INTERSTATE GENERAL CO L P
10-Q, 1996-05-15
OPERATIVE BUILDERS
Previous: DRCA MEDICAL CORP, 10QSB, 1996-05-15
Next: MARK SOLUTIONS INC, 10-Q, 1996-05-15



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996, OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM ______________ TO ______________

Commission file number 1-9393

                        Interstate General Company L.P.
             ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

               Delaware                                      52-1488756
     -------------------------------                   -----------------------
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                    Identification No.)


                         222 Smallwood Village Center
                         St. Charles, Maryland  20602
                    ----------------------------------------
                   (Address of Principal Executive Offices)
                                  (Zip Code)


                                (301) 843-8600
              ----------------------------------------------------
             (Registrant's telephone number, including area code)


                                Not Applicable
             -------------------------------------------------------
            (Former name, former address and former fiscal year, if
                          changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant to file such report(s), and (2) has been subject to such filing
requirements for the past 90 days.

                         Yes /X/                   No / /

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                           10,256,785 Class A Units
                            ------------------------

<PAGE>2

                        INTERSTATE GENERAL COMPANY L.P.
                                   FORM 10-Q
                                     INDEX






PART I         FINANCIAL INFORMATION                                    Page  
                                                                        Number
Item 1.        Consolidated Financial Statements                        ------

               Consolidated Statements of Income for
                 the Three Months Ended March 31, 1996 and
                 1995. (Unaudited)                                           3

               Consolidated Balance Sheets as of March 31, 1996
                 (Unaudited) and December 31, 1995.                          4

               Consolidated Statements of Changes in
                 Partners' Capital for the Three
                 Months Ended March 31, 1996.
                 (Unaudited)                                                 6

               Consolidated Statements of Cash Flow for the
                 Three Months Ended March 31, 1996 and 1995.
                 (Unaudited)                                                 7

               Notes to Consolidated Financial Statements.                   8

Item 2.        Management's Discussion and Analysis of Financial
               Condition and Results of Operations for the Three
               Months Ended March 31, 1996 and 1995.                        22

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings                                            30

Item 2.        Material Modifications of Rights of Registrant's             32
               Securities

Item 3.        Default upon Senior Securities                               32

Item 4.        Submission of Matters to a Vote of Security Holders          32

Item 5.        Other Information                                            32

Item 6.        Exhibits and Reports on Form 8-K                             32

               Signatures                                                   33


<PAGE>
<PAGE>3

                        INTERSTATE GENERAL COMPANY L.P.
                       CONSOLIDATED STATEMENTS OF INCOME
                     FOR THE THREE MONTHS ENDED MARCH 31,
                    (In thousands, except per unit amounts)
                                  (Unaudited)

                                                       1996            1995
                                                   -----------     ------------
REVENUES:
  Community development - land sales                $    3,306      $    4,700
  Homebuilding - home sales                              2,724           2,935
  Revenues from investment properties
    Equity in earnings from partnerships
      and development fees                              15,352             694
    Apartment rental income                              1,120           1,147
  Management and other fees, substantially
    all from related entities                            2,209           1,287
  Interest and other income                                173              97
                                                    ----------      ----------
    Total revenues                                      24,884          10,860
                                                    ----------      ----------
EXPENSES:
  Cost of land sales                                     2,695           2,734
  Cost of home sales                                     2,693           2,745
  Selling and marketing                                    356             378
  General and administrative                             2,758           2,310
  Rental apartment expenses                              1,123           1,095
  Depreciation and amortization                             85              92
  Interest expense                                       1,217             530
                                                    ----------      ----------
    Total expenses                                     10,927           9,884
                                                    ----------      ----------
INCOME BEFORE PROVISION FOR INCOME TAXES
  AND MINORITY INTEREST                                 13,957             976

PROVISION FOR INCOME TAXES                               4,823             407
                                                    ----------      ----------

INCOME BEFORE MINORITY INTEREST                          9,134             569
  Minority Interest                                         72             249
                                                    ----------      ----------
NET INCOME                                          $    9,062      $      320
                                                    ==========      ==========
NET INCOME
  GENERAL PARTNERS                                  $       91      $        3
  LIMITED PARTNERS                                       8,971             317
                                                    ----------      ----------
                                                    $    9,062      $      320
                                                    ==========      ==========

NET INCOME PER UNIT                                 $      .88      $      .03
                                                    ==========      ==========

WEIGHTED AVERAGE UNITS OUTSTANDING                      10,257          10,249
                                                    ==========      ==========

                  The accompanying notes are an integral part
                       of these consolidated statements.

<PAGE>4
                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                                  A S S E T S
                                                      March 31,   December 31,
                                                        1996          1995
                                                     -----------  -----------
                                                     (Unaudited)   (Audited)
CASH AND SHORT-TERM INVESTMENTS
  Unrestricted                                         $  2,176     $  3,476
  Restricted                                              1,536        2,125
                                                       --------     --------
                                                          3,712        5,601
                                                       --------     --------
ASSETS RELATED TO COMMUNITY DEVELOPMENT
  Land and development costs
    Puerto Rico                                          32,238       33,088
    St. Charles, Maryland                                28,128       27,826
    Other United States locations                        14,890       15,522
    Notes receivable on lot sales and other               3,085        3,122
                                                       --------     --------
                                                         78,341       79,558
                                                       --------     --------
ASSETS RELATED TO HOMEBUILDING PROJECTS
  Homebuilding construction and land                      2,767        3,254
  Investment in joint venture                               250          250
  Receivables and other                                     355          315
                                                       --------     --------
                                                          3,372        3,819
                                                       --------     --------
ASSETS RELATED TO INVESTMENT PROPERTIES
  Investment properties, net of accumulated
    depreciation of $5,294 and $5,124, as of
    March 31, 1996 and December 31, 1995,
    respectively                                         23,280       23,348
  Investment in residential rental partnerships          26,659       10,922
  Other receivables, net of reserves of
    $413 and $384 as of March 31, 1996
    and December 31, 1995, respectively                   2,819        2,452
                                                       --------     --------
                                                         52,758       36,722
                                                       --------     --------
OTHER ASSETS
  Costs in excess of net assets acquired, less
    accumulated amortization of $926 and $888
    as of March 31, 1996 and December 31, 1995,
    respectively                                          2,109        2,147
  Deferred costs regarding waste technology and other     2,940        2,975
  Property, plant and equipment, less accumulated
    depreciation of $2,282 and $2,216 as of March
    31, 1996 and December 31, 1995, respectively          1,238        1,271
                                                       --------     --------
                                                          6,287        6,393
                                                       --------     --------
    Total assets                                       $144,470     $132,093
                                                       ========     ========
                  The accompanying notes are an integral part
                     of these consolidated balance sheets.

<PAGE>5

                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                       LIABILITIES AND PARTNERS' CAPITAL
                                                                              
                                                                              
                                                   March 31,     December 31,
                                                     1996            1995
                                                  -----------    ------------
                                                  (Unaudited)     (Audited)
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
  Accounts payable and accrued liabilities           $  6,556       $  5,719
  Mortgages and notes payable                             272            301
  Accrued income tax liability - current                5,292            464
  Accrued income tax liability - deferred               4,699          4,704
                                                     --------       --------
                                                       16,819         11,188
                                                     --------       --------
LIABILITIES RELATED TO COMMUNITY DEVELOPMENT
  Recourse debt                                        45,323         47,841
  Non-recourse debt                                     2,016          2,034
  Accounts payable, accrued liabilities
    and deferred income                                 4,392          3,752
                                                     --------       --------
                                                       51,731         53,627
                                                     --------       --------
LIABILITIES RELATED TO HOMEBUILDING
  Recourse debt                                           590            981
  Accounts payable and accrued liabilities              2,612          2,746
                                                     --------       --------
                                                        3,202          3,727
                                                     --------       --------
LIABILITIES RELATED TO INVESTMENT PROPERTIES
  Recourse debt                                         1,281          1,322
  Non-recourse debt                                    22,618         22,650
  Accounts payable and accrued liabilities              1,848          1,670
                                                     --------       --------
                                                       25,747         25,642
                                                     --------       --------
    Total liabilities                                  97,499         94,184
                                                     --------       --------
PARTNERS' CAPITAL
  General partners' capital                             4,383          4,292
  Limited partners' capital-10,257 and
    10,257 Units issued and outstanding as of
    March 31, 1996 and December 31, 1995,
    respectively                                       42,588         33,617
                                                     --------       --------
    Total partners' capital                            46,971         37,909
                                                     --------       --------
    Total liabilities and partners' capital          $144,470       $132,093
                                                     ========       ========



                  The accompanying notes are an integral part
                     of these consolidated balance sheets.

<PAGE>6

                        INTERSTATE GENERAL COMPANY L.P.
            CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                   FOR THE THREE MONTHS ENDED MARCH 31, 1996
                                (In thousands)
                                  (Unaudited)





                                      General        Limited
                                      Partners'      Partners'
                                      Capital        Capital           Total
                                      --------       ---------       ---------


Three months ended March 31, 1996:

Balances, December 31, 1995            $ 4,292        $33,617         $37,909

Net income                                  91          8,971           9,062
                                       -------        -------         -------
Balances, March 31, 1996               $ 4,383        $42,588         $46,971
                                       =======        =======         =======







Three months ended March 31, 1995:

Balances, December 31, 1994            $ 4,322        $36,383         $40,705

Net income                                   3            317             320

Employee/Director Unit
  options exercised                         --            171             171
                                       -------        -------         -------
Balances, March 31, 1995               $ 4,325        $36,871         $41,196
                                       =======        =======         =======













                  The accompanying notes are an integral part
                       of these consolidated statements.
<PAGE>
<PAGE>7

                        INTERSTATE GENERAL COMPANY L.P.
                     CONSOLIDATED STATEMENTS OF CASH FLOW
                     FOR THE THREE MONTHS ENDED MARCH 31,
                                (In thousands)
                                  (Unaudited)
                                                           1996        1995
                                                        ----------  ----------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                             $  9,062     $   320
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation and amortization
        Residential rental properties                         170         166
        Other                                                 205         132
      Provision for income taxes                               (5)         36
      Equity in earnings of partnerships                  (15,182)       (314)
      Increase in sponsor and developer fees
         from partnerships and other                         (104)        (91)
      Decrease (increase) in
        Homebuilding assets                                   447         857
        Community development assets                        1,217      (1,167)
        Restricted cash                                       589         128
      Increase in accounts payable,
        accrued liabilities and deferred income             6,171         277
                                                          -------     -------
  Net cash provided by operating activities                 2,570         344
                                                          -------     -------
CASH FLOWS FROM INVESTING ACTIVITIES
  (Increase) decrease in assets related to
    investment properties                                    (774)        391
  Acquisitions of other assets                                (99)        (44)
                                                          -------     -------
  Net cash (used in) provided by investing activities        (873)        347
                                                          -------     -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Cash proceeds from debt financing                         3,021       3,181
  Payment of debt                                          (6,018)     (4,072)
  Employee and director Unit options exercised                 --         171
                                                          -------     -------
  Net cash used in financing activities                    (2,997)       (720)
                                                          -------     -------

NET DECREASE IN CASH AND SHORT-TERM INVESTMENTS            (1,300)        (29)

CASH AND SHORT-TERM INVESTMENTS, BEGINNING OF QUARTER       3,476       1,120
                                                          -------     -------
CASH AND SHORT-TERM INVESTMENTS, END OF QUARTER           $ 2,176     $ 1,091
                                                          =======     =======






                  The accompanying notes are an integral part
                       of these consolidated statements.
<PAGE>
<PAGE>8

                        INTERSTATE GENERAL COMPANY L.P.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                MARCH 31, 1996
                                  (Unaudited)



(1)  BASIS OF PRESENTATION AND PRINCIPLES OF ACCOUNTING

     The accompanying consolidated financial statements are unaudited but
include all adjustments (consisting of normal recurring adjustments) which the
Company's management considers necessary for a fair presentation of the results
of operations for the interim periods.  Certain account balances in the 1995
financial statements have been reclassified to conform to the 1996
presentation.  The operating results for the three months ended March 31, 1996
are not necessarily indicative of the results that may be expected for the
year.  Net income per Unit is calculated based on weighted average Units
outstanding.  Outstanding options and warrants to purchase Units do not have a
material dilutive effect on the calculation of earnings per Unit.

     These unaudited financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission.  Certain
information and note disclosures normally included in financial statements
prepared in accordance with Generally Accepted Accounting Principles ("GAAP")
have been condensed or omitted.  While the Managing General Partner believes
that the disclosures presented are adequate to make the information not
misleading, it is suggested that these financial statements be read in
conjunction with the financial statements and the notes included in the
Partnership's Annual Report filed on Form 10-K for the year ended December 31,
1995.

(2)  GOING CONCERN AND RELATED MATTERS

     In March 1990, the Company received a notice (the "Notice") from the U.S.
Army Corps of Engineers (the "Corps") asserting that unauthorized fill
materials had been placed in portions of an approximately five-acre parcel in
Charles County, Maryland (the "Site") owned by the Company and claimed by the
Corps to constitute wetlands subject to regulation pursuant to the Clean Water
Act.  Following receipt of the Notice, the Company ceased development of the
Site and remediated a portion of the Site in accordance with instructions
issued by the Corps.  The Company also commenced discussions with the Corps
regarding mitigation plans that would preserve some commercial value for the
Site and filed suit against the Corps claiming that a prohibition of
development on the entire Site would constitute a governmental taking for which
the Company would be entitled to compensation.

     In November 1993, the Company believed that it had an agreement in
principle with the Corps that would settle the Company's claim and permit
commercial development of a portion of the Site.  However, in early 1994, the
Company became aware that this matter had been referred to the U.S. Attorney
for the District of Maryland.  After conducting a lengthy investigation of the
Company's wetlands practices in St. Charles, in October 1995 a grand jury
convened by the U.S. Attorney charged that certain of the Company's practices
with respect to four parcels, including the Site, constituted criminal
violations of Section 404 of the Clean Water Act.  The indictment charged each
of IGC, its affiliate, St. Charles Associates, L.P. ("SCA"), and the Company's
Chairman, James J. Wilson.  During the U.S. Attorney's investigation, the Corps
issued additional violation notices relating to filling portions of other

<PAGE>9

parcels claimed by the Corps to be protected wetlands.  In October 1995 the
government filed a civil action in the U.S. District Court for the District of
Maryland charging the Company and Mr. Wilson with violations of the Clean Water
Act.  Of the approximately 4,400 acres developed by the Company in St. Charles,
approximately 70 acres are the subject of the civil and criminal charges.

     On February 29, 1996, each of IGC, SCA and Mr. Wilson were convicted on
four counts of felony violations of Section 404 of the Clean Water Act. 
Sentencing is expected to occur in June 1996.  On March 12, 1996, IGC and SCA
received service of process with respect to the civil action.  Maximum
statutory penalties possible against each of IGC and SCA under the criminal
action are $50,000 per day for each of four felony violations or,
alternatively, twice the pecuniary gain realized by the Company from any
illegal action.  The maximum statutory penalty possible under the civil action
is $25,000 per day for each of nine separate violations.  Because the
investigation with regard to the sentencing is ongoing, the Company cannot
determine from what point in time these fines could be assessed.  In the civil
action, the U.S. Attorney also seeks to enjoin the Company from engaging in
future illegal wetlands practices.

     During 1994 and 1995, the Company recognized approximately $4.6 million in
legal and consulting expenses relating to these matters.  Such expenses include
a reserve available to cover future anticipated costs of the criminal and civil
actions, including costs of appealing the criminal convictions.  The amount of
any fine in the current case cannot be estimated with certainty and as such the
total costs incurred may exceed the amount reserved.

     Management believes the Company and Mr. Wilson have many strong arguments
to present on appeal of the criminal convictions.  Accordingly, the Company and
Mr. Wilson will appeal the criminal convictions and will continue to defend
vigorously against charges in the civil action.

     The Company's loan agreements contain certain restrictive covenants, cross
default provisions and material adverse change in financial condition clauses. 
As a result of the Company's conviction on four felony counts of the Clean
Water Act, Signet Bank issued a notice of default by the Company of certain
loan agreement covenants pertaining to $2.3 million of debt.  Negotiations of
the terms and conditions of a forbearance agreement are in process.  As a
result of this notice of default, and unless and until the criminal convictions
are reversed on appeal, $44.1 million of the Company's bank debt could be
called into default.

     The uncertainty with respect to the amount of penalties has hindered the
Company's ability to secure financing necessary for the development of Fairway
Village, the third of five villages in the Planned Unit Development of St.
Charles, Maryland.  The Company's current inventory of finished lots in St.
Charles is anticipated to be sold during 1996, therefore, the development of
additional lots is necessary to provide inventory for sales in 1997 and beyond.

     As a result of the uncertainty regarding the magnitude of fines, the event
of default, multiple loan defaults and uncertainty regarding the ability to
obtain future financing, which may cause the Company to have negative cash flow
in 1996, there is substantial doubt about the Company's ability to continue as
a going concern.

     The Company has historically met its liquidity requirements principally
from cash flow generated by land and home sales, property management fees,
distributions from Housing Development Associates S.E. ("HDA") and residential

<PAGE>10

rental partnerships and from bank financing providing funds for development and
working capital.

     As discussed in Note 4, the Company no longer receives distributions from
HDA, as a result of the Company's distribution of Equus Units representing a
99% limited partnership interest in Equus to IGC Unitholders in February 1995. 
In addition, under the terms of IGC's loans, most of the cash generated by U.S.
home and lot sales and distributions from partnerships, including distributions
from partnership refinancings, will be used to further reduce bank loans and
meet debt service requirements.  As mentioned above, project financings have
been delayed by the inability to determine the penalties related to the
Company's felony convictions.  Given these factors, the Company's ability to
generate cash for overhead, development and other uses is limited.

     During the first quarter of 1996, four apartment projects in Puerto Rico
were sold under the 1990 Low Income Housing Preservation and Resident
Homeownership Act ("LIHPRHA").  This sale, after taxes, will generate
approximately $11.4 million of cash.  Approximately $9.2 million of cash
proceeds is pledged to curtail bank debt and the remainder will be used to pay
legal fees related to the wetlands convictions and support operations.  As a
result of the debt curtailments, the FDIC loan will be paid off and NationsBank
will have a first lien on commercial properties in St. Charles which will have
the effect of improving the Company's cash flow as the release prices under the
NationsBank agreement are less than that of the FDIC.

     During 1995, the Company negotiated loan extensions with NationsBank and
Signet Bank.  NationsBank has agreed to extend the maturity of its loans until
May 1998.  Under the agreement, the extension of the maturity beyond November
30, 1995 was contingent upon a mandatory principal curtailment of $2.2 million
which will be made with the proceeds of the LIHPRHA sale.  Signet Bank agreed
to extend the maturity of its loans until September 1996.  The balance of the
Signet loans as of March 31, 1996 is $2.3 million.  The Company anticipates it
will pay off these loans prior to their maturity with the proceeds from the
sale of commercial and residential land which secure the loans.

(3)  INVESTMENT IN RESIDENTIAL RENTAL PARTNERSHIPS

     As of March 31, 1996, IGC manages and is a general partner in 25 real
estate partnerships which own 28 apartment projects in Puerto Rico, Maryland,
Virginia and Washington, D.C.  IGC is also a limited partner in many of these
partnerships.  The apartment projects are financed by non-recourse mortgages. 
Of the 5,641 rental units in the various partnerships, the Federal Housing
Administration ("FHA") provides subsidies for low and moderate income tenants
in 4,453 units.  In addition, IGC is a general partner in four partnerships
that sold their apartment projects under LIHPRHA.  The partnerships will be
dissolved once the legal and financial affairs related to the sale are
completed.  IGC will continue to manage these properties.

<PAGE>
<PAGE>11

     The following table summarizes IGC's investment in residential rental
partnerships:
                                                   March 31,      December 31,
                                                     1996            1995
                                                  -----------     -----------
                                                  (Unaudited)      (Audited)
                                                         (In thousands)

Long-term receivables, net of deferred
  income of $3,310 and $3,414 at
  March 31, 1996 and December 31, 1995,
  respectively                                       $ 3,604         $ 3,331
Investment in partnerships                            23,055           7,591
                                                     -------         -------
                                                     $26,659         $10,922
                                                     =======         =======


     The combined condensed statements of income and the combined condensed
statements of cash flow for the three month periods ended March 31, 1996 and
1995, and the combined condensed balance sheets as of March 31, 1996 and
December 31, 1995 are shown below for the partnerships owning residential
rental properties:

                             HOUSING PARTNERSHIPS'
                    COMBINED CONDENSED STATEMENTS OF INCOME
                                  (Unaudited)

                                                 Three Months Ended March 31,
                                                 ----------------------------
                                                   1996 (1)         1995 (1)
                                                 -----------      -----------
                                                         (In thousands)

Operating income                                   $10,080          $10,174
                                                   -------          -------
Operating expenses
  Depreciation                                       1,590            1,601
  Other                                              8,229            8,383
                                                   -------          -------
                                                     9,819            9,984
                                                   -------          -------
Net income - operations                                261              190

Gain on sale of properties (2)                      38,169               --
                                                   -------          -------
Net income                                         $38,430          $   190
                                                   =======          =======

     (1)  The income and expenses of Fox Chase Apartments General Partnership
          ("Fox Chase"), New Forest Apartments General Partnership ("New
          Forest") and Lancaster Associates L.P. ("Lancaster") are excluded
          from these statements.  The operations of these partnerships are
          consolidated in the Company's consolidated statements of income for
          the three month periods ended March 31, 1996 and 1995.

     (2)  Four properties housing 918 apartments in Puerto Rico were sold under
          LIHPRHA.

<PAGE>12

                             HOUSING PARTNERSHIPS'
                       COMBINED CONDENSED BALANCE SHEETS
                                  (Unaudited)

                                  A S S E T S

                                                    March 31,      December 31,
                                                      1996 (1)        1995 (1)
                                                   -----------     -----------
                                                           (In thousands)

Rental apartments, at cost                           $216,671        $239,911
Accumulated depreciation                              (90,135)       (100,861)
                                                     --------        --------
                                                      126,536         139,050
                                                     --------        --------
Restricted cash and marketable securities:
  Residual receipt accounts                             7,179           6,783
  Replacement reserves and escrows                      9,362           9,258
                                                     --------        --------
    Total restricted cash and marketable securities    16,541          16,041

Cash and certificates of deposit                       25,456           5,766
                                                     --------        --------
    Total cash and marketable securities               41,997          21,807
                                                     --------        --------
Other assets                                            5,629           4,583
                                                     --------        --------
    Total assets                                     $174,162        $165,440
                                                     ========        ========


                       LIABILITIES AND PARTNERS' CAPITAL

                                                    March 31,      December 31,
                                                      1996 (1)        1995 (1)
                                                   -----------     -----------
                                                           (In thousands)

Non-recourse mortgage notes and accrued interest     $153,642        $169,161
Loans and interest payable to the Company               8,436           8,667
Other liabilities                                      19,602          15,080
                                                     --------        --------
    Total liabilities                                 181,680         192,908
                                                     --------        --------
Partners' capital
  Capital contributions, net of distributions         (21,325)         (2,839)
  Retained earnings                                    13,807         (24,629)
                                                     --------        --------
    Total partners' capital                            (7,518)        (27,468)
                                                     --------        --------
    Total liabilities and partners' capital          $174,162        $165,440
                                                     ========        ========

     (1)  The assets, liabilities and partners' capital of Fox Chase, New
          Forest and Lancaster are excluded as they are consolidated in the
          Company's March 31, 1996 and December 31, 1995 financial statements.


<PAGE>13

     The FHA, Puerto Rico Housing Finance Corporation ("PRHFC"), State and
District of Columbia housing agencies and the partnership agreements require
that the accumulation of cash in the partnerships be sufficient to liquidate
all current liabilities before distributions to partners are permitted.  Most
of the partnership agreements provide that IGC, as general partner, receive a
zero to 5% interest in profits, losses and cash flow from operations until such
time as the limited partners have received cash distributions equal to their
capital contributions.  Thereafter, IGC generally shares in 50% of cash
distributions from operations.

(4)  OPERATIONS DISTRIBUTED TO UNITHOLDERS

     On February 6, 1995, IGC distributed to its unitholders its 99% limited
partnership interest in Equus (the "Equus Distribution").  IGC and its wholly
owned subsidiary, Equus Management Company ("EMC"), retained the 1% general
partner interest and will continue to manage Equus.  For a transitional period
following completion of the Equus Distribution, IGC will provide certain
administrative services and support to Equus pursuant to a Master Support and
Services Agreement (the "Support Agreement").  Equus will reimburse IGC for
costs incurred in providing these services.  IGC accounts for its investment on
the equity method of accounting.

     Originally formed in September 1993, Equus was restructured in 1994 as a
limited partnership between IGC and EMC for the purpose of succeeding to
substantially all of IGC's ownership interest in real estate assets employed in
thoroughbred racing and related wagering businesses.  Through a series of
transactions during 1994, 1995 and 1996, Equus holds an 82% interest in HDA. 
HDA owns El Comandante Race Track ("El Comandante"), the only licensed
thoroughbred racing facility in Puerto Rico, which it leases to El Comandante
Operating Company, Inc. ("ECOC"), an unaffiliated Puerto Rico nonstock
corporation.  ECOC operates El Comandante at its expense and pays rent to HDA
based primarily upon the greater of $7,500,000 or 25% of ECOC's share of
wagering revenues.

<PAGE>
<PAGE>14

(5)  DEBT

     The Company's outstanding debt is collateralized primarily by land,
     housing and other land improvements, receivables, and investments in
     partnerships.  The following table summarizes the indebtedness of IGC:


                                           Stated    Outstanding  Balance at:
                              Maturity    Interest    March 31,   December 31,
Description by Lender           Date        Rate*       1996          1995
- -------------------------  -------------- --------  ------------- ------------
                                                          (In thousands)
Non-recourse debt:
  Community Development    12-29-24 to    6.85%-9.875%   $22,618      $22,650
    Administration (1)     10-01-28
  Supra & Co. (8)          08-02-09       P + 1.5%         2,016        2,034
                                                         -------      -------
      Total non-recourse                                  24,634       24,684
                                                         -------      -------
Recourse debt:
  Citibank (6,12)          Demand         (9)              1,281        1,334
  NationsBank              03-31-96       P + 1%-1.5%     10,591       10,725
    (2,4,11,12)
  Washington Savings       From 11-29-96  8%-10%             215          682
    (2,3,11)               to 12-27-96
  Riggs National Bank (2)  06-15-96       P + 1.5%         1,216        1,205
  1st National Bank of     09-14-96 to    P + 1.5%-10.25%    813          765
    St. Mary's (2,3,13)    12-29-97
  Signet Bank (2,3,10)     09-01-96       P + 1.5%         2,319        3,325
  FDIC (2,4,14)            09-30-96       P + 1%           6,546        6,546
  Virginia First           11-16-96       P + 1.5%           604          339
    Savings (3)
  Wachovia Bank & Trust    11-30-96 to    P + .5%-1%         183          227
    (2,3,11)               04-26-00
  Purchase money           10-28-97       10%              1,000        1,000
    mortgage (2)
  FirstBank (2,12)         12-31-97       P + 1.5%        15,832       17,370
  Banco Popular (2,7,12)   12-05-98       P + 1.5%         4,000        4,000
  General (5)              From 10-26-96  7.4%-11.5%         538          566
                           to 05-16-00
  Citibank (2,12)          05-05-96       Eurodollar       2,328        2,361
                                          + 2.5%
                                                         -------      -------
      Total recourse                                      47,466       50,445
                                                         -------      -------
      Total debt                                          72,100      $75,129
                                                         =======      =======

                                  *P = Prime
<PAGE>
<PAGE>15

Balance Sheet Classification
- ----------------------------

                                                     Outstanding  Balance at:
                                                      March 31,   December 31,
                                                        1996          1995
                                                     ------------ ------------

Mortgages and notes payable - Recourse debt              $   272      $   301
Related to community development -
  Recourse debt                                           45,323       47,841
  Non-recourse debt                                        2,016        2,034
Related to homebuilding projects - Recourse debt             590          981
Related to investment properties -
  Recourse debt                                            1,281        1,322
  Non-recourse debt                                       22,618       22,650
                                                         -------      -------
      Total debt                                         $72,100      $75,129
                                                         =======      =======

 (1)  Collateralized by apartment projects and secured by FHA or the Maryland
      Housing Fund.
 (2)  Collateralized by community development assets.
 (3)  Collateralized by homebuilding assets.
 (4)  Collateralized by investment in residential rental partnerships.
 (5)  Collateralized by other assets.
 (6)  Collateralized by letter of credit.
 (7)  Collateralized by a secondary interest in Equus Units owned by Interstate
      Business Corporation ("IBC").
 (8)  Minority partner in Puerto Rico land development subsidiary.
 (9)  The interest rate is not fixed to maturity and is renegotiated on a
      periodic basis.  The interest rate was 6.6% and 7.05% at March 31, 1996
      and December 31, 1995, respectively.
(10)  As a result of the wetlands litigation verdict, the financial institution
      issued a notice of default.
(11)  These loans contain certain covenants requiring the Company to remain in
      compliance with applicable laws.  Unless reversed on appeal, the wetlands
      litigation verdict would result in a default of these covenants.
(12)  These loans contain cross default provisions that could be triggered by
      the events of default resulting from the wetlands litigation verdict.
(13)  These loans contain a provision allowing the financial institution to
      call the loan if there has been a material adverse change in the
      Company's financial condition.
(14)  Paid subsequent to year end.

<PAGE>
<PAGE>16

(6)   RELATED PARTY TRANSACTIONS

      James J. Wilson, Chief Executive Officer of the Company has an ownership
interest in various entities to which IGC provides management services.  These
entities and their relationships to IGC are as follows:

                                     IBC or Affiliate           IGC
                                   --------------------  --------------------
                                            Limited               Limited
                                            and Limited           and Limited
                                   General  Liability    General  Liability
                                   Partner  Partner      Partner  Partner
                                   -------  -----------  -------  -----------

Chastleton                          .99%          --       .01%         --
Coachman's Limited Partnership
  ("Coachman's")                      1%         49%         1%        49%
Santa Maria Associates,
  S.E. ("Santa Maria")                --         99%         --         1%
El Monte Properties, S.E.
  ("El Monte")                        --         99%         --         1%
G.L. Limited Partnership
  ("Rolling Hills")                   1%         49%         --         --
Village Lake Associates
  Limited Partnership
  ("Village Lake")                   99%          1%         --         --
Capital Park Associates
  ("Capital Park")                   (a)          --         --         --
Smallwood Village Associates,
  Limited Partnership ("SVA")         1%         51%         --         --
Smallwood Village Office
  Building Associates Limited
  Partnership ("SVOBA")              25%          --         --         --
IBC, General Partner of IGC (b)       --          --         --         --
Equus (c)                             --         32%         1%         --


     (a)  An affiliate of IBC holds notes receivable that are secured by the
          existing general partners' interest in the partnership.
     (b)  IBC, controlled by James J. Wilson, is entitled to representation on
          Interstate General Management Corporation's ("IGMC") board of
          directors.  James J. Wilson and two members of his immediate family
          are currently providing this representation.
     (c)  EMC is the managing general partner of Equus.  James J. Wilson
          resigned from EMC's board of directors and as Chief Executive Officer
          of Equus during March 1996.

<PAGE>
<PAGE>17

     Transactions between the above entities and IGC are described in the
following tables.


                               REVENUE FOR THE QUARTER ENDED MARCH 31, 1996
                                              (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management                Adjustment
                                  Fees    Interest Total to Reserve Recognized
                               ---------- -------- ----- ---------- ----------

Chastleton (b,d)                 $ 18      $ --    $ 18    $(18)        $--
Coachman's (b)                      6         6      12     (12)         --
Santa Maria                        13        --      13      --          13
El Monte                           26        --      26      --          26
Rolling Hills (c,j)                23        --      23      --          23
Village Lake (b)                    6        --       6      --           6
Capital Park                       67        --      67      --          67
SVA                                12        --      12      --          12
SVOBA                               2        --       2      --           2
IBC                                 7         8      15      --          15
                                 ----      ----    ----   -----        ----
                                 $180      $ 14    $194   $ (30)       $164
                                 ====      ====    ====   =====        ====



                                   RECEIVABLES AT MARCH 31, 1996
                                            (In thousands)
                      --------------------------------------------------------
                                Outstanding Balance
                      ---------------------------------------
                                 Working
                                 Capital Land/
                      Management Loans   Asset                          Book
                         Fees     (d)    Sales Interest Total Reserved Balance
                      ---------- ------- ----- -------- ----- -------- -------

Chastleton (g,l)        $364     $ 32    $ --    $ --  $  396  $(364)  $   32
Coachman's (f,l)          26      116      --      23     165    (49)     116
Santa Maria                1       --      --      --       1     --        1
El Monte                   5       --      --      --       5     --        5
Rolling Hills (j,l)      152        4      --      --     156     --      156
Village Lake (l)          55        2      --      --      57     --       57
Capital Park              27        1      --      --      28     --       28
SVA                        4        1      --      --       5     --        5
SVOBA                     --       --      --      --      --     --       --
IBC (h,i,l)                2      200     302      41     545     --      545
Equus (k)                 --      419      --      --     419     --      419
                        ----     ----    ----    ----  ------  -----   ------
                        $636     $775    $302    $ 64  $1,777  $(413)  $1,364
                        ====     ====    ====    ====  ======  =====   ======





<PAGE>18

                               REVENUE FOR THE QUARTER ENDED MARCH 31, 1995
                                              (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management                Adjustment
                                  Fees    Interest Total to Reserve Recognized
                               ---------- -------- ----- ---------- ----------

Chastleton (b,d)                 $ 16      $ --     $16    $(16)       $ --
Coachman's (b,i)                    6         6      12     316         328
Santa Maria                        20        --      20      --          20
El Monte                           24        --      24      --          24
Rolling Hills (c,j)                13        --      13     352         365
Village Lake (b)                    6        --       6      26          32
Capital Park                       59        --      59      --          59
SVA                                14        --      14       3          17
SVOBA                               3        --       3      --           3
IBC                                 8         8      16      --          16
                                 ----      ----    ----   -----        ----
                                 $169      $ 14    $183   $ 681        $864
                                 ====      ====    ====   =====        ====



                                  RECEIVABLES AT DECEMBER 31, 1995
                                           (In thousands)
                      --------------------------------------------------------
                                Outstanding Balance
                      ---------------------------------------
                                 Working
                                 Capital Land/
                      Management Loans   Asset                          Book
                         Fees     (d)    Sales Interest Total Reserved Balance
                      ---------- ------- ----- -------- ----- -------- -------

Chastleton (g,l)        $347     $ 33    $ --    $ --  $  380  $(347)   $ 33
Coachman's (f,l)          19      117      --      18     154    (37)    117
Santa Maria               --       --      --      --      --     --      --
El Monte                  28       --      --      --      28     --      28
Rolling Hills (j,l)      280        3      --      --     283     --     283
Village Lake (l)          49        2      --      --      51     --      51
Capital Park              24        4      --      --      28     --      28
SVA                        4        1      --      --       5     --       5
SVOBA                     --       --      --      --      --     --      --
IBC (h,i,l)                3        8     302      33     346     --     346
Equus (k)                 --      225      --      --     225     --     225
                        ----     ----    ----    ----  ------  -----  ------
                        $754     $393    $302    $ 51  $1,500  $(384) $1,116
                        ====     ====    ====    ====  ======  =====  ======


(a)  Includes developer and refinancing fees.
(b)  The management fee was reduced from 5% to 2.5% until the project has
     positive cash flow and has paid all previously accrued management fees.
(c)  The management fee was reduced from 4.5% to 2.5% until the project has
     positive operating cash flow and has paid all previously accrued
     management fees.

<PAGE>19

(d)  Management agreed that it would defer all management fees until Chastleton
     had sufficient cash flow to fund operations and to subordinate 50% of its
     management fee until IBC has recovered its operating advances.
(e)  Working capital loans include operating advances and reimbursements due
     for common expenses.
(f)  IBC has the funding obligation for operating deficits.  Since IGC equally
     shares the general and limited partnership interest with IBC, IGC funded a
     portion of the deficits.
(g)  IBC has the funding obligation for operating deficits.  In early 1996,
     IGC, as general partner, funded $184,000 of cash deficits that were
     satisfied in April 1996.
(h)  IGC is contingently liable under $4.6 million of letters of credit issued
     by NationsBank collateralized by land, which secure additional bonds
     issued for Chastleton.
(i)  During 1989, IBC purchased 5.01 acres of commercial land.  IGC accepted a
     note receivable for 80% of the $1,092,000 purchase price.  The note was
     collateralized by IBC's ownership interest in Santa Maria and Village
     Lake.  On December 23, 1994, Lakeside, a subsidiary of the Company,
     purchased the remaining 1.23 acres of this land from IBC for the
     development of rental units for senior citizens, for its appraised value
     of $440,000.  Lakeside paid $88,000 to IBC and issued a note payable for
     the remaining $352,000.  During the first quarter of 1995, IBC assigned
     the note receivable due from Lakeside to IGC in satisfaction of past due
     receivables from Coachman's.  The collection of the majority of the
     Coachman's receivables had previously been questionable and $328,000 had
     been reserved.  This transaction resulted in income recognition of these
     reserves during the first quarter of 1995.  The Company collected the
     $352,000 receivable due from Lakeside during 1995.
(j)  The performance of this project has improved and the project produced
     positive cash flow during 1995 and 1996.  The collection of the remaining
     receivable balance is considered probable and reserves related to this
     receivable aggregating $335,000 were recognized as income during the first
     quarter of 1995.
(k)  IGC provides certain administrative and operational support for Equus
     pursuant to the Support Agreement.  The Company also is reimbursed for
     administrative support provided to Equus' subsidiaries.  In addition, as
     general partner, IGC advanced funds as needed for working capital
     deficits.
(l)  During April 1996, an IBC affiliate purchased these receivables.


     IGC and affiliates lease office space from Smallwood Village Associates
Limited Partnership ("SVA"), one of IBC's commercial properties in which IGC's
executive offices are located.  A total of 17,255 square feet of office space
is leased by IGC and affiliates at approximately $205,000 per year (subject to
adjustment for inflation).  The lease expires in the year 2001 and at IGC's
request, IBC has the obligation to sublease the space for the remainder of the
lease.  During the three months ended March 31, 1996 and 1995, IGC's rent for
its share of the leases was $34,000 and $48,000, respectively.

     IGC's Puerto Rico executive office has been located in the Doral Building
since November 1991 under a five-year lease providing for a first-year payment
of rent of approximately $187,000 and certain escalations for increases in the
CPI and pro-rata share of operating expenses in years two through five.  Rental
expense for the executive office and certain other property in Puerto Rico
leased from affiliates was $58,000 and $66,000 for the three months ended March
31, 1996 and 1995, respectively.


<PAGE>20

     American Family Homes, a wholly owned subsidiary of IGC, leased 3000
square feet of commercial space from IBC which was used for one of its sales
centers.  The lease expired December 31, 1995.  Rent expense associated with
this lease during the first quarter of 1995 was approximately $10,000.

     IGC provides administrative support services to Equus Gaming Company L.P.
pursuant to a Master Support and Services Agreement.  During the first quarter
of 1996 and 1995, IGC received $50,000 and $50,000, respectively, in connection
with such services.

     In addition to the support provided Equus pursuant to the Support
Agreement, the Company provides management services and administrative support
to Equus' subsidiaries, HDA, Galapagos and S & E, and its major tenant, ECOC. 
The administrative support is reimbursed as the services are rendered.  The
management agreement with HDA continues into December 2004.  Upon closing of an
HDA refinancing in December 1993, the management agreement was amended to
reduce the management fee to an annual fee of $250,000, adjusted annually
beginning in 1994 by the percentage increase in the Consumer Price Index
("CPI").  Prior to such amendment, IGC received a management fee equal to 5% of
the HDA's rental income.  The HDA management fees earned during the first three
months of 1996 and 1995 were $68,000 and $66,000, respectively.

     Pursuant to a consulting agreement effective December 15, 1993, ECOC has
retained as executive management three racing consultants employed by IGC. 
ECOC reimburses all of IGC's payroll, bonus, fringe benefits and out-of-pocket
expenses associated with the employment of the consultants, and reimburses IGC
for other personnel who from time to time provide services to ECOC.  Such
reimbursements are subject to certain limitations on increases in reimbursable
costs during the term of the consulting agreement.  ECOC uses certain land
owned by Land Development Associates, S.E. ("LDA") for a sanitary landfill in
connection with its operation of the El Comandante Race Track.  LDA has
authorized this use, but has reserved the right to terminate such use if it
conflicts with future development by LDA.  Jorge Colon Nevares, a director of
IGMC, also serves as a director of ECOC and Thomas B. Wilson, one of the IBC
representatives on IGMC's board of directors, serves as ECOC's president.

     James J. Wilson, as a general partner of Interstate General Properties
S.E. ("IGP"), is entitled to priority distributions made by each housing
partnership in which IGP is the general partner.  If IGP receives a
distribution which represents 1% or less of a partnership's total distribution,
Mr. Wilson receives the entire distribution.  If IGP receives a distribution
which represents more than 1% of a partnership's total distribution, Mr. Wilson
receives the first 1% of such total.

     On March 31, 1995, IGC sold two parcels in the Parque Escorial development
in Puerto Rico to Compri Caribe Development Corp. ("Compri"), a corporation
wholly owned by Jorge Colon Nevares, a director of the Company's managing
general partner for use in its operations.  The terms of sale provided for a
sales price of $3,453,000, of which $693,000 was paid in cash, and the
remainder of which was satisfied by a note in the amount of $2,760,000.  The
note is collateralized by the land parcels and bears interest at a rate of 10%
per annum commencing upon the completion of certain infrastructure
improvements.  Monthly payments of principal and interest totalling $27,000 are
due monthly commencing May 1, 1996 with a balloon payment due at maturity on
April 1, 1998.

     Concurrent with the transaction described above, the Company executed a
$3,397,000 contract of sale with Compri for three other land parcels in the

<PAGE>21

Parque Escorial development.  On April 1, 1996, Compri made a 20% cash payment
and the remainder was satisfied by an interest bearing note collateralized by
the land parcels.  The note bears interest at a rate of 10% per annum
commencing upon the completion of certain infrastructure improvements, and is
payable in thirty-five monthly installments of principal and interest of
$27,000, with a balloon payment due at maturity on April 1, 1999.

     On September 8, 1995, the Company executed a Contract of Sale with Twenty
First Century Homes S.E. ("Twenty First Century") for two parcels of land in
the Parque Escorial Development for $3,520,000.  Jorge Colon Nevares holds a
50% ownership interest in Twenty First Century.  Closing is expected to occur
during the second quarter of 1996.



<PAGE>
<PAGE>22

ITEM 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



                                       

RESULTS OF OPERATIONS

     The following discussion contains statements that may be considered
forward looking that involve a number of risk and uncertainties as discussed
herein and in the Company's SEC reports.  Therefore, actual results could
differ materially.

     The real estate industry is cyclical, and is especially sensitive to
fluctuations in economic activity and movements in interest rates.  Residential
lot sales and sales of new homes are affected by market conditions for rental
properties and by the condition of the resale market for used homes, including
foreclosed homes in certain cities as well as the competitive supply of other
new homes for sale.  An oversupply of rental real estate depresses rents and
reduces incentives for renters to purchase homes.  An oversupply of resale
units depresses prices and reduces the margins available to builders on sales
of new homes.  In addition, the slowing of the economy and its impact on
consumer spending, particularly in over built markets, can adversely impact
both commercial and residential development activity, including the demand for
housing.

     The Company's homebuilding and community development sales continue to be
greatly influenced by consumer confidence, housing demand, prevailing market
interest rates, movements in such rates and expectations about future rates. 
Even though the rates have remained fairly stable and an adequate supply is
available to the entry-level homebuyer, the economic uncertainties associated
with the federal budget and government furloughs during 1995 and 1996 came at a
time when supplies and competition were high in the Washington, D.C. market. 
As a result, the profit margins in the region have continued to decline. 
Management anticipates the growth of the Washington, D.C. metropolitan real
estate market to be adversely impacted by any future federal government
closings and cutbacks.  The Company has seen a significant increased interest
in its U.S. commercial land.  The Puerto Rico residential and business market
is stable. 

     The following discussion and analysis covers changes in the results of
operations for the three months ended March 31, 1996 as compared to the results
for the three months ended March 31, 1995.

<PAGE>
<PAGE>23

     The Company's net income for the three months ended March 31, 1996
totalled $9,062,000 versus net income of $320,000 for the three months ended
March 31, 1995.  A summary of the Company's operating results is as follows:

                                                       For the Three Months
                                                          Ended March 31,
                                                       --------------------
                                                         1996        1995
                                                         ----        ----
                                                          (In thousands)

Community development                                  $    488    $  1,669
Homebuilding                                               (274)       (140)
Investment properties and asset management               17,558       2,033
Operations distributed to unitholders                        --          --
Other income and expenses                                (3,887)     (2,835)
                                                       --------    --------
Net income before provision for income tax               13,885         727
Provision for income tax                                 (4,823)       (407)
                                                       --------    --------
Net income                                             $  9,062    $    320
                                                       ========    ========

<PAGE>
<PAGE>24

Community Development Operations

     The following table presents selected community development financial
data:
                                                      For the Three Months
                                                          Ended March 31,
                                                     ----------------------
                                                         1996        1995
                                                         ----        ----
                                                     (In thousands, except
                                                     units and percentages)
Lots Sold:
  Commercial and business parks (acres)
    St. Charles, Maryland                                     1          1
    Parque Escorial, Puerto Rico                             --          3
  Residential lots (units)
    St. Charles, Maryland
      Developed single-family lots                           --         31
    Montclair, Virginia
      Semi-developed parcel (acres)                          14         --
    Parque Escorial, Puerto Rico                            140         --

Average Sales Price:
  Commercial and business parks (per acre)
    St. Charles, Maryland                                  $126       $128
    Parque Escorial, Puerto Rico                             --       $992
  Residential (per unit)
    St. Charles, Maryland
      Developed single-family lots                           --       $ 42
    Montclair, Virginia
      Semi-developed parcel (per acre)                     $ 57         --
    Parque Escorial, Puerto Rico                           $ 17         --

Average Gross Profit Margin:
  Commercial and business parks
    St. Charles, Maryland                                   58%        66%
    Parque Escorial, Puerto Rico                            --         47%
  Residential lots
    St. Charles, Maryland
      Developed single-family lots                          --         37%
    Montclair, Virginia
      Semi-developed parcel (per acre)                       0%        -- 
    Parque Escorial, Puerto Rico                            29%        -- 

Sales revenue                                           $ 3,306     $4,700
Cost of sales                                             2,695      2,734
                                                        -------     ------
Gross profit                                            $   611 19% $1,966 42%
                                                        -------     ------
Selling and marketing                                        51         48
Minority interest                                            72        249
                                                        -------     ------
Operating profit                                        $   488     $1,669
                                                        =======     ======
Interest expense included in cost of sales              $     7     $  134
                                                        =======     ======



<PAGE>25

     In the first quarter of 1996, land sales revenues decreased by $1.4
million or 30% compared to the first quarter 1995.  The decrease is due
primarily to the sale of three acres of higher priced commercial parcels in
Parque Escorial and 31 lots in St. Charles during the first three months of
1995 and no similar sales during the comparable 1996 period.  This decrease was
partially offset by the introduction of residential lot sales in the Puerto
Rico planned community, Parque Escorial, and the sale of a semi-developed
parcel in Montclair.  U.S. residential land sales remained slow resulting from
the close out of Westlake Village and a delay in the opening of Fairway
Village, increased competition and slow home sales.  An additional 142 lots in
Parque Escorial were sold to a homebuilder that the Company owns a 50%
interest.  The revenue and cost of these lots are deferred until sold to a
third party.

     The decrease in Community Development gross profit margins to 19% in 1996
versus 42% in 1995 is a result of the mix of sales and the semi-developed
parcel in Montclair which was sold at book value.  Land sales during the 1996
period consisted primarily of residential lots whereas the 1995 period
reflected a heavier percentage of commercial sales.  Residential lots result in
lower gross margins than commercial parcels since commercial land sales produce
the highest prices and require less on-site development than business park and
residential land.

     Minority interest expense decreased $177,000 to $72,000 in 1996 compared
to $249,000 in 1995.  This fluctuation is attributable to the decrease or
increase in profits generated from the land sales in Puerto Rico in which a
majority partner holds a 20% interest.

<PAGE>
<PAGE>26
Homebuilding Operations
     The following table presents selected homebuilding data:

                                                      For the Three Months
                                                         Ended March 31,
                                                      --------------------
                                                      1996            1995
                                                      ----            ----
                                                      (In thousands, except
                                                      units and percentages)
Units Settled:
  Semi-Custom
    North and South Carolina                             8              9
    Virginia, Maryland and Other                         6             13
  Tract                                                 13              6
                                                      ----           ----
                                                        27             28
                                                      ====           ====
Net New Orders:
  Semi-Custom
    North and South Carolina                             8              4
    Virginia, Maryland and Other                        (9)            26
  Tract                                                 24              9
                                                      ----           ----
                                                        23             39
                                                      ====           ====
Units Backlog:
  Semi-Custom
    North and South Carolina                            34             31
    Virginia, Maryland and Other                        39             58
  Tract                                                 15              8
                                                      ----           ----
                                                        88             97
                                                      ====           ====
Unit backlog under construction:
  Semi-custom
    North and South Carolina                            16             10
    Maryland, Virginia & Other                          19             13
  Tract                                                 11             17
                                                      ----           ----
                                                        46             40
                                                      ====           ====
Average Sales Price:
  Semi-Custom (excludes lots)                      $   100        $    89
  Tract                                            $   127        $   154

Backlog                                            $10,385        $11,399

Backlog average sales price                        $   118        $   117

Home sales                                         $ 2,724        $ 2,935
Cost of sales                                        2,693          2,745
                                                   -------        -------
Gross profit                                            31            190
                                                   -------        -------
Selling and marketing                                  305            330
                                                   -------        -------
Operating loss                                     $  (274) (10%) $  (140) (5%)
                                                   =======        =======

<PAGE>27

     Revenues from home sales decreased 7% to $2.7 million for the 1996 first
quarter from $2.9 million for 1995 comparable period.  The primary reason for
the decrease is the reduced sales prices of the tract homes in an effort to
close out these projects.  As a result, the number of tract homes sold during
the first quarter of 1996 as compared to the first quarter 1995 increased to
counter act the reduction in semi-custom homes sales volume.  After careful
review of the backlog, 36 marginal sales contracts were cancelled.  Management
has focused its attention on its more profitable markets.

     Gross profits as a percentage of homebuilding revenues for a particular
period are a function of various factors including volume, pricing, efficiency
of homebuilding operations and financing cost (including costs of subsidizing
customer financing, if any).  The gross profit margins earned during 1996
decreased to (10%) from (5%) in 1995.  The primary reason for the decrease
stems from the close out sale of tract homes at book value as part of
management's plans to curtail tract homebuilding operations.

Investment Properties and Asset Management

                                                      Three Months Ended
                                                           March 31,
                                                 -----------------------------
                                                     1996             1995
                                                     ----             ----
                                                         (In thousands)

Apartment rental revenues                           $1,120           $1,147
Apartment operating expenses                         1,123            1,095
                                                   -------           ------
Apartment operating (loss) income                       (3)              52

Equity in earnings from partnerships
  and development fees                              15,352              694
Management and other fees                            2,209            1,287
                                                   -------           ------
Total operating profit                             $17,558           $2,033
                                                   =======           ======


     Apartment rental revenues decreased $27,000 or 3% during the first quarter
of 1996 as compared to this same period during the prior year.  This was due to
a 6% increase in vacancies resulting from a 4% increase in rental rates and
increased competition.  Rental apartment expenses increased $28,000 or 3%
during the first quarter of 1996 as compared to the same period in 1995.  This
increase was due primarily to general inflation in the Washington, D.C.
metropolitan area.

     Equity in earnings from partnerships and development fees increased $14.7
million during the first quarter of 1996 as compared to this same period in
1995 due primarily to the $14.6 million earned on the LIHPRHA sale.

     Management and other fee revenues increased $922,000 or 72% during the
first three months of 1996 as compared to this same period in 1995.  This was
due primarily to special management fees earned from the LIHPRHA transaction in
1996 offset in part by the 1995 recognition of $477,000 of reserved management
fees.  

<PAGE>
<PAGE>28

Other Income and Expenses

                                                      For the Three Months
                                                         Ended March 31,
                                                   ---------------------------
                                                      1996             1995
                                                   ----------       ----------
                                                         (In thousands)


Interest and other income                            $   173          $    97
General and administrative                            (2,758)          (2,310)
Depreciation and amortization                            (85)             (92)
Interest expense                                      (1,217)            (530)
                                                     -------          -------
                                                     $(3,887)         $(2,835)
                                                     =======          =======


     Interest and other income increased $76,000 or 79% during the first
quarter of 1996 as compared to this same period in 1995.  This increase was
attributable to the recognition of interest earned during the first quarter
1996 on a note receivable from a land sale that occurred late in the first
quarter 1995.

     General and administrative expenses increased $448,000 or 19% during the
first three months of 1996 as compared to the first three months of 1995.  This
increase was attributable to $325,000 of non recurring costs pursuant to an
employment agreement, the net change in allowance for doubtful accounts, and
accrual of incentive compensation as a result of the increase in IGC's Units
market price.

     Depreciation and amortization expense declined $7,000 or 8% during the
first quarter of 1996 as compared to the first quarter of 1995, due to certain
fixed assets, financing fees and similar assets becoming fully depreciated or
amortized during 1995 and the first quarter of 1996.

     Interest expense increased $687,000 or 129% during the first quarter of
1996 compared to the same period in 1995.  This increase is primarily a result
of accrued loan fees of $500,000 and the 9% increase in the Company's average
debt during the first quarter 1996 as compared to the same period in 1995.  In
addition, certain events of default triggered a 2% increase in the interest
rate on approximately $10 million of debt.

     Provision for Income Tax.  The provision for Puerto Rico income taxes
increased to $4,823,000 for the first quarter of 1996 as compared to $407,000
in the first quarter of 1995.  In the first quarter of 1996, the Company had
higher taxable income resulting from the LIHPRHA transaction.

FINANCING, LIQUIDITY AND CAPITAL RESOURCES

     In March 1990, the Company received a notice (the "Notice") from the U.S.
Army Corps of Engineers (the "Corps") asserting that unauthorized fill
materials had been placed in portions of an approximately five-acre parcel in
Charles County, Maryland (the "Site") owned by the Company and claimed by the
Corps to constitute wetlands subject to regulation pursuant to the Clean Water
Act.  Following receipt of the Notice, the Company ceased development of the
Site and remediated a portion of the Site in accordance with instructions

<PAGE>29
issued by the Corps.  The Company also commenced discussions with the Corps
regarding mitigation plans that would preserve some commercial value for the
Site and filed suit against the Corps claiming that a prohibition of
development on the entire Site would constitute a governmental taking for which
the Company would be entitled to compensation.

     In November 1993, the Company believed that it had an agreement in
principle with the Corps that would settle the Company's claim and permit
commercial development of a portion of the Site.  However, in early 1994, the
Company became aware that this matter had been referred to the U.S. Attorney
for the District of Maryland.  After conducting a lengthy investigation of the
Company's wetlands practices in St. Charles, in October 1995 a grand jury
convened by the U.S. Attorney charged that certain of the Company's practices
with respect to four parcels, including the Site, constituted criminal
violations of Section 404 of the Clean Water Act.  The indictment charged each
of IGC, its affiliate, St. Charles Associates, L.P. ("SCA"), and the Company's
Chairman, James J. Wilson.  During the U.S. Attorney's investigation, the Corps
issued additional violation notices relating to filling portions of other
parcels claimed by the Corps to be protected wetlands.  In October 1995 the
government filed a civil action in the U.S. District Court for the District of
Maryland charging the Company and Mr. Wilson with violations of the Clean Water
Act.  Of the approximately 4,400 acres developed by the Company in St. Charles,
approximately 70 acres are the subject of the civil and criminal charges.

     On February 29, 1996, each of IGC, SCA and Mr. Wilson were convicted on
four counts of felony violations of Section 404 of the Clean Water Act. 
Sentencing is expected to occur in June 1996.  On March 12, 1996, IGC and SCA
received service of process with respect to the civil action.  Maximum
statutory penalties possible against each of IGC and SCA under the criminal
action are $50,000 per day for each of four felony violations or,
alternatively, twice the pecuniary gain realized by the Company from any
illegal action.  The maximum statutory penalty possible under the civil action
is $25,000 per day for each of nine separate violations.  Because the
investigation with regard to the sentencing is ongoing, the Company cannot
determine from what point in time these fines could be assessed.  In the civil
action, the U.S. Attorney also seeks to enjoin the Company from engaging in
future illegal wetlands practices.

     During 1994 and 1995, the Company recognized approximately $4.6 million in
legal and consulting expenses relating to these matters.  Such expenses include
a reserve available to cover future anticipated costs of the criminal and civil
actions, including costs of appealing the criminal convictions.  The amount of
any fine in the current case cannot be estimated with certainty and as such the
total costs incurred may exceed the amount reserved.

     Management believes the Company and Mr. Wilson have many strong arguments
to present on appeal of the criminal convictions.  Accordingly, the Company and
Mr. Wilson will appeal the criminal convictions and will continue to defend
vigorously against charges in the civil action.

     The Company's loan agreements contain certain restrictive covenants, cross
default provisions and material adverse change in financial condition clauses. 
As a result of the Company's conviction on four felony counts of the Clean
Water Act, Signet Bank issued a notice of default by the Company of certain
loan agreement covenants pertaining to $2.3 million of debt.  Negotiations of
the terms and conditions of a forbearance agreement are in process.  As a
result of this notice of default, and unless and until the criminal convictions
are reversed on appeal, $44.1 million of the Company's bank debt could be
called into default.

<PAGE>30

     The uncertainty with respect to the amount of penalties has hindered the
Company's ability to secure financing necessary for the development of Fairway
Village, the third of five villages in the Planned Unit Development of St.
Charles, Maryland.  The Company's current inventory of finished lots in St.
Charles is anticipated to be sold during 1996, therefore, the development of
additional lots is necessary to provide inventory for sales in 1997 and beyond.

     As a result of the uncertainty regarding the magnitude of fines, the event
of default, multiple loan defaults and uncertainty regarding the ability to
obtain future financing, which may cause the Company to have negative cash flow
in 1996, there is substantial doubt about the Company's ability to continue as
a going concern.

     The Company has historically met its liquidity requirements principally
from cash flow generated by land and home sales, property management fees,
distributions from Housing Development Associates S.E. ("HDA") and residential
rental partnerships and from bank financing providing funds for development and
working capital.

     As discussed in Note 4, the Company no longer receives distributions from
HDA, as a result of the Company's distribution of Equus Units representing a
99% limited partnership interest in Equus to IGC Unitholders in February 1995. 
In addition, under the terms of IGC's loans, most of the cash generated by U.S.
home and lot sales and distributions from partnerships, including distributions
from partnership refinancings, will be used to further reduce bank loans and
meet debt service requirements.  As mentioned above, project financings have
been delayed by the inability to determine the penalties related to the
Company's felony convictions.  Given these factors, the Company's ability to
generate cash for overhead, development and other uses is limited.

     During the first quarter of 1996, four apartment projects in Puerto Rico
were sold under the 1990 Low Income Housing Preservation and Resident
Homeownership Act ("LIHPRHA").  This sale, after taxes, will generate
approximately $11.4 million of cash.  Approximately $9.2 million of cash
proceeds is pledged to curtail bank debt and the remainder will be used to pay
legal fees related to the wetlands convictions and support operations.  As a
result of the debt curtailments, the FDIC loan will be paid off and NationsBank
will have a first lien on commercial properties in St. Charles which will have
the effect of improving the Company's cash flow as the release prices under the
NationsBank agreement are less than that of the FDIC.

     During 1995, the Company negotiated loan extensions with NationsBank and
Signet Bank.  NationsBank has agreed to extend the maturity of its loans until
May 1998.  Under the agreement, the extension of the maturity beyond November
30, 1995 was contingent upon a mandatory principal curtailment of $2.2 million
which will be made with the proceeds of the LIHPRHA sale.  Signet Bank agreed
to extend the maturity of its loans until September 1996.  The balance of the
Signet loans as of March 31, 1996 is $2.3 million.  The Company anticipates it
will pay off these loans prior to their maturity with the proceeds from the
sale of commercial and residential land which secure the loans.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     In 1994, the Company filed two claims against Charles County, Maryland and
its County Commissioners in the Maryland Tax Court, a state administrative
agency, seeking compensation for school sites that it previously had deeded to

<PAGE>31

the County.  The actions seek to enforce an agreement settling litigation
between the parties that was entered into in 1989 and also rights pursuant to
Charles County law.  Under the terms of the settlement agreement, the County
agreed to credit the Company for school sites contributed and also agreed to
repay to the Company any excess school impact fees paid.  The Company seeks
$5.5 million, equal to the fair market value of the school sites.  The
Company's claims have not yet been decided by the Tax Court.

     In a separate proceeding, the Company filed suit in 1990 against Charles
County and the County Commissioners in the Circuit Court for Charles County to
enforce a provision of the same settlement agreement that required the County
to conduct an appropriate water and sewer connection fee study as the basis on
which to set such fees for the St. Charles Communities.  On June 22, 1992,
judgment was rendered in favor of the Company.  The judgment requires the
County to conduct the appropriate water and sewer connection fee study.  In
1995, the Court of Special Appeals of Maryland affirmed the judgment.  The
County has indicated that it is now in the course of conducting a water and
sewer connection fee study.  The adequacy of the study will be subject to
review by the Company and, if necessary, the courts.

     In March 1990, the Company received a notice (the "Notice") from the U.S.
Army Corps of Engineers (the "Corps") asserting that unauthorized fill
materials had been placed in portions of an approximately five acre parcel in
Charles County, Maryland (the "Site") owned by the Company and claimed by the
Corps to constitute wetlands subject to regulation pursuant to the Clean Water
Act.  Following receipt of the Notice, the Company ceased development of the
Site and remediated a portion of the Site in accordance with instructions
issued by the Corps.  The Company also commenced discussions with the Corps
regarding mitigation plans that would preserve some commercial value for the
Site and filed suit against the Corps claiming that a prohibition of
development on the entire Site would constitute a governmental taking for which
the Company would be entitled to compensation.

     In November 1993, the Company believed that it had an agreement in
principle with the Corps that would settle the Company's claim and permit
commercial development of a portion of the Site.  However, in early 1994, the
Company became aware that this matter had been referred to the U.S. Attorney
for the District of Maryland.  After conducting a lengthy investigation of the
Company's wetlands practices in St. Charles, in October 1995 a grand jury
convened by the U.S. Attorney charged that certain of the Company's practices
with respect to four parcels, including the Site, constituted criminal
violations of Section 404 of the Clean Water Act.  The indictment charged each
of IGC, its affiliate, St. Charles Associates, L.P. ("SCA"), and the Company's
Chairman, James J. Wilson.  During the U.S. Attorney's investigation, the Corps
issued additional violation notices relating to filling portions of other
parcels claimed by the Corps to be protected wetlands.  In October 1995 the
government filed a civil action in the U.S. District Court for the District of
Maryland charging the Company and Mr. Wilson with violations of the Clean Water
Act.  Of the approximately 4,400 acres developed by the Company in St. Charles,
approximately 70 acres are the subject of the civil and criminal charges.

     On February 29, 1996, each of IGC, SCA and Mr. Wilson were convicted on
four counts of felony violations of Section 404 of the Clean Water Act. 
Sentencing is expected to occur in June 1996.  On March 12, 1996, IGC and SCA
received service of process with respect to the civil action.  Maximum
statutory penalties possible against each of IGC and SCA under the criminal
action are $50,000 per day for each of four felony violations or,
alternatively, twice the pecuniary gain realized by the Company from any

<PAGE>32

illegal action.  The maximum statutory penalty possible under the civil action
is $25,000 per day for each of nine separate violations.  In the civil action
the U.S. Attorney also seeks to enjoin the Company from engaging in future
illegal wetlands practices.  As a result of the conviction, the U.S.
Environmental Protection Agency has issued a notice of suspension temporarily
excluding IGC and SCA from participation in federal government assistance, loan
and benefit programs and federal procurement activities.  IGC and SCA are
contesting the suspension.

     Management believes the Company and Mr. Wilson have many strong arguments
to present on appeal of the criminal convictions.  Accordingly, the Company and
Mr. Wilson will appeal the criminal convictions and will continue to defend
vigorously against charges in the civil action.

ITEM 2. MATERIAL MODIFICATIONS OF RIGHTS OF REGISTRANT'S SECURITIES

        None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        As a result of the wetlands litigation verdict, Signet Bank issued a
notice of default on its loan.  The outstanding balance of this loan at March
31, 1996 is $2,319,000.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None.

ITEM 5. OTHER INFORMATION
        
        None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)   Exhibits required by Securities and Exchange Commission Section
              601 of Regulation S-K.


Exhibit
  No.            Description of Exhibit                    Reference
- -------  -----------------------------------------   --------------------------

10(a)    Modification to employment agreement        Filed herewith
         between Interstate General Company L.P.
         and John E. Hans dated April 16, 1996



        (b)   Reports on Form 8-K.

              None


<PAGE>
<PAGE>33

                                  SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            INTERSTATE GENERAL COMPANY L.P.
                                            -------------------------------
                                                      (Registrant)


                                            By:  Interstate General Management
                                                 Corporation
                                                 Managing General Partner


Dated:    May 15, 1996                      By:  /s/ James J. Wilson
        -----------------                        -----------------------------
                                                 James J. Wilson
                                                 Chairman and Chief
                                                 Executive Officer


Dated:    May 15, 1996                      By:  /s/ John E. Hans
        -----------------                        -----------------------------
                                                 John E. Hans
                                                 Senior Vice President and
                                                 Chief Financial Officer

<PAGE>
<PAGE>34

                               INDEX TO EXHIBITS



EXHIBIT
NUMBER                                     EXHIBIT
- -------                                    -------


10(a)          Modification to employment agreement between Interstate General
               Company L.P. and John E. Hans dated April 16, 1996.



<PAGE>1
                                                            Exhibit 10(a)


                            MODIFICATION AGREEMENT


               This Modification Agreement dated as of April 16, 1996, by and
between John E. Hans ("Executive") and Interstate General Company L.P., a
Delaware limited partnership (the "Company");
               
                              W I T N E S E T H:

          WHEREAS, the Company and the Executive entered into an Employment
Agreement dated as of September 1, 1994 (the "Employment Agreement") and a
Rights Agreement dated as of September 1, 1994 (the "Rights Agreement"); and
          
          WHEREAS, in recognition of the Executive's performance and increase
in responsibilities, the Company and the Executive wish to modify the
Employment Agreement and the Rights Agreement, and to provide the Executive
additional incentive compensation;
          
          NOW, THEREFORE, in consideration of the mutual covenants herein
contained, the parties hereto, intending to be legally bound, hereby agree as
follows:
          
          1.   Amendments to Employment Agreement. The Employment Agreement is
hereby amended as follows:
          
               (a)  Section 4(f) of the Employment Agreement is hereby amended
and restated in its entirety as follows:

               (f)  Specified Benefits. In addition to benefits to which the
          Executive is eligible under subsection (c) of this section, during
          the term of his employment hereunder, the Company shall (i) provide
          for the Executive's use an automobile approved by the Company's
          President, and (ii) pay all of the Executive's membership initiation
          fees and dues to a country club selected by the Executive and not
          disapproved by the Board up to a maximum of $3,000 for initiation
          fees and $300 per month for dues (collectively, the "Specified
          Benefits").
               
               (b)  Section 9 of the Employment Agreement is hereby amended
and restated in its entirety as follows:
               
                    9.   Severance. Upon termination of the Executive's
               employment hereunder, all payment and benefit obligations of
               the Company hereunder shall immediately terminate except as
               follows:
                    
                    (a)  In the event of a termination of the Executive's
               employment due to the Executive's death or disability, the
               Executive, or his estate, shall continue to receive his Base
               Salary and benefits (excluding the Specified Benefits) for
               which the Executive remains eligible under the terms of the
               Company's benefit plans (collectively, "Severance
               Compensation") for a period commencing on the effective date of
               the Executive's termination determined by the Board (the
               "Termination Date") and ending six (6) months following the
               Termination Date; and

<PAGE>2
                    
                    (b)  In the event of a Qualifying Termination (defined
               below) by the Company, the Executive shall receive Severance
               Compensation for a period commencing on the Termination Date
               and ending one year following the Termination Date.
                    
               For purposes of this Agreement, "Qualifying Termination" shall
               mean any termination of the Executive by the Company other than
               for "cause" or any termination by the Executive for 
               "Good Reason." For purposes hereof, "cause" shall be defined as
               (1) conviction of a felony, other crime involving theft or
               fraud, or other crime of moral turpitude involving the Company,
               and/or (2) engaging in fraud or conduct with the intent of
               causing substantial harm to the Company. In the event the
               Company elects to terminate the Executive's employment for
               cause, such termination may be made effective immediately, and
               no advance notice shall be required. The decision to terminate
               the Executive's employment for cause must be approved by the
               Board of Directors.
               
                    For purposes of this section 9, Executive shall have
               terminated the employment for a Good Reason if:
                    
               (a)  the Executive terminates the employment relationship
                    within 2 years following the occurrence of (i) a
                    transaction or series of transactions which result in the
                    transfer of fifty percent (50%) or more of the current
                    voting control of the Company; or (ii) a transfer of all
                    or substantially all of the assets of the Company or the
                    merger of the Company into another entity other than an
                    entity the voting control of which is held by the Wilson
                    family; or
               
               (b)  the Executive terminates the employment relationship
                    within 6 months following the occurrence of (i) the
                    Company materially reducing, diminishing, terminating or
                    otherwise impairing the Executive's duties, titles and/or
                    responsibilities without the Executive's consent, or
                    without cause; (ii) the Company instructing the Executive
                    despite his written objection delivered to the Board of
                    Directors to take any action which is in violation of any
                    law, ordinance or regulation or would require any act of
                    dishonesty or moral turpitude; or (iii) the Company
                    committing a material breach of any of the provisions of
                    this Agreement.
               
          2.   Amendments to Rights Agreement. The Rights Agreement is hereby 
amended as follows:

                    (a)  In section 1.1 the number "40,000" shall be deleted
               and the number "50,000" shall be inserted in lieu thereof.
                    
<PAGE>
<PAGE>3

                    (b)  In section 1.4 the table set forth therein shall be
               amended and restated as follows:
                    
                                            Number of Rights
                        Initial              Which Become
                   Exercisability Date   Exercisable on Such Date

                   September 1, 1995           10,000
                   September 1, 1996           10,000
                   September 1, 1997           10,000
                   September 1, 1998           10,000
                   September 1, 1999           10,000

                    (c)  In section 1.5 the number "8,000" shall be deleted
               and the number "10,000" shall be inserted in lieu thereof.
                    
          3.   Effect of Amendments. Except as expressly amended hereby, all
other terms of the Employment Agreement and the Rights Agreement shall remain
in full force and effect.

               IN WITNESS WHEREOF, the parties have executed this Agreement on
the date and year first above written.



                                        INTERSTATE GENERAL COMPANY L.P.

                                        By:  Interstate General Management
                                             Corporation, its Managing General
                                             Partner


                                        By:  /s/ Gregory G. Kreizenbeck
                                             ---------------------------------
                                             Name:  Gregory G. Kreizenbeck
                                             Title: President & COO



                                        EXECUTIVE


                                        /s/ John E. Hans
                                        --------------------------------------
                                        John E. Hans


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           3,712<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                    6,991
<ALLOWANCES>                                     (809)
<INVENTORY>                                     78,023
<CURRENT-ASSETS>                                     0
<PP&E>                                           3,520
<DEPRECIATION>                                   2,282
<TOTAL-ASSETS>                                 144,470
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      46,971
<TOTAL-LIABILITY-AND-EQUITY>                   144,470
<SALES>                                          6,030
<TOTAL-REVENUES>                                24,884
<CGS>                                            5,388
<TOTAL-COSTS>                                    6,867
<OTHER-EXPENSES>                                 3,246
<LOSS-PROVISION>                                    97
<INTEREST-EXPENSE>                                 717
<INCOME-PRETAX>                                 13,957
<INCOME-TAX>                                     4,823
<INCOME-CONTINUING>                              9,062
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,062
<EPS-PRIMARY>                                      .88
<EPS-DILUTED>                                      .88
<FN>
<F1>Balance includes $1,536 of restricted cash.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission