FORTRESS MUNICIPAL INCOME FUND INC
N14AE24, 1995-01-19
Previous: MUNICIPAL INVT TR FD INSURED SERIES 217 DEFINED ASSET FUNDS, 487, 1995-01-19
Next: DREYFUS CASH MANAGEMENT PLUS INC, 485B24E, 1995-01-19



1IBV01!.DOC;70411
                                       1
Reg. No.  33-_____
          811-4533


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                   FORM N-14
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                     FORTRESS MUNICIPAL INCOME FUND, INC.
              (Exact Name of Registrant as Specified in Charter)
                                (412) 288-1900
                       (Area Code and Telephone Number)
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779
                   (Address of Principal Executive Offices)
                          JOHN W. MCGONIGLE, ESQUIRE
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779
                    (Name and Address of Agent for Service)

                                  Copies to:

Charles H. Field, Esquire           Matthew G. Maloney, Esquire
Corporate Counsel                   Dickstein, Shapiro & Morin, L.L.P.
Federated Investors                 2101 L Street, N.W.
Pittsburgh, PA 15222                Washington, D.C.  20037



It is proposed that this filing will become effective on February 18, 1995, or
as soon thereafter as is practicable, pursuant to Rule 488.  (Approximate Date
of Proposed Public Offering)

         
         Registrant has filed with the Securities and Exchange Commission a
declaration pursuant to Rule 24f-2 under the Investment Company Act of 1940
that it elects to register an indefinite amount of securities under the
Securities Act of 1933 and filed the Notice required by that Rule for
Registrant's most recent fiscal year on October 14, 1994.


                             CROSS REFERENCE SHEET
            Pursuant to Item 1(a) of Form N-14 Showing Location in
                Prospectus of Information Required by Form N-14
                                       
This Registration Statement is comprised of six prospectus/proxy statements,
and related statements of additional information relating to the acquisition
by the Registrant of:  (1) Florida Municipal Income Fund; (2) Maryland
Municipal Income Fund; (3) New Jersey Municipal Income Fund; (4) Texas
Municipal Income Fund; (5) Virginia Municipal Income Fund; each of which is a
portfolio of Municipal Securities Income Trust; and (6) Multi-State Income
Fund, a portfolio of Fixed Income Securities, Inc.  The numbers below
correspond to the prospectus/proxy statement numbers.

Item of Part A of Form N-14 and        Caption or Location in
Caption                                Prospectus

1.Beginning of Registration
  Statement and Outside Front
  Cover Page of Prospectus             (1-6) Cross Reference Sheet; Cover Page

2.Beginning and Outside Back
  Cover Page of Prospectus             (1-6) Table of Contents

3.Synopsis Information and
  Risk Factors                         (1-6) Summary; Risk Factors

4.Information About the
  Transaction                          (1-6) Information About the
                                       Reorganization

5.Information About the
  Registrant                           (1-5) Information About the Trust, the
                                       Portfolio and the Fund; (6) Information
                                       About the Corporation; the Portfolio
                                       and the Fund

6.Information About the
  Company Being Acquired               (1-5)Information About the Trust, the
                                       Portfolio and the Fund; (6) Information
                                       About the Corporation; the Portfolio
                                       and the Fund

7.Voting Information                   (1-6) Voting Information

8.Interest of Certain Persons
  and Experts                          Not Applicable

9.Additional Information
  Required for Reoffering by
  Persons Deemed to be
  Underwriters                         Not Applicable
                        FLORIDA MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779


Dear Shareholder:
         The Board of Trustees and management of Municipal Securities Income

Trust (the "Trust") are pleased to submit for your vote a proposal to transfer

all of the assets of Florida Municipal Income Fund (the "Portfolio") to

Fortress Municipal Income Fund, Inc. (the "Fund"), a mutual fund advised by

Federated Advisers.  The Fund has an investment objective similar to that of

the Portfolio in that it seeks current income which is exempt from the federal

regular income tax, although its shares will not be exempt from the Florida

intangibles tax.  As part of the transaction, shareholders in the Portfolio

would receive shares in the Fund equal in value to their shares in the

Portfolio and the Portfolio would be liquidated.



         The Board of Trustees of the Trust, as well as Federated Advisers,

the Trust's adviser, and Federated Securities Corp., the Trust's principal

underwriter, believe the proposed agreement and plan of reorganization is in

the best interests of Portfolio shareholders for the following reasons:



         

         -- the Portfolio has not reached a size, and is not

         expected to reach a size, in which it can provide

         shareholders with a reasonable, competitive return on its

         investments.

         

         

         --  The reorganization of the Portfolio into the Fund is

         expected to provide operating efficiencies as a result of

         the size of the Fund which were not available to Portfolio

         shareholders due to the smaller size of the Portfolio's

         assets.

         

         

         --  The Fund offers an investment portfolio which invests

         in municipal bonds the interest from which is exempt from

         the federal regular income tax.

         

         We believe the transfer of the Portfolio's assets in this

transaction will present an excellent investment opportunity for our

shareholders.  Your vote on the transaction is critical to its success.  The

transfer will be effected only if approved by a majority of the Portfolio's

outstanding shares on the record date voted in person or represented by proxy.

We hope you share our enthusiasm and will participate by casting your vote in

person, or by proxy if you are unable to attend the meeting.  Please read the

enclosed prospectus/proxy statement carefully before you vote.  If you have

any questions, please feel free to call us at 800-245-5000.



         Thank you for your prompt attention and participation.



         

         

                                    Sincerely,
                                    
                                    
                                    
                                    Richard B. Fisher
                                    President
                        FLORIDA MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779
                                       
                  NOTICE OF A SPECIAL MEETING OF SHAREHOLDERS
                                       
                                       
                                       
               TO SHAREHOLDERS OF FLORIDA MUNICIPAL INCOME FUND:
A Special Meeting of Shareholders of Florida Municipal Income Fund (the

"Portfolio"), a portfolio of Municipal Securities Income Trust (the "Trust")

will be held at 2:15 p.m. on March 30, 1995 at the office of the Trust,

Federated Investors Tower, 19th Floor, Pittsburgh, Pennsylvania 15222-3779 for

the following purposes:



      1.    To approve or disapprove a proposed Agreement and Plan of

Reorganization between the Trust, on behalf of the Portfolio, and Fortress

Municipal Income Fund, Inc. (the "Fund"), whereby the Fund would acquire all

of the assets of the Portfolio in exchange for Fund shares to be distributed

pro rata by the Portfolio to its shareholders in complete liquidation of the

Portfolio; and



      2.    To transact such other business as may properly come before the

meeting or any adjournment thereof.



      

      

                                    By Order of the Board of Trustees,
                                    
                                    
                                    
Dated:  February __, 1995           John W. McGonigle
                                    Secretary
         Shareholders of record at the close of business February 10, 1995

are entitled to vote at the meeting.  Whether or not you plan to attend the

meeting, please sign and return the enclosed proxy card.  Your vote is

important.



         To secure the largest possible representation and to save the

expense of further mailings, please mark your proxy card, sign it, and return

it in the enclosed envelope, which requires no postage if mailed in the United

States.  You may revoke your proxy at any time at or before the meeting or

vote in person if you attend the meeting.



                          PROSPECTUS/PROXY STATEMENT
                               FEBRUARY 18, 1995
                         Acquisition of the Assets of
                        FLORIDA MUNICIPAL INCOME FUND,
                                a portfolio of
                       MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000


         This Prospectus/Proxy Statement describes the proposed Agreement and

Plan of Reorganization (the "Plan") whereby Fortress Municipal Income Fund,

Inc., a Maryland corporation (the "Fund"), would acquire all of the assets of

Florida Municipal Income Fund (the "Portfolio"), a portfolio of Municipal

Securities Income Trust, a Massachusetts business trust (the "Trust"), in

exchange for Fund shares to be distributed pro rata by the Portfolio to its

shareholders in complete liquidation of the Portfolio.  As a result of the

Plan, each shareholder of the Portfolio will become the owner of Fund shares

having a total net asset value equal to the total net asset value of his or

her holdings in the Portfolio.



         The Fund is an open-end, diversified management investment company

whose investment objective is a high level of current income which is

generally exempt from the federal regular income tax.  The Fund pursues this

investment objective by investing primarily in a professionally managed,

diverse portfolio of municipal bonds.  The Fund may invest up to 35% of its

net assets in lower quality municipal bonds.  The Portfolio is a non-

diversified portfolio of securities of an open-end management investment

company whose investment objective is to provide current income which is

exempt from federal regular income tax and to maintain an investment portfolio

which will cause its shares to be exempt from the Florida intangibles tax.

The Portfolio pursues this objective by investing primarily in a portfolio of

municipal securities which are exempt from federal regular income tax and the

Florida intangibles tax.  For a comparison of the investment policies of the

Portfolio and the Fund, see "Summary-Investment Objectives and Policies".



         This Prospectus/Proxy Statement should be retained for future

reference.  It sets forth concisely the information about the Fund that a

prospective investor should know before investing.  This Prospectus/Proxy

Statement is accompanied by the Prospectus of the Fund dated October 31, 1994

which is incorporated herein by reference.  Statements of Additional

Information for the Fund dated October 31, 1994 (relating to the Fund's

prospectus of the same date) and February 18, 1995 (relating to this

Prospectus/Proxy Statement) containing additional information have been filed

with the Securities and Exchange Commission and are incorporated herein by

reference.  Copies of the Statements of Additional Information may be obtained

without charge by writing or calling the Fund at the address and telephone

number shown above.




THE SHARES OFFERED BY THIS PROSPECTUS/PROXY STATEMENT ARE NOT DEPOSITS OR
OBLIGATIONS OF ANY BANK, ARE NOT ENDORSED OR GUARANTEED BY ANY BANK, AND ARE
NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD, OR ANY OTHER GOVERNMENT AGENCY.  INVESTMENT IN THESE SHARES INVOLVES
INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                               TABLE OF CONTENTS
                                       
Summary........................................................
Risk Factors...................................................
Information About the Reorganization...........................
Information About the Fund, the Portfolio and the Trust........
Voting Information.............................................
                                    SUMMARY
About the Proposed Reorganization



         The Board of Trustees of Municipal Securities Income Trust (the

"Trust") has voted to recommend to shareholders of its portfolio, Florida

Municipal Income Fund (the "Portfolio"), the approval of an Agreement and Plan

of Reorganization (the "Plan") whereby Fortress Municipal Income Fund, Inc., a

Maryland corporation (the "Fund"), would acquire all of the assets of the

Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation and dissolution of the

Portfolio (the "Reorganization").  As a result of the Reorganization, each

shareholder of the Portfolio will become the owner of Fund shares having a

total net asset value equal to the total net asset value of his or her

holdings in the Portfolio on the date of the Reorganization, i.e., the Closing

Date.



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.  After the acquisition is completed,

the Portfolio will be liquidated.



Investment Objectives and Policies



         The investment objective of the Fund is to provide a high level of

current income which is generally exempt from the federal regular income tax.

This investment objective may not be changed without the approval of

shareholders.  The Fund pursues its investment objective by investing

primarily in a diversified portfolio of municipal bonds, and may invest up to

35% of its net assets in lower quality municipal bonds.  As a matter of

investment policy that cannot be changed without the approval of shareholders,

except when investing on a temporary basis for defensive purposes, the Fund

invests its assets so that at least 80% of its annual interest income is

exempt from the federal regular income tax.



         The investment objective of the Portfolio is to provide current

income which is exempt from federal regular income tax and to maintain an

investment portfolio which will cause its shares to be exempt from the Florida

intangibles tax.  This investment objective may not be changed without the

approval of shareholders.  The Portfolio pursues its investment objective by

investing primarily in securities which are exempt from federal regular income

tax and the Florida intangibles tax.  As a matter of investment policy which

cannot be changed without the approval of shareholders, the Portfolio invests

its assets so that at least 80% of its annual interest income is exempt from

federal regular income tax.



         The Fund invests in municipal bonds which are rated Ba or higher by

Moody's Investors Service, Inc. ("Moody's") or rated BB or higher by

Standard & Poor's Ratings Group ("S&P") and bonds which are not rated but

which the adviser judges to be of comparable quality to bonds having such

ratings.  The Fund will limit its purchases of municipal bonds rated Ba and BB

to 35% of its net assets.  Unless otherwise designated, the investment

policies of the Fund may be changed by the Board of Directors without

shareholder approval, although shareholders will be notified before any

material change becomes effective.



         The Portfolio invests primarily in Florida municipal securities,

which are obligations issued by or on behalf of the State of Florida and

Florida municipalities, as well as those issued by states, territories and

possessions of the United States and participation interests in such

instruments, the interest from which is exempt from federal regular income tax

and the Florida intangibles tax in the opinion of the issuer's bond counsel,

the Trust, its officers or the Adviser ("Florida Municipal Securities").  The

Florida Municipal Securities which the Portfolio buys are investment grade

bonds rated, at the time of purchase, Baa or higher by Moody's or BBB or

higher by S&P or by Fitch Investors Service, Inc. and bonds which are not

rated if the Adviser determines that such bonds are of comparable quality or

have similar characteristics to bonds having such ratings.  Unless otherwise

designated, the investment policies of the Portfolio may be changed by the

Board of Trustees without shareholder approval, although shareholders will be

notified before any material change becomes effective.  Currently, the

Portfolio invests primarily in variable rate municipal securities.



         Both the Fund and the Portfolio are subject to certain investment

limitations.  For the Fund, these include investment limitations which

prohibit it from (1) borrowing money directly or through reverse repurchase

agreements or pledging securities except that, under certain circumstances,

the Fund may, exclusive of custodian intra-day cash advances and the

collateralization of such advances, borrow up to one-third of the value of its

total assets and pledge up to 10% of the value of those assets to secure such

borrowings; (2) investing more than 10% of its net assets in securities

subject to restrictions on resale under the Securities Act of 1933 (the "1933

Act"); (3) investing more than 5% of its total assets in securities of one

issuer (except cash and cash items and United States government obligations);

and (4) investing more than 5% of its total assets in industrial development

bonds of issuers that have records of less than three years of continuous

operations.  The first two investment limitations listed above cannot be

changed without shareholder approval; the last two limitations may be changed

by the Board of Directors without shareholder approval, although shareholders

will be notified before any material change becomes effective.



         The Portfolio has investment limitations which prohibit it from (1)

borrowing money directly or through reverse repurchase agreements or pledging

securities except that, under certain circumstances, the Portfolio may borrow

up to one-third of the value of its total assets and pledge up to 10% of the

value of those assets to secure such borrowings; and (2) investing more than

5% of its total assets in industrial development bonds when the payment of

principal and interest is the responsibility of companies (or guarantors,

where applicable) with less than three years of continuous operations,

including the operation of any predecessor.  The Portfolio's first investment

limitation cannot be changed without shareholder approval; the second may be

changed by the Board of Trustees without shareholder approval, although

shareholders will be notified before any material change becomes effective.



         Both the Portfolio and the Fund are also subject to certain

additional investment limitations which are similar, although not identical,

described in the Fund's Statement of Additional Information dated October 31,

1994, and the Portfolio's Statement of Additional Information dated December

31, 1994.  Reference is hereby made to the Fund's Prospectus and Statement of

Additional Information, each dated October 31, 1994, and to the Portfolio's

Prospectus and Statement of Additional Information, each dated December 31,

1994, which set forth in full the investment objectives and policies and

investment limitations of each of the Fund and the Portfolio, each of which is

incorporated herein by reference thereto.



Advisory and Other Fees



         The annual investment advisory fee for the Fund is 0.60 of 1% of the

Fund's average daily net assets.  Federated Advisers (the "Adviser"), the

investment adviser to the Fund, may voluntarily choose to waive a portion of

its advisory fee or reimburse the Fund for certain operating expenses.  This

voluntary waiver of fees may be terminated by the Adviser at any time in its

sole discretion.  The Adviser has also undertaken to reimburse the Fund for

operating expenses in excess of limitations established by certain states.

The annual investment advisory fee for the Portfolio is 0.40 of 1% of the

Portfolio's average daily net assets.  The Adviser, which also serves as

investment adviser to the Portfolio, may similarly voluntarily choose to waive

a portion of its advisory fee or reimburse the Portfolio for operating

expenses but may likewise terminate such waiver or reimbursement at any time

in its sole discretion.  The Adviser has also undertaken to reimburse the

Portfolio for operating expenses in excess of limitations established by

certain states.  Without such waiver or reimbursement, the expense ratio of

each of the Fund and the Portfolio would be higher by 0.0 and 3.37% ,

respectively, of average daily net assets.



         Federated Administrative Services, an affiliate of the Adviser,

provides certain administrative personnel and services necessary to operate

both the Fund and the Portfolio at an annual rate based upon the average

aggregate daily net assets of all funds advised by the Adviser and its

affiliates.  The rate charged is 0.15 of 1% of the first $250 million of all

such funds' average aggregate daily net assets, 0.125 of 1% on the next $250

million, 0.10 of 1% on the next $250 million and 0.075 of 1% of all such

funds' average aggregate daily net assets in excess of $750 million, with a

minimum annual fee per portfolio of $125,000 plus $30,000 for each additional

class of such portfolio.  Federated Administrative Services may choose

voluntarily to waive a portion of its fee.  The administrative fee expense for

the Fund's most recent fiscal year was 0.09 of 1% of its average aggregate

daily net assets and for the Portfolio's most recent fiscal year was 1.29% of

its average aggregate daily net assets.



         The Fund has adopted a Shareholder Services Plan under which it may

make payments of up to 0.25 of 1% of the average daily net asset value of the

Fund to obtain certain personal services for shareholders and the maintenance

of shareholder accounts.  The Fund has entered into a Shareholder Services

Agreement pursuant to which Federated Shareholder Services, an affiliate of

the Adviser, either performs shareholder services directly or selects certain

financial institutions to perform such services.  Financial institutions will

receive fees based upon shares owned by their customers.  The schedule of such

fees is determined from time to time by the Fund and Federated Shareholder

Services.



         The Portfolio has a similar Shareholder Services Plan pursuant to

which financial institutions enter into shareholder service agreements with

the Portfolio to provide administrative support services to their customers

who own Portfolio shares.  Such services may include, but are not limited to,

the provision of personal services and maintenance of shareholder accounts.

The Portfolio may make payments to a financial institution of up to 0.25 of 1%

of the average daily net assets of Portfolio shares beneficially owned by such

financial institution's customers for such services.



         The total annual operating expenses for the Fund were 1.09% of

average daily net assets for its most recent fiscal year. The total annual

operating expenses for the Portfolio were 0.75% of average daily net assets

for its most recent fiscal year and would have been 4.12% of average daily net

assets absent the voluntary waiver by the Adviser of a portion of the

investment advisory fee and reimbursement of certain other operating expenses.

As of December 1, 1994, the Adviser ceased its voluntary waiver of investment

advisory fees as well as its voluntary reimbursement of certain Portfolio

operating expenses.  As a result, the maximum total annual operating expenses

for the Portfolio for its current fiscal year are expected to be 2.50% of

average daily net assets.



Distribution Arrangements



         Federated Securities Corp. ("FSC") is the principal distributor for

shares of the Fund and the Portfolio.  The Fund has adopted a Rule 12b-1

Distribution Plan (the "Distribution Plan") pursuant to which the Fund may pay

to the distributor an amount equal to an annual rate of 0.25 of 1% of the

average daily net asset value of the Fund to finance any activity which is

principally intended to result in the sale of shares subject to the

Distribution Plan.  The Fund is not currently making payments under the

Distribution Plan, nor does it anticipate doing so in the immediate future.



         The Portfolio has adopted a Rule 12b-1 Distribution Plan (the "Rule

12b-1 Plan") pursuant to which the Portfolio pays FSC an amount equal to an

annual rate of 0.75 of 1% of the average daily net asset value of the

Portfolio to reimburse FSC for payments paid to dealers and to finance any

activity which is principally intended to result in the sale of shares subject

to the 12b-1 Plan.  In connection with the distribution of Portfolio shares,

FSC paid dealers from its assets up to 2% of the net asset value of Portfolio

shares purchased by their customers.



         In connection with the distribution of and/or administrative

services relating to Fund shares, FSC pays brokers and financial institutions

1% of the offering price of the Fund shares acquired by their customers on

purchases up to $1,999,999; 0.50% on purchases of $2 million to $4,999,999;

and 0.25% on purchases of $5 million or more.  Any fees paid by FSC pursuant

to these arrangements will be reimbursed by the Adviser.  The administrator

may elect to receive amounts less than those stated, which would reduce the

redemption fee and/or the holding period used to calculate such fee upon the

sale of such shares described below.  In addition, FSC may pay a fee to

financial institutions as financial assistance for providing substantial

marketing and sales support, which payments would be determined by the amount

of shares sold by such financial institution and/or the nature of the

marketing or sales support furnished.  Although such payments would be made

from the assets of FSC, the Adviser or its affiliates may reimburse them.



         Certain costs exist with respect to the purchase and sale of Fund

and Portfolio shares.  Shares of the Fund are sold at their net asset value

next determined after an order is received, plus a sales load of 1% of the

offering price for purchases of less than $1 million in all of the Fortress

Investment Program funds and purchases which are not made through designated

institutions.  Shares of the Fund received by Portfolio shareholders as a

result of the Reorganization will not be subject to a sales charge.  Shares of

the Portfolio were sold at their net asset value next determined after an

order was received.



         Absent an exemption, shareholders redeeming Fund shares within

certain time periods of the purchase of those shares will be charged a

contingent deferred sales charge by FSC based on the lesser of the original

price or the net asset value of the shares redeemed, as follows:  for

purchases up to $1,999,999 held less than four years the charge is 1%; for

purchases of $2 million to $4,999,999 held less than two years the charge is

0.50%; and for purchases of more than $5 million held less than one year, the

charge is 0.25%.  The contingent deferred sales charges are not imposed in

connection with the exercise of exchange rights,nor will they be imposed on

redemptions of Fund shares received by shareholders of the Portfolio as a

result of the consummation of the Reorganization.



         Effective in late 1994, FSC has waived all contingent deferred sales

charges in connection with redemptions of Portfolio shares.  Absent such

waiver or another exemption, shareholders redeeming Portfolio shares within

three full years of the purchase of such shares were charged a contingent

deferred sales charge by FSC based on the lesser of the net asset value of the

redeemed shares at the time of purchase or the net asset value of the redeemed

shares at the time of redemption, as follows:  for shares held less than one

year the charge was 3%; for shares held more than one year but less than three

years the charge was 2%.  These sales charges were not imposed in connection

with an exercise of exchange rights.  For a complete description of sales

charges, contingent deferred sales charges and exemptions from such charges,

reference is hereby made to the Prospectus of the Fund dated October 31, 1994

and the Prospectus of the Portfolio dated December 31, 1994, each of which is

incorporated herein by reference thereto.



         Purchase and Redemption Procedures



         The transfer agent and dividend disbursing agent for each of the

Fund and the Portfolio is Federated Services Company.  Procedures for the

purchase and redemption of Fund shares differ slightly from procedures

applicable to the purchase and redemption of Portfolio shares.  Any questions

about such procedures may be directed to, and assistance in effecting

purchases or redemptions of Fund shares or redemptions of Portfolio shares,

may be obtained from, FSC, principal distributor for each of the Fund and the

Portfolio, at 800-245-5000.



         Reference is made to the Prospectus of the Fund dated October 31,

1994, and the Prospectus of the Portfolio dated December 31, 1994 for a

complete description of the purchase and redemption procedures applicable to

purchases and redemptions of Fund and Portfolio shares, respectively, each of

which is incorporated herein by reference thereto.  Set forth below is a brief

listing of the significant purchase and redemption procedures of each of the

Fund and the Portfolio.



         Purchases of shares of the Fund may be made through an investment

dealer who has an agreement with FSC or by wire or check.  The minimum initial

investment in the Fund is $1,500.  Subsequent investments must be in amounts

of at least $100.  As of October 17, 1994 the Portfolio ceased offering its

shares for sale except for dividend reinvestments by existing shareholders.



         The purchase price of shares of both the Fund and the Portfolio is

based on net asset value.  The net asset value for each of the Fund and the

Portfolio is calculated at 4:00 p.m. (Eastern time) on each day on which the

Fund and the Portfolio compute their net asset value.  Purchase and redemption

orders for the Fund and redemption orders for the Portfolio received from

broker/dealers before 5:00 p.m. (Eastern time) and from financial institutions

before 4:00 p.m. (Eastern time) may be entered at that day's price.  Purchase

orders by wire are considered received when the Fund's transfer agent's bank,

State Street Bank and Trust Company ("State Street Bank"), receives payment by

wire.  Purchase orders received by check are considered received after the

check is converted into federal funds, which normally occurs one day after

receipt by State Street Bank.



         Fund shareholders have exchange rights with respect to shares in a

family of thirteen funds known as the Fortress Investment Program (the

"Program"), each of which has different investment objectives and policies.

Shares in the Fund may be exchanged for shares in the Program at net asset

value without a sales load (if previously paid) or a contingent deferred sales

charge.  Portfolio shareholders also had exchange rights with respect to

certain other investment companies.  However, such other investment companies

are no longer offering their shares for sale.  Shares of the Fund may be

exchanged on a periodic systematic basis or upon individual request, and must

have a net asset value which meets the minimum investment requirement for the

fund into which the exchange is being made.  Exercise of the exchange

privilege is treated as a sale for federal income tax purposes and,

accordingly, may have tax consequences for the shareholder.  Information on

share exchanges may be obtained from FSC.



         Redemptions of Fund shares may be made through a financial

institution, by mailing a written request or through the Fund's Systematic

Withdrawal Program.  Shares are redeemed at their net asset value next

determined after the redemption request is received by FSC.  Proceeds will be

distributed by check within seven days after receipt of a redemption request.



         Generally, redemption of Portfolio shares may be made through a

financial institution, by mailing a written request or through the Portfolio's

Systematic Withdrawal Program.  Shares are redeemed at their net asset value

next determined after the redemption request is received by FSC.  Proceeds

will be distributed by check within seven days after receipt of a redemption

request.



Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.





                                 RISK FACTORS
         Investment in the Fund is subject to certain risks which are set

forth in the Fund's Prospectus dated October 31, 1994 and the Statement of

Additional Information dated October 31, 1994 and incorporated herein by

reference thereto.  Briefly, these risks include, but are not limited to, the

ability of the issuers of bonds owned by the Fund to meet their obligations

for the payment of principal and interest when due; fluctuation in the value

of the shares; gain or loss in the sale of bonds by the Fund based on interest

rate sensitivity and changes in the perceived quality of the credit of the

issuer; economic, political and regulatory developments which affect bonds

whose revenues are from similar projects or where issuers share the same

geographic location when such bonds constitute a large portion of the Fund's

portfolio; and narrow markets for lower rated and unrated bonds.



         Investment in the Portfolio carries risks as well, as more fully

described in the Portfolio's Prospectus dated December 31, 1994 and the

Statement of Additional Information dated December 31, 1994.  Such risks

include, but are not limited to, fluctuating yields on Florida Municipal

Securities based on factors such as general market conditions, the size of the

offering, the maturity of the obligations and the rating of the issue; the

ability of issuers to meet their obligations for payment of interest and

principal when due; legislative, executive or administrative changes or voter

initiatives which could result in adverse consequences for Florida Municipal

Securities; and any adverse economic conditions or developments affecting the

State of Florida or its municipalities.





                     INFORMATION ABOUT THE REORGANIZATION
Background and Reasons for the Proposed Reorganization



         The Portfolio was established in 1993 to provide investors with the

opportunity to earn income exempt from both the federal regular income tax and

the Florida intangibles tax.  In an effort to remain competitive with other

investment companies with similar investment objectives, the Adviser waived

all of its investment advisory fees and reimbursed the Portfolio for certain

operating expenses, resulting in aggregate fee waivers and expense

reimbursements of $263,489 for the Portfolio's fiscal year ended August 31,

1994.  However, by August 31, 1994, the Portfolio's net assets had grown only

to $11,634,652.  In the opinion of FSC, the Portfolio's principal underwriter,

the Portfolio suffered from a lack of investor interest sufficient to permit

it to grow to a size which would permit it to operate efficiently.  Although

FSC expended significant marketing efforts to promote sales of the Portfolio's

shares, the negative investment climate for municipal securities throughout

1994 impeded sales of Portfolio shares and FSC concluded that it was unlikely

that the situation would improve materially in the foreseeable future.  In

addition, the Adviser and its affiliates concluded that they would be unable

to continue to waive investment advisory fees and reimburse operating expenses

in order for the Portfolio to continue to earn a yield on its investments

competitive with other investment companies with similar investment

objectives.



         As a result of these factors, in early November 1994, FSC notified

shareholders that it had ceased offering shares of the Portfolio for sale and

that it would recommend to the Trust's Board of Trustees that the Portfolio be

liquidated.  It also indicated that the Adviser would cease waiving its

investment advisory fee after November 30, 1994 and that as a result, the

Portfolio's operating expenses could be expected to increase to approximately

2.5%.  FSC accordingly recommended to shareholders that they voluntarily

redeem their shares and indicated that all contingent deferred sales charges

that would otherwise be applicable to such redemptions would be waived.  In

anticipation of voluntary redemptions, the Adviser restructured the

Portfolio's investments by emphasizing shorter-term municipal securities.



         Although many shareholders of the Portfolio elected to redeem their

shares as a result of the foregoing developments, a significant number of

shareholders expressed dissatisfaction both with this alternative and the

overall determination to recommend liquidation of the Portfolio.  After

consultation with many shareholders as well as various broker dealers and

other financial institutions who had sold Portfolio shares, FSC voluntarily

determined to reimburse shareholders of the Portfolio as of October 13, 1994,

$100,000, or aproximately $0.077 per share, in order to restore to

shareholders a portion of the decrease in the dollar value of shareholders'

investments in the Portfolio.  As a result, FSC and the Adviser recommended to

the Board of Trustees of the Trust that it consider the feasibility of

transferring the Portfolio's assets to another investment company in exchange

for shares of such other investment company in a transaction which would be

tax-free to the Portfolio and its shareholders.  Recognizing that many

shareholders may not have wished to redeem their shares of the Portfolio, FSC

and the Adviser recommended to the Trust's Board of Trustees a transfer of the

Portfolio's assets to the Fund, which seeks to earn interest income exempt

from the federal regular income tax (although not exempt from the Florida

intangibles tax).



         The Board of Trustees of the Trust evaluated this proposal as well

as other alternatives, including liquidation of the Portfolio.  The Trustees

concluded that this transaction would be in the best interests of shareholders

because the Portfolio was unlikely to reach economic size on its own, as a

result of relatively high expenses, and that net yield on an investment in the

Portfolio would not be attractive to shareholders.  With assets of

approximately $411,672,068 at December 31, 1994, the Trust's Board of Trustees

concluded that the Fund was of a size to provide operating efficiencies and

economies of scale sufficient to provide shareholders with competitive

investment returns and net income exempt from the federal regular income tax.

The Trustees also took account of the fact that the Fund also receives

investment advisory services from the Adviser and that the Fund and its

shareholders receive similar administrative and other shareholder services as

presently enjoyed by the Portfolio and its shareholders.  The Trustees noted

that the Fund's investment advisory fee of 0.60% of average daily net assets

is higher than the Portfolio's investment advisory fee of 0.40% of average

daily net assets, but concluded that this difference in advisory fees is

offset by the lower overall expenses of the Fund as compared to the Portfolio.



         Accordingly, the Trust's Board of Trustees, including a majority of

the independent Trustees, determined that participation in the Reorganization

is in the best interests of the Portfolio and that the interests of Portfolio

shareholders would not be diluted as a result of its effecting the

Reorganization.  Based upon the foregoing considerations, and the fact that

shareholders of the Portfolio will not suffer any adverse tax consequences as

a result of the Reorganization, the Board of Trustees of the Trust unanimously

voted to approve, and recommend to Portfolio shareholders the approval of, the

Reorganization.



         The Directors of the Fund, including the independent Directors, have

unanimously concluded that consummation of the Reorganization is in the best

interests of the Fund and the shareholders of the Fund and that the interests

of Fund shareholders would not be diluted as a result of effecting the

Reorganization and have unanimously approved the Plan.



         In the event shareholders of the Portfolio do not approve the Plan,

the Trust's Board of Trustees will consider other alternatives which would

address the Portfolio's uneconomic size.  These may include a plan of

liquidation or another transaction.



Description of the Plan of Reorganization



         The Plan provides that the Fund will acquire all of the assets of

the Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation of the Portfolio on or

about March 30, 1995 (the "Closing Date").  Shareholders of the Portfolio will

become shareholders of the Fund as of the close of business on the Closing

Date and will begin accruing dividends on the next day.  Shareholders of the

Fund will accrue their last dividend from the Fund on the Closing Date.



         Consummation of the Reorganization is subject to the conditions set

forth in the Plan, including receipt of an opinion in form and substance

satisfactory to the Trust, on behalf of the Portfolio, and the Fund as

described under the caption "Federal Income Tax Consequences" below.  The Plan

may be terminated and the Reorganization may be abandoned at any time before

or after approval by shareholders of the Portfolio prior to the Closing Date

by either party if it believes that consummation of the Reorganization would

not be in the best interests of its shareholders.



         The Adviser is responsible for the payment of all expenses of the

Reorganization incurred by either party, whether or not the Reorganization is

consummated.  Such expenses include, but are not limited to, accountants'

fees, legal fees, registration fees, transfer taxes (if any), the fees of

banks and transfer agents and the costs of preparing, printing, copying and

mailing proxy solicitation materials to the Portfolio's shareholders and the

costs of holding the Special Meeting of Shareholders.



         The foregoing description of the Plan entered into between the Fund

and the Trust, on behalf of the Portfolio, is qualified in its entirety by the

terms and provisions of the Plan, a copy of which is attached hereto as

Exhibit A and incorporated herein by reference thereto.



Description of Portfolio Shares



         Shares of the Fund to be issued to shareholders of the Portfolio

under the Plan will be fully paid and nonassessable when issued and

transferable without restriction and will have no preemptive or conversion

rights.  Reference is hereby made to the Prospectus of the Fund dated

October 31, 1994 provided herewith for additional information about Fund

shares.



Federal Income Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust, on behalf of the Portfolio, will receive an opinion from Dickstein,

Shapiro & Morin, L.L.P., counsel to the Fund and the Trust, to the effect

that, on the basis of the existing provisions of the Internal Revenue Code of

1986, as amended (the "Code"), current administrative rules and court

decisions, for federal income tax purposes:  (1) the Reorganization as set

forth in the Plan will constitute a tax-free reorganization under section

368(a)(1)(C) of the Code; (2) no gain or loss will be recognized by the Fund

upon its receipt of the Portfolio's assets solely in exchange for Fund shares;

(3) no gain or loss will be recognized by the Portfolio upon the transfer of

its assets to the Fund in exchange for Fund shares or upon the distribution

(whether actual or constructive) of the Fund shares to the Portfolio

shareholders in exchange for their shares of the Portfolio; (4) no gain or

loss will be recognized by shareholders of the Portfolio upon the exchange of

their Portfolio shares for Fund shares; (5) the tax basis of the Portfolio's

assets acquired by the Fund will be the same as the tax basis of such assets

to the Portfolio immediately prior to the Reorganization; (6) the tax basis of

Fund shares received by each shareholder of the Portfolio pursuant to the Plan

will be the same as the tax basis of Portfolio shares held by such shareholder

immediately prior to the Reorganization; (7) the holding period of the assets

of the Portfolio in the hands of the Fund will include the period during which

those assets were held by the Portfolio; and (8) the holding period of Fund

shares received by each shareholder of the Portfolio pursuant to the Plan will

include the period during which the Portfolio shares exchanged therefor were

held by such shareholder, provided the Portfolio shares were held as capital

assets on the date of the Reorganization.



Comparative Information on Shareholder Rights and Obligations



         The Fund is organized as a corporation under the laws of the State

of Maryland.  The Fund is not required to hold annual meetings of shareholders

except when required to do so under the 1940 Act.  A special meeting of

shareholders of the Fund shall be called by the Chairman, Secretary or any

Director upon the written request of the holders of at least 25% of the

outstanding shares of the Fund.  Each share of the Fund is entitled to one

vote at all meetings of shareholders.



         The Trust is organized as a business trust pursuant to a Declaration

of Trust under the laws of the Commonwealth of Massachusetts.  Set forth below

is a brief summary of the significant rights of shareholders of the Portfolio.



         The Trust is not required to hold annual meetings of shareholders.

Shareholder approval is necessary only for certain changes in operations or

the election of trustees under certain circumstances.  A special meeting of

shareholders of the Trust for any permissible purpose shall be called by the

Trustees upon the written request of the holders of at least 10% of the

outstanding shares of the Trust or of the relevant portfolio.  Each share of

the Portfolio is entitled to one vote.  All shares of the Trust have equal

voting rights except that in matters affecting only a particular portfolio or

class, only shares of that portfolio or class are entitled to vote.



         Under certain circumstances, shareholders of the Portfolio may be

held personally liable as partners under Massachusetts law for obligations of

the Trust on behalf of the Portfolio.  To protect its shareholders, the Trust

has filed legal documents with the Commonwealth of Massachusetts that

expressly disclaim the liability of Portfolio shareholders for such acts or

obligations of the Trust.  These documents require that notice of this

disclaimer be given in each agreement, obligation or instrument that the Trust

or its Trustees enter into or sign on behalf of the Portfolio.



In the unlikely event a shareholder is held personally liable for the Trust's

obligations on behalf of the Portfolio, the Trust is required to use the

property of the Portfolio to protect or compensate the shareholder.  On

request, the Trust will defend any claim made and pay any judgment against a

shareholder for any act or obligation of the Trust on behalf of the Portfolio.

Therefore, financial loss resulting from liability as a shareholder will occur

only if the Trust cannot meet its obligations to indemnify shareholders and

pay judgments against them from the assets of the Portfolio.



Capitalization



         The following table sets forth the unaudited capitalization of the

Fund and the Portfolio as of December 31, 1994 and on a pro forma basis as of

that date:





                        Fund              Portfolio         Pro Forma
                                                            Combined


Net Assets              $411,672,068      $971,744          $412,643,812

Price Per Share                 10.02         8.30                 10.02
(NAV)


                        INFORMATION ABOUT THE FUND, THE
                            PORTFOLIO AND THE TRUST
Fortress Municipal Income Fund, Inc.



         Information about the Fund is contained in the Fund's current

Prospectus dated October 31, 1994, a copy of which is included herewith and

incorporated by reference herein.  Additional information about the Fund is

included in the Fund's Statement of Additional Information dated October 31,

1994, which is incorporated herein by reference.  Copies of the Statement of

Additional Information, which has been filed with the Securities and Exchange

Commission (the "SEC"), may be obtained without charge by contacting the Fund

at 1-800-245-5000 or by writing the Fund at Federated Investors Tower,

Pittsburgh, PA 15222-3779.  The Fund is subject to the informational

requirements of the 1933 Act, the Securities Exchange Act of 1934 (the "1934

Act") and the 1940 Act and in accordance therewith files reports and other

information with the SEC.  Reports, proxy and information statements and other

information filed by the Fund, can be obtained by calling or writing the Fund

and can also be inspected and copied by the public at the public reference

facilities maintained by the SEC in Washington, D.C. located at Room 1024,

450 Fifth Street, N.W., Washington, D.C. 20549 and at certain of its regional

offices located at Suite 1400, Northwestern Atrium Center, 500 West Madison

Street, Chicago, IL 60661 and 13th Floor, Seven World Trade Center, New York,

NY 10048.  Copies of such material can be obtained at prescribed rates from

the Public Reference Branch, Office of Consumer Affairs and Information

Services, SEC, 450 Fifth Street, N.W., Washington, D.C. 20549.



         This Prospectus/Proxy Statement, which constitutes part of a

Registration Statement filed by the Fund with the SEC under the 1933 Act,

omits certain of the information contained in the Registration Statement.

Reference is hereby made to the Registration Statement and to the exhibits

thereto for further information with respect to the Fund and the shares

offered hereby.  Statements contained herein concerning the provisions of

documents are necessarily summaries of such documents, and each such statement

is qualified in its entirety by reference to the copy of the applicable

documents filed with the SEC.




Florida Municipal Income Fund, a portfolio of Municipal Securities Income
Trust

         Information about the Portfolio and the Trust is contained in the

Portfolio's current Prospectus dated December 31, 1994 and its Statement of

Additional Information dated December 31, 1994, which are incorporated herein

by reference.  Copies of such Prospectus and Statement of Additional

Information may be obtained without charge from the Fund by calling 1-800-245-

5000 or by writing to the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3779.  The Trust is subject to the informational requirements of the

1933 Act, the 1934 Act and the 1940 Act and in accordance therewith files

reports and other information with the SEC.  Reports, proxy and information

statements and other information filed by the Portfolio can be obtained by

calling or writing the Fund and can also be inspected at the public reference

facilities maintained by the SEC or obtained at prescribed rates at the

addresses listed in the previous section.



                                       
                                       
                              VOTING INFORMATION
         This Prospectus/Proxy Statement is furnished in connection with the

solicitation by the Board of Trustees of the Trust of proxies for use at the

Special Meeting of Shareholders (the "Meeting") to be held on March 30, 1995

and at any adjournment thereof.  The proxy confers discretionary authority on

the persons designated therein to vote on other business not currently

contemplated which may properly come before the Meeting.  A proxy, if properly

executed, duly returned and not revoked, will be voted in accordance with the

specifications thereon; if no instructions are given, such proxy will be voted

in favor of the Plan.  A shareholder may revoke a proxy at any time prior to

use by filing with the Secretary of the Trust an instrument revoking the

proxy, by submitting a proxy bearing a later date or by attending and voting

at the Meeting.



         The cost of the solicitation, including the printing and mailing of

proxy materials, will be borne by the Adviser.  In addition to solicitations

through the mails, proxies may be solicited by officers, employees and agents

of the Trust and the Adviser at no additional cost to the Trust.  Such

solicitations may be by telephone.  The Adviser will reimburse custodians,

nominees and fiduciaries for the reasonable costs incurred by them in

connection with forwarding solicitation materials to the beneficial owners of

shares held of record by such persons.



Outstanding Shares and Voting Requirements



         The Board of Trustees of the Trust has fixed the close of business

on February 10, 1995 as the record date for the determination of shareholders

entitled to notice of and to vote at the Special Meeting of Shareholders and

any adjournment thereof.  As of the record date, there were __________ shares

of the Portfolio outstanding.  Each Portfolio share is entitled to one vote

and fractional shares have proportionate voting rights.  On the record date,

________ owned of record _____ shares, or ___%, of the Portfolio's outstanding

shares.  On such date, no other person owned of record, or to the knowledge of

the Adviser, beneficially owned, 5% or more of the Portfolio's outstanding

shares.  On the record date, the trustees and officers of the Portfolio as a

group owned less than 1% of the outstanding shares of the Portfolio.



         As of the record date, there were __________ shares of the Fund

outstanding.  On the record date, ________ owned of record _____ shares, or

___%, of the Fund's outstanding shares.  On such date, no other person owned

of record, or to the knowledge of the Adviser, beneficially owned, 5% or more

of the Fund's outstanding shares.  On the record date, the trustees and

officers of the Fund as a group owned less than 1% of the outstanding shares

of the Fund.



         Approval of the Plan requires the affirmative vote of the lesser of

(i) 67% of the shares of the Portfolio present at the Special Meeting, if the

holders of more than 50% of the outstanding shares are present or represented

by proxy, or (2) a majority of the outstanding shares of the Portfolio.  The

votes of shareholders of the Fund are not being solicited since their approval

is not required in order to effect the Reorganization.



         A majority of the outstanding shares of the Portfolio, represented

in person or by proxy, will be required to constitute a quorum at the Special

Meeting for the purpose of voting on the proposed Reorganization.  For

purposes of determining the presence of a quorum, shares represented by

abstentions and "broker non-votes" will be counted as present, but not as

votes cast, at the Special Meeting.  Under the 1940 Act, however, which

governs this transaction, matters subject to the requirements of the 1940 Act,

including the Reorganization, are determined on the basis of a percentage of

votes present at the Special Meeting, which would have the effect of treating

abstentions and "broker non-votes" as if they were votes against the proposal.



Dissenter's Right of Appraisal



         Shareholders of the Portfolio objecting to the Reorganization have

no appraisal rights under the Trust's Declaration of Trust or Massachusetts

law.  Under the Plan, if approved by Portfolio shareholders, each Portfolio

shareholder will become the owner of Fund shares having a total net asset

value equal to the total net asset value of his or her holdings in the

Portfolio at the Closing Date.



Other Matters



         Management of the Trust knows of no other matters that may properly

be, or which are likely to be, brought before the meeting.  However, if any

other business shall properly come before the meeting, the persons named in

the proxy intend to vote thereon in accordance with their best judgment.



         So far as management is presently informed, there is no litigation

pending or threatened against the Fund.



         Whether or not shareholders expect to attend the meeting, all

shareholders are urged to sign, fill in and return the enclosed proxy form

promptly.



                                       
                                                                  EXHIBIT A
                                       
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio FLORIDA MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4. REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.

         
                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    FLORIDA MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President

                      STATEMENT OF ADDITIONAL INFORMATION
                               February 18, 1995
                                       
                         Acquisition of the assets of
                        FLORIDA MUNICIPAL INCOME FUND,
               a Portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000

         This Statement of Additional Information dated February 18, 1995 is

not a prospectus.  A Prospectus/Proxy Statement dated February 18, 1995

related to the above-referenced matter may be obtained from Fortress Municipal

Income Fund, Inc., Federated Investors Tower, Pittsburgh, Pennsylvania 15222-

3779.  This Statement of Additional Information should be read in conjunction

with such Prospectus/Proxy Statement.



                               TABLE OF CONTENTS
         

         1.Statement  of  Additional Information of Fortress Municipal  Income

Fund, Inc., dated October 31, 1994

         2.Statement  of  Additional Information of Florida  Municipal  Income

Fund,  a  portfolio of Municipal Securities Income Trust, dated  December  31,

1994

         3.Financial  Statements  of  Fortress Municipal  Income  Fund,  Inc.,

dated August 31, 1994

         4.Financial Statements of Florida Municipal Income Fund, a  portfolio

of Municipal Securities Income Trust, dated August 31, 1994

         The Statement of Additional Information of Fortress Municipal Income

Fund, Inc. (the "Fund"), dated October 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 10 to the Fund's Registration

Statement on Form N-1A (File Nos. 33-11410 and 811-4533) which was filed with

the Securities and Exchange Commission on or about October 26, 1994.  A copy

may be obtained from the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3279; telephone number:  1-800-245-5000.



         The Statement of Additional Information of Florida Municipal Income

Fund (the "Portfolio"), a portfolio of Municipal Securities Income Trust (the

"Trust"), dated December 31, 1994, is incorporated herein by reference to Post-

Effective Amendment No. 17 to the Trust's Registration Statement on Form N-1A

(File Nos. 33-36729 and 811-6165) which was filed with the Securities and

Exchange Commission on or about December 30, 1994.



         The audited financial statements of the Fund, dated August 31, 1994,

are incorporated herein by reference to the Fund's Prospectus dated October

31, 1994 which was filed with the Securities and Exchange Commission in Post-

Effective Amendment No. 10 to the Fund's Registration Statement on Form N-1A

(File Nos. 33-11410 and 811-4533) on or about October 26, 1994.



         The audited financial statements of the Portfolio, dated August 31,

1994, are incorporated herein by reference to the Portfolio's Annual Report to

Shareholders for the fiscal year ended August 31, 1994, which was filed with

the Securities and Exchange Commission on or about November 1, 1994.



         Pro forma financial statements are not included herein as the total

net assets of the Portfolio do not exceed 10% of the total net assets of the

Fund.  At December 31, 1994, the total net assets of the Fund were

$411,672,068 and the total net assets of the Portfolio were $971,744.



                        MARYLAND MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779


Dear Shareholder:
         The Board of Trustees and management of Municipal Securities Income

Trust (the "Trust") are pleased to submit for your vote a proposal to transfer

all of the assets of Maryland Municipal Income Fund (the "Portfolio") to

Fortress Municipal Income Fund, Inc. (the "Fund"), a mutual fund advised by

Federated Advisers.  The Fund has an investment objective similar to that of

the Portfolio in that it seeks current income which is exempt from the federal

regular income tax, although dividends in respect of income generally will not

be exempt from the personal income taxes imposed by the State of Maryland and

Maryland municipalities.  As part of the transaction, shareholders in the

Portfolio would receive shares in the Fund equal in value to their shares in

the Portfolio and the Portfolio would be liquidated.



         The Board of Trustees of the Trust, as well as Federated Advisers,

the Trust's adviser, and Federated Securities Corp., the Trust's principal

underwriter, believe the proposed agreement and plan of reorganization is in

the best interests of Portfolio shareholders for the following reasons:



         

         -- the Portfolio has not reached a size, and is not

         expected to reach a size, in which it can provide

         shareholders with a reasonable, competitive return on its

         investments.

         

         

         --  The reorganization of the Portfolio into the Fund is

         expected to provide operating efficiencies as a result of

         the size of the Fund which were not available to Portfolio

         shareholders due to the smaller size of the Portfolio's

         assets.

         

         

         --  The Fund offers an investment portfolio which invests

         in municipal bonds the interest from which is exempt from

         the federal regular income tax.

         

         We believe the transfer of the Portfolio's assets in this

transaction will present an excellent investment opportunity for our

shareholders.  Your vote on the transaction is critical to its success.  The

transfer will be effected only if approved by a majority of the Portfolio's

outstanding shares on the record date voted in person or represented by proxy.

We hope you share our enthusiasm and will participate by casting your vote in

person, or by proxy if you are unable to attend the meeting.  Please read the

enclosed prospectus/proxy statement carefully before you vote.  If you have

any questions, please feel free to call us at 800-245-5000.



         Thank you for your prompt attention and participation.



         

         

                                    Sincerely,
                                    
                                    
                                    
                                    Richard B. Fisher
                                    President
                        MARYLAND MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779
                                       
                  NOTICE OF A SPECIAL MEETING OF SHAREHOLDERS
                                       
                                       
                                       
              TO SHAREHOLDERS OF MARYLAND MUNICIPAL INCOME FUND:
A Special Meeting of Shareholders of Maryland Municipal Income Fund (the

"Portfolio"), a portfolio of Municipal Securities Income Trust (the "Trust")

will be held at 2:15 p.m. on March 30, 1995 at the office of the Trust,

Federated Investors Tower, 19th Floor, Pittsburgh, Pennsylvania 15222-3779 for

the following purposes:



      1.    To approve or disapprove a proposed Agreement and Plan of

Reorganization between the Trust, on behalf of the Portfolio, and Fortress

Municipal Income Fund, Inc. (the "Fund"), whereby the Fund would acquire all

of the assets of the Portfolio in exchange for Fund shares to be distributed

pro rata by the Portfolio to its shareholders in complete liquidation of the

Portfolio; and



      2.    To transact such other business as may properly come before the

meeting or any adjournment thereof.



      

      

                                    By Order of the Board of Trustees,
                                    
                                    
                                    
Dated:  February __, 1995           John W. McGonigle
                                    Secretary
         Shareholders of record at the close of business February 10, 1995

are entitled to vote at the meeting.  Whether or not you plan to attend the

meeting, please sign and return the enclosed proxy card.  Your vote is

important.



         To secure the largest possible representation and to save the

expense of further mailings, please mark your proxy card, sign it, and return

it in the enclosed envelope, which requires no postage if mailed in the United

States.  You may revoke your proxy at any time at or before the meeting or

vote in person if you attend the meeting.



                          PROSPECTUS/PROXY STATEMENT
                               FEBRUARY 18, 1995
                         Acquisition of the Assets of
                        MARYLAND MUNICIPAL INCOME FUND,
                                a portfolio of
                       MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000


         This Prospectus/Proxy Statement describes the proposed Agreement and

Plan of Reorganization (the "Plan") whereby Fortress Municipal Income Fund,

Inc., a Maryland corporation (the "Fund"), would acquire all of the assets of

Maryland Municipal Income Fund (the "Portfolio"), a portfolio of Municipal

Securities Income Trust, a Massachusetts business trust (the "Trust"), in

exchange for Fund shares to be distributed pro rata by the Portfolio to its

shareholders in complete liquidation of the Portfolio.  As a result of the

Plan, each shareholder of the Portfolio will become the owner of Fund shares

having a total net asset value equal to the total net asset value of his or

her holdings in the Portfolio.



         The Fund is an open-end, diversified management investment company

whose investment objective is a high level of current income which is

generally exempt from the federal regular income tax.  The Fund pursues this

investment objective by investing primarily in a professionally managed,

diverse portfolio of municipal bonds.  The Fund may invest up to 35% of its

net assets in lower quality municipal bonds.  The Portfolio is a non-

diversified portfolio of securities of an open-end management investment

company whose investment objective is to provide current income which is

exempt from federal regular income tax and the personal income taxes imposed

by the State of Maryland and Maryland municipalities.  The Portfolio pursues

this objective by investing primarily in securities which are exempt from

federal regular income tax and personal income taxes imposed by the State of

Maryland and Maryland municipalities.  For a comparison of the investment

policies of the Portfolio and the Fund, see "Summary-Investment Objectives and

Policies".



         This Prospectus/Proxy Statement should be retained for future

reference.  It sets forth concisely the information about the Fund that a

prospective investor should know before investing.  This Prospectus/Proxy

Statement is accompanied by the Prospectus of the Fund dated October 31, 1994

which is incorporated herein by reference.  Statements of Additional

Information for the Fund dated October 31, 1994 (relating to the Fund's

prospectus of the same date) and February 18, 1995 (relating to this

Prospectus/Proxy Statement) containing additional information have been filed

with the Securities and Exchange Commission and are incorporated herein by

reference.  Copies of the Statements of Additional Information may be obtained

without charge by writing or calling the Fund at the address and telephone

number shown above.




THE SHARES OFFERED BY THIS PROSPECTUS/PROXY STATEMENT ARE NOT DEPOSITS OR
OBLIGATIONS OF ANY BANK, ARE NOT ENDORSED OR GUARANTEED BY ANY BANK, AND ARE
NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD, OR ANY OTHER GOVERNMENT AGENCY.  INVESTMENT IN THESE SHARES INVOLVES
INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                               TABLE OF CONTENTS
                                       
Summary........................................................
Risk Factors...................................................
Information About the Reorganization...........................
Information About the Fund, the Portfolio and the Trust........
Voting Information.............................................
                                    SUMMARY
About the Proposed Reorganization



         The Board of Trustees of Municipal Securities Income Trust (the

"Trust") has voted to recommend to shareholders of its portfolio, Maryland

Municipal Income Fund (the "Portfolio"), the approval of an Agreement and Plan

of Reorganization (the "Plan") whereby Fortress Municipal Income Fund, Inc., a

Maryland corporation (the "Fund"), would acquire all of the assets of the

Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation and dissolution of the

Portfolio (the "Reorganization").  As a result of the Reorganization, each

shareholder of the Portfolio will become the owner of Fund shares having a

total net asset value equal to the total net asset value of his or her

holdings in the Portfolio on the date of the Reorganization, i.e., the Closing

Date.



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.  After the acquisition is completed,

the Portfolio will be liquidated.



Investment Objectives and Policies



         The investment objective of the Fund is to provide a high level of

current income which is generally exempt from the federal regular income tax.

This investment objective may not be changed without the approval of

shareholders.  The Fund pursues its investment objective by investing

primarily in a diversified portfolio of municipal bonds, and may invest up to

35% of its net assets in lower quality municipal bonds.  As a matter of

investment policy that cannot be changed without the approval of shareholders,

except when investing on a temporary basis for defensive purposes, the Fund

invests its assets so that at least 80% of its annual interest income is

exempt from the federal regular income tax.



         The investment objective of the Portfolio is to provide current

income which is exempt from federal regular income tax and the personal income

taxes imposed by the State of Maryland and Maryland municipalities.  This

investment objective may not be changed without the approval of shareholders.

The Portfolio pursues its investment objective by investing primarily in

securities which are exempt from federal regular income tax and personal

income taxes imposed by the State of Maryland and Maryland municipalities.  As

a matter of investment policy which cannot be changed without the approval of

shareholders, the Portfolio invests its assets so that, under normal

circumstances, at least 80% of its annual interest income is exempt from

federal regular income tax, or that at least 80% of its net assets are

invested in securities the interest from which is exempt from federal regular

income tax.



         The Fund invests in municipal bonds which are rated Ba or higher by

Moody's Investors Service, Inc. ("Moody's") or rated BB or higher by

Standard & Poor's Ratings Group ("S&P") and bonds which are not rated but

which the adviser judges to be of comparable quality to bonds having such

ratings.  The Fund will limit its purchases of municipal bonds rated Ba and BB

to 35% of its net assets.  Unless otherwise designated, the investment

policies of the Fund may be changed by the Board of Directors without

shareholder approval, although shareholders will be notified before any

material change becomes effective.



         Under normal circumstances, the Portfolio will invest at least 65%

of its total assets in Maryland municipal securities, which are obligations

issued by or on behalf of the State of Maryland, its political subdivisions,

or agencies, debt obligations of any state, territory or possession of the

United States, including the District of Columbia, or any political

subdivision of any of these, and participation interests in such instruments,

the interest from which is exempt from both federal regular income tax and the

personal income taxes imposed by the State of Maryland and Maryland

municipalities in the opinion of the issuer's bond counsel, the Trust, its

officers or the Adviser ("Maryland Municipal Securities").  The Maryland

Municipal Securities which the Portfolio buys are investment grade bonds

rated, at the time of purchase, Baa or higher by Moody's or BBB or higher by

S&P or by Fitch Investors Service, Inc. and bonds which are not rated if the

Adviser determines that such bonds are of comparable quality or have similar

characteristics to bonds having such ratings.  Unless otherwise designated,

the investment policies of the Portfolio may be changed by the Board of

Trustees without shareholder approval, although shareholders will be notified

before any material change becomes effective.  Currently, the Portfolio

invests primarily in variable rate municipal securities.



         Both the Fund and the Portfolio are subject to certain investment

limitations.  For the Fund, these include investment limitations which

prohibit it from (1) borrowing money directly or through reverse repurchase

agreements or pledging securities except that, under certain circumstances,

the Fund may, exclusive of custodian intra-day cash advances and the

collateralization of such advances, borrow up to one-third of the value of its

total assets and pledge up to 10% of the value of those assets to secure such

borrowings; (2) investing more than 10% of its net assets in securities

subject to restrictions on resale under the Securities Act of 1933 (the "1933

Act"); (3) investing more than 5% of its total assets in securities of one

issuer (except cash and cash items and United States government obligations);

and (4) investing more than 5% of its total assets in industrial development

bonds of issuers that have records of less than three years of continuous

operations.  The first two investment limitations listed above cannot be

changed without shareholder approval; the last two limitations may be changed

by the Board of Directors without shareholder approval, although shareholders

will be notified before any material change becomes effective.



         The Portfolio has investment limitations which prohibit it from (1)

borrowing money directly or through reverse repurchase agreements or pledging

securities except that, under certain circumstances, the Portfolio may borrow

up to one-third of the value of its total assets and pledge up to 10% of the

value of those assets to secure such borrowings; and (2) investing more than

5% of its total assets in industrial development bonds when the payment of

principal and interest is the responsibility of companies (or guarantors,

where applicable) with less than three years of continuous operations,

including the operation of any predecessor.  The Portfolio's first investment

limitation cannot be changed without shareholder approval; the second may be

changed by the Board of Trustees without shareholder approval, although

shareholders will be notified before any material change becomes effective.



         Both the Portfolio and the Fund are also subject to certain

additional investment limitations which are similar, although not identical,

described in the Fund's Statement of Additional Information dated October 31,

1994, and the Portfolio's Statement of Additional Information dated December

31, 1994.  Reference is hereby made to the Fund's Prospectus and Statement of

Additional Information, each dated October 31, 1994, and to the Portfolio's

Prospectus and Statement of Additional Information, each dated December 31,

1994, which set forth in full the investment objectives and policies and

investment limitations of each of the Fund and the Portfolio, each of which is

incorporated herein by reference thereto.



Advisory and Other Fees



         The annual investment advisory fee for the Fund is 0.60 of 1% of the

Fund's average daily net assets.  Federated Advisers (the "Adviser"), the

investment adviser to the Fund, may voluntarily choose to waive a portion of

its advisory fee or reimburse the Fund for certain operating expenses.  This

voluntary waiver of fees may be terminated by the Adviser at any time in its

sole discretion.  The Adviser has also undertaken to reimburse the Fund for

operating expenses in excess of limitations established by certain states.

The annual investment advisory fee for the Portfolio is 0.40 of 1% of the

Portfolio's average daily net assets.  The Adviser, which also serves as

investment adviser to the Portfolio, may similarly voluntarily choose to waive

a portion of its advisory fee or reimburse the Portfolio for operating

expenses but may likewise terminate such waiver or reimbursement at any time

in its sole discretion.  The Adviser has also undertaken to reimburse the

Portfolio for operating expenses in excess of limitations established by

certain states.  Without such waiver or reimbursement, the expense ratio of

each of the Fund and the Portfolio would be higher by 0.0 and 4.64%,

respectively, of average daily net assets.



         Federated Administrative Services, an affiliate of the Adviser,

provides certain administrative personnel and services necessary to operate

both the Fund and the Portfolio at an annual rate based upon the average

aggregate daily net assets of all funds advised by the Adviser and its

affiliates.  The rate charged is 0.15 of 1% of the first $250 million of all

such funds' average aggregate daily net assets, 0.125 of 1% on the next $250

million, 0.10 of 1% on the next $250 million and 0.075 of 1% of all such

funds' average aggregate daily net assets in excess of $750 million, with a

minimum annual fee per portfolio of $125,000 plus $30,000 for each additional

class of such portfolio.  Federated Administrative Services may choose

voluntarily to waive a portion of its fee.  The administrative fee expense for

the Fund's most recent fiscal year was 0.09 of 1% of its average aggregate

daily net assets and for the Portfolio's most recent fiscal year was 1.68% of

its average aggregate daily net assets.



         The Fund has adopted a Shareholder Services Plan under which it may

make payments of up to 0.25 of 1% of the average daily net asset value of the

Fund to obtain certain personal services for shareholders and the maintenance

of shareholder accounts.  The Fund has entered into a Shareholder Services

Agreement pursuant to which Federated Shareholder Services, an affiliate of

the Adviser, either performs shareholder services directly or selects certain

financial institutions to perform such services.  Financial institutions will

receive fees based upon shares owned by their customers.  The schedule of such

fees is determined from time to time by the Fund and Federated Shareholder

Services.



         The Portfolio has a similar Shareholder Services Plan pursuant to

which financial institutions enter into shareholder service agreements with

the Portfolio to provide administrative support services to their customers

who own Portfolio shares.  Such services may include, but are not limited to,

the provision of personal services and maintenance of shareholder accounts.

The Portfolio may make payments to a financial institution of up to 0.25 of 1%

of the average daily net assets of Portfolio shares beneficially owned by such

financial institution's customers for such services.



         The total annual operating expenses for the Fund were 1.09% of

average daily net assets for its most recent fiscal year.  The total annual

operating expenses for the Portfolio were 0.75% of average daily net assets

for its most recent fiscal year and would have been 5.39% of average daily net

assets absent the voluntary waiver by the Adviser of a portion of the

investment advisory fee and reimbursement of certain other operating expenses.

As of December 1, 1994, the Adviser ceased its voluntary waiver of investment

advisory fees as well as its voluntary reimbursement of certain Portfolio

operating expenses.  As a result, the maximum total annual operating expenses

for the Portfolio for its current fiscal year are expected to be 2.50% of

average daily net assets.



Distribution Arrangements



         Federated Securities Corp. ("FSC") is the principal distributor for

shares of the Fund and the Portfolio.  The Fund has adopted a Rule 12b-1

Distribution Plan (the "Distribution Plan") pursuant to which the Fund may pay

to the distributor an amount equal to an annual rate of 0.25 of 1% of the

average daily net asset value of the Fund to finance any activity which is

principally intended to result in the sale of shares subject to the

Distribution Plan.  The Fund is not currently making payments under the

Distribution Plan, nor does it anticipate doing so in the immediate future.



         The Portfolio has adopted a Rule 12b-1 Distribution Plan (the "Rule

12b-1 Plan") pursuant to which the Portfolio pays FSC an amount equal to an

annual rate of 0.75 of 1% of the average daily net asset value of the

Portfolio to reimburse FSC for payments paid to dealers and to finance any

activity which is principally intended to result in the sale of shares subject

to the 12b-1 Plan.  In connection with the distribution of Portfolio shares,

FSC paid dealers from its assets up to 2% of the net asset value of Portfolio

shares purchased by their customers.



         In connection with the distribution of and/or administrative

services relating to Fund shares, FSC pays brokers and financial institutions

1% of the offering price of the Fund shares acquired by their customers on

purchases up to $1,999,999; 0.50% on purchases of $2 million to $4,999,999;

and 0.25% on purchases of $5 million or more.  Any fees paid by FSC pursuant

to these arrangements will be reimbursed by the Adviser.  The administrator

may elect to receive amounts less than those stated, which would reduce the

redemption fee and/or the holding period used to calculate such fee upon the

sale of such shares described below.  In addition, FSC may pay a fee to

financial institutions as financial assistance for providing substantial

marketing and sales support, which payments would be determined by the amount

of shares sold by such financial institution and/or the nature of the

marketing or sales support furnished.  Although such payments would be made

from the assets of FSC, the Adviser or its affiliates may reimburse them.



         Certain costs exist with respect to the purchase and sale of Fund

and Portfolio shares.  Shares of the Fund are sold at their net asset value

next determined after an order is received, plus a sales load of 1% of the

offering price for purchases of less than $1 million in all of the Fortress

Investment Program funds and purchases which are not made through designated

institutions.  Shares of the Fund received by Portfolio shareholders as a

result of the Reorganization will not be subject to a sales charge.  Shares of

the Portfolio were sold at their net asset value next determined after an

order was received.



         Absent an exemption, shareholders redeeming Fund shares within

certain time periods of the purchase of those shares will be charged a

contingent deferred sales charge by FSC based on the lesser of the original

price or the net asset value of the shares redeemed, as follows:  for

purchases up to $1,999,999 held less than four years the charge is 1%; for

purchases of $2 million to $4,999,999 held less than two years the charge is

0.50%; and for purchases of more than $5 million held less than one year, the

charge is 0.25%.  The contingent deferred sales charges are not imposed in

connection with the exercise of exchange rights, nor will they be imposed on

redemptions of Fund shares received by shareholders of the Portfolio as a

result of the consummation of the Reorganization.



         Effective in late 1994, FSC has waived all contingent deferred sales

charges in connection with redemptions of Portfolio shares.  Absent such

waiver or another exemption, shareholders redeeming Portfolio shares within

three full years of the purchase of such shares were charged a contingent

deferred sales charge by FSC based on the lesser of the net asset value of the

redeemed shares at the time of purchase or the net asset value of the redeemed

shares at the time of redemption, as follows:  for shares held less than one

year the charge was 3%; for shares held more than one year but less than three

years the charge was 2%.  These sales charges were not imposed in connection

with an exercise of exchange rights.  For a complete description of sales

charges, contingent deferred sales charges and exemptions from such charges,

reference is hereby made to the Prospectus of the Fund dated October 31, 1994

and the Prospectus of the Portfolio dated December 31, 1994, each of which is

incorporated herein by reference thereto.



Purchase and Redemption Procedures



         The transfer agent and dividend disbursing agent for each of the

Fund and the Portfolio is Federated Services Company.  Procedures for the

purchase and redemption of Fund shares differ slightly from procedures

applicable to the purchase and redemption of Portfolio shares.  Any questions

about such procedures may be directed to, and assistance in effecting

purchases or redemptions of Fund shares or redemptions of Portfolio shares,

may be obtained from, FSC, principal distributor for each of the Fund and the

Portfolio, at 800-245-5000.



         Reference is made to the Prospectus of the Fund dated October 31,

1994, and the Prospectus of the Portfolio dated December 31, 1994 for a

complete description of the purchase and redemption procedures applicable to

purchases and redemptions of Fund and Portfolio shares, respectively, each of

which is incorporated herein by reference thereto.  Set forth below is a brief

listing of the significant purchase and redemption procedures of each of the

Fund and the Portfolio.



         Purchases of shares of the Fund may be made through an investment

dealer who has an agreement with FSC or by wire or check.  The minimum initial

investment in the Fund is $1,500.  Subsequent investments must be in amounts

of at least $100.  As of December 1, 1994, the Portfolio ceased offering its

shares for sale except for dividend reinvestments by existing shareholders.



         The purchase price of shares of both the Fund and the Portfolio is

based on net asset value.  The net asset value for each of the Fund and the

Portfolio is calculated at 4:00 p.m. (Eastern time) on each day on which the

Fund and the Portfolio compute their net asset value.  Purchase and redemption

orders for the Fund and redemption orders for the Portfolio received from

broker/dealers before 5:00 p.m. (Eastern time) and from financial institutions

before 4:00 p.m. (Eastern time) may be entered at that day's price.  Purchase

orders by wire are considered received when the Fund's transfer agent's bank,

State Street Bank and Trust Company ("State Street Bank"), receives payment by

wire.  Purchase orders received by check are considered received after the

check is converted into federal funds, which normally occurs one day after

receipt by State Street Bank.



         Fund shareholders have exchange rights with respect to shares in a

family of thirteen funds known as the Fortress Investment Program (the

"Program"), each of which has different investment objectives and policies.

Shares in the Fund may be exchanged for shares in the Program at net asset

value without a sales load (if previously paid) or a contingent deferred sales

charge.  Portfolio shareholders also had exchange rights with respect to

certain other investment companies.  However, such other investment companies

are no longer offering their shares for sale.  Shares of the Fund may be

exchanged on a periodic systematic basis or upon individual request, and must

have a net asset value which meets the minimum investment requirement for the

fund into which the exchange is being made.  Exercise of the exchange

privilege is treated as a sale for federal income tax purposes and,

accordingly, may have tax consequences for the shareholder.  Information on

share exchanges may be obtained from FSC.



         Redemptions of Fund shares may be made through a financial

institution, by mailing a written request or through the Fund's Systematic

Withdrawal Program.  Shares are redeemed at their net asset value next

determined after the redemption request is received by FSC.  Proceeds will be

distributed by check within seven days after receipt of a redemption request.



         Generally, redemption of Portfolio shares may be made through a

financial institution, by mailing a written request or through the Portfolio's

Systematic Withdrawal Program.  Shares are redeemed at their net asset value

next determined after the redemption request is received by State Street Bank.

Proceeds will be distributed by check within seven days after receipt of a

redemption request.



Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.





                                 RISK FACTORS
         Investment in the Fund is subject to certain risks which are set

forth in the Fund's Prospectus dated October 31, 1994 and the Statement of

Additional Information dated October 31, 1994 and incorporated herein by

reference thereto.  Briefly, these risks include, but are not limited to, the

ability of the issuers of bonds owned by the Fund to meet their obligations

for the payment of principal and interest when due; fluctuation in the value

of the shares; gain or loss in the sale of bonds by the Fund based on interest

rate sensitivity and changes in the perceived quality of the credit of the

issuer; economic, political and regulatory developments which affect bonds

whose revenues are from similar projects or where issuers share the same

geographic location when such bonds constitute a large portion of the Fund's

portfolio; and narrow markets for lower rated and unrated bonds.



         Investment in the Portfolio carries risks as well, as more fully

described in the Portfolio's Prospectus dated December 31, 1994 and the

Statement of Additional Information dated December 31, 1994.  Such risks

include, but are not limited to, fluctuating yields on Maryland Municipal

Securities based on factors such as general market conditions in the municipal

bond market, the size of the offering, the maturity of the obligations and the

rating of the issue; the ability of issuers and participation interests, or

the guarantors of either, to meet their obligations for payment of interest

and principal when due; legislative, executive or administrative changes or

voter initiatives which could result in adverse consequences for Maryland

Municipal Securities; and any adverse economic conditions or developments

affecting the State of Maryland or its municipalities.





                                       
                     INFORMATION ABOUT THE REORGANIZATION
Background and Reasons for the Proposed Reorganization



         The Portfolio was established in 1993 to provide investors with the

opportunity to earn income exempt from both the federal regular income tax and

the personal income tax imposed by the State of Maryland and Maryland

municipalities.  In an effort to remain competitive with other investment

companies with similar investment objectives, the Adviser waived all of its

investment advisory fees and reimbursed the Portfolio for certain operating

expenses, resulting in aggregate fee waivers and expense reimbursements of

$155,732 for the Portfolio's fiscal year ended August 31, 1994.  However, by

August 31, 1994, the Portfolio's net assets had grown only to $5,996,564.  In

the opinion of FSC, the Portfolio's principal underwriter, the Portfolio

suffered from a lack of investor interest sufficient to permit it to grow to a

size which would permit it to operate efficiently.  Although FSC expended

significant marketing efforts to promote sales of the Portfolio's shares, the

negative investment climate for municipal securities throughout 1994 impeded

sales of Portfolio shares and FSC concluded that it was unlikely that the

situation would improve materially in the foreseeable future.  In addition,

the Adviser and its affiliates concluded that they would be unable to continue

to waive investment advisory fees and reimburse operating expenses in order

for the Portfolio to continue to earn a yield on its investments competitive

with other investment companies with similar investment objectives.



         As a result of these factors, in early November 1994, FSC notified

shareholders that it had ceased offering shares of the Portfolio for sale and

that it would recommend to the Trust's Board of Trustees that the Portfolio be

liquidated.  It also indicated that the Adviser would cease waiving its

investment advisory fee after November 30, 1994 and that as a result, the

Portfolio's operating expenses could be expected to increase to approximately

2.5%.  FSC accordingly recommended to shareholders that they voluntarily

redeem their shares and indicated that all contingent deferred sales charges

that would otherwise be applicable to such redemptions would be waived.  In

anticipation of voluntary redemptions, the Adviser restructured the

Portfolio's investments by emphasizing shorter-term municipal securities.



         Although many shareholders of the Portfolio elected to redeem their

shares as a result of the foregoing developments, a significant number of

shareholders expressed dissatisfaction both with this alternative and the

overall determination to recommend liquidation of the Portfolio.  After

consultation with many shareholders as well as various broker dealers and

other financial institutions who had sold Portfolio shares, FSC voluntarily

determined to reimburse shareholders of the Portfolio as of October 13, 1994,

$150,000, or approximately $0.205 per share, in order to restore to

shareholders a portion of the decrease in the dollar value of shareholders'

investments in the Portfolio.  As a result, FSC and the Adviser recommended to

the Board of Trustees of the Trust that it consider the feasibility of

transferring the Portfolio's assets to another investment company in exchange

for shares of such other investment company in a transaction which would be

tax-free to the Portfolio and its shareholders.  Recognizing that many

shareholders may not have wished to redeem their shares of the Portfolio, FSC

and the Adviser recommended to the Trust's Board of Trustees a transfer of the

Portfolio's assets to the Fund, which seeks to earn interest income exempt

from the federal regular income tax (although not exempt from the personal

income tax imposed by the State of Maryland and Maryland municipalities).



         The Board of Trustees of the Trust evaluated this proposal as well

as other alternatives, including liquidation of the Portfolio.  The Trustees

concluded that this transaction would be in the best interests of shareholders

because the Portfolio was unlikely to reach economic size on its own, as a

result of relatively high expenses, and that net yield on an investment in the

Portfolio would not be attractive to shareholders.



         With assets of approximately $411,672,068 at December 31, 1994, the

Trust's Board of Trustees concluded that the Fund was of a size to provide

operating efficiencies and economies of scale sufficient to provide

shareholders with competitive investment returns and net income exempt from

the federal regular income tax.  The Trustees also took account of the fact

that the Fund also receives investment advisory services from the Adviser and

that the Fund and its shareholders receive similar administrative and other

shareholder services as presently enjoyed by the Portfolio and its

shareholders.  The Trustees noted that the Fund's investment advisory fee of

0.60% of average daily net assets is higher than the Portfolio's investment

advisory fee of 0.40% of average daily net assets, but concluded that this

difference in advisory fees is offset by the lower overall expenses of the

Fund as compared to the Portfolio.



         Accordingly, the Trust's Board of Trustees, including a majority of

the independent Trustees, determined that participation in the Reorganization

is in the best interests of the Portfolio and that the interests of Portfolio

shareholders would not be diluted as a result of its effecting the

Reorganization.  Based upon the foregoing considerations, and the fact that

shareholders of the Portfolio will not suffer any adverse tax consequences as

a result of the Reorganization, the Board of Trustees of the Trust unanimously

voted to approve, and recommend to Portfolio shareholders the approval of, the

Reorganization.



         The Directors of the Fund, including the independent Directors, have

unanimously concluded that consummation of the Reorganization is in the best

interests of the Fund and the shareholders of the Fund and that the interests

of Fund shareholders would not be diluted as a result of effecting the

Reorganization and have unanimously approved the Plan.



         In the event shareholders of the Portfolio do not approve the Plan,

the Trust's Board of Trustees will consider other alternatives which would

address the Portfolio's uneconomic size.  These may include a plan of

liquidation or another transaction.



Description of the Plan of Reorganization



         The Plan provides that the Fund will acquire all of the assets of

the Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation of the Portfolio on or

about March 30, 1995 (the "Closing Date").  Shareholders of the Portfolio will

become shareholders of the Fund as of the close of business on the Closing

Date and will begin accruing dividends on the next day.  Shareholders of the

Fund will accrue their last dividend from the Fund on the Closing Date.



         Consummation of the Reorganization is subject to the conditions set

forth in the Plan, including receipt of an opinion in form and substance

satisfactory to the Trust, on behalf of the Portfolio, and the Fund as

described under the caption "Federal Income Tax Consequences" below.  The Plan

may be terminated and the Reorganization may be abandoned at any time before

or after approval by shareholders of the Portfolio prior to the Closing Date

by either party if it believes that consummation of the Reorganization would

not be in the best interests of its shareholders.



         The Adviser is responsible for the payment of all expenses of the

Reorganization incurred by either party, whether or not the Reorganization is

consummated.  Such expenses include, but are not limited to, accountants'

fees, legal fees, registration fees, transfer taxes (if any), the fees of

banks and transfer agents and the costs of preparing, printing, copying and

mailing proxy solicitation materials to the Portfolio's shareholders and the

costs of holding the Special Meeting of Shareholders.



         The foregoing description of the Plan entered into between the Fund

and the Trust, on behalf of the Portfolio, is qualified in its entirety by the

terms and provisions of the Plan, a copy of which is attached hereto as

Exhibit A and incorporated herein by reference thereto.



Description of Portfolio Shares



         Shares of the Fund to be issued to shareholders of the Portfolio

under the Plan will be fully paid and nonassessable when issued and

transferable without restriction and will have no preemptive or conversion

rights.  Reference is hereby made to the Prospectus of the Fund dated

October 31, 1994 provided herewith for additional information about Fund

shares.



Federal Income Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust, on behalf of the Portfolio, will receive an opinion from Dickstein,

Shapiro & Morin, L.L.P., counsel to the Fund and the Trust, to the effect

that, on the basis of the existing provisions of the Internal Revenue Code of

1986, as amended (the "Code"), current administrative rules and court

decisions, for federal income tax purposes:  (1) the Reorganization as set

forth in the Plan will constitute a tax-free reorganization under section

368(a)(1)(C) of the Code; (2) no gain or loss will be recognized by the Fund

upon its receipt of the Portfolio's assets solely in exchange for Fund shares;

(3) no gain or loss will be recognized by the Portfolio upon the transfer of

its assets to the Fund in exchange for Fund shares or upon the distribution

(whether actual or constructive) of the Fund shares to the Portfolio

shareholders in exchange for their shares of the Portfolio; (4) no gain or

loss will be recognized by shareholders of the Portfolio upon the exchange of

their Portfolio shares for Fund shares; (5) the tax basis of the Portfolio's

assets acquired by the Fund will be the same as the tax basis of such assets

to the Portfolio immediately prior to the Reorganization; (6) the tax basis of

Fund shares received by each shareholder of the Portfolio pursuant to the Plan

will be the same as the tax basis of Portfolio shares held by such shareholder

immediately prior to the Reorganization; (7) the holding period of the assets

of the Portfolio in the hands of the Fund will include the period during which

those assets were held by the Portfolio; and (8) the holding period of Fund

shares received by each shareholder of the Portfolio pursuant to the Plan will

include the period during which the Portfolio shares exchanged therefor were

held by such shareholder, provided the Portfolio shares were held as capital

assets on the date of the Reorganization.



Comparative Information on Shareholder Rights and Obligations



         The Fund is organized as a corporation under the laws of the State

of Maryland.  The Fund is not required to hold annual meetings of shareholders

except when required to do so under the 1940 Act.  A special meeting of

shareholders of the Fund shall be called by the Chairman, Secretary or any

Director upon the written request of the holders of at least 25% of the

outstanding shares of the Fund.  Each share of the Fund is entitled to one

vote at all meetings of shareholders.



         The Trust is organized as a business trust pursuant to a Declaration

of Trust under the laws of the Commonwealth of Massachusetts.  Set forth below

is a brief summary of the significant rights of shareholders of the Portfolio.



         The Trust is not required to hold annual meetings of shareholders.

Shareholder approval is necessary only for certain changes in operations or

the election of trustees under certain circumstances.  A special meeting of

shareholders of the Trust for any permissible purpose shall be called by the

Trustees upon the written request of the holders of at least 10% of the

outstanding shares of the Trust or of the relevant portfolio.  Each share of

the Portfolio is entitled to one vote.  All shares of the Trust have equal

voting rights except that in matters affecting only a particular portfolio or

class, only shares of that portfolio or class are entitled to vote.



         Under certain circumstances, shareholders of the Portfolio may be

held personally liable as partners under Massachusetts law for obligations of

the Trust on behalf of the Portfolio.  To protect its shareholders, the Trust

has filed legal documents with the Commonwealth of Massachusetts that

expressly disclaim the liability of Portfolio shareholders for such acts or

obligations of the Trust.  These documents require that notice of this

disclaimer be given in each agreement, obligation or instrument that the Trust

or its Trustees enter into or sign on behalf of the Portfolio.



         In the unlikely event a shareholder is held personally liable for

the Trust's obligations on behalf of the Portfolio, the Trust is required to

use the property of the Portfolio to protect or compensate the shareholder.

On request, the Trust will defend any claim made and pay any judgment against

a shareholder for any act or obligation of the Trust on behalf of the

Portfolio.  Therefore, financial loss resulting from liability as a

shareholder will occur only if the Trust cannot meet its obligations to

indemnify shareholders and pay judgments against them from the assets of the

Portfolio.



Capitalization



         The following table sets forth the unaudited capitalization of the

Fund and the Portfolio as of December 31, 1994 and on a pro forma basis as of

that date:






                                                            Pro Forma
Fund                            Portfolio Combined


Net Assets              $411,672,068      $912,252          $412,584,320


Price Per Share                 10.02         7.80                 10.02


                        INFORMATION ABOUT THE FUND, THE
                            PORTFOLIO AND THE TRUST
Fortress Municipal Income Fund, Inc.



         Information about the Fund is contained in the Fund's current

Prospectus dated October 31, 1994, a copy of which is included herewith and

incorporated by reference herein.  Additional information about the Fund is

included in the Fund's Statement of Additional Information dated October 31,

1994, which is incorporated herein by reference.  Copies of the Statement of

Additional Information, which has been filed with the Securities and Exchange

Commission (the "SEC"), may be obtained without charge by contacting the Fund

at 1-800-245-5000 or by writing the Fund at Federated Investors Tower,

Pittsburgh, PA 15222-3779.  The Fund is subject to the informational

requirements of the 1933 Act, the Securities Exchange Act of 1934 (the "1934

Act") and the 1940 Act and in accordance therewith files reports and other

information with the SEC.  Reports, proxy and information statements and other

information filed by the Fund, can be obtained by calling or writing the Fund

and can also be inspected and copied by the public at the public reference

facilities maintained by the SEC in Washington, D.C. located at Room 1024,

450 Fifth Street, N.W., Washington, D.C. 20549 and at certain of its regional

offices located at Suite 1400, Northwestern Atrium Center, 500 West Madison

Street, Chicago, IL 60661 and 13th Floor, Seven World Trade Center, New York,

NY 10048.  Copies of such material can be obtained at prescribed rates from

the Public Reference Branch, Office of Consumer Affairs and Information

Services, SEC, 450 Fifth Street, N.W., Washington, D.C. 20549.



         This Prospectus/Proxy Statement, which constitutes part of a

Registration Statement filed by the Fund with the SEC under the 1933 Act,

omits certain of the information contained in the Registration Statement.

Reference is hereby made to the Registration Statement and to the exhibits

thereto for further information with respect to the Fund and the shares

offered hereby.  Statements contained herein concerning the provisions of

documents are necessarily summaries of such documents, and each such statement

is qualified in its entirety by reference to the copy of the applicable

documents filed with the SEC.




Maryland Municipal Income Fund, a portfolio of Municipal Securities Income
Trust

         Information about the Portfolio and the Trust is contained in the

Portfolio's current Prospectus dated December 31, 1994 and its Statement of

Additional Information dated December 31, 1994, which are incorporated herein

by reference.  Copies of such Prospectus and Statement of Additional

Information may be obtained without charge from the Fund by calling 1-800-245-

5000 or by writing to the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3779.  The Trust is subject to the informational requirements of the

1933 Act, the 1934 Act and the 1940 Act and in accordance therewith files

reports and other information with the SEC.  Reports, proxy and information

statements and other information filed by the Portfolio can be obtained by

calling or writing the Fund and can also be inspected at the public reference

facilities maintained by the SEC or obtained at prescribed rates at the

addresses listed in the previous section.





                              VOTING INFORMATION
         This Prospectus/Proxy Statement is furnished in connection with the

solicitation by the Board of Trustees of the Trust of proxies for use at the

Special Meeting of Shareholders (the "Meeting") to be held on March 30, 1995

and at any adjournment thereof.  The proxy confers discretionary authority on

the persons designated therein to vote on other business not currently

contemplated which may properly come before the Meeting.  A proxy, if properly

executed, duly returned and not revoked, will be voted in accordance with the

specifications thereon; if no instructions are given, such proxy will be voted

in favor of the Plan.  A shareholder may revoke a proxy at any time prior to

use by filing with the Secretary of the Trust an instrument revoking the

proxy, by submitting a proxy bearing a later date or by attending and voting

at the Meeting.



         The cost of the solicitation, including the printing and mailing of

proxy materials, will be borne by the Adviser.  In addition to solicitations

through the mails, proxies may be solicited by officers, employees and agents

of the Trust and the Adviser at no additional cost to the Trust.  Such

solicitations may be by telephone.  The Adviser will reimburse custodians,

nominees and fiduciaries for the reasonable costs incurred by them in

connection with forwarding solicitation materials to the beneficial owners of

shares held of record by such persons.



Outstanding Shares and Voting Requirements



         The Board of Trustees of the Trust has fixed the close of business

on February 10, 1995 as the record date for the determination of shareholders

entitled to notice of and to vote at the Special Meeting of Shareholders and

any adjournment thereof.  As of the record date, there were __________ shares

of the Portfolio outstanding.  Each Portfolio share is entitled to one vote

and fractional shares have proportionate voting rights.  On the record date,

________ owned of record _____ shares, or ___%, of the Portfolio's outstanding

shares.  On such date, no other person owned of record, or to the knowledge of

the Adviser, beneficially owned, 5% or more of the Portfolio's outstanding

shares.  On the record date, the trustees and officers of the Portfolio as a

group owned less than 1% of the outstanding shares of the Portfolio.



         As of the record date, there were __________ shares of the Fund

outstanding.  On the record date, ________ owned of record _____ shares, or

___%, of the Fund's outstanding shares.  On such date, no other person owned

of record, or to the knowledge of the Adviser, beneficially owned, 5% or more

of the Fund's outstanding shares.  On the record date, the trustees and

officers of the Fund as a group owned less than 1% of the outstanding shares

of the Fund.



         Approval of the Plan requires the affirmative vote of the lesser of

(i) 67% of the shares of the Portfolio present at the Special Meeting, if the

holders of more than 50% of the outstanding shares are present or represented

by proxy, or (2) a majority of the outstanding shares of the Portfolio.  The

votes of shareholders of the Fund are not being solicited since their approval

is not required in order to effect the Reorganization.



         A majority of the outstanding shares of the Portfolio, represented

in person or by proxy, will be required to constitute a quorum at the Special

Meeting for the purpose of voting on the proposed Reorganization.  For

purposes of determining the presence of a quorum, shares represented by

abstentions and "broker non-votes" will be counted as present, but not as

votes cast, at the Special Meeting.  Under the 1940 Act, however, which

governs this transaction, matters subject to the requirements of the 1940 Act,

including the Reorganization, are determined on the basis of a percentage of

votes present at the Special Meeting, which would have the effect of treating

abstentions and "broker non-votes" as if they were votes against the proposal.



Dissenter's Right of Appraisal



         Shareholders of the Portfolio objecting to the Reorganization have

no appraisal rights under the Trust's Declaration of Trust or Massachusetts

law.  Under the Plan, if approved by Portfolio shareholders, each Portfolio

shareholder will become the owner of Fund shares having a total net asset

value equal to the total net asset value of his or her holdings in the

Portfolio at the Closing Date.



Other Matters



         Management of the Trust knows of no other matters that may properly

be, or which are likely to be, brought before the meeting.  However, if any

other business shall properly come before the meeting, the persons named in

the proxy intend to vote thereon in accordance with their best judgment.



         So far as management is presently informed, there is no litigation

pending or threatened against the Fund.



         Whether or not shareholders expect to attend the meeting, all

shareholders are urged to sign, fill in and return the enclosed proxy form

promptly.



                                       
                                                                  EXHIBIT A
                                       
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio MARYLAND MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4. REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statement of Assets and Liabilities of the

Acquired Fund at August 31, 1994 have been audited by Deloitte & Touche LLP,

independent auditors, and have been prepared in accordance with generally

accepted accounting principles, consistently applied, and such statements

(copies of which have been furnished to the Acquiring Fund) fairly reflect the

financial condition of the Acquired Fund as of such dates, and there are no

known contingent liabilities of the Acquired Fund as of such dates not

disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    MARYLAND MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President

                      STATEMENT OF ADDITIONAL INFORMATION
                               February 18, 1995
                                       
                         Acquisition of the assets of
                        MARYLAND MUNICIPAL INCOME FUND,
               a Portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000

         This Statement of Additional Information dated February 18, 1995 is

not a prospectus.  A Prospectus/Proxy Statement dated February 18, 1995

related to the above-referenced matter may be obtained from Fortress Municipal

Income Fund, Inc., Federated Investors Tower, Pittsburgh, Pennsylvania 15222-

3779.  This Statement of Additional Information should be read in conjunction

with such Prospectus/Proxy Statement.



                               TABLE OF CONTENTS
         

         1.Statement  of  Additional Information of Fortress Municipal  Income

Fund, Inc., dated October 31, 1994

         2.Statement  of  Additional Information of Maryland Municipal  Income

Fund,  a  portfolio of Municipal Securities Income Trust, dated  December  31,

1994

         3.Financial  Statements  of  Fortress Municipal  Income  Fund,  Inc.,

dated August 31, 1994

         4.Financial   Statements  of  Maryland  Municipal  Income   Fund,   a

portfolio of Municipal Securities Income Trust, dated August 31, 1994

         The Statement of Additional Information of Fortress Municipal Income

Fund, Inc. (the "Fund"), dated October 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 10 to the Fund's Registration

Statement on Form N-1A (File Nos. 33-11410 and 811-4533) which was filed with

the Securities and Exchange Commission on or about October 26, 1994.  A copy

may be obtained from the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3279; telephone number:  1-800-245-5000.



         The Statement of Additional Information of Maryland Municipal Income

Fund (the "Portfolio"), a portfolio of Municipal Securities Income Trust (the

"Trust"), dated December 31, 1994, is incorporated herein by reference to Post-

Effective Amendment No. 17 to the Trust's Registration Statement on Form N-1A

(File Nos. 33-36729 and 811-6165) which was filed with the Securities and

Exchange Commission on or about December 30, 1994.



         The audited financial statements of the Fund, dated August 31, 1994,

are incorporated herein by reference to the Fund's Prospectus dated October

31, 1994 which was filed with the Securities and Exchange Commission in Post-

Effective Amendment No. 10 to the Fund's Registration Statement on Form N-1A

(File Nos. 33-11410 and 811-4533) on or about October 26, 1994.



         The audited financial statements of the Portfolio, dated August 31,

1994, are incorporated herein by reference to the Portfolio's Annual Report to

Shareholders for the fiscal year ended August 31, 1994 which was filed with

the Securities and Exchange Commission on or about November 1, 1994.



         Pro forma financial statements are not included herein as the total

net assets of the Portfolio do not exceed 10% of the total net assets of the

Fund.  At December 31, 1994, the total net assets of the Fund were

$411,672,068 and the total net assets of the Portfolio were $912,252.




                       NEW JERSEY MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779


Dear Shareholder:
         The Board of Trustees and management of Municipal Securities Income

Trust (the "Trust") are pleased to submit for your vote a proposal to transfer

all of the assets of New Jersey Municipal Income Fund (the "Portfolio") to

Fortress Municipal Income Fund, Inc. (the "Fund"), a mutual fund advised by

Federated Advisers.  The Fund has an investment objective similar to that of

the Portfolio in that it seeks current income which is exempt from the federal

regular income tax, although dividends in respect of income generally will not

be exempt from the personal income taxes imposed by the State of New Jersey

and New Jersey municipalities.  As part of the transaction, shareholders in

the Portfolio would receive shares in the Fund equal in value to their shares

in the Portfolio and the Portfolio would be liquidated.



         The Board of Trustees of the Trust, as well as Federated Advisers,

the Trust's adviser, and Federated Securities Corp., the Trust's principal

underwriter, believe the proposed agreement and plan of reorganization is in

the best interests of Portfolio shareholders for the following reasons:



         

         -- the Portfolio has not reached a size, and is not

         expected to reach a size, in which it can provide

         shareholders with a reasonable, competitive return on its

         investments.

         

         

         --  The reorganization of the Portfolio into the Fund is

         expected to provide operating efficiencies as a result of

         the size of the Fund which were not available to Portfolio

         shareholders due to the smaller size of the Portfolio's

         assets.

         

         

         --  The Fund offers an investment portfolio which invests

         in municipal bonds the interest from which is exempt from

         the federal regular income tax.

         

         We believe the transfer of the Portfolio's assets in this

transaction will present an excellent investment opportunity for our

shareholders.  Your vote on the transaction is critical to its success.  The

transfer will be effected only if approved by a majority of the Portfolio's

outstanding shares on the record date voted in person or represented by proxy.

We hope you share our enthusiasm and will participate by casting your vote in

person, or by proxy if you are unable to attend the meeting.  Please read the

enclosed prospectus/proxy statement carefully before you vote.  If you have

any questions, please feel free to call us at 800-245-5000.



         Thank you for your prompt attention and participation.



         

         

                                    Sincerely,
                                    
                                    
                                    
                                    Richard B. Fisher
                                    President
                       NEW JERSEY MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779
                                       
                  NOTICE OF A SPECIAL MEETING OF SHAREHOLDERS
                                       
                                       
                                       
             TO SHAREHOLDERS OF NEW JERSEY MUNICIPAL INCOME FUND:
A Special Meeting of Shareholders of New Jersey Municipal Income Fund (the

"Portfolio"), a portfolio of Municipal Securities Income Trust (the "Trust")

will be held at 2:15 p.m. on March 30, 1995 at the office of the Trust,

Federated Investors Tower, 19th Floor, Pittsburgh, Pennsylvania 15222-3779 for

the following purposes:



      1.    To approve or disapprove a proposed Agreement and Plan of

Reorganization between the Trust, on behalf of the Portfolio, and Fortress

Municipal Income Fund, Inc. (the "Fund"), whereby the Fund would acquire all

of the assets of the Portfolio in exchange for Fund shares to be distributed

pro rata by the Portfolio to its shareholders in complete liquidation of the

Portfolio; and



      2.    To transact such other business as may properly come before the

meeting or any adjournment thereof.



      

      

                                    By Order of the Board of Trustees,
                                    
                                    
                                    
Dated:  February __, 1995           John W. McGonigle
                                    Secretary
         Shareholders of record at the close of business February 10, 1995

are entitled to vote at the meeting.  Whether or not you plan to attend the

meeting, please sign and return the enclosed proxy card.  Your vote is

important.



         To secure the largest possible representation and to save the

expense of further mailings, please mark your proxy card, sign it, and return

it in the enclosed envelope, which requires no postage if mailed in the United

States.  You may revoke your proxy at any time at or before the meeting or

vote in person if you attend the meeting.



                          PROSPECTUS/PROXY STATEMENT
                               FEBRUARY 18, 1995
                         Acquisition of the Assets of
                       NEW JERSEY MUNICIPAL INCOME FUND,
                                a portfolio of
                       MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000


         This Prospectus/Proxy Statement describes the proposed Agreement and

Plan of Reorganization (the "Plan") whereby Fortress Municipal Income Fund,

Inc., a Maryland corporation (the "Fund"), would acquire all of the assets of

New Jersey Municipal Income Fund (the "Portfolio"), a portfolio of Municipal

Securities Income Trust, a Massachusetts business trust (the "Trust"), in

exchange for Fund shares to be distributed pro rata by the Portfolio to its

shareholders in complete liquidation of the Portfolio.  As a result of the

Plan, each shareholder of the Portfolio will become the owner of Fund shares

having a total net asset value equal to the total net asset value of his or

her holdings in the Portfolio.



         The Fund is an open-end, diversified management investment company

whose investment objective is a high level of current income which is

generally exempt from the federal regular income tax.  The Fund pursues this

investment objective by investing primarily in a professionally managed,

diverse portfolio of municipal bonds.  The Fund may invest up to 35% of its

net assets in lower quality municipal bonds.  The Portfolio is a non-

diversified portfolio of securities of an open-end management investment

company whose investment objective is to provide current income which is

exempt from federal regular income tax and the personal income taxes imposed

by the State of New Jersey and New Jersey municipalities.  The Portfolio

pursues this objective by investing primarily in a securities which are exempt

from federal regular income tax and personal income taxes imposed by the State

of New Jersey and New Jersey municipalities.  For a comparison of the

investment policies of the Portfolio and the Fund, see "Summary-Investment

Objectives and Policies".



         This Prospectus/Proxy Statement should be retained for future

reference.  It sets forth concisely the information about the Fund that a

prospective investor should know before investing.  This Prospectus/Proxy

Statement is accompanied by the Prospectus of the Fund dated October 31, 1994

which is incorporated herein by reference.  Statements of Additional

Information for the Fund dated October 31, 1994 (relating to the Fund's

prospectus of the same date) and February 18, 1995 (relating to this

Prospectus/Proxy Statement) containing additional information have been filed

with the Securities and Exchange Commission and are incorporated herein by

reference.  Copies of the Statements of Additional Information may be obtained

without charge by writing or calling the Fund at the address and telephone

number shown above.




THE SHARES OFFERED BY THIS PROSPECTUS/PROXY STATEMENT ARE NOT DEPOSITS OR
OBLIGATIONS OF ANY BANK, ARE NOT ENDORSED OR GUARANTEED BY ANY BANK, AND ARE
NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD, OR ANY OTHER GOVERNMENT AGENCY.  INVESTMENT IN THESE SHARES INVOLVES
INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                               TABLE OF CONTENTS
                                       
Summary........................................................
Risk Factors...................................................
Information About the Reorganization...........................
Information About the Fund, the Portfolio and the Trust........
Voting Information.............................................
                                    SUMMARY
About the Proposed Reorganization



         The Board of Trustees of Municipal Securities Income Trust (the

"Trust") has voted to recommend to shareholders of its portfolio, New Jersey

Municipal Income Fund (the "Portfolio"), the approval of an Agreement and Plan

of Reorganization (the "Plan") whereby Fortress Municipal Income Fund, Inc., a

Maryland corporation (the "Fund"), would acquire all of the assets of the

Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation and dissolution of the

Portfolio (the "Reorganization").  As a result of the Reorganization, each

shareholder of the Portfolio will become the owner of Fund shares having a

total net asset value equal to the total net asset value of his or her

holdings in the Portfolio on the date of the Reorganization, i.e., the Closing

Date.



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.  After the acquisition is completed,

the Portfolio will be liquidated.



Investment Objectives and Policies



         The investment objective of the Fund is to provide a high level of

current income which is generally exempt from the federal regular income tax.

This investment objective may not be changed without the approval of

shareholders.  The Fund pursues its investment objective by investing

primarily in a diversified portfolio of municipal bonds, and may invest up to

35% of its net assets in lower quality municipal bonds.  As a matter of

investment policy that cannot be changed without the approval of shareholders,

except when investing on a temporary basis for defensive purposes, the Fund

invests its assets so that at least 80% of its annual interest income is

exempt from the federal regular income tax.



         The investment objective of the Portfolio is to provide current

income which is exempt from federal regular income tax and the personal income

taxes imposed by the State of New Jersey and New Jersey municipalities.  This

investment objective may not be changed without the approval of shareholders.

The Portfolio pursues its investment objective by investing primarily in

securities which are exempt from federal regular income tax and personal

income taxes imposed by the State of New Jersey and New Jersey municipalities.

As a matter of investment policy which cannot be changed without the approval

of shareholders, the Portfolio invests its assets so that at least 80% of its

annual interest income is exempt from federal regular income tax and New

Jersey state and municipal income tax.



         The Fund invests in municipal bonds which are rated Ba or higher by

Moody's Investors Service, Inc. ("Moody's") or rated BB or higher by

Standard & Poor's Ratings Group ("S&P") and bonds which are not rated but

which the adviser judges to be of comparable quality to bonds having such

ratings.  The Fund will limit its purchases of municipal bonds rated Ba and BB

to 35% of its net assets.  Unless otherwise designated, the investment

policies of the Fund may be changed by the Board of Directors without

shareholder approval, although shareholders will be notified before any

material change becomes effective.



         The Portfolio invests primarily in New Jersey municipal securities,

which are obligations issued by or on behalf of the State of New Jersey, its

political subdivisions, or agencies, debt obligations of any state, territory

or possession of the United States, including the District of Columbia, or any

political subdivision of any of these, and participation interests in any of

the above obligations, the interest from which is exempt from both federal

regular income tax and the personal income taxes imposed by the State of New

Jersey and New Jersey municipalities in the opinion of the issuer's bond

counsel, the Trust, its officers or the Adviser ("New Jersey Municipal

Securities").  The New Jersey Municipal Securities which the Portfolio buys

are investment grade bonds rated, at the time of purchase, Baa or higher by

Moody's or BBB or higher by S&P or by Fitch Investors Service, Inc. and bonds

which are not rated if the Adviser determines that such bonds are of

comparable quality or have similar characteristics to bonds having such

ratings.  Unless otherwise designated, the investment policies of the

Portfolio may be changed by the Board of Trustees without shareholder

approval, although shareholders will be notified before any material change

becomes effective.  Currently, the Portfolio invests primarily in variable

rate municipal securities.



         Both the Fund and the Portfolio are subject to certain investment

limitations.  For the Fund, these include investment limitations which

prohibit it from (1) borrowing money directly or through reverse repurchase

agreements or pledging securities except that, under certain circumstances,

the Fund may, exclusive of custodian intra-day cash advances and the

collateralization of such advances, borrow up to one-third of the value of its

total assets and pledge up to 10% of the value of those assets to secure such

borrowings; (2) investing more than 10% of its net assets in securities

subject to restrictions on resale under the Securities Act of 1933 (the "1933

Act"); (3) investing more than 5% of its total assets in securities of one

issuer (except cash and cash items and United States government obligations);

and (4) investing more than 5% of its total assets in industrial development

bonds of issuers that have records of less than three years of continuous

operations.  The first two investment limitations listed above cannot be

changed without shareholder approval; the last two limitations may be changed

by the Board of Directors without shareholder approval, although shareholders

will be notified before any material change becomes effective.



         The Portfolio has investment limitations which prohibit it from (1)

borrowing money directly or through reverse repurchase agreements or pledging

securities except that, under certain circumstances, the Portfolio may borrow

up to one-third of the value of its total assets and pledge up to 10% of the

value of those assets to secure such borrowings; and (2) investing more than

5% of its total assets in industrial development bonds when the payment of

principal and interest is the responsibility of companies (or guarantors,

where applicable) with less than three years of continuous operations,

including the operation of any predecessor.  The Portfolio's first investment

limitation cannot be changed without shareholder approval; the second may be

changed by the Board of Trustees without shareholder approval, although

shareholders will be notified before any material change becomes effective.



         Both the Portfolio and the Fund are also subject to certain

additional investment limitations which are similar, although not identical,

described in the Fund's Statement of Additional Information dated October 31,

1994, and the Portfolio's Statement of Additional Information dated December

31, 1994.  Reference is hereby made to the Fund's Prospectus and Statement of

Additional Information, each dated October 31, 1994, and to the Portfolio's

Prospectus and Statement of Additional Information, each dated December 31,

1994, which set forth in full the investment objectives and policies and

investment limitations of each of the Fund and the Portfolio, each of which is

incorporated herein by reference thereto.



Advisory and Other Fees



         The annual investment advisory fee for the Fund is 0.60 of 1% of the

Fund's average daily net assets.  Federated Advisers (the "Adviser"), the

investment adviser to the Fund, may voluntarily choose to waive a portion of

its advisory fee or reimburse the Fund for certain operating expenses.  This

voluntary waiver of fees may be terminated by the Adviser at any time in its

sole discretion.  The Adviser has also undertaken to reimburse the Fund for

operating expenses in excess of limitations established by certain states.

The annual investment advisory fee for the Portfolio is 0.40 of 1% of the

Portfolio's average daily net assets.  The Adviser, which also serves as

investment adviser to the Portfolio, may similarly voluntarily choose to waive

a portion of its advisory fee or reimburse the Portfolio for operating

expenses but may likewise terminate such waiver or reimbursement at any time

in its sole discretion.  The Adviser has also undertaken to reimburse the

Portfolio for operating expenses in excess of limitations established by

certain states.  Without such waiver or reimbursement, the expense ratio of

each of the Fund and the Portfolio would be higher by 0.0 and 3.22% ,

respectively, of average daily net assets.



         Federated Administrative Services, an affiliate of the Adviser,

provides certain administrative personnel and services necessary to operate

both the Fund and the Portfolio at an annual rate based upon the average

aggregate daily net assets of all funds advised by the Adviser and its

affiliates.  The rate charged is 0.15 of 1% of the first $250 million of all

such funds' average aggregate daily net assets, 0.125 of 1% on the next $250

million, 0.10 of 1% on the next $250 million and 0.075 of 1% of all such

funds' average aggregate daily net assets in excess of $750 million, with a

minimum annual fee per portfolio of $125,000 plus $30,000 for each additional

class of such portfolio.  Federated Administrative Services may choose

voluntarily to waive a portion of its fee.  The administrative fee expense for

the Fund's most recent fiscal year was 0.09 of 1% of its average aggregate

daily net assets and for the Portfolio's most recent fiscal year was 1.22% of

its average aggregate daily net assets.



         The Fund has adopted a Shareholder Services Plan under which it may

make payments of up to 0.25 of 1% of the average daily net asset value of the

Fund to obtain certain personal services for shareholders and the maintenance

of shareholder accounts.  The Fund has entered into a Shareholder Services

Agreement pursuant to which Federated Shareholder Services, an affiliate of

the Adviser, either performs shareholder services directly or selects certain

financial institutions to perform such services.  Financial institutions will

receive fees based upon shares owned by their customers.  The schedule of such

fees is determined from time to time by the Fund and Federated Shareholder

Services.



         The Portfolio has a similar Shareholder Services Plan pursuant to

which financial institutions enter into shareholder service agreements with

the Portfolio to provide administrative support services to their customers

who own Portfolio shares.  Such services may include, but are not limited to,

the provision of personal services and maintenance of shareholder accounts.

The Portfolio may make payments to a financial institution of up to 0.25 of 1%

of the average daily net assets of Portfolio shares beneficially owned by such

financial institution's customers for such services.



         The total annual operating expenses for the Fund were 1.09% of

average daily net assets for its most recent fiscal year. The total annual

operating expenses for the Portfolio were 0.75% of average daily net assets

for its most recent fiscal year and would have been 3.97% of average daily net

assets absent the voluntary waiver by the Adviser of a portion of the

investment advisory fee and reimbursement of certain other operating expenses.

As of December 1, 1994, the Adviser ceased its voluntary waiver of investment

advisory fees as well as its voluntary reimbursement of certain Portfolio

operating expenses.  As a result, the maximum total annual operating expenses

for the Portfolio for its current fiscal year are expected to be 2.50% of

average daily net assets.



Distribution Arrangements



         Federated Securities Corp. ("FSC") is the principal distributor for

shares of the Fund and the Portfolio.  The Fund has adopted a Rule 12b-1

Distribution Plan (the "Distribution Plan") pursuant to which the Fund may pay

to the distributor an amount equal to an annual rate of 0.25 of 1% of the

average daily net asset value of the Fund to finance any activity which is

principally intended to result in the sale of shares subject to the

Distribution Plan.  The Fund is not currently making payments under the

Distribution Plan, nor does it anticipate doing so in the immediate future.



         The Portfolio has adopted a Rule 12b-1 Distribution Plan (the "Rule

12b-1 Plan") pursuant to which the Portfolio pays FSC an amount equal to an

annual rate of 0.75 of 1% of the average daily net asset value of the

Portfolio to reimburse FSC for payments paid to dealers and to finance any

activity which is principally intended to result in the sale of shares subject

to the 12b-1 Plan.  In connection with the distribution of Portfolio shares,

FSC paid dealers from its assets up to 2% of the net asset value of Portfolio

shares purchased by their customers.



         In connection with the distribution of and/or administrative

services relating to Fund shares, FSC pays brokers and financial institutions

1% of the offering price of the Fund shares acquired by their customers on

purchases up to $1,999,999; 0.50% on purchases of $2 million to $4,999,999;

and 0.25% on purchases of $5 million or more.  Any fees paid by FSC pursuant

to these arrangements will be reimbursed by the Adviser.  The administrator

may elect to receive amounts less than those stated, which would reduce the

redemption fee and/or the holding period used to calculate such fee upon the

sale of such shares described below.  In addition, FSC may pay a fee to

financial institutions as financial assistance for providing substantial

marketing and sales support, which payments would be determined by the amount

of shares sold by such financial institution and/or the nature of the

marketing or sales support furnished.  Although such payments would be made

from the assets of FSC, the Adviser or its affiliates may reimburse them.



         Certain costs exist with respect to the purchase and sale of Fund

and Portfolio shares.  Shares of the Fund are sold at their net asset value

next determined after an order is received, plus a sales load of 1% of the

offering price for purchases of less than $1 million in all of the Fortress

Investment Program funds and purchases which are not made through designated

institutions.  Shares of the Fund received by Portfolio shareholders as a

result of the Reorganization will not be subject to a sales charge.  Shares of

the Portfolio were sold at their net asset value next determined after an

order was received.



         Absent an exemption, shareholders redeeming Fund shares within

certain time periods of the purchase of those shares will be charged a

contingent deferred sales charge by FSC based on the lesser of the original

price or the net asset value of the shares redeemed, as follows:  for

purchases up to $1,999,999 held less than four years the charge is 1%; for

purchases of $2 million to $4,999,999 held less than two years the charge is

0.50%; and for purchases of more than $5 million held less than one year, the

charge is 0.25%.  The contingent deferred sales charges are not imposed in

connection with the exercise of exchange rights, nor will they be imposed on

redemptions of Fund shares received by shareholders of the Portfolio as a

result of the consummation of the Reorganization.



         Effective in late 1994, FSC has waived all contingent deferred sales

charges in connection with redemptions of Portfolio shares.  Absent such

waiver or another exemption, shareholders redeeming Portfolio shares within

three full years of the purchase of such shares were charged a contingent

deferred sales charge by FSC based on the lesser of the net asset value of the

redeemed shares at the time of purchase or the net asset value of the redeemed

shares at the time of redemption, as follows:  for shares held less than one

year the charge was 3%; for shares held more than one year but less than three

years the charge was 2%.  These sales charges were not imposed in connection

with an exercise of exchange rights.  For a complete description of sales

charges, contingent deferred sales charges and exemptions from such charges,

reference is hereby made to the Prospectus of the Fund dated October 31, 1994

and the Prospectus of the Portfolio dated December 31, 1994, each of which is

incorporated herein by reference thereto.



Purchase and Redemption Procedures



         The transfer agent and dividend disbursing agent for each of the

Fund and the Portfolio is Federated Services Company.  Procedures for the

purchase and redemption of Fund shares differ slightly from procedures

applicable to the purchase and redemption of Portfolio shares.  Any questions

about such procedures may be directed to, and assistance in effecting

purchases or redemptions of Fund shares or redemptions of Portfolio shares,

may be obtained from, FSC, principal distributor for each of the Fund and the

Portfolio, at 800-245-5000.



         Reference is made to the Prospectus of the Fund dated October 31,

1994, and the Prospectus of the Portfolio dated December 31, 1994 for a

complete description of the purchase and redemption procedures applicable to

purchases and redemptions of Fund and Portfolio shares, respectively, each of

which is incorporated herein by reference thereto.  Set forth below is a brief

listing of the significant purchase and redemption procedures of each of the

Fund and the Portfolio.



         Purchases of shares of the Fund may be made through an investment

dealer who has an agreement with FSC or by wire or check.  The minimum initial

investment in the Fund is $1,500.  Subsequent investments must be in amounts

of at least $100.  As of October 17, 1994 the Portfolio ceased offering its

shares for sale except for dividend reinvestments by existing shareholders.



         The purchase price of shares of both the Fund and the Portfolio is

based on net asset value.  The net asset value for each of the Fund and the

Portfolio is calculated at 4:00 p.m. (Eastern time) on each day on which the

Fund and the Portfolio compute their net asset value.  Purchase and redemption

orders for the Fund and redemption orders for the Portfolio received from

broker/dealers before 5:00 p.m. (Eastern time) and from financial institutions

before 4:00 p.m. (Eastern time) may be entered at that day's price.  Purchase

orders by wire are considered received when the Fund's transfer agent's bank,

State Street Bank and Trust Company ("State Street Bank"), receives payment by

wire.  Purchase orders received by check are considered received after the

check is converted into federal funds, which normally occurs one day after

receipt by State Street Bank.



         Fund shareholders have exchange rights with respect to shares in a

family of thirteen funds known as the Fortress Investment Program (the

"Program"), each of which has different investment objectives and policies.

Shares in the Fund may be exchanged for shares in the Program at net asset

value without a sales load (if previously paid) or a contingent deferred sales

charge.  Portfolio shareholders also had exchange rights with respect to

certain other investment companies.  However, such other investment companies

are no longer offering their shares for sale.  Shares of the Fund may be

exchanged on a periodic systematic basis or upon individual request, and must

have a net asset value which meets the minimum investment requirement for the

fund into which the exchange is being made.  Exercise of the exchange

privilege is treated as a sale for federal income tax purposes and,

accordingly, may have tax consequences for the shareholder.  Information on

share exchanges may be obtained from FSC.



         Redemptions of Fund shares may be made through a financial

institution, by mailing a written request or through the Fund's Systematic

Withdrawal Program.  Shares are redeemed at their net asset value next

determined after the redemption request is received by FSC.  Proceeds will be

distributed by check within seven days after receipt of a redemption request.



         Generally, redemption of Portfolio shares may be made through a

financial institution, by mailing a written request or through the Portfolio's

Systematic Withdrawal Program.  Shares are redeemed at their net asset value

next determined after the redemption request is received by State Street Bank.

Proceeds will be distributed by check within seven days after receipt of a

redemption request.



Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.





                                 RISK FACTORS
         Investment in the Fund is subject to certain risks which are set

forth in the Fund's Prospectus dated October 31, 1994 and the Statement of

Additional Information dated October 31, 1994 and incorporated herein by

reference thereto.  Briefly, these risks include, but are not limited to, the

ability of the issuers of bonds owned by the Fund to meet their obligations

for the payment of principal and interest when due; fluctuation in the value

of the shares; gain or loss in the sale of bonds by the Fund based on interest

rate sensitivity and changes in the perceived quality of the credit of the

issuer; economic, political and regulatory developments which affect bonds

whose revenues are from similar projects or where issuers share the same

geographic location when such bonds constitute a large portion of the Fund's

portfolio; and narrow markets for lower rated and unrated bonds.



         Investment in the Portfolio carries risks as well, as more fully

described in the Portfolio's Prospectus dated December 31, 1994 and the

Statement of Additional Information dated December 31, 1994.  Such risks

include, but are not limited to, fluctuating yields on New Jersey Municipal

Securities based on factors such as the general conditions of the short-term

municipal note market and the municipal bond market, the size of the offering,

the maturity of the obligations and the rating of the issue; the ability of

issuers and participation interests, or the guarantors of either, to meet

their obligations for payment of interest and principal when due; and any

adverse economic conditions or developments affecting the State of New Jersey

or its municipalities.





                     INFORMATION ABOUT THE REORGANIZATION
Background and Reasons for the Proposed Reorganization



         The Portfolio was established in 1993 to provide investors with the

opportunity to earn income exempt from both the federal regular income tax and

the personal income taxes imposed by the State of New Jersey and New Jersey

municipalities.  In an effort to remain competitive with other investment

companies with similar investment objectives, the Adviser waived all of its

investment advisory fees and reimbursed the Portfolio for certain operating

expenses, resulting in aggregate fee waivers and expense reimbursements of

$267,395 for the Portfolio's fiscal year ended August 31, 1994.  However, by

August 31, 1994, the Portfolio's net assets had grown only to $11,166,179.  In

the opinion of FSC, the Portfolio's principal underwriter, the Portfolio

suffered from a lack of investor interest sufficient to permit it to grow to a

size which would permit it to operate efficiently.  Although FSC expended

significant marketing efforts to promote sales of the Portfolio's shares, the

negative investment climate for municipal securities throughout 1994 impeded

sales of Portfolio shares and FSC concluded that it was unlikely that the

situation would improve materially in the foreseeable future.  In addition,

the Adviser and its affiliates concluded that they would be unable to continue

to waive investment advisory fees and reimburse operating expenses in order

for the Portfolio to continue to earn a yield on its investments competitive

with other investment companies with similar investment objectives.



         As a result of these factors, in early November 1994, FSC notified

shareholders that it had ceased offering shares of the Portfolio for sale and

that it would recommend to the Trust's Board of Trustees that the Portfolio be

liquidated.  It also indicated that the Adviser would cease waiving its

investment advisory fee after November 30, 1994 and that as a result, the

Portfolio's operating expenses could be expected to increase to approximately

2.5%.  FSC accordingly recommended to shareholders that they voluntarily

redeem their shares and indicated that all contingent deferred sales charges

that would otherwise be applicable to such redemptions would be waived.  In

anticipation of voluntary redemptions, the Adviser restructured the

Portfolio's investments by emphasizing shorter-term municipal securities.



         Although many shareholders of the Portfolio elected to redeem their

shares as a result of the foregoing developments, a significant number of

shareholders expressed dissatisfaction both with this alternative and the

overall determination to recommend liquidation of the Portfolio.  After

consultation with many shareholders as well as various broker dealers and

other financial institutions who had sold Portfolio shares, FSC voluntarily

determined to reimburse shareholders of the Portfolio as of October 13, 1994,

$500,000, or approximately $0.421 per share, in order to restore to

shareholders a portion of the decrease in the dollar value of shareholders'

investments in the Portfolio.  As a result, FSC and the Adviser recommended to

the Board of Trustees of the Trust that it consider the feasibility of

transferring the Portfolio's assets to another investment company in exchange

for shares of such other investment company in a transaction which would be

tax-free to the Portfolio and its shareholders.  Recognizing that many

shareholders may not have wished to redeem their shares of the Portfolio, FSC

and the Adviser recommended to the Trust's Board of Trustees a transfer of the

Portfolio's assets to the Fund, which seeks to earn interest income exempt

from the federal regular income tax (although not exempt from the personal

income taxes imposed by the State of New Jersey and New Jersey

municipalities).



         The Board of Trustees of the Trust evaluated this proposal as well

as other alternatives, including liquidation of the Portfolio.  The Trustees

concluded that this transaction would be in the best interests of shareholders

because the Portfolio was unlikely to reach economic size on its own, as a

result of relatively high expenses, and that net yield on an investment in the

Portfolio would not be attractive to shareholders.



         With assets of approximately $411,672,068 at December 31, 1994, the

Trust's Board of Trustees concluded that the Fund was of a size to provide

operating efficiencies and economies of scale sufficient to provide

shareholders with competitive investment returns and net income exempt from

the federal regular income tax.  The Trustees also took account of the fact

that the Fund also receives investment advisory services from the Adviser and

that the Fund and its shareholders receive similar administrative and other

shareholder services as presently enjoyed by the Portfolio and its

shareholders.  The Trustees noted that the Fund's investment advisory fee of

0.60% of average daily net assets is higher than the Portfolio's investment

advisory fee of 0.40% of average daily net assets, but concluded that this

difference in advisory fees is offset by the lower overall expenses of the

Fund as compared to the Portfolio.



         Accordingly, the Trust's Board of Trustees, including a majority of

the independent Trustees, determined that participation in the Reorganization

is in the best interests of the Portfolio and that the interests of Portfolio

shareholders would not be diluted as a result of its effecting the

Reorganization.  Based upon the foregoing considerations, and the fact that

shareholders of the Portfolio will not suffer any adverse tax consequences as

a result of the Reorganization, the Board of Trustees of the Trust unanimously

voted to approve, and recommend to Portfolio shareholders the approval of, the

Reorganization.



         The Directors of the Fund, including the independent Directors, have

unanimously concluded that consummation of the Reorganization is in the best

interests of the Fund and the shareholders of the Fund and that the interests

of Fund shareholders would not be diluted as a result of effecting the

Reorganization and have unanimously approved the Plan.



         In the event shareholders of the Portfolio do not approve the Plan,

the Trust's Board of Trustees will consider other alternatives which would

address the Portfolio's uneconomic size.  These may include a plan of

liquidation or another transaction.



Description of the Plan of Reorganization



         The Plan provides that the Fund will acquire all of the assets of

the Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation of the Portfolio on or

about March 30, 1995 (the "Closing Date").  Shareholders of the Portfolio will

become shareholders of the Fund as of the close of business on the Closing

Date and will begin accruing dividends on the next day.  Shareholders of the

Fund will accrue their last dividend from the Fund on the Closing Date.



         Consummation of the Reorganization is subject to the conditions set

forth in the Plan, including receipt of an opinion in form and substance

satisfactory to the Trust, on behalf of the Portfolio, and the Fund as

described under the caption "Federal Income Tax Consequences" below.  The Plan

may be terminated and the Reorganization may be abandoned at any time before

or after approval by shareholders of the Portfolio prior to the Closing Date

by either party if it believes that consummation of the Reorganization would

not be in the best interests of its shareholders.



         The Adviser is responsible for the payment of all expenses of the

Reorganization incurred by either party, whether or not the Reorganization is

consummated.  Such expenses include, but are not limited to, accountants'

fees, legal fees, registration fees, transfer taxes (if any), the fees of

banks and transfer agents and the costs of preparing, printing, copying and

mailing proxy solicitation materials to the Portfolio's shareholders and the

costs of holding the Special Meeting of Shareholders.



         The foregoing description of the Plan entered into between the Fund

and the Trust, on behalf of the Portfolio, is qualified in its entirety by the

terms and provisions of the Plan, a copy of which is attached hereto as

Exhibit A and incorporated herein by reference thereto.



Description of Portfolio Shares



         Shares of the Fund to be issued to shareholders of the Portfolio

under the Plan will be fully paid and nonassessable when issued and

transferable without restriction and will have no preemptive or conversion

rights.  Reference is hereby made to the Prospectus of the Fund dated

October 31, 1994 provided herewith for additional information about Fund

shares.



Federal Income Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust, on behalf of the Portfolio, will receive an opinion from Dickstein,

Shapiro & Morin, L.L.P., counsel to the Fund and the Trust, to the effect

that, on the basis of the existing provisions of the Internal Revenue Code of

1986, as amended (the "Code"), current administrative rules and court

decisions, for federal income tax purposes:  (1) the Reorganization as set

forth in the Plan will constitute a tax-free reorganization under section

368(a)(1)(C) of the Code; (2) no gain or loss will be recognized by the Fund

upon its receipt of the Portfolio's assets solely in exchange for Fund shares;

(3) no gain or loss will be recognized by the Portfolio upon the transfer of

its assets to the Fund in exchange for Fund shares or upon the distribution

(whether actual or constructive) of the Fund shares to the Portfolio

shareholders in exchange for their shares of the Portfolio; (4) no gain or

loss will be recognized by shareholders of the Portfolio upon the exchange of

their Portfolio shares for Fund shares; (5) the tax basis of the Portfolio's

assets acquired by the Fund will be the same as the tax basis of such assets

to the Portfolio immediately prior to the Reorganization; (6) the tax basis of

Fund shares received by each shareholder of the Portfolio pursuant to the Plan

will be the same as the tax basis of Portfolio shares held by such shareholder

immediately prior to the Reorganization; (7) the holding period of the assets

of the Portfolio in the hands of the Fund will include the period during which

those assets were held by the Portfolio; and (8) the holding period of Fund

shares received by each shareholder of the Portfolio pursuant to the Plan will

include the period during which the Portfolio shares exchanged therefor were

held by such shareholder, provided the Portfolio shares were held as capital

assets on the date of the Reorganization.



Comparative Information on Shareholder Rights and Obligations



         The Fund is organized as a corporation under the laws of the State

of Maryland.  The Fund is not required to hold annual meetings of shareholders

except when required to do so under the 1940 Act.  A special meeting of

shareholders of the Fund shall be called by the Chairman, Secretary or any

Director upon the written request of the holders of at least 25% of the

outstanding shares of the Fund.  Each share of the Fund is entitled to one

vote at all meetings of shareholders.



         The Trust is organized as a business trust pursuant to a Declaration

of Trust under the laws of the Commonwealth of Massachusetts.  Set forth below

is a brief summary of the significant rights of shareholders of the Portfolio.



         The Trust is not required to hold annual meetings of shareholders.

Shareholder approval is necessary only for certain changes in operations or

the election of trustees under certain circumstances.  A special meeting of

shareholders of the Trust for any permissible purpose shall be called by the

Trustees upon the written request of the holders of at least 10% of the

outstanding shares of the Trust or of the relevant portfolio.  Each share of

the Portfolio is entitled to one vote.  All shares of the Trust have equal

voting rights except that in matters affecting only a particular portfolio or

class, only shares of that portfolio or class are entitled to vote.



         Under certain circumstances, shareholders of the Portfolio may be

held personally liable as partners under Massachusetts law for obligations of

the Trust on behalf of the Portfolio.  To protect its shareholders, the Trust

has filed legal documents with the Commonwealth of Massachusetts that

expressly disclaim the liability of Portfolio shareholders for such acts or

obligations of the Trust.  These documents require that notice of this

disclaimer be given in each agreement, obligation or instrument that the Trust

or its Trustees enter into or sign on behalf of the Portfolio.



         In the unlikely event a shareholder is held personally liable for

the Trust's obligations on behalf of the Portfolio, the Trust is required to

use the property of the Portfolio to protect or compensate the shareholder.

On request, the Trust will defend any claim made and pay any judgment against

a shareholder for any act or obligation of the Trust on behalf of the

Portfolio.  Therefore, financial loss resulting from liability as a

shareholder will occur only if the Trust cannot meet its obligations to

indemnify shareholders and pay judgments against them from the assets of the

Portfolio.



Capitalization



         The following table sets forth the unaudited capitalization of the

Fund and the Portfolio as of December 31, 1994 and on a pro forma basis as of

that date:






                                          Pro Forma                Fund
Portfolio                   Combined





Net Assets              $411,672,068      $944,673          $412,616,741





Price Per Share


  (NAV)                         10.02         8.08                 10.02


                                       
                                       
                        INFORMATION ABOUT THE FUND, THE
                            PORTFOLIO AND THE TRUST
Fortress Municipal Income Fund, Inc.



         Information about the Fund is contained in the Fund's current

Prospectus dated October 31, 1994, a copy of which is included herewith and

incorporated by reference herein.  Additional information about the Fund is

included in the Fund's Statement of Additional Information dated October 31,

1994, which is incorporated herein by reference.  Copies of the Statement of

Additional Information, which has been filed with the Securities and Exchange

Commission (the "SEC"), may be obtained without charge by contacting the Fund

at 1-800-245-5000 or by writing the Fund at Federated Investors Tower,

Pittsburgh, PA 15222-3779.  The Fund is subject to the informational

requirements of the 1933 Act, the Securities Exchange Act of 1934 (the "1934

Act") and the 1940 Act and in accordance therewith files reports and other

information with the SEC.  Reports, proxy and information statements and other

information filed by the Fund, can be obtained by calling or writing the Fund

and can also be inspected and copied by the public at the public reference

facilities maintained by the SEC in Washington, D.C. located at Room 1024,

450 Fifth Street, N.W., Washington, D.C. 20549 and at certain of its regional

offices located at Suite 1400, Northwestern Atrium Center, 500 West Madison

Street, Chicago, IL 60661 and 13th Floor, Seven World Trade Center, New York,

NY 10048.  Copies of such material can be obtained at prescribed rates from

the Public Reference Branch, Office of Consumer Affairs and Information

Services, SEC, 450 Fifth Street, N.W., Washington, D.C. 20549.



         This Prospectus/Proxy Statement, which constitutes part of a

Registration Statement filed by the Fund with the SEC under the 1933 Act,

omits certain of the information contained in the Registration Statement.

Reference is hereby made to the Registration Statement and to the exhibits

thereto for further information with respect to the Fund and the shares

offered hereby.  Statements contained herein concerning the provisions of

documents are necessarily summaries of such documents, and each such statement

is qualified in its entirety by reference to the copy of the applicable

documents filed with the SEC.




New Jersey Municipal Income Fund, a portfolio of Municipal Securities Income
Trust

         Information about the Portfolio and the Trust is contained in the

Portfolio's current Prospectus dated December 31, 1994 and its Statement of

Additional Information dated December 31, 1994, which are incorporated herein

by reference.  Copies of such Prospectus and Statement of Additional

Information may be obtained without charge from the Fund by calling 1-800-245-

5000 or by writing to the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3779.  The Trust is subject to the informational requirements of the

1933 Act, the 1934 Act and the 1940 Act and in accordance therewith files

reports and other information with the SEC.  Reports, proxy and information

statements and other information filed by the Portfolio can be obtained by

calling or writing the Fund and can also be inspected at the public reference

facilities maintained by the SEC or obtained at prescribed rates at the

addresses listed in the previous section.





                              VOTING INFORMATION
         This Prospectus/Proxy Statement is furnished in connection with the

solicitation by the Board of Trustees of the Trust of proxies for use at the

Special Meeting of Shareholders (the "Meeting") to be held on March 30, 1995

and at any adjournment thereof.  The proxy confers discretionary authority on

the persons designated therein to vote on other business not currently

contemplated which may properly come before the Meeting.  A proxy, if properly

executed, duly returned and not revoked, will be voted in accordance with the

specifications thereon; if no instructions are given, such proxy will be voted

in favor of the Plan.  A shareholder may revoke a proxy at any time prior to

use by filing with the Secretary of the Trust an instrument revoking the

proxy, by submitting a proxy bearing a later date or by attending and voting

at the Meeting.



         The cost of the solicitation, including the printing and mailing of

proxy materials, will be borne by the Adviser.  In addition to solicitations

through the mails, proxies may be solicited by officers, employees and agents

of the Trust and the Adviser at no additional cost to the Trust.  Such

solicitations may be by telephone.  The Adviser will reimburse custodians,

nominees and fiduciaries for the reasonable costs incurred by them in

connection with forwarding solicitation materials to the beneficial owners of

shares held of record by such persons.



Outstanding Shares and Voting Requirements



         The Board of Trustees of the Trust has fixed the close of business

on February 10, 1995 as the record date for the determination of shareholders

entitled to notice of and to vote at the Special Meeting of Shareholders and

any adjournment thereof.  As of the record date, there were __________ shares

of the Portfolio outstanding.  Each Portfolio share is entitled to one vote

and fractional shares have proportionate voting rights.  On the record date,

________ owned of record _____ shares, or ___%, of the Portfolio's outstanding

shares.  On such date, no other person owned of record, or to the knowledge of

the Adviser, beneficially owned, 5% or more of the Portfolio's outstanding

shares.  On the record date, the trustees and officers of the Portfolio as a

group owned less than 1% of the outstanding shares of the Portfolio.



         As of the record date, there were __________ shares of the Fund

outstanding.  On the record date, ________ owned of record _____ shares, or

___%, of the Fund's outstanding shares.  On such date, no other person owned

of record, or to the knowledge of the Adviser, beneficially owned, 5% or more

of the Fund's outstanding shares.  On the record date, the trustees and

officers of the Fund as a group owned less than 1% of the outstanding shares

of the Fund.



         Approval of the Plan requires the affirmative vote of the lesser of

(i) 67% of the shares of the Portfolio present at the Special Meeting, if the

holders of more than 50% of the outstanding shares are present or represented

by proxy, or (2) a majority of the outstanding shares of the Portfolio.  The

votes of shareholders of the Fund are not being solicited since their approval

is not required in order to effect the Reorganization.



         A majority of the outstanding shares of the Portfolio, represented

in person or by proxy, will be required to constitute a quorum at the Special

Meeting for the purpose of voting on the proposed Reorganization.  For

purposes of determining the presence of a quorum, shares represented by

abstentions and "broker non-votes" will be counted as present, but not as

votes cast, at the Special Meeting.  Under the 1940 Act, however, which

governs this transaction, matters subject to the requirements of the 1940 Act,

including the Reorganization, are determined on the basis of a percentage of

votes present at the Special Meeting, which would have the effect of treating

abstentions and "broker non-votes" as if they were votes against the proposal.



Dissenter's Right of Appraisal



         Shareholders of the Portfolio objecting to the Reorganization have

no appraisal rights under the Trust's Declaration of Trust or Massachusetts

law.  Under the Plan, if approved by Portfolio shareholders, each Portfolio

shareholder will become the owner of Fund shares having a total net asset

value equal to the total net asset value of his or her holdings in the

Portfolio at the Closing Date.



Other Matters



         Management of the Trust knows of no other matters that may properly

be, or which are likely to be, brought before the meeting.  However, if any

other business shall properly come before the meeting, the persons named in

the proxy intend to vote thereon in accordance with their best judgment.



         So far as management is presently informed, there is no litigation

pending or threatened against the Fund.



         Whether or not shareholders expect to attend the meeting, all

shareholders are urged to sign, fill in and return the enclosed proxy form

promptly.



                                       
                                                                  EXHIBIT A
                                       
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio NEW JERSEY MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4. REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6.    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9.                TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    NEW JERSEY MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President

                      STATEMENT OF ADDITIONAL INFORMATION
                               February 18, 1995
                                       
                         Acquisition of the assets of
                       NEW JERSEY MUNICIPAL INCOME FUND,
               a Portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000

         This Statement of Additional Information dated February 18, 1995 is

not a prospectus.  A Prospectus/Proxy Statement dated February 18, 1995

related to the above-referenced matter may be obtained from Fortress Municipal

Income Fund, Inc., Federated Investors Tower, Pittsburgh, Pennsylvania 15222-

3779.  This Statement of Additional Information should be read in conjunction

with such Prospectus/Proxy Statement.



                               TABLE OF CONTENTS
         

         1.Statement  of  Additional Information of Fortress Municipal  Income

Fund, Inc., dated October 31, 1994

         2.Statement of Additional Information of New Jersey Municipal  Income

Fund,  a  portfolio of Municipal Securities Income Trust, dated  December  31,

1994

         3.Financial  Statements  of  Fortress Municipal  Income  Fund,  Inc.,

dated August 31, 1994

         4.Financial  Statements  of  New  Jersey  Municipal  Income  Fund,  a

portfolio of Municipal Securities Income Trust, dated August 31, 1994

         The Statement of Additional Information of Fortress Municipal Income

Fund, Inc. (the "Fund"), dated October 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 10 to the Fund's Registration

Statement on Form N-1A (File Nos. 33-11410 and 811-4533) which was filed with

the Securities and Exchange Commission on or about October 26, 1994.  A copy

may be obtained from the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3279; telephone number:  1-800-245-5000.



         The Statement of Additional Information of New Jersey Municipal

Income Fund (the "Portfolio"), a portfolio of Municipal Securities Income

Trust (the "Trust"), dated December 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 17 to the Trust's Registration

Statement on Form N-1A (File Nos. 33-36729 and 811-6165) which was filed with

the Securities and Exchange Commission on or about December 31, 1994.



         The audited financial statements of the Fund, dated August 31, 1994,

are incorporated herein by reference to the Fund's Prospectus dated October

31, 1994 which was filed with the Securities and Exchange Commission in Post-

Effective Amendment No. 10 to the Fund's Registration Statement on Form N-1A

(File Nos. 33-11410 and 811-4533) on or about October 26, 1994.



         The audited financial statements of the Portfolio, dated August 31,

1994, are incorporated herein by reference to the Portfolio's Annual Report to

Shareholders for the fiscal year ended August 31, 1994 which was filed with

the Securities and Exchange Commission on or about November 1, 1994.



         Pro forma financial statements are not included herein as the total

net assets of the Portfolio do not exceed 10% of the total net assets of the

Fund.  At December 31, 1994, the total net assets of the Fund were

$411,672,068 and the total net assets of the Portfolio were $944,673.




                         TEXAS MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779


Dear Shareholder:
         The Board of Trustees and management of Municipal Securities Income

Trust (the "Trust") are pleased to submit for your vote a proposal to transfer

all of the assets of Texas Municipal Income Fund (the "Portfolio") to Fortress

Municipal Income Fund, Inc. (the "Fund"), a mutual fund advised by Federated

Advisers.  The Fund has an investment objective similar to that of the

Portfolio in that it seeks current income which is exempt from the federal

regular income tax.  As part of the transaction, shareholders in the Portfolio

would receive shares in the Fund equal in value to their shares in the

Portfolio and the Portfolio would be liquidated.



         The Board of Trustees of the Trust, as well as Federated Advisers,

the Trust's adviser, and Federated Securities Corp., the Trust's principal

underwriter, believe the proposed agreement and plan of reorganization is in

the best interests of Portfolio shareholders for the following reasons:



         

         -- the Portfolio has not reached a size, and is not

         expected to reach a size, in which it can provide

         shareholders with a reasonable, competitive return on its

         investments.

         

         

         --  The reorganization of the Portfolio into the Fund is

         expected to provide operating efficiencies as a result of

         the size of the Fund which were not available to Portfolio

         shareholders due to the smaller size of the Portfolio's

         assets.

         

         

         --  The Fund offers an investment portfolio which invests

         in municipal bonds the interest from which is exempt from

         the federal regular income tax.

         

         We believe the transfer of the Portfolio's assets in this

transaction will present an excellent investment opportunity for our

shareholders.  Your vote on the transaction is critical to its success.  The

transfer will be effected only if approved by a majority of the Portfolio's

outstanding shares on the record date voted in person or represented by proxy.

We hope you share our enthusiasm and will participate by casting your vote in

person, or by proxy if you are unable to attend the meeting.  Please read the

enclosed prospectus/proxy statement carefully before you vote.  If you have

any questions, please feel free to call us at 800-245-5000.



         Thank you for your prompt attention and participation.



         

         

                                    Sincerely,
                                    
                                    
                                    
                                    Richard B. Fisher
                                    President
                         TEXAS MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779
                                       
                  NOTICE OF A SPECIAL MEETING OF SHAREHOLDERS
                                       
                                       
                                       
                TO SHAREHOLDERS OF TEXAS MUNICIPAL INCOME FUND:
A Special Meeting of Shareholders of Texas Municipal Income Fund (the

"Portfolio"), a portfolio of Municipal Securities Income Trust (the "Trust")

will be held at 2:15 p.m. on March 30, 1995 at the office of the Trust,

Federated Investors Tower, 19th Floor, Pittsburgh, Pennsylvania 15222-3779 for

the following purposes:



      1.    To approve or disapprove a proposed Agreement and Plan of

Reorganization between the Trust, on behalf of the Portfolio, and Fortress

Municipal Income Fund, Inc. (the "Fund"), whereby the Fund would acquire all

of the assets of the Portfolio in exchange for Fund shares to be distributed

pro rata by the Portfolio to its shareholders in complete liquidation of the

Portfolio; and



      2.    To transact such other business as may properly come before the

meeting or any adjournment thereof.



      

      

                                    By Order of the Board of Trustees,
                                    
                                    
                                    
Dated:  February __, 1995           John W. McGonigle
                                    Secretary
         Shareholders of record at the close of business February 10, 1995

are entitled to vote at the meeting.  Whether or not you plan to attend the

meeting, please sign and return the enclosed proxy card.  Your vote is

important.



         To secure the largest possible representation and to save the

expense of further mailings, please mark your proxy card, sign it, and return

it in the enclosed envelope, which requires no postage if mailed in the United

States.  You may revoke your proxy at any time at or before the meeting or

vote in person if you attend the meeting.



                           PROSPECTUS/PROXY STATEMENT
                               FEBRUARY 18, 1995
                         Acquisition of the Assets of
                         TEXAS MUNICIPAL INCOME FUND,
                                a portfolio of
                       MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000


         This Prospectus/Proxy Statement describes the proposed Agreement and

Plan of Reorganization (the "Plan") whereby Fortress Municipal Income Fund,

Inc., a Maryland corporation (the "Fund"), would acquire all of the assets of

Texas Municipal Income Fund (the "Portfolio"), a portfolio of Municipal

Securities Income Trust, a Massachusetts business trust (the "Trust"), in

exchange for Fund shares to be distributed pro rata by the Portfolio to its

shareholders in complete liquidation of the Portfolio.  As a result of the

Plan, each shareholder of the Portfolio will become the owner of Fund shares

having a total net asset value equal to the total net asset value of his or

her holdings in the Portfolio.



         The Fund is an open-end, diversified management investment company

whose investment objective is a high level of current income which is

generally exempt from the federal regular income tax.  The Fund pursues this

investment objective by investing primarily in a professionally managed,

diverse portfolio of municipal bonds.  The Fund may invest up to 35% of its

net assets in lower quality municipal bonds.  The Portfolio is a non-

diversified portfolio of securities of an open-end management investment

company whose investment objective is to provide current income which is

exempt from federal regular income tax.  The Portfolio pursues this objective

by investing primarily in securities which are exempt from federal regular

income tax.  For a comparison of the investment policies of the Portfolio and

the Fund, see "Summary-Investment Objectives and Policies".



         This Prospectus/Proxy Statement should be retained for future

reference.  It sets forth concisely the information about the Fund that a

prospective investor should know before investing.  This Prospectus/Proxy

Statement is accompanied by the Prospectus of the Fund dated October 31, 1994

which is incorporated herein by reference.  Statements of Additional

Information for the Fund dated October 31, 1994 (relating to the Fund's

prospectus of the same date) and February 18, 1995 (relating to this

Prospectus/Proxy Statement) containing additional information have been filed

with the Securities and Exchange Commission and are incorporated herein by

reference.  Copies of the Statements of Additional Information may be obtained

without charge by writing or calling the Fund at the address and telephone

number shown above.




THE SHARES OFFERED BY THIS PROSPECTUS/PROXY STATEMENT ARE NOT DEPOSITS OR
OBLIGATIONS OF ANY BANK, ARE NOT ENDORSED OR GUARANTEED BY ANY BANK, AND ARE
NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD, OR ANY OTHER GOVERNMENT AGENCY.  INVESTMENT IN THESE SHARES INVOLVES
INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                               TABLE OF CONTENTS
                                       
Summary........................................................
Risk Factors...................................................
Information About the Reorganization...........................
Information About the Fund, the Portfolio and the Trust........
Voting Information.............................................
                                    SUMMARY
About the Proposed Reorganization



         The Board of Trustees of Municipal Securities Income Trust (the

"Trust") has voted to recommend to shareholders of its portfolio, Texas

Municipal Income Fund (the "Portfolio"), the approval of an Agreement and Plan

of Reorganization (the "Plan") whereby Fortress Municipal Income Fund, Inc., a

Maryland corporation (the "Fund"), would acquire all of the assets of the

Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation and dissolution of the

Portfolio (the "Reorganization").  As a result of the Reorganization, each

shareholder of the Portfolio will become the owner of Fund shares having a

total net asset value equal to the total net asset value of his or her

holdings in the Portfolio on the date of the Reorganization, i.e., the Closing

Date.



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.  After the acquisition is completed,

the Portfolio will be liquidated.



Investment Objectives and Policies



         The investment objective of the Fund is to provide a high level of

current income which is generally exempt from the federal regular income tax.

This investment objective may not be changed without the approval of

shareholders.  The Fund pursues its investment objective by investing

primarily in a diversified portfolio of municipal bonds, and may invest up to

35% of its net assets in lower quality municipal bonds.  As a matter of

investment policy that cannot be changed without the approval of shareholders,

except when investing on a temporary basis for defensive purposes, the Fund

invests its assets so that at least 80% of its annual interest income is

exempt from the federal regular income tax.



         The investment objective of the Portfolio is to provide current

income which is exempt from federal regular income tax. This investment

objective may not be changed without the approval of shareholders.  The

Portfolio pursues its investment objective by investing primarily in

securities which are exempt from federal regular income tax.  As a matter of

investment policy which cannot be changed without the approval of

shareholders, the Portfolio invests its assets so that at least 80% of its

annual interest income is exempt from federal regular income tax.



         The Fund invests in municipal bonds which are rated Ba or higher by

Moody's Investors Service, Inc. ("Moody's") or rated BB or higher by

Standard & Poor's Ratings Group ("S&P") and bonds which are not rated but

which the adviser judges to be of comparable quality to bonds having such

ratings.  The Fund will limit its purchases of municipal bonds rated Ba and BB

to 35% of its net assets.  Unless otherwise designated, the investment

policies of the Fund may be changed by the Board of Directors without

shareholder approval, although shareholders will be notified before any

material change becomes effective.



         The Portfolio invests primarily in Texas municipal securities, which

are obligations issued by or on behalf of the State of Texas or its political

subdivisions and participation interests in any of the above obligations, the

interest from which is exempt from federal regular income tax in the opinion

of the issuer's bond counsel, the Trust, its officers or the Adviser ("Texas

Municipal Securities").  The Texas Municipal Securities which the Portfolio

buys are investment grade bonds rated, at the time of purchase, Baa or higher

by Moody's or BBB or higher by S&P or by Fitch Investors Service, Inc. and

bonds which are not rated if the Adviser determines that such bonds are of

comparable quality or have similar characteristics to bonds having such

ratings.  Unless otherwise designated, the investment policies of the

Portfolio may be changed by the Board of Trustees without shareholder

approval, although shareholders will be notified before any material change

becomes effective.  Currently, the Portfolio invests primarily in variable

rate municipal securities.



         Both the Fund and the Portfolio are subject to certain investment

limitations.  For the Fund, these include investment limitations which

prohibit it from (1) borrowing money directly or through reverse repurchase

agreements or pledging securities except that, under certain circumstances,

the Fund may, exclusive of custodian intra-day cash advances and the

collateralization of such advances, borrow up to one-third of the value of its

total assets and pledge up to 10% of the value of those assets to secure such

borrowings; (2) investing more than 10% of its net assets in securities

subject to restrictions on resale under the Securities Act of 1933 (the "1933

Act"); (3) investing more than 5% of its total assets in securities of one

issuer (except cash and cash items and United States government obligations);

and (4) investing more than 5% of its total assets in industrial development

bonds of issuers that have records of less than three years of continuous

operations.  The first two investment limitations listed above cannot be

changed without shareholder approval; the last two limitations may be changed

by the Board of Directors without shareholder approval, although shareholders

will be notified before any material change becomes effective.



         The Portfolio has investment limitations which prohibit it from (1)

borrowing money directly or through reverse repurchase agreements or pledging

securities except that, under certain circumstances, the Portfolio may borrow

up to one-third of the value of its total assets and pledge up to 10% of the

value of those assets to secure such borrowings; and (2) investing more than

5% of its total assets in industrial development bonds when the payment of

principal and interest is the responsibility of companies (or guarantors,

where applicable) with less than three years of continuous operations,

including the operation of any predecessor.  The Portfolio's first investment

limitation cannot be changed without shareholder approval; the second may be

changed by the Board of Trustees without shareholder approval, although

shareholders will be notified before any material change becomes effective.



         Both the Portfolio and the Fund are also subject to certain

additional investment limitations which are similar, although not identical,

described in the Fund's Statement of Additional Information dated October 31,

1994, and the Portfolio's Statement of Additional Information dated December

31, 1994.  Reference is hereby made to the Fund's Prospectus and Statement of

Additional Information, each dated October 31, 1994, and to the Portfolio's

Prospectus and Statement of Additional Information, each dated December 31,

1994, which set forth in full the investment objectives and policies and

investment limitations of each of the Fund and the Portfolio, each of which is

incorporated herein by reference thereto.



Advisory and Other Fees



         The annual investment advisory fee for the Fund is 0.60 of 1% of the

Fund's average daily net assets.  Federated Advisers (the "Adviser"), the

investment adviser to the Fund, may voluntarily choose to waive a portion of

its advisory fee or reimburse the Fund for certain operating expenses.  This

voluntary waiver of fees may be terminated by the Adviser at any time in its

sole discretion.  The Adviser has also undertaken to reimburse the Fund for

operating expenses in excess of limitations established by certain states.

The annual investment advisory fee for the Portfolio is 0.40 of 1% of the

Portfolio's average daily net assets.  The Adviser, which also serves as

investment adviser to the Portfolio, may similarly voluntarily choose to waive

a portion of its advisory fee or reimburse the Portfolio for operating

expenses but may likewise terminate such waiver or reimbursement at any time

in its sole discretion.  The Adviser has also undertaken to reimburse the

Portfolio for operating expenses in excess of limitations established by

certain states.  Without such waiver or reimbursement, the expense ratio of

each of the Fund and the Portfolio would be higher by 0.0 and 2.98%,

respectively, of average daily net assets.



         Federated Administrative Services, an affiliate of the Adviser,

provides certain administrative personnel and services necessary to operate

both the Fund and the Portfolio at an annual rate based upon the average

aggregate daily net assets of all funds advised by the Adviser and its

affiliates.  The rate charged is 0.15 of 1% of the first $250 million of all

such funds' average aggregate daily net assets, 0.125 of 1% on the next $250

million, 0.10 of 1% on the next $250 million and 0.075 of 1% of all such

funds' average aggregate daily net assets in excess of $750 million, with a

minimum annual fee per portfolio of $125,000 plus $30,000 for each additional

class of such portfolio.  Federated Administrative Services may choose

voluntarily to waive a portion of its fee.  The administrative fee expense for

the Fund's most recent fiscal year was 0.09 of 1% of its average aggregate

daily net assets and for the Portfolio's most recent fiscal year was 1.09% of

its average aggregate daily net assets.



         The Fund has adopted a Shareholder Services Plan under which it may

make payments of up to 0.25 of 1% of the average daily net asset value of the

Fund to obtain certain personal services for shareholders and the maintenance

of shareholder accounts.  The Fund has entered into a Shareholder Services

Agreement pursuant to which Federated Shareholder Services, an affiliate of

the Adviser, either performs shareholder services directly or selects certain

financial institutions to perform such services.  Financial institutions will

receive fees based upon shares owned by their customers.  The schedule of such

fees is determined from time to time by the Fund and Federated Shareholder

Services.



         The Portfolio has a similar Shareholder Services Plan pursuant to

which financial institutions enter into shareholder service agreements with

the Portfolio to provide administrative support services to their customers

who own Portfolio shares.  Such services may include, but are not limited to,

the provision of personal services and maintenance of shareholder accounts.

The Portfolio may make payments to a financial institution of up to 0.25 of 1%

of the average daily net assets of Portfolio shares beneficially owned by such

financial institution's customers for such services.



         The total annual operating expenses for the Fund were 1.09% of

average daily net assets for its most recent fiscal year.  The total annual

operating expenses for the Portfolio were 0.75% of average daily net assets

for its most recent fiscal year and would have been 3.73% of average daily net

assets absent the voluntary waiver by the Adviser of a portion of the

investment advisory fee and reimbursement of certain other operating expenses.

As of December 1, 1994, the Adviser ceased its voluntary waiver of investment

advisory fees as well as its voluntary reimbursement of certain Portfolio

operating expenses.  As a result, the maximum total annual operating expenses

for the Portfolio for its current fiscal year are expected to be 2.50% of

average daily net assets.



Distribution Arrangements



         Federated Securities Corp. ("FSC") is the principal distributor for

shares of the Fund and the Portfolio.  The Fund has adopted a Rule 12b-1

Distribution Plan (the "Distribution Plan") pursuant to which the Fund may pay

to the distributor an amount equal to an annual rate of 0.25 of 1% of the

average daily net asset value of the Fund to finance any activity which is

principally intended to result in the sale of shares subject to the

Distribution Plan.  The Fund is not currently making payments under the

Distribution Plan, nor does it anticipate doing so in the immediate future.



         The Portfolio has adopted a Rule 12b-1 Distribution Plan (the "Rule

12b-1 Plan") pursuant to which the Portfolio pays FSC an amount equal to an

annual rate of 0.75 of 1% of the average daily net asset value of the

Portfolio to reimburse FSC for payments paid to dealers and to finance any

activity which is principally intended to result in the sale of shares subject

to the 12b-1 Plan.  In connection with the distribution of Portfolio shares,

FSC paid dealers from its assets up to 2% of the net asset value of Portfolio

shares purchased by their customers.



         In connection with the distribution of and/or administrative

services relating to Fund shares, FSC pays brokers and financial institutions

1% of the offering price of the Fund shares acquired by their customers on

purchases up to $1,999,999; 0.50% on purchases of $2 million to $4,999,999;

and 0.25% on purchases of $5 million or more.  Any fees paid by FSC pursuant

to these arrangements will be reimbursed by the Adviser.  The administrator

may elect to receive amounts less than those stated, which would reduce the

redemption fee and/or the holding period used to calculate such fee upon the

sale of such shares described below.  In addition, FSC may pay a fee to

financial institutions as financial assistance for providing substantial

marketing and sales support, which payments would be determined by the amount

of shares sold by such financial institution and/or the nature of the

marketing or sales support furnished.  Although such payments would be made

from the assets of FSC, the Adviser or its affiliates may reimburse them.



         Certain costs exist with respect to the purchase and sale of Fund

and Portfolio shares.  Shares of the Fund are sold at their net asset value

next determined after an order is received, plus a sales load of 1% of the

offering price for purchases of less than $1 million in all of the Fortress

Investment Program funds and purchases which are not made through designated

institutions.  Shares of the Fund received by Portfolio shareholders as a

result of the Reorganization will not be subject to a sales charge.  Shares of

the Portfolio were sold at their net asset value next determined after an

order was received.



         Absent an exemption, shareholders redeeming Fund shares within

certain time periods of the purchase of those shares will be charged a

contingent deferred sales charge by FSC based on the lesser of the original

price or the net asset value of the shares redeemed, as follows:  for

purchases up to $1,999,999 held less than four years the charge is 1%; for

purchases of $2 million to $4,999,999 held less than two years the charge is

0.50%; and for purchases of more than $5 million held less than one year, the

charge is 0.25%.  The contingent deferred sales charges are not imposed in

connection with the exercise of exchange rights, nor will they be imposed on

redemptions of Fund shares received by shareholders of the Portfolio as a

result of the consummation of the Reorganization.



         Effective in late 1994, FSC has waived all contingent deferred sales

charges in connection with redemptions of Portfolio shares.  Absent such

waiver or another exemption, shareholders redeeming Portfolio shares within

three full years of the purchase of such shares were charged a contingent

deferred sales charge by FSC based on the lesser of the net asset value of the

redeemed shares at the time of purchase or the net asset value of the redeemed

shares at the time of redemption, as follows:  for shares held less than one

year the charge was 3%; for shares held more than one year but less than three

years the charge was 2%.  These sales charges were not imposed in connection

with an exercise of exchange rights.  For a complete description of sales

charges, contingent deferred sales charges and exemptions from such charges,

reference is hereby made to the Prospectus of the Fund dated October 31, 1994

and the Prospectus of the Portfolio dated December 31, 1994, each of which is

incorporated herein by reference thereto.



Purchase and Redemption Procedures



         The transfer agent and dividend disbursing agent for each of the

Fund and the Portfolio is Federated Services Company.  Procedures for the

purchase and redemption of Fund shares differ slightly from procedures

applicable to the purchase and redemption of Portfolio shares.  Any questions

about such procedures may be directed to, and assistance in effecting

purchases or redemptions of Fund shares or redemptions of Portfolio shares,

may be obtained from, FSC, principal distributor for each of the Fund and the

Portfolio, at 800-245-5000.



         Reference is made to the Prospectus of the Fund dated October 31,

1994, and the Prospectus of the Portfolio dated December 31, 1994 for a

complete description of the purchase and redemption procedures applicable to

purchases and redemptions of Fund and Portfolio shares, respectively, each of

which is incorporated herein by reference thereto.  Set forth below is a brief

listing of the significant purchase and redemption procedures of each of the

Fund and the Portfolio.



         Purchases of shares of the Fund may be made through an investment

dealer who has an agreement with FSC or by wire or check.  The minimum initial

investment in the Fund is $1,500.  Subsequent investments must be in amounts

of at least $100.  As of December 1, 1994, the Portfolio ceased offering its

shares for sale except for dividend reinvestments by existing shareholders.



         The purchase price of shares of both the Fund and the Portfolio is

based on net asset value.  The net asset value for each of the Fund and the

Portfolio is calculated at 4:00 p.m. (Eastern time) on each day on which the

Fund and the Portfolio compute their net asset value.  Purchase and redemption

orders for the Fund and redemption orders for the Portfolio received from

broker/dealers before 5:00 p.m. (Eastern time) and from financial institutions

before 4:00 p.m. (Eastern time) may be entered at that day's price.  Purchase

orders by wire are considered received when the Fund's transfer agent's bank,

State Street Bank and Trust Company ("State Street Bank"), receives payment by

wire.  Purchase orders received by check are considered received after the

check is converted into federal funds, which normally occurs one day after

receipt by State Street Bank.



         Fund shareholders have exchange rights with respect to shares in a

family of thirteen funds known as the Fortress Investment Program (the

"Program"), each of which has different investment objectives and policies.

Shares in the Fund may be exchanged for shares in the Program at net asset

value without a sales load (if previously paid) or a contingent deferred sales

charge.  Portfolio shareholders also had exchange rights with respect to

certain other investment companies.  However, such other investment companies

are no longer offering their shares for sale.  Shares of the Fund may be

exchanged on a periodic systematic basis or upon individual request, and must

have a net asset value which meets the minimum investment requirement for the

fund into which the exchange is being made.  Exercise of the exchange

privilege is treated as a sale for federal income tax purposes and,

accordingly, may have tax consequences for the shareholder.  Information on

share exchanges may be obtained from FSC.



         Redemptions of Fund shares may be made through a financial

institution, by mailing a written request or through the Fund's Systematic

Withdrawal Program.  Shares are redeemed at their net asset value next

determined after the redemption request is received by FSC.  Proceeds will be

distributed by check within seven days after receipt of a redemption request.



         Generally, redemption of Portfolio shares may be made through a

financial institution, by mailing a written request or through the Portfolio's

Systematic Withdrawal Program.  Shares are redeemed at their net asset value

next determined after the redemption request is received by FSC.  Proceeds

will be distributed by check within seven days after receipt of a redemption

request.



Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.





                                 RISK FACTORS
         Investment in the Fund is subject to certain risks which are set

forth in the Fund's Prospectus dated October 31, 1994 and the Statement of

Additional Information dated October 31, 1994 and incorporated herein by

reference thereto.  Briefly, these risks include, but are not limited to, the

ability of the issuers of bonds owned by the Fund to meet their obligations

for the payment of principal and interest when due; fluctuation in the value

of the shares; gain or loss in the sale of bonds by the Fund based on interest

rate sensitivity and changes in the perceived quality of the credit of the

issuer; economic, political and regulatory developments which affect bonds

whose revenues are from similar projects or where issuers share the same

geographic location when such bonds constitute a large portion of the Fund's

portfolio; and narrow markets for lower rated and unrated bonds.



         Investment in the Portfolio carries risks as well, as more fully

described in the Portfolio's Prospectus dated December 31, 1994 and the

Statement of Additional Information dated December 31, 1994.  Such risks

include, but are not limited to, fluctuating yields on Texas Municipal

Securities based on factors such as general conditions of the short-term

municipal market and the municipal bond market, the size of the offering, the

maturity of the obligations and the rating of the issue; the ability of

issuers or credit enhancers to meet their obligations for payment of interest

and principal when due; legislative, executive or administrative changes or

voter initiatives which could result in adverse consequences for Texas

Municipal Securities; and any adverse economic conditions or developments

affecting the State of Texas or its municipalities.





                     INFORMATION ABOUT THE REORGANIZATION
Background and Reasons for the Proposed Reorganization



         The Portfolio was established in 1993 to provide investors with the

opportunity to earn income exempt from the federal regular income tax.  In an

effort to remain competitive with other investment companies with similar

investment objectives, the Adviser waived all of its investment advisory fees

and reimbursed the Portfolio for certain operating expenses, resulting in

aggregate fee waivers and expense reimbursements of $277,377 for the

Portfolio's fiscal year ended August 31, 1994.  However, by August 31, 1994,

the Portfolio's net assets had grown only to $11,130,471.  In the opinion of

FSC, the Portfolio's principal underwriter, the Portfolio suffered from a lack

of investor interest sufficient to permit it to grow to a size which would

permit it to operate efficiently.  Although FSC expended significant marketing

efforts to promote sales of the Portfolio's shares, the negative investment

climate for municipal securities throughout 1994 impeded sales of Portfolio

shares and FSC concluded that it was unlikely that the situation would improve

materially in the foreseeable future.  In addition, the Adviser and its

affiliates concluded that they would be unable to continue to waive investment

advisory fees and reimburse operating expenses in order for the Portfolio to

continue to earn a yield on its investments competitive with other investment

companies with similar investment objectives.



         As a result of these factors, in early November 1994, FSC notified

shareholders that it had ceased offering shares of the Portfolio for sale and

that it would recommend to the Trust's Board of Trustees that the Portfolio be

liquidated.  It also indicated that the Adviser would cease waiving its

investment advisory fee after November 30, 1994 and that as a result, the

Portfolio's operating expenses could be expected to increase to approximately

2.5%.  FSC accordingly recommended to shareholders that they voluntarily

redeem their shares and indicated that all contingent deferred sales charges

that would otherwise be applicable to such redemptions would be waived.  In

anticipation of voluntary redemptions, the Adviser restructured the

Portfolio's investments by emphasizing shorter-term municipal securities.



         Although many shareholders of the Portfolio elected to redeem their

shares as a result of the foregoing developments, a significant number of

shareholders expressed dissatisfaction both with this alternative and the

overall determination to recommend liquidation of the Portfolio.  After

consultation with many shareholders as well as various broker dealers and

other financial institutions who had sold Portfolio shares, FSC voluntarily

determined to reimburse shareholders of the Portfolio as of October 13, 1994,

$150,000, or approximately $0.125 per share, in order to restore to

shareholders a portion of the decrease in the dollar value of shareholders'

investments in the Portfolio.  As a result, FSC and the Adviser recommended to

the Board of Trustees of the Trust that it consider the feasibility of

transferring the Portfolio's assets to another investment company in exchange

for shares of such other investment company in a transaction which would be

tax-free to the Portfolio and its shareholders.  Recognizing that many

shareholders may not have wished to redeem their shares of the Portfolio, FSC

and the Adviser recommended to the Trust's Board of Trustees a transfer of the

Portfolio's assets to the Fund, which seeks to earn interest income exempt

from the federal regular income tax.



         The Board of Trustees of the Trust evaluated this proposal as well

as other alternatives, including liquidation of the Portfolio.  The Trustees

concluded that this transaction would be in the best interests of shareholders

because the Portfolio was unlikely to reach economic size on its own, as a

result of relatively high expenses, and that net yield on an investment in the

Portfolio would not be attractive to shareholders.



         With assets of approximately $411,672,068 at December 31, 1994, the

Trust's Board of Trustees concluded that the Fund was of a size to provide

operating efficiencies and economies of scale sufficient to provide

shareholders with competitive investment returns and net income exempt from

the federal regular income tax.  The Trustees also took account of the fact

that the Fund also receives investment advisory services from the Adviser and

that the Fund and its shareholders receive similar administrative and other

shareholder services as presently enjoyed by the Portfolio and its

shareholders.  The Trustees noted that the Fund's investment advisory fee of

0.60% of average daily net assets is higher than the Portfolio's investment

advisory fee of 0.40% of average daily net assets, but concluded that this

difference in advisory fees is offset by the lower overall expenses of the

Fund as compared to the Portfolio.



         Accordingly, the Trust's Board of Trustees, including a majority of

the independent Trustees, determined that participation in the Reorganization

is in the best interests of the Portfolio and that the interests of Portfolio

shareholders would not be diluted as a result of its effecting the

Reorganization.  Based upon the foregoing considerations, and the fact that

shareholders of the Portfolio will not suffer any adverse tax consequences as

a result of the Reorganization, the Board of Trustees of the Trust unanimously

voted to approve, and recommend to Portfolio shareholders the approval of, the

Reorganization.



         The Directors of the Fund, including the independent Directors, have

unanimously concluded that consummation of the Reorganization is in the best

interests of the Fund and the shareholders of the Fund and that the interests

of Fund shareholders would not be diluted as a result of effecting the

Reorganization and have unanimously approved the Plan.



         In the event shareholders of the Portfolio do not approve the Plan,

the Trust's Board of Trustees will consider other alternatives which would

address the Portfolio's uneconomic size.  These may include a plan of

liquidation or another transaction.



Description of the Plan of Reorganization



         The Plan provides that the Fund will acquire all of the assets of

the Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation of the Portfolio on or

about March 30, 1995 (the "Closing Date").  Shareholders of the Portfolio will

become shareholders of the Fund as of the close of business on the Closing

Date and will begin accruing dividends on the next day.  Shareholders of the

Fund will accrue their last dividend from the Fund on the Closing Date.



         Consummation of the Reorganization is subject to the conditions set

forth in the Plan, including receipt of an opinion in form and substance

satisfactory to the Trust, on behalf of the Portfolio, and the Fund as

described under the caption "Federal Income Tax Consequences" below.  The Plan

may be terminated and the Reorganization may be abandoned at any time before

or after approval by shareholders of the Portfolio prior to the Closing Date

by either party if it believes that consummation of the Reorganization would

not be in the best interests of its shareholders.



         The Adviser is responsible for the payment of all expenses of the

Reorganization incurred by either party, whether or not the Reorganization is

consummated.  Such expenses include, but are not limited to, accountants'

fees, legal fees, registration fees, transfer taxes (if any), the fees of

banks and transfer agents and the costs of preparing, printing, copying and

mailing proxy solicitation materials to the Portfolio's shareholders and the

costs of holding the Special Meeting of Shareholders.



         The foregoing description of the Plan entered into between the Fund

and the Trust, on behalf of the Portfolio, is qualified in its entirety by the

terms and provisions of the Plan, a copy of which is attached hereto as

Exhibit A and incorporated herein by reference thereto.



Description of Portfolio Shares



         Shares of the Fund to be issued to shareholders of the Portfolio

under the Plan will be fully paid and nonassessable when issued and

transferable without restriction and will have no preemptive or conversion

rights.  Reference is hereby made to the Prospectus of the Fund dated

October 31, 1994 provided herewith for additional information about Fund

shares.



Federal Income Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust, on behalf of the Portfolio, will receive an opinion from Dickstein,

Shapiro & Morin, L.L.P., counsel to the Fund and the Trust, to the effect

that, on the basis of the existing provisions of the Internal Revenue Code of

1986, as amended (the "Code"), current administrative rules and court

decisions, for federal income tax purposes:  (1) the Reorganization as set

forth in the Plan will constitute a tax-free reorganization under section

368(a)(1)(C) of the Code; (2) no gain or loss will be recognized by the Fund

upon its receipt of the Portfolio's assets solely in exchange for Fund shares;

(3) no gain or loss will be recognized by the Portfolio upon the transfer of

its assets to the Fund in exchange for Fund shares or upon the distribution

(whether actual or constructive) of the Fund shares to the Portfolio

shareholders in exchange for their shares of the Portfolio; (4) no gain or

loss will be recognized by shareholders of the Portfolio upon the exchange of

their Portfolio shares for Fund shares; (5) the tax basis of the Portfolio's

assets acquired by the Fund will be the same as the tax basis of such assets

to the Portfolio immediately prior to the Reorganization; (6) the tax basis of

Fund shares received by each shareholder of the Portfolio pursuant to the Plan

will be the same as the tax basis of Portfolio shares held by such shareholder

immediately prior to the Reorganization; (7) the holding period of the assets

of the Portfolio in the hands of the Fund will include the period during which

those assets were held by the Portfolio; and (8) the holding period of Fund

shares received by each shareholder of the Portfolio pursuant to the Plan will

include the period during which the Portfolio shares exchanged therefor were

held by such shareholder, provided the Portfolio shares were held as capital

assets on the date of the Reorganization.



Comparative Information on Shareholder Rights and Obligations



         The Fund is organized as a corporation under the laws of the State

of Maryland.  The Fund is not required to hold annual meetings of shareholders

except when required to do so under the 1940 Act.  A special meeting of

shareholders of the Fund shall be called by the Chairman, Secretary or any

Director upon the written request of the holders of at least 25% of the

outstanding shares of the Fund.  Each share of the Fund is entitled to one

vote at all meetings of shareholders.



         The Trust is organized as a business trust pursuant to a Declaration

of Trust under the laws of the Commonwealth of Massachusetts.  Set forth below

is a brief summary of the significant rights of shareholders of the Portfolio.



         The Trust is not required to hold annual meetings of shareholders.

Shareholder approval is necessary only for certain changes in operations or

the election of trustees under certain circumstances.  A special meeting of

shareholders of the Trust for any permissible purpose shall be called by the

Trustees upon the written request of the holders of at least 10% of the

outstanding shares of the Trust or of the relevant portfolio.  Each share of

the Portfolio is entitled to one vote.  All shares of the Trust have equal

voting rights except that in matters affecting only a particular portfolio or

class, only shares of that portfolio or class are entitled to vote.



         Under certain circumstances, shareholders of the Portfolio may be

held personally liable as partners under Massachusetts law for obligations of

the Trust on behalf of the Portfolio.  To protect its shareholders, the Trust

has filed legal documents with the Commonwealth of Massachusetts that

expressly disclaim the liability of Portfolio shareholders for such acts or

obligations of the Trust.  These documents require that notice of this

disclaimer be given in each agreement, obligation or instrument that the Trust

or its Trustees enter into or sign on behalf of the Portfolio.



         In the unlikely event a shareholder is held personally liable for

the Trust's obligations on behalf of the Portfolio, the Trust is required to

use the property of the Portfolio to protect or compensate the shareholder.

On request, the Trust will defend any claim made and pay any judgment against

a shareholder for any act or obligation of the Trust on behalf of the

Portfolio.  Therefore, financial loss resulting from liability as a

shareholder will occur only if the Trust cannot meet its obligations to

indemnify shareholders and pay judgments against them from the assets of the

Portfolio.



Capitalization



         The following table sets forth the unaudited capitalization of the

Fund and the Portfolio as of December 31, 1994 and on a pro forma basis as of

that date:




                                                            Pro Forma
                        Fund              Portfolio         Combined


Net Assets              $411,672,068      $1,596,568        $413,268,636


Price Per Share
  (NAV)                         10.02         8.35                 10.02


                        INFORMATION ABOUT THE FUND, THE
                            PORTFOLIO AND THE TRUST
Fortress Municipal Income Fund, Inc.



         Information about the Fund is contained in the Fund's current

Prospectus dated October 31, 1994, a copy of which is included herewith and

incorporated by reference herein.  Additional information about the Fund is

included in the Fund's Statement of Additional Information dated October 31,

1994, which is incorporated herein by reference.  Copies of the Statement of

Additional Information, which has been filed with the Securities and Exchange

Commission (the "SEC"), may be obtained without charge by contacting the Fund

at 1-800-245-5000 or by writing the Fund at Federated Investors Tower,

Pittsburgh, PA 15222-3779.  The Fund is subject to the informational

requirements of the 1933 Act, the Securities Exchange Act of 1934 (the "1934

Act") and the 1940 Act and in accordance therewith files reports and other

information with the SEC.  Reports, proxy and information statements and other

information filed by the Fund, can be obtained by calling or writing the Fund

and can also be inspected and copied by the public at the public reference

facilities maintained by the SEC in Washington, D.C. located at Room 1024,

450 Fifth Street, N.W., Washington, D.C. 20549 and at certain of its regional

offices located at Suite 1400, Northwestern Atrium Center, 500 West Madison

Street, Chicago, IL 60661 and 13th Floor, Seven World Trade Center, New York,

NY 10048.  Copies of such material can be obtained at prescribed rates from

the Public Reference Branch, Office of Consumer Affairs and Information

Services, SEC, 450 Fifth Street, N.W., Washington, D.C. 20549.



         This Prospectus/Proxy Statement, which constitutes part of a

Registration Statement filed by the Fund with the SEC under the 1933 Act,

omits certain of the information contained in the Registration Statement.

Reference is hereby made to the Registration Statement and to the exhibits

thereto for further information with respect to the Fund and the shares

offered hereby.  Statements contained herein concerning the provisions of

documents are necessarily summaries of such documents, and each such statement

is qualified in its entirety by reference to the copy of the applicable

documents filed with the SEC.




Texas Municipal Income Fund, a portfolio of Municipal Securities Income Trust

         Information about the Portfolio and the Trust is contained in the

Portfolio's current Prospectus dated December 31, 1994 and its Statement of

Additional Information dated December 31, 1994, which are incorporated herein

by reference.  Copies of such Prospectus and Statement of Additional

Information may be obtained without charge from the Fund by calling 1-800-245-

5000 or by writing to the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3779.  The Trust is subject to the informational requirements of the

1933 Act, the 1934 Act and the 1940 Act and in accordance therewith files

reports and other information with the SEC.  Reports, proxy and information

statements and other information filed by the Portfolio can be obtained by

calling or writing the Fund and can also be inspected at the public reference

facilities maintained by the SEC or obtained at prescribed rates at the

addresses listed in the previous section.





                              VOTING INFORMATION
         This Prospectus/Proxy Statement is furnished in connection with the

solicitation by the Board of Trustees of the Trust of proxies for use at the

Special Meeting of Shareholders (the "Meeting") to be held on March 30, 1995

and at any adjournment thereof.  The proxy confers discretionary authority on

the persons designated therein to vote on other business not currently

contemplated which may properly come before the Meeting.  A proxy, if properly

executed, duly returned and not revoked, will be voted in accordance with the

specifications thereon; if no instructions are given, such proxy will be voted

in favor of the Plan.  A shareholder may revoke a proxy at any time prior to

use by filing with the Secretary of the Trust an instrument revoking the

proxy, by submitting a proxy bearing a later date or by attending and voting

at the Meeting.



         The cost of the solicitation, including the printing and mailing of

proxy materials, will be borne by the Adviser.  In addition to solicitations

through the mails, proxies may be solicited by officers, employees and agents

of the Trust and the Adviser at no additional cost to the Trust.  Such

solicitations may be by telephone.  The Adviser will reimburse custodians,

nominees and fiduciaries for the reasonable costs incurred by them in

connection with forwarding solicitation materials to the beneficial owners of

shares held of record by such persons.



Outstanding Shares and Voting Requirements



         The Board of Trustees of the Trust has fixed the close of business

on February 10, 1995 as the record date for the determination of shareholders

entitled to notice of and to vote at the Special Meeting of Shareholders and

any adjournment thereof.  As of the record date, there were __________ shares

of the Portfolio outstanding.  Each Portfolio share is entitled to one vote

and fractional shares have proportionate voting rights.  On the record date,

________ owned of record _____ shares, or ___%, of the Portfolio's outstanding

shares.  On such date, no other person owned of record, or to the knowledge of

the Adviser, beneficially owned, 5% or more of the Portfolio's outstanding

shares.  On the record date, the trustees and officers of the Portfolio as a

group owned less than 1% of the outstanding shares of the Portfolio.



         As of the record date, there were __________ shares of the Fund

outstanding.  On the record date, ________ owned of record _____ shares, or

___%, of the Fund's outstanding shares.  On such date, no other person owned

of record, or to the knowledge of the Adviser, beneficially owned, 5% or more

of the Fund's outstanding shares.  On the record date, the trustees and

officers of the Fund as a group owned less than 1% of the outstanding shares

of the Fund.



         Approval of the Plan requires the affirmative vote of the lesser of

(i) 67% of the shares of the Portfolio present at the Special Meeting, if the

holders of more than 50% of the outstanding shares are present or represented

by proxy, or (2) a majority of the outstanding shares of the Portfolio.  The

votes of shareholders of the Fund are not being solicited since their approval

is not required in order to effect the Reorganization.



         A majority of the outstanding shares of the Portfolio, represented

in person or by proxy, will be required to constitute a quorum at the Special

Meeting for the purpose of voting on the proposed Reorganization.  For

purposes of determining the presence of a quorum, shares represented by

abstentions and "broker non-votes" will be counted as present, but not as

votes cast, at the Special Meeting.  Under the 1940 Act, however, which

governs this transaction, matters subject to the requirements of the 1940 Act,

including the Reorganization, are determined on the basis of a percentage of

votes present at the Special Meeting, which would have the effect of treating

abstentions and "broker non-votes" as if they were votes against the proposal.



Dissenter's Right of Appraisal



         Shareholders of the Portfolio objecting to the Reorganization have

no appraisal rights under the Trust's Declaration of Trust or Massachusetts

law.  Under the Plan, if approved by Portfolio shareholders, each Portfolio

shareholder will become the owner of Fund shares having a total net asset

value equal to the total net asset value of his or her holdings in the

Portfolio at the Closing Date.



Other Matters



         Management of the Trust knows of no other matters that may properly

be, or which are likely to be, brought before the meeting.  However, if any

other business shall properly come before the meeting, the persons named in

the proxy intend to vote thereon in accordance with their best judgment.



         So far as management is presently informed, there is no litigation

pending or threatened against the Fund.



         Whether or not shareholders expect to attend the meeting, all

shareholders are urged to sign, fill in and return the enclosed proxy form

promptly.



                                       
                                                                  EXHIBIT A
                                       
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio TEXAS MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4. REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9.                TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    TEXAS MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President

                      STATEMENT OF ADDITIONAL INFORMATION
                               February 18, 1995
                                       
                         Acquisition of the assets of
                         TEXAS MUNICIPAL INCOME FUND,
               a Portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000

         This Statement of Additional Information dated February 18, 1995 is

not a prospectus.  A Prospectus/Proxy Statement dated February 18, 1995

related to the above-referenced matter may be obtained from Fortress Municipal

Income Fund, Inc., Federated Investors Tower, Pittsburgh, Pennsylvania 15222-

3779.  This Statement of Additional Information should be read in conjunction

with such Prospectus/Proxy Statement.



                               TABLE OF CONTENTS
         

         1.Statement  of  Additional Information of Fortress Municipal  Income

Fund, Inc., dated October 31, 1994

         2.Statement  of  Additional  Information of  Texas  Municipal  Income

Fund,  a  portfolio of Municipal Securities Income Trust, dated  December  31,

1994

         3.Financial  Statements  of  Fortress Municipal  Income  Fund,  Inc.,

dated August 31, 1994

         4.Financial  Statements of Texas Municipal Income Fund,  a  portfolio

of Municipal Securities Income Trust, dated August 31, 1994

         The Statement of Additional Information of Fortress Municipal Income

Fund, Inc. (the "Fund"), dated October 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 10 to the Fund's Registration

Statement on Form N-1A (File Nos. 33-11410 and 811-4533) which was filed with

the Securities and Exchange Commission on or about October 26, 1994.  A copy

may be obtained from the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3279; telephone number:  1-800-245-5000.



         The Statement of Additional Information of Texas Municipal Income

Fund (the "Portfolio"), a portfolio of Municipal Securities Income Trust (the

"Trust"), dated December 31, 1994, is incorporated herein by reference to Post-

Effective Amendment No. 17 to the Trust's Registration Statement on Form N-1A

(File Nos. 33-36729 and 811-6165) which was filed with the Securities and

Exchange Commission on or about December 30, 1994.



         The audited financial statements of the Fund, dated August 31, 1994,

are incorporated herein by reference to the Fund's Prospectus dated October

31, 1994 which was filed with the Securities and Exchange Commission in Post-

Effective Amendment No. 10 to the Fund's Registration Statement on Form N-1A

(File Nos. 33-11410 and 811-4533) on or about October 26, 1994.



         The audited financial statements of the Portfolio, dated August 31,

1994, are incorporated herein by reference to the Portfolio's Annual Report to

Shareholders for the fiscal year ended August 31, 1994 which was filed with

the Securities and Exchange Commission on or about November 1, 1994.



         Pro forma financial statements are not included herein as the total

net assets of the Portfolio do not exceed 10% of the total net assets of the

Fund.  At December 31, 1994, the total net assets of the Fund were

$411,672,068 and the total net assets of the Portfolio were $1,596,568.




                        VIRGINIA MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779


Dear Shareholder:
         The Board of Trustees and management of Municipal Securities Income

Trust (the "Trust") are pleased to submit for your vote a proposal to transfer

all of the assets of Virginia Municipal Income Fund (the "Portfolio") to

Fortress Municipal Income Fund, Inc. (the "Fund"), a mutual fund advised by

Federated Advisers.  The Fund has an investment objective similar to that of

the Portfolio in that it seeks current income which is exempt from the federal

regular income tax, although dividends in respect of income generally will not

be exempt from the personal income taxes imposed by the Commonwealth of

Virginia and Virginia municipalities.  As part of the transaction,

shareholders in the Portfolio would receive shares in the Fund equal in value

to their shares in the Portfolio and the Portfolio would be liquidated.



         The Board of Trustees of the Trust, as well as Federated Advisers,

the Trust's adviser, and Federated Securities Corp., the Trust's principal

underwriter, believe the proposed agreement and plan of reorganization is in

the best interests of Portfolio shareholders for the following reasons:



         

         -- the Portfolio has not reached a size, and is not

         expected to reach a size, in which it can provide

         shareholders with a reasonable, competitive return on its

         investments.

         

         

         --  The reorganization of the Portfolio into the Fund is

         expected to provide operating efficiencies as a result of

         the size of the Fund which were not available to Portfolio

         shareholders due to the smaller size of the Portfolio's

         assets.

         

         

         --  The Fund offers an investment portfolio which invests

         in municipal bonds the interest from which is exempt from

         the federal regular income tax.

         

         We believe the transfer of the Portfolio's assets in this

transaction will present an excellent investment opportunity for our

shareholders.  Your vote on the transaction is critical to its success.  The

transfer will be effected only if approved by a majority of the Portfolio's

outstanding shares on the record date voted in person or represented by proxy.

We hope you share our enthusiasm and will participate by casting your vote in

person, or by proxy if you are unable to attend the meeting.  Please read the

enclosed prospectus/proxy statement carefully before you vote.  If you have

any questions, please feel free to call us at 800-245-5000.



         Thank you for your prompt attention and participation.



         

         

                                    Sincerely,
                                    
                                    
                                    
                                    Richard B. Fisher
                                    President
                        VIRGINIA MUNICIPAL INCOME FUND,
               a portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779
                                       
                  NOTICE OF A SPECIAL MEETING OF SHAREHOLDERS
                                       
                                       
                                       
              TO SHAREHOLDERS OF VIRGINIA MUNICIPAL INCOME FUND:
A Special Meeting of Shareholders of Virginia Municipal Income Fund (the

"Portfolio"), a portfolio of Municipal Securities Income Trust (the "Trust")

will be held at 2:15 p.m. on March 30, 1995 at the office of the Trust,

Federated Investors Tower, 19th Floor, Pittsburgh, Pennsylvania 15222-3779 for

the following purposes:



      1.    To approve or disapprove a proposed Agreement and Plan of

Reorganization between the Trust, on behalf of the Portfolio, and Fortress

Municipal Income Fund, Inc. (the "Fund"), whereby the Fund would acquire all

of the assets of the Portfolio in exchange for Fund shares to be distributed

pro rata by the Portfolio to its shareholders in complete liquidation of the

Portfolio; and



      2.    To transact such other business as may properly come before the

meeting or any adjournment thereof.



      

      

                                    By Order of the Board of Trustees,
                                    
                                    
                                    
Dated:  February __, 1995           John W. McGonigle
                                    Secretary
         Shareholders of record at the close of business February 10, 1995

are entitled to vote at the meeting.  Whether or not you plan to attend the

meeting, please sign and return the enclosed proxy card.  Your vote is

important.



         To secure the largest possible representation and to save the

expense of further mailings, please mark your proxy card, sign it, and return

it in the enclosed envelope, which requires no postage if mailed in the United

States.  You may revoke your proxy at any time at or before the meeting or

vote in person if you attend the meeting.



                          PROSPECTUS/PROXY STATEMENT
                               FEBRUARY 18, 1995
                         Acquisition of the Assets of
                        VIRGINIA MUNICIPAL INCOME FUND,
                                a portfolio of
                       MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000


         This Prospectus/Proxy Statement describes the proposed Agreement and

Plan of Reorganization (the "Plan") whereby Fortress Municipal Income Fund,

Inc., a Maryland corporation (the "Fund"), would acquire all of the assets of

Virginia Municipal Income Fund (the "Portfolio"), a portfolio of Municipal

Securities Income Trust, a Massachusetts business trust (the "Trust"), in

exchange for Fund shares to be distributed pro rata by the Portfolio to its

shareholders in complete liquidation of the Portfolio.  As a result of the

Plan, each shareholder of the Portfolio will become the owner of Fund shares

having a total net asset value equal to the total net asset value of his or

her holdings in the Portfolio.



         The Fund is an open-end, diversified management investment company

whose investment objective is a high level of current income which is

generally exempt from the federal regular income tax.  The Fund pursues this

investment objective by investing primarily in a professionally managed,

diverse portfolio of municipal bonds.  The Fund may invest up to 35% of its

net assets in lower quality municipal bonds.  The Portfolio is a non-

diversified portfolio of securities of an open-end management investment

company whose investment objective is to provide current income which is

exempt from federal regular income tax and the personal income taxes imposed

by the Commonwealth of Virginia and Virginia municipalities.  The Portfolio

pursues this objective by investing primarily in securities which are exempt

from federal regular income tax and personal income taxes imposed by the

Commonwealth of Virginia and Virginia municipalities.  For a comparison of the

investment policies of the Portfolio and the Fund, see "Summary-Investment

Objectives and Policies".



         This Prospectus/Proxy Statement should be retained for future

reference.  It sets forth concisely the information about the Fund that a

prospective investor should know before investing.  This Prospectus/Proxy

Statement is accompanied by the Prospectus of the Fund dated October 31, 1994

which is incorporated herein by reference.  Statements of Additional

Information for the Fund dated October 31, 1994 (relating to the Fund's

prospectus of the same date) and February 18, 1995 (relating to this

Prospectus/Proxy Statement) containing additional information have been filed

with the Securities and Exchange Commission and are incorporated herein by

reference.  Copies of the Statements of Additional Information may be obtained

without charge by writing or calling the Fund at the address and telephone

number shown above.




THE SHARES OFFERED BY THIS PROSPECTUS/PROXY STATEMENT ARE NOT DEPOSITS OR
OBLIGATIONS OF ANY BANK, ARE NOT ENDORSED OR GUARANTEED BY ANY BANK, AND ARE
NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD, OR ANY OTHER GOVERNMENT AGENCY.  INVESTMENT IN THESE SHARES INVOLVES
INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                               TABLE OF CONTENTS
                                       
Summary........................................................
Risk Factors...................................................
Information About the Reorganization...........................
Information About the Fund, the Portfolio and the Trust........
Voting Information.............................................
                                    SUMMARY
About the Proposed Reorganization



         The Board of Trustees of Municipal Securities Income Trust (the

"Trust") has voted to recommend to shareholders of its portfolio, Virginia

Municipal Income Fund (the "Portfolio"), the approval of an Agreement and Plan

of Reorganization (the "Plan") whereby Fortress Municipal Income Fund, Inc., a

Maryland corporation (the "Fund"), would acquire all of the assets of the

Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation and dissolution of the

Portfolio (the "Reorganization").  As a result of the Reorganization, each

shareholder of the Portfolio will become the owner of Fund shares having a

total net asset value equal to the total net asset value of his or her

holdings in the Portfolio on the date of the Reorganization, i.e., the Closing

Date.



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.  After the acquisition is completed,

the Portfolio will be liquidated.



Investment Objectives and Policies



         The investment objective of the Fund is to provide a high level of

current income which is generally exempt from the federal regular income tax.

This investment objective may not be changed without the approval of

shareholders.  The Fund pursues its investment objective by investing

primarily in a diversified portfolio of municipal bonds, and may invest up to

35% of its net assets in lower quality municipal bonds.  As a matter of

investment policy that cannot be changed without the approval of shareholders,

except when investing on a temporary basis for defensive purposes, the Fund

invests its assets so that at least 80% of its annual interest income is

exempt from the federal regular income tax.



         The investment objective of the Portfolio is to provide current

income which is exempt from federal regular income tax and the personal income

taxes imposed by the Commonwealth of Virginia and Virginia municipalities.

This investment objective may not be changed without the approval of

shareholders.  The Portfolio pursues its investment objective by investing

primarily in securities which are exempt from federal regular income tax and

personal income taxes imposed by the Commonwealth of Virginia and Virginia

municipalities.  As a matter of investment policy which cannot be changed

without the approval of shareholders, the Portfolio invests its assets so

that, under normal circumstances,  at least 80% of its annual interest income

is exempt from federal regular income tax, or that at least 80% of its net

assets are invested in securities the interest from which is exempt from

federal regular income tax.



         The Fund invests in municipal bonds which are rated Ba or higher by

Moody's Investors Service, Inc. ("Moody's") or rated BB or higher by

Standard & Poor's Ratings Group ("S&P") and bonds which are not rated but

which the adviser judges to be of comparable quality to bonds having such

ratings.  The Fund will limit its purchases of municipal bonds rated Ba and BB

to 35% of its net assets.  Unless otherwise designated, the investment

policies of the Fund may be changed by the Board of Directors without

shareholder approval, although shareholders will be notified before any

material change becomes effective.



         Under normal circumstances, the Portfolio will invest at least 65%

of its total assets in Virginia municipal securities, which are obligations

issued by or on behalf of the Commonwealth of Virginia, its political

subdivisions, or agencies, debt obligations of any state, territory, or

possession or the United States, including the District of Columbia, or any

political subdivision of any of these, and participation interests in any of

the above obligations, the interest from which is exempt from both the federal

regular income tax and personal income taxes imposed by the Commonwealth of

Virginia and Virginia municipalities in the opinion of the issuer's bond

counsel, the Trust, its officers or the Adviser ("Virginia Municipal

Securities").  The Virginia Municipal Securities which the Portfolio buys are

investment grade bonds rated, at the time of purchase, Baa or higher by

Moody's or BBB or higher by S&P or by Fitch Investors Service, Inc. and bonds

which are not rated if the Adviser determines that such bonds are of

comparable quality or have similar characteristics to bonds having such

ratings.  Unless otherwise designated, the investment policies of the

Portfolio may be changed by the Board of Trustees without shareholder

approval, although shareholders will be notified before any material change

becomes effective.  Currently, the Portfolio invests primarily in variable

rate municipal securities.



         Both the Fund and the Portfolio are subject to certain investment

limitations.  For the Fund, these include investment limitations which

prohibit it from (1) borrowing money directly or through reverse repurchase

agreements or pledging securities except that, under certain circumstances,

the Fund may, exclusive of custodian intra-day cash advances and the

collateralization of such advances, borrow up to one-third of the value of its

total assets and pledge up to 10% of the value of those assets to secure such

borrowings; (2) investing more than 10% of its net assets in securities

subject to restrictions on resale under the Securities Act of 1933 (the "1933

Act"); (3) investing more than 5% of its total assets in securities of one

issuer (except cash and cash items and United States government obligations);

and (4) investing more than 5% of its total assets in industrial development

bonds of issuers that have records of less than three years of continuous

operations.  The first two investment limitations listed above cannot be

changed without shareholder approval; the last two limitations may be changed

by the Board of Directors without shareholder approval, although shareholders

will be notified before any material change becomes effective.



         The Portfolio has investment limitations which prohibit it from (1)

borrowing money directly or through reverse repurchase agreements or pledging

securities except that, under certain circumstances, the Portfolio may borrow

up to one-third of the value of its total assets and pledge up to 10% of the

value of those assets to secure such borrowings; and (2) investing more than

5% of its total assets in industrial development bonds when the payment of

principal and interest is the responsibility of companies (or guarantors,

where applicable) with less than three years of continuous operations,

including the operation of any predecessor.  The Portfolio's first investment

limitation cannot be changed without shareholder approval; the second may be

changed by the Board of Trustees without shareholder approval, although

shareholders will be notified before any material change becomes effective.



         Both the Portfolio and the Fund are also subject to certain

additional investment limitations which are similar, although not identical,

described in the Fund's Statement of Additional Information dated October 31,

1994, and the Portfolio's Statement of Additional Information dated December

31, 1994.  Reference is hereby made to the Fund's Prospectus and Statement of

Additional Information, each dated October 31, 1994, and to the Portfolio's

Prospectus and Statement of Additional Information, each dated December 31,

1994, which set forth in full the investment objectives and policies and

investment limitations of each of the Fund and the Portfolio, each of which is

incorporated herein by reference thereto.



Advisory and Other Fees



         The annual investment advisory fee for the Fund is 0.60 of 1% of the

Fund's average daily net assets.  Federated Advisers (the "Adviser"), the

investment adviser to the Fund, may voluntarily choose to waive a portion of

its advisory fee or reimburse the Fund for certain operating expenses.  This

voluntary waiver of fees may be terminated by the Adviser at any time in its

sole discretion.  The Adviser has also undertaken to reimburse the Fund for

operating expenses in excess of limitations established by certain states.

The annual investment advisory fee for the Portfolio is 0.40 of 1% of the

Portfolio's average daily net assets.  The Adviser, which also serves as

investment adviser to the Portfolio, may similarly voluntarily choose to waive

a portion of its advisory fee or reimburse the Portfolio for operating

expenses but may likewise terminate such waiver or reimbursement at any time

in its sole discretion.  The Adviser has also undertaken to reimburse the

Portfolio for operating expenses in excess of limitations established by

certain states.  Without such waiver or reimbursement, the expense ratio of

each of the Fund and the Portfolio would be higher by 0.0 and 5.55%,

respectively, of average daily net assets.



         Federated Administrative Services, an affiliate of the Adviser,

provides certain administrative personnel and services necessary to operate

both the Fund and the Portfolio at an annual rate based upon the average

aggregate daily net assets of all funds advised by the Adviser and its

affiliates.  The rate charged is 0.15 of 1% of the first $250 million of all

such funds' average aggregate daily net assets, 0.125 of 1% on the next $250

million, 0.10 of 1% on the next $250 million and 0.075 of 1% of all such

funds' average aggregate daily net assets in excess of $750 million, with a

minimum annual fee per portfolio of $125,000 plus $30,000 for each additional

class of such portfolio.  Federated Administrative Services may choose

voluntarily to waive a portion of its fee.  The administrative fee expense for

the Fund's most recent fiscal year was 0.09 of 1% of its average aggregate

daily net assets and for the Portfolio's most recent fiscal year was 2.15% of

its average aggregate daily net assets.



         The Fund has adopted a Shareholder Services Plan under which it may

make payments of up to 0.25 of 1% of the average daily net asset value of the

Fund to obtain certain personal services for shareholders and the maintenance

of shareholder accounts.  The Fund has entered into a Shareholder Services

Agreement pursuant to which Federated Shareholder Services, an affiliate of

the Adviser, either performs shareholder services directly or selects certain

financial institutions to perform such services.  Financial institutions will

receive fees based upon shares owned by their customers.  The schedule of such

fees is determined from time to time by the Fund and Federated Shareholder

Services.



         The Portfolio has a similar Shareholder Services Plan pursuant to

which financial institutions enter into shareholder service agreements with

the Portfolio to provide administrative support services to their customers

who own Portfolio shares.  Such services may include, but are not limited to,

the provision of personal services and maintenance of shareholder accounts.

The Portfolio may make payments to a financial institution of up to 0.25 of 1%

of the average daily net assets of Portfolio shares beneficially owned by such

financial institution's customers for such services.



         The total annual operating expenses for the Fund were 1.09% of

average daily net assets for its most recent fiscal year. The total annual

operating expenses for the Portfolio were 0.75% of average daily net assets

for its most recent fiscal year. and would have been 6.30% of average daily

net assets absent the voluntary waiver by the Adviser of a portion of the

investment advisory fee and reimbursement of certain other operating expenses.

As of December 1, 1994, the Adviser ceased its voluntary waiver of investment

advisory fees as well as its voluntary reimbursement of certain Portfolio

operating expenses.  As a result, the maximum total annual operating expenses

for the Portfolio for its current fiscal year are expected to be 2.50% of

average daily net assets.



Distribution Arrangements



         Federated Securities Corp. ("FSC") is the principal distributor for

shares of the Fund and the Portfolio.  The Fund has adopted a Rule 12b-1

Distribution Plan (the "Distribution Plan") pursuant to which the Fund may pay

to the distributor an amount equal to an annual rate of 0.25 of 1% of the

average daily net asset value of the Fund to finance any activity which is

principally intended to result in the sale of shares subject to the

Distribution Plan.  The Fund is not currently making payments under the

Distribution Plan, nor does it anticipate doing so in the immediate future.



         The Portfolio has adopted a Rule 12b-1 Distribution Plan (the "Rule

12b-1 Plan") pursuant to which the Portfolio pays FSC an amount equal to an

annual rate of 0.75 of 1% of the average daily net asset value of the

Portfolio to reimburse FSC for payments paid to dealers and to finance any

activity which is principally intended to result in the sale of shares subject

to the 12b-1 Plan.  In connection with the distribution of Portfolio shares,

FSC paid dealers from its assets up to 2% of the net asset value of Portfolio

shares purchased by their customers.



         In connection with the distribution of and/or administrative

services relating to Fund shares, FSC pays brokers and financial institutions

1% of the offering price of the Fund shares acquired by their customers on

purchases up to $1,999,999; 0.50% on purchases of $2 million to $4,999,999;

and 0.25% on purchases of $5 million or more.  Any fees paid by FSC pursuant

to these arrangements will be reimbursed by the Adviser.  The administrator

may elect to receive amounts less than those stated, which would reduce the

redemption fee and/or the holding period used to calculate such fee upon the

sale of such shares described below.  In addition, FSC may pay a fee to

financial institutions as financial assistance for providing substantial

marketing and sales support, which payments would be determined by the amount

of shares sold by such financial institution and/or the nature of the

marketing or sales support furnished.  Although such payments would be made

from the assets of FSC, the Adviser or its affiliates may reimburse them.



         Certain costs exist with respect to the purchase and sale of Fund

and Portfolio shares.  Shares of the Fund are sold at their net asset value

next determined after an order is received, plus a sales load of 1% of the

offering price for purchases of less than $1 million in all of the Fortress

Investment Program funds and purchases which are not made through designated

institutions.  Shares of the Fund received by Portfolio shareholders as a

result of the Reorganization will not be subject to a sales charge.  Shares of

the Portfolio were sold at their net asset value next determined after an

order was received.



         Absent an exemption, shareholders redeeming Fund shares within

certain time periods of the purchase of those shares will be charged a

contingent deferred sales charge by FSC based on the lesser of the original

price or the net asset value of the shares redeemed, as follows:  for

purchases up to $1,999,999 held less than four years the charge is 1%; for

purchases of $2 million to $4,999,999 held less than two years the charge is

0.50%; and for purchases of more than $5 million held less than one year, the

charge is 0.25%.  The contingent deferred sales charges are not imposed in

connection with the exercise of exchange rights, nor will they be imposed on

redemptions of Fund shares received by shareholders of the Portfolio as a

result of the consummation of the Reorganization.



         Effective in late 1994, FSC has waived all contingent deferred sales

charges in connection with redemptions of Portfolio shares.  Absent such

waiver or another exemption, shareholders redeeming Portfolio shares within

three full years of the purchase of such shares were charged a contingent

deferred sales charge by FSC based on the lesser of the net asset value of the

redeemed shares at the time of purchase or the net asset value of the redeemed

shares at the time of redemption, as follows:  for shares held less than one

year the charge was 3%; for shares held more than one year but less than three

years the charge was 2%.  These sales charges were not imposed in connection

with an exercise of exchange rights.



         For a complete description of sales charges, contingent deferred

sales charges and exemptions from such charges, reference is hereby made to

the Prospectus of the Fund dated October 31, 1994 and the Prospectus of the

Portfolio dated December 31, 1994, each of which is incorporated herein by

reference thereto.



Purchase and Redemption Procedures



         The transfer agent and dividend disbursing agent for each of the

Fund and the Portfolio is Federated Services Company.  Procedures for the

purchase and redemption of Fund shares differ slightly from procedures

applicable to the purchase and redemption of Portfolio shares.  Any questions

about such procedures may be directed to, and assistance in effecting

purchases or redemptions of Fund shares or redemptions of Portfolio shares,

may be obtained from, FSC, principal distributor for each of the Fund and the

Portfolio, at 800-245-5000.



         Reference is made to the Prospectus of the Fund dated October 31,

1994, and the Prospectus of the Portfolio dated December 31, 1994 for a

complete description of the purchase and redemption procedures applicable to

purchases and redemptions of Fund and Portfolio shares, respectively, each of

which is incorporated herein by reference thereto.  Set forth below is a brief

listing of the significant purchase and redemption procedures of each of the

Fund and the Portfolio.



         Purchases of shares of the Fund may be made through an investment

dealer who has an agreement with FSC or by wire or check.  The minimum initial

investment in the Fund is $1,500.  Subsequent investments must be in amounts

of at least $100.  As of October 17, 1994 the Portfolio ceased offering its

shares for sale except for dividend reinvestments by existing shareholders.



         The purchase price of shares of both the Fund and the Portfolio is

based on net asset value.  The net asset value for each of the Fund and the

Portfolio is calculated at 4:00 p.m. (Eastern time) on each day on which the

Fund and the Portfolio compute their net asset value.  Purchase and redemption

orders for the Fund and redemption orders for the Portfolio received from

broker/dealers before 5:00 p.m. (Eastern time) and from financial institutions

before 4:00 p.m. (Eastern time) may be entered at that day's price.  Purchase

orders by wire are considered received when the Fund's transfer agent's bank,

State Street Bank and Trust Company ("State Street Bank"), receives payment by

wire.  Purchase orders received by check are considered received after the

check is converted into federal funds, which normally occurs one day after

receipt by State Street Bank.



         Fund shareholders have exchange rights with respect to shares in a

family of thirteen funds known as the Fortress Investment Program (the

"Program"), each of which has different investment objectives and policies.

Shares in the Fund may be exchanged for shares in the Program at net asset

value without a sales load (if previously paid) or a contingent deferred sales

charge.  Portfolio shareholders also had exchange rights with respect to

certain other investment companies.  However, such other investment companies

are no longer offering their shares for sale.  Shares of the Fund may be

exchanged on a periodic systematic basis or upon individual request, and must

have a net asset value which meets the minimum investment requirement for the

fund into which the exchange is being made.  Exercise of the exchange

privilege is treated as a sale for federal income tax purposes and,

accordingly, may have tax consequences for the shareholder.  Information on

share exchanges may be obtained from FSC.



         Redemptions of Fund shares may be made through a financial

institution, by mailing a written request or through the Fund's Systematic

Withdrawal Program.  Shares are redeemed at their net asset value next

determined after the redemption request is received by FSC.  Proceeds will be

distributed by check within seven days after receipt of a redemption request.



         Generally, redemption of Portfolio shares may be made through a

financial institution, by mailing a written request or through the Portfolio's

Systematic Withdrawal Program.  Shares are redeemed at their net asset value

next determined after the redemption request is received by State Street Bank.

Proceeds will be distributed by check within seven days after receipt of a

redemption request.



Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.





                                 RISK FACTORS
         Investment in the Fund is subject to certain risks which are set

forth in the Fund's Prospectus dated October 31, 1994 and the Statement of

Additional Information dated October 31, 1994 and incorporated herein by

reference thereto.  Briefly, these risks include, but are not limited to, the

ability of the issuers of bonds owned by the Fund to meet their obligations

for the payment of principal and interest when due; fluctuation in the value

of the shares; gain or loss in the sale of bonds by the Fund based on interest

rate sensitivity and changes in the perceived quality of the credit of the

issuer; economic, political and regulatory developments which affect bonds

whose revenues are from similar projects or where issuers share the same

geographic location when such bonds constitute a large portion of the Fund's

portfolio; and narrow markets for lower rated and unrated bonds.



         Investment in the Portfolio carries risks as well, as more fully

described in the Portfolio's Prospectus dated December 31, 1994 and the

Statement of Additional Information dated December 31, 1994.  Such risks

include, but are not limited to, fluctuating yields on Virginia Municipal

Securities based on factors such as general market conditions, the size of the

offering, the maturity of the obligations and the rating of the issue; the

ability of issuers and participation interests, or the guarantors of either,

to meet their obligations for payment of interest and principal when due;

legislative, executive or administrative changes or voter initiatives which

could result in adverse consequences for Virginia Municipal Securities; and

any adverse economic conditions or developments affecting the Commonwealth of

Virginia or its municipalities.





                     INFORMATION ABOUT THE REORGANIZATION
Background and Reasons for the Proposed Reorganization



         The Portfolio was established in 1993 to provide investors with the

opportunity to earn income exempt from both the federal regular income tax and

personal income taxes imposed by the Commonwealth of Virginia and Virginia

municipalities.  In an effort to remain competitive with other investment

companies with similar investment objectives, the Adviser waived all of its

investment advisory fees and reimbursed the Portfolio for certain operating

expenses, resulting in aggregate fee waivers and expense reimbursements of

$145,296 for the Portfolio's fiscal year ended August 31, 1994.  However, by

August 31, 1994, the Portfolio's net assets had grown only to $4,375,390.  In

the opinion of FSC, the Portfolio's principal underwriter, the Portfolio

suffered from a lack of investor interest sufficient to permit it to grow to a

size which would permit it to operate efficiently.  Although FSC expended

significant marketing efforts to promote sales of the Portfolio's shares, the

negative investment climate for municipal securities throughout 1994 impeded

sales of Portfolio shares and FSC concluded that it was unlikely that the

situation would improve materially in the foreseeable future.  In addition,

the Adviser and its affiliates concluded that they would be unable to continue

to waive investment advisory fees and reimburse operating expenses in order

for the Portfolio to continue to earn a yield on its investments competitive

with other investment companies with similar investment objectives.



         As a result of these factors, in early November 1994, FSC notified

shareholders that it had ceased offering shares of the Portfolio for sale and

that it would recommend to the Trust's Board of Trustees that the Portfolio be

liquidated.  It also indicated that the Adviser would cease waiving its

investment advisory fee after November 30, 1994 and that as a result, the

Portfolio's operating expenses could be expected to increase to approximately

2.5%.  FSC accordingly recommended to shareholders that they voluntarily

redeem their shares and indicated that all contingent deferred sales charges

that would otherwise be applicable to such redemptions would be waived.  In

anticipation of voluntary redemptions, the Adviser restructured the

Portfolio's investments by emphasizing shorter-term municipal securities.



         Although many shareholders of the Portfolio elected to redeem their

shares as a result of the foregoing developments, a significant number of

shareholders expressed dissatisfaction both with this alternative and the

overall determination to recommend liquidation of the Portfolio.   After

consultation with many shareholders as well as various broker dealers and

other financial institutions who had sold Portfolio shares, FSC voluntarily

determined to reimburse shareholders of the Portfolio as of October 13, 1994,

$40,000, or approximately $0.081 per share, in order to restore to

shareholders a portion of the decrease in the dollar value of shareholders'

investments in the Portfolio.  As a result, FSC and the Adviser recommended to

the Board of Trustees of the Trust that it consider the feasibility of

transferring the Portfolio's assets to another investment company in exchange

for shares of such other investment company in a transaction which would be

tax-free to the Portfolio and its shareholders.  Recognizing that many

shareholders may not have wished to redeem their shares of the Portfolio, FSC

and the Adviser recommended to the Trust's Board of Trustees a transfer of the

Portfolio's assets to the Fund, which seeks to earn interest income exempt

from the federal regular income tax (although not exempt from the personal

income taxes imposed by the Commonwealth of Virginia and Virginia

municipalities).



         The Board of Trustees of the Trust evaluated this proposal as well

as other alternatives, including liquidation of the Portfolio.  The Trustees

concluded that this transaction would be in the best interests of shareholders

because the Portfolio was unlikely to reach economic size on its own, as a

result of relatively high expenses, and that net yield on an investment in the

Portfolio would not be attractive to shareholders.



         With assets of approximately $411,672,068 at December 31, 1994, the

Trust's Board of Trustees concluded that the Fund was of a size to provide

operating efficiencies and economies of scale sufficient to provide

shareholders with competitive investment returns and net income exempt from

the federal regular income tax.  The Trustees also took account of the fact

that the Fund also receives investment advisory services from the Adviser and

that the Fund and its shareholders receive similar administrative and other

shareholder services as presently enjoyed by the Portfolio and its

shareholders.  The Trustees noted that the Fund's investment advisory fee of

0.60% of average daily net assets is higher than the Portfolio's investment

advisory fee of 0.40% of average daily net assets, but concluded that this

difference in advisory fees is offset by the lower overall expenses of the

Fund as compared to the Portfolio.



         Accordingly, the Trust's Board of Trustees, including a majority of

the independent Trustees, determined that participation in the Reorganization

is in the best interests of the Portfolio and that the interests of Portfolio

shareholders would not be diluted as a result of its effecting the

Reorganization.  Based upon the foregoing considerations, and the fact that

shareholders of the Portfolio will not suffer any adverse tax consequences as

a result of the Reorganization, the Board of Trustees of the Trust unanimously

voted to approve, and recommend to Portfolio shareholders the approval of, the

Reorganization.



         The Directors of the Fund, including the independent Directors, have

unanimously concluded that consummation of the Reorganization is in the best

interests of the Fund and the shareholders of the Fund and that the interests

of Fund shareholders would not be diluted as a result of effecting the

Reorganization and have unanimously approved the Plan.



         In the event shareholders of the Portfolio do not approve the Plan,

the Trust's Board of Trustees will consider other alternatives which would

address the Portfolio's uneconomic size.  These may include a plan of

liquidation or another transaction.



Description of the Plan of Reorganization



         The Plan provides that the Fund will acquire all of the assets of

the Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation of the Portfolio on or

about March 30, 1995 (the "Closing Date").  Shareholders of the Portfolio will

become shareholders of the Fund as of the close of business on the Closing

Date and will begin accruing dividends on the next day.  Shareholders of the

Fund will accrue their last dividend from the Fund on the Closing Date.



         Consummation of the Reorganization is subject to the conditions set

forth in the Plan, including receipt of an opinion in form and substance

satisfactory to the Trust, on behalf of the Portfolio, and the Fund as

described under the caption "Federal Income Tax Consequences" below.  The Plan

may be terminated and the Reorganization may be abandoned at any time before

or after approval by shareholders of the Portfolio prior to the Closing Date

by either party if it believes that consummation of the Reorganization would

not be in the best interests of its shareholders.



         The Adviser is responsible for the payment of all expenses of the

Reorganization incurred by either party, whether or not the Reorganization is

consummated.  Such expenses include, but are not limited to, accountants'

fees, legal fees, registration fees, transfer taxes (if any), the fees of

banks and transfer agents and the costs of preparing, printing, copying and

mailing proxy solicitation materials to the Portfolio's shareholders and the

costs of holding the Special Meeting of Shareholders.



The foregoing description of the Plan entered into between the Fund and the

Trust, on behalf of the Portfolio, is qualified in its entirety by the terms

and provisions of the Plan, a copy of which is attached hereto as Exhibit A

and incorporated herein by reference thereto.



Description of Portfolio Shares



         Shares of the Fund to be issued to shareholders of the Portfolio

under the Plan will be fully paid and nonassessable when issued and

transferable without restriction and will have no preemptive or conversion

rights.  Reference is hereby made to the Prospectus of the Fund dated

October 31, 1994 provided herewith for additional information about Fund

shares.



Federal Income Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Trust, on behalf of the Portfolio, will receive an opinion from Dickstein,

Shapiro & Morin, L.L.P., counsel to the Fund and the Trust, to the effect

that, on the basis of the existing provisions of the Internal Revenue Code of

1986, as amended (the "Code"), current administrative rules and court

decisions, for federal income tax purposes:  (1) the Reorganization as set

forth in the Plan will constitute a tax-free reorganization under section

368(a)(1)(C) of the Code; (2) no gain or loss will be recognized by the Fund

upon its receipt of the Portfolio's assets solely in exchange for Fund shares;

(3) no gain or loss will be recognized by the Portfolio upon the transfer of

its assets to the Fund in exchange for Fund shares or upon the distribution

(whether actual or constructive) of the Fund shares to the Portfolio

shareholders in exchange for their shares of the Portfolio; (4) no gain or

loss will be recognized by shareholders of the Portfolio upon the exchange of

their Portfolio shares for Fund shares; (5) the tax basis of the Portfolio's

assets acquired by the Fund will be the same as the tax basis of such assets

to the Portfolio immediately prior to the Reorganization; (6) the tax basis of

Fund shares received by each shareholder of the Portfolio pursuant to the Plan

will be the same as the tax basis of Portfolio shares held by such shareholder

immediately prior to the Reorganization; (7) the holding period of the assets

of the Portfolio in the hands of the Fund will include the period during which

those assets were held by the Portfolio; and (8) the holding period of Fund

shares received by each shareholder of the Portfolio pursuant to the Plan will

include the period during which the Portfolio shares exchanged therefor were

held by such shareholder, provided the Portfolio shares were held as capital

assets on the date of the Reorganization.



Comparative Information on Shareholder Rights and Obligations



         The Fund is organized as a corporation under the laws of the State

of Maryland.  The Fund is not required to hold annual meetings of shareholders

except when required to do so under the 1940 Act.  A special meeting of

shareholders of the Fund shall be called by the Chairman, Secretary or any

Director upon the written request of the holders of at least 25% of the

outstanding shares of the Fund.  Each share of the Fund is entitled to one

vote at all meetings of shareholders.



         The Trust is organized as a business trust pursuant to a Declaration

of Trust under the laws of the Commonwealth of Massachusetts.  Set forth below

is a brief summary of the significant rights of shareholders of the Portfolio.



         The Trust is not required to hold annual meetings of shareholders.

Shareholder approval is necessary only for certain changes in operations or

the election of trustees under certain circumstances.  A special meeting of

shareholders of the Trust for any permissible purpose shall be called by the

Trustees upon the written request of the holders of at least 10% of the

outstanding shares of the Trust or of the relevant portfolio.  Each share of

the Portfolio is entitled to one vote.  All shares of the Trust have equal

voting rights except that in matters affecting only a particular portfolio or

class, only shares of that portfolio or class are entitled to vote.



         Under certain circumstances, shareholders of the Portfolio may be

held personally liable as partners under Massachusetts law for obligations of

the Trust on behalf of the Portfolio.  To protect its shareholders, the Trust

has filed legal documents with the Commonwealth of Massachusetts that

expressly disclaim the liability of Portfolio shareholders for such acts or

obligations of the Trust.  These documents require that notice of this

disclaimer be given in each agreement, obligation or instrument that the Trust

or its Trustees enter into or sign on behalf of the Portfolio.



         In the unlikely event a shareholder is held personally liable for

the Trust's obligations on behalf of the Portfolio, the Trust is required to

use the property of the Portfolio to protect or compensate the shareholder.

On request, the Trust will defend any claim made and pay any judgment against

a shareholder for any act or obligation of the Trust on behalf of the

Portfolio.  Therefore, financial loss resulting from liability as a

shareholder will occur only if the Trust cannot meet its obligations to

indemnify shareholders and pay judgments against them from the assets of the

Portfolio.



Capitalization



         The following table sets forth the unaudited capitalization of the

Fund and the Portfolio as of December 31, 1994 and on a pro forma basis as of

that date:






                                                            Pro Forma


                        Fund              Portfolio         Combined





Net Assets              $411,672,068      $ 83,387          $411,755,455





Price Per Share


  (NAV)                 10.02   7.98      10.02





                        INFORMATION ABOUT THE FUND, THE
                            PORTFOLIO AND THE TRUST
Fortress Municipal Income Fund, Inc.



         Information about the Fund is contained in the Fund's current

Prospectus dated October 31, 1994, a copy of which is included herewith and

incorporated by reference herein.  Additional information about the Fund is

included in the Fund's Statement of Additional Information dated October 31,

1994, which is incorporated herein by reference.  Copies of the Statement of

Additional Information, which has been filed with the Securities and Exchange

Commission (the "SEC"), may be obtained without charge by contacting the Fund

at 1-800-245-5000 or by writing the Fund at Federated Investors Tower,

Pittsburgh, PA 15222-3779.  The Fund is subject to the informational

requirements of the 1933 Act, the Securities Exchange Act of 1934 (the "1934

Act") and the 1940 Act and in accordance therewith files reports and other

information with the SEC.  Reports, proxy and information statements and other

information filed by the Fund, can be obtained by calling or writing the Fund

and can also be inspected and copied by the public at the public reference

facilities maintained by the SEC in Washington, D.C. located at Room 1024,

450 Fifth Street, N.W., Washington, D.C. 20549 and at certain of its regional

offices located at Suite 1400, Northwestern Atrium Center, 500 West Madison

Street, Chicago, IL 60661 and 13th Floor, Seven World Trade Center, New York,

NY 10048.  Copies of such material can be obtained at prescribed rates from

the Public Reference Branch, Office of Consumer Affairs and Information

Services, SEC, 450 Fifth Street, N.W., Washington, D.C. 20549.



         This Prospectus/Proxy Statement, which constitutes part of a

Registration Statement filed by the Fund with the SEC under the 1933 Act,

omits certain of the information contained in the Registration Statement.

Reference is hereby made to the Registration Statement and to the exhibits

thereto for further information with respect to the Fund and the shares

offered hereby.  Statements contained herein concerning the provisions of

documents are necessarily summaries of such documents, and each such statement

is qualified in its entirety by reference to the copy of the applicable

documents filed with the SEC.




Virginia Municipal Income Fund, a portfolio of Municipal Securities Income
Trust

         Information about the Portfolio and the Trust is contained in the

Portfolio's current Prospectus dated December 31, 1994 and its Statement of

Additional Information dated December 31, 1994, which are incorporated herein

by reference.  Copies of such Prospectus and Statement of Additional

Information may be obtained without charge from the Fund by calling 1-800-245-

5000 or by writing to the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3779.  The Trust is subject to the informational requirements of the

1933 Act, the 1934 Act and the 1940 Act and in accordance therewith files

reports and other information with the SEC.  Reports, proxy and information

statements and other information filed by the Portfolio can be obtained by

calling or writing the Fund and can also be inspected at the public reference

facilities maintained by the SEC or obtained at prescribed rates at the

addresses listed in the previous section.





                              VOTING INFORMATION
         This Prospectus/Proxy Statement is furnished in connection with the

solicitation by the Board of Trustees of the Trust of proxies for use at the

Special Meeting of Shareholders (the "Meeting") to be held on March 30, 1995

and at any adjournment thereof.  The proxy confers discretionary authority on

the persons designated therein to vote on other business not currently

contemplated which may properly come before the Meeting.  A proxy, if properly

executed, duly returned and not revoked, will be voted in accordance with the

specifications thereon; if no instructions are given, such proxy will be voted

in favor of the Plan.  A shareholder may revoke a proxy at any time prior to

use by filing with the Secretary of the Trust an instrument revoking the

proxy, by submitting a proxy bearing a later date or by attending and voting

at the Meeting.



         The cost of the solicitation, including the printing and mailing of

proxy materials, will be borne by the Adviser.  In addition to solicitations

through the mails, proxies may be solicited by officers, employees and agents

of the Trust and the Adviser at no additional cost to the Trust.  Such

solicitations may be by telephone.  The Adviser will reimburse custodians,

nominees and fiduciaries for the reasonable costs incurred by them in

connection with forwarding solicitation materials to the beneficial owners of

shares held of record by such persons.



Outstanding Shares and Voting Requirements



         The Board of Trustees of the Trust has fixed the close of business

on February 10, 1995 as the record date for the determination of shareholders

entitled to notice of and to vote at the Special Meeting of Shareholders and

any adjournment thereof.  As of the record date, there were __________ shares

of the Portfolio outstanding.  Each Portfolio share is entitled to one vote

and fractional shares have proportionate voting rights.  On the record date,

________ owned of record _____ shares, or ___%, of the Portfolio's outstanding

shares.  On such date, no other person owned of record, or to the knowledge of

the Adviser, beneficially owned, 5% or more of the Portfolio's outstanding

shares.  On the record date, the trustees and officers of the Portfolio as a

group owned less than 1% of the outstanding shares of the Portfolio.



         As of the record date, there were __________ shares of the Fund

outstanding.  On the record date, ________ owned of record _____ shares, or

___%, of the Fund's outstanding shares.  On such date, no other person owned

of record, or to the knowledge of the Adviser, beneficially owned, 5% or more

of the Fund's outstanding shares.  On the record date, the trustees and

officers of the Fund as a group owned less than 1% of the outstanding shares

of the Fund.



         Approval of the Plan requires the affirmative vote of the lesser of

(i) 67% of the shares of the Portfolio present at the Special Meeting, if the

holders of more than 50% of the outstanding shares are present or represented

by proxy, or (2) a majority of the outstanding shares of the Portfolio.  The

votes of shareholders of the Fund are not being solicited since their approval

is not required in order to effect the Reorganization.



         A majority of the outstanding shares of the Portfolio, represented

in person or by proxy, will be required to constitute a quorum at the Special

Meeting for the purpose of voting on the proposed Reorganization.  For

purposes of determining the presence of a quorum, shares represented by

abstentions and "broker non-votes" will be counted as present, but not as

votes cast, at the Special Meeting.  Under the 1940 Act, however, which

governs this transaction, matters subject to the requirements of the 1940 Act,

including the Reorganization, are determined on the basis of a percentage of

votes present at the Special Meeting, which would have the effect of treating

abstentions and "broker non-votes" as if they were votes against the proposal.



Dissenter's Right of Appraisal



         Shareholders of the Portfolio objecting to the Reorganization have

no appraisal rights under the Trust's Declaration of Trust or Massachusetts

law.  Under the Plan, if approved by Portfolio shareholders, each Portfolio

shareholder will become the owner of Fund shares having a total net asset

value equal to the total net asset value of his or her holdings in the

Portfolio at the Closing Date.



Other Matters



         Management of the Trust knows of no other matters that may properly

be, or which are likely to be, brought before the meeting.  However, if any

other business shall properly come before the meeting, the persons named in

the proxy intend to vote thereon in accordance with their best judgment.



         So far as management is presently informed, there is no litigation

pending or threatened against the Fund.



         Whether or not shareholders expect to attend the meeting, all

shareholders are urged to sign, fill in and return the enclosed proxy form

promptly.



                                       
                                                                  exhibit a
                                       
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio VIRGINIA MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2.    VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4. REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statement of Assets and Liabilities of the

Acquired Fund at August 31, 1994 have been audited by Deloitte & Touche LLP,

independent auditors, and have been prepared in accordance with generally

accepted accounting principles, consistently applied, and such statements

(copies of which have been furnished to the Acquiring Fund) fairly reflect the

financial condition of the Acquired Fund as of such dates, and there are no

known contingent liabilities of the Acquired Fund as of such dates not

disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    VIRGINIA MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President

                      STATEMENT OF ADDITIONAL INFORMATION
                               February 18, 1995
                                       
                         Acquisition of the assets of
                        VIRGINIA MUNICIPAL INCOME FUND,
               a Portfolio of MUNICIPAL SECURITIES INCOME TRUST
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000

         This Statement of Additional Information dated February 18, 1995 is

not a prospectus.  A Prospectus/Proxy Statement dated February 18, 1995

related to the above-referenced matter may be obtained from Fortress Municipal

Income Fund, Inc., Federated Investors Tower, Pittsburgh, Pennsylvania 15222-

3779.  This Statement of Additional Information should be read in conjunction

with such Prospectus/Proxy Statement.



                               TABLE OF CONTENTS
         

         1.Statement  of  Additional Information of Fortress Municipal  Income

Fund, Inc., dated October 31, 1994

         2.Statement  of  Additional Information of Virginia Municipal  Income

Fund,  a  portfolio of Municipal Securities Income Trust, dated  December  31,

1994

         3.Financial  Statements  of  Fortress Municipal  Income  Fund,  Inc.,

dated August 31, 1994

         4.Financial   Statements  of  Virginia  Municipal  Income   Fund,   a

portfolio of Municipal Securities Income Trust, dated August 31, 1994

         The Statement of Additional Information of Fortress Municipal Income

Fund, Inc. (the "Fund"), dated October 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 10 to the Fund's Registration

Statement on Form N-1A (File Nos. 33-11410 and 811-4533) which was filed with

the Securities and Exchange Commission on or about October 26, 1994.  A copy

may be obtained from the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3279; telephone number:  1-800-245-5000.



         The Statement of Additional Information of Virginia Municipal Income

Fund (the "Portfolio"), a portfolio of Municipal Securities Income Trust (the

"Trust"), dated December 31, 1994, is incorporated herein by reference to Post-

Effective Amendment No. 17 to the Trust's Registration Statement on Form N-1A

(File Nos. 33-36729 and 811-6165) which was filed with the Securities and

Exchange Commission on or about December 30, 1994.



         The audited financial statements of the Fund, dated August 31, 1994,

are incorporated herein by reference to the Fund's Prospectus dated October

31, 1994 which was filed with the Securities and Exchange Commission in Post-

Effective Amendment No. 10 to the Fund's Registration Statement on Form N-1A

(File Nos. 33-11410 and 811-4533) on or about October 26, 1994.



         The audited financial statements of the Portfolio, dated August 31,

1994, are incorporated herein by reference to the Portfolio's Annual Report to

Shareholders for the fiscal year ended August 31, 1994 which was filed with

the Securities and Exchange Commission on or about November 1, 1994.



         Pro forma financial statements are not included herein as the total

net assets of the Portfolio do not exceed 10% of the total net assets of the

Fund.  At December 31, 1994, the total net assets of the Fund were

$411,672,068 and the total net assets of the Portfolio were $83,387.



         

         

                      MULTI-STATE MUNICIPAL INCOME FUND,
                 a portfolio of FIXED INCOME SECURITIES, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779

Dear Shareholder:
         The Board of Directors and management of Fixed Income Securities,

Inc. (the "Corporation") are pleased to submit for your vote a proposal to

transfer all of the assets of Multi-State Municipal Income Fund (the

"Portfolio") to Fortress Municipal Income Fund, Inc. (the "Fund"), a mutual

fund advised by Federated Advisers.  The Fund has an investment objective

similar to that of the Portfolio.  As part of the transaction, shareholders in

the Portfolio would receive shares in the Fund equal in value to their shares

in the Portfolio and the Portfolio would be liquidated.



         The Board of Directors of the Corporation, as well as Federated

Advisers, the Corporation's adviser, and Federated Securities Corp., the

Corporation's principal underwriter, believe the proposed agreement and plan

of reorganization is in the best interests of Portfolio shareholders for the

following reasons:



         

         -- the Portfolio has not reached a size, and is not

         expected to reach a size, in which it can provide

         shareholders with a reasonable, competitive return on its

         investments.

         

         

         --  The reorganization of the Portfolio into the Fund is

         expected to provide operating efficiencies as a result of

         the size of the Fund which were not available to Portfolio

         shareholders due to the smaller size of the Portfolio's

         assets.

         

         

         --  The Fund offers an investment portfolio which invests

         in municipal bonds the interest from which is exempt from

         the federal regular income tax.

         

         We believe the transfer of the Portfolio's assets in this

transaction will present an excellent investment opportunity for our

shareholders.  Your vote on the transaction is critical to its success.  The

transfer will be effected only if approved by a majority of the Portfolio's

outstanding shares on the record date voted in person or represented by proxy.

We hope you share our enthusiasm and will participate by casting your vote in

person, or by proxy if you are unable to attend the meeting.  Please read the

enclosed prospectus/proxy statement carefully before you vote.  If you have

any questions, please feel free to call us at 800-245-5000.



         Thank you for your prompt attention and participation.



         

         

                                    Sincerely,
                                    
                                    
                                    
                                    Richard B. Fisher
                                    President

                      MULTI-STATE MUNICIPAL INCOME FUND,
                 a portfolio of FIXED INCOME SECURITIES, INC.
                           Federated Investors Tower
                      Pittsburgh, Pennsylvania 15222-3779

                  NOTICE OF A SPECIAL MEETING OF SHAREHOLDERS
                                       
                                       
                                       
             TO SHAREHOLDERS OF MULTI-STATE MUNICIPAL INCOME FUND:
A Special Meeting of Shareholders of Multi-State Municipal Income Fund (the

"Portfolio"), a portfolio of Fixed Income Securities, Inc. (the "Corporation")

will be held at 2:00 p.m. on March 30, 1995 at the office of the Corporation,

Federated Investors Tower, 19th Floor, Pittsburgh, Pennsylvania 15222-3779 for

the following purposes:



      1.    To approve or disapprove a proposed Agreement and Plan of

Reorganization between the Corporation, on behalf of the Portfolio, and

Fortress Municipal Income Fund, Inc. (the "Fund"), whereby the Fund would

acquire all of the assets of the Portfolio in exchange for Fund shares to be

distributed pro rata by the Portfolio to its shareholders in complete

liquidation of the Portfolio; and



      2.    To transact such other business as may properly come before the

meeting or any adjournment thereof.



      

      

                                    By Order of the Board of Trustees,
                                    
                                    
                                    
Dated:  February __, 1995           John W. McGonigle
                                    Secretary
         Shareholders of record at the close of business February 10, 1995

are entitled to vote at the meeting.  Whether or not you plan to attend the

meeting, please sign and return the enclosed proxy card.  Your vote is

important.



         To secure the largest possible representation and to save the

expense of further mailings, please mark your proxy card, sign it, and return

it in the enclosed envelope, which requires no postage if mailed in the United

States.  You may revoke your proxy at any time at or before the meeting or

vote in person if you attend the meeting.



         

         

                          PROSPECTUS/PROXY STATEMENT
                               FEBRUARY 18, 1995
                         Acquisition of the Assets of
                      MULTI-STATE MUNICIPAL INCOME FUND,
                                a portfolio of
                         FIXED INCOME SECURITIES, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000


         This Prospectus/Proxy Statement describes the proposed Agreement and

Plan of Reorganization (the "Plan") whereby Fortress Municipal Income Fund,

Inc., a Maryland corporation (the "Fund"), would acquire all of the assets of

Multi-State Municipal Income Fund (the "Portfolio"), a portfolio of Fixed

Income Securities, Inc., a Maryland corporation (the "Corporation"), in

exchange for Fund shares to be distributed pro rata by the Portfolio to its

shareholders in complete liquidation of the Portfolio.  As a result of the

Plan, each shareholder of the Portfolio will become the owner of Fund shares

having a total net asset value equal to the total net asset value of his or

her holdings in the Portfolio.



         The Fund is an open-end, diversified management investment company

whose investment objective is a high level of current income which is

generally exempt from the federal regular income tax.  The Fund pursues this

investment objective by investing primarily in a professionally managed,

diverse portfolio of municipal bonds.  The Fund may invest up to 35% of its

net assets in lower quality municipal bonds.  The Portfolio is a diversified

portfolio of securities of an open-end management investment company whose

investment objective is to provide a high level of current income which is

exempt from federal regular income tax.  The Portfolio pursues this objective

by investing in a diversified portfolio primarily limited to municipal

securities.  For a comparison of the investment policies of the Portfolio and

the Fund, see "Summary-Investment Objectives and Policies".



         This Prospectus/Proxy Statement should be retained for future

reference.  It sets forth concisely the information about the Fund that a

prospective investor should know before investing.  This Prospectus/Proxy

Statement is accompanied by the Prospectus of the Fund dated October 31, 1994

which is incorporated herein by reference.  Statements of Additional

Information for the Fund dated October 31, 1994 (relating to the Fund's

prospectus of the same date) and February 18, 1995 (relating to this

Prospectus/Proxy Statement) containing additional information have been filed

with the Securities and Exchange Commission and are incorporated herein by

reference.  Copies of the Statements of Additional Information may be obtained

without charge by writing or calling the Fund at the address and telephone

number shown above.



THE SHARES OFFERED BY THIS PROSPECTUS/PROXY STATEMENT ARE NOT DEPOSITS OR
OBLIGATIONS OF ANY BANK, ARE NOT ENDORSED OR GUARANTEED BY ANY BANK, AND ARE
NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD, OR ANY OTHER GOVERNMENT AGENCY.  INVESTMENT IN THESE SHARES INVOLVES
INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                               TABLE OF CONTENTS
                                       
Summary........................................................
Risk Factors...................................................
Information About the Reorganization...........................
Information About the Fund, the Portfolio and the
Corporation....................................................
Voting Information.............................................
                                    SUMMARY
About the Proposed Reorganization



         The Board of Directors of Fixed Income Securities, Inc. (the

"Corporation") has voted to recommend to shareholders of its portfolio, Multi-

State Municipal Income Fund (the "Portfolio"), the approval of an Agreement

and Plan of Reorganization (the "Plan") whereby Fortress Municipal Income

Fund, Inc., a Maryland corporation (the "Fund"), would acquire all of the

assets of the Portfolio in exchange for Fund shares to be distributed pro rata

by the Portfolio to its shareholders in complete liquidation of the Portfolio

(the "Reorganization").  As a result of the Reorganization, each shareholder

of the Portfolio will become the owner of Fund shares having a total net asset

value equal to the total net asset value of his or her holdings in the

Portfolio on the date of the Reorganization, i.e., the Closing Date.



         As a condition to the Reorganization transactions, the Fund and the

Corporation will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.  After the acquisition is completed,

the Portfolio will be liquidated.



Investment Objectives and Policies



         The investment objective of the Fund is to provide a high level of

current income which is generally exempt from the federal regular income tax.

This investment objective may not be changed without the approval of

shareholders.  The Fund pursues its investment objective by investing

primarily in a diversified portfolio of municipal bonds, and may invest up to

35% of its net assets in lower quality municipal bonds.  As a matter of

investment policy that cannot be changed without the approval of shareholders,

except when investing on a temporary basis for defensive purposes, the Fund

invests its assets so that at least 80% of its annual interest income is

exempt from the federal regular income tax.



         The investment objective of the Portfolio is to provide a high level

of current income which is exempt from federal regular income tax.  This

investment objective may not be changed without the approval of shareholders.

The Portfolio pursues its investment objective by investing in a diversified

portfolio primarily limited to municipal securities.  As a matter of

investment policy which cannot be changed without the approval of

shareholders, under normal circumstances the Portfolio invests its assets so

that at least 80% of its income from investments is exempt from federal

regular income tax or so that at least 80% of its net assets are invested in

obligations, the interest from which is exempt from federal regular income

tax.  The Portfolio will also, under normal circumstances, invest at least 65%

of its assets in municipal securities issued by more than two states, although

this investment policy may be changed without shareholder approval.



         The Fund invests in municipal bonds which are rated Ba or higher by

Moody's Investors Service, Inc. ("Moody's") or rated BB or higher by

Standard & Poor's Ratings Group ("S&P") and bonds which are not rated but

which the adviser judges to be of comparable quality to bonds having such

ratings.  The Fund will limit its purchases of municipal bonds rated Ba and BB

to 35% of its net assets.  Unless otherwise designated, the investment

policies of the Fund may be changed by the Board of Directors without

shareholder approval, although shareholders will be notified before any

material change becomes effective.



         The Portfolio invests primarily in municipal securities, which are

debt obligations issued by or on behalf of states, territories and possessions

of the United States, including the District of Columbia, and their political

subdivisions, agencies and instrumentalities, the interest from which is

exempt from federal regular income tax.  The municipal securities in which the

Portfolio invests are rated, at the time of purchase, Baa or higher by Moody's

or BBB or higher by S&P or by Fitch Investors Service, Inc. and bonds which

are not rated if the Adviser determines that such bonds are of comparable

quality or have similar characteristics to investment grade bonds.  Unless

otherwise designated, the investment policies of the Portfolio may be changed

by the Board of Directors without shareholder approval, although shareholders

will be notified before any material change becomes effective.  Currently, the

Portfolio invests primarily in variable rate municipal securities.



         Both the Fund and the Portfolio are subject to certain investment

limitations.  For the Fund, these include investment limitations which

prohibit it from (1) borrowing money directly or through reverse repurchase

agreements or pledging securities except that, under certain circumstances,

the Fund may, exclusive of custodian intra-day cash advances and the

collateralization of such advances, borrow up to one-third of the value of its

total assets and pledge up to 10% of the value of those assets to secure such

borrowings; (2) investing more than 10% of its net assets in securities

subject to restrictions on resale under the Securities Act of 1933 (the "1933

Act"); (3) investing more than 5% of its total assets in securities of one

issuer (except cash and cash items and United States government obligations);

and (4) investing more than 5% of its total assets in industrial development

bonds of issuers that have records of less than three years of continuous

operations.  The first two investment limitations listed above cannot be

changed without shareholder approval; the last two limitations may be changed

by the Board of Directors without shareholder approval, although shareholders

will be notified before any material change becomes effective.



         The Portfolio has investment limitations which prohibit it from (1)

borrowing money directly or through reverse repurchase agreements or pledging

securities except that, under certain circumstances, the Portfolio may borrow

up to one-third of the value of its total assets and pledge up to 10% of the

value of those assets to secure such borrowings; and (2) investing more than

5% of its total assets in industrial development bonds when the payment of

principal and interest is the responsibility of companies (or guarantors,

where applicable) with less than three years of continuous operations,

including the operation of any predecessor.  The Portfolio's first investment

limitation cannot be changed without shareholder approval; the second may be

changed by the Board of Directors without shareholder approval, although

shareholders will be notified before any material change becomes effective.



         Both the Portfolio and the Fund are also subject to certain

additional investment limitations which are similar, although not identical,

described in the Fund's Statement of Additional Information dated October 31,

1994, and the Portfolio's Statement of Additional Information dated

January 31, 1994.  Reference is hereby made to the Fund's Prospectus and

Statement of Additional Information, each dated October 31, 1994, and to the

Portfolio's Prospectus and Statement of Additional Information, each dated

January 31, 1994, which set forth in full the investment objectives and

policies and investment limitations of each of the Fund and the Portfolio,

each of which is incorporated herein by reference thereto.



Advisory and Other Fees



         The annual investment advisory fee for the Fund is 0.60 of 1% of the

Fund's average daily net assets.  Federated Advisers (the "Adviser"), the

investment adviser to the Fund, may voluntarily choose to waive a portion of

its advisory fee or reimburse the Fund for certain operating expenses.  This

voluntary waiver of fees may be terminated by the Adviser at any time in its

sole discretion.  The Adviser has also undertaken to reimburse the Fund for

operating expenses in excess of limitations established by certain states.

The annual investment advisory fee for the Portfolio is 0.40 of 1% of the

Portfolio's average daily net assets.  Under the advisory contract, the

Adviser, which also serves as investment adviser to the Portfolio, may

similarly voluntarily choose to waive a portion of its advisory fee but may

likewise terminate such waiver at any time in its sole discretion.  The

Adviser has also undertaken to reimburse the Portfolio for operating expenses

in excess of limitations established by certain states.  Without such waiver

or reimbursement, the expense ratio of each of the Fund and the Portfolio

would be higher by 0.0 and 3.88, respectively, of average daily net assets.



         Federated Administrative Services, an affiliate of the Adviser,

provides certain administrative personnel and services necessary to operate

both the Fund and the Portfolio at an annual rate based upon the average

aggregate daily net assets of all funds advised by the Adviser and its

affiliates.  The rate charged is 0.15 of 1% of the first $250 million of all

such funds' average aggregate daily net assets, 0.125 of 1% on the next $250

million, 0.10 of 1% on the next $250 million and 0.075 of 1% of all such

funds' average aggregate daily net assets in excess of $750 million, with a

minimum annual fee per portfolio of $125,000 plus $30,000 for each additional

class of such portfolio.  Federated Administrative Services may choose

voluntarily to waive a portion of its fee.  The administrative fee expense for

the Fund's most recent fiscal year was 0.09 of 1% of its average aggregate

daily net assets and for the Portfolio's fiscal year ended November 30, 1993

and for the six months ended May 31, 1994 was 0.14 of 1% and 2.84%,

respectively, of its average aggregate daily net assets.



         The Fund has adopted a Shareholder Services Plan under which it may

make payments of up to 0.25 of 1% of the average daily net asset value of the

Fund to obtain certain personal services for shareholders and the maintenance

of shareholder accounts.  The Fund has entered into a Shareholder Services

Agreement pursuant to which Federated Shareholder Services, an affiliate of

the Adviser, either performs shareholder services directly or selects certain

financial institutions to perform such services.  Financial institutions will

receive fees based upon shares owned by their customers.  The schedule of such

fees is determined from time to time by the Fund and Federated Shareholder

Services.



         The Portfolio has a similar Shareholder Services Plan pursuant to

which financial institutions enter into shareholder service agreements with

the Portfolio to provide administrative support services to their customers

who own Portfolio shares.  Such services may include, but are not limited to,

the provision of personal services and maintenance of shareholder accounts.

The Portfolio may make payments to a financial institution of up to 0.25 of 1%

of the average daily net assets of Portfolio shares beneficially owned by such

financial institution's customers for such services.



         The total annual operating expenses for the Fund were 1.09% of

average daily net assets for its most recent fiscal year.  The total annual

operating expenses for the Portfolio were 0.75% of average daily net assets

for its fiscal year ended November 30, 1993 and for the six months ended May

31, 1994 and would have been 4.63% and 7.00%, respectively, of average daily

net assets absent the voluntary waiver by the Adviser of a portion of the

investment advisory fee and reimbursement of certain other operating expenses.

As of December 1, 1994, the Adviser ceased its voluntary waiver of investment

advisory fees as well as its voluntary reimbursement of certain Portfolio

operating expenses.  As a result, the maximum total annual operating expenses

for the Portfolio for its current fiscal year are expected to be 2.50% of

average daily net assets.



Distribution Arrangements



         Federated Securities Corp. ("FSC") is the principal distributor for

shares of the Fund and the Portfolio.  The Fund has adopted a Rule 12b-1

Distribution Plan (the "Distribution Plan") pursuant to which the Fund may pay

to the distributor an amount equal to an annual rate of 0.25 of 1% of the

average daily net asset value of the Fund to finance any activity which is

principally intended to result in the sale of shares subject to the

Distribution Plan.  The Fund is not currently making payments under the

Distribution Plan, nor does it anticipate doing so in the immediate future.



         The Portfolio has adopted a Rule 12b-1 Distribution Plan (the "Rule

12b-1 Plan") pursuant to which the Portfolio pays FSC an amount equal to an

annual rate of 0.75 of 1% of the average daily net asset value of the

Portfolio to reimburse FSC for payments paid to dealers and to finance any

activity which is principally intended to result in the sale of shares subject

to the 12b-1 Plan.  In connection with the distribution of Portfolio shares,

FSC paid dealers from its assets up to 2% of the net asset value of Portfolio

shares purchased by their customers.



         In connection with the distribution of and/or administrative

services relating to Fund shares, FSC pays brokers and financial institutions

1% of the offering price of the Fund shares acquired by their customers on

purchases up to $1,999,999; 0.50% on purchases of $2 million to $4,999,999;

and 0.25% on purchases of $5 million or more.  Any fees paid by FSC pursuant

to these arrangements will be reimbursed by the Adviser.  The administrator

may elect to receive amounts less than those stated, which would reduce the

redemption fee and/or the holding period used to calculate such fee upon the

sale of such shares described below.  In addition, FSC may pay a fee to

financial institutions as financial assistance for providing substantial

marketing and sales support, which payments would be determined by the amount

of shares sold by such financial institution and/or the nature of the

marketing or sales support furnished.  Although such payments would be made

from the assets of FSC, the Adviser or its affiliates may reimburse them.



         Certain costs exist with respect to the purchase and sale of Fund

and Portfolio shares.  Shares of the Fund are sold at their net asset value

next determined after an order is received, plus a sales load of 1% of the

offering price for purchases of less than $1 million in all of the Fortress

Investment Program funds and purchases which are not made through designated

institutions.  Shares of the Fund received by the Portfolio shareholders as a

result of the Reorganization will not be subject to a sales charge.  Shares of

the Portfolio were sold at their net asset value next determined after an

order was received.



         Absent an exemption, shareholders redeeming Fund shares within

certain time periods of the purchase of those shares will be charged a

contingent deferred sales charge by FSC based on the lesser of the original

price or the net asset value of the shares redeemed, as follows:  for

purchases up to $1,999,999 held less than four years the charge is 1%; for

purchases of $2 million to $4,999,999 held less than two years the charge is

0.50%; and for purchases of more than $5 million held less than one year, the

charge is 0.25%.  The contingent deferred sales charges are not imposed in

connection with the exercise of exchange rights, nor will they be imposed on

redemptions of Fund shares received by shareholders of the Portfolio as a

rsult of the consummation of the Reorganization.



         Effective in late 1994, FSC has waived all contingent deferred sales

charges in connection with redemptions of Portfolio shares.  Absent such

waiver or another exemption, shareholders redeeming Portfolio shares within

three full years of the purchase of such shares were charged a contingent

deferred sales charge by FSC based on the lesser of the net asset value of the

redeemed shares at the time of purchase or the net asset value of the redeemed

shares at the time of redemption, as follows:  for shares held less than one

year the charge was 3%; for shares held more than one year but less than three

years the charge was 2%.  These sales charges were not imposed in connection

with an exercise of exchange rights.



         For a complete description of sales charges, contingent deferred

sales charges and exemptions from such charges, reference is hereby made to

the Prospectus of the Fund dated October 31, 1994 and the Prospectus of the

Portfolio dated January 31, 1994, each of which is incorporated herein by

reference thereto.



Purchase and Redemption Procedures



         The transfer agent and dividend disbursing agent for each of the

Fund and the Portfolio is Federated Services Company.  Procedures for the

purchase and redemption of Fund shares differ slightly from procedures

applicable to the purchase and redemption of Portfolio shares.  Any questions

about such procedures may be directed to, and assistance in effecting

purchases or redemptions of Fund shares, or redemptions of Portfolio shares,

may be obtained from, FSC, principal distributor for each of the Fund and the

Portfolio, at 800-245-5000.



         Reference is made to the Prospectus of the Fund dated October 31,

1994, and the Prospectus of the Portfolio dated January 31, 1994 for a

complete description of the purchase and redemption procedures applicable to

purchases and redemptions of Fund and Portfolio shares, respectively, each of

which is incorporated herein by reference thereto.  Set forth below is a brief

listing of the significant purchase and redemption procedures of each of the

Fund and the Portfolio.



         Purchases of shares of the Fund may be made through an investment

dealer who has an agreement with FSC or by wire or check.  The minimum initial

investment in the Fund is $1,500.  Subsequent investments must be in amounts

of at least $100.  As of October 17, 1994, the Portfolio ceased offering its

shares for sale except for dividend reinvestments by existing shareholders.



         The purchase price of shares of both the Fund and the Portfolio is

based on net asset value.  The net asset value for each of the Fund and the

Portfolio is calculated at 4:00 p.m. (Eastern time) on each day on which the

Fund and the Portfolio compute their net asset value.  Purchase and redemption

orders for the Fund and redemption orders for the Portfolio received from

broker/dealers before 5:00 p.m. (Eastern time) and from financial institutions

before 4:00 p.m. (Eastern time) may be entered at that day's price.  Purchase

orders by wire are considered received when the Fund's transfer agent's bank,

State Street Bank and Trust Company ("State Street Bank"), receives payment by

wire.  Purchase orders received by check are considered received after the

check is converted into federal funds, which normally occurs one day after

receipt by State Street Bank.



         Fund shareholders have exchange rights with respect to shares in a

family of thirteen funds known as the Fortress Investment Program (the

"Program"), each of which has different investment objectives and policies.

Shares in the Fund may be exchanged for shares in the Program at net asset

value without a sales load (if previously paid) or a contingent deferred sales

charge.  Portfolio shareholders also had exchange rights with respect to

certain other investment companies.  However, such other investment companies

are no longer offering their shares for sale.  Shares of the Fund may be

exchanged on a periodic systematic basis or upon individual request, and must

have a net asset value which meets the minimum investment requirement for the

fund into which the exchange is being made.  Exercise of the exchange

privilege is treated as a sale for federal income tax purposes and,

accordingly, may have tax consequences for the shareholder.  Information on

share exchanges may be obtained from FSC.



         Redemptions of Fund shares may be made through a financial

institution, by mailing a written request or through the Fund's Systematic

Withdrawal Program.  Shares are redeemed at their net asset value next

determined after the redemption request is received by FSC.  Proceeds will be

distributed by check within seven days after receipt of a redemption request.



         Generally, redemption of Portfolio shares may be made through a

financial institution, by mailing a written request or through the Portfolio's

Systematic Withdrawal Program.  Shares are redeemed at their net asset value

next determined after the redemption request is received by FSC.  Proceeds

will be distributed by check within seven days after receipt of a redemption

request.



Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Corporation will receive an opinion of counsel that the Reorganization will be

considered a tax-free "reorganization" under applicable provisions of the

Internal Revenue Code so that no gain or loss will be recognized by either the

Fund or the Portfolio or their shareholders.  The tax cost basis of the Fund

shares received by Portfolio shareholders will be the same as the tax cost

basis of their shares in the Portfolio.





                                 RISK FACTORS
         Investment in the Fund is subject to certain risks which are set

forth in the Fund's Prospectus dated October 31, 1994 and the Statement of

Additional Information dated October 31, 1994 and incorporated herein by

reference thereto.  Briefly, these risks include, but are not limited to, the

ability of the issuers of bonds owned by the Fund to meet their obligations

for the payment of principal and interest when due; fluctuation in the value

of the shares; gain or loss in the sale of bonds by the Fund based on interest

rate sensitivity and changes in the perceived quality of the credit of the

issuer; economic, political and regulatory developments which affect bonds

whose revenues are from similar projects or where issuers share the same

geographic location when such bonds constitute a large portion of the Fund's

portfolio; and narrow markets for lower rated and unrated bonds.



         Investment in the Portfolio carries risks as well, as more fully

described in the Portfolio's Prospectus dated January 31, 1994 and the

Statement of Additional Information dated January 31, 1994.  Such risks

include, but are not limited to, general market conditions in the municipal

note market and the municipal bond market; the size of the offering; the

maturity of the obligations and the rating of the issue; and the ability of

issuers or guarantors to meet their obligations for payment of interest and

principal when due.





                     INFORMATION ABOUT THE REORGANIZATION
Background and Reasons for the Proposed Reorganization



         The Portfolio was established in 1993 to provide investors with the

opportunity to earn a high level of current income exempt from the federal

regular income tax.  In an effort to remain competitive with other investment

companies with similar investment objectives, the Adviser waived all of its

investment advisory fees and reimbursed the Portfolio for certain operating

expenses, resulting in aggregate fee waivers and expense reimbursements of

$50,173 for the Portfolio's fiscal year ended November 30, 1993 and $199,042

for the six month ended May 31, 1994.  However, by September 30, 1994, the

Portfolio's net assets had grown only to $6,443,205.  In the opinion of FSC,

the Portfolio's principal underwriter, the Portfolio suffered from a lack of

investor interest sufficient to permit it to grow to a size which would permit

it to operate efficiently.  Although FSC expended significant marketing

efforts to promote sales of the Portfolio's shares, the negative investment

climate for municipal securities throughout 1994 impeded sales of Portfolio

shares and FSC concluded that it was unlikely that the situation would improve

materially in the foreseeable future.  In addition, the Adviser and its

affiliates concluded that they would be unable to continue to waive investment

advisory fees and reimburse operating expenses in order for the Portfolio to

continue to earn a yield on its investments competitive with other investment

companies with similar investment objectives.



         As a result of these factors, in early November 1994, FSC notified

shareholders that it had ceased offering shares of the Portfolio for sale and

that it would recommend to the Corporation's Board of Directors that the

Portfolio be liquidated.  It also indicated that the Adviser would cease

waiving its investment advisory fee after November 30, 1994 and that as a

result, the Portfolio's operating expenses could be expected to increase to

approximately 2.5%.  FSC accordingly recommended to shareholders that they

voluntarily redeem their shares and indicated that all contingent deferred

sales charges that would otherwise be applicable to such redemptions would be

waived.  In anticipation of voluntary redemptions, the Adviser restructured

the Portfolio's investments by emphasizing shorter-term municipal securities.



         Although many shareholders of the Portfolio elected to redeem their

shares as a result of the foregoing developments, a significant number of

shareholders expressed dissatisfaction both with this alternative and the

overall determination to recommend liquidation of the Portfolio.  After

consultation with many shareholders as well as various broker dealers and

other financial institutions who had sold Portfolio shares, FSC voluntarily

determined to reimburse shareholders of the Portfolio as of October 13, 1994,

$60,000, or approximately $0.084 per share, in order to restore to

shareholders a portion of the decrease in the dollar value of shareholders'

investments in the Portfolio.  As a result, FSC and the Adviser recommended to

the Board of Directors of the Corporation that it consider the feasibility of

transferring the Portfolio's assets to another investment company in exchange

for shares of such other investment company in a transaction which would be

tax-free to the Portfolio and its shareholders.  Recognizing that many

shareholders may not have wished to redeem their shares of the Portfolio, FSC

and the Adviser recommended to the Corporation's Board of Directors a transfer

of the Portfolio's assets to the Fund, which seeks to earn interest income

exempt from the federal regular income tax.



         The Board of Directors of the Corporation evaluated this proposal as

well as other alternatives, including liquidation of the Portfolio.  The

Directors concluded that this transaction would be in the best interests of

shareholders because the Portfolio was unlikely to reach economic size on its

own, as a result of relatively high expenses, and that net yield on an

investment in the Portfolio would not be attractive to shareholders.



         With assets of approximately $411,672,068 at December 31, 1994, the

Corporation's Board of Directors concluded that the Fund was of a size to

provide operating efficiencies and economies of scale sufficient to provide

shareholders with competitive investment returns and net income exempt from

the federal regular income tax.  The Directors also took account of the fact

that the Fund also receives investment advisory services from the Adviser and

that the Fund and its shareholders receive similar administrative and other

shareholder services as presently enjoyed by the Portfolio and its

shareholders.  The Directors noted that the Fund's investment advisory fee of

0.60% of average daily net assets is higher than the Portfolio's investment

advisory fee of 0.40% of average daily net assets, but concluded that this

difference in advisory fees is offset by the lower overall expenses of the

Fund as compared to the Portfolio.



         Accordingly, the Corporation's Board of Directors, including a

majority of the independent Directors, determined that participation in the

Reorganization is in the best interests of the Portfolio and that the

interests of Portfolio shareholders would not be diluted as a result of its

effecting the Reorganization.  Based upon the foregoing considerations, and

the fact that shareholders of the Portfolio will not suffer any adverse tax

consequences as a result of the Reorganization, the Board of Directors of the

Corporation unanimously voted to approve, and recommend to Portfolio

shareholders the approval of, the Reorganization.



         The Board of Directors of the Fund, including the independent

Directors, have unanimously concluded that consummation of the Reorganization

is in the best interests of the Fund and the shareholders of the Fund and that

the interests of Fund shareholders would not be diluted as a result of

effecting the Reorganization and have unanimously approved the Plan.  In the

event shareholders of the Portfolio do not approve the Plan, the Corporation's

Board of Directors will consider other alternatives which would address the

Portfolio's uneconomic size.  These may include a plan of liquidation or

another transaction.



Description of the Plan of Reorganization



         The Plan provides that the Fund will acquire all of the assets of

the Portfolio in exchange for Fund shares to be distributed pro rata by the

Portfolio to its shareholders in complete liquidation of the Portfolio on or

about March 30, 1995 (the "Closing Date").  Shareholders of the Portfolio will

become shareholders of the Fund as of the close of business on the Closing

Date and will begin accruing dividends on the next day.  Shareholders of the

Fund will accrue their last dividend from the Fund on the Closing Date.



         Consummation of the Reorganization is subject to the conditions set

forth in the Plan, including receipt of an opinion in form and substance

satisfactory to the Corporation, on behalf of the Portfolio, and the Fund as

described under the caption "Federal Income Tax Consequences" below.  The Plan

may be terminated and the Reorganization may be abandoned at any time before

or after approval by shareholders of the Portfolio prior to the Closing Date

by either party if it believes that consummation of the Reorganization would

not be in the best interests of its shareholders.



         The Adviser is responsible for the payment of all expenses of the

Reorganization incurred by either party, whether or not the Reorganization is

consummated.  Such expenses include, but are not limited to, accountants'

fees, legal fees, registration fees, transfer taxes (if any), the fees of

banks and transfer agents and the costs of preparing, printing, copying and

mailing proxy solicitation materials to the Portfolio's shareholders and the

costs of holding the Special Meeting of Shareholders.



The foregoing description of the Plan entered into between the Fund and the

Corporation, on behalf of the Portfolio, is qualified in its entirety by the

terms and provisions of the Plan, a copy of which is attached hereto as

Exhibit A and incorporated herein by reference thereto.



Description of Portfolio Shares



         Shares of the Fund to be issued to shareholders of the Portfolio

under the Plan will be fully paid and nonassessable when issued and

transferable without restriction and will have no preemptive or conversion

rights.  Reference is hereby made to the Prospectus of the Fund dated

October 31, 1994 provided herewith for additional information about Fund

shares.



Federal Income Tax Consequences



         As a condition to the Reorganization transactions, the Fund and the

Corporation, on behalf of the Portfolio, will receive an opinion from

Dickstein, Shapiro & Morin, L.L.P., counsel to the Fund and the Corporation,

to the effect that, on the basis of the existing provisions of the Internal

Revenue Code of 1986, as amended (the "Code"), current administrative rules

and court decisions, for federal income tax purposes:  (1) the Reorganization

as set forth in the Plan will constitute a tax-free reorganization under

section 368(a)(1)(C) of the Code; (2) no gain or loss will be recognized by

the Fund upon its receipt of the Portfolio's assets solely in exchange for

Fund shares; (3) no gain or loss will be recognized by the Portfolio upon the

transfer of its assets to the Fund in exchange for Fund shares or upon the

distribution (whether actual or constructive) of the Fund shares to the

Portfolio shareholders in exchange for their shares of the Portfolio; (4) no

gain or loss will be recognized by shareholders of the Portfolio upon the

exchange of their Portfolio shares for Fund shares; (5) the tax basis of the

Portfolio's assets acquired by the Fund will be the same as the tax basis of

such assets to the Portfolio immediately prior to the Reorganization; (6) the

tax basis of Fund shares received by each shareholder of the Portfolio

pursuant to the Plan will be the same as the tax basis of Portfolio shares

held by such shareholder immediately prior to the Reorganization; (7) the

holding period of the assets of the Portfolio in the hands of the Fund will

include the period during which those assets were held by the Portfolio; and

(8) the holding period of Fund shares received by each shareholder of the

Portfolio pursuant to the Plan will include the period during which the

Portfolio shares exchanged therefor were held by such shareholder, provided

the Portfolio shares were held as capital assets on the date of the

Reorganization.



Comparative Information on Shareholder Rights and Obligations



         The Fund is organized as a corporation under the laws of the State

of Maryland.  The Fund is not required to hold annual meetings of shareholders

except when required to do so under the 1940 Act.  A special meeting of

shareholders of the Fund shall be called by the Chairman, Secretary or any

Director upon the written request of the holders of at least 25% of the

outstanding shares of the Fund.  Each share of the Fund is entitled to one

vote at all meetings of shareholders.



         The Corporation is organized as a corporation under the laws of the

State of Maryland.  The Corporation is not required to hold annual meetings of

shareholders.  Shareholder approval is necessary only for certain changes in

operations or the election of Directors under certain circumstances.  A

special meeting of shareholders of the Corporation for any permissible purpose

shall be called by the Directors upon the written request of the holders of at

least 25% of the outstanding shares entitled to be cast at the meeting.  Each

share of the Portfolio is entitled to one vote.  All shares of the Corporation

have equal voting rights except that in matters affecting only a particular

portfolio or class, only shares of that portfolio or class are entitled to

vote.



Capitalization



         The following table sets forth the unaudited capitalization of the

Fund and the Portfolio as of December 31, 1994 and on a pro forma basis as of

that date:



                                                            Pro Forma   Fund
Portfolio                   Combined





Net Assets              $411,672,068      $306,943          $411,979,011





Price Per Share


  (NAV)                         10.02         8.30                 10.02





                        INFORMATION ABOUT THE FUND, THE
                         PORTFOLIO AND THE CORPORATION
Fortress Municipal Income Fund, Inc.



         Information about the Fund is contained in the Fund's current

Prospectus dated October 31, 1994, a copy of which is included herewith and

incorporated by reference herein.  Additional information about the Fund is

included in the Fund's Statement of Additional Information dated October 31,

1994, which is incorporated herein by reference.  Copies of the Statement of

Additional Information, which has been filed with the Securities and Exchange

Commission (the "SEC"), may be obtained without charge by contacting the Fund

at 1-800-245-5000 or by writing the Fund at Federated Investors Tower,

Pittsburgh, PA 15222-3779.  The Fund is subject to the informational

requirements of the 1933 Act, the Securities Exchange Act of 1934 (the "1934

Act") and the 1940 Act and in accordance therewith files reports and other

information with the SEC.  Reports, proxy and information statements and other

information filed by the Fund, can be obtained by calling or writing the Fund

and can also be inspected and copied by the public at the public reference

facilities maintained by the SEC in Washington, D.C. located at Room 1024,

450 Fifth Street, N.W., Washington, D.C. 20549 and at certain of its regional

offices located at Suite 1400, Northwestern Atrium Center, 500 West Madison

Street, Chicago, IL 60661 and 13th Floor, Seven World Trade Center, New York,

NY 10048.  Copies of such material can be obtained at prescribed rates from

the Public Reference Branch, Office of Consumer Affairs and Information

Services, SEC, 450 Fifth Street, N.W., Washington, D.C. 20549.



         This Prospectus/Proxy Statement, which constitutes part of a

Registration Statement filed by the Fund with the SEC under the 1933 Act,

omits certain of the information contained in the Registration Statement.

Reference is hereby made to the Registration Statement and to the exhibits

thereto for further information with respect to the Fund and the shares

offered hereby.  Statements contained herein concerning the provisions of

documents are necessarily summaries of such documents, and each such statement

is qualified in its entirety by reference to the copy of the applicable

documents filed with the SEC.




Multi-State Municipal Income Fund, a portfolio of Fixed Income Securities,
Inc.

         Information about the Portfolio and the Corporation is contained in

the Portfolio's current Prospectus dated January 31, 1994 and its Statement of

Additional Information dated January 31, 1994, which are incorporated herein

by reference.  Copies of such Prospectus and Statement of Additional

Information may be obtained without charge from the Fund by calling 1-800-245-

5000 or by writing to the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3779.  The Corporation is subject to the informational requirements of

the 1933 Act, the 1934 Act and the 1940 Act and in accordance therewith files

reports and other information with the SEC.  Reports, proxy and information

statements and other information filed by the Corporation can be obtained by

calling or writing the Fund and can also be inspected at the public reference

facilities maintained by the SEC or obtained at prescribed rates at the

addresses listed in the previous section.





                              VOTING INFORMATION
         This Prospectus/Proxy Statement is furnished in connection with the

solicitation by the Board of Directors of the Corporation of proxies for use

at the Special Meeting of Shareholders (the "Meeting") to be held on March 30,

1995 and at any adjournment thereof.  The proxy confers discretionary

authority on the persons designated therein to vote on other business not

currently contemplated which may properly come before the Meeting.  A proxy,

if properly executed, duly returned and not revoked, will be voted in

accordance with the specifications thereon; if no instructions are given, such

proxy will be voted in favor of the Plan.  A shareholder may revoke a proxy at

any time prior to use by filing with the Secretary of the Corporation an

instrument revoking the proxy, by submitting a proxy bearing a later date or

by attending and voting at the Meeting.



         The cost of the solicitation, including the printing and mailing of

proxy materials, will be borne by the Adviser.  In addition to solicitations

through the mails, proxies may be solicited by officers, employees and agents

of the Corporation and the Adviser at no additional cost to the Corporation.

Such solicitations may be by telephone.  The Adviser will reimburse

custodians, nominees and fiduciaries for the reasonable costs incurred by them

in connection with forwarding solicitation materials to the beneficial owners

of shares held of record by such persons.



Outstanding Shares and Voting Requirements



         The Board of Directors of the Corporation has fixed the close of

business on February 10, 1995 as the record date for the determination of

shareholders entitled to notice of and to vote at the Special Meeting of

Shareholders and any adjournment thereof.  As of the record date, there were

__________ shares of the Portfolio outstanding.  Each Portfolio share is

entitled to one vote and fractional shares have proportionate voting rights.

On the record date, ________ owned of record _____ shares, or ___%, of the

Portfolio's outstanding shares.  On such date, no other person owned of

record, or to the knowledge of the Adviser, beneficially owned, 5% or more of

the Portfolio's outstanding shares.  On the record date, the Directors and

officers of the Portfolio as a group owned less than 1% of the outstanding

shares of the Portfolio.



         As of the record date, there were __________ shares of the Fund

outstanding.  In addition on the record date, ________ owned of record _____

shares, or ___%, respectively, of the Fund's outstanding shares.  On such

date, no other person owned of record, or to the knowledge of the Adviser,

beneficially owned, 5% or more of the Fund's outstanding shares.  On the

record date, the Directors and officers of the Fund as a group owned less than

1% of the outstanding shares of the Fund.



         Approval of the Plan requires the affirmative vote of the lesser of

(1) 67% of the shares of the Portfolio present at the Special Meeting, if the

holders of more than 50% of the outstanding shares are present or represented

by proxy, or (2) a majority of the outstanding shares of the Portfolio.  The

votes of shareholders of the Fund are not being solicited since their approval

is not required in order to effect the Reorganization.



         One-third of the outstanding shares of the Portfolio, represented in

person or by proxy, will be required to constitute a quorum at the Special

Meeting for the purpose of voting on the proposed Reorganization.  For

purposes of determining the presence of a quorum, shares represented by

abstentions and "broker non-votes" will be counted as present, but not as

votes cast, at the Special Meeting.  Under the 1940 Act, however, which

governs this transaction, matters subject to the requirements of the 1940 Act,

including the Reorganization, are determined on the basis of a percentage of

votes present at the Special Meeting, which would have the effect of treating

abstentions and "broker non-votes" as if they were votes against the proposal.







Dissenter's Right of Appraisal



         Shareholders of the Portfolio objecting to the Reorganization have

no appraisal rights under the Corporation's Articles of Incorporation or

Maryland law.  Under the Plan, if approved by Portfolio shareholders, each

Portfolio shareholder will become the owner of Fund shares having a total net

asset value equal to the total net asset value of his or her holdings in the

Portfolio at the Closing Date.



Other Matters



         Management of the Corporation knows of no other matters that may

properly be, or which are likely to be, brought before the meeting.  However,

if any other business shall properly come before the meeting, the persons

named in the proxy intend to vote thereon in accordance with their best

judgment.



         So far as management is presently informed, there is no litigation

pending or threatened against the Fund.



         Whether or not shareholders expect to attend the meeting, all

shareholders are urged to sign, fill in and return the enclosed proxy form

promptly.



                                       
                                                                  EXHIBIT A
                                       
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and FIXED INCOME

SECURITIES, INC., a Maryland corporation (hereinafter called the

"Corporation") on behalf of its portfolio MULTI-STATE MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered

open-end management investment companies and the Acquired Fund owns securities

in which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are

authorized to issue shares of common stock;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the 1940 Act), of

the Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Corporation.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4. REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Corporation is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and has power to own all of its properties and assets and to carry out this

Agreement.



               (b)     The Corporation is registered under the 1940 Act, as

an open-end, management investment company, and such registration has not been

revoked or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Corporation's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquired Fund is a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at November 30, 1993 and 1994 have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since November 30, 1994, there has not been any

material adverse change in the Acquired Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquired Fund of indebtedness maturing more

than one year from the date such indebtedness was incurred, except as

otherwise disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Directors and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Corporation's

Articles of Incorporation.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Directors of the

Corporation or the Board of Directors of the Acquiring Fund at any time prior

to the Closing Date (and notwithstanding any vote of the Board of Directors of

the Acquired Fund) if circumstances should develop that, in the opinion of

either of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.   WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Directors of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.   MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    FIXED INCOME SECURITIES, INC.,
                                    on behalf of its portfolio,
                                    MULTI-STATE MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President

                                       
                      STATEMENT OF ADDITIONAL INFORMATION
                               February 18, 1995
                                       
                         Acquisition of the assets of
                      MULTI-STATE MUNICIPAL INCOME FUND,
                 a Portfolio of FIXED INCOME SECURITIES, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000
                       By and in exchange for shares of
                     FORTRESS MUNICIPAL INCOME FUND, INC.
                           Federated Investors Tower
                     Pittsburgh, Pennsylvania  15222-3779
                       Telephone Number:  1-800-245-5000

         This Statement of Additional Information dated February 18, 1995 is

not a prospectus.  A Prospectus/Proxy Statement dated February 18, 1995

related to the above-referenced matter may be obtained from Fortress Municipal

Income Fund, Inc., Federated Investors Tower, Pittsburgh, Pennsylvania 15222-

3779.  This Statement of Additional Information should be read in conjunction

with such Prospectus/Proxy Statement.



                               TABLE OF CONTENTS
         

         1.       Statement  of  Additional Information of Fortress  Municipal

Income Fund, Inc., dated October 31, 1994

         2.       Statement of Additional Information of Multi-State Municipal

Income  Fund, a portfolio of Fixed Income Securities, Inc., dated January  31,

1994

         3.       Financial  Statements  of Fortress  Municipal  Income  Fund,

Inc., dated August 31, 1994

         4.      Financial Statements of Multi-State Municipal Income Fund,  a

portfolio of Fixed Income Securities, Inc., dated November 30, 1993

         5.Financial  Statements (Unaudited) of Multi-State  Municipal  Income

Fund, dated May 31, 1994

         The Statement of Additional Information of Fortress Municipal Income

Fund, Inc. (the "Fund"), dated October 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 10 to the Fund's Registration

Statement on Form N-1A (File Nos. 33-11410 and 811-4533) which was filed with

the Securities and Exchange Commission on or about October 26, 1994.  A copy

may be obtained from the Fund at Federated Investors Tower, Pittsburgh, PA

15222-3279; telephone number:  1-800-245-5000.



         The Statement of Additional Information of Multi-State Municipal

Income Fund (the "Portfolio"), a portfolio of Fixed Income Securities, Inc.

(the "Corporation"), dated January 31, 1994, is incorporated herein by

reference to Post-Effective Amendment No. 8 to the Corporation's Registration

Statement on Form N-1A (File Nos. 33-43472 and 811-6447) which was filed with

the Securities and Exchange Commission on or about January 28, 1994.



         The audited financial statements of the Fund, dated August 31, 1994,

are incorporated herein by reference to the Fund's Prospectus dated October

31, 1994 which was filed with the Securities and Exchange Commission in Post-

Effective Amendment No. 10 to the Fund's Registration Statement on Form N-1A

(File Nos. 33-11410 and 811-4533) on or about October 26, 1994.



         The audited financial statements of the Portfolio, dated

November 30, 1993, are incorporated herein by reference to the Portfolio's

Prospectus dated January 31, 1994 which was filed with the Securities and

Exchange Commission in Post-Effective Amendment No. 8 to the Corporation's

Registration Statement on Form N-1A (File Nos. 33-43472 and 811-6447) on or

about January 28, 1994.



         The unaudited financial statements of the Portfolio, dated May 31,

1994, are incorporated herein by reference to the Portfolio's Semi-Annual

Report to the Shareholders which was filed with the Securities and Exchange

Commission on or about July 28, 1994.



         Pro forma financial statements are not included herein as the total

net assets of the Portfolio do not exceed 10% of the total net assets of the

Fund.  At December 31, 1994, the total net assets of the Fund were

$411,672,068 and the total net assets of the Portfolio were $306,943.




                          PART C - OTHER INFORMATION
Item 15.    Indemnification



         Indemnification is provided to directors and officers of the

Registrant pursuant to the Registrant's Articles of Incorporation, except

where such indemnification is not permitted by law.  However, the Articles of

Incorporation do not protect the directors or officers from liability based on

willful misfeasance, bad faith, gross negligence or reckless disregard of the

duties involved in the conduct of their office.



         Directors and officers of the Registrant are insured against certain

liabilities, including liabilities arising under the Securities Act of 1933

(the "Act").



         Insofar as indemnification for liabilities arising under the Act may

be permitted to directors, officers, and controlling persons of the Registrant

by the Registrant pursuant to the Articles of Incorporation or otherwise, the

Registrant has been advised that in the opinion of the Securities and Exchange

Commission, such indemnification is against public policy as expressed in the

Act and is, therefore, unenforceable.  In the event that a claim for

indemnification against such liabilities (other than the payment by the

Registrant of expenses incurred or paid by directors, officers, or controlling

persons of the Registrant in connection with the successful defense of any

act, suit, or proceeding) is asserted by such directors, officers, or

controlling persons in connection with the shares being registered, the

Registrant will, unless in the opinion of its counsel the matter has been

settled by controlling precedent, submit to a court of appropriate

jurisdiction the question whether such indemnification by it is against public

policy as expressed in the Act and will be governed by the final adjudication

of such issue.



         Insofar as indemnification for liabilities may be permitted pursuant

to Section 17 of the Investment Company Act of 1940 for directors, officers,

or controlling persons of the Registrant by the Registrant pursuant to the

Articles of Incorporation or otherwise, the Registrant is aware of the

position of the Securities and Exchange Commission as set forth in Investment

Company Act Release No. IC-11330.  Therefore, the Registrant undertakes that

in addition to complying with the applicable provisions of the Articles of

Incorporation or otherwise, in the absence of a final decision on the merits

by a court or other body before which the proceeding was brought, that an

indemnification payment will not be made unless in the absence of such a

decision, a reasonable determination based upon factual review has been made

(i) by a majority vote of a quorum of non-party directors who are not

interested persons of the Registrant or (ii)  by independent legal counsel in

a written opinion that the indemnitee was not liable for an act of willful

misfeasance, bad faith, gross negligence, or reckless disregard of duties.

The Registrant further undertakes that advancement of expenses incurred in the

defense of a proceeding (upon undertaking for repayment unless it is

ultimately determined that indemnification is appropriate) against an officer,

director, or controlling person of the Registrant will not be made absent the

fulfillment of at least one of the following conditions:  (i) the indemnitee

provides security for his undertaking; (ii) the Registrant is insured against

losses arising by reason of any lawful advances; or (iii) a majority of a

quorum of disinterested non-party directors or independent legal counsel in a

written opinion makes a factual determination that there is reason to believe

the indemnitee will be entitled to indemnification.



Item 16.    Exhibits




1.1   Conformed Copy of Articles of Incorporation of the Registrant(1)


1.2   Conformed Copy of Amendment to Articles of Incorporation of the
Registrant(2)


2.1   Bylaws of the Registrant(2)


2.1   Amendment to Bylaws of the Registrant*


3.    Not Applicable


4.1   Agreement and Plan of Reorganization dated January 5, 1995, between
Municipal Securities Income Trust, a Massachusetts business trust, on behalf
of its portfolio Florida Municipal Income Fund, and Fortress Municipal Income
Fund, Inc., a Maryland corporation*


4.2   Agreement and Plan of Reorganization dated January 5, 1995 between
Municipal Securities Income Trust, a Massachusetts business trust, on behalf
of its portfolio Maryland Municipal Income Fund, and Fortress Municipal Income
Fund, Inc., a Maryland corporation*


4.3   Agreement and Plan of Reorganization dated January 5, 1995 between
Municipal Securities Income Trust, a Massachusetts business trust, on behalf
of its portfolio New Jersey Municipal Income Fund, and Fortress Municipal
Income Fund, Inc., a Maryland corporation*


4.4   Agreement and Plan of Reorganization dated January 5, 1995 between
Municipal Securities Income Trust, a Massachusetts business trust, on behalf
of its portfolio Texas Municipal Income Fund, and Fortress Municipal Income
Fund, Inc., a Maryland corporation*


4.5   Agreement and Plan of Reorganization dated January 5, 1995 between
Municipal Securities Income Trust, a Massachusetts business trust, on behalf
of its portfolio Virginia Municipal Income Fund, and Fortress Municipal Income
Fund, Inc., a Maryland corporation*


4.6   Agreement and Plan of Reorganization dated January 5, 1995 between Fixed
Income Securities, Inc., a Maryland corporation, on behalf of its portfolio
Multi-State Municipal Income Fund, and Fortress Municipal Income Fund, Inc., a
Maryland corporation*


5.    Copy of Specimen Certificate for Shares of Capital Stock of the
Registrant(1)


6.    Conformed Copy of Investment Advisory Contract of the Registrant(3)


7.    Conformed Copy of Administrative Support and Distributor's Contract of
the Registrant(4)


8.    Not Applicable


9.1   Conformed Copy of Custodian Agreement of the Registrant(5)


9.2   Conformed Copy of Agency Agreement of the Registrant(4)


10.1  Conformed Copy of Distribution Plan of the Registrant, as amended(4)


10.2  Copy of Rule 12b-1 Agreement of the Registrant(1)


11.   Opinion of Charles H. Field, Corporate Counsel, Federated Investors
regarding legality of shares being issued*


12.1  Opinion of Dickstein, Shapiro & Morin, L.L.P. regarding tax consequences
of Reorganization*


12.2  Opinion of Dickstein, Shapiro & Morin, L.L.P. regarding tax consequences
of Reorganization*


12.3  Opinion of Dickstein, Shapiro & Morin, L.L.P. regarding tax consequences
of Reorganization*


12.4  Opinion of Dickstein, Shapiro & Morin, L.L.P. regarding tax consequences
of Reorganization*


12.5  Opinion of Dickstein, Shapiro & Morin, L.L.P. regarding tax consequences
of Reorganization*


12.6  Opinion of Dickstein, Shapiro & Morin, L.L.P. regarding tax consequences
of Reorganization*


13.1  Conformed Copy of Shareholder Services Plan of the Registrant dated
March 1, 1993(5)


13.2  Conformed Copy of Shareholder Services Plan of the Registrant dated
March 1, 1994(5)


13.3  Conformed Copy of Administrative Services Agreement (5)


13.4  Conformed Copy of Shareholder Services Agreement (5)


13.5  Conformed Copy of Shareholder Services Sub-Contract (5)


13.6  Conformed Copy of Fund Accounting and Shareholder Recordkeeping
Agreement(5)


14.1  Conformed copy of Consent of Independent Auditors, Deloitte & Touche
LLP*


14.2  Consent of Legal Counsel, Dickstein, Shapiro & Morin, L.L.P. (contained
in Exhibit 12)


15.   Not Applicable


16.   Conformed Copy of Powers of Attorney*


17.1  Declaration under Rule 24f-2*


17.2  Form of Proxy of Florida Municipal Income Fund*

17.3  Form of Proxy of Maryland Municipal Income Fund*

17.4  Form of Proxy of New Jersey Municipal Income Fund*

17.5  Form of Proxy of Texas Municipal Income Fund*

17.6  Form of Proxy of Virginia Municipal Income Fund*

17.7  Form of Proxy of Multi-State Municipal Income Fund*
         ___________________




*     Filed electronically.

(1)   Response is incorporated by reference to Registrant's Initial
Registration Statement on Form N-1A Amendment No. 1 filed on January 21, 1987
(File Nos. 33-11410 and 811-4533).

(2)   Response is incorporated by reference to Registrant's Post-Effective
Amendment No. 6 on Form N-1A filed on October 24, 1990 (File Nos. 33-11410 and
811-4533).

(3)   Response is incorporated by reference to Registrant's Post-Effective
Amendment No. 4 on Form N-1A filed on August 25, 1989 (File Nos. 33-11410 and
811-4533).

(4)   Response is incorporated by reference to Registrant's Post-Effective
Amendment No. 5 on Form N-1A filed on October 25, 1989 (File Nos. 33-11410 and
811-4533).

(5)   Response is incorporated by reference to Registrant's Post-Effective
Amendment No. 10 on Form N-1A filed on October 26, 1994 (File Nos. 33-11410
and 811-4533).

Item 17.  Undertakings



         (1)     The undersigned Registrant agrees that prior to any public

reofferring of the securities registered through the use of a prospectus which

is a part of this Registration Statement by any person or party who is deemed

to be an underwriter within the meaning of Rule 145(c) of the Securities Act

of 1933, the reofferring prospectus will contain the information called for by

the applicable registration form for reofferings by persons who may be deemed

underwriters, in addition to the information called for by the other items of

the applicable form.



         (2)     The undersigned Registrant agrees that every prospectus that

is filed under paragraph (1) above will be filed as a part of an amendment to

the Registration Statement and will not be used until the amendment is

effective, and that, in determining any liability under the Securities Act of

1933, each post-effective amendment shall be deemed to be a new Registration

Statement for the securities offered therein, and the offering of the

securities at that time shall be deemed to be the initial bona fide offering

of them.



                                  SIGNATURES
         Pursuant to the requirements of the Securities Act of 1933, the

Registrant, Fortress Municipal Income Fund, Inc., has duly caused this

Registration Statement to be signed on its behalf by the undersigned,

thereunto duly authorized, in the City of Pittsburgh, Commonwealth of

Pennsylvania on January 19, 1995.




                                 FORTRESS MUNICIPAL INCOME FUND, INC.

                                 (Registrant)

                                 By:/s/Richard B. Fisher
                                    Richard B. Fisher
                                    President


                                  SIGNATURES
         Pursuant to the requirements of the Securities Act of 1933, this

Registration Statement has been signed below by the following persons in the

capacities indicated on January 19, 1995:




/s/John F. Donahue                   Chairman and Director
                                     John F. Donahue
                                     (Chief Executive Officer)


/s/Richard B. Fisher                 President and Director
                                     Richard B. Fisher


/s/Edward C. Gonzales                Vice President and Treasurer
                                     Edward C. Gonzales
                                     (Principal Financial and
                                     Accounting Officer)


/s/Thomas G. Bigley                  Director
                                     Thomas G. Bigley


/s/John T. Conroy                    Director
                                     John T. Conroy, Jr.


/s/William J. Copeland               Director
                                     William J. Copeland


/s/James E. Dowd                     Director
                                     James E. Dowd


/s/Lawrence D. Ellis, M.D.           Director
                                     Lawrence D. Ellis, M.D.


/s/Edward L. Flaherty, Jr.           Director
                                     Edward L. Flaherty, Jr.


/s/Peter E. Madden                   Director
                                     Peter E. Madden


/s/Gregor F. Meyer                   Director
                                     Gregor F. Meyer


/s/Wesley W. Posvar                  Director
                                     Wesley W. Posvar


/s/Marjorie P. Smuts                 Director
                                     Marjorie P. Smuts


1* By: /s/ Charles H. Field
       Attorney in Fact




_______________________________
1* Such signature has been affixed pursuant to a Power of Attorney.


                                                     Exhibit 2.1




                            Amendment to Bylaws

                   FORTRESS MUNICIPAL INCOME FUND, INC.

                         Effective January 5, 1995

                                 ARTICLE I

                              ANNUAL MEETINGS



Section I.  The Corporation is not required to hold an annual meeting of
shareholders in any year in which the election of directors is not required
to be acted upon under the Investment Company Act of 1940, as amended.  If
the Corporation is required to hold a meeting of Shareholders to elect
directors, the meeting shall be designated the annual meeting of
Shareholders for that year.  If an annual meeting of Shareholders is held,
it shall be held at a date and time determined by the Board of Directors
within 120 days after the occurrence of the event requiring the meeting.
Any other business may be considered at the meeting.




1K0901!.DOC;72585
                                       1
                                                            Exhibit 4.1

                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio FLORIDA MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4.    REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7.    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    FLORIDA MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President


1KOA01!.DOC
                                       1
                                                            Exhibit 4.2

                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio MARYLAND MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4.    REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7.    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    MARYLAND MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President



                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:

                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President
         




1K0B01!.DOC
                                       1
                                                            Exhibit 4.3
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio NEW JERSEY MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4.    REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7.    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    NEW JERSEY MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:
                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President
         




1K0C01!.DOC
                                       1
                                                            Exhibit 4.4
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio TEXAS MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4.    REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7.    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    TEXAS MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:
                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President
         




1K0D01!.DOC;
                                       1
                                                            Exhibit 4.5
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and MUNICIPAL

SECURITIES INCOME TRUST, a Massachusetts business trust (hereinafter called

the "Trust") on behalf of its portfolio VIRGINIA MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered open-

end management investment companies and the Acquired Fund owns securities in

which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are authorized

to issue shares of common stock or shares of beneficial interest, as the case

may be;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Trustees, including a majority of the Trustees

who are not "interested persons" (as defined under the 1940 Act), of the

Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Trust.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4.    REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Trust is a business trust duly organized, validly

existing and in good standing under the laws of the Commonwealth of

Massachusetts and has power to own all of its properties and assets and to

carry out this Agreement.



               (b)     The Trust is registered under the 1940 Act, as an open-

end, management investment company, and such registration has not been revoked

or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Trust's Declaration of Trust or By-Laws or of any agreement, indenture,

instrument, contract, lease or other undertaking to which the Acquired Fund is

a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at August 31, 1993 and 1994 have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since August 31, 1994, there has not been any material

adverse change in the Acquired Fund's financial condition, assets, liabilities

or business other than changes occurring in the ordinary course of business,

or any incurrence by the Acquired Fund of indebtedness maturing more than one

year from the date such indebtedness was incurred, except as otherwise

disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Trustees and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7.    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Trust's

Declaration of Trust.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Trustees of the Trust

or the Board of Directors of the Acquiring Fund at any time prior to the

Closing Date (and notwithstanding any vote of the Board of Trustees of the

Acquired Fund) if circumstances should develop that, in the opinion of either

of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.      WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Trustees of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.      MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



      11.6  The Acquiring Fund is hereby expressly put on notice of the

limitation of liability as set forth in Article XI of the Declaration of Trust

of the Acquired Fund and agrees that the obligations assumed by the Acquired

Fund pursuant to this Agreement shall be limited in any case to the Acquired

Fund and its assets and the Acquiring Fund shall not seek satisfaction of any

such obligation from the shareholders of the Acquired Fund, the trustees,

officers, employees or agents of the Acquired Fund or any of them.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    MUNICIPAL SECURITIES INCOME TRUST,
                                    on behalf of its portfolio,
                                    VIRGINIA MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:
                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President
         




1K0E01!.DOC;
                                       1
                                                            Exhibit 4.6
                     AGREEMENT AND PLAN OF REORGANIZATION
                                       
         AGREEMENT AND PLAN OF REORGANIZATION dated January 5, 1995 (the

"Agreement"), between FORTRESS MUNICIPAL INCOME FUND, INC., a Maryland

corporation (hereinafter called the "Acquiring Fund"), and FIXED INCOME

SECURITIES, INC., a Maryland corporation (hereinafter called the

"Corporation") on behalf of its portfolio MULTI-STATE MUNICIPAL INCOME FUND

(hereinafter called the "Acquired Fund").



         This Agreement is intended to be and is adopted as a plan of

reorganization and liquidation within the meaning of Section 368(a)(1)(C) of

the United States Internal Revenue Code of 1986, as amended (the "Code").  The

reorganization (the "Reorganization") will consist of the transfer of all of

the assets of the Acquired Fund in exchange solely for shares of common stock

of the Acquiring Fund (the "Acquiring Fund Shares") and the distribution,

after the Closing Date hereinafter referred to, of the Acquiring Fund Shares

to the shareholders of the Acquired Fund in liquidation of the Acquired Fund

as provided herein, all upon the terms and conditions hereinafter set forth in

this Agreement.



         WHEREAS, the Acquired Fund and the Acquiring Fund are registered

open-end management investment companies and the Acquired Fund owns securities

in which the Acquiring Fund is permitted to invest;



         WHEREAS, both the Acquired Fund and the Acquiring Fund are

authorized to issue shares of common stock;



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the Investment

Company Act of 1940, as amended (the "1940 Act")), of the Acquiring Fund has

determined that the exchange of all or substantially all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquiring Fund shareholders and that the interests of the existing

shareholders of the Acquiring Fund would not be diluted as a result of this

transaction; and



         WHEREAS, the Board of Directors, including a majority of the

Directors who are not "interested persons" (as defined under the 1940 Act), of

the Acquired Fund has determined that the exchange of all of the assets of the

Acquired Fund for Acquiring Fund Shares is in the best interests of the

Acquired Fund shareholders and that the interests of the existing shareholders

of the Acquired Fund would not be diluted as a result of this transaction;



         NOW THEREFORE, in consideration of the premises and of the covenants

and agreements hereinafter set forth, the parties agree as follows:



      
      1. TRANSFER OF ASSETS OF THE ACQUIRED FUND IN EXCHANGE FOR THE ACQUIRING
         FUND SHARES AND LIQUIDATION OF THE ACQUIRED FUND.
         
      1.1   Subject to the terms and conditions contained herein, the Acquired

Fund agrees to assign, transfer and convey to the Acquiring Fund all of the

assets of the Acquired Fund, including all securities and cash, and the

Acquiring Fund agrees in exchange therefor (i) to deliver to the Acquired Fund

the number of Acquiring Fund Shares, including fractional Acquiring Fund

Shares, determined as set forth in paragraph 2.3.  Such transaction shall take

place at the closing (the "Closing") on the closing date (the "Closing Date")

provided for in paragraph 3.1.  In lieu of delivering certificates for the

Acquiring Fund Shares, the Acquiring Fund shall credit the Acquiring Fund

Shares to the Acquired Fund's account on the stock record books of the

Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.



      1.2   The Acquired Fund will discharge all of its liabilities and

obligations prior to the Closing Date.



      1.3   Delivery of the assets of the Acquired Fund to be transferred

shall be made on the Closing Date and shall be delivered to State Street Bank

and Trust Company (hereinafter called "State Street"), Boston, Massachusetts,

the Acquiring Fund's custodian (the "Custodian"), for the account of the

Acquiring Fund, together with proper instructions and all necessary documents

to transfer to the account of the Acquiring Fund, free and clear of all liens,

encumbrances, rights, restrictions and claims.  All cash delivered shall be in

the form of currency and immediately available funds payable to the order of

the Custodian for the account of the Acquiring Fund.



      1.4   The Acquired Fund will pay or cause to be paid to the Acquiring

Fund any dividends or interest received on or after the Closing Date with

respect to assets transferred to the Acquiring Fund thereunder.  The Acquired

Fund will transfer to the Acquiring Fund any distributions, rights or other

assets received by the Acquired Fund after the Closing Date as distributions

on or with respect to the securities transferred.  Such assets shall be deemed

included in assets transferred to the Acquiring Fund on the Closing Date and

shall not be separately valued.



      1.5   As soon after the Closing Date as is conveniently practicable, the

Acquired Fund will liquidate and distribute pro rata to the Acquired Fund's

shareholders of record, determined as of the close of business on the Closing

Date (the "Acquired Fund Shareholders"), the Acquiring Fund Shares received by

the Acquired Fund pursuant to paragraph 1.1.  Such liquidation and

distribution will be accomplished by the transfer of the Acquiring Fund Shares

then credited to the account of the Acquired Fund on the books of the

Acquiring Fund to open accounts on the share record books of the Acquiring

Fund in the names of the Acquired Fund Shareholders and representing the

respective pro rata number of the Acquiring Fund Shares due such shareholders.

All issued and outstanding shares of the Acquired Fund will simultaneously be

canceled on the books of the Acquired Fund.  Share certificates representing

interests in the Acquired Fund will represent a number of Acquiring Fund

Shares after the Closing Date as determined in accordance with Section 2.3.

The Acquiring Fund shall not issue certificates representing the Acquiring

Fund Shares in connection with such exchange.



      1.6   Ownership of Acquiring Fund Shares will be shown on the books of

the Acquiring Fund's transfer agent.  Shares of the Acquiring Fund will be

issued in the manner described in the Acquiring Fund's current prospectus and

statement of additional information.



      1.7   Any transfer taxes payable upon issuance of the Acquiring Fund

Shares in a name other than the registered holder of the Acquired Fund shares

on the books of the Acquired Fund as of that time shall, as a condition of

such issuance and transfer, be paid by the person to whom such Acquiring Fund

Shares are to be issued and transferred.



      1.8   Any reporting responsibility of the Acquired Fund is and shall

remain the responsibility of the Corporation.



      
      2. VALUATION.
         
      2.1   The value of the Acquired Fund's net assets to be acquired by the

Acquiring Fund hereunder shall be the value of such assets computed as of 4:00

p.m. (Eastern time) on the Closing Date (such time and date being hereinafter

called the "Valuation Date"), using the valuation procedures set forth in the

Acquiring Fund's then-current prospectus or statement of additional

information.



      2.2   The net asset value of an Acquiring Fund Share shall be the net

asset value per share computed as of 4:00 p.m.  (Eastern time) on the

Valuation Date, using the valuation procedures set forth in the Acquiring

Fund's then-current prospectus or statement of additional information.



      2.3   The number of the Acquiring Fund Shares to be issued (including

fractional shares, if any) in exchange for the Acquired Fund's net assets

shall be determined by dividing the value of the net assets of the Acquired

Fund determined using the same valuation procedures referred to in paragraph

2.1 by the net asset value of one Acquiring Fund Share determined in

accordance with paragraph 2.2.



      2.4   All computations of value shall be made in accordance with the

regular practices of the Acquiring Fund.



      
      3. CLOSING AND CLOSING DATE.
         
      3.1   The Closing Date shall be March 30, 1995 or such later date as the

parties may mutually agree.  All acts taking place at the Closing Date shall

be deemed to take place simultaneously as of the close of business on the

Closing Date unless otherwise provided.  The Closing shall be held at

4:00 p.m. (Eastern time) at the offices of the Acquiring Fund, Federated

Investors Tower, Pittsburgh, PA 15222-3779, or such other time and/or place as

the parties may mutually agree.



      3.2   If on the Valuation Date (a) the primary trading market for

portfolio securities of the Acquiring Fund or the Acquired Fund shall be

closed to trading or trading thereon shall be restricted; or (b) trading or

the reporting of trading shall be disrupted so that accurate appraisal of the

value of the net assets of the Acquiring Fund or the Acquired Fund is

impracticable, the Closing Date shall be postponed until the first business

day after the day when trading shall have been fully resumed and reporting

shall have been restored.



      3.3   Federated Services Company, as transfer agent for each of the

Acquired Fund and the Acquiring Fund, shall deliver at the Closing a

certificate of an authorized officer stating that its records contain the

names and addresses of the Acquired Fund Shareholders and the number and

percentage ownership of outstanding shares owned by each such shareholder

immediately prior to the Closing.  The Acquiring Fund shall issue and deliver

a confirmation evidencing the Acquiring Fund Shares to be credited on the

Closing Date to the Secretary of the Acquired Fund, or provide evidence

satisfactory to the Acquired Fund that such Acquiring Fund Shares have been

credited to the Acquired Fund's account on the books of the Acquiring Fund.

At the Closing, each party shall deliver to the other such bills of sale,

checks, assignments, assumption agreements, share certificates, if any,

receipts or other documents as such other party or its counsel may reasonably

request.



      
      4. REPRESENTATIONS AND WARRANTIES.
         
      4.1   The Acquired Fund represents and warrants to the Acquiring Fund as

follows:



               (a)     The Corporation is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and has power to own all of its properties and assets and to carry out this

Agreement.



               (b)     The Corporation is registered under the 1940 Act, as

an open-end, management investment company, and such registration has not been

revoked or rescinded and is in full force and effect.



               (c)     The Acquired Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Corporation's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquired Fund is a party or by which it is bound.



               (d)     The Acquired Fund has no material contracts or other

commitments outstanding (other than this Agreement) which will result in

liability to it after the Closing Date.



               (e)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquired Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquired Fund knows of no facts which might form the basis for the institution

of such proceedings, and is not a party to or subject to the provisions of any

order, decree or judgment of any court or governmental body which materially

and adversely affects its business or its ability to consummate the

transactions herein contemplated.



               (f)     The current prospectus and statement of additional

information of the Acquired Fund conform in all material respects to the

applicable requirements of the Securities Act of 1933, as amended (the "1933

Act"), and the 1940 Act and the rules and regulations of the Securities and

Exchange Commission (the "Commission") hereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein as necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (g)     The Statements of Assets and Liabilities of the

Acquired Fund at November 30, 1993 and 1994 have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, consistently applied, and such

statements (copies of which have been furnished to the Acquiring Fund) fairly

reflect the financial condition of the Acquired Fund as of such dates, and

there are no known contingent liabilities of the Acquired Fund as of such

dates not disclosed therein.



               (h)     Since November 30, 1994, there has not been any

material adverse change in the Acquired Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquired Fund of indebtedness maturing more

than one year from the date such indebtedness was incurred, except as

otherwise disclosed to and accepted by the Acquiring Fund.



               (i)     At the Closing Date, all Federal and other tax returns

and reports of the Acquired Fund required by law to have been filed by such

dates shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquired Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (j)     For each fiscal year of its operation, the Acquired

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (k)     All issued and outstanding shares of the Acquired Fund

are, and at the Closing Date will be, duly and validly issued and outstanding,

fully paid and non-assessable.  All of the issued and outstanding shares of

the Acquired Fund will, at the time of the Closing, be held by the persons and

in the amounts set forth in the records of the transfer agent as provided in

paragraph 3.3.  The Acquired Fund does not have outstanding any options,

warrants or other rights to subscribe for or purchase any of the Acquired Fund

shares, nor is there outstanding any security convertible into any of the

Acquired Fund Shares.



               (l)     On the Closing Date, the Acquired Fund will have full

right, power and authority to sell, assign, transfer and deliver the assets to

be transferred by it hereunder.



               (m)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action on the part of the Acquired Fund's Directors and, subject to

the approval of the Acquired Fund Shareholders, this Agreement will constitute

the valid and legally binding obligation of the Acquired Fund enforceable in

accordance with its terms, subject to the effect of bankruptcy, insolvency,

reorganization, moratorium, fraudulent conveyance and other similar laws

relating to or affecting creditors' rights generally and court decisions with

respect thereto, and to general principles of equity and the discretion of the

court (regardless of whether the enforceability is considered in a proceeding

in equity or at law).



               (n)     The prospectus/proxy statement of the Acquired Fund

(the "Prospectus/Proxy Statement") to be included in the Registration

Statement referred to in paragraph 5.5 (other than information therein that

relates to the Acquiring Fund) will, on the effective date of the Registration

Statement and on the Closing Date, not contain any untrue statement of a

material fact or omit to state a material fact required to be stated therein

or necessary to make the statements therein, in light of the circumstances

under which such statements were made, not misleading.



               (o)     The Acquired Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      4.2   The Acquiring Fund represents and warrants to the Acquired Fund as

follows:



               (a)     The Acquiring Fund is a corporation duly organized,

validly existing and in good standing under the laws of the State of Maryland

and the Acquiring Fund has the power to carry on its business as it is now

being conducted and to carry out this Agreement.



               (b)     The Acquiring Fund is registered under the 1940 Act as

an open-end, diversified, management investment company, and such registration

has not been revoked or rescinded and is in full force and effect.



               (c)     The Acquiring Fund is not, and the execution, delivery

and performance of this Agreement will not result, in material violation of

the Acquiring Fund's Articles of Incorporation or By-Laws or of any agreement,

indenture, instrument, contract, lease or other undertaking to which the

Acquiring Fund is a party or by which it is bound.



               (d)     No litigation or administrative proceeding or

investigation of or before any court or governmental body is currently pending

or to its knowledge threatened against the Acquiring Fund or any of its

properties or assets which, if adversely determined, would materially and

adversely affect its financial condition or the conduct of its business.  The

Acquiring Fund knows of no facts which might form the basis for the

institution of such proceedings, and is not a party to or subject to the

provisions of any order, decree or judgment of any court or governmental body

which materially and adversely affects its business or its ability to

consummate the transactions contemplated herein.



               (e)     The current prospectus and statement of additional

information of the Acquiring Fund conform in all material respects to the

applicable requirements of the 1933 Act and the 1940 Act and the rules and

regulations of the Commission thereunder and do not include any untrue

statement of a material fact or omit to state any material fact required to be

stated therein or necessary to make the statements therein, in light of the

circumstances under which they were made, not misleading.



               (f)     The Statement of Assets and Liabilities of the

Acquiring Fund at August 31, 1993 and 1994, have been audited by Deloitte &

Touche, LLP, independent auditors, and have been prepared in accordance with

generally accepted accounting principles, and such statements (copies of which

have been furnished to the Acquired Fund) fairly reflect the financial

condition of the Acquiring Fund as of such dates, and there are no known

contingent liabilities of the Acquiring Fund as of such dates not disclosed

therein.



               (g)     Since August 31, 1994, there has not been any material

adverse change in the Acquiring Fund's financial condition, assets,

liabilities or business other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of indebtedness maturing

more than one year from the date such indebtedness was incurred, except as

disclosed to and accepted by the Acquired Fund.



               (h)     At the Closing Date, all Federal and other tax returns

and reports of the Acquiring Fund required by law to have been filed by such

date shall have been filed, and all Federal and other taxes shall have been

paid so far as due, or provision shall have been made for the payment thereof,

and to the best of the Acquiring Fund's knowledge no such return is currently

under audit and no assessment has been asserted with respect to such returns.



               (i)     For each fiscal year of its operation, the Acquiring

Fund has met the requirements of Subchapter M of the Code for qualification

and treatment as a regulated investment company.



               (j)     All issued and outstanding shares of the Acquiring

Fund are, and at the Closing Date will be, duly and validly issued and

outstanding, fully paid and non-assessable.  The Acquiring Fund does not have

outstanding any options, warrants or other rights to subscribe for or purchase

any of the Acquiring Fund Shares, nor is there outstanding any security

convertible into any Acquiring Fund Shares.



               (k)     The execution, delivery and performance of this

Agreement will have been duly authorized prior to the Closing Date by all

necessary action, if any, on the part of the Acquiring Fund's Trustees, and

this Agreement will constitute the valid and legally binding obligation of the

Acquiring Fund enforceable in accordance with its terms, subject to the effect

of bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance

and other similar laws relating to or affecting creditors' rights generally

and court decisions with respect thereto, and to general principles of equity

and the discretion of the court (regardless of whether the enforceability is

considered in a proceeding in equity or at law).



               (l)     The Prospectus/Proxy Statement to be included in the

Registration Statement (only insofar as it relates to the Acquiring Fund)

will, on the effective date of the Registration Statement and on the Closing

Date, not contain any untrue statement of a material fact or omit to state a

material fact required to be stated therein or necessary to make the

statements therein, in light of the circumstances under which such statements

were made, not misleading.



               (m)     The Acquiring Fund has entered into an agreement under

which Federated Advisers will assume the expenses of the reorganization

including accountants' fees, legal fees, registration fees, transfer taxes (if

any), the fees of banks and transfer agents and the costs of preparing,

printing, copying and mailing proxy solicitation materials to the Acquired

Fund's shareholders and the costs of holding the Special Meeting of

Shareholders.



      
      5. COVENANTS OF THE ACQUIRING FUND AND THE ACQUIRED FUND.
         
      5.1   The Acquiring Fund and the Acquired Fund each will operate its

business in the ordinary course between the date hereof and the Closing Date,

it being understood that such ordinary course of business will include

customary dividends and distributions.



      5.2   The Acquired Fund will call a meeting of the Acquired Fund

Shareholders to consider and act upon this Agreement and to take all other

action necessary to obtain approval of the transactions contemplated herein.



      5.3   Subject to the provisions of this Agreement, the Acquiring Fund

and the Acquired Fund will each take, or cause to be taken, all action, and do

or cause to be done, all things reasonably necessary, proper or advisable to

consummate and make effective the transactions contemplated by this Agreement.



      5.4   As promptly as practicable, but in any case within sixty days

after the Closing Date, the Acquired Fund shall furnish the Acquiring Fund, in

such form as is reasonably satisfactory to the Acquiring Fund, a statement of

the earnings and profits of the Acquired Fund for Federal income tax purposes

which will be carried over to the Acquiring Fund as a result of Section 381 of

the Code and which will be certified by the Acquired Fund's President and its

Treasurer.



      5.5   The Acquired Fund will provide the Acquiring Fund with information

reasonably necessary for the preparation of a prospectus (the "Prospectus")

which will include the Proxy Statement, referred to in paragraph 4.1(m), all

to be included in a Registration Statement on Form N-14 of the Acquiring Fund

(the "Registration Statement"), in compliance with the 1933 Act, the

Securities Exchange Act of 1934, as amended, and the 1940 Act in connection

with the meeting of the Acquired Fund Shareholders to consider approval of

this Agreement and the transactions contemplated herein.



      5.6   The Acquiring Fund agrees to use all reasonable efforts to obtain

the approvals and authorizations required by the 1933 Act, the 1940 Act and

such of the state Blue Sky or securities laws as it may deem appropriate in

order to continue its operations after the Closing Date.



      
      6. CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.
         
         The obligations of the Acquiring Fund to complete the transactions

provided for herein shall be subject, at its election, to the performance by

the Acquired Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      6.1   All representations and warranties of the Acquired Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      6.2   The Acquired Fund shall have delivered to the Acquiring Fund a

statement of the Acquired Fund's assets, together with a list of the Acquired

Fund's portfolio securities showing the tax costs of such securities by lot

and the holding periods of such securities, as of the Closing Date, certified

by the Treasurer of the Acquired Fund.



      6.3   The Acquired Fund shall have delivered to the Acquiring Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquiring Fund, to the effect that the representations and warranties of the

Acquired Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquiring Fund shall

reasonably request.



      
      7.    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND.
         
         The obligations of the Acquired Fund to consummate the transactions

provided herein shall be subject, at its election, to the performance by the

Acquiring Fund of all the obligations to be performed by it hereunder on or

before the Closing Date and, in addition thereto, the following conditions:



      7.1   All representations and warranties of the Acquiring Fund contained

in this Agreement shall be true and correct in all material respects as of the

date hereof and, except as they may be affected by the transactions

contemplated by this Agreement, as of the Closing Date with the same force and

effect as if made on and as of the Closing Date.



      7.2   The Acquiring Fund shall have delivered to the Acquired Fund on

the Closing Date a certificate executed in its name by its President or Vice

President and its Treasurer, in form and substance satisfactory to the

Acquired Fund, to the effect that the representations and warranties of the

Acquiring Fund made in this Agreement are true and correct at and as of the

Closing Date, except as they may be affected by the transactions contemplated

by this Agreement, and as to such other matters as the Acquired Fund shall

reasonably request.



      7.3   There shall not have been any material adverse change in the

Acquiring Fund's financial condition, assets, liabilities or business since

the date hereof other than changes occurring in the ordinary course of

business, or any incurrence by the Acquiring Fund of any indebtedness, except

as otherwise disclosed to and accepted by the Acquired Fund.



      
      8. FURTHER CONDITIONS PRECEDENT TO THE OBLIGATIONS OF THE ACQUIRING FUND
         AND THE ACQUIRED FUND.
         
         If any of the conditions set forth below do not exist on or before

the Closing Date with respect to the Acquired Fund or the Acquiring Fund, the

other party to this Agreement shall, at its option, not be required to

consummate the transactions contemplated by this Agreement.



      8.1   The Agreement and the transactions contemplated herein shall have

been approved by the requisite vote of the holders of the outstanding shares

of the Acquired Fund in accordance with the provisions of the Corporation's

Articles of Incorporation.



      8.2   On the Closing Date no action, suit or other proceeding shall be

pending before any court or governmental agency in which it is sought to

restrain or prohibit, or obtain damages or other relief in connection with,

this Agreement or the transactions contemplated herein.



      8.3   All consents of other parties and all other consents, orders and

permits of Federal, state and local regulatory authorities (including those of

the Commission and of state Blue Sky and securities authorities) deemed

necessary by the Acquiring Fund or the Acquired Fund to permit consummation,

in all material respects, of the transactions contemplated hereby shall have

been obtained, except where failure to obtain any such consent, order or

permit would not involve a risk of a material adverse effect on the assets or

properties of the Acquiring Fund or the Acquired Fund, provided that either

party hereto may for itself waive any of such conditions.



      8.4   The Registration Statement shall have become effective under the

1933 Act and no stop orders suspending the effectiveness thereof shall have

been issued and, to the best knowledge of the parties hereto, no investigation

or proceeding for that purpose shall have been instituted or be pending,

threatened or contemplated under the 1933 Act.



      8.5   The Acquiring Fund and the Acquired Fund shall have received an

opinion of Dickstein, Shapiro & Morin, L.L.P. substantially to the effect that

for Federal income tax purposes:



               (a)     The transfer of all or substantially all of the

Acquired Fund assets in exchange for the Acquiring Fund Shares and the

distribution of the Acquiring Fund Shares to the Acquired Fund Shareholders in

liquidation of the Acquired Fund will constitute a "reorganization" within the

meaning of Section 368(a)(1)(C) of the Code; (b) No gain or loss will be

recognized by the Acquiring Fund upon the receipt of the assets of the

Acquired Fund solely in exchange for the Acquiring Fund Shares; (c) No gain or

loss will be recognized by the Acquired Fund upon the transfer of the Acquired

Fund assets to the Acquiring Fund in exchange for the Acquiring Fund Shares or

upon the distribution (whether actual or constructive) of the Acquiring Fund

Shares to Acquired Fund Shareholders in exchange for their shares of the

Acquired Fund; (d) No gain or loss will be recognized by the Acquired Fund

Shareholders upon the exchange of their Acquired Fund shares for the Acquiring

Fund Shares; (e) The tax basis of the Acquired Fund assets acquired by the

Acquiring Fund will be the same as the tax basis of such assets to the

Acquired Fund immediately prior to the Reorganization; (f) The tax basis of

the Acquiring Fund Shares received by each of the Acquired Fund Shareholders

pursuant to the Reorganization will be the same as the tax basis of the

Acquired Fund shares held by such shareholder immediately prior to the

Reorganization; (g) The holding period of the assets of the Acquired Fund in

the hands of the Acquiring Fund will include the period during which those

assets were held by the Acquired Fund; and (h) The holding period of the

Acquiring Fund Shares to be received by each Acquired Fund Shareholder will

include the period during which the Acquired Fund shares exchanged therefor

were held by such shareholder (provided the Acquired Fund shares were held as

capital assets on the date of the Reorganization).



      
      9. TERMINATION OF AGREEMENT.
         
      9.1   This Agreement and the transactions contemplated hereby may be

terminated and abandoned by resolution of the Board of Directors of the

Corporation or the Board of Directors of the Acquiring Fund at any time prior

to the Closing Date (and notwithstanding any vote of the Board of Directors of

the Acquired Fund) if circumstances should develop that, in the opinion of

either of the parties' Board, make proceeding with the Agreement inadvisable.



      9.2   If this Agreement is terminated and the exchange contemplated

hereby is abandoned pursuant to the provisions of this Section 9, this

Agreement shall become void and have no effect, without any liability on the

part of any party hereto or the directors, officers or shareholders of the

Acquiring Fund or of the Acquired Fund, in respect of this Agreement.



      
      10.   WAIVER.
         
         At any time prior to the Closing Date, any of the foregoing

conditions may be waived by the Board of Directors of the Acquiring Fund or of

the Acquired Fund, if, in the judgment of either, such waiver will not have a

material adverse effect on the benefits intended under this Agreement to the

shareholders of the Acquiring Fund or of the Acquired Fund, as the case may

be.



      
      11.   MISCELLANEOUS.
         
      11.1  None of the representations and warranties included or provided

for herein shall survive consummation of the transactions contemplated hereby.



      11.2  This Agreement contains the entire agreement and understanding

between the parties hereto with respect to the subject matter hereof, and

merges and supersedes all prior discussions, agreements, and understandings of

every kind and nature between them relating to the subject matter hereof.

Neither party shall be bound by any condition, definition, warranty or

representation, other than as set forth or provided in this Agreement or as

may be set forth in a later writing signed by the party to be bound thereby.



      11.3  This Agreement shall be governed and construed in accordance with

the internal laws of the Commonwealth of Pennsylvania, without giving effect

to principles of conflict of laws.



      11.4  This Agreement may be executed in any number of counterparts, each

of which, when executed and delivered, shall be deemed to be an original.



      11.5  This Agreement shall bind and inure to the benefit of the parties

hereto and their respective successors and assigns, but no assignment or

transfer hereof of any rights or obligations hereunder shall be made by any

party without the written consent of the other party.  Nothing herein

expressed or implied is intended or shall be construed to confer upon or give

any person, firm or corporation, other than the parties hereto and their

respective successors and assigns, any rights or remedies under or by reason

of this Agreement.



         IN WITNESS WHEREOF, the Acquired Fund and the Acquiring Fund have

each caused this Agreement and Plan of Reorganization to be executed and

attested on its behalf by its duly authorized representatives as of the date

first above written.



         

         

                                    Acquired Fund:
                                    FIXED INCOME SECURITIES, INC.,
                                    on behalf of its portfolio,
                                    MULTI-STATE MUNICIPAL INCOME FUND
Attest:

                                    By:/s/John W. McGonigle

/s/Charles H. Field
Assistant Secretary                 Name:John W. McGonigle

                                    Title:Vice President


                                    Acquiring Fund:
                                    FORTRESS MUNICIPAL INCOME
                                    FUND, INC.
Attest:
                                    By: /s/Richard B. Fisher

/s/Charles H. Field
Assistant Secretary                 Name:Richard B. Fisher

                                    Title:President
         





                                                              Exhibit 11



                    FEDERATED ADMINISTRATIVE SERVICES
                        Federated Investors Tower
                       Pittsburgh, PA  15222-3779
                             (412) 288-1900


                            January 19, 1995
                                    
                                    
The Board of Directors of
Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, PA 15222-3779

Gentlemen:

       Fortress Municipal Income Fund, Inc. ("Corporation") proposes  to
offer  and sell shares of its common stock pursuant to the Corporation's
registration statement filed with the Securities and Exchange Commission
under the Securities Act of 1933, as amended.

       As  counsel  we  have  participated in the  organization  of  the
Corporation  and  the preparation of its amended registration  statement
under the Securities Act of 1933 and the Investment Company Act of 1940.

      Further, we have examined and are familiar with the Charter of the
Corporation, its Bylaws and other corporate records and documents deemed
relevant.

      On the basis of the foregoing, it is our opinion that:

       1.   The  Corporation has been duly organized and it  is  legally
existing under the laws of the State of Maryland.

      2.  The Corporation is authorized to issue 2,000,000,000 shares of
common stock of a par value of $0.001 per share.

       3.   The  authorized and unissued common stock of the Corporation
when  issued in the manner described in the prospectus comprising a part
of  the Corporation's registration statement under the Securities Act of
1933  for consideration equal to or exceeding its par value and not less
than  its  net asset value as required by the Charter of the Corporation
will  be  legally issued and outstanding common stock of the Corporation
and will be fully paid and non-assessable.

       We  hereby consent to the filing of this opinion as a part of the
Corporation's  registration  statement filed  with  the  Securities  and
Exchange Commission under the Securities Act of 1933 and as part of  any
The Board of Directors of
Fortress Municipal Income Fund, Inc.
Page 2
January 19, 1995

application or registration statement filed under the securities laws of
the States of the United States.

       We  further  consent  to the reference to this  opinion  and  the
reference  to us as Legal Counsel to the Corporation in the  prospectus,
registration statements and applications.

                                    Very truly yours,

                                    FEDERATED ADMINISTRATIVE SERVICES



                                    By:   /s/ Charles H. Field
                                          Charles H. Field
                                          Fund Attorney

CHF/nbc





Municipal Securities Income Trust
January 17, 1995
Page 1


FL_OPN>DOC


                                                    Exhibit 12.1
                   DICKSTEIN, SHAPIRO & MORIN, L.L.P.
                           2101 L STREET, N.W.
                       WASHINGTON, D.C. 20037-1526
                              202 785-9700
                                    
                                    
                            January 17, 1995



Municipal Securities Income Trust,
  on behalf of its portfolio,
Florida Municipal Income Fund
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Dear Ladies and Gentlemen:

         We have acted as special counsel in connection with, and you
have requested our opinion concerning the federal income tax
consequences of, a transaction (the "Reorganization") in which all of
the assets of Florida Municipal Income Fund (the "Acquired Fund"), a
portfolio of Municipal Securities Income Trust, a Massachusetts business
trust (the "Trust"), will be acquired by Fortress Municipal Income Fund,
Inc., a Maryland corporation (the "Acquiring Fund"), in exchange solely
for shares of common stock of the Acquiring Fund (the "Acquiring Fund
Shares").  The terms and conditions of this transaction are set forth in
an Agreement and Plan of Reorganization dated January 5, 1995 between
the Acquiring Fund and the Trust (the "Reorganization Agreement").  This
opinion is rendered to you pursuant to paragraph 8.5 of the
Reorganization Agreement, and all terms used herein have the meanings
assigned to them in the Reorganization Agreement.
         Both the Acquired Fund and the Acquiring Fund are open-end,
management investment companies which qualify as regulated investment
companies described in Section 851(a) of the Internal Revenue Code of
1986, as amended (the "Code").  Both the Acquiring Fund and the Acquired
Fund are engaged in the business of investing in a professionally
managed portfolio of municipal securities.
         On the Closing Date under the Reorganization Agreement, the
Acquired Fund will transfer its entire investment portfolio to the
Acquiring Fund.  In exchange, the Acquiring Fund will transfer, to the
Acquired Fund, Acquiring Fund Shares in an amount equal in value to the
assets transferred by the Acquired Fund to the Acquiring Fund.  The
Acquired Fund will thereupon liquidate and distribute its Acquiring Fund
Shares pro rata to its shareholders ("Acquired Fund Shareholders").
         We have reviewed and relied upon the representations contained
in the Reorganization Agreement and in such other documents and
instruments as we have deemed necessary for the purposes of this
opinion, and have reviewed the applicable provisions of the Code,
current regulations and administrative rules thereunder and pertinent
case law.
         Based upon the foregoing, and assuming that the Reorganization
and related transactions will take place as described in the
Reorganization Agreement, we are of the opinion that, for federal income
tax purposes:
         (a)  The transfer of all of the Acquired Fund assets in
exchange for the Acquiring Fund Shares and the distribution of the
Acquiring Fund Shares to the Acquired Fund Shareholders in liquidation
of the Acquired Fund will constitute a "reorganization" within the
meaning of Section 368(a)(1)(C) of the Code;
         (b)  No gain or loss will be recognized by the Acquiring Fund
upon the receipt of the assets of the Acquired Fund solely in exchange
for the Acquiring Fund Shares;
         (c)  No gain or loss will be recognized by the Acquired Fund
upon the transfer of the Acquired Fund assets to the Acquiring Fund in
exchange for the Acquiring Fund Shares or upon the distribution (whether
actual or constructive) of the Acquiring Fund Shares to Acquired Fund
Shareholders in exchange for their shares of the Acquired Fund;
         (d)  No gain or loss will be recognized by the Acquired Fund
Shareholders upon the exchange of their Acquired Fund shares for the
Acquiring Fund Shares;
         (e)  The tax basis of the Acquired Fund assets acquired by the
Acquiring Fund will be the same as the tax basis of such assets to the
Acquired Fund immediately prior to the Reorganization;
         (f)  The tax basis of the Acquiring Fund Shares received by
each of the Acquired Fund Shareholders pursuant to the Reorganization
will be the same as the tax basis of the Acquired Fund shares held by
such shareholder immediately prior to the Reorganization;
         (g)  The holding period of the assets of the Acquired Fund in
the hands of the Acquiring Fund will include the period during which
those assets were held by the Acquired Fund; and
         (h)  The holding period of the Acquiring Fund Shares received
by each Acquired Fund Shareholder will include the period during which
the Acquired Fund shares exchanged therefor were held by such
shareholder (provided the Acquired Fund shares were held as capital
assets on the date of the Reorganization).
         We hereby consent to the filing of a copy of this opinion with
the Securities and Exchange Commission as an exhibit to the Registration
Statement on Form N-14 filed by the Acquiring Fund in connection with
the Reorganization, and to the references to this firm and this opinion
in the Prospectus/Proxy Statement which is contained in such
Registration Statement.

                          Very truly yours,
                          
                          
                          /s/ Dickstein, Shapiro & Morin, L.L.P.


Municipal Securities Income Trust
January 17, 1995
Page 1


MD_OPN.DOC


                                                   Exhibit 12.2
                   DICKSTEIN, SHAPIRO & MORIN, L.L.P.
                           2101 L STREET, N.W.
                       WASHINGTON, D.C. 20037-1526
                              202 785-9700
                                    
                                    
                            January 17, 1995



Municipal Securities Income Trust,
  on behalf of its portfolio,
Maryland Municipal Income Fund
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Dear Ladies and Gentlemen:

         We have acted as special counsel in connection with, and you
have requested our opinion concerning the federal income tax
consequences of, a transaction (the "Reorganization") in which all of
the assets of Maryland Municipal Income Fund (the "Acquired Fund"), a
portfolio of Municipal Securities Income Trust, a Massachusetts business
trust (the "Trust"), will be acquired by Fortress Municipal Income Fund,
Inc., a Maryland corporation (the "Acquiring Fund"), in exchange solely
for shares of common stock of the Acquiring Fund (the "Acquiring Fund
Shares").  The terms and conditions of this transaction are set forth in
an Agreement and Plan of Reorganization dated January 5, 1995 between
the Acquiring Fund and the Trust (the "Reorganization Agreement").  This
opinion is rendered to you pursuant to paragraph 8.5 of the
Reorganization Agreement, and all terms used herein have the meanings
assigned to them in the Reorganization Agreement.
         Both the Acquired Fund and the Acquiring Fund are open-end,
management investment companies which qualify as regulated investment
companies described in Section 851(a) of the Internal Revenue Code of
1986, as amended (the "Code").  Both the Acquiring Fund and the Acquired
Fund are engaged in the business of investing in a professionally
managed portfolio of municipal securities.
         On the Closing Date under the Reorganization Agreement, the
Acquired Fund will transfer its entire investment portfolio to the
Acquiring Fund.  In exchange, the Acquiring Fund will transfer, to the
Acquired Fund, Acquiring Fund Shares in an amount equal in value to the
assets transferred by the Acquired Fund to the Acquiring Fund.  The
Acquired Fund will thereupon liquidate and distribute its Acquiring Fund
Shares pro rata to its shareholders ("Acquired Fund Shareholders").
         We have reviewed and relied upon the representations contained
in the Reorganization Agreement and in such other documents and
instruments as we have deemed necessary for the purposes of this
opinion, and have reviewed the applicable provisions of the Code,
current regulations and administrative rules thereunder and pertinent
case law.
         Based upon the foregoing, and assuming that the Reorganization
and related transactions will take place as described in the
Reorganization Agreement, we are of the opinion that, for federal income
tax purposes:
         (a)  The transfer of all of the Acquired Fund assets in
exchange for the Acquiring Fund Shares and the distribution of the
Acquiring Fund Shares to the Acquired Fund Shareholders in liquidation
of the Acquired Fund will constitute a "reorganization" within the
meaning of Section 368(a)(1)(C) of the Code;
         (b)  No gain or loss will be recognized by the Acquiring Fund
upon the receipt of the assets of the Acquired Fund solely in exchange
for the Acquiring Fund Shares;
         (c)  No gain or loss will be recognized by the Acquired Fund
upon the transfer of the Acquired Fund assets to the Acquiring Fund in
exchange for the Acquiring Fund Shares or upon the distribution (whether
actual or constructive) of the Acquiring Fund Shares to Acquired Fund
Shareholders in exchange for their shares of the Acquired Fund;
         (d)  No gain or loss will be recognized by the Acquired Fund
Shareholders upon the exchange of their Acquired Fund shares for the
Acquiring Fund Shares;
         (e)  The tax basis of the Acquired Fund assets acquired by the
Acquiring Fund will be the same as the tax basis of such assets to the
Acquired Fund immediately prior to the Reorganization;
         (f)  The tax basis of the Acquiring Fund Shares received by
each of the Acquired Fund Shareholders pursuant to the Reorganization
will be the same as the tax basis of the Acquired Fund shares held by
such shareholder immediately prior to the Reorganization;
         (g)  The holding period of the assets of the Acquired Fund in
the hands of the Acquiring Fund will include the period during which
those assets were held by the Acquired Fund; and
         (h)  The holding period of the Acquiring Fund Shares received
by each Acquired Fund Shareholder will include the period during which
the Acquired Fund shares exchanged therefor were held by such
shareholder (provided the Acquired Fund shares were held as capital
assets on the date of the Reorganization).
         We hereby consent to the filing of a copy of this opinion with
the Securities and Exchange Commission as an exhibit to the Registration
Statement on Form N-14 filed by the Acquiring Fund in connection with
the Reorganization, and to the references to this firm and this opinion
in the Prospectus/Proxy Statement which is contained in such
Registration Statement.

                          Very truly yours,
                          
                          
                          /s/ Dickstein, Shapiro & Morin, L.L.P.



Municipal Securities Income Trust
January 17, 1995
Page 1


NJ_OPN.DOC


                                                   Exhibit 12.3
                   DICKSTEIN, SHAPIRO & MORIN, L.L.P.
                           2101 L STREET, N.W.
                       WASHINGTON, D.C. 20037-1526
                              202 785-9700
                                    
                                    
                            January 17, 1995



Municipal Securities Income Trust,
  on behalf of its portfolio,
New Jersey Municipal Income Fund
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Dear Ladies and Gentlemen:

         We have acted as special counsel in connection with, and you
have requested our opinion concerning the federal income tax
consequences of, a transaction (the "Reorganization") in which all of
the assets of New Jersey Municipal Income Fund (the "Acquired Fund"), a
portfolio of Municipal Securities Income Trust, a Massachusetts business
trust (the "Trust"), will be acquired by Fortress Municipal Income Fund,
Inc., a Maryland corporation (the "Acquiring Fund"), in exchange solely
for shares of common stock of the Acquiring Fund (the "Acquiring Fund
Shares").  The terms and conditions of this transaction are set forth in
an Agreement and Plan of Reorganization dated January 5, 1995 between
the Acquiring Fund and the Trust (the "Reorganization Agreement").  This
opinion is rendered to you pursuant to paragraph 8.5 of the
Reorganization Agreement, and all terms used herein have the meanings
assigned to them in the Reorganization Agreement.
         Both the Acquired Fund and the Acquiring Fund are open-end,
management investment companies which qualify as regulated investment
companies described in Section 851(a) of the Internal Revenue Code of
1986, as amended (the "Code").  Both the Acquiring Fund and the Acquired
Fund are engaged in the business of investing in a professionally
managed portfolio of municipal securities.
         On the Closing Date under the Reorganization Agreement, the
Acquired Fund will transfer its entire investment portfolio to the
Acquiring Fund.  In exchange, the Acquiring Fund will transfer, to the
Acquired Fund, Acquiring Fund Shares in an amount equal in value to the
assets transferred by the Acquired Fund to the Acquiring Fund.  The
Acquired Fund will thereupon liquidate and distribute its Acquiring Fund
Shares pro rata to its shareholders ("Acquired Fund Shareholders").
         We have reviewed and relied upon the representations contained
in the Reorganization Agreement and in such other documents and
instruments as we have deemed necessary for the purposes of this
opinion, and have reviewed the applicable provisions of the Code,
current regulations and administrative rules thereunder and pertinent
case law.
         Based upon the foregoing, and assuming that the Reorganization
and related transactions will take place as described in the
Reorganization Agreement, we are of the opinion that, for federal income
tax purposes:
         (a)  The transfer of all of the Acquired Fund assets in
exchange for the Acquiring Fund Shares and the distribution of the
Acquiring Fund Shares to the Acquired Fund Shareholders in liquidation
of the Acquired Fund will constitute a "reorganization" within the
meaning of Section 368(a)(1)(C) of the Code;
         (b)  No gain or loss will be recognized by the Acquiring Fund
upon the receipt of the assets of the Acquired Fund solely in exchange
for the Acquiring Fund Shares;
         (c)  No gain or loss will be recognized by the Acquired Fund
upon the transfer of the Acquired Fund assets to the Acquiring Fund in
exchange for the Acquiring Fund Shares or upon the distribution (whether
actual or constructive) of the Acquiring Fund Shares to Acquired Fund
Shareholders in exchange for their shares of the Acquired Fund;
         (d)  No gain or loss will be recognized by the Acquired Fund
Shareholders upon the exchange of their Acquired Fund shares for the
Acquiring Fund Shares;
         (e)  The tax basis of the Acquired Fund assets acquired by the
Acquiring Fund will be the same as the tax basis of such assets to the
Acquired Fund immediately prior to the Reorganization;
         (f)  The tax basis of the Acquiring Fund Shares received by
each of the Acquired Fund Shareholders pursuant to the Reorganization
will be the same as the tax basis of the Acquired Fund shares held by
such shareholder immediately prior to the Reorganization;
         (g)  The holding period of the assets of the Acquired Fund in
the hands of the Acquiring Fund will include the period during which
those assets were held by the Acquired Fund; and
         (h)  The holding period of the Acquiring Fund Shares received
by each Acquired Fund Shareholder will include the period during which
the Acquired Fund shares exchanged therefor were held by such
shareholder (provided the Acquired Fund shares were held as capital
assets on the date of the Reorganization).
         We hereby consent to the filing of a copy of this opinion with
the Securities and Exchange Commission as an exhibit to the Registration
Statement on Form N-14 filed by the Acquiring Fund in connection with
the Reorganization, and to the references to this firm and this opinion
in the Prospectus/Proxy Statement which is contained in such
Registration Statement.

                          Very truly yours,
                          
                          
                          /s/ Dickstein, Shapiro & Morin, L.L.P.



Municipal Securities Income Trust
January 17, 1995
Page 1


TX_OPN.DOC


                                                       Exhibit 12.4
                   DICKSTEIN, SHAPIRO & MORIN, L.L.P.
                           2101 L STREET, N.W.
                       WASHINGTON, D.C. 20037-1526
                              202 785-9700
                                    
                                    
                            January 17, 1995



Municipal Securities Income Trust,
  on behalf of its portfolio,
Texas Municipal Income Fund
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Dear Ladies and Gentlemen:

         We have acted as special counsel in connection with, and you
have requested our opinion concerning the federal income tax
consequences of, a transaction (the "Reorganization") in which all of
the assets of Texas Municipal Income Fund (the "Acquired Fund"), a
portfolio of Municipal Securities Income Trust, a Massachusetts business
trust (the "Trust"), will be acquired by Fortress Municipal Income Fund,
Inc., a Maryland corporation (the "Acquiring Fund"), in exchange solely
for shares of common stock of the Acquiring Fund (the "Acquiring Fund
Shares").  The terms and conditions of this transaction are set forth in
an Agreement and Plan of Reorganization dated January 5, 1995 between
the Acquiring Fund and the Trust (the "Reorganization Agreement").  This
opinion is rendered to you pursuant to paragraph 8.5 of the
Reorganization Agreement, and all terms used herein have the meanings
assigned to them in the Reorganization Agreement.
         Both the Acquired Fund and the Acquiring Fund are open-end,
management investment companies which qualify as regulated investment
companies described in Section 851(a) of the Internal Revenue Code of
1986, as amended (the "Code").  Both the Acquiring Fund and the Acquired
Fund are engaged in the business of investing in a professionally
managed portfolio of municipal securities.
         On the Closing Date under the Reorganization Agreement, the
Acquired Fund will transfer its entire investment portfolio to the
Acquiring Fund.  In exchange, the Acquiring Fund will transfer, to the
Acquired Fund, Acquiring Fund Shares in an amount equal in value to the
assets transferred by the Acquired Fund to the Acquiring Fund.  The
Acquired Fund will thereupon liquidate and distribute its Acquiring Fund
Shares pro rata to its shareholders ("Acquired Fund Shareholders").
         We have reviewed and relied upon the representations contained
in the Reorganization Agreement and in such other documents and
instruments as we have deemed necessary for the purposes of this
opinion, and have reviewed the applicable provisions of the Code,
current regulations and administrative rules thereunder and pertinent
case law.
         Based upon the foregoing, and assuming that the Reorganization
and related transactions will take place as described in the
Reorganization Agreement, we are of the opinion that, for federal income
tax purposes:
         (a)  The transfer of all of the Acquired Fund assets in
exchange for the Acquiring Fund Shares and the distribution of the
Acquiring Fund Shares to the Acquired Fund Shareholders in liquidation
of the Acquired Fund will constitute a "reorganization" within the
meaning of Section 368(a)(1)(C) of the Code;
         (b)  No gain or loss will be recognized by the Acquiring Fund
upon the receipt of the assets of the Acquired Fund solely in exchange
for the Acquiring Fund Shares;
         (c)  No gain or loss will be recognized by the Acquired Fund
upon the transfer of the Acquired Fund assets to the Acquiring Fund in
exchange for the Acquiring Fund Shares or upon the distribution (whether
actual or constructive) of the Acquiring Fund Shares to Acquired Fund
Shareholders in exchange for their shares of the Acquired Fund;
         (d)  No gain or loss will be recognized by the Acquired Fund
Shareholders upon the exchange of their Acquired Fund shares for the
Acquiring Fund Shares;
         (e)  The tax basis of the Acquired Fund assets acquired by the
Acquiring Fund will be the same as the tax basis of such assets to the
Acquired Fund immediately prior to the Reorganization;
         (f)  The tax basis of the Acquiring Fund Shares received by
each of the Acquired Fund Shareholders pursuant to the Reorganization
will be the same as the tax basis of the Acquired Fund shares held by
such shareholder immediately prior to the Reorganization;
         (g)  The holding period of the assets of the Acquired Fund in
the hands of the Acquiring Fund will include the period during which
those assets were held by the Acquired Fund; and
         (h)  The holding period of the Acquiring Fund Shares received
by each Acquired Fund Shareholder will include the period during which
the Acquired Fund shares exchanged therefor were held by such
shareholder (provided the Acquired Fund shares were held as capital
assets on the date of the Reorganization).
         We hereby consent to the filing of a copy of this opinion with
the Securities and Exchange Commission as an exhibit to the Registration
Statement on Form N-14 filed by the Acquiring Fund in connection with
the Reorganization, and to the references to this firm and this opinion
in the Prospectus/Proxy Statement which is contained in such
Registration Statement.

                          Very truly yours,
                          
                          
                          /s/ Dickstein, Shapiro & Morin, L.L.P.


Municipal Securities Income Trust
January 17, 1995
Page 1


VA_OPN.DOC


                                                   Exhibit 12.5
                   DICKSTEIN, SHAPIRO & MORIN, L.L.P.
                           2101 L STREET, N.W.
                       WASHINGTON, D.C. 20037-1526
                              202 785-9700
                                    
                                    
                            January 17, 1995



Municipal Securities Income Trust,
  on behalf of its portfolio,
Virginia Municipal Income Fund
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Dear Ladies and Gentlemen:

         We have acted as special counsel in connection with, and you
have requested our opinion concerning the federal income tax
consequences of, a transaction (the "Reorganization") in which all of
the assets of Virginia Municipal Income Fund (the "Acquired Fund"), a
portfolio of Municipal Securities Income Trust, a Massachusetts business
trust (the "Trust"), will be acquired by Fortress Municipal Income Fund,
Inc., a Maryland corporation (the "Acquiring Fund"), in exchange solely
for shares of common stock of the Acquiring Fund (the "Acquiring Fund
Shares").  The terms and conditions of this transaction are set forth in
an Agreement and Plan of Reorganization dated January 5, 1995 between
the Acquiring Fund and the Trust (the "Reorganization Agreement").  This
opinion is rendered to you pursuant to paragraph 8.5 of the
Reorganization Agreement, and all terms used herein have the meanings
assigned to them in the Reorganization Agreement.
         Both the Acquired Fund and the Acquiring Fund are open-end,
management investment companies which qualify as regulated investment
companies described in Section 851(a) of the Internal Revenue Code of
1986, as amended (the "Code").  Both the Acquiring Fund and the Acquired
Fund are engaged in the business of investing in a professionally
managed portfolio of municipal securities.
         On the Closing Date under the Reorganization Agreement, the
Acquired Fund will transfer its entire investment portfolio to the
Acquiring Fund.  In exchange, the Acquiring Fund will transfer, to the
Acquired Fund, Acquiring Fund Shares in an amount equal in value to the
assets transferred by the Acquired Fund to the Acquiring Fund.  The
Acquired Fund will thereupon liquidate and distribute its Acquiring Fund
Shares pro rata to its shareholders ("Acquired Fund Shareholders").
         We have reviewed and relied upon the representations contained
in the Reorganization Agreement and in such other documents and
instruments as we have deemed necessary for the purposes of this
opinion, and have reviewed the applicable provisions of the Code,
current regulations and administrative rules thereunder and pertinent
case law.
         Based upon the foregoing, and assuming that the Reorganization
and related transactions will take place as described in the
Reorganization Agreement, we are of the opinion that, for federal income
tax purposes:
         (a)  The transfer of all of the Acquired Fund assets in
exchange for the Acquiring Fund Shares and the distribution of the
Acquiring Fund Shares to the Acquired Fund Shareholders in liquidation
of the Acquired Fund will constitute a "reorganization" within the
meaning of Section 368(a)(1)(C) of the Code;
         (b)  No gain or loss will be recognized by the Acquiring Fund
upon the receipt of the assets of the Acquired Fund solely in exchange
for the Acquiring Fund Shares;
         (c)  No gain or loss will be recognized by the Acquired Fund
upon the transfer of the Acquired Fund assets to the Acquiring Fund in
exchange for the Acquiring Fund Shares or upon the distribution (whether
actual or constructive) of the Acquiring Fund Shares to Acquired Fund
Shareholders in exchange for their shares of the Acquired Fund;
         (d)  No gain or loss will be recognized by the Acquired Fund
Shareholders upon the exchange of their Acquired Fund shares for the
Acquiring Fund Shares;
         (e)  The tax basis of the Acquired Fund assets acquired by the
Acquiring Fund will be the same as the tax basis of such assets to the
Acquired Fund immediately prior to the Reorganization;
         (f)  The tax basis of the Acquiring Fund Shares received by
each of the Acquired Fund Shareholders pursuant to the Reorganization
will be the same as the tax basis of the Acquired Fund shares held by
such shareholder immediately prior to the Reorganization;
         (g)  The holding period of the assets of the Acquired Fund in
the hands of the Acquiring Fund will include the period during which
those assets were held by the Acquired Fund; and
         (h)  The holding period of the Acquiring Fund Shares received
by each Acquired Fund Shareholder will include the period during which
the Acquired Fund shares exchanged therefor were held by such
shareholder (provided the Acquired Fund shares were held as capital
assets on the date of the Reorganization).
         We hereby consent to the filing of a copy of this opinion with
the Securities and Exchange Commission as an exhibit to the Registration
Statement on Form N-14 filed by the Acquiring Fund in connection with
the Reorganization, and to the references to this firm and this opinion
in the Prospectus/Proxy Statement which is contained in such
Registration Statement.
         
                          Very truly yours,
                          
                          
                          /s/ Dickstein, Shapiro & Morin, L.L.P.


Fixed Income Securities, Inc.
January 17, 1995
Page 1


MS_OPN.DOC


                                                   Exhibit 12.6
                   DICKSTEIN, SHAPIRO & MORIN, L.L.P.
                           2101 L STREET, N.W.
                       WASHINGTON, D.C. 20037-1526
                              202 785-9700
                                    
                                    
                            January 17, 1995



Fixed Income Securities, Inc.
  on behalf of its portfolio,
Multi-State Municipal Income Fund
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, Pennsylvania  15222-3779

Dear Ladies and Gentlemen:

         We have acted as special counsel in connection with, and you
have requested our opinion concerning the federal income tax
consequences of, a transaction (the "Reorganization") in which all of
the assets of Multi-State Municipal Income Fund (the "Acquired Fund"), a
portfolio of Fixed Income Securities, Inc., a Maryland corporation (the
"Corporation"), will be acquired by Fortress Municipal Income Fund,
Inc., a Maryland corporation (the "Acquiring Fund"), in exchange solely
for shares of common stock of the Acquiring Fund (the "Acquiring Fund
Shares").  The terms and conditions of this transaction are set forth in
an Agreement and Plan of Reorganization dated January 5, 1995 between
the Acquiring Fund and the Corporation (the "Reorganization Agreement").
This opinion is rendered to you pursuant to paragraph 8.5 of the
Reorganization Agreement, and all terms used herein have the meanings
assigned to them in the Reorganization Agreement.
         Both the Acquired Fund and the Acquiring Fund are open-end,
management investment companies which qualify as regulated investment
companies described in Section 851(a) of the Internal Revenue Code of
1986, as amended (the "Code").  Both the Acquiring Fund and the Acquired
Fund are engaged in the business of investing in a professionally
managed portfolio of municipal securities.
         On the Closing Date under the Reorganization Agreement, the
Acquired Fund will transfer its entire investment portfolio to the
Acquiring Fund.  In exchange, the Acquiring Fund will transfer, to the
Acquired Fund, Acquiring Fund Shares in an amount equal in value to the
assets transferred by the Acquired Fund to the Acquiring Fund.  The
Acquired Fund will thereupon liquidate and distribute its Acquiring Fund
Shares pro rata to its shareholders ("Acquired Fund Shareholders").
         We have reviewed and relied upon the representations contained
in the Reorganization Agreement and in such other documents and
instruments as we have deemed necessary for the purposes of this
opinion, and have reviewed the applicable provisions of the Code,
current regulations and administrative rules thereunder and pertinent
case law.
         Based upon the foregoing, and assuming that the Reorganization
and related transactions will take place as described in the
Reorganization Agreement, we are of the opinion that, for federal income
tax purposes:
         (a)  The transfer of all of the Acquired Fund assets in
exchange for the Acquiring Fund Shares and the distribution of the
Acquiring Fund Shares to the Acquired Fund Shareholders in liquidation
of the Acquired Fund will constitute a "reorganization" within the
meaning of Section 368(a)(1)(C) of the Code;
         (b)  No gain or loss will be recognized by the Acquiring Fund
upon the receipt of the assets of the Acquired Fund solely in exchange
for the Acquiring Fund Shares;
         (c)  No gain or loss will be recognized by the Acquired Fund
upon the transfer of the Acquired Fund assets to the Acquiring Fund in
exchange for the Acquiring Fund Shares or upon the distribution (whether
actual or constructive) of the Acquiring Fund Shares to Acquired Fund
Shareholders in exchange for their shares of the Acquired Fund;
         (d)  No gain or loss will be recognized by the Acquired Fund
Shareholders upon the exchange of their Acquired Fund shares for the
Acquiring Fund Shares;
         (e)  The tax basis of the Acquired Fund assets acquired by the
Acquiring Fund will be the same as the tax basis of such assets to the
Acquired Fund immediately prior to the Reorganization;
         (f)  The tax basis of the Acquiring Fund Shares received by
each of the Acquired Fund Shareholders pursuant to the Reorganization
will be the same as the tax basis of the Acquired Fund shares held by
such shareholder immediately prior to the Reorganization;
         (g)  The holding period of the assets of the Acquired Fund in
the hands of the Acquiring Fund will include the period during which
those assets were held by the Acquired Fund; and
         (h)  The holding period of the Acquiring Fund Shares received
by each Acquired Fund Shareholder will include the period during which
the Acquired Fund shares exchanged therefor were held by such
shareholder (provided the Acquired Fund shares were held as capital
assets on the date of the Reorganization).
         We hereby consent to the filing of a copy of this opinion with
the Securities and Exchange Commission as an exhibit to the Registration
Statement on Form N-14 filed by the Acquiring Fund in connection with
the Reorganization, and to the references to this firm and this opinion
in the Prospectus/Proxy Statement which is contained in such
Registration Statement.

                          Very truly yours,
                          
                          
                          /s/ Dickstein, Shapiro & Morin, L.L.P.



[IN-PROCESS]___CONS                 AUTHOR'S INITLS___      FINAL   Y   N

                                                      Exhibit 14.1






INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in this Registration Statement
of Fortress Municipal Income Fund, Inc. on Form N-14 of our reports dated
October 7, 1994 appearing in the Annual Reports to Shareholders of Texas
Municipal Income Fund, New Jersey Municipal Income Fund, Florida Municipal
Income Fund, Maryland Municipal Income Fund and Virginia Municipal Income
Fund (portfolios of Municipal Securities Income Trust) for the year ended
August 31, 1994, our report dated October 7, 1994 appearing in the
Prospectus dated October 31, 1994 of Fortress Municipal Income Fund, Inc.,
and our report dated January 14, 1994 appearing in the Prospectus dated
January 31, 1994 of Multi-State Municipal Income Fund (a portfolio of
Fixed Income Securities, Inc.), and to the references to us under the
heading "Financial Highlights" in such Prospectuses.



/s/ Deloitte & Touche LLP

Boston, Massachusetts
January 13, 1995



                                                       Exhibit 16
                             POWER OF ATTORNEY


     Each person whose signature appears below hereby constitutes and
appoints the Secretary and Assistant Secretary of FORTRESS MUNICIPAL INCOME
FUND, INC. and the Assistant General Counsel of Federated Investors, and
each of them, their true and lawful attorneys-in-fact and agents, with full
power of substitution and resubstitution for them and in their names, place
and stead, in any and all capacities, to sign any and all documents to be
filed with the Securities and Exchange Commission pursuant to the
Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, by means of the Securities and Exchange
Commission's electronic disclosure system known as EDGAR; and to file the
same, with all exhibits thereto and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to
sign and perform each and every act and thing requisite and necessary to be
done in connection therewith, as fully to all intents and purposes as each
of them might or could do in person, hereby ratifying and confirming all
that said attorneys-in-fact and agents, or any of them, or their or his
substitute or substitutes, may lawfully do or cause to be done by virtue
thereof.


SIGNATURES                             TITLE                      DATE


/s/ John F. Donahue               Chairman and Director       January 9, 1995
John F. Donahue                   (Chief Executive
                                  Officer)


/s/ Richard B. Fisher             President and Director      January 9, 1995
Richard B. Fisher


/s/Edward C. Gonzales             Vice President and          January 9, 1995
Edward C. Gonzales                Treasurer (Principal
                                  Financial and
                                  Accounting Officer)


/s/ Thomas G. Bigley              Director                    January 9, 1995
Thomas G. Bigley



/s/ John T. Conroy                Director                    January 9, 1995
John T. Conroy, Jr.

SIGNATURES                             TITLE                      DATE

/s/ William J. Copeland           Director                    January 9, 1995
William J. Copeland



/s/ James E. Dowd                 Director                    January 9, 1995
James E. Dowd



/s/ Lawrence D. Ellis, M.D.       Director                    January 9, 1995
Lawrence D. Ellis, M.D.



/s/ Edward L. Flaherty, Jr.       Director                    January 9, 1995
Edward L. Flaherty, Jr.



/s/ Peter E. Madden               Director                    January 9, 1995
Peter E. Madden



/s/ Gregor F. Meyer               Director                    January 9, 1995
Gregor F. Meyer



/s/ Wesley W. Posvar              Director                    January 9, 1995
Wesley W. Posvar



/s/ Marjorie P. Smuts             Director                    January 9, 1995
Marjorie P. Smuts





Sworn to and subscribed before me this 9th day of January, 1995



/s/ Marie M. Hamm
Notary Public



                                                            Exhibit 17.1
                             Rule 24f-2 Notice

                    FORTRESS MUNICIPAL INCOME FUND, INC.

                                (Fund Name)


                         Federated Investors Tower
                    Pittsburgh, Pennsylvania 15222-3779

                           1933 Act No. 33-11410


  (i)   fiscal period for which notice is filed August 31, 1994

 (ii)   The number or amount of securities of the
        same class or series, if any, which had
        been registered under the Securities Act
        of 1933, other than pursuant to Rule 24f-2
        but which remained unsold at September 1, 1993
        the beginning of the Registrant's fiscal
        period                                               -0-

(iii)   The number or amount of securities, if
        any, registered during the fiscal period
        of this notice other than pursuant to
        Rule 24f-2                                  -0-      -0-

  (iv)  The number or amount of securities
        sold during the fiscal period of this
        notice                                        10,474,491

   (v)  The number or amount of securities sold
        during the fiscal period of this notice
        in reliance upon registration pursuant
        to Rule 24f-2 (see attached Computation
        of Fee)                                       10,474,491


     WITNESS the due execution hereof this 14th day of October, 1994.



                                        By: /s/Charles H. Field
                                            Charles H. Field
                                            Assistant Secretary

                             COMPUTATION OF FEE


1. Actual aggregate sale price of Registrant's
   securities sold pursuant to Rule 24f-2 during
   the fiscal period for which the 24f-2 notice
   is filed (see Section v)................................ $117,130,230

2. Reduced by the difference between:

   (a)  actual aggregate redemption price
        of such securities redeemed by the
        issuer during the fiscal period for
        which the 24f-2 notice is filed........ $80,661,344

   (b)  actual aggregate redemption price
        of such redeemed securities
        previously applied by the issuer
        pursuant to Section 24e(2)(a) for
        the fiscal period for which the
        24f-2 notice is filed..................      -0-     80,661,344


Total amount upon which the fee calculation specified
in Section 6(b) of the Securities Act of 1933 is
based......................................................... $ 36,468,886


     FEE SUBMITTED (1/29 of 1% of Total amount)............... $    12,576



               HOUSTON, HOUSTON & DONNELLY
                       ATTORNEYS AT LAW
                    2510 CENTRE CITY TOWER

WILLIAM McC. HOUSTON            PITTSBURGH, PA.  15222
FRED CHALMERS HOUSTON, JR.            __________
THOMAS J. DONNELLY
JOHN F. MECK  (412) 471-5828     FRED CHALMERS HOUSTON
  FAX (412) 471-0736                 (1914 - 1971)

MARIO SANTILLI, JR.
THEODORE M. HAMMER

                         October 14, 1994



Fortress Municipal Income Fund, Inc.
Federated Investors Tower
Pittsburgh, PA  15222-3779

Gentlemen:

      You have requested our opinion for use in conjunction with a
Rule 24f-2 Notice for Fortress Municipal Income Fund, Inc.
("Fund") to be filed in respect of shares of the Fund ("Shares")
sold for the fiscal year ended August 31, 1994, pursuant to the
Fund's registration statement filed with the Securities and
Exchange Commission ("SEC") under the Securities Act of 1933 (File
No. 33-11410) ("Registration Statement").

      In its Registration Statement, the Fund elected to register
an indefinite number of Shares pursuant to the provisions of SEC
Rule 24f-2.

      We have reviewed the amended Registration Statement of the
Fund and such other documents and records deemed relevant.  On the
basis of the foregoing, it is our opinion that the Shares sold for
the fiscal year ended August 31, 1994, registration of which the
Rule 24f-2 Notice makes definite in number, were legally issued,
fully paid and non-assessable.

      We consent to your filing this opinion as an Exhibit to the
Rule 24f-2 Notice referred to above, the Registration Statement of
the Fund and to any application or registration statement filed
under the Securities Laws of any of the States of the United
States.

                                   Very truly yours,

                                   HOUSTON, HOUSTON & DONNELLY

                                  By:  /s/ Thomas J. Donnelly

TJD:smg


                    FORTRESS MUNICIPAL INCOME FUND, INC.


                            Federated Investors
                         Federated Investors Tower
                    Pittsburgh, Pennsylvania 15222-3779

                              October 14, 1994



EDGAR Operations Branch
Securities and Exchange Commission
Division of Investment Management
450 Fifth Street, Northwest
Washington, DC 20549

          RE:  Rule 24f-2 Notice for Fortress Municipal Income Fund, Inc.
               1933 Act File No. 33-11410
               1940 Act File No. 811-4533

Dear Sir or Madam:

     Pursuant to the provisions of Rule 24f-2 of the Investment Company Act
of 1940, I enclose the Rule 24f-2 Notice for Fortress Municipal Income Fund,
Inc.

     Since the aggregate sales price of securities sold by the fund during
the period for which the Rule 24f-2 Notice is filed exceeded the aggregate
redemption price of securities redeemed, an additional filing fee in the
amount of $12,576 pursuant to Rule 24f-2(c) has been remitted to the U.S.
Treasury Lockbox at Mellon Bank in Pittsburgh.

     As required by Rule 24f-2(b)(1)(v), a conformed opinion of counsel has
been electronically filed herewith which indicates whether the securities,
the registration of which this Notice makes definite in number, were legally
issued, fully paid and non-assessable.

                                        Very truly yours,



                                        /s/ Charles H. Field
                                        Charles H. Field
                                        Assistant Secretary

Enclosures

cc:  Thomas J. Donnelly, Esquire
     Charles H. Morin, Esquire
     Matthew G. Maloney, Esquire
     Linda L. Banas




                                                                        

1K2C01!.DOC


                                                  Exhibit 17.2
FLORIDA MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST
FEDERATED INVESTORS TOWER
PITTSBURGH PA 15222-3779

_____________________________________________________________________

FLORIDA MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST
                                            CUSIP NO. 625922802

FOR SPECIAL MEETING OF SHAREHOLDERS MARCH 30, 1995

KNOW ALL PERSONS BY THESE PRESENTS that the undersigned shareholders of
Florida Municipal Income Fund, a portfolio of Municipal Securities
Income Trust, hereby appoint J. Crilley Kelly, Suzanne W. Land, J.
Martin Levine, Marjorie B. Sellers and Scott Tretter, or any of them
true and lawful attorneys, with power of substitution of each, to vote
all shares of Florida Municipal Income Fund, a portfolio of Municipal
Securities Income Trust, which the undersigned is entitled to vote, at
the Special Meeting of Shareholders to be held on March 30, 1995, at
Federated Investors Tower, Pittsburgh, Pennsylvania, at 2:15 p.m.
(Eastern Standard Time) and at any adjournment thereof.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES.  The
attorneys named will vote the shares represented by this proxy in
accordance with the choices made on this card.  IF NO CHOICE IS
INDICATED AS TO ANY ITEM, THIS PROXY WILL BE VOTED AFFIRMATIVELY ON THAT
MATTER.

Discretionary authority is hereby conferred as to all other matters as
may properly come before the Special Meeting.

PROPOSAL

1.  TO APPROVE OR DISAPPROVE AN AGREEMENT AND PLAN OF REORGANIZATION.
           PLEASE RETURN THE BOTTOM PORTION WITH YOUR VOTE IN
            THE ENCLOSED ENVELOPE AND RETAIN THE TOP PORTION.

Florida Municipal Income Fund              PROXY VOTING MAIL-IN STUB
a Portfolio of Municipal Securities        PROPOSAL 1:  TO APPROVE OR
Income Trust                               DISAPPROVE AN AGREEMENT AND
RECORD DATE SHARES PLAN OF                 REORGANIZATION

                                           R    FOR the Agreement and Plan
                                                of Reorganization
                                           R    AGAINST the Agreement and
                                                Plan of Reorganization
                                           R    ABSTAIN

Please sign EXACTLY as your name(s) appear
above.  When signing as attorney, executor,
administrator, guardian, trustee, custodian,
etc., please give your full title as such.  If a
corporation or partnership, please sign the full
name by an authorized officer or partner.  If
stock is owned jointly, all owners should sign.


_______________________________
Signature(s) of Shareholder(s)

Date:__________________________
                                                     Exhibit 17.3
MARYLAND MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST
FEDERATED INVESTORS TOWER
PITTSBURGH PA 15222-3779

_____________________________________________________________________


MARYLAND MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST

                                                CUSIP NO. 625922851

FOR SPECIAL MEETING OF SHAREHOLDERS MARCH 30, 1995

KNOW ALL PERSONS BY THESE PRESENTS that the undersigned shareholders of
Maryland Municipal Income Fund, a portfolio of Municipal Securities
Income Trust, hereby appoint J. Crilley Kelly, Suzanne W. Land, J.
Martin Levine, Marjorie B. Sellers and Scott Tretter, or any of them
true and lawful attorneys, with power of substitution of each, to vote
all shares of Maryland Municipal Income Fund, a portfolio of Municipal
Securities Income Trust, which the undersigned is entitled to vote, at
the Special Meeting of Shareholders to be held on March 30, 1995, at
Federated Investors Tower, Pittsburgh, Pennsylvania, at 2:15 p.m.
(Eastern Standard Time) and at any adjournment thereof.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES.  The
attorneys named will vote the shares represented by this proxy in
accordance with the choices made on this card.  IF NO CHOICE IS
INDICATED AS TO ANY ITEM, THIS PROXY WILL BE VOTED AFFIRMATIVELY ON THAT
MATTER.

Discretionary authority is hereby conferred as to all other matters as
may properly come before the Special Meeting.

PROPOSAL

1.  TO APPROVE OR DISAPPROVE AN AGREEMENT AND PLAN OF REORGANIZATION.
           PLEASE RETURN THE BOTTOM PORTION WITH YOUR VOTE IN
            THE ENCLOSED ENVELOPE AND RETAIN THE TOP PORTION.
                                    
Maryland Municipal Income Fund             PROXY VOTING MAIL-IN STUB
a Portfolio of Municipal Securities        PROPOSAL 1:  TO APPROVE OR
Income Trust                               DISAPPROVE AN AGREEMENT AND
RECORD DATE SHARES                         PLAN OF
                                           REORGANIZATION

                                           R   FOR the Agreement and Plan
                                              of Reorganization
                                           R   AGAINST the Agreement and
                                              Plan of Reorganization
                                           R   ABSTAIN

Please sign EXACTLY as your name(s) appear
above.  When signing as attorney, executor,
administrator, guardian, trustee, custodian,
etc., please give your full title as such.  If a
corporation or partnership, please sign the full
name by an authorized officer or partner.  If
stock is owned jointly, all owners should sign.


____________________________________
Signature(s) of Shareholder(s)

Date:_______________________________
                                                         Exhibit 17.4
NEW JERSEY MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST
FEDERATED INVESTORS TOWER
PITTSBURGH PA 15222-3779

_____________________________________________________________________


NEW JERSEY MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST

                                                CUSIP NO. 625922885

FOR SPECIAL MEETING OF SHAREHOLDERS MARCH 30, 1995

KNOW ALL PERSONS BY THESE PRESENTS that the undersigned shareholders of
New Jersey Municipal Income Fund, a portfolio of Municipal Securities
Income Trust, hereby appoint J. Crilley Kelly, Suzanne W. Land, J.
Martin Levine, Marjorie B. Sellers and Scott Tretter, or any of them
true and lawful attorneys, with power of substitution of each, to vote
all shares of New Jersey Municipal Income Fund, a portfolio of Municipal
Securities Income Trust, which the undersigned is entitled to vote, at
the Special Meeting of Shareholders to be held on March 30, 1995, at
Federated Investors Tower, Pittsburgh, Pennsylvania, at 2:15 p.m.
(Eastern Standard Time) and at any adjournment thereof.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES.  The
attorneys named will vote the shares represented by this proxy in
accordance with the choices made on this card.  IF NO CHOICE IS
INDICATED AS TO ANY ITEM, THIS PROXY WILL BE VOTED AFFIRMATIVELY ON THAT
MATTER.

Discretionary authority is hereby conferred as to all other matters as
may properly come before the Special Meeting.

PROPOSAL

1.  TO APPROVE OR DISAPPROVE AN AGREEMENT AND PLAN OF REORGANIZATION.
           PLEASE RETURN THE BOTTOM PORTION WITH YOUR VOTE IN
            THE ENCLOSED ENVELOPE AND RETAIN THE TOP PORTION
                                    .
New Jersey Municipal Income Fund           PROXY VOTING MAIL-IN STUB
a Portfolio of Municipal Securities        PROPOSAL 1:  TO APPROVE OR
Income Trust                               DISAPPROVE AN AGREEMENT AND
   RECORD DATE SHARES                      PLAN OF
                                           REORGANIZATION

                                           R   FOR the Agreement and Plan
                                              of Reorganization
                                           R   AGAINST the Agreement and
                                              Plan of Reorganization
                                           R   ABSTAIN

Please sign EXACTLY as your name(s) appear
above.  When signing as attorney, executor,
administrator, guardian, trustee, custodian,
etc., please give your full title as such.  If a
corporation or partnership, please sign the full
name by an authorized officer or partner.  If
stock is owned jointly, all owners should sign.


_______________________________________
Signature(s) of Shareholder(s)

Date:__________________________________

                                                       Exhibit 17.5
TEXAS MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST
FEDERATED INVESTORS TOWER
PITTSBURGH PA 15222-3779

_____________________________________________________________________


TEXAS MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST

                                            CUSIP NO. 625922877
                                                         
FOR SPECIAL MEETING OF SHAREHOLDERS MARCH 30, 1995
                                                         
KNOW ALL PERSONS BY THESE PRESENTS that the undersigned shareholders of
Texas Municipal Income Fund, a portfolio of Municipal Securities Income
Trust, hereby appoint J. Crilley Kelly, Suzanne W. Land, J. Martin
Levine, Marjorie B. Sellers and Scott Tretter, or any of them true and
lawful attorneys, with power of substitution of each, to vote all shares
of Texas Municipal Income Fund, a portfolio of Municipal Securities
Income Trust, which the undersigned is entitled to vote, at the Special
Meeting of Shareholders to be held on March 30, 1995, at Federated
Investors Tower, Pittsburgh, Pennsylvania, at 2:15 p.m. (Eastern
Standard Time) and at any adjournment thereof.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES.  The
attorneys named will vote the shares represented by this proxy in
accordance with the choices made on this card.  IF NO CHOICE IS
INDICATED AS TO ANY ITEM, THIS PROXY WILL BE VOTED AFFIRMATIVELY ON THAT
MATTER.

Discretionary authority is hereby conferred as to all other matters as
may properly come before the Special Meeting.

PROPOSAL

1.  TO APPROVE OR DISAPPROVE AN AGREEMENT AND PLAN OF REORGANIZATION.
           PLEASE RETURN THE BOTTOM PORTION WITH YOUR VOTE IN
            THE ENCLOSED ENVELOPE AND RETAIN THE TOP PORTION.
                                    
Texas Municipal Income Fund                PROXY VOTING MAIL-IN STUB
a Portfolio of Municipal Securities        PROPOSAL 1:  TO APPROVE OR
Income Trust                               DISAPPROVE AN AGREEMENT AND
RECORD DATE SHARES                         PLAN OF
                                           REORGANIZATION


                                           R    FOR the Agreement and Plan
                                                of Reorganization
                                             R     AGAINST the Agreement and
                                                Plan of Reorganization
                                           R         ABSTAIN
                                                         
Please sign EXACTLY as your name(s) appear
above.  When signing as attorney, executor,
administrator, guardian, trustee, custodian,
etc., please give your full title as such.  If a
corporation or partnership, please sign the full
name by an authorized officer or partner.  If
stock is owned jointly, all owners should sign.

                                                         

_______________________________________

Signature(s) of Shareholder(s)

Date:__________________________________

                                                       Exhibit 17.6
VIRGINIA MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST
FEDERATED INVESTORS TOWER
PITTSBURGH PA 15222-3779

_____________________________________________________________________


VIRGINIA MUNICIPAL INCOME FUND
a Portfolio of
MUNICIPAL SECURITIES INCOME TRUST

                                            CUSIP NO. 625922844
                                                         
FOR SPECIAL MEETING OF SHAREHOLDERS MARCH 30, 1995

KNOW ALL PERSONS BY THESE PRESENTS that the undersigned shareholders of
Virginia Municipal Income Fund, a portfolio of Municipal Securities
Income Trust, hereby appoint J. Crilley Kelly, Suzanne W. Land, J.
Martin Levine, Marjorie B. Sellers and Scott Tretter, or any of them
true and lawful attorneys, with power of substitution of each, to vote
all shares of Virginia Municipal Income Fund, a portfolio of Municipal
Securities Income Trust, which the undersigned is entitled to vote, at
the Special Meeting of Shareholders to be held on March 30, 1995, at
Federated Investors Tower, Pittsburgh, Pennsylvania, at 2:15 p.m.
(Eastern Standard Time) and at any adjournment thereof.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES.  The
attorneys named will vote the shares represented by this proxy in
accordance with the choices made on this card.  IF NO CHOICE IS
INDICATED AS TO ANY ITEM, THIS PROXY WILL BE VOTED AFFIRMATIVELY ON THAT
MATTER.

Discretionary authority is hereby conferred as to all other matters as
may properly come before the Special Meeting.

PROPOSAL

1.  TO APPROVE OR DISAPPROVE AN AGREEMENT AND PLAN OF REORGANIZATION.
           PLEASE RETURN THE BOTTOM PORTION WITH YOUR VOTE IN
            THE ENCLOSED ENVELOPE AND RETAIN THE TOP PORTION.
                                                         
Virginia Municipal Income Fund             PROXY VOTING MAIL-IN STUB
a Portfolio of Municipal Securities        PROPOSAL 1:  TO APPROVE OR
Income Trust                               DISAPPROVE AN AGREEMENT AND
RECORD DATE SHARES                         PLAN OF
                                           REORGANIZATION



                                           R   FOR the Agreement and Plan
                                              of Reorganization
                                           R   AGAINST the Agreement and
                                              Plan of Reorganization
                                           R   ABSTAIN
                                                         
Please sign EXACTLY as your name(s) appear
above.  When signing as attorney, executor,
administrator, guardian, trustee, custodian,
etc., please give your full title as such.  If a
corporation or partnership, please sign the full
name by an authorized officer or partner.  If
stock is owned jointly, all owners should sign.



_______________________________________
Signature(s) of Shareholder(s)

Date:__________________________________



                                                                        


1K3R01!.DOC

                                                         Exhibit 17.7
MULTI-STATE MUNICIPAL INCOME FUND
a Portfolio of
FIXED INCOME SECURITIES, INC.
FEDERATED INVESTORS TOWER
PITTSBURGH PA 15222-3779

____________________________________________________________

MULTI-STATE MUNICIPAL INCOME FUND
a Portfolio of
FIXED INCOME SECURITIES, INC.

                                            CUSIP NO. 338319205

FOR SPECIAL MEETING OF SHAREHOLDERS MARCH 30, 1995

KNOW ALL PERSONS BY THESE PRESENTS that the undersigned shareholders of
Multi-State Municipal Income Fund, a portfolio of Fixed Income Securities,
Inc., hereby appoint Patricia F. Conner, Charles H. Field, Laura Goldner,
Suzanne W. Land, and Judy L. Petras, or any of them true and lawful
attorneys, with power of substitution of each, to vote all shares of Multi-
State Municipal Income Fund, a portfolio of Fixed Income Securities, Inc.,
which the undersigned is entitled to vote, at the Special Meeting of
Shareholders to be held on March 30, 1995, at Federated Investors Tower,
Pittsburgh, Pennsylvania, at 2:00 p.m. (Eastern Standard Time) and at any
adjournment thereof.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS.
The attorneys named will vote the shares represented by this proxy in
accordance with the choices made on this card.  IF NO CHOICE IS INDICATED
AS TO ANY ITEM, THIS PROXY WILL BE VOTED AFFIRMATIVELY ON THAT MATTER.

Discretionary authority is hereby conferred as to all other matters as may
properly come before the Special Meeting.

PROPOSAL

1.  TO APPROVE OR DISAPPROVE AN AGREEMENT AND PLAN OF
REORGANIZATION.
           PLEASE RETURN THE BOTTOM PORTION WITH YOUR VOTE IN
            THE ENCLOSED ENVELOPE AND RETAIN THE TOP PORTION.
                                    
Municipal Income Fund                      PROXY VOTING MAIL-IN STUB
a Portfolio of Municipal Securities        PROPOSAL 1:  TO APPROVE OR
Income Trust                               DISAPPROVE AN AGREEMENT AND
RECORD DATE SHARES                         PLAN OF REORGANIZATION



                                             R     FOR the Agreement and Plan
                                             of Reorganization
                                             R     AGAINST the Agreement and
                                             Plan of Reorganization
                                             R     ABSTAIN

Please sign EXACTLY as your name(s) appear
above.  When signing as attorney, executor,
administrator, guardian, trustee, custodian,
etc., please give your full title as such.  If a
corporation or partnership, please sign the full
name by an authorized officer or partner.  If
stock is owned jointly, all owners should sign.



_____________________________________
Signature(s) of Shareholder(s)

Date:________________________________





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission