JENNIFER CONVERTIBLES INC
10-K, 1998-12-14
FURNITURE STORES
Previous: INVIVO CORP, S-8, 1998-12-14
Next: ADVANCED MEDICAL PRODUCTS INC, 10KSB, 1998-12-14




                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                Annual Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

For the fiscal year ended   Commission File number 1-9681
August 29, 1998

                           JENNIFER CONVERTIBLES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                          11-2824646      
- ----------------------------                ------------------------------------
(State or other jurisdiction                (I.R.S. Employer of incorporation or
       organization)                                 Identification No.)

419 Crossways Park Drive
Woodbury, New York  11797              
(Address of principal executive office)                         5712    
- ---------------------------------------             ----------------------------
                                                     (Primary Standard 
                                                     Industrial Classification
                                                     Code Number)

Registrant's telephone number, including area code (516) 496-1900
                                                   --------------

Securities  registered  pursuant to Section  12(b) of the Act:  NONE 
Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, Par Value $.01
                          ----------------------------
                                (Title of class)

                  Indicate by check mark  whether the  Registrant  (1) has filed
all  reports  required  to be filed  by  Section  13 or 15(d) of the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter  period
that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.

                                    Yes  [X]                  No  [ ]

                  Indicate  by check mark if  disclosure  of  delinquent  filers
pursuant to Item 405 of Regulation S-K is not contained herein,  and will not be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [X]

Aggregate market value of voting stock held by  non-affiliates  of registrant as
of November 16, 1998: $10,204,297

Shares of Common Stock outstanding as of November 16, 1998: 5,700,725

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      NONE

<PAGE>


                                     PART I
Item 1.  BUSINESS


         UNLESS  OTHERWISE  SET FORTH HEREIN,  THE TERM THE  "COMPANY"  INCLUDES
JENNIFER CONVERTIBLES,  INC., A DELAWARE CORPORATION, AND ITS DIRECT OR INDIRECT
SUBSIDIARIES.

         BUSINESS OVERVIEW

         The Company is the owner and  licensor of the largest  group of sofabed
specialty retail stores in the United States, with 121 Jennifer  Convertibles(R)
stores located on the Eastern seaboard, in the Midwest, on the West Coast and in
the  Southwest  as of AugusT 29, 1998.  As of August 29, 1998,  the Company also
operated 34 "Jennifer  Leather"  ("Jennifer  Leather")  stores.  Of the Jennifer
Convertibles(R)  stores, as of August 29, 1998, 48 were owned by the Company and
73 were licensed by the Company.

         Jennifer  Convertibles(R)  stores  specialize  in the retail  sale of a
complete line of sofabeds and companion  pieces,  such as loveseats,  chairs and
recliners,  designed  and priced to appeal to a broad  range of  consumers.  The
sofabeds and companion pieces are made by several  manufacturers  and range from
medium high merchandise to relatively inexpensive models. Each store has a kiosk
devoted to mattress sales. The Jennifer Leather stores  specialize in the retail
sale of leather  livingroom  furniture.  In fiscal 1998, the Company also opened
two test  Jennifer  Living  Room stores  which sell a broad range of  livingroom
furniture,  including  furniture of the type sold in Jennifer  Convertibles  and
Jennifer Leather stores.  The Company is the largest dealer of Sealy(R) sofabeds
in the United States.  Merchandise is displayed in attractively  decorated model
room settings in the store  designed to show the  merchandise as it would appear
in the  customer's  home.  In order  to  generate  sales,  the  Company  and its
licensees  rely on the  attractive  image of the  stores,  competitive  pricing,
prompt delivery and extensive advertising.

         The  Company  believes  that the image  presented  by its  stores is an
important  factor in its overall  marketing  strategy.  Accordingly,  stores are
designed to display the Company's merchandise in attractive model room settings.
All the Company's stores are of a similar clearly defined style, are designed as
showrooms   for   the   merchandise   and   are   carpeted,   well-lighted   and
well-maintained. Inventories for delivery are maintained in separate warehouses.
The Company displays a variety of sofabeds and companion pieces (including table
and lamps) at each Jennifer  Convertibles  retail  location  with  carpeting and
accessories.  In contrast to certain of its  competitors  that primarily  target
particular  segments of the market,  the Company  attempts to attract  customers
covering a broad socio-economic range of the market and,  accordingly,  offers a
complete  line of  sofabeds  made by a number of  manufacturers  in a variety of
styles at prices  currently  ranging  from  approximately  $299 to  $2,200.  The
Jennifer  Leather stores  similarly offer a complete line of leather living room
furniture  in a variety of styles and colors at prices  currently  ranging  from
approximately $599 to $5,000.  The Company generally  features  attractive price
incentives  to promote  the  purchase  of  merchandise.  In addition to offering
merchandise by brand name  manufacturers,  the Company offers merchandise at its
Jennifer  Convertibles  and Jennifer  Leather stores under the "Jennifer"  brand
name for sofabeds and under the "Bellissimo  Collection"  brand name for leather
merchandise.

                                       2
<PAGE>

         Although  each  style of  sofabed,  loveseat,  chair  and  recliner  is
generally  displayed  at Jennifer  Convertibles  stores in one color and fabric,
samples of the other  available  colors and fabrics are  available.  On selected
merchandise,  up to 2,000 different colors and fabrics are available on selected
items for an additional charge. To maximize the use of the Company's real estate
and to offer its  customers  greater  selection  and value,  the Company,  as is
common in the mattress  industry,  sells  various sizes of sofabeds with various
sizes of mattresses but displays only one size of sofabed at its stores. Leather
furniture is offered in a number of different grades of leather and colors.  The
Company currently emphasizes contemporary and traditional sofabeds and companion
pieces in the Jennifer  Convertibles  stores and in the Jennifer Leather stores.
The Company generates  additional revenue by selling tables and offering related
services,  such as fabric protection and product  warranties.  Fabric protection
services are obtained from,  and the warranty is given by, the Private  Company,
which retains  approximately  1/3 of the revenues  generated from such services.
See "Certain Relationships and Related Transactions."

         Merchandise  ordered  from  inventory  is  generally  available  to  be
delivered  within two weeks.  Customers  who place  orders for items,  colors or
fabrics not in inventory  ("special  orders")  must  generally  wait four to six
weeks for delivery,  except for Italian leather merchandise which may take up to
20 weeks.  The Company  believes  that its delivery  times on stocked  items and
special  orders  are  significantly  faster  than the usual  delivery  times for
furniture and that its ability to offer quick delivery of merchandise represents
a significant competitive advantage.

OPERATIONS

         Generally,  the Company's  stores are open seven days per week.  Stores
are typically staffed by a manager, one full-time salesperson and in some cases,
one or more part-time salespersons, as dictated by the sales volume and customer
traffic of each particular store. In some cases, where sales volume and customer
traffic so warrant, stores may be staffed with one to three additional full-time
salespersons.  The  Company's  licensed  stores  are  substantially  the same in
appearance and operation as the Company-owned stores.

         The Company and its licensees  have district  managers  throughout  the
United States.  The district  managers  supervise  store  management and monitor
stores  within  their  assigned  district to ensure  compliance  with  operating
procedures.  District  managers  report to and  coordinate  operations  in their
district with the Company's executive management.

         An inventory of approximately 70% of the items displayed in the stores,
in the colors and fabrics displayed, is usually stocked at the Private Company's
warehouse facilities  (described below.) The Company and its licensees typically
(except in the case of certain  financed sales) require a minimum cash, check or
credit card  deposit of 50% of the  purchase  price when a sales order is given,
with the  balance,  if any,  payable in  certified  or official  bank check upon
delivery of the  merchandise.  The balance of the purchase price is collected by
the independent trucker making the delivery.

                                       3
<PAGE>

MARKETING

         The Company  and its  licensees  advertise  in  newspapers  and on mass
transit and television in an attempt to saturate its marketplaces. The Company's
approach to advertising  requires the Company to establish a number of stores in
each area it enters.  This  concentration  of stores  enables  area  advertising
expenses to be spread over a larger  revenue base and to increase the prominence
of the local advertising program.

         The Company  creates  advertising  campaigns  for use by the  Company's
stores which also may be used by the Private Stores. The Private Company bears a
share of advertisement costs in New York. See "Certain Relationships and Related
Transactions." However, the Company also advertises independently of the Private
Company  outside of the New York  metropolitan  area. The Company is entitled to
reimbursement  from  most of its  licensees,  which  are  responsible  for their
respective  costs of  advertising;  however,  the  approach  and  format of such
advertising is usually substantially the same for the Company and its licensees.
The Company has the right to approve the content of all licensee advertising.

         In order to further  understand  its  markets,  the  Company  carefully
monitors  its  sales,   interviews   customers  and  obtains  other  information
reflecting trends in the furniture industry and changes in customer preferences.
The  Company  also  reviews  industry  publications,  attends  trade  shows  and
maintains  close  contact with its  suppliers to aid in  identifying  trends and
changes in the industry.

LEASING STRATEGY AND CURRENT LOCATIONS

         The Company  considers the ability to obtain  attractive,  high-traffic
store  locations  to be  critical to the  success of its  stores.  The  Company,
together  with outside real estate  consultants,  selects  sites and  negotiates
leases on behalf of its licensees.  The site selection process involves numerous
steps,  beginning with the identification of territories capable of sustaining a
number of stores sufficient to enable such stores to enjoy significant economies
of scale, particularly in advertising, management and distribution.  Significant
factors in choosing a territory include market demographics and the availability
of newspapers and other advertising media to efficiently  provide an advertising
umbrella in the new territory.

         Once a territory is selected,  the Company picks the specific locations
within such territory. Although a real estate consultant typically screens sites
within a territory and engages in preliminary lease  negotiations,  each site is
inspected  by an officer of the  Company  and the  Company  is  responsible  for
approval of each location. The leased locations are generally in close proximity
to  heavily  populated  areas,   shopping  malls,  and  other  competing  retail
operations  which are on or near  major  highways  or major  thoroughfares,  are
easily  accessible  by  auto  or  other  forms  of  transportation  and  provide
convenient parking.

         The locations  currently  leased by the Company and its licensees range
in size from 1,900 square feet to a little over 8,000  square feet.  The Company
anticipates that stores opened in the future will range from approximately 2,000
square feet to 4,000 square feet.  Stores may be freestanding or part of a strip
shopping center.

                                       4
<PAGE>

         In fiscal  1998,  the Company and the LPS closed an  aggregate of three
stores.  The  Company  will  continue  to  selectively  close  stores  where the
economics so dictate and it may selectively open additional stores if attractive
opportunities present themselves.

SOURCES OF SUPPLY

         The Company  currently  purchases  merchandise,  for its stores and the
stores of its  licensees  and the  Private  Company,  from a variety of domestic
manufacturers  generally on 60 to 90 day terms.  The Company also purchases from
overseas  manufacturers on varying terms.  The combined  purchasing power of the
Company,  its  licensees  and the Private  Company  enables  them to receive the
right, in some instances,  to market exclusively  certain products,  fabrics and
styles. See "Certain Relationships and Related Transactions."

         The  Company's  principal  supplier of sofabeds is Klaussner  Furniture
Industries,  Inc.  ("Klaussner"),  which also  manufactures  furniture under the
Sealy(R)  brand name.  Sealy(R)  brand name sofabeds are the  Company's  largest
selling  brand  name item and the  Company  believes  that  Sealy(R)  brand name
mattresses are the largest selling  mattresses in the world and have the highest
consumer brand awareness.  The Company is the largest sofabed specialty retailer
and the largest Sealy(R) sofabed dealer in the United States.  During the fiscal
year ended  August 29,  1998,  the Company  purchased  approximately  70% of its
merchandise  from  Klaussner.  Leather  furniture  is purchased  primarily  from
Softline S.p.A.,  Italdesign and Klaussner.  The loss of Klaussner as a supplier
could have a material adverse effect on the Company. In March 1996, as part of a
series of transactions (the "Klaussner  Transaction"),  the Company, among other
things, granted Klaussner a security interest in substantially all of its assets
in exchange for improved credit terms. In addition,  in December 1997, Klaussner
purchased  $5,000,000  of  the  Company's   convertible  preferred  stock  ("the
Klaussner Investment").  In fiscal 1998, Klaussner also gave the Company certain
vendor credits for repairs. See "Certain Relationships and Related Transactions"
and "Management's  Discussion and Analysis of Financial Condition and Results of
Operations" for a fuller description of the Klaussner Transaction, the Klaussner
Investment and other transactions with Klaussner.

LICENSING ARRANGEMENTS

         The  Company's   arrangements  with  its  licensees  typically  involve
providing the licensee with a license,  bearing a royalty of 5% of sales, to use
the name Jennifer Convertibles(R). The Company's existing licensing arrangements
are not uniform and vary from  licensee to  licensee.  Generally,  however,  the
Company either manages the licensed stores or, if the licensee is a partnership,
has a subsidiary act as general partner of such  partnership,  in each case, for
1% of the licensees'  profits.  The  arrangements  generally have a term ranging
between  10 and 20 years (and may  include  options  on the  licensee's  part to
extend the license for additional  periods) and involve the grant of exclusivity
as to defined  territories.  In some cases,  the  Company  also has an option to
purchase the licensee or the licensed stores for a price based on an established
formula or valuation  method.  Investors in certain  licensees  have, in certain
circumstances  (including a change of control of the Company),  the right to put
their  investments to the Company for a price based upon an established  formula
or valuation method. The Private Company currently provides warehousing,  fabric
protection  and other services to licensees on  substantially  the same basis as
such

                                       5
<PAGE>

services are provided to the Company and the Company  purchases  merchandise for
the licensees.  The Company also provides certain accounting services to certain
licensees  for which it generally  charges  $6,000 per store,  per annum.  As of
August 29, 1998, the Company was owed an aggregate of $10,336,000 for royalties,
advances and  merchandise by its licensees,  a substantial  portion of which was
overdue.  See "Management's  Discussion and Analysis of Financial  Condition and
Results  of  Operations."  Of  such  amount,  $6,205,000  due  from  the  LPS is
eliminated   in  the  Company's   financial   statements  as  a  result  of  the
consolidation  of the LPS and $4,131,000 due from  Unconsolidated  Licensees was
reserved   against   in  such   financial   statements   due  to  doubts  as  to
collectibility.  Most of the investors in the licensees have other relationships
with the Company or its current or former  management and, in December 1996, the
Private  Company  acquired  the limited  partnership  interests in LPS owning an
aggregate  of  49  licensed  stores.  See  "Certain  Relationships  and  Related
Transactions."

WAREHOUSING AND RELATED SERVICES

         Effective  January 1, 1994, the Company and the Private Company entered
into  a new  warehousing  agreement  (the  "New  Warehousing  Agreement")  which
terminated  the original  Warehousing  and  Purchasing  Agreement (the "Original
Warehousing  Agreement")  entered into in 1986.  Pursuant to the New Warehousing
Agreement  (which  expires  in  2001),  the  Company   currently   utilizes  the
warehousing  and  distribution  facilities  leased and  operated  by the Private
Company  consisting  of a  236,000  square  foot  warehouse  facility  in  North
Carolina,  and  satellite  warehouse  facilities  in New Jersey  and  California
(collectively,  the "Warehouse  Facilities").  The Warehouse  Facilities service
Company-owned stores, licensed stores and the Private Stores.

         The Company  presently uses the Warehouse  Facilities to service all of
the Company-owned and licensed stores.  Although the Company is not obligated to
use the Warehouse Facilities of the Private Company, it has done so to avoid the
administrative  and other costs  associated  with developing and maintaining the
infrastructure  required to manage warehousing and handling  independently.  The
New Warehousing  Agreement provides that the Private Company is not obligated to
provide services for more than 300  Company-owned  stores.  The Company pays the
Private Company a monthly warehouse fee (the "Warehouse Fee") equal to 5% of the
retail selling price of all  merchandise  (including the retail selling price of
any related services,  such as fabric  protection)  delivered from the Warehouse
Facilities  to  customers  of the  Company-owned  stores  plus 5% of the  retail
selling price of all  merchandise  delivered  from the  Warehouse  Facilities to
Company-owned stores for display purposes. In addition,  the Private Company has
separately  contracted with the Company's  licensees to provide  warehousing and
handling  services for licensed stores for a fee equal to 5% of the retail price
of  merchandise  delivered  to  the  licensees'  customers  and on  other  terms
substantially similar to those under the New Warehousing Agreement.

         The Private Company also provides a number of other services, including
fabric protection and warranty  services.  In addition to the Warehouse Fee, the
Company pays the Private Company a portion  (approximately  one-third) of fabric
protection  revenues  from its  customers.  The  Company  also pays the  Private
Company  for  freight  charges  based on  quoted  freight  rates.  See  "Certain
Relationships and Related Transactions."

                                       6
<PAGE>

TRADEMARKS

         The trademarks Jennifer Convertibles(R),  Jennifer Leather(R), Jennifer
House(R) With a Jennifer Sofabed, There's Always a Place to Stay(R),  Jennifer's
Worryfree  Guarantee(R),  Jennifer Living Rooms(R) and Bellissimo  Collection(R)
are registered  with the U.S.  Patent and Trademark  Office and now owned by the
Company. The Private Company, as licensee,  was granted a perpetual royalty-free
license to use and  sublicense the  proprietary  marks in the State of New York,
subject  to  certain   exceptions.   See  "Certain   Relationships  and  Related
Transactions."

EMPLOYEES

         As of August 29, 1998, the Company had 442 employees,  including  seven
executive officers.  The Company trains personnel to meet its expansion needs by
having its most effective  managers and  salespersons  train others and evaluate
their  progress and  potential  for the Company.  The Company  believes that its
employee relations are satisfactory.  The Company has never experienced a strike
or other material labor dispute.

COMPETITION

         The Company  competes  with other  furniture  specialty  stores,  major
department  stores,  individual  furniture  stores,  discount  stores  and chain
stores,  some of  which  have  been  established  for a long  time  in the  same
geographic  areas as the  Company's  stores (or areas  where the  Company or its
licensees may open  stores).  The Company  believes that the principal  areas of
competition with respect to its business are store image, price,  delivery time,
selection and service.  The Company  believes that it competes  effectively with
such  retailers  because its stores offer a broader  assortment  of  convertible
sofabeds than most of its competitors and, as a result of volume purchasing,  it
is able to  offer  its  merchandise  at  attractive  prices.  The  Company  also
advertises   more   extensively   than  many  of  its   competitors  and  offers
substantially faster delivery on most of its items.


Item 2.  PROPERTIES

         The Company  maintains  its  executive  offices in  Woodbury,  New York
pursuant to a lease which expires in the year 2005.

         As of August 29, 1998, the Company and the LPS lease all of their store
locations  pursuant to leases which expire between 1999 and 2013.  During fiscal
1999,  six leases will  expire,  although the lessee has an option to renew each
such lease.  The leases are usually for a base term of at least five years.  For
additional   information  concerning  the  leases,  see  Note  9  of  "Notes  to
Consolidated Financial Statements."

Item 3.  LEGAL PROCEEDINGS.

         The Company is involved in a number of proceedings described below.

                                       7
<PAGE>

A.       THE CLASS ACTION LITIGATION        

         Beginning in December  1994, a series of 11 class  actions were brought
against the Company,  various of its present and former  officers and directors,
and certain third parties,  in the United States  District Court for the Eastern
District of New York.  The  complaints in all of these actions  alleged that the
Company  and the  other  defendants  violated  Section  10(b) of the  Securities
Exchange Act of 1934 and Rule 10b-5  promulgated  thereunder in connection  with
the press  release  (the  "Press  Release")  issued by the  Company  on or about
December 2, 1994. All of these class actions were consolidated under the caption
IN RE  JENNIFER  CONVERTIBLES,  Case No. 94 Civ.  5570,  pending in the  Eastern
District of New York (the "Class Action Litigation").

         On November 20, 1998,  the court  approved the  settlement of the Class
Action Litigation. The settlement provides for the payment to certain members of
the class and their  attorneys of an aggregate  maximum  amount of $7 million in
cash and preferred stock having a present value of $370,000. The cash portion of
the settlement is to be funded entirely by insurance company proceeds. The stock
portion of the  settlement is to be provided by the Company based on a new issue
of preferred stock of the Company having an aggregate present value of $370,000,
bearing an annual dividend of 7% and convertible into the Company's Common Stock
(at such time as the Company's Common Stock trades at $7.00 per share or higher)
at $7.00 per share.

         The  settlement  of  the  Class  Action  Litigation  is a  claims  made
settlement, meaning that the actual amount of cash and stock to be paid out will
depend on the number of persons  entitled to  participate  in the settlement who
actually file valid proofs of claim. All those who purchased Common Stock during
the period  from  December 9, 1992  through  December 2, 1994 and who held their
stock  through  December  2,  1994,  will  be  entitled  to  participate  in the
settlement.


B.       THE DERIVATIVE LITIGATION

         Beginning in December  1994, a series of six actions were  commenced as
derivative actions on behalf of the Company, against Harley J. Greenfield,  Fred
J. Love, Edward B. Seidner, Bernard Wincig, Michael J. Colnes, Michael Rosen, Al
Ferarra,  William  M.  Apfelbaum,  Glenn  S.  Meyers,  Lawrence  R.  Haut,  Jara
Enterprises, Inc., Jerome I. Silverman, Jerome I. Silverman Company, Selig Zises
and BDO  Seidman & Co.(1)  in:  (a) the  United  States  District  Court for the
Eastern  District  of  New  York,  entitled  PHILIP  E.  ORBANES  V.  HARLEY  J.
GREENFIELD,  ET AL., Case No. CV 94-5694 (DRH) and MEYER OKUN AND DAVID SEMEL V.
AL  FERRARA,  ET AL.,  Case No. CV 95-0080  (DRH);  MEYER OKUN  DEFINED  BENEFIT
PENSION PLAN, ET AL. V. BDO SEIDMAN & CO., Case No. CV 95-1407 (DRH);  and MEYER
OKUN DEFINED BENEFIT PENSION PLAN V. JEROME I. SILVERMAN COMPANY,  ET. AL., Case
No. CV 95-3162 (DRH);  (b) the Court of Chancery for the County of New Castle in
the State of Delaware, entitled MASSINI V. HARLEY GREENFIELD,

- ----------
(1) Each of these  individuals  and entities is named as a defendant in at least
one action.

                                        8
<PAGE>

ET. AL., Civil Action No. 13936 (WBC); and (c) the Supreme Court of the State of
New York,  County of New York,  entitled MEYER OKUN DEFINED BENEFIT PENSION PLAN
V.  HARLEY J.  GREENFIELD,  ET.  AL.,  Index No.  95-110290  (collectively,  the
"Derivative Litigation").

         The  complaints  in  each  of  these  actions  assert  various  acts of
wrongdoing by the  defendants,  as well as claims of breach of fiduciary duty by
the present and former officers and directors of the Company,  including but not
limited to claims relating to the matters described in the Press Release.

         As described in prior filings,  the Company had entered into settlement
agreements as to the derivative  litigation  subject,  in the case of certain of
such  agreements,  to court approval of such  settlement by a certain date. Such
court  approval  was not  obtained by such date,  and in July 1998,  the Private
Company  exercised its option to withdraw from the  settlement.  The Company and
the Private Company are negotiating  with respect to a new settlement.  However,
there can be no assurance  that a settlement  will be reached or as to the terms
of such settlement.

C.       OTHER LITIGATION

         The Company is also subject,  in the ordinary course of business,  to a
number of litigations in relation to leases for those of its stores which it has
closed or relocated. Management does not believe the outcome of such litigations
will be material to the Company's financial position.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not Applicable


                                       9
<PAGE>

                                     PART II

Item 5:  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         The  principal  market for the Common Stock during the two fiscal years
ended  August 29, 1998 and August  30,1997 was the NASDAQ  Bulletin  Board.  The
following table sets forth, for the fiscal periods  indicated,  the high and low
bid prices of the Common  Stock on the Bulletin  Board.  Such  quotations  since
April 17, 1995 reflect inter-dealer prices, without retail mark-up, mark-down or
commission and may not necessarily represent actual transactions.

                                          High             Low
                                          ----             ---
 Fiscal Year 1997:
  1st Quarter.....................        $2 5/8           $1 7/8
  2nd Quarter.....................         2 9/16           1 3/4
  3rd Quarter.....................         2 1/2            1 3/4
  4th Quarter.....................         2 15/16          2 3/16

                                          High             Low
                                          ----             ---
 Fiscal Year 1998:
  1st Quarter.....................        $2 1/2           $1 3/4
  2nd Quarter.....................         2 1/2            1 13/16
  3rd Quarter.....................         2 1/32           1 9/16
  4th Quarter.....................         2 1/2            1 11/16


     As of November 16, 1998, there were approximately 229 holders of record and
approximately  1,510  beneficial  owners for the Common  Stock.  On November 16,
1998,  the closing price of the Common Stock as reported on the NASDAQ  Bulletin
Board was $1.79.

DIVIDEND POLICY

     The  Company  has never  paid a dividend  on its Common  Stock and does not
anticipate paying dividends on the Common Stock at the present time. The Company
currently intends to retain earnings, if any, for use in its business. There can
be no assurance  that the Company will ever pay  dividends on its Common  Stock.
The  Company  may not pay  dividends  on its  Common  Stock  unless it also pays
dividends  on its  Series A  Convertible  Preferred  Stock on an  "as-converted"
basis. The Company's  dividend policy with respect to the Common Stock is within
the  discretion  of the  Board of  Directors  and its  policy  with  respect  to
dividends in the future will depend on numerous factors, including the Company's
earnings,  financial  requirements  and  general  business  conditions. 

                                       10
<PAGE>

Item 6:  SELECTED FINANCIAL DATA

The  following  table  presents  certain  selected  financial  data for Jennifer
Convertibles, Inc. and subsidiaries:

<TABLE>
<CAPTION>

                                                                            (in thousands, except share data)
                                                                            ---------------------------------
Operations Data:                                       Year Ended     Year Ended     Year Ended     Year Ended     Year Ended
- ----------------                                        8/29/98        8/30/97        8/31/96        8/26/95        8/27/94
                                                      -----------    -----------    -----------    -----------    -----------
<S>                                                   <C>            <C>            <C>            <C>            <C>        
Net sales                                             $   111,541    $    97,789    $   106,041    $   126,074    $    97,420
                                                      -----------    -----------    -----------    -----------    -----------

Cost of sales, including store occupancy,
     warehousing, delivery and fabric protection           74,054         67,114         72,708         86,964         67,974
Selling, general and administrative expenses               35,984         32,904         37,618         45,955         34,139
Depreciation and amortization                               1,727          1,840          1,852          2,261          2,091
Termination of consulting agreement,
         legal and other costs                                 --             --             --            500          6,604
Write off of purchased limited partners' interests             --             --             --             --          3,482
(Recovery) provision for losses on amounts due from
     Private Company and Unconsolidated Licensees            (196)          (426)           952          3,088          3,284
Loss from store closings                                      355             55            191          1,670             --
                                                      -----------    -----------    -----------    -----------    -----------
                                                          111,924        101,487        113,321        140,438        117,574
                                                      -----------    -----------    -----------    -----------    -----------

Operating (loss)                                             (383)        (3,698)        (7,280)       (14,364)       (20,154)
                                                      -----------    -----------    -----------    -----------    -----------
Other income (expense):
Royalty income                                                386            374            375            523            644
Interest income                                               108             67            195            311            473
Interest expense                                             (172)           (28)           (47)           (48)           (61)
Gain on sale of securities                                     --             --             --             --            336
Other income, net                                             271            319            880          1,670          1,374
                                                      -----------    -----------    -----------    -----------    -----------
                                                              593            732          1,403          2,456          2,766
                                                      -----------    -----------    -----------    -----------    -----------
Income (loss) before income taxes (benefit) and
   minority interest                                          210         (2,966)        (5,877)       (11,908)       (17,388)
Income taxes (benefit)                                        120             95            146            160           (322)
                                                      -----------    -----------    -----------    -----------    -----------

Income (loss) before minority interest                         90         (3,061)        (6,023)       (12,068)       (17,066)
Minority interest share of losses                              --             --             --             --          2,449
                                                      -----------    -----------    -----------    -----------    -----------
Net income (loss)                                     $        90    ($    3,061)   ($    6,023)   ($   12,068)   ($   14,617)
                                                      ===========    ===========    ===========    ===========    ===========

Basic income (loss) per share                         $      0.02    ($     0.54)   ($     1.06)   ($     2.12)   ($     2.56)
                                                      ===========    ===========    ===========    ===========    ===========

Diluted income (loss) per share                       $      0.01    ($     0.54)   ($     1.06)   ($     2.12)   ($     2.56)
                                                      ===========    ===========    ===========    ===========    ===========

Weighted average common shares outstanding
         basic income (loss) per share                  5,700,725      5,700,725      5,700,725      5,700,725      5,700,725

Effect of potential common shares issuances:
    Stock options                                          32,641             --             --             --             --
    Convertible preferred stock                         1,068,375             --             --             --             --
                                                      -----------    -----------    -----------    -----------    -----------

Weighted average common shares outstanding
         diluted income (loss) per share                6,801,741      5,700,725      5,700,725      5,700,725      5,700,725
                                                      ===========    ===========    ===========    ===========    ===========

Cash Dividends                                                 --             --             --             --             --
                                                      ===========    ===========    ===========    ===========    ===========

Store data:                                               8/29/98        8/30/97        8/31/96        8/26/95        8/27/94
- -----------                                           -----------    -----------    -----------    -----------    -----------
Company-owned stores open
         at end of period                                      82             84             86             90             55
Consolidated licensed stores open
         at end of period                                      62             63             64             68             99
Licensed stores not consolidated
         open at end of period                                 11             11             11             11             14
                                                      -----------    -----------    -----------    -----------    -----------
Total stores open at end of period                            155            158            161            169            168
                                                      ===========    ===========    ===========    ===========    ===========

Balance Sheet Data:                                       8/29/98        8/30/97        8/31/96        8/26/95        8/27/94
- -------------------                                   -----------    -----------    -----------    -----------    -----------
Working capital (deficiency)                             ($11,110)      ($17,258)      ($15,757)      ($10,988)        $1,240
Total assets                                               24,099         22,998         25,435         33,871         44,922
Long-term obligations                                          49            421            230            337            477
Total liabilities                                          32,547         36,365         35,741         38,154         37,137
(Capital deficiency) stockholders' equity                  (8,448)       (13,367)       (10,306)        (4,283)         7,785
(Capital deficiency) stockholders' equity per share        ($1.48)        ($2.34)        ($1.81)        ($0.75)         $1.37
</TABLE>

                                                               11

<PAGE>


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         EXCEPT FOR HISTORICAL  INFORMATION CONTAINED HEREIN, THIS "MANAGEMENT'S
DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND  RESULTS OF  OPERATIONS"
CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN THE  MEANING  OF THE U.S.  PRIVATE
SECURITIES  LITIGATION REFORM ACT OF 1995, AS AMENDED.  THESE STATEMENTS INVOLVE
KNOWN AND UNKNOWN RISKS AND  UNCERTAINTIES  THAT MAY CAUSE THE COMPANY'S  ACTUAL
RESULTS  OR  OUTCOMES  TO BE  MATERIALLY  DIFFERENT  FROM  ANY  FUTURE  RESULTS,
PERFORMANCE  OR  ACHIEVEMENTS  EXPRESSED  OR  IMPLIED  BY  SUCH  FORWARD-LOOKING
STATEMENTS.  FACTORS  THAT MIGHT  CAUSE SUCH  DIFFERENCES  INCLUDE,  BUT ARE NOT
LIMITED TO RISK FACTORS SUCH AS  UNCERTAINTY AS TO THE OUTCOME OF THE LITIGATION
CONCERNING THE COMPANY, FACTORS AFFECTING THE FURNITURE INDUSTRY GENERALLY, SUCH
AS THE  COMPETITIVE  AND MARKET  ENVIRONMENT,  AND MATTERS  WHICH MAY AFFECT THE
COMPANY'S  SUPPLIERS OR THE PRIVATE  COMPANY.  IN ADDITION TO  STATEMENTS  WHICH
EXPLICITLY  DESCRIBE  SUCH  RISKS  AND  UNCERTAINTIES,  INVESTORS  ARE  URGED TO
CONSIDER  STATEMENTS  LABELED WITH THE TERMS  "BELIEVES,"  "BELIEF,"  "EXPECTS,"
"INTENDS,""PLANS" OR "ANTICIPATES" TO BE UNCERTAIN AND FORWARD-LOOKING.

OVERVIEW

         The  Company  is the owner and  licensor  of sofabed  specialty  retail
stores that  specialize in the sale of a complete line of sofabeds and companion
pieces such as loveseats,  chairs and recliners and specialty retail stores that
specialize in the sale of leather furniture.

         For the fiscal  years ended  August 31, 1992 and August 31,  1993,  the
Company did not consolidate the operations of the LP's of which  subsidiaries of
the Company served as general  partners.  In November 1994, during the course of
its audit,  KPMG Peat Marwick,  the Company's  independent  auditor at the time,
advised the Company that its method of accounting for the LP's should be changed
and would  likely  require  a  restatement  of  previously  announced  financial
results. In addition,  on December 2, 1994, a special committee of the Company's
Board of Directors  delivered a summary report which  concluded that the Company
had  meritorious  claims  against three members of its  management,  the Private
Company and others.  The Company  announced  these  matters  publicly in a press
release on December 2, 1994. As more fully discussed under "Legal  Proceedings,"
the Company and certain of its  management  became  involved in class action and
derivative  litigations  relating  to such  matters  and,  on May 3,  1995,  the
Securities and Exchange Commission  commenced an investigation  relating to such
matters. In November 1994, the Company determined that it should consolidate the
operating  losses  of  such  LP's,  to the  extent  they  exceeded  the  capital
contributions  of the limited  partners,  in its  financial  statements  for the
fiscal year ended August 27, 1994 and the Company  subsequently  determined that
such accounting treatment would have been the appropriate treatment for the 1993
and 1992 fiscal years as well. Accordingly,  the 1994, 1995, 1996, 1997 and 1998
consolidated  financial statements include the operations of such LP's in excess
of capital  contributed by the limited  partners as well as those of the Company
and its subsidiaries.

                                       12

<PAGE>

         The  operating  losses in excess of capital  contributions  of the LP's
that are included in the consolidated financial statements are as follows:


                                         Fiscal Years Ended
                                   ------------------------------
                                           (In Thousands)

                                   8/31/96    8/30/97    8/29/98 
                                   --------   --------   --------
Total operating losses before
  capital contributions of LP's    $(4,206)   $(4,234)   $(1,764)
                                   -------    -------    -------

Total capital contributions             --         --         --
                                   -------    -------    -------

         Net operating losses      $(4,206)   $(4,234)   $( 1,764)
                                   =======    =======    ========


         Prior to fiscal 1996,  the Company  relied upon the Private  Company to
provide and maintain all data entry  processing and other related  services that
support its business.  Employees of the Private Company  provided these services
as   well  as   other   related   services   such   as  all   accounts   payable
(non-merchandise),   all  payroll   preparation   services,   inventory  control
reporting,  certain store cash recording and initial review of cash activity and
store customer  service.  Starting in fiscal 1996, the Company has been assuming
these responsibilities.

         The Company has for all fiscal years prior to September 1, 1994 engaged
the accounting firm of Jerome I. Silverman  Company ("JISCO") to provide general
accounting and tax services. Effective September 1, 1994, the Company terminated
the  accounting  and tax  services  of  JISCO  and  hired 19  employees  who had
previously worked directly for JISCO.  This group,  under the direction of a new
Executive  Vice President and Chief  Financial  Officer hired on August 1, 1994,
established the Company's general accounting offices.

RESULTS OF OPERATIONS:

FISCAL YEAR ENDED AUGUST 29, 1998 COMPARED TO FISCAL YEAR ENDED AUGUST 30, 1997:

         Net sales increased by 14.1% to $111,541,000  for the fiscal year ended
August 29, 1998 as compared to $97,789,000  for the fiscal year ended August 30,
1997.  This  increase is mainly  attributable  to an  increase  in the  Jennifer
Leather  division's  net sales of  $9,447,000  or 37.9%.  In the prior  year the
division  suffered from an inability to receive  merchandise  due to an overseas
supplier's  production  problems.  Comparable  store sales for the total Company
(those open for a full year in each period) increased by 15.0%.

                                       13
<PAGE>

         Cost of sales  increased 10.3% to $74,054,000 for the fiscal year ended
August 29, 1998 from  $67,114,000 for the fiscal year ended August 30, 1997. The
dollar  increase of $6,940,000 is primarily  attributable  to higher  purchases.
Cost of sales as a percentage of sales was 66.4% in fiscal 1998,  which declined
from 68.6% in the prior year primarily because of the higher sales levels.  Also
included in cost of sales are charges  from the  Private  Company for  warehouse
expenses of $5,576,000,  fabric protection services of $2,592,000 and freight of
$2,775,000.   This  compared  with   $5,021,000,   $2,543,000  and   $2,827,000,
respectively, in the previous year.

         Selling, general and administrative expenses were $35,984,000 (32.3% as
a percentage  of sales) for the fiscal year ended August 29, 1998 as compared to
$32,904,000  (33.6% as a  percentage  of sales) for the fiscal year ended August
30, 1997, an increase of  $3,080,000 or 9.4% from the prior year.  This increase
was due  principally  to higher  salaries  and related  benefits  of  $1,876,000
principally  because  of the  higher  sales  volume  which  generated  increased
commissions as well as the assumption by the Company of certain payroll expenses
starting  January 1, 1998  previously  funded by the  Private  Company  totaling
$948,000 and new costs of $991,000 in connection with an enhanced  private label
credit card program  that  commenced  in the current  fiscal year.  Additionally
adjustments   related  to  cancelled   customer  orders  declined  by  $436,000.
Advertising expenses declined by $74,000 to $10,819,000 (9.7% as a percentage of
sales) as compared to $10,893,000  (11.1% as a percentage of sales) in the prior
year.  The  prior  year  amount  included  a  credit  from  Klaussner  Furniture
Industries, Inc. that totaled $1,075,000.

         The Company's  receivables from the Private Company  ($3,166,000),  the
Unconsolidated   Licensees  (other  than  S.F.H.C.)  ($2,302,000)  and  S.F.H.C.
($1,829,000)  increased  in the  aggregate  by $399,000 in the fiscal year ended
August  29,  1998  to  $7,297,000.   In  connection   with  the  uncertainty  of
collectibility  and the relationship  between the Company,  the Private Company,
the  Private   Licensees  and  S.F.H.C.,   the  Company   accounts  monthly  for
transactions with these entities on an offset basis. If the result of the offset
is a receivable due from them, then such net amount will be generally recognized
only at the time when cash is received from these entities.  These entities have
losses  and/or  capital  deficiencies  and,  accordingly,  the Company had fully
reserved for all amounts due from the Private Company, the Private Licensees and
S.F.H.C. in prior years which totalled $6,696,000 at August 29, 1998.

         Interest  income  increased  by $41,000 to $108,000 for the fiscal year
ended  August 29, 1998 as compared to the prior  year.  The  increase  generally
reflects a new cash management program started this year with a new bank .

         Net income in the  fiscal  year ended  August 29,  1998 was  $90,000 as
compared to a net (loss) of  $(3,061,000)  in the prior year, a decrease of loss
of $3,151,000.  The primary reason for the  significant  improvement  was due to
higher sales which  produced  greater  gross margin  dollars and  management  of
expenses,  which was offset by lower income on customer adjustments to cancelled
orders and the higher  payroll  costs from the  Private  Company,  as  discussed
above.



FISCAL YEAR ENDED AUGUST 30, 1997 COMPARED TO FISCAL YEAR ENDED AUGUST 31, 1996:

         Net sales  decreased by 7.8% to  $97,789,000  for the fiscal year ended
August 30, 1997 as compared to $106,041,000 for the fiscal year ended August 31,
1996. This decrease is mainly  attributable to the closing of three stores since
the prior  year  period  and a  decline  in net  sales of the  Jennifer  Leather
division of $6,366,000.  This decline is partly  attributable to an inability to
obtain   inventory   due  to  an  overseas   supplier's   production   problems.
Additionally,  the current fiscal year included 52 weeks as compared to 53 weeks
in the prior year.  Comparable  store sales  (those open for a full year in each
period) decreased by 5.7%.

                                       14
<PAGE>

         Cost of sales  decreased 7.7% to $67,114,000  for the fiscal year ended
August 30, 1997 from  $72,708,000 for the fiscal year ended August 31, 1996. The
dollar decrease of $5,594,000 is primarily attributable to:

         1)       lower net sales which resulted in lower purchases for the year
                  of approximately $3,900,000;
         2)       lower occupancy costs due to closed stores of $508,000;
         3)       higher net home delivery income of $511,000; and
         4)       higher  costs  for  customer  repairs  were  offset  by vendor
                  allowances from the Company's principal supplier of $1,166,000
                  which resulted in a net decline of $506,000 for total repairs.

         Cost of sales  as a  percentage  of sales  was  68.6% in  fiscal  1997,
unchanged from the prior year because the higher costs of  merchandise  due to a
change in the  product  mix  offset  the items  described  above.  Additionally,
warehouse  expenses of $5,021,000 and fabric  protection  services of $2,543,000
provided by the Private  Company in fiscal 1997  decreased  from  $5,822,000 and
$2,972,000,  respectively,  from the previous year due to the lower sales volume
in the 1997 fiscal year and reduced warehouse fee "shortfall" payments.

         Selling, general and administrative expenses were $32,904,000 (33.6% as
a percentage  of sales) for the fiscal year ended August 30, 1997 as compared to
$37,618,000  (35.5% as a  percentage  of sales) for the fiscal year ended August
31, 1996, a decrease of $4,714,000  or 12.6% from the prior year.  This decrease
was due principally to reductions in salaries and related benefits of $1,287,000
(principally   because  of  the  lower  sales  volume  which   generated   lower
commissions,  as well as fewer  stores in  operation  during the current  fiscal
year) and lower legal fees of $610,000.  Legal fees were $1,275,000 in the prior
year (see "Liquidity and Capital Resources" below).  Accounting fees declined by
$72,000  to  $241,000  for the year in part as the result of  improved  controls
installed during the current fiscal year.  Additionally,  during the fiscal year
ended August 30, 1997, selling, general and administrative expenses were reduced
for  adjustments  related  to  cancelled  customer  orders  of  $817,000,  which
adjustments  ($344,000)  in the prior  year  were  classified  in other  income.
Additionally,  advertising expenses declined by $1,372,000 to $10,893,000 (11.1%
as a percentage of sales) as compared to  $12,265,000  (11.6% as a percentage of
sales) in the prior year.  Although  the Company  spent  approximately  the same
amount on advertising in both fiscal years,  the fiscal 1997 amount is net of an
advertising  allowance of  $1,075,000  the Company  received  from its principal
supplier.

         The Company's  receivables from the Private Company  ($2,335,000),  the
Unconsolidated   Licensees  (other  than  S.F.H.C.)  ($2,355,000)  and  S.F.H.C.
($2,208,000)  decreased  in the  aggregate  by $426,000 in the fiscal year ended
August 30, 1997 to  $6,898,000  which  resulted in income of $426,000  from cash
collections.  These  entities  have  losses  and/or  capital  deficiencies  and,
accordingly, the Company had fully reserved for all amounts due from the Private
Company,  the Private  Licensees  and  S.F.H.C.  in prior  years which  totalled
$7,324,000  at  August  31,  1996.  In  connection   with  the   uncertainty  of
collectibility  and the relationship  between the Company,  the Private Company,
the Private  Licensees and S.F.H.C.,  the Company accounts for transactions with
these  entities on an offset basis.  If the result of the offset is a receivable
due from them,  then such net amount will be  generally  recognized  only at the
time when cash is received from these entities.

                                       15
<PAGE>

         Interest  income  decreased  by $128,000 to $67,000 for the fiscal year
ended August 30, 1997 as compared to the prior year.  The decrease  reflects the
generally lower level of investments throughout the fiscal year.

         Other income  decreased to $319,000 in the fiscal year ended August 30,
1997 from $880,000 in the prior year. This decrease is primarily attributable to
adjustments  related to cancelled customer orders which have been offset against
selling, general and administrative expenses starting in the current fiscal year
(as described above).

         Net (loss) in the fiscal year ended August 30, 1997 was $(3,061,000) as
compared to a net (loss) of  $(6,023,000)  in the prior year, a decrease of loss
of  $2,962,000.  The primary  reason for the  decreased  loss was due to expense
reductions,  credits received from vendors,  as discussed  above,  together with
lower store closing costs and a recovery of amounts due from the Private Company
and Unconsolidated Licensees which had previously been recorded as losses.

LIQUIDITY AND CAPITAL RESOURCES:

         As of August 29,  1998,  the Company had an aggregate  working  capital
deficiency of $11,110,000  compared to a deficiency of $17,258,000 at August 30,
1997 and had  available  cash and cash  equivalents  of  $4,384,000  compared to
$3,405,000 at August 30, 1997.

         The Company is continuing to fund the operations of the LP's which,  as
described above,  continue to generate  operating  losses.  All such losses have
been  consolidated  in the  Company's  consolidated  financial  statements.  The
Company's  receivables from the Private Company,  the Unconsolidated  Licensees,
and S.F.H.C.,  had been fully  reserved for in prior years.  These entities have
operating losses and capital deficiencies and there can be no assurance that the
total  reserved  amount of  receivables of $6,696,000 at August 29, 1998 will be
collected. It is the Company's intention to continue to fund these operations in
the future.  Starting in 1995, the Company and the Private  Company entered into
offset  agreements that permit the two companies to offset their current monthly
obligations  to each other in excess of  $1,000,000  of credit  extended  by the
Company to the Private Company.  Additionally,  as part of such agreements,  the
Private  Company in November 1995 agreed to assume certain  liabilities  owed to
the  Company  by the  Unconsolidated  Licensees,  other than  S.F.H.C..  Current
obligations of the Private  Company and the  Unconsolidated  Licensees have been
paid.

         In March 1996,  the Company  executed a Credit and  Security  Agreement
("Agreement") with its principal supplier,  Klaussner which extended the payment
terms for  merchandise  shipped from 60 days to 81 days. At various times during
the current fiscal year,  the Company  exceeded these 60 day payment terms by no
more  than 14 days with  such  extended  amounts  owing  totalling  no more than
$3,971,000.  As of August 29, 1998,  amounts owed to Klaussner were within these
extended  payment  terms.  On December 11, 1997,  the  Agreement was modified to
include a late fee of .67% per month for  invoices  the Company  pays beyond the
normal 60 day terms.  This provision became effective  commencing with the month
of January 1998. See Certain Relationships and Related Transactions.  As part of
the Agreement,  the Company granted a security  interest in all of its assets as
well as assigning  leasehold  interests,  trademarks and a licensee agreement to
operate the  Company's  business in the event of  default.  Klaussner  also lent
$1,440,000  to the  Private  Company  (all of which has been paid at August  29,
1998) to be used to pay down the  mortgage  balance on the  warehouse  property.
This paydown also reduced the Company's guarantee to the mortgagee.

                                       16
<PAGE>

         On December 11, 1997,  the Company sold to Klaussner  10,000  shares of
Series A Convertible  Preferred  Stock  ("Preferred  Stock"),  convertible  into
1,424,500 shares of the Company's Common Stock for $5,000,000.  These shares are
non-voting, have a liquidation preference of $5,000,000 and do not pay dividends
(except if declared on the Common Stock). The Preferred Stock is not convertible
until September 1, 1999, or earlier under certain circumstances (e.g. if another
person or group  acquires 12.5% or more of the Common Stock or there are certain
changes  in  management  or the  Board  of  Directors),  and  has  other  rights
associated with it.

         In June 1996, the Private Company sold its principal New York warehouse
and repaid the  mortgage  thereon.  As a result,  the  Company's  guaranty  of a
portion of such mortgage  obligation was  extinguished  without any liability to
the Company.

         On November 30, 1998,  the court approved a settlement of all the class
actions pending against the Company.  The cash portion of the settlement will be
funded entirely by insurance  company  proceeds.  Based upon the proofs of claim
filed, the Company anticipates that it will not have to issue more than $250,000
in Preferred  Stock and there will be no cash outlays by the Company  other than
legal costs.

         In fiscal 1997 and 1996,  the Company and the LP's closed an  aggregate
of 13 stores. In fiscal 1998, three additional stores were closed.  Several were
closed  for  non-performance,  but a  number  of such  closings  were due to the
Company's  decision  to combine  separate  Jennifer  Convertibles  and  Jennifer
Leather stores located in the same demographic areas into one store. The primary
benefit of combining  both  operations  into one store was an elimination of the
real estate  expenses and other expenses  associated  with the closed  showroom.
Additional  benefits realized included  reductions of personnel and, in a number
of cases,  elimination  of  duplicate  office  equipment  and  telephone  lines.
Although combining two stores into one store generally reduces sales, management
believes  that sales at the combined  store will generate more profit due to the
elimination or reduction of expenses described above.

         The Company  anticipates  a breakeven to slight profit for fiscal 1999,
with positive  operating  cash flow. In addition,  as a result of the Credit and
Security  Agreement with Klaussner and the $5,000,000 sale of Preferred Stock to
Klaussner on December 11, 1997, the Company, in the opinion of management,  will
have adequate cash flow to fund its operations for the next fiscal year.

         For the fiscal  years ended  August 29, 1998 and August 30,  1997,  the
Company and the LP's spent  $141,000  and  $206,000,  respectively,  for capital
expenditures.  The Company currently anticipates capital expenditures  totalling
no more than $300,000 during fiscal 1999.

YEAR 2000

         The Company  recognizes the need to ensure its  operations  will not be
adversely  impacted by Year 2000 technology  failures.  Software failures due to
processing errors potentially arising from calculations using the year 2000 date
are a known risk.  The Company is in the  process of  assessing  the risk to the
availability  and  integrity  of  financial   systems  and  the  reliability  of
operational systems.  The Company is also communicating with vendors,  financial
institutions  and others  with which it does  business to  coordinate  year 2000
conversion.  The cost of  achieving  Year 2000  compliance,  excluding  in-house
salaries,  wages and benefits,  has been estimated at approximately  $15,000 for
software maintenance, development and other operational systems. The Company has
planned for fiscal 1999 $35,000 in capital  expenditures  for the enhancement of
operational  and  financial  software  and hardware  systems  needed for current
changes for achieving Year 2000 compliance on some existing software.

                                       17
<PAGE>

INFLATION:

         There was no significant impact on the Company's operations as a result
of inflation during the fiscal year ended August 29, 1998.

                                       18
<PAGE>

                                  RISK FACTORS


CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS

          All  cautionary  statements  made in this  Annual  Report on Form 10-K
should be read as being  applicable  to all related  forward-looking  statements
wherever they appear.  Investors  should  consider the following risk factors as
well as the risks described elsewhere in this Annual Report on Form 10-K.

HISTORY OF LOSSES; NEGATIVE NET WORTH

         Although the Company had a small profit in the fiscal year ended August
29, 1998,  the Company has incurred net losses of $3,061,000  and $6,023,000 for
the two  fiscal  years  ended  1997 and 1996,  respectively.  In  addition,  the
Company's future plans are subject to known and unknown risks and  uncertainties
that may cause the Company to incur  losses from  operations.  The Company had a
negative  net worth of  $(8,448,000)  as of  August  29,  1998.  There can be no
assurance that the Company's operations will be able to maintain profitability.

UNCERTAINTY OF PENDING LITIGATION

         As  described  under  "Legal  Proceedings,"  the Company  has  recently
settled the Class Action Litigation and is currently  involved in the Derivative
Litigation.  The Company has spent a substantial  amount on legal fees and other
expenses in connection with such litigation.  There can be no assurance that the
Company  will  prevail  in such  litigation  or that it will be settled on terms
favorable to the Company or at all.

POTENTIAL CONFLICTS OF INTEREST

         Potential  conflicts of interest exist since Harley J.  Greenfield (the
Chairman of the Board and Chief Executive  Officer of the Company) and Edward B.
Seidner  (Executive  Vice  President  of the  Company),  two  of  the  principal
stockholders  and  directors  of the  Company,  are owed over $10 million by the
Private  Company,  which owns,  controls or licenses each of the Private Stores,
and  Fred  Love,  the  owner  of  the  Private  Company,   is  Mr.  Greenfield's
brother-in-law.  Circumstances  may arise in which the  interests of the Private
Stores,  the Private Company or such individuals will conflict with those of the
Company.

                                       19
<PAGE>

There are numerous  relationships,  and have been numerous  transactions between
the Company and the Private  Company,  including the New Warehousing  Agreement,
pursuant to which the Private Company warehouses merchandise for the Company and
coordinates  delivery  of such  merchandise  and  pursuant  to which the Company
purchases  merchandise for the Private  Company.  The Private  Company  provides
similar  services to the Company's  licensees.  See "Certain  Relationships  and
Related Transactions."

DEPENDENCE ON MANAGEMENT

         The  Company's  future  success  will  depend  substantially  upon  the
abilities of Harley J. Greenfield, the Company's Chairman of the Board and Chief
Executive Officer and one of its principal stockholders.  Mr. Greenfield is, and
will continue to be,  responsible  for the day-to-day  operations of the Company
and will  devote  his full  time to the  Company.  The loss of Mr.  Greenfield's
services  could  materially  adversely  affect the  Company's  business  and its
prospects for the future. The Company maintains key-man insurance on the life of
Mr. Greenfield in the amount of $2,000,000.  Mr. Greenfield derives  substantial
economic benefits from the Private Company.

DEPENDENCE ON SUPPLIERS; RELATIONSHIP WITH KLAUSSNER

         The Company purchases a significant  percentage of its merchandise from
Klaussner,  which also  manufactures  furniture  under the Sealy(R)  brand name.
During  the  fiscal  year  ended   August  29,  1998,   the  Company   purchased
approximately  70% of its merchandise  from Klaussner.  Since a large portion of
the Company's  revenues has been derived from sales of Klaussner  products,  the
loss of this supplier could have a material  adverse impact on the Company until
alternative  sources of supply are  established.  Klaussner  is also a principal
stockholder  and creditor of the Company and the Private  Company.  See "Certain
Relationships and Related Transactions."

ECONOMIC CONDITIONS

         The furniture industry historically has been cyclical, fluctuating with
general economic cycles. During economic downturns, the furniture industry tends
to experience  longer periods of recession and greater declines than the general
economy.  The Company believes that the industry is significantly  influenced by
economic  conditions   generally  and  particularly  by  consumer  behavior  and
confidence,  the level of personal  discretionary  spending,  housing  activity,
interest  rates,   credit   availability,   demographics  and  overall  consumer
confidence.  There can be no assurance that a prolonged  economic downturn would
not have a material adverse effect on the Company.

COMPETITION

         The  retail  sofabed  business  is  highly   competitive  and  includes
competition from traditional  furniture  retailers and department stores as well
as numerous discount furniture outlets and retailers specializing in the sale of
sofabeds.  The cost of entry into the retail sofabed business is relatively low.
The  Company's  stores may face sharp price  cutting,  as well as imitation  and
other forms of  competition,  and the Company cannot prevent or restrain  others
from utilizing a similar marketing  format.  Although the Company is the

                                       20
<PAGE>

largest  sofabed  specialty  retail  dealer in the  United  States,  many of the
Company's  competitors have considerably  greater financial and other resources,
experience and customer recognition than the Company.

CONTROL OF THE COMPANY BY HARLEY J. GREENFIELD AND CURRENT MANAGEMENT

         As of November  30,  1998,  Harley J.  Greenfield,  the Chairman of the
Board and Chief  Executive  Officer and a principal  stockholder of the Company,
beneficially owns  approximately  13.3% of the Company's  outstanding  shares of
Common  Stock.   Approximately   26.5%  of  the  outstanding   Common  Stock  is
beneficially  owned by all officers and directors as a group,  including Messrs.
Greenfield and Seidner.  In addition,  1,200,000 shares of Common Stock issuable
to JCI upon its exercise of an option,  will be deposited,  upon issuance,  in a
voting trust,  of which Harley J.  Greenfield is the voting  trustee.  Since the
holders of the Common Stock do not have cumulative voting rights, such officers'
and  directors'  ownership of Common  Stock will likely  enable them to exercise
significant  influence  in matters  such as the  election  of  directors  of the
Company  and  other  matters  submitted  for  stockholder  approval.  Also,  the
relationship  of the Private Company and the Private Stores to the Company could
serve to perpetuate management's control.

NO DIVIDENDS

         The  Company  has  never  declared  or paid any cash  dividends  on its
capital stock and does not intend to pay any cash  dividends in the  foreseeable
future.  The Company currently  anticipates that it will retain all its earnings
for use in the operation and expansion of its business and, therefore,  does not
anticipate that it will pay any cash dividends in the foreseeable future.


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         See Index immediately following the signature page

Item 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         None.

                                       21
<PAGE>

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY.

         The  names  and  ages of the  Company's  directors  and  the  Company's
executive officers as of November 30, 1998 are as follows:

                               Position(s) with the
       Name              Age           Company
- --------------------     ---   -------------------------

Harley J. Greenfield      54   Chairman of the Board and
                               Chief Executive Officer
Edward G. Bohn            53   Director
Kevin J. Coyle            54   Director
Edward B. Seidner         46   Director and Executive Vice President
Bernard Wincig            67   Director
George J. Nadel           56   Executive Vice President, Chief Financial Officer
                               and Treasurer
Rami Abada                39   President, Chief Operating Officer and Director
Ronald E. Rudzin          36   Senior Vice President
Leslie Falchook           38   Vice President - Administration
Kevin Mattler             41   Vice President - Store Operations


         The  Company's   directors  are  elected  at  the  Annual   Meeting  of
stockholders  and hold office until their  successors are elected and qualified.
The Company's  officers are appointed by the Board of Directors and serve at the
pleasure of the Board of Directors. The Company currently has no compensation or
nominating committees.

         The Board of Directors held three meetings during the 1998 fiscal year.
None of the directors  attended  fewer than 75% of the number of meetings of the
Board of  Directors or any  committee  of which he is a member,  held during the
period in which he was a director or a committee member, as applicable.

         The Board of Directors has a Stock Option Committee, which as of August
29,  1998,  consisted  of  Messrs.  Greenfield  and  Seidner.  The Stock  Option
Committee  had one  meeting  during  the 1998  fiscal  year.  The  Stock  Option
Committee is authorized to administer the Company's stock option plans.

         The Board of Directors has an Audit Committee,  which during the fiscal
year ended August 29,  1998,  consisted of Harley  Greenfield,  Bernard  Wincig,
Edward Bohn and Kevin Coyle.  During such fiscal year, the Audit  Committee held
one meeting.  The Audit  Committee is responsible  for reviewing the adequacy of
the structure of the Company's financial  organization and the implementation of
its financial and accounting policies. In addition,  the Audit Committee reviews
the results of the audit performed by the Company's  outside auditors before the
Annual Report to Stockholders is published.

                                       22
<PAGE>

         The Company also has a Monitoring  Committee consisting of Edward Bohn,
Kevin Coyle and Bernard Wincig to monitor  transactions  between the Company and
the Private Company.

         Set forth below is a  biographical  description  of each  director  and
executive officer of the Company as of November 30, 1998.

HARLEY J. GREENFIELD

         Mr.  Greenfield has been the Chairman of the Board and Chief  Executive
Officer of the Company  since August 1986 and was the Company's  President  from
August 1986 until December  1997. Mr.  Greenfield has been engaged for more than
30 years in the  furniture  wholesale  and  retail  business  and was one of the
co-founders of the Private Company which  established the Jennifer  Convertibles
concept in 1975. Mr. Greenfield is a member of the Home Furnishings Association.

EDWARD G. BOHN

         Mr. Bohn has been a director of the Company since February  1995.  From
March 1995 to May 1997,  he was a  Consultant  for Borlas  Sales in Avenel,  New
Jersey, an  importer/exporter of consumer  electronics.  Borlas also handles the
sale and  installation  of software.  Since June 1995, he has been a Director of
Nuwave Technologies,  Inc. He has also operated as an Independent  Consultant in
financial and operational matters since September 1994 through the present.  Mr.
Bohn was employed by Emerson Radio Corporation, which designs and sells consumer
electronics,  in various  capacities  from January 1983 through March 1994. From
March 1993 to March 1994, he was the Senior Vice President-Special  Projects; he
was  Chief   Financial   Officer  from  March  1991   through   March  1993  and
Treasurer/Vice  President of Finance  prior to that.  Emerson Radio filed in the
United States  Bankruptcy  Court,  District of New Jersey,  for protection under
Chapter  11 of the  Federal  Bankruptcy  Act  on  September  29,  1993  and  was
discharged on March 31, 1994.

KEVIN J. COYLE

         Mr. Coyle was appointed as a director of the Company in February  1995.
Mr. Coyle is a certified public accountant  specializing in litigation  support.
Until 1993, Mr. Coyle was President of Olde Kraft Company Ltd. ("Olde Kraft"), a
retail furniture  business  operating seven stores in the New York  Metropolitan
Area.  Olde Kraft filed a Chapter XI petition in  bankruptcy in October 1993 and
converted  to a Chapter VII in October  1994.  Mr. Coyle  graduated  from Queens
College with a BS in  accounting  and is a member of the  American  Institute of
Certified Public  Accountants and the New York State Society of Certified Public
Accountants.

EDWARD B. SEIDNER

         Mr.  Seidner  became a director  of the  Company in August  1986 and an
Executive  Vice  President  of the Company in  September  1994.  From 1977 until
November 1994, Mr. Seidner was an officer and 

                                       23
<PAGE>

a director of the Private Company. Mr. Seidner has been engaged for more than 25
years in the furniture wholesale and retail business. Mr. Seidner is a member of
the Home Furnishings Association.

BERNARD WINCIG

         Mr.  Wincig  became a director of the Company in  September  1986.  Mr.
Wincig has been an attorney in private  practice since 1962. Mr. Wincig received
his Juris Doctor degree from Brooklyn Law School.

GEORGE J. NADEL

         Mr. Nadel joined the Company and became Executive Vice President, Chief
Financial Officer and Treasurer on August 1, 1994. Prior to joining the Company,
from October  1989 to July 1994,  Mr.  Nadel was the Senior Vice  President  and
Chief  Financial  Officer of  Loehmann's  Inc., a retail chain  specializing  in
ladies clothing and  accessories.  Mr. Nadel has over thirty years experience in
various senior financial officer positions with companies in the retail industry
and is a Certified Public Accountant.

RAMI ABADA

         Mr.  Abada  became  the  President  and a  director  of the  Company on
December 2, 1997 and has been the Chief Operating  Officer since April 12, 1994.
Mr. Abada was the Executive Vice President of the Company from April 12, 1994 to
December 2, 1997.  Prior to joining the Company,  Mr. Abada had been employed by
the Private  Company since 1982. Mr. Abada is also a director of CCA Industries,
Inc., a public company engaged in the manufacture and distribution of health and
beauty aid products.

RONALD E. RUDZIN

         Mr.  Rudzin became  Senior Vice  President on April 12, 1994.  Prior to
joining the Company,  Mr. Rudzin had been employed by the Private  Company since
1979.  Mr.  Rudzin was,  and is, in charge of  directing  the sales force of the
Company, including the Private Stores and licensed stores.

LESLIE FALCHOOK

         Mr.  Falchook has been a Vice President of the Company since  September
1986.  Mr.  Falchook is primarily  involved with the internal  operations of the
Company.  Prior to joining the Company,  Mr.  Falchook had been  employed by the
Private Company since 1982.

                                       24
<PAGE>

KEVIN MATTLER

         Mr. Mattler became Vice President - Store  Operations on April 12, 1994
and has been with the Company  since 1988.  Mr.  Mattler is involved  with,  and
supervises, the operation of the Company's stores and during his tenure with the
Company Mr. Mattler has been involved in all facets of its operations.  Prior to
joining the Company,  Mr. Mattler had been employed by the Private Company since
1982.

         Certain  of the  directors  and  former  officers  of the  Company  are
defendants in the litigation described under "Legal Proceedings" above. See also
"Certain Relationship and Related Transactions."

Item 11.   EXECUTIVE COMPENSATION.

                           SUMMARY COMPENSATION TABLE

     The following table sets forth compensation paid for the fiscal years ended
August 29, 1998,  August 30, 1997 and August 31, 1996 (or such shorter period as
such  employees  were employed by the Company) of those persons who were (i) the
chief  executive  officer at August 29, 1998 and (ii) the four other most highly
compensated  executive  officers  of the  Company at August 29, 1998 whose total
annual salary and other compensation exceeded $100,000 (collectively, the "Named
Executive Officers").



<TABLE>
<CAPTION>
                                                   ANNUAL       LONG-TERM
                                                COMPENSATION    COMPENSATION
                                                ------------    ------------

                                                                SECURITIES
     NAME AND                                                   UNDERLYING        ALL OTHER
PRINCIPAL POSITION               FISCAL YEAR    SALARY ($)      OPTIONS (#)      COMPENSATION
- ------------------               -----------    ----------      -----------      ------------
<S>                                 <C>          <C>                <C>             <C>
Harley J. Greenfield,               1998         $320,000            0               0
   Chairman of the Board, Chief     1997          320,000            0               0
   Executive Officer and            1996          352,307            0               0
   (for 1997 and 1998) President

Edward B. Seidner,
   Executive Vice President         1998         $240,000            0               0
                                    1997          240,000            0               0
                                    1996          264,231            0               0
</TABLE>

                                       25

<PAGE>

<TABLE>
<CAPTION>
                                                   ANNUAL       LONG-TERM
                                                COMPENSATION    COMPENSATION
                                                ------------    ------------

                                                                SECURITIES
     NAME AND                                                   UNDERLYING        ALL OTHER
PRINCIPAL POSITION               FISCAL YEAR    SALARY ($)      OPTIONS (#)      COMPENSATION
- ------------------               -----------    ----------      -----------      ------------
<S>                                 <C>          <C>                    <C>             <C>
George J. Nadel                     1998         $225,000               0               0
   Executive Vice President and     1997          225,000          50,000(1)            0
   Chief Financial Officer          1996          250,000               0               0

Leslie Falchook,
   Vice President                   1998         $116,000               0               0
   Administration                   1997          116,000          50,000(2)            0
                                    1996          127,712               0               0

Rami Abada                          1998         $120,000         100,000(3)            0
   President (for 1998) and         1997          120,000         100,000(4)            0
   Executive Vice President         1996          132,115               0               0
   (for 1997) and Chief
   Operating Officer

Ronald E. Rudzin                    1998         $120,000               0               0
   Senior Vice President            1997          120,000         100,000(5)            0
   Retail Stores                    1996          132,115               0               0
</TABLE>

- ----------

(1)   On May 6, 1997, Mr. Nadel was granted options to purchase 50,000 shares of
      Common Stock at $2.00 per share, the market value on the date of grant, in
      exchange  for the  cancellation  of options to purchase  25,000  shares of
      Common Stock at $2.50 per share and 25,000 shares of Common Stock at $3.53
      per share which were granted in 1995.

(2)   On May 6, 1997, Mr. Falchook was granted options to purchase 50,000 shares
      of Common Stock at $2.00 per share, the market value on the date of grant,
      in exchange for the  cancellation  of options to purchase 20,000 shares of
      Common Stock at $13.125 per share which were granted in 1993.

(3)   On December 3, 1997,  Mr.  Abada was granted  options to purchase  100,000
      shares of Common Stock at $2.44 per share, the market value on the date of
      grant.

(4)   On May 6, 1997, Mr. Abada was granted  options to purchase  100,000 shares
      of Common Stock at $2.00 per share, the market value on the date of grant.

(5)   On May 6, 1997, Mr. Rudzin was granted options to purchase  100,000 shares
      of Common Stock at $2.00 per share, the market value on the date of grant.

                                       26
<PAGE>

         Non-employee  directors  currently  receive a fee of $10,000  per year,
plus $500 per  meeting  attended  (an  aggregate  of  $72,000  in fiscal  1998).
Directors are reimbursed for out-of-pocket  expenses incurred in connection with
their services as such.

STOCK OPTION PLANS

         The Company has  Incentive  and  Non-Qualified  Stock Option Plans (the
"Plans"),  pursuant  to which,  as of August 29,  1998,  options to  purchase an
aggregate  of 820,047  shares of Common Stock were  outstanding  and under which
options to purchase an aggregate of 26,953 shares of Common Stock were available
for grant.  In  addition,  options  granted  outside of the Plans to purchase an
additional  535,000  shares of Common Stock (not  including  options to purchase
1,200,000  shares  of  Common  Stock  owned  by  JCI  Consultants,   L.P.)  were
outstanding as of August 29, 1998. The Plans are  administered by a Stock Option
Committee (the "Committee")  consisting of two persons appointed by the Board of
Directors.  As of August 29, 1998, the Committee  consisted of Harley Greenfield
and  Edward  B.  Seidner.  The  Committee  has full and final  authority  (a) to
determine  the persons to be granted  options,  (b) to  determine  the number of
shares  subject to each  option and whether or not  options  shall be  incentive
stock  options or  non-qualified  stock  options,  (c) to determine the exercise
price per share of the options  (which,  in the case of incentive stock options,
may not be less per share  than 100% of the fair  market  value per share of the
Common Stock on the date the option is granted or, in the case of a  stockholder
owning more than 10% of the stock of the  Company,  not less per share than 110%
of the fair market value per share of the Common Stock on the date the option is
granted),  (d) to determine  the time or times when each option shall be granted
and become exercisable and (e) to make all other determinations deemed necessary
or advisable in the administration of the Plans. In determining  persons who are
to receive  options and the number of shares to be covered by each  option,  the
Committee   considers   the  person's   position,   responsibilities,   service,
accomplishments, present and future value to the Company, the anticipated length
of his future service and other relevant  factors.  Members of the Committee are
not eligible to receive  options under the Plans or otherwise  during the period
of time they  serve on the  Committee  and for one year prior  thereto,  but may
receive  options  after  their  term on the  Committee  is  over.  Officers  and
directors,  other than members of the Committee,  may receive  options under the
Plans.  The exercise price of all options  granted under or outside of the Plans
equaled or exceeded  the market  value of the  underlying  shares on the date of
grant.

1997 STOCK OPTION PLAN

         On May 6, 1997 the Board of  Directors  adopted  the 1997 Stock  Option
Plan (the "1997 Plan").

         The purpose of the 1997 Plan is to attract  and retain the  services or
advice of selected  employees,  directors,  agents,  consultants and independent
contractors of the Company or any parent or subsidiary. The

                                       27
<PAGE>

1997 Plan  provides  for the grant of  options  to  acquire a maximum of 500,000
shares of the Common  Stock,  and permits the  granting of  qualified  incentive
stock options ("ISOs") or nonqualified stock options ("NSOs"), at the discretion
of the administrator of the 1997 Plan (the "Plan  Administrator").  The Board of
Directors has appointed the Committee as the Plan Administrator.  Subject to the
terms  of the 1997  Plan,  the  Plan  Administrator  determines  the  terms  and
conditions  of options  granted under the 1997 Plan.  Options  granted under the
1997  Plan are  evidenced  by  written  agreements  which  contain  such  terms,
conditions,  limitations  and  restrictions  as  the  Plan  Administrator  deems
advisable and which are not inconsistent with the 1997 Plan.

         ISOs may be  granted  to  individuals  who,  at the time of grant,  are
employees of the Company or its  affiliates.  NSOs may be granted to  directors,
employees,  consultants,  agents or other independent contractors of the Company
or its affiliates.

         The 1997 Plan provides that the Plan  Administrator  must  establish an
exercise price for ISOs that is not less than the fair market value per share of
the Common Stock at the date of grant and an exercise price for NSOs of not less
than the par value per share of the Common Stock at the date of grant.  Each ISO
must expire within ten years of the date of grant.  However, if ISOs are granted
to persons  owning more than 10% of the voting  stock of the  Company,  the 1997
Plan  provides  that the  exercise  price  may not be less than 110% of the fair
market  value  per share at the date of grant and that the term of such ISOs may
not exceed  five years.  Unless  otherwise  provided by the Plan  Administrator,
options  granted  under  the 1997  Plan  vest at a rate of 25% per  year  over a
four-year  period,  but  vesting  is  accelerated  in the  event of a change  of
control.

         An  optionee  whose  relationship  with  the  Company  or  any  related
corporation  ceases for any reason (other than  termination for cause,  death or
total  disability,  as such terms are  defined  in the 1997  Plan) may  exercise
options in the three-month  period following such cessation (unless such options
terminate or expire sooner by their terms),  or in such longer period determined
by the Plan Administrator in the case of NSOs. Unexercised options granted under
the  1997  Plan   terminate   upon  a  merger  (other  than  a  stock   merger),
reorganization or liquidation of the Company; however, immediately prior to such
a transaction, optionees may exercise such options without regard to whether the
vesting requirements have been satisfied.

         The option  exercise  price must be paid in full at the time the notice
of  exercise of the option is  delivered  to the Company and must be tendered in
cash, by bank  certified or cashier's  check or by personal  check.  Options may
also be exercised in "cashless  exercises"  (delivery of such shares of stock of
the Company  having a fair market  value equal to the  exercise  price).  Unless
otherwise provided by the Plan Administrator,  options are nontransferable.  The
Board of Directors  has certain  rights to suspend,  amend or terminate the 1997
Plan provided shareholder approval is obtained.


                                       28
<PAGE>

                        OPTION GRANTS IN LAST FISCAL YEAR

     In December  1997, in connection  with his  appointment  as President and a
director of the  Company,  Mr.  Abada  received  options  under the 1997 Plan to
purchase  100,000 shares of Common Stock at $2.44 per share, the market value of
the Common Stock on the date of grant.

<TABLE>
<CAPTION>
                                                                                        
                                                                                        POTENTIAL REALIZABLE   
                                                                                          VALUE AT ASSUMED     
                                                                                        ANNUAL RATE OF STOCK      
                                                                                       PRICE APPRECIATION FOR                    
                                            INDIVIDUAL GRANTS                              OPTION TERM       
                       ------------------------------------------------------    --------------------------------
                       NUMBER OF    PERCENT OF               
                       SECURITIES   TOTAL OPTIONS  EXERCISE
                       UNDERLYING   GRANTED TO     OR BASE
                       OPTIONS      EMPLOYEES IN   PRICE      EXPIRATION 
NAME                   GRANTED(1)   FISCAL YEAR    ($/SHARE)  DATE                  5%              10%
- ----                   ----------   -----------    ---------  ----                  --              ---
<S>                     <C>           <C>           <C>                <C>       <C>              <C>     
Rami Abada              100,000       70.00%        $2.44     December 2007      $153,450         $388,873
</TABLE>

- ----------

 (1)    ALL OPTIONS WERE  GRANTED AT AN EXERCISE  PRICE EQUAL TO THE FAIR MARKET
        VALUE OF THE COMMON STOCK ON THE DATE OF GRANT.
<TABLE>
<CAPTION>

                      AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION VALUES


                                                            NAME OF SECURITIES UNDERLYING         VALUE OF UNEXERCISED
                                                               UNEXERCISED OPTIONS AT           IN-THE-MONEY OPTIONS AT
                                                                   AUGUST 29, 1998                 AUGUST 29, 1998(1)
                               SHARES
                             ACQUIRED ON       VALUE                                                                     
NAME                         EXERCISE (#)     REALIZED      UNEXERCISABLE    EXERCISABLE     UNEXERCISABLE     EXERCISABLE
- ----------------------       ------------     --------      -------------    -----------     -------------     -----------
<S>                               <C>            <C>               <C>        <C>                  <C>              <C>
HARLEY J. GREENFIELD (2)(4)*      N/A            N/A                0          297,047              $0               $0
EDWARD B. SEIDNER                 N/A            N/A                0                0               0                0
GEORGE J. NADEL(3)(4)             N/A            N/A           33,334           16,666           2,000            1,000
LESLIE FALCHOOK(4)(5)             N/A            N/A           33,334           16,666           2,000            1,000
RAMI ABADA(6)                     N/A            N/A           166,668          33,332           4,000            2,000
RONALD E. RUDZIN(7)               N/A            N/A           66,668           33,332           4,000            2,000
</TABLE>

- ------------
 (1)    AMOUNT  REFLECTS  THE MARKET  VALUE OF THE  UNDERLYING  SHARES OF COMMON
        STOCK AS  REPORTED ON THE  BULLETIN  BOARD ON AUGUST 29, 1998 (a closing
        price of $2.06) LESS THE EXERCISE PRICE OF EACH OPTION.

 (2)    INCLUDES  (i)  122,047  OPTIONS  GRANTED  ON  SEPTEMBER  17,  1991 AT AN
        EXERCISE PRICE OF $4.88 PER SHARE, (ii) 150,000 OPTIONS GRANTED ON APRIL
        6, 1992, AT AN EXERCISE PRICE OF $8.375 PER SHARE, IN

                                       29
<PAGE>
        CONNECTION  WITH  MR.  GREEDFIELD'S  EMPLOYMENT  AGREEMENT,  (III)25,000
        OPTIONS GRANTED ON JANUARY 25, 1993 AT AN EXERCISE PRICE OF $ 13.125 PER
        SHARE.

 (3)    INCLUDES  50,000  OPTIONS  GRANTED  ON MAY 6,  1997 TO MR.  NADEL  AT AN
        EXERCISE PRICE OF $2.00 PER SHARE IN EXCHANGE FOR CANCELLATION OF 25,000
        OPTIONS  PREVIOUSLY  GRANTED ON AUGUST 1, 1995 AT AN  EXERCISE  PRICE OF
        $2.50 PER SHARE AND 25,000  OPTIONS  GRANTED ON  FEBRUARY  1, 1995 AT AN
        EXERCISE PRICE OF $3.53 PER SHARE.

 (4)    ALL OPTIONS WERE GRANTED AT AN EXERCISE  PRICE EQUAL TO THE MARKET VALUE
        OF THE UNDERLYING COMMON STOCK ON THE DATE OF GRANT.


 (5)    INCLUDES  50,000  OPTIONS  GRANTED ON MAY 6, 1997 TO MR.  FALCHOOK AT AN
        EXERCISE  PRICE OF $2.00 PER SHARE IN EXCHANGE FOR THE  CANCELLATION  OF
        20,000  OPTIONS  GRANTED  ON  JANUARY  25,  1993 TO MR.  FALCHOOK  AT AN
        EXERCISE PRICE OF $13.125 PER SHARE.

 (6)    INCLUDES  100,000  OPTIONS  GRANTED  ON MAY 6,  1997 TO MR.  ABADA AT AN
        EXERCISE  PRICE OF $2.00  PER  SHARE  AND  100,000  OPTIONS  GRANTED  ON
        DECEMBER 3, 1997 TO MR. ABADA AT AN EXERCISE PRICE OF $2.44 PER SHARE.


 (7)    INCLUDES  100,000  OPTIONS  GRANTED  ON MAY 6, 1997 TO MR.  RUDZIN AT AN
        EXERCISE PRICE OF $2.00 PER SHARE.

                                       30
<PAGE>


 Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The following  table sets forth,  as of November 30, 1998,  information
regarding the  beneficial  ownership of the  Company's  Common Stock by (i) each
person who is known to the Company to be the owner of more than five  percent of
the Company's Common Stock, (ii) each of the Company's directors,  (iii) each of
the Named  Executive  Officers (as defined in Item 11) and (iv) by all directors
and  executive  officers of the Company as a group.  Information  as to David A.
Belford, the Pacchia,  Grossman, Shaked, Wexford Group and Hans J. Klaussner and
Klaussner is based on Schedules 13D filed by such person and groups:

                                   Amount and Nature        Percent (%) of Class
                                   of Beneficial            Outstanding as of
 Beneficial Owner                  Ownership(1)             November 30, 1998
 ----------------                  ------------             -----------------

 Harley J. Greenfield              835,336 (2)(3)               13.3%
 Fred J. Love                      585,662 (2)(5)(6)            10.3
 Edward B. Seidner                 553,914 (2)(4)                9.7
 Jara Enterprises, Inc. ("Jara")   343,579 (6)                   6.0
 JCI Consultants, L.P            1,200,000 (3)(7)               17.4
 David A. Belford                  394,000 (8)                   6.9
 Pacchia, Grossman,
   Shaked, Wexford Group           482,100 (9)                   8.5
 Bernard Wincig                    145,905 (10)                  2.5
 Edward G. Bohn                     25,000 (11)                  0.4
 Kevin J. Coyle                     26,250 (11)                  0.5
 Leslie Falchook                    44,266 (12)                  0.8
 George J. Nadel                    16,666 (13)                  0.3
 Rami Abada                         86,332 (14)                  1.5
 Ronald E. Rudzin                   45,832 (15)                  0.8
 Hans J. Klaussner
   and Klaussner                 1,424,500 (17)                 19.9

 All directors and executive     1,796,167(2)(3)(4)(5)(6)       26.5
 officers as a group               (10)(11)(12)(13)(14)
 (ten (10) persons)                    (15)(16)

 --------------------

 (1)  All of such  shares are owned  directly  with sole  voting and  investment
      power, unless otherwise noted below.

 (2)  The  address  of  Messrs.   Greenfield   and   Seidner  is  c/o   Jennifer
      Convertibles,  419 Crossways  Park Drive,  Woodbury,  New York 11797.  The
      address of Fred J. Love is One Ames Court, Plainview,

                                       31
<PAGE>

      New York  11803.  Mr.  Greenfield  and Mr. Love are  brothers-in-law.  See
      "Certain Relationships and Related Transactions."

 (3)  Includes (a) 292,831 shares underlying options granted to Mr Greenfield by
      Mr. Love (the Greenfield Option"), over which Mr. Greenfield has no voting
      power but has shared dispositive power, as such shares may not be disposed
      of without the consent of Mr. Greenfield, and (b) 297,047 shares of Common
      Stock underlying  vested options granted to Mr. Greenfield by the Company,
      with  respect to which  shares Mr.  Greenfield  would have sole voting and
      dispositive   power  upon  exercise  of  such  options.   See   "Executive
      Compensation."   Does  not  include   1,200,000  shares  of  Common  Stock
      underlying options which became exercisable on April 1, 1996 and which are
      owned by JCI Consultant,  L.P.  ("JCI").  Mr. Greenfield does not have the
      power  to  cause  the  exercise  of  such  options  by JCI.  However,  Mr.
      Greenfield would be the voting trustee for the shares of Common Stock upon
      exercise of such  options and would have,  subject to certain  exceptions,
      the right to vote the  shares  issued  upon such  exercise.  See  "Certain
      Relationships and Related Transactions."

 (4)  Includes  292,831 shares  underlying the options granted to Mr. Seidner by
      Mr. Love and the Private  Company (the "Seidner  Option"),  over which Mr.
      Seidner  has no voting  power but has shared  dispositive  power,  as such
      shares may not be disposed of without the consent of Mr. Seidner.

 (5)  Includes 343,579 shares of Common Stock owned by the Private Company, over
      which Mr. Love has sole voting and dispositive power, which are subject to
      the Greenfield  Option and the Seidner Option (the  "Options")  granted to
      Messrs. Greenfield and Seidner, respectively (the "Optionees"),  and which
      may not be disposed of without the consent of the relevant Optionee.

 (6)  All  of  such  shares  are  beneficially  owned  by  Mr.  Love,  the  sole
      stockholder  of Jara.  Includes  shares of Common  Stock owned by three of
      Jara's  wholly-owned  subsidiaries.  Jara's  address  is One  Ames  Court,
      Plainview, New York 11803. Mr. Love has sole voting and shared dispositive
      power over such shares,  as such shares are subject to the Options and may
      not be disposed of without the consent of the relevant Optionee.

 (7)  Represents 1,200,000 shares of Common Stock underlying exercisable options
      referred to in footnote (3).

 (8)  The  address of David A.  Belford  is 2097 S.  Hamilton  Road,  Suite 200,
      Columbus, Ohio 43232.

 (9)  Represents the shares of Common Stock owned by a group which was formed to
      object to the proposed settlement of the derivative litigation referred to
      in "Legal  Proceedings."  The group consists of the following  persons and
      entities, each of which has the sole and shared power to vote and dispose,
      and total  beneficial  ownership,  of the shares of Common Stock set forth
      opposite  such  persons'  or  entity's

                                       32
<PAGE>

      name:  (1) Anthony J. Pacchia  ("Pacchia") - sole 11,000,  shared  20,700,
      total 31,700; (2) F&Co., Inc. as Custodian for Pacchia under IRA Account -
      sole 16,000,  shared 15,700,  total 31,700; (3) Anthony J. Pacchia,  P.C.,
      (Money  Purchase) fbo Pacchia - sole 2,500,  shared 29,200,  total 31,700;
      (4) Sandra Pacchia Custodian for Lee Pacchia - sole 1,100,  shared 30,600,
      total 31,700;  (5) Sandra Pacchia  Custodian for Tom Pacchia - sole 1,100,
      shared 30,600,  total 31,700;  (6) Anthony T. Pacchia and Gloria Pacchia -
      sole 1,000,  shared  15,000,  total 16,000;  (7) Anthony T.  Pacchia,  IRA
      Rollover  - sole  15,000,  shared  1,000,  total  16,000;  (8)  Kenneth S.
      Grossman  Trustee,  Profit  Sharing Plan DLJSC - Custodian  fbo Kenneth S.
      Grossman sole 96,400,  shared 3,500, total 99,900; (9) Kenneth S. Grossman
      - 3,500, sole 96,400 shared,  total 99,900;  (10) IRA fbo Patricia Berger,
      DLJSC as  custodian  - sole  3,500,  shared 0,  total  3,500,  (11)  Ellen
      Grossman,  Custodian for Andrew Grossman UGMA/ NY - sole 5,000,  shared 0,
      total 5,000; (12) IRA fbo Howard Berger,  DLJSC as custodian - sole 3,500,
      shared 0,  total  3,500;  (13) IRA fbo Jill  Berger,  DLJSC as  custodian,
      Rollover Account - sole 3,500, shared 0, total 3,500; (14) IRA fbo Herbert
      Berger,  DLJSC as  custodian - sole  5,000,  shared 0, total  5,000;  (15)
      Marilyn  Levy - sole 5,000,  shared 0, total 5,000;  (16) Ellen  Grossman,
      Custodian for Joshua Grossman UGMA/NY - sole 5,000, shared 0, total 5,000;
      (17) Amir Shaked  ("Shaked") - sole 37,700,  shared  1,300,  total 39,000;
      (18) IRA fbo  Shaked - sole  1,300,  shared  37,700,  total  39,000;  (19)
      Wexford Special  Situations  1996,  L.P. - sole 0, shared  142,783,  total
      142,783; (20) Wexford Special Situations 1996 Institutional L.P. - sole 0,
      shared 25,764,  total 25,764; (21) Wexford Special Situations 1996 Limited
      - sole 0, shared 7,859, total 7,859; (22) Wexford-Euris Special Situations
      1996, L.P. -sole 0, shared 36,094,  total 36,094;  (23) Wexford Management
      LLC - sole 0, shared 212,500,  total 212,500; (24) IRA fbo Zachery Goldwyn
      - sole 52,500,  shared 0, total 52,500.  The address for group members (a)
      1-5 is 602 Orchard Street,  Cranford,  New Jersey 07106, (b) 6 and 7 is 31
      Center Board Drive, Bayville, New Jersey 08721, (c) 8-9, 11, 16, 17 and 18
      is 620 Fifth Avenue, 7th Floor, New York, New York 10020, (d) 10 and 14 is
      31 Wisconsin  Avenue,  N. Massapequa,  New York 11578, (e) 12 and 13 is 58
      Alpine Way, Dix Hills, New York 11746, (f) 15 is 155 East 76th Street, New
      York,  New York  10022,  (g) 19-21 and  23-24 is 411 West  Putnam  Avenue,
      Greenwich,  Connecticut  06830, and (h) 22 is c/o Hemisphere Fund Managers
      Ltd., Harbour Centre, Georgetown, Grand Cayman Islands, B.W.I.

 (10) Includes  8,800  shares of Common  Stock  owned by Mr.  Wincig's  wife and
      26,332 shares of Common Stock  underlying  exercisable  options.  Does not
      include 2,668 shares of Common Stock underlying options which have not yet
      vested.

 (11) Includes, as to each individual,  25,000 shares of Common Stock underlying
      exercisable options.

 (12) Includes 16,666 shares of Common Stock underlying exercisable options, but
      does not include  33,334 shares of Common Stock  underlying  options which
      are not currently exercisable.

 (13) Includes 16,666 shares of Common Stock underlying exercisable options, but
      does not include  33,334 shares of Common Stock  underlying  options which
      are not currently exercisable.

                                       33
<PAGE>

 (14) Includes 33,332 shares of Common Stock underlying exercisable options, but
      does not include 166,668 shares of Common Stock  underlying  options which
      are not currently exercisable.

 (15) Includes 33,332 shares of Common Stock underlying exercisable options, but
      does not include  66,668 shares of Common Stock  underlying  options which
      are not currently exercisable.

 (16) Includes 16,666 shares of Common Stock underlying exercisable options, but
      does not include 33,334 shares of Common Stock underlying  options granted
      to an officer of the Company other than a Named Executive  Officer,  which
      options are not yet vested.

 (17) Represents 1,424,500 shares underlying  convertible preferred stock issued
      to Klaussner in connection  with the Klaussner  Investment.  The preferred
      stock is not  convertible  until  September  1,  1999,  except  that  such
      convertibility  will be accelerated upon the occurrence of certain events,
      including  acquisitions of 12.5% or more of the Company's  voting stock by
      third  parties,  commencement  of a proxy  solicitation  or tender  offer,
      mergers, asset sales, certain changes in the constitution of the Company's
      Board of  Directors  or if Harley  Greenfield  is no longer the  Company's
      Chief Executive Officer and similar events. See "Certain Relationships and
      Related  Transactions." Based on information contained in the Schedule 13D
      filed by Hans J.  Klaussner and  Klaussner,  Hans J. Klaussner is the sole
      stockholder of the parent of Klaussner and, accordingly, may be deemed the
      beneficial  owner of shares owned by Klaussner.  The principal  address of
      Klaussner is 405 Lewallen Street, Asheboro, North Carolina 27203.
      Hans J. Klaussner's address is 7614 Gegenbach, Germany.

         Based on the Company's review of reports filed by directors,  executive
officers  and 10%  shareholders  of the  Company on Forms 3, 4 and 5 pursuant to
Section 16 of the  Securities  and Exchange  Act of 1934,  all such reports were
filed on a timely basis during fiscal year 1998.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

THE PRIVATE COMPANY

         Until  November  1994 when  Messrs.  Greenfield  and Seidner sold their
interests  in the Private  Company for a long-term  note (the "Jara  Notes") and
options to  purchase  the  Common  Stock  owned by Mr.  Love,  Mr.  Greenfield's
brother-in-law  and the Private  Company,  Harley J. Greenfield (the Chairman of
the Board, Chief Executive Officer, President and a principal stockholder of the
Company),  Fred J. Love (a  director of the  Company  until  August 10, 1995 and
principal  stockholder  of the  Company  as of August  29,  1998) and  Edward B.
Seidner (a director, officer and principal stockholder of the Company)

                                       34
<PAGE>

each owned 33-1/3% of Jara, which, together with its subsidiaries, comprises the
Private Company, which owns or licenses the Private Stores. Following such sale,
Mr. Love beneficially  owns 100% of the Private Company.  The Private Company is
responsible  for  the   warehousing   and  data  processing   services  for  the
Company-owned  stores, the Company's licensed stores and the Private Stores, and
leases and operates  the  Warehouse  Facilities.  Until  December 31, 1993,  the
Private  Company  was  also  responsible  for the  purchasing  and  for  certain
advertising  and  promotional  activities  for  the  Company-owned  stores,  the
Company's licensed stores and the Private Stores. Effective January 1, 1994, the
Company  assumed the  responsibility  for purchasing and advertising for itself,
its licensees,  and the Private Stores. The Private Company is responsible for a
share  of  all  advertising   production  costs  and  costs  of  publication  of
promotional  material  within the New York  area.  Until  October  28,  1993,  a
corporation  of which  Messrs.  Greenfield,  Seidner and Love each owned 33-1/3%
(the "Licensor")  owned the trademarks  "Jennifer  Convertibles(R)"  and "With a
Jennifer Sofabed, There's Always a Place to Stay(R)" (collectively the "Marks").
On October 28,  1993,  the Marks were  assigned to the Company from the Licensor
for nominal consideration,  and the Company agreed to license such Marks to Jara
in New York,  as described  below.  Mr. Love is, and until  November  1994,  Mr.
Seidner was, an executive officer and director of Jara and the Licensor.  During
the fiscal year ended  August 29,  1998,  Mr.  Greenfield  and Mr.  Seidner each
received  approximately  $310,000 of interest on the Jara Notes from the Private
Company.  Beginning in April 1997, each of Mr. Greenfield and Mr. Seidner agreed
to a $10,000 a month  deferral of the amounts paid to them under the Jara Notes.
The shares of Common Stock owned by Messrs.  Greenfield,  Love,  and Seidner and
Jara were pledged to Klaussner as part of the Klaussner transaction. In November
1994, Mr. Greenfield and Mr. Seidner sold their interests in the Private Company
in exchange for the Jara Notes and options (the  "Buy-Out  Options") to purchase
the Common Stock owned by Mr. Love and the Private  Company.  The Jara Notes are
$10,273,204 in aggregate  principal amount  ($5,136,602  owned by Mr. Greenfield
and $5,136,602 owned by Mr. Seidner),  bear interest at a rate of 7.5% per annum
(although, as described above, a portion of such interest is being deferred on a
month-to-month  basis) and are due in December 2023. Only interest is payable on
the Jara Notes  until  December  1, 2001 and,  thereafter  principal  is payable
monthly  through the maturity date. The Jara Notes are secured by (i) a security
interest in the Private Company's  personal  property,  (ii) Mr. Love's personal
guarantee of the Private Company's performance under the Jara Notes, and (iii) a
stock  pledge by Mr.  Love of his stock in the  Private  Company  to secure  his
obligations  under the  guarantees.  The Buy-Out  Options are exercisable for an
aggregate  of 585,662  shares of Common  Stock  (292,831 by Mr.  Greenfield  and
292,831  by Mr.  Seidner)  at a price of $15.00 per share  until they  expire on
November  7,  2004.  In  addition,  Mr.  Greenfield  and Mr.  Seidner  each  owe
$1,300,000 to the Private Company.

THE LICENSE

         Pursuant to a license  agreement between the Company and Jara, Jara has
the  perpetual,  royalty-free  right to use, and to sublicense and franchise the
use of, the Marks in the State of New York.  The  license is  exclusive  in such
territory, subject to certain exceptions.


                                       35
<PAGE>

THE PURCHASING AND WAREHOUSING AGREEMENT

         Prior to January 1, 1994,  the Private  Company  and the  Company  were
parties to a Warehousing  and Purchasing  Agreement  (the "Original  Warehousing
Agreement")  pursuant  to  which  the  Private  Company  was  obligated  to make
merchandise  available to the Company on the same basis as such  merchandise was
made  available  to the  Private  Stores and was  obligated  to  promptly  order
merchandise  requested  by the  Company to fill  special  orders.  The  Original
Warehousing  Agreement  provided  that  the  Private  Company  would  sell  such
merchandise  to the Company at the Private  Company's  cost.  Additionally,  the
Private  Company was  obligated  to provide  certain  warehousing  and  handling
services  to the  Company  for up to 100  Company-owned  stores and 200  Company
licensed stores. In return,  the Company paid the Private Company a fee equal to
5% of the retail selling price of all merchandise  (including the retail selling
price of any related services, such as fabric protection) delivered to customers
of the Company's  stores from the warehouse  facilities  operated by the Private
Company,  plus 5% of the retail selling price of all merchandise  delivered from
such  warehouse   facilities  to  Company-owned  stores  for  display  purposes.
Effective January 1, 1994, the Company assumed the responsibility for purchasing
for itself,  its licensees  and the Private  Company on  substantially  the same
terms as it was receiving from the Private Company prior to 1994.  However,  the
Private  Company  continued  to provide  warehousing  and  handling  services as
described  above.  During the fiscal year ended  August 29, 1998 the Company and
the LPS paid warehouse fees under the Offset Agreement (as defined below) to the
Private Company aggregating $5,576,000.  During the fiscal year ended August 29,
1998, the Private Company purchased from the Company  $11,745,000 of merchandise
(net of discounts and  allowances),  which was paid under the Offset  Agreement.
Under the terms of the  Warehousing  Agreement,  however,  the  Company  was not
obligated to use the Private Company's warehouse facilities.

         As set  forth  in  "Business-Warehousing,"  the  Private  Company  also
provides certain other services at the Warehouse Facilities, including arranging
for  goods  to be  delivered  to the  Warehouse  Facilities  and  customers  and
providing  fabric  protection  and  warranty  services.  The Private  Company is
reimbursed by the Company and its licensees for freight charges on deliveries to
the Warehouse  Facilities at  predetermined  freight rates.  The Private Company
provides data processing services for the Company, the Company's licensed stores
and the private  stores.  The Private  Company also provides  fabric  protection
services,  including a life-time  warranty,  to customers of the Company and its
licensees.  The Company  retains  approximately  2/3 of the revenues from fabric
protection  and the warranty.  During the fiscal year ended August 29, 1998, the
Company  and the LPS paid  under the Offset  Agreement  $2,775,000  for  freight
charges and $2,592,000 for fabric protection to the Private Company.


                                       36
<PAGE>

THE OFFSET AGREEMENT

         By  agreement  dated  November  1, 1995,  the  Private  Company and the
Company  acknowledged  that as of August 26, 1995 the Private  Company  owed the
Company  $9,267,962,   certain  licensees   (consisting  of  the  Unconsolidated
Licensees  other than  S.F.H.C.  and  hereinafter  referred  to as the  "Private
Licensees")  owed the Company  $2,117,616  for  merchandise  purchased (of which
$1,865,813 was past due) and the Company owed the Private  Company  $11,459,677.
In addition, the Private Company agreed to assume the obligations of the Private
Licensees referred to above and to offset the amounts owed to the Company by the
Private  Company against the amounts owed to the Private Company by the Company.
By agreement dated March 1, 1996 (the "Offset  Agreement"),  the Private Company
and the Company agreed to continue to offset,  on a monthly basis,  amounts owed
by the Private Company and the Private  Licensees to the Company for purchasing,
advertising,  and other services and matters against amounts owed by the Company
to the Private Company for warehousing services, fabric protection,  freight and
other services and matters.  In contemplation  of a settlement,  the parties are
currently  operating under an agreement which provides for monthly cash payments
of current amounts due in excess of $1,000,000 owed to the Company. In addition,
the Company paid the Private Company  $650,000 in additional  warehouse fees for
the two fiscal years ended August 30, 1997 and since January 1, 1998 has assumed
certain payroll expenses  previously funded by the Private Company which totaled
$948,000  in the  fiscal  year ended  August 29,  1998.  Such  payroll  expenses
aggregate approximately $1,400,000 on an annual basis.

         The  Private  Company  paid for all  current  charges  under the Offset
Agreement  during fiscal 1998.  Amounts owed by the Private  Company and certain
licensees  to the Company as of August 29, 1998  (consisting  of unpaid  amounts
from fiscal 1996 and prior years totaling  $5,468,000)  are reserved  against in
the   accompanying   consolidated   financial   statements   due  to   uncertain
collectibility.  As of August 29, 1998, the Private Company owed $601,000 to the
Company  under the  Offset  Agreement,  which has since  been  fully  paid.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

THE ADVERTISING AGREEMENT

         Under the advertising  agreement with the Private Company,  the Private
Company  bears  a  share  of all  advertising  production  costs  and  costs  of
publication of promotional advertising material within the New York area. During
the fiscal year ended August 29, 1998, the Company  charged the Private  Company
$1,800,000 in respect to the Private  Company and the Private  Licensees,  which
has been paid under the Offset Agreement, and charged S.F.H.C. $339,000.


                                       37
<PAGE>

JENNIFER LIVING ROOMS

         In September 1996, the Company, opened two test "Jennifer Living Rooms"
stores in St. Louis,  Missouri. As part of its license with the Private Company,
the Private  Company  also has the royalty free right to open  "Jennifer  Living
Rooms" stores in New York. In October 1996, the Private  Company began operating
a test store in New York under the name "Jennifer Living Rooms."

OTHER MATTERS

         As described  under the heading "The  Committee"  below, a committee of
the Board of Directors  consisting of Michael Colnes  concluded that the Company
had claims against Messrs.  Greenfield,  Love,  Seidner and the Private Company.
During  fiscal  1998,  the Company paid legal fees for Harley J.  Greenfield  of
$3,500 in connection with these matters.

JCI

         Related  parties of JCI,  which is the  holder of  options to  purchase
1,200,000 shares of Common Stock, also own the limited  partnership  interest in
Jennifer  Chicago,  L.P.  (the  "Chicago  Partnership"),  an LP which  operates,
pursuant to a license  agreement  with the  Company,  14  Jennifer  Convertibles
stores in the Chicago,  Illinois area, and, until the Company purchased it as of
September 1, 1994, Jennifer L.P. II ("L.P. II"), an LP which operated,  pursuant
to a license agreement with the Company,  21 Jennifer  Convertible stores in the
Detroit, St. Louis, Indianapolis,  Milwaukee and Kansas City metropolitan areas.
During the fiscal year ended August 29,  1998,  the Company  earned  $506,000 of
royalties from the Chicago  Partnership,  which are not separately  shown in the
financial statements due to the consolidation of the LPS for financial statement
purposes.

OTHER MATTERS

         Rami Abada, the Company's  President and Chief Operating Officer,  owns
two corporations which each own a licensed Jennifer  Convertibles  store. During
the year  ended  August  29,  1998,  such  corporations  purchased  $699,000  of
merchandise  and incurred  royalties  of $73,000 from the Company,  all of which
were paid in full under the Offset  Agreement.  Such  corporations have received
financing from the Private  Company (with a balance of $413,092 as of August 29,
1998) and, by a letter agreement dated March 14, 1997 among the Private Company,
the Company and the two  corporations,  all amounts owed by the two corporations
to the Company  incurred  subsequent  to September 1, 1996 were paid through the
allocation  of amounts to be credited to the  Private  Company  under the Offset
Agreement.

                                       38
<PAGE>

During the fiscal year ended August 29, 1998,  Mr.  Abada  received  $330,000 of
salary,  severance pay, distributions and other payments from such licensees and
the Private Company.

         Ronald Rudzin,  the Company's Senior Vice President,  owns one licensed
Jennifer   Convertibles   store  and  his  mother  owns  two  licensed  Jennifer
Convertibles  stores.  As of August  29,  1998,  all  amounts  owed by the three
corporations to the Company  incurred  subsequent to September 1, 1996 were paid
through the  allocation  of amounts to be credited to the Private  Company under
the Offset  Agreement.  During the year ended August 29, 1998, such corporations
purchased  $1,473,000 of merchandise and incurred $142,000 from the Company, all
of which were paid in full under the Offset  Agreement.  During the fiscal  year
ended August 29, 1998,  Mr. Rudzin  received  approximately  $214,983 of salary,
distributions and other payments from such licensees and the Private Company.

         Amounts  owed to the  Company by the  corporate  licensees  referred to
above, (each of which is a Private Licensee) have been fully reserved against in
the accompanying  financial  statements for the 1996, 1997 and 1998 fiscal years
due to uncertain  collectibility.  See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."

         The Company uses and the Private  Company from time to time,  also uses
Wincig & Wincig,  a law firm of which Bernard Wincig,  a director of the Company
and a stockholder,  is a partner.  Mr. Wincig and his firm received  $153,827 of
legal fees from the  Company and the LPS and  $19,023  from the Private  Company
during the fiscal year ended August 29, 1998.

         On  December  11,  1997,  Klaussner  purchased  10,000  shares  of  the
Company's  Series A  Convertible  Preferred  Stock (the  "Preferred  Stock") for
$5,000,000.  In connection  with such  purchase,  Klaussner  waived any defaults
under the Credit and Security  Agreement  and  approximately  $2,965,650  of the
proceeds of such investment were used to pay all balances due to Klaussner which
had been billed and  outstanding  for more than 60 days. The Preferred  Stock is
non-voting  and is  convertible,  commencing  on September  1, 1999  (subject to
acceleration  as described  below),  into  1,424,500  shares of Common Stock (an
effective conversion price of $3.51 per share),  subject to adjustment for stock
splits,   stock  dividends  and  similar  events.  The  Preferred  Stock  has  a
liquidation  preference of  $5,000,000.  No cash dividends are to be paid on the
Common Stock unless the holders of the Preferred Stock receive the same dividend
on the Preferred Stock on an  "as-converted"  basis. The  convertibility  of the
Preferred Stock can be accelerated under certain circumstances, including (i) if
any person or group (other than Harley J.  Greenfield,  Edward B. Seidner,  Fred
Love or Jara Enterprises, Inc.) becomes the beneficial owner of 12.5% or more of
the Company's voting stock, (ii) the execution of an agreement providing for the
acquisition of the Company or substantially all of its assets or the acquisition
of a subsidiary or subsidiaries which generate in excess of 10% of the Company's
revenues,  (iii) if Harley Greenfield is no longer the Company's Chief Executive
Officer or if the Continuing Directors (as defined) do not constitute a majority
of the Board of Directors, (iv) the commencement by a third party of a tender or
exchange offer for the Common Stock,  (v) the adoption of a plan of liquidation,
or (vi) if any person commences a proxy solicitation without the approval of the

                                       39
<PAGE>

Company's  Board of  Directors.  In connection  with the  Klaussner  Investment,
Klaussner  received  the right of first  refusal (the  "Right"),  if the Company
sells Common Stock or Common Stock  equivalents  (such as options or convertible
securities)  at a price (or an effective  price in the case of  equivalents)  of
less than  $3.51 per share to  purchase  Common  Stock (or  equivalents  such as
options or convertible securities).  Klaussner will have the Right so long as it
owns at least 10% of the outstanding  Common Stock (on an "as converted" basis).
Klaussner  also  received  certain  demand  registration  rights to require  the
Company,  at the  Company's  expense,  to  register  the shares of Common  Stock
underlying  the Preferred  Stock and any shares it acquires upon exercise of the
Right.

         In connection  with the Klaussner  Investment,  the Credit and Security
Agreement was modified to provide a late payment fee at a rate of .67% per month
for invoices the Company pays beyond the normal 60 days terms.

         In  fiscal  1998,  Klaussner  gave the  Company  $1,694,000  of  vendor
allowances  for a  repair  program  and in  December  1997,  Klaussner  made the
Klaussner  Investment.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and also see "Business-  Sources of Supply"
for other transactions with Klaussner.

                                       40
<PAGE>

                                     PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

         (a)     Financial  Statements.  See the Index immediately following the
                 signature page.

         (b)     Reports on Form 8-K.

                 During the quarter  ended August 29, 1998,  the Company did not
                 file any Current Reports on Form 8-K.


         (c)     EXHIBITS.

         3.1     -        Certificate   of    Incorporation   of   the   Company
                          (Incorporated  herein by  reference  to Exhibit 3.1 to
                          the  Company's   Registration   Statement  -File  Nos.
                          33-22214 and 33-10800 (the "Registration Statement")).

         3.2     -        Certificate  of  Designations,  Preferences and Rights
                          of Series A  Preferred  Stock.(Incorporated  herein by
                          reference  to  Exhibit  3.2  to the  Company's  Annual
                          Report  on Form  10-K for the year  ended  August  30,
                          1997)

         3.3     -        Certificate of Designations, Preferences and Rights of
                          Series B Preferred Stock.

         3.4     -        By-Laws  of  the  Company.   (Incorporated  herein  by
                          reference  to  Exhibit  3.2  to the  Company's  Annual
                          Report  on Form  10-K for the year  ended  August  26,
                          1995).

         4.1     -        Form of  Underwriter's  Warrant  for the  purchase  of
                          shares  of  Common  Stock   (Incorporated   herein  by
                          reference to Exhibit 4.2 to the Company's Registration
                          Statement  on  Form  S-2  -  File  No.  33-47871  (the
                          "Registration Statement on Form S-2")).

         10.1    -        Incentive  and  Non-Qualified  Stock Option  Plan,  as
                          amended  (Incorporated  herein by reference to Exhibit
                          10.4 to the Registration Statement).

                                       41
<PAGE>

         10.2    -        Stock Option Agreement,  dated March 21, 1991, between
                          Jennifer  Convertibles,  Inc. and JCI Consultant  L.P.
                          (Incorporated  herein by reference to Exhibit 2 to the
                          Company's  Current  Report on Form 8-K dated March 21,
                          1991).

         10.3    -        Voting Trust Agreement,  dated March 21, 1991, between
                          Harley J. Greenfield,  Jennifer Convertibles, Inc. and
                          JCI Consultant L.P.  (Incorporated herein by reference
                          to Exhibit 3 to the Company's  Current  Report on Form
                          8-K dated March 31, 1991).

         10.4    -        Registration  and  Sales  Agreement,  dated  March 21,
                          1991,   between   Jennifer   Convertibles,   Inc.  JCI
                          Consultant,  L.P., Harley J. Greenfield, Fred J. Love,
                          Edward  B.   Seidner   and  Jara   Enterprises,   Inc.
                          (Incorporated  herein by reference to Exhibit 4 to the
                          Company's  Current  Report on Form 8-K dated March 21,
                          1991).

         10.5    -        Agreement of Limited  Partnership of Jennifer Chicago,
                          L.P.   (the   "Partnership"),   dated  July  24,  1991
                          (Incorporated  herein by reference to Exhibit 1 to the
                          Company's  Current  Report on Form 8-K dated  July 24,
                          1991 -  related  to series of  agreements  related  to
                          Limited Partnership of Jennifer Chicago L.P.).

         10.6    -        Purchase  Option  Agreement,   dated  July  24,  1991,
                          between  Jennifer  Convertibles,  Inc. and the limited
                          partner  of the  Partnership  (Incorporated  herein by
                          reference to Exhibit 2 to the Company's Current Report
                          on Form 8-K dated July 24, 1991).

         10.7    -        Omnibus  Agreement,   dated  July  24,  1991,  between
                          Jennifer   Convertibles,   Inc.  and  the  Partnership
                          (Incorporated  herein by reference to Exhibit 3 to the
                          Company's  Current  Report on Form 8-K dated  July 24,
                          1991).

         10.8    -        Warehousing and Purchasing  Agreement,  dated July 24,
                          1991,  between  Jennifer  Convertibles  Inc.,  and the
                          Partnership   (Incorporated  herein  by  reference  to
                          Exhibit 4 to the Company's  Current Report on Form 8-K
                          dated July 24, 1991).

         10.9    -        Amended and restated 1991 Incentive and  Non-Qualified
                          Stock Option Plan (Incorporated herein by reference to
                          Exhibit  10.29 to the  Registration  Statement on Form
                          S-2).

                                       42
<PAGE>

         10.10   -        Amendment to Stock Option Agreement dated February 25,
                          1992 between the Company and JCI (Incorporated  herein
                          by  reference  to Exhibit 1 to the  Company's  Current
                          Report on Form 8-K dated February 25, 1992).

         10.11   -        Letter  Agreement  dated  February  25, 1992 among the
                          Company,  JCI and  Harley J.  Greenfield,  amending  a
                          Voting  Trust   Agreement   (Incorporated   herein  by
                          reference to Exhibit 2 to the Company's Current Report
                          on Form 8-K dated February 25, 1992).

         10.12   -        Amended and Restated  Registration  and Sale Agreement
                          dated as of February 25, 1992 among the Company,  JCI,
                          Harley J. Greenfield,  Fred J. Love, Edward B. Seidner
                          and Jara (Incorporated  herein by reference to Exhibit
                          3 to the  Company's  Current  Report on Form 8-K dated
                          February 25, 1992).

         10.13   -        Warehousing Agreement,  dated as of December 31, 1993,
                          between  Jennifer  Convertibles,   Inc.  and  Jennifer
                          Warehousing, Inc. (Incorporated herein by reference to
                          the  Company's  Quarterly  Report on Form 10-Q for the
                          quarterly period ending February 26, 1994).

         10.14   -        Purchasing  Agreement,  dated as of December 31, 1993,
                          between   Jennifer   Convertibles,   Inc.   and   Jara
                          Enterprises, Inc. (Incorporated herein by reference to
                          the  Company's  Quarterly  Report on Form 10-Q for the
                          quarterly period ending February 26, 1994).

         10.15   -        Advertising Agreement,  dated as of December 31, 1993,
                          between   Jennifer   Convertibles,   Inc.   and   Jara
                          Enterprises, Inc. (Incorporated herein by reference to
                          the  Company's  Quarterly  Report on Form 10-Q for the
                          quarterly period ending February 26, 1994).

         10.16   -        Amendment No. 1 to Warehousing Agreement,  dated as of
                          May  28,  1994,  amending  the  Warehousing  Agreement
                          referred  to in 10.29  and the  related  Rebate  Note.
                          (Incorporated  herein by reference to Exhibit 10.34 to
                          the  Company's  Annual  Report  on Form  10-K  for the
                          fiscal year ended August 27, 1994).

         10.17   -        Amendment No. 1 to Purchasing  Agreement,  dated as of
                          May  28,  1994,  amending  the  Purchasing   Agreement
                          referred   to  in  10.30.   (Incorporated   herein  by
                          reference  to Exhibit  10.35 to the  Company's  Annual
                          Report on Form 10-K for the fiscal  year ended  August
                          27, 1994).

                                       43
<PAGE>

         10.18   -        License Agreement, dated as of October 28, 1993, among
                          Jennifer   Convertibles   Licensing   Corp.  and  Jara
                          Enterprises, Inc. (Incorporated herein by reference to
                          Exhibit 2 to the Company's  Current Report on Form 8-K
                          dated November 30, 1993).

         10.19   -        Letter    Agreement   with   JCI   Consultant,    L.P.
                          (Incorporated  herein by  reference  to the  Company's
                          Current Report on Form 8-K dated August 1, 1994).

         10.20   -        Agreement,  dated as of May 19, 1995,  among  Jennifer
                          Convertibles,  Inc.,  Jennifer  Purchasing Corp., Jara
                          Enterprises, Inc. and the licensees signatory thereto.
                          (Incorporated  herein by reference to Exhibit 10.38 to
                          the  Company's  Annual  Report  on Form  10-K  for the
                          fiscal year ended August 26, 1995.)

         10.21   -        Agreement,   dated  as  of  November  1,  1995,  among
                          Jennifer   Convertibles,   Inc.,  Jennifer  Purchasing
                          Corp.,  Jara  Enterprises,   Inc.  and  the  licensees
                          signatory thereto.  (Incorporated  herein by reference
                          to Exhibit  10.39 to the  Company's  Annual  Report on
                          Form 10-K the for fiscal year ended August 26, 1995.)

         10.22   -        [DELIBERATELY OMITTED]

         10.23   -        [DELIBERATELY OMITTED]

         10.24   -        [DELIBERATELY OMITTED]

         10.25   -        Form  of  Note,  dated  November  1994,  made  by Jara
                          Enterprises,  Inc. to Harley J.  Greenfield and Edward
                          B.  Seidner.  (Incorporated  herein  by  reference  to
                          Exhibit 10.43 to the  Company's  Annual Report on Form
                          10-K for the fiscal year ended August 26, 1995.)

         10.26   -        Form of Option,  dated  November  7, 1994 to  purchase
                          Common Stock from Fred Love,  Jara  Enterprises,  Inc.
                          and certain  subsidiaries  to Harley J. Greenfield and
                          Fred  Love.   (Incorporated  herein  by  reference  to
                          Exhibit 10.44 to the  Company's  Annual Report on Form
                          10-K for the fiscal year ended August 26, 1995.) 

                                       44
<PAGE>

         10.27   -        Form of Subordination Agreement, dated as of August 9,
                          1996, by Harley J.  Greenfield  and Edward B. Seidner.
                          (Incorporated  herein by reference to Exhibit 10.45 to
                          the  Company's  Annual  Report  on Form  10-K  for the
                          fiscal year ended August 26, 1995.)

         10.28   -        Credit and  Security  Agreement,  dated as of March 1,
                          1996,  among  Klaussner  Furniture  Industries,   Inc.
                          ("Klaussner") and Jennifer Convertibles,  Inc. and the
                          other signatories  thereto  (Incorporated by reference
                          to Exhibit 4 to the Company's  Current  Report on Form
                          8-K dated March 18, 1996).

         10.29   -        1997  Stock  Option  Plan   (Incorporated   herein  by
                          reference  to Exhibit  10.29 to the  Company's  Annual
                          Report on Form 10-K for the fiscal  year ended  August
                          30, 1997.)

         10.30   -        Stock  Purchase  Agreement,  dated  December 11, 1997,
                          between  Klaussner  and  the  Company.   (Incorporated
                          herein by reference to Exhibit  10.30 to the Company's
                          Annual  Report on Form 10-K for the fiscal  year ended
                          August 30, 1997.)

         10.31   -        Registration  Rights  Agreement,  dated  December  11,
                          1997, between Klaussner and the  Company.(Incorporated
                          herein by reference to Exhibit  10.30 to the Company's
                          Annual  Report on Form 10-K for the fiscal  year ended
                          August 30, 1997.)

         10.32   -        Waiver and Modification Agreement,  dated December 11,
                          1997,  between  Klaussner  and  related  entities  and
                          Jennifer  Purchasing  Corp.,  Jennifer   Convertibles,
                          Inc.,  Jennifer  Convertibles   Licensing  Corp.,  and
                          Jennifer L.P. III.(Incorporated herein by reference to
                          Exhibit 10.30 to the  Company's  Annual Report on Form
                          10-K for the fiscal year ended August 30, 1997.)

         22.1    -        Subsidiaries of the Company.  (Incorporated  herein by
                          reference  to  Exhibit  22.1 on the  Company's  Annual
                          Report on Form 10-K for fiscal  year ended  August 27,
                          1994.)

         (d)     Financial Statement Schedules.

                 All  Schedules  are  omitted  for the reason  that they are not
                 required or are not applicable,  or the required information is
                 shown  in  the  consolidated   financial  statements  or  notes
                 thereto.

                                       45
<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                           JENNIFER CONVERTIBLES, INC.


                           By: /s/ HARLEY J. GREENFIELD
                              -----------------------------------
                                   Harley J. Greenfield, Chairman
                                   of the Board, President and
                                   Chief Executive Officer


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated below.

            NAME                    POSITION                          DATE
            ----                    --------                          ----

  /s/ HARLEY J. GREENFIELD   Chairman of the Board and         December 10, 1998
  ------------------------   Chief Executive Officer
      Harley J. Greenfield   (Principal Executive
                             Officer)


  /s/ GEORGE J. NADEL        Executive Vice President, Chief   December 10, 1998
  ------------------------   Financial Officer and Treasurer
      George J. Nadel        (Principal Financial Officer and
                             Principal Accounting Officer)


                                       46
<PAGE>

  /s/ EDWARD B. SEIDNER      Director                          December 10, 1998
  ------------------------
      Edward B. Seidner


  /s/ BERNARD WINCIG          Director                         December 10, 1998
  ------------------------
      Bernard Wincig


  /s/ EDWARD BOHN             Director                         December 10, 1998
  ------------------------
      Edward Bohn


  /s/ KEVIN J. COYLE          Director                         December 10, 1998
  ------------------------
      Kevin J. Coyle


  /s/ RAMI ABADA              President and Director           December 10, 1998
  ------------------------
      Rami Abada


                                       47
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                          Index to Financial Statements




Independent Auditors' Report.........................................F1


Consolidated Balance Sheets at August 29, 1998 and
  August 30, 1997 ...................................................F2

Consolidated Statements of Operations for the years ended
August 29, 1998, August 30, 1997 and August 31, 1996.................F3


Consolidated Statements of (Capital Deficiency) for the 
years ended August 29, 1998, August 30, 1997,
and August 31, 1996 .................................................F4


Consolidated Statements of Cash Flows for the years ended
August 29, 1998, August 30, 1997 and August 31, 1996.................F5


Notes to the Consolidated Financial Statements.......................F6


<PAGE>

INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
Jennifer Convertibles, Inc.
Woodbury, New York


We have  audited  the  accompanying  consolidated  balance  sheets  of  Jennifer
Convertibles,  Inc. (the  "Company") and  subsidiaries as of August 29, 1998 and
August 30, 1997, and the related consolidated statements of operations,  capital
deficiency and cash flows for each of the three years in the period ended August
29, 1998.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 3, the Company has  significant  transactions  with related
parties.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Jennifer  Convertibles,  Inc. and  subsidiaries as of August 29, 1998 and August
30, 1997, and the consolidated  results of their operations and their cash flows
for each of the three years in the period ended August 29, 1998,  in  conformity
with generally accepted accounting principles.



Richard A. Eisner & Company, LLP

New York, New York
November 25, 1998


                                       F1

<PAGE>

                         JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES
                                  Consolidated Balance Sheets
                             (In thousands, except for share data)

<TABLE>
<CAPTION>

                ASSETS

                (SEE NOTE 5)                                August 29, 1998   August 30, 1997
                                                            ---------------   ---------------
Current assets:
<S>                                                              <C>                <C>     
       Cash and cash equivalents                                 $  4,384           $  3,405
       Accounts receivable                                            500              1,149
       Merchandise inventories                                     10,018              7,943
       Due from Private Company
         and Unconsolidated Licensees, current portion                601                 --
       Prepaid expenses and other current assets                      388                477
                                                                 --------           --------
            Total current assets                                   15,891             12,974

Store fixtures, equipment and leasehold improvements,
   at cost, net                                                     6,147              7,669
Due from Private Company and Unconsolidated
       Licensees, net of reserves of
       $6,696 and $6,898 at August 29, 1998
       and August 30, 1997                                             --                 --

Deferred lease costs and other intangibles, net                       783              1,001
Goodwill, at cost, net                                                535                553
Other assets (primarily security deposits)                            743                801
                                                                 --------           --------
                                                                 $ 24,099           $ 22,998
                                                                 ========           ========


                      LIABILITIES AND (CAPITAL DEFICIENCY)

Current liabilities:
       Accounts payable, trade                                   $ 14,917           $ 16,614
       Customer deposits                                            6,892              8,841
       Accrued expenses and other current liabilities               5,192              4,777
                                                                 --------           --------
            Total current liabilities                              27,001             30,232

Deferred rent and allowances                                        5,497              5,712
Long-term obligations under capital leases                             49                421
                                                                 --------           --------
               Total liabilities                                   32,547             36,365
                                                                 --------           --------


Commitments and contingencies (Note 9)

(Capital deficiency)
Preferred stock, par value $.01 per share
       Authorized 1,000,000 shares; 10,000 issued and
       outstanding at August 29, 1998, none at August 30, 1997
       liquidation preference $5,000                                   --                 --
Common stock, par value $.01 per share
       Authorized 10,000,000 shares; issued and
       outstanding 5,700,725 shares at August 29, 1998
       and August 30, 1997                                             57                 57
Additional paid-in capital                                         27,710             22,911
Notes receivable from warrant holders                                (270)              (300)
Accumulated (deficit)                                             (35,945)           (36,035)
                                                                 --------           --------
                                                                   (8,448)           (13,367)
                                                                 --------           --------

                                                                 $ 24,099           $ 22,998
                                                                 ========           ========

</TABLE>

                     See Notes to the Consolidated Financial Statements.

                                              F2
<PAGE>

<TABLE>
<CAPTION>

                             JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES
                                Consolidated Statements of Operations
                                  (In thousands, except share data)

                                                      Year ended           Year ended     Year ended
                                                    August 29, 1998     August 30, 1997 August 31, 1996
                                                       (52 Weeks)          (52 Weeks)    (53 Weeks)
                                                      -----------         -----------    -----------
<S>                                                   <C>                 <C>            <C>        
Net sales                                             $   111,541         $    97,789    $   106,041
                                                      -----------         -----------    -----------

Cost of sales, including store occupancy,
       warehousing, delivery and fabric protection
       (including charges from Private Company of
       $10,943, $10,390, and $11,386)                      74,054              67,114         72,708
Selling, general and administrative expenses               35,984              32,904         37,618
Depreciation and amortization                               1,727               1,840          1,852
(Recovery)provision for losses on amounts due from
       Private Company and Unconsolidated Licensees          (196)               (426)           952
Loss from store closings                                      355                  55            191
                                                      -----------         -----------    -----------
                                                          111,924             101,487        113,321
                                                      -----------         -----------    -----------

Operating (loss)                                             (383)             (3,698)        (7,280)
                                                      -----------         -----------    -----------
Other income (expense):
       Royalty income                                         386                 374            375
       Interest income                                        108                  67            195
       Interest expense                                      (172)                (28)           (47)
       Other income, net                                      271                 319            880
                                                      -----------         -----------    -----------
                                                              593                 732          1,403
                                                      -----------         -----------    -----------
Income (loss) before income taxes                             210              (2,966)        (5,877)
Income taxes                                                  120                  95            146
                                                      -----------         -----------    -----------

Net income (loss)                                     $        90         ($    3,061)   ($    6,023)
                                                      ===========         ===========    ===========


Basic income (loss) per share                         $      0.02         ($     0.54)   ($     1.06)
                                                      ===========         ===========    ===========

Diluted income (loss) per share                       $      0.01         ($     0.54)   ($     1.06)
                                                      ===========         ===========    ===========

Weighted average common shares outstanding
       basic income (loss) per share                    5,700,725           5,700,725      5,700,725

Effect of potential common share issuances:
       Stock options                                       32,641                  --             --
       Convertible preferred stock                      1,068,375                  --             --
                                                      -----------         -----------    -----------

Weighted average common shares outstanding
       diluted income (loss) per share                  6,801,741           5,700,725      5,700,725
                                                      ===========         ===========    ===========
</TABLE>

                       See Notes to the Consolidated Financial Statements.


                                               F3

<PAGE>

<TABLE>
<CAPTION>
                                         JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES
                                       Consolidated Statements of (Capital Deficiency)
                           Fiscal Years ended August 29, 1998, August 30, 1997 and August 31, 1996
                                            (In thousands, except for share data)


                                     Preferred stock       Common stock      Additional Notes receivable
                                    -----------------  --------------------   paid-in     from warrant Accumulated
                                    Shares  Par value  Shares     Par value   capital       holders     (deficit)     Totals
                                    ------  ---------  ------     ---------   -------       -------     ---------     ------
<S>                                                 <C>         <C>         <C>          <C>          <C>          <C>       
Balances at August 26, 1995           --       --   5,700,725   $      57   $  22,911    $    (300)   $ (26,951)   $  (4,283)

Net (loss)                            --       --          --          --          --           --       (6,023)      (6,023)
                                 -------   ------   ---------   ---------   ---------    ---------    ---------    ---------

Balances at August 31, 1996           --       --   5,700,725          57      22,911         (300)     (32,974)     (10,306)

Net (loss)                            --       --          --          --          --           --       (3,061)      (3,061)
                                 -------   ------   ---------   ---------   ---------    ---------    ---------    ---------

Balances at August 30, 1997           --       --   5,700,725          57      22,911         (300)     (36,035)     (13,367)

Write off of Notes Receivable
  from warrant holders                --       --          --          --         (30)          30           --           --

Net income                            --       --          --          --          --           --           90           90

Sale of Series A Preferred Stock  10,000       --          --          --       4,829           --           --        4,829
                                 -------   ------   ---------   ---------   ---------    ---------    ---------    ---------

Balances at August 29, 1998       10,000       --   5,700,725   $      57   $  27,710    $    (270)   $ (35,945)   $  (8,448)
                                 =======   ======   =========   =========   =========    =========    =========    =========

                                     See Notes to the Consolidated Financial Statements.

                                                              F4
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                     JENNIFER CONVERTIBLES INC. AND SUBSIDIARIES
                                        Consolidated Statements of Cash Flows
                                                   (in thousands)

                                                                    Year ended    Year ended        Year ended
                                                                 August 29, 1998 August 30, 1997  August 31, 1996
                                                                 --------------- ---------------  ---------------
                                                                   (52 Weeks)     (52 Weeks)        (53 Weeks)
                                                                   ----------     ----------        ----------

<S>                                                              <C>               <C>              <C>     
Cash flows from operating activities:
Net income (loss)                                                $    90           ($3,061)         ($6,023)
Adjustments to reconcile net income (loss) to net cash
           (used in) provided by operating activities:
           Depreciation and amortization                           1,727             1,840            1,852
           (Recovery) provision for losses on amounts due from
              Private Company and Unconsolidated Licensees          (196)             (426)             952
           Loss from store closings                                  355                40              191
           Deferred rent                                            (183)              (62)             246
           Provision for warranty costs                              100               204               --
           Changes in operating assets and liabilities:
              (Increase) decrease in merchandise inventories      (2,075)              278            1,211
              Decrease in refundable income taxes                     --                23              108
              Decrease (increase) in prepaid expenses
              and other current assets                                89               (23)             408
              Decrease in accounts receivable                        649               439              916
              (Increase) decrease in due from Private Company
                and Unconsolidated Licensees                        (405)              426             (952)
              Decrease in other assets                                 9               124               46
              (Decrease) increase in accounts payable trade       (1,697)              868             (362)
              (Decrease) in customer deposits                     (1,949)              (34)            (142)
              (Decrease) in accrued expenses and
                and other current liabilities                       (121)             (501)          (1,499)
                                                                 -------           -------          -------
Net cash (used in) provided by operating activities               (3,607)              135           (3,048)
                                                                 -------           -------          -------

Cash flows from investing activities:
Capital expenditures                                                (141)             (206)            (989)
Deferred lease costs and other intangibles                            16                64               15
                                                                 -------           -------          -------
Net cash (used in) investing activities                             (125)             (142)            (974)
                                                                 -------           -------          -------

Cash flows from financing activities:
Payments of obligations under capital leases                        (118)             (188)            (107)
Sale of Series A Preferred Stock                                   4,829                --               --
                                                                 -------           -------          -------
Net cash provided by (used in) financing activities                4,711              (188)            (107)
                                                                 -------           -------          -------

Net increase (decrease)in cash and cash equivalents                  979              (195)          (4,129)
Cash and cash equivalents at beginning of year                     3,405             3,600            7,729
                                                                 -------           -------          -------

Cash and cash equivalents at end of year                         $ 4,384           $ 3,405          $ 3,600
                                                                 =======           =======          =======

Supplemental disclosure of cash flow information:
              Income taxes paid during the year                  $   102           $    95          $   108
                                                                 =======           =======          =======

              Interest paid                                      $   172           $    28          $    47
                                                                 =======           =======          =======

Supplemental disclosure of noncash transactions:
Acquistion of equipment through capital lease financing               --           $   379               --
                                                                 =======           =======          =======
</TABLE>

See Note 9 - Commitments, Contingencies and other Matters

                     See Notes to the Consolidated Financial Statements.

                                       F5

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
              August 29, 1998, August 30, 1997 and August 31, 1996
                     (In thousands except for share amounts)


(1)       Business and Basis of Preparation
          ---------------------------------

          The consolidated financial statements include the accounts of Jennifer
Convertibles,  Inc. and  subsidiaries  (the  "Company") and as described  below,
certain  licensees.  The Company is the owner and  licensor of domestic  sofabed
specialty  retail  stores  that  specialize  in the sale of a  complete  line of
sofabeds  and  companion  pieces such as  loveseats,  chairs and  recliners  and
specialty retail stores that specialize in the sale of leather furniture.  As at
August 29, 1998 and August 30, 1997,  82 and 84  Company-owned  stores  operated
under the Jennifer  Convertibles,  Jennifer  Leather and  Jennifer  Living Rooms
names.

          Commencing  in the  latter  part of the fiscal  year ended  August 31,
1992, the Company began  licensing  stores to limited  partnerships  ("LP's") of
which  a  subsidiary  of the  Company  is the  general  partner.  The  Company's
subsidiary  made  nominal  capital  contributions  to the LP's  and the  limited
partners contributed approximately $6,660. All of the LP's have had losses since
inception  and the Company has made  advances to them to fund such  losses.  The
Company has control of the LP's and, as a result,  consolidates  the accounts of
the LP's in its financial  statements.  Included in the  Company's  Consolidated
Statement  of  Operations  are the  losses of the LP's in excess of the  limited
partners' capital contributions.  As at August 29, 1998 and August 30, 1997, the
LP's operated 62 and 63 stores under the Jennifer Convertibles name.

          The Company has also  licensed  stores to parties  which may be deemed
affiliates   ("Unconsolidated   Licensees").   Under  the   applicable   license
agreements,  the Company is  entitled to a royalty of 5% of sales.  As at August
29, 1998 and August 30,  1997,  11 stores were  operated by such  Unconsolidated
Licensees  and  the  results  of  their  operations  are  not  included  in  the
consolidated financial statements (See Notes 3 and 9).

          Also not included in the  consolidated  financial  statements  are the
results of operations of 22 stores in the New York  Metropolitan  Area which are
owned by a company (the "Private Company") which, until November 1994, was owned
by three of the  officers/directors/principal  stockholders  of the Company.  In
November 1994, the Private Company  redeemed the stock in the Private Company of
two of the principal  stockholders  (Harley Greenfield and Edward Seidner) for a
note in the  amount of  $10,273  collateralized  by the  assets  of the  Private
Company and due in 2023 (See Note 9). In connection with such transaction,  Fred
Love,  the remaining  principal  stockholder,  granted  Messrs.  Greenfield  and
Seidner options  expiring in November 2004 to purchase the 585,662 shares of the
Company's  Common  Stock  owned by him and the  Private  Company  for $15.00 per
share.

          The  Company,  the LP's,  the Private  Company and the  Unconsolidated
Licensees have had numerous transactions with each other as more fully discussed
in Note 3. Further, the Company had made advances to the Private Company and the
Unconsolidated  Licensees which have been substantially reserved for. Because of

                                       F6
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

          Notes to the Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996
                     (In thousands except for share amounts)

the numerous  related  party  transactions,  the results of  operations  are not
necessarily  indicative  of what  they  would be if all  transactions  were with
independent parties.

          The accompanying  financial statements have been prepared assuming the
Company will continue as a going concern.  The Company had a small profit in the
fiscal  year ended  August  29,  1998 and  incurred  net losses in the two prior
fiscal years.  In addition,  at August 29, 1998,  the Company has both a working
capital  deficiency of $11,110 and a capital deficiency of $8,448. As more fully
discussed in Note 9, the Company is involved in the following unresolved matters
which may have a significant  impact on the Company's  operations  and financial
condition:

         a)       Potential claims by the Company to recover damages recommended
                  in a  report  by an  independent  committee  of the  Board  of
                  Directors  appointed to  investigate  a complaint  relating to
                  transactions between the Company and the Private Company.

         b)       Litigation  consisting of 11 class action  complaints  and six
                  derivative action lawsuits.

Management has addressed certain of the aforementioned issues, as follows:

                  o     As discussed in Note 9, on November 20, 1998 final court
                  approval of all class  action  litigation  against the Company
                  was  received,  the  cash  portion  of  which  will be  funded
                  entirely by the Company's insurance carriers.

                  o     Approximately  16  unprofitable  stores have been closed
                  from 1996 through 1998 and expense  reduction  plans have been
                  implemented throughout all operational areas of the Company.

                  o     As  discussed  in Note 5, the Company has entered into a
                  credit  and  security  agreement  with its  largest  supplier,
                  Klaussner  Furniture  Industries,  Inc.  ("Klaussner")  (which
                  accounts for approximately  70% of the Company's  purchases of
                  merchandise)  which,  based  on  current  terms,   effectively
                  extended  the payment  terms for  merchandise  shipped from 60
                  days to 81 days. Additionally, allowances of $1,694 and $2,241
                  were  obtained  from  Klaussner for the two fiscal years ended
                  August  29,  1998 of which  $1,694 and  $1,166,  respectively,
                  reduced cost of goods sold and in fiscal 1997,  $1,075 reduced
                  selling, general and administrative expenses.

                  o    As  discussed  in  Note  12,  the  Company  sold  to (In
                  thousands except for share amounts) Klaussner 10,000 shares of
                  convertible preferred stock for $5,000.

                                       F7
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996


(2)       Summary of Significant Accounting Policies Principles of Consolidation
          ----------------------------------------------------------------------

          The consolidated financial statements include the accounts of Jennifer
Convertibles,  Inc., its  subsidiaries and the LP's. A subsidiary of the Company
is the general partner of each of the LP's.

          Fiscal Year
          -----------

          The Company  has adopted a fiscal year ending on the last  Saturday in
August which would be either 52 or 53 weeks long.

          Cash and Cash Equivalents
          -------------------------

          The Company considers all short-term, highly liquid instruments with a
maturity of three months or less to be cash equivalents.

          Merchandise Inventories
          -----------------------

          Merchandise inventories are stated at the lower of cost (determined on
the  first-in,  first-out  method)  or market  and are  physically  located,  as
follows:

                             8/29/98   8/30/97 
                             -------   -------
         Showrooms           $ 4,113   $ 4,271
         Warehouses            5,905     3,672
                             -------   -------
                             $10,018   $ 7,943
                             =======   =======

Vendor  discounts  and  allowances  in respect to  merchandise  purchased by the
Company are included as a reduction of inventory and cost of sales.

          Store Fixtures, Equipment and Leasehold Improvements
          ----------------------------------------------------

          Store fixtures and equipment, including property under capital leases,
are carried at cost less accumulated depreciation and amortization. Depreciation
is computed using the straight-line  method over estimated useful lives or, when
applicable,  the life of the lease,  whatever is shorter.  Betterments and major
remodeling  costs are  capitalized.  Leasehold  improvements are capitalized and
amortized over the shorter of their  estimated  useful lives or the terms of the
respective leases.

          Goodwill
          --------

          Goodwill  consists of the excess of cost of the Company's  investments
in certain  subsidiaries over the fair value of net assets acquired.  Impairment
is  assessed  based  on cash  flows of the  related  stores.  Goodwill  is being
amortized  over forty years from the  acquisition  date using the  straight-line
method. Accumulated amortization at August 29, 1998 and August 30, 1997 amounted
to $592 and $574, respectively.


                                       F8

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Deferred Lease and Other Intangible Costs
          -----------------------------------------

          Deferred lease costs,  consisting  primarily of lease  commissions and
payments made to assume existing leases are deferred and amortized over the term
of the lease.

          Deferred Rent and Allowances
          ----------------------------

         Pursuant to certain of the Company's  leases,  rent expense  charged to
operations differs from rent paid because of the effect of free rent periods and
work  allowances  granted  by  the  landlord.  Rent  expense  is  calculated  by
allocating total rental payments, including those attributable to scheduled rent
increases reduced by work allowances granted, on a straight-line basis, over the
respective lease term.  Accordingly,  the Company has recorded deferred rent and
allowances  of $5,497  and  $5,712 at  August  29,  1998 and  August  30,  1997,
respectively.

          Revenue Recognition
          -------------------

         Sales are recognized  upon delivery of the merchandise to the customer.
A minimum deposit of 50% is typically required upon placing a non-financed sales
order. The Company also sells financed  receivables on a non-recourse basis to a
finance  company.  Fees paid to the  finance  company  are  included in selling,
general and administrative expenses.

          Earnings (Loss) Per Share
          -------------------------

         The Company calculates its income (loss) per share under the provisions
of Statement of Financial  Accounting  Standards  No. 128,  "Earnings Per Share"
("FASB  128").  FASB 128 requires  dual  presentation  of "basic" and  "diluted"
income  (loss) per share.  Basic  income  (loss) per common share is computed by
dividing  the net  income  (loss) by the  weighted  average  number of shares of
common  stock  outstanding  during each period.  Diluted  income per share gives
effect to  Convertible  Preferred  Stock,  options and warrants in periods where
they are  dilutive.  The effect of these  securities  are excluded  from diluted
(loss) per share in the year ended  August 30, 1997 and August 31, 1996  because
they are anti-dilutive.

          Advertising
          -----------

          Advertising costs are expensed as incurred.

          Warranties
          ----------

          Estimated  warranty  costs are  expensed in the same period that sales
are recognized.

                                       F9
<PAGE>


                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)


          Concentration of Risks
          ----------------------

          The Company purchases 85% of its inventory from two suppliers (70% and
15%,  respectively)  under normal or extended trade terms.  The larger supplier,
Klaussner, has executed a Credit and Security Agreement with the Company and has
purchased Series A Convertible Preferred Stock (See Notes 5 and 12).

          The  Company  utilizes  many  local  banks  as  depositories  for cash
receipts  received  at its  showrooms.  Such  funds  are  transferred  weekly to
concentration accounts maintained at one commercial bank. At August 29, 1998 and
August 30, 1997,  amounts on deposit with this one bank  totalled 82% and 76% of
total cash, respectively.

          Use of Estimates
          ----------------

          The preparation of financial statements,  in conformity with generally
accepted  accounting  principles,  requires  management  to make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

          Fair Value of Financial Instruments
          -----------------------------------

          Financial  instruments include accounts  receivable,  accounts payable
and customer deposits. The carrying amount of these instruments approximate fair
value due to their short-term nature.

          Recently Issued Accounting Pronouncements
          ------------------------------------------

          In June 1997, the Financial Accounting Standards Board issued SFAS No.
131, "Disclosure about Segments of an Enterprise and Related  Information." SFAS
No.  131  requires  publicly-held   companies  to  report  financial  and  other
information  about key  revenue-producing  segments of the entity for which such
information is available and is utilized by the chief operating  decision maker.
Specific  information to be reported for individual  segments includes profit or
loss,  certain  revenue  and  expense  items and total  assets.  The  Company is
reviewing  the impact of SFAS No.  131 which is  effective  for the year  ending
August 28, 1999.

         In April 1998, the American  Institute of Certified Public  Accountants
issued  Statement  of Position  98-5 ("SOP  98-5"),  "Reporting  on the Costs of
Start-Up  Activities" which requires costs of start-up activities to be expensed
as incurred.  SOP 98-5,  is effective for the year ending August 26, 2000. As of
August 29, 1998 there are no unamortized pre-opening costs.

                                       F10

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

(3)       Related Party Transactions
          --------------------------

          Prior to January 1, 1994, merchandise was purchased and warehoused for
the  Company  and the LP's by the Private  Company  under a 15-year  Warehousing
Agreement dated November 3, 1986. In connection with this agreement, the Private
Company also provided  services relating to purchasing,  distribution,  customer
service,  data entry  processing and other related  services.  All such services
have been transferred to the direct control of the Company's  management  except
for  distribution,  inventory  control  reporting and its data  processing.  The
Company and LP's pay a monthly  warehousing fee (unchanged  since 1986) based on
5% of the  retail  sales  prices  and a  portion  of fabric  protection  revenue
collected from  customers.  Additionally,  the Private  Company  provides fabric
protection,  warranty services and freight services at pre-determined rates. The
Company's  cost of sales  includes  these  charges.  Revenue from  customers for
fabric protection services is included in net sales.

Indicated below are the amounts charged by the Private Company:

                                        Year Ended           
                               -------------------------
                               8/29/98  8/30/97  8/31/96
                               -------  -------  -------
Included in Cost of Sales:
  Freight                      $ 2,775  $ 2,827  $ 3,042
  Fabric protection services     2,592    2,543    2,972
  Warehousing fees at 5%         5,576    4,890    5,302
  Additional warehouse fees
   (See below)                       -      130      520
                               -------  -------  -------
                               $10,943  $10,390  $11,836
                               =======  =======  =======

          Effective January 1, 1994, the Company assumed the responsibility from
the Private  Company  for  purchasing  merchandise  for  itself,  the LP's,  the
Unconsolidated  Licensees and the Private Company. During the years ended August
29, 1998, August 30, 1997 and August 31, 1996,  approximately $11,745,  $10,671,
and $10,471,  respectively,  of inventory at cost (before rebates) was purchased
by the Private  Company  through  the  Company  and  $2,172,  $1,883 and $1,900,
respectively,  of  inventory  at cost  (before  rebates)  was  purchased  by the
Unconsolidated  Licensees (excluding S.F.H.C.) through the Company. In addition,
effective  January 1, 1994, the Private  Company  transferred to the Company the
right to receive the benefit of any vendor  discounts and  allowances in respect
to merchandise  purchased by the Company on behalf of the LP's and certain other
licensees. The Company had always been entitled to the benefit of such discounts
in respect to merchandise  purchased by the Company for its stores.  To evidence
its obligation for certain accrued  discounts,  the Private  Company  executed a
promissory  note in the amount of $1,000.  This note,  which bore interest at 8%
per annum, was payable in equal monthly installments over three years commencing
August 1, 1994 and was repaid in full in the year  ended  August  30,  1997.  In
addition,  the Private Company  retained the right to receive the benefit of any
discounts refunded or credited by suppliers in respect of merchandise  purchased
by the Private Company through the Company.  For the year ended August 31, 1996,
$583 was credited to the Private  Company on account of discounts for such year,
$590 was  credited  for the year ended August 30, 1997 and $628 was credited for
the year ended August 29, 1998.

                                       F11
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Prior to  January  1,  1994,  the  Company  was  party to  Advertising
Agreements  with the Private  Company.  Effective  January 1, 1994,  the Company
assumed  the   responsibility   of  advertising   for  itself,   the  LP's,  the
Unconsolidated Licensees and the Private Company. Under the new arrangement, the
Private Company,  Unconsolidated  Licensees and S.F.H.C.  are charged a share of
advertising  costs. Such charges  aggregated  $2,139,  $2,218 and $2,374 for the
years ended August 29, 1998, August 30, 1997 and August 31, 1996, respectively.

          Two  executive  officers  of the  Company  own  interests  in  certain
Unconsolidated  Licensee  stores.  Rami  Abada,  President  and Chief  Operating
Officer  of  the  Company,   owned  a  20%  interest  (until  October  1996)  in
Southeastern Florida Holding Corp.  ("S.F.H.C.") which owns six licensed stores.
During the years ended  August 29,  1998,  August 30, 1997 and August 31,  1996,
S.F.H.C.  incurred  approximately  $176, $166 and $160 respectively,  in royalty
expense to the Company. The same executive also owned (until October 1996) a 20%
interest  in two other  corporations  that are also  part of the  Unconsolidated
Licensees.  During the years ended August 29,  1998,  August 30, 1997 and August
31,  1996,  such  corporations   incurred   approximately   $73,  $74  and  $81,
respectively,  in royalty  expense to the Company.  Ronald  Rudzin,  Senior Vice
President,  owns one  licensed  store and his mother  owns two  licensed  stores
which,  during the years ended August 29,  1998,  August 30, 1997 and August 31,
1996 incurred  royalty expense  aggregating  approximately  $142, $131 and $134,
respectively, to the Company (See Note 10).

          In October 1996,  Rami Abada  transferred his 20% interest in S.F.H.C.
to  individuals  who were also limited  partners in LP's III, IV and V (see Note
11). In turn, he received the remaining 80% equity interest in the two corporate
Unconsolidated Licensees,  described in the preceding paragraph, that were owned
by such individuals.

          By agreement  (the "Offset  Agreement")  dated  November 1, 1995,  the
Private  Company  and the  Company  acknowledged  that as of August 26, 1995 the
Private Company owed the Company $9,268, certain  Unconsolidated  Licensees owed
the Company $2,118 for merchandise  purchased (of which $1,866 was past due) and
the Company owed the Private Company $11,455 for warehousing  fees,  freight and
fabric protection  services.  In addition,  the Private Company agreed to assume
the obligations of certain Unconsolidated  Licensees in the amount of $1,866 and
to offset the  amounts  owed to the  Company  by the  Private  Company  and such
licensees against the amounts owed to the Private Company by the Company.

          By agreement  dated March 1, 1996, the Private Company and the Company
agreed to continue to offset,  on a monthly  basis,  amounts owed by the Private
Company  and certain  Unconsolidated  Licensees  to the Company for  purchasing,
advertising  and other services and matters  against amounts owed by the Company
to the Private Company for warehousing services, fabric protection,  freight and
other  services and  matters.  To the extent that either party owes the other an
amount in excess of $1,000 for current obligations, such excess is to be paid in
cash to either party. Since the inception of this agreement, the Private Company
has paid current  obligations in excess of $1,000.  At August 29, 1998,  amounts
owed under the offset agreement totaled $601 which was fully paid by October 15,
1998.

                                       F12

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          In  connection   with  the  uncertainty  of   collectibility   and  in
consideration of the potential additional financial support that the Company may
provide to the Private  Company and the  Unconsolidated  Licensees,  the Company
accounts for transactions  with these entities on an offset basis.  However,  if
the  result of the offset is a  receivable  due,  then such net  amount  will be
recognized only at the time when cash is received from these entities.

          All  other  amounts  previously  due  from  the  Private  Company  and
Unconsolidated  Licensees have been fully reserved in the consolidated financial
statements  since these  entities have losses and/or  capital  deficiencies,  as
follows:

                                    Unconsolidated
                                      Licensees
                             Private (Other Than
                             Company   S.F.H.C.)    S.F.H.C.  Totals
                             -------   ---------    --------  ------
At August 29, 1998:
- ------------------
Gross amount due            $  3,166    $ 2,302    $ 1,829    $ 7,297
Reserves                      (2,565)    (2,302)    (1,829)    (6,696)
                            --------    -------    -------    -------
Net Amount                  $    601    $   -0-    $   -0-    $   601  
                            ========    =======    =======    ======= 

At August 30, 1997:
- ------------------
Gross amount due            $  2,335    $ 2,355    $ 2,208    $ 6,898
Reserves                      (2,335)    (2,355)    (2,208)    (6,898)
                            --------    -------    -------    -------
Net Amount                  $    -0-    $   -0-    $   -0-    $   -0-  
                            ========    =======    =======    ======= 

At August 31, 1996:
- ------------------
Gross amount due            $  2,486    $ 2,537    $ 2,301    $  7,324
Reserves                      (2,486)    (2,537)    (2,301)     (7,324)
                            --------    -------    -------    --------
Net Amount                  $    -0-    $   -0-    $   -0-    $    -0-
                            ========    =======    =======    ========

         Pursuant to a proposed  settlement  agreement with the Private  Company
that was never completed,  the Company entered into the monthly offset agreement
on March 1, 1996 (described above) which extended a $1,000 line of credit to the
Private  Company.  In  addition,  the Company  paid the Private  Company $650 in
additional  warehouse  fees for the two fiscal  years ended  August 30, 1997 and
since January 1, 1998 has assumed certain payroll expenses  previously funded by
the Private Company which totaled $948 in the fiscal year ended August 29, 1998.
Such payroll expenses aggregate approximately $1,400 on an annual basis.

          The  Private   Company  has  stated  that,  if  a  settlement  is  not
consummated,  it may assert claims of  approximately  $1,200 against the Company
for various  additional  amounts owed from prior years. The Company believes the
claims  are  either  without  merit  or  would  be  exceeded  by the  amount  of
counter-claims the Company would make under such circumstances. Accordingly, the
Company  has not  provided  for any  losses  that may  occur as a result of this
assertion.

                                       F13
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Until October 28, 1993, the Private  Company owned certain  trademarks
and had granted the Company a royalty-free  license to use and to sublicense and
franchise  the use of such  trademarks  throughout  the  world,  except New York
State. On October 28, 1993, the licensor,  for nominal  consideration,  assigned
these trademarks to the Company.  The Company then granted the Private Company a
perpetual,  royalty-free  license to use and to sublicense and franchise the use
of such  trademarks  in the State of New York.  The license is exclusive in such
territory, subject to certain exceptions.

          Effective  September 1, 1994, Harley Greenfield,  who at that time was
the President and Chief Executive  Officer,  and Edward  Seidner,  who became an
Executive Vice President on such date, began receiving a salary of $400 and $300
per annum, respectively,  from the Company. Such amounts were reduced, effective
February 1, 1996 to $320 and $240 per annum,  respectively.  In  addition,  they
receive substantial economic benefits from the Private Company (see Note 3).

          Effective  January 1, 1994, Rami Abada, who at that time was Executive
Vice President (now President) and Chief Operating  Officer,  and Ronald Rudzin,
Senior Vice President,  each began receiving a salary of $150 per annum from the
Company. Such amounts were reduced,  effective February 1, 1996 to $120 each per
annum. In addition,  they receive substantial economic benefits from the Private
Company and certain Unconsolidated Licensees.

          Another   director   (and   stockholder)   of  the  Company   received
approximately  $154,  $164 and $188 in legal fees in the fiscal  years  ended in
1998,  1997 and 1996,  respectively.  Further,  he owned,  until May 1995, a 20%
interest in each of two Private  Company stores and receives  economic  benefits
from the Private Company.

         See Notes 1 and 5 for transactions with Klaussner.

(4)       Store Fixtures, Equipment and Leasehold Improvements
          ----------------------------------------------------

                                                  August 29,  August 30,
                                                     1998        1997
                                                  ---------    --------
          Automobiles                             $      58    $     68
          Store fixtures and furniture                6,047       6,097
          Leasehold improvements                      6,325       6,498
          Computer equipment                          1,476       1,446
                                                  ---------    --------
                                                     13,906      14,109
          Less:  Accumulated depreciation
                     and amortization                (7,759)     (6,440)
                                                  ---------    --------
                                                  $   6,147    $  7,669
                                                  =========    ========

          At August 29, 1998 and August 30, 1997, equipment cost includes $1,289
and $1,286,  and accumulated  depreciation  and  amortization  includes $794 and
$608, respectively, on equipment under capital leases.


                                       F14
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

(5)       Credit and Security Agreement with Klaussner:
          ---------------------------------------------

          On March 5, 1996,  the  Company  and  Klaussner  executed a Credit and
Security Agreement that provides that Klaussner effectively extended the payment
terms for  merchandise  shipped  from 60 days to 81 days and was  provided  with
security  interest in all the Company's  assets including  accounts  receivable,
inventory,   store  fixtures  and  equipment,  as  well  as  the  assignment  of
leaseholds, trademarks and a license agreement to operate the Company's business
in the event of default and non-payment.

          At August 30,  1997,  the Company  owed  Klaussner  $10,677,  of which
$1,990  exceedED the extended  payments terms referred to above. On December 11,
1997,  Klaussner formally waived the default at that date and the Company agreed
to pay a late  payment  fee of .67%  times the sum of all  outstanding  invoices
outstanding for more than 60 days at each month end commencing with the month of
January  1998.  At August 29,  1998,  the Company  owed  $10,078 of which $3,971
exceeded the 60 day payment terms and was subject to a late payment fee.

         In addition, Klaussner loaned $1,440 to the Private Company. The $1,440
was used to pay down  the  mortgage  obligation  on the  warehouse  owned by the
Private  Company.  The $1,440 (all of which has been paid at August 30, 1997) is
in addition to $3,500 (all of which has been paid at August 29,  1998) loaned to
the Private Company by Klaussner prior to January 1, 1994.

(6)     Income Taxes
        ------------

        Components of income tax expense are as follows:

                                       Year Ended           
                            -------------------------------
                            8/29/98     8/30/97     8/31/96
                            -------     -------     -------
          Current:
            Federal         $    --     $    --     $    --
            State               120          95         146

          Deferred:
            Federal              --          --          --
            State                --          --          --
                            -------     -------     -------

                            $   120     $    95     $   146
                            =======     =======     =======


                                       F15
<PAGE>


                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Expected  tax  expense  (benefit)  based  on  the  statutory  rate  is
reconciled with actual tax expense (benefit) as follows:

                                          Percent of Pre-Tax Earnings (Loss)
                                                      Year Ended            
                                          ----------------------------------
                                          8/29/98     8/30/97       8/31/96
                                          -------     -------       -------
"Expected" tax  expense (benefit)           34.0 %    (34.0)%       (34.0)%
Increase (reduction) in taxes
  resulting from:
   State income tax, net of
    federal income tax benefit              36.8 %      2.0 %         1.6 %
   Non-deductible items                     25.5 %      1.7 %         1.0 %
Disallowances pursuant to:
   Revenue Agents Report                    90.6 %       --            --

   Other                                     1.3 %      2.0 %        (2.7)%
   (Decrease)increase
   in valuation allowance                 (131.1)%     31.3 %        36.6 %
                                        --------      -------      --------

                                            57.1 %      3.0 %         2.5 %
                                        ========      =======      ========

          The principal  components of deferred tax assets,  liabilities and the
valuation allowance are as follows:

                                         August 29, 1998  August 30, 1997
                                         ---------------  ---------------
Deferred tax assets:

   Federal and state net operating
    loss carryforwards                       $  5,200           $  4,800

   Reserve for losses on loans and
    advances                                    2,341              2,347

   Accrued partnership losses                     997              1,420

   Deferred rent expense                        1,221              1,235

   Inventory capitalization                       267                198

   Other expenses for financial
    reporting, not yet deductible
    for taxes                                     540                656
                                             --------           --------
         Total deferred tax assets, before
          valuation allowance                  10,566             10,656

   Less:  Valuation allowance                  (9,019)            (9,301)
                                             --------           --------
         Total deferred tax assets           $  1,547           $  1,355
                                             ========           ========

Deferred tax liabilities:

   Difference in book and tax basis
    of fixed assets                          $  1,470           $  1,295

   Other                                           77                 60
                                             --------           --------

      Total deferred tax liabilities            1,547              1,355
                                             --------           --------

         Net deferred tax assets             $    -0-           $    -0-
                                             ========           ========


                                       F16
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          The Company's  deferred tax asset has been fully  reserved since it is
considered more likely than not that the amount will not be realized. During the
years ended August 29, 1998,  August 30, 1997 and August 31, 1996, the valuation
allowance (decreased) increased by ($282), $960 and $2,144, respectively.

          As  of  August  29,  1998,  the  Company  has  a  net  operating  loss
carryforward of approximately $13,000,  expiring $4,000 in the year 2010, $7,000
in the year 2011, $1,000 in the year 2012 and $1,000 in the year 2018.

(7)       Warrants
          --------

          In the fiscal  year  ended  August  27,  1994,  under the terms of the
limited  partnership  agreements  for LP III, LP IV and LP V (see Note 11),  the
three limited  partners each purchased for $170  five-year  warrants to purchase
60,000 shares of the Company's  Common Stock at an exercise price of $15.625 per
share. Each of the limited partners paid  approximately $70 in 1994 and issued a
$100 term note to the  Company as payment  for the  warrants.  These  notes bear
interest at a rate of 7.12% per annum and are  payable  over ten years (with 10%
of principal due annually). For each annual principal payment which is not made,
10,564 of the warrants shall be cancelled. No payments have been received during
the three fiscal years ended August 29, 1998. The notes  receivable from warrant
holders are recorded in (Capital Deficiency).

(8)       Stock Options Plans
          -------------------

          In November 1986, the Company  adopted an Incentive and  Non-Qualified
Stock Option Plan (the "1986 Plan") under which  150,000  shares of Common Stock
were reserved for issuance to selected management and other key employees of the
Company.  The Amended and Restated 1991 Incentive and Non-Qualified Stock Option
Plan (the "1991 Plan" and together with the 1986 Plan hereinafter referred to as
the "Plans")  was adopted by the Company in September  1991 and amended in April
1992.  Under the 1991 Plan,  700,000  shares of Common  Stock were  reserved for
issuance to selected  management  and other key  employees of the  Company.  The
terms of both Plans are substantially  similar.  The exercise price with respect
to  qualified  incentive  options  may not be less than 100% of the fair  market
value of the Common Stock at the date of grant.

          From time to time, the Company grants additional stock options outside
of the Plans to individuals or entities in recognition of contributions  made to
the Company.

          Additional  information  with respect to the  Company's  stock options
under and outside the Plans is as follows:

                                       F17

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

                                        Options          Exercisable Options
                               ------------------------  --------------------
                                              Weighted              Weighted
                                              Average               Average
                                              Exercise              Exercise
                               Number of      Price      Number of  Price
                               Shares         Per Share  Shares     Per Share
                               ------         ---------  ------     ---------

Outstanding at 8/26/95          836,547        $ 6.89    628,051      $ 7.01  
                                                         =======      ======  
  Cancelled                     (25,000)       $ 2.75                         
                             ----------        ------                         
Outstanding at 8/31/96          811,547        $ 6.80    706,883      $ 7.07  
                                                         =======      ======  
                                                                              
  Granted                       732,000        $ 2.00                         
  Cancelled                    (264,500)       $ 8.00                         
  Expired                       (50,000)       $ 2.75                         
                             ----------        ------                         
Outstanding at 8/30/97        1,229,047        $ 3.99    480,381      $ 7.07  
                                                         =======      ======  
                                                                              
  Granted                       143,000        $ 2.31                         
  Cancelled                     (17,000)       $ 2.00                         
                             ----------        ------                         
Outstanding at 8/29/98        1,355,047        $ 3.84    735,337      $ 5.33  
                             ==========        ======    =======      ======  
                                                                      

          See  Note  11  with  respect  to  options  outstanding  held by JCI to
purchase 1,200,000 shares of Common Stock of the Company.

          The number of shares of Common Stock  reserved  for options  available
for grant under the Plans was 26,953 at August 29, 1998.  The  weighted  average
remaining contractual life of the outstanding options is 6.7 years.

          In May 1997, the Company adopted the 1997 Stock Option Plan (the "1997
Plan") under which  500,000  shares of common stock were  reserved for issuance.
The 1997 Plan is subject to shareholder approval.

          The Company  applies  APB No. 25 in  accounting  for its stock  option
plan, which requires the recognition of compensation  expense for the difference
between the fair value of the underlying common stock and the grant price of the
option at the grant date. Had the  compensation  expense been  determined  based

                                       F18
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

upon the fair value at the grant date,  as  prescribed  under SFAS No. 123,  the
Company's  net  income for the year  ended  August  29,  1998 would have been as
follows:

                                    1998                 1997
                                    ----                 ----
Net Income (Loss):

  As reported                       $  90              $ (3,061)
  Pro forma under SFAS 123          $(181)             $ (3,141)

  Basic income (loss) per share:
  As reported                       $ 0.02             $   (.54)
  Pro forma under SFAS 123          $(0.03)            $   (.55)

         The fair value of each option granted is estimated at $1.03 in 1998 and
$1.22 in 1997 on the date of grant using the Black-Scholes  option-pricing model
with the following weighted average assumptions:

                                    1998                 1997
                                    ----                 ----

Risk-free interest rate               5.76%               6.95%

Expected life of options              5                   5

Expected stock price volatility      44%                 69%

Expected dividend yield               0%                  0

          The  Black-Scholes  option  valuation  model was  developed for use in
estimating the fair value of traded  options which have no vesting  restrictions
and  are  fully   transferable.   Because  the  Company's   stock  options  have
characteristics  significantly  different  from  those of  traded  options,  and
because changes in the subjective  input  assumptions can materially  affect the
fair  value  estimate,  in  management's  opinion,  the  existing  models do not
necessarily  provide a  reliable  single  measure of the fair value of its stock
options.

(9)       Commitments, Contingencies and Other Matters
          --------------------------------------------

          Leases
          ------

          The Company and LP's lease  retail  store  locations  under  operating
leases for varying  periods  through 2013 which  generally  are renewable at the
option of the lessee.  Certain leases contain  provisions for additional  rental
payments  based on increases in certain  indexes.  Future minimum lease payments
and future minimum  sublease rentals for all  noncancelable  leases with initial
terms of one year or more consisted of the following at August 29, 1998:

                                    Year Ending August         
                           ------------------------------------
                           1999.........................$11,897
                           2000......................... 11,452
                           2001......................... 10,707
                           2002.........................  9,890
                           2003.........................  8,019
                           Thereafter................... 13,694
                                                        -------
                                                        $65,659
                                                        =======


                                       F19
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Rental  expense for all  operating  leases  amounted to  approximately
$13,559,  $13,657 and $14,166 net of sublease  income of $222, $166 and $170 for
the  years  ended  August  29,  1998,  August  30,  1997 and  August  31,  1996,
respectively.

          The  Company  and LP's  have  long-term  capital  leases  for  certain
equipment.  The leases are for  periods of three to five years with an option to
purchase at the end of the lease periods for a nominal price.

          The  following is a schedule of future lease  payments for the capital
leases at August 29, 1998:

                                       Year Ending August          
                           ----------------------------------------
                           1999..............................$  262
                           2000..............................    50
                                                             ------
                                                                312
                           Amount representing interest.....     (6)
                                                             ------
                           Present value of minimum
                            lease payments..................    306
                           Less:  Current portion...........   (257)
                                                            -------
                                                            $    49
                                                            =======

          Letters of Credit
          -----------------

          During the fiscal  year ended  August 29,  1998,  the  Company  opened
letters of credit in favor of an Italian  supplier  of leather  furniture  which
aggregated $1,350 at its peak by depositing funds into an interest bearing money
market  account.  The  supplier  had drawn  down on these  letters  of credit as
shipments  were made. As of August 29, 1998,  $500 of standby  letters of credit
remain which expire on December 31, 1998.

          Accrued Expenses and Other Current Liabilities
          ----------------------------------------------

          The components of accrued expenses and other current liabilities are:

                                                 8/29/98  8/30/97
                                                 -------  -------

          Advertising                            $1,334   $1,419
          Payroll                                   859      809
          Legal                                      93      162
          Accounting                                260      217
          Store closings                            279      248
          Settlement costs                          500      500
          Sales tax                                 542      424
          Warranty                                  304      204
          Other                                   1,021      794
                                                 ------   ------
                                                 $5,192   $4,777
                                                 ======   ======


                                       F20
<PAGE>


                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Advertising Expense
          -------------------

          Advertising  expense for the years ended August 29,  1998,  August 30,
1997 and August 31, 1996 aggregated $10,819, $10,893 and $12,265, respectively.

          Other
          -----

          Conclusions of the Independent Committee
          ----------------------------------------

          A draft complaint  ("Complaint") on behalf of an unnamed plaintiff was
delivered to the Company in March 1994. The Complaint  raised certain issues and
potential  causes of action that may exist in favor of the  Company  against the
Private  Company  and  others.  The  Company's  President  advised  the Board of
Directors  that,  in his  view,  the  Complaint  was  without  merit.  The Board
appointed an independent committee (the "Committee")  consisting of one director
to investigate the allegations in the Complaint and certain other matters.

          On November  22,  1994,  the same  director  who was on the  Committee
submitted a letter to the President of the Company which  contained  information
relevant  to the (1)  Funding of  S.F.H.C.  (See Note 11) and (2) the funding of
Limited  Partnerships (LP's) III through V (See Note 11). The letter essentially
detailed  the flow of funds from the  Private  Company,  certain  Unconsolidated
Licensees  and  the  Company  to  S.F.H.C.   and  its   subsidiary   ("Summit").
Additionally, it disclosed that as of August 27, 1994, S.F.H.C. had a receivable
from  officers  of $1,861.  It  asserted  that  neither  (a) the payment to fund
S.F.H.C.'s purchase of the stock of Summit nor (b) the capital  contributions to
LP's III through V were obtained from sources outside the Company or the Private
Company.

          On December 2, 1994,  the Board of Directors  of the Company  received
the Summary Report of Counsel to the Independent  Committee which, amongst other
matters,  concluded  that  it  "has  reviewed  many  significant  related  party
transactions  and  recommends  to the Board that the  Company  assert  claims to
recover damages for harm caused the Company".  On January 26, 1995, the Board of
Directors received the "Final Report of Counsel to the Independent  Committee of
the Board of Directors" which reached the same conclusions and recommendations.

          On March 10, 1995,  the Board of Directors  received the  "Response of
Harley  Greenfield  to the  January  26,  1995  Final  Report of  Counsel to the
Independent  Committee" that asserted that there were no valid claims.  On April
3, 1995,  it  received a similar  response  from a financial  consultant  to the
Company to the letter  dated  November  22, 1994 from  Michael  Colnes to Harley
Greenfield that asserted that there was nothing improper.

          Class Action and Derivative Action Lawsuits
          -------------------------------------------

          Between  December 6, 1994 and January 5, 1995,  the Company was served
with eleven class action  complaints  and six derivative  action  lawsuits which
deal with  losses  suffered  as a result of the  decline in market  value of the
Company's  stock as well as the  Company  having  "issued  false and  misleading
statements regarding future growth prospects, sales, revenues and net income".

                                       F21

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Settlement of Class Action Litigation
          -------------------------------------

          On November 20, 1998 the court  approved the  settlement  of the class
action litigation. The settlement provides for the payment to certain members of
the class and their  attorneys of an aggregate  maximum amount of $7,000 in cash
and  Preferred  Stock  having a value of $370 (See Note 12). The cash portion of
the  settlement  will be funded  entirely  by  insurance  company  proceeds.  In
accordance  with FASB Statement No. 5, the $370 value of the Preferred Stock had
been accrued in the fiscal year ended August 26, 1995.

          The  settlement  of the  class  action  litigation  is a  claims  made
settlement.  All claimants  who purchased the Company's  Common Stock during the
period from  December 9, 1992 through  December 2, 1994 and who held their stock
through  December 2, 1994,  will be entitled to participate  in the  settlement.
Based upon valid proofs of claim actually filed, the Company anticipates that it
will not have to issue more than $260 in Preferred Stock.

          Proposed Settlement of Derivative Litigation
          --------------------------------------------

          As  described  in prior  filings  with  the  Securities  and  Exchange
Commission,  the  Company  had  entered  into  settlement  agreements  as to the
derivative  litigation,  subject, in the case of certain of such agreements,  to
court approval of such settlement by a certain date. Such court approval was not
obtained by such date. The Company and the Private Company are negotiating  with
respect to a new settlement. There can be no assurance that a settlement will be
reached or as to the terms of such  settlement.  The  ultimate  outcome of these
matters is not presently determinable.

          A group of  shareholders  claiming  to own  approximately  8.5% of the
outstanding  shares of the  Company  have filed (as a group)  objections  to the
fairness  of the  previously  proposed  settlement  agreements.  The  group  has
requested  deposition  and  document  discovery in advance of any hearing on the
fairness of any  settlement,  and the Company has  provided  some  document  and
deposition  discovery  voluntarily.  However,  the group of objectors has made a
motion for  additional  discovery  which the Company has opposed.  The motion is
still pending.

          Securities and Exchange Commission Investigation
          ------------------------------------------------

          On December 9, 1994,  the Company was advised that the  Securities and
Exchange Commission (SEC) was conducting an inquiry of the Company's affairs "to
determine whether there have been violations of the federal securities laws". On
May 3, 1995 the SEC  commenced  a formal  investigation  into the affairs of the
Company.  On  September  23,  1998,  the Company was advised by the SEC that the
formal investigation had been terminated and that no enforcement action had been
recommended.

                                       F22
<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)


(10)      Sale of Subsidiaries
          --------------------

          In September 1990, the Company sold two of its stores to a licensee of
a New York store, and effective  December 27, 1990, the Company sold four of its
stores for the  assumption of certain  liabilities  and $10 in cash per store to
the same  licensee.  During the fiscal year ended  August 27,  1994,  one of the
purchasers of such stores,  formerly an employee of the Private Company,  became
an executive  officer of the  Company.  The Company also entered into a ten-year
license  agreement  with the  purchasers  pursuant  to which such stores pay the
Company  a  royalty  of 5% of their  sales  for the  right to use the  "Jennifer
Convertibles" name (See Note 3).

          The purchasers assumed the liabilities owed by such stores,  including
liabilities  owed to the  Company,  in the  form of six  ten-year,  non-interest
bearing  promissory notes with aggregate annual payments of approximately  $150,
with additional  payments required based upon sales in excess of certain minimum
amounts.  The balance of the notes,  net of imputed  interest at the rate of 8%,
which have been reserved for in full in the consolidated  financial  statements,
are as follows:

                                       August 29,  August 30,
                                          1998        1997 
                                       ---------   ----------

         Notes receivable                $ 343       $ 434
           Less: imputed interest          (29)        (67)
                                         -----       -----
         Notes receivable, net           $ 314       $ 367
                                         =====       =====

(11)      Other Agreements
          ----------------

          JCI Consulting Agreement
          ------------------------

          On  July  29,  1994,  the  Company   reached  an  agreement  with  JCI
Consultant,  L.P. ("JCI") to terminate a February 25, 1992 consulting  agreement
with JCI  pursuant to which,  among other  things,  JCI  rendered  advice on the
establishment and financing of Company-owned and licensed stores.

          JCI  has  retained  all  rights  in  and to the  options  to  purchase
1,200,000  shares of  Common  Stock at $8.00 per  share  which  were  previously
granted to JCI. Such options terminate on March 21, 2001 and became  exercisable
on April 1, 1996.  Under a ten-year  Voting Trust  Agreement  expiring March 21,
2001,  the Chief  Executive  Officer and  President  of the Company  will be the
voting  trustee for the shares of Common Stock which may be received by JCI upon
the exercise of the option.  Furthermore,  in connection with the termination of
the Consulting Agreement,  JCI agreed that, except for the aforementioned option
shares, it would not at any time acquire,  directly or indirectly,  more than 5%
of the issued and outstanding shares of Common Stock of the Company for a period
ending July 29, 2000.

                                       F23

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

          Contemporaneous  with the granting of the options to JCI, the Company,
JCI,  the  Principal  Stockholders  and  the  Private  Company  entered  into  a
registration and sale agreement (the "Registration Agreement") pursuant to which
JCI has certain demand and "piggy-back"  registration rights. Subject to certain
exceptions,  the  Registration  Agreement grants a right of first refusal to the
Company to purchase  all option  shares  which are  proposed to be sold.  If the
Company  declines  to  exercise  such  right of  first  refusal,  the  Principal
Stockholders and the Private Company will have the right of first refusal.

          Chicago Partnership Agreement
          -----------------------------

          In July, 1991, the Company entered into agreements pursuant to which a
limited partnership,  Jennifer Chicago,  L.P. (the "Chicago  Partnership"),  was
established  for the purpose of operating  Jennifer  Convertibles  stores in the
Chicago,  Illinois  metropolitan area.  Pursuant to a 20-year License Agreement,
the  Company  receives a royalty of 5% of sales from the  Chicago  Partnership's
stores and has given the Chicago Partnership the exclusive right to open
Jennifer Convertibles stores in the defined territory.

          Pursuant to the  Partnership  Agreement,  the limited partner (a party
related  to  JCI)  contributed  $990  to the  Partnership  and  agreed  to  make
additional capital contributions of up to $100. The Company, as general partner,
made a capital contribution of $10. Under the Partnership Agreement, allocations
and  distributions  shall,  subject  to certain  exceptions,  be made 99% to the
limited partner and 1% to the General Partner.  The Company has consolidated and
recorded  the  operating  losses of the  Partnership  in  excess of the  limited
partner's  capital  contributions in the  Consolidated  Statements of Operations
(see Note 1). Under a Purchase  Option  Agreement,  the Company has the right to
purchase  all the limited  partners'  interests in the  Partnership  for a price
equal to the fair market value thereof,  as determined by one or more investment
bankers  selected by the Company and the  limited  partners.  Also,  the limited
partner can put its interest to the Private Company if certain executives of the
Company and the Private  Company own less than 700,000  shares of the  Company's
common stock.

          LP III, LP IV and LP V
          ----------------------

          In 1992, the Company entered into three additional Limited Partnership
Agreements (the "Agreements") establishing LP's III, IV and V which required the
limited partners to invest $1,000 in each partnership. The Agreements called for
the opening of 25 Jennifer  Convertible  stores in each  partnership.  Under the
terms of the Agreements, the Company was to receive a fee of $10 per store, plus
a royalty  of 5% of the  partnership's  sales.  The  Company  has  recorded  the
operating losses of the LP's in excess of the limited partners capital

                                       F24

<PAGE>

                  JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)
              August 29, 1998, August 30, 1997 and August 31, 1996

                     (In thousands except for share amounts)

contributions in the Consolidated Statements of Operations (see Note 1). As part
of the  Agreements,  the  Company  received  options  to  purchase  the  limited
partners'  interest  commencing  January  1999 at a  price  of  five  times  the
partnership's earnings before income taxes for the prior year, as defined. Also,
pursuant to the  agreement,  the limited  partners can put their interest to the
Company for either 100,000  shares of stock of the Company or $1,000  compounded
at 25% if there is a change in  management,  as defined,  through the year 2002.
The investors have also purchased,  for approximately  $510, warrants ("Original
Warrants")  exercisable  between  June  1994 and June 1998 to  purchase  180,000
shares of the Company's  Common Stock at an exercise price of $15.625 per share.
As of August 29,  1998,  the limited  partners had paid  approximately  $210 and
signed ten year notes to pay $300 as payment  for these  warrants.  No  payments
have been received by the Company for these notes. (See Note 7).

          On  December  31,  1996,  the  Private  Company  acquired  the limited
partners' interests in these partnerships.

(12)      Sale of Preferred Stock
          -----------------------

          On December 11, 1997,  the Company sold to Klaussner  10,000 shares of
Series A Preferred Stock ("Preferred Stock"),  convertible into 1,424,500 shares
of the Company's  common stock for $5,000.  These shares are non-voting,  have a
liquidation preference of $5,000 and do not pay dividends (except if declared on
the common stock).  The preferred  stock is not  convertible  until September 1,
1999, or earlier under certain  circumstances  (e.g. if another  person or group
acquires  12.5% or more of the  common  stock or there are  certain  changes  in
management or the Board of Directors),  and has other rights associated with it.


                                       F25



                          CERTIFICATE OF DESIGNATIONS,
                           PREFERENCES, AND RIGHTS OF
                            SERIES B PREFERRED STOCK
                    (ADOPTED BY JENNIFER CONVERTIBLES, INC.)


                    CERTIFICATE OF DESIGNATIONS, PREFERENCES
                     AND RIGHTS OF SERIES B PREFERRED STOCK

                                       OF

                           JENNIFER CONVERTIBLES, INC.

               Pursuant to Section 151 of the General Corporation
                          Law of the State of Delaware


         JENNIFER    CONVERTIBLES,    INC.,   a   Delaware    corporation   (the
"CORPORATION"),  certifies  that pursuant to the authority  contained in Article
Fourth  of  its  Certificate  of  Incorporation,  and  in  accordance  with  the
provisions  of  Section  151 of the  General  Corporation  Law of the  State  of
Delaware, its Board of Directors has adopted the following resolution creating a
series of its Preferred Stock, par value $.01 per share,  designated as Series B
Preferred Stock:

         RESOLVED, that a series of the class of authorized Preferred Stock, par
value  $.01 per  share,  to be known  as  "SERIES  B  PREFERRED  STOCK,"  of the
Corporation be hereby  created,  and that the designation and amount thereof and
the voting powers, preferences and relative,  participating,  optional and other
special rights of the shares of such series, and the qualifications, limitations
or restrictions thereof are as follows:

         A.       DESIGNATION  AND AMOUNT.  The shares of this  series  shall be
designated  as "Series B Preferred  Stock" (the "SERIES B PREFERRED  STOCK") and
the number of shares constituting such series shall be 88,880.

         B.       TERMS OF SERIES B PREFERRED STOCK.

         1.       DIVIDENDS

                  (a)  When  and as  declared  by the  Board  and to the  extent
         permitted under the Delaware  General  Corporation Law, the Corporation
         shall pay  preferential  dividends  in cash to the holders of shares of
         Series B Preferred as provided in this Section 1. So long as any shares
         of Series B Preferred Stock shall be outstanding,


                                      - 1 -

<PAGE>


         the Corporation shall not declare or pay any dividend, or order or make
         any other  distribution,  upon any Junior Stock or  Liquidation  Parity
         Stock  (other  than  a  dividend   payable  in  such  Junior  Stock  or
         Liquidation  Parity Stock) unless the  Corporation  shall first pay, or
         simultaneously therewith declare and set apart a sum sufficient for the
         payment of all accrued and unpaid dividends upon the Series B Preferred
         Stock.  Dividends on each share of Series B Preferred shall accrue on a
         daily basis at the rate of seven  percent  (7%) per annum of the sum of
         the Series B Original  Issuance Price plus all  accumulated  and unpaid
         dividends  thereon from and  including  the issue date of such share of
         Series B  Preferred  to and  including  the date on which such share of
         Series B Preferred is converted into shares of Common Stock  hereunder.
         Such dividends  shall accrue whether or not they have been declared and
         whether  or not  there  are  profits,  surplus  or  other  funds of the
         Corporation legally available for the payment of dividends. The date on
         which the Corporation  initially issues any share of Series B Preferred
         shall be deemed to be its "Issuance  Date"  regardless of the number of
         times transfer of such share of Series B Preferred is made on the stock
         records  maintained  by or for the  Corporation  and  regardless of the
         number of  certificates  which may be issued to evidence  such share of
         Series B Preferred.

                  (b) To the extent not paid on the last day of each fiscal year
         of the  Corporation  beginning  with its fiscal year ending  August 28,
         1999 (the "Dividend Reference Dates"), all dividends which have accrued
         on each share of Series B  Preferred  outstanding  during the  12-month
         period (or other period in the case of the initial  Dividend  Reference
         Date)  ending  upon  each  such  Dividend   Reference   Date  shall  be
         accumulated and shall remain accumulated dividends with respect to such
         share of Series B Preferred until paid to the holder thereof.

                  (c) Except as otherwise  provided  herein,  if at any time the
         Corporation  pays less than the total amount of dividends  then accrued
         with  respect  to  the  Series  B  Preferred,  such  payment  shall  be
         distributed pro rata among the holders thereof based upon the aggregate
         accrued but unpaid  dividends on the shares of Series B Preferred  held
         by each such holder.

         2.       LIQUIDATION PREFERENCE.

         In the event of any voluntary or involuntary  liquidation,  dissolution
or winding-up of the  Corporation,  the assets of the Corporation  available for
distribution  to its  stockholders,  whether from capital,  surplus or earnings,
shall be distributed in the following order of priority:

         The holders of Series B  Preferred  Stock shall be entitled to receive,
prior and in preference to any  distribution  to the holders of any Junior Stock
(including,  without  limitation,  the Series A Preferred  Stock) but PARI PASSU
with any  distribution to the holders of any  Liquidation  Parity Stock and only
after any distribution to the holders of any Senior Stock,  $5.00 per share (the
"Series B Preferred Original Issuance Price") (subject to

                                      - 2 -

<PAGE>


appropriate adjustment upon the occurrence of any stock split, stock dividend or
combination  of the  outstanding  shares of Series B  Preferred  Stock)  and, in
addition,  an amount equal to any dividends  declared but unpaid on the Series B
Preferred Stock. If the assets of the Corporation  available for distribution to
the holders of Series B  Preferred  Stock  shall be  insufficient  to permit the
payment of the full  preferential  amount set forth herein,  then the holders of
shares of Series B Preferred  Stock shall share ratably in any  distribution  of
the  assets  of the  Corporation  (A) as to any  Liquidation  Parity  Stock,  in
proportion to the respective  liquidation  preferences of the Series B Preferred
Stock and such  Liquidation  Parity Stock and (B) as to the other holders of the
Series B Preferred Stock, in proportion to their respective  number of shares of
Series B Preferred Stock.

         3.       VOTING RIGHTS.

                  (a)  Except  as may  otherwise  be  provided  by law or in the
Certificate  of  Incorporation  or By-laws of the  Corporation,  the  holders of
shares of Series B Preferred Stock shall not be entitled to vote.

         4.       CONVERSION.

                  (a) Upon the occurrence of an Event of Conversion,  each share
of  Series  B  Preferred  Stock  then  outstanding  shall,  by  virtue  of,  and
simultaneously  with,  the occurrence of the Event of Conversion and without any
action on the part of the holders  thereof,  be deemed  automatically  converted
into (i) a number of fully paid and  nonassessable  shares of Common Stock equal
to  seven-tenths  (7/10) of a share for each share of Series B Preferred  Stock,
subject to appropriate adjustment for any stock split or stock dividend effected
after the date hereof and (ii) the right to receive  $0.10 in cash to the extent
permitted by applicable corporate law.

                  (b) No  fractional  shares of Common  Stock or scrip  shall be
issued upon  conversion of shares of Series B Preferred  Stock. If more than one
share of Series B Preferred Stock shall be surrendered for conversion at any one
time by the same holder, the number of full shares of Common Stock issuable upon
conversion  thereof  shall be computed on the basis of the  aggregate  number of
shares of Series B Preferred  Stock so  surrendered.  Instead of any  fractional
shares of Common Stock which would  otherwise be issuable upon conversion of any
shares of Series B Preferred Stock, the Corporation  shall pay a cash adjustment
in respect of such  fractional  interest in an amount  equal to the then Current
Market Price of a share of Common Stock multiplied by such fractional  interest.
Fractional  interests  shall not be  entitled to  dividends,  and the holders of
fractional  interests shall not be entitled to any rights as stockholders of the
Corporation in respect of such fractional interest.

                  (c) The Corporation shall pay all documentary,  stamp or other
transactional taxes attributable to the issuance or delivery of shares of Common
Stock upon conversion of any shares of Series B Preferred  Stock,  but shall not
be responsible for any transfer taxes.


                                      - 3 -

<PAGE>

                  (d)  The  Corporation  shall  reserve,  free  from  preemptive
rights,  out of its authorized but unissued  shares of Common Stock a sufficient
number  of  shares  of  Common  Stock  to  provide  for  the  conversion  of all
outstanding shares of Series A Preferred Stock.

                  (e)  All  shares  of  Common  Stock  which  may be  issued  in
connection  with the conversion  provisions set forth herein will, upon issuance
by the Corporation,  be validly issued,  fully paid and  nonassessable,  with no
personal liability attaching to the ownership thereof,  and free from all taxes,
liens or charges with respect thereto.

                  (f) After the Conversion  Notice has been given,  no dividends
will accrue on the Series B Preferred Stock.

         7.       DEFINITIONS.  As used herein,  the following  terms shall have
the following meanings:

                  (a) The term  "COMMON  STOCK"  shall  mean  the  Corporation's
common stock, par value $.01 per share.

                  (b) The term "CURRENT  MARKET PRICE" shall mean, as of the day
in question,  the fair market value of a share of Common Stock on such date,  as
determined in good faith by the Board of Directors of the Corporation.

                  (c)  The  term   "EVENT   OF   CONVERSION"   shall   mean  the
Corporation's  election,  by written  notice  (the  "Conversion  Notice") to the
holders Series B Preferred Stock given at any time after the Common Stock trades
at a price of at least $7.00 per share  (subject to adjustment for stock splits,
stock  dividends  and similar  events) to cause the Series B Preferred  Stock to
convert pursuant to Section 6.

                  (d) The term  "JUNIOR  STOCK"  shall mean the Common Stock and
any class or series of capital stock of the Corporation  ranking,  as to payment
of dividends or distribution of assets,  junior to the Series B Preferred Stock,
including the Series A Preferred Stock.

                  (e) The term  "LIQUIDATION  PARITY STOCK" shall mean any class
or  series  of  capital  stock  of  the  Corporation  expressly  ranking,  as to
distribution of assets, PARI PASSU to the Series B Preferred Stock.

                  (f) The term "SENIOR  STOCK" shall mean any class or series of
capital stock of the Corporation  expressly  ranking,  as to the distribution of
assets, senior to the Series B Preferred Stock.

                  (g) The term "PERSON" shall mean any corporation,  individual,
partnership,  limited  liability  company,  association,  trust,  joint venture,
unincorporated  organization or other entity,  and any government,  governmental
department or agency or political subdivision thereof.


                                      - 4 -

<PAGE>

                  (h) The term  "SERIES A  PREFERRED  ORIGINAL  ISSUANCE  PRICE"
shall mean $5.00 per share of Series B Preferred Stock.

         8.       NOTICES.

         Except as otherwise expressly provided hereunder,  all notices referred
to herein shall be in writing and shall be delivered by  registered or certified
mail,  return receipt requested and postage prepaid,  or by reputable  overnight
courier service, charges prepaid, and shall be deemed to have been given when so
mailed or sent (i) to the Corporation,  at its principal  executive  offices and
(ii) to any  stockholder,  at such  holder's  address as it appears in the stock
records of the Corporation (unless otherwise indicated by any such holder).

         9.       AMENDMENTS AND WAIVERS.

         The terms of the Series B Preferred may be amended,  and waivers may be
given, with the prior written consent of the holders of the 51% of the shares of
Series B Preferred then outstanding.

         IN WITNESS WHEREOF,  said JENNIFER  CONVERTIBLES,  INC. has caused this
Certificate of Designations,  Preferences and Rights of Series B Preferred Stock
to be duly executed by its Chief Executive  Officer and has caused its corporate
seal to be affixed hereto, this 10th day of December, 1998.

                                            JENNIFER CONVERTIBLES, INC.


                                            By: /s/ HARLEY J. GREENFIELD
                                               ---------------------------------
                                            Name:  Harley J. Greenfield
                                            Title: Chief Executive Officer


(Corporate Seal)


                                      - 5 -


<TABLE> <S> <C>

<ARTICLE>                                 5
<CIK>                            0000806817
<NAME>                         JENNIFER CONVERTIBLES, INC.
<MULTIPLIER>                              1
<CURRENCY>                              USD
       
<S>                             <C>
<PERIOD-TYPE>                        12-MOS
<FISCAL-YEAR-END>               AUG-29-1998
<PERIOD-START>                  AUG-31-1997
<PERIOD-END>                    AUG-29-1998
<EXCHANGE-RATE>                           1
<CASH>                            4,384,000
<SECURITIES>                              0
<RECEIVABLES>                     1,101,000
<ALLOWANCES>                              0
<INVENTORY>                      10,018,000
<CURRENT-ASSETS>                 15,891,000
<PP&E>                           13,906,000
<DEPRECIATION>                    7,759,000
<TOTAL-ASSETS>                   24,099,000
<CURRENT-LIABILITIES>            27,001,000
<BONDS>                                   0
                     0
                               0
<COMMON>                             57,000
<OTHER-SE>                       (8,505,000)
<TOTAL-LIABILITY-AND-EQUITY>     24,099,000
<SALES>                         111,541,000
<TOTAL-REVENUES>                111,541,000
<CGS>                            74,054,000
<TOTAL-COSTS>                   111,924,000
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                  172,000
<INCOME-PRETAX>                     210,000
<INCOME-TAX>                        120,000
<INCOME-CONTINUING>                  90,000
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                         90,000
<EPS-PRIMARY>                          0.02
<EPS-DILUTED>                          0.02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission