AUDIOVOX CORP
10-K/A, 1998-03-10
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: LONGLEAF PARTNERS FUNDS TRUST, 24F-2NT, 1998-03-10
Next: ADVANCED MEDICAL PRODUCTS INC, SC 13D, 1998-03-10






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A

                                  Amendment #2

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
                              1934 [fee required]

For the fiscal year ended      November 30, 1996
Commission file number         1-9532

                              AUDIOVOX CORPORATION
             (Exact name of registrant as specified in its charter)

          Delaware                                          13-1964841
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                            Identification Number)

150 Marcus Blvd., Hauppauge, New York                              11788
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code (516) 231-7750

Securities registered pursuant to Section 12(b) of the Act:

                                    Name of Each Exchange on
     Title of each class:                                 Which Registered

Class A Common Stock $.01 par value                     American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
                                                       None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirement for the past 90 days.
                                     Yes  X                       No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K (Sec 229.405 of this chapter) is not  contained  herein,  and
will not be  contained,  to the best of  registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.
                                                    (X)

                                        1

<PAGE>



The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant  was  $90,356,035  (based upon closing  price on the  American  Stock
Exchange, Inc. on February 20, 1997).

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of February 20, 1997 was:

Class                                                      Outstanding

Class A Common Stock $.01 par value                         16,901,339
Class B Common Stock $.01 par value                          2,260,954


                                     PART I

Item 1 - Business

General

     Audiovox   Corporation,    together   with   its   operating   subsidiaries
(collectively,  the Company),  markets and supplies, under its own name or trade
names, a diverse line of aftermarket products which include cellular telephones,
both hand held portables and vehicle installed,  cellular telephone accessories,
automotive  sound  equipment  and  automotive  accessories,  both of  which  are
designed  primarily for  installation  in cars,  trucks and vans after they have
left the factory and consumer electronic products.

     The Company's  products are sold through a worldwide  distribution  network
covering the United  States,  Canada and  overseas.  Sales are made directly and
through  independent  distributors  to  cellular  telephone  accounts,  cellular
service  providers,  regional Bell Operating  Companies (BOCs), new car dealers,
mass  merchandisers,  catalogue  showrooms,  original  equip ment  manufacturers
(OEMs),  military  Army  and  Air  Force  Exchange  Systems  (AAFES),  autosound
specialists  and retailers.  The Company sells to consumers  from  Company-owned
retail  sales and  service  locations  which  generally  operate  under the name
"Quintex",  which also receive activation commissions and residuals from certain
cellular service providers.

     The Company's  products may be broadly grouped into three major categories:
cellular, which includes telephone products, activation commissions and residual
fees,  automotive sound equipment and automotive  accessories.  These categories
represent different product lines rather than separate reporting segments.

     The Company was incorporated in Delaware on April 10, 1987, as successor to
the  business of Audiovox  Corp.,  a New York  corporation  founded in 1960 (the
predecessor company) by John J. Shalam, the Company's President, Chief Executive
Officer and

                                        2

<PAGE>



controlling stockholder.  Unless the context otherwise requires, or as otherwise
indicated,   references  herein  to  the  "Company"  include  the  Company,  its
wholly-owned and majority-owned operating subsidiaries.

Trademarks

     The  Company   markets   products  under  several   trademarks,   including
Audiovox(R),  Custom  SPS(R),  Prestige(R),   Pursuit(R),  Minivox(TM),  Minivox
Lite(R),  The  Protector(R)  and  Rampage(TM).  The Company  believes that these
trademarks  are  recognized  by  customers  and  are  therefore  significant  in
marketing its products.  Trademarks are registered for a period of ten years and
such registration is renewable for subsequent ten-year periods.

Distribution and Marketing

Cellular and Non-Cellular Wholesale

     The Company markets products on a wholesale basis to a variety of customers
through its direct sales force and independent sales representatives. During the
fiscal  year  ended  November  30,  1996,  the  Company  sold  its  products  to
approximately  2,500  wholesale  accounts,  including the BOCs,  other  cellular
carriers and their respective agents,  mass merchandise chain stores,  specialty
installers, distributors and car dealers, OEMs and AAFES.

     The Company's five largest wholesale customers  (excluding joint ventures),
who, in the  aggregate,  accounted  for 29.4% of the Company's net sales for the
fiscal year ended November 30, 1996, are Bell Atlantic Mobile Systems,  Airtouch
Cellular,  US Cellular,  Proton  Corporation Sdn. Bhd. (Proton) and Nynex Mobile
Communications  Company.  Proton is an automobile  manufacturer in Malaysia. The
other four are cellular carriers. None of these customers individually accounted
for more than 12.4% of the Company's net sales for such period. In addition, the
Company also sells its  non-cellular  products to mass merchants such as Walmart
Stores,  Inc.,  warehouse  clubs including  Price/Costco,  Inc. and OEMs such as
Chrysler  of  Canada,   Navistar  International   Corporation,   General  Motors
Corporation and BMW of North America.

     The Company  uses several  techniques  to promote its products to wholesale
customers,  including trade and customer advertising,  attendance at trade shows
and direct personal contact by Company sales  representatives.  In addition, the
Company  typically  assists cellular  carriers in the conduct of their marketing
campaigns  (including the scripting of  telemarketing  presentations),  conducts
cooperative  advertising campaigns,  develops and prints custom sales literature
and conducts in-house training programs for cellular carriers and their agents.


                                        3

<PAGE>



     The  Company  believes  that  the use of such  techniques,  along  with the
provision of warranty services and other support programs, enhances its strategy
of providing  value-added  marketing and, thus,  permits the Company to increase
Audiovox(R)  brand awareness among wholesale  customers while, at the same time,
promoting sales of the Company's products through to end users.

     The Company's wholesale policy is to ship its products within 24 hours of a
requested  shipment date from public  warehouses in Norfolk,  Virginia,  Sparks,
Nevada and Canada and from leased facilities located in Hauppauge,  New York and
Los Angeles, California.

Retail

     As of November  30,  1996,  the Company  operated  approximately  29 retail
outlets and licensed its trade name to 11 additional  retail outlets in selected
markets in the United States  through which it markets  cellular  telephones and
related  products  to retail  customers  under the names  Audiovox(R),  American
Radio(R),  Quintex(R)  and H & H Eastern  Distributors  (H&H).  In  addition  to
Audiovox products,  these outlets sell competitive products such as Motorola and
Nokia.

     The Company's retail outlets typically generate revenue from three sources:
(i)  sale  of  cellular   telephones  and  related  products,   (ii)  activation
commissions paid to the Company by cellular  telephone  carriers when a customer
initially  subscribes for cellular  service and (iii) monthly residual fees. The
amount of the activation  commissions  paid by a cellular  telephone  carrier is
based upon various service plans and promotional  marketing  programs offered by
the particular cellular telephone carrier. The monthly residual payment is based
upon a percentage of the customer's  usage and is calculated based on the amount
of the cellular phone billings generated by the base of the customers  activated
by the Company on a particular cellular carrier's system. Under the Company's 11
licensee  relationships,  the licensee  receives the majority of the  activation
commissions,  and the Company  retains the  majority of the residual  fees.  The
Company's  agreements  with  cellular  carriers  provide for a reduction  in, or
elimination of,  activation  commissions in certain  circumstances if a cellular
subscriber  activated  by the  Company  deactivates  service  within a specified
period. The Company records an allowance to provide for the estimated  liability
for return of activation  commissions  associated with such  deactivations.  See
Note 1(l) of Notes to Consolidated Financial Statements.  As a practical matter,
the profitability of the Company's retail operations is dependent on the Company
maintaining  agency  agreements  with cellular  carriers under which it receives
activation commissions and residual fees.


                                        4

<PAGE>



     The  Company's  relationships  with the  cellular  carriers are governed by
contracts  that, in the aggregate,  are material to the continued  generation of
revenue  and profit for the  Company.  Pursuant  to  applicable  contracts  with
cellular  carriers,  each  of  the  Company's  retail  outlets  functions  as  a
non-exclusive  agent engaged to solicit and sell cellular  telephone  service in
certain  geographic  areas  and,  while  such  contract  is in effect  and for a
specified  period  thereafter  (which  typically ranges from three months to one
year),  may not act as a  representative  or  agent  for any  other  carrier  or
reseller in those areas or solicit  cellular or wireless  communication  network
services  of the kind  provided by the  cellular  carrier in the areas where the
Company acts as an agent.  The Company's  retail  operation is free, at any time
after the restricted  period,  to pursue an agreement  with another  carrier who
services a particular  geographic  area.  At present,  each  geographic  area is
serviced by two cellular carriers.

     As of  November  30,  1996,  the  Company  had  agency  contracts  with the
following carriers in selected areas: Bell Atlantic/NYNEX Mobile Systems,  Inc.,
BellSouth  Mobility,  Inc.,  GTE Mobilnet of the  Southeast,  Inc., and Richmond
Cellular  Telephone Company d/b/a Cellular One.  Dependant upon the terms of the
specific carrier  contracts,  which typically range in duration from one year to
five years,  the Company's  retail  operation may receive a one-time  activation
commission  and periodic  residual  fees.  These carrier  contracts  provide the
carrier  with  the  right  to  unilaterally  restructure  or  revise  activation
commissions and residual fees payable to the Company,  and certain carriers have
exercised such right from time-to-time. Dependent upon the terms of the specific
carrier  contract,  either party may terminate the agreement,  with cause,  upon
prior notice.  Typically,  the  Company's  right to be paid residual fees ceases
upon termination of an agency contract.

Equity Investments

     The Company has from time-to-time, at both the wholesale and retail levels,
established  joint ventures to market its products to a specific  market segment
or geographic area. In entering into a joint venture,  the Company seeks to join
forces  with an  established  distributor  with an  existing  customer  base and
knowledge of the  Company's  products.  The Company seeks to blend its financial
and product  resources  with these local  operations to expand their  collective
distribution  and marketing  capabilities.  The Company believes that such joint
ventures  provide  a more  cost  effective  method of  focusing  on  specialized
markets. The Company does not participate in the day-to-day  management of these
joint ventures.

     As of November 30, 1996, the Company had a 31.6% ownership interest in TALK
Corporation  (TALK)  which  holds  world-wide  distribution  rights for  product
manufactured by Shintom Co., Ltd.  (Shintom).  These products  include  cellular
telephones, video

                                        5

<PAGE>



recorders and players and automotive  sound products.  TALK has granted Audiovox
exclusive  distribution rights on all wireless personal  communication  products
for all  countries  except  Japan,  China,  Thailand,  and  several  mid-eastern
countries. Additionally, the Company had a 50% non-controlling ownership in five
other companies:  Protector Corporation  (Protector) which acts as a distributor
of chemical protection treatments,  Audiovox Specialty Markets Co., L.P. (ASMC),
which acts as a distributor of televisions and other automotive sound,  security
and  accessory  products to  specialized  markets for RV's and van  conversions,
Audiovox Pacific Pty.,  Limited (Audiovox  Pacific) which  distributes  cellular
telephones  and  automotive  sound and security  products in  Australia  and New
Zealand, G.L.M. Wireless Communications,  Inc. (G.L.M.) which is in the cellular
telephone,  pager and communications  business and Quintex  Communications West,
LLC,  which  is in the  cellular  telephone  and  communications  business.  The
Company's 80%-owned subsidiary, Audiovox Holdings (Malaysia) Sdn. Bhd. (Audiovox
Holdings),  had a 30%  ownership  interest  in Avx Posse  (Malaysia)  Sdn.  Bhd.
(Posse) which monitors car security commands through a satellite based system in
Malaysia.

Customers

     The Company had one customer,  Bell  Atlantic,  that accounted for 12.4% of
the Company's net sales for fiscal 1996.

Suppliers

     The  Company   purchases  its  cellular  and  non-cellular   products  from
manufacturers located in several Pacific Rim countries,  including Japan, China,
Korea,  Taiwan and Singapore,  Europe and in the United States. In selecting its
vendors, the Company considers quality,  price,  service,  market conditions and
reputation.  The  Company  maintains  buying  offices or  inspection  offices in
Taiwan,  Korea and China to provide local  supervision  of supplier  performance
with regard to,  among other  things,  price  negotiation,  delivery and quality
control.  The majority of the products  sourced  through  these  foreign  buying
offices are non-cellular.

     Since 1984,  the  principal  supplier of the Company's  wholesale  cellular
telephones has been Toshiba Corporation (Toshiba),  accounting for approximately
28%,  44% and 45% of the total  dollar  amount of all product  purchases  by the
Company,  during  the fiscal  years  ended  November  30,  1996,  1995 and 1994,
respectively.  In 1994, Toshiba competed directly with the Company in the United
States by marketing  cellular telephone products through Toshiba's United States
distribution  subsidiary.  As of November 30, 1995, Toshiba announced it will no
longer  distribute  cellular  telephone  products  through its subsidiary in the
United States.  Toshiba continues to sell products to the Company as an original
equipment customer. In order to expand

                                        6

<PAGE>



its supply  channels and  diversify its cellular  product line,  the Company now
sources cellular equipment from other manufacturers  including,  Hagenuk Telecom
Gmbh.  (Hagenuk),  Dancall  Telecom A/S (Dancall) and TALK.  Purchases from TALK
accounted for approximately 26%, 20% and 7% of total inventory purchases for the
years  ended  November  30,  1996,  1995 and 1994,  respectively.  Purchases  of
non-cellular products are made primarily from other overseas suppliers including
Hyundai  Electronics Inc.  (Hyundai),  Namsung  Corporation  (Namsung) and Nutek
Corporation   (Nutek).   There  are  no   agreements   in  effect  that  require
manufacturers  to supply  product to the  Company.  The  Company  considers  its
relations with its suppliers to be good. In addition,  the Company believes that
alternative sources of supply are currently available.

Competition

     The Company's  wholesale  business is highly competitive in all its product
lines,  each  competing  with  a  number  of  well-established   companies  that
manufacture and sell products similar to those of the Company. Specifically, the
cellular market place is driven by current  selling  prices,  which also affects
the  carrying  value of  inventory  on hand.  Additionally,  the Custom SPS line
competes  against  factory-supplied  radios.  Service  and  price  are the major
competitive  factors in all product  lines.  The Company  believes  that it is a
leading supplier to the cellular market primarily as a result of the performance
of its  products  and the service  provided  by its  distribution  network.  The
Company's  retail  business is also highly  competitive on a product  basis.  In
addition,  since the Company  acts as an agent for cellular  service  providers,
these  cellular  service  providers must also compete in their own markets which
are also highly  competitive.  The Company's retail  performance is,  therefore,
also based on the carriers' ability to compete.

Employees

     At November 30, 1996, the Company employed approximately 934 people.



                                        7

<PAGE>



Executive Officers of the Registrant

     The executive  officers of the registrant are listed below. All officers of
the Company are elected by the Board of Directors to serve one-year terms. There
are no family relationships among officers,  or any arrangement or understanding
between  any  officer  and any other  person  pursuant  to which the officer was
selected.  Unless otherwise  indicated,  positions listed in the table have been
held for more than five years.

Name                          Age          Current Position

John J. Shalam                63           President and Chief Executive
                                              Officer and Director
Philip Christopher            48           Executive Vice President and
                                              Director
Charles M. Stoehr             50           Senior Vice President, Chief
                                              Financial Officer and Director
Patrick M. Lavelle            45           Senior Vice President and
                                           Director
Chris L. Johnson              45           Vice President, Secretary
Ann M. Boutcher               46           Vice President and Director
Richard Maddia                38           Vice President and Director

     John J. Shalam has served as President and Chief Executive Officer and as a
director of the Company since 1960. Mr. Shalam also serves as president and is a
director of most of the Company's operating subsidiaries.

     Philip Christopher,  Executive Vice President of the Company, has been with
the Company  since 1970 and has held his  current  position  since  1983.  Prior
thereto,  he was Senior Vice President of the Company.  Mr. Christopher also has
been a director of the Company since 1973 and, in addition, serves as an officer
and a director of most of the Company's operating subsidiaries.

     Charles M. Stoehr has been Chief  Financial  Officer of the  Company  since
1979 and was  elected  Senior  Vice  President  in 1990.  Mr.  Stoehr has been a
director of the Company  since 1987.  From 1979 through  1990,  Mr. Stoehr was a
Vice President of the Company.

     Patrick M. Lavelle has been a Vice  President of the Company since 1982. In
1991, Mr. Lavelle was elected Senior Vice  President,  with  responsibility  for
marketing and selling the Company's  automotive  accessory and automotive  sound
line of products. Mr. Lavelle was elected to the Board of Directors in 1993.

     Chris L. Johnson has been a Vice  President  of the Company  since 1986 and
Secretary  since 1980.  Ms.  Johnson has been employed by the Company in various
positions since 1968 and was a director of the Company from 1987 to 1993.

     Ann M. Boutcher has been a Vice  President of the Company  since 1984.  Ms.
Boutcher's responsibilities include the

                                        8

<PAGE>



development  and  implementation  of  the  Company's   advertising,   sales
promotion and public relations  programs.  Ms. Boutcher was elected to the Board
of Directors in 1995.

     Richard  Maddia has been a Vice  President of the Company  since 1991.  Mr.
Maddia is responsible for the Company's Management  Information Systems for both
the  Company's  distribution  network and  financial  reporting.  Mr. Maddia was
elected to the Board of Directors in 1996.

Item 2 - Properties

     As of  November  30,  1996,  the  Company  leased  a total  of  forty-three
operating  facilities  located in thirteen  states and two  Canadian  provinces.
These facilities serve as offices,  warehouses,  distribution  centers or retail
locations.  Additionally, the Company utilizes approximately 117,000 square feet
of public  warehouse  facilities.  Management  believes that it has  sufficient,
suitable operating facilities to meet the Company's requirements.

Item 3 - Legal Proceedings

     On February  10,  1997,  the Company and the other  defendants  in the case
entitled Robert Verb, et al. v. Motorola,  Inc.,  Audiovox  Corporation,  et al.
filed their  answer to  Plaintiff's  Petition  for Leave to Appeal.  The Company
believes that the likelihood of the Court granting Plaintiff's motion is low. In
addition,  the  Company  believes  that its  insurance  coverage  and  rights of
recovery against  manufacturers of its portable  hand-held  cellular  telephones
relating  to this  case are  sufficient  to  cover  any  reasonably  anticipated
damages.  The Company also believes that there are  meritorious  defenses to the
claims made in this case.

     On March 15, 1996 and April 4, 1996,  Audiovox  was served with a complaint
and an  amended  complaint,  respectively,  in an  action  entitled  Electronics
Communications  Corp.  (ECC) v.  Toshiba  America  Consumer  Products,  Inc. and
Audiovox  Corporation in which  plaintiff  seeks  injunctive  relief and damages
against Toshiba and Audiovox.  The damages  against both defendants  could be an
amount  in  excess of  $16,000  arising  out of  alleged  antitrust  violations,
tortious  interference with contract and tortious  interference with prospective
economic  advantage or business  relations and monopoly,  all arising out of the
termination  of  ECC's  alleged   distributorship   arrangement   with  Toshiba.
Audiovox's  motion to dismiss the complaint for failure to state a federal cause
of action and for lack of subject matter  jurisdiction was granted on August 12,
1996.  Plaintiff  has filed a Notice of Appeal with the Second  Circuit Court of
Appeals.

     In addition, the Company is currently, and has in the past been, a party to
other routine litigation incidental to its business. The Company does not expect
any pending litigation to

                                        9

<PAGE>



have a material adverse effect on its consolidated financial position.

Item 4 - Submission of Matters to a Vote of Security Holders

     A special meeting of the stockholders of Audiovox Corporation (the Company)
was held on November 25, 1996 at the Company's  offices,  150 Marcus  Boulevard,
Hauppauge, New York.

     The matter presented to the meeting  concerned the approval of the issuance
of up to  10,725,000  shares of Class A Common  Stock of the Company in exchange
for its 6 1/4%  Convertible  Subordinated  Debentures due 2001. The Class A vote
was  as  follows:   4,340,254  for  the  proposal,  44,025  against  and  22,365
abstentions.  All of the Class B stockholders,  representing  22,609,540  votes,
voted in favor of the proposal.



                                       10

<PAGE>



                                     PART II

Item 5 - Market for the Registrant's Common Equity and Related
- -----------------------------------------------------------------------
         Stockholder Matters
         -------------------

Summary of Stock Prices and Dividend Data

Class A Common  Shares of Audiovox  are traded on the  American  Stock  Exchange
under the symbol VOX. No dividends have been paid on the Company's common stock.
The Company is restricted by agreements with its financial institutions from the
payment of common stock  dividends  while  certain  loans are  outstanding  (see
Liquidity and Capital Resources of Management's Discussion and Analysis).  There
are approximately 5,485 beneficial holders of Class A Common Stock and 5 holders
of Class B Common Stock.
<TABLE>

Class A Common Stock
                                                                                                         Average Daily
Fiscal Period                            High            Low     Trading Volume
1996
<S>                                     <C>           <C>          <C>   
   First Quarter........................$ 6  3/8      $ 4 3/4      15,924
   Second Quarter.........................7  7/16       4 1/16     52,039
   Third Quarter..........................6  5/16       4          16,309
   Fourth Quarter.........................6  3/4        4 5/8      95,817

1995
   First Quarter..........................8  1/2        6 3/8      25,300
   Second Quarter.........................7             5 1/16     13,500
   Third Quarter..........................7  3/8        4 7/16     30,100
   Fourth Quarter.........................6 13/16       4 3/8      21,600

1994
   First Quarter.........................18  3/8       14 1/4      26,400
   Second Quarter......................  16            11 7/8      32,600
   Third Quarter.........................12  3/4        6 1/4      39,600
   Fourth Quarter.........................9  3/8        6 3/4      19,600
</TABLE>


                                       11

<PAGE>



Item 6 - Selected Financial Data

Years ended November 30, 1996, 1995, 1994, 1993 and 1992
<TABLE>

                                 1996         1995               1994             1993           1992
                              ----------    -------------      --------         ----------    ------------
                                           (Dollars in thousands, except per share data)

   
<S>                           <C>             <C>               <C>             <C>            <C>     
Net sales                     $597,915        $500,740          $486,448        $389,038       $343,905
Net income (loss)              (26,469)(a)     (11,883)(b)        26,028(d)       12,224(f)       7,670(h)
    
Net income (loss)
  per common share,
   
  primary                        (2.82)(a)       (1.31)(b)          2.86(d)         1.35(f)        0.85(h)
Net income per
    
  common share, fully
   
  diluted                            -               -              2.20(d)         1.25(f)           -
Total assets                   265,545         308,428           239,098         169,671        145,917
    
Long-term obligations,
  less current
   
  installments                  70,413         142,802           110,698(e)       13,610(g)      55,335
Stockholders' equity           131,499 (c)     114,595(c)         92,034          65,793         53,457
</TABLE>

NOTE:        Certain amounts have been restated as discussed in Note 8
             to the consolidated financial statements.
    
(a)          Includes a pre-tax  charge of $26.3  million  for costs  associated
             with the exchange of $41.3 million of subordinated  debentures into
             6,806,580  shares of common stock in addition to tax expense on the
             exchange of $2.9 million.
(b)          Includes  a pre-tax  charge  of $2.9  million  associated  with the
             issuance  of  warrants,  a  pre-tax  charge  of $11.8  million  for
             inventory  write-downs and the down-sizing of the retail operations
             and a  pre-tax  gain on the sale of an  equity  investment  of $8.4
             million.
(c)          Includes a $10.3 million unrealized gain on marketable  securities,
             net,  and a $34.4  million  increase as a result of the exchange of
             $41.3  million  of  subordinated  debentures  in  1996  and a $31.7
             million unrealized gain on marketable securities, net, for 1995.
(d)          Includes a cumulative  effect  change of  ($178,000) or ($0.02) per
             share, primary, and ($0.01) per share, fully diluted. Also includes
             a pre-tax gain on sale of an equity investment of $27.8 million and
             a gain on public offering of equity investment of $10.6 million.
(e)          Long-term debt includes the addition of a $65 million bond
             offering in 1994.
(f)          Includes an extraordinary  item of $2.2 million or $0.24 per share,
             primary, and $0.22 per share, fully diluted.
(g)          Long-term  debt does not include $38.8 million of bank  obligations
             which were classified as current.
(h)          Includes an extraordinary item of $1.9 million or $0.21
             per share.



                                       12

<PAGE>



Item 7 - Management's Discussion and Analysis of Financial
          Condition and Results of Operations
          (In thousands, except share and per share data)

     The  Company's  operations  are  conducted  in a  single  business  segment
encompassing three principal product lines: cellular, automotive sound equipment
and automotive security and accessory equipment.

     The Company's  wholesale cellular operations generate revenue from the sale
of cellular  telephones and accessories.  The Company's retail outlets typically
generate  revenue from three  sources:  (i) the sale of cellular  telephones and
related  products,  (ii) activation  commissions paid to the Company by cellular
telephone carriers when a customer initially subscribes for cellular service and
(iii) monthly  residual  fees.  The price at which the Company's  retail outlets
sell  cellular  telephones  is often  affected  by the amount of the  activation
commission the Company will receive in connection  with such sale. The amount of
the activation  commission  paid by a cellular  telephone  carrier is based upon
various  service  plans  and  promotional  marketing  programs  offered  by  the
particular  cellular  telephone  carrier.  The monthly residual payment is based
upon a percentage of the customer's  usage and is calculated based on the amount
of the cellular phone billings  generated by the base of customers  activated by
the Company on a particular cellular carrier's system.

     The  Company's  automotive  sound  product line  includes  stereo  cassette
radios,  compact  disc  players  and  changers,  speakers  and  amplifiers.  The
automotive security and accessory line consists of automotive security products,
such as alarm systems,  and power  accessories,  including  cruise  controls and
power door locks.



                                       13

<PAGE>



     Certain  reclassifications  have been made to the data for periods prior to
fiscal 1996 in order to conform to fiscal 1996  presentation.  The net sales and
percentage of net sales by product line for the fiscal years ended  November 30,
1996, 1995 and 1994 are reflected in the following table:
<TABLE>

                                               Years Ended November 30,
                                     1996                  1995                   1994
                               ------------------     ----------------     ------------------

Cellular product-
<S>                            <C>           <C>      <C>          <C>     <C>          <C>
     wholesale                 $349,655      58%      $260,704     52%     $237,566      49%
Cellular product-
     retail                       8,309       1         15,470      3        18,198       3
Activation
     commissions                 33,102       6         38,526      8        47,788      10
Residual fees                     4,828       1          4,781      1         4,005       1
                               --------     ----      --------   -----     --------     ---
         Total Cellular         395,894      66        319,481     64       307,557      63
Automotive sound
     equipment                  104,696      18        107,404     21       112,512      23
Automotive security
     and accessory
     equipment                   93,625      16         73,207     15        64,040      13
Other                             3,700       -            648      -         2,339       1
                               --------     ----      --------    ----     --------     ---
         Total                 $597,915     100%      $500,740    100%     $486,448     100%
                               ========     ====      ========    ====     ========     ====

</TABLE>


                                       14

<PAGE>



     The following table sets forth for the periods  indicated certain statement
of income (loss) data for the Company expressed as a percentage of net sales:
<TABLE>

                                                      Percentage of Net Sales
                                                       Year Ended November 30,
                                                   1996        1995        1994
Net sales:
<S>                                                <C>         <C>         <C>  
Net product sales                                  93.7%       91.4%       89.4%
Cellular telephone activation
  commissions                                       5.5         7.7         9.8
Cellular telephone residual fees                    0.8         0.9         0.8
                                                  ------      ------      -----
Net sales                                         100.0       100.0       100.0
Cost of sales                                     (83.9)      (85.9)      (82.5)
                                                  ------      ------      ------
Gross profit                                       16.1        14.1        17.5
Selling expense                                    (6.7)       (6.9)       (6.7)
General and administrative expense                 (5.4)       (7.2)       (6.7)
Warehousing, assembly and repair
  expense                                          (1.8)       (2.0)       (1.9)
                                                  ------      ------      ------
     Total operating expenses                     (13.9)      (16.1)      (15.3)
                                                  ------      ------      ------
   
Operating income (loss)                             2.2        (2.0)        2.2
Interest expense                                   (1.4)       (1.9)       (1.3)
Income of equity investments                        0.1           -         0.8
Management fees                                       -           -         0.3
Gain on sale of equity investment                   0.2         1.7         5.7
Gain on public offering equity
    
  investment                                          -           -         2.2
Debt conversion expense                            (4.4)          -           -
Expenses related to issuance of
   
  warrants                                            -        (0.6)          -
Other expenses, net                                (0.1)       (0.2)       (0.3)
Income tax (expense) recovery                      (1.0)        0.6        (4.2)
                                                  ------      ------      ------
Net income (loss)                                  (4.4)       (2.4)        5.4
                                                   =====      ======      =====
</TABLE>

NOTE:         Certain amounts have been restated as discussed in Note 8
              to the consolidated financial statements.
    

Results of Operations

Fiscal 1996 Compared to Fiscal 1995

     Net sales  increased by  approximately  $97,175,  or 19.4% for fiscal 1996,
compared to fiscal 1995. This result was primarily  attributable to increases in
net  sales  from the  cellular  division  of  approximately  $76,413,  or 23.9%,
automotive security and accessory  equipment of approximately  $20,418, or 27.9%
and other  products,  primarily home stereo systems of $3,052.  These  increases
were  partially   offset  by  a  decrease  in  automotive   sound  equipment  of
approximately $2,708, or 2.5%.

     The improvement in net sales of cellular  telephone  products was primarily
attributable  to an  increase  in unit  sales.  Net sales of  cellular  products
increased by  approximately  857,000 units,  or 70.9%,  compared to fiscal 1995,
primarily resulting from an increase in sales of hand-held portable cellular

                                       15

<PAGE>



telephones and transportable cellular telephones,  partially offset by a decline
in sales of installed mobile cellular telephones. The average unit selling price
declined  approximately  23.7% vs. 1995 as  production  efficiencies  and market
competition  continues to reduce unit selling prices.  The Company believes that
the  shift  from  installed   mobile   cellular   telephones  to  hand-held  and
transportable  cellular  telephones  is  reflective of a desire by consumers for
increased flexibility in their use of cellular telephones.  Toward that end, the
Company  markets an accessory  package that permits its  Minivox(TM) and Minivox
Lite(R)  hand-held  cellular  telephones  to  be  used  in  an  automobile  on a
hands-free basis and to draw power from the automobile's  electrical system like
an installed mobile cellular telephone.

     Activation  commissions  decreased by approximately  $5,424,  or 14.1%, for
fiscal 1996 compared to fiscal 1995. This decrease was primarily attributable to
fewer new cellular  subscriber  activations  and  partially  due to fewer retail
outlets operated by the Company. The number of activation  commissions decreased
21.4% compared to fiscal 1995. This decrease in commission revenue was offset by
a 9.3% increase in average activation commissions paid to the Company.  Residual
revenues on customer usage increased by  approximately  $47, or 1.0%, for fiscal
1996,  compared to fiscal 1995, due primarily to the addition of new subscribers
to the Company's cumulative  subscriber base, despite a decrease in current year
activations.  A majority  of the  residual  income  resides  with the  remaining
operating retail locations.

     Net sales of automotive sound equipment decreased by approximately  $2,708,
or  2.5%,  for  fiscal  1996,   compared  to  fiscal  1995.  This  decrease  was
attributable  primarily  to a  decrease  in  sales  of  products  sold  to  mass
merchandise  chains and auto sound sales to new car dealers.  This  decrease was
partially  offset by  increases  in sales of sound  products  to  private  label
customers.  Net sales of automotive  security and accessory  products  increased
approximately  $20,418,  or 27.9%,  for fiscal  1996,  compared to fiscal  1995,
principally due to increases in sales of vehicle  security  products,  Protector
Hardgoods and cruise controls. This increase was partially offset by a reduction
in net sales of AA security products.

     Gross margins  increased to 16.1% in fiscal 1996 from 14.1% in fiscal 1995.
The 1995 gross margin  included a $9,300  charge for  inventory  written down to
market at August 31, 1995. Cellular gross margins were 13.2% compared to 9.8% in
1995. Despite a 23.7% decrease in average unit selling prices, the average gross
margin  per unit  increased  25.3%.  The  number of new  subscriber  activations
decreased  21.4%  but  was  partially  offset  by a  9.3%  increase  in  average
activation commissions earned by the Company. Residuals increased 1.0% over last
year.  The Company  believes  that the  cellular  market  will  continue to be a
highly-competitive and price-sensitive environment.  Increased price competition
related to the Company's product could result in

                                       16

<PAGE>



downward  pressure on the  Company's  gross  margins if the Company is unable to
obtain  competitively priced product from its suppliers or result in adjustments
to the carrying value of the Company's inventory.

     Automotive  sound margins were 19.9%,  up from 17.5% in 1995.  Most product
lines in the category experienced an increase and there was a marked increase in
the gross margin on international sales.  Automotive accessory margins decreased
from 27.9% in 1995 to 24.5% in 1996. This decrease was primarily in the Prestige
and cruise control lines.

     Total operating expenses increased  approximately $2,837, or 3.5%, compared
to last year. As a percentage to sales,  total operating  expenses  decreased to
13.9%  during  1996  compared  to 16.1% for  1995.  Selling  expenses  increased
approximately  $5,544,  or  16.1%,  over last  year.  Divisional  marketing  and
advertising increased  approximately $8,256 compared to last year in addition to
travel and related expenses.  These increases were partially offset by decreases
in  salesmen's  commissions,  salesmen's  salaries,  payroll  taxes and employee
benefits.  General and administrative  expenses decreased  approximately  $3,708
during 1996.  The  decreases  were in occupancy  costs,  telephone  and overseas
buying  office  expenses  and were  partially  offset  by  increases  in  office
salaries,  travel,  payroll  taxes,  employee  benefits and  professional  fees.
Warehousing,   assembly  and  repair  expenses  increased  approximately  $1,001
compared to last year, predominately in warehousing expenses and direct labor.

   
     Management  fees and related income and equity in income from joint venture
investments  increased  by  approximately  $463  for  1996  compared  to 1995 as
detailed in the following table:
    
<TABLE>


                                     1996                                             1995
                         ----------------------------                     ----------------

                                        Equity                                         Equity
                       Management       Income                      Management         Income
                         Fees           (Loss)        Total           Fees             (Loss)        Total

   
<S>                    <C>            <C>             <C>             <C>             <C>           <C>    
CellStar                    -               -              -               -          $ 2,151       $ 2,151
ASMC                        -         $   948         $  948               -              819           819
G.L.M.                 $  100               -            100          $   14                -            14
Pacific                    22            (334)          (312)            186               21           207
TALK                        -               -              -               -           (2,837)       (2,837)
Quintex West               18               -             18               -                -             -
Posse                      46              17             63               -                -             -
                       -------        --------        -------         -------         --------      -------
                       $  186         $   631         $  817          $   200         $   154       $   354
                       =======        ========        =======         =======         ========      =======
</TABLE>

NOTE:        Certain amounts have been restated as discussed in Note 8
             to the consolidated financial statements.

     The increase was  primarily  due to  non-recurring  costs  recorded by TALK
during 1995, their first full year of operations. This was offset by the Company
owning less than 20% of CellStar for the entire fiscal year and, therefore,  not
accounting for the
    

                                       17

<PAGE>



investment on the equity method. During 1995, the Company owned more than 20% of
CellStar  until the third quarter and,  therefore,  accounted for CellStar under
the equity  method  until  then.  Audiovox  Pacific has  experienced  an overall
decline in gross margins,  as the cellular  market in Australia has  experienced
the same competitive factors as those in the United States.

     Interest expense and bank charges decreased by $1,214,  or 12.5%,  compared
to 1995 as a result of a decrease  in  interest  bearing  debt.  Other  expenses
decreased  approximately  $412 primarily due to the write-off of fixed assets in
the retail group during 1995 which did not recur in 1996.  Costs associated with
the issuance of stock warrants for no monetary  consideration to certain holders
of the Company's convertible subordinated debentures also did not recur in 1996.

     During the fourth quarter of 1996, the Company  exchanged  $41,252 of its 6
1/4% subordinated  debentures for 6,806,580 shares of Class A Common Stock. This
exchange resulted in a charge to earnings of approximately $26,318 before income
taxes.  This charge  includes the loss on the exchange and the  write-off of the
remaining  debt  issuance  costs  associated  with  the  original  issue  of the
debentures.

Fiscal 1995 Compared to Fiscal 1994

     Net sales  increased by  approximately  $14,300,  or 2.9%,  for fiscal 1995
compared to fiscal 1994. This result was primarily  attributable to increases in
net sales from cellular  telephone products of approximately  $11,900,  or 3.9%,
and automotive  security and accessory  equipment of  approximately  $9,200,  or
14.3%.  These  increases  were  partially  offset  by a  decline  in  net  sales
attributable to automotive sound equipment of approximately $5,100, or 4.5%.

     The improvement in net sales of cellular  telephone  products was primarily
attributable  to  increased  unit  sales,  partially  offset  by a  decrease  in
activation   commissions.   Net  sales  of  cellular  telephones   increased  by
approximately  382,000  units,  or 46.3%,  compared  to fiscal  1994,  primarily
resulting from an increase in sales of hand-held  portable cellular  telephones,
partially  offset by a decline in sales of  installed  mobile and  transportable
cellular telephones. The average unit selling price declined approximately 23.4%
vs. 1994 as production  efficiencies and market competition  continues to reduce
unit selling prices.

     Activation  commissions  decreased by approximately  $9,300,  or 19.4%, for
fiscal 1995 compared to fiscal 1994. This decrease was primarily attributable to
fewer new cellular subscriber activations and partially due to the net reduction
of 61  retail  outlets  operated  by  the  Company.  The  number  of  activation
commissions  decreased  15.5% over fiscal  1994.  This  decrease  in  commission
revenue  was  further  affected  by  a  4.7%  decrease  in  average   activation
commissions paid to the Company.  Residual  revenues on customer usage increased
by approximately $776, or

                                       18

<PAGE>



19.4%,  for fiscal 1995,  compared to fiscal 1994, due primarily to the addition
of new  subscribers  to the  Company's  cumulative  subscriber  base,  despite a
decrease in current year activations.  A majority of the residual income resides
with the remaining 30 operating retail locations.

     During fiscal 1994, the Company experienced  dramatic growth in its Quintex
type retail  operations.  This growth  reflected the large increases in cellular
telephone sales experienced in the domestic U.S.

     During this period, the Company had favorable contracts with several of the
major cellular carriers.  To capitalize on the growth in the market during 1994,
the Company embarked on an expansion  program to increase its retail presence in
its designated  cellular markets.  During fiscal 1995,  beginning with the first
quarter, the market place in which the Quintex retail operations conducted their
business was adversely  affected by several trends.  These trends include a slow
down in the growth of the cellular market, a desire by the cellular  carriers to
lower their  acquisition  costs with lower  payments to its  individual  agents,
increased  competition by mass  merchandisers  and the cellular  carriers direct
sales force, and the overall economic conditions in the U.S. domestic market. As
a result of these trends,  the Company  decided to reduce its retail presence by
closing or disposing of all unprofitable  Quintex locations through out the U.S.
The result of this plan was a  reduction  of outlets  from 91 to 30. The cost of
this closing was  approximately  $4,000 during fiscal 1995. Of the $4,000 charge
to income,  approximately $1,500 is related to inventory  write-offs,  $1,800 is
associated  with the lease  buy-outs,  employee  severance pay, the write-off of
leasehold  improvements and other fixed assets and $700 of miscellaneous charges
including co-op advertising, deactivation allowances, and anticipated bad debts.
The impact of this  Quintex  reduction  program and the  overall  erosion of the
retail  market was a decrease  in revenue of  approximately  $21,000  for fiscal
1995.

     This   decrease  was  due  to  a  decrease  in  revenues  of  cellular  and
non-cellular  products of  approximately  $12,500  and a decrease in  activation
commission  revenues of approximately  $9,300,  which was partially offset by an
increase in residuals of $776.  During the earlier part of the 1995 fiscal year,
prior to the retail  program,  the Company  continued to open and close  various
retail  outlets.  During the third  quarter of 1995,  the Company  felt that the
erosion of the retail  business  in certain  carrier  regions  would not allow a
return to profitability.  It was then decided to close all those locations which
had not  attained  profitability.  This  further  accelerated  the  reduction of
operating  revenues  and  income  in the  fourth  quarter  of fiscal  1995.  The
performance of the retail locations closed during fiscal 1995, which were a part

                                       19

<PAGE>



of the retail  reduction  program and included in the total $21,000  decrease in
revenues for the entire retail group, is as follows:

                                         1995         1994          1993
                                        -------      -------      --------
Net sales                               $18,077      $25,663      $14,496
Operating income (loss)                 $(1,438)     $ 1,159      $ 1,944

     The Company  believes that these closures will reduce  revenue,  as well as
operating  expenses,  primarily in occupancy  costs,  salaries and  commissions,
during fiscal 1996. The Company will continue to review its remaining  locations
and will close them if they do not remain profitable.

     Net sales of automotive sound equipment decreased by approximately  $5,100,
or  4.5%,  for  fiscal  1995,   compared  to  fiscal  1994.  This  decrease  was
attributable  primarily  to a  decrease  in  sales  of  products  sold  to  mass
merchandise chains,  coupled with decreases in auto sound sales to private label
customers, new car dealers,  products used in the truck and agricultural vehicle
markets and several OEM accounts. Net sales of automotive security and accessory
products increased  approximately $9,200, or 14.3%, for fiscal 1995, compared to
fiscal 1994,  principally due to increases in sales of vehicle security products
and Protector  Hardgoods.  This increase was partially  offset by a reduction in
net sales by the Company of recreational vehicle equipment and accessories.

     Gross  margins  declined to 14.1% in fiscal 1995 from 17.5% for fiscal 1994
as a result of lower selling  prices and the write-down of the carrying value of
inventory of $9,300 during the third quarter of 1995.  This reflects the overall
erosion of gross margins experienced  primarily in the cellular product category
which  resulted in the decision to mark down the carrying value of the Company's
cellular  inventory.  Of the  $9,300  inventory  adjustment,  $8,800  was in the
cellular  product category and $500 was in the automotive sound product category
in wholesale operations.

     Cellular  gross  margins  were 9.8% for fiscal  1995  compared to 14.8% for
fiscal 1994. As previously mentioned, the gross margins reflect an $8,800 charge
for inventory  write-downs.  In addition,  the decline in cellular  margins is a
result  of the  continuing  decline  of unit  selling  prices  due to  increased
competition and the introduction of lower-priced  units.  The portable  cellular
telephone  line  accounted for the majority of this  decrease.  The average unit
selling  price  declined  23.4%  during the 1995 fiscal  year.  Likewise,  gross
profits  on unit sales  declined  26.7% for the same  period.  The number of new
subscriber  activations  declined  15.5% to 126,000  for 1995  compared to 1994.
Average  commissions  received by the Company  from the  cellular  carriers  per
activation  also declined 4.7% to $305 for the twelve months ended  November 30,
1995 versus fiscal 1994. These decreases were partially offset by an increase of
19.4% in residual  payments  received by the Company compared to the same period
in 1994. The Company believes that the cellular market will continue to be a

                                       20

<PAGE>



highly-competitive,  price-sensitive  environment.  Increased price  competition
related to the  Company's  product  could  result in  downward  pressure  to the
Company's gross margins if the Company is unable to obtain  competitively-priced
product from its suppliers or result in additional  adjustments  to the carrying
value of the Company's inventory.

     Automotive sound margins  decreased to 17.5% from 18.7% for the fiscal year
ended  November  30, 1995  compared to fiscal 1994.  The decrease in  automotive
sound  margins  was  primarily  in the AV  product  line,  partially  offset  by
increases in the Heavy Duty Sound product lines.  Automotive  accessory  margins
decreased to 27.9% for 1995 from 29.1% in 1994.  These  decreases were primarily
in the AA security  product line,  partially offset by an increase in margins in
Prestige security products and Protector Hardgoods.

     Total operating  expenses  increased by approximately  $6,100, or 8.1%, for
the twelve  months  ended  November  30, 1995  compared to fiscal  1994. A major
component of this increase was the third quarter 1995 charge for the  downsizing
of the Company's retail  operations.  Excluding this charge,  operating overhead
increased $3,600 for fiscal 1995 compared to the same period of 1994.

     Warehousing,  assembly and repair expenses increased approximately $441, or
4.7 %, for 1995  compared  to 1994.  The  increase  for the  twelve  months  was
primarily in field warehousing  expenses and travel.  Selling expenses increased
approximately  $2,200,  or  6.8%,  compared  to  1994.   Advertising  and  other
promotional  marketing  programs  accounted  for the majority of the increase in
fiscal 1995. General and administrative expenses increased $3,400, or 10.5%, for
1995 compared to 1994. A provision for costs  associated with the down-sizing of
the retail group was the primary  component  of this  increase.  This  provision
included   costs  for  the  buy-out  of  leases,   the  write-off  of  leasehold
improvements, severance pay and other charges necessary to close and consolidate
the retail  operations.  Other increases were in professional fees, bad debt and
expenses associated with the Company's overseas buying offices.



                                       21

<PAGE>



   
     Management  fees and related income and equity in income from joint venture
investments  decreased by  approximately  $15,502 for 1995, as compared to 1994,
principally due to CellStar Corporation  (CellStar) as detailed in the following
table:
    
<TABLE>

                             1995                                  1994
                --------------------------------    --------------------------------
                              Equity                              Equity
                Management    Income                 Management   Income
                  Fees        (Loss)      Total         Fees      (Loss)     Total

   
<S>              <C>         <C>         <C>         <C>         <C>        <C>    
CellStar              -      $ 2,151     $ 2,151          -      $13,958    $13,958
ASMC                  -          819         819          -          932        932
G.L.M.           $   14            -          14          -            -          -
Pacific             186           21         207     $  435          242        677
Protector             -            -           -      1,108            -      1,108
TALK                  -       (2,837)     (2,837)         -         (819)      (819)
                 -------     --------    --------    -------      -------   --------
                 $  200      $   154     $   354     $1,543      $14,313    $15,856
                 =======     ========    ========    =======     ========   =======
</TABLE>

NOTE:         Certain amounts have been restated as discussed in Note 8
              to the consolidated financial statements.

     During 1994,  the Company  sold shares of CellStar,  resulting in a pre-tax
gain on sale of $27,800.  Also in 1994,  the Company  recorded a $10,600 gain on
the carrying value of the  investment in CellStar  after their public  offering.
This  event did not repeat in 1995.  In  addition,  in 1995,  the  Company  sold
1,500,000  shares  of  CellStar  Common  Stock.  The  gain on the  sale of these
securities,  before income taxes, was approximately  $8,400. Since the Company's
ownership  in CellStar is less than 20%,  the Company can no longer  account for
CellStar under the equity method of accounting. The decrease in Audiovox Pacific
is due to an  overall  decline  in gross  profits,  as the  cellular  market  in
Australia  experienced  the same  competitive  factors which exist in the United
States. As a result,  Audiovox Pacific recorded an inventory  write-down of $800
during 1995,  50% of which resulted in the Company  recording  lower income from
equity investments.  TALK, which commenced  operations during the latter part of
1994, continued to experience losses, primarily due to ongoing start-up costs.
    

     Interest expense and bank charges increased by $3,200,  or 48.3%,  compared
to 1994 as a result of an increase in interest costs from increased borrowing to
support higher levels of inventory purchases and asset financing. Other expenses
increased  approximately $3,000 primarily due to $2,900 in costs associated with
the issuance of stock warrants for no monetary  consideration to certain holders
of the Company's convertible  subordinated debentures.  This one-time,  non-cash
charge to earnings is offset by a $2,900 increase in paid in capital. Therefore,
there is no effect on total shareholders' equity.

     For  fiscal  1995,   the  Company   recorded  an  income  tax  recovery  of
approximately  $2,800,  compared to a  provision  of  approximately  $20,300 for
fiscal 1994.  The  effective  income tax recovery  rate for 1995 was  negatively
impacted  primarily  due to the  non-deductibility  of losses  in the  Company's
Canadian operations

                                       22

<PAGE>



which can no longer be carried-back,  the  non-deductibility of costs associated
with the issuance of the stock warrants and  undistributed  earnings from equity
investments.

Liquidity and Capital Resources

     The Company's cash position at November 30, 1996 was  approximately  $5,274
above the November 30, 1995 level.  Operating activities provided  approximately
$24,011,  primarily  from a decrease  in  inventory  and  increases  in accounts
payable,  accrued expenses and income taxes payable. These favorable events were
partially offset by increases in accounts receivable, prepaid expenses and other
currents  assets.  Investing  activities  used  approximately  $1,488,  composed
primarily of $2,805 for the purchase of property, plant and equipment, partially
offset by  $1,000  from the sale of an  investment.  Financing  activities  used
approximately $17,280, principally for the reduction of borrowings under line of
credit agreements and documentary acceptances.

     On February 9, 1996,  the  Company's  10.8%  Series AA and 11.0%  Series BB
Convertible Debentures matured. The Company paid $4,362 to holders on that date.
The remaining  $1,100 was  converted  into 206,046  shares of Common  Stock.  On
November  25, 1996,  the Company  concluded an exchange of $41,252 of its 6 1/4%
subordinated  debentures  for 6,806,580  shares of the Company's  Class A Common
Stock.  Accounting  charges  to  earnings  for this  transaction  were  $29,206,
including  income taxes on the gain of the exchange of the bonds. As a result of
the exchange, stockholders' equity was increased by $34,426.

     On October 1, 1996,  business formally  conducted by the Company's cellular
division will be continued in a  newly-formed,  wholly-owned  subsidiary  called
Audiovox  Communications  Corp.  (ACC).   Capitalization  of  this  company  was
accomplished  by  exchanging  the  assets of the  former  division,  less  their
respective liabilities, for all of the common stock.

     On May 5, 1995,  the Company  entered into the Second  Amended and Restated
Credit Agreement (the Credit  Agreement) which superseded the first amendment in
its entirety.  During 1996, the Credit Agreement was amended six times providing
for  various  changes  to the  terms.  The  terms as of  November  30,  1996 are
summarized below.

     Under the Credit  Agreement,  the Company may obtain credit  through direct
borrowings  and letters of credit.  The  obligations  of the  Company  under the
Credit  Agreement  continue  to  be  guaranteed  by  certain  of  the  Company's
subsidiaries and is secured by accounts  receivable and inventory of the Company
and those  subsidiaries.  The obligations were secured at November 30, 1996 by a
pledge  agreement  entered into by the Company for 2,125,000  shares of CellStar
Common  Stock and ten  shares of ACC.  Subsequent  to year  end,  the  shares of
CellStar common stock were released from the Pledge  Agreement.  Availability of
credit under

                                       23

<PAGE>



the  Credit  Agreement  is a maximum  aggregate  amount of  $85,000,  subject to
certain  conditions,  and is based upon a formula taking into account the amount
and quality of its  accounts  receivable  and  inventory.  The Credit  Agreement
expires on February 28, 1998.  As a result,  bank  obligations  under the Credit
Agreement have been classified as long-term at November 30, 1996.

     The Credit Agreement  contains  several  covenants  requiring,  among other
things,  minimum  levels of pre-tax  income and minimum  levels of net worth and
working capital as follows:  pre-tax income of $4,000 per annum;  pre-tax income
of $2,500 for any two  consecutive  fiscal  quarters;  the  Company  cannot have
pre-tax  losses of more than $500 in any  quarter;  and the Company  cannot have
pre-tax losses in any two consecutive  quarters.  In addition,  the Company must
maintain a minimum level of total net worth of $88,500,  adjusted for 50% of the
aggregate gains realized on sales of capital stock.  The Company must maintain a
minimum  working  capital of  $125,000.  Additionally,  the  agreement  includes
restrictions and limitations on payments of dividends,  stock  repurchases,  and
capital  expenditures.  At November 30, 1996,  the Company was not in compliance
with several financial covenants which were waived. The violations  pertained to
the limit on capital  expenditures  made in the fiscal year ended  November  30,
1996,  the pre-tax net loss incurred in the fourth  quarter of fiscal year ended
November 30, 1996, the pre-tax net loss incurred in the two  consecutive  fiscal
quarters ending November 30, 1996 and the pre-tax loss for the fiscal year ended
November 30, 1996. As of the date of the issuance of the  financial  statements,
the Company's creditors waived their right to call the bank obligations.

     On  May 9,  1995,  the  Company  issued  1,668,875  warrants  in a  private
placement,  with underlying shares which may be purchased  pursuant to an option
on the Chief  Executive  Officer's  personal  stock  holdings.  Each  warrant is
convertible  into  one  share of class A  common  stock  at $7 1/8,  subject  to
adjustment  under  certain  circumstances.  On May 2,  1996 the  Securities  and
Exchange Commission declared effective a registration statement for the warrants
and the  underlying  common  stock  which the  Company  had filed  pursuant to a
registration  rights agreement dated as of May 9, 1995,  between the Company and
the purchasers of the warrants.

     On March 15,  1994,  the  Company  completed  the sale of  $65,000,  6 1/4%
convertible  subordinated  debentures due 2001.  The debentures are  convertible
into shares of the Company's  Class A Common Stock,  par value $.01 per share at
an initial  conversion  price of $17.70 per share,  subject to adjustment  under
certain circumstances. A portion of the net proceeds of the offering was used to
repay existing indebtedness and a prepayment premium.

     The Company  granted to an investor in  CellStar,  in  connection  with the
CellStar initial public offering,  two options to purchase up to an aggregate of
1,750,000  shares of CellStar  Common Stock owned by the  Company,  1,500,000 of
which was

                                       24

<PAGE>



exercised in full on June 1, 1995 at an exercise price of $11.50 per share. As a
result,  the Company  recorded a gain,  before  provision for income  taxes,  of
$8,435. This reduced the Company's ownership in CellStar below 20% and, as such,
the Company  will no longer  account  for  CellStar  under the equity  method of
accounting.  Subsequent to November 30, 1996, the remaining 250,000 shares under
the remaining option expired.  The remaining  2,375,000 CellStar shares owned by
the  Company  will  be  accounted  for as an  investment  in  marketable  equity
securities.  During the first quarter of 1997, the Company sold 1,360,000 shares
of its  CellStar  shares for a gain of $14,743,  net of income tax.  The Company
continues to hold  1,015,000  shares of CellStar  common stock.  As discussed in
Note 6 to the consolidated financial statements,  Financial Accounting Standards
Board (FASB)  Statement No. 115  (Statement  115)  addresses the  accounting and
reporting for investments in equity  securities  that have readily  determinable
fair values and for all investments in debt  securities.  Based upon the closing
market  price of  CellStar  on  November  30,  1996,  the  decrease to equity as
required by Statement 115 is $21,444, net of deferred taxes.

     The  Company  believes  that it has  sufficient  liquidity  to satisfy  its
anticipated  working capital and capital  expenditure needs through November 30,
1996 and for the reasonable foreseeable future.

Impact of Inflation and Currency Fluctuation

     Inflation has not had and is not expected to have a  significant  impact on
the Company's  financial position or operating results.  However, as the Company
expands its  operations  into Latin  America and the Pacific Rim, the effects of
inflation  in those  areas,  if any,  could  have  growing  significance  to the
financial condition and results of the operations of the Company.

Currency Fluctuations

     While the prices that the Company pays for the products  purchased from its
suppliers  are  principally   denominated  in  United  States   dollars,   price
negotiations depend in part on the relationship  between the foreign currency of
the foreign  manufacturers  and the United States dollar.  This  relationship is
dependent upon, among other things, market, trade and political factors.

Seasonality

     The Company typically  experiences some  seasonality.  The Company believes
such  seasonality  could be  attributable  to increased  demand for its products
during the Christmas season,  commencing October,  for both wholesale and retail
operations.

Recent Accounting Pronouncements

     The FASB has issued  Statement No. 121,  "Accounting  for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be

                                       25

<PAGE>



Disposed of" (Statement 121), in March 1995. Under Statement 121, the Company is
required to assess the  recoverability and carrying amount of long-lived assets,
certain  identifiable  intangible  assets and goodwill  related to those assets,
whenever events or changes in circumstances  indicate impairment.  Statement 121
provides the methodology for the measurement of such impairment to be recognized
in the financial  statements.  The provisions of Statement 121 are effective for
fiscal  years  beginning  after  December  15,  1995  and  earlier  adoption  is
permitted.  The  provisions of Statement 121 must be  implemented  no later than
fiscal year 1997.  The effect of initially  applying these  provisions  shall be
reported in the period in which the  recognition  criteria are first applied and
met or, in the case of long-lived  assets held for disposal,  as the  cumulative
effect of a change in accounting principle at the date of adoption.  The Company
believes  that  the  implementation  will  not  have a  material  impact  on the
Company's consolidated financial position.

     The  FASB  has  issued  Statement  No.  123,  "Accounting  for  Stock-Based
Compensation" (Statement 123), in October 1995. Under Statement 123, the Company
is required to choose either the new fair value method or the current  intrinsic
value method of accounting for its stock-based compensation arrangements.  Using
the  fair  value  method,  the  Company  would  measure  the  compensation  cost
recognized in the financial  statements  based upon the estimated  fair value of
the stock-based  compensation  arrangements as of the date they are granted. The
intrinsic value method,  under APB Opinion No. 25,  "Accounting for Stock issued
to Employees",  requires the recognition of compensation cost only if such value
does not exceed  the market  value of the  underlying  stock on the  measurement
date.  The  Company  will  continue  to  account  for all  employee  stock-based
compensation  plans  under  APB  Opinion  No. 25 and  adopt  the  provisions  of
Statement  123,  as  required,  for  all  stock-based   arrangements  issued  to
non-employees.  The accounting  requirements  of Statement 123 are effective for
transactions  entered into in fiscal years beginning after December 15, 1995 and
the disclosure,  including pro forma,  requirements  are effective for financial
statements for fiscal years  beginning  after December 15, 1995. Even though the
Company has opted not to change its method of accounting, Statement 123 requires
pro forma  disclosures  of net income and earnings per share  computed as if the
fair value method has been applied.  Statement 123 must be  implemented no later
than fiscal year 1997.  As of November 30,  1996,  the Company does not have any
such stock  compensation  plans which would require the  preparation  of the pro
forma disclosure provisions of Statement 123.



                                       26

<PAGE>



Item 8-Consolidated Financial Statements and Supplementary Data

     The  consolidated  financial  statements  of the Company as of November 30,
1996 and 1995 and for each of the years in the three-year  period ended November
30, 1996,  together with the independent  auditors'  report thereon of KPMG Peat
Marwick LLP, independent auditors, are filed under this Item 8.

     Selected  unaudited,  quarterly  financial  data of the  Registrant for the
years ended November 30, 1996 and 1995 appears below:
<TABLE>

                                                                   QUARTER ENDED
                                                    Feb. 28      May 31     Aug. 31        Nov. 30
                                                   ---------     ------     -------        -------
1996
<S>                                                <C>           <C>        <C>             <C>    
Net sales                                          $122,493      141,194    142,828         191,400
Gross profit                                         19,877       21,586     24,639          30,286
Operating expenses                                   17,519       19,347     20,911          25,536
Income (loss) before provision for
  (recovery of) income taxes                          1,091          426      1,575         (23,727)(a)
Provision for (recovery of) income
  taxes                                                 612          276        808           4,138 (b)
Net income (loss)                                       479          150        767         (27,865)
Net income (loss) per share (primary)                  0.05         0.02       0.08           (2.83)
Net income per common share (fully
  diluted)                                                -            -          -               -

1995
Net sales                                          $131,391      105,811    112,177         151,361
Gross profit                                         22,586       19,270      7,406 (c)      21,480
Operating expenses                                   20,723       19,221     22,552 (d)      17,980
Income (loss) before provision for
   
  (recovery of) income taxes                          1,083       (4,240)    (9,729)(e)      (1,800)
Provision for (recovery of) income
  taxes                                                 547         (467)    (3,344)            461
Net income (loss)                                       536       (3,773)    (6,385)         (2,261)
Net income (loss) per share (primary)                  0.06        (0.42)     (0.71)          (0.25)
Net income per common share (fully
    
  diluted)                                                -            -          -               -
</TABLE>

NOTE:             The Company does not compute fully diluted earnings per
                  share when the addition of potentially dilutive
                  securities would result in anti-dilution.
   
NOTE:             Certain amounts have been restated as discussed in Note
                  8 to the consolidated financial statements.
    

(a)      Includes a pre-tax  charge of $26.3 million for costs  associated  with
         the exchange of $41.3 million of subordinated debentures into 6,806,580
         shares of common stock.
(b)      Includes  tax expense of $2.9 million  associated  with the exchange of
         debentures as per (a).
(c)      Includes a $9.3 million inventory write-down to market.
(d)      Includes a  $2.5 million expense due to the down-sizing of
         the retail operations.
(e)      Includes a $2.9 million charge associated with the issuance of warrants
         and a $8.4 million gain on the sale of an equity investment.

                                       27

<PAGE>




                          Independent Auditors' Report


The Board of Directors and Stockholders
Audiovox Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Audiovox
Corporation  and  subsidiaries as of November 30, 1996 and 1995, and the related
consolidated  statements of income (loss),  stockholders'  equity and cash flows
for each of the years in the three-year  period ended  November 30, 1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Audiovox Corporation
and  subsidiaries  as of November  30,  1996 and 1995,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  November 30, 1996,  in  conformity  with  generally  accepted  accounting
principles.

As discussed in Note 1(g) to the consolidated financial statements,  the Company
adopted the  provisions of the Financial  Accounting  Standards  Board's  (FASB)
Statement of Financial  Accounting  Standards  (SFAS) No. 115,  "Accounting  for
Certain Investments in Debt and Equity  Securities",  in 1995. As also discussed
in Note 1(p),  the Company  adopted the  provisions  of the FASB's SFAS No. 109,
"Accounting for Income Taxes", in 1994.

                                                     s/KPMG Peat Marwick LLP
                                                     KPMG PEAT MARWICK LLP

Jericho, New York
   
January 23, 1997, except for Paragraph 7 of Note 8 which is as of March 6, 1998
    

                                       28

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           NOVEMBER 30, 1996 AND 1995
                        (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>

                                                                1996              1995
                                                              --------         -----------
ASSETS

Current Assets:
<S>                                                           <C>              <C>      
   Cash and cash equivalents                                  $  12,350        $   7,076
   Accounts receivable, net                                     118,408           96,930
   Inventory, net                                                72,785          100,422
   Receivable from vendor                                         4,565            5,097
   Prepaid expenses and other current assets                      7,324            5,443
   Deferred income taxes                                          5,241            5,287
   Restricted cash                                                    -            5,959
                                                              ----------       ---------
   
      Total current assets                                      220,673          226,214
   Investment securities                                         27,758           62,344
   Equity investments                                             5,836            5,900
   Property, plant, and equipment, net                            6,756            6,055
   Debt issuance costs, net                                         269            4,235
    
   Excess cost over fair value of assets
     acquired and other intangible assets, net                      804              943
   Other assets                                                   3,449            2,737
                                                              ----------       ---------

   
                                                              $ 265,545        $ 308,428
                                                              ==========       =========
    

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                           $  28,192        $  17,844
   Accrued expenses and other current liabilities                18,961           16,800
   Income taxes payable                                           7,818            2,455
   Bank obligations                                               4,024              761
   Documentary acceptances                                        3,501            7,120
   Current installments of long-term debt                             -            5,688
                                                              ----------       ---------
      Total current liabilities                                  62,496           50,668
Bank obligations                                                 31,700           49,000
Deferred income taxes                                            10,548           23,268
Long-term debt, less current installments                        28,165           70,534
                                                              ----------       ---------
      Total liabilities                                         132,909          193,470
                                                              ----------       ---------
Minority interest                                                 1,137              363
                                                              ----------       ---------

Stockholders' equity:
   Preferred stock                                                2,500            2,500
   Common Stock:
     Class A; 30,000,000 authorized; 14,040,414
        issued                                                      141               68
     Class B; 10,000,000 authorized; 2,260,954
   
        issued                                                       22               22
   Paid-in capital                                              107,833           42,876
   Retained earnings                                             11,902           38,371
   Cumulative foreign currency translation
    
      and adjustment                                             (1,176)            (963)
   Unrealized gain on marketable securities, net                 10,277           31,721
                                                              ----------       ---------
   
      Total stockholders' equity                                131,499          114,595
                                                              ----------       ---------
    
Commitments and contingencies
   
Total liabilities and stockholders' equity                    $ 265,545        $ 308,428
                                                              ==========       =========

</TABLE>




Certain  amounts have been  restated as discussed in Note 8 to the  consolidated
financial   statements.   SEE  ACCOMPANYING  NOTES  TO  CONSOLIDATED   FINANCIAL
STATEMENTS.
    

                                       29

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                  YEARS ENDED NOVEMBER 30, 1996, 1995, AND 1994
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>


                                                           1996             1995              1994
                                                        ----------        ---------         --------

<S>                                                      <C>              <C>               <C>     
Net sales                                                $597,915         $500,740          $486,448
Cost of sales (including an inventory
   write-down to market in 1995 of $9,300)                501,527          429,998           401,537
                                                         ---------        ---------         --------
        Gross profit                                       96,388           70,742            84,911
                                                         ---------        ---------         --------
Operating expenses:
   Selling                                                 40,033           34,489            32,299
   General and administrative                              32,452           36,160            32,740
   Warehousing, assembly, and repair                       10,828            9,827             9,386
                                                         ---------        ---------         --------
                                                           83,313           80,476            74,425
                                                         ---------        ---------         --------
Operating income (loss)                                    13,075           (9,734)           10,486
                                                         ---------        ---------         --------
Other income (expenses):
   
   Debt conversion expense                                (26,318)               -                 -
   Interest and bank charges                               (8,480)          (9,694)           (6,535)
   Equity in income of equity investments                     631              154             3,748
   Management fees and related income                         186              200             1,543
   Gain on sale of equity investment                          985            8,435            27,783
   Gain on public offering of equity
    
     investment                                                 -                -            10,565
   Expense related to issuance of warrants                      -           (2,921)                -
   Other, net                                                (714)          (1,126)           (1,056)
                                                         ---------        ---------         ---------
   
                                                          (33,710)          (4,952)           36,048
                                                         ---------        ---------         --------
    
Income (loss) before provision for
   (recovery of) income taxes and cumulative
   effect of a change in an accounting
   
   principle                                              (20,635)         (14,686)           46,534
Provision for (recovery of) income taxes                    5,834           (2,803)           20,328
                                                         ---------        ---------         --------
Income (loss) before cumulative effect of
   a change in accounting for income taxes                (26,469)         (11,883)           26,206
Cumulative effect of change in accounting
   for income taxes                                             -                -              (178)
                                                         ---------        ---------         ---------
Net income (loss)                                        $(26,469)        $(11,883)         $ 26,028
                                                         =========        =========         ========
    

Net income (loss)per common share (primary):
   
   Income (loss) before cumulative effect                $  (2.82)        $  (1.31)         $   2.88
                                                         =========        =========         ========
   Cumulative effect of change in
        accounting for income taxes                             -                -          $   (.02)
                                                         =========        =========         =========
   Net income (loss)                                     $  (2.82)        $  (1.31)         $   2.86
                                                         =========        =========         ========
    

Net income (loss) per common share (fully diluted):
   Income before cumulative effect                              -                -          $   2.21
                                                         =========        =========         ========
   Cumulative effect of change in
        accounting for income taxes                             -                -          $   (.01)
                                                         =========        =========         =========
   Net income (loss)                                            -                -          $   2.20
                                                         =========        =========         ========
</TABLE>









   
Certain  amounts have been  restated as discussed in Note 8 to the  consolidated
financial   statements.   SEE  ACCOMPANYING  NOTES  TO  CONSOLIDATED   FINANCIAL
STATEMENTS.
    

                                       30

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED NOVEMBER 30, 1996, 1995, AND 1994
                                 (IN THOUSANDS)
<TABLE>
                                                                                        Cumulative
                                                                                          foreign       Unrealized
                                                                                          currency      Gain (Loss)       Total
                           Preferred    Common   Paid-In      Unearned      Retained    translation    on Marketable   Stockholders'
                             stock      stock    capital    compensation    earnings     adjustment    Securities         equity
                           ---------   -------   -------    ------------    --------    ------------   -------------   -----------
Balances at
  November 30,
<S>                           <C>         <C>     <C>                         <C>             <C>                      <C>   
   1993                       2,500       90      39,171           -          24,226          (194)            -       65,793
Net income                        -        -           -           -          26,028             -             -       26,028
Equity adjustment
   from foreign
   currency
   translation                    -        -           -           -               -          (331)            -         (331)
Unearned compensation
  relating to grant
  of options and non-
  performance restricted
  stock                           -        -         864        (864)              -             -             -            -
Compensation
   expense                        -        -          27         241               -             -             -          268
Stock issuance
   upon exercise
   of options                     -        -         207           -               -             -             -          207
Issuance of warrants              -        -          69           -               -             -             -           69
                             ------     ----    ---------      ------        --------      --------       -------     -------
Balances at
  November 30,
   
   1994                       2,500       90      40,338        (623)         50,254          (525)            -       92,034
Net loss                          -        -           -           -         (11,883)            -             -      (11,883)
Equity adjustment
    
   from foreign
   currency
   translation                    -        -           -           -               -          (438)            -         (438)
Unearned compensation
  relating to grant
  of options and non-
  performance restricted
  stock                           -        -          62         (62)              -             -             -            -
Compensation
   expense                        -        -          46         194               -             -             -          240
Options and non-perform-
   ance restricted stock
   forfeitures due to
   employee terminations          -        -         (81)         81               -             -             -            -
Issuance of warrants              -        -       2,921           -               -             -             -        2,921
Implementation of
   change in accounting
   for debt and equity
   securities, net of
   tax effect of
   $24,517                        -        -           -           -               -             -        40,004      40,004
Unrealized loss on
   marketable
   securities, net of
   tax effect of
   $(5,076)                       -        -           -           -               -             -       ( 8,283)      (8,283)
                             ------     ----    ---------      ------        --------      --------     ---------    ---------
Balances at
  November 30,
   
   1995                       2,500       90      43,286        (410)         38,371          (963)       31,721      114,595
    

</TABLE>



















                                                                       Continued

                                       31

<PAGE>

                      AUDIOVOX CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CONTINUED)
                  YEARS ENDED NOVEMBER 30, 1996, 1995, AND 1994
                                 (IN THOUSANDS)
<TABLE>

                                                                                        Cumulative
                                                                                          foreign      Unrealized
                                                                                          currency     Gain (Loss)       Total
                           Preferred    Common   Paid-In      Unearned      Retained    translation   on Marketable   Stockholders'
                             stock      stock    capital    compensation    earnings     adjustment   Securities         equity
                           ---------   -------   -------    ------------    --------    ------------ -------------      ---------


Balances at
  November 30,
   
<S>                           <C>         <C>     <C>           <C>           <C>             <C>        <C>              <C>    
   1995                       2,500       90      43,286        (410)         38,371          (963)      31,721           114,595
Net loss                          -        -           -           -         (26,469)            -            -           (26,469)
Equity adjustment
    
   from foreign
   currency
   translation                    -        -           -           -               -          (213)           -              (213)
Compensation
   expense                        -        -          39         258               -             -            -               297
Options and non-per-
   formance restricted
   stock forfeitures
   due to employee
   terminations                   -        -         (27)         27               -             -            -                 -
Shares issued                    -         3           -           -               -             -            -                 3
Conversion of
   debentures into
   common stock                  -        70      64,660           -               -             -            -            64,730
Unrealized loss on
   marketable
   securities, net of
   tax effect of
   $13,143                       -         -           -           -               -             -      (21,444)          (21,444)
Balances at
  November 30,
   
   1996                      $2,500     $163    $107,958       $(125)        $11,902       $(1,176)     $10,277          $131,499
                             ======     ====    =========      ======        ========      ========     ========         ========

</TABLE>




































Certain  amounts have been  restated as discussed in Note 8 to the  consolidated
financial statements.
    

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       32

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED NOVEMBER 30, 1996, 1995, AND 1994
                                 (IN THOUSANDS)
<TABLE>
                                                                                   1996            1995              1994
                                                                               ----------       ----------         ---------
Cash flows from operating activities:
   
<S>                                                                             <C>             <C>                <C>     
   Net income (loss)                                                            $(26,469)       $ (11,883)         $ 26,028
   Adjustments to reconcile net income (loss)
    
      to net cash used in operating activities:
   
      Debt conversion expense                                                     25,629                -                 -
      Depreciation and amortization                                                3,298            4,100             4,299
      Provision for bad debt expense                                                 429            1,816               (21)
      Equity in income of equity investments                                        (614)            (154)           (3,748)
      Minority interest                                                              767              225                96
      Gain on sale of equity investment                                             (985)          (8,435)          (27,783)
      Gain on public offering of equity investment                                     -                -           (10,565)
      Provision for (recovery of) deferred income taxes                              468           (5,158)            6,140
      Provision for unearned compensation                                            297              240               268
      Expense relating to issuance of warrants                                         -            2,921                 -
    
      (Gain) loss on disposal of property, plant, and
         equipment, net                                                              (32)             246                 -
      Cumulative effect of change in accounting for income taxes                       -                -               178
   Changes in:
         Accounts receivable                                                     (21,848)          (4,468)          (20,337)
         Note receivable from equity investment                                      532           (5,097)                -
         Inventory                                                                27,688          (16,950)          (18,701)
         Income taxes receivable                                                       -                -               229
         Accounts payable, accrued expenses, and other current
            liabilities                                                           12,445              488             3,675
         Income taxes payable                                                      5,360            1,623            (1,395)
         Prepaid expenses and other, net                                          (2,954)             250            (4,171)
                                                                                ---------        ---------         ---------
             Net cash provided by (used in) operating activities                  24,011          (40,236)          (45,808)
                                                                                ---------        ---------         ---------

Cash flows from investing activities:
   Purchase of equity investments                                                      -                -            (6,016)
   Purchases of property, plant, and equipment, net                               (2,805)          (2,722)           (2,611)
   Notes receivable from equity investment                                             -                -             7,973
   Net proceeds from sale of equity investment                                     1,000           17,250            29,433
   Purchase of business                                                                -                -              (148)
   Proceeds from distribution from equity investment                                 317              267                 -
                                                                                ---------        ---------         --------
       Net cash provided by (used in) investing activities                        (1,488)          14,795            28,631
                                                                                ---------        ---------         --------

Cash flows from financing activities:
   Net borrowings (repayments) under line of credit agreements                   (14,040)          19,577            (8,613)
   Net borrowings (repayments) under documentary acceptances                      (3,620)           7,120           (10,833)
   Principal payments on long-term debt                                           (5,029)             (11)          (17,411)
   Debt issuance costs                                                              (392)            (714)           (5,315)
   Proceeds from exercise of stock options                                             -                -               170
   Principal payments on capital lease obligation                                   (158)            (233)             (175)
   Proceeds from issuance of long-term debt                                            -              675            65,000
   Proceeds from issuance of notes payable                                             -                -            10,045
   Payment of note payable                                                             -                -            (5,000)
   Restricted cash                                                                     -                -            (6,559)
   Proceeds from release of restricted cash                                        5,959              600                 -
                                                                                ---------        ---------         --------
         Net cash provided by (used in) financing activities                     (17,280)          27,014            21,309
   Effect of exchange rate changes on cash                                            31                8                (9)
                                                                                ---------        ---------         ---------
Net increase in cash and cash equivalents                                          5,274            1,581             4,123
Cash and cash equivalents at beginning of period                                   7,076            5,495             1,372
                                                                                ---------        ---------         --------
Cash and cash equivalents at end of period                                      $ 12,350         $  7,076          $  5,495
                                                                                =========        =========         ========

</TABLE>


   
Certain  amounts have been  restated as discussed in Note 8 to the  consolidated
financial statements.
    

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       33

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        NOVEMBER 30, 1996, 1995, AND 1994

             (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


(1)      Summary of Significant Accounting Policies

         (a)      Description of Business

                  Audiovox Corporation and its subsidiaries (the Company) design
                  and market  cellular  telephones and  accessories,  automotive
                  aftermarket  sound and security  equipment,  other  automotive
                  aftermarket   accessories,   and   certain   other   products,
                  principally in the United  States,  Canada,  and overseas.  In
                  addition  to  generating  product  revenue  from  the  sale of
                  cellular telephone products,  the Company's retail outlets, as
                  agents for cellular carriers,  are paid activation commissions
                  and residual fees from such carriers.

                  The  Company's  automotive  sound,   security,  and  accessory
                  products include stereo cassette radios,  compact disc players
                  and  changers,  amplifiers  and  speakers;  key  based  remote
                  control security  systems;  cruise controls and door and trunk
                  locks.  These products are marketed  through mass  merchandise
                  chain  stores,   specialty  automotive  accessory  installers,
                  distributors, and automobile dealers.

         (b)      Principles of Consolidation

                  The consolidated  financial  statements  include the financial
                  statements of Audiovox  Corporation and its  wholly-owned  and
                  majority-owned  subsidiaries.   All  significant  intercompany
                  balances   and   transactions    have   been   eliminated   in
                  consolidation.

         (c)      Cash Equivalents

                  Cash  equivalents  of $1,337 at November 30, 1995 consisted of
                  short-term  investments  with terms of less than three months.
                  For  purposes of the  statements  of cash  flows,  the Company
                  considers investments with original maturities of three months
                  or less to be cash equivalents.

         (d)      Cash Discount and Co-operative Advertising Allowances

                  The Company accrues for estimated cash discounts and
                  trade and promotional co-operative advertising
                  allowances at the time of sale.  These discounts and

                                                                     (Continued)
                                       34

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  allowances  are  reflected  in the  accompanying  consolidated
                  financial  statements as a reduction of accounts receivable as
                  they  are   utilized  by   customers  to  reduce  their  trade
                  indebtedness to the Company.

         (e)      Inventory

                  Inventory consists principally of finished goods and is stated
                  at the lower of cost  (primarily on a weighted  moving average
                  basis) or market.  The markets in which the  Company  competes
                  are  characterized by declining prices,  intense  competition,
                  rapid   technological   change  and   frequent   new   product
                  introductions.  The Company maintains a significant investment
                  in inventory and, therefore,  is subject to the risk of losses
                  on  write-downs to market and inventory  obsolescence.  During
                  the third  quarter of 1995,  the Company  recorded a charge of
                  approximately  $9,300  to  accurately  reflect  the  Company's
                  inventory  at the lower of cost or market.  No estimate can be
                  made of losses that are reasonably  possible should additional
                  write-downs to market be required in the future.

         (f)      Restricted Cash

                  Restricted  cash  represents  collateral  for  an  irrevocable
                  standby  letter of credit in favor of the Series AA and Series
                  BB convertible debentures (Note 10).

         (g)      Investment Securities

                  The Company  adopted the  provisions of Statement of Financial
                  Accounting  Standard's (SFAS) No. 115, "Accounting for Certain
                  Investments in Debt and Equity Securities"  (Statement 115) at
                  December 1, 1994. Under Statement 115, the Company  classifies
                  its debt and  equity  securities  in one of three  categories:
                  trading,  available-for-sale,  or  held-to-maturity.   Trading
                  securities are bought and held  principally for the purpose of
                  selling them in the near term. Held-to-maturity securities are
                  those  securities  in which the  Company  has the  ability and
                  intent  to  hold  the  security  until  maturity.   All  other
                  securities  not  included in trading or  held-to-maturity  are
                  classified as available-for-sale.

                  Trading and available-for-sale securities are recorded
                  at fair value.  Held-to-maturity securities are

                                                                     (Continued)
                                       35

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  recorded at amortized cost,  adjusted for the  amortization or
                  accretion of premiums or discounts.  Unrealized  holding gains
                  and losses on trading  securities  are  included in  earnings.
                  Unrealized  holding  gains and losses,  net of the related tax
                  effect,  on  available-for-sale  securities  are excluded from
                  earnings  and  are   reported  as  a  separate   component  of
                  stockholders' equity until realized. Realized gains and losses
                  from the sale of available-for-sale  securities are determined
                  on a specific identification basis.

                  A decline in the  market  value of any  available-for-sale  or
                  held-to-maturity security below cost that is deemed other than
                  temporary  results in a reduction  in carrying  amount to fair
                  value.  The  impairment  is charged to earnings and a new cost
                  basis for the security is established.  Premiums and discounts
                  are  amortized  or  accreted  over  the  life  of the  related
                  held-to-maturity  security as an adjustment to yield using the
                  effective  interest  method.  Dividend and interest income are
                  recognized when earned.

         (h)      Debt Issuance Costs

                  Costs  incurred  in  connection   with  the  issuance  of  the
                  convertible  subordinated  debentures and restructuring of the
                  Series A and Series B convertible subordinated notes (Note 10)
                  and the  restructuring of bank obligations  (Note 9) have been
                  capitalized. These charges are amortized over the lives of the
                  respective  agreements.  Amortization  expense of these  costs
                  amounted  to $1,109,  $1,319,  and $1,225 for the years  ended
                  November 30, 1996, 1995, and 1994, respectively.  During 1996,
                  the Company wrote off $3,249 of debt issuance costs (Note 10).



                                                                     (Continued)
                                       36

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         (i)      Property, Plant, and Equipment

                  Property,  plant, and equipment are stated at cost.  Equipment
                  under  capital lease is stated at the present value of minimum
                  lease   payments.    Depreciation   is   calculated   on   the
                  straight-line  method over the  estimated  useful lives of the
                  assets as follows:

                           Buildings                                20 years
                           Furniture, fixtures, and displays      5-10 years
                           Machinery and equipment                5-10 years
                           Computer hardware and software            5 years
                           Automobiles                               3 years

                  Leasehold  improvements  are amortized over the shorter of the
                  lease  term or  estimated  useful  life of the  asset.  Assets
                  acquired  under capital  lease are amortized  over the term of
                  the lease.

                  The  Company  will  adopt  the  provisions  of SFAS  No.  121,
                  "Accounting  for the  Impairment of Long-Lived  Assets and for
                  Long-Lived  Assets to be  Disposed  of",  on December 1, 1996.
                  Management  of the Company  does not expect  that  adoption of
                  SFAS No.  121 will have a  material  impact  on the  Company's
                  financial position, results of operations or liquidity.

         (j)      Intangible Assets

                  Intangible    assets    consist   of   patents,    trademarks,
                  non-competition  agreements,  and the  excess  cost  over fair
                  value of assets acquired for certain subsidiary  companies and
                  equity  investments.  Excess  cost over  fair  value of assets
                  acquired is being amortized over periods not exceeding  twenty
                  years. The costs of other intangible assets are amortized on a
                  straight-line basis over their respective lives.

                  Accumulated  amortization  approximated  $1,413  and $1,280 at
                  November 30, 1996 and 1995, respectively.  Amortization of the
                  excess  cost over  fair  value of  assets  acquired  and other
                  intangible  assets  amounted to $133,  $127,  and $271 for the
                  years ended November 30, 1996, 1995, and 1994, respectively.

                  On an ongoing  basis,  the Company  reviews the  valuation and
                  amortization  of  its  intangible  assets.  As a  part  of its
                  ongoing  review,  the  Company  estimates  the  fair  value of
                  intangible assets taking into consideration

                                                                     (Continued)
                                       37

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  any events and circumstances which may diminish fair
                  value.  The Company will adopt the provisions of SFAS
                  No. 121, "Accounting for the Impairment of Long-Lived
                  Assets and for Long-Lived Assets to be Disposed of", on
                  December 1, 1996.

         (k)      Equity Investments

                  The Company has common stock  investments  in seven  companies
                  which are accounted for by the equity method (Note 8).

         (l)      Cellular Telephone Commissions

                  Under various  agreements,  the Company typically  receives an
                  initial  activation  commission for obtaining  subscribers for
                  cellular  telephone  services.  Additionally,  the  agreements
                  typically contain  provisions for commissions based upon usage
                  and length of  continued  subscription.  The  agreements  also
                  typically  provide for the reduction or elimination of initial
                  activation   commissions  if  subscribers  deactivate  service
                  within  stipulated   periods.   The  Company  has  provided  a
                  liability  for  estimated  cellular   deactivations  which  is
                  reflected   in   the   accompanying   consolidated   financial
                  statements as a reduction of accounts receivable.

                  The  Company   recognizes   sales   revenue  for  the  initial
                  activation,   length  of  service  commissions,  and  residual
                  commissions  based  upon  usage  on the  accrual  basis.  Such
                  commissions approximated $37,930, $43,307, and $51,793 for the
                  years ended November 30, 1996,  1995, and 1994,  respectively.
                  Related  commissions  paid to outside selling  representatives
                  for cellular activations are reflected as cost of sales in the
                  accompanying  consolidated  statements  of income  (loss)  and
                  amounted to $20,443,  $15,374, and $17,848 for the years ended
                  November 30, 1996, 1995, and 1994, respectively.

         (m)      Advertising

                  The Company  expenses the  production  costs of advertising as
                  incurred and expenses the costs of  communicating  advertising
                  when the service is received.  During the years ended November
                  30, 1996,  1995, and 1994, the Company had no direct  response
                  advertising.


                                                                     (Continued)
                                       38

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         (n)      Warranty Expenses

                  Warranty expenses are accrued at the time of sale based on the
                  Company's  estimated  cost  to  repair  expected  returns  for
                  products.  At  November  30,  1996 and 1995,  the  reserve for
                  future  warranty   expense  amounted  to  $2,618  and  $2,030,
                  respectively.

         (o)      Foreign Currency

                  Assets  and  liabilities  of  those  subsidiaries  and  equity
                  investments located outside the United States whose cash flows
                  are  primarily in local  currencies  have been  translated  at
                  rates  of  exchange  at the end of the  period.  Revenues  and
                  expenses have been translated at the weighted average rates of
                  exchange  in  effect  during  the  period.  Gains  and  losses
                  resulting from  translation  are accumulated in the cumulative
                  foreign currency translation account in stockholders'  equity.
                  Exchange gains and losses on hedges of foreign net investments
                  and on intercompany  balances of a long-term investment nature
                  are  also  recorded  in  the   cumulative   foreign   currency
                  translation   adjustment   account.   Other  foreign  currency
                  transaction gains and losses are included in net income,  none
                  of which were material for the years ended  November 30, 1996,
                  1995, and 1994.

                  The  Company  will,  at times,  enter  into  forward  exchange
                  contracts to hedge foreign  currency  transactions  and not to
                  engage in currency speculation. The Company's forward exchange
                  contracts  do not subject  the  Company to risk from  exchange
                  rate  movements  because  gains and  losses on such  contracts
                  offset  losses  and  gains,   respectively,   on  the  assets,
                  liabilities or transactions being hedged.

                  During  1994,  the  Company  entered  into  foreign   exchange
                  contracts  denominated in the currency of its major suppliers.
                  These contracts were purchased to hedge  identifiable  foreign
                  currency commitments,  principally purchases of inventory that
                  are not denominated in U.S. dollars.  Accordingly, any gain or
                  loss associated with the contracts was included as a component
                  of inventory  cost.  Cash flows resulting from these contracts
                  are  included in the net change in  inventory  for purposes of
                  the statements of cash flows.



                                                                     (Continued)
                                       39

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         (p)      Income Taxes

                  Effective December 1, 1993, the Company adopted the provisions
                  of SFAS No. 109,  "Accounting  for Income  Taxes",  (Statement
                  109) and has reported the cumulative  effect of that change in
                  the  method  of  accounting  for  income  taxes  in  the  1994
                  consolidated  statement of income (loss).  Under the asset and
                  liability  method of  Statement  109,  deferred tax assets and
                  liabilities  are  recognized  for the future tax  consequences
                  attributable  to differences  between the financial  statement
                  carrying  amounts of existing assets and liabilities and their
                  respective  tax  bases  and  operating  loss  and  tax  credit
                  carryforwards.   Deferred  tax  assets  and   liabilities  are
                  measured  using enacted tax rates expected to apply to taxable
                  income in the years in which those  temporary  differences are
                  expected to be recovered or settled.  Under Statement 109, the
                  effect on deferred tax assets and  liabilities  of a change in
                  tax rates is  recognized in income in the period that includes
                  the enactment date.

         (q)      Net Income (Loss) Per Common Share

                  Primary  earnings per share are computed based on the weighted
                  average number of common shares  outstanding  and common stock
                  equivalents.  For the year  ended  November  30,  1994,  stock
                  options, stock grants, and stock warrants (Note 13) are common
                  stock  equivalents.  The computation of fully diluted earnings
                  per  share  for the  year  ended  November  30,  1994  assumes
                  conversion  of  all  outstanding   debentures  (Note  10)  and
                  exercise  of  common   stock   equivalents,   stock   options,
                  performance  accelerated grants, and warrants. For purposes of
                  this  computation,  net income was adjusted for the  after-tax
                  interest expense applicable to the convertible debentures. The
                  Company did not compute  fully-diluted  earnings per share for
                  the years ended  November 30, 1996 and 1995 as the addition of
                  potentially dilutive securities would result in anti-dilution.

                  The  following  weighted  average  shares  were  used  for the
                  computation of primary and fully-diluted earnings per share:

                                            For the Years Ended November 30,
                                          1996           1995           1994

                  Primary               9,398,352     9,038,742       9,105,952
                  Fully diluted                 -             -      12,769,221

                                                                     (Continued)
                                       40

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         (r)      Supplementary Financial Statement Information

                  Advertising  expenses  approximated   $21,794,   $13,538,  and
                  $11,610 for the years ended November 30, 1996, 1995, and 1994,
                  respectively.

                  Interest income of approximately $1,097,  $1,047, and $540 for
                  the  years  ended   November   30,  1996,   1995,   and  1994,
                  respectively,   is  included  in  other  in  the  accompanying
                  consolidated statements of income (loss).

                  Included in accrued expenses and other current  liabilities is
                  $4,405 and $4,601 of accrued wages and commissions at November
                  30, 1996 and 1995, respectively.

         (s)      Use of Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts  of  assets  and  liabilities  and  disclosure  of the
                  contingent assets and liabilities at the date of the financial
                  statements  and the reported  amounts of revenues and expenses
                  during the reporting period.  Actual results could differ from
                  those estimates.

         (t)      Reclassifications

                  Certain   reclassifications   have   been  made  to  the  1994
                  consolidated  financial  statements in order to conform to the
                  1996 and 1995 presentation.

(2)      Business Acquisitions/Dispositions

         On  December  1,  1993,  the  Company  acquired  all of the  assets and
         liabilities of H & H Eastern Distributors,  Inc. (H&H) for $148 in cash
         and a warrant to purchase 50,000 shares of the Company's Class A Common
         Stock  valued at  approximately  $69.  The Company  acquired  assets of
         approximately  $1,854,  liabilities of approximately $1,922, and excess
         cost over fair  value of net  assets  acquired  of $285  which is being
         amortized on a straight-line  basis over 20 years.  Proforma  financial
         information  has not been reflected for this  acquisition as the impact
         on the  results  of  operations  of the  Company  would  not have  been
         material.



                                                                     (Continued)
                                       41

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         In April 1996, the Company formed Audiovox Holdings
         (Malaysia) Sdn. Bhd. (Audiovox Holdings), an 80%-owned
         subsidiary of Audiovox Asia, Inc. (Audiovox Asia), which, in
         turn, is a wholly-owned subsidiary of the Company.  In July
         1994, the Company formed Audiovox (Thailand) Co., Ltd., a
         100%-owned subsidiary of Audiovox Asia.  In December, 1993,
         the Company formed Audiovox Singapore Pte. Ltd., a wholly-
         owned subsidiary of Audiovox Asia, as well as Audiovox
         Communications (Malaysia) Sdn. Bhd.(Audiovox Malaysia),
         which is an 80%-owned subsidiary of Audiovox Asia.  In 1996,
         Audiovox Malaysia formed Vintage Electronics Holdings
         (Malaysia) Sdn. Bhd., a wholly-owned subsidiary.  The
         Company formed these subsidiaries to assist in its planned
         expansion of its international business.

         In October 1996, the Company contributed the net assets of
         its cellular division into a newly-formed, wholly-owned
         subsidiary  Audiovox  Communications Corp. (ACC).

(3)      Supplemental Cash Flow Information

         The following is supplemental  information relating to the consolidated
         statements of cash flows:
<TABLE>

                                                              For the Years Ended November 30,
                                                       1996       1995       1994

               Cash paid during the years for:
                <S>                                   <C>         <C>        <C>    
                Interest                              $7,666      $9,224     $ 5,291
                Income taxes                          $  272      $  818     $15,409
</TABLE>

         On February 9, 1996, the Company's  10.8% Series AA and 11.0% Series BB
         convertible  debentures  matured. As of February 9, 1996, $1,100 of the
         Series BB  convertible  debentures  converted  into  206,046  shares of
         Common Stock (Note 10).

         On November 25, 1996,  the Company  completed an exchange of $41,252 of
         its $65,000 6 1/4% convertible  subordinated  debentures into 6,806,580
         shares of Common Stock (Note 10).

         As of November 30, 1996 and 1995,  the Company  recorded an  unrealized
         holding  gain   relating  to   available-for-sale   marketable   equity
         securities,  net of deferred  income  taxes,  of $10,277  and  $31,721,
         respectively, as a separate component of stockholders' equity (Note 6).



                                                                     (Continued)
                                       42

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         During  1996,  the  Company  contributed  $97 of  property,  plant  and
         equipment in exchange for a 50%  ownership  interest in a  newly-formed
         joint venture (Note 8).

         During  1995,  the Company  contributed  $36 of  property,  plant,  and
         equipment in exchange for a 50%  ownership  interest in a  newly-formed
         joint venture (Note 8).

         During 1995, the Company  entered into lease  agreements to acquire new
         computer equipment. As a result, a capital lease obligation of $86, was
         incurred (Note 7).

         During 1994, a reduction of $37 to income taxes payable was made due to
         the exercise of stock options.

         During 1994, the Company  acquired the assets and liabilities of H&H in
         exchange for cash and warrants to purchase the  Company's  common stock
         (Note 8).

(4)      Transactions With Major Suppliers

         The Company engages in transactions with Shintom Co., Ltd. (Shintom), a
         stockholder who owns  approximately  1.7% and 3.5% at November 30, 1996
         and 1995 of the outstanding Class A Common Stock, respectively, and all
         of the  outstanding  Preferred  Stock of the Company.  During 1994, the
         Company formed TALK Corporation  (TALK), a 31.6%-owned joint venture in
         Japan (Note 8), with Shintom and other companies.

         Transactions with Shintom and TALK include  financing  arrangements and
         inventory  purchases which  approximated 26%, 20%, and 7% for the years
         ended  November  30,  1996,  1995,  and  1994,  respectively,  of total
         inventory  purchases.  At November  30, 1996 and 1995,  the Company had
         recorded  $3,501 and $25,  respectively,  of liabilities due to Shintom
         and TALK for  inventory  purchases  included in accounts  payable.  The
         Company also has documentary  acceptance  obligations  outstanding from
         TALK as of November  30, 1996 (Note 9). At November  30, 1996 and 1995,
         the Company had recorded  receivables from TALK in the amount of $4,565
         and $5,097, respectively, payable with interest (Note 8).

         Inventory  purchases from a major supplier  approximated  28%, 44%, and
         45% of total inventory purchases for the years ended November 30, 1996,
         1995,  and 1994,  respectively.  Although there are a limited number of
         manufacturers of the product,  management believes that other suppliers
         could  provide  similar  products  on  comparable  terms.  A change  in
         suppliers, however, could cause a delay in product

                                                                     (Continued)
                                       43

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         availability and a possible loss of sales, which would affect operating
         results adversely.

(5)      Accounts Receivable

         Accounts receivable is comprised of the following:
                                                               November 30,
                                                            1996        1995
         Trade accounts receivable                        $127,854    $100,556
         Receivables from equity investments
             (Note 8)                                        2,626       4,196
                                                          --------    --------
                                                           130,480     104,752
         Less:
             Allowance for doubtful accounts                 3,115       2,707
             Allowance for cellular deactivations            1,666       1,725
             Allowance for co-operative
               advertising and cash discounts                7,291       3,390
                                                          --------    --------
                                                          $118,408    $ 96,930
                                                          ========    ========

         The  provision  for  (recovery  of) bad debt expense  amounted to $429,
         $1,816,  and ($21) for the years ended  November  30, 1996,  1995,  and
         1994, respectively. See Note 16 for
         concentrations of credit risk.

(6)      Investment Securities

         The  Company's  investment  securities  consist  primarily of 2,375,000
         shares of CellStar  Corporation  (CellStar)  Common  Stock,  which were
         classified  as  available-for-sale   marketable  equity  securities  at
         November  30,  1996.  The  aggregate  fair value of  available-for-sale
         marketable equity securities was $27,758 at November 30, 1996, which is
         comprised  of a cost basis of $11,181  and a gross  unrealized  holding
         gain of $16,577  recorded  as a  separate  component  of  stockholders'
         equity.  A related  deferred  tax  liability  of $6,300 was recorded at
         November  30,  1996  as a  reduction  to the  unrealized  holding  gain
         included as a separate component of stockholders' equity.

         During 1994,  the Company  granted the majority  owner of CellStar (the
         Investor) an option (the Option) to purchase 250,000 shares of CellStar
         Common Stock which is  exercisable  through  December 3, 1996, in whole
         and not in part, at an exercise  price of $13.80 per share.  Subsequent
         to November 30, 1996, the Option expired.  As of November 30, 1995, the
         Investor  has the  right to vote up to  1,300,000  shares  of  CellStar
         Common Stock owned by the Company pursuant to a voting rights agreement
         entered into during 1994. The number of shares of CellStar Common Stock
         the Investor is

                                                                     (Continued)
                                       44

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         entitled  to vote is subject to  reduction  to the extent the  Investor
         sells his shares of CellStar Common Stock (with certain  exceptions) or
         exercises  the Option.  Subsequent  to November  30,  1995,  the voting
         rights granted to the Investor by the Company expired.  During the term
         of the Option and the  voting  rights  agreement,  the  Company  cannot
         transfer its shares of CellStar  Common Stock which are held subject to
         those agreements.

         On November  29, 1995 and  February 9, 1996,  the Company  entered into
         pledge agreements with its financial institutions which provided that a
         total of  2,125,000  shares of  CellStar  Common  Stock be  secured  as
         collateral for the bank obligations incurred by the Company (Note 9).

         Subsequent to year end, the Company sold  1,360,000  shares of CellStar
         Common Stock yielding net proceeds of approximately $30,182 and a gain,
         net of taxes, of approximately $14,743.

(7)      Property, Plant, and Equipment

         A summary of property, plant, and equipment, net, is as follows:
                                                          November 30,
                                                       1996       1995

         Land                                        $   363    $   363
         Buildings                                     1,782      1,491
         Furniture, fixtures, and displays             3,277      3,581
         Machinery and equipment                       3,221      2,783
         Computer hardware and software               12,658     11,422
         Automobiles                                     954        723
         Leasehold improvements                        3,454      3,671
                                                     --------   -------
                                                      25,709     24,034
         Less accumulated depreciation
           and amortization                          (18,953)   (17,979)
                                                     --------   --------
                                                     $ 6,756    $ 6,055
                                                     ========   ========

         At November 30, 1995 included in computer hardware and software is $937
         pertaining  to  capital  leases.  Amortization  of  such  equipment  is
         included in depreciation and  amortization of plant and equipment,  and
         accumulated amortization was $729 at November 30, 1995. At November 30,
         1996,  the computer  hardware and  software  pertaining  to the capital
         lease was fully amortized.

         Computer software includes  approximately  $690 and $383 of unamortized
         costs as of November  30, 1996 and 1995,  respectively,  related to the
         acquisition and installation of

                                                                     (Continued)
                                       45

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         management  information  systems  for  internal  use  which  are  being
         amortized over a five-year period.

         Depreciation  and  amortization  of plant  and  equipment  amounted  to
         $2,044, $2,654, and $2,803 for the years ended November 30, 1996, 1995,
         and  1994,  respectively,   which  includes  amortization  of  computer
         software  costs of $364,  $922, and $1,259 for the years ended November
         30, 1996, 1995, and 1994, respectively.

(8)      Equity Investments

         As of November 30, 1996, the Company had a 31.6% ownership  interest in
         TALK.  As of November 30, 1996,  the  Company's  80% owned  subsidiary,
         Audiovox Holdings, had a 30% ownership interest in Avx Posse (Malaysia)
         Sdn.  Bhd.  (Posse)  which  monitors  car security  commands  through a
         satellite based system in Malaysia.  Additionally,  the Company had 50%
         non-controlling ownership in five other entities: Protector Corporation
         (Protector)  which  acts  as  a  distributor  of  chemical   protection
         treatments; Audiovox Specialty Markets Co., L.P. (ASMC) which acts as a
         distributor to  specialized  markets for RV's and van  conversions,  of
         televisions  and  other  automotive  sound,   security,  and  accessory
         products;  Audiovox  Pacific Pty.,  Limited  (Audiovox  Pacific)  which
         distributes  cellular  telephones  and  automotive  sound and  security
         products in Australia and New Zealand; G.L.M. Wireless  Communications,
         Inc.  (G.L.M.)  which  is  in  the  cellular   telephone,   pager,  and
         communications  business in the New York metropolitan area; and Quintex
         Communications  West,  LLC  (Quintex  West),  which is in the  cellular
         telephone and related  communication  products business, as well as the
         automotive  aftermarket  products  business  on the  West  Coast of the
         United States.

         The Company has an  agreement  for product  marketing  with  Protector.
         Under the terms of this  agreement,  the Company was to receive monthly
         payments as well as a fee based on a percentage of the sales of certain
         products.  In 1996,  1995,  and 1994,  the Company  waived its right to
         receive its monthly  payments  pursuant to the agreement and fees based
         on the percentage of the sales of certain products.  However,  in 1994,
         the  Company  recorded  management  fees of  $1,108  for the  Company's
         support to Protector through various marketing programs.

         In December 1993, CellStar, the successor to National Auto
         Center, Inc. (National) and Audiomex Export Corp. (both 50%-
         owned equity investments of the Company in 1993), completed

                                                                     (Continued)
                                       46

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         an initial public offering (the CellStar  Offering) of 7,935,000 shares
         of CellStar  Common Stock.  Of the total shares sold,  the Company sold
         2,875,000  shares  of  CellStar  Common  Stock  at the  initial  public
         offering price (net of applicable underwriting discount) of $10.695 per
         share and  received  aggregate  net proceeds of $29,433  (after  giving
         effect  to  expenses  paid  by  the  Company  in  connection  with  the
         offering).  As a result,  the Company recorded a gain, before provision
         for income taxes, of $27,783. In addition, the Company recorded a gain,
         before  provision for income  taxes,  of $10,565 on the increase in the
         carrying value of its remaining  shares of CellStar Common Stock due to
         the CellStar Offering in 1994.

         Of the proceeds  received by CellStar from its initial public offering,
         $13,656 was paid to the Company in  satisfaction of amounts owed to the
         Company by CellStar (as successor to National) under certain promissory
         notes  which  evidenced  National's  liability  to the  Company for the
         payment  of  management  fees and in  satisfaction  of past  due  trade
         receivables  from National to the Company.  As a result of the CellStar
         Offering,  the  Company  will no longer  receive  management  fees from
         CellStar.

         In  connection  with the  CellStar  Offering,  the Company  granted the
         Investor an option to purchase up to an aggregate  of 1,500,000  shares
         of CellStar  Common Stock owned by the Company,  which was exercised in
         full on June 1, 1995,  at an exercise  price of $11.50 per share.  As a
         result, the Company recorded a gain, before provision for income taxes,
         of  approximately  $8,400.  This  reduced the  Company's  ownership  in
         CellStar below 20% and, as such, the Company will no longer account for
         CellStar under the equity method of accounting. The remaining 2,375,000
         CellStar shares owned by the Company are accounted for as an investment
         in marketable equity securities (Note 6).

         The following table presents financial information relating to CellStar
         for the years ended November 30, 1995, and 1994:

                                           1995               1994
                                         ---------          --------

         Current assets                  $271,156           $170,285
         Non-current assets                43,765             16,069
         Current liabilities              196,746            106,617
         Non-current liabilities            6,880              3,095
         Net sales                        811,915            518,422
         Gross profit                     109,841             69,642
         Net income                        22,896             16,248

                                                                     (Continued)
                                       47

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



   
         In  August  1994,  the  Company   invested  600  million  Japanese  Yen
         (approximately  $6,000) into a newly-formed company,  TALK, in exchange
         for 12,000 shares of TALK,  representing a 33% ownership interest. Five
         million dollars of this investment was financed by a non-recourse  note
         with a third party lender, which provides for the repayment of the note
         either in cash or by  surrendering  10,000 shares in TALK.  The Company
         accounts  for its  investment  in  TALK  under  the  equity  method  of
         accounting.  The  Company  discontinued  recording  its share of TALK's
         losses  beyond  $1,000,  which amount  represented  the  Company's  net
         investment  in TALK.  Following  discussions  with the  Securities  and
         Exchange  Commission,  the Company  determined  to change the manner in
         which it applied the equity  method of  accounting  for the fiscal year
         ended  November  30,  1995.  As a  result,  the net  loss  for 1995 has
         increased  from  $9,256 to $11,883 or from $1.02 to $1.31  primary  net
         loss per common share.  There was no impact of this  restatement on the
         1996 consolidated  statement of income (loss) as the Company's share of
         TALK's 1996 losses were not material.  The 1996 balance sheet  reflects
         the  aforementioned  decrease in the  carrying  value of the  Company's
         equity investments and retained earnings.

         TALK,   which  holds   world-wide   distribution   rights  for  product
         manufactured by Shintom,  has given the Company exclusive  distribution
         rights  on  all  wireless  personal   communication  products  for  all
         countries  except  Japan,  China,  Thailand,  and  several  mid-eastern
         countries.  The Company granted Shintom a license agreement  permitting
         the use of the Audiovox  trademark to be used with TALK video  cassette
         recorders  sold in Japan from  August 29, 1994 to August 28,  1997,  in
         exchange for royalty fees. For the years ended November 30, 1996,  1995
         and 1994, no such royalty fees were earned by the Company.
    

         On July 31, 1995,  the Company  purchased a 50% equity  investment in a
         newly-formed  company,  G.L.M.,  for  approximately  $36 in contributed
         assets. The Company also established a $100 loan receivable from G.L.M.
         at 1% above prime which was 8.25% at November  30,  1996.  In addition,
         the Company has guaranteed certain obligations of G.L.M.
         (Note 16).

         On December 1, 1995, the Company purchased a 50% equity investment in a
         newly-formed   company,   Quintex  West,  for   approximately   $97  in
         contributed assets. The Company also established a $100 loan receivable
         from Quintex West due in March 1997 at 8.5% interest.


                                                                     (Continued)
                                       48

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         On March 19,  1996,  Audiovox  Holdings  purchased a 30%  interest in a
         newly-formed company, Posse, for approximately $12.

         The Company  received the following  management fees and related income
         from its equity investments:

                                                       November 30,
                                             1996        1995        1994

         Pacific                             $   22      $  186       $  435
         Protector                                -           -        1,108
         G.L.M.                                 100          14            -
         Quintex West                            18
         Posse                                   46           -            -
                                             ------      ------       ------
                                             $  186      $  200       $1,543
                                             ======      ======       ======

         The Company's net sales to the equity  investments  amounted to $6,483,
         $17,864,  and $32,630 for the years ended November 30, 1996,  1995, and
         1994, respectively. The Company's purchases from the equity investments
         amounted to $115,109,  $83,858, and $5,715 for the years ended November
         30, 1996, 1995, and 1994, respectively.  The Company recorded $2,130 of
         outside   representative   commission   expenses  for  activations  and
         residuals  generated by G.L.M.  on the  Company's  behalf during fiscal
         year 1996 (Note 1(l)).

         Included in accounts  receivable  at November 30, 1996 and November 30,
         1995 are trade receivables due from its equity investments  aggregating
         $2,576  and  $4,182  and  management  fee  receivables  of $50 and $14,
         respectively. Receivable from vendor is interest bearing and represents
         claims on late deliveries, product modifications,  and price protection
         from TALK as well as  prepayments  on product  shipments.  Interest  is
         payable in monthly  installments  at rates which range from 6.5% to 8%.
         Amounts  representing  claims of $1,012  are due in April and May 1997,
         and amounts representing  prepayments of $3,553 were repaid via receipt
         of product  shipments in December  1997. At November 30, 1996 and 1995,
         other long-term assets include equity investment  advances  outstanding
         and management fee receivables of $2,137 and $1,289,  respectively.  At
         November  30, 1996 and 1995,  included  in  accounts  payable and other
         accrued  expenses were  obligations to equity  investments  aggregating
         $3,773 and $240, respectively.  Documentary acceptance obligations were
         outstanding from TALK at November 30, 1996 (Note 9).

   
         During 1996, the Company recorded interest income from TALK relating to
         the receivable from vendor, reimbursement of
    

                                                                     (Continued)
                                       49

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



   
         interest expense  incurred under the  subordinated  loan (Note 10), and
         other  short-term  loans made to TALK  during  1996 at market  interest
         rates. For the years ended November 30, 1996, 1995, and 1994,  interest
         income  earned  on  equity   investment  notes  and  other  receivables
         approximated  $725,  $573, and $25,  respectively.  Interest expense on
         equity investment documentary acceptances approximated $198 in 1996.
    

(9)      Financing Arrangements

         (a)      Bank Obligations

                  During 1993,  the Company had  established a revolving  credit
                  agreement with several financial  institutions which was first
                  amended on March 15, 1994. On May 5, 1995, the Company entered
                  into the Second  Amended and Restated  Credit  Agreement  (the
                  Credit  Agreement) which superseded the first amendment in its
                  entirety.  During 1996,  the Credit  Agreement was amended six
                  times providing for various changes to the terms. The terms as
                  of November 30, 1996 are summarized below.

                  Under the Credit  Agreement,  the  Company  may obtain  credit
                  through  direct   borrowings   and  letters  of  credit.   The
                  obligations of the Company under the Credit Agreement continue
                  to be guaranteed by certain of the Company's  subsidiaries and
                  is secured by accounts receivable and inventory of the Company
                  and  those  subsidiaries.  The  obligations  were  secured  at
                  November  30, 1996 by a pledge  agreement  entered into by the
                  Company for 2,125,000 shares of CellStar Common Stock (Note 6)
                  and ten shares of ACC.  Subsequent  to year end, the shares of
                  CellStar common stock were released from the Pledge Agreement.
                  Availability of credit under the Credit Agreement is a maximum
                  aggregate  amount of $85,000,  subject to certain  conditions,
                  and is based upon a formula taking into account the amount and
                  quality of its accounts  receivable and inventory.  The Credit
                  Agreement  expires on February  28,  1998.  As a result,  bank
                  obligations under the Credit Agreement have been classified as
                  long-term at November 30, 1996.



                                                                     (Continued)
                                       50

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  Outstanding obligations under the Credit Agreement at November
                  30, 1996 and 1995 were as follows:

                                                              November 30,
                                                             1996       1995

                           Bankers' Acceptances                   -    $16,000
                           Revolving Credit Notes           $11,700      3,000
                           Eurodollar Notes                  20,000     30,000
                                                            -------    -------
                                                            $31,700    $49,000
                                                            =======    =======

                  For the year ended  November  30, 1995  through and  including
                  February 8, 1996, interest on revolving credit notes were .25%
                  above the prime rate,  which was 8.75% at November  30,  1995.
                  For the same  period,  interest  on  Eurodollar  Notes were 2%
                  above the Libor rate which was approximately  5.1% at November
                  30, 1995 and  interest on bankers'  acceptances  were 2% above
                  the bankers'  acceptance rate which was approximately 6.25% at
                  November  30,  1995.  Pursuant to an  amendment on February 9,
                  1996,  the interest  rates were  increased  to the  following:
                  revolving credit notes at .50% above the prime rate, which was
                  approximately  8.25% at November 30, 1996 and Eurodollar Notes
                  at 2.75% above the Libor rate which was approximately  5.5% at
                  November 30, 1996. Interest on bankers'  acceptances  remained
                  at  2%  above  the   bankers'   acceptance   rate   which  was
                  approximately 5.75% at November 30, 1996.

                  The Credit  Agreement  contains several  covenants  requiring,
                  among  other  things,  minimum  levels of  pre-tax  income and
                  minimum levels of net worth and working capital. Additionally,
                  the  agreement   includes   restrictions  and  limitations  on
                  payments  of  dividends,   stock   repurchases,   and  capital
                  expenditures.  At November  30,  1996,  the Company was not in
                  compliance with several financial covenants which were waived.
                  As of the date of the  issuance of the  financial  statements,
                  the  Company's  creditors  waived their right to call the bank
                  obligations.

                  The Company also has a revolving  credit facility with a local
                  Malaysian  bank  (Malaysian   Credit   Agreement)  to  finance
                  additional  working capital needs. As of November 30, 1996 and
                  1995,  the  available  line of credit  for  direct  borrowing,
                  letters of credit,  bankers'  acceptances  and other  forms of
                  credit  approximated  $9,320  and  $2,200,  respectively.  The
                  credit facility is partially secured by two standby

                                                                     (Continued)
                                       51

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  letters of credit  totaling  $5,320,  issued  under the Credit
                  Agreement  by the Company  and is payable  upon demand or upon
                  expiration  of the  standby  letters  of credit on August  31,
                  1997.  The  obligations  of the  Company  under the  Malaysian
                  Credit  Agreement  are secured by the  property  and  building
                  owned by Audiovox Malaysia.  Outstanding obligations under the
                  Malaysian  Credit Agreement at November 30, 1996 and 1995 were
                  approximately $4,024 and $761,  respectively.  Interest on the
                  credit  facility  ranges  between  1.0%  and  1.5%  above  the
                  Malaysian  base  lending  rate  which  was  9.2%  and  8.7% at
                  November 30, 1996 and 1995, respectively.

                  The maximum  month-end  amounts  outstanding  under the Credit
                  Agreement  and  the  Malaysian  Credit   Agreement   borrowing
                  facilities during the years ended November 30, 1996, 1995, and
                  1994 were $44,213, $59,315, and $30,184, respectively. Average
                  borrowings during the years ended November 30, 1996, 1995, and
                  1994 were $33,662, $43,470, and $16,929, respectively, and the
                  weighted  average  interest  rates were 8.9%,  8.7%, and 7.9%,
                  respectively.

         (b)      Documentary Acceptances

                  During  1996,  the Company had various  unsecured  documentary
                  acceptance lines of credit available with suppliers to finance
                  inventory  purchases.   The  Company  does  not  have  written
                  agreements  specifying the terms and amounts  available  under
                  the  lines  of  credit.   At  November  30,  1996,  $3,501  of
                  documentary  acceptances were outstanding of which all was due
                  to TALK.

                  The  maximum  month-end  documentary  acceptances  outstanding
                  during the years ended November 30, 1996,  1995, and 1994 were
                  $9,792, $9,977, and $9,078,  respectively.  Average borrowings
                  during the years ended November 30, 1996,  1995, and 1994 were
                  $5,845,  $5,876,  and $3,787,  respectively,  and the weighted
                  average  interest rates,  including fees, were 5.1%, 4.4%, and
                  11.0%, respectively.



                                                                     (Continued)
                                       52

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(10)     Long-Term Debt

         A summary of long-term debt follows:
                                                        November 30,
                                                       1996      1995

         Convertible subordinated debentures:
             6 1/4%, due 2001, convertible at
             $17.70 per share                        $23,748    $ 65,000
         Convertible debentures:
             Series AA, 10.8%, due 1996,
              convertible at $5.34 per share               -          77
             Series BB, 11.0%, due 1996,
              convertible at $5.34 per share               -       5,385
         Subordinated note payable                     4,417       4,938
         Secured term loan                                 -         664
         Capital lease obligations                         -         158
                                                     -------     -------
                                                      28,165      76,222
         Less current installments                         -       5,688
                                                     -------     -------
                                                     $28,165     $70,534
                                                     =======     =======

         On March 15, 1994,  the Company  completed the sale of $65,000,  6 1/4%
         convertible subordinated debentures (Subordinated  Debentures) due 2001
         and entered into an Indenture  Agreement.  The Subordinated  Debentures
         are convertible  into shares of the Company's Class A Common Stock, par
         value  $.01 per share at an  initial  conversion  price of  $17.70  per
         share, subject to adjustment under certain circumstances. The Indenture
         Agreement  contains  various  covenants.   The  bonds  are  subject  to
         redemption by the Company in whole, or in part, at any time after March
         15, 1997, at certain  specified  amounts.  On May 9, 1995,  the Company
         issued  warrants to certain  beneficial  holders of these  Subordinated
         Debentures (Note 13(d)).

         On November 25, 1996,  the Company  completed an exchange of $41,252 of
         its $65,000  Subordinated  Debentures  for 6,806,580  shares of Class A
         Common  Stock  (Exchange).  As a result  of the  Exchange,  a charge of
         $26,318  was  recorded.  The  charge  to  earnings  represents  (i) the
         difference  in the  fair  market  value  of the  shares  issued  in the
         Exchange  and the fair market  value of the shares that would have been
         issued under the terms of the original  conversion  feature plus (ii) a
         write-off of the debt issuance costs  associated with the  Subordinated
         Debentures (Note 1(h)) plus (iii) expenses associated with the Exchange
         offer. The Exchange resulted in taxable income due to the difference in
         the face value of the bonds  converted and the fair market value of the
         shares issued and, as such, a current tax expense of $2,888 was

                                                                     (Continued)
                                       53

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         recorded.  An increase to paid in capital  was  reflected  for the face
         value of the bonds  converted,  plus the  difference in the fair market
         value of the shares issued in the Exchange and the fair market value of
         the shares that would have been issued  under the terms of the original
         conversion feature for a total of $63,564.

         During  January 1997,  the Company  completed  additional  exchanges of
         $21,479 of it $65,000  Subordinated  Debentures for 2,860,925 shares of
         Class  A  Common  Stock  (Additional  Exchanges).  As a  result  of the
         Additional  Exchanges,  similar  to  that  of  the  Exchange  described
         earlier, a charge of $10,035,  tax expense of $1,725 and an increase to
         paid in capital of $31,335,  will be reflected in the first  quarter of
         the  Company's  1997  fiscal  year.  As a result  of the  Exchange  and
         Additional Exchanges, the remaining Subordinated Debentures are $2,269.

         On March  8,  1994,  the  Company  entered  into a  Debenture  Exchange
         Agreement and exchanged certain  debentures for Series AA and Series BB
         Convertible Debentures (Debentures). The Debentures were convertible at
         any time at $5.34 per share,  which is subject to adjustment in certain
         circumstances,  and were  secured by a standby  letter of credit  (Note
         16(a)). Although the Debenture Exchange Agreement provides for optional
         prepayments   under  certain   circumstances,   such   prepayments  are
         restricted by the Credit  Agreement  (Note 9). On February 9, 1996, the
         holders of $1,100 of the  Series BB  Convertible  Debentures  exercised
         their right to convert into 206,046 shares of Class A Common Stock. The
         remaining  balance of the Debentures  were repaid during 1996;  thereby
         extinguishing the remaining conversion features of these Debentures.

         On October  20,  1994,  the Company  issued a note  payable for 500,000
         Japanese Yen (approximately  $4,417 and $4,938 on November 30, 1996 and
         1995,  respectively)  to finance its  investment  in TALK (Note 8). The
         note is scheduled  to be repaid on October 20, 2004 and bears  interest
         at 4.1%.  The note can be repaid by cash  payment  or by giving  10,000
         shares of its TALK  investment to the lender.  The lender has an option
         to acquire  2,000  shares of TALK held by the Company in  exchange  for
         releasing  the  Company  from 20% of the face  value of the note at any
         time after October 20, 1995.  This note and the  investment in TALK are
         both  denominated in Japanese Yen, and, as such,  the foreign  currency
         translation  adjustments  are  accounted  for as a hedge.  Any  foreign
         currency  translation  adjustment  resulting  from  the  note  will  be
         recorded in stockholders'

                                                                     (Continued)
                                       54

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         equity to the extent that the  adjustment  is less than or equal to the
         adjustment  from the translation of the investment in TALK. Any portion
         of the  adjustment  from the  translation  of the note that exceeds the
         adjustment  from  the  translation  of  the  investment  in  TALK  is a
         transaction gain or loss that will be included in earnings.

         During  1995,  Audiovox  Malaysia  entered into a Secured Term Loan for
         1,700 Malaysian  Ringgits  (approximately  $675) to acquire a building.
         The loan was secured by the  property  acquired  and bears  interest at
         1.5% above the  Malaysian  base lending rate which was 9.2% on November
         30,  1996.  The loan was  payable  in 120  monthly  equal  installments
         commencing October 1995, however, was fully repaid in November 1996.

         Maturities  on  long-term  debt for the next five  fiscal  years are as
         follows:

                     1997                    $     -
                     1998                          -
                     1999                          -
                     2000                          -
                     2001                     23,748
                                              ======

(11)     Income Taxes

         As  discussed in Note 1(p),  the Company  adopted  Statement  109 as of
         December 1, 1993.  The  cumulative  effect of this change in accounting
         for  income  taxes of $178,  or $.02 per  share,  is  determined  as of
         December  1, 1993 and is  reported  separately  as a  reduction  to the
         consolidated statement of income (loss) for the year ended November 30,
         1994.

         The  components of income (loss) before the provision for (recovery of)
         income taxes and cumulative effect are as follows:

                                                     November 30,
                                             1996         1995         1994
                                           ---------    ---------    --------

   
               Domestic Operations         $(21,899)    $(12,424)    $47,032
               Foreign Operations             1,264       (2,262)       (498)
                                           ---------    ---------    --------
                                           $(20,635)    $(14,686)    $46,534
                                           =========    =========    =======
    



                                                                     (Continued)
                                       55

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         Total income tax expense (recovery) was allocated as follows:

                                                           November 30,
                                                         1996        1995
               Income (loss) from continuing
                  operations                           $  5,834     $(2,803)
               Stockholders' equity
                  Unrealized holding gain on
                     investment securities
                     recognized for financial
                     reporting purposes                 (13,143)     19,441
                                                       ---------    -------
                          Total income tax expense
                            (recovery)                 $ (7,309)    $16,638
                                                       =========    =======

         The provision for  (recovery  of) income taxes  attributable  to income
         from continuing operations is comprised of:

                           Federal      Foreign     State        Total
                           --------     -------     -------     -------
         1994:
           Current         $12,042      $  68       $2,078      $14,188
           Deferred          5,365          -          775        6,140
                           --------     ------      -------     -------
                           $17,407      $  68       $2,853      $20,328
                           ========     ======      =======     =======

         1995:
           Current         $ 1,455      $ 570       $  330      $ 2,355
           Deferred         (4,189)         -         (969)      (5,158)
                           --------     ------      -------     --------
                           $(2,734)     $ 570       $ (639)     $(2,803)
                           ========     ======      =======     ========

         1996:
           Current         $ 3,711      $ 802       $  853      $ 5,366
           Deferred            330          -          138          468
                           --------     ------      -------     -------
                           $ 4,041      $ 802       $  991      $ 5,834
                           ========     ======      =======     =======



                                                                     (Continued)
                                       56

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         A  reconciliation  of the  provision  for  (recovery  of) income  taxes
         attributable  to income (loss) from continuing  operations  computed at
         the Federal  statutory rate to the reported  provision for income taxes
         attributable to income (loss) from continuing operations is as follows:
<TABLE>

                                                                      November 30,
                                               1996                       1995                     1994
                                        --------------------     ---------------------      -----------------
Tax provision (recovery) at
   
<S>                                     <C>         <C>           <C>          <C>          <C>         <C>  
  Federal statutory rates               $(7,222)    (35.0)%       $(5,140)     (35.0)%      $16,287     35.0%
Expense relating to exchange
    
  of subordinated debentures             11,421      55.3               -          -              -        -
Undistributed earnings (loss)
   
   from equity investments                  128       0.6           1,330        9.1          1,558      3.4
State income taxes, net of
  Federal benefit                           275       1.3            (415)      (2.8)         1,854      4.0
Increase in beginning-of-the-
    
  year balance of the valuation
  allowance for deferred tax
   
  assets                                  1,270       6.2             644        4.3            306      0.7
Foreign tax rate differential                30       0.1             (34)      (0.2)            (7)    (0.1)
Expense relating to the
  issuance of warrants                        -         -           1,022        6.9              -        -
Other, net                                  (68)     (0.2)           (210)      (1.4)           330      0.7
                                        --------    -------       --------     -------      --------    ----
                                        $ 5,834      28.3 %       $(2,803)     (19.1)%      $20,328     43.7%
                                        ========    =======       ========     =======      ========    =====
    
</TABLE>

         The significant  components of deferred  income tax expense  (recovery)
         for the years ended November 30, 1996 and 1995 are as follows:

                                                             November 30,
                                                          1996        1995

         Deferred tax expense (recovery)
             (exclusive of the effect of other
             components listed below)                    $ (802)    $(5,802)
         Increase in beginning-of-the-year
             balance of the valuation
             allowance for deferred tax assets            1,270         644
                                                         -------    -------

                                                         $  468     $(5,158)
                                                         =======    ========



                                                                     (Continued)
                                       57

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         The tax effects of temporary  differences that give rise to significant
         portions  of the  deferred  tax assets  and  deferred  liabilities  are
         presented below:
<TABLE>

                                                                    November 30,
                                                                  1996        1995
         Deferred tax assets:
             Accounts receivable, principally due
                to allowance for doubtful accounts
        <S>                                                     <C>         <C>     
                and cellular deactivations                      $ 1,593     $  1,601
             Inventory, principally due to
                additional costs capitalized for
                tax purposes pursuant to the Tax
                Reform Act of 1986                                  306          455
             Inventory, principally due to
                valuation reserve                                   930        1,373
             Accrual for future warranty costs                      978          790
             Plant, equipment, and certain
                intangibles, principally due to
                depreciation and amortization                       714          588
             Net operating loss carryforwards,
                state and foreign                                 2,458        1,689
             Accrued liabilities not currently
                deductible                                          491          359
             Other                                                  664          477
                                                               ---------    --------
                 Total gross deferred tax assets                  8,134        7,332
             Less:  valuation allowance                          (2,893)      (1,623)
                                                               ---------    ---------
                 Net deferred tax assets                          5,241        5,709
                                                               ---------    --------

         Deferred tax liabilities:
             Equity investments, principally due
                to undistributed earnings                       (10,548)     (23,690)
                                                               ---------    ---------
                 Total gross deferred tax
                    liabilities                                 (10,548)     (23,690)
                                                               ---------    ---------
                 Net deferred tax liability                    $ (5,307)    $(17,981)
                                                               =========    =========
</TABLE>

         The net  change in the total  valuation  allowance  for the year  ended
         November 30, 1996 was an increase of $1,270.  A valuation  allowance is
         provided when it is more likely than not that some portion,  or all, of
         the  deferred  tax  assets  will  not  be  realized.  The  Company  has
         established  valuation  allowances  primarily  for net  operating  loss
         carryforwards in certain states and foreign  countries as well as other
         deferred  tax  assets  in  foreign  countries.  Based on the  Company's
         ability to carry back future  reversals of deferred tax assets to taxes
         paid in current and prior years and the  Company's  historical  taxable
         income record, adjusted for extraordinary items, management believes it
         is likely that

                                                                     (Continued)
                                       58

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         the Company  will  realize the benefit of the net  deferred  tax assets
         existing  at  November  30,  1996.  Further,  management  believes  the
         existing net  deductible  temporary  differences  will  reverse  during
         periods in which the Company generates net taxable income. There can be
         no assurance,  however,  that the Company will generate any earnings or
         any specific level of continuing  earnings in the future. The amount of
         the deferred tax asset considered realizable, however, could be reduced
         in the near term if  estimates  of future  taxable  income  during  the
         carryforward period are reduced.

         At November 30, 1996, the Company had net operating loss  carryforwards
         for state and foreign  income tax  purposes of  approximately  $19,108,
         which are available to offset future state and foreign  taxable income,
         if any, which will expire through the year ended November 30, 2010.

         The  Company  has  not   recognized   a  deferred   tax   liability  of
         approximately   $140  and  $268  at   November   30,   1996  and  1995,
         respectively,  for the  undistributed  earnings of a foreign  corporate
         joint  venture  that arose in 1995 and prior years  because the Company
         currently  does not expect  those  unremitted  earnings  to reverse and
         become taxable to the Company in the foreseeable future. A deferred tax
         liability  will be  recognized  when the Company  expects  that it will
         recover  those  undistributed  earnings  in a taxable  manner,  such as
         through receipt of dividends or sale of the investments.



                                                                     (Continued)
                                       59

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(12)     Capital Structure

         The Company's capital structure is as follows:
<TABLE>

                                                                                                  Voting
                                                                                                  Rights
               Par                                                        Shares Issued            Per         Liquidation
Security      Value               Shares Authorized                       and Outstanding         Share          Rights
                                     November 30,                           November 30,
                                1996               1995              1996              1995
                             -----------       -----------        ----------        ----------

<S>            <C>           <C>                <C>               <C>                <C>                                   
Class A        $ 0.01        30,000,000         30,000,000        14,040,414         6,777,788       One       Ratably with
Common                                                                                                         Class B
Stock

Class B          0.01        10,000,000         10,000,000         2,260,954         2,260,954       Ten       Ratably with
Common                                                                                                         Class A
Stock

Preferred
Stock           50.00            50,000             50,000            50,000            50,000         -       $50 per share

Series
Preferred
Stock            0.01         1,500,000          1,500,000                 -                 -         -                -
               ======        ==========         ==========         =========         =========       ===       ==========
</TABLE>

         The holders of Class A and Class B Common Stock are entitled to receive
         cash or  property  dividends  declared by the Board of  Directors.  The
         Board can declare  cash  dividends  for Class A Common Stock in amounts
         equal to or greater than the cash  dividends  for Class B Common Stock.
         Dividends  other than cash must be declared  equally for both  classes.
         Each share of Class B Common Stock may, at any time, be converted  into
         one share of Class A Common Stock.

         The 50,000 shares of  non-cumulative  Preferred  Stock  outstanding are
         owned by Shintom and have  preference over both classes of common stock
         in the event of liquidation or dissolution.

         As of November 30, 1996 and 1995, 969,500 shares of the Company's Class
         A Common  Stock are reserved for  issuance  under the  Company's  Stock
         Option and  Restricted  Stock Plans and 5,491,192 and 4,845,345 for all
         convertible  securities  and warrants  outstanding at November 30, 1996
         and 1995, respectively, (Notes 10 and 13).

         Undistributed  earnings  from equity  investments  included in retained
         earnings  amounted to $3,728 and $3,431 at November  30, 1996 and 1995,
         respectively.


                                                                     (Continued)
                                       60

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(13)     Common Stock and Compensation Plans

         (a)      Stock Option Plans

                  In April 1987, the Board of Directors approved the adoption of
                  the 1987  Stock  Option  Plan for the  granting  of options to
                  directors  and key  employees of the  Company.  Under the 1987
                  Stock  Option  Plan,  the options can be either  incentive  or
                  non-qualified.

                  In April  1987,  non-qualified  options  to  purchase  200,000
                  shares of Class A Common  Stock were  granted at $11 per share
                  which  represents  the estimated fair market value at the date
                  of grant.  Such options became  exercisable in full in October
                  1988 and expire in April 1997.

                  In May 1993, the  stockholders  approved the 1993 Stock Option
                  Plan which  authorizes the granting of incentive stock options
                  to key employees and non-qualified  stock options to employees
                  and/or  directors of the Company.  The incentive stock options
                  may be granted  at a price not less than the  market  value of
                  the  Company's  common  stock on the date of grant and must be
                  exercisable  no later than ten years  after the date of grant.
                  The exercise price of  non-qualified  stock options may not be
                  less than 50% of the  market  value of the  Company's  Class A
                  Common Stock on the date of grant.

                  In December 1993,  non-qualified  options to purchase  113,500
                  shares of Class A Common  Stock were  granted at $13 per share
                  which was less than the  market  value of $17 per share on the
                  date of grant.  Such  options  became  exercisable  in full in
                  December 1996 and expire in December 2003.

                  In November  1994,  non-qualified  options to purchase  75,000
                  shares of Class A Common  Stock were granted at $11 per share,
                  which  exceeded  fair market value at the date of grant,  to a
                  director  and  officer of the  Company.  Such  options  became
                  exercisable in full on May 22, 1996 and expire on November 22,
                  2004.

                  In May 1994, the  stockholders  approved the 1994 Stock Option
                  Plan which  authorizes the granting of incentive stock options
                  to key employees and non-qualified  stock options to employees
                  and/or  directors of the Company.  The incentive stock options
                  may be  granted  at a price not less  than 110% of the  market
                  value of the Company's

                                                                     (Continued)
                                       61

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  common stock on the date of grant and must be  exercisable  no
                  later  than ten years  after the date of grant.  The  exercise
                  price of non-qualified  stock options may not be less than 50%
                  of market value of the  Company's  Class A Common Stock on the
                  date of grant.

                  In August  1995,  non-qualified  options to  purchase  279,000
                  shares of Class A Common  Stock  were  granted  under the 1994
                  Stock  Option  Plan at an  exercise  price of $5.88 per share,
                  which represents the estimated fair market value of the shares
                  at the  date of  grant.  No  options  can be  exercised  until
                  February 9, 1997 or August 9, 1998,  as the case may be, after
                  which  they  can be  exercised  in  whole  or in  part,  until
                  expiration on August 9, 2005.

                  Compensation  expense is recorded  with respect to the options
                  based  upon the  quoted  market  value of the  shares  and the
                  exercise provisions at the date of grant. Compensation expense
                  for the years  ended  November  30,  1996 and 1995 was $97 and
                  $113, respectively.

                  The Company will adopt the provisions of SFAS No. 123,
                  "Accounting for Stock-Based Compensation", on December
                  1, 1996.



                                                                     (Continued)
                                       62

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  Information  regarding  the  Company's  stock  option plans is
                  summarized below:
<TABLE>

                                             1994           1993           1987
                                             Stock          Stock         Stock
                                             Option         Option        Option
                                              Plan          Plan           Plan
                                            --------        --------      -------
         Shares under option:
             Outstanding at
         <S>                                <C>             <C>           <C>    
                December 1, 1992                  -               -       157,500
                   Granted                        -               -             -
                   Exercised                      -               -       (16,000)
                   Canceled                       -               -             -
                                            --------        --------      -------
             Outstanding at
                November 30, 1993                 -               -       141,500
                   Granted                        -         188,500             -
                   Exercised                      -               -       (15,500)
                   Canceled                       -            (500)       (1,000)
                                            --------        --------      --------
             Outstanding at
               November 30, 1994                  -         188,000       125,000
                   Granted                  279,000               -             -
                   Exercised                      -               -             -
                   Canceled                       -         (12,750)      (21,000)
                                            --------        --------      --------
         Outstanding at
               November 30, 1995            279,000         175,250       104,000
                   Granted                        -               -             -
                   Exercised                      -               -             -
                   Canceled                  (3,500)         (5,000)       (1,000)
                                            --------        --------      --------
         Outstanding at
               November 30, 1996            275,500         170,250       103,000
                                            ========        ========      =======

             Options exercisable,
                November 30, 1996                 -          89,750       103,000
                                            ========        ========      =======
</TABLE>

         (b)      Restricted Stock Plan

                  In April 1987, the Board of Directors approved the adoption of
                  the 1987 Restricted  Stock Plan for the granting of restricted
                  stock awards to directors and key employees of the Company. In
                  May 1993, the  stockholders  approved an amendment to the 1987
                  Restricted  Stock Plan which  provides  that  restrictions  on
                  stock  awarded   pursuant  to  the  Plan  will  lapse  at  the
                  discretion of the  Compensation  Committee of the Company.  In
                  addition,  the Plan's  original  expiration  date of April 27,
                  1997 was extended through April 27, 2007.


                                                                     (Continued)
                                       63

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  In December  1993,  38,300 shares of Class A Common Stock were
                  awarded under the 1987 Restricted Stock Plan, one half of such
                  shares to be performance  accelerated restricted stock and one
                  half of such shares to be performance  restricted  stock.  The
                  performance  accelerated  shares  will  vest in five  years or
                  earlier  depending  upon  whether  the Company  meets  certain
                  earnings per share goals.  The performance  restricted  shares
                  will  only  vest in  five  years  to the  extent  the  Company
                  achieves  certain  earnings per share goals. To the extent the
                  earnings  per share  goals have not been  achieved  during the
                  five years after the date of grant, the award will lapse.

                  In November  1994,  25,000 shares of Class A Common Stock were
                  awarded under the 1987 Restricted Stock Plan to a director and
                  officer  of the  Company.  One half of such  shares  are to be
                  performance  accelerated restricted stock and one half of such
                  shares are to be performance  restricted  stock.  The terms of
                  the  grant  are  identical  to  the  December  1993  grant  as
                  previously discussed.

                  In August  1995,  21,000  shares of Class A Common  Stock were
                  awarded under the 1987 Restricted Stock Plan, one half of such
                  shares to be performance  accelerated restricted stock and one
                  half of such shares to be performance  restricted  stock.  The
                  terms of the grant are identical to the December 1993 grant as
                  previously discussed.

                  In May 1994,  the Board of Directors  approved the adoption of
                  the 1994 Restricted  Stock Plan for the granting of restricted
                  stock awards to directors and key employees of the Company. No
                  awards were granted under this plan as of November 30, 1996.

                  Subsequent  to year end,  non-qualified  options  to  purchase
                  348,000  shares of Class A Common  Stock were granted at $5.50
                  per share, which represents the estimated fair market value at
                  the date of grant,  to certain  directors  and officers of the
                  Company.  The options  become  exercisable  in full on July 3,
                  1998 and expire on January  3, 2007 or earlier  under  certain
                  circumstances.

                  Compensation  expense is recorded  with  respect to the grants
                  based upon the quoted  market  value of the shares on the date
                  of grant for the performance accelerated

                                                                     (Continued)
                                       64

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  shares  and on the  balance  sheet  date  for the  performance
                  restricted  shares.  Total  restricted  stock  outstanding  at
                  November   30,   1996  and  1995  was   79,500   and   80,800,
                  respectively.  Compensation  expense for these  grants for the
                  years  ended  November  30,  1996 and 1995 were $200 and $127,
                  respectively.

         (c)      Employee Stock Purchase Plan

                  In May 1993, the stockholders approved the 1993 Employee Stock
                  Purchase  Plan.  The stock  purchase  plan  provides  eligible
                  employees an opportunity  to purchase  shares of the Company's
                  Class A Common Stock through  payroll  deductions up to 15% of
                  base  salary  compensation.   Amounts  withheld  are  used  to
                  purchase  Class A Common  Stock on or about the last  business
                  day of each month at a price  equal to 85% of the fair  market
                  value. The total number of shares available for purchase under
                  this plan is 1,000,000.

         (d)      Stock Warrants

                  During  the  third  quarter  of  fiscal  1993,  pursuant  to a
                  consulting agreement effective April 1993, the Company granted
                  warrants to purchase  100,000  shares of Class A Common Stock,
                  which have been  reserved,  at $7.50 per share.  The warrants,
                  which are exercisable in whole or in part at the discretion of
                  the  holder,  expire  on  December  31,  1998.  There  were no
                  warrants  exercised as of November 30,  1996.  The  consulting
                  agreement,  valued  at $100,  was  expensed  in 1994  when the
                  services to be provided  pursuant to the consulting  agreement
                  were completed.

                  In December  1993,  the Company  granted  warrants to purchase
                  50,000  shares of Class A Common Stock at a purchase  price of
                  $14.375 per share as part of the  acquisition of H&H (Note 2).
                  The per share purchase price and number of shares  purchasable
                  are each subject to adjustment  upon the occurrence of certain
                  events  described in the warrant  agreement.  The warrants are
                  exercisable,  in whole or in part,  from  time-to-time,  until
                  September  22, 2003.  If the warrants are  exercised in whole,
                  the holder  thereof  has the right to require  the  Company to
                  file with the  Securities  Exchange  Commission a registration
                  statement  relating  to the sale by the  holder of the Class A
                  Common Stock purchasable pursuant to the warrant.

                                                                     (Continued)
                                       65

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  On May 9, 1995,  the Company  issued  1,668,875  warrants in a
                  private placement,  each convertible into one share of Class A
                  Common Stock at $7 1/8,  subject to  adjustment  under certain
                  circumstances.  The  warrants  were  issued to the  beneficial
                  holders as of June 3, 1994,  of  approximately  $57,600 of the
                  Company's Subordinated Debentures in exchange for a release of
                  any claims such  holders may have  against  the  Company,  its
                  agents,  directors  and  employees  in  connection  with their
                  investment in the Subordinated  Debentures.  As a result,  the
                  Company  incurred a warrant  expense of $2,900 and  recorded a
                  corresponding  increase to paid in capital.  The  warrants are
                  not exercisable after March 15, 2001, unless sooner terminated
                  under certain circumstances.  Subsequent to November 30, 1995,
                  the  Company  has  filed  a  registration  statement  for  the
                  warrants  and  the  underlying  common  stock  pursuant  to  a
                  registration rights agreement dated as of May 9, 1995, between
                  the Company and the holders of the  warrants.  John J. Shalam,
                  Chief  Executive  Officer  of the  Company,  has  granted  the
                  Company  an option  to  purchase  1,668,875  shares of Class A
                  Common Stock from his personal holdings. The exercise price of
                  this option is $7 1/8, plus the tax impact, if any, should the
                  exercise of this option be treated as dividend  income  rather
                  than capital gains to Mr. Shalam.

         (e)      Profit Sharing Plans

                  The  Company has  established  two  non-contributory  employee
                  profit sharing plans for the benefit of its eligible employees
                  in the United States and Canada. The plans are administered by
                  trustees  appointed by the  Company.  In fiscal 1996 and 1994,
                  contributions of $150 and $225, respectively, were made by the
                  Company to the United States plan. No contributions  were made
                  to the plan for fiscal  year 1995.  Contributions  required by
                  law to be made  for  eligible  employees  in  Canada  were not
                  material.


(14)     Export Sales

         Export sales of  approximately  $87,334 for the year ended November 30,
         1996 exceeded 10% of sales.  Export sales for the years ended  November
         30, 1995 and 1994 did not exceed 10% of sales.


                                                                     (Continued)
                                       66

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(15)     Lease Obligations

         At November 30, 1996,  the Company was obligated  under  non-cancelable
         leases for equipment and warehouse facilities for minimum annual rental
         payments as follows:

                                                     Operating
                                                       Leases

                  1997                                   $1,673
                  1998                                      977
                  1999                                      511
                  2000                                      287
                  2001 and thereafter                       123
                                                         ------
                  Total                                  $3,571
                                                         ======

         Rental expense for the  above-mentioned  operating lease agreements and
         other leases on a month-to-month basis approximated $2,292,  $4,080 and
         $3,107  for  the  years  ended  November  30,  1996,   1995  and  1994,
         respectively.

         The Company leases certain  facilities  from its principal  stockholder
         and  several  officers.  Rentals  for such  leases  are  considered  by
         management of the Company to approximate  prevailing  market rates.  At
         November 30, 1996,  minimum  annual  rental  payments on these  related
         party leases, which are included in the above table, are as follows:

                  1997                                                $162
                  1998                                                 162
                  1999                                                  23

(16)     Financial Instruments

         (a)      Off-Balance Sheet Risk

                  Commercial  letters of credit are issued by the Company during
                  the ordinary  course of business  through major domestic banks
                  as  requested  by certain  suppliers.  The Company also issues
                  standby  letters of credit  principally to secure certain bank
                  obligations  of Audiovox  Malaysia (Note 9) and its Debentures
                  (Note 10). The Company had open  commercial  letters of credit
                  of  approximately  $23,785 and $22,000,  of which  $17,400 and
                  $10,800  were  accrued for as of  November  30, 1996 and 1995,
                  respectively.  The terms of these  letters  of credit  are all
                  less than one year.  No material  loss is  anticipated  due to
                  nonperformance by the counterparties

                                                                     (Continued)
                                       67

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  to these  agreements.  The fair value of these open commercial
                  and standby  letters of credit is  estimated to be the same as
                  the   contract   values   based  on  the  nature  of  the  fee
                  arrangements with the issuing banks.

                  The  Company is a party to a joint and  several  guarantee  on
                  behalf of G.L.M. up to the amount of $200.  There is no market
                  for this  guarantee and it was issued  without  explicit cost.
                  Therefore, it is not practicable to establish its fair value.

                  At  November  30,  1996,  the  Company  has a  $5,451  forward
                  exchange  contract  outstanding  relating to foreign  currency
                  denominated accounts receivable. The forward exchange contract
                  requires  the  Company to  exchange  Spanish  Pesetas for U.S.
                  Dollars at maturity,  at rates  agreed to at the  inception of
                  the  contract.  If the  counterpart  to the  forward  exchange
                  contract  does not fulfill  their  obligations  to deliver the
                  contracted  currencies,  the Company  could be at risk for any
                  currency  related  fluctuations.  There  were no open  foreign
                  exchange contracts at November 30, 1995.

         (b)      Concentrations of Credit Risk

                  Financial  instruments,  which potentially subject the Company
                  to concentrations of credit risk, consist principally of trade
                  receivables.  The Company's  customers are located principally
                  in the United  States and Canada and consist of, among others,
                  cellular carriers and service providers, distributors, agents,
                  mass merchandisers, warehouse clubs and independent retailers.

                  At November 30, 1996, two customers,  a Bell Operating Company
                  and a cellular  carrier and service  provider,  accounted  for
                  approximately   10%  and  11%,   respectively,   of   accounts
                  receivable.  At November  30,  1995,  three  customers,  which
                  included two cellular  carriers  and service  providers  and a
                  Bell Operating  Company accounted for approximately 6%, 7% and
                  5%, respectively, of accounts receivable.

                  During the year ended November 30, 1996, two customers, a Bell
                  Operating Company and a cellular carrier and service provider,
                  accounted for approximately 12% and 9%,  respectively,  of the
                  Company's sales.  During the year ended November 30, 1995, two
                  Bell Operating

                                                                     (Continued)
                                       68

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  Companies  and  a  cellular   carrier  and  service   provider
                  accounted for  approximately 6%, 7% and 7%,  respectively,  of
                  the Company's 1995 sales. A Bell Operating  Company  accounted
                  for approximately 7% of the Company's 1994 sales.

                  The Company generally grants credit based upon analyses of its
                  customers'  financial  position  and  previously   established
                  buying  and  payment   patterns.   The   Company   establishes
                  collateral  rights in accounts  receivable  and  inventory and
                  obtains personal  guarantees from certain customers based upon
                  management's credit evaluation. At November 30, 1996 and 1995,
                  44 and 36 customers, respectively,  representing approximately
                  70% and 63%, of outstanding accounts receivable,  had balances
                  owed greater than $500.

                  A significant  portion of the  Company's  customer base may be
                  susceptible to downturns in the retail  economy,  particularly
                  in the consumer electronics industry. Additionally,  customers
                  specializing  in  certain   automotive  sound,   security  and
                  accessory   products  may  be  impacted  by   fluctuations  in
                  automotive  sales. A relatively  small number of the Company's
                  significant customers are deemed to be highly leveraged.

         (c)      Fair Value

                  The following  methods and  assumptions  were used to estimate
                  the fair  value of each  class of  financial  instruments  for
                  which it is practicable  to estimate that value.  The carrying
                  value of all  financial  instruments  classified  as a current
                  asset or liability is deemed to approximate  fair value,  with
                  the  exception  of current  installments  of  long-term  debt,
                  because of the short maturity of these instruments.

                  Investment Securities

                  The carrying amount represents fair value, which is based upon
                  quoted market prices at the reporting date (Note 6).

                  Long-Term Debt Including Current Installments

                  The carrying amount of bank debt under the Company's revolving
                  Credit Agreement and Malaysian  Credit Agreement  approximates
                  fair value because of the short

                                                                     (Continued)
                                       69

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  maturity  of the  related  obligations.  With  respect  to the
                  Subordinated  Debentures,  fair values are based on  published
                  statistical  data. The  Debentures  were valued at the closing
                  market  price of the  Company's  Class A Common  Stock for the
                  number of shares  convertible  at November  30, 1996 and 1995.
                  Management  believes  that the  carrying  value of the secured
                  term loan approximates fair value because it bears interest at
                  rates  currently  offered  to the  Company  for  similar  debt
                  instruments of comparable maturities by the Company's bankers.
                  Other long-term  borrowings are valued by the present value of
                  future cash flows at current market interest rates.

                  Forward Exchange Contract

                  The fair value of the forward exchange  contract is based upon
                  exchange  rates at November  30, 1996 as the contract is short
                  term.

                  The   estimated   fair  value  of  the   Company's   financial
                  instruments are as follows:
<TABLE>

                                            November 30, 1996           November 30, 1995
                                          --------------------        --------------------

                                           Carrying     Fair          Carrying      Fair
                                           Amount       Value          Amount       Value

                  Long-term
                     obligations
                     including
                     current
<S>                                        <C>           <C>          <C>          <C>     
                     installments          $ 59,865      $56,046      $125,221     $103,699

                  Forward exchange
                     contract
                     obligation                   -        5,316            -             -
</TABLE>

                  Limitations

                  Fair value  estimates  are made at a  specific  point in time,
                  based on relevant market information and information about the
                  financial instrument. These estimates are subjective in nature
                  and involve  uncertainties and matters of significant judgment
                  and, therefore,  cannot be determined with precision.  Changes
                  in assumptions could significantly affect the estimates.



                                                                     (Continued)
                                       70

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(17)     Contingencies

         In 1993, the Company,  along with other suppliers and  manufacturers of
         cellular  telephones,  were named as  defendants in a class action suit
         alleging  negligence  and breach of contract  arising  from the sale of
         portable hand-held cellular telephones. An order dismissing the Company
         as a defendant was granted in 1993 and is currently being appealed. The
         impact of the final resolution of this matter on the Company's  results
         of  operations  or liquidity in a  particular  reporting  period is not
         known.   Management  is  of  the  opinion,   however,  that  there  are
         meritorious  defenses  to the  claims  made in this  case  and that the
         ultimate outcome of this matter will not have a material adverse effect
         on the Company's consolidated financial position.

         In 1996,  Toshiba America  Consumer  Products,  Inc.  (Toshiba) and the
         Company have been named as a defendant in a complaint seeking in excess
         of $16,000.  The  complaint  contains  several  allegations,  including
         anti-trust  violations  and  tortious  interference  arising out of the
         termination of alleged  distributorship  arrangements with Toshiba. The
         Company  was granted a motion to dismiss  the  complaint  on August 12,
         1996 subsequent to which the plaintiff has filed an appeal.  The impact
         of the final  resolution  of this  matter on the  Company's  results of
         operations or liquidity in a particular  reporting period is not known.
         Management  is of the  opinion,  however,  that  there are  meritorious
         defenses to the claims  made in this  complaint  and that the  ultimate
         outcome of this matter will not have a material  adverse  effect on the
         Company's consolidated financial position.

         The Company is also a defendant in  litigation  arising from the normal
         conduct of its  affairs.  The impact of the final  resolution  of these
         matters  on the  Company's  results of  operations  or  liquidity  in a
         particular reporting period is not known. Management is of the opinion,
         however,  that the  litigation  in which the Company is a defendant  is
         either  subject  to product  liability  insurance  coverage  or, to the
         extent not covered by such insurance,  will not have a material adverse
         effect on the Company's consolidated financial position.

                                       71

<PAGE>



Item 9 - Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

                                      None

                                    PART III

Item 10 - Directors and Executive Officers of the Registrant

Information  regarding  this item is set forth under the  captions  "Election of
Directors" of the Company's  Proxy  Statement to be dated March 27, 1997,  which
will be filed pursuant to Regulation  14A under the  Securities  Exchange Act of
1934 (the Proxy State ment) and is incorporated herein by reference. Information
with regard to Executive Officers is set forth in Item 1 of this Form 10-K.

Item 11 - Executive Compensation

The  information  regarding this item is set forth under the caption  "Executive
Compensation" of the Proxy Statement and is incorporated herein by reference.



                                       72

<PAGE>



Item 12 - Security Ownership of Certain Beneficial Owners and
           Management

         The  information  regarding  this item is set forth  under the  caption
"Beneficial  Ownership  of  Common  Stock"  of  the  Proxy  State  ment  and  is
incorporated  herein  by  reference.  The  following  is a table of  "Beneficial
Ownership  of  Common  Stock  and  Voting  Power".   The  Company  knows  of  no
arrangements which may result at a subsequent date in a change of control of the
Company.
<TABLE>

              BENEFICIAL OWNERSHIP OF COMMON STOCK AND VOTING POWER

                                                    Sole
                             Title of              Voting                               Combined
                               Class                 or                Percent          Voting or          Percent
Name and                     of Common           Investment              of             Investment            of
Address(1)                   Stock (2)             Power                Class            Power (5)          Class
- ----------                   ---------           ----------            -------          ----------         ------

John J. Shalam
<S>                           <S>                  <C>                   <C>               <C>                 <C>  
    150 Marcus Blvd.          Class A              5,634,939(3)          30.0%             24,466,919          61.2%
    Hauppauge, NY             Class B              1,883,198             83.3%
Philip Christopher
    150 Marcus Blvd.          Class A                340,154(4)           2.0%              2,949,694           7.4%
    Hauppauge, NY             Class B                260,954             11.5%
All directors and
    officers as a
    group                     Class A              5,977,093             31.4%             27,418,613          68.8%
    (10 persons)              Class B              2,144,152             94.8%
</TABLE>

(1)      Cede & Co., nominee of Depository Trust Co., 55 Water Street, New York,
         New York 10041, was the owner of 13,091,084 shares of Class A and it is
         believed that none of such shares was beneficially owned.
(2)      Includes as  beneficially  owned for each person listed those shares of
         Class A Common Stock into which Class B Common Stock beneficially owned
         by such person may be  converted  upon the  exercise of the  conversion
         right of the Class B Common Stock.
(3)      The amount shown excludes 2,202 and 116,802 shares of Class A and Class
         B Common Stock, respectively,  held in three irrevocable trusts for the
         benefit of Marc,  David and Ari, the  children of John J. Shalam,  with
         respect to which shares Mr. Shalam disclaims any beneficial ownership.
(4)      Includes for Mr.  Christopher,  75,000 shares  issuable with respect to
         options  exercisable  within 60 days under the  Company's  Stock Option
         Plans.
(5)      Holders of Class A Common Stock, voting separately as a class, are
         entitled to elect 25% of the board of directors (provided that the
         number of outstanding shares of Class A Common Stock is at least 10% of
         the total number of outstanding in both classes of common stock);
         holders of Class B Common Stock, voting separately as a class, are
         entitled to elect the directors not elected by the holders of Class A
         Common Stock.


Item 13 - Certain Relationships and Related Transactions

         Information  regarding  this  item  is  set  forth  under  the  caption
"Beneficial  Ownership of Common Stock",  "Election of Directors" and "Executive
Compensation" of the Proxy Statement.

                                       73

<PAGE>



                                     PART IV

Item 14 - Exhibits, Consolidated Financial Statement Schedules,
           and Reports on Form 8-K

(a) (1)

The following financial statements are included in Item 8 of this Report:

Independent Auditors' Report

Consolidated  Balance  Sheets of Audiovox  Corporation  and  Subsidiaries  as of
November 30, 1996 and 1995.

Consolidated Statements of Income (Loss) of Audiovox Corporation
and Subsidiaries for the Years Ended November 30, 1996, 1995 and
1994.

Consolidated Statements of Stockholders' Equity of Audiovox
Corporation and Subsidiaries for the Years Ended November 30,
1996, 1995 and 1994.

Consolidated  Statements of Cash Flows of Audiovox  Corporation and Subsidiaries
for the Years Ended November 30, 1996, 1995 and 1994.

Notes to Consolidated Financial Statements.

(a) (2)
Financial Statement Schedules of the Registrant for the
Years Ended November 30, 1996, 1995 and 1994.

Independent Auditors' Report on Financial Statement Schedules

  SCHEDULE                                                 PAGE
  NUMBER       DESCRIPTION                                NUMBER

    II         Valuation and Qualifying                    80
               Accounts

           All other  financial  statement  schedules  not  listed  are  omitted
           because they are either not required or the  information is otherwise
           included.

                                       74

<PAGE>








                          Independent Auditors' Report



The Board of Directors and Stockholders
   Audiovox Corporation:


   
Under the date of January 23, 1997, except for Paragraph 7 of Note 8 which is as
of March 6, 1998,  we reported on the  consolidated  balance  sheets of Audiovox
Corporation  and  subsidiaries as of November 30, 1996 and 1995, and the related
consolidated state ments of income (loss),  stockholders' equity, and cash flows
for each of the years in the three-year  period ended  November 30, 1996,  which
are included in the  Company's  1996 annual  report on Form 10-K.  In connection
with our audits of the aforementioned consolidated financial statements, we also
audited the  related  consolidated  financial  statement  schedules  in the 1996
annual report on Form 10-K. These consolidated financial statement schedules are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statement schedules based on our audits.
    

In our opinion, such financial statement schedules,  when considered in relation
to the basic consolidated financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.

Our  report  refers  to  changes  in  the  methods  of  accounting  for  certain
investments in equity securities and income taxes.



                                                s/KPMG Peat Marwick LLP
                                                  KPMG PEAT MARWICK LLP



Jericho, New York
   
January 23, 1997, except for Paragraph 7 of Note 8 which is as of March 6, 1998
    


                                       75

<PAGE>



(3)      Exhibits See Item 14(c) for Index of Exhibits.

(b)      Reports on Form 8-K

         During the fourth quarter, the Registrant filed one report on Form 8-K:

         On October 18, 1996,  the  Registrant  filed its current report on Form
         8-K which  reported the  Registrant's  authorization  to exchange its 6
         1/4% convertible subordinated debentures for its Class A Common Stock.

(c)      Exhibits

         EXHIBIT
         NUMBER            DESCRIPTION

          3.1              Certificate of Incorporation of the Company
                           (incorporated by reference to the Company's
                           Registration Statement on Form S-1; No. 33-107,
                           filed May 4, 1987).

          3.1a             Amendment    to    Certificate    of    Incorporation
                           (incorporated  by reference to the  Company's  Annual
                           Report on Form 10-K for the year ended  November  30,
                           1993).

          3.2              By-laws of the Company (incorporated by reference
                           to the Company's Registration Statement on Form S-
                           1; No. 33-10726, filed May 4, 1987).

         10.1              Renewal, dated October 21, 1996, of Lease by and
                           between Registrant and John J. Shalam dated October
                           22, 1986 (incorporated by reference to the
                           Company's Annual Report on Form 10-K for the year
                           ended November 30, 1996 filed via EDGAR on February
                           28, 1997).

         10.2              Fourth Amendment, dated as of July 29, 1996, to the
                           Second Amended and Restated Credit Agreement among
                           the Registrant and the several banks and financial
                           institutions (incorporated by reference to the
                           Company's Annual Report on Form 10-K for the year
                           ended November 30, 1996 filed via EDGAR on February
                           28, 1997).

         10.3              Fifth Amendment, dated as of September 10, 1996, to
                           the Second Amended and Restated Credit Agreement
                           among the Registrant and the several banks and
                           financial institutions (incorporated by reference
                           to the Company's Annual Report on Form 10-K for the
                           year ended November 30, 1996 filed via EDGAR on
                           February 28, 1997).


                                       76

<PAGE>




         EXHIBIT
         NUMBER            DESCRIPTION

         10.4              Sixth Amendment, dated as of November 27, 1996, to
                           the Second Amended and Restated Credit Agreement
                           among the Registrant and the several banks and
                           financial institutions (incorporated by reference
                           to the Company's Annual Report on Form 10-K for the
                           year ended November 30, 1996 filed via EDGAR on
                           February 28, 1997).

         11                Statement of  Computation of Income (Loss) Per Common
                           Share (filed via EDGAR herewith).

         21                Subsidiaries of the Registrant (filed via EDGAR
                           herewith).

         23                Independent Auditors' Consent (filed via EDGAR
                           herewith).

         27                Financial Data Schedule (filed via EDGAR herewith)

(d)      All other  schedules are omitted  because the required  information  is
         shown in the financial  statements or notes thereto or because they are
         not applicable.





                                       77

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    AUDIOVOX CORPORATION



March 10, 1998                     BY:s/John J. Shalam
                                      John J. Shalam, President
                                      and Chief Executive Officer



                                       78

<PAGE>



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature                           Title                       Date


s/John J. Shalam                    President;                  March 10, 1998
John J. Shalam                      Chief Executive Officer
                                    (Principal Executive
                                    Officer) and Director

s/Philip Christopher                Executive Vice President    March 10, 1998
Philip Christopher                  and Director


s/Charles M. Stoehr                 Senior Vice President,      March 10, 1998
Charles M. Stoehr                   Chief Financial Officer
                                    (Principal Financial and
                                    Accounting Officer) and
                                    Director


s/Patrick M. Lavelle                Director                    March 10, 1998
Patrick M. Lavelle


s/Ann Boutcher                      Director                    March 10, 1998
Ann Boutcher


s/Gordon Tucker                     Director                    March 10, 1998
Gordon Tucker


s/Irving Halevy                     Director                    March 10, 1998
Irving Halevy


s/Richard Maddia                    Director                    March 10, 1998
Richard Maddia


s/Paul C. Kreuch, Jr.               Director                    March 10, 1998
Paul C. Kreuch, Jr.

                                       79

<PAGE>
                                                                     Schedule II
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

                        Valuation and Qualifying Accounts

                  Years Ended November 30, 1996, 1995 and 1994
                                 (In thousands)

<TABLE>

Column A                        Column B           Column C                Column D       Column E
- --------                        --------           --------                ----------     --------
                                                   Additions
                                Balance at     Charged to     Charged                     Balance
                                Beginning      Costs and      To Other                    At End
Description                     Of Year        Expenses       Accounts     Deductions     Of Year


1996
<S>                              <C>            <C>                        <C>            <C>    
Allowance for doubtful
  accounts                       $ 2,707        $   430           -        $    22        $ 3,115
Cash discount allowances             165            149           -              -            314
Co-op advertising and
  volume rebate allow-
  ances                            3,225         17,629           -         13,877          6,977
Allowance for cellular
  deactivations                    1,725              -           -             59          1,666
Reserve for warranties
  and product repair costs         3,948          3,784           -          2,757          4,975
                                 -------        --------      -----        -------        -------
                                 $11,770        $21,992           -        $16,715        $17,047
                                 =======        ========      =====        =======        =======

1995
Allowance for doubtful
  accounts                       $ 1,623        $ 1,816           -        $   732        $ 2,707
Cash discount allowances             237              -           -             72            165
Co-op advertising and
  volume rebate allow-
  ances                            2,688          7,621           -          7,084          3,225
Allowance for cellular
  deactivations                    1,234            491           -              -          1,725
Reserve for warranties
  and product repair costs         3,207          3,834           -          3,093          3,948
                                 -------        --------      -----        -------        -------
                                 $ 8,989        $13,762           -        $10,981        $11,770
                                 =======        ========      =====        =======        =======

1994
Allowance for doubtful
  accounts                       $ 2,063        $   (21)                   $   419        $ 1,623
Cash discount allowances             302              -           -             65            237
Co-op advertising and
  volume rebate allow-
  ances                            1,429          5,898           -          4,639          2,688
Allowance for cellular
  deactivations                    1,739              -           -            505          1,234
Reserve for warranties
  and product repair costs         3,805          2,970           -          3,568          3,207
                                 -------        --------      -----        -------        -------
                                 $ 9,338        $ 8,847           -        $ 9,196        $ 8,989
                                 =======        ========      =====        =======        =======
</TABLE>


                                       80

                              AUDIOVOX CORPORATION
                  Computation of Income (Loss) Per Common Share
                  Years Ended November 30, 1996, 1995 and 1994
                      (In thousands, except per share data)
<TABLE>

                                                                     1996              1995               1994
                                                                   ---------         ---------          --------

Primary earnings:
   Income (loss) before cumulative effect of a change
   
<S>                                                                <C>               <C>                <C>    
     in an accounting principle                                    $(26,469)         $(11,883)          $26,206
   Cumulative effect of change in accounting principle                    -                 -              (178)
                                                                   ---------         ---------          --------
   Net income (loss)                                               $(26,469)         $(11,883)          $26,028
                                                                   =========         =========          =======
    

   Shares
     Weighted average number of common shares
       outstanding                                                    9,398             9,039             9,037
     Additional shares assuming conversion of:
       Stock options, performance share awards, and
         warrants                                                         -                 -                69
                                                                   ---------          --------          -------
     Weighted average common shares outstanding, as
       adjusted                                                       9,398             9,039             9,106
                                                                   =========          ========          =======

   Primary earnings per common share:
   
     Before cumulative effect                                      $  (2.82)          $ (1.31)          $  2.88
     Cumulative effect                                                    -                 -           $ (0.02)
                                                                   ---------          --------          --------
       Net income (loss)                                           $  (2.82)          $ (1.31)          $  2.86
                                                                   =========          ========          =======
    

Fully diluted earnings*:
   Income (loss) before cumulative effect of a change
     in an accounting principle                                           -                 -           $26,206
   Net interest expense related to convertible debt                       -                 -             2,074
                                                                   ---------          --------          -------

   Income before cumulative effect of a change in an
     accounting principle                                                 -                 -            28,280
   Cumulative effect of change in accounting principle                    -                 -              (178)
                                                                   ---------          --------          --------
   Net income (loss) applicable to common stock                           -                 -           $28,102
                                                                   =========          ========          =======

   Shares
     Weighted average number of common shares
       outstanding                                                        -                 -             9,037
     Additional shares assuming conversion of:
       Stock options, performance share awards, and
         warrants                                                         -                 -                88
       Convertible debentures                                             -                 -             3,644
                                                                   ---------          --------          -------

     Weighted average common shares outstanding, as
       adjusted                                                           -                 -            12,769
                                                                   =========          ========          =======

   Fully diluted earnings per common share:
     Before cumulative effect                                             -                 -           $  2.21
     Cumulative effect                                                    -                 -           $ (0.01)
                                                                   ---------          --------          --------
       Net income (loss)                                                  -                 -           $  2.20
                                                                   =========          ========          =======
</TABLE>


*The Company did not compute fully-diluted earnings per share as the addition of
potentially dilutive securities would result in anti-dilution.

   
NOTE:    Certain amounts have been restated as discussed in Note 8 to the
         consolidated financial statements.
    

                                   Exhibit 11







                                            SUBSIDIARIES OF REGISTRANT


                                                         Jurisdiction of
Subsidiaries                                              Incorporation

Audiovox Communications Corp.                            Delaware
Quintex Communications Corp.                             New York
Quintex Mobile Communications Corp.                      Delaware
American Radio Corp.                                     Georgia
Audiovox Holding Corp.                                   New York
Audiovox Canada Limited                                  Ontario
Audiovox Communications (Malaysia) Sdn. Bhd.             Malaysia



















                                   Exhibit 21

                          Independent Auditor's Consent





The Board of Directors and Stockholders
Audiovox Corporation:


   
We consent to  incorporation  by reference in the  registration  statements (No.
33-18119 and  33-65580) on Form S-8 and (No. 333- 00811) on Form S-3 of Audiovox
Corporation and  subsidiaries  of our report dated January 23, 1997,  except for
Paragraph 7 of Note 8 which is as of March 6, 1998, relating to the consolidated
balance sheets of Audiovox  Corporation and subsidiaries as of November 30, 1996
and  1995,   and  the  related   consolidated   statements  of  income   (loss),
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period ended November 30, 1996, and all related schedules,  which report appears
in the November 30, 1996 annual report on Form 10-K of Audiovox  Corporation and
subsidiaries.
    

Our  report  refers  to  changes  in  the  methods  of  accounting  for  certain
investments in equity securities and income taxes.





                                             s/KPMG PEAT MARWICK LLP
                                             KPMG PEAT MARWICK LLP




Jericho, New York
March 10, 1998

                                                    Exhibit 23

<TABLE> <S> <C>

<ARTICLE>                                          5
<CIK>                                                   0000807707
<NAME>                                             Audiovox Corp.
<MULTIPLIER>                                                  1000
       
<S>                                                  <C>
<PERIOD-TYPE>                                      12-MOS
<FISCAL-YEAR-END>                                  Nov-30-1996
<PERIOD-END>                                       Nov-30-1996
<CASH>                                                       12350
<SECURITIES>                                                     0
<RECEIVABLES>                                               121523
<ALLOWANCES>                                                  3115
<INVENTORY>                                                  72785
<CURRENT-ASSETS>                                            220673
<PP&E>                                                       25709
<DEPRECIATION>                                               18953
<TOTAL-ASSETS>                                              265545
<CURRENT-LIABILITIES>                                        62496
<BONDS>                                                      28165
                                            0
                                                   2500
<COMMON>                                                       163
<OTHER-SE>                                                  128836
<TOTAL-LIABILITY-AND-EQUITY>                                265545
<SALES>                                                     559985
<TOTAL-REVENUES>                                            597915
<CGS>                                                       481084
<TOTAL-COSTS>                                               501527
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                               429
<INTEREST-EXPENSE>                                            8480
<INCOME-PRETAX>                                             (20635)
<INCOME-TAX>                                                  5834
<INCOME-CONTINUING>                                         (26469)
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                (26469)
<EPS-PRIMARY>                                                (2.82)
<EPS-DILUTED>                                                (2.82)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission