowledged and agreed that all such Rebates
         (including early payment discounts) shall be for the sole and
         exclusive benefit of Jennifer."

         3.   Amendment to Section 2(b). Section 2(b) of the Purchasing
Agreement is hereby amended by adding the phrase "or Managed Stores" after the
word "licensees" appearing therein.

         4.   Amendment to Section 2(c). Section 2(c) of the Purchasing
Agreement is hereby amended by adding the phrase "or Managed Stores" after the
word "licensees" in each instance where such word appears therein other than
at the end of such Section.




     
<PAGE>


         5.   Amendment to Section 3. Section 3 of the Purchasing Agreement is
hereby amended by deleting such Section in its entirety and replacing it with
the following:

              "3.  Payment. The Private Company shall, and shall cause each of
         its subsidiaries, and licensees and Managed Stores to, pay Jennifer
         (i) for all Pre-purchased Inventory purchased, within thirty (30)
         days of when such Prepurchased Inventory is delivered to customers
         of the Private Company, such subsidiary or such licensee or Managed
         Store, and (ii) for all Special Order Merchandise purchased, within
         thirty (30) days after the arrival of such Special Order Merchandise
         at the Warehouse, or on such better terms as may be available from
         time to time to any of Jennifer's licensees (other than Jennifer's
         subsidiaries).

         6.   Amendment to Section 4. Section 4 of the Purchasing Agreement is
hereby amended by adding the phrase ", provided, however, that notwithstanding
any such termination the Private Company, and each of its subsidiaries,
licensees and Managed Stores, shall remain liable to pay Jennifer all amounts
then due and owing by them hereunder.

         7.   Promissory Note. In order to evidence a $1,000,000 receivable
currently on the books of Jennifer in respect of Rebates owed by the Private
Company to Jennifer for periods prior to January 1, 1994, the Private Company
shall deliver to Jennifer the promissory note, substantially in the form
attached hereto as Exhibit A, which note shall be in the original principal
amount of $1,000,000 and payable in 36 equal consecutive monthly installments
commencing August 1, 1994, together with 8% interest.

         8.   Continued Effectiveness. The Purchasing Agreement is, and shall
continue to be, in full force and effect and is hereby ratified and confirmed
in all respects except that all references in the Purchasing Agreement to
"this Agreement", "hereto", "herein", "thereof", "hereunder" or words of like
import referring to the Purchasing Agreement shall mean the Purchasing
Agreement as amended by this Amendment.

         9.   Effective Date. The provisions of this Amendment shall be
retroactive to, and effective as of, January 1, 1994.

         10.  Governing Law. This Amendment shall be governed by and construed
in accordance with the laws of the State of New York, without giving effect to
the conflict of laws principles thereof.




     
<PAGE>


         11.  Counterparts. This Amendment may be executed in any number of
counterparts, each of which shall be deemed an original and together which
shall be deemed one instrument.

         IN WITNESS WHEREOF, the parties hereto have duly executed this
Amendment as of the day and year first above written.

                                       JENNIFER CONVERTIBLES, INC.


                                       By: /s/ Harley J. Greenfield
                                          --------------------------------
                                          Name:  Harley J. Greenfield
                                          Title: President

                                       JARA ENTERPRISES, INC.


                                       By: /s/ Fred J. Love
                                          --------------------------------
                                          Name:  Fred J. Love
                                          Title: President




     
<PAGE>


                                  Schedule 1

                                Managed Stores
                                --------------

GSB Park Slope, Inc.
498 Fifth Avenue
Brooklyn, New York 11215

Jennifer Clarkstown, Inc.
83 East Route 49
Nanuet, New York 10954

Great South Bay Branford, Inc.
249 West Main Street
Branford, Connecticut 06405

Annapolis-Jennifer, Inc.
2488 Solomons Island Road
Annapolis, Maryland 21401

Rudzin 149th Street Furniture, Inc.
349 East 149th Street
Bronx, New York 10451

Jennifer Short Hills LIC., Inc.
688 Morris Turnpike
Short Hills, New Jersey 07078

GSB Bensonhurst, Inc.
6317 18th Avenue
Brooklyn, New York 11204

Rudzin Elmhurst Furniture, Inc.
88-12 Queens Boulevard
Elmhurst, New York 11373

Cutler Ridge
19415 South Dixie Highway
Miami, Florida 33157





                           ASSET PURCHASE AGREEMENT


          THIS ASSET PURCHASE AGREEMENT (the "Agreement") dated
as of July 29, 1994, by and between Jennifer Convertibles, Inc.,
a Delaware corporation (the "Buyer"), and Jerome I. Silverman
(the "Seller").


                                   RECITALS


          A. The Seller, among other things, is engaged in the business of
providing financial and accounting services to the Buyer (the "Business")
and is the owner of all of the issued and outstanding shares of capital stock
of JISCO Holding Corp. ("JISCO"), the tenant under a lease dated July 18,
1991, as amended (the "Lease") affecting 6,997 square feet of gross rentable
area at 417-419 Crossways Park Drive, Woodbury, New York 11797 (the "Leased
Premises").

          B. In connection with the termination of Seller's provision of
services to the Buyer, the Seller desires to sell to the Buyer, and the Buyer
desires to purchase from the Seller, the JISCO stock and certain of the assets
of the Seller which are used in the Business and located at the Leased
Premises upon the terms and conditions set forth in this Agreement.

          NOW, THEREFORE, in consideration of the premises and of the mutual
representations, warranties and covenants which are to be made and performed
by the respective parties, it is hereby agreed as follows:


             ARTICLE I - - SALE AND PURCHASE OF ASSETS
                         AND ASSUMPTION OF LIABILITIES

Section 1.1 The Purchase and Sale. Upon the terms and subject to all of the
conditions set forth herein, on the Closing Date (as defined in Section 3.1),
the Seller agrees to sell to the Buyer, free and clear of all liens,
restrictions, security interests, claims, charges, or encumbrances whatsoever
("Encumbrance"), (a) all of the issued and outstanding capital stock of JISCO
(the "JISCO Stock"), (b) all of the right, title and interest in and to all
property and assets owned by the Seller and used in the Business and located
at the Leased Premises which are listed on Schedule 1.1 hereto (the
"Property"), (c) all right, title and interest of the Seller under contracts,
leases and other agreements which are listed on Schedule 1.2 hereto (the
"Contracts") and (d) all corporate records and books of account of JISCO and
including, without limiting the generality of the







     
<PAGE>



foregoing, minute books, share register books, share certificate books and
corporate seals, and all books and records, correspondence and files of or
relating to the business of the Buyer, Purchased Assets (hereinafter defined)
and/or the employees as to which the Buyer has agreed to offer employment
pursuant to Section 4.2 hereof (collectively, the "Records"; and JISCO Stock,
the Property, the Contracts and the Records are referred to herein
collectively as the "Purchased Assets"), and the Buyer agrees to purchase the
Purchased Assets from the Seller. The Purchased Assets shall not include (a)
cash, cash equivalents and accounts receivable of the Seller as of the date
hereof and the Closing Date, (b) the personal property owned by Seller and
located at the Leased Premises listed on Schedule 1.3 hereto and (c) any
records of the Seller not relating to the Buyer, including, without
limitation, records relating to Jara Enterprises, Inc. and any of its
subsidiaries or affiliates (other than the Buyer) and any records relating to
clients of the Seller (other than the Buyer).

          To the extent that any Contract is not assignable to the Buyer, the
Seller shall use its reasonable efforts to provide the Buyer with all of the
benefits of such Contract. To the extent that any Contract described above is
not assignable to the Buyer without the consent of a third party, which
consent has not been obtained as of the Closing Date, if the Closing occurs
prior to obtaining of such consent, then (x) such Contract shall not be
assigned to the Buyer until the consent has been obtained; (y) the Seller
shall use its best efforts to obtain the consent; and (z) until the consent is
obtained the Seller shall do all things reasonably necessary and cooperate
with Buyer to provide the Buyer with all of the benefits of any such Contract.
In obtaining any such consent the Seller will not agree to modification or
amendment to any Contract or otherwise obligate the Buyer to pay any
additional sums of money thereunder without obtaining the Buyer's prior
written consent.

Section 1.2 Assumption of Liabilities. Subject to the conditions herein set
forth, upon the transfer of the Purchased Assets on the Closing Date, the
Buyer shall assume all liabilities and obligations of the Seller which are
listed on Schedule 1.3 hereto arising on or after September 1, 1994 under each
Contract assigned to the Buyer pursuant to this Agreement, or to which the
Buyer otherwise specifically consents in writing (the "Assumed Liabilities") .
Except as specifically set forth herein, the Buyer has not, and shall not be
deemed to have, assumed any other obligations or liabilities of the Seller
whatsoever of any kind or nature, whether accrued, absolute, contingent or
otherwise, and the Seller shall be solely responsible for and fully and
promptly pay and discharge any and all such obligations or liabilities when
due.



                                     -2 -





     
<PAGE>



                         ARTICLE II -- PURCHASE PRICE

Section 2.1    Purchase Price.  The aggregate purchase price to
be paid by the Buyer to the Seller for the Purchased Assets, and
the rights and benefits conferred hereunder, shall be $256,488.22
(the "Purchase Price").

Section 2.2 Payment. On or before July 31, 1994, the Buyer shall, by wire
transfer or bank check of immediately available funds, prepay the Purchase
Price to the Seller.


                            ARTICLE III -- CLOSING

Section 3.1 Closing. The closing of the transactions contemplated by this
Agreement (the "Closing") shall be held at 10:00 a.m. on September 1, 1994,
or on such other date as may be agreed upon by the parties hereto (the
"Closing Date"), at the offices of Dickstein, Shapiro & Morin, L.L.P., 598
Madison Avenue, New York, New York 10022 or at such other place as may be
agreed upon by the parties hereto.

Section 3.2 Deliveries by the Seller. At the Closing, the Seller shall deliver
the following items to the Buyer:

     (a) The share certificates representing the JISCO Stock duly endorsed for
transfer to the Buyer, with all applicable tax stamps attached.

     (b) The resignation in writing of all directors and officers of JISCO,
effective as of the Closing Date.

     (c) Executed documents of transfer and assignment required to transfer
Seller's right, title and interest to the Purchased Assets (other than the
JISCO Stock) to the Buyer, consisting of a Bill of Sale, Assignment and
Assumption Agreement substantially in the form attached hereto as Exhibit 3.2
and such other deeds, bills of sale, assignments or other instruments of
conveyance and transfer necessary or appropriate to vest legal, good and
marketable title in and to the Purchased Assets, free and clear of all
Encumbrances;

     (d)  The Records, Contracts and Purchased Assets; and

     (e) All other previously undelivered items required to be delivered by
the Seller to the Buyer at or prior to the Closing pursuant to this Agreement
or otherwise required in connection herewith unless waived in writing by the
Buyer.

Section 3.3 Deliveries by the Buyer. At or prior to the Closing, the Buyer
shall deliver the following items to the Seller:


                                      -3-





     
<PAGE>



     (a)  the Purchase Price as required under Section 2.2;

     (b) executed documents reasonably requested by the Seller providing for
the assumption of the Assumed Liabilities in accordance with Section 1.2 of
this Agreement, including without limitation, the Bill of Sale, Assignment and
Assumption Agreement substantially in the form attached hereto as Exhibit 3.2;
and

     (c) all other previously undelivered items required to be delivered by
the Buyer at or prior to the Closing pursuant to this Agreement or otherwise
required in connection herewith unless waived in writing by the Seller.


                ARTICLE IV -- ADDITIONAL AGREEMENTS

Section 4.1 Expenses. Except as otherwise stated herein, the Buyer and the
Seller will pay their own expenses incident to the preparation and carrying
out of this Agreement and the expenses and fees involved in the preparation
and delivery of all documents required to be delivered by or on behalf of it
hereunder.

Section 4.2 Employees. (a) Commencing on August 29, 1994, the Buyer shall
offer to employ, and will employ if such offer of employment is accepted, the
persons listed on Schedule 4.2 hereto (the "Employees") on the same terms,
conditions and benefits by which such Employees were employed by Seller
immediately prior to such date, and otherwise in accordance with the policies
of Buyer with respect to its employees of similar status generally. The Seller
shall reimburse Buyer for the wages of all such Employees (including all
social security, unemployment and disability insurance, payroll taxes and
other amounts incurred or paid by Buyer) for the period of August 29, 1994
through August 31, 1994. Such reimbursement shall be made by Seller to Buyer
on or about September 9, 1994. Prior to November 30, 1994, Buyer shall not
terminate the employment of any such Employee without cause. For the purposes
of this Agreement, the term "cause" shall mean (i) willfully and materially
refusing or failing to carry out specific directions of the Buyer or its
officers, directors or supervisors, or willfully refusing or failing to
perform a material part of his or her duties, including by reason of repeated
unexcused absence from work; (ii) wilful engaging by the Employee in conduct
which is materially or repeatedly injurious to the Buyer, monetarily or
otherwise; (iii) willfully acting fraudulently or dishonestly in his relations
with the Buyer; (iv) committing larceny, embezzlement, conversion or any act
involving the misappropriation of funds in the course of his or her
employment; or (v) conviction of any crime involving an act of moral
turpitude. No act or failure to act on the Employee's part shall be deemed
"willful" unless done, or omitted to be done, by him not in good faith and
without a reasonable belief that his or her action or omission was in the best
interest of the Buyer.

                                     -4 -





     
<PAGE>



     (b) Seller shall continue to provide health insurance to the Employees
through February 28, 1995 pursuant to the terms and conditions by which such
Employees were provided such insurance on August 28, 1994. Buyer shall
reimburse Seller for the full premium of such insurance for each such Employee
(or other payment made to such Employee in lieu of insurance premiums) (i)
with respect to the Chubb major medical coverage, on a monthly basis on the
5th day of each calendar month for the period from the 7th day of the current
calendar month through the 6th day of the following calendar month, commencing
September 5, 1994 and (ii) with respect to Blue Cross/Blue Shield
hospitalization coverage, on a quarterly basis on the 5th day of September and
December 1994 for the three month periods of September 1, 1994 through
November 30, 1994 and December 1, 1994 through February 28, 1995,
respectively; which premium as of the date hereof is $3,618.12 per month and
$3032.25 per quarter, respectively. The September reimbursement for the
insurance premiums of Employees shall also include reimbursement for insurance
coverage for the Employees for the period from September 1, 1994 through
September 6, 1994. The Employees shall be subject to any co-payment which may
be charged to Buyer's employees generally. On March 1, 1995, Seller shall no
longer be required to provide health insurance to any such Employee who is
then employed by Buyer.

     (c) Buyer shall provide workman's compensation and disability insurance
to the Employees commencing on September 1, 1994.

     (d) Commencing on September 1, 1994, Seller shall reimburse Buyer on a
weekly basis for services performed for Seller by any Employee, based on time
records kept by such Employee and submitted to Buyer. The Seller agrees that
its use of the Employees shall be conducted in a manner so as to not
unreasonably interfere with the duties being performed by the Employees for
the Buyer. Such reimbursement shall consist of the pro rata portion of the
salary of such Employee for the time spent working on Seller's behalf plus
payroll taxes on such salary as well as the pro rata portion of workman's
compensation and disability insurance, health insurance and other benefits.
All reimbursements hereunder shall be paid within seven (7) days after the end
of the week in which such services were performed.

     (e) Any amounts payable by Seller to Buyer hereunder may, in Buyer's
discretion, be offset and credited against amounts otherwise payable by Buyer
to Seller hereunder.

Section 4.3 Occupancy. (a) Through February 28, 1995, the Seller and the
persons listed on Schedule 4.3 hereto (or any replacement thereof) shall have
the right to continue to jointly occupy that portion of the Leased Premises
currently occupied by the Seller (except as otherwise provided for herein),
maintain keys and have access to such premises and be permitted to utilize the
Purchased Assets notwithstanding the transfer of title

                                     - 5 -





     
<PAGE>



pursuant to this Agreement. The Seller agrees that its occupancy of the Leased
Premises and use of the Purchased Assets shall be conducted in a manner so as
to not unreasonably interfere with the Buyer's occupancy of the Leased
Premises and use of the Purchased Assets. The Seller shall not remove any
Records or other files or documents from the Leased Premises relating to the
Buyer, the Leased Premises, the Purchased Assets or JISCO. Notwithstanding
this continued occupancy, Seller and his employees shall not be responsible to
Buyer for rent or utilities (excluding telephone, which telephone costs shall
be calculated by the telephone computer for extensions used by the Seller and
the persons listed on Schedule 4.3 hereto or any replacements thereof) . In
the event that the office space currently under construction by Buyer is not
complete on February 28, 1995, Seller and the persons listed on Schedule 4.3
hereto shall continue to have all rights of occupancy and use set forth in
this Section 4.3 until such construction is complete.

     (b) After August 1, 1994 and until February 28, 1995 (or such later date
as provided for in the last sentence of clause (a) above), Seller shall have
the right to occupy the office previously used by Al Ferrara.

     (c) At any time on or prior to the Closing Date, the Seller shall have
the right to change the name of JISCO to such other name as shall be
reasonably acceptable to the Buyer.

     (d) The Seller covenants that, from and after the date hereof and until
the Closing Date, except as otherwise consented to in writing by the Buyer,
the Seller shall conduct the business of JISCO in the ordinary course and
consistent with prior practice and shall maintain, keep and preserve all of
the Purchased Assets in good condition and repair and maintain insurance
thereon in accordance with present practice. The Seller shall give the Buyer
prompt written notice of any material change in or addition to any of the
information contained in the representations and warranties made by the Seller
in this Agreement or other notice or event affecting any of the Purchased
Assets which occurs after the date hereof and prior to the Closing Date.
Without limiting the generality of the foregoing: (i) Seller will not, without
Buyer's prior written approval, change the certificate of incorporation or
by-laws of JISCO or merge or consolidate or obligate JISCO to do so with or
into any other entity; and (ii) Seller will not, without Buyer's prior written
approval, enter into, or permit JISCO to enter into, any contract, agreement,
commitment or other understanding or arrangement which could have the effect
of binding the Buyer or otherwise create any obligation or liability on the
Buyer.

Section 4.4    Transition.  (a)  Effective August 31, 1994, the
Buyer is terminating the services of Seller and his company.  The
Seller hereby agrees to assist and cooperate with the Buyer and

                                     -6 -








     
<PAGE>



its Chief Financial Officer before and after September 1, 1994 for the purpose
of effecting an orderly transition of the Records and accounting services and
functions previously performed by Seller and his company to the Buyer and its
accounting staff.

          (b)  The termination of the Seller's services by the
Buyer pursuant to clause (a) above shall not apply to Jennifer
Chicago, L.P., Southeastern Florida Holding Co., Inc., Jennifer
L.P. II, Jennifer L.P. III, Jennifer L.P. IV, Jennifer L.P. V,
Jennifer L.P. VI, Jennifer L.P. VII and Jennifer L.P. VIII,
unless Buyer or the appropriate entity shall send a notice to
Seller that the services of Seller will no longer be required,
which notice shall be sent at least fourteen (14) days prior to
the date of termination.

Section 4.5 Notice to Employees. Within one (1) week following the execution
of this Agreement, Seller agrees to notify all of its employees of the
transfer of the accounting services and functions currently performed by the
Seller to the Buyer and that from and after August 29, 1994 the Employees
shall be offered positions with the Buyer and, if the Employees accept
employment with the Buyer, they will become employees of the Buyer under the
supervision of the Buyer and its Chief Financial Officer.

Section 4.6 Indemnification. (a) The Seller shall indemnify and hold harmless
the Buyer and JISCO and their respective affiliates, successors and assigns,
from and against any losses, damages, expenses or liabilities, including,
without limitation, reasonable attorneys' fees, which may be sustained,
suffered or incurred by the Buyer or JISCO, or their affiliates, successors
and assigns, arising from or in connection with (i) the breach of any Seller's
covenants, representations, warranties, agreements, obligations or
undertakings hereunder and (ii) any claim, cost expense, liability or
obligation incurred with respect to the liabilities or obligations of the
Seller not expressly assumed by the Buyer in accordance with this Agreement.

          (b) The Buyer shall indemnify and hold harmless the Seller, and his
successors and assigns, from and against any losses, damages, expenses or
liabilities, including, without limitation, reasonable attorneys' fees, which
may be sustained, suffered or incurred by the Seller, or his successors and
assigns, arising from or in connection with (i) the breach of any Buyer's
covenants, representations, warranties, agreements, obligations or
undertakings hereunder, (ii) any claim, cost expense, liability or obligation
incurred with respect to the Assumed Liabilities and (iii) any claim or action
brought against the Seller as a result of the termination of an Employee by
the Buyer during the period from September 1, 1994 through November 30, 1994.


                                     -7 -





     
<PAGE>



    ARTICLE V -- REPRESENTATIONS AND WARRANTIES OF THE SELLER

          The Seller represents and warrants to the Buyer, and the Buyer in
agreeing to consummate the transactions contemplated by this Agreement has
relied upon such representations and warranties, that:

Section 5.1 Title to the Purchased Assets. The Seller has good, valid and
marketable title to all of the Purchased Assets, free and clear of all
Encumbrances, except for assets which are currently being leased or financed
and which are set forth on Schedule 5.5 hereto. The Seller has, except for
such leased or financed assets which are set forth on Schedule 5.5 hereto, and
on the Closing Date will have, complete and unrestricted power and the
unqualified right to sell, assign, transfer, convey and deliver to the Buyer,
and will transfer and convey to the Buyer at the Closing, and the Buyer will
acquire at the Closing, good, valid and marketable title to the Purchased
Assets free and clear of any Encumbrance whatsoever. The Purchased Assets are
in good operating condition and repair.

Section 5.2 Valid and Binding Agreement. This Agreement has been duly and
validly executed and delivered by the Seller and constitutes a valid and
binding agreement of the Seller, enforceable in accordance with its terms,
subject to bankruptcy, insolvency, reorganization or similar laws relating to
creditors' rights generally.

Section 5.3 No Violation, Etc. Neither the execution and delivery of this
Agreement nor the consummation of the transactions contemplated hereby nor
compliance by the Seller with any of the provisions hereof will (i) violate or
conflict with the Certificate of Incorporation of JISCO or any statute, code,
ordinance, rule, regulation, judgment, order, writ, decree or injunction
applicable to JISCO or Seller or (ii) violate, or conflict with, or result in
a breach of any provision of, or constitute a default (or any event that, with
or without due notice or lapse of time, or both, would constitute a default)
under, or result in the termination of, accelerate the performance required
by, or result in the creation of any lien, security interest, charge or other
encumbrance upon any of the properties or assets of the Seller or JISCO under
any of the terms, conditions or provisions of any note, bond, mortgage,
indenture, deed of trust, license, lease, agreement or other instrument or
obligation of the Seller.

Section 5.4 Consents and Approvals. Except as set forth on Schedule 5.4, no
material permit, consent, approval or authorization of, or declaration, filing
or registration with, any governmental authority is necessary in connection
with the execution and delivery by the Seller of this Agreement or the
consummation by any of it of the transactions contemplated hereby and

                                      -8-





     
<PAGE>



no consent of any third party is required to consummate any of the
transactions contemplated hereby. The sale of the JISCO Stock to the Buyer
pursuant to this Agreement does not constitute an assignment of the lease for
the Leased Premises or require the consent of the landlord of the Leased
Premises or any other party.

Section 5.5 Leases and Other Loans. Except as set forth in Schedule 5.5
hereto, none of the Purchased Assets are subject to any leases or other
security interests. Seller shall acquire title to all leased assets and repay
all loans secured by Purchased Assets before the Closing Date.

Section 5.6 Broker's or Finder's Fees. No agent, broker, investment banker,
person or firm acting on behalf of the Seller or under the authority of the
Seller is or will be entitled to any broker's or finder's fee or any other
commission or similar fee directly or indirectly from any of the parties
hereto in connection with any of the transactions contemplated hereby.

Section 5.7 Litigation. There is no action, proceeding or investigation
pending or threatened against the Seller, and Seller is not aware of any basis
for any such action, proceeding or investigation, which could result in a
liability which would have a material adverse effect on the Purchased Assets,
JISCO or the ability of the Seller to consummate the transactions contemplated
hereunder.

Section 5.8 JISCO. (a) JISCO is duly organized, validly existing and in good
standing under the laws of the State of New York and has the power to own,
lease or operate its properties and to carry on its business as now being
conducted. The authorized capital stock of Company consists of 200 shares of
common stock, no par value, all of which are issued and outstanding. JISCO has
no subsidiaries. The Seller shall furnish to the Buyer on or before the
Closing Date true and complete copies of the certificate of incorporation and
by-laws of JISCO, and all amendments thereto. As of the date hereof JISCO has
not, and on the Closing Date JISCO will have not, adopted by-laws. All issued
shares of capital stock of JISCO are duly authorized, validly issued and
fully-paid and non-assessable. No options, warrants or other rights for the
purchase of any of the capital stock of JISCO or any security convertible into
such stock are authorized and outstanding. The Seller is the registered holder
and beneficial owner of the JISCO stock, free and clear of all Encumbrances.

     (b) JISCO has no liabilities, whether absolute, accrued, contingent or
otherwise, except for the Lease and as disclosed in writing by the Seller to
the Buyer. All federal, state, local and foreign income, excise, property,
sales, and other taxes, assessments, governmental charges, penalties, interest
and fines

                                     - 9 -





     
<PAGE>



due and payable by JISCO and by any other person, firm or corporation which
will or may be liabilities of JISCO, for all periods ending on or before the
Closing Date, have been paid in full. JISCO has filed, or will file prior to
the Closing Date, all federal, state, local and foreign income, excise,
property, sales, withholding, social security, information returns, and other
tax returns, reports and related information ("Returns") required to have been
filed by them, and no extension of the time for filing a Return will be in
effect on the Closing Date. The Returns that have been filed have been
accurately prepared and have been duly and timely filed. There are no actions,
suits, proceedings, investigations or claims now threatened or pending against
JISCO in respect of taxes, governmental charges or assessments, or any matter
under discussion with any governmental authority relating to taxes,
governmental charges or assessments asserted by any such authority.

Section 5.9 Operation. JISCO has not conducted any active business or other
operation at any time during its existence. Its sole function, at all times,
has been as the lessee in respect of the Leased Premises.

Section 5.10 Contracts. All of the Contracts and the Lease are valid and
binding, enforceable in accordance with their respective terms, and are in
full force and effect. Except as set forth in this Agreement, there is not
under any Contract (a) any existing default by the Seller, or JISCO under the
Lease for the Leased Premises, or any event which, after notice or lapse of
time, or both, would constitute a default by Seller or JISCO or result in a
right to accelerate by any other person or a loss of any rights of the Seller
or JISCO and (b) to the best of Seller's knowledge, any default by any other
person, or any event which, after notice or lapse of time, or both, would
constitute a default by any such person or result in a right to accelerate by
the Seller or a loss of any rights of any such person. True and complete
copies of all Contracts and the Lease (together with any and all amendments
thereto) have been delivered to the Buyer.

Section 5.11 Employees. Schedule 4.2 hereto contains a complete and accurate
listing of all of the employees of the Seller who work on financial matters
for the Buyer, their respective salaries and benefits. Each of the Employees
while employed by the Seller is and will continue through the Closing Date to
be an employee at will of Seller, and there are no agreements or
understandings, written or oral, between the Seller and any of the Employees
as to their employment or otherwise. As of the Closing Date, none of the
Employees are or will be owed any accrued vacation, severance, back pay or
other compensation or benefits. This representation shall not affect the
agreement between the Buyer and the Seller set forth in Section 4.2 hereof.



                                    - 10 -





     
<PAGE>



Section 5.12   Disclaimer.  EXCEPT AS SET FORTH IN THIS ARTICLE V
SELLER MAKES NO REPRESENTATION OR WARRANTY, EXPRESS OR IMPLIED.



     ARTICLE VI -- REPRESENTATIONS AND WARRANTIES OF THE BUYER

          The Buyer represents and warrants to the Seller, and the Seller in
agreeing to consummate the transactions contemplated by this Agreement has
relied upon such representations and warranties, that:

Section 6.1 Organization, Standing and Power. The Buyer is a corporation duly
organized, validly existing and in good standing under the laws of the State
of Delaware and has the requisite power and authority (corporate and other) to
own, lease and operate its properties, to carry on its business as now being
conducted and to enter into this Agreement and consummate the transactions
contemplated hereby.

Section 6.2 Valid and Binding Agreements. All necessary action on the part of
the Buyer has been taken to authorize the execution and delivery of this
Agreement, the performance of its obligations hereunder and consummation of
the transactions contemplated hereby. This Agreement has been duly and validly
executed and delivered by the Buyer and constitutes a valid and binding
agreement of the Buyer, enforceable in accordance with its terms, subject to
bankruptcy, insolvency, reorganization or similar laws or equitable principles
relating to creditors' rights generally.

Section 6.3 No Violation. Neither the execution and delivery of this Agreement
nor the consummation of the transactions contemplated hereby nor compliance
with any of the provisions hereof will (i) violate or conflict with the
Certificate of Incorporation of the Buyer or any statute, code, ordinance,
rule, regulation, judgment, order, writ, decree or injunction applicable to
the Buyer, or (ii) violate or conflict with, or result in a breach of any of
the provisions of, or constitute a default (or any event which, with or
without due notice or lapse of time, or both, would constitute a default)
under, or result in the termination of, or accelerate the performance required
by, or result in the creation of any lien, security interest, charge or other
encumbrance upon the stock or any of the properties or assets of the Buyer
under, any of the terms, conditions or provisions of any note, bond, mortgage,
indenture, deed of trust, license, lease, agreement or other instrument of the
Buyer.

Section 6.4 Consents and Approvals. No permit, consent, approval or
authorization of, or declaration, filing or registration with, any
governmental authority is necessary to be obtained by Buyer in connection with
the execution and delivery of this

                                     -11-





     
<PAGE>



Agreement by the Buyer or the consummation by the Buyer of the transactions
contemplated hereby and no consent of any third party is required to be
obtained by Buyer to consummate any of the transactions contemplated hereby.

Section 6.5 Broker's or Finder's Fees. No agent, broker, investment banker,
person or firm acting on behalf of the Buyer or under the authority of the
Buyer is or will be entitled to any broker's or finder's fee or any other
commission or similar fee directly or indirectly from any of the parties
hereto in connection with any of the transactions contemplated hereby.


ARTICLE VII -- CONDITIONS PRECEDENT TO OBLIGATIONS OF THE BUYER

          All obligations of the Buyer that are to be discharged under this
Agreement are subject to the Seller's fulfillment, at Closing or effective as
of the Closing Date or any of the dates specified herein, of each of the
following conditions (unless expressly waived in writing by the Buyer at any
time at or prior to the Closing) and the Seller shall be use best efforts to
cause each of such conditions to be satisfied:

Section 7.1 Representations and Warranties. On the Closing Date, the
representations and warranties of the Seller set forth in Article V or
elsewhere in this Agreement shall be true and correct in all material respects
as of the date of this Agreement and as of the Closing Date as though such
representations and warranties had been made on and as of the Closing Date and
the Buyer shall have received at the Closing a certificate, dated the Closing
Date, signed by the Seller to such effect.

Section 7.2 Covenants, Agreements and Conditions. The Seller shall have
performed and complied with all covenants, agreements and conditions contained
in this Agreement required to be performed by it on or prior to the Closing
Date, and the Buyer shall have received at the Closing a certificate, dated
the Closing Date, signed by the Seller to such effect.

Section 7.3 Consents and Approval. All consents to be obtained in connection
with the transactions contemplated by this Agreement by the Seller and all
documents incident thereto shall be reasonably satisfactory in form and
substance to the Buyer and its counsel, each of whom shall have received all
such originals or certified or other copies of such documents as either may
reasonably request.

Section 7.4 Proceedings. No action or proceeding shall be pending or
threatened to restrain or prevent the consummation of the transactions
contemplated hereby.



                                     -12-








     
<PAGE>



Section 7.5 Deliveries. The Seller shall have delivered to the Buyer the items
referred to in Section 3.2 or otherwise in this Agreement.


ARTICLE VIII -- CONDITIONS PRECEDENT TO OBLIGATIONS OF THE SELLER

          All obligations of the Seller that are to be discharged under this
Agreement at the Closing are subject to the Buyer's fulfillment at the Closing
or effective as of the Closing Date or other dates specified in this Agreement
of each of the following conditions (unless expressly waived in writing by the
Seller at any time at or prior to the Closing) and the Buyer shall use its
reasonable efforts to cause each of such conditions to be satisfied:

Section 8.1 Representations and Warranties. On the Closing Date, the
representations and warranties of the Buyer set forth in Article VI of this
Agreement shall be true and correct in all material respects as of the date of
this Agreement and as of the Closing Date as though such representations and
warranties had been made on and as of the Closing Date, and the Seller shall
have received at the Closing a certificate, dated the Closing Date, signed by
the President or Vice President of the Buyer to such effect.

Section 8.2 Covenants, Agreements and Conditions. The Buyer shall have
performed and complied with all covenants, agreements and conditions contained
in this Agreement required to be performed by it on or prior to the Closing
Date, and the Seller shall have received at the Closing a certificate, dated
the Closing Date, signed by the President or a Vice President of the Buyer to
such effect.

Section 8.3 Consents and Approval. All consents to be obtained in connection
with the transactions contemplated by this Agreement and all documents
incident thereto shall be reasonably satisfactory in form and substance to the
Seller and their counsel, Dickstein, Shapiro & Morin, L.L.P., each of whom
shall have received all such originals or certified or other copies of such
documents as either may reasonably request.

Section 8.4 Proceedings. No action or proceeding shall be pending or
threatened to restrain or prevent the consummation of the transactions
contemplated hereby.

Section 8.5 Deliveries. The Buyer shall have delivered to the Seller the items
referred to in Section 3.3 or otherwise in this Agreement.


                ARTICLE IX - - POST CLOSING MATTERS

                                     -13-





     
<PAGE>



Section 9.1 Further Assurances. Each party hereto shall cooperate with the
other, and execute and deliver, or cause to be executed and delivered, all
such other instruments, including instruments of conveyance, assignment and
transfer, and take all such other actions as may be reasonably requested by
the other party hereto from time to time, consistent with the terms of this
Agreement, to effectuate the purposes and provisions of this Agreement.

Section 9.2 Prorating of Expenses. After the Closing Date, any bills or
requests for payment received by either the Seller or the Buyer in connection
with the Leased Premises, the Business, the Purchased Assets or JISCO which
reflect in whole or part liabilities retained or assumed, respectively, by the
Seller on the one hand, or the Buyer on the other (excluding any federal,
state, or local income taxes), shall be allocated between the Seller and the
Buyer on the basis of the amount of time covered by such bill or request that
the liabilities were the responsibility of the Seller or by the Buyer, or as
otherwise appropriate under the terms of this Agreement; provided, however,
that, unless the failure to pay could adversely affect a party or its rights,
neither party shall pay such bill or request for payment without the prior
consent of the other party, not to be unreasonably withheld or delayed.


                          ARTICLE X -- MISCELLANEOUS

Section 10.1 Survival of Representations, Warranties and Agreements. All
representations and warranties of the Buyer and the Seller contained in
Articles V and VI herein and in any certificate executed and delivered by any
of them in connection with this Agreement, shall terminate and expire one (1)
year after the Closing Date. All agreements of the parties contemplating
performance after the Closing Date shall survive the Closing Date until the
expiration of the applicable statute of limitations for any claim relating
thereto.

Section 10.2 Notices. All notices, requests, consents and other communications
hereunder shall be in writing and may be delivered personally (including by
courier) or by first-class registered or certified mail, postage prepaid, or
by recognized overnight delivery service or by telecopy, addressed to the
following addresses or to other such addresses as may be furnished in writing
by one party to the others:

     (a)  if to the Seller:

          Jerome I. Silverman
          417 Crossways Park Drive
          Woodbury, New York  11791
          Telecopy: (516)  364-0505



                                     -14-





     
<PAGE>



          with a copy to:

          Dickstein, Shapiro & Morin, L.L.P.
          2101 L Street, N.W.
          Washington, D.C.  20037
          Attention:  John W. Griffin, Esq.
          Telecopy:  (202) 887-0689

     (b)  if to the Buyer:

          Jennifer Convertibles, Inc.
          419 Crossways Park Drive
          Woodbury, New York  11791
          Attention:  Harley Greenfield
          Telecopy:  (516) 496-8380

          with a copy to:

          Robinson Silverman Pearce
            Aronsohn & Berman
          1290 Avenue of the Americas
          New York, New York  10104
          Attention:  Michael Rosen, Esq.
          Telecopy: (212) 541-4630


          Service of any such notice or other communication so made by mail
shall be deemed complete on the day of actual delivery thereof as shown by the
addressee's registry or certification receipt.

Section 10.3 Risk of Loss. Legal title, equitable title and risk of loss with
respect to the Purchased Assets shall not pass to the Buyer until the
Purchased Assets are transferred to the Buyer on the Closing Date.

Section 10.4 Governing Law. This Agreement shall be governed by, and construed
in accordance with, the laws of the State of New York, without regard to such
jurisdiction's conflicts of laws principles. The parties agree that venue for
any suit, action, proceeding or litigation arising out of or in relation to
this Agreement shall be in any federal or state court in the State of New York
having subject matter jurisdiction.

Section 10.5 Modification; Waiver. This Agreement shall not be altered or
otherwise amended except pursuant to an instrument in writing signed by the
Buyer and the Seller. Any party may waive any misrepresentation by any other
party, or any breach of warranty by, or failure to perform any covenant,
obligation or agreement of, any other party, provided that mere inaction or
failure to exercise any right, remedy or option under this Agreement, or
delaying in exercising the same, will not operate as nor


                                     -15-





     
<PAGE>



shall be construed as a waiver, and no waiver will be effective unless set
forth in writing and only to the extent specifically stated therein.

Section 10.6 Entire Agreement. This Agreement, the schedules and exhibits
hereto and any other agreements or certificates delivered pursuant hereto
constitute the entire agreement of the parties hereto with respect to the
matters contemplated hereby and supersede all previous written or oral
negotiations, commitments, representations and agreements. Notwithstanding
the foregoing, or anything contained herein to the contrary, the parties
hereto agree that nothing contained herein shall be construed to modify or
waive any rights of the Seller or the Buyer under any other contract,
arrangement, agreement or understanding, oral or written, between the Seller
and the Buyer (or any of the Buyer's affiliates) which is not specifically
referred to herein and the Seller and the Buyer hereby reserve any and all
rights which he or it may have with regard to any such agreement, arrangement
or understanding, or with respect to any other claims they may have as to each
other or third parties, including, without limitation, that certain letter
Agreement dated June 25, 1991 and the fact that Seller is designated as the
accountant for Jennifer L.P. III, Jennifer L.P. IV, Jennifer L.P. V, Jennifer
L.P. VI, Jennifer L.P. VII and Jennifer L.P. VIII pursuant to their respective
partnership agreements.

Section 10.7 Assignment; Successors and Assigns. This Agreement may not be
assigned by the Seller or the Buyer without the prior written consent of the
other party. Subject to Section 11.1, all covenants, representations,
warranties and agreements of the parties contained herein shall be binding
upon and inure to the benefit of their respective successors and assigns.

Section 10.8 Public Announcements. Except as provided for herein, no written
public announcement of the transactions contemplated hereby prior to the
Closing or of the terms hereof at any time shall be made by any party without
the prior written consent of the other party, not to be unreasonably withheld
or delayed, except to the extent as may be required by law in the opinion of
counsel to the Buyer or counsel to the Seller, or as the Buyer may determine
reasonably necessary and appropriate in response to inquiries.

Section 10.9 Severability. The provisions of this Agreement are severable, and
in the event that any one or more provisions are deemed illegal or
unenforceable, the remaining provisions shall remain in full force and effect.

Section 10.10 No Third-Party Beneficiary. This Agreement is intended and
agreed to be solely for the benefit of the parties hereto, and no third party
shall accrue any benefit, claim or


                                     -16-





     
<PAGE>





right of any kind whatsoever pursuant to, under, by or through
this Agreement.

Section 10.11 Execution in Counterpart. This Agreement may be executed in one or
more counterparts, each of which shall be deemed an original but all of which
shall constitute one and the same instrument.


          IN WITNESS WHEREOF, the parties have executed this Agreement as of
the date first written above.


                                    JENNIFER CONVERTIBLES, INC.


                                    BY: /s/ Harley Greenfield
                                        ----------------------------------
                                        Name:  Harley Greenfield
                                        Title: President


                                    /s/ Jerome I. Silverman
                                    --------------------------------------
                                    JEROME I. SILVERMAN











                               -17-





     
<PAGE>




                       ATTACHMENTS TO PURCHASE AGREEMENT


Schedule 1.1                  Property

Schedule 1.2                  Contracts, Leases and Agreements

Schedule 1.3                  Exempt Personal Property

Exhibit  3.2                  Bill of Sale, Assignment and
                              Assumption Agreement

Schedule 4.2                  Employees

Schedule 4.3                  Seller's Employees

Schedule 5.4                  Consents and Approvals

Schedule 5.5                  Leases and Other Loans






































     
<PAGE>



                                 Schedule 1.1

                                   PROPERTY


Computer System .. Accessories
Telephone System .. Alarm
Desks
File Cabinets
Chairs
Job Costs, Electrician and Upgrades
Storage Shelving
Tax Office
Sound System
Kitchen
Custom Shelving, Wall Shelving
Window Treatments
Bookcases, Light Fixtures
Xerox
Prepaid Tax Service 1995
Security Deposit on Lease
Shredder
Adding Machines, staples, hole punches,
  desk accessories, pencil sharpeners,
  and storeroom full of supplies (approx.)
All of the furniture and fixtures from the following
  rooms which is not set forth on Schedule 1.3:
    Executive Office 1st
    Executive Office 2nd
    Small Conference Room
    Administrator' s Office























     
<PAGE>



                                 Schedule 1.2

                       CONTRACTS, LEASES AND AGREEMENTS



Contract for Computer Maintenance with Adept
  Network Technologies

Contract for Telephone Maintenance with PSR Technology Inc.


Contract for Burglar and Fire Alarm SAB Burglar &
  Fire Alarms Inc.


















     
<PAGE>



                                 Schedule 1.3

                           EXEMPT PERSONAL PROPERTY


Personal desks pictures
4 wall pictures in Jerry Silverman's office
2 wall pictures in Diana Silverman's office
2 wall pictures in Isabelle Silverman's office
1 Triplex picture in main conference room
11 wall pictures in Philip Silverman's office
9 wall pictures in Irwin Silverman's office
1 wall picture in secondary conference room
5 wall pictures in the office extension
Some mementos
Antique lamp
Rollabout file
Personal filing cabinets
Steelmaster organizer filing cabinets
Personal microfilm machine and camera viewer
Software on 1040 Solutions Program
Tax books
6 digital computers and printers (DEC) used
    for clients other than Buyer and 7 digital computers and
    printers currently in storage
All of Philip's furniture (easily identified)
All Jerome I. Silverman stationery and signs
Personal plants received as presents







     
<PAGE>

                                                                   EXHIBIT 3.2

                           BILL OF SALE, ASSIGNMENT
                                     AND
                             ASSUMPTION AGREEMENT
                             --------------------

        KNOW ALL PERSONS BY THESE PRESENTS, that JEROME I. SILVERMAN (the
"Seller"), pursuant to that certain Asset Purchase Agreement (the "Asset
Purchase Agreement') dated as of July 29, 1994, by and among the hereinafter
named Buyer and the Seller, and for good and valuable consideration, the
receipt of which is hereby acknowledged, hereby sells, assigns, transfers,
sets over, conveys and delivers unto JENIFER CONVERITBLES, INC., a
Delaware corporation (the "Buyer"), effective as of 12:01 a.. on the date
hereof, (a) all of the issued and outstanding capital stock (the "JISCO
Stock") of JISCO Holding Corp. ("JISCO"), (b) all of the right, title and
interest in and to all property and assets owned by the Seller and used in the
Business and located at the Leased Premises which are listed on Exhibit A
hereto (the "Property"), (C) all right, title and interest of the Seller under
contracts, leases and other agreements which are listed On Exhibit B hereto
(the "Contracts") and (d) all corporate records and books of account of JISCO
and including, without limiting the generality of the foregoing, minute books,
share register books, share certificate books and corporate seals, and all
books and records, correspondence and files of or relating to the business of
the Buyer, Purchased Assets (hereinafter defined) and/or the
employee(collectively, the "Records"); and JISCO Stock, the Property, the
Contracts, and the Records are referred to herein collectively as the
"Purchased Assets").




     
<PAGE>


     PROVIDED HOWEVER, that the Purchased Assets shall not include and the
Seller shall retain all of his right, title and interest in and to all of the
following:

     (a) cash, cash equivalents and accounts receivable of the Seller as of
the date hereof and the Closing Date;

     (b) the personal property owned by the Seller and located at the Leased
Premises listed on Exhibit C hereto; and

     (c) any records of the Seller not relating to the Buyer, including,
without limitation, records relating to Jara Enterprises, Inc. and any of its
subsidiaries or affiliates (other than the Buyer) and any records relating to
clients of the Seller (other than the Buyer).


     TO HAVE AND TO HOLD, the entire right, title and interest of the Seller
in and to the Purchased Assets hereby sold, transferred, conveyed an
assigned to the Buyer, its successors and assigns, to and for its and their
own use and benefit forever.


     The Buyer hereby assumes and agrees to pay and discharge, when due all
liabilities and obligations of the Seller which are listed on Exhibit B hereto
arising on or after September 1, 1994 under each Contract assigned to the
8uyer pursuant to this Agreement, or to which the Buyer otherwise specifically
consents in writing (the "Assumed Liabilities"). Except as specifically


                                2






     
<PAGE>



Set forth herein, the Buyer has not, and shall not be deemed to have,
assumed any other obligations or liabilities of the Seller whatsoever of any
kind or nature, whether accrued, absolute, contingent or otherwise, and the
Seller shall be solely responsible for and fully and promptly pay and
discharge any and all such obligations or liabilities when due.

     This Agreement may be executed in one or more counterparts, each of which
shall be deemed an original, but all of which shall constitute one and the
same instrument.


     Capitalized terms not defined herein shall have the meanings given such
terms in the Asset Purchase Agreement.


     This Agreement shall be effective on the date hereof and shall be binding
upon and inure to the benefit of the parties hereto and to their respective
successors and assigns.




















                               3





     
<PAGE>




     IN WITNESS WHEREOF, the Buyer and the Seller have each caused this Bill of
Sale, Assignment and Assumption Agreement to be duly executed on this 1st day
of September, 1994.



                               SELLER:



                               -------------------------------------------
                               JEROME I. SILVERMAN


                               BUYER:

                               JENNIFER CONVERTIBLES, INC.


                               By:
                                   --------------------------------------
                                   Name:
                                   Title:







                                4




     
<PAGE>


                                  EXHIBIT A
                                  ---------

                               Purchased Assets


Computer System . . Accessories
Telephone System . . Alarm
Desks
File Cabinets
Chairs
Job Costs, Electrician and Upgrades
Storage Shelving
Tax office
Sound System
Kitchen
Custom Shelving, Wall Shelving
Window Treatments
Bookcases, Light Fixtures
Xerox
Prepaid Tax Service 1995
Security Deposit on Lease
Shredder
Adding machines, staples, hole punches,
desk accessories, pencil sharpeners,
and storeroom full of supplies
(approx.)
All of the furniture and fixtures from
the following rooms which is not set
forth on Exhibit C:
Executive Office 1st
Executive Office 2nd
Small Conference Room
Administrator's Office



















                               5





     
<PAGE>


                                  EXHIBIT B
                                  ---------

                              Assigned Agreements


Contract for Computer Maintenance with Adept
  Network Technologies

Contract for Telephone Maintenance With PSR Technology Inc.

Contract for Burglar and Fire Alarm with SAB Burglar &
  Fire Alarms Inc.


















                               6






     
<PAGE>


                                  EXHIBIT 3
                                  ---------

                           Exempt Personal Property


Personal desk pictures
4 wall pictures in Jerry Silverman's office
2 wall pictures in Diana Silverman's office
2 wall pictures in Isabelle Silverman's office
1 Triplex picture in main conference room
11 wall pictures in Philip Si1verman's office
9 wall pictures in Irwin Silverman's office
1 wall picture in secondary conference room
5 wall pictures in the office extension
Some mementos
Antique lamp
Rollabout file
Personal filing cabinets
Steelmaster organizer filing cabinets
Personal microfilm machine and camera viewer
Software on 1040 Solutions Program
Tax books
6 digital computers and printers (DEC) used for clients other
  than Buyer and 7 digital computers and printers currently in
  storage
All of Philip's furniture (easily identified)
All Jerome I. Silverman stationery and signs
Personal plants received as presents















                                7








     
<PAGE>



                                 Schedule 4.2


                                  Employees

                                   Yearly
                                   Salary
                                as of 7/29/94          Benefits
                                -------------          --------
Muriel Ganz                      $ 30,000
Gina Marie Andriani                22,100
Lisa Baricevio                     22,620
Patricia Notarfrancesco            Z3,000
Roberta Rosenblatt                 22,100
E1izabeth Tellona               *  314.00 pr hr.
Roger Chin                      *    7.O0 pr hr
Resemary Gannotta                  23,4OO
Donna Gooley                       24,500
Denise Harwood                  *    7.00 pr br.
Laura Johnson                      32,000
Dona1d Luckman                  *    7.00 pr hr.
Dominick Mirabelli              *    7.00 pr hr.
Denise Briggs                      26,000
Robert Caporaso                    33,O0O
Margaret Caraldi                   40,000
Mario DePascale                    25,0OO
Donna Fabiano                      43,000
Joyce Fox                          70,000         CPE courses req
                                                  by law.
                                                  Annual renewal of
                                                  all prof.
                                                  licenses
David Gerber                       33,000         Education Courses
                                                  limited to $2,OOO
                                                  per year.
Lisa Ladd                          45,000
Tina Mahoney                       26,000
Joseph Mendelsohn                  75,000
Jennifer Wynne                     30,000





     
<PAGE>



                                 Schedule 4.3

                              SELLER'S EMPLOYEES


Jerome Silverman
Diana Silverman
Isabelle Silverman
Irwin Silverman
Philip Silverman
Judy Kantor
Gina Lo Cascio
Frank Reppazo
Maria Lu
Andrea Ettinger
Kimberly Kaszuba
Karen Califano
Yvette Gigan
Lorraine Sheahan















     
<PAGE>



                                 Schedule 5.4

                            CONSENTS AND APPROVALS


Contract for Computer Maintenance with Adept Network
  Technologies

Contract for Telephone Maintenance with PST Technology Inc.

Contract for Burglar and Fire Alarm SAB Burglar &
  Fire Alarms Inc.











     
<PAGE>



                                 Schedule 5.5

                            LEASES AND OTHER LOANS


ATT Capital (phone system)
WASCO Funding (equipment)
Chase Manhattan (equipment)
Xerox Corp. (equipment)





<TABLE>
<CAPTION>
           JENNIFER CONVERTIBLES INC. AND SUBSIDIARIES EXHIBIT 11.1
          STATEMENT RE: COMPUTATION OF NET (LOSS) EARNINGS PER SHARE
           YEARS ENDED AUGUST 27, 1994 AND AUGUST 31, 1993 AND 1992
                     (in thousands, except per share data)



                                                        1994                         1993                        1992
                                                        ----                         ----                        ----
                                                              Fully                          Fully                       Fully
                                              Primary        Diluted       Primary          Diluted      Primary        Diluted
                                             -----------    ----------    ----------       ---------    ----------     -----------
<S>                                            <C>           <C>               <C>              <C>         <C>            <C>
Adjusted net (loss) earnings:
   Net (loss) earnings                         ($14,617)     ($14,617)         $506             $506        $2,175         $2,175
   Interest adjustments                               -             -     (1)    44    (1)       426 (1)       121  (1)       224
                                             -----------    ----------    ----------       ---------    ----------     -----------

Adjusted net (loss) earnings                   ($14,617)     ($14,617)         $550             $932        $2,296         $2,399
                                             ===========    ==========    ==========       =========    ==========     ===========



Weighted average common and
   common equivalent shares outstanding:

   Weighted average common shares outstanding     5,701         5,701         5,078            5,078         3,927          3,927

   Weighted average common equivalents                -             -     (1)   935    (1)     1,555 (1)       678  (1)       835
                                             -----------    ----------    ----------       ---------    ----------     -----------

Weighted average common and
   common equivalent shares outstanding           5,701         5,701         6,013            6,633         4,605          4,762
                                             ===========    ==========    ==========       =========    ==========     ===========



Net (loss) earnings per common and
    common equivalent shares                     ($2.56)       ($2.56)        $0.09            $0.14         $0.50          $0.50
                                             ===========    ==========    ==========       =========    ==========     ===========
</TABLE>






(1)   Calculated based on modified treasury stock method.







             JENNIFER CONVERTIBLES INC. & SUBSIDIARIES 11-2824646
                                   FORM 7004
                        MEMBERS OF THE AFFILIATED GROUP
                     FOR FISCAL YEAR ENDED AUGUST 26, 1995


              NAME OF COMPANY                                   F.E.I.N.
- -------------------------------------------------------------------------------
1.    JENNIFER CONVERTIBLES INC. (PARENT)                       11-2824646
2.    JENNIFER MANAGEMENT, INC.                                 11-3031730
3.    JENNIFER - CHICAGO, LTD.                                  36-3780505
4.    JENNIFER CONVERTIBLES LICENSING CORP.                     51-0338920
5.    JENNIFER FINANCIAL CORP.                                  51-0341201
6.    JENNIFER MANAGEMENT II, CORP.                             51-0339177
7.    JENNIFER MANAGEMENT III, LTD.                             52-1783552
8.    JENNIFER MANAGEMENT IV, CORP.                             51-0349129
9.    JENNIFER MANAGEMENT V, LTD.                               51-0349876
10.   JENNIFER MANAGEMENT VI, INC.                              51-0356054
11.   JENNIFER MANAGEMENT VII, CORP.                            52-1908845
12.   JENNIFER MANAGEMENT VIII, CORP.                           52-1908846
13.   JENNIFER MEDIA CORP.                                      51-0363593
14.   JENNIFER PURCHASING CORP.                                 11-3187319
15.   JENNIFER CROSSWAYS PARK DRIVE, INC.                       11-3289114
16.   ELEGANT LIVING MANAGEMENT, INC.                           51-0345049
17.   ELEGANT LIVING INC.                                       11-3199627
18.   JENNIFER LEATHER-BEVERLY CA., INC.                        95-4530534
19.   JENNIFER LEATHER-WEST COAST CA., INC.                     95-4530535
20.   BOSTON POST ROAD CONVERTIBLES                             11-2832027
21.   DANBURY SQUARE CONVERTIBLES, INC.                         06-1208887
22.   HIGH RIDGE CONVERTIBLES, INC.                             06-1214626
23.   JENNIFER NORWALK, INC.                                    11-2824768
24.   JENNIFER LEATHER-WESTPORT CT., INC.                       06-1419322
25.   ROUTE 7 CONVERTIBLES, INC.                                11-2824769
26.   JENNIFER LEATHER-FT. LAUDERDALE, INC.                     65-0527550
27.   JENNIFER LEATHER-KENDALL FL., INC.                        65-0540130
28.   JENNIFER LEATHER-NAPLES FL., INC.                         65-0499299
29.   JENNIFER LEATHER-TAMARAC FL., INC.                        65-0501875
30.   JENNIFER LEATHER-WEST BOCA RATON FL., INC.                65-0555559
31.   J.C. FAIRVIEW HEIGHTS II, INC.                            37-1306185
32.   J.C. CLEARWATER II, INC.                                  35-1858256
33.   J.C. GREENWOOD II, INC.                                   35-1858257
34.   J.C. LAFAYETTE II, INC.                                   35-1858255
35.   J.C. MONUMENT CIRCLE II, INC.                             35-1858254
36.   J.C. LENEXA KS II, INC.                                   48-1136462
37.   CIPRIANO SQUARE CONVERTIBLES, INC.                        52-1551921
38.   CONTOUR ROAD CONVERTIBLES, INC.                           52-1552029
39.   NICHOLSON LANE CONVERTIBLES, INC.                         52-1551922
40.   JENNIFER LEATHER-ROCKVILLE PIKE INC.                      52-1877735
41.   BROCKTON CONVERTIBLES, INC.                               04-3028021
42.   BURLINGTON CONVERTIBLES, INC.                             06-1249746
43.   CAMBRIDGE CONVERTIBLES, INC.                              04-3039584
44.   FRAMINGHAM CONVERTIBLES, INC.                             04-3169121
45.   SAUGUS CONVERTIBLES, INC.                                 04-2988314
46.   SPRINGFIELD CONVERTIBLES, INC.                            06-1249746




     
<PAGE>


47.   STEWART STREET CONVERTIBLES, INC.                         04-2988308
48.   WEST ROXBURY CONVERTIBLES, INC.                           04-2988300
49.   WESTBORO CONVERTIBLES, INC.                               06-1232727
50.   JENNIFER LEATHER-BOYLSTON MA, INC.                        04-3239831
51.   JENNIFER LEATHER-BURLINGTON MA, INC.                      04-3274464
52.   JENNIFER LEATHER-NATICK MA, INC.                          04-3253369
53.   JENNIFER LEATHER-SEEKONK MA, INC.                         06-1413687
54.   JENNIFER LEATHER-WEST ROXBURY MA, INC.                    06-1403211
55.   J.C. BIRMINGHAM II, INC.                                  38-3099335
56.   J.C. CRANBROOK II, INC.                                   38-3099334
57.   J.C. DEARBORN MI II, INC.                                 38-3129121
58.   J.C. NOVI MI II, INC.                                     38-3207962
59.   J.C. PONTIAC MI II, INC.                                  38-3129117
60.   J.C. ROSEVILLE II, INC.                                   38-3099337
61.   J.C. UTICA II, INC.                                       38-3099331
62.   J.C. BENJAMIN PLAZA MO II, INC.                           43-1634036
63.   J.C. BRIDGETON II, INC.                                   43-1634038
64.   J.C. CHESTERFIELD CROSSING MO II, INC.                    43-1634042
65.   J.C. FLORISSANT II, INC.                                  43-1634043
66.   J.C. LADUE MO II, INC.                                    36-3947958
67.   J.C. MACKENZIE POINTE MO II, INC.                         43-1634045
68.   J.C. PLAZA BUILDING MO II, INC.                           43-1634037
69.   J.C. ST. PETERS II, INC.                                  43-1634034
70.   KAYE STREET CONVERTIBLES, INC.                            02-0417247
71.   PORTSMOUTH CONVERTIBLES, INC.                             02-0417246
72.   SOUTH NASHUA CONVERTIBLES, INC.                           02-0417245
73.   CONVERTIBLES OF UNION, INC.                               22-3386103
74.   CONVERTIBLES OF WOODBRIDGE, INC.                          22-3388303
75.   EAST BRUNSWICK CONVERTIBLES, INC.                         22-2810455
76.   EAST GREENBROOK CONVERTIBLES, INC.                        22-2901671
77.   JENNIFER LONG BRANCH, INC.                                22-3211058
78.   JENNIFER ROUTE 4, INC.                                    11-2787491
79.   JENNIFER PARAMUS INC.                                     11-3283616
80.   PATERSON CONVERTIBLES, INC.                               22-2917879
81.   PARAMUS CONVERTIBLES, INC.                                11-2856003
82.   ROUTE 10 CONVERTIBLES, INC.                               11-2856003
83.   ROUTE 17 CONVERTIBLES, INC.                               11-2858872
84.   ROUTE 35 CONVERTIBLES, INC.                               11-2858874
85.   ROUTE 440 CONVERTIBLES, INC.                              11-2856001
86.   ROUTE 46 CONVERTIBLES, INC.                               11-2855888
87.   UNION CONVERTIBLES, INC.                                  11-2827199
88.   WOODBRIDGE CONVERTIBLES, INC.                             22-2901659
89.   JENNIFER LEATHER-EAST BRUNSWICK, N.J., INC.               22-3358661
90.   JENNIFER LEATHER-PARAMUS, N.J., INC.                      22-3219041
91.   JENNIFER LEATHER-SHORT HILLS, N.J., INC.                  22-3342177
92.   JENNIFER LEATHER-TOMS RIVER, INC.                         APPLIED F
93.   JENNIFER LEATHER-TOTOWA, N.J., INC.                       22-3347160
94.   JENNIFER LEATHER-UNION, N.J. INC.                         11-3214494
95.   JENNIFER LEATHER-WOODBRIDGE, N.J., INC.                   11-3199633
96.   CONVERTIBLES OF GRAND CONCOURSE, INC.                     13-3842471
97.   GRAND CONCOURSE CONVERTIBLES, INC.                        11-2746529
98.   HARTSDALE CONVERTIBLES, INC.                              13-3251681

                                    - 2 -



     
<PAGE>


99.   JENNIFER CENTRAL, INC.                                    11-2754431
100.  JENNIFER CONCOURSE, INC.                                  11-2698082
101.  JENNIFER ELMHURST, INC.                                   11-3037234
102.  JENNIFER MONTAGUE, INC.                                   13-3178331
103.  JENNIFER NICOLE, INC.                                     11-3182892
104.  JENNIFER 149TH STREET, INC.                               11-3031729
105.  JENNIFER OUTLET CENTER, INC.                              11-3199590
106.  JENNIFER RICHMOND, INC.                                   11-2816041
107.  JENNIFER SUNRISE, INC.                                    11-2816044
108.  NICOLE CONVERTIBLES, INC.                                 11-2655985
109.  STATEN ISLAND CONVERTIBLES, INC.                          11-2766409
110.  VALLEY STREAM CONVERTIBLES, INC.                          11-2841130
111.  COUNTRY GLEN CONVERTIBLES, INC.                           11-3118862
112.  ELEGANT LIVING-BROADWAY I, INC.                           13-3715187
113.  ELEGANT LIVING-CARLE PLACE I, INC.                        11-3158664
114.  ELEGANT LIVING-SCARSDALE I, INC.                          13-3704166
115.  ELEGANT LIVING-VICTORY BOULEVARD I, INC.                  11-3173282
116.  GLEN PLACE LEATHER, INC.                                  11-3173285
117.  JENNIFER LEATHER-110, INC.                                11-3230374
118.  JENNIFER LEATHER-66TH STREET, INC.                        11-3214493
119.  JENNIFER LEATHER-83RD STREET, INC.                        13-3729465
120.  JENNIFER LEATHER-BROADWAY, INC.                           11-3199628
121.  JENNIFER LEATHER-CARLE PLACE, INC.                        11-3173263
122.  JENNIFER LEATHER-CROSSGATES, INC.                         06-3253369
123.  JENNIFER LEATHER-ELMHURST, INC.                           11-3199587
124.  JENNIFER LEATHER-FARMINGDALE, INC.                        11-3199637
125.  JENNIFER LEATHER-GRAND CONCOURSE, INC.                    11-3231605
126.  JENNIFER LEATHER-KINGS HIGHWAY, INC.                      11-3172841
127.  JENNIFER LEATHER-NANUET, INC.                             11-3254905
128.  JENNIFER LEATHER-SELDEN, INC.                             11-3199635
129.  JENNIFER LEATHER-SOUTHHAMPTON I, INC.                     11-3158662
130.  JENNIFER LEATHER-STATEN ISLAND, INC.                      11-3214490
131.  JENNIFER LEATHER-VICTORY BOULEVARD, INC.                  11-3173279
132.  JENNIFER LEATHER-WESTSIDE, INC.                           11-3199630
133.  JENNIFER-YONKERS, INC.                                    11-3173283
134.  LEESBURG PIKE CONVERTIBLES, INC.                          54-1444131
135.  FAIRFAX CONVERTIBLES, INC.                                62-1363913
136.  VIENNA CONVERTIBLES, INC.                                 54-1488104
137.  JENNIFER LEATHER-VIENNA, INC.                             54-1749067
138.  WISCONSIN CONVERTIBLES, INC.                              52-1594507
139.  JENNIFER LEATHER-GEORGETOWN, INC.                         52-1877738
140.  J.C. EAST TOWNE WI II, INC.                               39-1751986
141.  J.C. FASHION SQUARE WI II, INC.                           39-1751983
142.  J.C. WEST ALLIS WI II, INC.                               39-1751984

                                    - 3 -



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission