SUN DISTRIBUTORS L P
10-K, 1996-03-28
HARDWARE
Previous: CIS CAPITAL EQUIPMENT FUND LTD 2, NT 10-K, 1996-03-28
Next: AUDIOVOX CORP, DEF 14A, 1996-03-28



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934



For the fiscal year ended December 31, 1995

Commission file number 1-9375



                             Sun Distributors L.P.
  ---------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                     23-2439550
- -------------------------------                    ------------------
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification No.)

      2600 One Logan Square
      Philadelphia, Pennsylvania                        19103
- ----------------------------------------           ------------------
(Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code:  (215) 665-3650


Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each exchange
   Title of each class                            on which registered
   -------------------                            -------------------

   Class A Limited Partnership                           New York
   Interests and Depositary                           Stock Exchange
   Receipts therefore.

   Class B Limited Partnership                           New York
   Interests and Depositary                           Stock Exchange
   Receipts therefore.


Indicate by check mark whether the registrant (l) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for, such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
YES   [x].     NO _____.
     -----               

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   [x]
            -----
<PAGE>
 
                                     PART I

Item 1 - Business.
- -----------------

General
- -------

Sun Distributors L.P., a Delaware limited partnership (the "Company"), through
its subsidiary limited partnership, SDI Operating Partners, L.P. (the "Operating
Partnership"), is one of the largest wholesale distributors of industrial
products and services in the United States.  Since January 1987, the business of
the Company and the Operating Partnership has been managed by SDI Partners I,
L.P. (the "General Partner"), a limited partnership whose general partner is
Lehman/SDI, Inc., formerly known as Shearson/SDI, Inc., a Delaware corporation
and an indirect, wholly owned subsidiary of Lehman Brothers Holdings, Inc.
("Lehman Holdings").  The General Partner owns 1% of the Company and 1% of the
Operating Partnership.  All of the limited partnership interests in the General
Partner are beneficially owned by members of management of the Company and the
Operating Partnership (the "Management Employees").

While the Company has historically viewed its operations as one business
segment, changes in the marketplace, risks and the economy demand that the
Company now measure and value its businesses with a customer-based focus on
value added services such as engineering design, inventory management, and
integrated supply.  These services are expected to provide greater revenue
growth in future years than general product distribution.  In December 1995, the
Company reorganized its operating businesses, operating management, and current
strategic plan to support this service oriented direction.  The current
organization consists of its headquarters operation and three business segments
comprised of eleven operating divisions, as follows:

<TABLE>
<CAPTION>
 
                                              Principal           Year Acquired/
                                              Location             Organized
                                            ------------          --------------
     <S>                                   <C>                         <C>
     Sun Distributors Headquarters          Phila., Pa.                1975
 
     Industrial Services Segment
 
       Sun Inventory Management
        Company ("SIMCO") Divisions
        - Kar Products                      Chicago, Il.               1977
        - A&H Bolt & Nut Company            Windsor, Ontario           1989
        - SIMCO/Special-T-Metals            Lenexa, Ks.                1992/1981
 
       Sun Technology Services Divisions
        - Walter Norris                     Rosemont, Il.              1976
        - J.N. Fauver Company               Madison Heights, Mi.       1978
        - Warren Fluid Power                Denver, Co.                1987
        - Air-Dreco                         Houston, Tx.               1988
        - Activation                        Birmingham, Al.            1991
        - Hydra Power                       Tlalnepantla, C.P., Mexico 1992
 
     Retail Merchandising Segment
        - Hillman Fastener                  Cincinnati, Oh.            1982
 
     Retail Glass Services Segment
        - Harding Glass Industries          Kansas City, Mo.           1980
</TABLE>
                                       2
<PAGE>
 
General, continued
- ------------------

Beginning in 1996, the Company will report its financial results on the basis of
the aforementioned segments.  However, for ease of comparability, certain
financial information in this report has been presented on the current segment
basis.

In November 1995, the Operating Partnership's Hillman Fastener division acquired
the retail hardware business of Curtis Industries.  Annual sales of Curtis'
Retail division are approximately $17 million.  The acquisition of Curtis will
significantly expand Hillman's position as a supplier of goods and services to
the hardware home center market where Curtis has concentrated much of its
attention.  In addition, the Curtis product line can now be offered to Hillman's
present customer base.  This acquisition continues Hillman's long-term growth
strategy to become a major provider of products and services to all segments of
the retail hardware business.

The Operating Partnership sold the Electrical Products Group divisions on
December 5, 1994, the Dorman Products division on January 3, 1995, and the
Downey Glass division on October 27, 1995, (the "divested operations or
divisions sold") as listed below:

<TABLE> 
<CAPTION> 


     Divisions Sold                           Principal Location
     --------------                           ------------------
     <S>                                      <C>  
     Electrical Products Group Divisions
     - American Electric Company              St. Joseph, Mo.
     - Philips & Company                      Columbia, Mo.
     - Keathley-Patterson Electric Co.        N. Little Rock, Ar.
 
     Dorman Products Division                 Warsaw, Ky.
 
     Downey Glass Division                    Los Angeles, Ca.

</TABLE> 

For the year ended December 31, 1995, the Company had net sales of approximately
$600 million, excluding sales from the divested Downey Glass division of $29
million, with the largest operating division contributing approximately $154
million.

The Company's business strategy has been to identify and develop specific
industrial distribution markets.  However, the Company's current strategic plan
seeks to increase its emphasis on sales of high gross-margin products by
providing its customers with value added services, such as engineering design
services through its Sun Technology Services divisions and inventory management
and integrated supply services primarily through its SIMCO divisions.  In
addition, the Company has opened new service centers for repair of fluid power
equipment and seeks to expand this service outside its core geography and across
Canada.  The Company also continues to enhance its retail service offerings in
the glass segment and broaden its retail merchandising of hardware related
products.



                                       3
<PAGE>
 
General, continued
- ------------------

Presidents of the Company's operating divisions exercise broad discretion in the
conduct of their businesses, including responsibility for the management of
their suppliers, customers and employees.  Strong formal and informal planning
and monitoring functions are performed by the General Partner, and the
individual presidents of operating units are evaluated against the financial and
non-financial goals established jointly each year with the General Partner.  A
substantial portion of each president's compensation is tied to the performance
of his division against its annual plan.  Also, certain presidents can earn
substantial deferred compensation for maintaining the results of their
operations in the upper quartile within the industrial distribution industry.
Management believes that much of the Company's prior success has been the result
of fostering and perpetuating the entrepreneurial drive of operating management.

The Company evaluates on an ongoing basis the performance and prospects of each
of its operating divisions in light of the Company's overall business strategy.


Acquisition Strategy
- --------------------

Since its inception in 1975, the business of the Company has grown primarily
through acquisitions of existing distribution companies.  The acquisition
strategy has expanded the Company's operations, both geographically and in the
number and type of products offered.  The Company evaluates companies that have
developed attractive product/market niches and have demonstrated their ability
to achieve high returns on invested capital.  The Company looks for companies
with strong management capabilities and stable growth patterns.  Prior to making
certain acquisitions, an extensive operational review is performed by an
external consulting firm.  Subsequent to most acquisitions, certain agreed upon
procedures are performed by internal and external auditors.

In December 1992, the Company refinanced its then outstanding $110.0 million
9 1/2% Senior Notes through proceeds provided by institutional investors in the
amount of $95.0 million and the balance from a $50.0 million Bank Credit
Agreement.  Under the credit agreements, the Company was not permitted to make
acquisitions in 1993 and 1994.  In 1995, this restriction was removed and
acquisition spending amounted to $7.5 million with authorized spending of up to
$15.0 million in accordance with the terms of the Company's credit agreements.
See Notes 5, 8 and 9 of Notes to Consolidated Financial Statements.

As the result of an analysis of strategic alternatives by the Company, the
Company sold the non-strategic businesses described above.  Through the sale,
the Company has strengthened its balance sheet and is now in a position to
resume its acquisition program by focusing on businesses which fit its current
strategic plan.



                                       4
<PAGE>
 
Products and Services
- ---------------------

Excluding the divested operations discussed previously, the Company provides
distribution and value-added services related to over 1,300 product lines.
These services are provided in three main business segments: (1) industrial
services which consist of inventory management, engineering and integrated
supply services to industrial businesses through sales of products such as
fasteners (nuts, bolts, screws, etc.), hydraulic, pneumatic and electronic
systems and parts; (2) retail merchandising services through sales of fasteners
and related products to hardware and home center retail stores; and (3) retail
glass services consisting of installation and repair through sales of glass
products such as large sheet glass, auto glass, insulated glass, mirrors and
specialty glass.  The average single sale during the year ended December 31,
1995, was approximately $297.

Inasmuch as the Company is principally providing distribution and related
services, most of the products sold are manufactured by others.  However,
several divisions sell a majority of their products under their own labels.  In
some cases, most notably through its Technology Services divisions, the Company
assembles products or designs systems to the specifications of the end-users and
performs related product repairs.  Through its Retail Glass Services Segment,
the Company produces insulated glass units according to customer specifications.
In addition, several of the products which the Company distributes are purchased
by the Company in bulk and subsequently repackaged in small quantities.

The Company regularly uses a large number of suppliers and has long-term
relationships with many of them.  Most items which the Company distributes are
purchased from several sources, and the Company believes that the loss of any
single supplier would not significantly affect the operations of the Company
viewed as a whole.  No single supplier accounted for more than 5% of the
Company's purchases for the year ended December 31, 1995.

The following table shows the percentages of consolidated net sales reported for
the years ended December 31, 1995, 1994, and 1993 derived from the Company's
current business segments, excluding divisions sold:
<TABLE>
<CAPTION>
 
                                Percentage of Consolidated Net Sales for
                                ----------------------------------------
                                         Year Ended December 31,
                                         ----------------------
 
Business Segment                      1995           1994           1993
- ------------------                   ------         ------         ------
<S>                                  <C>            <C>            <C> 
Industrial Services
    Technology Services divisions     47.6%          46.6%          45.5%
    SIMCO divisions                   23.0%          22.9%          23.9%
                                     ------         ------         ------
      Total Industrial Services       70.6%          69.5%          69.4%
Retail Glass Services                 15.3%          17.4%          19.2%
Retail Merchandising                  14.1%          13.1%          11.4%
                                     ------         -------        ------
                                     100.0%         100.0%         100.0%
 
</TABLE>



                                       5
<PAGE>
 
Marketing
- ---------

While the Company sells across three main business segments (industrial
services, retail glass, and retail merchandising), a substantial portion of its
sales are industrially based, and sales performance is tied closely to the
overall performance of the non-defense-goods producing sector of Gross Domestic
Product in the United States.  However, risks and economic changes in the
marketplace demand a customer-based focus on value-added services which vary by
business segment.  The principal markets for the Company's products and services
by business segment, as determined by management are as follows:


     Maintenance and Repair Markets and Original Equipment Manufacturers
     -------------------------------------------------------------------

     Customers in this market are served by the divisions in the Industrial
     Services segment.  These customers include diverse industrial plants and
     commercial establishments as well as producers of automotive equipment,
     farm equipment, machine tools and a broad range of other equipment.


     Retail Glass
     ------------

     This market is primarily comprised of customers seeking automotive and
     residential glass replacement as well as glazing contractor services.


     Retail Merchandising
     --------------------

     This market is primarily comprised of retail hardware stores, home service
     centers, and lumberyards seeking merchandising services for hardware
     related products.


The Company has over  179,000 customers, the largest of which accounted for less
than 4% of net sales for the year ended December 31, 1995.  Each division
maintains its own sales force which is compensated for the most part on a
commission basis.  The divisions' sales forces vary in size, the largest of
which has approximately 775 sales people.

The Company's products and services are sold in all 50 states.  While its Retail
Glass segment sells in regional markets, the remaining two segments sell on a
national scale.  In general, fluid power products and technology services are
sold primarily in the upper Midwest, Southeast, Southwest, Canada and Mexico;
maintenance products and inventory management services are sold nationwide in
the U.S., Canada, and Mexico; retail merchandising products and services are
sold nationally in the U.S. and Mexico; and retail glass products and services
are sold primarily in the West, the Midwest, the Mid-Atlantic and the Southeast.



                                       6
<PAGE>
 
Competition
- -----------

The distribution business is highly competitive, with the principal methods of
competition being quality of service, quality of products, product availability,
credit terms, price and the provision of value-added services such as
engineering design, integrated supply and inventory management.  The Company
encounters competition from a large number of regional and local distributors
and from several national distributors, some of which have greater financial
resources than the Company.  The wholesale distribution business is highly
fragmented, with a majority of the wholesale distributors in the United States
being operated as family-owned businesses.  The Company's competitors have
annual sales of approximately $5 million on the average with approximately one-
half under $2 million.  The Company believes that its business differs from that
of other large national distributors in that the Company carries a diverse range
of product lines and provides significant value-added services, while most large
distributors concentrate on only one or two product groups.


Insurance Arrangements
- ----------------------

Under the Company's current insurance programs, commercial umbrella coverage is
obtained for catastrophic exposure and aggregate losses in excess of expected
claims.  Since October 1991, the Company has retained the exposure on certain
expected losses related to workman's compensation, general liability and
automobile.  The Company also retains the exposure on expected losses related to
health benefits of certain employees.  The Company believes that its present
insurance is adequate for its businesses.  See Note 14 of Notes to Consolidated
Financial Statements.


Employees
- ---------

Currently, the Company, through the Operating Partnership, employs 3,843
employees, of which 1,670 are sales personnel, 1,142 are employed as warehouse
and delivery personnel, and 1,031 hold administrative positions.  The Operating
Partnership has collective bargaining agreements with 5 unions representing a
total of 65 employees.  In the opinion of management, employee relations are
good.


Backlog
- -------

The Company's sales backlog excluding divested operations was $54,935,000 as of
December 31, 1995, and $56,335,000 as of December 31, 1994.  Normally, in the
distribution business, orders are shipped within a week of receipt.  On average,
the Company's backlog is less than one month's sales.



                                       7
<PAGE>
 
Federal Income Tax Considerations
- ---------------------------------

The Revenue Act of 1987 (the "1987 Act") amended the Internal Revenue Code of
1986, as amended (the "Code") with respect to the tax treatment of publicly
traded partnerships, such as the Company, and the passive activity losses and
credits attributable thereto.  Section 7704 of the Code provides that publicly
traded partnerships generally will be treated as corporations for tax purposes
commencing in tax years beginning after 1987.  The effective date of this
amendment was delayed, however, for certain "existing partnerships," such as the
Company, until the taxable year beginning after December 31, 1997, provided that
such partnerships do not add any substantial new line of business before the
delayed effective date.  The Company does not intend to add any substantial new
line of business during the period when it otherwise qualifies for delayed
effectiveness under Section 7704.

Section 469 of the Code provides that, in the case of publicly traded
partnerships that are not treated as corporations under Section 7704, net losses
and credits attributable to an interest in each such partnership shall not be
applied against the partner's other income.  Such net losses and credits are
suspended and carried forward to be applied against net income from the
partnership in succeeding years.  Since the commencement of operations, the
Company has not incurred a net loss for federal income tax purposes.  However,
if the Company should incur a net loss for federal income tax purposes in any
subsequent year until taxable years beginning after December 31, 1997, such net
losses will be suspended at the limited partner level, carried forward and
netted in a later year or years against the limited partner's share of the net
income of the Company, or will be used when the entire investment is disposed of
in a taxable transaction.  Similarly, a limited partner's share of any credits
of the Company in excess of the tax liability attributable to his or her
interest in the Company will be suspended, carried forward and applied against
the tax liability attributable to the Company in a subsequent year or years, or
may be used to increase the basis of such partnership interest when the entire
investment is disposed of in a taxable transaction.  Generally, these credits
may not be applied against tax liability attributable to other activities.

Assuming the continued effectiveness of Section 7704 of the Code in its current
form, if the Company remains a publicly traded partnership, the Company would be
treated as a corporation for tax purposes beginning in fiscal year 1998.
Section 469 would then be inapplicable to the limited partners' treatment of
income or credits attributable to the Company.  The income of the Company would
be taxed to it as a separate entity, and any losses of the Company would not be
deductible by limited partners.  This tax at the corporate level would reduce
the amount distributable to partners and cash distributions to limited partners
would be taxed at the individual level as dividends to the extent of earnings
and profits.  See Part II, Item 5, Market for Registrant's Partnership Interests
and Related Matters -Partnership Tax Status.

The Revenue Reconciliation Act of 1993 (the "1993 Act") amended the Code with
respect to the tax treatment of unrelated business taxable income ("UBTI") in an
effort to allow pension funds and other tax-exempt organizations (such as
individual retirement accounts and charitable organizations) to invest in
publicly traded partnerships.  Such entities are subject to federal income tax
on net UBTI in excess of $1,000.



                                       8
<PAGE>
 
Federal Income Tax Considerations, continued
- --------------------------------------------

The 1993 Act repeals the rule that automatically treats income from publicly
traded partnerships as gross income that is derived from an unrelated trade or
business.  As a result, investments in publicly traded partnerships will be
treated the same as investments in other partnerships for purposes of the UBTI
rules for partnership years beginning on or after January 1, 1994.

Section 708 of the Code, in general, provides for termination of a partnership
if 50 percent or more of the total interest in partnership capital and profits
is sold or exchanged within a twelve-month period.  However, the legislative
history to the Technical and Miscellaneous Revenue Act of 1988 indicates that
termination of a partnership within the meaning of Section 708 will not cause a
partnership to cease to qualify as an "existing partnership" for purposes of
Section 7704.  Accordingly, sales or exchanges of Interests in the Company
pursuant to trading of the Company's Interests on the New York Stock Exchange
will not impair the status of the Company as an "existing partnership" that
qualifies for a delayed effective date under Section 7704.


Item 2 - Properties.
- -------------------                   

The Company currently has 200 warehouse and stocking facilities located
throughout the United States, Canada and Mexico.  Most of these include sales
offices.  Approximately 16% of these facilities are owned and the remainder are
leased.  The Company's principal properties are warehouse facilities used by the
Operating Partnership, as follows:

<TABLE>
<CAPTION>
 
     Division                   Location            Description
     --------                   --------            -----------
<S>                    <C>                     <C>
 
   Hillman Fastener    Cincinnati, Ohio         190,000 sq.ft. (leased)
   Harding Glass       Denver, Colorado         184,000 sq.ft. (owned)
   Kar Products        Itasca, Illinois          80,000 sq.ft. (owned)
</TABLE>

In the opinion of management, the Company's existing facilities are in good
condition.


Item 3 - Legal Proceedings.
- --------------------------

A civil complaint was filed by Dorman Products of America, Ltd., a subsidiary of
R&B, Inc. ("R&B"), against the Company's Operating Partnership, in the United
States District Court for the Eastern District of Pennsylvania on February 27,
1996, alleging misrepresentation of certain facts by the Company upon which R&B
based their offer to purchase the assets of the Dorman Products division of the
Company.  The complaint seeks damages of approximately $21 million.  In the
opinion of management, the ultimate resolution of this matter will not have a
material effect on the consolidated financial position, operations or cash flows
of the Company.

Item 4 - Submission of Matters to a Vote of Security Holders.
- ------------------------------------------------------------                   

Not applicable.

                                       9
<PAGE>
 
                                    PART II


Item 5 - Market for Registrant's Partnership Interests and Related Matters
- --------------------------------------------------------------------------


Market Prices
- -------------

Effective May 1, 1990, the Company separated its publicly traded limited
partnership Unit into one Class A Limited Partnership Interest and one Class B
Limited Partnership Interest.  The Class A Interests and Class B Interests trade
separately on the New York Stock Exchange under the symbols SDP and SDPB,
respectively.

The following table shows the quarterly range of high and low closing sales
prices for the Class A and Class B Interests separately during 1995 and 1994.

<TABLE>
<CAPTION>
 
 
                                       CLOSING SALES PRICE
                                       -------------------
                                   1995                  1994
                            ------------------    ------------------
                             HIGH        LOW       HIGH        LOW
                            -------    -------    -------    -------
<S>                         <C>        <C>        <C>        <C>
                                                  
Class A Interests                                 
- -------------------                               
First Quarter               $10 3/4    $10 1/4    $10 3/4    $10 1/4
Second Quarter               11         10 3/8     10 3/4     10 1/4
Third Quarter                11 3/8     10 3/4     10 7/8     10 1/4
Fourth Quarter               11 3/8     10 7/8     10 5/8     10 1/8
                                                  
Class B Interests                                 
- -------------------                               
First Quarter               $ 4 3/4    $ 4        $ 4 3/4    $ 4
Second Quarter                4 3/8      4          6 1/8      4
Third Quarter                 4 7/8      4          6          5 1/4
Fourth Quarter                5 1/8      4 1/2      5 5/8      4 1/8
</TABLE>

The total number of Class A Interests outstanding as of December 31, 1995 and
1994, was 11,099,573.  The total number of Class B Interests outstanding as of
December 31, 1995 and 1994 was 21,675,746.  The total number of Class A and
Class B Interest holders as of December 31, 1995 and 1994 was approximately
14,082 and 14,459, respectively.





                                       10
<PAGE>
 
Cash Distributions
- ------------------

The holders of the Class A Interests are entitled to receive annually $1.10 per
Class A Interest (the "Priority Return") to the extent that cash is available
for distribution.  Priority Return distributions are paid monthly on the last
day of the month to holders of record on the first day of that month.

When federal taxable income is allocated to the holders of Class B Interests,
such holders are entitled to annual tax distributions (the "Class B Tax
Distribution") equal to the product of (i) 125% of the then applicable maximum
federal income tax rate for individuals and (ii) the federal taxable income
allocated to the holders of Class B Interests with respect to the preceding
year.

The Priority Return and Class B Tax Distribution will be paid to the extent cash
is available for distribution and accumulate until paid.  To the extent that the
Priority Return and Class B Tax Distribution have not been paid on a cumulative
basis, management fees due the General Partner will be deferred, and will be
paid, together with any management fees then owed with respect to any other
year, after the Priority Return and Class B Tax Distribution have been paid.  If
cash available for distribution exceeds the amount necessary to pay the Priority
Return and Class B Tax Distribution, the General Partner may make additional
discretionary distributions to the holders of Class B Interests, provided that
no distribution, except the Class B Tax Distribution, may be made to holders of
the Class B Interests if, after such distribution, such holders' capital
accounts with respect to their Class B Interests would be below $.50 on a per
Interest basis.

The Company paid Priority Return distributions of $1.10 per Class A Interest in
1995 and 1994.  For 1995, the  Class B Tax Distribution amounted to $14,807,000
or $.669517 per Class B Interest which was partially paid in the amount of $.02
per Class B interest per month for the period January through December, 1995,
along with a partial distribution of $.15 on April 10, 1995 to holders of record
on December 30, 1994, related to the taxable gain on the sale of Dorman
Products.   The monthly tax distributions were paid to holders of record on the
first day of each month during 1995 and aggregated $.24 per Class B interest for
the full year 1995.  On March 29, 1996, the Partnership will distribute the
balance of the tax distribution due of $.279517 per Class B Interest, as
follows:  $.174544 to holders of record on December 30, 1994 for the balance due
on the taxable gain on the sale of Dorman Products; $.001968 per month to
holders of record of Class B Interests on the first day of the month during
January through December 1995 for the balance due on ordinary taxable income;
and $.081356 to holders of record on September 29, 1995 related to the taxable
gain on the sale of Downey Glass on October 27, 1995.

For 1994, the Class B Tax Distribution amounted to $10,895,000 or $.492619 per
Class B Interest which was partially paid in the amount of $.009352 per Class B
Interest per month for the period January through March 1994 and $.02 per Class
B Interest per month during the period April through December 1994.  The monthly
tax distributions were paid to holders of record on the first day of each month
during 1994 and aggregated $.208056 per Class B Interest for the full year 1994.
On March 31, 1995, the Partnership distributed the balance of the tax
distribution due of $.284563 per Class B Interest, as follows:  approximately
$.01981 per month to holders of record of Class B Interests on the first day of
the month during January through March 1994; $.00916 per month for April through
November 1994; and $.15185 for December 1994 which included $.14269 related to
the capital gain on the sale of the Electrical Group divisions on December 5,
1994.




                                       11
<PAGE>
 
Cash Distributions, continued
- -----------------------------

Upon dissolution of the Company, the assets of the Company will be liquidated
and after payment of, or provision for, liabilities of the Company, the
remaining proceeds will be distributed in accordance with the partners'
respective ownership Interests.  As a result, the holders of Class A Interests
generally will receive a preferential distribution, to the extent available,
equal to the amount of their initial capital investment ($10 per Class A
Interest) plus the amount, if any, of the Priority Return not previously
distributed to the holders of Class A Interests.  The remaining proceeds will be
distributed to the General Partner and the holders of Class B Interests in
accordance with their respective ownership interests.


Taxable Income Allocations
- --------------------------

Income taxes with respect to the Class A and Class B Interests are payable by
limited partners based upon the allocation of taxable income or loss pursuant to
the provisions of the Partnership Agreement.  The allocation is made on a
monthly basis to the holders of record on the first day of each month.  For
1995, federal taxable income (ordinary income) was allocated to each Class A
Interest in the amount of $.0917 per month or an aggregate of $1.10 for the
entire year.  Federal taxable income allocated to each Class B interest in 1995
amounted to ordinary income of $.5326 and  capital gains of $1.1597, of which
$.9273 was related to the sale of Dorman Products on January 3, 1995 and $.2324
was related to the sale of Downey Glass on October 27, 1995.  For 1994, federal
taxable income (ordinary income) was allocated to each Class A Interest in the
amount of $.0917 per month or an aggregate of $1.10 for the entire year.
Federal taxable income allocated to each Class B Interest in 1994 amounted to
ordinary income of $.7069 and a capital gain of $.4077 related to the sale of
the Electrical Group divisions on December 5, 1994.

Capital Accounts
- ----------------

The Class A capital account (as defined in the Partnership Agreement) was $10.00
per Class A Interest as of December 31, 1995 and 1994.  The Class B Capital
Account (as defined in the Partnership Agreement) at December 31, 1995 and 1994,
was approximately $2.54 and $1.52 per Class B Interest, respectively.


Partnership Tax Status
- ----------------------

As previously stated, after December 31, 1997, the Company will be taxed as a
corporation for federal income tax purposes.  Management has been exploring
various restructuring alternatives such as converting into corporate form or
remaining as a limited partnership.  If the Company remains a limited
partnership, the effect of the change in taxation will result in the Company
paying a corporate income tax at the Company level.  Therefore, in accordance
with the Partnership Agreement, the Company's income will not be allocated for
tax purposes to the partners as is currently being done, and limited partners
will pay taxes only on distributions from the Company, if any.  Additionally, in
accordance with the Partnership Agreement, the Company would no longer make tax
distributions with respect to Class B limited partnership interests.
Accordingly, a decision on whether any other distribution will be made with
respect to the Class B interests is solely within the discretion of the General
Partner.  Based on current operations, it is likely that cash will be retained
in the Company to fund its acquisition program and corporate requirements.  If
the Company remains a limited partnership, there will be no change with respect
to the priority return distribution paid to the Class A interests in the amount
of $.0917 per month to each Class A interest to aggregate $1.10 annually.

                                       12
<PAGE>
 
Item 6 - Selected Financial Data.
- ------   -----------------------

     The following table sets forth selected consolidated financial data of the
     Company as of and for the five years ended December 31, 1995. Data for all
     periods shown is derived from financial statements of the Company which
     have been audited by Coopers & Lybrand L.L.P., independent accountants, as
     indicated in their reports thereon, except that sales from divisions sold
     have been excluded from net sales and the results of operations for
     divisions sold are included in income from operations (see Note 5,
     Acquisitions/Divestitures, in Notes to Consolidated Financial Statements).

            (dollars in thousands, except per partnership interest amounts)
<TABLE>
<CAPTION>
 
 
Income Statement Data for Years                  1995       1994      1993      1992       1991
Ended December 31:                             ---------------------------------------------------
<S>                                           <C>        <C>       <C>       <C>        <C>
Net sales                                      $599,865   $558,754  $493,437  $452,140   $420,619
Income from operations                           31,302     37,759    28,975    29,712     27,225
Gain on Sale of Divisions (Note 5)               20,644      3,523        --        --         --
Provision for income taxes                          537        100       869       493        630
 
Income before extraordinary loss
  and cumulative effect of change
  in accounting principle                        44,745     29,544    18,506    17,691     15,073
 
Extraordinary loss                                 (629)        --        --    (3,434)        --
 
Cumulative effect on prior years
  of change in accounting principle                  --         --        --       822         --
 
Net income                                       44,116     29,544    18,506    15,079     15,073
 
Earnings per limited partnership interest:
Income before extraordinary loss
  and cumulative effect of change
  in accounting principle
   - Class A                                   $   1.10   $   1.10  $   1.10  $   1.10   $   1.10
   - Class B                                   $   1.48   $    .79  $    .28  $    .25   $    .13
 
Extraordinary loss
   - Class A                                   $  --      $  --     $  --     $  --      $  --
   - Class B                                   $   (.03)  $  --     $  --     $   (.16)  $  --
 
Cumulative effect on prior years
   of change in accounting principle
   - Class A                                   $  --      $  --     $  --     $  --      $  --
   - Class B                                   $  --      $  --     $  --     $    .04   $  --
 
Net income
   - Class A                                   $   1.10   $   1.10  $   1.10  $   1.10   $   1.10
   - Class B                                   $   1.45   $    .79  $    .28  $    .13   $    .13
 
Cash provided by operations                    $ 17,050   $ 17,704  $ 23,571  $ 27,056   $ 30,038
 
Cash distributions declared per
  limited partnership interest
  - Class A                                    $   1.10   $   1.10  $   1.10  $   1.10   $   1.10
  - Class B                                    $    .67   $    .49  $    .27  $    .13   $    .13
 
Balance Sheet Data at December 31:
 
Total assets                                   $254,591   $266,186  $273,493  $261,588   $264,544
Long-term debt and capitalized
  lease obligations                              63,934     74,781   104,185   115,503    120,108
</TABLE>
       See accompanying Notes to Consolidated Financial Statements
       See "Management's Discussion and Analysis of Financial Condition and
       Results of Operations" for acquisitions and divestitures that affect 
       comparability.

                                       13
<PAGE>
 
Item 7 -   Management's Discussion and Analysis of Financial Condition
           and Results of Operations.

The following discussion provides information which management believes is
relevant to an assessment and understanding of the Company's operations and
financial condition.  This discussion should be read in conjunction with the
consolidated financial statements and notes thereto appearing elsewhere herein.


General

The Company is a publicly held master limited partnership operating in the
wholesale industrial distribution industry through a subsidiary partnership, SDI
Operating Partners, L.P. (the "Operating Partnership").  The Operating
Partnership consists of a headquarters operation and three business segments
(Industrial Services, Retail Merchandising and Retail Glass Services), comprised
of eleven operating divisions.  Industrial Services consists of Sun Technology
Services divisions and Sun Inventory Management ("SIMCO") divisions.  Certain
divisions have operations in Canada and Mexico.  Refer to Part I, Item 1 -
Business, for information on the realignment of the company's operating
divisions into business segments which reflect the value-added services provided
to customers.  For ease of comparison, certain financial data is presented in
accordance with the current business segments of the Company.


Results of Operations

     Market Developments
     -------------------

In 1995, the business of the Industrial Services and Retail Merchandising
Segments  continued to expand as a result of both economic strength across most
of the product markets and internal growth strategies developed since 1992.  A
decline in sales volume experienced by the Retail Glass Services Segment is
primarily attributable to the discontinuation of certain product lines and
markets.

Operating expense control and liquidity in working capital investment allows the
operating divisions to respond quickly to market conditions effected by economic
recession or growth.  Management has and will continue to respond to changing
market conditions.


Sale of Certain Divisions

The Operating Partnership sold its three Electrical Group divisions on December
5, 1994, its Dorman Products division on January 3, 1995, and its Downey Glass
division on October 27, 1995, for an aggregate cash consideration, net of
expenses, of approximately $70.6 million (subject to certain post-closing
adjustments) and the assumption of certain liabilities.  Sales from these
divisions aggregated $ 29.1 million for the year ended December 31, 1995, $177.1
million for the year ended December 31, 1994, and $162.3 million for the year
ended December 31, 1993.

Income contributions from these divisions aggregated $.3 million or $.01 per
Class B interest in 1995,  $8.6 million or $.39 per Class B interest in 1994,
and $6.6 million or $.30 per Class B interest in 1993.  The proceeds from these
divestitures were used to reduce debt and for general Company purposes,
including acquisitions for integration with its remaining businesses.

                                       14
<PAGE>
 
The Company considered a number of strategic alternatives as part of the process
which led to the decision to sell these divisions.  Other alternatives
considered but which were not ultimately pursued, included a sale of the entire
Company; the sale of all of its divisions followed by liquidation; or a
recapitalization and conversion to a corporate structure from the current
partnership form.  The sale of these divisions brought to a conclusion the
process of considering strategic alternatives. The sale of these non-strategic
businesses has benefited the Operating Partnership by strengthening its balance
sheet, positioning it to resume its acquisition program and providing increased
management focus on its remaining businesses.


Acquisitions

On November 13, 1995, the Company's Retail Merchandising Segment, through its
Hillman Fastener Division, purchased certain assets of the Retail Division of
Curtis Industries of Eastlake, Ohio for an aggregate purchase price of $7.5
million and the assumption of certain liabilities.  Annual sales of Curtis'
Retail Division are approximately $17 million.  The Curtis Retail division will
be integrated with the Hillman Fastener division.  Curtis' sales were $1.6
million from the acquisition date through December 31, 1995.  There was no
income contribution from Curtis during this period due primarily to certain non-
recurring transition costs.


Results of Operations

     Years Ended December 31, 1995 and 1994
     --------------------------------------

Net income for the year ended December 31, 1995 was $44.1 million including a
combined gain of $20.6 million from the sale of the Downey Glass division in
October 1995 and the Dorman Products division in January 1995, compared with
$29.5 million earned in 1994 which included a gain of $3.5 million from the sale
of the Electrical Group divisions.  Results for 1995 also included a $.6 million
charge related to the early retirement of debt and a reduction in net financing
costs of almost $3.2 million from the prior year.  1994 net income included
income from the Electrical Group of $4.1 million, from Dorman Products of $2.8
million, and from Downey Glass of $1.7 million.  Excluding income contributions
and gains from divisions sold, as well as the extraordinary loss on the early
extinguishment of debt, net income for 1995 amounted to $23.8 million or 36.7%
above the comparable 1994 earnings of $17.4 million.

Net sales increased $41.1 million or 7.4% over 1994 due to strengthening in most
product markets and significant growth from sales programs and services
initiated since 1992.  Excluding divisions sold, sales recorded in 1995 were
$599.9 million compared with 1994 sales of $558.8 million.  Sales increases
(decreases) by business segment are as follows:

<TABLE>
<CAPTION>
                                        Sales Increase (Decrease)
                                        --------------------------
                                             Amount          %
                                             ------          -
<S>                                     <C>               <C>
     Industrial Services
       Technology Services divisions    $  25.0 million     9.6 %
       SIMCO divisions                     10.1 million     7.9 %
                                        ----------------
            Total Industrial Services      35.1 million     9.1 %
     Retail Merchandising                  11.9 million    16.3 %
     Retail Glass Services                 (5.9)million    (6.1)%
                                        ----------------
            Total Company               $  41.1 million     7.4 %
                                        ================
</TABLE>
                                       15
<PAGE>
 
The decline in sales volume in the Retail Glass Services Segment is primarily
attributable to the discontinuation of certain product lines and markets served,
resulting in a sales reduction of $5.0 million from 1994.  On a comparable basis
sales decreased $.9 million, or .9%, in the Retail Glass Services Segment.

Cost of sales increased $23.4 million or 7.1% from the twelve months ended
December 31, 1994, due primarily to increased sales levels in the comparison
period.

Excluding divisions sold, gross margins were 40.8% in 1995 compared with 40.7%
in 1994, comprised by business segment as follows:

<TABLE>
<CAPTION>
                                           Year Ended December 31,
                                          -------------------------
                                              1995         1994
                                              ----         ----
     <S>                                    <C>           <C>
      Industrial Services
         Technology Services divisions        27.4%        27.7%
         SIMCO divisions                      64.5%        65.9%
            Total Industrial Services         39.5%        40.3%
      Retail Merchandising                    52.4%        51.0%
      Retail Glass Services                   35.9%        34.4%
</TABLE>

Sales mix contributed principally to the changes in gross margins.

Selling, general and administrative ("S,G&A") expenses, excluding divisions
sold, increased by $15.9 million or 8.4% over 1994, comprised as follows:
increased selling expenses of $8.9 million or 9.9%, increased warehouse and
delivery expenses of $3.2 million or 10.0% and increased general and
administrative expenses of $3.9 million or 5.7%.  The increase in S,G&A expenses
supported increased 1995 sales levels and expansion programs by certain
operating units.

Excluding divisions sold, S,G&A expenses as a percentage of sales, were as
follows:

<TABLE>
<CAPTION>
 
                                             Year Ended December 31
                                            ------------------------
                                               1995         1994
                                               ----         ----
    <S>                                      <C>          <C>
     Selling Expenses                             16.5%        16.1%
     Warehouse and Delivery Expenses               5.8%         5.7%
     General and Administrative Expenses          11.9%        12.1%
                                                  ----         ----
           Total S,G&A Expenses                   34.2%        33.9%
                                                  ====         ====
</TABLE>

The increase in S,G&A as a percentage of sales is due mainly to increased
support payments, incentive programs and marketing efforts for the sales force.

As calculated in accordance with the partnership agreement, the management fee
due the General Partner (the "GP") annually amounts to $3.3 million which is
based on 3% of the aggregate initial capital investment ($111 million) of the
limited partners.

Depreciation expense increased $.1  million in the comparison period due
primarily to an increase in the depreciable fixed asset base at the remaining
divisions of the Company.

Amortization expense decreased $.2 million in 1995 compared with 1994 due
primarily to the expiration of non-compete agreements in the Retail Glass
Services segment.

Net results of operations from divisions sold in the 1995 period includes only
the Downey Glass division compared with results of operations from all divisions
sold in the 1994 period, as follows:  the Electrical Group divisions ($4.1
million), the Dorman Products division ($2.8 million) and the Downey Glass
division ($1.7 million).
                                       16
<PAGE>
 
Interest income increased $.3 million in the comparison period due primarily to
the investment of excess cash generated from divisions sold.

Interest expense decreased $2.6 million in the comparison period due primarily
to reduced financing costs of approximately $1.5 million from the prepayment of
senior notes on March 14, 1995, and $1.1 million from reduced borrowing levels
under the Company's revolving credit facility.

Other income was $.3 million for the twelve months ended December 31, 1995,
compared to $1.7 million of other expense recorded in the 1994 comparison
period.  This change was primarily due to the favorable settlement of certain
non-recurring insurance and legal matters in the 1995 period.

Currently, the Company incurs state and local income taxes on its domestic
operations and foreign income taxes on its Canadian and Mexican Operations.
Also, the Company provides for deferred income taxes as determined in accordance
with Statement of Financial Accounting Standard No. 109 ("SFAS #109").  Deferred
income taxes represent state and federal income tax benefits expected to be
realized after December 31, 1997, when the Company will be taxed as a
corporation.  The Company's provision for income taxes in 1995 increased $.4
million from 1994 due primarily to an increase in state taxes for the gains on
divisions sold.

The allocation of net income to the GP is based on the GP's 1% ownership
interest in the profits of the Company.  The allocation of net income to the
limited partners for financial statement purposes represents a 99% interest in
the profits of the Company.  The net income allocation resulted in $1.10 of
income per Class A limited partnership interest for the years ended December 31,
1995 and December 31, 1994; and $1.45 of income per Class B limited partnership
interest in 1995 compared with $.79 of income per Class B interest for the year
ended December 31, 1994.  Income per Class B interest in 1995 included a
combined gain of $.94 from the sale of the Dorman Products and Downey Glass
divisions and an extraordinary loss of $.03 from the early extinguishment of
debt.  Income per Class B interest for the twelve months ended December 31, 1994
included a gain of $.16 on the sale of the Electrical Group divisions.  Income
per Class B interest for the twelve months ended December 31, 1995 and 1994
included $.01 and $.39, respectively, of income from divisions sold.


     Years Ended December 31, 1994 and 1993
     --------------------------------------

Net income for the year ended December 31, 1994 was $29.5 million including a
gain of $3.5 million from the sale of the Electrical Group divisions in December
1994, compared with $18.5 million earned in 1993.  This increase was a result of
continued economic expansion across all product markets and internal growth
strategies implemented primarily in 1993 and 1994.

Results for 1994 and 1993 included income from divisions sold as follows: Downey
Glass division of $ 1.7 and $ .1 million; Dorman Products division of $2.8 and
$3.3 million; and Electrical Group divisions of $4.1 and $3.2 million,
respectively.  Excluding income contributions and gains from divisions sold, net
income for 1994 amounted to $17.4 million or 46.9% above the comparable 1993
earnings of $11.9 million.



                                       17
<PAGE>
 
Excluding divisions sold, net sales increased $65.4 million or 13.2 % over 1993
due to strengthening in most product markets and significant growth from sales
programs and services initiated since 1992.   Sales recorded in 1994 were $558.8
million compared with 1993 sales of $493.4 million.  Sales increases by business
segment were as follows:

<TABLE>
<CAPTION>
                                              Sales Increase
                                        --------------------------
                                            Amount           %
                                            ------           -
    <S>                                 <C>               <C>
     Industrial Services
       Technology Services divisions    $  35.9 million    16.0 %
       SIMCO divisions                     10.4 million     8.8 %
                                        -------
     Total Industrial Services             46.3 million    13.5 %
     Retail Merchandising                  16.2 million    28.6 %
     Retail Glass Services                  2.9 million     3.0 %
                                        -------
           Total Company                $  65.4 million    13.2 %
                                        =======
 
</TABLE>

Cost of sales increased $38.7 million or 13.2%, due primarily to increased sales
levels in the existing businesses in the comparison period.

Excluding divisions sold, gross margins were 40.7% in 1994 compared with 40.6%
in 1993, comprised by business segment as follows:

<TABLE> 
<CAPTION> 

 
                                           Year Ended December 31,
                                          -------------------------
                                              1994         1993
                                              ----         ----
      <S>                                  <C>           <C>
      Industrial Services
         Technology Services divisions        27.7%        27.2%
         SIMCO divisions                      65.9%        66.4%
           Total Industrial Services          40.3%        40.7%
      Retail Merchandising                    51.0%        50.7%
      Retail Glass Services                   34.4%        34.4%
</TABLE>

The erosion in gross margin in the SIMCO divisions is due mainly to increased
sales allowances related to business expansion programs and competitive pricing
pressures.  Sales mix contributed principally to the change in gross margins in
the remaining divisions/segments.

Excluding divisions sold, total S,G&A expenses increased by $20.4 million or
12.1% compared with 1993, comprised as follows:  increased selling expenses of
$12.1 million or 15.5%, increased warehouse and delivery expenses of $3.3
million or 11.7% and increased general and administrative expenses of $5.0
million or 8.0%.

Selling and warehouse and delivery expense increased during 1994 to support the
substantial increase in 1994 sales levels and expansion programs.  General and
administrative expenses in 1994 increased primarily by inflationary growth in
fixed costs and increased incentive-based compensation for the management
segment as a result of 1994 net income performance.

Excluding divisions sold, S,G&A expenses, as a percentage of sales were as
follows in 1994 and 1993:

<TABLE>
<CAPTION>
                                             Year Ended December 31
                                            ------------------------
                                               1994         1993
                                               ----         ----
    <S>                                      <C>          <C>
     Selling Expenses                          16.1%        15.8%
     Warehouse and Delivery Expenses            5.7%         5.8%
     General and Administrative Expenses       12.1%        12.7%
                                               ----         ----
           Total S,G&A Expenses                33.9%        34.2%
                                               ----         ----
</TABLE>
                                       18
<PAGE>
 
Overall, as a percentage of sales, total S,G&A expenses decreased due mainly to
the increase in sales levels in relation to the fixed cost component of S,G&A
expenses.

As calculated in accordance with the partnership agreement, the management fee
due the GP annually amounts to $3.3 million which is based on 3% of the
aggregate initial capital investment ($111 million) of the limited partners.

Depreciation expense decreased $.3 million due primarily to a reduction in the
depreciable fixed asset base as a result of fully depreciated assets.

Amortization expense decreased $.3 million due primarily to the expiration of
non-compete agreements in the Retail Glass Services Segment.

Net results of operations from divisions sold in 1994 and 1995 increased $2.0
million over 1993 due to economic strengthening in 1994.

Interest expense increased $.1 million in the comparison period due mainly to
higher interest rates in 1994 over the comparable 1993 year.

Other expense of $1.7 million in 1994 consisted primarily of provisions for
legal, insurance and investment banking matters compared with favorable
resolution of legal and insurance matters in 1993 resulting in other income of
$.2 million.

Currently, the Company incurs state and local income taxes on its domestic
operations and foreign income taxes on its Canadian and Mexican Operations.
Also, the Company provides for deferred income taxes as determined in accordance
with Statement of Financial Accounting Standard No. 109 ("SFAS #109").  Deferred
income taxes represent state and federal income tax benefits expected to be
realized after December 31, 1997, when the Company will be taxed as a
corporation.  The Company's provision for income taxes in 1994 decreased $.8
million from 1993 due to increased deferred tax benefits related to deferred
compensation.

The allocation of net income to the GP is based on the GP's 1% ownership
interest in the profits of the Company.  The allocation of net income to the
limited partners for financial statement purposes represents a 99% interest in
the profits of the Company.  The net income allocation resulted in $1.10 of
income per Class A limited partnership interest for the year ended December 31,
1994, and December 31, 1993; and $.79 of income per Class B limited partnership
interest in 1994 including a gain of $.16 per Class B interest from the sale of
the Electrical Group divisions, compared with $.28 of income per Class B limited
partnership interest in 1993.  Income per Class B interest for the twelve months
ended December 31, 1994 and 1993 included $.39 and $.30, respectively, of income
from divisions sold.



                                       19
<PAGE>
 
Liquidity and Capital Resources

Net cash provided by operations for the twelve months ended December 31, 1995
was $17.1 million a decrease of $.6 million from the prior year level of $17.7
million.  The Company's net interest coverage ratio (earnings before interest,
taxes and gain on sale of divisions over net interest expense) improved to 4.56X
in 1995 from the 1994 level of 3.58X.

The Company's cash position of $5.9 million as of December 31, 1995, increased
$1.0 million from the balance at December 31, 1994.  Cash was provided during
1995 primarily from operations of $17.1 million and proceeds from the sale of
the Dorman Products and Downey Glass divisions of $44.9 million.  Cash was used
during this period predominantly for distributions to the general and limited
partners ($27.2 million), repayment of debt obligations ($19.0 million),
acquisitions ($7.4 million), capital expenditures ($4.3 million) and the
purchase of life insurance ($3.1 million).

The Company's working capital position of $95.8 million at December 31, 1995,
represents an increase of $19.8 million from the December 31, 1994 level of
$76.1 million.  The increase is primarily attributable to reinvestment in
working capital of $12.8 million, a decrease in the current portion of Senior
Notes of $12.5 million due to repayments,  and acquired working capital of $5.0
million related to the Curtis acquisition, offset by $10.5 million of divested
working capital related to the sale of Dorman Products and Downey Glass.  The
Company's current ratio increased to 2.11 at December 31, 1995 from the December
31, 1994 level of 1.72.

The Company's financial position has strengthened as a result of the sale of its
Electrical Group divisions, and the Dorman Products and Downey Glass divisions.
On March 14, 1995, the Company prepaid a portion of its senior notes in the
amount of $14.2 million, including accrued interest thereon of $.4 million and a
make-whole penalty of $.6 million.   On December 1, 1995 and 1994, the Operating
Partnership paid scheduled principal repayments on its senior notes aggregating
$4.8 million and $5.7 million, respectively.  As of December 31, 1995, the
Company's total debt as a percentage of its consolidated capitalization is 43.5%
compared with 55.0% as of December 31, 1994.

The Company anticipates spending approximately $3.4 million for capital
expenditures in 1996, primarily for machinery and equipment.

As of December 31, 1995, the Operating Partnership had $39.9 million available
under its $50.0 million Bank Credit Agreement which provides revolving credit
for working capital purposes and acquisitions through December 31, 1997.  The
Company had no bank borrowings outstanding at December 31, 1995 under the Bank
Credit Agreement.  The $10.1 million outstanding under the Bank Credit Agreement
represented letter of credit commitments only.  In addition, an indirect,
wholly-owned Canadian subsidiary of the Operating Partnership has a $2.5 million
Canadian dollar line of credit for working capital purposes of which $.5 million
USD was outstanding at December 31, 1995.

In accordance with its Senior Note and Bank Credit Agreements, the Company was
not permitted to make acquisitions in 1993 and 1994.  The acquisition
restriction in 1994 was a result of an amendment to the credit agreements
executed in the first quarter of 1994 that eased certain coverage ratios and
other financial requirements of the credit agreements.  In 1995, acquisition
spending amounted to $7.5 million.  Management intends to continue its
acquisition strategy in 1996, with authorized spending of up to $15.0 million in
the aggregate, to complement internal growth.

                                       20
<PAGE>
 
The Operating Partnership was required to reduce permanently the bank revolver
commitment under the bank credit agreement by approximately $13.0 million as a
result of the sale of certain operating divisions.  However, the banks have
waived this permanent reduction and maintained the existing bank credit
commitment of $50.0 million.  For 1995 and future years, the lenders have agreed
to revise certain covenant tests to exclude the impact of cash distributions to
holders of Class B interests related solely to tax gains on divisions sold.

The taxable gain from the sale of the Dorman Products and Downey Glass divisions
in 1995 amounted to $.927 and $.232 per Class B interest, respectively.  The
sale of the Electrical Group divisions in December 1994 resulted in a taxable
gain of $.408 per Class B Interest.  With respect to the sale of Dorman Products
on January 3, 1995, the Operating Partnership paid a partial tax distribution on
April 10, 1995 to Class B holders of record as of December 30, 1994, in the
amount of $.15 per Class B Interest.  The remaining balance of the tax
distribution for the taxable gain on the sale of Dorman Products in the amount
of $.175 per Class B Interest will be paid on March 29, 1996, along with a tax
distribution in the amount of $.081 per Class B interest to holders of record as
of September 29, 1995 related to the sale of the Downey Glass division on
October 27, 1995.  Related to the sale of the Electrical Group divisions, the
Partnership made a tax distribution on March 31, 1995 to Class B holders of
record as of December 30, 1994, equal to approximately $.143 per Class B
Interest.

See Item 3 - Legal Proceedings, for the description of a recent lawsuit with
respect to the sale of the Company's Dorman Products division.  Certain other
legal proceedings are pending which are either in the ordinary course of
business or incidental to the Company's business.  Those legal proceedings
incidental to the business of the Company are generally not covered by insurance
or other indemnity.   In the opinion of management, the ultimate resolution of
these matters will not have a material effect on the consolidated financial
position, operations or cash flows of the Company.


Income Taxes

As a result of the Company's adoption of SFAS No. 109 in 1992, the Company has a
deferred tax asset aggregating $2.8 million as of December 31, 1995.  Management
believes that the Company's deferred tax asset will be realized through the
reversal of existing temporary differences after December 31, 1997, when the
Company will be treated as a corporation for federal income tax purposes.  The
temporary differences expected to reverse after December 31, 1997, between the
financial statement and tax bases, are composed of prepayment penalties in the
amount of $.8 million and deferred compensation liabilities in the amount of
$7.5 million, net of a valuation allowance of $.4 million. See Note 13 of Notes
to Consolidated Financial Statements.



                                       21
<PAGE>
 
The minimum level of future taxable income necessary to realize the Company's
recorded deferred tax asset at December 31, 1995, is approximately $7.1 million.
For the three years ended December 31, 1995, the Company's consolidated net
income per the financial statements reconciled to federal taxable income in
thousands of dollars is shown below:

<TABLE>
<CAPTION>
 
                                            1995     1994      1993
                                          --------  -------  --------
<S>                                       <C>       <C>      <C>
Consolidated Net Income per the
  Financial Statements ("Book")           $44,116   $29,544  $18,506
 
Tax Adjustments to Book Income:
- -------------------------------
  Goodwill & Other Intangible Asset
   Amortization                             1,252     1,634    1,807
  Depreciation                                467       506      796
  Deferred Compensation, net                  942     2,917      384
  Self-Insurance Accrued Expenses, net       (776)      844    3,331
  Tax gain in excess of book gain from
   sale of Divisions                        1,977     1,216       --
  Other Increase (Decrease) to
   Book Income, net                         1,893       451     (288)
                                          -------   -------  -------
Federal Taxable Income                    $49,871   $37,112  $24,536
                                          =======   =======  =======
 
</TABLE>

Partnership Tax Status

As previously stated, after December 31, 1997, the Company will be taxed as a
corporation for federal income tax purposes.  Management has been exploring
various restructuring alternatives such as converting into corporate form or
remaining as a limited partnership.  If the Company remains a limited
partnership, the effect of the change in taxation will result in the Company
paying a corporate income tax at the Company level.  Therefore, in accordance
with the Partnership Agreement, the Company's income will not be allocated for
tax purposes to the partners as is currently being done, and limited partners
will pay taxes only on distributions from the Company, if any.  Additionally, in
accordance with the Partnership Agreement, the Company would no longer make tax
distributions with respect to Class B limited partnership interests.
Accordingly, a decision on whether any other distribution will be made with
respect to the Class B interests is solely within the discretion of the General
Partner.  Based on current operations, it is likely that cash will be retained
in the Company to fund its acquisition program and corporate requirements.  If
the Company remains a limited partnership, there will be no change with respect
to the priority return distribution paid to the Class A interests in the amount
of $.0917 per month to each Class A interest to aggregate $1.10 annually.


Inflation

Inflation in recent years has had a modest impact on the operations of the
Company.  Continued inflation, over a period of years at higher than current
rates, would result in significant increases in inventory costs and operating
expenses.  However, such higher cost of sales and operating expenses can
generally be offset by increases in selling prices, although the ability of the
Company's operating divisions to raise prices is dependent upon competitive
market conditions.



                                       22
<PAGE>
 
Item 8 - Financial Statements and Supplementary Data.
- -------------------------------------------------------                   



                INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                         FINANCIAL STATEMENT SCHEDULES
 
 
                                                                Page
 
Report of Independent Accountants                                24
 
Financial Statements:
 
    Consolidated Balance Sheets, December 31, 1995 and 1994      25
 
    Consolidated Statements of Income, Years ended
      December 31, 1995, 1994 and 1993                           26
 
    Consolidated Statements of Cash Flows, Years ended
      December 31, 1995, 1994 and 1993                           27
 
    Consolidated Statements of Changes in Partners' Capital,
      Years ended December 31, 1995, 1994 and 1993               28
 
    Notes to Consolidated Financial Statements                   29-43

 
Financial Statement Schedules:

    I         Condensed Financial Information of Registrant      44
 
    II        Valuation Accounts                                 45



                                       23
<PAGE>
 
                       Report of Independent Accountants



The Board of Directors
 Lehman/SDI, Inc.


We have audited the accompanying consolidated balance sheets of Sun Distributors
L.P. and subsidiary as of December 31, 1995 and 1994, and the related
consolidated statements of income, changes in partners' capital and cash flows
for each of the three years in the period ended December 31, 1995.  We have also
audited the financial statement schedules listed in Item 14 (a)(2) of this Form
10-K.  These financial statements and financial statement schedules are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and the significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion the financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Sun Distributors L.P.
and subsidiary as of December 31, 1995 and 1994, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1995, in conformity with generally accepted accounting
principles.  In addition, in our opinion, the financial statement schedules
referred to above, when considered in relation to the basic financial statements
taken as a whole, present fairly, in all material respects, the information
required to be included therein.


/s/ Coopers & Lybrand, LLP
 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
March 8, 1996



                                       24
<PAGE>
 
                           SUN DISTRIBUTORS L.P. AND
                                  SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
                            (dollars in thousands)
<TABLE> 
<CAPTION> 
 
       ASSETS
    ------------                                      DECEMBER 31, 1995       DECEMBER 31, 1994
                                                      -----------------       -----------------
<S>                                                   <C>                     <C>  
Current assets:                       
 Cash and cash equivalents                                 $  5,900               $  4,903
 Accounts and notes receivable, net of                                          
  allowance for doubtful accounts of                                                
  $1,827 and $2,472, respectively                            75,824                 77,521
 Inventories                                                 96,022                 92,653
 Other current assets                                         4,742                  6,703
                                                           --------               --------
    Total current assets                                    182,488                181,780
Property and equipment, net                                  20,181                 27,514
Goodwill (net of accumulated amortization                                
 of $11,739 and $11,259, respectively)                       44,250                 48,458
Other intangibles (net of accumulated                                                  
 amortization of $13,724 and $14,396,                                                
 respectively)                                                1,312                  2,477
Deferred income taxes                                         2,844                  2,144
Cash surrender value of life insurance policies               3,009                    ---
Other assets                                                    507                  3,813
                                                           --------               --------
    Total assets                                           $254,591               $266,186
                                                           ========               ========
<CAPTION> 
     LIABILITIES AND PARTNERS' CAPITAL                                   
   -------------------------------------
<S>                                                   <C>                     <C>  
Current liabilities:                                                     
 Accounts payable                                          $ 42,437               $ 44,435
 Notes payable                                                2,753                  2,709
 Current portion of senior notes                              6,395                 18,970
 Current portion of capitalized lease obligations               ---                    387
 Distributions payable to partners                            7,819                  7,774
 Accrued expenses:                                                       
  Salaries and wages                                          5,109                  7,131
  Management fee due the general partner                      3,330                  3,330
  Income and other taxes                                      3,398                  3,338
  Other accrued expenses                                     15,406                 17,646
                                                           --------               --------
    Total current liabilities                                86,647                105,720
Senior notes                                                 63,934                 70,330
Capitalized lease obligations                                   ---                  4,451
Deferred compensation                                         7,829                  6,398
Other liabilities                                             1,238                     68
                                                           --------               --------
    Total liabilities                                       159,648                186,967
                                                           --------               --------
Commitments and contingencies                                            
Partners' capital:                                                       
 General partner                                                963                    791
 Limited partners:                                             
  Class A interests                                          67,642                 67,642
  Class B interests                                          29,252                 12,300
  Class B interests held in treasury                      (   1,514)             (   1,514)
 Cumulative foreign currency translation adjustment       (   1,400)                   ---
                                                           --------               --------
    Total partners' capital                                  94,943                 79,219
                                                           --------               --------
    Total liabilities and partners' capital                $254,591               $266,186
                                                           ========               ========
</TABLE>
 
          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                      25
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
                       FOR THE YEARS ENDED DECEMBER 31,
        (dollars in thousands, except for partnership interest amounts)

<TABLE>
<CAPTION>
 
 
                                                               1995         1994         1993
                                                            -----------  -----------  -----------
<S>                                                         <C>          <C>          <C>
Net sales                                                   $   599,865  $   558,754  $   493,437
Cost of sales                                                   355,004      331,609      292,878
                                                            -----------  -----------  -----------
  Gross profit                                                  244,861      227,145      200,559
                                                            -----------  -----------  -----------
Operating expenses:                          
 Selling, general and administrative expenses                   205,180      189,252      168,839
 Management fee to general partner                                3,330        3,330        3,330
 Depreciation                                                     3,358        3,249        3,556
 Amortization                                                     1,961        2,143        2,496
                                                            -----------  -----------  -----------
  Total operating expenses                                      213,829      197,974      178,221
                                                            -----------  -----------  -----------
Net results of operations from               
 divisions sold (note 5)                                            270        8,588        6,637
                                                            -----------  -----------  -----------
  Income from operations                                         31,302       37,759       28,975
                                             
Interest income                                                     412           66           85
Interest expense                                                  7,332        9,956        9,876
Other income (expense), net                                         256 (      1,748)         191
Gain on sale of divisions (note 5)                               20,644        3,523           --
                                                            -----------  -----------  -----------
   Income before provision for income taxes                      45,282       29,644       19,375
                                             
Provision for income taxes                                          537          100          869
                                                            -----------  -----------  -----------
   Income before extraordinary loss                              44,745       29,544       18,506
                                             
Extraordinary loss from early extinguishment 
   of debt (note 4)                                        (        629)          --           --
                                                            -----------  -----------  -----------
   Net income                                               $    44,116  $    29,544  $    18,506
                                                            ===========  ===========  ===========
                                             
Net income allocated to partners:            
 General partner                                            $       441  $       295  $       185
                                                            -----------  -----------  -----------
 Class A limited partners                                   $    12,210  $    12,210  $    12,210
                                                            -----------  -----------  -----------
 Class B limited partners                                   $    31,465  $    17,039  $     6,111
                                                            -----------  -----------  -----------
                                             
Earnings per Limited partnership interest:   
                                             
  Income before extraordinary loss           
    - Class A interest                                      $      1.10        $1.10  $      1.10
    - Class B interest                                      $      1.48        $ .79  $       .28
                                             
  Extraordinary loss                         
    - Class A interest                                               --           --           --
    - Class B interest                                     (      $0.03)          --           --
                                             
  Net income                                 
    - Class A interest                                      $      1.10        $1.10  $      1.10
    - Class B interest                                      $      1.45        $ .79  $       .28
                                             
Weighted average number of outstanding       
 limited partnership interests:              
 - Class A interests                                         11,099,573   11,099,573   11,099,573
 - Class B interests                                         21,675,746   21,675,746   21,675,746
</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                      26
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       FOR THE YEARS ENDED DECEMBER 31,
                            (dollars in thousands)
<TABLE>
<CAPTION>
 
 
                                                                   1995         1994         1993
                                                                 --------     --------     --------
<S>                                                              <C>          <C>          <C>
Cash flows from operating activities:                                                  
 Net income                                                      $ 44,116     $ 29,544     $ 18,506
 Adjustments to reconcile net income to net cash                                       
  provided by operating activities:                                                    
    Depreciation and amortization-Existing divisions                5,319        5,392        6,052
    Depreciation and amortization-Divested divisions                  338        1,750        1,902
    Decrease in cash value of life insurance                           58          ---          ---
    Gain on sale of divisions                                   (  20,644)   (   3,523)         ---
    Extraordinary loss                                                629          ---          ---
    Provision for deferred compensation                             2,340        3,187          721
    Deferred income tax expense (benefit)                       (     700)   (     734)         208
    Changes in current operating items:                                                
     Increase in accounts and notes receivable                  (   3,666)   (  11,783)   (   4,855) 
     Increase in inventories                                    (   8,209)   (   9,436)   (  10,689) 
     Decrease (increase) in other current assets                      857          347    (     815) 
     Increase in accounts payable                                   2,531        1,865       10,542
     Increase (decrease) in accrued interest                    (     141)   (      42)         516
     Increase (decrease) in other accrued liabilities           (   6,062)       4,836        2,415
    Other items, net                                                  284    (   3,699)   (     932) 
                                                                 --------     --------     --------
   Net cash provided by operating activities                       17,050       17,704       23,571
                                                                 --------     --------     --------
Cash flows from investing activities:                                                  
 Proceeds from sale of divisions                                   44,873       26,561          ---
 Proceeds from sale of property and equipment                         757          724          384
 Payment for purchase of assets                                 (   7,385)         ---          ---
 Investment in life insurance policies                          (   3,067)         ---          ---
 Capital expenditures                                           (   4,299)   (   4,263)   (   3,734) 
 Other, net                                                     (      93)         228           55
                                                                 --------     --------     --------
   Net cash provided by (used for) investing                                           
    activities                                                     30,786       23,250    (   3,295) 
                                                                 --------     --------     --------
Cash flows from financing activities:                                                  
 Repayment of senior notes                                      (  18,971)   (   5,700)         ---
 Repayments under the bank credit agreement, net                      ---    (  10,000)   (   5,000) 
 Prepayment penalties and related costs                         (     629)         ---          ---
 Cash distributions to partners                                 (  27,218)   (  20,357)   (  14,940) 
 Borrowings (repayments) under other credit facilities, net            44    (     702)         817
 Principal payments under capitalized lease obligations         (      65)   (     619)   (     618) 
 Other, net                                                           ---          ---           47
                                                                 --------     --------     --------
   Net cash used for financing activities                       (  46,839)   (  37,378)   (  19,694) 
                                                                 --------     --------     --------
Net increase in cash and cash equivalents                             997        3,576          582
                                                                                       
Cash and cash equivalents at beginning of period                    4,903        1,327          745
                                                                 --------     --------     --------
Cash and cash equivalents at end of period                       $  5,900     $  4,903     $  1,327
                                                                 ========     ========     ========
 
</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
                                      27
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
            CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                              FOR THE YEARS ENDED
                            (dollars in thousands)
 
<TABLE>
<CAPTION>
                                                         PARTNERS' CAPITAL
                                    ------------------------------------------------------------
                                                                           Cumulative
                                                                             Foreign
                                                                            Currency
                                             Class A   Class B   Class B   Translation
                                    General  Limited   Limited   Treasury  Adjustment    TOTAL
                                    -------  --------  --------  --------  -----------  --------
<S>                                 <C>      <C>       <C>       <C>       <C>          <C>
Balance, December 31, 1992              726    67,642     5,721    (1,514)         ---  $ 72,575
 
  Net income                            185    12,210     6,111       ---          ---    18,506
 
  Cash distributions paid and/or
    declared to partners              ( 182) ( 12,210) (  5,807)      ---          ---  ( 18,199)
                                      -----  --------  --------  --------  -----------  --------
Balance, December 31, 1993              729    67,642     6,025  (  1,514)         ---    72,882
 
  Net income                            295    12,210    17,039       ---          ---    29,544
 
  Cash distributions paid and/or
    declared to partners              ( 233) ( 12,210) ( 10,764)      ---          ---  ( 23,207)
                                      -----  --------  --------  --------  -----------  --------
Balance, December 31, 1994              791    67,642    12,300  (  1,514)         ---    79,219
 
  Net income                            441    12,210    31,465       ---          ---    44,116
 
  Cash distributions paid and/or
    declared to partners              ( 269) ( 12,210) ( 14,513)      ---          ---  ( 26,992)
 
  Cumulative foreign currency
    translation adjustment              ---       ---       ---       ---  (     1,400) (  1,400)
                                      -----  --------  --------  --------  -----------  --------
Balance, December 31, 1995            $ 963  $ 67,642  $ 29,252  ( $1,514) (    $1,400) $ 94,943
                                      =====  ========  ========  ========  ===========  ========
 
</TABLE>
 
          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
                                      28
<PAGE>
 
                      SUN DISTRIBUTORS L.P. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (dollars in thousands)



   1.  Basis of Presentation:

   The accompanying financial statements include the consolidated accounts of
   Sun Distributors L.P. (the "Company") and its subsidiary partnership, SDI
   Operating Partners, L.P. (the "Operating Partnership").  All significant
   intercompany balances and transactions have been eliminated.


       Nature of Operations:
       ---------------------

   The Company is one of the largest wholesale distributors of industrial
   products and related services in the United States.  The Company's three
   principal lines of business are: (1) industrial products and services,
   primarily maintenance and fluid power products and inventory management
   services sold to industrial customers for machine and plant maintenance and
   for manufacturing of original equipment; (2) retail merchandising products
   and services, primarily fasteners and related products sold to retail
   hardware stores; and (3) retail glass products and services sold to
   construction and retail markets.  Based on net sales of existing divisions
   for the year ended December 31, 1995, the Industrial Services Segment
   provides approximately 71% of the Company's sales through its Sun Technology
   Services divisions (48% of net sales) and the Sun Inventory Management
   Company ("SIMCO") divisions (23% of net sales).  The Retail Merchandising and
   Retail Glass Services Segments provide approximately 14% and 15%,
   respectively, of the Company's net sales.

   Although its sales are primarily industrially-based, the Company has over
   179,000 customers, the largest of which accounted for less than 4% of net
   sales for the year ended December 31, 1995.  The Company's products and
   services are sold throughout all 50 states as well as in Canada and Mexico.
   Foreign sales account for less than 5% of total revenues.  The average single
   sale during the year ended December 31, 1995 was less than three hundred
   dollars.   Sales performance is tied closely to the overall performance of
   the non-defense-goods producing sector of Gross Domestic Product in the
   United States.


   2.   Summary of Significant Accounting Policies:


        Cash Equivalents:
        ---------------- 

   Cash equivalents consist of commercial paper, U.S. Treasury obligations and
   other liquid securities purchased with initial maturities less than 90 days
   and are stated at cost which approximates market value.


        Inventories:
        ----------- 

   Inventories, which consist of products purchased for resale, are valued at
   the lower of cost or market, cost being determined principally on the first-
   in, first-out method.


                                       29
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)


   2.   Summary of Significant Accounting Policies, continued:


        Property and Equipment:
        ---------------------- 

   Property and equipment, including assets acquired under capital leases, is
   carried at cost and includes expenditures for new facilities and major
   renewals.  Maintenance and repairs are charged to expense as incurred.  When
   assets are sold, or otherwise disposed of, the cost and related accumulated
   depreciation are removed from their respective accounts, and the resulting
   gain or loss is reflected in current operations.

        Depreciation:
        ------------ 

   For financial accounting purposes, depreciation, including that related to
   plant and equipment acquired under capital leases, is computed on the
   straight-line method over the estimated useful lives of the assets, generally
   three to twenty-five years, or, if shorter, over the terms of the related
   leases.

        Goodwill and Other Intangible Assets:
        ------------------------------------ 

   Goodwill related to the excess of acquisition cost over the fair value of net
   assets acquired is amortized on a straight-line basis over forty years.
   Other intangible assets arising principally from acquisitions by the
   Operating Partnership are amortized on a straight-line basis over periods
   ranging from three to ten years.

        Income Taxes:
        ------------ 

   As a partnership, the Company incurs no liability for federal income taxes.
   Accordingly, no current provision for federal income taxes is reflected in
   the accompanying consolidated financial statements.  However, the Company
   does incur certain state and local income taxes on its domestic operations
   and foreign income taxes on its Canadian and Mexican operations.  Therefore,
   a current provision for state, local and foreign income taxes is reflected in
   the accompanying consolidated financial statements.

   The Revenue Act of 1987 provides that certain "existing publicly traded
   partnerships", such as the Company, generally will not be treated as
   corporations for federal income tax purposes until after December 31, 1997,
   provided that such partnerships do not add any substantial new line of
   business before the effective date.

   Statement of Financial Accounting Standards ("SFAS") No. 109 requires the
   Company to recognize deferred tax assets and liabilities for expected future
   tax consequences of events that have been recognized in the consolidated
   financial statements or tax returns.  Under this method, deferred tax assets
   and liabilities are determined based on the difference between the financial
   statement and tax bases of assets and liabilities using enacted tax rates in
   effect for the year in which the temporary differences are expected to
   reverse.  The Company's deferred taxes are determined from temporary
   differences expected to reverse after December 31, 1997, when the Company
   will be taxed as a corporation.  Therefore, a deferred provision or benefit
   for state and federal income taxes is reflected in the accompanying
   consolidated statements of income.


                                       30
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)

   2.   Summary of Significant Accounting Policies, continued:


        Retirement Benefits:
        ------------------- 

   Certain employees are covered under profit-sharing retirement plans ("defined
   contribution plans") for which contributions are determined on an annual
   basis in accordance with the requirements of each plan.

   Defined benefit plan contributions covering certain employees are funded, at
   a minimum, in accordance with the requirements of the Employee Retirement
   Income Security Act of 1974, as amended.

   In accordance with collective bargaining agreements, annual contributions to
   multi-employer pension plans are made.  These contributions, which are based
   on fixed contributions per month for each hour worked, are charged to income
   as incurred.

   Certain employees are covered under post-retirement benefit plans for which
   benefits are determined in accordance with the requirements of each plan.
   Effective January 1, 1993, the Company adopted SFAS No. 106, "Employers
   Accounting for Post-retirement Benefits Other Than Pensions".  The Company
   has elected to amortize the accumulated post-retirement benefit liability
   (transition obligation) resulting in delayed recognition.  The impact of the
   adoption on the Company's financial position and results of operations is
   immaterial.

          Fair Value of Financial Instruments:
          ----------------------------------- 

   SFAS No. 107 "Disclosures About Fair Value of Financial Instruments" requires
   disclosure of the fair value of certain financial instruments.  Cash,
   accounts receivable, short-term borrowings, accounts payable, accrued
   liabilities and bank revolving credit are reflected in the consolidated
   financial statements at fair value because of the short-term maturity or
   revolving nature of these instruments.  The fair values of the Company's debt
   instruments are disclosed in Note 9.

        Translation of Foreign Currencies:
        ----------------------------------

   The translation of applicable foreign-currency-based financial statements
   into U.S. dollars is performed for balance sheet accounts using exchange
   rates in effect at the balance sheet date and for revenue and expense
   accounts using an average exchange rate during the period. The cumulative
   foreign currency translation adjustment was included in non-current
   liabilities prior to 1995. In 1995 such amount has been classified as a
   separate component of partner's capital.

   Exchange adjustments resulting from foreign currency transactions are
   recognized in net income and were immaterial for the three years ending
   December 31, 1995.

        Use of Estimates in the Preparation of Financial Statements:
        ------------------------------------------------------------

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amount of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported amounts of revenues and expenses during the reporting period.
   Actual results could differ from those estimates.

                                       31
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             (dollars in thousands)

   3.  Ownership Structure:

   The General Partner of the Company and the Operating Partnership is SDI
   Partners I, L.P. (the "GP"), a Delaware limited partnership whose sole
   general partner is Lehman/SDI, Inc., formerly known as Shearson/SDI, Inc., an
   indirect, wholly-owned subsidiary of Lehman Brothers Holdings, Inc. ("Lehman
   Holdings"), formerly known as Shearson Lehman Brothers Holdings, Inc.

   The Company's Class A and Class B limited partnership interests outstanding,
   as of December 31, 1995, are held as follows:
   
<TABLE> 
<CAPTION> 

                                     Class A                Class B
                                    Interests              Interests
                                    ---------              ---------
   <S>                         <C>                     <C> 
   Public Investors            11,010,035 ( 99.2%)     11,637,103 ( 53.7%)
   Lehman Holdings and
     Affiliates                         --              5,896,678 ( 27.2%)
   Executive Officers and
     Directors (a)                 89,538 (  0.8%)      4,141,965 ( 19.1%)
                               -------------------     -------------------
        Total                  11,099,573 (100.0%)     21,675,746 (100.0%)(b)
                               ===================     ======================
</TABLE> 
 
   (a)  Executive officers of the Company and the Operating Partnership and
        Directors of Lehman/SDI, Inc., including beneficial ownership.

   (b)  Net of 523,400 Class B interests held in the Company's treasury
        as of December 31, 1995.

   Except as expressly limited by the partnership agreement, the GP has complete
   and exclusive discretion in the management and control of the affairs and
   business of the Company and its subsidiary partnership.  The holders of Class
   A and Class B interests have certain limited voting rights under the
   partnership agreement generally regarding the removal of the GP  and the sale
   of all or substantially all of the assets of the Company or the Operating
   Partnership or dissolution of the Company.

   Holders of Class A interests are entitled to receive, to the extent cash is
   available, $1.10 annually (the "priority return") per Class A interest, which
   is currently paid monthly.  On December 15, 1995, the Company declared a
   priority return distribution for the month of January 1996 in the amount of
   $1,038 or $.091666 per Class A interest payable January 31, 1996, to holders
   of record December 29, 1995.  The Class A capital account as of December 31,
   1995 and 1994, was $10.00 per Class A interest.

   All items of income and loss and cash distributions of the Operating
   Partnership are allocated 99% to the Company and l% to the GP.  The GP is
   allocated l% of the Company's share of income or loss and cash distributions,
   with the remaining 99% allocated to the limited partners.

   Income for federal income tax purposes is allocated to the holders of Class A
   interests, until the Class A capital account of each holder is equal to the
   sum of their initial capital investment ($10.00 per Class A interest), plus
   any unpaid priority return.  For years 1995, 1994, and 1993, federal taxable
   income per Class A interest amounted to $1.10 per year, all of which
   represented ordinary income.  Any remaining income after the Class A
   allocation is allocated to the holders of Class B interests.  The holders of
   Class B interests receive an allocable share of loss until the Class B
   capital account (as defined in the partnership agreement) of each holder is
   reduced to zero.  Thereafter, any unallocated loss is allocated to the
   holders of Class A interests.
                                       32
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             (dollars in thousands)


   3.  Ownership Structure, continued:

   For 1995, 1994 and 1993, federal taxable income amounted to $1.6923, $1.1146
   and $.5411 per Class B interest, respectively.  Federal taxable income in
   1995 consists of ordinary income of $.5326 per Class B interest and a
   combined capital gain of $1.1597 per Class B interest related to the sale of
   the Dorman Products and Downey Glass divisions (see Note 5,
   Acquisitions/Divestitures).  Federal taxable income in 1994 consisted of
   ordinary income of $.7069 per Class B interest and a capital gain of $.4077
   per Class B interest related to the sale of the Electrical Products Group
   divisions.  In 1993, federal taxable income consisted of ordinary income
   only.  The Class B capital account as of December 31, 1995 and 1994, was
   approximately $2.54 and $1.52 per Class B interest, respectively.

   Holders of Class B interests are entitled to receive annual cash
   distributions sufficient to cover their tax liabilities on taxable income
   allocated to the Class B interests (the "Class B Tax Distribution").  For
   1995, the Class B Tax Distribution amounted to $14,807 or $.6695 per Class B
   interest which was partially paid in the amount of $.02 per Class B interest
   per month for the period January through December 1995 and a partial
   distribution of $.15 paid on April 10, 1995 to holders of record on December
   30, 1994, related to the taxable gain on the sale of the Dorman Products
   division on January 3, 1995.  On March 29, 1996, the Partnership intends to
   distribute the balance of the tax distribution due of $.2795 per Class B
   interest, as follows:  approximately $.1745 to holders of record on December
   30, 1994 for the balance due on the taxable gain on the sale of Dorman
   Products; $.00197 per month to holders of record of Class B interests on the
   first day of the month during January through December 1995 for the balance
   due on ordinary income; and $.0814 to holders of record on September 29, 1995
   related to the taxable gain on the sale of the Downey Glass division (see
   Note 5, Acquisitions/Divestitures).

   For 1994, the Class B Tax Distribution amounted to $10,895 or $.492619 per
   Class B interest which was partially paid in the amount of $.009352 per Class
   B interest per month for the period January through March 1994 and $.02 per
   Class B interest per month during the period April through December 1994.
   The monthly tax distributions were paid to holders of record on the first day
   of each month during 1994 and aggregated $.208056 per Class B interest for
   the full year 1994.  On March 31, 1995, the Partnership paid the balance of
   the tax distribution due of $.284563 per Class B interest, as follows:
   approximately $.01981 per month to holders of record of Class B interests on
   the first day of the month during January through March 1994, $.00916 per
   month for April through November 1994, and $.15185 for December 1994 which
   includes $.14269 related to the capital gain on the sale of the Electrical
   Products Group divisions. (See Note 5, Acquisitions/Divestitures.)

   For 1993, the Class B Tax Distribution amounted to $5,925 or $.267864 per
   Class B interest which was paid in the amount of $.009352 per Class B
   interest per month during 1993 to holders of record on the first day of each
   month.  The remaining balance due of $.15564 per Class B Interest was paid on
   March 31, 1994 to holders of record on the first day of each month during
   1993 in the amount of $.01297 per Class B Interest.

   On December 15, 1995, the Company declared a Class B Tax Distribution for the
   month of January 1996 in the amount of $442 or $.02 per Class B interest
   payable January 31, 1996, to holders of record on December 29, 1995.



                                       33
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             (dollars in thousands)


   4.  Extraordinary Loss:

   In 1995, the Company recorded an extraordinary loss of $629 or approximately
   $.03 per Class B limited partnership interest, due to early extinguishment of
   a portion of the Operating Partnership's Series A 9.08% and Series B 8.44%
   Senior Notes (See Note 9, Long-Term Debt).


   5.  Acquisitions/Divestitures:

   In November 1995, the Company's Hillman Fastener division purchased certain
   assets of the Retail division of Curtis Industries of Eastlake, Ohio, for an
   aggregate purchase price of $7,457 and the assumption of certain liabilities.
   The aggregate purchase price includes goodwill of $2,051.  This acquisition
   has been accounted for as a purchase and, accordingly, the results of
   operations have been included in the accompanying consolidated financial
   statements from the date of acquisition.

   No acquisitions were consummated during 1994 and 1993 as a result of
   restrictions on acquisition expenditures imposed by the credit agreements of
   the Operating Partnership (See Note 8, Lines of Credit and Note 9, Long-Term
   Debt).

   On October 27, 1995, the Operating Partnership sold certain assets of its
   Downey Glass division for a cash consideration, net of expenses, of
   approximately $6,237 (subject to certain post-closing adjustments) and the
   assumption of certain liabilities.  The Operating Partnership recorded a gain
   on the sale in the amount of $4,144 or $.19 per Class B interest included in
   the 1995 consolidated statement of income.   The aggregate assets sold, net
   of liabilities, in connection with the sale of the Downey Glass division was
   approximately $2,093.

   On January 3, 1995, the Operating Partnership sold certain assets of its
   Dorman Products division for a cash consideration, net of expenses, of
   approximately $36,600 (subject to certain post-closing adjustments) and the
   assumption of certain liabilities.  The Operating Partnership recorded a gain
   on the sale in the amount of $16,500 or $.75 per Class B interest included in
   the 1995 consolidated statement of income.  The aggregate assets sold, net of
   liabilities, in connection with the sale of Dorman Products was approximately
   $20,100.

   On December 5, 1994, the Operating Partnership sold certain assets of its
   Electrical Products Group divisions for a cash consideration, net of
   expenses, of approximately $27,800 (subject to certain post-closing
   adjustments) and the assumption of certain liabilities.  The Operating
   Partnership recorded a gain on the sale in the amount of $3,523 or $.16 per
   Class B interest included in the 1994 consolidated statement of income.  The
   aggregate assets sold, net of liabilities, in connection with the sale of the
   Electrical Products Group divisions was approximately $24,300.

   For comparison purposes the Company has reported the results of operations
   for the divisions sold during 1994 and 1995 as a separate component of income
   from operations on the Consolidated Statement of Income, and has reclassified
   prior periods accordingly.  Sales from the divested divisions aggregated
   $29,077, $177,107 and $162,270 for the years ended December 31, 1995, 1994
   and 1993, respectively, and have been excluded from net sales reported on the
   Consolidated Statement of Income.  Total assets for the divested divisions
   were $37,982 at December 31, 1994 and are included in the Consolidated
   Balance Sheets.



                                       34
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)


   6.  Related Party Transactions:

   The GP earns a management fee annually from the Operating Partnership equal
   to 3% of the aggregate initial Capital Investment of the holders of Class A
   interests ($110,996).  The management fee will be paid only after cumulative
   outstanding priority returns and additional required cash distributions are
   paid.  In addition, the management fee can be paid only if the Company
   complies with covenants required by the credit agreements (see Note 8, Lines
   of Credit, and Note 9, Long-Term Debt).  Management fees earned but not paid
   accumulate until paid. Management fees earned in each of years 1995, 1994 and
   1993 were $3,330.  In March 1995, the Operating Partnership paid $3,330 of
   the 1994 management fee.  In March 1994, the Operating Partnership paid
   $1,665 of the 1993 management fee and deferred payment of the remaining
   $1,665 until June 1994 to maintain compliance with requirements of the credit
   agreements.  In March of 1993, the Operating Partnership paid $1,665 of the
   1992 management fee and deferred payment of the remaining $1,665 until June
   1993 to maintain compliance with requirements of credit agreements.
   Management expects to pay in full the 1995 management fee due March 31, 1996.

   Certain warehouse and office facilities are leased from employees under
   various operating leases.  Charges to income applicable to these leases
   totaled $260 in 1995, $405 in 1994, and $367 in 1993.  Aggregate future
   minimum lease obligations under these leases at December 31, 1995, were $156.


   7.  Property and Equipment:

   Property and equipment consist of the following at December 31, 1995 and
   1994:

<TABLE>
<CAPTION>
 
                                                 1995     1994
                                                -------  -------
       <S>                                    <C>      <C>
        Land                                    $ 3,319  $ 3,589
        Buildings and leasehold improvements     18,048   24,133
        Machinery and equipment                  16,290   23,526
        Furniture and fixtures                    9,208    9,316
                                                -------  -------
                                                 46,865   60,564
        Less accumulated depreciation            26,684   33,050
                                                -------  -------
                                                $20,181  $27,514
                                                =======  =======
 
</TABLE>


   8.  Lines of Credit:

   On December 22, 1992, the Operating Partnership entered into a $50,000 bank
   credit agreement with three lenders.  This agreement provides borrowings on a
   revolving credit basis at interest rates based on the London Interbank
   Offered Rate ("LIBOR") plus 1 and 3/4% and prime.  Letters of credit
   commitments are issued at varying rates.  The bank credit agreement's
   original termination date of December 22, 1995 has been extended to December
   31, 1997.  The credit facility requires a commitment fee of 1/2 of 1% per
   year on the average daily unused portion of the commitment and an annual
   agent's fee.  There is no compensating balance requirement under this
   facility.  The Company had no bank borrowings outstanding at December 31,
   1995, under the bank credit agreement.  The $10,103 outstanding balance under
   the facility at December 31, 1995, represents letter of credit commitments
   only.



                                       35
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)


   8.  Lines of Credit, continued:


   The bank credit agreement contains covenants restricting distributions from
   the Operating Partnership to the Company and the GP.  Amounts available for
   distribution in accordance with the bank credit agreement at December 31,
   1995, were $8,620.  The agreement also requires the maintenance of specific
   coverage ratios and levels of financial position and restricts incurrence of
   additional debt and the sale of assets.  The bank credit agreement did not
   permit the Company to consummate acquisitions in 1994 and 1993.  Amendments
   to the agreement were negotiated in March and December of 1994 to ease
   certain coverage ratios and other financial requirements in 1994 and future
   years.  The December 1994 amendment allows for acquisition spending in 1995
   and future years up to $15,000 in any calendar year, absent a default or
   event of default as defined in the bank credit agreement.

   In connection with the sale of operating divisions (see note 5, Acquisitions/
   Divestitures) the Operating Partnership was required to reduce permanently
   the bank revolver commitment under the bank credit agreement by approximately
   $13,000.  However, the banks waived this permanent reduction and maintained
   the existing bank credit commitment of $50,000.  For 1995 and future years,
   the lenders have agreed to revise certain covenant tests to exclude the
   impact of cash distributions to holders of Class B interests related solely
   to tax gains on divisions sold.

   The Operating Partnership has another credit facility available in the amount
   of $500 for letters of credit of which no amount was outstanding at December
   31, 1995.  The letters of credit commitments are issued at varying rates.
   This facility, renewable annually, is not subject to compensating balance
   requirements or unused commitment fees.

   An indirect, wholly-owned Canadian subsidiary of the Operating Partnership
   has a $2,500 Canadian dollar line of credit with a local lender for working
   capital purposes of which $463 USD was outstanding at December 31, 1995.
   This facility, which is renewable annually, provides bank borrowings at an
   interest rate of prime plus 1/4 of 1%.  There are no compensating balance
   requirements or commitment fees associated with this facility.


   Notes payable consisted of the following at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
 
                                                       1995    1994
                                                      ------  ------
        <S>                                         <C>     <C>
        Short-term bank borrowings drawn on
          working capital lines of credit             $  463  $  449
        Trade notes payable in accordance with
          glass inventory financing arrangements       1,474   1,474
        Notes payable in accordance with insurance
          financing arrangements                         816     786
                                                      ------  ------
                                                      $2,753  $2,709
                                                      ======  ======
</TABLE>
   The weighted average interest rate on the outstanding notes payable
   borrowings at December 31, 1995 and 1994 was 3.01% and 2.84%, respectively.



                                       36
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             (dollars in thousands)


   9.  Long-Term Debt:

   On December 22, 1992, the Operating Partnership issued $95,000 of senior
   notes with a final maturity of December 1, 2002, through a private placement
   with several institutional investors. The proceeds from the sale of the
   senior notes in conjunction with the bank credit were used principally to
   extinguish $110,000 9 1/2% senior notes, interest thereon and related
   prepayment penalties (see Note 8, Lines of Credit).

   The new senior notes were issued in two series, as follows:  $65,000 Series A
   notes at 9.08% and $30,000 Series B notes at 8.44%.  Interest is required to
   be paid semiannually on June 1 and December 1 on the outstanding principal of
   the senior notes.  The Operating Partnership repaid $4,796 and $5,700 of
   principal on December 1, 1995 and 1994, respectively.  This consisted of
   $3,282 and $3,900 in Series A notes, and $1,514 and $1,800 in Series B notes
   in 1995 and 1994, respectively.  Principal repayments required on the senior
   notes during each of the five years subsequent to December 31, 1995, are as
   follows:

<TABLE>
<CAPTION>
 
                                        Series A      Series B
                                        --------      --------
            <S>                         <C>           <C>
             December 1, 1996            $4,375        $2,020
             December 1, 1997             4,375         2,020
             December 1, 1998             5,468         2,522
             December 1, 1999             6,562         3,030
             December 1, 2000             8,201         3,786
 
</TABLE>

   Optional prepayments, in multiples of $100, may be made at anytime, as a
   whole or in part, with accrued interest thereon plus a penalty ("make-whole
   amount"), if any, as defined in the note agreement.

   If the Company sells a significant amount of assets as defined in the note
   agreement, it must make an offer of prepayment of note principal to the
   senior noteholders determined on an applicable share basis with the bank
   credit agreement.  The prepayment offer also must include accrued interest
   thereon plus a make-whole amount, if any, as defined in the note agreement.
   Related to the sale of operating divisions in December 1994 and January 1995
   (see Note 5, Acquisition/Divestitures), the Operating Partnership was
   required to offer the noteholders prepayment of senior notes in the amount of
   $14,175.  The noteholders accepted the prepayment offer which the Operating
   Partnership paid on March 14, 1995, including accrued interest thereon of
   $360 and a prepayment penalty of $629 (see Note 4, Extraordinary Loss).

   The senior note agreement contains covenants restricting distributions from
   the Operating Partnership to the Company and the GP.  Additionally, the note
   agreement restricts the incurrence of additional debt and the sale of assets
   and requires the maintenance of specific coverage ratios and levels of
   financial position.  Also, the senior note agreement did not permit the
   Company to consummate acquisitions in 1993 and 1994.  For 1994 and future
   years, the senior noteholders have agreed to ease certain coverage ratios and
   other financial requirements.  The Operating Partnership is permitted
   acquisition spending in 1995 and future years of up to $15,000 in any
   calendar year, absent a default or event of default as defined in the senior
   note agreement.



                                       37
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             (dollars in thousands)

                                        
   9.  Long-Term Debt, continued:

   As of December 31, 1995, the fair value estimate of the Company's senior
   notes is approximately $73,000 as determined in accordance with SFAS No. 107.
   The Company discounted the future cash flows of its senior notes based on
   borrowing rates for debt with similar terms and remaining maturities.  The
   fair value estimate is made at a specific point in time and is subjective in
   nature and involves uncertainties and matters of significant judgment and
   therefore cannot be determined with precision.  Changes in assumptions could
   significantly affect the estimate.


   10. Leases:

   Certain warehouse and office space and equipment are leased under capital and
   operating leases with terms in excess of one year.  Future minimum lease
   payments under noncancellable leases consisted of the following at December
   31, 1995:

<TABLE>
<CAPTION>
 
                                                     Operating
                                                      Leases
                                                     ---------
     <S>                                             <C>
      1996                                             $ 9,362
      1997                                               7,892
      1998                                               6,086
      1999                                               4,084
      2000                                               3,228
      Later years                                        5,933
                                                       -------
 
            Total minimum lease payments               $36,585
                                                       =======
 
</TABLE>

   Total rental expenses for all operating leases amounted to $14,232 in 1995,
   $15,153 in 1994, and $13,830 in 1993.


   11. Deferred Compensation Plans:

   Certain officers and employees earn performance-based compensation, payment
   of which is deferred until future periods.

   The Company adopted a new deferred compensation plan for its officers
   effective January 1, 1994.  Under this plan, awards are earned based on
   operating performance over a five-year period which vest and are paid in cash
   only at the end of the fifth year.  At the end of any year within the five-
   year program, the cumulative award is subject to reduction or forfeiture if
   performance goals are not achieved. Upon a change in control of the Operating
   Partnership, participants are entitled to payment of awards earned through
   completion of the most recent plan year.  The amounts charged to income under
   this plan were $1,186 in 1995 and $850 in 1994.  The portion of the Operating
   Partnership's deferred compensation liability attributable to this plan is
   $2,036 as of December 31, 1995.



                                       38
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)


   11. Deferred Compensation Plans, continued:

   For a plan adopted in 1987 and amended thereafter, certain employees earned
   awards which vest at the rate of 20% per year over the 5-year period
   following the year in which the award was earned.  The awards will be paid at
   age 60, if elected by the employee, or upon death, disability or retirement
   and accrue interest until paid.  Upon a change in control of the Operating
   Partnership, participants are entitled to payment of all vested and non-
   vested amounts including accrued interest.  The full award is charged to
   operations in the year earned.  The amounts charged to income under the plan
   were $1,135, $2,295 and $700 in 1995, 1994 and 1993, respectively.  During
   the three years ended December 31, 1995, distributions from the plan amounted
   to $1,422 in 1995, $240 in 1994, and $332 in 1993.  The deferred compensation
   liability attributable to the plan amounted to $6,229 at December 31, 1995 of
   which $1,160 is included in other accrued expenses.

   Under a former plan, effective through December 31, 1986, certain employees
   and officers earned deferred compensation amounts which unconditionally
   vested at the rate of 20% per year over the 5-year period following the year
   in which the award was earned. Participants of the former plan have elected
   to defer all outstanding awards until retirement. Upon a change in control of
   the Operating Partnership, participants are entitled to payment of their
   total account balance including accrued interest. Amounts charged to income
   and distributions related to the former plan for the three years ended
   December 31, 1995 were immaterial. The portion of the Operating Partnership's
   deferred compensation liability attributable to this plan is $724 at December
   31, 1995.

   In December 1995, the Operating Partnership established a Rabbi trust to
   assist in funding the liabilities of the Deferred Compensation plans
   described above.  This trust purchased insurance policies on the lives of
   certain participants in the Deferred Compensation plans.  The Operating
   Partnership is the sole beneficiary of these insurance policies.  The cash
   surrender value of these insurance policies was $3,009 at December 31, 1995.

   The change of control provision in the deferred compensation plans is
   triggered upon a sale of all of the Operating Partnership's business, a
   change in the GP or a change, other than due to death or retirement, in a
   majority of the directors of Lehman/SDI, Inc., during any one-year period.


   12. Retirement Benefits:

   Assets of the defined benefit plans consist of insurance contracts and assets
   managed under a commingled trust agreement.  The trust assets are invested
   primarily in equity and fixed income holdings.

   Costs charged to operations under retirement benefit plans are as follows:

<TABLE>
<CAPTION>
 
                                         1995    1994    1993
                                        ------  ------  ------
       <S>                             <C>     <C>     <C>
        Defined contribution plans      $2,693  $3,498  $2,574
        Multi-employer pension plans       374     362     422
        Defined benefit plans              259     266     144
                                        ------  ------  ------
             Total                      $3,326  $4,126  $3,140
                                        ======  ======  ======
</TABLE>
   Management estimates that its share of unfunded vested liabilities under
   multi-employer pension plans is not material.

                                       39
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)

   12. Retirement Benefits, continued:

   For the years ended December 31, 1995, 1994 and 1993, the costs of post-
   retirement benefits charged to income were $81, $115 and $347, respectively.
   The 1995 and 1994 charges were determined in accordance with SFAS No. 106 on
   an accrual basis with costs recognized in prior years upon payment of the
   post-retirement obligations.  The Company's unrecognized accumulated post-
   retirement benefit liability as of December 31, 1995, 1994 and 1993 was $705,
   $744 and $840, respectively.


   13. Income Taxes:

   Deferred tax assets are comprised of the following at December 31, 1995 and
   1994:

<TABLE>
<CAPTION>
 
                                             1995     1994
                                            -------  -------
       <S>                                 <C>      <C>
        Gross deferred tax assets:
          Deferred compensation             $2,936   $2,123
          Prepayment penalties related to
           early extinguishment of debt        299      346
                                            ------   ------
                                             3,235    2,469
        Valuation allowance for deferred
          tax assets                          (391)    (325)
                                            ------   ------
 
        Net deferred tax asset              $2,844   $2,144
                                            ======   ======
</TABLE>

   Management has determined, based on the Company's history of prior operating
   earnings and its expectations for the future, that operating income of the
   Company will more likely than not be sufficient to recognize fully these net
   deferred tax assets.  The Company has no deferred tax liability at December
   31, 1995 or December 31, 1994.
 
   As of December 31, 1995, the Company's tax basis of its assets and
   liabilities was greater than its financial statement basis by approximately
   $72,000.

   The provision (benefit) for income taxes consists of the following:

<TABLE>
<CAPTION>
 
                                  1995     1994   1993
                                 -------  ------  -----
       <S>                       <C>      <C>     <C>
        Current income taxes
          State and local        $  608   $ 276   $ 260
          Foreign                   629     558     401
                                 ------   -----   -----
                                  1,237     834     661
                                 ------   -----   -----
 
        Deferred income taxes
          Federal                  (627)   (657)    186
          State and local           (73)    (77)     22
                                 ------   -----   -----
                                   (700)   (734)    208
                                 ------   -----   -----
 
        Total income taxes       $  537   $ 100   $ 869
                                 ======   =====   =====
 
</TABLE>

   14. Commitments and Contingencies:

   Performance and bid bonds are issued on the Company's behalf during the
   ordinary course of business through surety bonding companies as required by
   certain contractors.  As of December 31, 1995, the Company had outstanding
   performance and bid bonds aggregating $911.  As required by sureties, the
   Company has standby letters of credit outstanding in the amount of $650 as of
   December 31, 1995.

                                   40      
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)

   14. Commitments and Contingencies, continued:

   Letters of credit are issued by the Company during the ordinary course of
   business through major domestic banks as required by certain vendor
   contracts, legal proceedings and acquisition activities.  As of December 31,
   1995, the Company had outstanding letters of credit in the aggregate amount
   of $4,902 related to these activities.

   As of December 31, 1995 the Company has guaranteed approximately $1,773 worth
   of lease obligations, principally relating to businesses previously disposed.
   The Company is not currently aware of any existing conditions which would
   cause a financial loss related to these guarantees.

   Under the Company's insurance programs, commercial umbrella coverage is
   obtained for catastrophic exposure and aggregate losses in excess of normal
   claims.  Beginning in 1991, the Company has retained risk on certain expected
   losses from both asserted and unasserted claims related to workman's
   compensation, general liability and automobile as well as the health benefits
   of certain employees.  Provisions for losses expected under these programs
   are recorded based on an analysis of historical insurance claim data and
   certain actuarial assumptions.  As of December 31, 1995, the Company has
   provided insurers letters of credit aggregating $4,551 related to certain
   insurance programs.

   On February 27, 1996, a lawsuit was filed against the Operating Partnership
   by the buyer of its Dorman Products division for alleged misrepresentation of
   certain facts by the Company upon which the buyer based its offer to purchase
   Dorman.  The complaint seeks damages of approximately $21,000.  In the
   opinion of management, the ultimate resolution of this matter will not have a
   material effect on the consolidated financial position, operations or cash
   flows of the Company.

   Certain other legal proceedings are pending which are either in the ordinary
   course of business or incidental to the Company's business.  Those legal
   proceedings incidental to the business of the Company are generally not
   covered by insurance or other indemnity.  In the opinion of management, the
   ultimate resolution of these matters will not have a material effect on the
   consolidated financial position, operations or cash flows of the Company.


   15. Statements of Cash Flows:

   Supplemental disclosures of cash flow information are presented below:

<TABLE>
<CAPTION>
 
                                                1995     1994     1993
                                               -------  -------  -------
   <S>                                        <C>      <C>      <C>
 
   Cash paid during the period for:
     Interest                                   $7,304  $10,097   $9,412
                                                ------  -------   ------
 
     Income taxes                               $1,190  $   792   $  955
                                                ------  -------   ------
 
   Supplemental schedule of non-cash
   investing activities:
 
     Assumed liabilities in connection with
     the purchase of assets (See Note 5,
     Acquisitions/Divestitures)                 $  232  $  --     $  --
                                                ------  -------   ------
 
</TABLE>
                                    41     
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            (dollars in thousands)

   16. Quarterly Data (unaudited):

   In 1995 the Company reclassified results of operations for divisions sold to
   a separate component of income from operations on the Consolidated Statement
   of Income (see Note 5, Acquisitions/Divestitures).  For comparability,
   quarterly sales and gross profit information previously reported have been
   restated herewith:

<TABLE>
<CAPTION>
 
      1995                                 First     Second    Third     Fourth
      ----                                 -----     ------    -----     ------
<S>                                      <C>        <C>       <C>       <C>
   Net sales, as reported on Form 10-Q   $154,792   $163,820  $163,214  $    N/A
   Less net sales, divisions sold           8,385      8,843     9,097       N/A
                                         --------   --------  --------  --------
   Net sales                              146,407    154,977   154,117   144,634
 
   Gross profit, as reported on Form
   10-Q                                    61,441     65,902    66,510       N/A
   Less gross profit, divisions sold        2,264      2,802     2,909       N/A
                                         --------   --------  --------  --------
   Gross profit                            59,177     63,100    63,601  $ 58,983

 
   Income before extraordinary loss        19,862      8,377     7,828     8,678
 
   Extraordinary loss (Note 4)               (629)        --        --        --
 
   Net income                              19,233      8,377     7,828     8,678
 
   Earnings per limited partnership
    interest:
 
      Income before extraordinary loss:
                - Class A                   $ .27      $ .28     $ .27     $ .28
                - Class B                   $ .77      $ .24     $ .22     $ .25
                                                                         
      Extraordinary loss:                                                
                - Class A                   $ --        $ --     $ --      $ --
                - Class B                   $ (.03)     $ --     $ --      $ --
                                                                         
      Net Income:                                                        
                - Class A                   $ .27      $ .28     $ .27     $ .28
                - Class B                   $ .74      $ .24     $ .22     $ .25
 
 
      1994
      ----
 
   Net sales, as reported on Form 10-Q*  $175,109   $189,360  $192,547  $178,845
   Less net sales, divisions sold          42,455     45,991    48,023    40,638
                                         --------   --------  --------  --------
   Net sales                              132,654    143,369   144,524   138,207
 
   Gross profit, as reported on Form
    10-Q*                                  67,457     72,019    73,486    71,114
   Less gross profit, divisions sold       14,193     14,112    14,979    13,647
                                         --------   --------  --------  --------
   Gross profit                            53,264     57,907    58,507    57,467
 
   Net income                               4,165      8,026     7,656     9,697
 
   Net income per limited
     partnership interest
                - Class A                   $ .27      $ .28     $ .27     $ .28
                - Class B                   $ .05      $ .23     $ .21     $ .30
</TABLE>

   *Fourth Quarter as reported on Form 10-K for the year ended December 31,
    1994.

                                    42     
<PAGE>
 
                     SUN DISTRIBUTORS L.P. AND SUBSIDIARY 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             (dollars in thousands)


   17. Concentration of Credit Risk:

   Financial instruments which potentially subject the Company to concentration
   of credit risk consist principally of cash and cash equivalents and trade
   receivables.  The Company places its cash and cash equivalents with high
   credit quality financial institutions.  Concentrations of credit risk with
   respect to sales and trade receivables are limited due to the large number of
   customers comprising the Company's customer base, and their dispersion across
   many different industries and geographies.







                                       43
<PAGE>
 
                              SUN DISTRIBUTORS L.P. AND SUBSIDIARY

           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                             (dollars in thousands)

<TABLE>
<CAPTION>
 
 
Balance Sheets as of December 31                    1995      1994       1993
- --------------------------------                    ----      ----       ----
<S>                                                <C>       <C>       <C>
 
Assets
 Investment in SDI Operating Partners, L.P.        $94,943   $79,219   $ 72,882
                                                   =======   =======   ========
Partners' Capital
 General partner's capital                         $   963   $   791   $    729
 Limited partners' capital-Class A Interests        67,642    67,642     67,642
 Limited partners' capital-Class B Interests        29,252    12,300      6,025
 Class B interests held in treasury                 (1,514)   (1,514)    (1,514)
 Cumulative foreign currency translation
  adjustment                                        (1,400)       --         --
                                                   -------   -------   --------
    Total partners' capital                        $94,943   $79,219   $ 72,882
                                                   =======   =======   ========


 
Statements of Income for the Years Ended Decembe 31
- ---------------------------------------------------
                                                 
Equity in net income of SDI Operating
 Partners, L.P.                                    $44,116   $29,544   $ 18,506
                                                   =======   =======   ========
Net income allocated to general partner            $   441   $   295   $    185
                                                   -------   -------   --------
 
Net income allocated to limited partners
 - Class A interests                               $12,210   $12,210   $ 12,210
                                                   -------   -------   --------
 - Class B interests                               $31,465   $17,039   $  6,111
                                                   -------   -------   --------
 
Statement of Cash Flows
for the Years Ended December 31
- -------------------------------
 
Cash provided by operations                             --        --         --
 
Cash provided from investment
 in SDI Operating
  Partners, L. P.                                  $ 26,946  $ 20,153  $ 14,791
 
Cash distributions to general
 partner and limited
  partners                                         $(26,946) $(20,153) $(14,791)
                                                   --------  --------  --------
 
  Increase (decrease) in cash                            --        --        -- 
                                                   ========  ========  ======== 
</TABLE>
This financial information should be read in conjunction with the consolidated
financial statements of the Company.

                                       44
<PAGE>
 
                      SUN DISTRIBUTORS L.P. AND SUBSIDIARY

                        Schedule II - VALUATION ACCOUNTS

                             (dollars in thousands)


<TABLE> 
<CAPTION> 

                                                 Deducted From Assets in Balance Sheet
                                 ------------------------------------------------------------------------------
                                                                                                    Valuation
                                Allowance for    Allowance for   Accumulated      Accumulated     Allowance for                 
                                   Doubtful         Obsolete     Amortization     Amortization      Deferred
                                   Accounts      Inventories      of Goodwill    of Intangibles    Income Taxes
                                -------------    -------------   ------------   ---------------   -------------
<S>                             <C>              <C>             <C>            <C>               <C>    
Balance, December 31, 1992          $2,356          $2,702        $ 8,833          $12,588            $225
 
 Additions charged to cost
  and expenses                       1,714           1,859          1,772            1,233             100
 Deductions                          1,688(A)        1,393(A)          --               --              --
                                    -------          ------        ------           ------             ---
 
Balance, December 31, 1993           2,382           3,168         10,605           13,821             325 
 
 Additions charged to cost
  and expenses                       1,453           2,236          1,629            1,168              --
 Deductions                          1,363(A)        1,622(A)          --               --              --
 Sale of divisions                      --             291            975              593              --
                                    -------          ------        ------           ------             ---
                              
Balance, December 31, 1994           2,472           3,491         11,259           14,396             325
 
 Additions charged to cost
  and expenses                       1,070           1,704          1,364              845              66
 Deductions                          1,552(A)        1,306(A)          --               --              --
 Sale of divisions                     163             479            884            1,517              --
                                    -------          ------        ------           ------             ---
 
Balance, December 31, 1995          $1,827          $3,410        $11,739          $13,724            $391
                                    ======          =======       =======          =======            ====
 
</TABLE>



Notes:

 (A)  Includes write-off of accounts receivable (net of bad debt recoveries) and
      inventories.



                                       45
<PAGE>
 
Item 9 - Disagreements on Accounting and Financial Disclosure.
- -------------------------------------------------------------


    Not applicable.



                                       46
<PAGE>
 
                                    PART III

Item 10 - Directors and Executive Officers of the Registrant.
- ------------------------------------------------------------

The business of the Company and the Operating Partnership is managed by the
General Partner, whose general partner is Lehman/SDI, Inc., formerly known as
Shearson/SDI, Inc.  The directors of Lehman/SDI, Inc., each of whom has served
as such since February 1987, except for Mr. Eliot M. Fried, who has served since
December 1994, Mr. Henri I. Talerman, who has served since March 1995, and Mr.
John P. McDonnell, who has served since May 1995, are set forth below:

                                            Principal Occupation; Five-Year
                                                Employment History; Other
    Name and Age                                    Directorships
    ------------                            -------------------------------

O. Gordon Brewer, Jr., 59              Vice President-Finance, Alco Standard
                                       Corporation (distributor of office and
                                       paper products); Executive Officer,
                                       Alco Standard Corporation, 1970 to
                                       present; Director, Corporate Insurance
                                       and Reinsurance Limited.
 
Norman V. Edmonson, 55                 Executive Vice President of the Company
                                       since December 1994; Group Vice President
                                       of the Company prior to December 1994.

Eliot M. Fried, 63                     Managing Director, Lehman Brothers Inc.;
                                       Director, American Marketing Industries;
                                       Bridgeport Machines, Inc.; Energy 
                                       Ventures, Inc.; Lear Seating 
                                       Corporation; and Vernitron
                                       Corporation.

Arnold S. Hoffman, 60                  Senior Managing Director, Legg Mason Wood
                                       Walker, Incorporated, Jan. 1992 to 
                                       present; Chairman, The Middle Market 
                                       Group, L.P. (investment banking, mergers,
                                       acquisitions and divestitures), 1990 to
                                       January 1992.

Donald T. Marshall, 62                 Chairman and Chief Executive Officer of
                                       the Company.


John P. McDonnell, 60                  President of the Company since December
                                       1994; Group Vice President of the 
                                       Company prior to December 1994.


Ernest L. Ransome, III, 69             Chairman, Giles & Ransome, Inc.
                                       (distributor of construction equipment),
                                       1988 to present; Director, Mannington
                                       Mills, Inc.

Donald A. Scott, 66                    Senior Partner, Morgan, Lewis & Bockius;
                                       Director, Provident Mutual Life Insurance
                                       Company.

Henri I. Talerman, 38                  Managing Director, Lehman Brothers Inc.;
                                       Director, McBride plc; Financier 
                                       Gerflor SA; Advisory Director, Europe 
                                       Capital Partners.

All directors hold office until the next annual meeting of the sole stockholder
of Lehman/SDI, Inc., and until their successors are duly elected and qualified.

                                       47
<PAGE>
 
The executive officers of the Company and the Operating Partnership
(constituting, except for Mr. Brus, the "Management Employees" referred to
herein), each of whom has served as such for the past five years, except as
noted, are set forth below:
 
                                      Positions with the Company;
        Name and Age                 Five-year Employment History
        ------------                 ----------------------------

Richard J. Brus, 58           President, Sun Technology Services since
                              1995; President, Activation Division 1992 to 
                              1995; and Vice President-Sales & Marketing, 
                              Activation Division, prior to 1992.

Harold J. Cornelius, 47       Group Vice President.

Joseph M. Corvino, 42         Vice President-Finance, Chief Financial
                              Officer, Treasurer and Secretary since 
                              December 1995; Vice President and Controller 
                              prior to December 1995.

Norman V. Edmonson, 55        Executive Vice President since December
                              1994; Group Vice President prior to
                              December 1994.

Max W. Hillman, Jr., 49       Group Vice President, since March 1991;
                              President, Hillman Fastener Division, 1982
                              to February, 1991.

Donald T. Marshall, 62        Chairman and Chief Executive Officer.

John P. McDonnell, 60         President and Chief Operating Officer
                              since December 1994; Group Vice President
                              prior to December 1994.


All executive officers hold office at the pleasure of the board of directors.



                                       48
<PAGE>
 
Item 11 - Executive Compensation.
- --------------------------------

The following table sets forth all cash compensation paid and accrued by the
Operating Partnership for services rendered during the three years ended
December 31, 1995, by each of the Chief Executive Officer and the four other
most highly compensated executive officers of the Company and the Operating
Partnership whose remuneration exceeded $100,000.

<TABLE> 
<CAPTION> 


                          Summary Compensation Table
                          --------------------------
 
                                        Annual Compensation     
     Name and                           -------------------      All Other
Principal Position            Year     Salary        Bonus (1)  Compensation
- ------------------          --------   ------        --------   ------------
<S>                         <C>     <C>            <C>        <C>
 
Donald T. Marshall            1995   $488,688       $  4,347    $ 10,234 (2)
Chairman and Chief            1994    454,043        221,144       8,185 (2)
Executive Officer             1993    403,392         62,897       6,367 (2)
 
John P. McDonnell             1995    374,451         32,812       2,500 (2)
President and Chief           1994    295,354         96,915       2,135 (2)
Operating Officer             1993    273,947         44,278       1,843 (2)
 
Norman V. Edmonson            1995    333,849         82,200       1,638 (2)
Executive Vice President      1994    300,477         94,400       1,418 (2)
                              1993    285,144         89,000       1,250 (2)
 
Harold J. Cornelius           1995    291,609         27,400          --
Group Vice President          1994    275,375        102,729      90,128 (3)
                              1993    261,147         37,621      58,818 (3)
 
Max W. Hillman, Jr.           1995    268,920         36,250      50,186 (3)
Group Vice President          1994    294,793        104,898     107,632 (3)
                              1993    234,707         16,578      13,661 (3)
</TABLE>
(1)  Represents Earned Bonus for services rendered in each year.  Does not
     include the management fee payable to the General Partner.  See "Management
     Fee" under Item 13.

(2)  Represents primarily term life insurance premiums paid by the Operating
     Partnership for the benefit of the named executive officer.

(3)  Represents deferred compensation earned and awarded for services rendered
     in the year which unconditionally vests at the rate of 20% per year over
     the five-year period from the date earned.

The above table excludes deferred compensation awards earned in 1995 and 1994 by
the executive officers in accordance with the Company's Long-Term Performance
Share Plan since the awards earned are subject to reduction or forfeiture
through 1998 if performance goals are not achieved. The value of the awards
credited for December 31, 1995 and December 31, 1994, respectively, for each
executive officer are as follows: Donald T. Marshall $553,934 and $586,037;
Norman V. Edmonson, $364,012 and $385,110; John P. McDonnell, $174,092 and
$184,182; Harold J. Cornelius, $174,092 and $184,182 and Max W. Hillman,
$174,092 and $184,182.

Directors of Lehman/SDI, Inc., who are not employees of the Company or Lehman
Brothers Inc. are paid an annual fee of $14,000 and a fee of $1,000 for each
board or committee meeting attended.  Such fees are paid by the General Partner.


                                       49
<PAGE>
 
 CHANGE IN CONTROL ARRANGEMENTS
 ------------------------------

 The executive officers named in Item 11 were participants in the Company's
 Deferred Compensation Plans (the "Plans") in certain years.  Upon a change in
 control, the Plans provide for payment of all vested and non-vested amounts
 including accrued interest.  The change in control provision is triggered upon
 a sale of all of the Operating Partnership's business, a change in the General
 Partner, or a change, other than due to death or retirement, in a majority of
 the directors of Lehman/SDI, Inc., during any one-year period.  See Note 11 of
 Notes to Consolidated Financial Statements.


 COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 -----------------------------------------------------------

 The Compensation Committee of the Board of Directors of Lehman/SDI, Inc.,
 consisted of Arnold S. Hoffman, Director.  Mr. Hoffman is an officer of Legg
 Mason Wood Walker, Incorporated, which performed investment banking services
 for the Company during 1995.



                                       50
<PAGE>
 
 Item 12 - Security Ownership of Certain Beneficial Owners and Management.
 ------------------------------------------------------------------------

      (a) Security Ownership of Certain Beneficial Owners
          -----------------------------------------------
 
          Since the Company is managed by its General Partner and has no Board
          of Directors, there are no "voting securities" of the Company
          outstanding within the meaning of Item 403(a) of Regulation S-K and
          Rule 12b-2 under the Securities Exchange Act of 1934. As set forth
          under Item 1 of this Annual Report on Form 10-K, the general partner
          of the General Partner is Lehman/SDI, Inc., an indirect, wholly owned
          subsidiary of Lehman Brothers Holdings, Inc., American Express Tower,
          World Financial Center, New York, NY 10285-1800.


      (b) Security Ownership of Management
          --------------------------------

          The following table shows for each director, for each executive
          officer named in the Summary Compensation Table and for all officers
          and directors as a group, the beneficial ownership of Class A and
          Class B Interests of the Company as of January 31, 1996. None of the
          amounts equals more than 1% of the outstanding Class A Interests.

<TABLE>
<CAPTION>
 
 
                                             
                                         
           Name of                  Class A        Class B          Class B         
        Beneficial Owner            Amount(l)      Amount(l)      Percent of Class       
        ---------------             ------         -------        ---------------
        <S>                        <C>       <C>               <C>        
        O. Gordon Brewer, Jr.       3,000          1,000            --        (5)
 
        Harold J. Cornelius           200            200            --        (5)
 
        Norman V. Edmonson         14,715      1,300,916            6.0%
 
        Eliot M. Fried                 --  (2)        -- (2)        --        (2)
 
        Max W. Hillman, Jr.         4,000          6,500            --        (5)
 
        Arnold S. Hoffman          13,000(2)(3)   13,000 (2)(3)     --        (5)
 
        Donald T. Marshall         30,311      2,075,232            9.6%
 
        John P. McDonnell           7,711        623,071            2.9%
 
        Ernest L. Ransome, III      5,000  (4)     5,000 (4)        --        (5)
 
        Donald A. Scott             9,000          9,000            --        (5)
 
        Henri I. Talerman              --  (2)        -- (2)        --        (2)
 
    All directors and executive
      officers as a group          89,538      4,141,965          19.1%
</TABLE>

______________________


                                       51
<PAGE>
 
(1) In addition to the Interests listed, the Management Employees beneficially
    own limited partnership interests in the General Partner (the "GP
    Interests").  The GP Interests held by the Management Employees collectively
    represent 46.2% of the limited partnership interests in the General Partner.
    The General Partner owns 1% of the Company and the Operating Partnership.
    The table does not include the GP Interests owned by the Management
    Employees.

(2) Does not include (i) 108,554 Class B Interests owned by Lehman LTD I, Inc.,
    or (ii) 5,788,124 Class B Interests owned by Lehman Brothers Capital
    Partners I ("Capital Partners"), affiliates of Lehman Brothers Inc.  Messrs.
    Hoffman and Fried, as limited partners of Capital Partners, derive economic
    benefit of approximately 1% from interests held by Capital Partners.  An
    affiliate of Lehman Brothers Inc., of which Messrs. Fried and Talerman are
    officers, also owns all of the capital stock of Lehman/SDI, Inc., which is
    the general partner of the GP and holds the remaining interest in the GP not
    owned by the Management Employees.

(3) 3,000 of these Class A and B Interests are owned by Hoffman Investment Co.,
    of which Mr. Hoffman is Managing Partner.  In addition, Mr. Hoffman's
    children own 4,000 Class A and B Interests with respect to which he
    disclaims beneficial ownership.

(4) 2,500 of these Class A and B Interests are held in a trust, of which Mr.
    Ransome is a trustee.

(5) Represents less than 1% of the outstanding Class B Interests.
_______________________

    (c)  Changes In Control
         ------------------

         Not applicable.



                                       52
<PAGE>
 
Item 13 - Certain Relationships and Related Transactions.
- --------------------------------------------------------


MANAGEMENT FEE
- --------------

The Operating Partnership pays a Management Fee to the General Partner.  The
Management Fee, payable annually on March 31 (with respect to the preceding
year), is equal to 3% of the aggregate initial capital investment of
$110,995,730 by the limited partners.  The amount of the Management Fee payable
on March 31, 1996, is $3,329,872.  The amount of management fee paid in 1995
with respect to 1994 was $3,329,872.  See footnotes (1) and (2) to "Security
Ownership of Management" under Item 12 for ownership of the General Partner.
The interests of Lehman/SDI, Inc., and the Management Employees, in the fee for
1995 were as follows:  Lehman/SDI, Inc. $1,791,471; Harold J. Cornelius,
$92,304; Joseph M. Corvino, $30,768; Norman V. Edmonson, $384,600; Max W.
Hillman, Jr., $92,304; Donald T. Marshall, $599,977; and John P. McDonnell,
$184,608.


CERTAIN BUSINESS RELATIONSHIPS
- ------------------------------

Mr. Scott is a partner in Morgan, Lewis & Bockius, a law firm that has performed
services for the Company during the last fiscal year.

Messrs. Fried and Talerman are officers of Lehman Brothers Inc., which performed
investment banking services for the Company during 1995.

Mr. Hoffman is an officer of Legg Mason Wood Walker, Incorporated, which
performed investment banking services for the Company during 1995.

The Company proposes to have these firms perform similar services as needed
during the current fiscal year.



                                       53
<PAGE>
 
                                    PART IV



Item 14 - Exhibits, Financial Statement Schedules, and Reports
- --------------------------------------------------------------
          on Form 10-K
          ------------            


          (a)  Documents Filed as a Part of the Report:
               --------------------------------------- 

               1.   Financial Statements.
                    -------------------- 

                    The information concerning financial statements called for
by Item 14 of Form 10-K is set forth in Part II, Item 8 of this annual report on
Form 10-K.


               2.   Financial Statement Schedules.
                    ----------------------------- 

                    The information concerning financial statement schedules
called for by Item 14 of Form 10-K is set forth in Part II, Item 8 of this
annual report on Form 10-K.


               3.   Exhibits, Including Those Incorporated by
                    -----------------------------------------
                    Reference.
                    --------- 

                    The following is a list of exhibits filed as part of this
annual report on Form 10-K. Where so indicated by footnote, exhibits which were
previously filed are incorporated by reference. For exhibits incorporated by
reference, the location of the exhibit in the previous filing is indicated in
parentheses.

          Plan of Acquisition, Reorganization, Arrangement,
          Liquidation or Succession

          2.1  Asset Purchase Agreement for the Acquisition
               of the Assets of the Electrical Products Group
               Divisions of SDI Operating Partners, L.P. by
               Consolidated Electrical Distributors, Inc.,
               dated as of October 4, 1994, as amended.
               (1) (Exhibit 2.1).

          2.2  Asset Purchase Agreement for the Acquisition
               of the Assets of the Dorman Products Division
               of SDI Operating Partners, L.P. by R&B, Inc.,
               dated as of October 5, 1994, as amended.
               (2) (Exhibit 2.1).



 


                                       54
<PAGE>
 
Articles of Incorporation and By-Laws

3.1   Amended and Restated Agreement of 
      Limited Partnership of Sun Distributors
      L.P. (3) (Exhibit 3.2;  included as 
      Exhibit A to the Prospectus).

Instruments Defining the Rights of Security Holders,
Including Indentures

4.1   Deposit Agreement (with forms of Class A and Class B
      Depositary Receipts attached), dated as of February 1, 
      1987 (4) (Exhibit 4.1).

4.2   Amendment and Succession Agreement To Deposit
      Agreement, dated as of February 1, 1987
      (5) (Exhibit 4.2)

4.3      (a)  Note Purchase Agreement dated as of December 15,
              1992, between SDI Operating Partners, L.P., and
              Teachers Insurance and Annuity Association of
              America, New York Life Insurance Company, New York
              Life Insurance and Annuity Corporation and
              Massachusetts Mutual Life Insurance Company.
              (6)  (Exhibit 4.1)

         (b)  Amendment No. 1 to Note Purchase Agreement (7) (Exhibit 4.1)
         (c)  Amendment No. 2 to Note Purchase Agreement (7) (Exhibit 4.1)

4.4   Partner Guarantee dated as of December 15, 1992, by Sun
      Distributors L.P. (6) (Exhibit 4.2)

Material Contracts

10.1     (a)  Credit Agreement dated December 22, 1992, among 
              CoreStates Bank, N.A., for itself and as agent, The 
              Bank of Nova Scotia, for itself and as co-agent, The 
              Fuji Bank, Limited, SDI Operating Partners, L.P.,
              SDI Partners I, L.P., and Sun Distributors L.P. (6)
              (Exhibit 10.1)

         (b)  Amendment No. 1 to Credit Agreement (9) (Exhibit 10.3(b))
         (c)  Amendment No. 2 to Credit Agreement (9) (Exhibit 10.3(c))
         (d)  Amendment No. 3 to Credit Agreement (9) (Exhibit 10.3(d))
         (e)  Amendment No. 4 to Credit Agreement (7) (Exhibit 10.1)
       **(f)  Amendment No. 5 to Credit Agreement

10.2 *Sun Distributors Incentive Compensation Plan.
      (8) (Exhibit 10.5)

10.3 *Sun Distributors, Inc. Long-Term Performance Award Plan.
      (As Amended June 1985) (8) (Exhibit 10.6)

10.4 *SDI Operating Partners, L.P. Deferred Compensation Plan
      for Division Presidents (As amended September 13, 1993).
      (9) (Exhibit 10.7)

                                      55
              
<PAGE>
 
10.5 *SDI Operating Partners, L.P. Long-Term Performance
      Share Plan dated January 1, 1994.  (9) (Exhibit 10.8)

   Subsidiaries of the Registrant

**21.1   Subsidiaries

   Financial Data Schedules

**27.1   Summary financial information as of and for the year
           ended December 31, 1995.

- ---------------------------

         (1)  Filed on December 20, 1994, as an exhibit to Form 8-K
              for events reportable as of December 5,1994.

         (2)  Filed on January 18, 1995, as an exhibit to Form 8-K
              for events reportable as of January 3, 1995.

         (3)  Filed on February 5, 1987, as an exhibit to Amendment
              No. 2 to Registration Statement No. 33-10613 on Form
              S-1 and incorporated herein by reference.

         (4)  Filed on March 31, 1988, as an exhibit to Annual Report 
              on Form 10-K for the year ended December 31, 1987.

         (5)  Filed on March 30, 1992, as an exhibit to Annual Report
              on Form 10K for the year ended December 31, 1991.

         (6)  Filed on January 4, 1993, as an exhibit to Form 8-K
              for events reportable as of December 22, 1992.

         (7)  Filed on May 12, 1995, as an exhibit to Quarterly Report
              on Form 10Q for the quarterly period ended March 31, 1995.

         (8)  Filed on March 31, 1993, as an exhibit to Annual Report 
              on Form 10K for the year ended December 31, 1992.

         (9)  Filed on March 31, 1994, as an exhibit to Annual Report on
              Form 10K for the year ended December 31, 1993.



          *   Management contract or compensatory plan or arrangement
              required to be filed as an Exhibit pursuant to Item 14(c)
              of this report.

         **   Filed herewith

      (b)     Reports on Form 8-K.
              -------------------
              Not applicable.

                                      56
<PAGE>
 
                                  SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                      SUN DISTRIBUTORS L.P.

                                      By:  SDI Partners I, L.P.,
                                             General Partner

                                      By:  Lehman/SDI, Inc.,
                                             General Partner


Date:  March 28, 1996                 By: /s/ Donald T. Marshall
                                         -----------------------------------
                                   Title:  Chairman and Chief
                                           Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

Each person in so signing also makes, constitutes and appoints Donald T.
Marshall and Joseph M. Corvino, and each of them, his true and lawful
attorney-in-fact, in his name, place and stead to execute and cause to be 
filed with the Securities and Exchange Commission any or all amendments to 
this report.


     Signature                Capacity                      Date
     ---------                --------                      ----

/s/ O. Gordon Brewer, Jr.
____________________________  Director, Lehman/SDI,         March 28, 1996
O. Gordon Brewer, Jr.             Inc.


/s/ Norman V. Edmonson
____________________________  Director, Lehman/SDI,         March 28, 1996
Norman V. Edmonson                Inc.

                                      57
<PAGE>
 /s/ Eliot M. Fried
_____________________________   Director, Lehman/SDI,       March 28, 1996
Eliot M. Fried                  Inc.


 /s/ Arnold S. Hoffman
_____________________________   Director, Lehman/SDI,       March 28, 1996
Arnold S. Hoffman               Inc.


 /s/ Donald T. Marshall
_____________________________   Director, Lehman/SDI,       March 28, 1996
Donald T. Marshall              Inc.


 /s/ John P. McDonnell
_____________________________   Director, Lehman/SDI,       March 28, 1996
John P. McDonnell               Inc.


 /s/ Ernest L. Ransome, III
_____________________________   Director, Lehman/SDI,       March 28, 1996
Ernest L. Ransome, III          Inc.


 /s/ Donald A. Scott
_____________________________   Director, Lehman/SDI,       March 28, 1996
Donald A. Scott                 Inc.


 /s/ Henri I. Talerman
_____________________________   Director, Lehman/SDI,       March 28, 1996
Henri I. Talerman               Inc.


 /s/ Joseph M. Corvino
_____________________________   Principal Financial         March 28, 1996
Joseph M. Corvino               Officer


 /s/ John J. Dabrowski
_____________________________   Principal Accounting        March 28, 1996
John J. Dabrowski               Officer

                                      58

<PAGE>
 
                                                                    EXHIBIT 21.1

                                 SUBSIDIARIES
<PAGE>
 
                                 SUBSIDIARIES


                      *    SDI Operating Partners, L.P.;
                           Organized in the State of Delaware

                      *    J.N. Fauver (Canada) Limited;
                           Incorporated in the Province of Ontario

                      *    A & H Holding Company, Inc.;
                           Incorporated in the State of Michigan

                      *    A & H Bolt & Nut Company Limited;
                           Incorporated in the Province of Nova Scotia

                      *    The Fastener Centre, Inc.;
                           Incorporated in the State of Michigan

                      *    Hydra Power de Mexico;
                           Incorporated in Bravos Judicial District,
                           Juarez, Chihuahua, Mexico
  
                      *    Simco de Mexico;
                           Incorporated in Ciudad de Mexico, Mexico

                      *    STM Systems de Mexico;
                           Incorporated in Chihuahua, Mexico


<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AS OF DECEMBER 31, 1995 AND THE RELATED STATEMENT OF INCOME FOR THE YEAR
ENDED DECEMBER 31, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           5,900
<SECURITIES>                                         0
<RECEIVABLES>                                   77,651
<ALLOWANCES>                                     1,827
<INVENTORY>                                     96,022
<CURRENT-ASSETS>                               182,488
<PP&E>                                          46,865
<DEPRECIATION>                                  26,684
<TOTAL-ASSETS>                                 254,591
<CURRENT-LIABILITIES>                           86,647
<BONDS>                                         63,934<F1>
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      94,943
<TOTAL-LIABILITY-AND-EQUITY>                   254,591
<SALES>                                        599,865
<TOTAL-REVENUES>                               599,865
<CGS>                                          355,004
<TOTAL-COSTS>                                  213,829
<OTHER-EXPENSES>                                   256
<LOSS-PROVISION>                                 1,000
<INTEREST-EXPENSE>                               7,332
<INCOME-PRETAX>                                 45,282
<INCOME-TAX>                                       537
<INCOME-CONTINUING>                             44,745
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (629)
<CHANGES>                                            0
<NET-INCOME>                                    44,116
<EPS-PRIMARY>                                     1.45<F2>
<EPS-DILUTED>                                     1.45<F2>
<FN>
<F1>BONDS REPRESENTS ALL LONG-TERM DEBT FOR SENIOR NOTES.
<F2>EPS REPRESENTS CLASS B LIMITED PARTNERSHIP INTEREST ONLY.
</FN>
        

</TABLE>

<PAGE>
 

                      AMENDMENT NO. 5 TO CREDIT AGREEMENT



     THIS AMENDMENT NO. 5 TO CREDIT AGREEMENT ("Amendment No. 5") is made this 
29th day of December, 1995 by and among SDI OPERATING PARTNERS, L.P. 
("Borrower"), SUN DISTRIBUTORS, L.P., the sole limited partner of Borrower 
("GUARANTOR"), each a Delaware limited partnership with offices at 2600 One 
Logan Square, Philadelphia, Pennsylvania 19103-6983, SDI PARTNERS I, L.P., a 
Delaware Limited Partnership with offices at 5 Great Valley Parkway, Malvern, 
Pennsylvania 19355-1426, the sole general partner of Borrower and Guarantor 
("SDIPI"); CORESTATES BANK, N.A., a national banking association with offices at
Broad and Chestnut Streets, Philadelphia, Pennsylvania 19109, for itself and as 
Agent for the Banks identified below ("Agent"); and THE BANK OF NOVA SCOTIA and
THE FUJI BANK, LIMITED (together with Agent, collectively, the "Banks").



                                  WITNESSETH:
                                  ----------

     WHEREAS, Agent and Banks entered into a Credit Agreement dated December 22,
1992, an Amendment No. 1 to Credit Agreement dated April 22, 1993, and Amendment
No. 2 to Credit Agreement dated January 14, 1994, and Amendment No. 3 to Credit
Agreement dated March 2, 1994 and an Amendment No. 4 to Credit Agreement dated
December 31, 1994 (as amended from time to time, including by this Amendment No.
5, the "Credit Agreement") with Borrower, in which SDIPI joined for purposes of
making certain representations and covenants and Guarantor joined to guaranty
the indebtedness of Borrower thereunder, and pursuant to which, the Banks agreed
to provide to Borrower advances and letters of credit up to an aggregate
principal amount outstanding at any time of Fifty Million Dollars ($50,000,000),
subject to the terms and conditions set forth therein;

     WHEREAS, Agent, Banks, Borrower, SDIPI and Guarantor wish to enter into
this Amendment No. 5 to extend the Termination Date, agree upon an exclusion to
the term Distributions in determining Fixed Charges for purposes of calculating
the Fixed Charge Coverage Ratio set forth in Paragraph 6.17 hereof, and amend
the covenant set forth in Paragraph 6.21 of the Credit Agreement.

     NOW, THEREFORE, in consideration of the premises and the agreements herein 
set forth and intending to be legally bound hereby, the parties hereto agree as 
follows:

     1.  Definitions.  Capitalized terms used but not defined in this Amendment 
         -----------
No. 5 shall have the meanings given to them in the Credit Agreement.
     


<PAGE>
 

     2.  Extension of Termination Date.
         -----------------------------


         a.  The Banks hereby agree to extend the Termination Date to December 
31, 1997. All procedural requirements of Paragraph 2.1 (b) of the Credit 
Agreement are hereby waived by the Banks in connection with the foregoing 
extension, but are not waived in connection with any subsequent request of the 
Borrower to extend the Termination Date.

         b.  The Borrowers hereby agree to pay Agent on behalf of Banks an 
extension fee of Ten Thousand Dollars ($10,000), which fee shall be shared by 
Banks on the basis of their respective Pro Rata Shares.

     3.  Fixed Charge Coverage Ratio.  For purposes of Paragraph 6.17 hereof, 
         --------------------------
in connection with calculating the Fixed Charge Coverage Ratio, Fixed Charges
shall be calculated by subtracting for Distributions, Distributions to fund Tax
Distributions (as defined in the Guarantor's Agreement of Limited Partnership)
to Partners (as defined in Guarantor's Agreement of Limited Partnership) with
respect to taxes on capital gains recognized by Borrower as a result of sales of
capital or trade or business assets by Borrower to the extent of cash received
by Borrower in respect of such sale and included in Operating Partnership
Available Cash (as defined in Borrower's Agreement of Limited Partnership) for
the Fiscal Year in which the Distribution is proposed to be made.

     4.  Distributions.  paragraph 6.21 of the Credit Agreement is hereby 
         -------------
amended and restated in its entirety as follows:

         Maintain, as of the last day of each fiscal quarter, a ratio of (a)
     Distributions paid in each Rolling Period less Distributions to fund Tax
     Distributions (as defined in the Guarantor's Agreement of Limited
     Partnership) to Partners (as defined in Guarantor's Agreement of Limited
     Partnership) with respect to taxes on capital gains recognized by Borrower
     as a result of sales of capital or trade or business assets by Borrower to
     the extent of cash received by Borrower in respect of such sale and
     included in Operating Partnership Available Cash (as defined in Borrower's
     Agreement of Limited Partnership) for the Fiscal Year in which the
     Distribution is proposed to be made, to (b) Consolidated EBITDA less
     Management Fees


                                      -2-
<PAGE>
 

         expensed in the same Rolling Period, not to exceed .55 to 1.0 for any
         such Rolling Period ending on or before December 31, 1994; not to
         exceed .78 to 1.0 for any such Rolling Period ending on or before
         December 31, 1995; and not to exceed .60 to 1.0 for any Rolling Period
         ending any time after December 31, 1995; it being agreed that nothing
         in this Paragraph shall permit Borrower to make Distributions not
         otherwise permitted by Paragraph 7.6 hereof, or which are proposed to
         be made at a time when Borrower is not in compliance with, or which
         would cause Borrower to cease to comply with, all other covenants set
         forth in Articles 6 or 7 hereof.

         5.  Affirmation.  Borrower, SDIPI and Guarantor (to the extent 
             -----------
applicable) hereby affirm all of the provisions of the Credit Agreement, as 
amended, including by this Amendment No. 5, and agree that the terms and 
conditions of the Credit Agreement shall continue in full force and effect as 
supplemented and amended hereby.

         6.  Miscellaneous.
             -------------
             a.  This Amendment No. 5 and any other Amendment Document shall be 
governed by and construed in accordance with the laws of the Commonwealth of 
Pennsylvania.

             b.  Borrower agrees to reimburse Agent for all reasonable costs and
expenses (including but not limited to, reasonable attorneys' fees and 
reasonable disbursements) which Agent may pay or incur in connection with the 
preparation of this Amendment No. 5 and the preparation or review of other 
documents executed or delivered in connection herewith.

             c.  All terms and provisions of this Amendment No. 5 shall be for 
the benefit of and be binding upon and enforceable by the respective successors 
and assigns of the parties hereto.

             d.  This Amendment No. 5 may be executed in any number of 
counterparts with the same effect as if all the signatures on such counterparts 
appeared on one document and each such counterpart shall be deemed an original.

             e.  The execution, delivery and performance of this Amendment No. 5
shall not effect a waiver of any right, power or remedy of Banks under 
applicable law or under the Credit 

                                      -3-


<PAGE>
 
Agreement and the agreements and documents executed in connection therewith or
constitute a waiver of any provision thereof.

     IN WITNESS WHEREOF, the undersigned by their duly authorized officers, have
executed this Amendment No. 5 the day and year first written above.

                                       SDI OPERATING PARTNERS, L.P.,
 
                                       By: SDI Partners I, L.P., its
                                           general partner

                                           By: LEHMAN/SDI, INC., its
                                               general partner


                                           By: /s/ Joseph M. Corvino
                                               -----------------------------
                                               Title: Vice President-Finance
                                                      & CFO


                                       SUN DISTRIBUTORS L.P., as Guarantor

                                       By: SDI Partners I, L.P., its
                                           general partner

                                           By: LEHMAN/SDI, INC., its
                                               general partner

                                           By: /s/ Joseph M. Corvino
                                               ----------------------------- 
                                               Title: Vice President-Finance
                                                       & CFO
 
                                       SDI PARTNERS I, L.P., to the extent
                                         it is a party to the Credit
                                         Agreement

                                       By: LEHMAN/SDI, INC., its general
                                           partner

                                       By: /s/ Joseph M. Corvino
                                           ---------------------------------
                                           Title: Vice President - Finance
                                                  & CFO


                                       CORESTATES BANK, N.A., individually
                                         and in its capacity as Agent
                                         hereunder

                                       By:
                                          ----------------------------------
                                          Title:










































                                       [EXECUTIONS CONTINUED]



                                         

Agreement and the agreements and documents executed in connection therewith or 
constitute a waiver of any provision thereof.

     IN WITNESS WHEREOF, the undersigned by their duly authorized officers, have
executed this Amendment No. 5 the day and year first written above.

                                       SDI OPERATING PARTNERS, L.P.,
       
                                       By: SDI Partners I, L.P., its
                                           general partner

                                          By: LEHMAN/SDI, INC., its
                                              general partner

                                          By: 
                                              ------------------------------
                                              Title:

                                       SUN DISTRIBUTORS L.P., as Guarantor

                                       By: SDI Partners I, L.P., its
                                           general partner

                                          By: LEHMAN/SDI, INC., its
                                              general partner

                                          By: 
                                              ------------------------------
                                              Title:

 
                                       SDI PARTNERS I, L.P., to the extent
                                        it is a party to the Credit
                                        Agreement

                                       By: LEHMAN/SDI, INC., its general 
                                           partner

                                       By:
                                          ----------------------------------
                                          Title:

                                       CORESTATES BANK, N.A., individually
                                         and in its capacity as Agent
                                         hereunder

                                       By: /s/ Carol Williams
                                           ---------------------------------
                                           Title: Senior Vice President

                                       [EXECUTIONS CONTINUED]

                                      -4-

<PAGE>
 

                                       THE BANK OF NOVA SCOTIA
                    

                                       By: /s/ J. ALAN EDWARDS
                                           ---------------------------------
                                           Title:    J. ALAN EDWARDS
                                                  AUTHORIZED SIGNATORY

                                       THE FUJI BANK, LIMITED

                                       By: /s/ Teiji Teramoto
                                           ---------------------------------
                                           Title:  Vice President and Manager


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission