MARK SOLUTIONS INC
10-Q, 1999-02-16
PREFABRICATED METAL BUILDINGS & COMPONENTS
Previous: NORTON DRILLING SERVICES INC, SC 13G, 1999-02-16
Next: NEWMIL BANCORP INC, 10-Q, 1999-02-16





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                     -------

                                    FORM 10-Q

(Mark One)

   X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
- -----
            SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:         December 31, 1998 
                                   -------------------------

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from  ________________ to _________________   

Commission File Number:                       0-17118              
                         ----------------------------------------

                              Mark Solutions, Inc.
                ------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

    Delaware                                           11-2864481              
    --------                                           ----------              
(State or Other Jurisdiction                        (I.R.S. Employer
 of Incorporation)                                  Identification No.)

Parkway Technical Center
1515 Broad Street
Bloomfield, New Jersey                                  07003                  
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)              (Zip Code)

Registrant's Telephone Number, Including Area Code:        (973) 893-0500      
                                                    ---------------------------


Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

Indicate by check whether  registrant  (1) has filed all reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that  registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes X   No
                 ---    ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock, as of the latest practicable date:

Common Stock, $ .01 par value:  19,052,724 shares outstanding as of February 10,
1999.


<PAGE>

                              MARK SOLUTIONS, INC.
                                    Form 10-Q
                                       for
                         Quarter Ended December 31,1998

                                      Index


Part I.  Financial Information                                 Page No.

Item 1. Financial Statements

        Consolidated Balance Sheets as of
            December 31, 1998 and June 30, 1998 . . . . . . .       3-4

            Consolidated Statements of Operations
            for the Six Months and Three Months Ended
            December 31, 1998 and 1997 . . . . . . . . .  . .        5

        Consolidated Statements of Cash Flows
            for the Six Months Ended December 31,
                     1998 and1997 . . . . . . . . . . . . . .        6

        Notes to Consolidated Financial Statements . . . . .       7-8


Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations. . .       9


Part II.  Other Information

Item 2. Changes in Securities and Use of Proceeds . . . . . . .     12

Item 4. Submission of Matters to a Vote of Security
            Holders. . . . . . . . . . . . . . . . . . . . . .      13

Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . .      14


          Signatures                                                15



                                       2
<PAGE>

                     Mark Solutions, Inc. and Subsidiaries

                           Consolidated Balance Sheet


                                     ASSETS
<TABLE>
<CAPTION>

                                                          December 31, 1998                June 30, 1998
                                                          ------------------               -------------
Current Assets:
<S>                                                         <C>               <C>              <C>            <C>    
Cash and cash equivalents                                   $   896,734                        $ 564,577
 Restricted cash                                                      -                        1,234,005
 Subscriptions receivable                                             -                        1,231,000
 Accounts receivable, less allowance of
  $5,500 at December 31, and June 30,1998                     1,491,115                          623,912
 Due from officer                                                     -                          102,058
 Note Receivable                                                250,000                                -
 Inventories                                                  1,058,849                          112,474
 Other current assets                                           228,199                          208,377
                                                            -----------                      -----------

  Total Current Assets                                                        3,924,897                        4,076,403

Property and equipment, net                                                     775,055                          438,612


Other Assets:
 Cost in excess of net assets
    of business acquired less accumulated
    amortization of $542,343 and $437,373 at
    December 31 and June 30, 1998,
    respectively                                                 507,348                         612,318
Other assets                                                      48,639                          46,768
                                                             -----------                     -----------
  Total Other Assets                                                            555,987                          659,086
                                                                            -----------                      -----------




Total Assets                                                                $ 5,255,939                      $ 5,174,101
                                                                            ===========                      ===========
</TABLE>


                                      3
<PAGE>
                     Mark Solutions, Inc. and Subsidiaries

                           Consolidated Balance Sheet


                      Liabilities and Stockholders' Equity
<TABLE>
<CAPTION>

                                                          December 31, 1998                June 30, 1998
                                                          ------------------               -------------
Current Liabilities:
<S>                                                           <C>            <C>                <C>              <C>   
Accounts payable                                              $ 953,098                         $ 715,642
Short term borrowings                                           275,000                                 -
Current maturities of long-term debt                            108,567                           108,171
Current portion of obligations
  under capital leases                                           37,048                            19,418
Due to related  parties                                          46,592                            14,693
Accrued liabilities                                             106,521                           140,262
                                                             ----------                        ----------

   Total Current Liabilities                                                  1,526,826                             998,186

Other Liabilities:
Long-term debt excluding current maturities                   1,134,667                         1,029,385
Long-term portion of obligations under
  capital leases                                                 52,391                            31,031 
                                                             ----------                        ----------

   Total Other Liabilities                                                    1,187,058                           1,060,416


Commitments and Contingencies                                                         -                                   -

Temporary Equity                                                                                                  1,220,000

Stockholders' Equity:
Common stock, $.01 par value,
 50,000,000 shares authorized,
 19,296,674  shares issued and
 outstanding at December 31 and
 June 30, 1998, respectively                                    192,967                           192,967
Additional paid-in capital                                   33,007,595                        31,846,556
Deficit                                                     (30,607,805)                      (30,144,024)
Treasury Stock                                                  (50,702)                                -
                                                              ----------                       ----------
   Total Stockholders' Equity                                                 2,542,055                           1,895,499
                                                                             ----------                          ----------


Total Liabilities and Stockholders' Equity                                   $5,255,939                          $5,174,101
                                                                             ==========                          ==========
</TABLE>


                                        4
<PAGE>

                    Mark Solutions, Inc. and Subsidiaries

                      Consolidated Statement of Operations


<TABLE>
<CAPTION>


                                          Six Months            Six Months              Three Months        Three Months
                                            Ended                  Ended                    Ended               Ended

                                      December 31, 1998      December 31, 1997         December 31, 1998   December 31, 1997
<S>                                  <C>                   <C>                    <C>                  <C>  
Revenues:

      Sales                           $        2,936,517   $           7,643,231   $       2,247,656    $      6,810,990
                                      ------------------   ---------------------   -----------------    ----------------

Costs and Expenses:
Cost of sales                                  1,765,425               6,220,726           1,350,574           4,993,139
Selling, general, and                     
          administrative expenses              1,548,757               1,737,795             810,967             785,315
                                      ------------------   ---------------------   -----------------    ----------------
  Total Costs and Expenses                     3,314,182               7,958,521           2,161,541           5,778,454
                                      ------------------   ---------------------   -----------------    ----------------

Operating Income(Loss)                          (377,665)               (315,290)             86,115           1,032,536
                                      ------------------   ---------------------   -----------------    ----------------

Other Income (Expenses):                                       
Interest income                                   44,315                     846              16,091                 797
Interest expense                                 (20,764)               (229,193)             (9,338)            (32,616)
Imputed Interest expense on                                                                               
    convertible debentures                      (109,667)               (160,157)            (54,833)            (64,064)
Bad debt expense                                       -                 (29,372)                  -                (616)
                                       ------------------   ---------------------   -----------------    ----------------
                                                 (86,116)               (417,876)            (48,080)            (96,499)
                                       ------------------   ---------------------   -----------------    ----------------

Net Income(Loss)                      $         (463,781)   $           (733,166)  $          38,035    $        936,037
                                      ===================   ====================   =================    ================
 
Basic Earnings(Loss) Per Share        $            (0.02)   $              (0.05)  $            0.00    $           0.06
                                      ===================   ====================   =================    ================
 
Weighted Average Number of
     Shares Outstanding                       19,296,674              15,987,554          19,296,674          16,959,030
                                      ===================   ====================   =================    ================
 
Diluted Earnings(Loss) Per Share                   (0.02)                  (0.05)               0.00                0.05
                                      ===================   ====================   =================    ================
 
Weighted Average Number of
     Shares Outstanding                       19,296,674              15,987,554          19,296,674          18,193,375
                                      ===================   ====================   =================    ================
 
Dividends Paid                        $                -    $                  -   $               -    $              -
                                      ===================   ====================   =================    ================
</TABLE>

                                       5

<PAGE>

                    Mark Solutions, Inc. and Subsidiaries

                      Consolidated Statement of Cash Flows

<TABLE>
<CAPTION>


                                                                       Six Months                  Six Months
                                                                          Ended                      Ended
                                                                   December 31, 1998            December 31, 1997
                                                                   ------------------         --------------------

<S>                                                                 <C>                              <C> 
Cash Flows From Operating Activities:
Net (loss)                                                          $ (463,781)                      $(  733,166)
Adjustments to reconcile net income (loss) to net cash
 provided by (used for) operating activities:
   Depreciation and amortization                                       163,811                           177,319
   Deferred Imputed interest on convertible debentures                 109,667                           160,157
   (Increase) decrease in assets:
     Restricted cash                                                 1,234,005                                 -
     Accounts Receivable                                              (867,203)                          872,392
     Note receivable                                                  (250,000)                                -
     Inventory                                                        (946,375)                         (804,944)
     Other current assets                                             ( 19,822)                          108,567
     Other assets                                                       (1,871)                           12,118
   Increase (decrease) in liabilities:
     Accounts payable                                                  237,456                         3,373,275
     Due to related parties                                            133,957                          (102,339)
     Accrued liabilities                                               (33,741)                         (108,500)
   Net adjustments to reconcile net (loss) to net cash
                                                                 ---------------                     ------------
     provided by operating activities                                 (240,116)                         3,688,045
       Net Cash Provided by
                                                                 ---------------                     -------------
       (Used for) Operating Activities                                (703,897)                         2,954,879
                                                                 ---------------                     -------------

Cash Flows From Investing Activities:
   Acquisition of property and equipment                              (395,284)                          (87,958)
        Net Cash (Used for)
                                                                 ---------------                     -------------
         Investing Activities                                         (395,284)                          (87,958)
                                                                 ---------------                     -------------

Cash Flows From Financing Activities:
   Collection of subscriptions receivable                            1,231,000                                  -
   Repayment of convertible debt                                             -                          (604,207)
   Increase in short term borrowings                                   275,000                          (435,225)
   Proceeds of equipment loans less repayments                          35,001                            10,613
   Repayment of notes payable officer                                        -                           (24,837)
   Proceeds from issuance of common stock                                    -                         1,701,439
   Debt issue costs                                                          -                            (1,917)
   Payment of stock related costs                                      (58,961)                                -
   Purchase of treasury stock                                          (50,702)                                -
                                                                 ---------------                     -------------
Net Cash Provided by Financing Activities                            1,431,338                           645,866
                                                                 ---------------                     -------------
Net Increase in Cash                                                   332,157                         3,512,787

Cash and Cash Equivalents at Beginning of Period                       564,577                           422,457
                                                                 ---------------                     -------------

Cash and Cash Equivalents at End of Period                         $   896,734                        $ 3,935,244
                                                                 ===============                     =============
</TABLE>

                             6
<PAGE>

                     Mark Solutions, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements



Note 1    INTERIM FINANCIAL INFORMATION

          The consolidated balance sheet of the Company as of December 31, 1998,
          the consolidated  statement of operations for the six months and three
          months  ended  December  31,  1998  and  1997  and  the   consolidated
          statements  of cash flows for the six months  ended  December 31, 1998
          and 1997 are  unaudited  and have been  prepared  in  accordance  with
          generally  accepted   accounting   principles  for  interim  financial
          information  and with the  instructions to Form 10-Q and Rule 10-01 of
          Regulation S-X. In the opinion of management,  all adjustments  (which
          include only normal  recurring  accurals)  necessary to present fairly
          the financial position, results if operations and cash flows have been
          included.

          Certain  information  and footnote  disclosures  normally  included in
          financial  statements  prepared in accordance  with generally accepted
          accounting  principles  have been  condensed or omitted.  The June 30,
          1998  balance  sheet data is  derived  from the  audited  consolidated
          financial statements. The attached financial statements should be read
          in connection  with the  consolidated  financial  statements and notes
          hereto included in the Company's  Annual Report on Form 10-KA2 for the
          year ended June 30, 1998.

          Certain reclassifications have been made to the current and prior year
          amounts to conform to the current period presentation.


Note 2    INVENTORIES

          Inventories consist of the following:

                                          December 31, 1998       June 30, 1998
                                          -----------------       -------------
               Raw Materials                  $  153,000             $  84,974
               Work-in-progress               $  878,349             $       -
               Finished Goods                 $   27,500             $  27,500 
                                              ----------             --------- 
                           Total             $ 1,058,849             $ 112,474


                                       7
<PAGE>
                      Mark Solutions, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements


Note 3    COMMON STOCK AND ADDITIONAL  PAID-IN  CAPITAL 

          Basic earnings (loss) per common share is computed by dividing the net
          earnings  by the  weighted  average  number of shares of common  stock
          outstanding  during the  period.   Diluted  earnings  per share  gives
          effect  to stock  options  and  warrants  which are  considered  to be
          dilutive  common  stock  equivalents.  Earnings  per  share  have been
          retroactively  restated to reflect FASB No. 128 for all prior  periods
          presented. 


Note 4 TEMPORARY EQUITY

          Effective January 29, 1999, Mark Solutions, Inc. completed an exchange
          offering (the "Exchange")  pursuant to which the investors in the June
          1998 Private  Placement have exchanged the equity units  purchased for
          $1,220,000  (which  were  subsequently  deemed  subject to  rescission
          rights)  of  convertible  Preferred  Stock,  which are not  subject to
          rescission rights. Pursuant to the Exchange, the investors effectively
          exchanged  1,220,000  shares of Common  Stock into  122,000  shares of
          convertible   Preferred  Stock.  Each  share  of  Preferred  Stock  is
          convertible  into  Common  Stock at $10.00  per share  divided  by the
          lesser  of (i)  $1.00 or (ii) 75% if the  average  closing  bid  price
          during  the  preceding  five  trading  days.  Also,  pursuant  to  the
          Exchange,  investors  effectively  exchanged the $1,530,000  principal
          amount convertible debentures into convertible Preferred Stock.


Note 5    CONVERTIBLE PREFERRED STOCK

          On January 29, 1999 Mark effected an exchange placement (the "Exchange
          Placement")  pursuant  to  which  investors  agreed  to  exchange  the
          securities received in the Private Placement for (i) 122,000 shares of
          A Preferred  Stock (ii)  153,000  shares of B Preferred  Stock,  (iii)
          warrants to purchase 1,375,000 shares of Common Stock (the "Warrants")
          and  (iv) an  option  exercisable  by the  investors  to  purchase  an
          additional 275,000 shares of Preferred Stock with warrants to purchase
          1,375,000 shares of Common Stock (the "Preferred Stock Unit Option").

                                       8
<PAGE>





        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS



General

          Mark Solutions Inc.'s ("Mark") results of operations,  liquidity,  and
working capital  position have been  historically  impacted by sporadic sales of
its principal products, modular steel cells.

          Mark's  modular steel cells  represent an  alternative  to traditional
construction  methods,  and  penetration  into the  construction  market has met
resistance  typically associated with an unfamiliar product.  Accordingly,  Mark
has been and will  continue to be,  subject to  significant  sales  fluctuations
until  its  modular  cell  technology   receives   greater   acceptance  in  the
construction  market,  which management  believes will occur as new projects are
awarded  and  completed.  In an  attempt to achieve  greater  acceptance  in the
architectural,  engineering and construction communities,  Mark's internal sales
and engineering  personnel and its network of independent sales  representatives
conduct sales presentations and participate in trade shows and other promotional
activities.

          Mark has expanded its marketing  efforts to more  aggressively  pursue
domestic  and   international   joint  venture  and   design/build   development
opportunities  to obtain  projects  and  improve its  results of  operations  in
efforts  to  achieve   profitability.   In  addition,   Mark  is  promoting  the
incorporation of its modular cell products to state prison  industries  programs
to capitalize on its New York State agreement.  Mark will continue to review its
overhead and personnel expenses based on operating results and prospects.

          Mark  is  continually   bidding  on  and   soliciting   joint  venture
opportunities regarding construction projects. The anticipated revenues from any
major project would  substantially  improve  Mark's  operating  results and cash
flow,  although no  assurances  can be given that any of these  projects will be
awarded to Mark.

          Mark currently has bids pending on approximately $5,182,000 in modular
cell projects.  Mark bid on $16,600,000 in correctional cell projects during the
six months ended December 31, 1998, won $8,500,000,  lost $4,700,000 and remains
under consideration for $3,400,000.

          Through its  subsidiaries,  MarkCare Medical Systems Inc. and MarkCare
Medical Systems Ltd.,  (collectively  "MarkCare"),  Mark continues to market its
IntraScan II PACS and teleradiology  systems and is forming strategic  alliances
with other companies with related medical  products.  Mark has a master supplier
agreement with Data General  Corporation,  a large computer hardware and systems
integration  provider  with a client base of over 1,000  installations  to which
Data  General  will  include  the  IntraScan  II PACS  system and  teleradiology
software applications in proposals to healthcare institutions. Mark has recently
signed  licensing/marketing  agreements with six (6) companies  including SANTAX
A/S, Worldcare UK, Ltd., and Konica UK, Ltd.  Management  anticipates that sales
of the IntraScan II PACS system will begin to generate  material revenues in the
fiscal  year  ending  June 30,  1999.  If the  IntraScan  II  marketing  plan is
successful,  management  believes that the revenues from resulting sales will be
more constant than those presently generated by the modular steel products,  and
will  reduce   fluctuations  in  Mark's  results  of  operations  and  financial
condition.

                                       9
<PAGE>

During the period ended  December 31, 1998,  Mark  received  four orders for its
IntraScan II software. All of the installations were substantially  completed by
December  31,  1998.  Mark has also  received  notification  from its  strategic
partners  that  they  have  received  signed  letters  of  intent  from  several
international and domestic  healthcare  institutions for the installation of the
IntraScan II PACS system.  These  installations are expected to be substantially
completed during the calendar year 1999.

Results of Operations

          The substantial majority of Mark's operating revenues for the reported
periods was derived from the sale of modular cells to correctional institutions.
Management  believes that the sale of these modular steel products will continue
to represent the substantial  majority of Mark's operating  revenue through June
30,  1999.  For the three  months  ended  December 31, 1998 sales of the modular
steel products represented 69.1% of total revenues.

          Revenues for the three months ended December 31, 1998 decreased 67% to
$2,247,656  from  $6,810,990 for the  comparable  1997 period due to the lack of
business in the New York State prison industries program.

          Cost of sales for the three  months ended  December  31,  1998,  which
consists  primarily of materials,  labor,  supplies,  and fixed factory overhead
expense,  decreased  73.0% to $1,350,574 from $4,993,139 for the comparable 1997
period. Cost of sales as a percentage of revenues was 60.1% for the three months
ended  December  31, 1998 as compared to 73.3% for the  comparable  1997 period.
This decrease is  attributable to operating  efficiencies  implemented at Mark's
manufacturing  facility  over the  past  year,  better  cost  management  during
slowdowns in projects and higher margins on revenues at MarkCare.

          Selling,  general and  administrative  expenses  for the three  months
ended  December  31, 1998  increased  3.2% to  $810,967  from  $785,315  for the
comparable 1997. This slight increase is  substantially  due to recruitment fees
incurred during the quarter related to personnel hiring at MarkCare.

          Revenues for the six months ended December 31, 1998 decreased 61.6% to
$2,936,517 from $7,643,231 for the comparable 1997 period.  This decrease is due
to the  lack of  business  in the New  York  State  prison  industries  program,
partially  offset by a significant  increase in revenues  generated by MarkCare.
For the six months  ended  December 31, 1998,  sales of modular  steel  products
represented 64.8% of total revenues.

          Cost of sales for the six months  ended  December  31, 1998  decreased
71.6% to $1,765,425 from  $6,220,726 for the comparable 1997 period,  reflecting
the decrease in sales  volume.  Cost of sales as a percentage  of revenues  were
60.1% for the six months  ended  December  31, 1998 as compared to 81.4% for the
comparable 1997 period.  This decrease is attributable to better cost management
during slowdowns in projects and higher margins on revenues at MarkCare.

          Selling,  general and administrative expenses for the six months ended
December  31,  1998  decreased  10.9%  to  $1,548,757  from  $1,737,795  for the
comparable  1997  period.  This  decrease  is  attributable  to cost  management
implemented by Mark over the past several years, partially offset by an increase
in technical staff at MarkCare.


                                       10

<PAGE>

Liquidity and Capital Resources

          Mark's working capital  requirements result principally from staff and
management overhead, and marketing efforts.  Mark's working capital requirements
have  historically  exceeded its working capital from operations due to sporadic
sales.  Accordingly,  Mark has been dependent and, absent continued improvements
in  operations,  will continue to be dependent on the infusion of new capital in
the form of equity or debt financing to meet its working  capital  deficiencies,
although no assurance can be given that such financing will be available.

          Cash and cash equivalents  increased from $564,577 at June 30, 1998 to
$896,734 at December 31, 1998 primarily due to proceeds from the completion of a
private placement,  offset by losses incurred during the period. Working capital
decreased to  $2,398,071  at December 31, 1998 from  $3,078,217 at June 30, 1998
primarily due to losses  incurred  during the period.  Mark believes its present
available  working capital and anticipated  cash from its existing  contracts is
sufficient to meet its operating requirements through December 31, 1999.

          Mark's  inventory  increased to  $1,058,849  at December 31, 1998 from
$112,474 at June 30, 1998 due to raw material purchases and component  purchases
for jobs currently in production. Accounts receivable increased to $1,491,115 at
December 31, 1998, from $623,912 at June 30, 1998. Accounts payable increased to
$953,098 at December 31, 1998, from $715,642 at June 30, 1998.

Forward Looking Statements

          Except for the historical  information  contained  herein,  the matter
discussed  in this  report are  forward  looking  statements  under the  Federal
securities  laws that involve  risks and  uncertainties  that could cause actual
results to differ materially from those projected.  Such risks and uncertainties
include,  among other things,  competition,  collection risks, meeting financial
requirements,  ability to obtain  materials and the  uncertainty of sales of the
IntraScan II PACS product line.

Year 2000 Disclosure

After an evaluation and analysis of its operations,  including its financial and
operational computer systems  applications,  Mark has concluded that no material
adverse effects on its operations will occur due to Year 2000 software failures.
To the extent  modifications to such systems are required,  management  believes
the related costs will not materially affect Mark's financial position.






                                       11
<PAGE>

                                     PART II
                                OTHER INFORMATION


Item 2.  Changes in Securities and Use of Proceeds.

     Mark  effected a $2,750,000  private  placement in June 1998 (the  "Private
Placement"),  consisting  of (i)  1,220,000  shares of Common Stock  (subject to
adjustments),  (ii) $1,530,000  principal amount convertible  debentures,  (iii)
warrants  to  purchase  1,375,000  shares of Common  Stock and (iv) an option to
purchase an additional  $2,550,000 principal amount convertible  debentures with
warrants to purchase 1,275,000 shares of Common Stock.

     On January 29, 1999 Mark  effected an  exchange  placement  (the  "Exchange
Placement")  pursuant to which the investors  agreed to exchange the  securities
received in the Private  Placement for (i) 122,000 shares of A Preferred  Stock,
(ii) 153,000 shares of B Preferred Stock,  (iii) warrants to purchase  1,375,000
shares of Common Stock (the  "Warrants")  and (iv) an option  exercisable by the
investors  to purchase an  additional  275,000  shares of  Preferred  Stock with
warrants to purchase 1,375,000 shares of Common Stock (the "Preferred Stock Unit
Option"). The principal terms of the securities issued in the Exchange Placement
are set forth below.

Preferred  Stock.  Except for the conversion  price,  the terms,  conditions and
preferences of the A and B Preferred Stock are identical.

     Conversion Rights.  Each share of A Preferred Stock is convertible,  at the
option of the  holder,  into  shares of Common  Stock  equal to $10.00 per share
divided by the lesser of (a) $1.00 or (b) 75% of the average  per share  closing
bid price of the Common Stock for the five trading  days  immediately  preceding
the conversion date(s).  Each share of B Preferred Stock is convertible,  at the
option of the  holder,  into  shares of Common  Stock  equal to $10.00 per share
divided by the lesser of (a) $1.50 or (b) 75% of the average  per share  closing
bid price of the Common Stock for the five trading  days  immediately  preceding
the conversion  date(s).  The Preferred  Stock will  automatically  convert into
Common Stock on June 30, 2000 at the then applicable conversion price.

     Voting Rights.  Except as otherwise  required by law, the holders of shares
of  Preferred  Stock have four votes per share voting as a single class with the
Common Stock.

     Dividends. Each share of Preferred Stock receives a quarterly dividend with
an annual rate of $0.70 per share.  The  dividends  of the  Preferred  Stock are
payable in cash or Common Stock, at the option of Mark.

     Liquidation and Redemption  Rights.  In the event of any  liquidation,  the
holders  of the  Preferred  Stock will  share  equally in any  balance of Mark's
assets  available  for  distribution  to them up to $10.00 per share plus unpaid
dividends,  after  satisfaction  of creditors  and the holders of Mark's  senior
securities,  if any.  The  holder's of the  Preferred  Stock may require Mark to
redeem the Preferred Stock at a redemption  price equal to $10.00 per share plus
accrued  dividends in the event of a breach of the  provision  of the  Preferred
Stock, bankruptcy, dissolution, insolvency, liquidation or similar events.


                                       12
<PAGE>

Warrants.  The Warrants consist of 1,375,000 warrants each to purchase one share
of Common Stock for $1.50 per share expiring on June 28, 2002.

Preferred  Stock Unit Option.  The investors also received an option to purchase
additional  preferred  stock units,  which in the aggregate would consist of (i)
275,000 shares of Preferred Stock with terms identical to the Series B Preferred
Stock and (ii)  1,375,000  four-year  warrants,  each to  purchase  one share of
Common Stock at $1.50 per share.  The Preferred Stock Unit Option is exercisable
until January 28, 2000.

Option to Purchase Units and Lock Up Agreement.  Investors  owning 74,000 shares
of A Preferred  Stock,  148,000  Warrants and the Preferred Stock Unit Option to
purchase  74,000  units have  granted  Mark an option  until  March 26,  1999 to
repurchase such securities for $740,000.  Mark has paid a nonrefundable  deposit
of $222,000 which will be applied toward the exercise price.

In addition,  these  investors  agree that until July 29, 1999 they will not (i)
convert any  Preferred A Stock,  (ii) convert the 111,000  shares of Preferred B
Stock  that they own at less than  $1.50 per share,  (iii)  effect or  maintain,
directly or indirectly, a short position in Mark's Common Stock or (iv) exercise
all or a portion of the Preferred Stock Unit Option.


On December 28, 1998, Mark also granted two employees three-year options each to
purchase  10,000  shares  of  Common  Stock at  $1.00  per  share  as  incentive
compensation  and a five year option to purchase  100,000 shares of Common Stock
at $1.00 per share to an outside  consultant  for  providing  computer  software
related services to Mark.


Each of the  foregoing  transactions  was effected in reliance on the  exemption
provided by Section 4(2) of the Securities Act of 1933 as not involving a public
offering due to the limited nature of the offering and the parties' relationship
with Mark or the parties investment sophistication.



Item 4. Submission of Matters to a Vote of Security-Holders.

      On December 28, 1998, Mark held its Annual Meeting of Shareholders,  which
was  adjourned  until  January 12, 1999  regarding  Proposal  No. 3 (the "Annual
Meeting").  At the Annual  Meeting (i) directors  were elected and Mark obtained
shareholder  approval  for (ii) the  issuance  of  Common  Stock  in  excess  of
3,615,334  in  connection  with Mark's June 1998  private  placement,  (iii) the
creation of a new class of 5,000,000 shares of "blank check" Preferred Stock and
(iv) a  one-for-four  or a  one-for-eight  reverse stock split of Mark's issued,
outstanding and reserved shares of Common Stock to be effected at the discretion
of the Board of Directors. The vote for the foregoing matters was as follows:



                                       13
<PAGE>

    1. Election of Directors

      Each of the directors was re-elected.

                                              FOR                WITHHELD    
             Carl Coppola                   15,143,088            592,760
             Richard Branca                 15,169,118            566,730
             Ronald E. Olszowy              15,168,518            567,330
             William Westerhoff             15,161,918            573,930
             Michael Nafash                 15,145,618            600,230
             Yitz Grossman                  15,150,368            585,480


     2.  Issuance of Common  Stock in Excess of  3,615,334  in  Connection  with
         Mark's June 1998 Private - Placement 
         -----------------------------------------------------------------------
                          FOR          AGAINST         ABSTAIN

                       6,877,312       907,850         109,338

    3.  Creation of a New Class of Preferred Stock
        ------------------------------------------

                     FOR           AGAINST        ABSTAIN       NOT VOTED  

                   9,759,802       1,876,734       114,238       6,050,065

    4. Reverse stock split of Mark's Issued,  Outstanding and Reserved shares of
       Common Stock at the Discretion of the Board of Directors
        ------------------------------------------------------------------------
                      FOR             AGAINST              ABSTAIN  

                   13,525,357        1,069,597              107,505


Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

Exhibit No.          Exhibit Description
- -----------          -------------------

 3(i)1               Certificate of Incorporation, as amended to date.

 3(i)2               Certificate of Designation of Series "A" Preferred Stock

 3(i)3               Certificate of Designation of Series "B" Preferred Stock

 27.1                 Financial Data Schedule

(b)       Reports on Form 8-K for the Quarter ending December 31, 1998 None


                                       14
<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.


Date:     February 10, 1998


                                                          MARK SOLUTIONS INC.


                                                        By:/s/ Michael Nafash 
                                                        ----------------------
                                                        Chief Financial Officer



                                    RESTATED
                          CERTIFICATE OF INCORPORATION
                                       OF
                              MARK SOLUTIONS, INC.



FIRST:   The name of the corporation is: Mark Solutions, Inc.

SECOND:           The registered  office of the  corporation is to be located at
                  c/o Corporation Service Company, 1013 Centre Road, in the City
                  of Wilmington,  County of New Castle, State of Delaware 19805.
                  The  name  of  its   registered   agent  at  that  address  is
                  Corporation Service Company.

THIRD:            The purpose of the corporation is to engage in any lawful act
                  or activity for which a corporation may be organized under the
                  General Corporation Law of Delaware.

FOURTH: The Corporation shall be authorized to issue the following shares:

                                    Number of
            Class                    Shares                 Par Value
         -------------            ------------              ---------
         Common Stock              50,000,000               $  .01
         Preferred Stock            5,000,000               $ 1.00


               The Board of Directors is authorized,  subject to the limitations
         prescribed by law and the provisions of this Article FOURTH, to provide
         for the  issuance of the shares of  Preferred  Stock in series,  and by
         filing a  certificate  pursuant to the  applicable  law of the State of
         Delaware,  to  establish  from time to time the  number of shares to be
         included  in each  such  series,  and to fix the  designation,  powers,
         preferences  and  rights  of the  shares of each  such  series  and the
         qualifications, limitations or restrictions thereof.

               The  authority  of the Board of  Directors  with  respect to each
         series  shall  include,  but not be limited  to,  determination  of the
         following:

                   (a) The  number of shares  constituting  that  series and the
         distinctive designation of that series;
                   (b) The dividend  rate on the shares of that series,  whether
         dividends  shall be  cumulative,  and, if so, from which date or dates,
         and the relative rights of priority, if any, of payment of dividends on
         shares of that series;
                   (c) Whether that series shall have voting rights, in addition
         to the  voting  rights  provided  by law,  and if so, the terms of such
         voting rights;
                   (d) Whether  that series  shall have  conversion  privileges,
         and,  if so, the terms and  conditions  of such  conversion,  including
         provision of  adjustment of the  conversion  rate in such events as the
         Board of Directors shall determine;
                   (e)  Whether  or not the  shares  of  that  series  shall  be
         redeemable,  and if so, the terms and  conditions  of such  redemption,
         including the date or date upon which they shall be redeemable, and the
         amount per share payable in case of  redemption,  which amount may vary
         under different conditions and at different redemption dates;
                   (f)  Whether  that  series  will have a sinking  fund for the
         redemption or purchase of shares of that series,  and, if so, the terms
         and amount of such sinking fund;
                   (g) The rights of the  shares of that  series in the event of
         voluntary or involuntary liquidation,  dissolution or winding up of the
         corporation, and the relative rights of priority, if any, of payment of
         shares that series;
                   (h) Any other relative rights, preferences and limitations of
          that series."

<PAGE>

FIFTH:   The name and address of the incorporator are as follows: 

                  NAME                              ADDRESS
                  ----                              -------

                  Ray A. Barr            9 East 40th Street, New York, NY 10016

SIXTH:            The following provisions are inserted  for  the  management of
                  the  business  and for the  conduct  of the  affairs  of the
                  corporation,  and for  further  definition,  limitation  and
                  regulation  for the  powers  of the  corporation  and of its
                  directors and stockholders:

                  (1) The number of directors of the  corporation  shall be such
                  as from  time to time  shall be  fixed  by,  or in the  manner
                  provided in the by-laws.  Election of directors need not be by
                  ballot unless the by-laws so provide.

                  (2) The Board of Directors shall have power without the assent
                  or vote of the stockholders:

                           (a) To make, alter,  amend,  change, add to or repeal
                           the By-laws of the  corporation;  to fix and vary the
                           amount to be  reserved  for any  proper  purpose;  to
                           authorize  and  cause to be  executed  mortgages  and
                           liens  upon  all or any part of the  property  of the
                           corporation;  to determine the use and disposition of
                           any surplus or net profits;  and to fix the times for
                           the declaration and payment of dividends.

                           (b) To determine  from time to time  whether,  and to
                           what times and places,  and under what conditions the
                           accounts and books of the corporation (other than the
                           stockledger)  or any of  them  shall  be  open to the
                           inspection of the stockholders.


                  (3) The directors in their  discretion may submit any contract
                  or act for approval or  ratification  at any annual meeting of
                  the stockholders or at any meeting of the stockholders  called
                  for the purpose of considering  any such act or contract,  and
                  any  contract  or act that shall be approved or be ratified by
                  the vote of the  holders  of a  majority  of the  stock of the
                  corporation which is represented in person or by proxy as such
                  meeting and entitled to vote thereat  (provided  that a lawful
                  quorum  of  stockholders  be there  represented  in  person in
                  person or by proxy)  shall be as valid and as binding upon the
                  corporation  and upon all the  stockholders  as  though it had
                  been  approved  or  ratified  by  every   stockholder  of  the
                  corporation,   whether  or  not  the  contract  or  act  would
                  otherwise  be open  to  legal  attack  because  of  directors'
                  interest, or for any other reason.

                  (4) In addition to the powers and authorities  hereinbefore or
                  by statute  expressly  conferred  upon them, the directors are
                  hereby  empowered  to exercise all such powers and do all such
                  acts  and  things  as  may  be   exercised   or  done  by  the
                  corporation;  subject,  nevertheless, to the provisions of the
                  statutes of Delaware, of this certificate,  and to any by-laws
                  from time to time made by the stockholders; provided, however,
                  that no by-law so made shall  invalidate  any prior act of the
                  directors  which  would have been valid if such by-law had not
                  been made.
<PAGE>

SEVENTH  :        No director shall be liable to the corporation or any of its
                  stockholders  for  monetary  damages for breach of fiduciary
                  duty as a director,  except with  respect to (1) a breach of
                  the  director's  duty of loyalty to the  corporation  or its
                  stockholders,  (2) acts or  omissions  not in good  faith or
                  which involve intentional misconduct or knowing violation of
                  law, (3) liability under Section 174 of the Delaware General
                  Corporation  Law  or,  (4)  a  transaction  from  which  the
                  director derived an improper personal benefit,  it being the
                  intention  of  the  foregoing  provision  to  eliminate  the
                  liability of the corporation's  directors to the corporation
                  or its  stockholders  to the  fullest  extent  permitted  by
                  Section  102(b)(7) of the Delaware General  Corporation Law,
                  as  amended  from  time  to  time.  The  corporation   shall
                  indemnify  to  the  fullest  extent  permitted  by  Sections
                  102(b)(7) and 145 of the Delaware  General  Corporation Law,
                  as amended from time to time, each person that such Sections
                  grant the corporation the power to indemnify.

EIGHTH:           Whenever a compromise  or  arrangement  is proposed  between
                  this  corporation  and its  creditors  or any  class of them
                  and/or between this  corporation and its stockholders or any
                  class of them,  any court of equitable  jurisdiction  within
                  the State of Delaware,  may, on the application in a summary
                  way of this  corporation  or of any creditor or  stockholder
                  thereof or on the  application  of any receiver or receivers
                  appointed  for this  corporation  under  the  provisions  of
                  Section  291 of  Title  8 of  the  Delaware  Code  or on the
                  application of trustees in dissolution or of any receiver or
                  receivers   appointed   for  this   corporation   under  the
                  provisions of Section 279 Title 8 of the Delaware Code order
                  a meeting of the creditors or class of creditors,  and/or of
                  the   stockholders   or  class  of   stockholders   of  this
                  corporation,  as the case  may be,  to be  summoned  in such
                  manner as the said court  directs.  If a majority  in number
                  representing  three-fourths  (3/4) in value of the creditors
                  or class of creditors,  and/or of the  stockholders or class
                  of  stockholders  of this  corporation,  as the case may be,
                  agree  to  any   compromise  or   arrangement   and  to  any
                  reorganization  of this  corporation  as consequence of such
                  compromise   or   arrangement,   the  said   compromise   or
                  arrangement and the said reorganization shall, if sanctioned
                  by the court to which the said  application as been made, be
                  binding on all the creditors or class of  creditors,  and/or
                  all the  stockholders  or  class  of  stockholders,  of this
                  corporation,   as  the  case  may  be,   and  also  on  this
                  corporation.

NINTH:            The corporation  reserves the right to amend, alter, change or
                  repeal  any  provision   contained  in  this   certificate  of
                  incorporation  in the manner now or  hereafter  prescribed  by
                  law,   and  all  rights  and   powers   conferred   herein  on
                  stockholders,  directors,  and  officers  are  subject to this
                  reserved power.


IN WITNESS  WHEREOF,  we hereunto sign our names and affirm that the  statements
made  herein  are true and  under the  penalties  of  perjury,  this 27th day of
January 1998.


MARK SOLUTIONS, INC.


/s/   Carl Coppola        
- --------------------------
Carl Coppola,
President


ATTEST:






           CERTIFICATE OF DESIGNATION, NUMBER, POWERS, PREFERENCES AND
           OTHER RIGHTS AND QUALIFICATIONS, LIMITATIONS, RESTRICTIONS
             AND OTHER CHARACTERISTICS OF SERIES "A" PREFERRED STOCK
                                       OF
                              MARK SOLUTIONS, INC.


It is hereby certified that:

     1. The name of the corporation is Mark Solutions,  Inc.(hereinafter  called
the "corporation").

    2.  The  certificate  of  incorporation,  as  amended,  of  the  corporation
authorizes the issuance of 5,000,000 shares of Preferred Stock, $1.00 par value,
and expressly  vests in the Board of Directors of the  corporation the authority
provided therein to issue any or all of said shares in one or more series and by
resolution or  resolutions,  the  designation,  number,  full or limited  voting
powers, or the denial of voting powers, preferences and relative, participating,
optional,  and  other  special  rights  and  the  qualifications,   limitations,
restrictions,  and other  distinguishing  characteristics  of each  series to be
issued.

    3. The Board of  Directors  of the  corporation,  pursuant to the  authority
expressly  vested in it as  aforesaid,  has  adopted the  following  resolutions
creating a Series "A" issue of Preferred Stock:

RESOLVED,   that  the  Board  of  Directors  hereby  fixes  and  determines  the
designation of the number of shares and the rights, preferences,  privileges and
restrictions relating to the Series "A" Preferred Stock:

 (a)  Designation.  The  series  of  Preferred  Stock  created  hereby  shall be
designated the Series "A" Preferred Stock (the "Series A Preferred Stock").


 (b) Authorized  Shares.  The number of shares of Series A Preferred Stock shall
be 122,000 shares.


 (c) Liquidation Rights. In the event of any liquidation, dissolution or winding
up of the corporation,  either voluntary or involuntary,  after setting apart or
paying in full the preferential  amounts due to holders of senior capital stock,
if any, the holders of Series A Preferred  Stock and parity  capital  stock,  if
any, shall be entitled to receive,  prior and in preference to any  distribution
of any of the  assets or  surplus  funds of the  corporation  to the  holders of
junior  capital  stock,  including  Common Stock,  an amount equal to $10.00 per
share, plus accrued and unpaid dividends (the "Liquidation Preference"). If upon
such  liquidation,  dissolution or winding up of the corporation,  the assets of
the  corporation  available  for  distribution  to the  holders  of the Series A
Preferred  Stock and parity capital  stock,  if any,  shall be  insufficient  to
permit in full the payment of the Liquidation  Preference,  then all such assets
of the corporation shall be distributed  ratably among the holders of the Series
A Preferred Stock and parity capital stock, if any. Neither the consolidation or
merger of the corporation nor the sale,  lease or transfer by the corporation of
all or a part of its  assets  shall be  deemed  a  liquidation,  dissolution  or
winding up of the  corporation for purposes of this Section (c). For purposes of
this Section (c), the corporation's Series B Preferred Stock is deemed a "parity
capital stock".


 (d) Dividends.  The holders of the then  outstanding  Series A Preferred  Stock
shall be entitled to receive a dividend,  payable  quarterly on the first day of
each calendar  quarter  commencing April 1, 1999, which accrues from the date of
issuance at an annual rate of $0.70 per share.  The dividends  shall be payable,
at the option of the  corporation,  either in cash or in shares of Common Stock,
which on the date of the dividend  payment  have a value equal to the  dividend,
provided  that  dividends  may be paid in Common Stock only if such shares shall
have been registered or are otherwise eligible for resale in compliance with the
Securities  Act of 1933. The value of each share of Common Stock for purposes of
any  dividend  payment  shall be equal to the average of the  Closing  Price [as
defined  in  paragraph  (e)(i)]  on the last five  Trading  Days [as  defined in
paragraph  (e)(i)]  prior to the dividend  payment  date.  "Common  Stock" means
shares now or hereafter authorized of the class of Common Stock, $.01 par value,
of the  corporation  and stock of any other  class into  which  such  shares may
hereafter have been reclassified or changed.

<PAGE>
 (e)  Conversion  Rights.  Each  share of  Series  A  Preferred  Stock  shall be
convertible,  at the option of the  holder,  into  fully paid and  nonassessable
shares of the  corporation's  Common Stock equal to $10.00 per share  divided by
the Conversion Price (as defined in paragraph (e)(i)].

      (i) Conversion  Price.  The Conversion Price means the lesser of (a) $1.00
or (b) 75% of the average per share closing bid price of the Common Stock during
the five  Trading  Days prior to such  conversion.  The  "Closing  Price" on any
Trading  Day  shall  mean the last  reported  bid price of the  Common  Stock as
reported  on The  Nasdaq  National  Market or the  Nasdaq  SmallCap  Market,  as
applicable,  on such date or, if the  Common  Stock is  neither so listed nor so
reported,  the last  reported  bid  price of the  Common  Stock as  quoted  by a
registered  broker-dealer  for which such quotes are  available  on such date. A
"Trading  Day" means (a) a day on which the Common Stock is traded on The Nasdaq
Stock Market or (b) if the Common Stock is not listed on The Nasdaq Stock Market
or any  stock  exchange,  a day on  which  the  Common  Stock is  traded  in the
over-the-counter  market,  as reported by Nasdaq,  or (c) if the Common Stock is
not quoted on the Nasdaq Stock Market, a day on which the Common Stock is quoted
in the  over-the-counter  market as reported by the  National  Quotation  Bureau
Incorporated (or any similar  organization or agency succeeding its functions of
reporting prices).

     (ii)  Conversion   Procedure.   The  holder  shall  effect  conversions  by
surrendering the certificate(s)  representing the Series A Preferred Stock to be
converted to the corporation,  together a form of conversion notice satisfactory
to the corporation, which shall be irrevocable. If the holder is converting less
than  all  of  the  shares  of  Series  A  Preferred  Stock  represented  by the
certificate tendered, the corporation shall promptly deliver to the holder a new
certificate  representing the Series A Preferred Stock not converted.  Not later
than four (4) trading  days after the  conversion  date,  the  corporation  will
deliver to the holder,  or at  holder's  request,  DWAC,  (i) a  certificate  or
certificates,  which  shall  be  subject  to  restrictive  legends  and  trading
restrictions  required by law, representing the number of shares of Common Stock
being acquired upon the  conversion;  provided,  however,  that the  corporation
shall not be obligated to issue such  certificates  until the Series A Preferred
Stock is delivered to the corporation.  If the corporation does not deliver such
certificate(s)  by the date required  under this paragraph  (e)(ii),  the holder
shall be entitled by written notice to the  corporation at any time on or before
receipt of such certificate(s), to rescind such conversion.

    (iii)  Conversion  Penalty.  In  the  event  the  corporation  breaches  its
obligation  to timely  deliver  the Common  Stock on  conversion,  then  without
limiting  holder's other rights and remedies,  the corporation  shall pay to the
holder an amount  accruing at the rate of $5.00 per day for each such breach for
each 500  shares  of  Common  Stock  subject  to the  conversion,  with pro rata
payments for amounts less than 500 shares.

     (iv) Automatic  Conversion.  The Series A Preferred Stock shall on June 30,
2000  automatically  convert  into Common  Stock at the then  Conversion  Price,
provided,  that such  conversion  shall only occur if the  corporation's  Common
Stock is listed on the Nasdaq Stock Market on such date and the shares of Common
Stock deliverable on such conversion shall have been registered or are otherwise
eligible for resale in compliance with the Securities Act of 1933.

      (v)  Adjustments  on Stock  Splits,  Dividends and  Distributions.  If the
corporation, at any time while any Series A Preferred Stock is outstanding,  (a)
shall pay a stock dividend or otherwise make a distribution or  distributions on
shares of its Common  Stock  payable  in shares of its  capital  stock  (whether
payable in shares of its Common  Stock or of capital  stock of any  class),  (b)
subdivide outstanding shares of Common Stock into a larger number of shares, (c)
combine  outstanding  shares of Common Stock into a smaller number of shares, or
(d) issue reclassification of shares of Common Stock any shares of capital stock
of the  corporation,  the Conversion  Price shall be multiplied by a fraction of
which the  numerator  shall be the  number  of  shares  of  Common  Stock of the
corporation  outstanding before such event and of which the denominator shall be
the  number  of shares  of  Common  Stock  outstanding  after  such  event.  Any
adjustment  made  pursuant  to this  paragraph  (e)(v)  shall  become  effective
immediately after the record date for the determination of stockholders entitled
to receive such dividend or distribution and shall become effective  immediately
after  the  effective  date  in  the  case  of  a  subdivision,  combination  or
reclassification.  Whenever the  Conversion  Price is adjusted  pursuant to this
paragraph,  the  corporation  shall promptly mail to the Holder a notice setting
forth the  Conversion  Price after such  adjustment  and  setting  forth a brief
statement of the facts requiring such adjustment.

     (vi) Adjustments on Reclassifications,  Consolidations and Mergers. In case
of  reclassification  of the Common Stock,  any  consolidation  or merger of the
corporation  with  or into  another  person,  the  sale  or  transfer  of all or
substantially  all of the  assets of the  corporation  or any  compulsory  share
exchange  pursuant to which the Common Stock is converted into other securities,
cash or property,  then each holder of Series A Preferred Stock then outstanding
shall have the right  thereafter  to convert such Series A Preferred  Stock only
into the shares of stock and other  securities and property  receivable  upon or
deemed to be held by holders of Common Stock  following  such  reclassification,
consolidation, merger, sale, transfer or share exchange, and the Holder shall be
entitled upon such event to receive such amount of securities or property as the
shares of the Common  Stock into which such  Series  Preferred  Stock could have
been  converted  immediately  prior  to  such  reclassification,  consolidation,
merger, sale, transfer or share exchange would have been entitled.  The terms of
any such consolidation,  merger,  sale, transfer or share exchange shall include
such terms so as to  continue  to give to the  Holder  the right to receive  the
securities or property set forth in this  paragraph  (e)(vi) upon any conversion
following such consolidation,  merger,  sale,  transfer or share exchange.  This
provision shall similarly apply to successive reclassifications, consolidations,
mergers, sales, transfers or share exchanges.

    (vii) Fractional Shares;  Issuance  Expenses.  Upon a conversion of Series A
Preferred  Stock,  the  corporation   shall  not  be  required  to  issue  stock
certificates  representing  fractions of shares of Common Stock, but shall issue
that number of shares of Common Stock rounded to the nearest  whole number.  The
issuance of  certificates  for shares of Common Stock on  conversion of Series A
Preferred

Stock shall be made without  charge to the Holder for any  documentary  stamp or
similar  taxes that may be payable in respect of the issue or  delivery  of such
certificate,  provided that the corporation shall not be required to pay any tax
that may be payable in respect of any  transfer  involved  in the  issuance  and
delivery of any such  certificate  upon  conversion in a name other than that of
the Holder,  and the corporation  shall not be required to issue or deliver such
certificates  unless or until the  person or  persons  requesting  the  issuance
thereof shall have paid to the  corporation the amount of such tax or shall have
established to the satisfaction of the corporation that such tax has been paid.

   (viii)  Limitation  on  Conversion.  Notwithstanding  anything  herein to the
contrary,  the holder  shall not be  entitled  to convert the Series A Preferred
Stock to the extent that such conversion would result in the holder becoming the
"beneficial  owner" of five percent (5%) or more of the outstanding Common Stock
as that term is defined in Section 13(d) of the Securities Exchange Act of 1934.
The opinion of legal counsel to the holder,  in form and substance  satisfactory
to the corporation and its counsel, shall prevail in all matters relating to the
determination of holder's beneficial ownership.


 (f) Voting Rights. Except as otherwise expressly provided herein or as required
by law,  the holders of shares of Series A Preferred  Stock shall be entitled to
vote on all  matters  and shall be  entitled to four votes per share of Series A
Preferred Stock. Except as otherwise expressly provided herein or as required by
law, the holders of the Series A Preferred Stock and the Common Stock shall vote
together and not as separate classes.


 (g) Reservation of Shares of Common Stock.  The  corporation  covenants that it
will at all times reserve and keep  available out of its authorized and unissued
Common  Stock  solely for the purpose of issuance  upon  conversion  of Series A
Preferred Stock as herein  provided,  free from  preemptive  rights or any other
actual contingent  purchase rights of persons other than the holders of Series A
Preferred Stock, such number of shares of Common Stock as shall be issuable upon
the conversion of the aggregate  principal  amount of all  outstanding  Series A
Preferred  Stock. If at any time the number of authorized but unissued shares of
Common Stock shall not be sufficient to effect the conversion of all outstanding
Series A  Preferred  Stock,  the  corporation  will take such  corporate  action
necessary  to increase its  authorized  shares of Common Stock to such number as
shall be sufficient for such purpose. The corporation  covenants that all shares
of Common Stock that shall be so issuable shall, upon issue, be duly and validly
authorized, issued and fully paid and nonassessable.


 (h) No  Reissuance  of Series A  Preferred  Stock.  No  shares of the  Series A
Preferred Stock acquired by the  corporation by reason of redemption,  purchase,
conversion  or  otherwise  shall  be  reissued,  and all  such  shares  shall be
cancelled,  retired and  eliminated  from the shares of capital  stock which the
corporation shall be authorized to issue.

<PAGE>

 (i)  Mandatory  Redemption.  If any "Event of  Redemption"  [as defined  below]
occurs and so long as such Event of  Redemption  shall then be  continuing,  the
holder of Series A  Preferred  Stock may, in  addition  to such  holder's  other
remedies,  by notice to the  corporation,  require the corporation to redeem the
Series A Preferred  Stock at a  redemption  price equal to $10.00 per share plus
accrued  dividends.  The redemption  price shall accrue interest  commencing the
third day from such notice at the rate of fifteen (15%) percent per annum.  Such
redemption  demand may be rescinded and annulled by the holder at any time prior
to payment. No such rescission or annulment shall affect any subsequent Event of
Redemption.

An  Event  of  Redemption  shall  exist,  if any of the  following  shall  occur
(whatever  the  reason and  whether  it shall be  voluntary  or  involuntary  or
affected by operation of law or pursuant to any judgment, decree or order of any
court, or any order,  rule or regulation of any  administrative  or governmental
body):

         (i) the  corporation  shall breach or fail to perform any  provision of
the Series A  Preferred  Stock and such  failure  or breach  shall not have been
remedied within 30 days after the date on which notice of such failure or breach
shall have been given;

    (ii) the corporation shall commence a voluntary case under the United States
Bankruptcy Code (the  "Bankruptcy  Code");  or an involuntary  case is commenced
against  the  corporation  under the  Bankruptcy  Code and the  petition  is not
controverted  within  30  days,  or is  not  dismissed  within  60  days,  after
commencement of the case; or a "custodian"  (as defined in the Bankruptcy  Code)
is  appointed  for,  or takes  charge  of,  all or any  substantial  part of the
property of the  corporation or the corporation  commences any other  proceeding
under any  reorganization,  arrangement,  adjustment of debt, relief of debtors,
dissolution,  insolvency  or  liquidation  or  similar  law of any  jurisdiction
whether  now or  hereafter  in effect  relating to the  corporation  or there is
commenced against the corporation any such proceeding which remains  undismissed
for a  period  of 60  days;  or the  corporation  is  adjudicated  insolvent  or
bankrupt;  or any  order of  relief or other  order  approving  any such case or
proceeding  is  entered;  or the  corporation  suffers  any  appointment  of any
custodian  or the  like for it or any  substantial  part of its  property  which
continues  undischarged  or unstayed for a period of 60 days; or the corporation
makes a general  assignment  for the benefit of  creditors;  or the  corporation
shall fail to pay,  or shall  state that it is unable to pay, or shall be unable
to pay, its debts generally as they become due; or the corporation  shall call a
meeting of its creditors with a view to arranging a composition or adjustment of
its debts;  or the  corporation  shall by any act or failure to act indicate its
consent  to,  approval  of or  acquiescence  in  any of  the  foregoing;  or any
corporate  or other  action  is  taken by the  corporation  for the  purpose  of
effecting any of the foregoing.


 (j) Restrictions.  The corporation shall not, without the consent of a majority
in interest of the holders of the then outstanding  shares of Series A Preferred
Stock,  create any class of equity security which is senior to or on parity with
the Series A Preferred  Stock in  liquidation  rights,  other than in connection
with a merger and/or acquisition transaction.


and be it further

RESOLVED,  that the statements  contained in the foregoing  resolutions creating
and  designating  the Series A  Preferred  Stock and fixing the  number,  voting
powers,  preferences and relative,  participating,  optional,  and other special
rights   and  the   qualifications,   limitations,   restrictions,   and   other
distinguishing  characteristics thereof, upon the effective date of such series,
be deemed to be included in and be a part of the certificate of incorporation of
the corporation pursuant to the provisions of Section 104 and 151 of the General
Corporation Law of the State of Delaware.



IN WITNESS WHEREOF, the undersigned has executed this Certificate on January 29,
1999.





Carl Coppola, President







          CERTIFICATE OF DESIGNATION, NUMBER, POWERS, PREFERENCES AND
           OTHER RIGHTS AND QUALIFICATIONS, LIMITATIONS, RESTRICTIONS
             AND OTHER CHARACTERISTICS OF SERIES "B" PREFERRED STOCK
                                       OF
                              MARK SOLUTIONS, INC.


It is hereby certified that:

    1. The name of the corporation is Mark Solutions, Inc.  (hereinafter called
 the "corporation").

    2.  The  certificate  of  incorporation,  as  amended,  of  the  corporation
authorizes the issuance of 5,000,000 shares of Preferred Stock, $1.00 par value,
and expressly  vests in the Board of Directors of the  corporation the authority
provided therein to issue any or all of said shares in one or more series and by
resolution or  resolutions,  the  designation,  number,  full or limited  voting
powers, or the denial of voting powers, preferences and relative, participating,
optional,  and  other  special  rights  and  the  qualifications,   limitations,
restrictions,  and other  distinguishing  characteristics  of each  series to be
issued.

    3. The Board of  Directors  of the  corporation,  pursuant to the  authority
expressly  vested in it as  aforesaid,  has  adopted the  following  resolutions
creating a Series "B" issue of Preferred Stock:

RESOLVED,   that  the  Board  of  Directors  hereby  fixes  and  determines  the
designation of the number of shares and the rights, preferences,  privileges and
restrictions relating to the Series "B" Preferred Stock:

 (a)  Designation.  The  series  of  Preferred  Stock  created  hereby  shall be
designated the Series "B" Preferred Stock (the "Series B Preferred Stock").


 (b) Authorized  Shares.  The number of shares of Series B Preferred Stock shall
be 153,000 shares.


 (c) Liquidation Rights. In the event of any liquidation, dissolution or winding
up of the corporation,  either voluntary or involuntary,  after setting apart or
paying in full the preferential  amounts due to holders of senior capital stock,
if any, the holders of Series B Preferred  Stock and parity  capital  stock,  if
any, shall be entitled to receive,  prior and in preference to any  distribution
of any of the  assets or  surplus  funds of the  corporation  to the  holders of
junior  capital  stock,  including  Common Stock,  an amount equal to $10.00 per
share, plus accrued and unpaid dividends (the "Liquidation Preference"). If upon
such  liquidation,  dissolution or winding up of the corporation,  the assets of
the  corporation  available  for  distribution  to the  holders  of the Series B
Preferred  Stock and parity capital  stock,  if any,  shall be  insufficient  to
permit in full the payment of the Liquidation  Preference,  then all such assets
of the corporation shall be distributed  ratably among the holders of the Series
B Preferred Stock and parity capital stock, if any. Neither the consolidation or
merger of the corporation nor the sale,  lease or transfer by the corporation of
all or a part of its  assets  shall be  deemed  a  liquidation,  dissolution  or
winding up of the  corporation for purposes of this Section (c). For purposes of
this Section (c), the corporation's Series A Preferred Stock is deemed a "parity
capital stock".


 (d) Dividends.  The holders of the then  outstanding  Series B Preferred  Stock
shall be entitled to receive a dividend,  payable  quarterly on the first day of
each calendar  quarter  commencing April 1, 1999, which accrues from the date of
issuance at an annual rate of $0.70 per share.  The dividends  shall be payable,
at the option of the  corporation,  either in cash or in shares of Common Stock,
which on the date of the dividend  payment  have a value equal to the  dividend,
provided  that  dividends  may be paid in Common Stock only if such shares shall
have been registered or are otherwise eligible for resale in compliance with the
Securities  Act of 1933. The value of each share of Common Stock for purposes of
any  dividend  payment  shall be equal to the average of the  Closing  Price [as
defined  in  paragraph  (e)(i)]  on the last five  Trading  Days [as  defined in
paragraph  (e)(i)]  prior to the dividend  payment  date.  "Common  Stock" means
shares now or hereafter authorized of the class of Common Stock, $.01 par value,
of the  corporation  and stock of any other  class into  which  such  shares may
hereafter have been reclassified or changed.


 (e)  Conversion  Rights.  Each  share of  Series  B  Preferred  Stock  shall be
convertible,  at the option of the  holder,  into  fully paid and  nonassessable
shares of the  corporation's  Common Stock equal to $10.00 per share  divided by
the Conversion Price (as defined in paragraph (e)(i)].

      (i) Conversion  Price.  The Conversion Price means the lesser of (a) $1.50
or (b) 75% of the average per share closing bid price of the Common Stock during
the five  Trading  Days prior to such  conversion.  The  "Closing  Price" on any
Trading  Day  shall  mean the last  reported  bid price of the  Common  Stock as
reported  on The  Nasdaq  National  Market or the  Nasdaq  SmallCap  Market,  as
applicable,  on such date or, if the  Common  Stock is  neither so listed nor so
reported,  the last  reported  bid  price of the  Common  Stock as  quoted  by a
registered  broker-dealer  for which such quotes are  available  on such date. A
"Trading  Day" means (a) a day on which the Common Stock is traded on The Nasdaq
Stock Market or (b) if the Common Stock is not listed on The Nasdaq Stock Market
or any  stock  exchange,  a day on  which  the  Common  Stock is  traded  in the
over-the-counter  market,  as reported by Nasdaq,  or (c) if the Common Stock is
not quoted on the Nasdaq Stock Market, a day on which the Common Stock is quoted
in the  over-the-counter  market as reported by the  National  Quotation  Bureau
Incorporated (or any similar  organization or agency succeeding its functions of
reporting prices).

     (ii)  Conversion   Procedure.   The  holder  shall  effect  conversions  by
surrendering the certificate(s)  representing the Series B Preferred Stock to be
converted to the corporation,  together a form of conversion notice satisfactory
to the corporation, which shall be irrevocable. If the holder is converting less
than  all  of  the  shares  of  Series  B  Preferred  Stock  represented  by the
certificate tendered, the corporation shall promptly deliver to the holder a new
certificate  representing the Series B Preferred Stock not converted.  Not later
than four (4) trading  days after the  conversion  date,  the  corporation  will
deliver to the holder,  or at  holder's  request,  DWAC,  (i) a  certificate  or
certificates,  which  shall  be  subject  to  restrictive  legends  and  trading
restrictions  required by law, representing the number of shares of Common Stock
being acquired upon the  conversion;  provided,  however,  that the  corporation
shall not be obligated to issue such  certificates  until the Series B Preferred
Stock is delivered to the corporation.  If the corporation does not deliver such
certificate(s)  by the date required  under this paragraph  (e)(ii),  the holder
shall be entitled by written notice to the  corporation at any time on or before
receipt of such certificate(s), to rescind such conversion.

    (iii)  Conversion  Penalty.  In  the  event  the  corporation  breaches  its
obligation  to timely  deliver  the Common  Stock on  conversion,  then  without
limiting  holder's other rights and remedies,  the corporation  shall pay to the
holder an amount  accruing at the rate of $5.00 per day for each such breach for
each 500  shares  of  Common  Stock  subject  to the  conversion,  with pro rata
payments for amounts less than 500 shares.

     (iv) Automatic  Conversion.  The Series B Preferred Stock shall on June 30,
2000  automatically  convert  into Common  Stock at the then  Conversion  Price,
provided,  that such  conversion  shall only occur if the  corporation's  Common
Stock is listed on the Nasdaq Stock Market on such date and the shares of Common
Stock deliverable on such conversion shall have been registered or are otherwise
eligible for resale in compliance with the Securities Act of 1933.

      (v)  Adjustments  on Stock  Splits,  Dividends and  Distributions.  If the
corporation, at any time while any Series B Preferred Stock is outstanding,  (a)
shall pay a stock dividend or otherwise make a distribution or  distributions on
shares of its Common  Stock  payable  in shares of its  capital  stock  (whether
payable in shares of its Common  Stock or of capital  stock of any  class),  (b)
subdivide outstanding shares of Common Stock into a larger number of shares, (c)
combine  outstanding  shares of Common Stock into a smaller number of shares, or
(d) issue reclassification of shares of Common Stock any shares of capital stock
of the  corporation,  the Conversion  Price shall be multiplied by a fraction of
which the  numerator  shall be the  number  of  shares  of  Common  Stock of the
corporation  outstanding before such event and of which the denominator shall be
the  number  of shares  of  Common  Stock  outstanding  after  such  event.  Any
adjustment  made  pursuant  to this  paragraph  (e)(v)  shall  become  effective
immediately after the record date for the determination of stockholders entitled
to receive such dividend or distribution and shall become effective  immediately
after  the  effective  date  in  the  case  of  a  subdivision,  combination  or
reclassification.  Whenever the  Conversion  Price is adjusted  pursuant to this
paragraph,  the  corporation  shall promptly mail to the Holder a notice setting
forth the  Conversion  Price after such  adjustment  and  setting  forth a brief
statement of the facts requiring such adjustment.

     (vi) Adjustments on Reclassifications,  Consolidations and Mergers. In case
of  reclassification  of the Common Stock,  any  consolidation  or merger of the
corporation  with  or into  another  person,  the  sale  or  transfer  of all or
substantially  all of the  assets of the  corporation  or any  compulsory  share
exchange  pursuant to which the Common Stock is converted into other securities,
cash or property,  then each holder of Series B Preferred Stock then outstanding
shall have the right  thereafter  to convert such Series B Preferred  Stock only
into the shares of stock and other  securities and property  receivable  upon or
deemed to be held by holders of Common Stock  following  such  reclassification,
consolidation, merger, sale, transfer or share exchange, and the Holder shall be
entitled upon such event to receive such amount of securities or property as the
shares of the Common  Stock into which such  Series  Preferred  Stock could have
been  converted  immediately  prior  to  such  reclassification,  consolidation,
merger, sale, transfer or share exchange would have been entitled.  The terms of
any such consolidation,  merger,  sale, transfer or share exchange shall include
such terms so as to  continue  to give to the  Holder  the right to receive  the
securities or property set forth in this  paragraph  (e)(vi) upon any conversion
following such consolidation,  merger,  sale,  transfer or share exchange.  This
provision shall similarly apply to successive reclassifications, consolidations,
mergers, sales, transfers or share exchanges.

    (vii) Fractional Shares;  Issuance  Expenses.  Upon a conversion of Series B
Preferred  Stock,  the  corporation   shall  not  be  required  to  issue  stock
certificates  representing  fractions of shares of Common Stock, but shall issue
that number of shares of Common Stock rounded to the nearest  whole number.  The
issuance of  certificates  for shares of Common Stock on  conversion of Series B
Preferred

Stock shall be made without  charge to the Holder for any  documentary  stamp or
similar  taxes that may be payable in respect of the issue or  delivery  of such
certificate,  provided that the corporation shall not be required to pay any tax
that may be payable in respect of any  transfer  involved  in the  issuance  and
delivery of any such  certificate  upon  conversion in a name other than that of
the Holder,  and the corporation  shall not be required to issue or deliver such
certificates  unless or until the  person or  persons  requesting  the  issuance
thereof shall have paid to the  corporation the amount of such tax or shall have
established to the satisfaction of the corporation that such tax has been paid.

   (viii)  Limitation  on  Conversion.  Notwithstanding  anything  herein to the
contrary,  the holder  shall not be  entitled  to convert the Series B Preferred
Stock to the extent that such conversion would result in the holder becoming the
"beneficial  owner" of five percent (5%) or more of the outstanding Common Stock
as that term is defined in Section 13(d) of the Securities Exchange Act of 1934.
The opinion of legal counsel to the holder,  in form and substance  satisfactory
to the corporation and its counsel, shall prevail in all matters relating to the
determination of holder's beneficial ownership.


 (f) Voting Rights. Except as otherwise expressly provided herein or as required
by law,  the holders of shares of Series B Preferred  Stock shall be entitled to
vote on all  matters  and shall be  entitled to four votes per share of Series B
Preferred Stock. Except as otherwise expressly provided herein or as required by
law, the holders of the Series B Preferred Stock and the Common Stock shall vote
together and not as separate classes.


 (g) Reservation of Shares of Common Stock.  The  corporation  covenants that it
will at all times reserve and keep  available out of its authorized and unissued
Common  Stock  solely for the purpose of issuance  upon  conversion  of Series B
Preferred Stock as herein  provided,  free from  preemptive  rights or any other
actual contingent  purchase rights of persons other than the holders of Series B
Preferred Stock, such number of shares of Common Stock as shall be issuable upon
the conversion of the aggregate  principal  amount of all  outstanding  Series B
Preferred  Stock. If at any time the number of authorized but unissued shares of
Common Stock shall not be sufficient to effect the conversion of all outstanding
Series B  Preferred  Stock,  the  corporation  will take such  corporate  action
necessary  to increase its  authorized  shares of Common Stock to such number as
shall be sufficient for such purpose. The corporation  covenants that all shares
of Common Stock that shall be so issuable shall, upon issue, be duly and validly
authorized, issued and fully paid and nonassessable.



 (h) No  Reissuance  of Series B  Preferred  Stock.  No  shares of the  Series B
Preferred Stock acquired by the  corporation by reason of redemption,  purchase,
conversion  or  otherwise  shall  be  reissued,  and all  such  shares  shall be
cancelled,  retired and  eliminated  from the shares of capital  stock which the
corporation shall be authorized to issue.


 (i)  Mandatory  Redemption.  If any "Event of  Redemption"  [as defined  below]
occurs and so long as such Event of  Redemption  shall then be  continuing,  the
holder of Series B  Preferred  Stock may, in  addition  to such  holder's  other
remedies,  by notice to the  corporation,  require the corporation to redeem the
Series B Preferred  Stock at a  redemption  price equal to $10.00 per share plus
accrued  dividends.  The redemption  price shall accrue interest  commencing the
third day from such notice at the rate of fifteen (15%) percent per annum.  Such
redemption  demand may be rescinded and annulled by the holder at any time prior
to payment. No such rescission or annulment shall affect any subsequent Event of
Redemption.

An  Event  of  Redemption  shall  exist,  if any of the  following  shall  occur
(whatever  the  reason and  whether  it shall be  voluntary  or  involuntary  or
affected by operation of law or pursuant to any judgment, decree or order of any
court, or any order,  rule or regulation of any  administrative  or governmental
body):

         (i) the  corporation  shall breach or fail to perform any  provision of
the Series B  Preferred  Stock and such  failure  or breach  shall not have been
remedied within 30 days after the date on which notice of such failure or breach
shall have been given;

    (ii) the corporation shall commence a voluntary case under the United States
Bankruptcy Code (the  "Bankruptcy  Code");  or an involuntary  case is commenced
against  the  corporation  under the  Bankruptcy  Code and the  petition  is not
controverted  within  30  days,  or is  not  dismissed  within  60  days,  after
commencement of the case; or a "custodian"  (as defined in the Bankruptcy  Code)
is  appointed  for,  or takes  charge  of,  all or any  substantial  part of the
property of the  corporation or the corporation  commences any other  proceeding
under any  reorganization,  arrangement,  adjustment of debt, relief of debtors,
dissolution,  insolvency  or  liquidation  or  similar  law of any  jurisdiction
whether  now or  hereafter  in effect  relating to the  corporation  or there is
commenced against the corporation any such proceeding which remains  undismissed
for a  period  of 60  days;  or the  corporation  is  adjudicated  insolvent  or
bankrupt;  or any  order of  relief or other  order  approving  any such case or
proceeding  is  entered;  or the  corporation  suffers  any  appointment  of any
custodian  or the  like for it or any  substantial  part of its  property  which
continues  undischarged  or unstayed for a period of 60 days; or the corporation
makes a general  assignment  for the benefit of  creditors;  or the  corporation
shall fail to pay,  or shall  state that it is unable to pay, or shall be unable
to pay, its debts generally as they become due; or the corporation  shall call a
meeting of its creditors with a view to arranging a composition or adjustment of
its debts;  or the  corporation  shall by any act or failure to act indicate its
consent  to,  approval  of or  acquiescence  in  any of  the  foregoing;  or any
corporate  or other  action  is  taken by the  corporation  for the  purpose  of
effecting any of the foregoing.


 (j) Restrictions.  The corporation shall not, without the consent of a majority
in interest of the holders of the then outstanding  shares of Series B Preferred
Stock,  create any class of equity security which is senior to or on parity with
the Series B Preferred  Stock in  liquidation  rights,  other than in connection
with a merger and/or acquisition transaction.


and be it further

RESOLVED,  that the statements  contained in the foregoing  resolutions creating
and  designating  the Series B  Preferred  Stock and fixing the  number,  voting
powers,  preferences and relative,  participating,  optional,  and other special
rights   and  the   qualifications,   limitations,   restrictions,   and   other
distinguishing  characteristics thereof, upon the effective date of such series,
be deemed to be included in and be a part of the certificate of incorporation of
the corporation pursuant to the provisions of Section 104 and 151 of the General
Corporation Law of the State of Delaware.


IN WITNESS WHEREOF, the undersigned has executed this Certificate on January 29,
1999.





Carl Coppola, President


<TABLE> <S> <C>


<ARTICLE>                     5

       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         896,734
<SECURITIES>                                   0
<RECEIVABLES>                                  1,496,615
<ALLOWANCES>                                       5,500
<INVENTORY>                                    1,058,849
<CURRENT-ASSETS>                               3,924,897
<PP&E>                                         3,044,242
<DEPRECIATION>                                 2,269,187
<TOTAL-ASSETS>                                 5,255,939
<CURRENT-LIABILITIES>                          1,526,826
<BONDS>                                        1,187,058
                          0
                                    0
<COMMON>                                       192,967
<OTHER-SE>                                     2,349,088
<TOTAL-LIABILITY-AND-EQUITY>                   5,255,939
<SALES>                                        2,936,517
<TOTAL-REVENUES>                               2,936,517
<CGS>                                          1,765,425
<TOTAL-COSTS>                                  1,765,425
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             130,431
<INCOME-PRETAX>                                (463,781)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (463,781)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (463,781)
<EPS-PRIMARY>                                  (.02)
<EPS-DILUTED>                                  (.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission