AUDIOVOX CORP
10-K/A, 1998-03-09
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: DUFF & PHELPS UTILITIES INCOME INC, DEF 14A, 1998-03-09
Next: CASH AMERICA INTERNATIONAL INC, SC 13G/A, 1998-03-09




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A
                                  Amendment #2


Annual Report Pursuant to Section 13 or 15(d) of the Securities  Exchange Act of
1934 [fee required]

For the fiscal year ended      November 30, 1995
Commission file number   1-9532

                              AUDIOVOX CORPORATION
             (Exact name of registrant as specified in its charter)

          Delaware                                          13-1964841
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                           Identification Number)

150 Marcus Blvd., Hauppauge, New York                                11788
(Address of principal executive offices)                          (Zip Code)

Registrant's telephone number, including area code (516) 231-7750

Securities registered pursuant to Section 12(b) of the Act:

                            Name of Each Exchange on
     Title of each class:                                  Which Registered

Class A Common Stock $.01 par value                     American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

                                                       None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirement for the past 90 days.
                                     Yes  X                                No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K (Sec 229.405 of this chapter) is not  contained  herein,  and
will not be  contained,  to the best of  registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.
                                                                 (X)

                                        1

<PAGE>



The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant  was  $18,763,355  (based upon closing  price on the  American  Stock
Exchange, Inc. on February 20, 1996).

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of February 20, 1996 was

Class                                                          Outstanding

Class A Common Stock $.01 par value                               6,777,788
Class B Common Stock $.01 par value                               2,260,954

                                     PART I

Item 1 - Business

General

         Audiovox   Corporation,   together  with  its  operating   subsidiaries
(collectively, the "Company"), markets and supplies, under its own name or trade
names, a diverse line of aftermarket products which include cellular telephones,
both hand held portables and vehicle installed,  in addition to automotive sound
equipment and automotive  accessories,  both of which are designed primarily for
installation  in cars,  trucks  and vans after  they have left the  factory  and
consumer electronic products.

         The  Company's  products  are sold  through  a  worldwide  distribution
network covering the United States, Canada and overseas. Sales are made directly
and through  independent  distributors  to new car dealers,  cellular  telephone
accounts,   cellular  service  providers,   regional  Bell  Operating  Companies
("BOCs"),   mass   merchandisers,   catalogue   showrooms,   original  equipment
manufacturers ("OEMs"),  military Army and Air Force Exchange Systems ("AAFES"),
autosound  specialists  and  retailers.  The  Company  sells to  consumers  from
Company-owned  retail sales and service  locations which generally operate under
the name  "Quintex",  which also receives  activation  commissions and residuals
from certain cellular service providers.

         The  Company's   products  may  be  broadly  grouped  into  four  major
categories:   cellular  telephones,   automotive  sound  equipment,   automotive
accessories  and  consumer  electronic  products.   These  categories  represent
different product lines rather than separate reporting segments.

         The  Company  was  incorporated  in  Delaware  on April  10,  1987,  as
successor to the business of Audiovox Corp., a New York  corporation  founded in
1960 (the  "predecessor  company") by John J. Shalam,  the Company's  President,
Chief  Executive  Officer  and  controlling  stockholder.   Unless  the  context
otherwise  requires,  or  as  otherwise  indicated,  references  herein  to  the
"Company"  include the Company,  its wholly-owned and  majority-owned  operating
subsidiaries.

                                        2

<PAGE>




Trademarks

         The  Company  markets  products  under  several  trademarks,  including
Audiovox(R),  Custom  SPS(R),  Prestige(R),   Pursuit(R),  Minivox(TM),  Minivox
Lite(R) and The  Protector(R).  The Company  believes that these  trademarks are
recognized by customers and are therefore significant in marketing its products.
Trademarks  are registered  for a period of ten years and such  registration  is
renewable for subsequent ten-year periods.

Distribution and Marketing

Cellular and Non-Cellular Wholesale

     The Company markets products on a wholesale basis to a variety of customers
through its direct sales force and independent sales representatives. During the
fiscal  year  ended  November  30,  1995,  the  Company  sold  its  products  to
approximately  2,500  wholesale  accounts,  including the BOCs,  other  cellular
carriers and their respective agents,  mass merchandise chain stores,  specialty
installers, distributors and car dealers, OEMs and AAFES.

     The Company's five largest wholesale customers  (excluding joint ventures),
who, in the  aggregate,  accounted  for 25.5% of the Company's net sales for the
fiscal year ended  November 30, 1995, are Nynex Mobile  Communications  Company,
Cellular  Communications,  Inc.  ("Cellular One"), Bell Atlantic Mobile Systems,
Vanguard  Cellular Systems and US Cellular,  all of whom are cellular  carriers.
None of  these  customers  individually  accounted  for  more  than  7.3% of the
Company's  net sales for such period.  In  addition,  the Company also sells its
non-cellular  products to mass merchants such as K-Mart,  Walmart Stores,  Inc.,
warehouse  clubs  including  Price/Costco,  Inc.  and OEMs such as  Chrysler  of
Canada, Navistar International Corporation and General Motors Corporation.

     The Company  uses several  techniques  to promote its products to wholesale
customers,  including trade and customer advertising,  attendance at trade shows
and direct personal contact by Company sales  representatives.  In addition, the
Company  typically  assists cellular  carriers in the conduct of their marketing
campaigns  (including the scripting of  telemarketing  presentations),  conducts
cooperative  advertising campaigns,  develops and prints custom sales literature
and conducts in-house training programs for cellular carriers and their agents.

     The  Company  believes  that  the use of such  techniques,  along  with the
provision of warranty services and other support programs, enhances its strategy
of providing  value-added  marketing and, thus,  permits the Company to increase
Audiovox(R)  brand awareness among wholesale  customers while, at the same time,
promoting sales of the Company's products through to end

                                        3

<PAGE>



users.

     The Company's wholesale policy is to ship its products within 24 hours of a
requested  shipment date from public  warehouses in Norfolk,  Virginia,  Sparks,
Nevada and Canada and from leased facilities located in Hauppauge,  New York and
Los Angeles, California.

Retail

     As of November  30,  1995,  the Company  operated  approximately  30 retail
outlets and licensed its trade name to 5 additional  retail  outlets in selected
markets in the United States  through which it markets  cellular  telephones and
related  products  to retail  customers  under the names  Audiovox(R),  American
Radio(R),  Quintex(R)  and H & H Eastern  Distributors  ("H&H").  In addition to
Audiovox products,  these outlets sell competitive products such as Motorola and
Nokia.

     The Company's retail outlets typically generate revenue from three sources:
(i)  sale  of  cellular   telephones  and  related  products,   (ii)  activation
commissions paid to the Company by cellular  telephone  carriers when a customer
initially  subscribes for cellular  service and (iii) monthly residual fees. The
amount of the activation  commissions  paid by a cellular  telephone  carrier is
based upon various service plans and promotional  marketing  programs offered by
the particular cellular telephone carrier. The monthly residual payment is based
upon a percentage of the customer's  usage and is calculated based on the amount
of the cellular phone billings generated by the base of the customers  activated
by the Company on a particular cellular carrier's system.  Under the Company's 5
licensee  relationships,  the licensee  receives the majority of the  activation
commissions,  and the Company  retains the  majority of the residual  fees.  The
Company's  agreements  with  cellular  carriers  provide for a reduction  in, or
elimination of,  activation  commissions in certain  circumstances if a cellular
subscriber  activated  by the  Company  deactivates  service  within a specified
period. The Company records an allowance to provide for the estimated  liability
for return of activation  commissions  associated with such  deactivations.  See
Note 1(l) of Notes to Consolidated Financial Statements.  As a practical matter,
the profitability of the Company's retail operations is dependent on the Company
maintaining  agency  agreements  with cellular  carriers under which it receives
activation commissions and residual fees.

     The  Company's  relationships  with the  cellular  carriers are governed by
contracts  that, in the aggregate,  are material to the continued  generation of
revenue  and profit for the  Company.  Pursuant  to  applicable  contracts  with
cellular  carriers,  each  of  the  Company's  retail  outlets  functions  as  a
non-exclusive  agent engaged to solicit and sell cellular  telephone  service in
certain  geographic  areas  and,  while  such  contract  is in effect  and for a
specified period thereafter (which typically ranges from three

                                        4

<PAGE>



months  to one  year),  may not act as a  representative  or agent for any other
carrier or reseller in those areas or solicit cellular or wireless communication
network services of the kind provided by the cellular carrier in the areas where
the Company acts as an agent.  The  Company's  retail  operation is free, at any
time after the restricted  period,  to pursue an agreement with another  carrier
who services a particular  geographic area. At present,  each geographic area is
serviced by two cellular carriers.

     As of  November  30,  1995,  the  Company  had  agency  contracts  with the
following  carriers:  Bell Atlantic Mobile Systems,  Inc.,  BellSouth  Mobility,
Inc., GTE Mobilnet of the Southeast,  Inc.,  Richmond Cellular Telephone Company
d/b/a Cellular One, New York Cellular  Geographic Service Area, Inc.  ("NYNEX"),
United States Cellular,  Air Touch and Contel Cellular,  Inc. Dependant upon the
terms of the specific carrier contracts,  which typically range in duration from
one year to five years,  the Company's  retail  operation may receive a one-time
activation  commission  and periodic  residual  fees.  These  carrier  contracts
provide  the  carrier  with the  right to  unilaterally  restructure  or  revise
activation  commissions  and residual  fees payable to the Company,  and certain
carriers have exercised such right from  time-to-time.  Dependent upon the terms
of the specific carrier contract, the carrier may terminate the agreement,  with
cause,  upon prior notice to the Company.  Typically,  the Company's right to be
paid residual fees ceases upon termination of an agency contract.

Equity Investments

         The Company has from  time-to-time,  at both the  wholesale  and retail
levels,  established  joint ventures to market its products to a specific market
segment or geographic area. In entering into a joint venture,  the Company seeks
to join forces with an established  distributor  with an existing  customer base
and  knowledge  of the  Company's  products.  The  Company  seeks to  blend  its
financial  and product  resources  with these local  operations  to expand their
collective  distribution and marketing  capabilities.  The Company believes that
such  joint  ventures  provide  a more cost  effective  method  of  focusing  on
specialized  markets.  The  Company  does  not  participate  in  the  day-to-day
management of these joint ventures.

         As of November 30, 1995, the Company had a 33.33% ownership interest in
TALK Corporation (TALK) which holds world-wide  distribution  rights for product
manufactured by Shintom Co., Ltd.  (Shintom).  These products  include  cellular
telephones,  video recorders and players and automotive sound products. TALK has
granted  Audiovox  exclusive   distribution  rights  on  all  wireless  personal
communication  products for all countries  except Japan,  China,  Thailand,  and
several mid-eastern countries. Additionally, the Company had 50% non-controlling
ownership in four other companies:  Protector Corporation (Protector) which acts
as a distributor of chemical protection  treatments,  Audiovox Specialty Markets
Co., L.P. (ASMC), which acts as a distributor

                                        5

<PAGE>



to specialized  markets for RV's and van  conversions,  of televisions and other
automotive  sound,  security and  accessory  products,  Audiovox  Pacific  Pty.,
Limited (Audiovox Pacific) which distributes  cellular telephones and automotive
sound and security  products in Australia and New Zealand,  and G.L.M.  Wireless
Communications,  Inc.  (G.L.M.)  which is in the cellular  telephone,  pager and
communications business.

         Effective  December 1, 1993,  the Company  acquired the  remaining  50%
interest in H&H for a warrant to purchase 50,000 shares of the Company's Class A
Common Stock. See Note 2 of Notes to Consolidated Financial Statements.

Customers

         No customer of the Company accounted for more than 10% of the Company's
net sales for fiscal 1995.

Suppliers

         The Company  purchases  its cellular  and  non-cellular  products  from
manufacturers located in several Pacific Rim countries,  including Japan, China,
Korea,  Taiwan and Singapore,  Europe and in the United States. In selecting its
vendors, the Company considers quality,  price,  service,  market conditions and
reputation.  The  Company  maintains  buying  offices or  inspection  offices in
Taiwan,  Korea and China to provide local  supervision  of supplier  performance
with regard to,  among other  things,  price  negotiation,  delivery and quality
control.  The majority of the products  sourced  through  these  foreign  buying
offices are non-cellular.

         Since 1984, the principal supplier of the Company's  wholesale cellular
telephones   has  been   Toshiba   Corporation   ("Toshiba"),   accounting   for
approximately  47%,  45% and  44% of the  total  dollar  amount  of all  product
purchases by the Company,  during the fiscal years ended November 30, 1993, 1994
and 1995,  respectively.  In 1994, Toshiba competed directly with the Company in
the United States by marketing  cellular  telephone  products through  Toshiba's
United  States  distribution  subsidiary.  As  of  November  30,  1995,  Toshiba
announced it will no longer distribute  cellular  telephone products through its
subsidiary  in the United  States.  Toshiba  continues  to sell  products to the
Company  as an  original  equipment  customer.  In order to  expand  its  supply
channels and  diversify  its  cellular  product  line,  the Company has begun to
source  cellular   equipment  from  other   manufacturers   including,   Alcatel
Radiotelephone ("Alcatel"),  Dancall Telecom A/S ("Dancall") and TALK. Purchases
of  non-cellular  products  are made  primarily  from other  overseas  suppliers
including Hyundai Electronics Inc. ("Hyundai"),  Namsung Corporation ("Namsung")
and Nutek Corporation ("Nutek").  There are no agreements in effect that require
manufacturers  to supply  product to the  Company.  The  Company  considers  its
relations with its suppliers to be good. In addition, the Company believes that

                                        6

<PAGE>



alternative sources of supply are currently available.

Competition

         The  Company's  wholesale  business  is highly  competitive  in all its
product lines, each competing with a number of  well-established  companies that
manufacture and sell products similar to those of the Company. Specifically, the
cellular market place is driven by current  selling  prices,  which also affects
the  carrying  value of  inventory  on hand.  Additionally,  the Custom SPS line
competes  against  factory-supplied  radios.  Service  and  price  are the major
competitive  factors in all product  lines.  The Company  believes  that it is a
leading supplier to the cellular market primarily as a result of the performance
of its  products  and the service  provided  by its  distribution  network.  The
Company's  retail  business is also highly  competitive on a product  basis.  In
addition,  since the Company  acts as an agent for cellular  service  providers,
these  cellular  service  providers must also compete in their own markets which
are also highly  competitive.  The Company's retail  performance is,  therefore,
also based on the carriers' ability to compete.

Employees

         At November 30, 1995, the Company employed approximately 872 people.

Executive Officers of the Registrant

         The executive officers of the registrant are listed below. All officers
of the Company are elected by the Board of  Directors to serve  one-year  terms.
There  are  no  family  relationships  among  officers,  or any  arrangement  or
understanding  between any officer  and any other  person  pursuant to which the
officer was selected. Unless otherwise indicated,  positions listed in the table
have been held for more than five years.

Name                         Age               Current Position

John J. Shalam               62                President and Chief Executive
                                                  Officer and Director
Philip Christopher           47                Executive Vice President and
                                                  Director
Charles M. Stoehr            49                Senior Vice President, Chief
                                               Financial Officer and Director
Patrick M. Lavelle           44                Vice President and Director
Martin Novick                60                Vice President and Director
Chris L. Johnson             44                Vice President, Secretary
Ann M. Boutcher              45                Vice President and Director

     John J. Shalam has served as President  and Chief  Executive  Officer and a
director of the Company  since 1960.  Mr.  Shalam also serves as president and a
director of most of the Company's operating subsidiaries.



                                        7

<PAGE>



     Philip Christopher,  Executive Vice President of the Company, has been with
the Company  since 1970 and has held his  current  position  since  1983.  Prior
thereto,  he was Senior Vice President of the Company.  Mr. Christopher also has
been a director of the Company since 1973 and, in addition, serves as an officer
and a director of most of the Company's operating subsidiaries.

     Charles M. Stoehr has been Chief  Financial  Officer of the  Company  since
1979 and was  elected  Senior  Vice  President  in 1990.  Mr.  Stoehr has been a
director of the Company  since 1987.  From 1979 through  1990,  Mr. Stoehr was a
Vice President of the Company.

     Patrick M. Lavelle has been a Vice  President of the Company since 1982. In
1991, Mr. Lavelle was elected Vice President,  with responsibility for marketing
and selling the  Company's  automotive  accessory and  automotive  sound line of
products. Mr. Lavelle was elected to the Board of Directors in 1993.

         Martin  Novick has been a Vice  President of the Company since 1971 and
has been a director since 1987. In 1991, Mr. Novick was elected Vice  President,
with responsibility for the sale of auto sound products to mass merchandisers.

         Chris L. Johnson has been a Vice  President  of the Company  since 1986
and  Secretary  since  1980.  Ms.  Johnson  has been  employed by the Company in
various  positions  since 1968 and was a director  of the  Company  from 1987 to
1993.

     Ann M. Boutcher has been a Vice  President of the Company  since 1984.  Ms.
Boutcher's  responsibilities  include the development and  implementation of the
Company's  advertising,  sales  promotion  and public  relations  programs.  Ms.
Boutcher was elected to the Board of Directors in 1995.

Item 2 - Properties

         As of  November  30,  1995,  the Company  leased a total of  fifty-five
operating  facilities  located in fourteen  states and two  Canadian  provinces.
These facilities serve as offices,  warehouses,  distribution  centers or retail
locations.  Additionally, the Company utilizes approximately 115,000 square feet
of public  warehouse  facilities.  Management  believes that it has  sufficient,
suitable operating facilities to meet the Company's requirements.

Item 3 - Legal Proceedings

     In February  1993,  an action was  instituted in the Circuit Court of Cooke
County,  Illinois,  (Robert Verb, et al. v. Motorola, Inc., et al., File No.: 93
Ch.  00969),  against the Company and other  defendants.  The  complaint in such
action seeks damages on several product  liability  related  theories,  alleging
that there is a link between the non-thermal electromagnetic

                                        8

<PAGE>



field emitted by portable  cellular  telephones  and the  development of cancer,
including brain cancer. On August 20, 1993, an order was entered  dismissing the
complaint which included the Company as a defendant and permitting plaintiffs to
file an amended  complaint  which does not include  the Company as a  defendant.
Such order, effectively dismissing the Company as a defendant, is being appealed
by the plaintiffs.  The Company believes that its insurance  coverage and rights
of recovery against  manufacturers of its portable hand-held cellular telephones
relating  to this  case are  sufficient  to  cover  any  reasonably  anticipated
damages. In addition,  the Company believes that there are meritorious  defenses
to the claims made in this case.

     On August 31,  1994,  an action was  instituted  entitled  Steve  Helms and
Cellular Warehouse,  Inc. v. Quintex Mobile,  Wachovia Bank, GTE Mobilnet,  Stan
Bailey and Rick  Rasmussen in the Court of Common Pleas,  Sumter  County,  South
Carolina.  Plaintiffs  allege ten causes of action  against  Quintex,  including
fraud, breach of contract, conspiracy, conversion, interference with prospective
contract,  restraint of trade,  violation of Unfair Trade  Practices  Act, false
arrest and malicious prosecution.  Damages sought are $1.2 million plus punitive
damages.  Also  plaintiffs are seeking treble damages and attorneys'  fees under
the Unfair Trade  Practices  Act. In February 1996, the Company has settled this
action with the plaintiffs.

     In addition, the Company is currently, and has in the past been, a party to
other routine litigation incidental to its business. The Company does not expect
any pending  litigation to have a material  adverse  effect on its  consolidated
financial position.

Item 4 - Submission of Matters to a Vote of Security Holders

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of fiscal 1995.


                                        9

<PAGE>



                                     PART II

Item 5 - Market for the Registrant's Common Equity and Related
         Stockholder Matters

Summary of Stock Prices and Dividend Data

Class A Common  Shares of Audiovox  are traded on the  American  Stock  Exchange
under the symbol VOX. No dividends have been paid on the Company's common stock.
The Company is restricted by agreements with its financial institutions from the
payment of common stock  dividends  while  certain  loans are  outstanding  (see
Liquidity and Capital Resources of Management's Discussion and Analysis).  There
are approximately 2,000 holders of Class A Common Stock and 5 holders of Class B
Common Stock.

<TABLE>
Class A Common Stock
                                                                                                         Average Daily
Fiscal Period                                High              Low         Trading Volume
1994
<S>                                        <C>               <C>                <C>   
   First Quarter...........................$18 3/8           $14 1/4            26,400
   Second Quarter.........................  16                11 7/8            32,600
   Third Quarter............................12 3/4             6 1/4            39,600
   Fourth Quarter............................9 3/8             6 3/4            19,600

1995
   First Quarter.............................8  1/2            6 3/8            25,300
   Second Quarter............................7                 5 1/16           13,500
   Third Quarter.............................7  3/8            4 7/16           30,100
   Fourth Quarter............................6 13/16           4 3/8            21,600
</TABLE>



                                       10

<PAGE>



Item 6 - Selected Financial Data

Years ended November 30, 1991, 1992, 1993, 1994 and 1995
<TABLE>

                                1991               1992             1993               1994               1995
                                ----               ----             ----               ----               ----
                            (Dollars in thousands, except per share data)

   
<S>                           <C>                 <C>              <C>                <C>               <C>     
Net sales                     $327,966            $343,905         $389,038           $486,448          $500,740
Net income (loss)              (14,658)(a)           7,670(b)        12,224(c)          26,028(e)        (11,883)(g)
    
Net income (loss)
  per common share,
   
  primary                        (1.63)               0.85(b)          1.35(c)            2.86(e)          (1.31)
Net income per
    
  common share, fully
   
  diluted                            -                   -             1.25(c)            2.20(e)              -
Total assets                    137,082            145,917          169,671            239,098           308,428
    
Long-term obligations,
  less current
   
  installments                   59,912             55,335           13,610(d)         110,698(f)        142,802
Stockholders' equity             46,696             53,457           65,793             92,034           114,595(h)
</TABLE>

NOTE:        Certain amounts have been restated as discussed in Note 8 to
             the consolidated financial statements.
    
(a)          Includes a pre-tax restructuring charge of $5.0 million.
(b)          Includes an extraordinary item of $1.9 million or $0.21 per
             share.
(c)          Includes an extraordinary  item of $2.2 million or $0.24 per share,
             primary, and $0.22 per share, fully diluted.
(d)          Long-term  debt does not include $38.8 million of bank  obligations
             which were classified as current.
(e)          Includes a cumulative  effect  change of  ($178,000) or ($0.02) per
             share, primary, and ($0.01) per share, fully diluted. Also includes
             a pre-tax gain on sale of an equity investment of $27.8 million and
             a gain on public offering of equity investment of $10.6 million.
(f)          Long-term debt includes the addition of a $65 million bond
             offering in 1994.
(g)          Includes  a pre-tax  charge  of $2.9  million  associated  with the
             issuance  of  warrants,  a  pre-tax  charge  of $11.8  million  for
             inventory  write-downs and the down-sizing of the retail operations
             and a  pre-tax  gain on the sale of an  equity  investment  of $8.4
             million.
(h)          Includes a $31.7 million unrealized gain on marketable  securities,
             net.

Item 7 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations

     The  Company's  operations  are  conducted  in a  single  business  segment
encompassing three principal product lines: cellular, automotive sound equipment
and automotive security and accessory equipment.

     The Company's  wholesale cellular operations generate revenue from the sale
of cellular  telephones and accessories.  The Company's retail outlets typically
generate revenue from three

                                                        11

<PAGE>



sources:  (i)  the  sale of  cellular  telephones  and  related  products,  (ii)
activation commissions paid to the Company by cellular telephone carriers when a
customer  initially  subscribes for cellular  service and (iii) monthly residual
fees. The price at which the Company's  retail outlets sell cellular  telephones
is often  affected by the amount of the  activation  commission the Company will
receive in connection  with such sale. The amount of the  activation  commission
paid by a cellular  telephone  carrier is based upon various  service  plans and
promotional  marketing  programs  offered by the particular  cellular  telephone
carrier.  The  monthly  residual  payment  is  based  upon a  percentage  of the
customer's  usage and is  calculated  based on the amount of the cellular  phone
billings  generated  by the base of  customers  activated  by the  Company  on a
particular cellular carrier's system.

     The  Company's  automotive  sound  product line  includes  stereo  cassette
radios,  compact  disc  players  and  changers,  speakers  and  amplifiers.  The
automotive security and accessory line consists of automotive security products,
such as alarm systems,  and power  accessories,  including  cruise  controls and
power door locks.

     Certain  reclassifications  have been made to the data for periods prior to
fiscal 1995 in order to conform to fiscal 1995  presentation.  The net sales and
percentage of net sales by product line for the fiscal years ended  November 30,
1993, 1994 and 1995 are reflected in the following table:
<TABLE>

                                               Years Ended November 30,
                                         1993                   1994                     1995
                                   -----------------     -------------------       ----------------
                                                   (Dollars in thousands)
<S>                                <C>           <C>     <C>             <C>       <C>           <C>
Cellular product-
     wholesale                     $189,636      49%     $237,566        49%       $260,704      52%
Cellular product-
     retail                          12,281       3        18,198         3          15,470       3
Activation
     commissions                     27,504       7        47,788        10          38,526       8
Residual fees                         2,646       1         4,005         1           4,781       1
                                   --------     ----     --------      -----       --------     ---
         Total Cellular             232,067      60       307,557        63         319,481      64
Automotive sound
     equipment                       94,674      24       112,512        23         107,404      21
Automotive security
     and accessory
     equipment                       57,025      15        64,040        13          73,207      15
Other                                 5,272       1         2,339         1             648       -
                                   --------     ----     --------       ----       --------     ---
         Total                     $389,038     100%     $486,448       100%       $500,740     100%
                                   ========     ====     ========       ====       ========     ====
</TABLE>

                                       12

<PAGE>




     The following table sets forth for the periods  indicated certain statement
of income (loss) data for the Company expressed as a percentage of net sales:
<TABLE>

                                                   Percentage of Net Sales
                                                   Year Ended November 30,

                                                 1993        1994      1995
                                                ------     ------      -----
Net sales:
<S>                                              <C>        <C>         <C>  
Net product sales                                92.3%      89.4%       91.4%
Cellular telephone activation
  commissions                                     7.0        9.8         7.7
Cellular telephone residual fees                  0.7        0.8         0.9
                                                ------     ------      -----
Net sales                                       100.0      100.0       100.0
Cost of sales                                    80.7       82.5        85.9
Gross profit                                     19.3       17.5        14.1
Selling expense                                   6.0        6.7         6.9
General and administrative expense                7.2        6.7         7.2
Warehousing, assembly and repair
   
  expense                                         2.2        1.9         1.9
Operating income (loss)                           3.9        2.2        (1.9)
Interest expense                                  1.7        1.3         1.9
Income of equity investments                      1.3        0.8           -
Management fees                                   0.5        0.3           -
Gain on sale of equity investment                   -        5.7         1.7
Gain on public offering equity
    
  investment                                        -        2.2           -
Expenses related to issuance of
   
  warrants                                          -          -         0.6
Other expenses, net                               0.1        0.2         0.2
Income tax (recovery)                             0.8        4.2        (0.6)
Net income (loss)                                 3.2        5.4        (2.4)
</TABLE>

NOTE:        Certain amounts have been restated as discussed in Note 8 to
             the consolidated financial statements.
    

Results of Operations

Fiscal 1995 Compared to Fiscal 1994

     Net sales  increased by  approximately  $14.3 million,  or 2.9%, for fiscal
1995  compared  to fiscal  1994.  This  result  was  primarily  attributable  to
increases in net sales from cellular telephone  products of approximately  $11.9
million,   or  3.9%,  and  automotive   security  and  accessory   equipment  of
approximately $9.2 million, or 14.3%. These increases were partially offset by a
decline in net sales attributable to automotive sound equipment of approximately
$5.1 million or 4.5%.

     The improvement in net sales of cellular  telephone  products was primarily
attributable  to  increased  unit  sales,  partially  offset  by a  decrease  in
activation   commissions.   Net  sales  of  cellular  telephones   increased  by
approximately  382,000  units,  or 46.3%,  compared  to fiscal  1994,  primarily
resulting from an

                                       13

<PAGE>



increase in sales of hand-held portable cellular telephones, partially offset by
a decline in sales of installed mobile and  transportable  cellular  telephones.
The  average  unit  selling  price  declined  approximately  23.4%  vs.  1994 as
production  efficiencies and market competition continues to reduce unit selling
prices.

     Activation  commissions  decreased by approximately $9.3 million, or 19.4%,
for  fiscal  1995   compared  to  fiscal  1994.   This  decrease  was  primarily
attributable to fewer new cellular  subscriber  activations and partially due to
the net reduction of 61 retail  outlets  operated by the Company.  The number of
activation  commissions  decreased  15.5% over  fiscal  1994.  This  decrease in
commission revenue was further affected by a 4.7% decrease in average activation
commissions paid to the Company.  Residual  revenues on customer usage increased
by approximately  $776,000,  or 19.4%, for fiscal 1995, compared to fiscal 1994,
due primarily to the addition of new  subscribers  to the  Company's  cumulative
subscriber base,  despite a decrease in current year activations.  A majority of
the residual income resides with the remaining 30 operating retail locations.

     During fiscal 1994, the Company experienced  dramatic growth in its Quintex
type retail  operations.  This growth  reflected the large increases in cellular
telephone sales experienced in the domestic U.S.

     During this period, the Company had favorable contracts with several of the
major cellular carriers.  To capitalize on the growth in the market during 1994,
the Company embarked on an expansion  program to increase its retail presence in
its designated  cellular markets.  During fiscal 1995,  beginning with the first
quarter, the market place in which the Quintex retail operations conducted their
business was adversely  affected by several  trends These trends  include a slow
down in the growth of the cellular market, a desire by the cellular  carriers to
lower their  acquisition  costs with lower  payments to its  individual  agents,
increased  competition by mass  merchandisers  and the cellular  carriers direct
sales force, and the overall economic conditions in the U.S. domestic market. As
a result of these trends,  the Company  decided to reduce its retail presence by
closing or disposing of all unprofitable  Quintex locations  throughout the U.S.
The result of this plan was a  reduction  of outlets  from 91 to 30. The cost of
this closing was  approximately  $4.0 million  during  fiscal 1995.  Of the $4.0
million  charge to income,  approximately  $1.5  million is related to inventory
write-offs,  $1.8  million  is  associated  with the  lease  buy-outs,  employee
severance  pay, the write-off of leasehold  improvements  and other fixed assets
and $700,000 of miscellaneous charges including co-op advertising,  deactivation
allowances,  and  anticipated  bad debts.  The impact of this Quintex  reduction
program and the overall  erosion of the retail  market was a decrease in revenue
of approximately $21.0 million for fiscal 1995.


                                       14

<PAGE>




     This   decrease  was  due  to  a  decrease  in  revenues  of  cellular  and
non-cellular   products  of  approximately  $12.5  million  and  a  decrease  in
activation  commission  revenues  of  approximately  $9.3  million,   which  was
partially  offset by an increase in residuals  of  $776,000.  During the earlier
part of the 1995 fiscal year, prior to the retail program, the Company continued
to open and close various retail outlets.  During the third quarter of 1995, the
Company felt that the erosion of the retail  business in certain carrier regions
would not  allow a return to  profitability.  It was then  decided  to close all
those locations which had not attained  profitability.  This further accelerated
the reduction of operating  revenues and income in the fourth  quarter of fiscal
1995. The performance of the retail  locations  closed during fiscal 1995, which
were a part of the retail  reduction  program  and  included  in the total $21.0
million decrease in revenues for the entire retail group, is as follows:
<TABLE>

                                       1993             1994             1995
                                       ----             ----             ----
<S>                                   <C>              <C>              <C>    
Net sales                             $14,496          $25,663          $18,077
Operating income (loss)               $ 1,944          $ 1,159          $(1,438)
</TABLE>

     The Company  believes that these closures will reduce  revenue,  as well as
operating  expenses,  primarily in occupancy  costs,  salaries and  commissions,
during fiscal 1996. The Company will continue to review its remaining  locations
and will close them if they do not remain profitable.

     Net sales of automotive  sound equipment  decreased by  approximately  $5.1
million,  or 4.5%, for fiscal 1995,  compared to fiscal 1994.  This decrease was
attributable  primarily  to a  decrease  in  sales  of  products  sold  to  mass
merchandise chains,  coupled with decreases in auto sound sales to private label
customers, new car dealers,  products used in the truck and agricultural vehicle
markets and several OEM accounts. Net sales of automotive security and accessory
products  increased  approximately  $9.2  million,  or 14.3%,  for fiscal  1995,
compared  to fiscal  1994,  principally  due to  increases  in sales of  vehicle
security products and Protector Hardgoods. This increase was partially offset by
a reduction in net sales by the Company of  recreational  vehicle  equipment and
accessories.

     Gross  margins  declined to 14.1% in fiscal 1995 from 17.5% for fiscal 1994
as a result of lower selling  prices and the write-down of the carrying value of
inventory of $9.3 million  during the third  quarter of 1995.  This reflects the
overall erosion of gross margins  experienced  primarily in the cellular product
category  which  resulted in the decision to mark down the carrying value of the
Company's cellular  inventory.  Of the $9.3 million inventory  adjustment,  $8.8
million was in the cellular  product category and $500,000 was in the automotive
sound product category in wholesale operations.


                                       15

<PAGE>



     Cellular  gross  margins  were 9.8% for fiscal  1995  compared to 14.8% for
fiscal 1994. As previously mentioned,  the gross margins reflect an $8.8 million
charge for inventory  write-downs.  In addition, the decline in cellular margins
is a result of the  continuing  decline of unit selling  prices due to increased
competition and the introduction of lower-priced  units.  The portable  cellular
telephone  line  accounted for the majority of this  decrease.  The average unit
selling  price  declined  23.4%  during the 1995 fiscal  year.  Likewise,  gross
profits  on unit sales  declined  26.7% for the same  period.  The number of new
subscriber activations declined 15.5% to 126,000 for 1995 compared to last year.
Average  commissions  received by the Company  from the  cellular  carriers  per
activation  also declined 4.7% to $305 for the twelve months ended  November 30,
1995 versus last year.  These decreases were partially  offset by an increase of
19.4% in residual  payments  received by the Company compared to the same period
last year. The Company  believes that the cellular  market will continue to be a
highly-competitive,  price-sensitive  environment.  Increased price  competition
related to the  Company's  product  could  result in  downward  pressure  to the
Company's gross margins if the Company is unable to obtain  competitively-priced
product from its suppliers or result in additional  adjustments  to the carrying
value of the Company's inventory.

     Automotive sound margins  decreased to 17.5% from 18.7% for the fiscal year
ended November 30, 1995 compared to last year. The decrease in automotive  sound
margins was primarily in the AV product line,  partially  offset by increases in
the Heavy Duty Sound product lines.  Automotive  accessory  margins decreased to
27.9% for 1995 from 29.1% in 1994.  These  decreases  were  primarily  in the AA
security  product line,  partially  offset by an increase in margins in Prestige
security products and Protector Hardgoods.

     Total operating  expenses  increased by approximately  $6.1 million or 8.1%
for the twelve  months ended  November  30, 1995  compared to last year. A major
component of this increase was the third quarter 1995 charge for the  downsizing
of the Company's retail  operations.  Excluding this charge,  operating overhead
increased $3.6 million for fiscal 1995 compared to the same period last year.

     Warehousing, assembly and repair expenses increased approximately $441,000,
or 4.7 %, for 1995  compared to 1994.  The  increase  for the twelve  months was
primarily in field warehousing  expenses and travel.  Selling expenses increased
approximately  $2.2 million,  or 6.8%,  compared to last year.  Advertising  and
other promotional  marketing programs accounted for the majority of the increase
in fiscal 1995. General and administrative  expenses increased $3.4 million,  or
10.5%, for 1995 compared to last year. A provision for costs associated with the
down-sizing of the retail group was the primary component of this increase. This
provision  included costs for the buy-out of leases,  the write-off of leasehold
improvements, severance pay and other charges necessary to close and consolidate
the retail operations. Other increases

                                       16

<PAGE>



were in professional  fees, bad debt and expenses  associated with the Company's
overseas buying offices.

   
     Management  fees and related income and equity in income from joint venture
investments  decreased by  approximately  $15.5 million for 1995, as compared to
1994,  principally due to CellStar  Corporation  ("CellStar") as detailed in the
following table:
    
<TABLE>

                                           1994                                             1995
                       --------------------------------------------     -----------------------------------------
                                            Equity                                         Equity
                        Management           Income                      Management         Income
                           Fees              (Loss)           Total         Fees            (Loss)         Total

   
<S>                       <C>               <C>            <C>                            <C>             <C>    
CellStar                       -            $13,958        $13,958              -         $ 2,151         $ 2,151
ASMC                           -                932            932              -             819             819
G.L.M.                         -                  -              -         $   14               -              14
Pacific                   $  435                242            677            186              21             207
Protector                  1,108                  -          1,108              -               -               -
TALK                           -               (819)          (819)             -          (2,837)         (2,837)
                          -------           --------       --------        -------        --------        --------
                          $1,543            $14,313        $15,856         $   200        $   154         $   354
                          =======           ========       ========        =======        ========        =======
</TABLE>

NOTE:         Certain amounts have been restated as discussed in Note 8
              to the consolidated financial statements.

     During 1994,  the Company  sold shares of CellStar,  resulting in a pre-tax
gain on sale of  $27.8  million.  Also in 1994,  the  Company  recorded  a $10.6
million gain on the carrying  value of the  investment  in CellStar  after their
public  offering.  This event did not repeat in 1995. In addition,  in 1995, the
Company sold 1,500,000  shares of CellStar Common Stock. The gain on the sale of
these securities, before income taxes, was approximately $8.4 million. Since the
Company's  ownership  in  CellStar  is less than 20%,  the Company can no longer
account for  CellStar  under the equity  method of  accounting.  The decrease in
Audiovox Pacific is due to an overall decline in gross profits,  as the cellular
market in Australia  experienced the same competitive factors which exist in the
United States. As a result, Audiovox Pacific recorded an inventory write-down of
$800,000  during  1995,  50% of which  resulted in the Company  recording  lower
income from equity  investments.  TALK,  which commenced  operations  during the
latter part of 1994,  continued to experience  losses,  primarily due to ongoing
start-up costs.
    

     Interest  expense and bank  charges  increased by $3.2  million,  or 48.3%,
compared to 1994 as a result of an increase  in  interest  costs from  increased
borrowing to support higher levels of inventory  purchases and asset  financing.
Other  expenses  increased  approximately  $3.0  million  primarily  due to $2.9
million in costs  associated with the issuance of stock warrants for no monetary
consideration  to certain  holders  of the  Company's  convertible  subordinated
debentures.  This  one-time,  non-cash  charge to  earnings  is offset by a $2.9
million  increase  in paid in  capital.  Therefore,  there is no effect on total
shareholders' equity.

     For fiscal 1995, the Company recorded an income tax recovery

                                       17

<PAGE>



of approximately  $2.8 million,  compared to a provision of approximately  $20.3
million for fiscal 1994.  The  effective  income tax recovery  rate for 1995 was
negatively  impacted  primarily  due to the  non-deductibility  of losses in the
Company's  Canadian  operations  which  can  no  longer  be  carried-back,   the
non-deductibility  of costs  associated  with the issuance of the stock warrants
and undistributed earnings from equity investments.

Fiscal 1994 Compared to Fiscal 1993

     Net sales  increased by  approximately  $97.4 million,  or 25.0% for fiscal
1994,  compared  to fiscal  1993.  This  result was  primarily  attributable  to
increases in net sales from cellular telephone  products of approximately  $75.5
million, or 32.5%, automotive sound equipment of approximately $17.8 million, or
18.8%, and automotive  security and accessory  equipment of  approximately  $7.0
million,  or 12.3%.  These  increases were partially  offset by a decline in net
sales  attributable  to facsimile  machines of  approximately  $2.9 million,  or
55.6%.

     The improvement in net sales of cellular  telephone  products was primarily
attributable   to  a  combination   of  increased   unit  sales  and  activation
commissions.  Net sales of cellular products increased by approximately  325,450
units, or 65.0%,  compared to fiscal 1993,  primarily resulting from an increase
in sales of hand-held  portable cellular  telephones and transportable  cellular
telephones,  partially offset by a decline in sales of installed mobile cellular
telephones. The average unit selling price declined approximately 18.2% vs. 1993
as  production  efficiencies  and market  competition  continues  to reduce unit
selling  prices.  The  Company  believes  that the shift from  installed  mobile
cellular  telephones  to hand-held  and  transportable  cellular  telephones  is
reflective of a desire by consumers for  increased  flexibility  in their use of
cellular  telephones.  Toward that end, the Company markets an accessory package
that permits its Minivox(TM) and Minivox Lite(R) hand-held  cellular  telephones
to be used in an  automobile  on a  hands-free  basis and to draw power from the
automobile's electrical system like an installed mobile cellular telephone.

     The number of  activation  commissions  increased  84.2% over fiscal  1993.
Activation  commissions  increased by approximately $20.3 million, or 73.8%, for
fiscal 1994, compared to fiscal 1993. This growth was primarily  attributable to
the increase in new cellular  subscriber  activations,  partially due to the net
addition of 30 retail outlets  operated by the Company,  the  acquisition of H&H
and one new retail  outlet  operated  by  licensees  of the  Company  during the
twelve-month period ended November 30, 1994. This increase in commission revenue
was partially offset by a 5.7% decrease in average  activation  commissions paid
to the Company.  Residual  revenues on customer usage increased by approximately
$1.4 million,  or 51.4%, for fiscal 1994, compared to fiscal 1993, due primarily
to the addition of new subscribers to the Company's subscriber base.


                                       18

<PAGE>



     Net sales of automotive sound equipment  increased by  approximately  $17.8
million,  or 18.8%, for fiscal 1994,  compared to fiscal 1993. This increase was
attributable  primarily  to an  increase in sales of  high-end  sound  products,
products sold to mass merchandise chains and new car dealers,  and products used
in the truck and  agricultural  vehicle  markets,  which was partially offset by
decreases  in auto sound  sales to  private  label  customers  and  several  OEM
accounts.  Net sales of  automotive  security and accessory  products  increased
approximately $7.0 million,  or 12.3%, for fiscal 1994, compared to fiscal 1993,
principally  due to  increases  in  sales of  vehicle  security  products.  This
increase  was  partially  offset by a  reduction  in net sales by the Company of
cruise controls and recreational vehicle equipment and accessories.

     Gross margins decreased to 17.5% in fiscal 1994 from 19.3% for fiscal 1993.
This decrease was  primarily due to the shift in the Company's  product mix to a
greater  percentage  of  low-cost,  high-volume  portable  cellular  telephones.
Additionally,   cellular  gross  margins  were   adversely   affected  by  price
competition  with Motorola and Nokia which  developed  during the latter part of
the second  quarter of 1994 and  intensified  during the  remainder of the year.
Cellular  gross  margins were further  affected by costs  incurred in connection
with the return to the vendor of product  that did not  perform  satisfactorily.
Retail gross margins declined from 37.2% to 35.5% as a result of reduced average
activation  commissions  during  fiscal 1994.  This was  partially  offset by an
increase in residual  payments.  Automotive  sound equipment  margins  decreased
across all product lines and automotive  security and accessory  product margins
showed a moderate  increase for fiscal 1994 compared to fiscal 1993. The Company
operates in a highly-competitive  environment and believes that such competition
will intensify in the future.  Increased price competition  relating to products
and services  provided to the Company's  retail  customers on behalf of cellular
carriers, may result in downward pressure on the Company's gross margins.

     Total  operating  expenses  increased by  approximately  $14.7 million,  or
24.5%,  for fiscal 1994,  compared to fiscal 1993. Of the $14.7 million increase
in total operating  expenses,  $10.8 million (73.5%) was from retail operations.
This  increase  was  due to  the  expansion  of  the  retail  division  and  the
acquisition of the remaining 50% interest in H&H. Total operating  expenses as a
percentage  of sales  remained  essentially  unchanged  at 15.3% for fiscal 1994
compared to fiscal 1993.

     Selling  expenses  increased by approximately  $9.1 million,  or 39.3%, for
fiscal 1994  compared to fiscal  1993,  primarily  due to increases in marketing
support costs (which include  expenditures  for sales  literature,  promotion of
products in key market areas, and divisional marketing expenses),  salespersons'
compensation and commissions paid to outside sales representatives primarily due
to increases in  commissionable  sales.  The Company has adopted a stra tegy for
the wholesale business of increasing  marketing support expenditures in order to
accelerate sales growth. The retail

                                       19

<PAGE>



division  accounted  for $6.2 million  (68.1%) of the increase over fiscal 1994.
Selling expense as a percentage of net sales increased from 6.0% for fiscal 1993
to 6.6% for fiscal 1994.

     General  and  administrative   expenses  increased  by  approximately  $4.6
million,  or 16.5%,  for fiscal  1994  compared to fiscal  1993,  largely as the
result of  increases  in the number of  personnel  required  for the opening and
operation of additional  retail outlets,  partially  offset by a decrease in the
provision for bad debt expense,  which was primarily  attributable  to increased
collection  efforts and an  improvement  in the credit  quality of the Company's
customer base. Employee benefit costs also increased,  reflecting the continuing
rise in health  benefit  costs.  Other  increases in general and  administrative
expenses occurred in travel,  occupancy and insurance expenses.  These increases
were partially  offset by decreases in  professional  fees and costs  associated
with the Company's  overseas buying offices.  The retail division  accounted for
$4.0 million (87.0%) of the increase over fiscal 1993.

     Warehousing,  assembly  and  repair  expenses  increased  by  approximately
$907,000,  or 10.7%,  for fiscal 1994  compared to fiscal  1993,  largely due to
increases in costs  attributable to direct labor,  principally due to the retail
and cellular  divisions.  The retail division  accounted for $628,000 (69.2%) of
the increase over fiscal 1993.

     Management  fees and related  income and equity in income  (loss) of equity
investments for 1994 increased by approximately  $9.0 million (131%) over fiscal
1993 as outlined in the following table:
<TABLE>

                                       1993                                     1994
                        --------------------------------        ----------------------------------
                                      Equity                                   Equity
                        Management    Income                    Management     Income
                          Fees        (Loss)      Total           Fees         (Loss)     Total

<S>                       <C>         <C>         <C>            <C>          <C>         <C>    
CellStar                  $1,220      $3,927      $5,147         $    -       $13,958     $13,958
ASMC                           -         841         841                          932         932
H & H                         70          (6)         64              -             -           -
Pacific                      613         186         799            435           242         677
Protector                      -           -           -          1,108             -       1,108
TALK                           -           -           -              -          (819)       (819)
                          -------     -------     -------        -------      --------    --------
                          $1,903      $4,948      $6,851         $1,543       $14,313     $15,856
                          =======     =======     =======        =======      ========    =======
</TABLE>

     The  increase in CellStar is due to the  increase in carrying  value of the
Company's remaining  investment in CellStar,  partially offset by the suspension
of  management  fees.  The  increase  in ASMC is due to an increase in sales and
profitability  by the  venture.  The  decrease  in H&H is due to this entity now
being a wholly-owned subsidiary of the Company and, therefore, being included in
the  consolidated  reporting  of the Company for 1994.  The decrease in Audiovox
Pacific is due to an overall decline in gross profits as the market in Australia
became more competitive.



                                       20

<PAGE>



     Previously,  Protector  has been  unprofitable  and the  investment  on the
Company's books was written off prior to 1987. The Company  continued to support
Protector through various marketing programs, but was unable to be reimbursed by
the Company for these services  through a management  fee.  Protector had funded
its product  chemical  treatment  product warranty  programs  through  insurance
policies (cash  collateralized)  for each of the warranty periods.  During 1994,
the warranty  obligations  for certain  warranty  periods had been fulfilled and
excess  funds  became  available.  Protector  approved a partial  payment to the
Company  for its prior  support,  which was  recorded by the Company in November
1994.

     TALK  commenced  operations  in October  1994.  From  October  1994 through
November 1994, all activity recorded by TALK was related to start-up operations.
The Company believes that, as a new operation, there will be additional start-up
costs during 1995.

     Other expenses increased by approximately $797,000 for fiscal 1994 compared
to fiscal 1993,  primarily due to an increase in debt  amortization  costs and a
reduction in interest income.

     Net interest and bank charges increased by approximately  $31,000, or 0.5%,
for fiscal  1994,  compared  to fiscal  1993.  Even though  interest  rates have
increased,  the Company's  interest expense was favorably  impacted by the newly
issued $65 million, 6 1/4% debenture.

     For fiscal 1994, the Company's  provision for income tax was  approximately
$20.3 million,  compared to a provision of approximately $5.2 million for fiscal
1993.  The  increase  in  the  effective  tax  rate  was  primarily  due  to the
undistributed  earnings  from  equity  investments.  See  Note  11 of  Notes  to
Consolidated Financial Statements.

Liquidity and Capital Resources

   
     The Company's cash position at November 30, 1995 was $1.6 million above the
November 30, 1994 level.  Operating activities used approximately $40.2 million,
primarily due to increases in accounts  receivable,  inventory,  the gain on the
sale of 1,500,000  shares of CellStar and provision  for deferred  income taxes.
This was partially offset by increases in income taxes payable, depreciation and
amortization  and expenses  associated with the issuance of warrants.  Investing
activities provided approximately $14.8 million, primarily from the net proceeds
of the partial sale of CellStar. This source of cash was partially offset by the
purchase  of  property,  plant  and  equipment.  Financing  activities  provided
approximately $27.0 million,  primarily from increased  borrowings under line of
credit agreements and documentary acceptances.
    

     In December  1993,  CellStar,  the successor to National Auto Center,  Inc.
(National) and Audiomex Export Corp.,  completed an initial public offering (the
CellStar Offering ) of 7,935,000

                                       21

<PAGE>



shares of CellStar  Common  Stock.  Of the total shares  sold,  the Company sold
2,875,000  shares of CellStar  Common Stock at the initial public offering price
(net of applicable  underwriting discount) of approximately $10.69 per share and
received  aggregate  net  proceeds  of $29.4  million  (after  giving  effect to
expenses paid by the Company in connection with the offering).  As a result, the
Company recorded a gain, before provision for income taxes, of $17.8 million. In
addition,  the Company  recorded a gain,  before  provision for income taxes, of
$10.6 million on the increase in the carrying  value of its remaining  shares of
CellStar Common Stock due to the CellStar Offering in 1994.

     Of the  proceeds  received by CellStar  from its initial  public  offering,
$13.7  million was paid to the Company in  satisfaction  of amounts  owed to the
Company by CellStar under certain  promissory  notes which evidenced  National's
liability to the Company for the payment of management  fees and in satisfaction
of past due trade  receivables from National to the Company.  As a result of the
CellStar  Offering,  the Company  will no longer  receive  management  fees from
CellStar.

     In connection with the CellStar Offering,  the Company granted to the other
50% investor in CellStar two options to purchase up to an aggregate of 1,750,000
shares of CellStar  Common  Stock owned by the  Company,  1,500,000 of which was
exercised in full on June 1, 1995 at an exercise price of $11.50 per share. As a
result,  the Company recorded a gain, before provision for income taxes, of $8.4
million.  This reduced the  Company's  ownership  in CellStar  below 20% and, as
such, the Company will no longer account for CellStar under the equity method of
accounting. The remaining 2,375,000 CellStar shares owned by the Company will be
accounted for as an investment in marketable equity securities.  As discussed in
Note 6 to the consolidated financial statements,  Financial Accounting Standards
Board (FASB)  Statement No. 115  (Statement  115)  addresses the  accounting and
reporting for investments in equity  securities  that have readily  determinable
fair values and for all investments in debt  securities.  Based upon the closing
market  price of  CellStar  on  November  30,  1995,  the  increase to equity as
required by FASB 115 is $31.7 million, net of deferred taxes.

     On March 15,  1994,  the Company  completed  the sale of $65 million 6 1/4%
Convertible  Subordinated  Debentures due 2001.  The Debentures are  convertible
into shares of the Company's  Class A Common Stock,  par value $.01 per share at
an initial  conversion  price of $17.70 per share,  subject to adjustment  under
certain circumstances.

     A portion of the net proceeds of the  offering  was used to repay  existing
indebtedness  and  a  prepayment  premium.  In  connection  with  the  Company's
repayment of  indebtedness,  the Company  exchanged  its  existing  Series A and
Series B  Convertible  Subordinated  Debentures  for  Series  AA and  Series  BB
Convertible Debentures.  The Series AA and Series BB Convertible Debentures have
the same maturity, interest rate, and conversion provision as

                                       22

<PAGE>



the existing Series A and Series B Convertible Subordinated Debentures,  but are
not  subordinated  to other  indebtedness  of the  Company.  Future  payments of
principal and interest on the Series AA and Series BB Debentures  are secured by
a letter of credit.

     On May 5, 1995,  the Company  entered into an amended and  restated  Credit
Agreement  ("Credit  Agreement") with five banks,  including Chemical Bank which
acts as agent for the bank  group,  which  provides  that the Company may obtain
credit through direct  borrowings and letters of credit.  The obligations of the
Company under the Credit  Agreement  continue to be guaranteed by certain of the
Company's  subsidiaries and are secured by accounts  receivable and inventory of
the Company and those subsidiaries. The obligations are also secured by a pledge
agreement  entered into by the Company for 1,075,000  shares of CellStar  Common
Stock.  Availability  of  credit  under  the  Credit  Agreement  is in a maximum
aggregate amount of $95.0 million, is subject to certain conditions and is based
upon a formula  taking  into  account  the  amount and  quality of its  accounts
receivable  and  inventory.  The Credit  Agreement  contains  several  covenants
requiring,  among other things, a minimum level of net worth and working capital
required  to be  maintained  at November  30,  1995 of $92.5  million and $125.0
million,  respectively.  As  of  November  30,  1995,  the  Company's  financial
condition  satisfied these requirements,  however,  did not satisfy the covenant
requiring  net income of $2.5  million  for the year ended  November  30,  1995.
Non-compliance  with this covenant was waived.  Subsequent to November 30, 1995,
the  Company  amended  the Credit  Agreement,  effective  December  22, 1995 and
February 9, 1996,  which  provided for, among other things,  increased  interest
rates,  which may be reduced  under certain  circumstances,  and a change in the
criteria  for and  method of  calculating  certain  financial  covenants  in the
future.

     On  May 9,  1995,  the  Company  issued  1,668,875  warrants  in a  private
placement,  with underlying shares which may be purchased  pursuant to an option
on the Chief  Executive  Officer's  personal  stock  holdings.  Each  warrant is
convertible  into  one  share of class A  common  stock  at $7 1/8,  subject  to
adjustment  under  certain  circumstances.  The  warrants  were  issued  to  the
beneficial holders, as of June 3, 1994, of $57.6 million of the Company's 6 1/4%
convertible  subordinated  Debentures due 2001, in exchange for a release of any
claims  such holder may have  against the  Company,  its agents,  directors  and
employees in connection  with their  investment in the  Debentures.  Each holder
received 30 Warrants for each $1,000 of principal  amount of debentures,  except
for  Oppenheimer  & Co.,  Inc.  which  received 25  warrants  for each $1,000 of
principal  amount of debentures.  The warrants are not exercisable (a) until the
later of (x) May 9, 1996 and (y) the date a registration  statement with respect
to the class A common  stock  issuable  upon  exercise of the  warrants has been
filed and declared  effective by the Securities  and Exchange  Commission or (b)
after March 15, 2001,  unless sooner  terminated  under  certain  circumstances.
Subsequent to November 30, 1995, the Company filed a registration  statement for
the warrants and the underlying common stock pursuant to a

                                       23

<PAGE>



registration  rights agreement dated as of May 9, 1995,  between the Company and
the purchasers of the warrants.

     On May 9, 1995,  John J. Shalam,  Chief  Executive  Officer of the Company,
granted  the Company an option to  purchase  1,668,875  shares of class A common
stock from his personal  holdings.  The exercise  price of this option is $7 1/8
plus the tax impact,  if any,  should the  exercise of this option be treated as
dividend  income  rather  than  capital  gains to Mr.  Shalam.  The  independent
directors of the Company may elect to issue  shares from the Company  instead of
exercising the option on Mr. Shalam's  shares if such directors  determine it is
in the best interest of the shareholders and the Company.

     On February  9, 1996,  the  Company's  10.8%  Series AA $76,923,  and 11.0%
Series BB $5.4 million,  Convertible Debentures matured. As of February 9, 1996,
the  holders  of only  $1.1  million  of the  Series BB  Convertible  Debentures
exercised  their  right to convert  into  206,046  shares of common  stock.  The
remaining  balance of Series AA and Series BB were paid,  thereby  extinguishing
the remaining conversion features of these two debentures.

     The  Company  believes  that it has  sufficient  liquidity  to satisfy  its
anticipated  working capital and capital  expenditure needs through November 30,
1995 and for the reasonably foreseeable future.

Impact of Inflation and Currency Fluctuation

     Inflation has not had and is not expected to have a  significant  impact on
the Company's  financial position or operating results.  However, as the Company
expands its  operations  into Latin  America and the Pacific Rim, the effects of
inflation  in those  areas,  if any,  could  have  growing  significance  to the
financial condition and results of the operations of the Company.

Currency Fluctuations

     While the prices that the Company pays for the products  purchased from its
suppliers  are  principally   denominated  in  United  States   dollars,   price
negotiations depend in part on the relationship  between the foreign currency of
the foreign  manufacturers  and the United States dollar.  This  relationship is
dependent upon, among other things, market, trade and political factors.

Seasonality

     The Company typically  experiences some  seasonality.  The Company believes
such  seasonality  could be  attributable  to increased  demand for its products
during the Christmas season,  commencing October,  for both wholesale and retail
operations.



                                       24

<PAGE>



Recent Accounting Pronouncements

     The Financial  Accounting  Standards Board (FASB) has issued  Statement No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed of" (Statement  121), in March 1995.  Under Statement 121,
the Company is  required to assess the  recoverability  and  carrying  amount of
long-lived assets,  certain identifiable  intangible assets and goodwill related
to  those  assets,   whenever  events  or  changes  in  circumstances   indicate
impairment.  Statement 121 provides the  methodology for the measurement of such
impairment  to be  recognized in the  financial  statements.  The  provisions of
Statement 121 are effective for financial  statements for fiscal years beginning
after  December 15, 1995 and earlier  adoption is permitted.  The  provisions of
Statement 121 must be  implemented no later than fiscal year 1997. The effect of
initially applying these provisions shall be reported in the period in which the
recognition  criteria  are first  applied and met or, in the case of  long-lived
assets held for  disposal,  as the  cumulative  effect of a change in accounting
principle at the date of adoption.  The Company believes that the implementation
will  not  have a  material  impact  on  the  Company's  consolidated  financial
position.

     The  FASB  has  issued  Statement  No.  123,  "Accounting  for  Stock-Based
Compensation" (Statement 123), in October 1995. Under Statement 123, the Company
is required to choose either the new fair value method or the current  intrinsic
value method of accounting for its stock-based compensation arrangements.  Using
the  fair  value  method,  the  Company  would  measure  the  compensation  cost
recognized in the financial  statements  based upon the estimated  fair value of
the stock-based  compensation  arrangements as of the date they are granted. The
intrinsic value method,  under APB Opinion No. 25,  "Accounting for Stock issued
to Employees",  requires the recognition of compensation cost only if such value
does not exceed  the market  value of the  underlying  stock on the  measurement
date.  The  Company  will  continue  to  account  for all  employee  stock-based
compensation  plans  under  APB  Opinion  No. 25 and  adopt  the  provisions  of
Statement  123,  as  required,  for  all  stock-based   arrangements  issued  to
non-employees.  The accounting  requirements  of Statement 123 are effective for
transactions  entered into in fiscal years beginning after December 15, 1995 and
the disclosure,  including pro forma,  requirements  are effective for financial
statements for fiscal years  beginning  after December 15, 1995. Even though the
Company has opted not to change its method of accounting, Statement 123 requires
pro forma  disclosures  of net income and earnings per share  computed as if the
fair value method has been applied.  Statement 123 must be  implemented no later
than fiscal year 1997.  As of November 30,  1995,  the Company does not have any
such stock  compensation  plans which would require the  preparation  of the pro
forma disclosure provisions of Statement 123.

     The FASB has  issued  Statement  No.  114,  "Accounting  by  Creditors  for
Impairment of a Loan" (Statement 114), in May 1993.

                                       25

<PAGE>



An amendment of Statement  114 was issued in October 1994 as Statement  No. 118,
"Accounting  by Creditors  for  Impairment  of a Loan - Income  Recognition  and
Disclosures"  (Statement 118). Under Statement 114, as amended by Statement 118,
the Company is required to measure  impaired  loans based upon the present value
of expected future cash flows discounted at the loan's  effective  interest rate
or, as a practical expedient,  at the loan's observable market price or the fair
value of the  collateral  if the loan is  collateral  dependent.  Statement  114
amends FASB Statement No. 5, "Accounting for Contingencies",  and FASB Statement
No. 15,  "Accounting by Debtors and Creditors for Troubled Debt  Restructuring".
The  provisions of Statement 114 as amended by Statement 118 must be implemented
no later than fiscal year 1996.  Previously  issued annual financial  statements
shall not be restated upon adoption of these  provisions.  The Company  believes
that the  implementation  will  not  have a  material  impact  on the  Company's
consolidated financial position.

Item 8-Consolidated Financial Statements and Supplementary Data

     The  consolidated  financial  statements  of the Company as of November 30,
1994 and 1995 and for each of the years in the three-year  period ended November
30, 1995,  together with the independent  auditors'  report thereon of KPMG Peat
Marwick LLP, independent auditors, are filed under this Item 8.



                                       26

<PAGE>



     Selected  unaudited,  quarterly  financial  data of the  Registrant for the
years ended November 30, 1995 and 1994 appears below:
<TABLE>

                                                                    QUARTER ENDED
                                                 Feb. 28        May 31      Aug. 31           Nov. 30
                                                 -------       ------       -------           -------
1995
<S>                                             <C>            <C>          <C>               <C>    
Net sales                                       $131,391       105,811      112,177           151,361
Gross profit                                      22,586        19,270        7,406 (b)        21,480
Operating expenses                                20,723        19,221       22,552 (c)        17,980
Income (loss) before provision for
   
  (recovery of) income taxes                       1,083        (4,240)      (9,729)(d)        (1,800)
Provision for (recovery of) income
  taxes                                              547          (467)      (3,344)              461
Net income (loss)                                    536        (3,773)      (6,385)           (2,261)
Net income (loss) per share (primary)               0.06         (0.42)       (0.71)            (0.25)
Net income per common share (fully
  diluted)                                          0.06         (0.42)       (0.71)                -
    

1994
Net sales                                       $115,337       116,272      109,719           145,120
Gross profit                                      22,178        21,678       20,219            20,836
Operating expenses                                16,923        18,421       17,797            21,284
Income (loss) before provision for
  income taxes and extra ordinary
  item                                            42,640 (a)     2,439        2,533            (1,078)
Provision for (recovery of) for
  income taxes                                    18,477         1,002        1,013              (164)
Income (loss) before cumulative effect
  of change in accounting principle               24,163         1,437        1,520              (914)
Cumulative effect of change in
  accounting principle                              (178)            -           -                  -
Net income (loss)                                 23,985         1,437        1,520              (914)
Net income (loss) per share (primary):
  Income (loss) before cumulative
    effect                                          2.63          0.16         0.17             (0.10)
  Cumulative effect                                (0.02)            -            -                 -
  Net income (loss)                                 2.61          0.16         0.17             (0.10)
Net income (loss) per common share
  (fully diluted):
  Income (loss) before cumulative
    effect                                          2.38          0.15         0.16             (0.10)
  Cumulative effect                                (0.02)            -            -                 -
  Net income (loss)                                 2.36          0.15         0.16             (0.10)
</TABLE>

NOTE:             The Company does not compute fully diluted earnings per
                  share when the addition of potentially dilutive
                  securities would result in anti-dilution.

   
NOTE:    Certain amounts have been restated as discussed in Note
         8 to the consolidated financial statements.
    

(a)      Includes a gain on the sale of an equity  investment  of $27.8  million
         and a gain on public offering of an equity investment of $10.6 million.
(b)      Includes a $9.3 million inventory write-down to market.
(c)      Includes a  $2.5 million expense due to the down-sizing of the
         retail operations.
(d)      Includes a $2.9 million charge associated with the issuance of warrants
         and a $8.4 million gain on the sale of an equity investment.

                                       27

<PAGE>






                          Independent Auditors' Report


The Board of Directors and Stockholders
Audiovox Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Audiovox
Corporation  and  subsidiaries as of November 30, 1994 and 1995, and the related
consolidated  statements of income (loss),  stockholders'  equity and cash flows
for each of the years in the three-year  period ended  November 30, 1995.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Audiovox Corporation
and  subsidiaries  as of November  30,  1994 and 1995,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  November 30, 1995,  in  conformity  with  generally  accepted  accounting
principles.

As discussed in Note 1(g) to the consolidated financial statements,  the Company
adopted the  provisions of the Financial  Accounting  Standards  Board's  (FASB)
Statement of Financial  Accounting  Standards  (SFAS) No. 115,  "Accounting  for
Certain Investments in Debt and Equity  Securities",  in 1995. As also discussed
in Note 1(p), the Company adopted the provisions of the FASB's SFAS No.
109, "Accounting for Income Taxes", in 1994.



                                                     s/KPMG Peat Marwick LLP
                                                     KPMG PEAT MARWICK LLP

Jericho, New York
   
February 12, 1996, except for Paragraph 7 on Note 8 which is as of March 6, 1998
    

                                       28

<PAGE>



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           NOVEMBER 30, 1994 AND 1995
                        (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>

                                                                1994             1995
                                                             ----------        ---------
ASSETS

Current Assets:
<S>                                                          <C>               <C>      
   Cash and cash equivalents                                 $   5,495         $   7,076
   Accounts receivable, net                                     94,242            96,930
   Inventory, net                                               83,430           100,422
   Receivable from vendor                                            -             5,097
   Prepaid expenses and other current assets                     6,065             5,443
   Deferred income taxes                                         2,247             5,287
   Restricted cash                                                   -             5,959
                                                             ----------        ---------
   
      Total current assets                                     191,479           226,214
   Restricted cash                                               6,559                 -
   Investment securities                                             -            62,344
   Equity investments                                           25,902             5,900
   Property, plant and equipment, net                            6,180             6,055
   Debt issuance costs, net                                      4,840             4,235
    
   Excess cost over fair value of assets
     acquired and other intangible assets, net                   1,032               943
   Other assets                                                  3,106             2,737
                                                             ----------        ---------
   
                                                             $ 239,098         $ 308,428
                                                             ==========        =========
    
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                          $  21,088         $  17,844
   Accrued expenses and other current liabilities               13,063            16,800
   Income taxes payable                                            834             2,455
   Bank obligations                                              1,084               761
   Documentary acceptances                                           -             7,120
   Current installments of long-term debt                          159             5,688
                                                             ----------        ---------
      Total current liabilities                                 36,228            50,668
Bank obligations                                                29,100            49,000
Deferred income taxes                                            5,945            23,268
Long-term debt, less current installments                       75,653            70,534
                                                             ----------        ---------
      Total liabilities                                        146,926           193,470
                                                             ----------        ---------
Minority interest                                                  138               363
                                                             ----------        ---------

Stockholders' equity:
   Preferred stock                                               2,500             2,500
   Common Stock:
     Class A; 30,000,000 authorized; 6,777,788
        issued                                                      68                68
     Class B; 10,000,000 authorized; 2,260,954
   
        issued                                                      22                22
   Paid-in capital                                              39,715            42,876
   Retained earnings                                            50,254            38,371
   Cumulative foreign currency translation
    
      and adjustment                                              (525)             (963)
   Unrealized gain on marketable securities, net                     -            31,721
                                                             ----------        ---------
   
      Total stockholders' equity                                92,034           114,595
                                                             ----------        ---------
    
Commitments and contingencies
   
Total liabilities and stockholders' equity                   $ 239,098         $ 308,428
                                                             ==========        =========
</TABLE>




Certain  amounts  have  been  restated  as  discussed  in  Note  8  to  the
consolidated  financial  statements.  

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
    

                                       29

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                  YEARS ENDED NOVEMBER 30, 1993, 1994 AND 1995
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>

                                                          1993            1994              1995
                                                       ---------        ---------         --------

<S>                                                    <C>              <C>               <C>     
Net sales                                              $389,038         $486,448          $500,740
Cost of sales (including an inventory
   write-down to market in 1995 of $9,300)              314,118          401,537           429,998
                                                       ---------        ---------         --------
        Gross profit                                     74,920           84,911            70,742
                                                       ---------        ---------         --------
Operating expenses:
   Selling                                               23,191           32,299            34,489
   General and administrative                            28,096           32,740            36,160
   Warehousing, assembly and repair                       8,479            9,386             9,827
                                                       ---------        ---------         --------
                                                         59,766           74,425            80,476
                                                       ---------        ---------         --------
Operating income (loss)                                  15,154           10,486            (9,734)
                                                       ---------        ---------         ---------
Other income (expenses):
   
   Interest and bank charges                             (6,504)          (6,535)           (9,694)
   Equity in income of equity investments                 4,948            3,748               154
   Management fees and related income                     1,903            1,543               200
   Gain on sale of equity investment                          -           27,783             8,435
   Gain on public offering of equity
    
     investment                                               -           10,565                 -
   Expense related to issuance of warrants                    -                -            (2,921)
   Other, net                                              (259)          (1,056)           (1,126)
                                                       ---------        ---------         ---------
   
                                                             88           36,048            (4,952)
                                                       ---------        ---------         ---------
    
Income (loss) before  provision  for (recovery 
  of) income taxes,  extra-ordinary
   item and cumulative effect
   
   of a change in an accounting principle                15,242           46,534           (14,686)
Provision for (recovery of) income taxes                  5,191           20,328            (2,803)
                                                       ---------        ---------         ---------
Income (loss) before extraordinary item
    
   and cumulative effect of a change in
   
   accounting for income taxes                           10,051           26,206           (11,883)
Extraordinary item - tax benefits from
    
   utilization of net operating loss
   carryforwards                                          2,173                -                 -
Cumulative effect of change in accounting
   
   for income taxes                                           -             (178)                -
                                                       ---------        ---------         --------
Net income (loss)                                      $ 12,224         $ 26,028          $(11,883)
                                                       =========        =========         =========
    

Net income (loss)per common share
   (primary):
   Income (loss) before extraordinary
   
        item                                           $   1.11         $   2.88          $  (1.31)
                                                       =========        =========         =========
   Extraordinary item                                  $   0.24                -                 -
                                                       =========        =========         ========
   Cumulative effect of change in
        accounting for income taxes                           -         $   (.02)                -
                                                       =========        =========         ========
   Net income (loss)                                   $   1.35         $   2.86          $  (1.31)
                                                       =========        =========         =========
    

Net income (loss) per common share 
  (fully diluted):
   
   Income before extraordinary item                    $   1.03         $   2.21                 -
                                                       =========        =========         ========
   Extraordinary item                                  $   0.22                -                 -
                                                       =========        =========         ========
   Cumulative effect of change in
        accounting for income taxes                           -         $   (.01)                -
                                                       =========        =========         ========
   Net income (loss)                                   $   1.25         $   2.20                 -
                                                       =========        =========         ========
</TABLE>




Certain  amounts have been  restated as discussed in Note 8 to the  consolidated
financial   statements.   
SEE  ACCOMPANYING  NOTES  TO  CONSOLIDATED   FINANCIAL STATEMENTS.
    

                                       30

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED NOVEMBER 30, 1993, 1994 AND 1995
                                 (IN THOUSANDS)
<TABLE>
                                                                                        Cumulative
                                                                                          foreign       Unrealized
                                                                                          currency      Gain (Loss)      Total
                           Preferred    Common   Paid-In      Unearned      Retained    translation    on Marketable  Stockholders'
                             stock      stock    capital    compensation    earnings     adjustment    Securities        equity
                           ---------   -------   -------    ------------    --------    ------------ -------------     ---------
<S>                           <C>         <C>     <C>           <C>           <C>             <C>                          <C>   
Balances at
  November 30,
   1992                       2,500       90      38,854           -          12,002            11            -            53,457
Net income                        -        -           -           -          12,224             -            -            12,224
Equity adjustment
   from foreign
   currency
   translation                    -        -           -           -               -          (205)           -              (205)
Issuance of warrants              -        -         100           -               -             -            -               100
Stock issuance
   upon exercise
   of options                     -        -         217           -               -             -            -               217
                             ------      ---     --------      ------         -------        ------      -------         --------
Balances at
  November 30,
   1993                       2,500       90      39,171           -          24,226          (194)           -            65,793
Net income                        -        -           -           -          26,028             -            -            26,028
Equity adjustment
   from foreign
   currency
   translation                    -        -           -           -               -          (331)           -              (331)
Unearned compensation
  relating to grant
  of options and non-
  performance restricted
  stock                           -        -         864        (864)              -             -            -                 -
Compensation
   expense                        -        -          27         241               -             -            -               268
Stock issuance
   upon exercise
   of options                     -        -         207           -               -             -            -               207
Issuance of warrants              -        -          69           -               -             -            -                69
                             ------      ---     --------      ------         -------        ------      -------          -------
Balances at
  November 30,
   

   1994                       2,500       90      40,338        (623)         50,254          (525)           -            92,034
Net loss                          -        -           -           -         (11,883)            -            -           (11,883)
Equity adjustment
    
   from foreign
   currency
   translation                    -        -           -           -               -          (438)           -              (438)
Unearned compensation
  relating to grant
  of options and non-
  performance restricted
  stock                           -        -          62         (62)              -             -            -                 -
Compensation
   expense                        -        -          46         194               -             -            -               240
Options and non-perform-
   ance restricted stock
   forfeitures due to
   employee terminations          -        -         (81)         81               -             -            -                 -
Issuance of warrants              -        -       2,921           -               -             -            -             2,921
Implementation of
   change in accounting
   for debt and equity
   securities, net of
   tax effect of
   $24,517                        -        -           -           -               -             -       40,004            40,004
Unrealized loss on
   marketable
   securities, net of
   tax effect of
   $(5,076)                       -        -           -           -               -             -       (8,283)           (8,283)
                             ------      ---     --------      ------        --------        ------     --------         ---------
Balances at
  November 30,
   
   1995                      $2,500      $90     $43,286       $(410)        $38,371         $(963)     $31,721          $114,595
                             ======      ===     ========      ======        ========        ======     ========         ========


</TABLE>


Certain  amounts have been  restated as discussed in Note 8 to the  consolidated
financial statements.
    

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       31

<PAGE>

                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED NOVEMBER 30, 1993, 1994 AND 1995
                                 (IN THOUSANDS)
<TABLE>
                                                                          1993         1994          1995
                                                                        ---------    ---------     --------
Cash flows from operating activities:
   
<S>                                                                     <C>          <C>           <C>      
   Net income (loss)                                                    $ 12,224     $ 26,028      $(11,883)
   Adjustments to reconcile net income (loss)
    
      to net cash used in operating activities:
   
      Depreciation and amortization                                        3,863        4,299         4,100
      Provision for bad debt expense                                         230          (21)        1,816
      Equity in income of equity investments                              (4,948)      (3,748)         (154)
      Minority interest                                                      (22)          96           225
      Gain on sale of equity investment                                        -      (27,783)       (8,435)
      Gain on public offering of equity investment                             -      (10,565)            -
    
      Provision for (recovery of) deferred income taxes, net of
         extraordinary item                                               (2,311)       6,140        (5,158)
      Provision for unearned compensation                                      -          268           240
      Expense relating to issuance of warrants                                 -            -         2,921
      Loss on disposal of property, plant and equipment, net                   -            -           246
      Cumulative effect of change in accounting for income taxes               -          178             -
   Changes in:
         Accounts receivable                                              (6,266)     (20,337)       (4,468)
         Note receivable from equity investment                                -            -        (5,097)
         Inventory                                                       (13,849)     (18,701)      (16,950)
         Income taxes receivable                                             451          229             -
         Accounts payable, accrued expenses and other current
            liabilities                                                    8,076        3,675           488
         Income taxes payable                                              1,632       (1,395)        1,623
         Prepaid expenses and other, net                                    (193)      (4,171)          250
                                                                        ---------    ---------     --------
             Net cash used in operating activities                        (1,113)     (45,808)      (40,236)
                                                                        ---------    ---------     ---------

Cash flows from investing activities:
   Purchase of equity investments                                              -       (6,016)            -
   Purchases of property, plant and equipment, net                        (1,346)      (2,611)       (2,722)
   Notes receivable from equity investment                                     -        7,973             -
   Net proceeds from sale of equity investment                                 -       29,433        17,250
   Purchase of business                                                        -         (148)            -
   Proceeds from distribution from equity investment                           -            -           267
                                                                        ---------    ---------      -------
       Net cash (used in) provided by investing activities                (1,346)      28,631        14,795
                                                                        ---------    ---------     --------

Cash flows from financing activities:
   Net borrowings (repayments) under line of credit agreements             4,616       (8,613)       19,577
   Net borrowings (repayments) under documentary acceptances               2,832      (10,833)        7,120
   Principal payments on long-term debt                                   (6,127)     (17,411)          (11)
   Debt issuance costs                                                      (177)      (5,315)         (714)
   Proceeds from exercise of stock options                                   176          170             -
   Principal payments on capital lease obligation                           (165)        (175)         (233)
   Proceeds from issuance of long-term debt                                    -       65,000           675
   Proceeds from issuance of notes payable                                     -       10,045             -
   Payment of note payable                                                     -       (5,000)            -
   Restricted cash                                                             -       (6,559)            -
   Proceeds from release of restricted cash                                    -            -           600
                                                                        ---------    ---------     --------
         Net cash provided by financing activities                         1,155       21,309        27,014
   Effect of exchange rate changes on cash                                   (10)          (9)            8
                                                                        ---------    ---------     --------
Net increase (decrease) in cash and cash equivalents                      (1,314)       4,123         1,581
Cash and cash equivalents at beginning of period                           2,686        1,372         5,495
                                                                        ---------    ---------     --------
Cash and cash equivalents at end of period                              $  1,372     $  5,495      $  7,076
                                                                        =========    =========     ========
</TABLE>




   
Certain  amounts have been  restated as discussed in Note 8 to the  consolidated
financial statements.
    

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       32

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        NOVEMBER 30, 1993, 1994 AND 1995

             (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


(1)      Summary of Significant Accounting Policies

         (a)      Description of Business

                  Audiovox   Corporation  and  its  subsidiaries  (the  Company)
                  designs  and  markets  cellular  telephones  and  accessories,
                  automotive  aftermarket  sound and security  equipment,  other
                  automotive aftermarket accessories and certain other products,
                  principally  in the United  States,  Canada and  overseas.  In
                  addition  to  generating  product  revenue  from  the  sale of
                  cellular telephone products,  the Company's retail outlets, as
                  agents for cellular carriers,  are paid activation commissions
                  and residual fees from such carriers.

                  The  Company's   automotive  sound,   security  and  accessory
                  products include stereo cassette radios,  compact disc players
                  and  changers,  amplifiers  and  speakers;  key  based  remote
                  control security  systems;  cruise controls and door and trunk
                  locks.  These products are marketed  through mass  merchandise
                  chain  stores,   specialty  automotive  accessory  installers,
                  distributors and automobile dealers.

         (b)      Principles of Consolidation

                  The consolidated  financial  statements  include the financial
                  statements of Audiovox  Corporation and its  wholly-owned  and
                  majority  owned  subsidiaries.  All  significant  intercompany
                  balances   and   transactions    have   been   eliminated   in
                  consolidation.

         (c)      Cash Equivalents

                  Cash  equivalents  of $448 and $1,337 at November 30, 1994 and
                  1995 consisted of short-term  investments,  with terms of less
                  than three  months.  For  purposes of the  statements  of cash
                  flows,  the  Company   considers   investments  with  original
                  maturities of three months or less to be cash equivalents.

         (d)      Cash Discount and Co-operative Advertising Allowances

                  The Company accrues for estimated cash discounts and
                  trade and promotional co-operative advertising allowances

                                                                     (Continued)
                                       33

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  at the  time of  sale.  These  discounts  and  allowances  are
                  reflected   in   the   accompanying   consolidated   financial
                  statements  as a reduction of accounts  receivable as they are
                  utilized by customers to reduce  their trade  indebtedness  to
                  the Company.

         (e)      Inventory

                  Inventory consists principally of finished goods and is stated
                  at the lower of cost  (primarily on a weighted  moving average
                  basis) or  market.  During  the  third  quarter  of 1995,  the
                  Company   recorded  a  charge  of   approximately   $9,300  to
                  accurately  reflect the  Company's  inventory  at the lower of
                  cost or market.

         (f)      Restricted Cash

                  Restricted  cash  represents  collateral  for  an  irrevocable
                  standby  letter of credit in favor of the Series AA and Series
                  BB Convertible  Debentures (Note 10).  Currently,  the cash is
                  invested in short-term investments.

         (g)      Investment Securities

                  The Company adopted the provisions of the FASB's SFAS No. 115,
                  "Accounting  for  Certain   Investments  in  Debt  and  Equity
                  Securities"   (Statement  115)  at  December  1,  1994.  Under
                  Statement  115,  the  Company  classifies  its debt and equity
                  securities    in   one   of   three    categories:    trading,
                  available-for-sale,  or  held-to-maturity.  Trading securities
                  are bought  and held  principally  for the  purpose of selling
                  them in the near term.  Held-to-maturity  securities are those
                  securities  in which the Company has the ability and intent to
                  hold the security  until  maturity.  All other  securities not
                  included  in trading or  held-to-maturity  are  classified  as
                  available-for-sale.

                  Trading and available-for-sale securities are recorded at fair
                  value.  Held-to-maturity  securities are recorded at amortized
                  cost,  adjusted for the  amortization or accretion of premiums
                  or discounts.  Unrealized  holding gains and losses on trading
                  securities are included in earnings.  Unrealized holding gains
                  and   losses,    net   of   the   related   tax   effect,   on
                  available-for-sale  securities  are excluded from earnings and
                  are reported as a separate  component of stockholders'  equity
                  until  realized.  Realized  gains and losses  from the sale of
                  available-for-sale  securities  are  determined  on a specific
                  identification basis.
                                                                     (Continued)
                                       34
<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                  A decline in the  market  value of any  available-for-sale  or
                  held-to-maturity security below cost that is deemed other than
                  temporary  results in a reduction  in carrying  amount to fair
                  value.  The  impairment  is charged to earnings and a new cost
                  basis for the security is established.  Premiums and discounts
                  are  amortized  or  accreted  over  the  life  of the  related
                  held-to-maturity  security as an adjustment to yield using the
                  effective  interest  method.   Dividend  and  interest  income
                  recognized when earned.

         (h)      Debt Issuance Costs

                  Costs  incurred  in  connection   with  the  issuance  of  the
                  Convertible  Subordinated  Debentures and restructuring of the
                  Series A and Series B Convertible Subordinated Notes (Note 10)
                  and the  restructuring  of bank  obligations  (Note 9(a)) have
                  been  capitalized.  These charges are amortized over the lives
                  of the respective  agreements.  Amortization  expense of these
                  costs amounted to $856,  $1,225 and $1,319 for the years ended
                  November 30, 1993, 1994 and 1995, respectively.

         (i)      Property, Plant and Equipment

                  Property,  plant and equipment  are stated at cost.  Equipment
                  under  capital lease is stated at the present value of minimum
                  lease   payments.    Depreciation   is   calculated   on   the
                  straight-line  method over the  estimated  useful lives of the
                  assets as follows:

                      Buildings                                20 years
                      Furniture, fixtures and displays       5-10 years
                      Machinery and equipment                5-10 years
                      Computer hardware and software            5 years
                      Automobiles                               3 years

                  Leasehold  improvements  are amortized over the shorter of the
                  lease  term or  estimated  useful  life of the  asset.  Assets
                  acquired  under capital  lease are amortized  over the term of
                  the lease.

                  The  Company  will  adopt  the  provisions  of SFAS  No.  121,
                  "Accounting  for the  Impairment of Long-Lived  Assets and for
                  Long-Lived Assets to be Disposed of", on December 1,

                                                                     (Continued)
                                       35

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  1996.

         (j)      Intangible Assets

                  Intangible    assets    consist   of   patents,    trademarks,
                  non-competition agreements and the excess cost over fair value
                  of assets acquired for certain subsidiary companies and equity
                  investments. Excess cost over fair value of assets acquired is
                  being amortized over periods not exceeding  twenty years.  The
                  costs  of  other   intangible   assets  are   amortized  on  a
                  straight-line basis over their respective lives.

                  Accumulated  amortization  approximated  $1,283  and $1,280 at
                  November 30, 1994 and 1995, respectively.  Amortization of the
                  excess  cost over  fair  value of  assets  acquired  and other
                  intangible  assets  amounted  to  $164,  $271 and $127 for the
                  years ended November 30, 1993, 1994 and 1995, respectively.

                  On an ongoing  basis,  the Company  reviews the  valuation and
                  amortization  of  its  intangible  assets.  As a  part  of its
                  ongoing  review,  the  Company  estimates  the  fair  value of
                  intangible  assets,  taking into  consideration any events and
                  circumstances  which may diminish fair value. The Company will
                  adopt the  provisions  of SFAS No.  121,  "Accounting  for the
                  Impairment of Long-Lived  Assets and for Long-Lived  Assets to
                  be Disposed of", on December 1, 1996.

         (k)      Equity Investments

                  The Company has common  stock  investments  in five  companies
                  which are accounted for by the equity method (Note 8).

         (l)      Cellular Telephone Commissions

                  Under various  agreements,  the Company typically  receives an
                  initial  activation  commission for obtaining  subscribers for
                  cellular  telephone  services.  Additionally,  the  agreements
                  typically contain  provisions for commissions based upon usage
                  and length of  continued  subscription.  The  agreements  also
                  typically  provide for the reduction or elimination of initial
                  activation   commissions  if  subscribers  deactivate  service
                  within  stipulated   periods.   The  Company  has  provided  a
                  liability  for  estimated  cellular   deactivations  which  is
                  reflected

                                                                     (Continued)
                                       36

<PAGE>

                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  in the accompanying consolidated financial statements as
                  a reduction of accounts receivable.

                  The  Company   recognizes   sales   revenue  for  the  initial
                  activation,   length  of  service   commissions  and  residual
                  commissions  based  upon  usage  on the  accrual  basis.  Such
                  commissions  approximated $30,150, $51,793 and $43,307 for the
                  years ended  November 30, 1993,  1994 and 1995,  respectively.
                  Related  commissions  paid to outside selling  representatives
                  for cellular activations are reflected as cost of sales in the
                  accompanying  consolidated  statements  of income  (loss)  and
                  amounted to  $10,969,  $17,848 and $15,374 for the years ended
                  November 30, 1993, 1994 and 1995, respectively.

         (m)      Advertising

                  The Company  expenses the  production  costs of advertising as
                  incurred and expenses the costs of  communicating  advertising
                  when the service is received.  During the years ended November
                  30, 1993,  1994 and 1995,  the Company had no direct  response
                  advertising.

         (n)      Warranty Expenses

                  Warranty expenses are accrued at the time of sale based on the
                  Company's  estimated  cost  to  repair  expected  returns  for
                  products.  At  November  30,  1994 and 1995,  the  reserve for
                  future  warranty   expense  amounted  to  $1,665  and  $2,030,
                  respectively.

         (o)      Foreign Currency

                  Assets  and  liabilities  of  those  subsidiaries  and  equity
                  investments located outside the United States whose cash flows
                  are  primarily in local  currencies  have been  translated  at
                  rates  of  exchange  at the end of the  period.  Revenues  and
                  expenses have been translated at the weighted average rates of
                  exchange  in  effect  during  the  period.  Gains  and  losses
                  resulting from  translation  are accumulated in the cumulative
                  foreign currency translation account in stockholders'  equity.
                  Exchange gains and losses on hedges of foreign net investments
                  and on intercompany  balances of a long-term investment nature
                  are  also  recorded  in  the   cumulative   foreign   currency
                  translation   adjustment   account.   Other  foreign  currency
                  transaction gains and losses are included in net income,  none
                  of which were material for the years ended November

                                                                     (Continued)
                                       37

<PAGE>

                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                  30, 1993, 1994 and 1995.

                  During  1994,  the  Company  entered  into  foreign   exchange
                  contracts  denominated in the currency of its major suppliers.
                  These contracts were purchased to hedge  identifiable  foreign
                  currency commitments,  principally purchases of inventory that
                  are not denominated in U.S. dollars.  Accordingly, any gain or
                  loss associated with the contracts was included as a component
                  of inventory  cost.  Cash flows resulting from these contracts
                  are  included in the net change in  inventory  for purposes of
                  the  statements  of cash  flows.  There  were no open  foreign
                  exchange contracts at November 30, 1994 and 1995.

         (p)      Income Taxes

                  Effective December 1, 1993, the Company adopted the provisions
                  of SFAS No. 109,  "Accounting  for Income  Taxes",  (Statement
                  109) and has reported the cumulative  effect of that change in
                  the  method  of  accounting  for  income  taxes  in  the  1994
                  consolidated  statement of income (loss).  Under the asset and
                  liability  method of  Statement  109,  deferred tax assets and
                  liabilities  are  recognized  for the future tax  consequences
                  attributable  to differences  between the financial  statement
                  carrying  amounts of existing assets and liabilities and their
                  respective  tax  bases  and  operating  loss  and  tax  credit
                  carryforwards.   Deferred  tax  assets  and   liabilities  are
                  measured  using enacted tax rates expected to apply to taxable
                  income in the years in which those  temporary  differences are
                  expected to be recovered or settled.  Under Statement 109, the
                  effect on deferred tax assets and  liabilities  of a change in
                  tax rates is  recognized in income in the period that includes
                  the enactment date.

                  Pursuant to the  deferred  method  under APB Opinion 11, which
                  was applied in 1993 and prior years, deferred income taxes are
                  recognized  for income and expense  items that are reported in
                  different  years for financial  reporting  purposes and income
                  tax purposes using the tax rate applicable for the year of the
                  calculation. Under the deferred method, deferred taxes are not
                  adjusted for subsequent changes in tax rates.

         (q)      Net Income (Loss) Per Common Share

                  Primary earnings per share are computed based on the
                  weighted average number of common shares outstanding and

                                                                     (Continued)
                                       38

<PAGE>


                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  common  stock  equivalents.  For the years ended  November 30,
                  1993 and 1994, stock options,  stock grants and stock warrants
                  (Note 13) are common stock  equivalents.  The  computation  of
                  fully diluted  earnings per share for the years ended November
                  30,  1993  and  1994  assumes  conversion  of all  outstanding
                  debentures (Note 10) and exercise of common stock equivalents,
                  stock options,  performance  accelerated  grants and warrants.
                  For purposes of this computation,  net income was adjusted for
                  the after-tax  interest expense  applicable to the convertible
                  debentures.   The  Company  does  not  compute  fully  diluted
                  earnings per share when the addition of  potentially  dilutive
                  securities would result in anti-dilution.

                  The  following  weighted  average  shares  were  used  for the
                  computation of primary and fully diluted earnings per share:
<TABLE>
                                               For the Years Ended November 30,
                                             1993                1994           1995
   
<S>                                        <C>                 <C>            <C>      
                  Primary                  9,046,698           9,105,952      9,038,742
                  Fully diluted           10,077,685          12,769,221              -
    
</TABLE>

         (r)      Supplementary Financial Statement Information

                  Advertising expenses approximated $8,740,  $11,610 and $13,538
                  for  the  years  ended  November  30,  1993,  1994  and  1995,
                  respectively.

                  Interest income of approximately $837, $540 and $1,047 for the
                  years ended November 30, 1993, 1994 and 1995, respectively, is
                  included in other in the accompanying  consolidated statements
                  of income (loss).

                  Included in accrued expenses and other current  liabilities is
                  $3,696 and $4,601 of accrued wages and commissions at November
                  30, 1994 and 1995, respectively.

         (s)      Reclassifications

                  Certain  reclassifications have been made to the 1993 and 1994
                  consolidated  financial  statements in order to conform to the
                  1995 presentation.



                                                                     (Continued)
                                       39

<PAGE>

                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(2)      Business Acquisitions/Dispositions

         On  December  1,  1993,  the  Company  acquired  all of the  assets and
         liabilities of H & H Eastern Distributors,  Inc. (H&H) for $148 in cash
         and a warrant to purchase 50,000 shares of the Company's Class A Common
         Stock  valued at  approximately  $69.  The Company  acquired  assets of
         approximately  $1,854,  liabilities of approximately  $1,922 and excess
         cost over fair  value of net  assets  acquired  of $285  which is being
         amortized on a straight-line  basis over 20 years.  Proforma  financial
         information  has not been reflected for this  acquisition as the impact
         on the  results  of  operations  of the  Company  would  not have  been
         material.

         In December,  1993, the Company formed Audiovox  Singapore Pte. Ltd., a
         wholly-owned  subsidiary of Audiovox Asia, Inc. (Audiovox Asia), which,
         in  turn,  is a  wholly-owned  subsidiary  of the  Company,  as well as
         Audiovox Communications (Malaysia) Sdn. Bnd.(Audiovox Malaysia),  which
         is an 80% owned  subsidiary of Audiovox Asia. In July 1994, the Company
         formed  Audiovox  (Thailand)  Co.,  Ltd.,  a 100% owned  subsidiary  of
         Audiovox Asia. The Company formed these  subsidiaries  to assist in its
         planned expansion of its international customer base.

(3)      Supplemental Cash Flow Information

         The following is supplemental  information relating to the consolidated
         statements of cash flows:

                                              For the Years Ended November 30,
                                                1993       1994      1995

          Cash paid during the years for:
                Interest                       $5,985     $ 5,291   $9,224
                Income taxes                   $3,667     $15,409   $  818

         During 1993 and 1995,  the Company  entered  into lease  agreements  to
         acquire new computer equipment.  As a result, capital lease obligations
         of $646 and $86, respectively were incurred (Note 14).

         Stock warrants were issued pursuant to a consulting  agreement  entered
         into during 1993 (Note 13).

         During  1993 and  1994,  a  reduction  of $40 and $37 to  income  taxes
         payable was made due to the exercise of stock options.


                                                                     (Continued)
                                       40

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         During 1994, the Company  acquired the assets and liabilities of H&H in
         exchange for cash and warrants to purchase the  Company's  common stock
         (Note 2).

         During  1995,  the  Company  contributed  $36 of  property,  plant  and
         equipment in exchange for a 50%  ownership  interest in a  newly-formed
         joint venture (Note 8).

         As of November 30, 1995,  the Company  recorded an  unrealized  holding
         gain relating to available-for-sale  marketable equity securities,  net
         of deferred income taxes,  of $31.7 million as a separate  component of
         stockholders' equity (Note 6).

(4)      Transactions With Major Suppliers

         The Company engages in transactions with Shintom Co., Ltd. (Shintom), a
         stockholder who owns  approximately  3.5% at November 30, 1994 and 1995
         of the  outstanding  Class A Common  Stock  and all of the  outstanding
         Preferred  Stock of the Company.  During 1994,  the Company formed TALK
         Corporation  (TALK),  a 33%-owned joint venture in Japan (Note 8), with
         Shintom and other companies.

         Transactions with Shintom and TALK include  financing  arrangements and
         inventory  purchases  which  approximated  4%, 7% and 20% for the years
         ended  November  30,  1993,  1994  and  1995,  respectively,  of  total
         inventory  purchases.  At November  30, 1994 and 1995,  the Company had
         recorded $43 and $25,  respectively,  of liabilities due to Shintom and
         TALK for inventory purchases included in accounts payable.  The Company
         also has documentary acceptance obligations outstanding from TALK as of
         November 30, 1995 (Note 9(b)).

         The  Company  currently  buys a  majority  of  its  products  from  one
         supplier.  Inventory purchases from this supplier approximated 47%, 45%
         and 44% of total  inventory  purchases for the years ended November 30,
         1993, 1994 and 1995, respectively.



                                                                     (Continued)
                                       41

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(5)      Accounts Receivable

         Accounts receivable is comprised of the following:

                                                              November 30,
                                                           1994         1995
                                                         --------     --------
         Trade accounts receivable                       $ 90,225     $100,556
         Receivables from equity investments
             (Note 8)                                       9,799        4,196
                                                         --------     --------
                                                          100,024      104,752
         Less:
             Allowance for doubtful accounts                1,623        2,707
             Allowance for cellular deactivations           1,234        1,725
             Allowance for co-operative
               advertising and cash discounts               2,925        3,390
                                                         --------     --------
                                                         $ 94,242     $ 96,930
                                                         ========     ========

         The  provision  for  (recovery  of) bad debt expense  amounted to $230,
         ($21) and $1,816 for the years ended November 30, 1993,  1994 and 1995,
         respectively. See Note 15(b) for
         concentrations of credit risk.

(6)      Investment Securities

         The  Company's  investment  securities  consist  primarily of 2,375,000
         shares of CellStar  Corporation  (CellStar)  Common  Stock,  which were
         classified  as  available-for-sale   marketable  equity  securities  at
         November  30,  1995.  The  aggregate  fair value of  available-for-sale
         marketable  equity  securities  was $62.3 million at November 30, 1995,
         which  is  comprised  of a cost  basis  of  $11.2  million  and a gross
         unrealized  holding  gain  of  $51.1  million  recorded  as a  separate
         component of stockholders'  equity. A related deferred tax liability of
         $19.4  million was  recorded at November 30, 1995 as a reduction to the
         unrealized   holding   gain   included  as  a  separate   component  of
         stockholders' equity.

         During 1994,  the Company  granted the majority  owner of CellStar (the
         Investor) an option (the Option) to purchase 250,000 shares of CellStar
         Common Stock which is  exercisable  through  December 3, 1996, in whole
         and not in part,  at an  exercise  price of  $13.80  per  share.  As of
         November 30,  1995,  the Investor has the right to vote up to 1,300,000
         shares of CellStar  Common  Stock  owned by the  Company  pursuant to a
         voting rights agreement  entered into during 1994. The number of shares
         of CellStar Common Stock the Investor is entitled to vote is subject to
         reduction to the extent the Investor sells

                                                                     (Continued)
                                       42

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         his shares of  CellStar  Common  Stock  (with  certain  exceptions)  or
         exercises  the Option.  Subsequent  to November  30,  1995,  the voting
         rights granted to the Investor by the Company expired.  During the term
         of the Option and the  voting  rights  agreement,  the  Company  cannot
         transfer its shares of CellStar  Common Stock which are held subject to
         those agreements.

         On November 29, 1995, the Company entered into a pledge  agreement with
         its financial  institutions,  which provided that  1,075,000  shares of
         CellStar Common Stock be secured as collateral for the bank obligations
         incurred by the Company (Note 9).

(7)      Property, Plant and Equipment

         A summary of property, plant and equipment, net, is as follows:

                                                             November 30,
                                                       1994              1995
                                                      -------           -------
         Land                                         $    53           $   363
         Buildings                                        446             1,491
         Furniture, fixtures and displays               3,467             3,581
         Machinery and equipment                        2,458             2,783
         Computer hardware and software                10,981            11,422
         Automobiles                                      649               723
         Leasehold improvements                         4,003             3,671
                                                      -------           -------
                                                       22,057            24,034
         Less accumulated depreciation
           and amortization                            15,877            17,979
                                                      -------           -------
                                                      $ 6,180           $ 6,055
                                                      =======           =======

         At November  30,  1994 and 1995,  included  in  computer  hardware  and
         software, is $846 and $937, respectively, pertaining to capital leases.
         Amortization  of  such  equipment  is  included  in  depreciation   and
         amortization of plant and equipment,  and accumulated  amortization was
         $463 and $729 at November 30, 1994 and 1995, respectively.

         Computer software includes approximately $1,305 and $383 of unamortized
         costs as of November  30, 1994 and 1995,  respectively,  related to the
         acquisition  and  installation  of management  information  systems for
         internal use which are being amortized over a five-year period.

         Depreciation  and  amortization  of plant  and  equipment  amounted  to
         $2,843, $2,803 and $2,654 for the years ended November 30,

                                                                     (Continued)
                                       43

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         1993,  1994 and 1995,  respectively,  which  includes  amortization  of
         computer software costs of $1,439,  $1,259 and $922 for the years ended
         November 30, 1993, 1994 and 1995, respectively.

(8)      Equity Investments

         As of November 30, 1995, the Company had a 33.33% ownership interest in
         TALK.  Additionally,  the Company had 50% non-controlling  ownership in
         four other entities:  Protector Corporation (Protector) which acts as a
         distributor  of  chemical  protection  treatments;  Audiovox  Specialty
         Markets Co.,  L.P.  (ASMC) which acts as a distributor  to  specialized
         markets  for  RV's  and  van  conversions,  of  televisions  and  other
         automotive  sound,  security and accessory  products;  Audiovox Pacific
         Pty., Limited (Audiovox Pacific) which distributes  cellular telephones
         and  automotive  sound  and  security  products  in  Australia  and New
         Zealand; and G.L.M. Wireless Communications,  Inc. (G.L.M.) which is in
         the cellular  telephone,  pager and communications  business in the New
         York metropolitan area.

         The Company has an  agreement  for product  marketing  with  Protector.
         Under the terms of this  agreement,  the Company was to receive monthly
         payments as well as a fee based on a percentage of the sales of certain
         products.  In 1993,  1994 and 1995,  the  Company  waived  its right to
         receive its monthly  payments  pursuant to the agreement and fees based
         on the percentage of the sales of certain products.  However,  in 1994,
         the  Company  recorded  management  fees of  $1,108  for the  Company's
         support to Protector through various marketing programs.

         In December 1993, CellStar, the successor to National Auto Center, Inc.
         (National)  and  Audiomex   Export  Corp.   (both  50  %  owned  equity
         investments  of the  Company  in 1993),  completed  an  initial  public
         offering (the CellStar Offering) of 7,935,000 shares of CellStar Common
         Stock.  Of the total shares sold, the Company sold 2,875,000  shares of
         CellStar  Common  Stock at the initial  public  offering  price (net of
         applicable  underwriting  discount)  of $10.695 per share and  received
         aggregate net proceeds of $29,433 (after giving effect to expenses paid
         by the  Company in  connection  with the  offering).  As a result,  the
         Company recorded a gain, before provision for income taxes, of $27,783.
         In addition,  the Company recorded a gain,  before provision for income
         taxes,  of  $10,565  on the  increase  in  the  carrying  value  of its
         remaining shares of CellStar Common Stock due to the CellStar  Offering
         in 1994.


                                                                     (Continued)
                                       43

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         Of the proceeds  received by CellStar from its initial public offering,
         $13,656 was paid to the Company in  satisfaction of amounts owed to the
         Company by CellStar (as successor to National) under certain promissory
         notes  which  evidenced  National's  liability  to the  Company for the
         payment  of  management  fees and in  satisfaction  of past  due  trade
         receivables  from National to the Company.  As a result of the CellStar
         Offering,  the  Company  will no longer  receive  management  fees from
         CellStar.

         In  connection  with the  CellStar  Offering,  the Company  granted the
         Investor an option to purchase up to an aggregate  of 1,500,000  shares
         of CellStar  Common Stock owned by the Company,  which was exercised in
         full on June 1, 1995,  at an exercise  price of $11.50 per share.  As a
         result, the Company recorded a gain, before provision for income taxes,
         of $8.4 million. This reduced the Company's ownership in CellStar below
         20% and, as such, the Company will no longer account for CellStar under
         the equity  method of  accounting.  The  remaining  2,375,000  CellStar
         shares owned by the Company will be accounted  for as an  investment in
         marketable equity securities (Note 6).

         The following table presents financial information relating to CellStar
         for the years ended November 30, 1993, 1994 and 1995:

                                           1993        1994         1995
                                                     (In Thousands)


         Current assets                  $ 81,983     $170,285     $271,156
         Non-current assets                 7,911       16,069       43,765
         Current liabilities               74,931      106,617      196,746
         Non-current liabilities            7,214        3,095        6,880
         Net sales                        275,376      518,422      811,915
         Gross profit                      45,580       69,642      109,841
         Net income                         7,853       16,248       22,896


   
         In  August  1994,  the  Company   invested  600  million  Japanese  Yen
         (approximately  $6,000) into a newly-formed  company,  TALK in exchange
         for 12,000 shares of TALK,  representing a 33% ownership interest. Five
         million dollars of this investment was financed by a non-recourse  note
         with a third party lender, which provides for the repayment of the note
         either in cash or by surrendering  10,000 shares in TALK (Note 10). The
         Company  accounts for its investment in TALK under the equity method of
         accounting. The Company discontinued recording its share of
    

                                                                     (Continued)
                                       45

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



   
         TALK's losses beyond $1,000, which amount represented the Company's net
         investment  in TALK.  Following  discussions  with the  Securities  and
         Exchange  Commission,  the Company  determined  to change the manner in
         which it applied the equity  method of  accounting  for the fiscal year
         ended  November  30,  1995.  As a  result,  the net  loss  for 1995 has
         increased  from  $9,256 to $11,883 or from $1.02 to $1.31  primary  net
         loss per common share.  There was no impact of this  restatement on the
         1994 consolidated  statement of income (loss) as the Company's share of
         TALK's 1994 losses were previously recorded.

         TALK,   which  holds   world-wide   distribution   rights  for  product
         manufactured by Shintom,  has given the Company exclusive  distribution
         rights  on  all  wireless  personal   communication  products  for  all
         countries  except  Japan,  China,   Thailand  and  several  mid-eastern
         countries.  The Company granted Shintom a license agreement  permitting
         the use of the Audiovox  trademark to be used with TALK video  cassette
         recorders  sold in Japan from  August 29, 1994 to August 28,  1997,  in
         exchange for royalty  fees.  For the years ended  November 30, 1994 and
         1995, no such royalty fees were earned by the Company.
    

         On July 31, 1995,  the Company  purchased a 50% equity  investment in a
         newly-formed  company,  G.L.M.,  for  approximately  $36 in contributed
         assets in addition  to a $100 loan  payable at 1% above prime which was
         8.75% at November 30, 1995, due in fiscal 1996.

         The Company  received the following  management fees and related income
         from its equity investments:

                                                     November 30,
                                       1993             1994              1995
                                      ------           ------            -----
         CellStar                     $1,220                -                -
         Pacific                         613           $  435            $ 186
         H & H                            70                -                -
         Protector                         -            1,108                -
         G.L.M.                            -                -               14
                                      ------           ------            -----
                                      $1,903           $1,543            $ 200
                                      ======           ======            =====

         The Company's net sales to the equity investments  amounted to $21,368,
         $32,630 and $17,864 for the years ended  November  30,  1993,  1994 and
         1995, respectively. The Company's purchases from the equity investments
         amounted to $2,585, $5,715 and $83,858 for the years ended November 30,
         1993, 1994 and 1995, respectively. The Company recorded $668 of outside
         representative commission expenses for activations and

                                                                     (Continued)
                                       46

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         residuals generated by G.L.M. on the Company's behalf during
         fiscal year 1995 (Note 1(l)).

         Included in accounts  receivable  at November 30, 1994 and November 30,
         1995 are trade receivables due from its equity investments  aggregating
         $8,691 and $4,182 and  management  fee  receivables  of $1,108 and $14,
         respectively.   Receivable  from  vendor   represents  claims  on  late
         deliveries,  product  modifications  and price  protection  from  TALK.
         Amounts are payable in monthly  installments  through November 30, 1996
         and bear  interest at rates which range from 6% to 8%. At November  30,
         1994  and  1995,  other  long-term  assets  include  equity  investment
         advances  outstanding  and  management  fee  receivables  of $1,138 and
         $1,289,  respectively.  At  November  30,  1994 and 1995,  included  in
         accounts  payable and other accrued expenses were obligations to equity
         investments  aggregating  $207  and  $240,  respectively.   Documentary
         acceptance  obligations were outstanding from TALK at November 30, 1995
         (Note 9(b)).

   
         During 1995, the Company recorded interest income from TALK relating to
         the receivable from vendor,  reimbursement of interest expense incurred
         under the  subordinated  loan (Note 10) and other short-term loans made
         to TALK  during  1995 at market  interest  rates.  For the years  ended
         November  30, 1993,  1994 and 1995,  interest  income  earned on equity
         investment notes and other receivables approximated $666, $25 and $573,
         respectively.   Interest  expense  on  equity  investment   documentary
         acceptances approximated $158 in 1995.
    

(9)      Financing Arrangements

         (a)      Bank Obligations

                  During 1993,  the Company had  established a revolving  credit
                  agreement with several financial  institutions which was first
                  amended on March 15, 1994. On May 5, 1995, the Company entered
                  into the Second  Amended and Restated  Credit  Agreement  (the
                  "Credit  Agreement")  which  superseded the first amendment in
                  its  entirety.  Under the Credit  Agreement,  the  Company may
                  obtain credit through direct borrowings and letters of credit.
                  The  obligations  of the  Company  under the Credit  Agreement
                  continue  to  be   guaranteed  by  certain  of  the  Company's
                  subsidiaries  and  is  secured  by  accounts   receivable  and
                  inventory   of  the  Company  and  those   subsidiaries.   The
                  obligations  are also  secured by a pledge  agreement  entered
                  into by the Company for 1,075,000 shares of

                                                                     (Continued)
                                       47

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  CellStar  Common Stock (Note 6).  Availability of credit under
                  the  Credit  Agreement  is a maximum  aggregate  amount of $95
                  million,  subject to certain  conditions,  and is based upon a
                  formula  taking  into  account  the amount and  quality of its
                  accounts  receivable  and  inventory.  The term of the  Credit
                  Agreement is for approximately two years, expiring on February
                  28,  1997.  As a result,  bank  obligations  under the  Credit
                  Agreement  have been  classified  as long-term at November 30,
                  1995.

                  Outstanding obligations under the Credit Agreement at November
                  30, 1994 and 1995 were as follows:

                                                             November 30,
                                                          1994        1995
                                                         -------     -------
                           Bankers' Acceptances          $ 7,000     $16,000
                           Revolving Credit Notes            400       3,000
                           Eurodollar Notes               21,700      30,000
                                                         -------     -------
                                                         $29,100     $49,000
                                                         =======     =======

                  Interest on  revolving  credit  notes was .25% above the prime
                  rate which was 8.5% and 8.75% at  November  30, 1994 and 1995,
                  respectively.  Interest on  Eurodollar  Notes was 2% above the
                  Libor rate which was  approximately  6.2% and 5.1% at November
                  30,  1994  and  1995,   respectively.   Interest  on  bankers'
                  acceptances  was 2% above the bankers'  acceptance  rate which
                  was  approximately  6.75% and 6.25% at  November  30, 1994 and
                  1995, respectively. Under the Credit Agreement, the Company is
                  also required to pay quarterly  commitment  fees as well as an
                  annual administrative fee.

                  The Credit  Agreement  contains several  covenants  requiring,
                  among other  things,  minimum  annual levels of net income and
                  minimum  quarterly  levels of net worth and  working  capital.
                  Additionally,   the  agreement   includes   restrictions   and
                  limitations on payments of dividends,  stock  repurchases  and
                  capital  expenditures.  At November 30, 1995,  the Company was
                  not in compliance with a financial  covenant which was waived.
                  As of the date of the  issuance of the  financial  statements,
                  the  Company's  creditors  lost  their  right to call the bank
                  obligations  as of November 30, 1995.  Subsequent  to November
                  30, 1995, the Company amended the Credit Agreement,  effective
                  December 22, 1995 and February 9, 1996,  which  provided  for,
                  among other things,  increased  interest  rates,  which may be
                  reduced under certain circumstances, and a change

                                                                     (Continued)
                                       48

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  in  the  criteria  for  and  method  of  calculating   certain
                  financial  covenants in the future.  At November 30, 1995, the
                  Company was in compliance with the new covenants.

                  During 1994, Audiovox Malaysia entered into a revolving credit
                  facility  with  a  local  Malaysian  bank  (Malaysian   Credit
                  Agreement) to finance  additional working capital needs. As of
                  November 30, 1994 and 1995,  the available  line of credit for
                  direct borrowing,  letters of credit, bankers' acceptances and
                  other  forms  of  credit   approximated   $1,200  and  $2,200,
                  respectively.  The  facilities  are  secured  by  two  standby
                  letters of credit  issued  under the Credit  Agreement  by the
                  Company and is payable upon demand or upon  expiration  of the
                  standby  letters of credit on August 31, 1996.  Subsequent  to
                  November  30,  1995,  the  available  line of credit under the
                  Malaysian  Credit  Agreement was increased to $5,320,  and the
                  standby  letter of credit issued by the Company was amended to
                  reflect  the  increase  in the line.  Outstanding  obligations
                  under the Malaysian  Credit Agreement at November 30, 1994 and
                  1995  were  approximately   $1,084  and  $761,   respectively.
                  Interest  on direct  borrowings  was 1.5% above the  Malaysian
                  base lending rate which was 6.6% and 7.8% at November 30, 1994
                  and 1995, respectively.

                  The maximum  month-end  amounts  outstanding  under the Credit
                  Agreement  and  the  Malaysian  Credit   Agreement   borrowing
                  facilities  during the years ended November 30, 1993, 1994 and
                  1995 were $42,659, $30,184 and $59,315, respectively.  Average
                  borrowings  during the years ended November 30, 1993, 1994 and
                  1995 were $28,895, $16,929 and $43,470,  respectively, and the
                  weighted  average  interest  rates were  7.8%,  7.9% and 8.7%,
                  respectively.

         (b)      Documentary Acceptances

                  During  1995,  the Company had various  unsecured  documentary
                  acceptance lines of credit available with suppliers to finance
                  inventory  purchases.   The  Company  does  not  have  written
                  agreements which  established the terms and amounts  available
                  under the lines of credit.  At November  30,  1995,  $7,120 of
                  documentary  acceptances  were outstanding of which $6,801 was
                  due to TALK.

                  The  maximum  month-end  documentary  acceptances  outstanding
                  during the years ended  November 30, 1993,  1994 and 1995 were
                  $9,638,  $9,078 and $9,977,  respectively.  Average borrowings
                  during the years ended November 30, 1993, 1994

                                                                     (Continued)
                                       49

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  and 1995 were $6,883, $3,787 and $5,876, respectively, and the
                  weighted average  interest rates,  including fees, were 11.2%,
                  11.0% and 4.4%, respectively.

(10)     Long-Term Debt

         A summary of long-term debt follows:
                                                           November 30,
                                                       1994         1995
                                                      --------     -------
         Convertible subordinated debentures:
             6 1/4%, due 2001, convertible at
             $17.70 per share                         $ 65,000    $ 65,000
         Convertible debentures:
             Series AA, 10.8%, due 1996,
              convertible at $5.34 per share                77          77
             Series BB, 11.0%, due 1996,
              convertible at $5.34 per share             5,385       5,385
         Subordinated note payable                       5,045       4,938
         Secured term loan                                   -         664
         Capital lease obligations (Note 14)               305         158
                                                      --------     -------
                                                        75,812      76,222
         Less current installments                         159       5,688
                                                      --------     -------
                                                      $ 75,653     $70,534
                                                      ========     =======

         On March 15, 1994,  the Company  completed the sale of $65,000,  6 1/4%
         convertible  subordinated  debentures  ("Subordinated  Debentures") due
         2001  and  entered  into  an  Indenture  Agreement.   The  Subordinated
         Debentures are convertible  into shares of the Company's Class A Common
         Stock,  par value  $.01 per  share at an  initial  conversion  price of
         $17.70 per share,  subject to adjustment  under certain  circumstances.
         The  Indenture  Agreement  contains  various  covenants.  The bonds are
         subject to redemption by the Company in whole,  or in part, at any time
         after March 15, 1997, at certain specified amounts. On May 9, 1995, the
         Company  issued  warrants  to  certain   beneficial  holders  of  these
         Subordinated Debentures (Note 13(d)).

         On March  8,  1994,  the  Company  entered  into a  Debenture  Exchange
         Agreement and exchanged certain  debentures for Series AA and Series BB
         Convertible Debentures (Debentures).  The Debentures are convertible at
         any time at $5.34 per share,  which is subject to adjustment in certain
         circumstances,  and are  secured  by a standby  letter of credit  (Note
         1(f)).  Although the Debenture Exchange Agreement provides for optional
         prepayments   under  certain   circumstances,   such   prepayments  are
         restricted by the Credit  Agreement  (Note 9(a)).  On February 9, 1996,
         the holders of $1,100 of the

                                                                     (Continued)
                                       50

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         Series BB Convertible  Debentures exercised their right to convert into
         206,046  shares of Class A Common Stock.  The remaining  balance of the
         Debentures were repaid,  thereby extinguishing the remaining conversion
         features of these Debentures.

         On October 20, 1994, the Company issued a note payable for five hundred
         million Japanese Yen  (approximately  $5,045 and $4,938 on November 30,
         1994 and 1995,  respectively)  to finance its  investment in TALK (Note
         8). The note is  scheduled  to be repaid on October  20, 2004 and bears
         interest at 4.1%.  The note can be repaid by cash  payment or by giving
         10,000 shares of its TALK  investment to the lender.  The lender has an
         option to acquire  2,000 shares of TALK held by the Company in exchange
         for releasing the Company from 20% of the face value of the note at any
         time after October 20, 1995.  This note and the  investment in TALK are
         both  denominated in Japanese Yen, and, as such,  the foreign  currency
         translation  adjustments  are  accounted  for as a hedge.  Any  foreign
         currency  translation  adjustment  resulting  from  the  note  will  be
         recorded in  stockholders'  equity to the extent that the adjustment is
         less  than or  equal to the  adjustment  from  the  translation  of the
         investment in TALK. Any portion of the adjustment  from the translation
         of the note that exceeds the  adjustment  from the  translation  of the
         investment in TALK is a transaction  gain or loss that will be included
         in earnings.

         During 1995, Audiovox Malaysia entered into a Secured Term Loan for 1.7
         million Malaysian Ringgits  (approximately $675) to acquire a building.
         The loan is secured by the property acquired and bears interest at 1.5%
         above the  Malaysian  base  lending rate which was 7.8% on November 30,
         1995. The loan is payable in 120 monthly equal installments  commencing
         October 1995.

         Maturities  on  long-term  debt for the next five  fiscal  years are as
         follows:

                        1996                                 $5,688
                        1997                                     68
                        1998                                     68
                        1999                                     68
                        2000                                     68
                                                             ======



                                                                     (Continued)
                                       51

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(11)     Income Taxes

         As  discussed in Note 1(p),  the Company  adopted  Statement  109 as of
         December 1, 1993.  The  cumulative  effect of this change in accounting
         for  income  taxes of $178,  or $.02 per  share,  is  determined  as of
         December  1, 1993 and is  reported  separately  as a  reduction  to the
         consolidated statement of income (loss) for the year ended November 30,
         1994. Prior years' financial statements have not been restated to apply
         the provisions of Statement 109.

         The  components of income (loss) before the provision for (recovery of)
         income taxes and extraordinary item are as follows:

                                                        November 30,
                                            1993          1994        1995
                                          --------      --------    ---------
   
               Domestic Operations        $15,983       $47,032     $(12,424)
               Foreign Operations            (741)         (498)      (2,262)
                                          --------      --------    ---------
                                          $15,242       $46,534     $(14,686)
                                          ========      ========    =========
    

         Total income tax expense (recovery) was allocated as follows:

                                                                 November 30,
                                                              1994       1995
                                                            --------    -------
               Income (loss) from continuing
                  operations                                $20,328     $(2,803)
               Stockholders' equity
                  Additional paid in capital for
                     compensation expense for tax
                     purposes in excess of amounts
                     recognized for financial
                     reporting purposes                         (37)          -
                  Unrealized holding gain on
                     investment securities recognized
                     for financial reporting purposes             -      19,441
                                                            --------    -------
                     Total income tax expense               $20,291     $16,638
                                                            ========    =======



                                                                     (Continued)
                                       52

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         The provision for  (recovery  of) income taxes  attributable  to income
         from continuing operations is comprised of:
<TABLE>

                                   Federal     Foreign     State      Total
                                  --------     -------    -------    --------
         1993:
          <S>                     <C>          <C>       <C>        <C>    
           Current                $ 4,535      $  21     $1,068     $ 5,624
           Deferred                  (358)         -        (75)       (433)
                                  --------     ------    -------    --------
                                  $ 4,177      $  21     $  993     $ 5,191
                                  ========     ======    =======    =======

         1994:
           Current                $12,042      $  68     $2,078     $14,188
           Deferred                 5,365          -        775       6,140
                                  --------     ------    -------    -------
                                  $17,407      $  68     $2,853     $20,328
                                  ========     ======    =======    =======

         1995:
           Current                $ 1,455      $ 570     $  330     $ 2,355
           Deferred                (4,189)         -       (969)     (5,158)
                                  --------     -----     -------    --------
                                  $(2,734)     $ 570     $ (639)    $(2,803)
                                  ========     ======    =======    ========
</TABLE>

         A  reconciliation  of the  provision  for  (recovery  of) income  taxes
         attributable  to income (loss) from continuing  operations  computed at
         the Federal  statutory rate to the reported  provision for income taxes
         attributable to income (loss) from continuing operations is as follows:
<TABLE>

                                                                      November 30,
                                            1993                       1994                   1995
                                     --------------------     -------------------     --------------------

Tax provision (recovery) at
   
<S>                                   <C>          <C>         <C>         <C>        <C>          <C>    
  Federal statutory rates             $5,335       35.0%       $16,287     35.0%      $(5,140)     (35.0)%
Undistributed earnings (loss)
   from equity investments            (1,437)      (9.4)         1,558      3.4         1,330        9.1
State income taxes, net of
  Federal benefit                        645        4.2          1,854      4.0          (415)      (2.8)
Increase in beginning-of-the-
    
  year balance of the valuation
  allowance for deferred tax
   
  assets                                   -          -            306       .7           644        4.3
Foreign tax rate differential            238        1.6             (7)     (.1)          (34)      (0.2)
Expense relating to the
  issuance of warrants                     -          -              -         -        1,022        6.9
Other, net                               410        2.7            330       .7          (210)      (1.4)
                                      -------     ------       --------    ------     --------     ------
                                       5,191       34.1         20,328     43.7        (2,803)     (19.1)
    
Utilization of net operating
   
  loss carryforwards                  (2,173)     (14.3)             -        -             -          -
                                      -------     ------       --------    ------     --------     -----
                                      $3,018       19.8%       $20,328     43.7%      $(2,803)     (19.1)%
                                      =======     ======       ========    ======     ========     =======
    
</TABLE>



                                                                     (Continued)
                                       53

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         For the year ended  November 30, 1993,  deferred  income tax expense of
         $433 results from timing  differences in the  recognition of income and
         expense for income tax and financial  reporting  purposes.  The sources
         and tax effects of those timing differences are presented below:

                                                             November 30, 1993

         Uniform capitalization of inventory
           costs                                               $   (93)
         Accounts receivable reserves                              193
         Warranty and inventory reserves                           484
         Depreciation and amortization                            (646)
         Insurance reserves                                         23
         Cellular deactivation reserves                           (439)
         Other, net                                                 45
                                                               -------
                                                               $  (433)
                                                               ========

         The significant  components of deferred  income tax expense  (recovery)
         for the years ended November 30, 1994 and 1995 are as follows:

                                                               November 30,
                                                             1994         1995

         Deferred tax expense (recovery)
             (exclusive of the effect of other
             components listed below)                      $5,834       $(5,802)
         Increase in beginning-of-the-year
             balance of the valuation
             allowance for deferred tax assets                306           644
                                                           ------       -------

                                                           $6,140       $(5,158)
                                                           ======       ========



                                                                     (Continued)
                                       54

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         The tax effects of temporary  differences that give rise to significant
         portions  of the  deferred  tax assets  and  deferred  liabilities  are
         presented below:
<TABLE>
                                                                                             November 30,
                                                                                           1994             1995
                                                                                         --------         --------
<S>                                                                                      <C>              <C>     
         Deferred tax assets:
             Accounts receivable, principally due
                to allowance for doubtful accounts
                and cellular deactivations                                               $   968          $  1,601
             Inventory, principally due to
                additional costs capitalized for tax
                purposes pursuant to the Tax Reform
                Act of 1986                                                                  387               455
             Inventory, principally due to valuation
                reserve                                                                      436             1,373
             Accrual for future warranty costs                                               658               790
             Plant, equipment and certain
                intangibles, principally due to
                depreciation and amortization                                                  -               588
             Net operating loss carryforwards, state
                and foreign                                                                  859             1,689
             Accrued liabilities not currently
                deductible                                                                     -               359
             Other                                                                           193               477
                                                                                         --------         --------
                Total gross deferred tax assets                                            3,501             7,332
                 Less:  valuation allowance                                                 (979)           (1,623)
                                                                                         --------         ---------
                Net deferred tax assets                                                    2,522             5,709
                                                                                         --------         --------

         Deferred tax liabilities:
             Plant, equipment and certain
                intangibles, principally due to
                depreciation and amortization                                                (71)                -
             Equity investments, principally due to
                undistributed earnings                                                    (6,149)          (23,690)
                                                                                         --------         ---------
                Total gross deferred tax
                   liabilities                                                            (6,220)          (23,690)
                                                                                         --------         ---------
                Net deferred tax liability                                               $(3,698)         $(17,981)
                                                                                         ========         =========
</TABLE>
         The net  change in the total  valuation  allowance  for the year  ended
         November  30, 1995 was an increase of $644.  A valuation  allowance  is
         provided when it is more likely than not that some portion,  or all, of
         the  deferred  tax  assets  will  not  be  realized.  The  Company  has
         established  valuation  allowances  primarily  for net  operating  loss
         carryforwards in certain states and foreign  countries as well as other
         deferred  tax  assets  in  foreign  countries.  Based on the  Company's
         ability to carry back future  reversals of deferred tax assets to taxes
         paid in current and prior years and the  Company's  historical  taxable
         income

                                                                     (Continued)
                                       55

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         record,  adjusted for extraordinary  items,  management  believes it is
         likely that the Company  will  realize the benefit of the net  deferred
         tax assets existing at November 30, 1995. Further,  management believes
         the existing net deductible  temporary  differences will reverse during
         periods in which the Company generates net taxable income. There can be
         no assurance,  however,  that the Company will generate any earnings or
         any specific level of continuing earnings in the future.

         At November 30, 1995, the Company has net operating loss  carryforwards
         for state and foreign  income tax  purposes of  approximately  $13,912,
         which are available to offset future state and foreign  taxable income,
         if any, which will expire through the year ended November 30, 2010.

         The  Company  has  not   recognized   a  deferred   tax   liability  of
         approximately   $260  and  $268  at   November   30,   1994  and  1995,
         respectively,  for the  undistributed  earnings of a foreign  corporate
         joint  venture  that arose in 1995 and prior years  because the Company
         currently  does not expect  those  unremitted  earnings  to reverse and
         become taxable to the Company in the foreseeable future. A deferred tax
         liability  will be  recognized  when the Company  expects  that it will
         recover  those  undistributed  earnings  in a taxable  manner,  such as
         through receipt of dividends or sale of the investments.

(12)     Capital Structure

         The Company's capital structure is as follows:
<TABLE>

                                                                                           Voting
                                                                                           Rights
                     Par                                          Shares Issued             Per          Liquidation
Security            Value            Shares Authorized            and Outstanding          Share          Rights
                                         November 30,               November 30,
                                    1994           1995          1994           1995
                                 -----------    ----------    -----------    ----------

<S>                 <C>           <C>           <C>            <C>           <C>             <S>       <S>
Class A             $ 0.01        30,000,000    30,000,000     6,777,788     6,777,788       One       Ratably with
Common                                                                                                 Class B
Stock

Class B               0.01        10,000,000    10,000,000     2,260,954     2,260,954       Ten       Ratably with
Common                                                                                                 Class A
Stock

Preferred
Stock                50.00            50,000        50,000        50,000        50,000         -       $50 per share

Series
Preferred
Stock                 0.01         1,500,000     1,500,000             -             -         -                -
                    ======        ==========    ==========     =========     =========       ===       ==========
</TABLE>

                                                                     (Continued)
                                       56

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED




         The holders of Class A and Class B Common Stock are entitled to receive
         cash or  property  dividends  declared by the Board of  Directors.  The
         Board can declare  cash  dividends  for Class A Common Stock in amounts
         equal to or greater than the cash  dividends  for Class B Common Stock.
         Dividends  other than cash must be declared  equally for both  classes.
         Each share of Class B Common Stock may, at any time, be converted  into
         one share of Class A Common Stock. During fiscal 1994, 15,500 shares of
         Class A Common Stock were issued due to the  exercise of stock  options
         (Note 13).

         The 50,000 shares of  non-cumulative  Preferred  Stock  outstanding are
         owned by Shintom and have  preference over both classes of common stock
         in the event of liquidation or dissolution.

         As of November 30, 1994 and 1995, 969,500 shares of the Company's Class
         A Common  Stock are reserved for  issuance  under the  Company's  Stock
         Option and  Restricted  Stock Plans and 4,845,345  for all  convertible
         securities  and  warrants  outstanding  at  November  30, 1994 and 1995
         (Notes 10 and 13).

         Undistributed  earnings  from equity  investments  included in retained
         earnings  amounted to $20,526 and $3,431 at November 30, 1994 and 1995,
         respectively.

(13)     Common Stock and Compensation Plans

         (a)      Stock Option Plans

                  In April 1987, the Board of Directors approved the adoption of
                  the 1987  Stock  Option  Plan for the  granting  of options to
                  directors  and key  employees of the  Company.  Under the 1987
                  Stock  Option  Plan,  the options can be either  incentive  or
                  non-qualified.

                  In April  1987,  non-qualified  options  to  purchase  200,000
                  shares of Class A Common  Stock were  granted at $11 per share
                  which  represents  the estimated fair market value at the date
                  of grant.  Such options became  exercisable in full in October
                  1988 and expire in April 1997.

                  In May 1993, the  stockholders  approved the 1993 Stock Option
                  Plan which  authorizes the granting of incentive stock options
                  to key employees and non-qualified  stock options to employees
                  and/or  directors of the Company.  The incentive stock options
                  may be granted  at a price not less than the  market  value of
                  the Company's common stock on the

                                                                     (Continued)
                                       57

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  date of grant and must be  exercisable no later than ten years
                  after the date of grant.  The exercise price of  non-qualified
                  stock  options may not be less than 50% of the market value of
                  the Company's Class A Common Stock on the date of grant.

                  In December 1993,  non-qualified  options to purchase  113,500
                  shares of Class A Common  Stock were  granted at $13 per share
                  which was less than the  market  value of $17 per share on the
                  date of grant.  Certain of the options  became  exercisable on
                  June 14, 1995,  and the remainder  will become  exercisable on
                  December  14, 1996 after which they can be  exercised in whole
                  or in part until expiration on December 14, 2003.

                  In November  1994,  non-qualified  options to purchase  75,000
                  shares of Class A Common  Stock were granted at $11 per share,
                  which  exceeded  fair market value at the date of grant,  to a
                  director and officer of the Company.  Such options will become
                  exercisable in full on May 22, 1996 and expire on November 22,
                  2004.

                  In May 1994, the  stockholders  approved the 1994 Stock Option
                  Plan which  authorizes the granting of incentive stock options
                  to key employees and non-qualified  stock options to employees
                  and/or  directors of the Company.  The incentive stock options
                  may be  granted  at a price not less  than 110% of the  market
                  value of the  Company's  common stock on the date of grant and
                  must be  exercisable no later than ten years after the date of
                  grant. The exercise price of  non-qualified  stock options may
                  not be less than 50% of market value of the Company's  Class A
                  Common Stock on the date of grant.

                  In August  1995,  non-qualified  options to  purchase  279,000
                  shares of Class A Common  Stock  were  granted  under the 1994
                  Stock  Option  Plan at an  exercise  price of $5.88 per share,
                  which represents the estimated fair market value of the shares
                  at the  date of  grant.  No  options  can be  exercised  until
                  February 9, 1997 or August 9, 1998,  as the case may be, after
                  which  they  can be  exercised  in  whole  or in  part,  until
                  expiration on August 9, 2005.

                  Compensation  expense is recorded  with respect to the options
                  based  upon the  quoted  market  value of the  shares  and the
                  exercise provisions at the date of grant. Compensation expense
                  for the years  ended  November  30, 1994 and 1995 was $175 and
                  $113, respectively.

                                                                     (Continued)
                                       58

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  The  Company  will  adopt  the  provisions  of SFAS  No.  123,
                  "Accounting  for  Stock-Based  Compensation",  on  December 1,
                  1996.

                  Information  regarding  the  Company's  stock  option plans is
                  summarized below:

                                          1987           1993           1994
                                          Stock          Stock          Stock
                                          Option         Option         Option
                                          Plan           Plan           Plan

         Shares under option:
             Outstanding at
                December 1, 1992          157,500              -             -
                Granted                         -              -             -
                   Exercised              (16,000)             -             -
                   Canceled                     -              -             -
                                         ---------       --------      -------
             Outstanding at
                November 30, 1993         141,500              -             -
                   Granted                      -        188,500             -
                   Exercised              (15,500)             -             -
                   Canceled                (1,000)          (500)            -
                                         ---------       --------      -------
             Outstanding at
               November 30, 1994          125,000        188,000             -
                   Granted                      -              -       279,000
                   Exercised                    -              -             -
                   Canceled                21,000         12,750             -
                                         ---------      ---------      -------
         Outstanding at
               November 30, 1995          104,000        175,250       279,000
                                         =========      =========      =======

             Options exercisable,
                November 30, 1995         104,000         15,750             -
                                         =========      =========      =======

         (b)      Restricted Stock Plan

                  In April 1987, the Board of Directors approved the adoption of
                  the 1987 Restricted  Stock Plan for the granting of restricted
                  stock awards to directors and key employees of the Company. In
                  May 1993, the  stockholders  approved an amendment to the 1987
                  Restricted  Stock Plan which  provides  that  restrictions  on
                  stock  awarded   pursuant  to  the  Plan  will  lapse  at  the
                  discretion of the  Compensation  Committee of the Company.  In
                  addition,  the Plan's  original  expiration  date of April 27,
                  1997 was extended through April 27, 2007.



                                                                     (Continued)
                                       59

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  In December  1993,  38,300 shares of Class A Common Stock were
                  awarded under the 1987 Restricted Stock Plan, one half of such
                  shares to be performance  accelerated restricted stock and one
                  half of such shares to be performance  restricted  stock.  The
                  performance  accelerated  shares  will  vest in five  years or
                  earlier  depending  upon  whether  the Company  meets  certain
                  earnings per share goals.  The performance  restricted  shares
                  will  only  vest in  five  years  to the  extent  the  Company
                  achieves  certain  earnings per share goals. To the extent the
                  earnings  per share  goals have not been  achieved  during the
                  five years after the date of grant, the award will lapse.

                  In November  1994,  25,000 shares of Class A Common Stock were
                  awarded under the 1987 Restricted Stock Plan to a director and
                  officer  of the  Company.  One half of such  shares  are to be
                  performance  accelerated restricted stock and one half of such
                  shares are to be performance  restricted  stock.  The terms of
                  the  grant  are  identical  to  the  December  1993  grant  as
                  previously discussed.

                  In August  1995,  21,000  shares of Class A Common  Stock were
                  awarded under the 1987 Restricted Stock Plan, one half of such
                  shares to be performance  accelerated restricted stock and one
                  half of such shares to be performance  restricted  stock.  The
                  terms of the grant are identical to the December 1993 grant as
                  previously discussed.

                  In May 1994,  the Board of Directors  approved the adoption of
                  the 1994 Restricted  Stock Plan for the granting of restricted
                  stock awards to directors and key employees of the Company. No
                  awards were granted under this plan as of November 30, 1995.

                  Compensation  expense is recorded  with  respect to the grants
                  based upon the quoted  market  value of the shares on the date
                  of grant for the  performance  accelerated  shares  and on the
                  balance  sheet  date for the  performance  restricted  shares.
                  Total  restricted  stock  outstanding at November 30, 1994 and
                  1995  were  63,300  and  80,800,  respectively.   Compensation
                  expense for these grants for the years ended November 30, 1994
                  and 1995 were $93 and $127, respectively.

         (c)      Employee Stock Purchase Plan

                  In May 1993, the stockholders approved the 1993 Employee Stock
                  Purchase  Plan.  The stock  purchase  plan  provides  eligible
                  employees an opportunity to purchase shares of the

                                                                     (Continued)
                                       60

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  Company's Class A Common Stock through  payroll  deductions up
                  to 15% of base salary compensation.  Amounts withheld are used
                  to purchase Class A Common Stock on or about the last business
                  day of each month at a price  equal to 85% of the fair  market
                  value. The total number of shares available for purchase under
                  this plan is 1,000,000.

         (d)      Stock Warrants

                  During  the  third  quarter  of  fiscal  1993,  pursuant  to a
                  consulting agreement effective April 1993, the Company granted
                  warrants to purchase  100,000  shares of Class A Common Stock,
                  which have been  reserved,  at $7.50 per share.  The warrants,
                  which are exercisable in whole or in part at the discretion of
                  the  holder,  expire  on  December  31,  1998.  There  were no
                  warrants  exercised as of November 30,  1995.  The  consulting
                  agreement,  valued  at $100,  was  expensed  in 1994  when the
                  services to be provided  pursuant to the consulting  agreement
                  were completed.

                  In December  1993,  the Company  granted  warrants to purchase
                  50,000  shares of Class A Common Stock at a purchase  price of
                  $14.375 per share as part of the  acquisition of H&H (Note 2).
                  The per share purchase price and number of shares  purchasable
                  are each subject to adjustment  upon the occurrence of certain
                  events  described in the warrant  agreement.  The warrants are
                  exercisable,  in whole or in part,  from  time-to-time,  until
                  September  22, 2003.  If the warrants are  exercised in whole,
                  the holder  thereof  has the right to require  the  Company to
                  file with the  Securities  Exchange  Commission a registration
                  statement  relating  to the sale by the  holder of the Class A
                  Common Stock purchasable pursuant to the warrant.

                  On May 9, 1995,  the Company  issued  1,668,875  warrants in a
                  private placement,  each convertible into one share of Class A
                  Common Stock at $7 1/8,  subject to  adjustment  under certain
                  circumstances.  The  warrants  were  issued to the  beneficial
                  holders as of June 3, 1994,  of $57.6 million of the Company's
                  Subordinated  Debentures  in  exchange  for a  release  of any
                  claims such holders may have against the Company,  its agents,
                  directors and employees in connection with their investment in
                  the Subordinated Debentures. As a result, the Company incurred
                  a warrant expense of $2.9 million and recorded a corresponding
                  increase to paid in capital.  The warrants are not exercisable
                  (a)  until  the  later  of (x) May 9,  1996 and (y) the date a
                  registration  statement  with  respect  to the  Class A Common
                  Stock issuable

                                                                     (Continued)
                                       61

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  upon  exercise  of the  warrants  has been filed and  declared
                  effective by the  Securities  and Exchange  Commission  or (b)
                  after March 15, 2001,  unless sooner  terminated under certain
                  circumstances.  Subsequent  to November 30, 1995,  the Company
                  has filed a  registration  statement  for the warrants and the
                  underlying  common  stock  pursuant to a  registration  rights
                  agreement dated as of May 9, 1995, between the Company and the
                  holders  of the  warrants.  John J.  Shalam,  Chief  Executive
                  Officer of the  Company,  has granted the Company an option to
                  purchase  1,668,875  shares of Class A Common  Stock  from his
                  personal  holdings.  The  exercise  price of this option is $7
                  1/8, plus the tax impact,  if any, should the exercise of this
                  option be treated as dividend income rather than capital gains
                  to Mr.
                  Shalam.

         (e)      Profit Sharing Plans

                  The  Company has  established  two  non-contributory  employee
                  profit sharing plans for the benefit of its eligible employees
                  in the United States and Canada. The plans are administered by
                  trustees  appointed by the  Company.  In fiscal 1993 and 1994,
                  contributions of $200 and $225, respectively, were made by the
                  Company to the United States plan. No contributions  were made
                  in fiscal 1995.  Contributions  required by law to be made for
                  eligible employees in Canada were not material.

(14)     Lease Obligations

         At November 30, 1995,  the Company was obligated  under  non-cancelable
         leases for equipment and warehouse facilities for minimum annual rental
         payments as follows:

                                                    Capital      Operating
                                                     Lease         Leases
                  1996                                $170          $1,970
                  1997                                   -           1,018
                  1998                                   -             600
                  1999                                   -             258
                  2000 and thereafter                    -              71
                                                      ----          ------
                  Total minimum lease payments         170          $3,917
                                                                    ======
                  Amounts representing interest         12
                                                      ----
                  Present value of future
                    minimum lease payments             158
                  Less current portion                 158
                                                      ----
                  Obligations under leases
                    excluding current
                    installments                         -
                                                      ====

                                                                     (Continued)
                                       62

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED




         Rental expense for the  above-mentioned  operating lease agreements and
         other leases on a month-to-month basis approximated $2,390,  $3,107 and
         $4,080  for  the  years  ended  November  30,  1993,   1994  and  1995,
         respectively.

         The Company leases certain  facilities  from its principal  stockholder
         and  several  officers.  Rentals  for such  leases  are  considered  by
         management of the Company to approximate  prevailing  market rates.  At
         November 30, 1995,  minimum  annual  rental  payments on these  related
         party leases, which are included in the above table, are as follows:

                  1996                                                 $458
                  1997                                                   66
                  1998                                                   68
                  1999                                                   11

(15)     Financial Instruments

         (a)      Off-Balance Sheet Risk

                  Commercial  letters of credit are issued by the Company during
                  the ordinary  course of business  through major domestic banks
                  as  requested  by certain  suppliers.  The Company also issues
                  standby  letters of credit  principally to secure certain bank
                  obligations  of Audiovox  Malaysia (Note 9) and its Debentures
                  (Note 10). The Company had open  commercial  letters of credit
                  of $16,000 and  $22,000,  of which  $13,100  and $10,800  were
                  accrued  for as of November  30, 1994 and 1995,  respectively.
                  The terms of these  letters  of  credit  are all less than one
                  year. No material loss is anticipated due to nonperformance by
                  the  counterparties  to these  agreements.  The fair  value of
                  these  open  commercial  and  standby  letters  of  credit  is
                  estimated to be the same as the  contract  values based on the
                  nature of the fee arrangements with the issuing banks.

         (b)      Concentrations of Credit Risk

                  Financial  instruments,  which potentially subject the Company
                  to concentrations of credit risk, consist principally of trade
                  receivables.  The Company's  customers are located principally
                  in the United  States and Canada and consist of, among others,
                  cellular carriers and service providers, distributors, agents,
                  mass merchandisers, warehouse clubs and independent retailers.

                                                                     (Continued)
                                       63

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  At  November  30,  1994,  three   customers,   which  included
                  CellStar,  a Bell Operating  Company and a mass  merchandiser,
                  each accounted for  approximately  5% of accounts  receivable,
                  and one Bell Operating  Company accounted for approximately 6%
                  of accounts receivable. At November 30, 1995, three customers,
                  which included two cellular carriers and service providers and
                  a Bell Operating  Company  accounted for  approximately 6%, 7%
                  and 5%, respectively, of accounts receivable.

                  During the year ended  November 30, 1993,  two Bell  Operating
                  Companies  accounted  for  approximately  6%  and  5%  of  the
                  Company's  sales.  A  Bell  Operating  Company  accounted  for
                  approximately 7% of the Company's 1994 sales.  During the year
                  ended November 30, 1995,  two Bell  Operating  Companies and a
                  cellular   carrier  and   service   provider   accounted   for
                  approximately  6%, 7% and 7%,  respectively,  of the Company's
                  1995 sales.

                  The Company generally grants credit based upon analyses of its
                  customers'  financial  position  and  previously   established
                  buying  and  payment   patterns.   The   Company   establishes
                  collateral  rights in accounts  receivable  and  inventory and
                  obtains personal  guarantees from certain customers based upon
                  management's credit evaluation. At November 30, 1994 and 1995,
                  25 and 36 customers, respectively,  representing approximately
                  60% and 63%, of outstanding accounts receivable,  had balances
                  owed greater than $500.

                  A significant  portion of the  Company's  customer base may be
                  susceptible to downturns in the retail  economy,  particularly
                  in the consumer electronics industry. Additionally,  customers
                  specializing  in  certain   automotive  sound,   security  and
                  accessory   products  may  be  impacted  by   fluctuations  in
                  automotive  sales. A relatively  small number of the Company's
                  significant customers are deemed to be highly leveraged.

         (c)      Fair Value

                  The following  methods and  assumptions  were used to estimate
                  the fair  value of each  class of  financial  instruments  for
                  which it is practicable  to estimate that value.  The carrying
                  value of all  financial  instruments  classified  as a current
                  asset or liability is deemed to approximate  fair value,  with
                  the  exception  of current  installments  of  long-term  debt,
                  because of the short maturity of these

                                                                     (Continued)
                                       64

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                  instruments.

                  Investment Securities

                  The carrying amount represents fair value, which is based upon
                  quoted market prices at the reporting date (Note 6).

                  Long-term debt Including Current Installments

                  The carrying amount of bank debt under the Company's revolving
                  Credit Agreement  approximates fair value because of the short
                  maturity  of the  related  obligations.  With  respect  to the
                  Subordinated  Debentures,  fair values are based on  published
                  statistical  data. The  Debentures  were valued at the closing
                  market  price of the  Company's  Class A Common  Stock for the
                  number of shares  convertible  at November  30, 1994 and 1995.
                  Management  believes  that the  carrying  value of the secured
                  term loan approximates fair value because it bears interest at
                  rates  currently  offered  to the  Company  for  similar  debt
                  instruments of comparable maturities by the Company's bankers.
                  Other long-term  borrowings are valued by the present value of
                  future cash flows at current market interest rates.

                  The   estimated   fair  value  of  the   Company's   financial
                  instruments are as follows:
<TABLE>

                                         November 30, 1994      November 30, 1995
                                         -----------------      -----------------

                                         Carrying    Fair      Carrying    Fair
                                          Amount     Value     Amount      Value

                  Long-term
                     obligations
                     including
                     current
<S>                                     <C>          <C>        <C>        <C>     
                     installments       $104,912     $86,662    $125,221   $103,699
</TABLE>

                  Limitations

                  Fair value  estimates  are made at a  specific  point in time,
                  based on relevant market information and information about the
                  financial instrument. These estimates are subjective in nature
                  and involve  uncertainties and matters of significant judgment
                  and, therefore,  cannot be determined with precision.  Changes
                  in assumptions could significantly affect the estimates.


                                                                     (Continued)
                                       65

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



(16)     Commitments and Contingencies

         On February 5, 1993, Motorola, Inc., Mitsubishi Electronic Corp., Nokia
         Mobile Phones Company,  Toshiba Corporation,  Panasonic  Communications
         and Systems  Company,  OKI  Electric  Industry  Company,  Ltd.  and the
         Company,  all suppliers or manufacturers of cellular  telephones,  were
         named as defendants in a class action complaint. The complaint contains
         several  allegations,  including  negligence and breach of both implied
         and express  warranties under the Uniform Commercial Code, arising from
         the sale of portable hand-held cellular telephones. The complaint seeks
         unspecified  damages  and  attorney's  fees.   Discovery  has  not  yet
         commenced.  On August 12, 1993, a dismissal of the class allegation was
         granted.  On August  20,  1993,  an order was  entered  dismissing  the
         complaint  which  included  the Company as a defendant  and  permitting
         plaintiffs  to file an amended  complaint  which does not  include  the
         Company as a defendant.  Such order, effectively dismissing the Company
         as a  defendant,  is being  appealed  by the  plaintiffs.  The  Company
         believes  that its  insurance  coverage and rights of recovery  against
         manufacturers of its portable hand-held cellular telephones relating to
         this case are sufficient to cover any reasonably  anticipated  damages.
         The  impact of the final  resolution  of this  matter on the  Company's
         results of operations or liquidity in a particular  reporting period is
         not  known.  Management  is of the  opinion,  however,  that  there are
         meritorious  defenses  to the  claims  made in this  case  and that the
         ultimate outcome of this matter will not have a material adverse effect
         on the Company's consolidated financial position.

         The Company is a defendant in an action  alleging,  among other things,
         breach of contract and the  plaintiff  is seeking  damages in excess of
         $500. The  litigation is currently in the early  discovery  phase.  The
         impact of the final resolution of this matter on the Company's  results
         of  operations  or liquidity in a  particular  reporting  period is not
         known.   Management  is  of  the  opinion,   however,  that  there  are
         meritorious  defenses  to the  claim  made in this  case  and  that the
         ultimate outcome of this matter will not have a material adverse effect
         on the Company's consolidated financial position.

         The Company is also a defendant in  litigation  arising from the normal
         conduct of its  affairs.  The impact of the final  resolution  of these
         matters  on the  Company's  results of  operations  or  liquidity  in a
         particular reporting period is not known. Management is of the opinion,
         however,  that the  litigation  in which the Company is a defendant  is
         either  subject  to product  liability  insurance  coverage  or, to the
         extent not
                                                                     (Continued)
                                       66

<PAGE>
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



         covered by such insurance,  will not have a material  adverse effect on
         the Company's consolidated financial position.























                                       67

<PAGE>



Item 9 - Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

                                      None

                                    PART III

Item 10 - Directors and Executive Officers of the Registrant

Information  regarding  this item is set forth under the  captions  "Election of
Directors" of the Company's  Proxy  Statement to be dated March 24, 1996,  which
will be filed pursuant to Regulation  14A under the  Securities  Exchange Act of
1934  (the  "Proxy   Statement")  and  is  incorporated   herein  by  reference.
Information  with  regard to  Executive  Officers is set forth in Item 1 of this
Form 10-K.

Item 11 - Executive Compensation

The  information  regarding this item is set forth under the caption  "Executive
Compensation" of the proxy statement and is incorporated herein by reference.

Item 12 - Security Ownership of Certain Beneficial Owners and
                  Management

         The  information  regarding  this item is set forth  under the  caption
"Beneficial   Ownership  of  Common  Stock"  of  the  Proxy   Statement  and  is
incorporated herein by reference. The Company knows of no arrangements which may
result at a subsequent date in a change of control of the Company.

Item 13 - Certain Relationships and Related Transactions

         Information  regarding  this  item  is  set  forth  under  the  caption
"Beneficial Ownership of Common Stock", "Election of Directors" and
"Executive Compensation" of the proxy statement.



                                                        68

<PAGE>



                                     PART IV

Item 14 - Exhibits, Consolidated Financial Statement Schedules,
          and Reports on Form 8-K

(a) (1)

The following financial statements are included in Item 8 of this Report:

Independent Auditors' Report

Consolidated  Balance  Sheets of Audiovox  Corporation  and  Subsidiaries  as of
November 30, 1994 and 1995.

Consolidated   Statements   of  Income  (Loss)  of  Audiovox   Corporation   and
Subsidiaries for the Years Ended November 30, 1993, 1994 and 1995.

Consolidated Statements of Stockholders' Equity of Audiovox
Corporation and Subsidiaries for the Years Ended November 30, 1993,
1994 and 1995.

Consolidated  Statements of Cash Flows of Audiovox  Corporation and Subsidiaries
for the Years Ended November 30, 1993, 1994 and 1995.

Notes to Consolidated Financial Statements.

(a) (2)
Financial Statement Schedules of the Registrant for the
Years Ended November 30, 1993, 1994 and 1995.

Independent Auditors' Report on Financial Statement Schedules

  SCHEDULE                                                               PAGE
  NUMBER                      DESCRIPTION                               NUMBER

    II                        Valuation and Qualifying                    75
                              Accounts

           All other  financial  statement  schedules  not  listed  are  omitted
           because they are either not required or the  information is otherwise
           included.

                                       69

<PAGE>









                          Independent Auditors' Report



The Board of Directors and Stockholders
   Audiovox Corporation:


   
Under the date of February 12, 1996,  except for  Paragraph 7 of Note 8 which is
as of March 6, 1998, we reported on the consolidated  balance sheets of Audiovox
Corporation  and  subsidiaries as of November 30, 1994 and 1995, and the related
consolidated  statements of income (loss),  stockholders' equity, and cash flows
for each of the years in the three-year  period ended  November 30, 1995,  which
are included in the  Company's  1995 annual  report on Form 10-K.  In connection
with our audits of the aforementioned consolidated financial statements, we also
audited the  related  consolidated  financial  statement  schedules  in the 1995
annual report on Form 10-K. These consolidated financial statement schedules are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statement schedules based on our audits.
    

In our opinion, such financial statement schedules,  when considered in relation
to the basic consolidated financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.

Our  report  refers  to  changes  in  the  methods  of  accounting  for  certain
investments in equity securities and income taxes.



                                                s/KPMG Peat Marwick LLP
                                                  KPMG PEAT MARWICK LLP



Jericho, New York
   
February 12, 1996, except for Paragraph 7 of Note 8 which is as of March 6, 1998
    


                                       70

<PAGE>



(3)      Exhibits See Item 14(c) for Index of Exhibits.

(b)      Reports on Form 8-K

         No reports were filed on Form 8-K for the fourth quarter ended November
         30, 1995.

(c)      Exhibits

         EXHIBIT
         NUMBER            DESCRIPTION
          3.1              Certificate of Incorporation of the Company
                           (incorporated by reference to the Company's
                           Registration Statement on Form S-1; No. 33-107, filed
                           May 4, 1987).

          3.1a             Amendment    to    Certificate    of    Incorporation
                           (incorporated  by reference to the  Company's  Annual
                           Report on Form 10-K for the year ended  November  30,
                           1993).

          3.2              By-laws of the Company (incorporated by reference to
                           the Company's Registration Statement on Form S-1; No.
                           33-10726, filed May 4, 1987).

         10.1              Renewal, dated October 30, 1993, of Lease by and
                           between Registrant and John J. Shalam dated October
                           22, 1986 (incorporated by reference to the Company's
                           Annual Report on Form 10-K for the year ended
                           November 30, 1993).

         10.2              Lease by and between Audiovox West Corporation and
                           Marquardt Associates dated February 1, 1991
                           (incorporated by reference to the Company's Annual
                           Report on Form 10-K for the year ended November 30,
                           1990).

         10.3              Debenture Exchange Agreement among the Registrant and
                           the several note holders dated as of March 15, 1994
                           (incorporated by reference to the Company's Current
                           Report on Form 8-K dated March 15, 1994).

         10.4              Amended and Restated Credit Agreement by and between
                           the Registrant and the several banks and financial
                           institutions (incorporated by reference to the
                           Company's Current Report on Form 8-K dated March 15,
                           1994).

         10.4a             Fifth  Amendment,  dated as of February 24, 1995,  to
                           amended and restated credit  agreement by and between
                           the  Registrant  and the several  banks and financial
                           institutions   (incorporated   by  reference  to  the
                           Company's  Annual  Report  on Form  10-K for the year
                           ended November 30, 1994).

                                       71

<PAGE>



         EXHIBIT
         NUMBER            DESCRIPTION

         10.4b             Second Amended and Restated  Credit  Agreement  among
                           Audiovox  Corporation  and its  lenders  dated May 5,
                           1995  (incorporated  by  reference  to the  Company's
                           Current Report on Form 8-K dated May 5, 1995).

         10.5              Purchase Agreement dated March 8, 1994 and
                           Registration Rights Agreement dated as of March 15,
                           1994, by and between the Registrant and Oppenheimer
                           & Co., Inc., Furman Selz Incorporated and Chemical
                           Securities, Inc. (incorporated by reference to the
                           Company's Current Report on Form 8-K dated March 15,
                           1994).

         10.6              Initial Option, Second Option and Voting Rights
                           Agreement by and between Registrant and Alan Gold
                           field (incorporated by reference to the Company's
                           Current Report on Form 8-K dated December 23, 1993).

         10.7              Offering Memorandum in Connection with Audiovox
                           Corporation Warrants for the Purchase of One Share of
                           Class A Common Stock, dated as of April 12, 1995, as
                           supplemented in Supplement No. 1, dated May 1, 1995
                           (incorporated by reference to the Company's Current
                           Report on Form 8-K dated December 23, 1993).

         10.8              Warrant Agreement, dated as of May 9, 1995, between
                           Audiovox Corporation and Continental Stock Transfer
                           & Trust Company, as Warrant Agent (incorporated by
                           reference to the Company's Current Report on Form 8-K
                           dated December 23, 1993).

         10.9              Registration Rights Agreement, dated as of May 9,
                           1995, between Audiovox Corporation and certain
                           purchasers of Audiovox Corporation warrants
                           (incorporated by reference to the Company's Current
                           Report on Form 8-K dated December 23, 1993).

         11                Statement of  Computation of Income (Loss) Per Common
                           Share (Filed via EDGAR herewith).

         21                Subsidiaries of the Registrant (Filed via EDGAR
                           herewith).

         23                Independent Auditors' Consent (Filed via EDGAR
                           herewith).

         27                Financial Data Schedule (filed via EDGAR herewith)

(d)      All other  schedules are omitted  because the required  information  is
         shown in the financial  statements or notes thereto or because they are
         not applicable.

                                       72

<PAGE>






                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   AUDIOVOX CORPORATION



March 9, 1998                        BY: s/John J. Shalam
                                         ----------------------------
                                         John J. Shalam, President
                                         and Chief Executive Officer



                                       73

<PAGE>



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature                         Title                           Date



s/John J. Shalam                  President;                     March 9, 1998
- ------------------------
John J. Shalam                    Chief Executive Officer
                                  (Principal Executive
                                  Officer) and Director

s/Philip Christopher              Executive Vice President       March 9, 1998
- ------------------------
Philip Christopher                and Director


s/Charles M. Stoehr               Senior Vice President,         March 9, 1998
- ------------------------
Charles M. Stoehr                 Chief Financial Officer
                                  (Principal Financial and
                                  Accounting Officer) and
                                  Director


s/Patrick M. Lavelle              Director                       March 9, 1998
- -----------------------
Patrick M. Lavelle


s/Ann Boutcher                    Director                       March 9, 1998
- ------------------------
Ann Boutcher


s/Gordon Tucker                   Director                       March 9, 1998
- ------------------------
Gordon Tucker


s/Irving Halevy                   Director                       March 9, 1998
- ------------------------
Irving Halevy


s/Richard Maddia                  Director                       March 9, 1998
- ------------------------
Richard Maddia


s/Paul C. Kreuch, Jr.             Director                       March 9, 1998
- ------------------------
Paul C. Kreuch, Jr.


                                       74

<PAGE>
                                                                     Schedule II
                      AUDIOVOX CORPORATION AND SUBSIDIARIES

                        Valuation and Qualifying Accounts

                  Years Ended November 30, 1993, 1994 and 1995
                                 (In thousands)



<TABLE>

Column A                    Column B              Column C            Column D    Column E
- --------                    --------              --------            --------    --------
                                                  Additions
                            Balance at     Charged to    Charged                  Balance
                            Beginning      Costs and     To Other                 At End
Description                 Of Year        Expenses      Accounts     Deductions  Of Year


1993
Allowance for doubtful
<S>                           <C>          <C>           <C>          <C>          <C>    
  accounts                    $ 2,669      $   230           -        $  836       $ 2,063
Cash discount allowances          171          131           -             -           302
Co-op advertising and
  volume rebate allow-
  ances                           832        4,651           -         4,054         1,429
Allowance for cellular
  deactivations                   688        1,051           -             -         1,739
Reserve for warranties
  and product repair costs      4,983        2,512           -         3,690         3,805
                              -------      --------      -----        ------       -------
                              $ 9,343      $ 8,575           -        $8,580       $ 9,338
                              =======      ========      =====        ======       =======

1994
Allowance for doubtful
  accounts                    $ 2,063      $   (21)                  $   419       $ 1,623
Cash discount allowances          302            -           -            65           237
Co-op advertising and
  volume rebate allow-
  ances                         1,429        5,898           -         4,639         2,688
Allowance for cellular
  deactivations                 1,739            -           -           505         1,234
Reserve for warranties
  and product repair costs      3,805        2,970           -         3,568         3,207
                              -------      --------      -----       -------       -------
                              $ 9,338      $ 8,847           -       $ 9,196       $ 8,989
                              =======      ========      =====       =======       =======

1995
Allowance for doubtful
  accounts                    $ 1,623      $ 1,816           -       $   732       $ 2,707
Cash discount allowances          237            -           -            72           165
Co-op advertising and
  volume rebate allow-
  ances                         2,688        7,621           -         7,084         3,225
Allowance for cellular
  deactivations                 1,234          491           -             -         1,725
Reserve for warranties
  and product repair costs      3,207        3,834           -         3,093         3,948
                              -------      --------      -----       -------       -------
                              $ 8,989      $13,762           -       $10,981       $11,770
                              =======      ========      =====       =======       =======
</TABLE>

                                       75



                              AUDIOVOX CORPORATION
                  Computation of Income (Loss) Per Common Share
                  Years Ended November 30, 1993, 1994 and 1995
                      (In thousands, except per share data)
<TABLE>

                                                                   1993        1994        1995
                                                                  -------     --------    --------
Primary earnings:
<S>                                                               <C>         <C>         <C>        
Income (loss) before extraordinary item and cumulative
   
     effect of a change in an accounting principle                $10,051     $26,206     $(11,883)
   Extraordinary item                                               2,173           -            -
   Cumulative effect of change in accounting principle                  -        (178)           -
                                                                  -------     --------    --------
   Net income (loss)                                              $12,224     $26,028     $(11,883)
                                                                  =======     ========    =========
    

   Shares
     Weighted average number of common shares
       outstanding                                                  9,009       9,037        9,039
     Additional shares assuming conversion of:
       Stock options, performance share awards, and
         warrants                                                      38          69            -
                                                                  -------     --------    --------
     Weighted average common shares outstanding, as
       adjusted                                                     9,047       9,106        9,039
                                                                  =======     ========    ========

   Primary earnings per common share:
   
     Before extraordinary item and cumulative effect              $  1.11     $  2.88     $  (1.31)
     Extraordinary item                                           $  0.24           -            -
     Cumulative effect                                                  -     $ (0.02)           -
                                                                  -------     --------    --------
       Net income (loss)                                          $  1.35     $  2.86     $  (1.31)
                                                                  =======     ========    =========
    

Fully diluted earnings:
   Income (loss) before extraordinary item and cumulative
   
     effect of a change in an accounting principle                $10,051     $26,206     $(11,883)
   Net interest expense related to convertible debt                   354       2,074            -
                                                                  -------     --------    --------
    

   Income before extraordinary item and cumulative
   
     effect of a change in an accounting principle                 10,405      28,280            -
   Extraordinary item                                               2,173           -            -
   Cumulative effect of change in accounting principle                  -        (178)           -
                                                                  -------     --------    --------
   Net income (loss) applicable to common stock                   $12,578     $28,102     $(11,883)
                                                                  =======     ========    =========
    

   Shares
     Weighted average number of common shares
   
       outstanding                                                  9,009       9,037            -
     Additional shares assuming conversion of:
    
       Stock options, performance share awards, and
         warrants                                                      46          88            -
       Convertible debentures                                       1,023       3,644            -
                                                                  -------     --------    --------

     Weighted average common shares outstanding, as
   
       adjusted                                                    10,078      12,769            -
                                                                  =======     ========    ========
    

   Fully diluted earnings per common share:
   
     Before extraordinary item and cumulative effect              $  1.03     $  2.21            -
     Extraordinary item                                           $  0.22           -            -
     Cumulative effect                                                  -       (0.01)           -
                                                                  -------     --------    --------
       Net income (loss)                                          $  1.25     $  2.20            -
                                                                  =======     ========    ========
</TABLE>

NOTE:   Certain amounts have been restated as discussed in Note 8 to the
        consolidated financial statements.
    

                                   Exhibit 11










                           SUBSIDIARIES OF REGISTRANT


                                                          Jurisdiction of
Subsidiaries                                               Incorporation

Quintex Communications Corp.                              New York
Quintex Mobile Communications Corp.                       Delaware
Hermes Telecommunications Inc.                            Delaware
Lenex Corporation                                         Delaware
American Radio Corp.                                      Georgia
Audiovox International Corp.                              Delaware
Cell Holding Corporation                                  Delaware
H & H Eastern Distributors Inc.                           Pennsylvania
Audiovox Holding Corp.                                    New York
Audiovox Asia Inc.                                        Delaware
Audiovox Latin America Ltd.                               Delaware
Audiovox Canada Limited                                   Ontario
Western Audiovox Corp.                                    British Columbia
Audiovox Communications (Malaysia) Sdn. Bhd.              Malaysia
Audiovox Singapore PTE. LTD.                              Singapore
Audiovox (Thailand) Co., Ltd.                             Thailand


                                   Exhibit 21





                          Independent Auditor's Consent





The Board of Directors and Stockholders
Audiovox Corporation:


   
We consent to  incorporation  by reference in the  registration  statements (No.
33-18119 and 33-65580) on Form S-8 of Audiovox  Corporation and  subsidiaries of
our report dated February 12, 1996, except for Paragraph 7 of Note 8 which is as
of March 6,  1998,  relating  to the  consolidated  balance  sheets of  Audiovox
Corporation  and  subsidiaries as of November 30, 1994 and 1995, and the related
consolidated  statements of income (loss),  stockholders'  equity and cash flows
and all related  schedules for each of the years in the three-year  period ended
November 30, 1995,  which reports  appear in the November 30, 1995 annual report
on Form 10-K of Audiovox Corporation and subsidiaries.
    

Our  report  refers  to  changes  in  the  methods  of  accounting  for  certain
investments in equity securities and income taxes.





                                           s/KPMG PEAT MARWICK LLP
                                           KPMG PEAT MARWICK LLP




Jericho, New York
March 9, 1998

                                   Exhibit 23



<TABLE> <S> <C>

<ARTICLE>                                          5
<CIK>                                                 0000807707
<NAME>                                             Audiovox Corp.
<MULTIPLIER>                                                  1000
       
<S>                                                  <C>
<PERIOD-TYPE>                                      12-MOS
<FISCAL-YEAR-END>                                  Nov-30-1995
<PERIOD-END>                                       Nov-30-1995
<CASH>                                                        7076
<SECURITIES>                                                     0
<RECEIVABLES>                                                99677
<ALLOWANCES>                                                  2707
<INVENTORY>                                                 100422
<CURRENT-ASSETS>                                            226214
<PP&E>                                                       24034
<DEPRECIATION>                                               17979
<TOTAL-ASSETS>                                              308428
<CURRENT-LIABILITIES>                                        50668
<BONDS>                                                      70462
                                            0
                                                   2500
<COMMON>                                                        90
<OTHER-SE>                                                  112005
<TOTAL-LIABILITY-AND-EQUITY>                                308428
<SALES>                                                     457433
<TOTAL-REVENUES>                                            500740
<CGS>                                                       414624
<TOTAL-COSTS>                                               429998
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                              1816
<INTEREST-EXPENSE>                                            9694
<INCOME-PRETAX>                                             (14686)
<INCOME-TAX>                                                 (2803)
<INCOME-CONTINUING>                                         (11883)
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                (11883)
<EPS-PRIMARY>                                                (1.31)
<EPS-DILUTED>                                                (1.31)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission