INTERSTATE GENERAL CO L P
10-Q, 1995-05-15
OPERATIVE BUILDERS
Previous: SCA TAX EXEMPT FUND LIMITED PARTNERSHIP, 10-Q, 1995-05-15
Next: AMSTAR CORP /DE/, 10-Q, 1995-05-15



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1995, OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM ______________ TO ______________

Commission file number 1-9393

                        Interstate General Company L.P.
             ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

               Delaware                                      52-1488756
     -------------------------------                   -----------------------
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                    Identification No.)


                         222 Smallwood Village Center
                         St. Charles, Maryland  20602
                    ----------------------------------------
                   (Address of Principal Executive Offices)
                                  (Zip Code)


                                (301) 843-8600
              ----------------------------------------------------
             (Registrant's telephone number, including area code)


                                Not Applicable
             -------------------------------------------------------
            (Former name, former address and former fiscal year, if
                          changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant to file such report(s), and (2) has been subject to such filing
requirements for the past 90 days.

                         Yes /X/                   No / /

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                           10,256,785 Class A Units
                            ------------------------

<PAGE>2

                        INTERSTATE GENERAL COMPANY L.P.
                                   FORM 10-Q
                                     INDEX






PART I         FINANCIAL INFORMATION                                    Page  
                                                                        Number
Item 1.        Consolidated Financial Statements                        ------

               Consolidated Statements of Income for
                 the Three Months Ended March 31, 1995 and
                 1994. (Unaudited)                                           3

               Consolidated Balance Sheets as of March 31, 1995
                 (Unaudited) and December 31, 1994.                          4

               Consolidated Statements of Changes in
                 Partners' Capital for the Three
                 Months Ended March 31, 1995.
                 (Unaudited)                                                 7

               Consolidated Statements of Cash Flow for the
                 Three Months Ended March 31, 1995 and 1994.
                 (Unaudited)                                                 8

               Notes to Consolidated Financial Statements.                   9

Item 2.        Management's Discussion and Analysis of Financial
               Condition and Results of Operations for the Three
               Months Ended March 31, 1995 and 1994.                        24

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings                                            32

Item 2.        Material Modifications of Rights of Registrant's             33
               Securities

Item 3.        Default upon Senior Securities                               33

Item 4.        Submission of Matters to a Vote of Security Holders          33

Item 5.        Other Information                                            33

Item 6.        Exhibits and Reports on Form 8-K                             33

               Signatures                                                   34


<PAGE>
<PAGE>3
                        INTERSTATE GENERAL COMPANY L.P.
                       CONSOLIDATED STATEMENTS OF INCOME
                     FOR THE THREE MONTHS ENDED MARCH 31,
                    (In thousands, except per unit amounts)
                                  (Unaudited)

                                                       1995            1994
                                                   -----------     ------------
REVENUES:
  Community development - land sales                $    4,700      $    2,043
  Homebuilding - home sales                              2,935           4,949
  Revenues from investment properties
    Equity in earnings from partnerships
      and development fees                                 694           3,458
    Apartment rental revenues                            1,147           1,051
  Management and other fees, substantially
    all from related entities                            1,355             969
  Interest and other income                                 97              99
                                                    ----------      ----------
    Total revenues                                      10,928          12,569
                                                    ----------      ----------
EXPENSES:
  Cost of land sales                                     2,775           1,226
  Cost of home sales                                     2,745           4,289
  Selling and marketing                                    378             284
  General and administrative                             2,337           1,949
  Rental apartment expenses                              1,095           1,120
  Depreciation and amortization                            132             145
  Interest expense                                         490             465
                                                    ----------      ----------
    Total expenses                                      9,952           9,478
                                                    ----------      ----------
INCOME BEFORE PROVISION FOR INCOME TAXES
  AND MINORITY INTEREST                                    976           3,091

PROVISION FOR INCOME TAXES                                 407           1,020
                                                    ----------      ----------

INCOME BEFORE MINORITY INTEREST                            569           2,071

  Minority Interest                                        249             (22)
                                                    ----------      ----------
NET INCOME                                          $      320      $    2,093
                                                    ==========      ==========
NET INCOME
  GENERAL PARTNERS                                  $        3      $       21
  LIMITED PARTNERS                                         317           2,072
                                                    ----------      ----------
                                                    $      320      $    2,093
                                                    ==========      ==========

NET INCOME PER UNIT                                 $      .03      $      .21
                                                    ==========      ==========

WEIGHTED AVERAGE UNITS OUTSTANDING                      10,249          10,082
                                                    ==========      ==========

                  The accompanying notes are an integral part
                  of these consolidated financial statements.

<PAGE>4

                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                                  A S S E T S


                                                    March 31,     December 31,
                                                      1995            1994
                                                   -----------    -----------
                                                   (Unaudited)     (Audited)
CASH AND SHORT-TERM INVESTMENTS
  including restricted cash of $5,585
  and $5,713 at March 31, 1995 and
  December 31, 1994, respectively                   $  6,676       $  6,833
                                                     --------       --------

ASSETS RELATED TO COMMUNITY DEVELOPMENT
  Land and development costs
    St. Charles, Maryland                              26,083         26,426
    Puerto Rico                                        24,533         26,103
    Other United States locations                      16,210         16,014
    Notes receivable on lot sales, net of
      reserves of $101 and $94
      as of March 31, 1995 and
      December 31, 1994, respectively                   4,146          1,256
    Other                                                 256            262
                                                     --------       --------
                                                       71,228         70,061
                                                     --------       --------

ASSETS RELATED TO HOMEBUILDING PROJECTS
  Homebuilding construction and land                    3,753          4,384
  Mortgages receivable                                    230            222
  Receivables on home sales                                34            271
  Other                                                   124            121
                                                     --------       --------
                                                        4,141          4,998
                                                     --------       --------

ASSETS RELATED TO INVESTMENT PROPERTIES
  Investment in residential rental
    partnerships                                       10,066          9,976
  Investment properties, net of accumulated
    depreciation and amortization of
    $4,912 and $4,746 as of March 31,
    1995 and December 31, 1994, respectively           24,401         24,499
  Other receivables, net of reserves of
    $445 and $1,071 as of March 31,
    1995 and December 31, 1994, respectively            1,483          1,133
                                                     --------       --------
                                                       35,950         35,608
                                                     --------       --------

<PAGE>
<PAGE>5

                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                            A S S E T S (continued)



                                                    March 31,     December 31,
                                                      1995            1994
                                                   -----------    -----------
                                                   (Unaudited)     (Audited)

OTHER ASSETS
  Property, plant and equipment, less
    accumulated depreciation of $2,043
    and $1,948 as of March 31, 1995 and
    December 31, 1994, respectively                     1,557          1,588
  Costs in excess of net assets acquired,
    less accumulated amortization of
    $774 and $735 as of March 31,
    1994 and December 31, 1994, respectively            2,261          2,299
  Deferred costs regarding waste technology
    and other                                           2,107          2,126
                                                     --------       --------
                                                        5,925          6,013
                                                     --------       --------
    Total assets                                     $123,920       $123,513
                                                     ========       ========



























                  The accompanying notes are an integral part
                  of these consolidated financial statements.

<PAGE>6

                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                       LIABILITIES AND PARTNERS' CAPITAL
                                                                              
                                                                              
                                                   March 31,     December 31,
                                                     1995            1994
                                                  -----------    ------------
                                                  (Unaudited)     (Audited)
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
  Accounts payable and other accrued
    liabilities                                      $  3,037       $  3,521
  Mortgages and notes payable                             349            370
  Accrued income tax liability                          4,873          4,553
                                                     --------       --------
                                                        8,259          8,444
                                                     --------       --------
LIABILITIES RELATED TO COMMUNITY DEVELOPMENT
  Recourse debt                                        36,728         36,661
  Non-recourse debt                                     4,049          4,268
  Accounts payable, accrued liabilities
    and deferred income                                 3,251          2,728
                                                     --------       --------
                                                       44,028         43,657
                                                     --------       --------
LIABILITIES RELATED TO HOMEBUILDING
  Recourse debt                                         1,763          2,398
  Accounts payable and accrued liabilities              2,460          2,506
                                                     --------       --------
                                                        4,223          4,904
                                                     --------       --------
LIABILITIES RELATED TO INVESTMENT PROPERTIES
  Recourse debt                                         1,476          1,559
  Non-recourse debt                                    22,742         22,771
  Accounts payable and accrued liabilities              1,996          1,473
                                                     --------       --------
                                                       26,214         25,803
                                                     --------       --------
    Total liabilities                                  82,724         82,808
                                                     --------       --------
PARTNERS' CAPITAL
  General partners' capital                             4,325          4,322
  Limited partners' capital-10,257 and
    10,215 Units issued and outstanding as of
    March 31, 1995 and December 31, 1994,
    respectively                                       36,871         36,383
                                                     --------       --------
    Total partners' capital                            41,196         40,705
                                                     --------       --------
    Total liabilities and partners' capital          $123,920       $123,513
                                                     ========       ========



                  The accompanying notes are an integral part
                  of these consolidated financial statements.

<PAGE>7

                        INTERSTATE GENERAL COMPANY L.P.
            CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                   FOR THE THREE MONTHS ENDED MARCH 31, 1995
                                (In thousands)
                                  (Unaudited)





                                      General        Limited
                                      Partners'      Partners'
                                      Capital        Capital           Total
                                      --------       ---------       ---------




Balances, December 31, 1994            $ 4,322        $36,383         $40,705

Net income for the three
  months ended March 31, 1995                3            317             320

Employee/Director Unit
  options exercised                         --            171             171
                                       -------        -------         -------
Balances, March 31, 1995               $ 4,325        $36,871         $41,196
                                       =======        =======         =======



























                  The accompanying notes are an integral part
                  of these consolidated financial statements.
<PAGE>
<PAGE>8

                        INTERSTATE GENERAL COMPANY L.P.
                     CONSOLIDATED STATEMENTS OF CASH FLOW
                     FOR THE THREE MONTHS ENDED MARCH 31,
                                (In thousands)
                                  (Unaudited)
                                                           1995        1994
                                                        ----------  ----------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                              $   320     $ 2,093
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation and amortization
        Corporate                                             132         163
        Investment properties                                 166         157
      Provision for income taxes                              407       1,020
      Equity in earnings of partnerships                     (314)       (667)
      Increase in sponsor and developer fees
         from partnerships and other                          (91)        (81)
      (Increase) decrease in
        Receivables                                        (2,898)        315
        Homebuilding assets                                   865         389
        Community development assets                        1,723         155
        Restricted cash                                       128         471
      Decrease in accounts payable,
        accrued liabilities and deferred income               (94)     (1,655)
                                                          -------     -------
  Net cash provided by operating activities                   344       2,360
                                                          -------     -------
CASH FLOWS FROM INVESTING ACTIVITIES
  Decrease in assets related to investment properties         391       5,521
  Additions to other assets                                   (44)       (191)
                                                          -------     -------
  Net cash provided by investing activities                   347       5,330
                                                          -------     -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Loans from HDA                                               --         269
  Cash proceeds from debt financing                         3,181       1,052
  Payment of debt                                          (4,072)     (9,432)
  Employee/Director Unit options exercised                    171           2
                                                          -------     -------
  Net cash used in financing activities                      (720)     (8,109)
                                                          -------     -------

NET DECREASE IN CASH AND SHORT-TERM INVESTMENTS               (29)       (419)

CASH AND SHORT-TERM INVESTMENTS, BEGINNING OF QUARTER       1,120       2,009
                                                          -------     -------
CASH AND SHORT-TERM INVESTMENTS, END OF QUARTER           $ 1,091     $ 1,590
                                                          =======     =======






                  The accompanying notes are an integral part
                  of these consolidated financial statements.
<PAGE>
<PAGE>9

                        INTERSTATE GENERAL COMPANY L.P.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                MARCH 31, 1995
                                  (Unaudited)



(1)  BASIS OF PRESENTATION AND PRINCIPLES OF ACCOUNTING

     The accompanying consolidated financial statements are unaudited but
include all adjustments (consisting of normal recurring adjustments) which the
Company considers necessary for a fair presentation of the results of
operations for the interim periods.  Certain account balances in the 1994
financial statements have been reclassified to conform to the 1995
presentation.  The operating results for the three months ended March 31, 1995
are not necessarily indicative of the results that may be expected for the
year.  Net income per Unit is calculated based on weighted average Units
outstanding.  Outstanding options and warrants to purchase Units and Unit
Appreciation Rights do not have a material dilutive effect on the calculation
of earnings per Unit.

     These unaudited financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission.  Certain
information and note disclosures normally included in financial statements
prepared in accordance with Generally Accepted Accounting Principles ("GAAP")
have been condensed or omitted.  While the Managing General Partner believes
that the disclosures presented are adequate to make the information not
misleading, it is suggested that these financial statements be read in
conjunction with the financial statements and the notes included in the
Partnership's Annual Report filed on Form 10-K for the year ended December 31,
1994.

(2)  FINANCING, LIQUIDITY AND RELATED MATTERS

     The Company has historically met its liquidity requirements principally
from cash flow generated from home and land sales, property management fees,
distributions from HDA and residential rental partnerships and from bank
financing providing funds for development and working capital.  In response to
the decline in the real estate markets and the decline in the availability of
financing, the Company undertook a financial restructuring in 1992.  Since
commencing the restructuring, the Company reduced bank borrowings by
approximately $30,000,000 and achieved a debt to equity ratio of one-to-one. 
The Company also successfully restructured all loans originally targeted for
restructuring.  Under the terms of IGC's loans, most of the cash flow generated
by U.S. home and lot sales and distributions from partnerships, including
distributions from partnership refinancings, will be used to further reduce
bank loans and to meet debt service requirements.  The Company did not meet all
of the conditions required to qualify for the automatic extension of the
NationsBank loan which has an outstanding balance of $7.6 million and a May 1,
1995 maturity date creating an event of default on all three NationsBank loans
with aggregate outstanding balances of $13.3 million.  Management is
negotiating an extension for the three loans and is confident that NationsBank
will extend the loans.  In addition, to any scheduled curtailments in 1995
resulting from this restructure, a $1,000,000 payment is due in September 1995
on another loan.  These curtailments are expected to be made with proceeds from
the sale of commercial and business park land which secures the loans and
proceeds from new project financings.  In addition to these scheduled
curtailments, a loan which had a balance at March 31, 1995 of approximately

<PAGE>10

$5,670,000 that is being curtailed with the proceeds from the sale of
residential lots, matures in September of 1995.  This loan, if not fully paid,
is expected to be significantly reduced prior to its maturity date and it is
anticipated that the remaining balance will be extended, although there are no
contractual extensions on the loan.  In addition, as discussed in Note 4, the
Company will no longer receive distributions from HDA, as a result of the
Company's distribution of Equus Gaming Company L.P. ("Equus") Units
representing a 99% limited partnership interest in Equus to IGC Unitholders in
February, 1995.  Given these factors, the Company's ability to generate cash
for overhead, development and other uses is limited and it may become necessary
for the Company to negotiate with its lenders to reschedule future payments. 
In addition, project financings will be necessary to fund the continued
development of land inventory to generate the necessary lot sales to meet the
Company's operating obligations.  Pending legal proceedings may also adversely
affect the Company's liquidity, including the timing and/or terms of any
financing.

     In addition to its traditional sources of liquidity, the Company is
currently investigating opportunities in the capital markets for longer term
debt or possible equity financings.

     A potential source of liquidity in late 1995 includes cash from four
projects in Puerto Rico which applied in March of 1993 for economic incentives
under the 1990 Low-Income Housing Preservation and Resident Homeownership Act
("LIHPRHA").  Under LIHPRHA the partnerships have the option of obtaining
additional HUD insured financing and additional subsidy funds, and distributing
net refinancing proceeds to partners, or selling the projects to non-profit
organizations which would continue the projects under HUD's low income housing
program.  Management believes that the economic benefit to the Company and the
partners will be greater from a sale of the projects, in which event the
Company will endeavor to retain the right to manage the properties.

     The decision to sell the projects under LIHPRHA is largely dependent on
the outcome of proposed legislation to be considered by Congress in 1995. 
Management expects that the Clinton Administration will submit a bill to
Congress during 1995 which, if enacted, will dramatically impact subsidized
housing programs and which could significantly reduce the proceeds available to
the Company.  If this occurs, management will need to reconsider its decision
to sell the projects under the LIHPRHA program.  It is not possible at the
present time to predict the outcome of the proposed changes to the LIHPRHA
program.  Should management decide not to sell the projects under the LIHPRHA
program, an alternative exit strategy would be to convert the projects to
condominiums and sell the individual units.  If this alternative is pursued,
the conversion and subsequent sale of the units is expected to take
approximately three years.  The Company's share of proceeds of any sales of the
projects have been assigned to the FDIC and NationsBank for repayment of debt
totalling approximately $22.2 million at March 31, 1995.

     A LIHPRHA application was filed for a fifth project in Puerto Rico in
March 1994.  The timetable for completing the LIHPRHA processing is
approximately two years.  However, if proposed legislation is enacted,
management may withdraw the application.

(3)  INVESTMENT IN RESIDENTIAL RENTAL PARTNERSHIPS

     As of March 31, 1995, IGC manages and is a general partner in 29 real
estate partnerships which own 32 apartment projects in Puerto Rico, Maryland,
Virginia and Washington, D.C.  IGC is also a limited partner in many of these

<PAGE>11

partnerships.  The apartment projects are financed by non-recourse mortgages. 
Of the 6,559 rental units in the various partnerships, the Federal Housing
Administration ("FHA") provides subsidies for low and moderate income tenants
in 5,371 units.

     The following table summarizes IGC's investment in residential rental
partnerships:

                                                   March 31,      December 31,
                                                     1995            1994
                                                  -----------     -----------
                                                  (Unaudited)      (Audited)
                                                         (In thousands)

Long-term receivables, net of deferred
  income of $3,687 and $3,778 at
  March 31, 1995 and December 31, 1994,
  respectively                                       $ 2,991         $ 3,368
Investment in partnerships                             7,075           6,608
                                                     -------         -------
                                                     $10,066         $ 9,976
                                                     =======         =======


     The combined condensed statements of income and the combined condensed
statements of cash flow for the three month periods ended March 31, 1995 and
1994, and the combined condensed balance sheets as of March 31, 1995 and
December 31, 1994 are shown below for the partnerships owning residential
rental properties:

                             HOUSING PARTNERSHIPS'
                    COMBINED CONDENSED STATEMENTS OF INCOME
                                  (Unaudited)

                                                 Three Months Ended March 31,
                                                 ----------------------------
                                                   1995 (1)         1994 (1)
                                                 -----------      -----------
                                                         (In thousands)

Revenues                                           $10,174          $11,164
                                                   -------          -------
Operating expenses
  Depreciation                                       1,601            1,532
  Other                                              8,383            8,666
                                                   -------          -------
                                                     9,984           10,198
                                                   -------          -------
Net income                                         $   190          $   966
                                                   =======          =======

     (1)  The income and expenses of Fox Chase Apartments General Partnership
          ("Fox Chase"), New Forest Apartments General Partnership ("New
          Forest") and Lancaster Associates L.P. ("Lancaster") are excluded
          from these statements.  The operations of these partnerships are
          consolidated in the Company's consolidated statements of income for
          the three month periods ended March 31, 1995 and 1994.


<PAGE>12

                             HOUSING PARTNERSHIPS'
                       COMBINED CONDENSED BALANCE SHEETS
                                  (Unaudited)

                                  A S S E T S

                                                    March 31,      December 31,
                                                      1995 (1)        1994 (1)
                                                   -----------     -----------
                                                           (In thousands)

Rental apartments, at cost                           $239,295        $244,169
Accumulated depreciation                              (96,647)        (81,772)
                                                     --------        --------
                                                      142,648         162,397
                                                     --------        --------
Restricted cash and marketable securities:
  Residual receipt accounts                             6,516           6,286
  Replacement reserves and escrows                      8,983          10,209
                                                     --------        --------
    Total restricted cash and marketable securities    15,499          16,495

Cash and certificates of deposit                        5,870           4,264
                                                     --------        --------
    Total cash and marketable securities               21,369          20,759
                                                     --------        --------
Other assets                                            4,340           4,284
                                                     --------        --------
    Total assets                                     $168,357        $187,440
                                                     ========        ========


                       LIABILITIES AND PARTNERS' CAPITAL

                                                    March 31,      December 31,
                                                      1995 (1)        1994 (1)
                                                   -----------     -----------
                                                           (In thousands)

Non-recourse mortgage notes and accrued interest     $171,822        $172,561
Loans and interest payable to the Company              19,508          19,390
Other liabilities                                       3,950           3,633
                                                     --------        --------
    Total liabilities                                 195,280         195,584
                                                     --------        --------
Partners' capital
  Capital contributions, net of distributions          (1,590)            236
  Accumulated deficit                                 (25,333)         (8,380)
                                                     --------        --------
    Total partners' capital                           (26,923)         (8,144)
                                                     --------        --------
    Total liabilities and partners' capital          $168,357        $187,440
                                                     ========        ========

     (1)  The assets, liabilities and partners' capital of Fox Chase, New
          Forest and Lancaster are excluded as they are consolidated in the
          Company's March 31, 1995 and December 31, 1994 financial statements.


<PAGE>13

                              HOUSING PARTNERSHIPS'
                  COMBINED CONDENSED STATEMENTS OF CASH FLOWS
                                  (Unaudited)


                                                 Three Months Ended March 31,
                                                 ----------------------------
                                                    1995 (1)        1994 (1)
                                                 -----------      -----------
                                                         (In thousands)


Revenues                                           $10,174          $11,164
                                                   -------          -------

Cash expenditures
  Total expenses                                     9,984           10,198
  Less - Depreciation                               (1,601)          (1,532)
         Other non-cash expenses                       (87)            (151)
                                                   -------          -------
                                                     8,296            8,515

  Mortgage principal                                   870              471
  Capital additions                                    288              165
                                                   -------          -------
      Total cash expenditures                        9,454            9,151
                                                   -------          -------
Cash flow before distributions                     $   720          $ 2,013
                                                   =======          =======


     (1)  The cash flow activities for Fox Chase, New Forest and Lancaster are
          excluded from these statements.  The cash flow activities for these
          entities are reflected in IGC's Consolidated Statements of Cash Flow
          for the three month periods ended March 31, 1995 and 1994.


     The FHA, Puerto Rico Housing Finance Corporation ("PRHFC"), State and
District of Columbia housing agencies and the partnership agreements require
that the accumulation of cash in the partnerships be sufficient to liquidate
all current liabilities before distributions to partners are permitted.  Most
of the partnership agreements provide that IGC, as general partner, receive a
zero to 5% interest in profits, losses and cash flow from operations until such
time as the limited partners have received distributions equal to their capital
contributions.  Thereafter, IGC, as general partner, generally shares in 50% of
cash distributions from operations.  During 1994, seven partnerships were
released from these restrictions as part of mortgage refinancings. 

(4)  INVESTMENT IN REAL ESTATE VENTURES RELATING TO HORSE RACING

     Housing Development Associates, S.E. ("HDA"), a limited partnership that
owns the only thoroughbred race track in Puerto Rico, was owned 1% by IGC and
82% by Equus Gaming Company L.P. ("Equus") at March 31, 1995 and 68% by IGC and
its consolidated subsidiaries at December 31, 1994.

     Equus was formed on September 17, 1993 as a general partnership between
IGC and IBC to hold their interests in HDA and to hold all of the stock of
Virginia Jockey Club, Inc. ("VJC").  VJC was formed in April of 1993 to apply

<PAGE>14

for licenses from the Commonwealth of Virginia to construct, own and operate
Virginia's first thoroughbred racing and pari-mutuel wagering facility. 
Through a series of transactions completed in August 1994, Equus was
restructured as a limited partnership between IGC and a wholly-owned subsidiary
of IGC, Equus Management Company ("EMC"), for the purpose of holding all of
IGC's ownership interests in real estate assets employed in thoroughbred racing
and related wagering businesses.

     In connection with the August 1994 restructuring of Equus as a limited
partnership, HDA's partnership agreement was amended to permit IBC to transfer
its entire 26.35% HDA interest in profits and capital to Equus and to permit
IGC to transfer a 40.65% profits interest to Equus.  A transfer of 50% of the
profits and capital interests in HDA within any 12-month period would result in
a termination of HDA as a partnership for federal tax purposes.  IGC retained a
1% profits interest and 41.65% capital interest in HDA and Equus has replaced
IGC as managing partner of HDA.  Equus then admitted IGC's wholly-owned
subsidiary, EMC, as a partner with a .99% general partnership and .01% limited
partnership interest and IBC contributed to IGC its 38.75% interest in Equus. 
These transactions resulted in IGC and EMC owning the entire partnership
interest in Equus and Equus owning 67% of the profits interests and 26.35% of
the capital interests in HDA.

     A Registration Statement was filed with the Securities and Exchange
Commission ("SEC") for the distribution of Equus limited partnership units
("Equus Units") representing a 99% limited partnership interest in Equus, and
arrangements were made to list Equus Units on NASDAQ.  The Registration
Statement was declared effective by the SEC on January 10, 1995 and the
distribution of the Equus Units ("Distribution") took place on February 6, 1995
when IGC distributed 5,128,372 Equus Units to IGC Unitholders.  The
Distribution was made on the basis of one Equus Unit for every two IGC Units
outstanding on the record date of January 25, 1995.  As a result of the
Distribution, IGC's total revenues and net income for the quarter ended March
31, 1995 were reduced by $134,000 and increased by $31,000, respectively.

     IGC, through EMC, continues to manage Equus following the Distribution. 
Certain directors and officers of EMC, including EMC's chief executive officer,
also continue to serve as officers and directors of IGC's managing general
partner, IGMC.  IGC and EMC together have retained a 1% general partnership
interest in Equus.

     For a transitional period following completion of the Distribution, IGC
will provide certain administrative services and support to Equus pursuant to a
Master Support and Services Agreement (the "Support Agreement").  Equus will
reimburse IGC for costs incurred in providing these services.  An IGC
subsidiary, Interstate General Properties Limited Partnership S.E., will
continue to provide management services to HDA pursuant to an existing
management agreement.

     Prior to the Distribution, during the first quarter of 1995, IGC agreed to
transfer to Equus all but 1% of its remaining capital interest in HDA for no
additional consideration.  The transfer is required to take place on February
7, 1996, unless prior to that date HDA dissolves, liquidates or adopts a plan
of liquidation, or sells or enters into a definitive agreement to sell the Race
Track.  If any of the foregoing occurs before February 7, 1996, IGC's
obligation to transfer the capital interest will be cancelled.

<PAGE>
<PAGE>15

     At March 31, 1995, the Company's financial statements reflect the equity
method of accounting for its investment in Equus, including its investments in
HDA and VJC.  Because IGC is the 1% general partner of Equus, it has the
ability to exercise significant influence over Equus' operating and financial
policies and the equity method is considered appropriate.  At December 31,
1994, IGC's investment in Equus was consolidated in the Company's financial
statements, since IGC owned a majority interest in Equus at this date.

     The Company's financial statements reflect the equity method of accounting
for its investment in HDA at March 31 and December 31, 1994.  HDA is a special
partnership under Puerto Rico law and partners of such partnerships are not
liable for losses in excess of their investment.  Due to the costs related to
the refinancing of HDA debt in 1993 and HDA cash distributions, the partners'
capital account was in a deficit position throughout 1994.  As a result, the
Company could not recognize equity in earnings of HDA until the accumulated
deficit was eliminated by future earnings and IGC did not recognize earnings
from HDA during the three month period ended March 31, 1994.


<PAGE>
<PAGE>16

(5)  DEBT

     The Company's outstanding debt is collateralized primarily by land,
     housing and other land improvements, receivables, and investments in
     partnerships.  The following table summarizes the indebtedness of IGC:


                                            Stated   Outstanding  Balance at:
                              Maturity     Interest   March 31,   December 31,
Description by Lender           Date         Rate        1995         1994
- -------------------------  --------------  --------  ------------ ------------
                                                          (In thousands)
Non-recourse debt:
  Community Development
    Administration (11)    12-29-24         6.85%        $ 4,427      $ 4,438
  Community Development
    Administration (9)     10-01-27         9.575%         6,383        6,390
  Community Development
    Administration (9)     10-01-28         9.875%        11,932       11,943
  Supra & Co. (13)         None             Prime          1,242        1,514
                                            + 2.5%
  Supra & Co. (13)         08-02-09         Prime          2,372        2,372
                                            + 1.5% (2)
  Supra & Co. (13)         08-02-09         None   (2)       435          382
                                                         -------      -------
      Total non-recourse                                  26,791       27,039
                                                         -------      -------
Recourse debt:
  Citibank (10)            Demand           (1)            1,476        1,559
  NationsBank (5,7,12,16)  05-31-95         Prime            608          608
                                            + 1.5%
  NationsBank (5,7,12,16)  05-31-95         Prime          5,006        5,146
                                            + 1.5%
  NationsBank (5,7,12,16)  05-01-95         Prime          7,640        7,719
                                            + 1%
  Purchase money           Various from     9%-12%         1,959        2,081
    mortgages (5,15)       09-24-95 to
                           04-01-98
  Washington Savings (5,6) 12-27-95         8%               897        1,153
  Signet Bank (6,12)       09-01-95         Prime          5,670        6,533
                                            + 2%
  Wachovia Bank & Trust    11-30-95         Prime            299          337
    (5,7)                                   + .5%
  FDIC (5,7,12)            09-30-96         Prime          8,899        8,995
                                            + 1%
  1st National Bank of     12-29-97         Prime            460          460
    St. Mary's (6)                          + 1.5%
  1st National Bank of     09-21-95         9%               120          120
    St. Mary's (6)
  Banco Central Hispano    Demand           (4)              642           --
    (17)
  Banco Central
    Hispano (5)            12-31-97         (3)            5,724        5,175
  Wachovia Bank & Trust    Various from     7-1/2%            90           91
    (7)                    04-26-00 to
                           10-25-00
<PAGE>
<PAGE>17

                                            Stated   Outstanding  Balance at:
                              Maturity     Interest    March 31,  December 31,
Description by Lender           Date         Rate        1995         1994
- -------------------------  --------------  --------  ------------ ------------

  Various (5,7,8,14)       Various from     Various          826        1,011
                           03-27-95 to
                           02-28-98
                                                         -------      -------
      Total recourse                                      40,316       40,988
                                                         -------      -------
      Total debt                                         $67,107      $68,027
                                                         =======      =======

Balance Sheet Classification
- ----------------------------

Mortgages and notes payable - Recourse debt              $   349      $   370
Related to community development -
  Recourse debt                                           36,728       36,661
  Non-recourse debt                                        4,049        4,268
Related to homebuilding projects - Recourse debt           1,763        2,398
Related to investment properties -
  Recourse debt                                            1,476        1,559
  Non-recourse debt                                       22,742       22,771
                                                         -------      -------
      Total debt                                         $67,107      $68,027
                                                         =======      =======

 (1)  The interest rate is not fixed to maturity and is renegotiated on a
      periodic basis.  The interest rate was 7.96% and 6.70% at March 31, 1995
      and December 31, 1994, respectively.
 (2)  On August 2, 1994, HDA distributed a receivable from Land Development
      Associates S.E. ("LDA") to Supra & Co. which included principal and
      accrued interest.  The accrued interest was distributed as a non-interest
      bearing note.  The interest bearing note has an interest rate of prime
      plus 1.5% with a floor of 6% and a ceiling of 9%.  At March 31, 1995 and
      December 31, 1994 the interest rate was 9.0%.
 (3)  Interest rate is 936 rate plus 3%, with minimum of 6% and maximum of 9%. 
      The rate at March 31, 1995 and December 31, 1994 was 9% and 8.57%,
      respectively.
 (4)  Each advance made under this line of credit will bear interest at 1% over
      Citibank prime rate.  At March 31, 1995, the interest rate was 10%.
 (5)  These facilities are collateralized by land and improvements.
 (6)  These facilities are collateralized by land and housing.
 (7)  These facilities are collateralized by receivables.
 (8)  These facilities are collateralized by land and building.
 (9)  These facilities are FHA mortgages on apartment projects.
(10)  This loan is collateralized by a letter of credit.
(11)  This facility is a mortgage on an apartment project insured by the
      Maryland Housing Fund.
(12)  These facilities are collateralized by investments in partnerships.
(13)  This entity is a minority partner in LDA.
(14)  These facilities are collateralized by vehicles.
(15)  A $73,000 payment on a purchase money mortgage with an outstanding
      balance of $375,000 is past due.  The Company is preparing a request for
      an extension of this payment which, if accepted, will cure this event of
      default.

<PAGE>18

(16)  These facilities are cross-collateralized and cross-defaulted.  An event
      of default has occurred with respect to these loans, as one of the loans
      matured on May 1, 1995, and the outstanding loan balance has not been
      satisfied.
(17)  This facility is collateralized by the Company's 80% partnership interest
      in LDA and by assignment of 70% of net cash distributions from LDA or any
      other receivable from LDA to the Company.

(6)   RELATED PARTY TRANSACTIONS

      James J. Wilson, Chief Executive Officer of the Company has an ownership
interest in various entities to which IGC provides management services.  These
entities and their relationships to IGC are as follows:

                                     IBC or Affiliate           IGC
                                   --------------------  --------------------
                                            Limited               Limited
                                            and Limited           and Limited
                                   General  Liability    General  Liability
                                   Partner  Partner      Partner  Partner
                                   -------  -----------  -------  -----------

Chastleton                          .99%          --       .01%         --
Coachman's Land
  ("Coachman's")                      1%         49%         1%        49%
Santa Maria Associates,
  S.E. ("Santa Maria")                --         99%         --         1%
El Monte Properties, S.E.
  ("El Monte")                        --         99%         --         1%
Rolling Hills Associates,
  Limited Partnership
  ("Rolling Hills")                   1%         49%         --         --
Village Lake Associates
  Limited Partnership
  ("Village Lake")                   99%          --         --         --
Capital Park Associates
  ("Capital Park")                   (a)
Smallwood Village Associates,
  Limited Partnership ("SVA")         1%         51%         --         --
Smallwood Village Office
  Building Associates Limited
  Partnership ("SVOBA")              25%          --         --         --
IBC, General Partner of IGC           --          --         --         --


     (a)  An affiliate of IBC holds notes receivable that are secured by the
          existing general partners' interest in the partnership.

<PAGE>
<PAGE>19

     Transactions between the above entities and IGC are described in the
following tables.


                               REVENUE FOR THE QUARTER ENDED MARCH 31, 1995
                                              (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management  
                                  Fees    Interest Total Reserved Recognized
                               ---------- -------- ----- -------- ----------

Chastleton (a,c)                 $ 16      $ --     $16    $(16)    $ --
Coachman's (a,j)                   99       166     265      --      265
Santa Maria                        20        --      20      --       20
El Monte                           24        --      24      --       24
Rolling Hills (b,k)               365        --     365      --      365
Village Lake (a)                   32        --      32      --       32
Capital Park                       77        --      77      --       77
SVA                                17        --      17      --       17
SVOBA                               3        --       3      --        3
IBC                                 8         8      16      --       16
                                 ----      ----    ----   -----     ----
                                 $661      $174    $835   $ (16)    $819
                                 ====      ====    ====   =====     ====



                                   RECEIVABLES AT MARCH 31, 1995
                                            (In thousands)
                      --------------------------------------------------------
                                Outstanding Balance
                      ---------------------------------------
                                 Working
                                 Capital Land/
                      Management Loans   Asset                          Book
                         Fees     (e)    Sales Interest Total Reserved Balance
                      ---------- ------- ----- -------- ----- -------- -------

Chastleton (h)          $293      $30    $ --    $ --    $323  $(293)   $ 30
Coachman's (f,j)          --      116      --      --     116     --     116
Santa Maria                7       --      --      --       7     --       7
El Monte                  31      (34)     --      --      (3)    --      (3)
Rolling Hills (k)        335        2      --      --     337     --     337
Village Lake              32        1      --      --      33     --      33
Capital Park              36        3      --      --      39     --      39
SVA (g)                    2        1      --      --       3     --       3
SVOBA                      1       --      --      --       1     --       1
IBC (d,i,j)                2        6     302       8     318     --     318
                        ----     ----    ----    ----  ------  -----    ----
                        $739     $125    $302    $  8  $1,174  $(293)   $881
                        ====     ====    ====    ====  ======  =====    ====




<PAGE>
<PAGE>20

                               REVENUE FOR THE QUARTER ENDED MARCH 31, 1994
                                              (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management  
                                  Fees    Interest Total Reserved Recognized
                               ---------- -------- ----- -------- ----------

Chastleton (a,c)                  $18      $ --    $ 18   $(12)     $  6
Coachman's (a)                      5         4       9     (9)       --
Santa Maria                        14        --      14     --        14
El Monte                           25        --      25     --        25
Rolling Hills (b)                  23        --      23    (14)        9
Village Lake (a)                    7        --       7     (7)       --
Capital Park                       61        --      61     (1)       60
SVA                                16        38      54    (40)       14
SVOBA                               2        --       2     --         2
IBC                                 8        21      29     (5)       24
                                 ----      ----    ----   ----      ----
                                 $179      $ 63    $242   $(88)     $154
                                 ====      ====    ====   ====      ====



                                  RECEIVABLES AT DECEMBER 31, 1994
                                           (In thousands)
                      --------------------------------------------------------
                                Outstanding Balance
                      ---------------------------------------
                                 Working
                                 Capital Land/
                      Management Loans   Asset                          Book
                         Fees     (e)    Sales Interest Total Reserved Balance
                      ---------- ------- ----- -------- ----- -------- -------

Chastleton (h)          $277     $ 30    $ --    $ --  $  307 $ (277)   $ 30
Coachman's (f)            93      211      --     160     464   (315)    149
Santa Maria                4       --      --      --       4     --       4
El Monte                  13       --      --      --      13     --      13
Rolling Hills            352        3      --      --     355   (352)      3
Village Lake              26        1      --      --      27    (26)      1
Capital Park              18        7      --      --      25     --      25
SVA (g)                    3       --      --      --       3     (3)     --
SVOBA                      1       --      --      --       1     --       1
IBC (d,i,j)                2       --     302      --     304     --     304
                        ----     ----    ----    ----  ------  -----    ----
                        $789     $252    $302    $160  $1,503  $(973)   $530
                        ====     ====    ====    ====  ======  =====    ====


(a)  The management fee was reduced from 5% to 2.5% until the project has
     positive cash flow.
(b)  The management fee was reduced from 4.5% to 2.5% until the project has
     positive operating cash flow.
(c)  Management agreed that it would defer all management fees until Chastleton
     had sufficient cash flow to fund operations and to subordinate 50% of its
     management fee until IBC has recovered its operating advances.

<PAGE>21

(d)  During 1990, IBC purchased IGC's general partner interest in and notes
     receivable from Chastleton.  The unpaid portion of this purchase was
     satisfied on December 30, 1994.
(e)  Working capital loans include operating advances and reimbursements due
     for common expenses.
(f)  IBC has the funding obligation for operating deficits.  IGC equally shares
     the general and limited partnership interest with IBC, since IGC funded
     these deficits.
(g)  During 1990, in satisfaction of outstanding advances of $1.7 million due
     IGC from IBC, IBC transferred to IGC a $3.8 million note receivable due
     from SVA.  This note was purchased back by IBC on December 30, 1994.
(h)  IBC has the funding obligation for operating deficits.
(i)  IGC is contingently liable under $4.6 million of letters of credit issued
     by NationsBank collateralized by land, which secure additional bonds
     issued for Chastleton.
(j)  During 1989, IBC purchased 5.01 acres of commercial land.  IGC accepted a
     note receivable for 80% of the $1,092,000 purchase price.  The note is
     collateralized by IBC's ownership interest in Santa Maria and Village
     Lake.  On December 23, 1994, Lakeside, a wholly owned subsidiary of the
     Company purchased the remaining 1.23 acres of this land from IBC for the
     development of rental units for senior citizens, for its appraised value
     of $440,000.  Lakeside paid $88,000 to IBC and issued a note payable for
     the remaining $352,000.  The note is payable upon the earlier of final
     closing of permanent financing of the rental project or December 31, 1996.

     During the first quarter of 1995, IBC assigned the note receivable due
     from Lakeside to IGC in satisfaction of past due receivables from
     Coachman's.  The collection of the majority of the Coachman's receivables
     had previously been questionable and $335,000 had been reserved.  This
     transaction resulted in income recognition of $328,000 of management fees,
     working capital loan recoveries and accrued interest during the first
     quarter of 1995.
(k)  The performance of this project has improved and the project is now
     producing positive cash flow.  During the first quarter of 1995, partial
     payments were made of past due management fees owed to the Company.  The
     collection of the remaining receivable balance is now considered probable
     and the reserves related to this receivable were reversed during the first
     quarter of 1995.


     IGC and affiliates lease office space from Smallwood Village Associates
Limited Partnership ("SVA"), one of IBC's commercial properties in which IGC's
principal executive offices are located.  A total of 23,400 square feet of
office space is leased by IGC and affiliates at approximately $282,000 per year
(subject to adjustment for inflation).  The lease expires in the year 2001. 
During the three months ended March 31, 1995 and 1994, IGC's rent for its share
of the leases was $48,000 and $44,000, respectively.

     IGC provides management services to HDA pursuant to a management agreement
which has a term ending in December 2004.  The management agreement provides
for an annual fee of $250,000, adjusted by the percentage increase in the
Consumer Price Index ("CPI") over the prior year.  The HDA management fees
earned in the first three months of 1995 and 1994 were $66,000 and $64,000,
respectively.

     IGC provides administrative support services to Equus Gaming Company L.P.
pursuant to a Master Support and Services Agreement.  During the first quarter
of 1995, IGC received $50,000 in connection with such services.

<PAGE>22

     IGC's Puerto Rico executive office has been located in the Doral Building
since November 1991 under a five-year lease providing for a first-year payment
of rent of approximately $187,000 and certain escalations for increases in the
CPI and pro-rata share of operating expenses in years two through five.  Rental
expense for the executive office and certain other property in Puerto Rico
leased from affiliates was $66,000 and $51,000 for the three months ended March
31, 1995 and 1994, respectively.

     American Family Homes, a wholly owned subsidiary of IGC, leases 3000
square feet of commercial space from IBC which is used for one of its sales
centers.  The lease has a term of two years and expires on January 31, 1997. 
Rent expense associated with this lease during the first quarter of 1995 was
approximately $10,000.

     James J. Wilson, as a general partner of IGP, is entitled to priority
distributions made by each housing partnership in which IGP is the general
partner.  If IGP receives a distribution which represents 1% or less of a
partnership's total distribution, Mr. Wilson receives the entire distribution. 
If IGP receives a distribution which represents more than 1% of a partnership's
total distribution, Mr. Wilson receives the first 1% of such total.

     On March 31, 1995, IGC sold two parcels in the Parque Escorial development
in Puerto Rico to Compri Caribe Development Corp. ("Compri"), a corporation
wholly owned by Jorge Colon Nevares, a director of the Company's managing
general partner for use in its operations.  The terms of sale provided for a
sales price of $3,453,000, of which $693,000 was paid in cash, and the
remainder of which was satisfied by a note in the amount of $2,760,000.  The
note is collateralized by the land parcels and bears interest at a rate of 10%
per annum commencing at the earlier of infrastructure completion or December
15, 1995.  Monthly payments of principal and interest totalling $27,000 are due
monthly commencing May 1, 1995 with a balloon payment due at maturity on April
1, 1998.

     Concurrent with the transaction described above, the Company executed a
contract of sale with Compri for three other land parcels in the Parque
Escorial development.  The terms of the agreement provide for a base purchase
price of $3,397,000, subject to monthly escalations of one percent per month
for each month that transpires from the earlier of infrastructure completion or
December 15, 1995, and the date that settlement of the sale occurs.  The
closing of the transaction is to take place at the earlier of March 31, 1996 or
30 days following completion of certain infrastructure and other improvements
described in the sales agreement.  A 20% cash payment is due at closing, with
the remainder to be satisfied by an interest bearing note collateralized by the
land parcels.  The note is to bear interest at a fixed rate of prime plus one
percent at the closing date, and is payable in thirty-five monthly installments
of principal and interest of $27,000, with a balloon payment due at maturity.

(7)  COMMITMENTS AND CONTINGENCIES

     In March 1990, the Company received a notice (the "Notice") from the U.S.
Army Corps of Engineers (the "Corps") asserting that unauthorized fill
materials had been placed in portions of an approximately five-acre parcel in
Charles County, Maryland (the "Site") owned by the Company and claimed by the
Corps to constitute wetlands subject to regulation pursuant to the Clean Water
Act.  Following receipt of the Notice, the Company ceased development of the
Site and remediated a portion of the Site in accordance with instructions
issued by the Corps.  The Company also commenced discussions with the Corps
regarding mitigation plans that would preserve some commercial value for the

<PAGE>23

Site.  The Company took the position that a prohibition of development on the
entire Site would constitute a governmental taking for which the Company would
be entitled to compensation.  In November 1993, the Company believed it had an
agreement in principle with the Corps that would permit commercial development
of a portion of the Site.  However, in early 1994, the Company became aware
that this matter had been referred to the U.S. Attorney for the District of
Maryland who has convened a grand jury and is now conducting an investigation
of the Company's wetlands practices in St. Charles including the Site.  A
representative of the U.S. Attorney has advised the Company that the
investigation is expected to be completed during the second quarter at which
time the U.S. Attorney will determine whether to charge the Company with a
violation of the Clean Water Act or other laws.  Management believes the
Company has complied with applicable laws and regulations governing wetlands
practices, and therefore intends to defend vigorously if charged by the U.S.
Attorney with any violation relating to wetlands practices.  Nonetheless, the
Company is not presently in a position to determine whether it will be charged
with a violation of any laws, or if charged, what the outcome will be.  The
accompanying consolidated financial statements as of and for the three months
ended March 31, 1995, do not include any provisions for obligations which may
result in connection with this matter.


<PAGE>
<PAGE>24

ITEM 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                       

RESULTS OF OPERATIONS

     The real estate industry is cyclical, and is especially sensitive to
fluctuations in economic activity and movements in interest rates.  Residential
lot sales and sales of new homes are affected by market conditions for rental
properties and by the condition of the resale market for used homes, including
foreclosed homes in certain cities as well as the competitive supply of other
new homes for sale.  An oversupply of rental real estate depresses rents and
reduces incentives for renters to purchase homes.  An oversupply of resale
units depresses prices and reduces the margins available to builders on sales
of new homes.  In addition, the slowing of the economy and its impact on
consumer spending, particularly in over built markets, can adversely impact
both commercial and residential development activity, including the demand for
housing.

     The Company's community development and homebuilding sales are greatly
influenced by consumer confidence, housing demand, prevailing market interest
rates, movements in such rates and expectations about future rates as well as
the existing supply of commercial and residential properties.  The Company
anticipates increased land sales with the addition of the new Puerto Rico
planned community, Parque Escorial, to its available inventory.  In addition,
lots in the third St. Charles Village, Fairway, are scheduled to be available
for sale early in 1996.  In spite of the relatively favorable interest rate
environment during the first quarter of 1995, the general market conditions in
the areas where IGC's Semi-Custom Homebuilding Division operates softened.  In
St. Charles, the Company's recent focus has been on lot sales to other builders
due to the more favorable gross margin provided by such sales.  As a result,
competition from other builders has increased resulting in a decline in the
Company's homebuilding operations in this market area.  Due to these
competitive conditions and cost factors, the Company expects to downsize their
homebuilding operations during the second and third quarters.  This will permit
the Company to increase its focus on the more profitable land sale operations
while continuing limited homebuilding in geographic areas of greatest profit
potential.

     The following discussion and analysis covers changes in the results of
operations for the three months ended March 31, 1995 as compared to the results
for the three months ended March 31, 1994.

THREE MONTHS ENDED MARCH 31, 1995 AND 1994

     The Company's net income for the three months ended March 31, 1995
totalled $320,000 versus net income of $2.1 million for the three months ended
March 31, 1994.  Factors giving rise to changes in the Company's operating
results during these periods are further described below.

     Revenues.  Revenues for the three months ended March 31, 1995 decreased
13% to $10.9 million from $12.6 million in the prior year comparable period. 
This was due primarily to a decrease in equity in earnings from partnerships
and development fees, and a decrease in revenues from home sales.  Partially
offsetting the declines in these categories were increases in revenues from
land sales, management and other fees and apartment rental revenues.

<PAGE>
<PAGE>25

     Land sales increased $2.7 million or over 130% to $4.7 million for the
three months ended March 31, 1995 from $2 million for the same period in 1994. 
The increase in 1995 is primarily attributable to the sale of two commercial
parcels in the Parque Escorial Development in Puerto Rico during the first
quarter of 1995.  Also contributing to the increase in revenues from land sales
was an increase in residential lot sales in St. Charles, Maryland.  Somewhat
offsetting these increases were declines in St. Charles commercial and business
park land sales, declines in residential lot sales in the Montclair and
Westbury developments and a decline in the average single-family lot size and
price in St. Charles.  The decline in commercial and business park land sales
in St. Charles is attributable primarily to the cyclical nature of commercial
development.  The decline in residential lot sales in Montclair is attributable
to increased competition in this market area as well as to a softening of
market conditions.  The decline in residential lot sales in Westbury is due to
a decline in market demand and to the depletion of the Company's inventory of
residential single-family lots in this development.  The Company is currently
in the process of converting 34 townhome lots in the Westbury development into
14 additional single-family lots which will be used in the Company's
homebuilding operations.  This conversion is being completed due to the higher
demand for single-family lots in this market area.

     Land sales for the three months ended March 31, 1995 and 1994 are
summarized as follows:
                                                         Three Months Ended
                                                               March 31,
                                                       ----------------------
                                                        1995             1994
                                                        ----             ----
                                                            (In thousands)
Commercial and business parks
  St. Charles (1 acre in 1995, 7 acres in 1994)        $  128           $  624
  Puerto Rico (3 acres in 1995)                         3,265               --

Residential
  St. Charles
    Developed single-family lots
      (31 in 1995, 16 in 1994)                          1,307              759
  Montclair
    Semi-developed multi-family lots (44 in 1994)          --              485
  Westbury developed single-family lots (2 in 1994)        --               52

Recognition of deferred income - Puerto Rico               --              123
                                                       ------           ------
                                                       $4,700           $2,043
                                                       ======           ======
Average residential lot sales price
  St. Charles
    Developed single-family lots                       $   42           $   47
  Montclair
    Semi-developed multi-family lots                       --               11
  Westbury developed single-family lots                    --               26


<PAGE>
<PAGE>26

     Home sales decreased $2.0 million or 41% to $2.9 million for the three
months ended March 31, 1995 from $4.9 million for same period of 1994.  This
decrease was attributable primarily to a decline in the volume of units sold in
the first quarter of 1995 as compared to this same period in 1994.  This
decrease in units sold is summarized as follows:

                                        Three Months Ended March 31,
                          -----------------------------------------------------
                                      1995                        1994
                          -------------------------    ------------------------
                          Average                      Average
                           Sales    Units              Sales    Units
                           Prices   Closed Backlog     Prices   Closed  Backlog
                          -------   ------ -------     ------   ------  -------
                      (In thousands)               (In thousands)
Home Sales
  Semi-Custom
    Homebuilding Division
      (excludes lots)         $ 93     22      89        $ 78      40     139
  Tract Homebuilding
    Division
      St. Charles, MD          149      6       8         153      12      27
      Lexington Park, MD        --     --      --          --      --       1
      Montclair, VA             --     --      --          --      --       1
                              ----    ---     ---        ----     ---     ---
                              $105     28      97        $ 95      52     168
                                      ===     ===                 ===     ===

     The decline in home sales is due to a softening of market conditions in
the areas where the Company's Semi-Custom Homebuilding Division operates.  Also
contributing to the decline is an increased focus by the Company on lot sales
in St. Charles.  Due to the more favorable profit margins generated by lot
sales, the Company has placed increasing emphasis on lot sales to third party
builders, versus using the lots in the Company's homebuilding division.  This
has resulted in increased competition in St. Charles and has been a factor in
the decline in IGC's home sales in this market area.

     Revenues from investment properties, management and other fees and
interest and other income totalled $3.3 million for the three months ended
March 31, 1995 as compared to $5.6 million for the same period of 1994.  The
changes from period to period are summarized below:  

                                                      Three Months Ended
                                                           March 31,
                                                 -----------------------------
                                                     1995             1994
                                                     ----             ----
                                                         (In thousands)
Revenues from investment properties-
  Equity in earnings from partnerships
    and development fees                            $  694           $3,458
  Apartment rental revenues                          1,147            1,051
Management and other fees                            1,355              969
Interest and other income                               97               99
                                                    ------           ------
                                                    $3,293           $5,577
                                                    ======           ======


<PAGE>27

     Equity in earnings from partnerships and development fees decreased $2.8
million or 80% during the first quarter of 1995 as compared to this same period
in 1994.  During the first quarter of 1994, the Company received distributions
which were recognized as revenue, from four Puerto Rico apartment projects that
were refinanced.  The revenue from these distributions in 1994 is the principal
reason that equity in earnings from partnerships decreased during the three
months ended March 31, 1995 as no similar distributions in connection with
refinancings were received during the first quarter of 1995.

     Apartment rental revenues increased $96,000 or 9% during the first quarter
of 1995 as compared to this same period during the prior year.  This was due to
both an increase in rental rates for the consolidated apartment projects and to
a decline in their overall vacancy rates during the first quarter of 1995 in
comparison with the same period in 1994.

     Management and other fee revenues increased $386,000 or 40% during the
first three months of 1995 as compared to this same period in 1994.  This was
due primarily to the recognition during the first quarter of 1995 of management
fees related to prior periods.  Prior to 1995, doubt as to the collectibility
of these management fees existed and as a result, the fees were reserved. 
However, during the first quarter of 1995, the performance of the two multi-
family projects from which the fees were due continued to improve indicating
that collection of the fees is probable and that recognition of the prior
year's fees as revenue is appropriate.  In addition, IBC assigned a note
receivable from a wholly owned subsidiary of the Company, to IGC in
satisfaction of past due management fees from a multi-family project for which
IBC is responsible for deficit funding.  Also contributing to the increase in
management fee revenues was $50,000 received from Equus during the first
quarter of 1995 for administrative support services.  As discussed in Note 4 to
the March 31, 1995 consolidated financial statements, IGC has continued to
provide administrative support services to Equus following the Distribution to
IGC Unitholders.

     Interest and other income for the three months ended March 31, 1995 was
comparable with that for the three months ended March 31, 1994.

<PAGE>
<PAGE>28

GROSS PROFITS FROM COMMUNITY DEVELOPMENT AND HOMEBUILDING.

     Gross profits from community development increased to 41% from 40% due
primarily to a reduction of period costs as a percentage of total land sales. 
Gross profits before period costs were 45% during the first quarter of 1995
compared to 48% during the first quarter of 1994.  Gross profits from community
development are summarized as follows:

                                           Three Months Ended March 31, 1995
                                        ---------------------------------------
                                                                        Gross
                                                   Cost of     Gross    Profit
                                          Sales     Sales      Profit   Margins
                                          -----    -------     ------   -------
                                                     (In thousands)
Commercial and business parks
  St. Charles                            $  128     $  44       $  84      66%
  Puerto Rico                             3,265     1,728       1,537      47%

Residential
  St. Charles
    Developed single-family lots          1,307       826         481      37%

Period costs                                 --       177        (177)      --
                                         ------    ------      ------
                                         $4,700    $2,775      $1,925      41%
                                         ======    ======      ======


                                           Three Months Ended March 31, 1994
                                        ---------------------------------------
                                                                        Gross
                                                   Cost of     Gross    Profit
                                          Sales     Sales      Profit   Margins
                                          -----    -------     ------   -------
                                            (In thousands, except % amounts)
Commercial and business parks
  St. Charles                            $  624    $  181      $  443      71%

Residential lots
  St. Charles
    Developed single-family lots            759       384         375      49%
  Montclair
    Semi-developed multi-family lots        485       431          54      11%
  Westbury developed single-family lots      52        50           2       4%

Puerto Rico
  Recognition of deferred income            123        20         103      84%

Period costs                                 --       160        (160)      --
                                         ------    ------      ------
                                         $2,043    $1,226      $  817      40%
                                         ======    ======      ======



<PAGE>
<PAGE>29

     Gross profits from homebuilding operations for the three months ended
March 31, 1995 and 1994 are summarized as follows:

                                              Three Months Ended March 31,
                                          ------------------------------------
                                               1995                  1994
                                          ---------------       --------------
                                                  Gross                Gross
                                                  Profit               Profit
                                                  Margins              Margins
                                                  -------              -------
                                          (In thousands, except % amounts)

Home sales                                $2,935                $4,949
Cost of sales                              2,745                 4,289
                                          ------                ------
Gross profits                             $  190     6%         $  660    13%
                                          ======                ======


     Gross profits as a percentage of homebuilding revenues for a particular
period are a function of various factors including pricing, efficiency of
homebuilding operations, financing costs (including costs of subsidizing
customer financing, if any) and differences in gross profit margins between the
homebuilding divisions.  The lower margins in 1995 are primarily due to a
reduction in the volume of units settled in the first quarter of 1995 which
resulted in an increase in carrying costs on a per unit basis.

     Selling and Marketing, General and Administrative, Rental Apartment
Expenses, Depreciation and Amortization and Interest Expense.  These expenses
for the three months ended March 31, 1995 and 1994 were as follows:

                                                      1995             1994
                                                   ----------       ----------
                                                         (In thousands)

Selling and marketing                                 $  378           $  284
General and administrative                             2,337            1,949
Rental apartment expenses                              1,095            1,120
Depreciation and amortization                            132              145
Interest expense                                         490              465
                                                      ------           ------
                                                      $4,432           $3,963
                                                      ======           ======


     Selling and marketing expense increased $94,000 or 33% during the first
quarter of 1995 as compared to this same period in 1994.  This increase was
attributable to increased advertising costs associated with the Company's
community development and homebuilding activities and to increased overhead
costs associated with model homes and sales centers maintained by the Company's
homebuilding division.

     General and administrative expenses increased $388,000 or 20% during the
first three months of 1995 as compared to the first three months of 1994.  This
increase was attributable to an increase in legal fees of $28,000, an increase
in consulting fees of $108,000, an increase in salaries and benefit costs of
$191,000, an increase in travel and entertainment expenses of $37,000 and an

<PAGE>30

increase in office rent of $16,000.  The increase in legal fees during the
first quarter of 1995 was due primarily to the Company's increased involvement
in legal proceedings during the first quarter of 1995 as further described in
Note 7 to the March 31, 1995 consolidated financial statements.  The increase
in consulting fees was due to the payment of consulting fees to former
executives of the Company during the first quarter of 1995; no similar fees
were incurred during the comparable period of 1994.  The increase in salaries
and benefits costs was due in part to an approximately 4% general salaries and
wage increase which was effective January 1, 1995.  Also contributing to this
increase was an increase in staff levels in the Company's homebuilding
operations and to the upgrade of certain staff positions in the United States
operations.  The increase in travel and entertainment expenses was attributable
to the expansion of the Company's operating activities into new geographic
areas in the United States and Puerto Rico during the first quarter of 1995.

     Rental apartment expense decreased $25,000 or 2% during the first quarter
of 1995 as compared to the same period in 1994.  This decrease was due
primarily to reduced interest expense associated with Lancaster Apartments,
which resulted from a refinancing of this project's debt in December of 1994. 
As a result of the refinancing, the interest rate on the project's debt was
reduced from 10.3% to 6.85%.

     Depreciation and amortization expense declined $13,000 or 9% during the
first quarter of 1995 as compared to the first quarter of 1994, due to certain
fixed assets, financing fees and similar assets becoming fully depreciated or
amortized during 1994 and the first quarter of 1995.

     Interest expense increased $25,000 or 5% during the first quarter of 1995
compared to the same period in 1994.  Much of IGC's debt bears interest at
rates which vary in relation to market interest rates.  A rise in general
market interest rates was the principal reason for the increase in IGC's
interest expense during the first quarter of 1995, as compared to that for the
first quarter of 1994.

     Provision for Income Tax.  The provision for Puerto Rico income taxes
decreased to $407,000 for the first quarter of 1995 as compared to $1 million
in the first quarter of 1994.  In the first quarter of 1994, the Company had
higher taxable income resulting from distributions received from a partnership
in Puerto Rico that refinanced four apartment projects.  No taxable income of
this magnitude was recognized by the Company's Puerto Rico operations during
the first quarter of 1995, resulting in a decline in the Company's tax
provision.

     Minority Interest.  The minority partner's interest increased by $271,000
during the first quarter of 1995 in comparison with the same period of the
prior year.  This increase was due primarily to the minority partner's 20%
interest in the profit recognized on the sale of two commercial parcels in the
Parque Escorial development in Puerto Rico during the first quarter of 1995.

FINANCING, LIQUIDITY AND RELATED MATTERS

     The Company has historically met its liquidity requirements principally
from cash flow generated from home and land sales, property management fees,
distributions from HDA and residential rental partnerships and from bank
financing providing funds for development and working capital.  In response to
the decline in the real estate markets and the decline in the availability of
financing, the Company undertook a financial restructuring in 1992.  Since
commencing the restructuring, the Company reduced bank borrowings by

<PAGE>31

approximately $30,000,000 and achieved a debt to equity ratio of one-to-one. 
The Company also successfully restructured all loans originally targeted for
restructuring.  Under the terms of IGC's loans, most of the cash flow generated
by U.S. home and lot sales and distributions from partnerships, including
distributions from partnership refinancings, will be used to further reduce
bank loans and to meet debt service requirements.  The Company did not meet all
of the conditions required to qualify for the automatic extension of the
NationsBank loan which has an outstanding balance of $7.6 million and a May 1,
1995 maturity date creating an event of default on all three NationsBank loans
with aggregate outstanding balances of $13.3 million.  Management is
negotiating an extension for the three loans and is confident that NationsBank
will extend the loans.  In addition, to any scheduled curtailments in 1995
resulting from this restructure, a $1,000,000 payment is due in September 1995
on another loan.  These curtailments are expected to be made with proceeds from
the sale of commercial and business park land which secures the loans and
proceeds from new project financings.  In addition to these scheduled
curtailments, a loan which had a balance at March 31, 1995 of approximately
$5,670,000 that is being curtailed with the proceeds from the sale of
residential lots, matures in September of 1995.  This loan, if not fully paid,
is expected to be significantly reduced prior to its maturity date and it is
anticipated that the remaining balance will be extended, although there are no
contractual extensions on the loan.  In addition, as discussed in Note 4, the
Company will no longer receive distributions from HDA, as a result of the
Company's distribution of Equus Gaming Company L.P. ("Equus") Units
representing a 99% limited partnership interest in Equus to IGC Unitholders in
February, 1995.  Given these factors, the Company's ability to generate cash
for overhead, development and other uses is limited and it may become necessary
for the Company to negotiate with its lenders to reschedule future payments. 
In addition, project financings will be necessary to fund the continued
development of land inventory to generate the necessary lot sales to meet the
Company's operating obligations.  Pending legal proceedings may also adversely
affect the Company's liquidity, including the timing and/or terms of any
financing.

     In addition to its traditional sources of liquidity, the Company is
currently investigating opportunities in the capital markets for longer term
debt or possible equity financings.

     A potential source of liquidity in late 1995 includes cash from four
projects in Puerto Rico which applied in March of 1993 for economic incentives
under the 1990 Low-Income Housing Preservation and Resident Homeownership Act
("LIHPRHA").  Under LIHPRHA the partnerships have the option of obtaining
additional HUD insured financing and additional subsidy funds, and distributing
net refinancing proceeds to partners, or selling the projects to non-profit
organizations which would continue the projects under HUD's low income housing
program.  Management believes that the economic benefit to the Company and the
partners will be greater from a sale of the projects, in which event the
Company will endeavor to retain the right to manage the properties.

     The decision to sell the projects under LIHPRHA is largely dependent on
the outcome of proposed legislation to be considered by Congress in 1995. 
Management expects that the Clinton Administration will submit a bill to
Congress during 1995 which, if enacted, will dramatically impact subsidized
housing programs and which could significantly reduce the proceeds available to
the Company.  If this occurs, management will need to reconsider its decision
to sell the projects under the LIHPRHA program.  It is not possible at the
present time to predict the outcome of the proposed changes to the LIHPRHA
program.  Should management decide not to sell the projects under the LIHPRHA

<PAGE>32

program, an alternative exit strategy would be to convert the projects to
condominiums and sell the individual units.  If this alternative is pursued,
the conversion and subsequent sale of the units is expected to take
approximately three years.  The Company's share of proceeds of any sales of the
projects have been assigned to the FDIC and NationsBank for repayment of debt
totalling approximately $22.2 million at March 31, 1995.

     A LIHPRHA application was filed for a fifth project in Puerto Rico in
March 1994.  The timetable for completing the LIHPRHA processing is
approximately two years.  However, if proposed legislation is enacted,
management may withdraw the application.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     On February 22, 1993, the Company filed suit against the County
Commissioners of Charles County, Maryland in the Circuit Court for Charles
County seeking compensation for a school site that it had deeded to the County
on June 26, 1990.  The Company seeks a minimum of $3.2 million, equal to the
fair market value of the school site.  The action seeks to enforce an agreement
settling litigation between the parties that was entered into in 1989.  Under
the terms of that agreement, the County agreed to credit the Company for school
sites contributed and also agreed to refund to the Company any excess school
impact fees paid.  In February 1994, the Circuit Court granted the County's
partial summary judgment motion and directed the Company to file its suit for
compensation in the Maryland Tax Court.  The Company appealed that decision to
the Court of Special Appeals of Maryland, which affirmed the Circuit Court's
decision.  The Company has appealed that decision to the Court of Appeals of
Maryland, where it is now pending, and also has filed for relief in the
Maryland Tax Court.

     In a separate proceeding, the Company filed suit in 1990 against the
County Commissioners in the Circuit Court for Charles County to enforce a
provision of the same settlement agreement that required the County to conduct
an appropriate water and sewer connection fee study.  On June 22, 1992,
judgment was rendered in favor of the Company.  The judgment required the
County to conduct the appropriate water and sewer connection fee study as the
basis on which to set fees for St Charles.  The County has appealed the
judgment to the Court of Special Appeals of Maryland, where the case is now
pending.

     In March 1990, the Company received a notice (the "Notice") from the U.S.
Army Corps of Engineers (the "Corps") asserting that unauthorized fill
materials had been placed in portions of an approximately five-acre parcel in
Charles County, Maryland (the "Site") owned by the Company and claimed by the
Corps to constitute wetlands subject to regulation pursuant to the Clean Water
Act.  Following receipt of the Notice, the Company ceased development of the
Site and remediated a portion of the Site in accordance with instructions
issued by the Corps.  The Company also commenced discussions with the Corps
regarding mitigation plans that would preserve some commercial value for the
Site.  The Company took the position that a prohibition of development on the
entire Site would constitute a governmental taking for which the Company would
be entitled to compensation.  In November 1993, the Company believed it had an
agreement in principle with the Corps that would permit commercial development
of a portion of the Site.  However, in early 1994, the Company became aware
that this matter had been referred to the U.S. Attorney for the District of
Maryland who has convened a grand jury and is now conducting an investigation

<PAGE>33

of the Company's wetlands practices in St. Charles including the Site.  A
representative of the U.S. Attorney has advised the Company that the
investigation is expected to be completed during the second quarter at which
time the U.S. Attorney will determine whether to charge the Company with a
violation of the Clean Water Act or other laws.  Management believes the
Company has complied with applicable laws and regulations governing wetlands
practices, and therefore intends to defend vigorously if charged by the U.S.
Attorney with any violation relating to wetlands practices.  Nonetheless, the
Company is not presently in a position to determine whether it will be charged
with a violation of any laws, or if charged, what the outcome will be.

ITEM 2. MATERIAL MODIFICATIONS OF RIGHTS OF REGISTRANT'S SECURITIES

        None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     An event of default has occurred with respect to three loans aggregating
$13.3 million with NationsBank.  The Company did not meet the requirements
needed for the May 1, 1995 automatic extension of a loan with an outstanding
balance of $7.6 million creating an event of default.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None.

ITEM 5. OTHER INFORMATION
        
        None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        a.    Exhibits required by Securities and Exchange Commission Section
              601 of Regulation S-K.

              None.

        b.    Reports on Form 8-K

              Form 8-K filed April 3, 1995 reporting the Distribution of Equus
              Gaming Company L.P. ("Equus") limited partnership Units,
              representing a 99% limited partnership interest in Equus to the
              Registrant's Unitholders.  The Form 8-K included proforma
              financial information for the Registrant as of December 31, 1994
              and for the year then ended reflecting the distribution of Equus
              Units to IGC Unitholders.



<PAGE>
<PAGE>34

                                  SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            INTERSTATE GENERAL COMPANY L.P.
                                            -------------------------------
                                                      (Registrant)


                                            By:  Interstate General Management
                                                 Corporation
                                                 Managing General Partner


Dated:    May 15, 1995                      By:  /s/ James J. Wilson
        -----------------                        -----------------------------
                                                 James J. Wilson
                                                 Chairman, President and Chief
                                                 Executive Officer


Dated:    May 15, 1995                      By:  /s/ John E. Hans
        -----------------                        -----------------------------
                                                 John E. Hans
                                                 Senior Vice President and
                                                 Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           6,676<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                    6,439
<ALLOWANCES>                                       546
<INVENTORY>                                     70,579
<CURRENT-ASSETS>                                     0
<PP&E>                                           3,600
<DEPRECIATION>                                   2,043
<TOTAL-ASSETS>                                 123,920
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                      41,196
<TOTAL-LIABILITY-AND-EQUITY>                   123,920
<SALES>                                          7,635
<TOTAL-REVENUES>                                10,928
<CGS>                                            5,520
<TOTAL-COSTS>                                    6,993
<OTHER-EXPENSES>                                 2,469
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 490
<INCOME-PRETAX>                                    976
<INCOME-TAX>                                       407
<INCOME-CONTINUING>                                320
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       320
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                      .03
<FN>
<F1>Balance includes $5,585 of restricted cash.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission