NYLIFE REALTY INCOME PARTNERS I L P
10-Q, 1996-05-15
REAL ESTATE
Previous: NEWMIL BANCORP INC, 10-Q, 1996-05-15
Next: NYLIFE REALTY INCOME PARTNERS I L P, 10-K/A, 1996-05-15



<PAGE>

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q



(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996
                               --------------

                                     OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the transition period from ______________

Commission file number 0-16859
                       -------

                    NYLIFE REALTY INCOME PARTNERS I, L.P.
           (Exact name of registrant as specified in its charter)

                 DELAWARE                            13-3410538
      (State or other jurisdiction                (I.R.S. Employer
    of incorporation or organization)            Identification No.)

  51 MADISON AVENUE, NEW YORK, NEW YORK                 10010
(Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code (212) 576-7300
                                                   --------------

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

     Yes X          No
        ---            ---
     Yes X          No
        ---            ---


<PAGE>

                      NYLIFE REALTY INCOME PARTNERS I, L.P.
                             (A LIMITED PARTNERSHIP)
                                  MARCH 31, 1996



                                       INDEX



                                                         PAGE NO.
                                                         --------

Part I -  Financial Information (Unaudited)

     Balance Sheets as of March 31, 1996
     and December 31, 1995                                   3

     Statements of Operations for the Three
     Months Ended March 31, 1996 and 1995                    4

     Statements of Partners' Capital (Deficit) for the
     Three Months Ended March 31, 1996 and
     for the Year Ended December 31, 1995                    5

     Statements of Cash Flows for the Three Months
     Ended March 31, 1996 and 1995                           6

     Notes to Financial Statements                           7

     Management's Discussion and Analysis of
     Financial Condition and Results of Operations          10

Part II - Other Information                                 12

     Signatures                                             13


                                      2

<PAGE>

                    NYLIFE REALTY INCOME PARTNERS I, L.P.
                          (A LIMITED PARTNERSHIP)
                               BALANCE SHEETS
                 AS OF MARCH 31, 1996 AND DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                      1996
ASSETS                                             (UNAUDITED)          1995
- ------                                             -----------      -----------
<S>                                                     <C>             <C>
Cash and cash equivalents                          $   828,769      $   688,977
Restricted cash                                        283,392          283,392
Investments in real estate joint ventures           13,497,084       13,590,960
Other assets - net                                       2,149            2,472
                                                   -----------      -----------
      Total assets                                 $14,611,394      $14,565,801
                                                   -----------      -----------
                                                   -----------      -----------

LIABILITIES AND PARTNERS' CAPITAL
- ---------------------------------

Due to affiliates                                  $    25,000      $       -

Accrued liabilities                                     85,211           94,058
                                                   -----------      -----------

      Total liabilities                                110,211           94,058
                                                   -----------      -----------

Partners' capital
   General Partners:
      Capital contributions                              2,000            2,000
      Accumulated deficit                               (8,809)          (9,103)
      Cumulative distributions                         (66,470)         (66,470)
                                                   -----------      -----------
                                                       (73,279)         (73,573)
                                                   -----------      -----------
   Limited Partners:
      Capital contributions
        net of public offering expenses             25,032,724       25,032,724
      Accumulated deficit                             (872,225)        (901,371)
      Cumulative distributions                      (9,586,037)      (9,586,037)
                                                   -----------      -----------
                                                    14,574,462       14,545,316
                                                   -----------      -----------

   Total partners' capital                          14,501,183       14,471,743
                                                   -----------      -----------

   Total liabilities and partners' capital         $14,611,394      $14,565,801
                                                   -----------      -----------
                                                   -----------      -----------
</TABLE>

              The accompanying Notes to Financial Statements are
                    an integral part of these statements.


                                      3


<PAGE>

                    NYLIFE REALTY INCOME PARTNERS I, L.P.
                            (A LIMITED PARTNERSHIP)
                           STATEMENTS OF OPERATIONS
              FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                 (UNAUDITED)




INCOME                                                 1996            1995
- ------                                              ----------      ----------
Equity in income from Joint Venture operations      $   67,116      $   63,314

Interest                                                12,924          33,355
                                                    ----------      ----------
   Total income                                         80,040          96,669
                                                    ----------      ----------

EXPENSES 
- -------- 
General and administrative                              25,600          17,565
General and administrative - related party              25,000          25,000
                                                    ----------      ----------
   Total expenses                                       50,600          42,565
                                                    ----------      ----------
      Net income                                    $   29,440      $   54,104
                                                    ----------      ----------
                                                    ----------      ----------

NET INCOME ALLOCATED 
- -------------------- 
General Partners                                    $      294      $      541
Limited Partners                                        29,146          53,563
                                                    ----------      ----------
                                                    $   29,440      $   54,104
                                                    ----------      ----------
                                                    ----------      ----------

Net income per Unit                                 $      .01      $      .02
                                                    ----------      ----------
                                                    ----------      ----------

              The accompanying Notes to Financial Statements are
                     an integral part of these statements.


                                     4

<PAGE>


                    NYLIFE REALTY INCOME PARTNERS I, L.P.
                         (A LIMITED PARTNERSHIP)
                  STATEMENTS OF PARTNERS' CAPITAL (DEFICIT)
            FOR THE THREE MONTHS ENDED MARCH 31, 1995 (UNAUDITED)
                 AND FOR THE YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                            TOTAL
                                              LIMITED        GENERAL       PARTNERS'
                                              PARTNERS       PARTNERS      CAPITAL
                                           -------------   ----------    -------------
<S>                                         <C>            <C>            <C>
Capital (deficit) at January 1, 1995       $  18,970,789   $  (61,376)   $  18,909,413

Net income                                       155,625        1,572          157,197

Distributions to partners                     (4,581,098)     (13,769)      (4,594,867)
                                           -------------   ----------    -------------

Capital (deficit) at December 31, 1995        14,545,316      (73,573)      14,471,743

Net income                                        29,146          294           29,440
                                           -------------   ----------    -------------

Capital (deficit) at March 31, 1996        $  14,574,462   $  (73,279)   $  14,501,183
                                           -------------   ----------    -------------
                                           -------------   ----------    -------------
</TABLE>


              The accompanying Notes to Financial Statements are
                     an integral part of these statments.


                                     5

<PAGE>

                    NYLIFE REALTY INCOME PARTNERS I, L.P.
                           (A LIMITED PARTNERSHIP)
                          STATEMENTS OF CASH FLOWS
           FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                        1996            1995
                                                                     ----------      ------------
<S>                                                                  <C>             <C>
Cash flows from operating activities:

Net income                                                           $   29,440      $     54,104
                                                                     ----------      ------------
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Equity in income from joint venture operations                      (67,116)          (63,314)
    Cash distributions from joint ventures                               67,116            63,314

  Changes in assets and liabilities:
    Decrease in other assets                                                323            24,929
    Increase (decrease) in due to affiliates                             25,000           (75,000)
    Decrease in accrued liabilities                                      (8,847)          (27,254)
                                                                     ----------      ------------
      Total adjustments                                                  16,476           (77,325)
                                                                     ----------      ------------

      Net cash provided by operating activities                          45,916           (23,221)
                                                                     ----------      ------------
Cash flows from investing activities:

    Cash distributions from joint ventures in excess of earnings
       (return of capital)                                               93,876         3,358,700
                                                                     ----------      ------------
Cash flows from financing activities:

    Distributions to partners                                               -          (4,129,702)
                                                                     ----------      ------------
Net increase (decrease) in cash and cash equivalents                    139,792          (794,223)

Cash and cash equivalents at beginning of period                        688,977         1,362,676
                                                                     ----------      ------------
Cash and cash equivalents at end of period                           $  828,769      $    568,453
                                                                     ----------      ------------
                                                                     ----------      ------------
</TABLE>

                The accompanying Notes to Financial Statements are
                     an integral part of these statements.

                                      6


<PAGE>


                    NYLIFE REALTY INCOME PARTNERS I, L.P.
                          (A LIMITED PARTNERSHIP)
                      NOTES TO FINANCIAL STATEMENTS
                             MARCH 31, 1996
                              (UNAUDITED)

NOTE 1 - ORGANIZATION

The accompanying financial statements and related notes should be read in 
conjunction with the Partnership's 1995 Annual Report on Form 10-K.  The 
accompanying financial statements include the accounts of the Partnership 
including its investments in NYLIFE Realty Partners I - General Partnership A 
(Cornell), General Partnership C (Eden Woods), and General Partnership D 
(NewMarket) (collectively, the "Joint Ventures") to which the equity method 
of accounting has been applied. The Partnership will continue until 
December 31, 2036, unless terminated sooner in accordance with the terms of 
the Partnership Agreement.  A preliminary solicitation statement for dissolution
of the partnership was issued on March 29, 1996 (Note 4).

The summarized financial information contained herein is unaudited, however, 
in the opinion of management, all adjustments (which include normal recurring
adjustments) necessary for a fair presentation of financial information have 
been included.

Capitalized terms used in these Notes to Financial Statements, unless otherwise
defined herein, shall have the meanings set forth in the Partnership Agreement.

NOTE 2 - INVESTMENT IN REAL ESTATE JOINT VENTURES

A summary of the financial information for the Joint Ventures as of March 31, 
1996 is presented below:

<TABLE>
<CAPTION>
                                                           EDEN
BALANCE SHEETS                              CORNELL        WOODS        NEWMARKET       TOTAL
- --------------                              -------        -----        ---------       -----
<S>                                       <C>             <C>           <C>           <C>
Land                                      $1,128,832     $1,765,928    $1,773,046    $ 4,667,806
Building and improvements                  9,840,813     10,457,194     9,667,612     29,665,619
Accumulated depreciation                  (3,331,943)    (2,898,452)   (3,013,217)    (9,243,612)
Other assets                                 429,671      1,023,404       665,892      2,118,967
Accrued liabilities                         (142,519)      (350,494)     (181,021)      (674,034)
Co-Venturer's equity                      (3,118,869)    (5,326,608)   (5,486,989)   (13,932,466)
                                          ----------     ----------    ----------    -----------
Partnership's equity in Joint Ventures    $4,805,986     $4,670,971    $ 3,425,321   $12,902,278
                                          ----------     ----------    ----------    -----------
                                          ----------     ----------    ----------    -----------

Represented by:
Partnership's equity
  investment in  Joint Ventures
  at January 1, 1996                      $4,905,324     $4,804,232    $3,906,801    $13,616,357
Joint Venture income                          17,395         12,772        36,948         67,116
Cash distributions                          (116,734)             -       (44,258)      (160,992)
                                          ----------     ----------    ----------    -----------
Net equity investment                      4,805,986      4,817,004     3,899,491     13,522,481


Interest                                           -        (72,377)     (300,910)      (373,287)
Acquisition fees                                   -        (73,656)     (173,260)      (246,916)
Amortization of interest and
  acquisition fees                                 -          6,043        19,354         25,397
                                          ----------     ----------    ----------    -----------
Partnership's equity in Joint
  Ventures at March 31, 1996              $4,805,986     $4,677,014    $3,444,675    $12,927,675
                                          ----------     ----------    ----------    -----------
                                          ----------     ----------    ----------    -----------
</TABLE>


                                       7


<PAGE>

The following is a summary of the operations of Cornell Plaza, Eden Woods and 
NewMarket for the three months ended March 31, 1996:

<TABLE>
<CAPTION>
                                         EDEN
OPERATIONS               CORNELL         WOODS       NEWMARKET       TOTAL
- ----------               -------        -------      ---------     --------
<S>                        <C>           <C>          <C>              <C>
Net operating income     $27,484        $23,230       $82,649      $133,363
Interest income            1,508          3,910         1,669         7,088
                         -------        -------       -------      --------
Net income               $28,992        $27,141       $84,318      $140,451
                         -------        -------       -------      --------
                         -------        -------       -------      --------

Net income allocated
To Co-Venturer           $11,597        $14,368       $47,370      $ 73,335
To Partnership            17,395         12,772        36,948        67,116
                         -------        -------       -------      --------
                         $28,992        $27,141       $84,318      $140,451
                         -------        -------       -------      --------
                         -------        -------       -------      --------
</TABLE>

NOTE 3 - TRANSACTIONS WITH THE GENERAL PARTNERS AND AFFILIATES

The following is a summary of the amounts earned by the General Partners and 
their Affiliates for the three months ended March 31, 1996 and 1995 as 
defined in the Partnership Agreement:

<TABLE>
<CAPTION>
                                                    EARNED FOR THE       EARNED FOR THE
                                   UNPAID AT      THREE MONTHS ENDED   THREE MONTHS ENDED
                                 MARCH 31,1996      MARCH 31, 1996       MARCH 31, 1995
                                 -------------    ------------------   ------------------
<S>                                   <C>                <C>                   <C>
Property management fees (1)        $14,830            $34,665               $34,665
Reimbursement of general and
  administrative expenses paid
  by the General Partners            25,000             25,000                25,000
                                    -------            -------               -------
                                    $39,830            $59,665               $59,665
                                    -------            -------               -------
                                    -------            -------               -------
</TABLE>

(1)  Costs associated with property management fees are borne by the 
     Joint Ventures.

The above amounts are allocable to the General Partners and their Affiliates 
as follows:

<TABLE>
<CAPTION>
                                                    EARNED FOR THE       EARNED FOR THE
                                   UNPAID AT      THREE MONTHS ENDED   THREE MONTHS ENDED
                                 MARCH 31,1996      MARCH 31, 1996       MARCH 31, 1995
                                 -------------    ------------------   ------------------
<S>                                   <C>                <C>                   <C>
NYLIFE Realty Inc. and Affiliates   $25,000            $25,000               $25,000
Greystone Realty Corporation (2)     14,830             34,665                34,665
                                    -------            -------               -------
                                    $39,830            $59,665               $59,665
                                    -------            -------               -------
                                    -------            -------               -------
</TABLE>

(2)  Under no circumstances will the amount charged to the Partnership  in  
     respect  of Greystone  Realty  Corporation ("Greystone"), an affiliate of 
     New York Life Insurance Company, exceed the limitations on payments to 
     affiliates set forth in the Partnership Agreement.

NOTE 4 - LEGAL PROCEEDINGS

Two class action lawsuits were filed against the Co-Venturer and certain 
other affiliates of the General Partners in the District Court of Harris 
County, Texas on January 11, 1996, styled Grimshawe v. New York Life 
Insurance Co., et al. (No. 96-001188) and Shea v. New York Life Insurance 
Co., et al. (No. 96-001189) alleging misconduct in connection without the 
original sale of investment units in various partnerships, including 
violation of various federal and state laws and regulations and claims of 
continuing fraudulent conduct. The plaintiffs have asked for 


                                      8

<PAGE>


compensatory damages for their lost original investment, plus interest, costs 
(including attorneys fees), punitive damages, disgorgement of any earnings, 
compensation and benefits received by the defendants as a result of the 
alleged actions and other unspecified relief to which plaintiffs may be 
entitled.  These suits were amended and refiled in a consolidated action in 
the United States District Court for the Southern District of Florida (the 
"Court") on March 18, 1996. In the federal action, the plaintiffs added NYLIFE 
Realty as a defendant and included allegations concerning the Partnership. 
The plaintiffs purport to represent a class of all persons (the "Class") who 
purchased or otherwise assumed  rights and title to interests in certain 
limited partnerships, including the Partnership, and other programs created, 
sponsored, marketed, sold, operated or managed by the defendants (the 
"Proprietary Partnerships"). The Partnership is not a defendant in the 
litigation.

The defendants expressly deny any wrongdoing alleged in the complaint and 
concede no liability or wrongdoing in connection with the sale of the Units 
or the structure of the Proprietary Partnerships.  Nevertheless, to reduce 
the burden of protracted litigation, the defendants have entered into a 
Stipulation of Settlement ("Settlement Agreement") with the plaintiffs 
because in their opinion such Settlement would (i) provide substantial 
benefits to the Class in a manner consistent with New York Life's position 
that it had previously determined to wind up most of the Proprietary 
Partnerships, including the Partnership, through orderly liquidation as the 
continuation of the business no longer serves the intended objectives of 
either the owners of interests in such Proprietary Partnerships or the 
defendants and to offer the investors an enhancement to the liquidating 
distribution they would otherwise receive and (ii) provide an opportunity to 
wind up such partnerships on a schedule favorable to the Class and resolve 
the issues raised by the lawsuit.

In connection with the proposed settlement (the "Settlement"), the General 
Partners will solicit consents of the Limited Partners for the dissolution of 
the Partnership.

Under the terms of the Settlement Agreement, any settling Limited Partners 
will receive at least a complete return of their original investment, less 
distributions received prior to the final settlement date, in exchange for a 
release of any and all claims a Limited Partner may have against the 
defendants in connection with the Proprietary Partnerships, including the 
Partnership, and all activities related to the dissolution and liquidation of 
such partnerships.

Preliminary approval of the Settlement Agreement was given by the Court on 
March 19, 1996. The Settlement Agreement is further conditioned upon final 
approval by the Court as well as certain other conditions and is subject to 
certain rights of termination detailed in the consent solicitation material 
being mailed to the Limited Partners.

If the necessary consents of Limited Partners for dissolution are obtained, 
the Partnership will be dissolved even if all necessary approvals for the 
Settlement Agreement are not obtained or the Settlement Agreement is 
otherwise terminated. In general, upon the dissolution of the Partnership, 
negative tax consequences may accrue to the partners. Recent appraisal 
indicate that the fair market value of the Properties is less than their 
carrying amounts.  If the Properties are sold, proceeds from such sales may 
be less than these carrying amounts or the recent appraisal amounts.


                                      9

<PAGE>

The financial statements do not include any adjustments that might result 
should the Limited Partners vote to liquidate the Partnership.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

The Partnership's cash balance of $828,769 at March 31, 1996 includes 
$110,211 to pay accrued liabilities, and cash generated from operations of 
the Joint Ventures and distributed to the Partnership.

The Partnership derives its revenues primarily from its equity interests in 
the Joint Ventures. Accordingly, the Partnership's share of cash flow from 
the Joint Ventures depends on the performance of the Properties. Cash flow 
generated by the Properties is first to be used to fund tenant improvements, 
leasing commissions and capital improvements, if any.  Any remaining cash 
flow is then distributed to the Co-Venturers. The Partnership also received 
interest income on the balance in its restricted cash account and short-term 
investments.

The  Partnership's only operating costs were  general  and administrative 
expenses which primarily include audit and tax return preparation fees, 
printing and postage costs for quarterly and annual reports, and 
reimbursements to the General Partners for  reimbursable expenses incurred in 
accordance with the Partnership Agreement. Such general and administrative 
expenses, which are not expected to fluctuate materially, totaled $50,600 for 
the three months ended March 31, 1996.

As of February 3, 1996 the space previously leased to Lawrence Jewelry  
consisting of an entire building has become available. Portions of this space 
have already been leased to new tenants and  the  Co-Venturers have 
determined that  an estimated $250,000 in tenant improvements will be 
necessary. Accordingly, Eden Woods' cash flow from operations has been 
utilized to fund such improvements. In addition, cash flow in excess of 
charges for tenant improvements has been held in escrow to pay the first half 
of the year's property taxes totaling $221,124 which are due on May 15, 1996.  
There are no other material capital commitments.

Cornell and NewMarket are expected to generate adequate cash flow to fund 
their own operations. During the quarter ended March 31, 1996, Cornell and 
NewMarket distributed $116,734 and $44,258 to the Partnership, respectively.  
As discussed above, cash flow for the first quarter at Eden Woods used to 
fund the new tenant improvements, as well as property taxes.

The Partnership expects sufficient cash flow to be generated from its Joint 
Venture investments to meet its current and future operating requirements. 
However, if the Partnership does not have sufficient funds to meet its future 
operating requirements, the General Partners, at their sole discretion, may 
borrow money on behalf of the Partnership from unaffiliated third parties 
subject  to the terms of the Partnership Agreement.  The Partnership may also 
utilize its restricted cash to meet such future operating requirements. If 
such a circumstance were to occur, the Partnership would thereafter seek to 
replenish the balance in its restricted cash account.


                                      10

<PAGE>

RESULTS OF OPERATIONS

The decrease in the Partnership's net income for the quarter ended March 31, 
1996 as compared to the corresponding period in 1995 is the result of a 
decrease in interest income and a slight increase in general and 
administrative expenses.

Cornell's net income increased by $11,000 for the three months ended March 
31, 1996 compared to the corresponding 1995 period primarily  due  an 
increase in  tenant reimbursements  for improvements.  Eden Woods' net income 
increased by approximately $4,000 for the three months ended March 31, 1996 
primarily due to a decrease in amortization and depreciation expense on 
prepaid leasing  commissions and tenant improvements,  respectively. 
NewMarket's net income decreased by approximately $16,000 for the three  
months  ended March 31, 1996 as compared  to  the corresponding period in 
1995 due primarily to a decline in rental rates as well as a 5% decrease in 
occupancy. The retail market in which NewMarket is located continues to 
experience rapid development including the addition of new superstores.  This 
development has led to increased price competition among the retail segment. 
Recognizing that high occupancy is vital to the success of a mall, Management 
has responded to this increased price competition by lowering rental rates so 
existing tenants do not vacate.

Occupancy at Cornell, Eden Woods, and NewMarket was 95%, 87%, and 91%, 
respectively, as of March 31, 1996, as compared to 95%, 98%, and 96%, 
respectively, as of March 31, 1995.













                                      11

<PAGE>

                         PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

        Incorporated by reference to Item 3 of Form 10-K for the fiscal year 
        ended December 31, 1995.

ITEM 2. CHANGES IN SECURITIES

        None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None

ITEM 5. OTHER INFORMATION

        None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a) EXHIBITS

            None

        (b) REPORTS ON FORM 8-K

            None








                                      12

<PAGE>

                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized on May 13, 1995.

                             NYLIFE Realty Income Partners I, L.P.


                             By:   NYLIFE Realty Inc.
                                   General Partner




                             By:   /s/   Kevin M. Micucci
                                -----------------------------------
                                         Kevin M. Micucci
                                    President and Controller
                              (Principal Executive, Financial and
                                       Accounting Officer)






                                     13






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission