NYLIFE REALTY INCOME PARTNERS I L P
10-Q, 1996-11-12
REAL ESTATE
Previous: SVB&T CORP /NEW, 10-Q, 1996-11-12
Next: MAN SANG HOLDINGS INC, 10QSB, 1996-11-12



<PAGE>

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q



(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended September 30, 1996
                               ------------------
                                        
                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________________________

Commission file number 0-16859
                       -------

                     NYLIFE Realty Income Partners I, L.P.
                     -------------------------------------
            (Exact name of registrant as specified in its charter)

               Delaware                                      13-3410538
               --------                                      ----------
     (State or other jurisdiction                         (I.R.S. Employer
   of incorporation or organization)                     Identification No.)

 51 Madison Avenue, New York, New York                          10010
 -------------------------------------                          -----
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code (212) 576-6456
                                                   --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

     Yes  X          No 
         ---            ---

<PAGE>

                    NYLIFE Realty Income Partners I, L.P.
                       (In The Process of Liquidation)
                             September 30, 1996


                                    INDEX
                                    -----
                                                                        PAGE NO.
                                                                        --------
Part I -  Financial Information (Unaudited)
     
          Item 1. Financial Statements

          Statement of Net Assets as of September 30, 1996                    3
          
          Balance Sheet as of December 31, 1995                               4

          Statement of Changes in Net Assets For the Period from 
          July 1, 1996 through September 30, 1996                             5

          Statements of Operations for the Six Months Ended 
          June 30, 1996 and For the Three and Nine Months Ended 
          September 30, 1995                                                  6

          Statements of Partners' Capital (Deficit) for the Six Months 
          Ended June 30, 1996 and For the Year Ended December 31, 1995        7

          Statements of Cash Flows For the Six Months Ended June 30, 
          1996 and For the Nine Months Ended September 30, 1995               8

          Notes to Financial Statements                                       9

          Item 2. Management's Discussion and Analysis of Financial 
          Condition and Results of Operations                                13

Part II - Other Information

          Item 2. Changes in Securities                                      16

          Item 4. Submission of  Matters to a Vote of Security Holders       16

          Item 6. Exhibits and Reports on Form 10-K                          16

          Signatures                                                         17




                                      2
<PAGE>
                     NYLIFE Realty Income Partners I, L.P.
                        (In The Process of Liquidation)
                            Statement of Net Assets
                            as of September 30, 1996 
                                   (Unaudited)




ASSETS                                                             1996
                                                             ---------------
Cash and cash equivalents                                    $     799,430
Restricted cash                                                    283,392
Due from affiliates                                                 16,650
Investments in real estate joint ventures                       12,009,890
                                                              --------------

          Total assets                                        $ 13,109,362
                                                              --------------
                                                              --------------

LIABILITIES

Accrued liabilities                                                153,461
                                                              --------------
Net assets                                                    $ 12,955,901
                                                              --------------
                                                              --------------






              The accompanying Notes to Financial Statements are
                    an integral part of these statements.


                                      3
<PAGE>

                        NYLIFE Realty Income Partners I, L.P.
                               (a limited partnership)
                                    Balance Sheet
                                  December 31, 1995


ASSETS

Cash and cash equivalents                                    $     688,977
Restricted cash                                                    283,392
Investments in real estate joint ventures                       13,590,960
Other assets - net                                                   2,472
                                                             ---------------


      Total assets                                           $  14,565,801
                                                             ---------------
                                                             ---------------

LIABILITIES AND PARTNERS' CAPITAL

Accrued liabilities                                          $      94,058
                                                             ---------------

      Total liabilities                                             94,058
                                                             ---------------

Partners' capital
   General Partners:
      Capital contributions                                          2,000
      Accumulated deficit                                           (9,103)
      Cumulative distributions                                     (66,470)
                                                             ---------------
                                                                   (73,573)
                                                             ---------------

   Limited Partners:
      Capital contributions
        net of public offering expenses                         25,032,724
      Accumulated deficit                                         (901,371)
      Cumulative distributions                                  (9,586,037)

                                                             ---------------
                                                                14,545,316
                                                             ---------------

   Total partners' capital                                      14,471,743
                                                             ---------------

   Total liabilities and partners' capital                   $  14,565,801
                                                             ---------------
                                                             ---------------


                  The accompanying Notes to Financial Statements are
                         an integral part of these statements.

                                      4
<PAGE>

                         NYLIFE Realty Income Partners I, L.P.
                            (In The Process of Liquidation)
                          Statement of Changes in Net Assets
              For the Period from July 1, 1996 through September 30, 1996 
                                      (Unaudited)




                                                                   1996
                                                             ---------------

Net assets at July 1, 1996                                   $  12,715,713

Equity in income from joint venture operations                     282,525

Interest income                                                     11,328

General and administrative expenses                                (28,665)

General and administrative expenses-related party                  (25,000)
                                                             ---------------
Net increase in net assets                                         240,188
                                                             ---------------

Net assets at September 30, 1996                             $  12,955,901
                                                             ---------------
                                                             ---------------


                  The accompanying Notes to Financial Statements are
                         an integral part of these statements.


                                      5
<PAGE>

                     NYLIFE Realty Income Partners I, L.P.
                        (In The Process of Liquidation)
                           Statements of Operations
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                       Six Months         Three Months          Nine Months
                                                          Ended               Ended                Ended
                                                        June 30,          September 30,         September 30,
INCOME                                                    1996                 1995                 1995
                                                    ----------------   -------------------   -------------------
<S>                                                 <C>                <C>                   <C>
Equity in income  from joint venture operations     $          -       $          85,934     $         262,982
Interest                                                    24,269                 9,816                50,912
                                                    ----------------   -------------------   -------------------

  Total income                                              24,269                95,750               313,894
                                                    ----------------   -------------------   -------------------


EXPENSES

Equity in loss from joint venture operations             1,418,444                   -                     -    
General and administrative                                  25,600                35,325                82,795  
General and administrative-related party                    50,000                25,000                75,000  
                                                    ----------------   -------------------   -------------------

  Total expenses                                         1,494,044                60,325               157,795  
                                                    ----------------   -------------------   -------------------

    Net income (loss)                               $   (1,469,775)    $          35,425     $         156,099 
                                                    ----------------   -------------------   -------------------
                                                    ----------------   -------------------   -------------------


NET INCOME (LOSS) ALLOCATED

General Partners                                    $      (14,698)    $             354     $           1,561 
Limited Partners                                        (1,455,077)               35,071               154,538 
                                                    ----------------   -------------------   -------------------
                                                    $   (1,469,775)    $          35,425     $         156,099 
                                                    ----------------   -------------------   -------------------
                                                    ----------------   -------------------   -------------------

Net income (loss) per Unit                          $        (0.51)    $            0.01     $            0.05  
                                                    ----------------   -------------------   -------------------
                                                    ----------------   -------------------   -------------------
 
Number of Units                                        2,833,925.5           2,833,925.5           2,833,925.5  
                                                    ----------------   -------------------   -------------------
                                                    ----------------   -------------------   -------------------
</TABLE>

                  The accompanying Notes to Financial Statements are
                         an integral part of these statements.


                                      6
<PAGE>

                     NYLIFE Realty Income Partners I, L.P.
                        (In The Process of Liquidation)
                   Statements of Partners' Capital (Deficit)
               for the Six Months Ended June 30, 1996 (Unaudited)
                   and for the Year Ended December 31, 1995



<TABLE>
<CAPTION>
                                                                                                    Total
                                                        Limited             General               Partners'
                                                        Partners            Partners               Capital
                                                    ----------------   -------------------   -------------------
<S>                                                 <C>                <C>                   <C>
Capital (deficit) at January 1, 1995                $   18,970,789     $        (61,376)     $      18,909,413
 
Net income                                                 155,625                1,572                157,197
 
Distributions to partners                               (4,581,098)             (13,769)            (4,594,867)
                                                    ----------------   -------------------   -------------------

Capital (deficit) at December 31, 1995                  14,545,316              (73,573)            14,471,743
 
Net (loss)                                              (1,455,077)             (14,698)            (1,469,775)
 
Distributions to partners                                 (283,392)              (2,863)              (286,255)
                                                    ----------------   -------------------   -------------------

Capital (deficit) at June 30, 1996                  $   12,806,847     $        (91,134)     $      12,715,713
                                                    ----------------   -------------------   -------------------
                                                    ----------------   -------------------   -------------------
</TABLE>


                  The accompanying Notes to Financial Statements are
                         an integral part of these statements.


                                      7
<PAGE>

                     NYLIFE Realty Income Partners I, L.P.
                        (In The Process of Liquidation)
                           Statements of Cash Flows
                                  (Unaudited)



<TABLE>
<CAPTION>
                                                                        Six Months Ended      Nine Months Ended
                                                                          June 30, 1996       September 30, 1995
                                                                       -------------------   -------------------
<S>                                                                    <C>                   <C>
Cash flows from operating activities:

Net income (loss)                                                      $      (1,469,775)    $         156,099  
                                                                       -------------------   -------------------

Adjustments to reconcile net income (loss) to net cash provided 
  by (used in) operating activities:
    Equity in (income) loss from joint venture operations                      1,418,444              (262,982)
    Cash distributions from joint ventures                                           -                 262,982 
    Amortization of interest and acquisition fees                                 12,544                   -   

Changes in assets and liabilities:
    (Increase) in due from affiliates                                            (50,450)              (25,000)
    Decrease in other assets                                                       1,836                25,283 
    Increase (decrease) in accrued liabilities                                    15,328               (23,013)
                                                                       -------------------   -------------------
      Total adjustments                                                        1,397,702               (22,730)
                                                                       -------------------   -------------------
      Net cash provided by (used in) operating activities                        (72,073)              133,369 
                                                                       -------------------   -------------------

Cash flows from investing activities:
    Cash distributions from joint ventures in excess of earnings 
      (return of capital)                                                       258,799              3,645,248 
                                                                       -------------------   -------------------
Cash flows from financing activities:
    Distributions to partners                                                  (286,255)            (4,308,612)
                                                                       -------------------   -------------------

Net (decrease) in cash and cash equivalents                                     (99,529)              (529,995)

Cash and cash equivalents at beginning of period                                688,977              1,646,068 
                                                                       -------------------   -------------------

Cash and cash equivalents at end of period                             $        589,448      $       1,116,073 
                                                                       -------------------   -------------------
                                                                       -------------------   -------------------
</TABLE>


               The accompanying Notes to Financial Statements are
                     an integral part of these statements.


                                      8
<PAGE>
                     NYLIFE REALTY INCOME PARTNERS I, L.P.
                        (IN THE PROCESS OF LIQUIDATION)
                         NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                   (UNAUDITED)


NOTE 1 - BASIS OF PRESENTATION

As discussed in further detail in Note 2, on July 1, 1996, the limited partners
of the Partnership approved the dissolution of the Partnership.  As a result,
the Partnership has changed its basis of accounting for the period subsequent to
June 30, 1996, from the historical cost basis to the liquidation basis.  Under
the liquidation basis of accounting, the Partnership's assets at September 30,
1996 are reported at estimated net realizable value, and the Partnership's
liabilities are presented at estimated settlement amounts. 

Investments in real estate Joint Ventures at September 30, 1996 are recorded at
fair value based on appraisals performed on the Joint Venture Properties, less
estimated costs to sell, as of December 15, 1995 for Cornell and NewMarket and
December 31, 1995 for Eden Woods.  Management believes that no material changes
to the fair market value of the Joint Venture Properties have occurred between
the appraisal dates and September 30, 1996.  For all other assets and
liabilities presented on the liquidation basis of accounting, the General
Partner believes that historical cost approximates fair market value. The net
effect of the revaluation of the Partnership's assets and liabilities due to the
adoption of the liquidation basis of accounting was a downward adjustment of
$1,469,124, to the Partnership's investments in real estate joint ventures. 
This amount was reported on the statements of operations for the six months
ended June 30, 1996 and included in equity in loss from Joint Venture 
operations (Note 4).

The accompanying statements of operations, partners' capital and cash flows for
the 1996 reporting period were prepared using the historical cost basis of
accounting for the first six months of the year since the liquidation basis of
accounting was adopted effective June 30, 1996.  For the 1995 reporting periods,
such statements have been presented on a historical cost basis for the three and
nine months ended September 30, 1995.  The balance sheet at December 31, 1995
was also prepared using the historical cost basis.

The accompanying financial statements include the accounts of the Partnership
including its investments in NYLIFE Realty Partners I - General Partnership A
(Cornell), General Partnership C (Eden Woods), and General Partnership D
(NewMarket) (collectively, the "Joint Ventures") to which the equity method of
accounting has been applied.

The summarized financial information contained herein is unaudited, however, in
the opinion of management, all adjustments (which include normal recurring
adjustments) necessary for a fair presentation of financial information have
been included. The accompanying financial statements and related notes should be
read in conjunction with the Partnership's 1995 Annual Report on Form 10-K/A-1.

Capitalized terms used in these Notes to Financial Statements, unless otherwise
defined herein, shall have the meanings set forth in the Partnership Agreement.


                                      9
<PAGE>

NOTE 2 - LIQUIDATION

Two class action lawsuits were filed against the Co-Venturer and certain other
affiliates of the General Partners in the District Court of Harris County, Texas
on January 11, 1996, styled Grimshawe v. New York Life Insurance Co., et al.
(No. 96-001188) and Shea v. New York Life Insurance Co., et al. (No. 96-001189)
alleging misconduct in connection without the original sale of investment units
in various partnerships, including violation of various federal and state laws
and regulations and claims of continuing fraudulent conduct. The plaintiffs
asked for compensatory damages for their lost original investment, plus
interest, costs (including attorneys fees), punitive damages, disgorgement of
any earnings, compensation and benefits received by the defendants as a result
of the alleged actions and other unspecified relief to which plaintiffs might
have been entitled.  These suits were amended and refiled in a consolidated
action in the United States District Court for the Southern District of Florida
(the "Court") on March 18, 1996.  In the federal action, the plaintiffs added
NYLIFE Realty as a defendant and included allegations concerning the
Partnership.  The plaintiffs purported to represent a class of all persons (the
"Class") who purchased or otherwise assumed rights and title to interests in
certain limited partnerships, including the Partnership, and other programs
created, sponsored, marketed, sold, operated or managed by the defendants (the
"Proprietary Partnerships").  The Partnership is not a defendant in the
litigation.

The defendants expressly denied any wrongdoing alleged in the complaint and
concede no liability or wrongdoing in connection with the sale of the Units or
the structure of the Proprietary Partnerships.  Nevertheless, to reduce the
burden of protracted litigation, the defendants  entered into a Stipulation of
Settlement ("Settlement Agreement") with the plaintiffs because in their opinion
such Settlement would (i) provide substantial benefits to the Class in a manner
consistent with New York Life's position that it had previously determined to
wind up most of the Proprietary Partnerships, including the Partnership, through
orderly liquidation as the continuation of the business no longer serves the
intended objectives of either the owners of interests in such Proprietary
Partnerships or the defendants and to offer the investors an enhancement to the
liquidating distribution they would otherwise receive and (ii) provide an
opportunity to wind up such partnerships on a schedule favorable to the Class
and resolve the issues raised by the lawsuit.

In coordination with the proposed settlement, the General Partners solicited the
approval of the limited partners for the dissolution of the Partnership.  On
July 1, 1996, the expiration date for the solicitation of such consents, the
limited partners of the Partnership approved the dissolution, and termination of
the Partnership.  NYLIFE Realty Inc., as liquidator, has commenced the process
of winding up the Partnership.

Final approval of the Settlement Agreement was given by the Court on July 3, 
1996.  The Settlement Agreement became final on August 5, 1996, the date on 
which the period for appeal of the Settlement Agreement expired.  Cash 
Payments (comprised of a Liquidation Advance and an Enhancement, as defined in 
the Settlement Agreement) were made by NYLIFE Realty to settling limited 
partners in August, September and November.  Each settling limited partner 
granted a security interest in favor of NYLIFE Realty in his units of limited 
partnership interest and liquidating distributions up to the amount of the 
settling limited partner's Liquidation Advance to

                                     10
<PAGE>

secure repayment thereof.  Accordingly, liquidating distributions for 
settling limited partners will be first applied to repay the Liquidation 
Advance and any remaining liquidating distributions will be made to the 
partners.

Under the terms of the Settlement Agreement, each settling limited partner
received a complete return of his original investment, less distributions
received prior to the final settlement date.  In exchange for the settlement
benefits the settling limited partners released any and all claims that the
settling limited partner may have had against the defendants in connection with
any and all causes of action related to the Proprietary Partnerships and all
activities related to the dissolution and liquidation of such partnerships.


NOTE 3 - ADOPTION OF NEW ACCOUNTING STANDARD

During the first quarter of 1996, the Partnership adopted Statement of Financial
Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed Of".  In connection with
the adoption of the liquidation basis of accounting (Note 1), the underlying
Joint Venture Properties were written down to fair value less estimated costs to
sell and the Partnership recorded a downward adjustment of $1,469,124 which is
included in equity in loss from joint venture operations on the accompanying
statement of operations for the six months ended June 30, 1996.

NOTE 4 - INVESTMENT IN REAL ESTATE JOINT VENTURES

A summary of the financial information for the Joint Ventures as of 
September 30, 1996 is presented below:

<TABLE>
<CAPTION>
BALANCE SHEETS                             Cornell          Eden Woods         NewMarket         Total
                                         ------------      ------------      ------------    ------------
<S>                                      <C>               <C>               <C>             <C>
Land                                     $ 1,027,580       $ 1,669,758       $ 1,619,290     $ 4,316,628
Building and improvements                  9,351,928        10,196,725         9,139,411      28,688,064
Accumulated depreciation                  (3,456,645)       (3,057,122)       (3,124,496)     (9,638,263)
Other assets                                 150,060           673,654           265,045       1,088,759
Accrued liabilities                          153,128           211,453           174,175         538,756
Co-Venturer's equity                       2,716,846         4,942,254         4,823,948      12,483,048
                                         ------------      ------------      ------------    ------------
Partnership's equity in Joint Ventures   $ 4,202,949       $ 4,329,308       $ 2,901,127     $11,433,384
                                         ------------      ------------      ------------    ------------
                                         ------------      ------------      ------------    ------------

Represented by:                                            
Partnership's equity in Joint Ventures
  at January 1, 1996                     $ 4,905,324       $ 4,798,189       $ 3,887,447     $13,590,960
Joint Venture (loss)                        (451,676)         (309,649)         (374,593)     (1,135,919)
Cash distributions                          (250,698)          (19,243)         (156,410)       (426,851)
                                         ------------      ------------      ------------    ------------
Net equity investment                      4,202,949         4,469,298         3,355,943      12,028,190
                                                           
Interest                                         -             (72,377)         (300,910)       (373,287)
Acquisition fees                                 -             (73,656)         (173,260)       (246,916)
Accumulated amortization of interest
  and acquisition fees                           -              10,396            33,301          43,697
                                         ------------      ------------      ------------    ------------
Partnership's equity in Joint Ventures                     
  at September 30, 1996                  $ 4,202,949       $ 4,329,308       $ 2,901,127     $11,433,384
                                         ------------      ------------      ------------    ------------
                                         ------------      ------------      ------------    ------------
</TABLE>


                                     11
<PAGE>

The following is a summary of the operations of Cornell, Eden Woods and 
NewMarket for the nine months ended September 30, 1996:

<TABLE>
<CAPTION>
OPERATIONS                                 Cornell          Eden Woods         NewMarket         Total
                                         ------------      ------------      ------------    ------------
<S>                                      <C>               <C>               <C>             <C>
Net operating income (loss)              $   (82,157)      $  (163,340)      $   166,571     $   (78,926)
Interest income                                4,378            11,510             4,719          20,607
Effect of adoption of liquidation 
  basis of accounting                       (675,016)         (506,157)       (1,026,135)     (2,207,308)
                                         ------------      ------------      ------------    ------------
Net (loss)                               $  (752,794)      $  (657,987)      $  (854,846)    $(2,265,627)
                                         ------------      ------------      ------------    ------------
                                         ------------      ------------      ------------    ------------

Net (loss) allocated:                                       
To Co-Venturer                           $  (301,118)      $  (348,338)      $  (480,252)    $(1,129,708)
To Partnership                              (451,676)         (309,649)         (374,954)     (1,135,919)
                                         ------------      ------------      ------------    ------------
                                         $  (752,794)      $  (657,987)      $  (854,846)    $(2,265,627)
                                         ------------      ------------      ------------    ------------
                                         ------------      ------------      ------------    ------------
</TABLE>


NOTE 5 - TRANSACTIONS WITH THE GENERAL PARTNERS AND AFFILIATES

The following is a summary of the amounts earned by the General Partners and
their Affiliates for the nine months ended September 30, 1996 and 1995 as
defined in the Partnership Agreement:

<TABLE>
<CAPTION>
                                                                      Earned for the         Earned for the
                                                 Unpaid at           nine months ended      nine months ended
                                             September 30,1996      September 30, 1996      September 30, 1995
                                             -----------------      ------------------      ------------------
<S>                                          <C>                    <C>                     <C>
Property management fees (1)                       $   -                  $103,995                $103,995
Reimbursement of general and administrative 
  expenses paid the General Partners                75,000                  75,000                  75,000
                                                   -------                --------                --------
                                                   $75,000                $178,995                $178,995
                                                   -------                --------                --------
                                                   -------                --------                --------

</TABLE>
(1)  Costs associated with property management fees are borne by the Joint
Ventures.

The above amounts are allocable to the General Partners and their Affiliates as
follows:

<TABLE>
<CAPTION>
                                                                      Earned for the         Earned for the
                                                 Unpaid at           nine months ended      nine months ended
                                             September 30,1996      September 30, 1996      September 30, 1995
                                             -----------------      ------------------      ------------------
<S>                                          <C>                    <C>                     <C>
NYLIFE Realty Inc. and Affiliates                 $75,000                 $ 75,000                $ 75,000
Greystone Realty Corporation (2)                      -                    103,995                 103,995
                                                  -------                 --------                --------
                                                  $75,000                 $178,995                $178,995    
                                                  -------                 --------                --------
                                                  -------                 --------                --------
</TABLE>

(2)  Under no circumstances will the amount charged to the Partnership in 
respect of Greystone Realty Corporation ("Greystone"), an affiliate of New York
Life Insurance Company, exceed the limitations on payments to affiliates set
forth in the Partnership Agreement.


                                     12
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

LIQUIDATION
Two class action lawsuits were filed against the Co-Venturer and certain other
affiliates of the General Partners in the District Court of Harris County, Texas
on January 11, 1996, styled Grimshawe v. New York Life Insurance Co., et al.
(No. 96-001188) and Shea v. New York Life Insurance Co., et al. (No. 96-001189)
alleging misconduct in connection without the original sale of investment units
in various partnerships, including violation of various federal and state laws
and regulations and claims of continuing fraudulent conduct. The plaintiffs
asked for compensatory damages for their lost original investment, plus
interest, costs (including attorneys fees), punitive damages, disgorgement of
any earnings, compensation and benefits received by the defendants as a result
of the alleged actions and other unspecified relief to which plaintiffs might
have been entitled.  These suits were amended and refiled in a consolidated
action in the United States District Court for the Southern District of Florida
(the "Court") on March 18, 1996.  In the federal action, the plaintiffs added
NYLIFE Realty as a defendant and included allegations concerning the
Partnership.  The plaintiffs purported to represent a class of all persons (the
"Class") who purchased or otherwise assumed rights and title to interests in
certain limited partnerships, including the Partnership, and other programs
created, sponsored, marketed, sold, operated or managed by the defendants (the
"Proprietary Partnerships").  The Partnership is not a defendant in the
litigation.

The defendants expressly denied any wrongdoing alleged in the complaint and
concede no liability or wrongdoing in connection with the sale of the Units or
the structure of the Proprietary Partnerships.  Nevertheless, to reduce the
burden of protracted litigation, the defendants  entered into a Stipulation of
Settlement ("Settlement Agreement") with the plaintiffs because in their opinion
such Settlement would (i) provide substantial benefits to the Class in a manner
consistent with New York Life's position that it had previously determined to
wind up most of the Proprietary Partnerships, including the Partnership, through
orderly liquidation as the continuation of the business no longer serves the
intended objectives of either the owners of interests in such Proprietary
Partnerships or the defendants and to offer the investors an enhancement to the
liquidating distribution they would otherwise receive and (ii) provide an
opportunity to wind up such partnerships on a schedule favorable to the Class
and resolve the issues raised by the lawsuit.

In coordination with the proposed settlement, the General Partners solicited the
approval of the limited partners for the dissolution of the Partnership.  On
July 1, 1996, the expiration date for the solicitation of such consents, the
limited partners of the Partnership approved the dissolution, and termination of
the Partnership.  NYLIFE Realty Inc., as liquidator, has commenced the process
of winding up the Partnership.

Final approval of the Settlement Agreement was given by the Court on July 3, 
1996.  The Settlement Agreement became final on August 5, 1996, the date on 
which the period for appeal of the Settlement Agreement expired.  Cash 
Payments (comprised of a Liquidation Advance and an Enhancement, as defined in 
the Settlement Agreement) were made by NYLIFE Realty to settling limited 
partners in August, September and November.  Each settling limited partner 
granted a security interest in favor of NYLIFE Realty in his units of limited 
partnership interest and liquidating distributions up to the amount of the 
settling limited partner's Liquidation Advance to

                                      13
<PAGE>

secure repayment thereof.  Accordingly, liquidating distributions for 
settling limited partners will be first applied to repay the Liquidation 
Advance and any remaining liquidating distributions will be made to the 
partners.

Under the terms of the Settlement Agreement, each settling limited partner
received a complete return of his original investment, less distributions
received prior to the final settlement date.  In exchange for the settlement
benefits the settling limited partners released any and all claims that the
settling limited partner may have had against the defendants in connection with
any and all causes of action related to the Proprietary Partnerships and all
activities related to the dissolution and liquidation of such partnerships.

LIQUIDITY AND CAPITAL RESOURCES
The Partnership's cash balance of $799,430 at September 30,1996 includes
$153,461 to pay accrued liabilities, and cash generated from operations of the
Joint Ventures and distributed to the Partnership.

During the process of winding up and liquidating the Joint Ventures and the
Partnership, the Partnership will no longer pay any semi-annual distributions to
the partners.  However, upon the sale of the Partnership's assets, payment of
the Partnership's liabilities and provision for contingent liabilities,
liquidating distributions will be paid to the partners.  Liquidating
distributions paid to the settling limited partners will be subject to the terms
of the Settlement Agreement.

RESULTS OF OPERATIONS
As a result of the limited partners approval of the dissolution of the
Partnership, the Partnership has changed its basis of accounting for the period
subsequent to June 30, 1996, from the historical cost basis to the liquidation
basis. Under the liquidation basis of accounting, the Partnerships' assets at
September 30, 1996 are reported at estimated net realizable value, and the
Partnerships' liabilities are presented at estimated settlement amounts. The net
effect of the revaluation of the Partnership's assets and liabilities due to the
adoption of the liquidation basis of accounting was a downward adjustment in the
second quarter of $1,469,124, to the Partnership's investments in real estate
joint ventures.  This amount is reported on the statement of operations for the
six months ended June 30, 1996 and included in equity in loss from Joint Venture
operations.

Under the liquidation basis of accounting, the Partnership's results of
operations for the three months ended September 30, 1996 are presented as a
component of the accompanying Statement of Changes in Net Assets.

The increase in the Partnership's net income for the three months ended
September 30, 1996 as compared to the corresponding period in 1995 resulted from
an increase in equity in income from Joint Venture operations.  Higher income
from Joint Ventures was achieved because capital assets, having been written
down to their net realizable values in the second quarter, are no longer
depreciated by the Joint Ventures.

Cornell's net income increased by approximately $124,000 for the three months
ended September 30, 1996 compared to the corresponding 1995 period. The increase
in net income was


                                     14
<PAGE>

due primarily to the discontinuation of depreciation expense which more than 
offset an increase in real estate taxes.

Eden Woods' net income increased by approximately $166,000 for the three months
ended September 30, 1996 compared to the corresponding 1995 period.  The
increase in net income was due primarily to the discontinuation of depreciation
expense.

NewMarkets' net income increased by approximately $100,000 for the three months
ended September 30,1996 compared to the corresponding 1995 period.  The increase
in net income was due primarily to the discontinuation of depreciation expense. 
Rental revenues decreased compared to the corresponding 1995 period due to a
decline in rental rates.  The retail market in which NewMarket is located
continues to experience rapid development including the addition of new
superstores. This development has led to increased price competition in the
retail segment.  Recognizing that high occupancy is vital to the success of the
mall, management has responded to this increased price competition by lowering
rental rates so existing tenants do not vacate.

Occupancy at Cornell, Eden Woods, and NewMarket was 88%, 87%, and 94%,
respectively, as of September 30, 1996, as compared to 97%, 98%, and 93%,
respectively, as of September 30, 1995.





                                     15
<PAGE>

PART II. OTHER INFORMATION


ITEM 2. CHANGES IN SECURITIES

          During the process of winding up and liquidating the Partnership, the
Partnership will no longer pay any semi-annual cash distributions to the
partners.  However, upon the sale of the Partnership's assets, payment of the
Partnership's liabilities and provision for contingent liabilities, liquidating
distributions will be paid to the partners.  Liquidating distributions paid to
the settling limited partners will be subject to the terms of the Settlement
Agreement.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          Through a consent solicitation of limited partners that expired on
July 1, 1996, the limited partners of the Partnership approved the proposals to 
dissolve and terminate the Partnership.  The number of consents and abstentions
with respect to each of the proposals is set forth below:

                          Affirmative          Withheld
                            Consents           Consents      Abstentions

Dissolution Proposal     2,218,726.978        44,834.587      25,991.438



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

          (a) EXHIBITS

                None

          (b) REPORTS ON FORM 8-K

                None




                                     16
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on November 12, 1996.


                                 NYLIFE Realty Income Partners I, L.P.


                                      By:  NYLIFE Realty Inc.
                                           General Partner




                                           /s/  Kevin M. Micucci 
                                           ---------------------------
                                      By:       Kevin M. Micucci
                                                  President
                                            (Principal Executive, Financial
                                                and Accounting Officer)




                                     17

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       1,082,822
<SECURITIES>                                12,009,890
<RECEIVABLES>                                   16,650
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            13,709,362
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       0
<CURRENT-LIABILITIES>                          153,461
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                13,109,362
<SALES>                                              0
<TOTAL-REVENUES>                               318,122
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,547,709
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,229,587
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission