JENNIFER CONVERTIBLES INC
10-K, 2000-11-24
FURNITURE STORES
Previous: AZTEC COMMUNICATIONS GROUP INC, 8-A12G, 2000-11-24
Next: JENNIFER CONVERTIBLES INC, 10-K, EX-27, 2000-11-24



              SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549
                          FORM 10-K

      Annual Report Pursuant to Section 13 or 15(d) of
             the Securities Exchange Act of 1934

For the fiscal year ended       Commission File number 1-9681
August 26, 2000

                 JENNIFER CONVERTIBLES, INC.
   (Exact name of registrant as specified in its charter)

Delaware                                    11-2824646
(State or other jurisdiction                (I.R.S.Employer
of incorporation or organization)           Identification No.)

419 Crossways Park Drive
Woodbury, New York  11797                              5712
(Address of principal executive office) (Primary Standard Industrial
                                         classification Code Number)

Registrant's telephone number, including area code (516) 496-1900

Securities registered pursuant to Section 12(b) of the Act:  NONE
Securities registered pursuant to Section 12(g) of the Act:

                 Common Stock, Par Value $.01
                      (Title of class)

     Indicate  by  check mark whether the Registrant  (1)  has
filed  all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12
months   (or  for such shorter period that the Registrant  was
required  to file such reports), and (2) has been  subject  to
such filing requirements for the past 90 days.

                    Yes  [X]      No  [ ]

     Indicate by check mark if disclosure of delinquent filers
pursuant  to  Item  405  of Regulation S-K  is  not  contained
herein, and will not be contained, to the best of registrant=s
knowledge,  in  definitive  proxy  or  information  statements
incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X]

<PAGE>


State  the aggregate market value of the voting and non-voting
common equity held by non-affiliates computed by  reference to
the  price  at  which the common  equity  was  sold,   or  the
average  bid and asked  price of such  common equity,  as of a
specified  date  within the past 60 days.  (See definition  of
affiliate in Rule 12b-2 of the Exchange Act.)

Aggregate  market value of voting stock held by non-affiliates
of registrant as of November, 16 2000: $ 13,547,138

     Indicate the number of shares outstanding of each of  the
registrant's  classes  of  common  stock,  as  of  the  latest
practicable date.

Shares  of  common stock outstanding as of November 16,  2000:
5,704,058

     List hereunder the following documents if incorporated by
reference and the Part of the Form 10-K (e.g.,  Part  I,  Part
II,  etc.) into which the document is  incorporated:  (1)  Any
annual  report  to  security   holders;   (2)  Any  proxy   or
information  statement;  and (3) Any prospectus filed pursuant
to  Rule 424(b) or (c) under the  Securities Act of 1933.  The
listed    documents    should   be   clearly   described   for
identification   purposes  (e.g., annual  report  to  security
holders for fiscal year ended December 24, 1980).


            DOCUMENTS INCORPORATED BY REFERENCE:
                            NONE


                              2

<PAGE>
                           PART I

Item 1.   Business.

Unless  otherwise set forth herein, when we use the term we
or any derivation thereof, we mean Jennifer Convertibles Inc.,
a   Delaware   corporation,  and  its   direct   or   indirect
subsidiaries.

Business Overview

     We  are  the owner and licensor of the largest  group  of
sofabed  specialty  retail stores in the United  States,  with
stores  located  throughout  the  Eastern  seaboard,  in   the
Midwest, on the West Coast and in the Southwest.  As of August
26,  2000, our stores include 160 Jennifer Convertibles stores
and  16  Jennifer Leather stores.  Of these  176   stores,  we
owned  102 and licensed  74, including 25 owned or operated by
a related private company.

     Jennifer  Convertibles stores  specialize  in the  retail
sale  of  a  complete  line  of sofabeds.   Additionally,  the
Company sells sofas and companion  pieces,  such as loveseats,
chairs  and  recliners, in both fabric and leather,   designed
and  priced  to  appeal to a broad  range of  consumers.   The
sofabeds   and   companion  pieces   are   made   by   several
manufacturers    and  range  from  high-end   merchandise   to
relatively  inexpensive models. We are the largest  dealer  of
Sealy sofabeds in the United States.  Each of our stores has a
kiosk  devoted  to  mattresses.  The  private  label  Jennifer
Leather  stores  specialize  in the  retail  sale  of  leather
living   room    furniture.   We  display    merchandise    in
attractively   decorated   settings  designed  to   show   the
merchandise  as  it would appear in the customer's   home.  In
order  to generate  sales,  our licensees and we rely  on  the
attractive   image of the stores, competitive pricing,  prompt
delivery and extensive advertising.

     We  believe  that the image  presented  by our  stores is
an   important  factor  in  our overall  marketing   strategy.
Accordingly,  stores are designed to display  our  merchandise
in   attractive  settings.  All of our stores are of a similar
clearly-defined  style,  are designed  as  showrooms  for  the
merchandise  and  are  carpeted,   well-lighted   and    well-
maintained.   Inventories  for  delivery  are  maintained   in
separate   warehouses.  We  display a  variety   of   sofabeds
and  companion  pieces  at each  Jennifer  Convertibles retail
location  with  cocktail  tables and  other  accessories.   In
contrast  to certain of our competitors that primarily  target
particular   segments  of the market, we  attempt  to  attract
customers  covering the broadest  socioeconomic  range of  the
market  and,  accordingly, offer a complete line  of  sofabeds
made  by  a number of manufacturers in a variety of styles  at
prices currently  ranging from  approximately  $299 to $2,200.
The  Jennifer  Leather stores similarly offer a complete  line
of  leather  living  room  furniture  in a variety  of  styles
and  colors  at  prices  currently ranging from  approximately
$599  to  $5,000.  We also generally feature attractive  price
incentives to promote the purchase of merchandise. In addition
to  offering merchandise by brand name manufacturers, we offer
merchandise   at  our  Jennifer  Convertibles   and   Jennifer
Leather   stores   under    the  private   label   "Bellissimo
Collection"   brand  name  for  leather merchandise.




                              3
<PAGE>
Although  each  style of  sofabed,  loveseat, sofa, chair  and
recliner   is  generally  displayed  at Jennifer  Convertibles
stores in one color of fabric, samples of the other  available
colors  and  fabrics or leathers are  available.  On  selected
merchandise,  up to 2,000  different  colors and  fabrics  are
available   for an additional charge. To maximize the  use  of
our  real estate and to offer customers greater  selection and
value,   we,  as  is common in the mattress   industry,   sell
various  sizes  of sofabeds with various sizes  of  mattresses
but  display only one size of sofabed at our stores.  We  also
offer   leather  furniture in a number of different grades  of
leather and colors.  We generate additional revenue by selling
tables   and  offering  related   services,   such  as  fabric
protection   and  a  lifetime  warranty.   Fabric   protection
services  are obtained  from,  and the warranty is  given  by,
the  private  company which retains  approximately  1/3 of the
revenues  generated   from   such   services.   This   private
company  operates  28  Jennifer Convertibles  stores,   25  of
which it owns  and  three of  which  it  licenses  or manages.
We  do  not  own or collect any royalties from  the  25  owned
stores  which are located in New York.  However,  the  private
company   operates  these  stores in substantially   the  same
way as we operate  our stores.  The  private  company is owned
by  Fred  Love,  an  individual  who is  currently  one of our
principal  stockholders   and   formerly   was  one   of   our
directors.  Mr.  Love  is also  the brother-in-law  of  Harley
J.    Greenfield,   our   Chairman   of  the   Board,    Chief
Executive   Officer,   director  and  principal   stockholder.
See   "Notes  to Consolidated  Financial  Statements  Footnote
-  Related Party  Transactions" and "Certain Relationships and
Related Transactions."

     Merchandise   ordered  from   inventory   is    generally
available   to   be delivered within two weeks. Customers  who
place  special  orders for items, colors  or  fabrics  not  in
inventory  must generally wait four to six weeks for delivery,
except for Italian leather merchandise which may take up to 20
weeks. We believe that our ability to offer quick delivery  of
merchandise represents a significant competitive advantage.

Operations

     Generally, our stores are open seven days per week.  They
are   typically   staffed   by  a  manager,    one   full-time
salesperson   and  in  some  cases,  one  or  more   part-time
salespeople,   as  dictated by the sales volume  and  customer
traffic  of each particular store. In some cases, where  sales
volume  and  customer  traffic so warrant,   stores   may   be
staffed    with    one    to   three   additional    full-time
salespersons.  Our licensed stores are  substantially the same
in appearance and operation as our other stores.

     Our    licensees    and   we  have   district    managers
throughout    the  United  States.   The  district    managers
supervise   store  management and monitor stores within  their
assigned   district  to  ensure   compliance  with   operating
procedures.   District  managers  report  to  and   coordinate
operations in their district with our executive management.

     An  inventory of approximately 70% of the items displayed
in the stores, in the colors and fabrics displayed, is usually
stocked  at  the private company's warehouse facilities  which
are described below. Our licensees and we typically, except in
the  case of certain  financed sales,  require a minimum cash,
check  or credit card  deposit of 50% of the  purchase   price
when a sales order is given, with the balance, if any, payable
in cash or by bank check, certified or official, upon delivery
of  the  merchandise.  The balance of the  purchase  price  is
collected by the independent trucker making the delivery.
                              4
<PAGE>
Marketing

     We advertise in  newspapers,  radio and on  television in
an  attempt  to  saturate our marketplaces.  Our  approach  to
advertising  requires us to establish a number  of  stores  in
each  area  we  enter.  This  concentration of stores  enables
area   advertising  expenses  to be  spread   over  a   larger
revenue   base  and to increase the prominence  of  the  local
advertising program.

     We  create  advertising campaigns for use by  our  stores
which also may be used by the  private  company  stores.   The
private  company  bears a share  of advertisement costs in New
York.  However, we also advertise independently of the private
company  outside of the New York  metropolitan  area.  We  are
entitled  to  reimbursement  from   most  of  our   licensees,
which   are   responsible   for  their  respective   costs  of
advertising;   however,  the  approach  and   format  of  such
advertising is usually substantially the same for us  and  our
licensees.   We also have the right to approve the content  of
all  licensee  advertising.   See "Certain  Relationships  and
Related Transactions."

     In   order  to  further   understand  our  markets,    we
carefully   monitor  our  sales and obtain  other  information
reflecting  trends in the furniture  industry and  changes  in
customer     preferences.    We   also     review     industry
publications,   attend   trade  shows  and   maintain    close
contact  with our  suppliers to aid in identifying trends  and
changes in the industry.

Leasing Strategy and Current Locations

     Obtaining   attractive,   high-traffic  favorable   store
locations   is   critical  to  the  success  of  our   stores.
Together   with  outside real estate  consultants,  we  select
sites  and  negotiate leases on behalf of our licensees.   The
site  selection  process involves  numerous steps,   beginning
with   the    identification   of   territories   capable   of
sustaining   a  number of stores sufficient  to  enable   such
stores    to   enjoy    significant   economies    of   scale,
particularly  in  advertising,  management  and  distribution.
Significant factors in choosing  a  territory  include  market
demographics  and the  availability  of newspapers  and  other
advertising   media  to  efficiently  provide  an  advertising
umbrella in the new territory.

     Once  a  territory  is selected,  we pick  the   specific
locations   within  such  territory. Although  a  real  estate
broker  typically  screens  sites  within  a   territory   and
engages  in  preliminary  lease  negotiations,  each  site  is
inspected   by  one of our officers  and we  are   responsible
for  approval  of each location.  The leased   locations   are
generally   in  close  proximity to heavily  populated  areas,
shopping  malls,  and other competing retail operations  which
are  on  or near major highways or major  thoroughfares,   are
easily accessible by car or other forms of transportation  and
provide convenient parking.

     The  locations  currently  leased by our licensees and us
range  in  size from 1,900 square feet to a little over  8,000
square feet.  We  anticipate  that stores opened in the future
will  range  from  approximately  2,000 square feet  to  4,000
square   feet.   Stores  may be  freestanding  or  part  of  a
strip  shopping center.



                              5
<PAGE>
In fiscal 2000, we closed no stores, we opened  12 new  stores
and  in  16  locations  where  a Jennifer  Convertible  and  a
Jennifer Leather store were adjacent, we  combined the  stores
to  eliminate certain duplicative expenses.  We will  continue
to  selectively close and merge stores where the economics  so
dictate  and  we  plan to aggressively open additional  stores
when attractive opportunities present themselves.

Sources of Supply

     We currently  purchase  merchandise  for our stores,  the
stores  of our licensees and for the private company,  from  a
variety of domestic  manufacturers generally on 60 to  90  day
terms. We also purchase from overseas manufacturers on varying
terms.   Our  purchasing  power combined with  the  purchasing
power of our licensees and of the private  company  enables us
to   receive  the  right,   in  some  instances,   to   market
exclusively   certain   products,  fabrics  and  styles.   See
"Certain Relationships and Related Transactions."

     Our   principal   supplier  of  sofabeds   is   Klaussner
Furniture    Industries,   Inc.,   which   also   manufactures
furniture  under  the  Sealy  brand  name.  Sealy  brand  name
sofabeds  are  our  largest  selling brand name  item  and  we
believe  Sealy brand name mattresses are the largest   selling
mattresses in the world and have the  highest  consumer  brand
awareness.   We  are the  largest  sofabed specialty  retailer
and the largest Sealy sofabed dealer in the United States.

     During  the  fiscal  year  ended   August  26, 2000,   we
purchased   approximately   77%  of  our   merchandise    from
Klaussner.   Leather furniture  is purchased   primarily  from
Klaussner,    Italdesign, Natale, Natuzzi and Ashley. The loss
of  Klaussner  as  a  supplier could have a  material  adverse
effect on our operations and on our financial  well-being.  In
March  1996,  as  part  of  a  series  of  transactions   with
Klaussner,  we,  among  other  things,  granted  Klaussner   a
security   interest  in substantially all  of  our  assets  in
exchange for improved credit terms under a credit and security
agreement  with  Klaussner.  In addition,  in  December  1997,
Klaussner  purchased  $5,000,000 of our convertible  preferred
stock.   In fiscal 1998, 1999, and 2000,  Klaussner   gave  us
certain  vendor credits for repairs.  In addition, in December
1999,  Klaussner agreed to loan us $150,000 per store to  fund
the  addition of up to 10 new stores, which as of November 15,
2000,  we  have not drawn on.  Any such loans are  subject  to
acceleration  if  we  do not purchase  at  least  50%  of  our
upholstered     furniture     by    dollar     volume     from
Klaussner.     See   "Certain  Relationships    and    Related
Transactions"  and  "Management's   Discussion   and  Analysis
of Financial  Condition and Results of Operations"  for a more
detailed   description  of  these  transactions,   Klaussner's
$5,000,000 investment and other transactions with Klaussner.

Licensing Arrangements

     The   stores   we   license   include  certain    limited
partnership   licensees whose accounts  are  included  in  our
consolidated  financial  statements which we refer to in  this
report  as  our  "LP's". Our arrangements  with our  licensees
typically   involve  providing the licensee  with  a   license
bearing a royalty  of 5% of  sales,  to use the name  Jennifer
Convertibles.  Our existing  licensing  arrangements  are  not
uniform  and  vary  from   licensee to  licensee.   Generally,
however,   we  either manage the licensed stores  or,  if  the
licensee is a  partnership,  have a subsidiary  act as general
partner  of  such partnership, in each case,  for  1%  of  the
licensee's  profits. The arrangements generally  have  a  term
ranging between 10 and 20 years and may  include  options   on
the
                              6
<PAGE>


licensee's   part  to  extend  the   license   for  additional
periods.  These  arrangements may also involve  the  grant  of
exclusivity as to defined territories.  In some cases, we also
have  an  option  to  purchase the licensee  or  the  licensed
stores  for  a  price  based  on an  established   formula  or
valuation  method.   Investors in certain licensees  have,  in
certain  circumstances, including  a  change  of  control   in
our  ownership,  the  right  to put  their investments  to  us
for  a price based upon an  established  formula or  valuation
method.   The private company currently provides  warehousing,
fabric   protection  and  other  services  to   licensees   on
substantially  the same basis as such services  are   provided
to us and we  purchase  merchandise  for the  licensees.

Warehousing and Related Services

     Pursuant  to  a warehousing  agreement  with the  private
company,   which  expires  in  2001,  we  currently    utilize
the   warehousing   and  distribution facilities   leased  and
operated  by  the private  company  consisting  of  a  236,000
square   foot   warehouse  facility in North   Carolina,   and
satellite   warehouse facilities in New Jersey and California.
These  warehouse  facilities service our  owned  and  licensed
stores and the private company's stores.

     Although  we  are  not  obligated to use  the   warehouse
facilities of the private company,  we have done so  to  avoid
the   disruption  and  the  administrative  and  other   costs
associated    with     developing    and    maintaining    the
infrastructure required to manage  warehousing  and   handling
independently.  The  warehousing agreement provides  that  the
private company is not obligated to provide services for  more
than 300 of our owned  stores.  We pay the  private  company a
monthly  warehouse  fee  equal  to 5% of the  retail   selling
price   of  all   merchandise  delivered  from  the  warehouse
facilities to customers of our owned stores, except for stores
opened  subsequent to July 1, 1999, which are not charged  the
5%  fee.  Such fee includes 5% of the retail selling price  of
any  related  services such as fabric protection, provided  in
connection  with  such merchandise. In addition,  the  private
company  has   separately  contracted  with our  licensees  to
provide  warehousing   and  handling   services  for  licensed
stores  for  a  fee  equal  to  5%  of  the  retail  price  of
merchandise   delivered to the  licensees'  customers  and  on
other   terms   substantially  similar   to  those  set  forth
under the  warehousing agreement.

     The  private  company  also  provides to us a  number  of
other   services,  including fabric  protection  and  warranty
services.  In addition to the fee for warehousing,  we pay the
private   company   a  portion,  which is  approximately  one-
third,   of  fabric  protection  revenues from our   customers
except  for  such  revenues from customers  of  stores  opened
subsequent  to July 1, 1999, of which we retain 100%.  We  had
been  paying the private company for freight charges based  on
quoted  freight   rates  for  arranging    delivery   of   our
merchandise  up  until April 2000 at which  time  we   assumed
responsibility  for freight.  See  "Certain Relationships  and
Related Transactions."


Trademarks

     The  trademarks Jennifer Convertibles,  Jennifer Leather,
Jennifer House,  With  a  Jennifer  Sofabed,   There's  Always
a  Place  to  Stay,
                              7
<PAGE>
Jenni-Pedic,  Elegant Living, Jennifer's Worryfree  Guarantee,
Jennifer Living Rooms and Bellissimo Collection are registered
with  the U.S. Patent and Trademark  Office and are now  owned
by  us.  The  private  company, as licensee,   was  granted  a
perpetual  royalty-free license to use  and  sublicense  these
proprietary  marks  (other than the ones related  to  Jennifer
Leather)  in  the State  of New  York,  subject   to   certain
exceptions,   including  nine  stores currently  owned  by  us
and   operating  in  New York and two more which  the  private
company   has   agreed   we  may  open   on   a   royalty-free
basis.  See  "Certain Relationships and Related Transactions."

Employees

     As of August 26, 2000, we employed 429 people,  including
five  executive officers.  We train  personnel   to  meet  our
expansion   needs  by having our most effective  managers  and
salespersons  train  others and evaluate  their  progress  and
potential  for us. We believe that our employee relations  are
satisfactory.   None  of our employees are  represented  by  a
collective   bargaining  unit. We  have  never  experienced  a
strike or other material labor dispute.

Competition

     We  compete  with  other  furniture   specialty   stores,
major   department  stores, individual  furniture  stores  and
regional furniture chains, some of which have been established
for a long time in the same geographic areas as our stores (or
areas   where  we  or our  licensees  may open   stores).   We
believe   that  the  principal  areas  of   competition   with
respect  to  our  business are store image,  price,   delivery
time,  selection  and  service.  We  believe  that we  compete
effectively  with such retailers because our  stores  offer  a
broader assortment of convertible  sofabeds  than most of  our
competitors   and, as a result of volume purchasing,   we  are
able  to offer our merchandise at attractive  prices. We  also
advertise  more  extensively than many of our competitors  and
offer  substantially faster delivery on most of our items.

Item 2.   Properties.

     We maintain our executive  offices in Woodbury,  New York
pursuant to a lease which expires in the year 2005.

     As  of August 26, 2000, the LP's and we lease all of  our
store  locations pursuant to leases which expire between  2000
and  2013.  During  fiscal  2001,  five  leases  will  expire,
although  we,   as the lessee, have the option to  renew  each
such lease. The leases are usually for a base term of at least
five   years.   For  additional information   concerning   the
leases,   see  Note  9 of  "Notes  to  Consolidated  Financial
Statements."



Item 3.   Legal Proceedings.

          We are involved in a number of proceedings described
below.





                              8
<PAGE>
Settlement of Class Action Litigation

     On  November 30, 1998,  the court approved the settlement
of  a  series of 11 class actions  commenced in December  1994
against  us,  various of our present and former  officers  and
directors,  and certain third  parties,  in the United  States
District   Court for the Eastern  District of  New  York.  The
complaints in all of these  actions  alleged that we  and  the
other  named   defendants   violated  Section  10(b)  of   the
Securities   Exchange Act of 1934 and Rule  10b-5  promulgated
thereunder  in  connection  with  the  press  release   issued
by us on or about December 2, 1994. All of these class actions
were   consolidated  under  the  caption   In   Re    Jennifer
Convertibles,   Case  No.  94  Civ.   5570,   pending  in  the
Eastern District of New York. The settlement provides for  the
payment to certain members of the class and their attorneys of
an  aggregate  maximum  amount  of  $7  million  in  cash  and
preferred   stock  having  a value  of   $370,000.   The  cash
portion  of  the settlement was funded entirely  by  insurance
company   proceeds.   We  issued 26,664  shares  of  series  B
preferred stock, convertible into 18,664 shares of our  common
stock.   These  shares  are  non-voting,  have  a  liquidation
preference  of  $5.00  per share or $133,000  in  total,   and
accrue   dividends  at the rate of $.35 per share  per  annum.
The  cumulative unpaid  dividends at August 26,  2000  totaled
$16,332. The preferred stock is  convertible  at our option at
any  time after the common stock trades at a price of at least
$7.00 per share.

The Derivative Litigation

     Beginning in December  1994, a series of six actions were
commenced  as  derivative  actions  on  our  behalf,   against
Harley  J.  Greenfield,   Fred J.  Love,  Edward  B.  Seidner,
Bernard  Wincig, Michael J. Colnes, Michael Rosen, Al Ferarra,
William M. Apfelbaum,  Glenn S. Meyers,  Lawrence R. Haut, the
private   company, Jerome I. Silverman,  Jerome  I.  Silverman
Company, Selig Zises and BDO Seidman & Co.1 in: (a) the United
States  District  Court for the Eastern  District of New York,
entitled Philip E. Orbanes V. Harley J.  Greenfield,  et  al.,
Case No. CV 94-5694 (DRH) and Meyer Okun and David Semel V. Al
Ferrara,   et  al.,  Case No. CV 95-0080  (DRH);   Meyer  Okun
Defined  Benefit Pension Plan, et al. V. Bdo  Seidman  &  Co.,
Case  No.  CV 95-1407 (DRH);  and Meyer Okun Defined   Benefit
Pension  Plan V. Jerome I. Silverman  Company,  et. al.,  Case
No.  CV  95-3162  (DRH); (b) the Court of  Chancery   for  the
County  of  New  Castle in the State of   Delaware,   entitled
Massini V. Harley Greenfield, et. al., Civil Action No.  13936
(WBC);  and  (c) the Supreme Court of the State of  New  York,
County  of  New  York,  entitled Meyer Okun  Defined   Benefit
Pension  Plan V.  Harley J.  Greenfield,  et.  al.,  Index No.
95-110290.


1     Each of these  individuals  and  entities is named as  a
defendant in        at least one action.


          The  complaints  in  each of  these  actions  assert
various  acts of wrongdoing by the  defendants,   as  well  as
claims  of breach of fiduciary duty by our present and  former
officers   and   directors,  including   but  not  limited  to
claims  relating to the matters described in our  December  2,
1994 press release.





                              9
<PAGE>

          As  described in prior filings,  we had entered into
settlement   agreements  as  to  the  derivative    litigation
subject,   in  the  case of certain of such   agreements,   to
court  approval  of such  settlement by a certain  date.  Such
court  approval  was not  obtained by such date,  and in  July
1998,   the private company  exercised its option to  withdraw
from  the  settlement.  We are currently negotiating with  the
private  company  with respect to a new settlement.   However,
there  can be no assurance  that a settlement  will be reached
or as to the terms of such settlement.

Other Litigation

     We  are also subject, in the ordinary course of business,
to a number of litigations  in relation to leases for those of
our  stores   which  we have closed or relocated.   Management
does  not  believe  the outcome of such  litigations  will  be
material to our financial position.

Item 4.   Submission of Matters to a Vote of Security Holders.

          Not Applicable.


                           PART II

Item  5.    Market For Registrant=s Common Equity and  Related
Stockholder Matters.

     The   principal  market for our common stock  during  the
two  fiscal years ended  August 26, 2000 and August  28,  1999
was  the  NASDAQ  Bulletin  Board.  The following  table  sets
forth,  for the fiscal periods  indicated,  the high  and  low
bid  prices  of our common stock on the Bulletin Board.   Such
quotations  reflect inter-dealer prices, without retail  mark-
up,  mark-down or commission and may not necessarily represent
actual transactions.

                                         High            Low
 Fiscal Year 1999:
  1st Quarter.....................    $1 15/16         $1   7/8
  2nd Quarter.....................     2  9/16          2   3/8
  3rd Quarter.....................     3                2 13/16
  4th Quarter.....................     2 13/16          2  1/16


                                         High            Low
 Fiscal Year 2000:
  1st Quarter.....................    $2 3/16          $1  1/2
  2nd Quarter.....................     2 9/16           2
  3rd Quarter.....................     2 1/2            2
  4th Quarter.....................     2 1/2            2

     As  of  November  16, 2000, there were approximately  229
holders of record and  approximately  1,510 beneficial  owners
of our common stock. On


                              10
<PAGE>
November 15, 2000,  the closing bid and asked  prices  of  the
common   stock as reported on the NASDAQ Bulletin  Board  were
$2.19 and $2.31, respectively.

Dividend Policy

     We   have  never  paid a  dividend  on our  common  stock
and  we  do not anticipate  paying  dividends  on the   common
stock   at the  present  time.  We currently intend to  retain
earnings,  if any, for use in our business.  There can  be  no
assurance   that we will  ever pay  dividends  on our   common
stock.   Our dividend policy with respect to the common  stock
is  within the discretion of the Board of  Directors  and  its
policy with respect to dividends in the future will depend  on
numerous   factors,    including  our   earnings,    financial
requirements and general business conditions.

                             11
<PAGE>
Item 6.   Selected Financial Data
<TABLE>
The following table presents certain selected financial
data for Jennifer Convertibles, Inc. and subsidiaries

                              (in thousands, except share data)
<CAPTION>
Operations Data:              Year       Year      Year       Year        Year
                              Ended      Ended     Ended      Ended       Ended
                              8/26/00    8/28/99   8/29/98    8/30/97   8/31/96
<S>                          <C>       <C>        <C>         <C>       <C>
Net sales                    $123,713  $109,284   $111,541    $97,789   $106,041


Cost of sales, including
  store occupancy,
  warehousing, delivery
  and fabric protection        78,323    71,607     74,054     67,114     72,708
Selling, general and           38,645    35,890     35,984     32,904     37,618
administrative expenses
Depreciation and amortization   1,691     1,668      1,727      1,840      1,852
(Recovery) provision for
losses on amounts due from
  Private Company                 107       (42)      (196)      (426)       952
Loss from store closings           10        (9)       355         55        191
                              118,776   109,114    111,924    101,487    113,321

Operating income (loss)         4,937       170       (383)    (3,698)    (7,280)
Other income (expense):
Royalty income                    259       388        386        374        375
Interest income                   358       171        108         67        195
Interest expense                  (82)     (106)      (172)       (28)       (47)
Other income, net                 112       150        271        319        880
                                  647       603        593        732      1,403

Income (loss) before income     5,584       773        210     (2,966)    (5,877)
taxes

Income taxes                      804       403        120         95        146

Net income (loss)              $4,780      $370        $90    ($3,061)   ($6,023)

Basic income (loss) per share   $0.84     $0.06      $0.02     ($0.54)    ($1.06)

Diluted income (loss) per
  share                         $0.66     $0.05      $0.01     ($0.54)    ($1.06)

Weighted average common
  shares outstanding
  basic income (loss) per
  share                     5,704,058 5,701,559  5,700,725  5,700,725  5,700,725

Effect of potential common
shares issuances:
       Stock options           63,300    22,077     32,641       -         -
       Convertible preferred
         stock              1,443,165 1,430,722  1,068,375       -         -

Weighted average common
  shares outstanding
  diluted income (loss)
  per share                 7,210,523 7,154,358  6,801,741  5,700,715  5,700,715

Cash Dividends                   -         -          -          -          -

Store                         8/26/00   8/28/99    8/29/98    8/30/97    8/31/96
data:
Company-owned stores open
       at the end of period       102        84         82         84         86
Consolidated licensed stores
       open at the end of period   46        62         62         63         64
Licensed stores not
       consolidated open at
       end of period                3         9         11         11         11
Total stores open at end of       151       155        155        158        161
period

Balance Sheet Date:           8/26/00   8/28/99    8/29/98    8/30/97    8/31/96
Working capital (deficiency)  ($6,445) ($10,581)  ($11,110)  ($17,258)  ($15,757)
Total assets                   30,992    26,145     24,099     22,998     25,435
Long-term obligations               0        63         49        421        230
Total liabilities              34,248    34,181     32,547     36,365     35,741
(Capital deficiency)          ( 3,256)   (8,036)    (8,448)   (13,367)   (10,306)
(Capital deficiency) per
  share                        ($0.57)   ($1.41)    ($1.48)    ($2.34)   ( $1.81)
share
</TABLE>
                                         12
<PAGE>



Item 7.  Management=s Discussion and Analysis of Financial
         Condition and Results of Operations.

     Except for historical information contained herein,  this
Management's Discussion and Analysis of Financial  Condition
and Results of Operations contains forward-looking statements
within  the  meaning of the U.S. Private Securities Litigation
Reform  Act  of  1995, as amended.  These  statements  involve
known  and unknown risks and uncertainties that may cause  our
actual results or outcomes to be materially different from any
future  results,  performance  or  achievements  expressed  or
implied  by  such  forward-looking statements.   Factors  that
might  cause such differences include, but are not limited  to
risk factors, including those under the caption "Risk Factors"
herein,   such  as  uncertainty  as  to  the  outcome  of  the
litigation  concerning  us, factors  affecting  the  furniture
industry  generally,  such  as  the  competitive  and   market
environment, and matters which may affect our suppliers or the
private  company.  In addition to statements, which explicitly
describe such risks and uncertainties, investors are urged  to
consider   statements  labeled  with  the  terms   believes,
belief, expects, intends, plans or anticipates to be
uncertain and forward-looking.

Overview

     We  are  the  owner  and licensor of  sofabed   specialty
retail  stores that specialize in the sale of a complete  line
of  sofabeds and companion  pieces such as loveseats,   chairs
and  recliners.   We also have specialty  retail  stores  that
specialize in the sale of leather furniture.  In addition,  we
have stores that sell both fabric and leather furniture.


Results of Operations

  Fiscal  year  ended August 26, 2000 compared to fiscal  year
ended August 28, 1999:

     Net  sales increased by 13.2% to  $123,713,000   for  the
fiscal  year ended August 26, 2000 as compared to $109,284,000
for  the fiscal year ended August 28, 1999.  Comparable  store
sales  (sales at those stores open for the  full year  in  the
current  and prior fiscal year) increased by 9.1%.   On  March
23,   2000,    we  purchased  the  stock  of  the   previously
unconsolidated licensee known as Southeastern Florida  Holding
Company.   The acquisition added six owned stores  in  Florida
with  sales, from March 24, 2000 through August 26,  2000,  of
$2,804,000.  We opened  12 stores during the fiscal year ended
August 26, 2000 whose total sales were $1,750,000.

     Cost  of  sales   decreased  by 2.2% as a  percentage  of
sales to  $78,323,000  for the fiscal  year ended  August  26,
2000 from  $71,607,000  for the fiscal  year ended  August 28,
1999.   Cost of sales as a percentage  of sales was  63.3%  in
fiscal  2000,  which declined  from  65.5% in the prior  year.
The   percentage  decrease  of 2.2% is primarily  attributable
to:
     *  Merchandise  purchase  cost reductions  of  .9%  as  a
        percentage of sales.
     *  Occupancy  costs decreases of .3% as a  percentage  of
        sales, due to higher sales volume.
     *  Guarantee and redelivery fee income increases .4% as a
        percentage of sales.



                              13
<PAGE>
In  addition,  cost  of  sales was favorably  impacted  by  an
agreement   with  the  private  company  that  stores   opened
subsequent  to June 1, 1999 would not be charged with  the  5%
warehousing fee and from a full years benefit of an  amendment
to the warehousing agreement entered into in February 1999.

     Included  in  cost of sales are charges from the  private
company   for   warehouse  expenses  of   $4,112,000,   fabric
protection  services of $2,300,000 and freight of  $1,282,000.
This  compared  with  $4,262,000,  2,292,000  and  $2,363,000,
respectively, in the previous year.

     Selling,  general  and  administrative  expenses  were  $
38,645,000  (31.2% as a percentage  of sales) for  the  fiscal
year  ended August 26, 2000 as compared to $35,890,000  (32.8%
as  a   percentage  of sales) for the fiscal year ended August
28,  1999,  a decrease of 1.6% as a percentage of sales.   The
most  significant reason for the decrease in selling,  general
and administrative expenses, as a percentage of sales, was the
ability  to  spread  fixed cost dollars  in  corporate  office
expenses and base salaries over the higher sales volumes.

     Our   receivables     from    the     private     company
($7,924,000) increased in the  aggregate  by  $86,000  in  the
fiscal  year  ended  August  26,  2000.  In  connection   with
the   uncertainty   of  collectibility  and  the  relationship
between  the  private company and us, we account  monthly  for
transactions  on  an offset  basis.  If the   result   of  the
offset  is  a receivable due from them,  then such net  amount
will  be  generally   recognized to the extent  that  cash  is
received  from  the private company  prior to the issuance  of
our  financial statements. We believe the private company  has
losses and/or capital deficiencies and,  accordingly,  we have
fully    reserved    uncollected    amounts    which   totaled
$6,430,000 at August 26, 2000.

     Interest  income  increased  by $187,000 to $358,000  for
the  fiscal  year  ended  August 26, 2000 as compared  to  the
prior   year.  The  increase is due to more available cash  to
invest and higher returns on investments.

     Net  income in the fiscal  years  ended  August 26,  2000
and   August   28,   1999  was  $  4,780,000   and   $370,000,
respectively, an increase of income of $4,410,000. The primary
reason   for   the    significant   improvement    is   better
management  of expenses, higher sales volume and lower cost of
sales.

  Fiscal  Year  Ended August 28, 1999 compared to fiscal  year
ended August 29, 1998:

     Net  sales  decreased  by 2.0% to  $109,284,000  for  the
fiscal  year ended August 28, 1999 as compared to $111,541,000
for  the fiscal year ended August 29, 1998.  This decrease  is
primarily  attributable to a decrease in the Jennifer  Leather
division's  net  sales of $3,328,000  or  10.2%  due  to   the
closing of two Jennifer Leather stores in the 1999 fiscal year
and  the  closing of two other Jennifer Leather stores  during
the  1998 fiscal year.  Comparable store sales for all of  our
stores open for a full year in each period decreased by 0.8%.

     Cost  of  sales decreased by 3.3% to $71,607,000 for  the
fiscal  year  ended August 28, 1999 from $74,054,000  for  the
fiscal  year  ended  August 29, 1998.   Cost  of  sales  as  a
percentage of sales was 65.5% in the fiscal year


                              14
<PAGE>
1999,  which  declined  from 66.4% in  the  prior  year.   The
percentage  decrease  of 3.3% is primarily  due  to  decreased
warehouse  costs  of $1,200,000 due to the  amendment  of  the
warehouse  arrangement with the private company.  Included  in
cost  of  sales  are  charges from  the  private  company  for
warehouse  expenses of $4,262,000, fabric protection  services
of  $2,292,000 and freight of $2,363,000.  This compared  with
$5,576,000,  $2,592,000 and $2,775,000, respectively,  in  the
previous year.

     Selling,   general  and  administrative   expenses   were
$35,890,000 (32.9% as a percentage  of sales) for  the  fiscal
year  ended August 28, 1999 as compared to $35,984,000  (32.3%
as  a   percentage  of sales) for the fiscal year ended August
29,  1998,  a  decrease of $94,000 from the prior  year.   The
decrease  is  due  to  the  decrease  in  salaries  and  other
operating   expenses,   which   in   aggregate   amounted   to
approximately  $974,000, principally due to  the  decrease  in
sales.   The decrease in operating expenses was offset  by  an
increase  in  advertising expenses of  approximately  $880,000
which is due to our national television advertising campaign.

     Our   receivables   from  the   private   company and the
unconsolidated  licensees   increased in  the   aggregate   by
$399,000  in the  fiscal  year  ended  August   28,  1999   to
$7,838,000.   In   connection   with   the   uncertainty    of
collectibility   and  the relationship   between  the  private
company,  the Private Licenses,  Southeastern Florida  Holding
Corp.  and  us,  we  account  monthly for  transactions   with
these  entities  on an offset  basis.  If the  result  of  the
offset  is a  receivable  due from them, then such net  amount
will be generally  recognized only to the extent that cash  is
received  from  these entities prior to the  issuance  of  the
financial statements.   These  entities  have  losses   and/or
capital  deficiencies  and, accordingly, we had fully reserved
for  all  amounts  due from the private company,  the  Private
Licensees  and  Southeastern  Florida  Holding Corp. in  prior
years which totaled $6,654,000 at August 28, 1999.

     Interest   income  increased  by $63,000 to $171,000  for
the  fiscal  year  ended  August 28, 1999 as compared  to  the
prior  year.  The  increase  generally reflects a better  cash
management program.

     Net  income in the  fiscal  years ended  August 28,  1999
and  August  29, 1998 was  $370,000 and $90,000, respectively,
an increase of income of $280,000.  The primary reason for the
significant  improvement is better management of expenses  and
the  decrease of the warehouse costs, which resulted  from  an
amendment of the original warehouse agreement with the private
company.

Liquidity and Capital Resources

     As  of  August  26,  2000, we had an  aggregate   working
capital   deficiency of  $6,445,000  compared to a  deficiency
of   $10,581,000 at August 28, 1999 and had available cash and
cash  equivalents and commercial paper of $9,409,000  compared
to  $6,907,000 at August 28,  1999.  The  decrease in  working
capital deficiency is primarily due to $5,168,000 of net  cash
provided  from  operating  activities,   partially  offset  by
$1,130,000  of capital expenditures and $780,000 used  in  the
acquisition of Southeastern Florida Holding Company.   Due  to
the  significant  improvement  in our positive operating  cash
flow,   we believe  we will have  adequate  cash flow to  fund
our operations for the next fiscal year.



                              15
<PAGE>
We are  continuing to fund the operations of the LP's, some of
which  continue  to  generate  operating   losses.   All  such
losses    have    been   consolidated   in  our   consolidated
financial statements. It is our intention to continue to  fund
these  operations  in  the future.  Our receivables  from  the
private company have been substantially  reserved.  There  can
be   no   assurance   that  the  total  reserved   amount   of
receivables   of  $6,430,000  as of August 26,  2000  will  be
collected.  Starting  in 1995,  the  private  company  and  we
entered   into   offset  agreements   that   permit   the  two
companies   to  offset   their  current   monthly  obligations
amounts   in  excess  of  $1,000,000  are  paid  in   cash   .
Additionally,   as  part  of such   agreements,   the  private
company in November 1995 agreed to assume certain  liabilities
owed   to  us  by  the  unconsolidated    licensees.   Current
obligations of the private company as of August 26, 2000  have
been paid.

     In  March  1996,   we  executed a  Credit  and   Security
Agreement   with  our  principal supplier,   Klaussner,  which
extended  the  payment terms for merchandise shipped  from  60
days  to 81 days.  Since  February 1999,  we have not exceeded
these   80  day payment terms . As of August 26, 2000,   there
were  no  amounts  owed to  Klaussner  which were  over  these
extended   payment  terms.  On December 11, 1997,  the  Credit
and Security Agreement  was  modified to include a late fee of
 .67%  per month for invoices we pay beyond the normal  60  day
terms.  This provision became effective  commencing with   the
month   of  January  1998.  See  "Certain  Relationships   and
Related  Transactions".  As part of the  Credit  and  Security
Agreement,   we  granted a security  interest in  all  of  our
assets   including the collateral  assignment of our leasehold
interests,  our trademarks and a licensee agreement to operate
our business in the event of default.

     In  fiscal   1999 and 1998,  the LP's and  we  closed  an
aggregate   of   four stores. In fiscal 2000,   we  closed  no
stores,  we opened 12 new stores and in 16 locations  where  a
Jennifer Convertible and Jennifer Leather store were adjacent,
we  combined  stores. The primary benefit of   combining  both
operations   into  one store was an  elimination   of  certain
operating  and  other  expenses  associated  with  the  closed
showroom.  Additional benefits realized  included   reductions
of   personnel   and, in a number of cases,   elimination   of
duplicate  office  equipment and telephone   lines.   Although
combining two stores into one store generally  reduces  sales,
management   believes  that sales at the combined  store  will
generate  more profit due to the  elimination or reduction  of
expenses described above.

     For  the fiscal  years ended  August 26, 2000 and  August
28,  1999, we together  spent  $1,130,000  and  $743,000,  for
such years,  for capital expenditures. We currently anticipate
capital expenditures approximating $1,500,000  during   fiscal
2001  to  support the opening of new stores  during  the  next
fiscal   year. A portion of our store  openings  may be funded
by  Klaussner  pursuant  to an  agreement,  entered   into  in
December  1999,  pursuant to which Klaussner  agreed,  subject
to certain  conditions,  to lend us $150,000 per new store for
up  to  10 new stores. Each loan will be evidenced by a  three
year  note,  bearing interest at the LIBO rate  plus  3%.  The
notes are subject to acceleration under certain  circumstances
including closing of the stores funded by the loan  or  if  we
are  not purchasing at least 50% of our upholstered  furniture
by dollar volume from Klaussner.  In addition,  Klaussner will
be entitled to a premium on the  cost of  furniture  purchased
from it by us for sale to  customers  of the stores funded  by
Klaussner.



                              16
<PAGE>

Inflation

     There   was   no  significant  impact  on  the  Company's
operations  as a result of inflation during the  three  fiscal
years ended August 26, 2000.






















































                              17
<PAGE>

                         RISK FACTORS

Cautionary Statements Regarding Forward-Looking Statements

     This   annual  report  contains  certain  forward-looking
statements  based on current  expectations that involve  risks
and    uncertainties.   Our  actual  results   could    differ
materially   from   those  anticipated  in   these    forward-
looking  statements  as a result of many  factors,   including
the  risk  factors  set forth below and   elsewhere   in  this
report.   Additional  risks and  uncertainties  not  presently
known  to  us or that we currently deem  immaterial  may  also
impair  our  business  operations.  If any  of   these   risks
actually   occur,   our  business, financial   condition   and
operating    results    could   be    materially     adversely
affected.   The  cautionary  statements  made in  this  Annual
Report on Form 10-K should be read as being applicable to  all
forward-looking   statements  wherever  they  appear  in  this
Annual Report on Form 10-K.

Our  company has experienced substantial losses until recently
and currently has a negative net worth

     We  achieved a profit of $4,780,000 and $370,000  in  the
fiscal  years  ended August 26,  2000 and  August  28,   1999,
respectively.   We  achieved a net profit of  $90,000  in  the
fiscal year ended August 29, 1998.  The furniture  business is
cyclical   and   we  may  be  unable  to  continue   operating
profitably,  either due to a change in such cycle, losses from
new  stores,  changes in consumer preferences or  demographics
or   unknown  risks  and  uncertainties  that may cause us  to
incur losses from  operations.  We had a negative net worth of
$3,256,000  as of August 26, 2000.  Such  negative  net  worth
may  impair  our ability to obtain  additional  financing   or
credit  from  our  suppliers  and make it more  difficult   to
obtain leases from landlords.

The  outcome of pending litigation is uncertain and may entail
significant expense

     As   described  under  "Legal   Proceedings",    we   are
currently  involved in certain derivative litigation.  We have
spent a substantial amount on legal fees and other expenses in
connection  with  such litigation. There can be  no  assurance
that  we  will  settle  such  litigation  or  that we will  be
successful  in such litigation if not settled. In addition, if
we  are  able  to  settle  the litigation,  there  can  be  no
assurance   that we will be able to do so on terms   favorable
to us.

Our company could suffer from potential conflict of interest

     Potential  conflicts  of  interest  exist  since  two  of
our   principal stockholders,  directors and officers,  Harley
J.  Greenfield, our Chairman of the Board and Chief  Executive
Officer,  and Edward B. Seidner,  a director and our Executive
Vice   President,  are owed over $10 million by  the   private
company, which owns, controls or licenses the private  company
stores.    Accordingly,   such  persons   derive   substantial
economic   benefits  from the private  company.  In  addition,
Fred  Love,   the  owner  of the  private   company,   is  Mr.
Greenfield's  brother-in-law.   Circumstances   may  arise  in
which  the   interest  of the private company stores,  of  the
private  company  or of Mr. Greenfield and  Mr.  Seidner  will
conflict  with  our interests, including the  negotiations  to
settle the

                              18
<PAGE>
litigation   described   above.  There   are   also   numerous
relationships,  and
have  been numerous transactions,  between us and the  private
company,   including  an  agreement under  which  the  private
company   warehouses   merchandise  for  us  and   coordinates
delivery  of  such  merchandise and under  which  we  purchase
merchandise  for  the  private company. The  private   company
provides  similar  services  to our  licensees.  See  "Certain
Relationships and Related Transactions."

We heavily depend on one supplier

     We  purchase  a significant percentage of our merchandise
from Klaussner, which also  manufactures  furniture  under the
Sealy_ brand name.  During the fiscal  year ended  August  26,
2000,   we   purchased  approximately  77% of our  merchandise
from  Klaussner.  Since a large  portion of our revenues  have
been  derived from sales of Klaussner products,  the  loss  of
this  supplier could have a material  adverse  impact  on   us
until   alternative    sources  of  supply   are  established.
Klaussner is also a principal stockholder and creditor of ours
and  of   the   private    company.    Our    obligations   to
Klaussner   are  secured  by substantially all of our  assets.
Klaussner's   position   as  a  significant   creditor   could
potentially  result in a temporary  or  permanent  loss of our
principal supply of  merchandise,  if, for example,  Klaussner
halted   supply   because we defaulted  on or  were   late  in
making   our   payments  to  Klaussner.  Moreover, Klaussner's
position as a secured  creditor,  together  with our  negative
net  worth,   may  make  it difficult to  obtain   substantial
supplies  from  our  vendors. See "Certain  Relationships  and
Related Transactions."

The  cyclical nature of the furniture industry poses risks  to
us from prolonged economic downturn

     The  furniture  industry historically has been  cyclical,
fluctuating  with  general economic  cycles.  During  economic
downturns, the furniture industry tends to experience   longer
periods  of  recession and greater declines than  the  general
economy.   We  believe  that  the industry  is   significantly
influenced  by economic conditions  generally and particularly
by  consumer  behavior and confidence,  the level of  personal
discretionary  spending,  housing  activity,  interest  rates,
credit   availability,   demographics  and  overall   consumer
confidence.  All  of  these  factors   could  be    negatively
affected  by  an economic  downturn and therefore a  prolonged
economic  downturn  might  have  a  material  adverse   effect
on our business.

Competition in the furniture industry could cost us sales  and
cause us to reduce prices

     The   retail  sofabed  business  is  highly   competitive
and    includes   competition  from   traditional    furniture
retailers  and department stores as well as numerous  discount
furniture outlets. Our stores may face sharp price cutting, as
well  as  imitation and other forms of  competition,   and  we
cannot   prevent or restrain others from utilizing  a  similar
marketing   format.   Although we  are  the  largest   sofabed
specialty  retail  dealer in the  United  States,  many of our
competitors have considerably greater financial resources.

We may have difficulty obtaining additional financing

     Our   ability to expand and  support  our  business   may
depend upon

                              19
<PAGE>
our  ability  to obtain additional  financing.   We  may  have
difficulty
obtaining debt financing  as all of our assets are pledged  to
Klaussner   as   security  for the amounts we  owe  under  the
Klaussner  Credit and Security  Agreement and because  of  our
negative  net  worth.   From  time  to  time,   our  financial
position  has made it difficult for us to secure  third  party
consumer    financing.   Inability  to  offer  such  financing
adversely affects sales.

Harley  J.  Greenfield and current management  are  likely  to
retain control

     As  of  November 16,  2000,  Harley J.  Greenfield,   our
Chairman  of  the  Board  and  Chief  Executive  Officer   and
principal  stockholder,  beneficially owns approximately  9.4%
of our outstanding shares of common stock. Approximately 28.5%
of  the  outstanding  common  stock is  beneficially  owned by
all   officers  and directors  as a group,  including  Messrs.
Greenfield   and  Seidner.  Since the holders  of  our  common
stock do not have cumulative voting rights, such officers' and
directors'  ownership of our common stock will  likely  enable
them to exercise significant influence in matters such as  the
election  of  our directors and other matters   submitted  for
stockholder   approval.   Also,  the   relationship   of  such
persons  to  the  private company could  serve  to  perpetuate
management's  control  in  light  of  the  private   company's
performance of important functions.

Our future success depends heavily on one executive

     Our future  success  will depend  substantially  upon the
abilities of Harley J. Greenfield,  our Chairman of the  Board
and   Chief   Executive  Officer  and  one  of  our  principal
stockholders.   The  loss of Mr. Greenfield's  services  could
materially   adversely  affect our business and our  prospects
for  the future.  We maintain  key-man life insurance  on  the
life   of  Mr.   Greenfield  in  the  amount  of  two  million
($2,000,000).

We are not likely to declare dividends

     We have never  declared or paid any cash dividends on our
capital  stock and do not  intend  to pay any cash   dividends
in  the  foreseeable  future.  We currently  anticipate   that
we  will  retain  all  our  earnings  for use in the operation
and  expansion  of  our  business  and,   therefore,   do  not
anticipate  that  we  will  pay  any  cash  dividends  in  the
foreseeable future.

Item  7A.   Quantitative  and  Qualitative  Disclosures  about
Market Risk

          Not Applicable.

Item 8.   Financial Statements and Supplementary Data

          See Index immediately following the signature page.

Item 9.   Changes  in  and  Disagreements with Accountants  on
          Accounting and Financial Disclosure.

          None.





                              20
<PAGE>
                           PART III

Item 10.  Our Directors and Executive Officers.

     The  names  and ages of our directors  and our  executive
officers as of November 16, 2000 are as follows:

                      Position(s) with the
      Name     Age       Company


Harley J.
 Greenfield      56   Director, Chairman of the Board and
                      Chief Executive Officer
Edward G. Bohn   55   Director
Kevin J. Coyle   55   Director
Edward B.
  Seidner        48   Director and Executive Vice President
Bernard Wincig   69   Director
Rami Abada       41   Director, President, Chief Operating
                      Officer and Interim Chief Financial
                      Officer
Leslie Falchook  40   Senior Vice President - Administration
Kevin Mattler    42   Senior Vice President - Store Operations

     Our  directors   are  elected at the Annual   Meeting  of
stockholders   and  hold office until  their   successors  are
elected  and  qualified.  Our officers are appointed   by  the
Board of  Directors  and serve at the pleasure of the Board of
Directors.  We  currently have no compensation  or  nominating
committees.

     The  Board  of Directors held seven meetings  during  the
2000  fiscal year. None of the directors  attended  fewer than
75%  of  the number of meetings of the Board of  Directors  or
any   committee   of which he is a member,   held  during  the
period  in  which he was a director or a committee member,  as
applicable.

     The  Board of  Directors  has a Stock  Option  Committee,
which,    as  of  August  26,  2000,   consisted  of   Messrs.
Greenfield and Seidner. The Stock Option Committee   had  four
meeting   during  the 2000  fiscal  year.  The  Stock   Option
Committee is authorized to administer our stock option plans.

     The  Board  of  Directors has an  Audit  and   Monitoring
Committee,   which, during the fiscal  year ended  August  26,
2000,   consisted  of Bernard  Wincig, Edward Bohn  and  Kevin
Coyle.   During  such fiscal year,  the Audit  and  Monitoring
Committee   held  two  meetings.  The  Audit  and   Monitoring
Committee  is  responsible for reviewing the adequacy  of  the
structure   of   our   financial    organization    and    the
implementation of our financial and accounting  policies.   In
addition,   the  Audit  and Monitoring Committee  reviews  the
results of the audit performed by our outside  auditors before
the  Annual  Report  to   Stockholders   is  published.   This
committee  also  monitors  transactions  between  the  private
company and us.








                              21
<PAGE>
     Set forth below is a biographical  description of each of
our directors and executive officers as of November 15, 2000.

Harley J. Greenfield

     Mr.   Greenfield has been our Chairman of the  Board  and
Chief   Executive  Officer  since  August  1986  and  was  our
President    from  August  1986  until  December  1997.    Mr.
Greenfield   has been engaged for more than 30  years  in  the
furniture wholesale  and retail  business  and was one of  the
co-founders   of the private company  which  established   the
Jennifer  Convertibles  concept  in 1975.  Mr. Greenfield is a
member of the New York Home Furnishings Association.

Edward G. Bohn

     Mr.   Bohn  has been a member of our Board of   Directors
since  February 1995.  From  March 1995 to May 1997,  he was a
Consultant   for  Borlas   Sales in  Avenel,  New  Jersey,  an
importer/exporter of consumer  electronics.  Borlas Sales also
handled  the sale and  installation  of software.  Since  June
1995, he has been a director of Nuwave Technologies, Inc. From
September  1994  to  the  present,  he  has  operated  as   an
independent   consultant  for various  companies in  financial
and  operational  matters.  Mr. Bohn was employed  by  Emerson
Radio   Corporation,    which  designs  and   sells   consumer
electronics,  in various capacities from January 1983  through
March   1994.  From March  1993 to March  1994,   he  was  the
Senior   Vice  President-Special   Projects;   he  was   Chief
Financial   Officer  from  March 1991 through March  1993  and
Treasurer/Vice President of Finance prior to that date.

Kevin J. Coyle

     Mr.  Coyle  was  appointed  as a member of our  Board  of
Directors  in February  1995.  Mr.  Coyle has been a certified
public  accountant  specializing  in litigation  support since
1972.   Also, since January 2000, Mr. Coyle is serving as  the
Chief  Financial Officer of FreshDirect of New York,  Inc.,  a
company organized to sell perishable food products directly to
consumers over the Internet. Mr. Coyle  graduated  from Queens
College  with  a  BS  in accounting and is  a  member  of  the
American  Institute of Certified  Public  Accountants and  the
New York State Society of Certified Public Accountants.

Edward B. Seidner

     Mr.   Seidner  became a member of our Board of  Directors
in  August 1986 and an Executive  Vice  President in September
1994.   From 1977 until  November 1994,  Mr.  Seidner  was  an
officer  and a director  of the private  company.  Mr. Seidner
has  been  engaged  for more than 25 years in  the   furniture
wholesale and retail  business.  Mr.  Seidner  is a member  of
the New York  Home  Furnishings Association.









                              22
<PAGE>
Bernard Wincig

     Mr.  Wincig became a member of our Board of Directors  in
September  1986. Mr.  Wincig has been an attorney  in  private
practice  since  1962.  Mr.  Wincig received his Juris  Doctor
degree from Brooklyn Law School.

Rami Abada

     Mr.  Abada  became our  President  and a  member  of  our
Board  of  Directors on December 2, 1997, has been  our  Chief
Operating  Officer since April 12, 1994 and became the Interim
Chief  Financial  Officer on September 10, 1999 following  the
resignation  of George J. Nadel.  Mr. Abada was our  Executive
Vice  President from April 12, 1994 to December 2, 1997. Prior
to  joining  us,  Mr. Abada had been employed by  the  private
company  since  1982.  Mr. Abada is also  a  director  of  CCA
Industries,  Inc., a public company engaged in the manufacture
and  distribution of health and beauty aid products.

Leslie Falchook

     Mr.  Falchook has been one of our Vice Presidents   since
September  1986. Mr.  Falchook is  primarily   involved   with
our   internal  operations.  Prior to joining us, Mr. Falchook
had been employed by the private company since 1982.

Kevin Mattler

     Mr.   Mattler    became  our  Vice  President   -   Store
Operations  on  April 12, 1994  and has been   with  us  since
1988.  Mr.  Mattler  is  involved  with,  and supervises,  the
operation  of our stores  and,  during his tenure with us, Mr.
Mattler  has  been involved in all facets of  our  operations.
Prior  to  joining us, Mr. Mattler had been  employed  by  the
private company since 1982.

     Certain  of  our   directors  and  former   officers  are
defendants   in  the  litigation    described   under   "Legal
Proceedings"   above.  See  also  "Certain  Relationships  and
Related Transactions."


Item 11.       Executive Compensation.


Summary Compensation Table

     The following table sets forth  compensation  paid for
the fiscal years ended  August 26,  2000,  August 28, 1999 and
August 29,  1998,  or such shorter period as such  employees
were  employed by us to those persons who were either (a) the
chief  executive  officer as of August  26,  2000 or (b) one
of our four other most highly compensated  executive officers
at August 26, 2000 whose total annual salary and other
compensation exceeded $100,000.








                              23
<PAGE>
<TABLE>
                               Annual Compensation       Long-term compensation

<CAPTION>
                                                                       Awards            Payouts

                                                                Restricted  Securities
                                                Other  annual      Stock    underlying      LTIP        All other
Name and principal         Salary      Bonus    compensation       Awards     options       pay-outs    compensation
    Position       Year     ($)         ($)       ($)              ($)       /SARs(#)       ($)            ($)
    (a)            (b)      (c)         (d)       (e)              (f)         (g)          (h)            (i)
<S>                <C>   <C>         <C>        <C>             <C>         <C>          <C>         <C>

Harley J.
   Greenfield,     2000  $385,000(1) $50,000(3) $192,500(1)(2)      -       $297,047        -        $0(1)(2)(3)
Chairman of the
  Board            1999   320,000     63,675           -            -             -         -         0
  And Chief
  Exec.  Officer   1998   320,000          -           -            -             -         -

Rami Abada,        2000   254,000(4)  50,000(6)  192,500(4)(2)      -       300,000(4)      -         0(2)(4)(6)
    President,     1999   120,000     63,675           -            -             -         -         0
    Chief Operating1998   120,000          -           -            -       100,000(5)      -         0
    Officer & Interim
    Chief Financial
    Officer

Edward B.
    Seidner,       2000   240,000          -           -            -             -         -         0
Executive Vice     1999   240,000          -           -            -             -         -         0
   President       1998   240,000          -           -            -             -         -         0

Kevin  Mattler,    2000   131,000          -           -            -             -         -         0
Senior  Vice       1999   131,000          -           -            -             -         -         0
    President-     1998   120,000          -           -            -             -         -         0
    Store Operations

Ronald  E.  Rudzin,2000   120,000(8)       -           -            -             -         -         0(8)
Senior  Vice       1999   120,000          -           -            -             -         -         0
    President      1998   120,000          -           -            -             -         -         0


Leslie  Falhook    2000   116,000          -           -            -             -         -         0
Senior  Vice       1999   116,000          -           -            -             -         -         0
    President      1998   116,000          -           -            -             -         -         0

                                                     24

<PAGE>

George  J.  Nadel  2000         0(7)       -           -            -             -         -         0
Executive  Vice    1999   225,000          -           -            -             -         -         0
  President  and   1998   225,000          -           -            -             -         -         0
  Chief Operating
  Officer
</TABLE>

(1)  On   August  15,  1999,  we  entered  into  a  five  year
renewable   employment  agreement with Mr.   Greenfield  under
which  Mr.   Greenfield  is  entitled  to  a  base  salary  of
$400,000,   subject to certain cost-of-living  increases,  and
incentive bonuses  based  on  our  earnings  before  interest,
taxes,    depreciation    and  amortization   ("EBITDA")   and
revenues.   We  are  providing Mr.  Greenfield,  at   our  own
expense, a split-dollar life insurance policy for his  benefit
with  a  face  amount equal to $6,000,000.  The  first  yearly
premium    is  $111,000.   We  are  entitled  upon  death   or
termination of the policies to the lesser of cash value of the
policies or the sum of the cash value equal to the sum of  our
contributions.  Mr. Greenfield voluntarily reduced his  annual
salary from March 2000 to March 2001 by $36,000 to defer  part
of the costs for the split-dollar life insurance policy.

(2)  Such amount was accrued with respect to fiscal 2000,  but
not yet paid.

(3) On March 16, 2000, the Board of Directors approved a bonus
of $50,000 to Mr. Greenfield.

(4)  On   August  15,  1999,  we  entered  into  a  five  year
renewable   employment agreement  with Mr.  Abada under  which
Mr.  Abada  is entitled to a base salary of $400,000  for  the
first  three  years  and  $500,000   thereafter,   subject  to
certain cost-of-living  increases,  incentive bonuses based on
EBITDA  and revenues,  and stock options to purchase   300,000
shares  of  our  common stock at $3.51 per  share  which  were
granted to Mr.  Abada in November of 1999.   We are  providing
Mr.  Abada, at  our own expense, a split-dollar life insurance
policy for his benefit with a face amount equal to $3,000,000.
The  first  yearly premium  is $31,000.  We are entitled  upon
death  or  termination of the policies to the lesser  of  cash
value  of  the policies or the sum of the cash value equal  to
the  sum of our contributions.  Mr. Abada is entitled to,  and
we  will   pay  him   for,  amounts  due to  him   under   the
agreement  from and including the date of his agreement.

(5) On  December 3, 1997,  Mr.  Abada was  granted  options to
purchase   100,000 shares of our common  stock  at  $2.44  per
share,  the market value on the date of grant.

(6) On March 16, 2000, the Board of Directors approved a bonus
of $50,000 to Mr. Abada.

(7)   In  September  1999,  George J.  Nadel,  Executive  Vice
President  and Chief Financial Officer resigned  his  position
with the Company.

(8)   In  May  2000, Ronald E. Rudzin, Senior  Vice  President
resigned his position with the Company.  He entered into a one
year consulting agreement for $120,000.

     Non-employee   directors  currently   receive  a  fee  of
$10,000   per year, plus $500 per meeting attended which  fees
amounted to an aggregate of $57,000 in fiscal 2000.  Directors
are reimbursed for  out-of-pocket
                              25
<PAGE>
expenses  incurred in connection with their services as such.

Stock Option Plans

     We  have   Incentive  and   Non-Qualified   Stock  Option
Plans,   pursuant to which, as of August 26, 2000, options  to
purchase an aggregate of  830,047 shares of our common   stock
were   outstanding  and under  which  options to  purchase  an
aggregate    of    16,620  shares  of  common    stock    were
available    for   grant.   In  addition,   options    granted
outside  of these plans to  purchase  an  additional   775,000
shares  of  common stock were  outstanding  as of August   26,
2000.   These  plans  are  administered   by  a  Stock  Option
Committee   consisting of two persons appointed  by the  Board
of   Directors.  Options outside of the Plans are administered
by the full Board of Directors.  As of August  26, 2000,  this
committee  consisted  of  Harley  Greenfield  and  Edward   B.
Seidner. The committee has full and final  authority   (a)  to
determine   the  persons  to  be  granted   options,   (b)  to
determine  the  number of shares subject to  each  option  and
whether  or  not options shall  be  incentive  stock   options
or   non-qualified   stock  options,  (c)  to  determine   the
exercise  price per share of the options  which,  in the  case
of  incentive stock options,  may not be less per  share  than
100% of the fair market value per share of the common stock on
the  date  the  option  is  granted  or,  in  the  case  of  a
stockholder  owning more than 10% of our capital  stock,   not
less  per share than 110% of the fair  market  value per share
of  the common  stock on the date the option is granted,   (d)
to  determine  the  time or times when each  option  shall  be
granted  and  become exercisable and (e)  to  make  all  other
determinations   deemed  necessary   or   advisable   in   the
administration of the plans. In determining persons   who  are
to   receive  options  and the number of shares to be  covered
by each  option,  the Stock  Option  Committee  considers  the
person's       position,      responsibilities,       service,
accomplishments,  present  and  future  value   to   us,   the
anticipated  length of his future service and  other  relevant
factors.   Members of this  committee  are not   eligible   to
receive  options  under  these  plans or otherwise during  the
period  of time they serve on the committee and for  one  year
prior  thereto,  but may receive  options  after their term on
the   committee is over. Officers and directors,   other  than
members  of  the committee,  may receive options  under  these
plans.   The exercise  price of all options  granted under  or
outside of these plans  equaled or exceeded the market   value
of the  underlying shares on the date of grant.

Option grants in last fiscal year

     In  November  1999,  in connection  with  his  employment
contract entered in August 1999,  Mr. Abada was awarded  stock
options  to purchase  300,000 shares of our common   stock  at
$3.51  per  share,   which  exceeds the market  value  of  the
common stock on the date of the grant.

     In  June  2000,  Ed  Bohn was awarded  stock  options  to
purchase 25,000 shares of our common stock at $2.00 per share,
which was the market value of the common stock on the date  of
the grant.

     In  June  2000, Kevin Coyle was awarded stock options  to
purchase 25,000 shares of our common stock at $2.00 per share,
which was the market value of the common stock on the date  of
the grant.

                              26
<PAGE>
In  June  2000  Bernard Wincig was awarded  stock  options  to
purchase 25,000 shares of our common stock at $2.00 per share,
which was the market value of the common stock on the date  of
the grant.
<TABLE>
      Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values


                                                 Number of Securities Underlying   Value of Unexercised
                                                     Unexercised Options at       In-the-Money Options at
                                                        August  26, 2000            August 26, 2000 (1)
<CAPTION>
                             Shares
                          Acquired on    Value
Name                       Exercise(#)  Realized    Exercisable   Unexercisable   Exercisable  Unexercisable
<S>                       <C>           <C>         <C>           <C>             <C>          <C>
Harley J. Greenfield(2)(3)    N/A         N/A                0        297,047      $    0         $56,439
Rami  Abada  (5) (6) (7)      N/A         N/A          200,000        300,000      44,000               0
Edward  B.  Seidner           N/A         N/A                0              0           0               0
Leslie  Falchook (3) (4)      N/A         N/A           50,000              0      22,000               0
Kevin Mattler (3) (8)         N/A         N/A           50,000              0      22,000               0
</TABLE>


  (1)   Amount  reflects the market value  of  the  underlying
shares  of  our  common  stock  as  reported  on  the
Bulletin Board on August  26, 2000,          a bid price of  $
2.44, less the exercise price of each option.

  (2)   Includes 297,047  options  granted on  August 10, 2000
at an exercise price of $ 2.25 per share.

  (3)  All options were granted at an exercise price equal  to
the  market value of the underlying common  stock  on
the date of grant.

  (4)    Includes  50,000 options  granted on May 6,  1997  to
Mr.   Falchook at an exercise price of  $2.00  per
share  in  exchange for the cancellation  of 20,000  options
granted  on January  25,  1993 to Mr.  Falchook  at an
exercise price of $13.125 per share.

  (5)   Includes  100,000  options  granted  on May 6, 1997 to
Mr.  Abada at an exercise price of $2.00 per share.

  (6)    Includes 100,000 options granted on December 3,  1997
to  Mr.  Abada at an exercise price  of  $2.44  per
share.

  (7)    Includes 300,000 options granted in November 2000  to
Mr.  Abada at an exercise price of $3.51 per  share,
which  exceeds  the market  value  of  the  common
stock on the date of the grant.












                              27
<PAGE>
    (8)    Includes 50,000 options granted on May 6, 1997
to  Mr.  Mattler at an exercise price of  $2.00  per
share.

























































                              28
<PAGE>



     GRAPH
                              29
<PAGE>
     JENNIFER CONVERTIBLES INC.
<TABLE>
<CAPTION>
                                        Beginning
                 Transaction  Closing     No. Of    Dividend   Dividend    Shares     Ending      Cum. Tot.
        Date*       Type       Price**   Shares***  Per Share    Paid     Reinvested  Shares       Return
<S>              <C>          <C>       <C>         <C>        <C>        <C>         <C>         <C>

     31-Aug-95       Begin     3.063      32.65                                       32.653        100.00

     31-Aug-96     YearEnd     2.500      32.65                                       32.653         81.63

     31-Aug-97     YearEnd     2.500      32.65                                       32.653         81.63

     31-Aug-98     YearEnd     1.813      32.65                                       32.653         59.18

     31-Aug-99     YearEnd     2.109      32.65                                       32.653         68.88

     31-Aug-00         End     2.375      32.65                                       32.653         77.55
     </TABLE>


     *  Specified ending dates or ex-dividends dates.
     **  All  Closing  Prices and Dividends are  adjusted  for
     stock splits and stock dividends.
     ***'Begin Shares' based on $100 investment.
















































                              30
  <PAGE>










     JENNIFER CONVERTIBLES INC.
                                       Cumulative Total Return
                                   8/95  8/96   8/97   8/98  8/99  8/00



     JENNIFER CONVERTIBLES, INC.   100     82     82     59    69    78
     NASDAQ  STOCK MARKET (U.S.)   100    113    157    149   276   422
     S & P HOUSEHOLD FURNISHINGS &
     APPLIANCES                    100    102    130    151   221   131


















































                              31
<PAGE>
     Item 12.  Security Ownership of Certain Beneficial Owners
     and Management.

          The following  table sets forth,  as of November 16,
     2000,  information regarding the beneficial ownership of
     our common stock by (a) each person who is known to us to
     be the owner of more than five percent of our common
     stock,  (b) each of our  directors,  (c) each of the
     executive  officers  whose total annual salary and other
     compensation for fiscal year 2000 exceeded  $100,000,
     and (d) all  directors  and executive  officers as a
     group.  Information  as to David A. Belford and the
     Pacchia,  Grossman, Shaked, Wexford Group, Hans J.
     Klaussner and Klaussner is based on Schedules 13D filed
     by such persons or group:




                                      Amounts and Nature of
          Name and Address of               Beneficial
          Beneficial Owner                 Ownership (1)     Percent of Class


          Harley J. Greenfield (2)        438,289 (2)(3)        9.4%
          Edward B. Seidner (2)           553,914 (2)(4)        9.7
          Fred J. Love (2)                585,662 (2)(5)(6)    10.3
          Jara Enterprises, Inc.
             (the private company) (2)    293,579 (6)           5.1
          David A. Belford (7)            394,000 (7)           6.9
          Pacchia, Grossman, Shaked,
             Wexford Group (8)            482,100 (8)           8.5
          Bernard Wincig (9)              148,573 (9)           2.6
          Edward G. Bohn (10)              25,000 (10)          0.4
          Kevin J. Coyle (10)              31,250 (10)          0.5
          Leslie Falchook (11)             77,600 (11)          1.4
          Rami Abada (12)                 253,000 (12)          4.4
          Kevin Mattler (13)               50,000 (13)          0.9
          Hans J. Klaussner and
             Klaussner Furniture        1,424,500 (14)         19.9
          Industries, Inc. (14)
          All directors and executive
             officers as a group        1,677,626 (2)(3)(4)    28.5
            (eight (8) persons)         (9)(10)(11)(12)(13)

















                              32
<PAGE>

      (1) All of such shares are owned  directly with sole voting
          and investment power, unless otherwise noted below.

      (2)  The  address  of  Messrs.   Greenfield   and  Seidner is
          c/o Jennifer Convertibles,  Inc., 419 Crossways Park Drive,
          Woodbury, New York 11797. The  address of Fred J. Love and the
          private company is One Ames Court, Plainview, New York 11803
          Mr. Greenfield and Mr. Love are brothers-in-law.

      (3)  Includes (a) 292,831 shares underlying options granted
          to Mr. Greenfield by Mr. Love and the private  company, over
          which Mr. Greenfield  has no  voting power but has shared
          dispositive power, as such shares may not be  disposed of
          without his  consent and (b) 300,000 shares of  common stock
          underlying  options to acquire  convertible preferred stock
          granted to Mr.  Greenfield by Klaussner.   See"Executive
          Compensation."

      (4) Includes 292,831 shares  underlying the options
          granted to Mr. Seidner by Mr. Love and the private
          company,  over which Mr. Seidner has no voting power
          but  has  shared  dispositive  power,  as such
          shares  may not be   disposed of without his consent.

      (5)  Includes  293,579  shares of common  stock owned by the
         private company, over  which  Mr.  Love has sole  voting  and
         dispositive  power,  which, together with 292,083  shares
         owned directly by Mr. Love, are subject to the options granted
         to Mr. Greenfield by Mr. Love and the options granted to Mr.
         Seidner by Mr. Love and the private company,  and which may
         not be disposed of without the consent of the relevant
         optionee.

      (6)All of  such  shares  are  beneficially owned
         by  Mr. Love, the  sole stockholder of the private
         company.  Includes shares of our common stock owned
         by three of the private company's    wholly-owned
         subsidiaries.  Mr. Love has sole voting and shared
         dispositive  power over such shares,  as such shares
         are subject to the options  granted by him to Mr.
         Greenfield and Mr.  Seidner  and may not be  disposed
         of without the consent of the relevant  optionee.
         The  private company's  address is One Ames Court,
         Plainview, New York 11803.

      (7) The address of David A.  Belford is 2097 S.
          Hamilton  Road, Suite 200, Columbus, Ohio
          43232.

      (8) Represents  the shares of our  common  stock  owned
          by a group which was formed  to  object to the
          prior  proposed  settlement of the derivative
          litigation referred to in "Legal



                              33
<PAGE>
        Proceedings." The group consists of the following
        persons  and entities,  each of which has the sole
        and shared power to vote and dispose, and total
        beneficial ownership, of the shares of   common stock
        set forth  opposite such persons' or entity's
        name:  (1) Anthony J. Pacchia - sole 11,000, shared
        20,700,   total 31,700; (2) F&Co., Inc. as Custodian
        for Pacchia  under  IRA Account - sole  16,000,
        shared 15,700, total 31,700; (3)   Anthony J.
        Pacchia,  P.C., (Money Purchase) fbo Pacchia - sole
        2,500,  shared  29,200,  total 31,700;  (4) Sandra
        Pacchia Custodian for Lee Pacchia - sole 1,100,
        shared 30,600,  total 31,700; (5)   Sandra  Pacchia
        Custodian for Tom Pacchia - sole 1,100,  shared
        30,600, total  31,700;  (6) Anthony T.  Pacchia and
        Gloria  Pacchia - sole 1,000,shared 15,000,  total
        16,000; (7) Anthony T. Pacchia, IRA Rollover - sole
        15,000,  shared 1,000,  total 16,000;  (8) Kenneth S.
        Grossman,  Trustee, Profit Sharing  Plan DLJSC -
        Custodian  fbo  Kenneth S.  Grossman - sole 96,400,
        shared 3,500, total 99,900; (9) Kenneth S. Grossman -
        3,500 sole, 96,400  shared,  total  99,900;  (10) IRA
        fbo Patricia  Berger,  DLJSC as custodian  - sole
        3,500,  shared 0, total  3,500,  (11) Ellen
        Grossman, Custodian  for Andrew  Grossman  UGMA/ NY -
        sole  5,000,  shared 0, total 5,000;  (12) IRA fbo
        Howard  Berger,  DLJSC as  custodian  - sole  3,500,
        shared 0, total  3,500;  (13) IRA fbo Jill  Berger,
        DLJSC as  custodian, Rollover  Account - sole  3,500,
        shared  0,  total 3,500;  (14) IRA fbo Herbert
        Berger,  DLJSC as custodian - sole 5,000,  shared 0,
        total 5,000; (15)  Marilyn  Levy - sole  5,000,
        shared 0,  total  5,000;  (16)  Ellen Grossman,
        Custodian for Joshua Grossman UGMA/NY - sole 5,000,
        shared 0, total 5,000; (17) Amir Shaked - sole
        37,700,  shared 1,300, total 39,000; (18) IRA fbo
        Amir Shaked - sole 1,300, shared 37,700,  total
        39,000; (19) Wexford Special  Situations  1996,  L.P.
        - sole 0, shared 142,783,  total 142,783;(20) Wexford
        Special  Situations 1996 Institutional L.P. - sole 0,
        shared 25,764,  total 25,764;  (21) Wexford  Special
        Situations  1996 Limited - sole 0, shared 7,859,
        total 7,859; (22)  Wexford-Euris Special Situations
        1996, L.P. - sole 0, shared 36,094, total 36,094;
        (23) Wexford Management  LLC - sole 0, shared
        212,500, total  212,500;  (24) IRA fbo Zachery
        Goldwyn - sole 52,500,  shared 0, total 52,500.  The
        address for group members (a) 1-5 is 602 Orchard
        Street,  Cranford, New Jersey 07106,(b) 6 and 7 is 31
        Center Board Drive,  Bayville,  New Jersey  08721,
        (c)   8-9, 11, 16, 17 and 18 is 620 Fifth Avenue, 7th
        Floor, New York, New York 10020,  (d) 10 and 14 is 31
        Wisconsin  Avenue,  N.  Massapequa,  New York 11578,
        (e) 12 and 13 is 58 Alpine Way, Dix Hills, New York
        11746, (f) 15   is 155 East 76th Street, New York,
        New York 10022, (g) 19-21 and 23-24 is 411 West
        Putnam Avenue, Greenwich,  Connecticut 06830, and (h)
        22 is c/o Hemisphere Fund Managers Ltd., Harbour
        Centre,  Georgetown,  Grand Cayman Islands, B.W.I.

   (9)  Includes 8,800 shares of our common stock owned by
        Mr.  Wincig's wife and   29,000 shares of our common
        stock underlying  exercisable  options.  Does not
        include  25,000  shares of our common stock
        underlying  options  which have not yet vested.


                              34
<PAGE>
    (10) Includes,  as to each  individual,  25,000  shares
         of our common  stock underlying exercisable
         options, but does not include 25,000 shares of
         our common stock underlying options which are not
         currently exercisable.

    (11) Includes 50,000  shares of our common stock
         underlying options which are currently
         exercisable options.

    (12) Includes 200,000 shares of our common stock
         underlying options which are currently
         exercisable options, but does not include 300,000
         shares of our common stock underlying options
         which are not currently exercisable.

    (13) Includes  50,000   shares  of  our  common  stock
         underlying exercisable options.

    (14) Represents 1,424,500 shares underlying convertible
         preferred   stock issued to  Klaussner  in
         connection  with  Klaussner's  $5,000,000
         investment.  Includes  300,000  shares of common
         stock  subject to options to acquire preferred
         stock granted to Mr. Greenfield  by
         Klaussner  subsequent to November 30, 1999.
         See "Certain  Relationships and Related
         Transactions." Based on information contained in the
         Schedule  13D filed by Klaussner and its owner,
         Hans J. Klaussner, Mr.  Klaussner is the sole
         stockholder of the parent of Klaussner  and,
         accordingly,  may be deemed the beneficial owner of
         the  shares  owned  by  Klaussner.  The principal
         address of Klaussner is 405 Lewallen Street,
         Asheboro, North  Carolina 27203. Hans J. Klaussner's
         address is 7614 Gegenbach, Germany.

   Based on our review of reports filed by our directors,
executive officers and10%  shareholders  on  Forms  3,  4 and
5  pursuant  to  Section  16 of the Securities  and  Exchange
Act of 1934,  all such reports were filed on a timely basis
during fiscal year 2000.


Item 13.       Certain Relationships and Related Transactions.

The Private Company

   Until November  1994,  Harley J.  Greenfield,  Fred J.
Love and Edward B. Seidner,  each owned 33- 1/3% of the
private company,  which,  together with its subsidiaries,
owns or licenses the private company stores. In November of
1994, Messrs.  Greenfield and Seidner sold their  interests in
the private company for long-term notes and options to
purchase the shares of our common stock which are owned by Mr.
Love and the private  company.  As a result of such sale,  Mr.
Love now  beneficially  owns 100% of the  private  company.
The  private  company is responsible for the  warehousing  for
our owned stores,  our licensed stores and the private company
stores and leases and operates the warehouse  facilities for
such stores.  Until December 31, 1993, the private company was
also  responsible for the purchasing and for certain
advertising and  promotional activities for our owned stores,
our licensed stores and the private





                              35
<PAGE>
company stores.  Effective January 1, 1994, we assumed the
responsibility  for purchasing and  advertising for
ourselves,  our  licensees,  and the private  company  stores.
The private company is responsible for a share of all
advertising production costs and costs of publication of
promotional material within the New York area. Until October
28, 1993, a corporation of which Messrs. Greenfield, Seidner
and Love each owned 33-1/3%,  owned the trademarks  "Jennifer
Convertibles" and "With a Jennifer Sofabed,  There's  Always
a Place to  Stay."  On  October  28,  1993,  these trademarks
were assigned to us from such corporation for nominal
consideration, and we agreed to license such  trademarks to
the private company in New York, as described  below.  Mr.
Love is, and until  November  1994,  Mr.  Seidner was, an
executive officer and director of the private company.

   As noted above,  in November  1994,  Mr.  Greenfield and
Mr. Seidner sold their  interests  in the private  company in
exchange for  long-term  promissory notes from the private
company and options to purchase the shares of our common stock
which are owned by the private  company and Mr. Love.  These
notes are due in December  2023.  Only interest is payable on
the notes until December 1, 2001 and,  thereafter,  principal
is payable monthly through the maturity date. These notes
amount to $10,273,204 in aggregate principal, of which
$5,136,602 is owned by Mr.  Greenfield  and  $5,136,602  is
owned by Mr.  Seidner.  The  notes  bear interest  at a rate
of 7.5% per annum  although a portion of such  interest  was
deferred for a period of time. During the fiscal year ended
August 26, 2000, Mr. Greenfield and Mr. Seidner each received
approximately  $330,000 of interest on their promissory notes
from the private company.  These notes are secured by (a) a
security interest in the private company's personal  property,
(b) Mr. Love's personal guarantee of the private company's
performance under the Notes, and (c) a stock  pledge by Mr.
Love of his stock in the  private  company to secure his
obligations  under the guarantees.  The options owned by Mr.
Greenfield and Mr. Seidner to purchase the Jennifer  common
stock owned by Mr. Love and the private company and referred
to above are exercisable for an aggregate of 585,662 shares of
such common stock,  of which 292,831 are owned by Mr.
Greenfield and 292,831 by Mr.  Seidner at a price of $15.00
per share  until they expire on November 7, 2004. In addition,
Mr.  Greenfield  and Mr.  Seidner each owe  significant
amounts to the private company.


The License

   Pursuant to a license agreement  between  the private
company and us,  the private  company has the perpetual,
royalty-free  right to use,  sublicense and franchise the use
of the trademarks "Jennifer  Convertibles,"  with "Jennifer
Sofabeds,  There's  Always a Place to  Stay"  in the state of
New  York.  The license is exclusive in such territory,
subject to certain exceptions including nine  stores  operated
by us in New York on a  royalty-free  basis and up to two
additional stores which the private company has agreed may be
opened in New York on a royalty-free basis.

The Purchasing and Warehousing Agreement

   As set forth in "Business-Warehousing  and Related
Services," the private company provides certain warehouse
facilities and related




                              36
<PAGE>
services,  including arranging for goods to be delivered to
such facilities and to customers pursuant to a  warehousing
agreement  between  the  private  company and us. The private
company  was reimbursed  by us and its  licensees for the
freight  charges on such deliveries at  predetermined  freight
rates up until April 2000, at which time the we  assumed the
responsibility of arranging for delivery of  all our freight.
The private  company also provides fabric protection services,
including a life-time warranty, to our customers and our
licensees.

     We retain  approximately  2/3 of the  revenues  from
fabric  protection  and the warranty.  During the fiscal year
ended  August 26,  2000,  the LP's and we paid warehouse  fees
under an Offset  Agreement  dated  March 1, 1996 to the
private company  aggregating  approximately  $4,112,000.
During the  fiscal  year ended August 26, 2000, the LP's and
we also paid $1,282,000 under the Offset Agreement for freight
charges and $2,300,000 for fabric protection to the private
company.  On February 9, 1999,  we entered into an amendment
to the  warehouse  agreement which  reduced the monthly
warehousing  fees by  $150,000  or an  aggregate  of
$3,000,000 through August 26, 2000.  In December  1999, the
$150,000 per month arrangement was extended, effective as of
September 1, 1999, and the private company also agreed that
stores opened by us after June 1, 1999  would  not be  charged
the 5%  warehousing  fee or  fabric  protection charges.

   Pursuant  to  a  purchasing  agreement,  we  are
obligated  to  purchase merchandise for the private company on
the same terms as we purchase merchandise for ourselves.
During the fiscal year ended August 26, 2000, the private
company purchased from us approximately $10,537,000 of
merchandise, net of discounts and allowances, which was paid
under the Offset Agreement.

The Offset Agreement

  By agreement  dated November 1, 1995, the private  company
and we agreed as to  certain  amounts  owed,  as of August
26,  1995,  to each other and owed by certain  licensees
consisting  of  our  unconsolidated   licensees  other  than
Southeastern Florida Holding Corp. which we refer to as the
"Private Licensees." In addition, the private company agreed
to assume the obligations of the Private Licensees  referred
to above and to offset the amounts owed to us by the private
company  against  the amounts  owed to the private  company by
us. By the Offset Agreement  dated March 1, 1996,  we agreed
to  continue to offset,  on a monthly basis,  amounts owed by
the private company and the Private  Licensees to us for
purchasing,  advertising, and other services and matters
against amounts owed by us to the private company for
warehousing services,  fabric protection,  freight and other
services and matters.  The parties are currently  operating
under the terms of an  unsigned  offset  agreement  which
provides  for cash  payments of current  amounts  due in
excess of  $1,000,000  owed to us.

   As of August 26,  2000,  the private  company owed to us
$1,494,000  for current charges for fiscal 2000 under the
Offset Agreement which have since been fully paid.  The
private  company paid for all current  charges under the
Offset Agreement  during fiscal 2000.  Amounts owed by the
private  company to us as of August 26, 2000 which  consist
of unpaid  amounts  from fiscal 1996 and prior years  totaling
$6,430,000,  are reserved  against in the accompanying
consolidated financial statements due to uncertain
collectibility. See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."
                              37
<PAGE>
The Advertising Agreement

   Under the advertising  agreement  between the private
company and us, the private  company  and the  unconsolidated
licensees  bear  their  share  of all advertising production
costs and costs of publication of promotional advertising
material within the New York area. During the fiscal year
ended August 26, 2000, the charges for such costs totaled
$1,800,000.


 Additional Matters

   Rami Abada, our President, Chief Operating Officer and
Interim Chief Financial Officer,  owned two corporations which
each own a licensed Jennifer  Convertibles  store.  During the
year ended August 26, 2000, such corporations purchased
$445,000 of merchandise and incurred royalties of $41,000, all
of which were paid in full under the Offset Agreement.  During
the year Mr. Abada received $165,000 of salary, severance pay,
distributions and other payments from such licensees and the
private company.  On March 23, 2000,  Mr. Abada sold these two
stores to the private company for the sum of $300,000.  As of
August 26, 2000, he has received $42,000 and is owed $258,000
from the private company.

   Ronald Rudzin, a Senior Vice President who resigned May
2000, owned one licensed Jennifer Convertible.  Mr. Rudzin's
mother currently owns two licensed Jennifer Convertible
stores.  As of May 2000, all amounts owed to us by this one
corporation to us which amounts were incurred subsequent to
September 1, 1996 were paid through the allocation of amounts
to be credited to the private company under the Offset
Agreement.  During the year ended August 26, 2000, this
corporation  purchased approximately $250,000 of merchandise
from us.

     From time to time the private company and we use the
services of Wincig & Wincig,  a  law  firm  of  which  Bernard
Wincig,  one  of  our  directors  and stockholders,  is a
partner.  Mr.  Wincig and his firm  received  approximately
$157,641 of legal fees from us and the LP's and an  aggregate
of  approximately $14,780 from the private company during the
fiscal year ended August 26, 2000.

   On December 11, 1997,  Klaussner  purchased 10,000 shares
of our Series A Convertible  Preferred Stock for  $5,000,000.
In connection with such purchase, Klaussner waived any of our
defaults under the Credit and Security  Agreement we entered
into with Klaussner in 1996 and approximately $2,965,650 of
the proceeds of the  $5,000,000  investment  were used to pay
all  balances  due to Klaussner which had been billed and
outstanding for more than 60 days. The preferred stock is non-
voting and is currently convertible into 1,424,500 shares of
common stock at an effective  conversion price of $3.51 per
share,  subject to adjustment for stock splits,  stock
dividends and similar events.  The common stock  underlying
the preferred stock  represents  approximately  19.9% of the
outstanding  common stock as of  August  26,  2000,  after
giving  effect to such  conversion.  The preferred  stock has
a liquidation  preference of $5,000,000.  No cash dividends
are to be paid on the common  stock  unless the holders of the
preferred  stock receive the same dividend on the preferred
stock on an "as-converted"  basis. If we sell  our  common
stock or  equivalents  of our  stock  such as  options  or
convertible



                              38
<PAGE>
securities  at a  price,  or an  effective  price  in the
case  of equivalents,  of less  than  $3.51  per  share,
then,  in  connection  with its $5,000,000 investment,
Klaussner has the right of first refusal to purchase such
stock or stock equivalents at that price. Klaussner will have
this right so long as it owns at least  10% of the
outstanding  common  stock  on an as  converted basis.
Klaussner also received certain demand registration rights to
require us, at our expense,  to register the shares of common
stock underlying its preferred stock and any shares it
acquires upon exercise of this right.

   In  December  1999,  in order to  provide  Harley J.
Greenfield  with an incentive  to  remain  our  Chief
Executive  Officer,   Klaussner  granted  Mr. Greenfield  an
option to  purchase  2,106  shares of  preferred  stock  owned
by Klaussner.  Such shares are convertible into 300,000 shares
of our common stock. The exercise  price of the option is
$5.00 per share of such  underlying  common stock.  The option
is  exercisable  until  August 31,  2004,  unless  terminated
earlier by certain events,  including Mr.  Greenfield's
ceasing to be our Chief Executive Officer.

   In further connection with Klaussner's $5,000,000
investment,  the Credit and Security  Agreement  was modified
to provide a late payment fee at a rate of .67% per month for
invoices we pay beyond the normal 60 day term.

   In fiscal 2000,  Klaussner  gave us $2,101,000 of
allowances for a repair program. In addition, in December
1999, Klaussner entered into an agreement with us pursuant to
which it agreed, subject to certain conditions,  to loan
$150,000 to each of our subsidiaries which operates or intends
to operate a new store approved by Klaussner.  The agreement
provides that the maximum aggregate amount of the loans will
be $1,500,000 (10 stores). Each such loan will be evidenced by
a three-year note,  bearing interest at the then LIBO rate for
three-month loans plus 3%.  Payment  of the notes may be
accelerated  under  certain  conditions, including  the
closing of the store  funded by the related loan or if we are
not purchasing  at least 50% by  dollar  volume of our
upholstered  furniture  from Klaussner.  As  additional
consideration,  we have agreed to pay an  additional premium
on furniture purchased from Klaussner to satisfy orders
originating from new stores funded by these loans. Such
premium would be 3% of the customary cost of such merchandise
until the note is paid in full and would decrease to 2% for
the 10 years after the note is paid.  Such  premium  payments
would cease after such 10-year  period.  See  "Management's
Discussion  and Analysis of Financial Condition and Results of
Operations" and also see "Business - Sources of Supply" for
other transactions with Klaussner.
                           PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports
on Form 8-K.

     (a)  Financial Statements.

          See  the  Index immediately following the  signature
page.

     (b)  Reports on Form 8-K.

           None

                              39
<PAGE>
      (c)                 Exhibits.

    3.1      -  Certificate   of   Incorporation,
                incorporated herein by
                reference     to   Exhibit     3.1    to    our
                Registration Statement - File Nos. 33-22214 and 33-10800.

    3.2      -  Certificate of  Designations,  Preferences and
                Rights of  Series  A  Preferred  Stock,   incorporated
                herein by reference  to Exhibit 3.2 to our Annual  Report
                on Form 10-K for the year ended August 30, 1997.

    3.3      -  Certificate of  Designations,  Preferences and
                Rights of  Series  B  Preferred  Stock,   incorporated
                herein by reference  to Exhibit 3.3 to our Annual  Report
                on Form 10-K for the year ended August 29, 1998.

    3.4   -     By-Laws,  incorporated herein by reference  to
                Exhibit 3.2  to  our  Annual  Report  on Form 10-K  for
                the year ended August 26, 1995.

    10.1  -     Incentive  and   Non-Qualified   Stock  Option
                Plan,incorporated  herein by  reference  to  Exhibit
                10.4 to the Registration Statement.

    10.2  -     Amended and Restated 1991 Incentive  and  Non-
                Qualified Stock   Option  Plan  incorporated  herein   by
                reference to Exhibit  10.29 to the  Registration   Statement
                on Form S-2.

    10.3 -    Warehousing Agreement, dated as of December  31, 1993,
               between   Jennifer   Convertibles,   Inc.   and Jennifer
               Warehousing,   Inc.,   incorporated  herein  by reference
               to   our   Quarterly   Report  on   Form   10-Q for  the
               quarterly period ending February 26, 1994.

    10.4 -    Purchasing Agreement,  dated as of December  31, 1993,
               between   Jennifer   Convertibles,   Inc.   and Jara
               Enterprises,   Inc.,   incorporated  herein  by reference
               to   our   Quarterly   Report  on   Form   10-Q for  the
               quarterly period ending February 26, 1994.

    10.5 -    Advertising Agreement, dated as of December  31, 1993,
               between   Jennifer   Convertibles,   Inc.   and Jara
               Enterprises,   Inc.,   incorporated  herein  by reference
               to   our   Quarterly   Report  on   Form   10-Q for  the
               quarterly period ending February 26, 1994.

                              40

<PAGE>



    10.6  -    Amendment No. 1 to Warehousing Agreement, dated as of
               May  28,   1994,   amending   the   Warehousing Agreement
               referred  to in 10.3  and the  related   Rebate Note,
               incorporated   herein by reference  to  Exhibit 10.34 to
               our Annual  Report on Form 10- K for the fiscal year
               ended August 27, 1994.

    10.7  -    Amendment No. 1 to Purchasing Agreement,  dated as of
               May   28,   1994,   amending   the   Purchasing Agreement
               referred     to    in   10.4.,     incorporated herein  by
               reference   to  Exhibit  10.35  to  our  Annual Report on
               Form 10-K for the fiscal year ended August  27, 1994.

    10.8  -    License  Agreement,  dated as of  October   28, 1993,
               among   Jennifer   Licensing  Corp.  and   Jara Enterprises,
               Inc.,   incorporated  herein  by  reference  to Exhibit 2
               to  our  Current   Report  on  Form  8-K  dated November 30,
               1993.

    10.9  -     Agreement,  dated as of May 19,  1995,   among Jennifer
               Convertibles,    Inc.,    Jennifer   Purchasing Corp., Jara
               Enterprises,     Inc.   and   the     licensees signatory
               thereto,   incorporated herein by reference  to Exhibit
               10.38   to our  Annual  Report  on Form  10-K for the
               fiscal year ended August 26, 1995.

    10.10-     Agreement,  dated  as  of  November  1,   1995, among
               Jennifer    Convertibles,     Inc.,    Jennifer Purchasing
               Corp.,   Jara   Enterprises,   Inc.   and   the licensees
               signatory  thereto,   incorporated   herein  by reference
               to Exhibit  10.39 to our Annual  Report on Form 10-K
               for fiscal year ended August 26, 1995.

    10.11-     Form  of  Note,  dated  November   1994,   made by Jara
               Enterprises,  Inc. to Harley J. Greenfield  and Edward
               B.     Seidner,    incorporated    herein    by reference  to
               Exhibit  10.43 to our Annual  Report on Form 10-K for
               the fiscal year ended August 26, 1995.

    10.12-     Form of Option,  dated  November   7,  1994  to purchase
               common stock from Fred Love, Jara  Enterprises, Inc.
               and   certain    subsidiaries  to   Harley   J. Greenfield and
               Fred    Love,     incorporated    herein     by reference  to
               Exhibit  10.44 to our Annual  Report on Form 10-K for
               the fiscal year ended August 26, 1995.



                              41
<PAGE>
     10.13-    Form of Subordination  Agreement,  dated as of August
               9,   1996,   by   Harley  J.   Greenfield   and Edward B.
               Seidner,   incorporated herein by reference  to Exhibit
               10.45   to  our  Annual  Report  on Form   10-K for the
               fiscal year ended August 26, 1995.

    10.14-     Credit and Security  Agreement,   dated  as  of March 1,
               1996,   among Klaussner  Furniture  Industries, Inc.,
               Jennifer  Convertibles,  Inc.  and  the   other signatories
               thereto,   incorporated herein by reference  to Exhibit
               4  to  our   Current  Report on Form 8-K  dated March 18,
               1996.

    10.15-      1997    Stock   Option   Plan,    incorporated herein  by
               reference   to  Exhibit  10.29  to  our  Annual Report on
               Form 10-K for the fiscal year ended August  31, 1997.

    10.16-    Stock  Purchase  Agreement,  dated December  11, 1997,
               between   Klaussner and Jennifer  Convertibles, Inc.,
               incorporated   herein by reference  to  Exhibit 10.30 to
               our Annual  Report on Form 10-K for fiscal year ended
               August 30, 1997.

    10.17-      Registration    Rights    Agreement,     dated December 11,
               1997,     between    Klaussner   and   Jennifer Convertibles,
               Inc.,   incorporated  herein by  reference   to Exhibit
               10.31  to our  Annual  Report on Form 10-K  for fiscal
               year ended August 30, 1997.

    10.18-      Waiver   and  Modification  Agreement,   dated December 11,
               1997,      among    Klaussner    and    related entities  and
               Jennifer     Purchasing     Corp.,     Jennifer Convertibles,
               Inc.,    Jennifer    Licensing    Corp.,    and Jennifer L.P.
               III,   incorporated  herein by   reference   to Exhibit
               10.32   to  our  Annual  Report  on Form   10-K for the
               fiscal year ended August 30, 1997.

    10.19-      L.P.  and  Option  Purchase  and   Termination Agreement,
               dated   as   of   August  20,    1999,    among Jennifer
               Convertibles,     Inc.,    Jennifer     Chicago Ltd.,  an
               Illinois   corporation   and   a   wholly-owned subsidiary of
               Jennifer  Convertibles,  Inc., Jenco  Partners, L.P., a
               limited   partnership,   which  is   the   sole limited
               partner  of Jennifer Chicago, L.P., a  Delaware Limited





                              42
<PAGE>
               partnership,    JCI   Consultant,    L.P.,    a limited
               partnership   which owned certain   options  to purchase
               capital stock of Jennifer  Convertibles,  Inc., Selig
               Zises,   a principal of Jenco  Partners,   L.P. and JCI
               Consultant,  L.P., Jay Zises, Jara Enterprises,  Inc.,
               Fred  J.  Love,  and, Harley J. Greenfield  and  Edward B.
               Seidner,   incorporated  herein  by   reference  to our
               Current   Report on Form 8-K dated  August  20, 1999 and
               filed September 3, 1999 reporting on an Item  5 event.

   10.20  -    General  Release,  made as of August 20,  1999, by JCI
               Consultant,   L.P.,  Jenco Partners  L.P.,  Jay Zises and
               Selig   Zises  for  the  benefit  of   Jennifer Convertibles,
               Inc.,  Jennifer Chicago Ltd., Jara Enterprises, Inc.,
               Harley   J.   Greenfield,  Fred  J.   Love  and Edward B.
               Seidner,   incorporated  herein  by   reference to our
               Current   Report on Form 8-K dated  August  20, 1999 and
               filed September 3, 1999 reporting on an Item  5 event.

   10.21  -    General   Release,  made as  of   August   20, 1999,  by
               Jennifer  Convertibles,  Inc., Jennifer Chicago Ltd.,
               Jara  Enterprises, Inc., Harley J.  Greenfield, Fred J.
               Love  an   Edward B.  Seidner  for the  benefit of JCI
               Consultant,   L.P.,  Jenco Partners  L.P.,  Jay Zises and
               Selig  Zises,  incorporated herein by reference to our
               Current  Report  on Form 8-K dated  August  20,
               1999 and  filed September 3, 1999 reporting on  an
               Item 5 event.

   10.22  -    Note, dated as of September 1, 1999,  in the principal
               amount  of  $447,  000 to the  order  of  Jenco Partners,
               L.P.   from   Jennifer   Convertibles,Inc., incorporated
               herein  by  reference to our Current Report  on Form 8-K
               dated   August  20,  1999 and filed   September 3, 1999
               reporting on an Item 5 event.

   10.23  -    Employment  Agreement,  dated as of August 15,  1999,
               between       Harley   J.     Greenfield    and Jennifer
               Convertibles,  Inc.  incorporated   herein   by reference to
               our Annual Report on Form 10-K for
               the fiscal year ended August 28, 1999.

   10.24  -    Employment  Agreement,  dated as of August 15,  1999,
               between  Rami Abada and Jennifer  Convertibles, Inc.,
               as  amended incorporated herein by reference to our
               Annual Report on Form 10-K for the  fiscal
               year ended August 28, 1999.


                              43
<PAGE>

   10.25  -    Agreement,  dated as of   September   1, 1999,  between
               Jennifer    Convertibles,    Inc.    and   Jara Enterprises,
               Inc.  incorporated herein by reference  to  our Annual Report
               on Form 10-K for the fiscal  year ended August 28, 1999.

   10.26  -    Agreement,  dated as of   September   1, 1999  between
               Jennifer    Convertibles,    Inc.    and   Jara Enterprises,
               Inc.  incorporated herein by reference  to  our Annual Report
               on Form 10-K for the fiscal  year ended August 28, 1999.

   10.27  -    Loan Agreement dated as of  December  8, 1999,  between
               Jennifer   Convertibles,   Inc.  and  Klaussner Furniture
               Industries,   Inc.   incorporated   herein   by reference
               to our Annual Report on Form 10-K for the fiscal year
               ended August 28, 1999.

   10.28  -    Stock  Option   Agreement  dated  as  of December 8, 1999,
               between  Harley  J.  Greenfield  and  Klaussner Furniture
               Industries,   Inc.   incorporated   herein   by reference
               to our Annual Report on Form 10-K for the fiscal year
               ended August 28, 1999.

   10.29  -    Registration  Rights Agreement,  dated  as of December
               10,  1999, by Jennifer  Convertibles,  Inc.  in favor of
               Harley J.  Greenfield  in  connection  with the Stock
               Option Agreement, dated as of December 8,  1999 incorporated
               herein by reference to our  Annual Report  on Form 10-K
               for the fiscal year  ended August 28, 1999.

   21.1   -    Subsidiaries,   incorporated    herein   by reference  to
               Exhibit  22.1 to our  Annual  Report on Form 10-K for
               fiscal year ended August 27, 1994.


     (d)  Financial Statement Schedules.

          All   Schedules  are  omitted  for the  reason  that they are not
          required  or  are  not applicable, or  the  required information is
          shown   in  the  consolidated  financial  statements or  notes
          thereto.






                              44
<PAGE>



                          SIGNATURES

  Pursuant  to the  requirements  of the  Securities  Exchange
Act  of  1934, the registrant  has duly  caused  this   report
to  be   signed  on its  behalf by the undersigned,  thereunto
duly authorized.
                JENNIFER CONVERTIBLES, INC.

                By:  /s/ Harley J. Greenfield
                     Harley J. Greenfield, Chairman of the
                     Board and Chief Executive Officer

  Pursuant  to  the  requirements of the Securities   Exchange
Act  of  1934, this report  has  been  signed  below   by  the
following  persons  on  behalf  of the registrant and  in  the
capacities and on the dates indicated below.

NAME                          POSITION                DATE

/s/ Harley J. Greenfield    Chairman of the      November 22, 2000
    Harley J. Greenfield    Board and Chief
                            Executive Officer
                            (Principal Executive
                            Officer)

/s/ Edward B. Seidner       Director             November 22, 2000
    Edward B. Seidner

/s/ Bernard   Wincig        Director             November 22, 2000
    Bernard Wincig

/s/ Edward Bohn             Director             November 22, 2000
    Edward Bohn

/s/ Kevin J. Coyle          Director             November 22, 2000
    Kevin J. Coyle

/s/ Rami Abada              President,           November 22, 2000
    Rami Abada              Director, Chief
                            Operating Officer
                            And Interim Chief
                            Financial Officer














                              45
<PAGE>
         JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

                Index to Financial Statements




Independent Auditors'
Report..................................................................F1

Consolidated Balance Sheets at August 26, 2000 and
  August 28, 1999...... ................................................F2

Consolidated Statements of Operations for the years ended
  August 26, 2000, August 28, 1999 and August 29, 1998..................F3

Consolidated Statements of (Capital Deficiency) for the years
ended August 26, 2000, August 28, 1999, and August 29, 1998.............F4

Consolidated Statements of Cash Flows for the years ended
  August 26, 2000, August 28, 1999 and August 29, 1998..................F5

Notes to Consolidated Financial Statements..............................F6

<PAGE>
  INDEPENDENT AUDITORS' REPORT


  Board of Directors and Stockholders
  Jennifer Convertibles, Inc.
  Woodbury, New York


  We have audited the accompanying consolidated balance sheets of Jennifer
  Convertibles, Inc. (the "Company") and subsidiaries as of August 26, 2000
  and August 28, 1999, and the related consolidated statements of operations,
  capital deficiency and cash flows for each of the three years in the period
  ended August 26, 2000.  These financial statements are the responsibility
  of the Company's management.  Our responsibility is to express an opinion
  on these financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
  standards.  Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free
  of material misstatement.  An audit includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial
  statements.  An audit also includes assessing the accounting principles
  used and significant estimates made by management, as well as evaluating
  the overall financial statement presentation.  We believe that our audits
  provide a reasonable basis for our opinion.

  As described in Note 3, the Company has significant transactions with
  related parties.

  In our opinion, the consolidated financial statements referred to above
  present fairly, in all material respects, the consolidated financial
  position of Jennifer Convertibles, Inc. and subsidiaries as of August 26,
  2000 and August 28, 1999, and the consolidated results of their operations
  and their cash flows for each of the three years in the period ended
  August 26, 2000, in conformity with generally accepted accounting
  principles.



  Richard A. Eisner & Company, LLP

  New York, New York
  November 10, 2000

                              F1



                JENNIFER CONVERTIBLES, INC. AND
                         SUBSIDIARIES
<TABLE>
                Consolidated Balance Sheets
             (in thousands, except for share data)


             ASSETS

            (SEE NOTE 5)
<CAPTION>
                                       August      August
                                      26, 2000    28, 1999
<S>                                  <C>        <C>
Current assets:
  Cash and cash equivalents          $   6,384  $    6,907
  Commercial paper                       3,025           0
  Accounts receivable                      328          31
  Merchandise inventories               11,064       9,634
  Due from Private Company, net
     of reserves of $6,430 and
     $6,654 at August 26, 2000
     and August 28, 1999,                1,494       1,184
     respectively
  Prepaid expenses and other               450         596
     current assets
       Total current assets             22,745      18,352

Store fixtures, equipment and
leasehold improvements
     at cost, net                        5,180       5,377
Deferred lease costs and other             505         611
     intangibles, net
Goodwill, at cost, net                   1,970       1,142
Other assets (primarily security           592         663
     deposits)
                                     $  30,992  $   26,145


    LIABILITIES AND (CAPITAL
           DEFICIENCY)

Current liabilities:
  Accounts payable, trade            $  15,036  $   15,030
  Customer deposits                      8,956       8,757
  Accrued expenses and other             4,959       4,447
      current liabilities
  Amounts payable under                    239         699
      acquisition agreement
        Total current liabilities       29,190      28,933

Deferred rent and allowances             5,058       5,185
Long-term obligations under                  0          63
     capital leases
       Total liabilities                34,248      34,181


Commitments and contingencies
    (Notes 9 and 10)

(Capital Deficiency):
  Preferred stock, par value $.01
      per share
      Authorized 1,000,000 shares
      Series A Convertible
      Preferred-10,000 shares issued
      and outstanding at August
      26, 2000 and August 28, 1999
      (liquidation preference
      $5,000)
      Series B Convertible
      Preferred-26,664 shares issued
      and outstanding at August
      26, 2000 and August 28, 1999
      (liquidation preference
      $133)
  Common stock, par value $.01 per
    share
      Authorized 10,000,000
      shares; issued and
      outstanding 5,704,058 shares
      at August 26, 2000
      and August 28, 1999                   57          57
  Additional paid-in capital            27,482      27,482
  Accumulated (deficit)                (30,795)    (35,575)
                                        (3,256)     (8,036)

                                     $  30,992  $   26,145
</TABLE>

See Notes to Consolidated Financial Statements.

                                  F2

<PAGE>
                   JENNIFER CONVERTIBLES, INC.
                        AND SUBSIDIARIES
<TABLE>
              Consolidated Statements of Operations
                (In thousands, except share data)



<CAPTION>
                              Year         Year        Year
                              ended        ended       ended
                             August       August      August
                            26, 2000     28, 1999    29, 1998
                           (52 weeks)   (52 weeks)  (52 weeks)
<S>                        <C>          <C>         <C>

Net sales                    $123,713    $109,284    $111,541

Cost of sales, including
store occupancy,
warehousing, delivery and
fabric protection
(including charges from the
Private Company
of $7,694, $8,917, and         78,323      71,607      74,054
$10,943, respectively)
Selling, general and           38,645      35,890      35,984
administrative expenses

Provision for losses
(recovery) of amounts
due from Private Company          107         (42)       (196)

(Income) loss from store           10          (9)        355
closings

Depreciation and                1,691       1,668       1,727
amortization
                              118,776     109,114     111,924

Operating income (loss)         4,937         170        (383)

Other income (expense):
  Royalty income                  259         388         386
  Interest income                 358         171         108
  Interest expense                (82)       (106)       (172)
  Other income, net               112         150         271
                                  647         603         593

Income before income taxes      5,584         773         210

Income taxes                      804         403         120

Net income                     $4,780        $370         $90



Basic income per common         $0.84       $0.06       $0.02
  share

Diluted income per common       $0.66       $0.05       $0.01
  share

Weighted average common
  shares outstanding        5,704,058   5,701,559   5,700,725
  basic income per share

Effect of potential common
  share issuance:

  Stock options                63,300      22,077      32,641

  Convertible preferred
    stock                   1,443,164   1,430,722   1,068,375

Weighted average common
   shares outstanding
   diluted income per
   share                    7,210,522   7,154,358   6,801,741

</TABLE>
See Notes to the Consolidated Financial Statements.

                                      F3
<PAGE>

                         JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES
                        Consolidated Statements of (Capital Deficiency)
<TABLE>
              Years Ended August 26, 2000, August 28, 1999 and August 29, 1998
                             (In thousands, except share data)

<CAPTION>
                    Preferred stock     Preferred stock                         Additional   Notes receivable
                        Series A            Series B        Common Stock        paid-in     from warrant    Accumulated
                   Shares  Par Value  Shares  Par Value   Shares  Par Value     capital       holders        (deficit)       Total


<S>                <C>      <C>       <C>     <C>       <C>           <C>        <C>           <C>          <C>            <C>

Balances at August   -         -        -      -        5,700,725     57         22,911        (300)        (36,035)       (13,367)
30, 1997

Write off of notes
receivable from
warrant holders      -         -        -      -          -           -            (30)         30             -              -

Net income           -         -        -      -          -           -           -             -               90            90

Sale of Series A
  Preferred Stock   10,000     -        -      -          -           -          4,829          -              -           4,829

Balances at August
  29, 1998          10,000     -        -      -       5,700,725     57         27,710        (270)        (35,945)       (8,448)


Write off of notes
receivable from
 warrant holders     -         -        -      -          -           -           (270)        270             -             -

Exercise of stock    -         -        -      -           3,333      0              6          -              -               6
  options

Purchase of stock    -         -        -      -          -           -            (75)         -              -             (75)
options

Issuance of Series   -         -     26,664    -          -           -            111          -              -             111
B Preferred Stock

Net income           -         -        -      -          -           -            -            -              370           370

Balances at August  10,000     0     26,664    0       5,704,058     57         27,482          0          (35,575)       (8,036)
  28, 1999

Net income           -         -        -      -          -           -            -            -            4,780         4,780


Balances at August  10,000     0     26,664    0       5,704,058   $ 57        $27,482       $  0         $(30,795)      $(3,256)
  26, 2000

</TABLE>
See Notes to Consolidated Financial Statements.

                                          F4
<PAGE>

          JENNIFER CONVERTIBLES INC. AND SUBSIDIARIES
<TABLE>
               Consolidated Statements of Cash Flows
                          (in thousands)

<CAPTION>
                             Year Ended   Year Ended      Year Ended
                             August 26,   August 28,       August 29,
                                2000         1999             1998
                             (52 weeks)   (52 weeks)       (52 weeks)
<S>                           <C>         <C>              <C>

Cash flows from operating
activities:
Net income                       $4,780         $370              $90
Adjustments to reconcile net
income to net cash provided by
(used in) operating Activities:
  Depreciation and                1,691        1,668            1,727
    amortization
  Provision for warranty             46          100              100
    costs
  (Income) loss from store           10           (9)             355
    closings
  Deferred rent                    (186)        (313)            (183)
  (Recovery) provision for
    losses on amounts due from
    Private Company                 107          (42)            (196)
Changes in operating assets
    and liabilities (net of
    effect from purchases of
    licensee):
  Merchandise inventories        (1,224)         384           (2,075)
  Prepaid expenses and other        150         (208)              89
    current assets
  Accounts receivable              (212)         469              649
  Due from Private Company         (312)        (541)            (405)
  Other assets, net                 139           81                9
  Accounts payable trade                         113           (1,697)
   Customer deposits               (171)       1,865           (1,949)
  Accrued expenses and other        350         (428)            (121)
    payables
Net cash provided by (used        5,168        3,509           (3,607)
  in) operating activities

Cash flows from investing
activities:
 Capital expenditures            (1,130)        (743)            (141)
 Deferred lease costs and          (232)                           16
   other intangibles
 Payments of amounts payable       (461)
   under acquisition
   agreement
 Acquisition of Southeastern
    Florida Holding Company,
    net of $20 cash
    received                       (780)
Purchase of commerical paper     (3,025)
Net cash (used in) investing     (5,628)        (743)            (125)
  activities

Cash flows from financing
activities:
  Payments of obligations           (63)        (243)            (118)
    under capital leases
  Sale of Series A Preferred         -            -             4,829
    Stock
Net cash provided by (used          (63)        (243)           4,711
    in) financing activities


Net increase (decrease) in         (523)       2,523              979
cash and cash equivalents

Cash and cash equivalents at      6,907        4,384            3,405
beginning of year

Cash and cash equivalents at     $6,384       $6,907           $4,384
end of year



Supplemental disclosure of
cash flow information:

Income taxes paid                  $484         $418             $102

Interest paid                       $82         $106             $172

Supplemental disclosure of
non-cash financing
activities:

Issuance of Series B
  Preferred Stock-in
  settlement of liability                       $111
Acquisition of Limited
  Partnership interest and
  stock options
  through the issuance of                       $699
  notes payable

</TABLE>
See Notes to Consolidated Financial Statements.


                                   F5
<PAGE>


          JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)

(1)  Business

     The consolidated financial statements include the accounts of
Jennifer  Convertibles,  Inc. and  subsidiaries  (the   "Company")
and  as described  below, certain  licensees.  The Company is  the
owner and  licensor of domestic  sofabed specialty  retail  stores
that   sell a  complete  line of sofabeds  and  companion   pieces
such  as  loveseats,  chairs and  recliners, and specialty  retail
stores that sell leather living room furniture.  As of August  26,
2000  and August 28, 1999, respectively, 102 and 84  Company-owned
stores   operated  under the Jennifer  Convertibles  and  Jennifer
Leather names.

     The Company licensed stores to limited partnerships  ("LP's")
of  which  a  subsidiary  of the Company is the general   partner.
The  LP's  have  had cumulative losses since  inception   and  the
Company has made  advances  to fund such  losses.  The Company has
control  of the LP's and, as a result,  consolidates  the accounts
of  the  LP's  in  its  financial  statements.   Included  in  the
Company's  Consolidated Statement  of  Operations  are the  losses
of   the   LP's  in  excess  of  the   limited  partners'  capital
contributions.   As  of  August 26,  2000  and  August  28,  1999,
respectively,  the  LP's  operated 46  and  62  stores  under  the
Jennifer Convertibles name.

     The  Company had also licensed stores to parties, certain  of
which  may  be  deemed  affiliates  ("Unconsolidated  Licensees").
Under the applicable license agreements,  the Company is  entitled
to a royalty of 5% of sales.  As of August 26, 2000 and August 28,
1999,  respectively,  3  and  9   stores  were  operated  by  such
Unconsolidated  Licensees  and the  results  of their   operations
are  not  included in the consolidated financial  statements.   In
addition,  as of August 26, 2000, 4 stores from which the  Company
is  entitled  to royalties, are owned by the Private Company  (see
below) which acquired such stores during the year then ended.

     Also not included in the  consolidated  financial  statements
are  the  results of  operations of 21 owned stores and 4 licensed
stores  referred  to  above operated by a  company  (the  "Private
Company")  which is owned by a principal stockholder who  is  also
the  brother-in-law of the Company=s Chairman  of  the  Board  and
Chief Executive Officer.  Until November 1994, the Private Company
was   owned   by   three   of   the   officers/directors/principal
stockholders   of  the  Company.  In November  1994,  the  Private
Company  redeemed the stock in the Private  Company of two of  the
principal   stockholders  (Harley Greenfield and Edward   Seidner)
for  notes in the amount of $10,273 which are due in 2023 and  are
collateralized  by the assets of the Private  Company and a pledge
of  the  remaining stockholder=s stock in the Private  Company  to
secure   Fred  Loves'  personal  guarantee  of  the   notes.    In
connection   with  such  transaction,  Fred Love,   the  remaining
principal  stockholder,  granted Messrs.  Greenfield  and  Seidner
options





                                F6
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


expiring in November 2004 to purchase the 585,662  shares  of  the
Company's   Common Stock owned by him and the Private Company  for
$15.00 per share.

     The   Company,   the  LP's,   the Private   Company  and  the
Unconsolidated Licensees have had numerous transactions with  each
other as more fully discussed in Note 3. Further, the Company  had
made advances to the Private Company which have been substantially
reserved   for.   Because   of  the   numerous    related    party
transactions,   the  results of  operations  are  not  necessarily
indicative   of  what  they  would be if all   transactions   were
with independent parties


     At  August 26, 2000, the Company has both a working   capital
deficiency  of  $6,445 and a capital  deficiency  of  $3,256.   As
discussed  in Note 5, the Company  has  entered  into a credit and
security  agreement  with its  largest supplier  and the owner  of
the   outstanding   shares of the Series A  convertible  preferred
stock,    Klaussner  Furniture  Industries,   Inc.   ("Klaussner")
(which  in fiscal 2000 accounted  for  approximately  77%  of  the
Company's  purchases  of merchandise)  which effectively  extended
the  payment  terms for  merchandise shipped.  As of  August   26,
2000,   accounts   payable   includes   $9,427  due  to  Klaussner
($10,620 at August 28, 1999).

(2)  Summary of Significant Accounting Policies

     Principles of Consolidation

     The  consolidated  financial statements include the  accounts
of Jennifer Convertibles,  Inc., its  subsidiaries and the LP's. A
subsidiary  of the Company is the general partner of each  of  the
LP's.

     Fiscal Year

     The  Company  has  adopted a fiscal year ending on  the  last
Saturday in August which would be either 52 or 53 weeks long.

     Cash and Cash Equivalents

     The   Company   considers  all  short-term,   highly   liquid
instruments  with a maturity of three months or less  to  be  cash
equivalents.











                                F7
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


     Commercial Paper

     Commercial   paper  is  carried  at  amortized  cost,   which
approximates market, and matures on January 8, 2001.

     Merchandise Inventories

   Merchandise   inventories  are stated  at  the  lower  of  cost
(determined on the  first-in,  first-out  method)  or market   and
are  physically  located,  as follows:


                           8/26/00    8/28/99
   Showrooms               $ 5,364    $ 4,203
   Warehouses                5,700      5,431
                           $11,064    $ 9,634


Vendor   discounts   and  allowances  in respect  to   merchandise
purchased  by the Company are included as a reduction of inventory
and cost of sales.

     Store Fixtures, Equipment and Leasehold Improvements

     Store  fixtures  and  equipment  are  carried  at  cost  less
accumulated depreciation and amortization which is computed  using
the  straight-line  method over estimated useful  lives  or,  when
applicable,   the  life  of  the  lease,   whichever  is  shorter.
Betterments   and   major  remodeling   costs  are    capitalized.
Leasehold   improvements are capitalized and  amortized  over  the
shorter  of  their  estimated  useful lives or the  terms  of  the
respective leases.

     Goodwill

     Goodwill   consists of the excess of cost  of  the  Company's
investments  in certain  subsidiaries over the fair value  of  net
assets acquired.  Impairment is assessed  based  on cash  flows of
the   related  stores.  Goodwill  is being amortized over  periods
of ten to forty years from the acquisition date using the straight-
line  method.   Accumulated amortization at August  26,  2000  and
August 28, 1999 amounted to $302 and $185, respectively.












                                F8
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


     Deferred Lease and Other Intangible Costs

     Deferred   lease  costs,   consisting   primarily  of   lease
commissions  and payments made to assume  existing   leases,   are
deferred and amortized  over the term of the lease.

     Deferred Rent and Allowances

     Pursuant  to certain of the Company's  leases,  rent  expense
charged to operations differs from rent paid because of the effect
of  free  rent  periods  and work  allowances   granted   by   the
landlord.   Rent  expense   is  calculated   by  allocating  total
rental  payments, including those attributable to  scheduled  rent
increases  reduced by work allowances granted, on a  straight-line
basis,  over the respective lease term.  Accordingly,  the Company
has  recorded deferred rent and allowances  of $5,058 and   $5,185
at  August  26, 2000 and  August  28,  1999, respectively.

     Revenue Recognition

     Sales are recognized upon delivery of the merchandise to  the
customer.  A  minimum  deposit of 50% is typically  required  upon
placing  a  non-financed sales order.  The Company also   finances
sales  and sells  financed  receivables  on a non-recourse   basis
to  a  finance   company.  Fees paid to the  finance  company  are
included in selling, general and administrative expenses.

     Income  Per Share

     Basic  income   per common share is computed by dividing  the
net   income  after  reduction  for  cumulative   preferred  stock
dividends  of  $9 and $7 in 2000 and 1999, respectively,   by  the
weighted   average  number of shares of common  stock  outstanding
during each period.  Diluted income per share reflects the assumed
conversion of Convertible  Preferred Stockand exercise of  options
and warrants.

     Advertising

     The   Company   advertises  in  newspapers,  radio   and   on
television.  Advertising costs are expensed as  incurred  and  are
included   in  selling,   general  and  administrative   expenses.
Advertising expenses for the years ended August 26, 2000,   August
28,  1999 and August 29,  1998  aggregated  $13,163,  $11,699  and
$10,819,  respectively,  net of  amounts  charged  to the  Private
Company  and Unconsolidated Licensees (see Note 3).







                                F9
<PAGE>

           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


     Warranties

     Estimated   warranty  costs are  expensed in the same  period
that sales are recognized.

     Concentration of Risks

     During  fiscal  2000,  the  Company  purchased  77%  and  8%,
respectively, of its inventory from two suppliers under normal  or
extended trade terms.

     The   Company  utilizes  many  local  banks  as  depositories
for  cash  receipts  received  at its  showrooms.  Such funds  are
transferred  daily to a concentration  account maintained  at  one
commercial bank. At August 26, 2000 and August 28,  1999,  amounts
on  deposit  with this one bank totaled 88% and 89% of total cash,
respectively.

     Use of Estimates

     The  preparation of financial statements, in conformity  with
generally  accepted  accounting  principles,  requires  management
to  make   estimates  and assumptions  that  affect the   reported
amounts  of assets and  liabilities  and disclosure of  contingent
assets  and   liabilities  at the date of the financial statements
and  the   reported  amounts  of  revenues  and  expenses   during
the  reporting  period.  Actual results could  differ  from  those
estimates.


     Fair Value of Financial Instruments

     Financial     instruments   include   accounts    receivable,
accounts  payable and customer  deposits.  The carrying amount  of
these   instruments  approximates fair value due to  their  short-
term nature.

     Segment Information

     Statement  of  Financial Accounting Standards (SFAS) No. 131,
"Disclosure   about   Segments  of  an  Enterprise   and   Related
Information"   requires   publicly-held   companies    to   report
financial  and  other  information  about  key   revenue-producing
segments  of  the entity for which such  information is  available
and is utilized by the chief operating  decision maker in deciding
how  to allocate resources and in assessing performance.  SFAS No.
131  permits   operating  segments to be aggregated if  they  have
similar economic  characteristics,  products,









                                F10
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


type of customers and methods of  distribution.  Accordingly,  the
Company's  specialty  furniture  stores are considered to  be  one
reportable operating segment.

     Pre-Opening Costs

     In  April  1998, the American  Institute of Certified  Public
Accountants  issued  Statement  of Position  98-5  ("SOP   98-5"),
"Reporting   on the Costs of Start-Up  Activities" which  requires
costs of start-up activities to be expensed as incurred.  SOP 98-5
became  effective   for  the  year ended   August  26,  2000.  The
adoption  of  SOP  98-5  did not have a  material  effect  on  the
Company=s financial statements for the year ended August 26, 2000.


(3)  Related Party Transactions

     The   Private  Company,  pursuant to a  warehouse   agreement
which  expires in 2001,  provides services to the Company and  the
LP's  relating  to distribution, inventory control  reporting  and
data   processing.  The Company and LP's, which utilize  warehouse
and  distribution facilities leased and operated  by  the  Private
Company,  pay a monthly warehousing fee based on 5% of the  retail
sales    prices  and  a  portion  of  fabric   protection  revenue
collected  from  customers,  excluding sales  from  stores  opened
after  July  1,  1999.  On February 9, 1999, the Company   entered
into an  amendment  to the warehouse  agreement  which reduced the
monthly  warehousing  fees by $150 through December 31, 2000.   In
connection  therewith, the Company assumed certain  payroll  costs
previously paid by the Private Company. Additionally, the  Private
Company  provides fabric protection and warranty services at  pre-
determined  rates.   Freight   services  were  provided  at   pre-
determined rates until April 2000 when the Company began arranging
freight  services  independently.  The  Company's  cost  of  sales
includes   these   charges.  Revenue from   customers  for  fabric
protection  services is included in net sales.   Indicated   below
are the amounts  charged by the Private Company:

                                     Years Ended
                              8/26/00   8/28/99   8/29/98
Included in Cost of Sales:
  Freight                    $  1,282   $2,363     $  2,775
  Fabric protection services   2,300     2,292        2,592
  Warehousing fees             4,112     4,262        5,576

     Total                   $ 7,694   $ 8,917      $10,943








                                F11
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)

     The Company has assumed the  responsibility  from the Private
Company  for  purchasing  merchandise for itself,  the  LP's,  the
Unconsolidated   Licensees  and the Private  Company.  During  the
years  ended August 26, 2000, August 28, 1999 and August 29, 1998,
approximately  $10,537,  $11,646, and $11,745,   respectively,  of
inventory   at  cost  (before  rebates)   was   purchased  by  the
Private   Company  through  the Company and  $1,983,  $3,988,  and
$3,195,  respectively,  of inventory at cost (before rebates)  was
purchased by the  Unconsolidated  Licensees through the   Company.
The   Company  receives  the benefit of any vendor  discounts  and
allowances in respect to  merchandise  purchased by the Company on
behalf  of  the  LP's and certain other  licensees.   The  Private
Company   receives  the  benefit of any  discounts   refunded   or
credited  by   suppliers  in respect of  merchandise purchased  by
the  Private Company through the Company.  Benefits to the Private
Company  on account of discounts aggregated $444,  $619  and  $628
for  the  fiscal years ended August 26, 2000, August 28, 1999  and
August 29, 1998, respectively.

     The  Company  has assumed the  responsibility of  advertising
for  itself,  the LP's,  the  Unconsolidated  Licensees   and  the
Private   Company.  Under the arrangement,  the  Private   Company
and  Unconsolidated  Licensees  are charged a share of advertising
costs.  Such charges  aggregated $1,800,  $2,240, and  $2,139  for
the  years  ended  August  26,  2000,  August 28,  1999 and August
29,  1998, respectively.

     Two  executive officers of the Company and a relative of  one
of  the  officers,  own or owned interests in five  Unconsolidated
Licensee stores.  In March 2000, three of the stores were acquired
by  the  Private  Company.  Royalty income from  the  five  stores
amounted  to $259, $388 and $386 for the fiscal years ended  2000,
1999, and 1998 respectively.

     The   Private   Company  and the  Company   have   agreed  to
offset,  on a monthly basis,  amounts owed by the Private  Company
and   certain    Unconsolidated  Licensees  to  the  Company   for
purchasing,  advertising and other services against amounts   owed
by the Company to the Private  Company for  warehousing  services,
fabric  protection,  freight and other services.   To  the  extent
that  either party owes the other an amount in excess  of   $1,000
for  current  obligations,  such excess  is to be paid in cash  to
either  party.  Since  the  inception  of this agreement in  March
1996,   the  Private   Company has paid current   obligations   in
excess  of  $1,000.   Due  to the uncertainty  of  collectibility,
certain  amounts  due from the Private Company  which  principally
relate to the years prior to the Offset Agreement have been  fully
reserved in the consolidated financial statements.

          Pursuant  to a proposed  settlement  agreement with  the
Private   Company that was never  completed  (see Note  10),   the
Company   entered  into  the monthly offset  agreement,  described
above.  The Private Company has





                            F12
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)

     The  Private Company has stated that, if a settlement is  not
consummated, it may assert claims of approximately $1,200  against
the  Company for various additional amounts owed from prior years.
The  Company believes the claims are either without merit or would
be exceeded by the amount of counter-claims the Company would make
under such circumstances.

     The  Company  has  granted the Private Company  a  perpetual,
royalty-free  license  to use and to  sublicense   and   franchise
the use of  trademarks in the State of New York.  The  license  is
exclusive   in  such  territory,  subject to certain   exceptions.
See  Note  9  with   respect   to  certain   limited   partnership
interests owned by the Private Company.

     A  director  (and   stockholder)  of  the  Company   received
approximately  $158,  $153, and $154 in legal fees in  the  fiscal
years ended in 2000, 1999, and 1998, respectively.

     See Note 5 for transactions with Klaussner.


     (4)  Store Fixtures, Equipment and Leasehold Improvements


                                      08/26/00    08/28/99

     Automobiles                  $      68       $      58
     Store fixtures and furniture     5,529           6,134
     Leasehold improvements           6,402           6,762
     Computer equipment               1,262           1,551

                                     13,261          14,505
     Less:  Accumulated depreciation
           and amortization          (8,081)         (9,128)

                                   $  5,180          $5,377


















                                F13

<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


     (5)  Transactions with Klausnner:

     The   Company  and  Klaussner  have  executed  a  Credit  and
Security  Agreement  that  provides  that  Klaussner   effectively
extend  the payment terms for merchandise  shipped  from  60  days
to 81 days  and  provides  Klaussner  with a security  interest in
all   the   Company's   assets  including   accounts   receivable,
inventory,   store  fixtures  and  equipment,  as  well   as   the
assignment   of leaseholds, trademarks and a license agreement  to
operate  the Company's business in the event of default  and  non-
payment.  The  Company has agreed to pay Klaussner a late  payment
fee  of .67% per month times the sum of all  invoices  outstanding
for  more  than 60 days at each month end. At August 26, 2000  and
August 28, 1999, the Company  owed  Klaussner  $9,427 and $10,620,
respectively,   no portion of which exceeded the  60  day  payment
terms.

     Purchase  allowances  of $2,101 (2000),   $1,889  (1999)  and
$1,694 (1998) were obtained  from  Klaussner which reduced cost of
goods sold.

     On  December 11, 1997,  the Company sold to Klaussner  10,000
shares  of Series A  Preferred  Stock for  $5,000.  These   shares
are   non-voting,  have a liquidation  preference of  $5,000,   do
not  pay  dividends  (except if declared on the common stock)  and
are   convertible  (as of September 1, 1999) into 1,424,500 shares
of  the Company's common stock. In addition,  as long as Klaussner
owns  at  least  10%  of the Company's outstanding  common  stock,
assuming  conversion,  it  has the  right  of  first   refusal  to
purchase   any  common stock or  equivalents  to be  sold  by  the
Company at less than $3.51 per share.

     On  December 8, 1999,  Klaussner  entered  into an  agreement
with   the  Company  in  which  it  agreed,  subject  to   certain
conditions,  to  loan  $150  for  each  new  store   approved   by
Klaussner.  The  agreement  provides  that the  maximum  aggregate
amount  of  the loans will be $1,500 (10 stores). Each  such  loan
will  be evidenced  by a three year  note,  bearing  interest   at
the  then LIBO rate for three month loans plus 3%. Payment of  the
notes may be accelerated under certain conditions,  including  the
closing  of the store funded by the related loan or if the Company
is  not  purchasing  at  least  50%  by  dollar  volume  of  their
upholstered furniture from Klaussner. As additional consideration,
the  Company  has  agreed  to  pay  an   additional   premium   on
furniture    purchased    from   Klaussner   to   satisfy   orders
originating  from new stores funded by these loans.  Such  premium
would  be 3% of the customary cost of such merchandise  until  the
note  is paid in full and would  decrease  to 2% for the 10  years
after  the note is paid.  Such  premium payments would cease after
such  10 year period.  As of August 26, 2000, no amounts have been
borrowed by the Company under the agreement.







                                F14
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


     In   addition,  on  December  8, 1999,  Klaussner  granted to
the  Company's Chief Executive Officer an option to purchase 2,106
shares  of  preferred stock owned by Klaussner.  Such  shares  are
convertible  into 300,000  shares of the  Company's common  stock.
The   exercise  price of the  option  is $5.00  per share of  such
underlying  common stock. The option is exercisable  until  August
31,  2004,  unless terminated earlier by certain events, including
termination of employment.


     (6)  Income Taxes

     Components of income tax expense are as follows:

                                   Years Ended
                         8/26/00    8/28/99      8/29/98
     Current:
               Federal   $100      $  -0-         $ -0-
               State      704         403           120

          Deferred
               Federal    -0-         -0-           -0-
               State      -0-         -0-           -0-

                         $804        $403          $120

          Expected  tax  expense   based  on  the  statutory  rate
is reconciled with actual tax expense as follows:

























                                F15
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


                                          Percent of Pre-Tax Earnings
                                                  Years Ended
                                        8/26/00      8/28/99    8/29/98

     "Expected"  tax  expense            34.0%        34.0%       34.0%
     Increase (reduction) in taxes
       resulting from:
          State income tax, net of
            federal  income  tax benefit  8.4%        34.4%       36.8%
          Non-deductible  items           2.1%         6.8%       25.5%
        Disallowances pursuant to:
           Revenue  Agents  Report        --           --         90.6%
        Other                             0.9%         1.1%        1.3%

        Utilization of net operating
            Loss   carryforwards        (31.0)%      (24.2)%     (131.1)%

                                         14.4%        52.1%        57.1%


     The   principal    components   of   deferred   tax   assets,
liabilities and the valuation allowance are as follows:

                                         August 26, 2000    August 28, 1999

     Deferred tax assets:

        Federal and state net operating
          loss carryforwards                 $  3,696       $  5,753
        Reserve for losses on loans and
           advances                             2,598          2,727
        Accrued partnership losses                 32             41
        Deferred rent expense                   1,885          1,231
        Inventory capitalization                  345            253
        Other expenses for financial
          reporting, not yet deductible
           for taxes                              242            506









                                F16
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


          Total deferred tax assets, before
            valuation allowance                   8,798         10,511
      Less: Valuation allowance                  (7,133)        (8,832)
          Total deferred tax assets              $1,665        $ 1,679


     Deferred tax liabilities:

        Excess of book over tax basis of
          store fixtures,equipment and
          leasehold improvements                 $1,601        $ 1,552
        Other                                        64            127

          Total deferred tax liabilities          1,665          1,679


            Net deferred tax assets               $ -0-         $  -0-

     A  valuation   allowance  has been established  to  offset  a
portion  of  the  deferred  tax  asset  as  the  Company  has  not
determined that it is more likely than not that the available  net
operating  loss carryforward or deductible  temporary  differences
will  be utilized. During the years ended August 26, 2000,  August
28,   1999  and  August  29,   1998,   the   valuation   allowance
decreased  by $(1,699), ($187), and ($282), respectively.

     As   of   August   26,   2000,  the   Company   has   a   net
operating   loss carryforward for federal income tax  purposes  of
approximately $10,000,  expiring $7,000 in the year  2011,  $1,000
in the year 2012 and $2,000 in the year 2018.

     (7)  Acquisitions

     In  July,  1991, the Company entered into agreements pursuant
to  which  a  limited partnership,  Jennifer Chicago,   L.P.  (the
"Chicago   Partnership"),  was established   for  the  purpose  of
operating    Jennifer   Convertibles   stores  in   the   Chicago,
Illinois   metropolitan  area.   Pursuant  to  a  20-year  License
Agreement,  the  Company  received a royalty of 5% of  sales  from
the    Chicago    Partnership's  stores  and  gave   the   Chicago
Partnership   the  exclusive  right to open Jennifer  Convertibles
stores in the defined territory.









                                F17
<PAGE>

           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


     Pursuant  to  the Partnership Agreement, the limited  partner
contributed $990 to the Partnership and agreed to make  additional
capital   contributions  of up to $100. The  Company,  as  general
partner, made a capital contribution of $10. Under the Partnership
Agreement,  allocations and distributions were, subject to certain
exceptions,   made  99% to the  limited  partner  and  1%  to  the
General  Partner.  The Company has  consolidated and recorded  the
operating  losses  of the Partnership  in excess  of  the  limited
partner's  capital  contributions  in the Consolidated  Statements
of   Operations  (see Note 1). Under a Purchase  Option Agreement,
the   Company  had  the  right  to   purchase   all  the   limited
partners'  interests in the Partnership for a price equal  to  the
fair market value thereof, as determined by one or more investment
bankers selected by the Company and the limited  partners.   Also,
the   limited   partner  could put its  interest  to  the  Private
Company  if  certain  executives  of the Company and  the  Private
Company  owned  less than 700,000 shares of the  Company's  common
stock.

          On  August   20,   1999,  the  Company   purchased   the
limited   partner's  interest in the  Chicago   Partnership,   and
options,  which were due to expire in 2001, to purchase  1,200,000
shares of common stock (held by a former consultant of the Company
who  is related to the  limited  partner) at $8.00 per share.  The
aggregate purchase price for the partnership interests and options
was  $699.  The  purchase   price  was  paid,   $252  in  cash  on
September  1, 1999 and the balance of $447 by issuance of  a  note
bearing  interest at 3% over prime and payable in two installments
of $223 on February 1, 2000 and September 1, 2000. As of September
1,  2000,  the  note  has been paid in full. The  portion  of  the
purchase  price ($624)  allocated to the purchase of  the  limited
partnership interest was charged to goodwill and the portion ($75)
allocated  to the purchase of the option was charged to additional
paid-in capital.

          On March 23, 2000 the Company purchased the stock of the
previously  unconsolidated licensee known as Southeastern  Florida
Holding Company, which owned six stores in Florida, for the sum of
$800.   The  purchase price was allocated to the  net  liabilities
assumed, and the balance ($870) has been charged to goodwill.  Had
the  acquisition taken place as of August 29, 1999, the  pro-forma
effect   on  revenues,  net  income  and  net  income  per   share
(unaudited) for fiscal 2000 and 1999 is as follows:


                                           2000        1999
          Revenue                        $125,950    $113,078
          Net income                        4,564          44
          Basic income per share             0.80        0.01
          Diluted income per share           0.63        0.01






                                F18
<PAGE>

           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)

          (8)  Stock Option Plans

          In  November 1986, the Company  adopted an Incentive and
     Non-Qualified Stock Option Plan (the "1986 Plan") under which
     150,000  shares of Common Stock were reserved for issuance to
     selected  management and other key employees of the  Company.
     The  Amended  and  Restated 1991 Incentive and  Non-Qualified
     Stock Option Plan (the "1991 Plan" and together with the 1986
     Plan hereinafter referred to as the "Plans")  was adopted  by
     the  Company  in September  1991 and amended in  April  1992.
     Under  the 1991 Plan,  700,000  shares of Common  Stock  were
     reserved for issuance to selected  management  and other  key
     employees  of  the   Company.  The terms of  both  Plans  are
     substantially  similar.  The exercise price with  respect  to
     qualified  incentive  options  may not be less than  100%  of
     the  fair   market value of the Common Stock at the  date  of
     grant.

          From  time to time, the Company grants additional  stock
     options  outside of the Plans to individuals or  entities  in
     recognition of contributions  made to the Company.

          Additional  information  with respect to the   Company's
     stock options under and outside the Plans is as follows:

                           Options             Exercisable Options
                                Weighted                    Weighted
                                 Average                    Average
                                Exercise                   Exercise
                      Number of   Price          Number of   Price
                      Shares     Per Share        Shares   Per Share
     Share
          Outstanding at
           8/31/97    1,229,047    $3.99            480,381   $7.07
            Granted     143,000    $2.31
            Canceled  (  13,667)   $2.00
          Outstanding at
           8/29/98    1,358,380    $3.84            738,670   $5.33

           Exercised (    3,333)   $2.00
           Canceled  (    1,000)   $2.00
           Expired   (   50,000)   $5.00
          Outstanding at
           8/28/99    1,304,047    $3.80            970,661   $4.39

           Granted      697,047    $2.76
           Canceled    (396,047)   $6.00
          Outstanding at
            8/26/00   1,605,047    $2.80            998,656   $2.91







                                F19
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


          As of August 26, 2000, the number of shares of Common
     Stock reserved for options available for grant under the
     Plans was 16,620, and the weighted average remaining
     contractual life of the outstanding options is 7.7 years.

          In  May  1997, the Company adopted the 1997 Stock Option
     Plan  (the "1997 Plan") under which 500,000 shares of  common
     stock were reserved for issuance.

          The Company  applies  APB No. 25 in  accounting  for its
     stock   option  plan,  which  requires  the  recognition   of
     compensation   expense for the difference  between  the  fair
     value  of the underlying common stock and the grant price  of
     the option at the grant date. Had  compensation  expense been
     determined  based upon the fair value of the options  at  the
     grant  date,   as   prescribed   under  SFAS  No.  123,   the
     Company's net income would have been as follows:

                                    2000        1999      1998

     Net Income (Loss):
       As reported                  $4,780     $ 370    $   90
       Pro  forma under SFAS 123    $4,406     $  17    $ (181)
       Basic income (loss) per share:
       As reported                   $0.84     $0.06    $ 0.02
       Pro   forma  under  SFAS
         123                         $0.77     $0.00    $(0.03)
       Diluted income (loss) per share:
       As reported                   $0.66     $0.05    $ 0.01
       Pro   forma  under  SFAS  123 $0.61     $0.00    $(0.03)


          The   weighted   average  fair  value on  the   date  of
     grant of  options granted is estimated at $0.59 and $1.03  in
     2000 and 1998, respectively, using the  Black-Scholes option-
     pricing   model   with   the   following   weighted   average
     assumptions:

                                     2000   1998

     Risk-free interest rate         5.10%   5.76%
     Expected life of options           5       5
     Expected stock price volatility   40%     44%
     Expected dividend yield            0%      0%











                                F20
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)

          The    Black-Scholes   option   valuation    model   was
     developed  for  use in estimating the fair  value  of  traded
     options  which have no vesting  restrictions and  are   fully
     transferable.    Because   the   Company's    stock   options
     have  characteristics  significantly  different  from   those
     of   traded   options,  and because changes in the subjective
     input   assumptions can materially  affect  the  fair   value
     estimate,  in  management's  opinion,  the  existing   models
     do  not necessarily  provide a  reliable  single  measure  of
     the fair value of its stock options.


     (9)   Commitments and other

           Leases

           The  Company  and  LP's lease retail  store   locations
     under   operating leases for varying  periods   through  2013
     which   generally  are renewable at the option of the lessee.
     Certain  leases  contain  provisions for  additional   rental
     payments   based  on increases in certain   indexes.   Future
     minimum  lease payments for all  non-cancelable  leases  with
     initial  terms of one year or more consisted of the following
     at August 26, 2000:

                         Year Ending August

                    2001                  $13,858
                    2002                   13,193
                    2003                   11,329
                    2004                    9,325
                    2005                    5,231
                    Thereafter             11,846

                                          $64,782

           Rental  expense for all operating  leases  amounted  to
     approximately $15,101, $13,661, and $13,559 net  of  sublease
     income  of $196, $184, and $222 for the  years  ended  August
     26,   2000,   August   28,   1999  and   August   29,   1998,
     respectively.

           The  Company  and LP's have  long-term  capital  leases
     for  certain equipment.  The leases are for  periods of three
     to  five years with an option to purchase at the end  of  the
     lease periods for a nominal price.










                                F21
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


           Certain Limited Partnership Agreements

          In    1992,    the    Company   entered    into    three
     additional     Limited      Partnership    Agreements    (the
     "Agreements") establishing LP's III, IV and V which  required
     the  limited  partners to invest $1,000 in each  partnership.
     The   Agreements  called  for  the  opening  of  25  Jennifer
     Convertible  stores in each  partnership.  Under the terms of
     the  Agreements, the Company was to receive a fee of $10  per
     store,  plus  a royalty  of 5% of the  partnership's   sales.
     The   Company  has  recorded  the operating  losses   of  the
     LP's    in   excess   of   the   limited   partners   capital
     contributions  in the Consolidated Statements  of  Operations
     (see  Note  1).  As  part of the  Agreements,   the   Company
     received   options   to   purchase   the   limited  partners'
     interest   commencing  January  1999 at a   price   of   five
     times  the partnership's earnings before income taxes for the
     prior  year,  as  defined. Also, pursuant to the  Agreements,
     the  limited  partners can put their interest to the  Company
     for  either 100,000  shares of stock of the Company or $1,000
     compounded  at  25%  if there is a change in  management,  as
     defined, through the year 2002.

          On    December    31,   1996,   the   Private    Company
     acquired    the   limited  partners'   interests   in   these
     partnerships.

          Letters of Credit

          The  private  label  credit card program   requires  the
     Company  to  issue $1,200 in standby  letters  of  credit  on
     various  dates  to  January 2001.  The  Private   Company  is
     participating  in this  program  and has provided 25% of  the
     cash  needed  to  fund   standby  letters  of  credit.   Such
     letters  of  credit will be  terminated   when  the   Company
     achieves  certain  specified  levels  of profitability.

          Since   the  Company  met  all  the  financial  criteria
     required  by  the  private  label  credit  card  program,  in
     November 2000, the private label credit card program released
     the  Company  of  the requirement to maintain $1,200  standby
     letter of credit.

          Employment Agreements

          On  August 15, 1999, the Chief Executive Officer of  the
     Company entered into a five-year  employment agreement with a
     base  salary  of $400 per annum. The agreement  provides  for
     bonuses based on earnings and revenues.







                                F22
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)



          On  August  15, 1999, the President and Chief  Operating
     Officer  of  the Company entered into a five year  employment
     agreement with a base salary of $400 per annum for the  first
     three  years  and  $500 per annum thereafter.  The  agreement
     provides  for bonuses  based on earnings  and  revenues   and
     also   provides  for a grant of options to  acquire   300,000
     shares  of  common stock at an exercise price  of  $3.51  per
     share  (which  exceeded  the fair  market  value
     at date of grant) vesting over three years. Such options were
     granted during fiscal 2000.

          Accrued Expenses and Other Current Liabilities

          The  components  of accrued expenses and  other  current
     liabilities are:

                                            8/26/00    8/28/99

          Advertising                      $     722   $ 1,182
          Payroll                              1,091       887
          Legal                                   43       184
          Accounting                             199       178
          Store closings                          80        70
          Litigation settlement costs            279       279
          Sales tax                              712       505
          Warranty                               450       404
          Income Tax                             420       100
          Freight                                 96       -0-
          Other                                  867       658

                                           $   4,959   $ 4,447


     (10) Claims and Litigation

          Conclusion of the Independent Committee

          A draft complaint  ("Complaint") on behalf of an unnamed
     plaintiff  was  delivered to the Company in March  1994.  The
     Complaint   raised  certain issues and potential   causes  of
     action  that may exist in favor of the  Company  against  the
     Private   Company   and   others.  The  Company's   President
     advised   the Board of Directors  that,  in his   view,   the
     Complaint  was









                                F23
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)


     without  merit.  The Board appointed an independent committee
     (the  "Committee")  consisting of one director to investigate
     the allegations in the Complaint and certain other matters.

          On  November  22,  1994,  the same  director  who was on
     the   Committee  submitted a letter to the President  of  the
     Company which  contained  information relevant  to  the   (1)
     funding   of   Southeastern   Florida   Holding   Corporation
     (S.F.H.C.)  which was an Unconsolidated  Licensee and (2) the
     funding  of Limited Partnerships  (LP's) III through  V.  The
     letter  essentially   detailed the flow  of  funds  from  the
     Private  Company,  certain Unconsolidated Licensees  and  the
     Company   to   S.F.H.C.   and  its   subsidiary   ("Summit").
     Additionally,  it  disclosed that  as  of  August  27,  1994,
     S.F.H.C.   had  a  receivable from  officers  of  $1,861.  It
     asserted  that  neither (a) the payment  to  fund  S.F.H.C.'s
     purchase  of  the  stock  of  Summit  nor  (b)  the   capital
     contributions   to LP's III  through V were   obtained   from
     sources outside the Company or the Private Company.

          On  December  2, 1994,  the Board of Directors   of  the
     Company   received  the  Summary Report  of  Counsel  to  the
     Independent    Committee   which,    among   other   matters,
     concluded    that   it   "has   reviewed   many   significant
     related   party transactions  and  recommends  to  the  Board
     that the  Company  assert  claims to recover damages for harm
     caused  the  Company".  On January 26,  1995,  the  Board  of
     Directors  received  the  "Final Report  of  Counsel  to  the
     Independent   Committee  of  the Board  of  Directors"  which
     reached the same conclusions and recommendations.

          On March 10, 1995,  the Board of Directors  received the
     "Response  of Harley  Greenfield  (Chief  Executive   Officer
     of  the  Company  and  one of the co-founders  of the Private
     Company)   to the  January 26, 1995 Final  Report of  Counsel
     to  the   Independent  Committee"  that  asserted that  there
     were  no  valid claims.  On April 3, 1995,  it   received   a
     similar   response   from  a  financial  consultant   to  the
     Company to the letter dated  November  22, 1994,  referred to
     above, that asserted that there was nothing improper.

          The  Company is negotiating a settlement of these claims
     together  with a  settlement  of the  derivative   litigation
     referred  to below,  however,  the ultimate outcome of  these
     matters  is  not  presently  determinable  (see  Note  3  for
     potential asserted claims by the Private Company).










                                F24
<PAGE>
           JENNIFER CONVERTIBLES, INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements
       August 26, 2000, August 28, 1999 and August 29, 1998
              (In thousands except for share amounts)



          Class Action and Derivative Action Lawsuits

          Between   December  6, 1994 and January  5,  1995,   the
     Company was served with eleven class action  complaints   and
     six  derivative   action  lawsuits which  deal  with   losses
     suffered  as a result of the  decline in market  value of the
     Company's   stock  as well as the  Company   having   "issued
     false  and   misleading  statements regarding  future  growth
     prospects, sales, revenues and net income".

          On   November   30,  1998,   the  court   approved   the
     settlement  of  the class action litigation.  The  settlement
     provided for the payment to certain members of the class  and
     their  attorneys of an aggregate  maximum amount of $7,000 in
     cash  and Preferred  Stock having a value of $370.  The  cash
     portion  of the settlement was funded  entirely by  insurance
     company   proceeds.   The Company issued  26,664  shares   of
     Series   B   Preferred   Stock,   convertible   into   18,664
     shares of the Company's  common stock,  based on valid proofs
     of claims actually filed.  These shares are non-voting,  have
     a  liquidation   preference of $5.00  per  share  ($133)  and
     accrue  dividends  at the rate of $.35 per  share  per  annum
     (cumulative   unpaid dividends of $16 at  August  26,  2000).
     The  preferred   stock is convertible at the  option  of  the
     Company at anytime  after the common stock trades at a  price
     of  at  least $7.00 per share.  Estimated  settlement   costs
     had been accrued in a prior year and,  accordingly,  $110  of
     the excess of the accrual  relating to both the class and the
     derivative   actions has been credited to other income,   net
     in  the year ended  August 28,  1999 and the $279  balance of
     the  accrual is included in accrued  expenses for   estimated
     remaining   legal  fees in  connection  with  the  derivative
     litigation.

          The     Company    had    entered    into     settlement
     agreements  as  to  the derivative  litigation,  subject,  in
     the case of certain of such agreements,  to court approval of
     such  settlement by a certain date. Such court  approval  was
     not  obtained  by  such  date. The Company  and  the  Private
     Company  are  negotiating  with respect to a new  settlement.
     There  can be no assurance that a settlement will be  reached
     or as to the terms of such settlement (see Note 3).

          A    group   of    shareholders    claiming    to    own
     approximately   8.5%  of  the  outstanding   shares  of   the
     Company  have filed (as a group)  objections  to the fairness
     of  the   previously  proposed  settlement  agreements.   The
     group  has requested  deposition  and  document  discovery in
     advance  of  any hearing on the fairness of any   settlement,
     and the Company has  provided  some  document  and deposition
     discovery  voluntarily.  However,  the group of objectors has
     made  a  motion for  additional  discovery  which the Company
     has  opposed.   The motion is still  pending.  The   ultimate
     outcome   of   the  derivative  litigation  is not  presently
     determinable.
                                F25
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission