AMSTAR CORP /DE/
10-K, 1994-03-31
METALWORKG MACHINERY & EQUIPMENT
Previous: WASATCH ADVISORS FUNDS INC, NSAR-B, 1994-03-31
Next: FLAGSTAR CORP, NT 10-K, 1994-03-31



                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                          _______________________

                                 Form 10-K

             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

               For the fiscal year ended December 31, 1993
                                    
                      Commission file number 33-10740

                            AMSTAR CORPORATION

          (Exact name of registrant as specified in its charter)

        Delaware                                   13-3382652
(State of Incorporation)              (I.R.S. Employer
Identification No.)

        Long Wharf Maritime Center, 555 Long Wharf Drive, Suite 12
                            New Haven, CT 06511
                 (Address of principal executive offices)

                              (203) 777-2274
                      (Registrant's telephone number)

Securities registered pursuant to Section 12(b) of the Act:  None


Securities registered pursuant to Section 12(g) of the Act:  
None
                                     
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

(1)  Yes   X       No_______                      (2)  Yes   X    
  No_______

     As of March 25, 1994, the aggregate market value of the
voting stock held by nonaffiliates of the registrant was $-0-.

     As of March 25, 1994, a total of 1,000 shares of common
stock of the Company was outstanding.  All of the common stock is
owned by ESSTAR Incorporated.

                  Documents Incorporated by Reference:      
                                   None

<PAGE>
                                  PART I

Item 1.   Description of Business

     Amstar Corporation (the "Company" or "Amstar") is a
privately held Delaware corporation which was formed in l986 for
the purpose of effecting the merger (the "Merger") of its wholly
owned indirect subsidiary ("Acquisition") with and into AHI,
Inc., a Delaware corporation ("AHI").  On November 21, 1986,
Acquisition merged with and into AHI and AHI became a wholly
owned indirect subsidiary of the Company.  AHI acquired the
former Amstar Corporation in a leveraged buy-out in February
1984.

     On December 5, 1986, AHI adopted a plan of complete
liquidation pursuant to Section 332 of the Internal Revenue Code
of 1954, as amended, and, effective December 31, 1986, the assets
of AHI were distributed to wholly owned subsidiaries of the
Company which together owned all the outstanding shares of
capital stock of AHI.

     On July 30, 1987, the Company sold its Spreckels sugar beet
processing operations and its Industrial Products Group to a
leveraged buy-out group including certain managers of those
units.  The purchase price was approximately $170 million,
including the discharge of certain indebtedness, $15 million of
preferred stock, and warrants to purchase common stock of the new
corporation.  On December 22, 1988, the Company sold the capital
stock of Amstar Sugar Corporation and other subsidiaries engaged
in the cane sugar refining and related packaging businesses to an
affiliate of Tate & Lyle PLC, London, England for approximately
$310 million.  On March 28, 1991, the Company sold the capital
stock of Milford Products Corporation, a subsidiary engaged in
the manufacture and sale of saw blades and accessories, to a U.S.
subsidiary of Sandvik AB of Sweden, for approximately $19.7
million in cash.  (See "Sale of Milford" at page 23.)  The
Company had three subsidiaries engaged in the manufacture and
sale of specialized electronic equipment.  Those units, all of
which have been sold, were Aiken Advanced Systems, Inc.,
California Instruments Corporation and Keltec Florida, Inc. 
Those units constituted the Amstar Electronics Group (the
"Electronics Group").  (See note 3 to consolidated financial
statements at page S-8 for a discussion of discontinued
operations.)   

     On June 30, 1989, the holders of all the then outstanding
shares of common stock of Amstar exchanged (the "Amstar
Exchange") such shares for shares of common stock of ESSTAR
Holdings Inc., a Delaware corporation, now known as ESSTAR
Incorporated ("Esstar").  Simultaneously with the Amstar
Exchange, the holders of all the then outstanding shares of
common stock of EI Holdings Corp., a Delaware corporation ("EI

                                2                 
<PAGE>
Holdings"), exchanged such shares for shares of Esstar common
stock (together with the Amstar Exchange, the "Combination").  As
a result of the Combination, Amstar and EI Holdings each became
direct, wholly owned subsidiaries of Esstar.  Affiliates of
Merrill Lynch Capital Partners, Inc. ("ML Capital Partners"), a
subsidiary of Merrill Lynch & Co., Inc., hold an aggregate of
approximately 91.4% of the voting power of Esstar, and
approximately 76.2% of the total common equity of Esstar
including the shares of stock issuable upon exercise of
outstanding employee stock options exercisable within 60 days,
but not including shares issuable upon conversion of outstanding
shares of preferred stock and non-voting common stock into voting
common stock.  The Company has an investment in certain
securities of ESSEX Holdings, Inc., a subsidiary of EI Holdings. 
(See "Long-Term Investments" at page 18.)  ESSEX Holdings, Inc.,
referred to herein as "Essex", changed its name from ESSEX
Industries, Inc., effective January 23, 1992.

     In the Combination, Amstar issued (i) an aggregate of
413,362 shares of Amstar Common Stock to certain institutional
investors for $40.00 per share or an aggregate purchase price of
approximately $16.5 million in cash and (ii) an aggregate of
22,285 shares of Amstar Common Stock to certain other
institutional investors for $40.00 per share or an aggregate
purchase price of approximately $0.9 million in cash.  In
addition, certain institutional investors purchased (i) an
aggregate of 404,050 shares of Amstar Common Stock held by Amstar
management investors for $40.00 per share or an aggregate
purchase price of approximately $16.2 million and (ii) an
aggregate of 32,599 shares of Amstar Common Stock for $40.00 per
share from an affiliate of ML Capital Partners for an aggregate
purchase price of approximately $1.3 million.  Certain
institutional investors also purchased an aggregate of 435,750
shares of Amstar Common Stock held by certain Amstar management
investors for $40.00 per Amstar share for an aggregate purchase
price of approximately $17.4 million.

     In connection with the Combination, Amstar (i) repurchased
49,550 shares of Amstar Common Stock from two former members of
Amstar management for $40.00 per share or an aggregate purchase
price of approximately $2.0 million, (ii) repurchased 250,000
shares of Amstar Common Stock from affiliates of ML Capital
Partners for $40.00 per share or an aggregate purchase price of
approximately $10.0 million, (iii) made a supplemental payment
aggregating approximately $0.5 million to two former Amstar
management investors, (iv) canceled an aggregate of 422,325
options to purchase Amstar Common Stock held by certain members
and former members of Amstar management for an aggregate payment
of approximately $12.8 million and (v) paid a dividend of
approximately $2.3 million to Esstar.

                                   3
<PAGE>
                            Segment Information
     
     The Company's business consists of one industry segment: 
heavy-duty portable electric power tools.  The power tools
segment is composed of Milwaukee Electric Tool Corporation
("METCO").  Milford Products Corporation ("Milford"), formerly
part of the power tools segment, was sold on March 28, 1991. 
(See "Sale of Milford" at page 23.)  

     METCO is one of the three largest manufacturers and
distributors in the United States of heavy-duty portable electric
power tools and accessories sold to professional tradesmen and
consumers. METCO'S products include over 300 models of heavy-duty
portable electric tools and accessories, such as drills,
grinders, saws, blades, routers and hammers, substantially all of
which it manufactures.



     Major METCO products include the following:

Diamond Drilling Equipment         Saws      
                                     Band saws
Drills                               Chain saws
  Pistol drills                      Circular saws
  D-handle drills                    Jig saws
  Right angle drills                 Miter saws
  Compact drills                     Reciprocating saws
  Super hole-shooters                   (Sawzall )
  Cordless drills                    Worm drive saws

                                   Screwdrivers                   
                                     Screw-shooters, nut runners  
Electromagnetic drill presses        Adjustable clutch        
                                       screwdrivers
Grinders                             Drywall screwdrivers
  Bench grinders                     Self-drilling, self-tapping
  Right angle sander-grinders          screwdrivers
  Straight and die grinders          Cordless screwdrivers  
                                     
Hammers                            Power tool accessories  
  Hammer drills                      Selfeed bits   
  Rotary hammers                     Band saw blades
                                     Hole saw blades
                                     Reciprocating saw blades
Polishers                            
                                     
Sanders                                   
  Belt sanders                     
  Circular sanders                 
  Orbital sanders
  Random orbit sanders                  

            			                 4
<PAGE>

                        Marketing and Distribution

     The METCO sales organization includes a U.S. sales group; a
national accounts/home center sales group; a Canadian subsidiary
located in Scarborough, Ontario; and an international sales
operation located in Brookfield, Wisconsin.  

     METCO has company-owned service centers in 21 major U.S.
metropolitan areas and one in the Toronto, Canada, area.  These
branches repair and service METCO's products, sell parts and
accessories, and handle order entry for the field sales force. 
METCO also has a network of 392 independently-owned authorized
service stations to provide customers with post-sale warranty and
repair service.

     METCO's products are sold throughout the U.S. and Canada to
distributors reaching the industrial and construction markets and
service trades.  METCO also markets its tools and accessories
through hardware chains and building supply home centers.  All
products are shipped from METCO's Distribution Center in Olive
Branch, Mississippi.

     The markets in which METCO competes are highly competitive,
as portable electric tools are manufactured by a number of other
companies, both domestic and foreign.  METCO competes primarily
on quality and, to a lesser extent, on price.  METCO's end users
are primarily professional tradesmen.


                              Patents 

     The Company does not believe that any single patent is of
material importance to its business.


                      Research and Development

     The Company's research and development costs amounted to
$4,531,000 for the year ended December 31, 1993, $3,986,000 for
the year ended December 31, 1992, and $3,387,000 for the year
ended December 31, 1991.


                             Employees

     On March 1, 1994, the Company had approximately 1800 
employees.  The Company regards relations with its employees to
be satisfactory.

                                 5
<PAGE>
                       Environmental Matters

     The Company believes that it is in compliance in all
material respects with applicable environmental laws and
regulations.  The Company expended approximately $0.6 million for
environmental quality projects in the year ended December 31,
1993, and anticipates the expenditure of approximately $0.7
million for environmental quality projects in the year ending
December 31, 1994.



Item 2.   Properties


                         PROPERTIES OF THE COMPANY

Amstar Corporation       Executive Office         New Haven, CT

Milwaukee Electric Tool
     Corporation         General Office           Brookfield, WI

                         Plants                   Blytheville, AR;Brookfield, 
                                                  WI; Pewaukee, WI; 
                                                  Jackson, MS

                         Technical Center         Brookfield, WI

                         Distribution Center      Olive Branch, MS
                         
                         Sales and service        Anaheim, CA; Atlanta, GA;
                         offices                  Boston, MA; Brookfield, WI;
                                                  Chicago, IL; Cincinnati, OH;
                                                  Cleveland, OH; Dallas, TX;
                                                  Denver, CO; Detroit, MI;
                                                  Houston, TX; Kansas City,
                                                  MO; Miami, FL; Minneapolis,
                                                  MN; New Orleans, LA; New
                                                  York, NY; Philadelphia, PA;
                                                  Phoenix, AZ; San Francisco,
                                                  CA; Seattle, WA; St. Louis,
                                                  MO
Milwaukee Electric Tool
  (Canada) Ltd.          Sales and service        Scarborough, Ontario, Canada
                         office
                         

     METCO's general offices and plant in Brookfield, Wisconsin,
are owned.  METCO's plants in Jackson, Mississippi, Blytheville,
Arkansas, and Pewaukee, Wisconsin, its distribution center in

                               6
<PAGE>
Olive Branch, Mississippi, and its technical center in
Brookfield, Wisconsin, are leased under leases which give METCO
options to purchase the properties.  Manufacturing facilities
have an aggregate of approximately 400,000 square feet of area
and distribution facilities have an aggregate of approximately
150,000 square feet of area.  In October 1990 METCO leased
approximately 75,000 square feet of additional manufacturing
space in Kosciusko, Mississippi.  Commencement of manufacturing
operations at that facility has been postponed indefinitely.     

Item 3.   Legal Proceedings

     (a)  The Company is involved in various matters of
litigation incidental to the normal conduct of its business.  In
management's opinion the disposition of that litigation will not
have a material adverse impact on the financial condition of the
Company.

     (b)  Not applicable.

Item 4.   Submission of Matters to a Vote of 
          Security Holders                  

          Not applicable.



                                  PART II


Item 5.   Market for the Registrant's Common Stock and 
          Related Security Holder Matters             

     There is no established public trading market for the common
stock.


Item 6.   Selected Financial Data

          See page 8.

                                     7
<PAGE>
<TABLE>                                         
                                        AMSTAR CORPORATION AND SUBSIDIARIES
                                 SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
                                               (dollars in thousands)

The following selected historical financial data are derived from the consolidated financial statements of Amstar Corporation and
its subsidiaries.  The Company's continuing operations include the operations of METCO for all periods presented and the operations 
of Milford and its subsidiary through March 28, 1991 (the date on which the Company sold the stock of Milford). In connection with 
the Combination, the Company and its subsidiaries changed their fiscal year end from June 30 to December 31, effective December 31, 
1989. 

The Selected Historical Consolidated Financial Data should be read in conjunction with the Consolidated Financial Statements and the
notes thereto.
<CAPTION>                                                                                              
                                                                                           Six Month Transition
                                                      Year Ended December 31,                  Period Ended      Six Months Ended
Income Statement Data:                       1993      1992      1991      1990      1989    December 31,1989   December 31, 1989
<S>                                         <C>       <C>       <C>       <C>       <C>             <C>              <C>
Net sales                                   $306,441  $266,405  $242,008  $276,127  $294,466        $140,810         $130,463   
  Costs of products sold and
    operating expenses                       207,752   180,480   168,655   183,697   195,487          94,158           86,312
  Restructuring costs                           -              -              -         -             22,764             -       
  Selling, general and administrative
    expenses                                  58,023    49,272    50,687    50,505    50,908          25,821           23,687
  Depreciation expense                         6,439     5,494     5,311     4,146     4,035           2,120            2,214
  Amortization of intangibles                  4,609     4,520     4,088     4,086     4,177           2,116                   
Operating income                              29,618    26,639    13,267    33,693    17,095          16,595           16,193
  Interest and dividend income                14,869    13,109    28,806    29,022    25,360          13,715            1,756
  Interest expense                           (23,591)  (23,626)  (36,076)  (38,369)  (40,134)        (19,546)         (19,290)
  Other non-operating income (expense), net      (21)      (35)      311    (2,645)     (204)           (298)           1,579
Income from continuing operations
  before provision for income taxes,
  extraordinary gains, and cumulative
  effects of changes in accounting 
  principles                                  20,875    16,087     6,308    21,701     2,117          10,466              238
Total provision (benefit) for income taxes    10,649     6,934     4,959    10,483     1,410           4,332             (984)
Income from continuing operations 
  before extraordinary gains, and 
  cumulative effects of changes in
  accounting principles                       10,226     9,153     1,349    11,218       707           6,134            1,222
Income (loss) from discontinued
  operations, net of income taxes               -         -         -         -      (38,882)         (2,999)          78,151
Net income (loss) before extraordinary
  item and cumulative effect of changes
  in accounting principles                  $ 10,226  $  9,153  $  1,349  $ 11,218  $(38,175)       $  3,135         $ 79,373       

Balance Sheet Data:

Working capital                             $ 48,515  $ 44,302  $ 49,979  $ 67,876  $ 72,580        $ 72,580         $232,773
Total assets                                 262,881   350,758   349,737   505,276   502,569         502,569          598,801
Capitalization:
Long-term debt                               201,800   195,300   204,530   332,589   341,228         341,228          336,543       
Common stockholder's equity (deficit)        (20,873)   95,117    85,964   114,566   107,816         107,816          142,877    
</TABLE>                                                           8
<PAGE>
Item 7.  Management's Discussion and Analysis of 
         Results of Operations and Financial Condition


    The following Summary of Operations with respect to the Company's
continuing operations for the years ended December 31, 1993, 1992, and
1991 is presented to accompany management's discussion of results of
operations.  The Company's continuing operations for the periods set forth
above include METCO and its subsidiary for all periods presented, and
Milford and its subsidiary through March 28, 1991 (the date on which the
Company sold the stock of Milford).  (See "Sale of Milford" at page 23.) 

    During the last several years the Company has divested several
operating units including the Spreckels Operations, the Industrial Products
Group, Amstar Sugar Corporation and the Electronics Group.  Historically,
these operations have been reflected as Discontinued Operations in the
Company's financial statements.  On April 15, 1992, the Company sold Keltec
Florida, Inc., the last of its operations which had been classified as
Discontinued Operations in its historical financial statements. (See
discussion at page 2.) 

    The Summary of Operations should be read in conjunction with the
Consolidated Financial Statements.
              
                                     9
<PAGE>

                            AMSTAR CORPORATION
                          SUMMARY OF OPERATIONS
                          (dollars in millions)


                                        Year Ended December 31, 
                                       1993      1992      1991


Net sales                              $306.4    $266.4    $242.0         
Costs of products sold                  214.1     186.0     174.0
Gross profit                             92.3      80.4      68.0

Selling, general and administrative 
  expenses                               58.1      49.3      50.6
Other expense                             4.6       4.5       4.1
Operating income                         29.6      26.6      13.3

Interest income                          14.9      13.1      28.8
Interest expense                        (23.6)    (23.6)    (36.1)
Other non-operating income                 -         -        0.3
                                         (8.7)    (10.5)     (7.0)   

Income before provision for income 
  taxes, extraordinary gain and
  cumulative effect of changes in
  accounting principles                  20.9      16.1       6.3
Income tax provision                     10.7       6.9       5.0

Income before extraordinary item and
   cumulative effects of changes in
   accounting principles                 10.2       9.2       1.3

Extraordinary gain on repurchase of
   113/8 Senior Subordinated Notes,
   net of related income taxes             -         -       20.2

Income before cumulative effects of
   changes in accounting principles      10.2       9.2      21.5
Cumulative effects of changes in 
   accounting principles                (10.9)       -         -  

Net income (loss)                      $ (0.7)   $  9.2    $ 21.5





                                       10
<PAGE>

Year Ended December 31, 1993 Compared with
Year Ended December 31, 1992

Sales

    Amstar's net sales were $306.4 million during the year ended December
31, 1993, an increase of $40.0 million or 15.0%, over the preceding year.
The increase is due to a 12.4% increase in unit sales of tools and
accessories, and a 2.3% increase in the average tool unit and accessory
selling price.

Income from Operations

    Income from operations was $29.6 million during the year ended
December 31, 1993, compared with $26.6 million during the year ended
December 31, 1992.  The improvement was due primarily to greater sales
volume during the 1993 period.

    Gross margin was 30.1% of net sales during the year ended December 31,
1993, as compared with 30.2% during the year ended December 31, 1992. 
Effective January 1, 1993, Amstar adopted Financial Accounting Standard No.
109, "Accounting for Income Taxes" ("FAS 109") (See note 9 to consolidated
financial statements at page S-14).  This accounting change resulted in
additional depreciation included in costs of products sold of $0.6 million
during 1993.  Exclusive of this accounting change, gross margin was 30.3%
of net sales, a slight increase over the prior year.

    Selling, general, and administrative expenses, including corporate
expenses, increased 0.4% to 18.9% as a percentage of sales during the year
ended December 31, 1993, as compared with the preceding year.  Effective
January 1, 1993, Amstar adopted Financial Accounting Standard No. 106,
"Accounting for Postretirement Benefits Other Than Pensions" ("FAS 106")
(See note 8 to consolidated financial statements at page S-13).  This
accounting change resulted in additional selling and administrative expense
of $0.8 million during 1993.  Exclusive of FAS 106 charges and corporate
expenses, selling and administrative expenses increased by $8.6 million. 
This represents an increase of 0.6% as a percentage of sales, resulting
from the expansion of sales and marketing programs.  

Other Items

    Interest expense, which primarily reflects interest on the 11-3/8%
Senior Subordinated Notes (the "Notes"), remained unchanged from the
preceding year at $23.6 million.  





                                   11
<PAGE>
    Interest income, including $14.1 million of interest from loans
and advances to related parties, increased by $1.8 million during the
current year to $14.9 million.  This increase is  primarily the 
result of additional accretion of interest on the Senior Subordinated
Discount Notes due in 1997 (the "Discount Notes"). Subsequent to
December 31, 1993, Essex informed the Company that as of December 31,
1993, Essex wrote off the remaining balance of its goodwill of $82.3
million.  (See "Goodwill Write-off" at page 29.)  Based on this
information, the Company determined that, as of December 31, 1993, the
ultimate realization of a portion of the Discount Notes may be in
doubt.  Accordingly, the Company has classified the Discount Notes as
an offset to stockholder's equity in the consolidated balance sheet
and statement of changes in stockholder's equity as of December 31,
1993, and will reserve in full against the accretion of interest on
the Discount Notes subsequent to December 31, 1993.  (See "Exchange of
Indebtedness" at page 15.)

    The effective consolidated federal income tax rate for continuing
operations was 38.2% in 1993 compared with 30.9% in 1992, (See note 9
to the Consolidated Financial Statements starting at page S-14.)






















                                  12

<PAGE>

                           Results of Operations


Year Ended December 31, 1992 Compared with
Year Ended December 31, 1991

Sales

    Amstar's net sales were $266.4 million during the year ended
December 31, 1992, an increase of $24.4 million or 10.1% over the year
ended December 31, 1991.  Milford, which was sold on March 28, 1991,
accounted for $5.9 million of net sales during the year ended December
31, 1991.  (See "Sale of Milford" at page 23.)  Exclusive of Milford,
net sales increased $30.3 million, or 12.8%, from the preceding year. 
The increase is due to a 10.0% increase in unit sales of tools and
accessories, and a 2.5% increase in the average tool unit and
accessory selling price.

Income from Operations

    Income from operations was $26.6 million during the year ended
December 31, 1992, compared with $13.3 million during the year ended
December 31, 1991.  The improvement was due to greater sales volume
and improved gross margin.

    Gross margin improved to 30.2% of net sales during the year ended
December 31, 1992, from 28.1% during the year ended December 31, 1991,
primarily because of higher production levels in 1992 as compared to
1991.  Higher production levels resulted in the spreading of fixed
overhead costs over a larger number of units, thus reducing the per
unit cost of products sold, and increasing gross margin during 1992 as
compared to 1991. Additionally, manufacturing efficiencies were
experienced during 1992 resulting from the Company's conversion to
cellular manufacturing during 1990 and 1991.

    Selling, general, and administrative expenses, including corporate
expenses, declined 2.4% as a percentage of sales during the year ended
December 31, 1992, compared with 1991, due to several factors. 
Exclusive of Milford and corporate expenses, selling and
administrative expenses increased by $1.5 million during the current
year.  This represents a decrease of 1.4% as a percentage of sales,
however, because of the increase in sales volume.  The remaining
portion of the decline in selling and administrative expenses as a
percentage of sales is the result of a decrease in corporate expenses
of $1.4 million, and the sale of Milford, whose selling and
administrative expenses, as a percentage of sales, had exceeded the
Company's, as a whole.





                                  13
<PAGE>
Other Items

    Interest expense, which primarily reflects interest on the  Notes,
decreased by $12.5 million during 1992, as compared with 1991.  The
decrease is primarily due to the repurchase of $30.0 million principal
amount of the Notes on March 28, 1991, and the reduction of $86.6
million principal amount of the Notes on December 31, 1991, resulting
from the exchange of debt.  (See "Exchange of Indebtedness" at page
15.)  Additionally, during the year ended December 31, 1991, the
Company incurred interest expense in connection with tax payments
related to prior years' tax returns.

    Interest income, primarily reflecting interest from loans and
advances to related parties, decreased by $15.7 million during 1992 to
$13.1 million, as compared to the prior year, primarily as a result of
the exchange of indebtedness that occurred on December 31, 1991. 
During 1992, the Company recorded $12.2 million of interest income
representing an increase of that amount in the accreted value of the
Discount Notes. (See "Exchange of Indebtedness" at page 15.)

    The effective consolidated federal income tax rate for continuing
operations was 30.9% in 1992 compared with 56.7% in 1991. (See note 9
to the Consolidated Financial Statements starting at page S-14.)

















                                  14
<PAGE>

                             Restructuring

    The following related transactions affecting the financial
structure of Amstar and Essex occurred on December 31, 1991.

Consummation of Tender Offer by Essex

    On December 31, 1991, Essex, pursuant to the Offer to Purchase
dated November 12, 1991, and related letter of transmittal (as
amended, supplemented and extended, the "Offer"), accepted for
payment, and thereby purchased, $86.6 million principal amount of
Amstar's Notes.  The Notes purchased by Essex were purchased at a
price of $750 per $1,000 principal amount, plus interest accrued
thereon from August 15, 1991, to December 31, 1991, the date of
acceptance for payment.  The accrued interest payable on the Notes
purchased in the Offer was reimbursed to Essex by Amstar.

Exchange of Indebtedness

    Concurrent with the purchase of the Notes by Essex pursuant to the
Offer, Amstar exchanged, pursuant to the Debt Exchange Agreement dated
as of December 31, 1991, between Amstar and Essex (the "Debt Exchange
Agreement"), (a)(i) $100.0 million principal amount of 14%
Subordinated Debentures due 1997 of Essex (the "Debentures") held by
Amstar, plus the right to accrued interest thereon and (ii) $25.0
million accreted value of Senior Subordinated Discount Notes due 1997
of Essex (the "Discount Notes") held by Amstar for (b) the $86.6
million principal amount of Notes purchased pursuant to the Offer (the
"Debt Swap").  In connection with the consummation of the Debt Swap,
the Board of Directors of Amstar received the opinion of a nationally
recognized investment banking firm to the effect that the
consideration received by Amstar in the Debt Swap was fair, from a
financial point of view, to securities holders of Amstar.

    As of March 25, 1994, there was outstanding $195.3 million
principal amount of Notes (excluding $3.5 million principal amount of
Notes beneficially owned by the Company that are held pursuant to an
escrow agreement to secure certain obligations of a subsidiary of the
Company).

    As of December 31, 1993, Amstar held approximately $107.8 million
accreted value of Discount Notes.  Subsequent to December 31, 1993,
Essex informed the Company that as of December 31, 1993, Essex wrote
off the remaining balance of its goodwill of $82.3 million.  (See
"Goodwill Write-off" at page 29.)  Based on this information, the
Company determined that, as of December 31, 1993, the ultimate
realization of a portion of the Discount Notes may be in doubt. 
                                  15
<PAGE>
Accordingly, the Company has classified the Discount Notes as an
offset to stockholder's equity in the consolidated balance sheet and
statement of changes in stockholder's equity as of December 31, 1993,
and will reserve in full against the accretion of interest on the
Discount Notes subsequent to December 31, 1993.  

Amendment of Discount Note Indenture

    In response to a condition imposed by the lenders under Essex's
bank credit agreement (the "Essex Credit Agreement") with respect to
consummation of the amendments to the Essex Credit Agreement described
below, Amstar and Essex amended the terms of the indenture governing
the Discount Notes (the "Discount Note Indenture") pursuant to the
Second Supplemental Indenture dated as of December 31, 1991 (the 
"Second Supplemental Indenture").  The Second Supplemental Indenture
amended the Discount Note Indenture to provide that, at the option of
Essex, the date from and after which cash interest must be paid on the
Discount Notes may be extended to the maturity of the Discount Notes,
February 1, 1997.  In addition, the Second Supplemental Indenture
amended the Discount Note Indenture to (i) increase the amount of
indebtedness permitted to be incurred by Essex under the revolving
loan portion of the Essex Credit Agreement by an additional $3.0
million and (ii) permit ESSEX Industries, Inc., a newly formed wholly
owned subsidiary of Essex, to guarantee, and to provide a pledge of
its assets in connection with, indebtedness incurred under the Essex
Credit Agreement, provided that the new subsidiary does not hold
tangible assets material to the operations of Essex and its
subsidiaries as a whole.  The new subsidiary was incorporated under
the name ESSEX Holdings, Inc. and changed its name to ESSEX
Industries, Inc., effective January 23, 1992. (See reference at page 3
to the related name change by Essex.)

Refinancing of Amstar Credit Agreement

    On December 31, 1991, METCO entered into a credit agreement (the
"Credit Agreement") with Heller Financial, Inc. ("Heller").  The
Credit Agreement provides for a primary letter of credit facility of
$15.0 million, a primary revolving facility of $45.0 million (up to
$15.0 million of which may be used for letters of credit) and,
effective January 15, 1993, a secondary revolving loan facility of
$10.0 million which was amended and increased to $15.0 million
effective October 26, 1993 (collectively the "Credit Facility").  The
Credit Agreement expires and all obligations outstanding thereunder
become due and payable on December 31, 1995.  All amounts outstanding
under the Credit Facility are Senior Indebtedness for purposes of the
Indenture, dated as of February 15, 1987, between Amstar and Chemical
Bank, as Trustee (the "Indenture").
                                  16
<PAGE>
    The Credit Facility replaced the revolving credit agreement (the
"Revolving Credit Agreement") dated as of June 28, 1989 between
Amstar, METCO and The Bank of New York ("BNY") and the letter of
credit agreement (the "Letter of Credit Agreement") dated as of June
28, 1989, between Amstar, BNY, Amstar Technical Products Company,
Inc., a Delaware corporation ("ATP"), and Akadvans Corporation
(formerly called Aiken Advanced Systems, Inc.), a Delaware corporation
("Akadvans").  ATP is a wholly owned subsidiary of Amstar and Akadvans
is a wholly owned subsidiary of ATP.  Pursuant to a Release and 
Termination Agreement dated as of December 31, 1991, between Amstar,
METCO and BNY, BNY released its interest in the collateral granted in
connection with the Revolving Credit Agreement, and such agreement and
the Letter of Credit Agreement were terminated.

    The loans made pursuant to the Credit Facility are secured by a
first security interest in substantially all the real and personal
property of METCO, the capital stock of METCO and 65% of the capital
stock of METCO's sole subsidiary.  Additionally, Amstar has guaranteed
the indebtedness of METCO under the Credit Agreement pursuant to the
terms of a secured guaranty, executed in connection with the Credit
Facility, as amended on December 31, 1992 (the "Secured Guaranty"). 
METCO has granted a security interest in all of its intellectual
property pursuant to a copyright assignment agreement, a patent
assignment agreement, and a trademark assignment agreement.  The
obligations of Amstar under the Secured Guaranty are secured by a
pledge of all the capital stock of METCO pursuant to a pledge
agreement between Amstar and Heller.  METCO's pledge of 65% of the
capital stock of its sole subsidiary is evidenced by a subsidiary
pledge agreement.

                            Financial Condition

Years Ended December 31, 1993, 1992, and 1991

Working Capital

    The working capital of the Company was $48.5 million on December
31, 1993, $44.3 million on December 31, 1992, and $50.0 million on
December 31, 1991.

    The accounting change caused by the adoption of FAS 109 effective
January 1, 1993, resulted in a $6.3 million increase in the carrying
value of the inventory as compared to the balance at December 31,
1992.  The accounting change also resulted in the reclassification of
approximately $11.2 million of current tax liabilities to noncurrent
liabilities, and the recording of a current deferred tax liability of
$3.5 million.  Additionally, during the year ended December 31, 1993,
                                17
<PAGE>
the Company transferred $4.0 million of noncurrent tax liabilities to
Esstar, resulting in a reduction in the Company's Receivable from
Esstar.  All other working capital changes during 1993 were normal
period-to-period variations.

    During the year ended December 31, 1992, the payment of the full
amount of an income tax receivable of $15.75 million was received by
the Company, and was used to reduce outstanding indebtedness under the
Company's revolving credit facility.  All other working capital
changes were normal period-to-period variations during 1992.
 
    The current ratio was 2.0 to 1.0 at December 31, 1993, as compared
to 1.9 to 1.0 at December 31, 1992, and 2.1 to 1.0 at December 31,
1991.  The ratios changed due to the changes in working capital
accounts described above.

    Under the terms of the tax sharing agreement with Esstar, the
Company provides and pays income taxes as if it files its own 
consolidated return.  During the year ended December 31, 1993, the
Company paid Esstar $6.8 million of such taxes.  During the year ended
December 31, 1992 and 1991, $6.6 million and $16.5 million,
respectively, of such taxes were paid.

    Receivable from Esstar represents advances made to Esstar, which
primarily result from normal period-to-period cash management
operations of the Company, and which are due and payable to the
Company on demand.  Additionally, during 1993, the Company transferred
$4.0 million of noncurrent tax liabilities to Esstar, resulting in a
reduction in the Company's receivable from Esstar. Beginning in 1991,
the receivable bears interest at 10% per annum.

Long-Term Investments

    Prior to October 31, 1989, the Company held a $15.0 million
preferred stock investment and warrants to purchase six percent of the
outstanding common stock of Spreckels Industries, Inc. ("Spreckels"). 
The stock and warrants were acquired in July 1987 as part of the sales
price for Spreckels operations and the Industrial Products Group.  On
October 31, 1989, as permitted by the terms of the preferred stock,
Spreckels exchanged the preferred stock, plus dividends accrued to
that date, for a Junior Subordinated Note due July 31, 1995, in the
principal amount on the exchange date of $16.8 million, and bearing
interest at 13% per annum.  On February 13, 1991, the Company sold the
note and the warrants for an aggregate price of $15.0 million.  The
proceeds from the sale were used for working capital requirements of
the Company, which included payment of accrued interest on the
indebtedness of the Company.
                                18
<PAGE>
    On June 30, 1989, in connection with the Combination, the Company
made an intercompany loan to Essex (the "Intercompany Loan").  The
Intercompany Loan was evidenced by $152.7 million aggregate principal
amount of Discount Notes due 1997 (the "Discount Notes") and $100.0
million aggregate principal amount of 14% Subordinated Debentures due
1997 (the "Debentures").  Interest on the Debentures was payable
semi-annually, on August 1 and February 1 of each year.  Essex paid
the Company $1.2 million, due on August 1, 1989, and $7.0 million each
due on February 1, 1990, August 1, 1990, February 1, 1991 and August
1, 1991, of interest in cash on the Debentures, as required under the
terms thereof.  On December 31, 1991, the Discount Note Indenture was
amended to provide that, among other things, at the option of Essex,
the date from and after which cash interest must be paid on the
Discount Notes may be extended to the maturity of the Discount Notes,
February 1, 1997. Pursuant to a Debt Exchange Agreement dated as of
December 31, 1991, between Amstar and Essex, Amstar exchanged $100.0
million aggregate principal amount of the Debentures, plus the right
to receive accrued interest thereon, and $25.0 million accreted value
of the Discount Notes, for $86.6 million of the Notes (the "Debt
Swap").  (See "Exchange of Indebtedness" at page 15.)  As of December
31, 1993, the Company held approximately $107.8 million accreted value
of Discount Notes.  As of the same date, Essex informed the Company
that Essex was in compliance with the terms and conditions of the
Discount Note Indenture.  Subsequent to December 31, 1993, Essex
informed the Company that as of December 31, 1993, Essex wrote off the
remaining balance of its goodwill of $82.3 million.  (See "Goodwill
Write-off" at page 29.)  Based on this information, the Company
determined that, as of December 31, 1993, the ultimate realization of
a portion of the Discount Notes may be in doubt.  Accordingly, the
Company has classified the Discount Notes as an offset to
stockholder's equity in the consolidated balance sheet and statement
of changes in stockholder's equity as of December 31, 1993, and will
reserve in full against the accretion of interest on the Discount
Notes subsequent to December 31, 1993.  

    Financial data and a discussion of the results of operations and
financial condition of Essex for the year ended December 31, 1993, are
included in this report commencing at page 25.

    Effective at the close of business on December 31, 1989, the
Company sold substantially all of the assets of Aiken Advanced
Systems, Inc., a wholly-owned subsidiary in the Electronics Group, for
a purchase price of approximately $7.2 million, which approximated the
book value of those assets, and the assumption of specified
liabilities.  Of the $7.2 million, $0.25 million was in cash with the
remainder payable under a promissory note bearing interest at 16% per
annum and payable in four semi-annual installments beginning July 2,
1990.  Approximately $2.6 million in cash was received by the Company
during the year ended December 31, 1990, in partial payment of the
principal of the promissory note.  As of December 31, 1990, the
obligor was not in compliance with certain terms and conditions of the
                                 19
<PAGE>
promissory note.  As a result of discussions the Company had with the
purchaser to resolve a dispute regarding the original purchase price,
the promissory note was amended to reduce the remaining principal
balance of the indebtedness to $1.6 million, as of January 1, 1991, to
provide that it would mature on December 31, 1992, and that it would
bear interest at 12% per annum in 1991 and at 16% per annum in 1992. 
As of March 25, 1994, the obligor  had not paid the quarterly interest
installments due on June 30, September 30 and December 31, 1992.  The
promissory note matured on December 31, 1992, and was not paid at that
time.  The Company fully reserved for the value of this note during
the year ended December 31, 1990.

Leverage, Credit Availability and Liquidity

    As of December 31, 1993, the Company's debt included $195.3
million principal amount of the Notes (excluding $3.5 million
principal amount of Notes beneficially owned by the Company that are
held pursuant to an escrow agreement to secure certain obligations of
a subsidiary of the Company).  Subsequent to December 31, 1993, Essex
informed the Company that Essex wrote off the remaining balance of its
goodwill (See "Goodwill Write-off" at page 29.)  Accordingly, as of
December 31, 1993, the Company has classified the Discount Notes as an
offset to stockholder's equity in the consolidated financial
statements, resulting in a reduction in net equity of $107.8 million
as of December 31, 1993.  Exclusive of this reduction, the total debt
to equity ratio was 2.3 to 1.0 on December 31, 1993, as compared to
2.1 to 1.0 on December 31, 1992, and 2.4 to 1.0 on December 31, 1991. 
The adoption of FAS 106 and FAS 109 had a cumulative effect of
reducing equity by $11.0 million during the year ended December 31,
1993.  Additionally, the Company declared a dividend of $7.5 million
on May 10, 1993 (See "Dividend" at page 23.)

    On June 28, 1989, the Company entered into the Revolving Credit
Agreement which provided for loans, secured by accounts receivable, of
up to $30.0 million with interest payable at the prime rate, or the
reserve adjusted Eurodollar rate plus 7/8%.  

    On December 31, 1991, METCO entered into the Credit Agreement with
Heller, which replaced the Revolving Credit Agreement.  (See
"Refinancing of Amstar Credit Agreement" at page 16.)  The Credit
Agreement provides for a primary revolving facility of $45.0 million
(up to $15.0 million of which may be used for letters of credit) and,
effective January 15, 1993, a secondary revolving loan facility of
$10.0 million which was amended and increased to $15.0 million
effective October 26, 1993 (collectively the "Credit Facility").  In
addition, the Credit Agreement provides for a primary letter of credit
facility of $15.0 million.  Borrowings under the primary revolving
facility are limited to 90% of eligible accounts receivable of METCO,
                                 20
<PAGE>
as defined, 65% of eligible inventory, as defined, and the primary
letter of credit borrowing base of $15.0 million, as defined. 
Borrowings under the Credit Facility bear interest at either the
London Interbank Offered Rate (LIBOR) plus 3.0% to 3.75%, or the prime
rate plus 1.75% to 2.5%, with borrowings under the secondary revolving
loan facility bearing the higher interest rates.  There is a 2.0% per
annum fee on all outstanding letters of credit and a 0.5% per annum
fee on the unused portion of the Credit Facility.  In addition, if
METCO's operating cash flow, as defined, does not meet certain minimum
ratios for a specified period of time, these interest rates will
increase by 1.0% on the Credit Facility borrowings and by 0.5% on the
outstanding letters of credit.  As of February 28, 1994, METCO's
operating cash flow met those ratios.  The loans made and letters of
credit issued pursuant to the Credit Agreement are secured by
substantially all the real and personal property of METCO, the capital
stock of METCO and 65% of the capital stock of METCO's sole
subsidiary.  Additionally, the Company has guaranteed the indebtedness
of METCO under the Credit Agreement.  On December 31, 1993, there was
$14.6 million outstanding under the primary revolving facility,
including $8.1 million of letters of credit, and there were letters of
credit of $15.0 million outstanding under the primary letter of credit
facility.  As of the same date, there was $45.4 million of available
credit remaining under the terms of the Credit Agreement. (See
"Refinancing of Amstar Credit Agreement" at page 16.)

    As of March 25, 1994, there was $25.9 million outstanding under
the primary revolving facility, including $9.5 million of letters of
credit, and there were $15.0 million of letters of credit outstanding
under the primary letter of credit facility.  There was $34.1 million
of availability remaining under the terms of the primary revolving
facility as of the same date. 

    The Indenture for the Notes and the Credit Agreement contain
various covenants that restrict the business activities of the
Company.  As of February 28, 1994, Amstar was in compliance with the
covenants in those agreements.  The Company anticipates that the
Company and its subsidiaries will remain in compliance with all such
covenants during the next twelve months.

    As a result of the Debt Swap on December 31, 1991, (see "Exchange
of Indebtedness" at page 15), the Company incurred a capital loss
which it carried back to a prior year in which the Company paid
federal taxes on capital gains.  The Company recorded an income tax
receivable of $15.75 million on its balance sheet as of December 31,
1991, in connection with this transaction.  Payment of the full amount
of that receivable was received by the Company on March 23, 1992, and
was used to reduce outstanding indebtedness under the Credit Facility.
                               21 
<PAGE>
    Management believes that funds generated by the operations of the
Company combined with its credit availability are adequate to meet its
working capital, capital expenditures and other funding requirements.

    Debt and preferred stock agreements of Esstar require that the
Company apply the proceeds of certain asset sales to reduce the
Company's indebtedness.  These agreements may require Amstar to
repurchase a portion of the outstanding Notes as well as repaying
other borrowings which may be outstanding.

    The Company is in the process of reviewing various alternatives to
its present capital structure, including the potential refinancing of
indebtedness outstanding under the Notes.  The Company has received,
and is reviewing a preliminary proposal from Merrill Lynch & Co. in
connection with such a potential refinancing.  Such a refinancing, if
pursued, would be subject to a number of factors, including market
conditions, economic conditions and the Company's operating
performance.  While the Company believes that the positive trends
reflected in its fiscal 1993 operating results have continued into the
first quarter of fiscal 1994, there can be no assurance as to the
Company's operating performance in 1994 or as to the other conditions
necessary to consummate a refinancing.  Therefore, there can be no
assurance that a refinancing or other transaction, if pursued, would
occur.  Esstar has advised the Company that it is reviewing potential
alternatives with respect to its consolidated financial and corporate
structure.

Repurchase of 11-3/8% Senior Subordinated Notes

    During the six month period ended December 31, 1989, the Company
repurchased, in the open market, $12.1 million principal amount of the
Notes.  On May 1, 1990, the Company repurchased, in the open market,
an additional $11.0 million principal amount of the Notes.  As of
December 31, 1990, $311.9 million principal amount of the Notes were
outstanding.  These transactions resulted in a gain of approximately
$1.3 million at December 31, 1989, and $3.0 million at December 31,
1990, net of related costs and a provision for income taxes.

    On March 28, 1991, the Company used $16.5 million of the proceeds
from the sale of Milford to repurchase $30.0 million principal amount
of the Notes.  (See "Sale of Milford" at page 
23.)  In addition, on December 31, 1991, in connection with the Debt
Swap, Amstar cancelled $86.6 million of Notes received in the Debt
Swap. (See "Exchange of Indebtedness" at page 15.)  The gains
resulting from these transactions of $20.2 million, net of related
costs and a provision for income taxes during 1991, in addition to the
gain resulting from the repurchase during 1990, have been reflected as
extraordinary items in the Summary of Operations at page 10.  At
December 31, 1993, $195.3 million principal amount of the Notes was
                                 22
<PAGE>
outstanding (excluding $3.5 million principal amount of the Notes
beneficially owned by the Company that are held pursuant to an escrow
agreement to secure certain obligations of a subsidiary of the
Company).


Cash Interest Expense

    During each of the years ended December 31, 1993 and 1992, the
Company's cash interest expense related to the Notes was $22.2
million.  During 1992 the Company's cash interest expense related to
the Notes was $13.3 million less than 1991 as a result of the $116.6
million reduction in the principal amount of Notes outstanding that
occurred during 1991 (see "Repurchase of 11-3/8% Senior Subordinated
Notes").  In addition, as a result of the exchange and cancellation of
the $100.0 million principal amount of the Debentures, the Company no
longer receives $14.0 million annual interest income in cash from
Essex.  (See "Exchange of Indebtedness" at page 15.)


Dividend

    On May 10, 1993, the Company declared, and subsequently paid on
June 28, 1993, a dividend in the aggregate amount of $7.5 million on
its issued and outstanding shares of capital stock, all of which are
owned by Esstar.  The Company did not declare any dividends during
1992 or 1991.
 

Inflation

    Inflation has not had a significant effect on the Company's
operations during the 1991 through 1993 fiscal periods.

Capital Expenditures

    Capital expenditures for continuing operations were $8.3 million,
$6.8 million, and $7.0 million during the years ended December 31,
1993, 1992 and 1991, respectively.  Expenditures during 1993, 1992,
and 1991 include a portion of a project to further increase the
automation of motor manufacturing and other projects related to new
product development and cost reduction.

Sale of Milford

    On March 28, 1991, the Company sold the stock of Milford, and
entered into a covenant not to compete, for an aggregate consideration
of approximately $19.7 million in cash, which was in excess of
Milford's net book value at December 31, 1990.  Of the proceeds, $16.5
million was used to repurchase $30.0 million principal amount of the
Notes.  (See "Repurchase of 11-3/8% Senior Subordinated Notes" at page
22.)  The net assets, revenues and operating income of Milford were
                               23
<PAGE>
not material to the consolidated net assets and operating results of
the Company.

    In connection with the sale, Milford sold its equipment for the
production of reciprocating saws and hole saws to METCO.  The
equipment was moved from Milford's Branford, Connecticut plant to
METCO's main plant in Brookfield, Wisconsin.  

    Also in connection with the sale, the Company entered into an
agreement with the buyer under which it agreed to provide, through a
wholly owned subsidiary, for the remediation of certain environmental
conditions found on Milford's Branford, Connecticut plant site during
an investigation carried out by the buyer prior to the sale.  Based on
the results of an investigation carried out by environmental
consultants, it is presently estimated that the cost of remediation
will not exceed $1.0 million.  The Company's obligations are secured
in part by the pledge by the Company of $3.5 million aggregate
principal amount of the Notes. In addition, the Company agreed to
assume the responsibility for all workers' compensation claims
incurred by Milford through March 28, 1991, which are estimated to be
$2.8 million, as of December 31, 1993. A wholly owned subsidiary of
the Company has recorded a reserve for the estimated costs of the
remediation and the Company has recorded a reserve for the workers'
compensation liability.  As of December 31, 1993, the Company had
expended $0.3 million on the environmental remediation and $1.7
million in workers' compensation claims.  Also, $1.1 million of
Milford indebtedness associated with Milford's Branford, Connecticut
plant remained with Milford in connection with the sale.


Cuban Claim

    The Company holds a claim for compensation for operations of a
predecessor corporation seized by Cuba in 1960.  The amount of the
claim, certified at approximately $81.0 million in 1969 by the Foreign
Claims Settlement Commission of the United States, plus interest
accrued in accordance with the terms of the certification, currently
is up to approximately $587.0 million.  There is no assurance that the
Company will ever receive compensation in settlement of the claim, and
no value is recorded on the Company's financial statements for this
claim.  The receipt of consideration in satisfaction of such claim
will depend on a number of uncertainties, including economic and
political conditions in Cuba and the policies of the United States
government.
                                24
<PAGE>

                           ESSEX Holdings, Inc.

    In connection with the Combination, the Company made the
Intercompany Loan to Essex which was evidenced by $252.7 million
aggregate principal amount of securities, which consisted of the
Discount Notes and the Debentures.  As a result of the Debt Swap at
December 31, 1991, the Debentures, together with accrued interest
thereon as of that date, and $25.0 million of the Discount Notes, were
redeemed and are no longer outstanding as indebtedness of Essex due to
Amstar.  (See "Exchange of Indebtedness" at page 15.)  For a
description of the securities held as an investment see the discussion
at page 18 and note 5 to the Amstar Consolidated Financial Statements
starting at page S-9.

    Essex, through its wholly owned subsidiaries, is engaged in the
manufacture and distribution of architectural hardware and related
products primarily for the non-residential building market.  The
subsidiaries and their businesses include the manufacture and
distribution of locks, locksets, door closers and exit devices by
Sargent Manufacturing Company and Sargent of Canada, Ltd., a Canadian
corporation; metal doors and frames by Curries Company ("Curries");
wood doors by Graham Manufacturing Corporation ("Graham")and hinges
and stainless steel washroom accessories by McKinney Products Company
("McKinney").  On November 7, 1991, Essex formed a new subsidiary
which, on January 23, 1992, changed its name from ESSEX Holdings, Inc.
to ESSEX Industries, Inc. (and, on January 23, 1992, Essex changed its
name from ESSEX Industries, Inc. to ESSEX Holdings, Inc.).  This
subsidiary conducts sales and marketing activities for the domestic
operating subsidiaries of Essex.

    On September 6, 1991, Essex sold the capital stock of Arrow Lock
Manufacturing Company ("Arrow") to a subsidiary of Securitas AB of
Sweden for an aggregate consideration of approximately $28.7 million
(see "Sale of Arrow" at page 34).

    On May 22, 1990, a federal grand jury in St. Louis indicted
McKinney, and three unrelated corporations, for allegedly violating
the antitrust laws.  McKinney entered a plea of nolo contendere and
the court accepted the plea.  Five present or former executives of
three of the indicted corporations, including Robert A. Haversat,
President and Chief Executive Officer of the Company and of Essex, and
formerly President of McKinney and David B. Gibson, President of
McKinney, also were indicted.  Messrs. Haversat and Gibson entered
pleas of nolo contendere and the court accepted such pleas.  On March
31, 1993, in the United States District Court in St. Louis, Missouri,
McKinney was fined $2.0 million, payable over a five year period. 
Essex has recorded the impact of this fine in the accompanying
financial statements as of and for the year ended December 31, 1993. 
On March 31, 1993, and April 1, 1993, respectively, Mr. Gibson and Mr.
                                  25
<PAGE>
Haversat were also fined in the United States District Court in St.
Louis, each in the amount of $250,000.  The United States Department
of Justice filed notices of appeal with respect to the sentences
imposed on McKinney and Messrs. Gibson and Haversat.  McKinney and the
individual defendants filed responsive notices of appeal to preserve
its and their rights should the government proceed with an appeal. 
Subsequently, the United States and McKinney entered into a
stipulation to terminate the appeals, thereby bringing to a conclusion
the criminal action against McKinney.  The appeals with respect to
Messrs. Haversat and Gibson are proceeding.

    Six civil class actions on behalf of direct purchasers of
architectural hinges were initiated against McKinney and the other
indicated corporations.  McKinney and two of the other corporate
defendants entered into a settlement agreement of $4.0 million with
respect to those actions.  This settlement agreement was approved by
the court, and payment was made in 1990.  Three class actions on
behalf of California indirect purchasers and a class action on behalf
of Alabama indirect purchasers of architectural hinges were initiated
against McKinney and the three other corporate defendants.  McKinney
and other corporate defendants entered into a settlement agreement
with respect to two of the three California actions and with respect
to the Alabama action.  Those settlement agreements received court
approval and payment was made as of December 31, 1992.  It is
presently expected that a satisfactory resolution of the third
California class action will be obtained.

    The ESSEX Holdings, Inc. Summary of Operations, ESSEX Holdings,
Inc. discussion of Results of Operations and Financial Condition, and
the Audited Consolidated Financial Statements of ESSEX Holdings, Inc.
set forth herein have been furnished to the Company by the management
of Essex and are included herein to provide investors in the Company
with information about Essex.  Certain reclassifications have been
made to the 1992 and 1991 income statement data provided in the Essex
Summary of Operations in order for the presentation to be in
conformity with the 1993 income statement data.  The information
reported reflects all adjustments (consisting only of normal recurring
accruals and the cumulative effect of changes in accounting principles
discussed in the Notes to Condensed Consolidated Financial
Statements.) which are, in the opinion of Essex management, necessary
to a fair statement of the results for the period presented.  The
ESSEX Summary of Operations should be read in conjunction with the
financial statements of ESSEX Holdings, Inc. and notes thereto
included in this report.

                                   26

<PAGE>
                          ESSEX HOLDINGS, INC.
                         SUMMARY OF OPERATIONS
                         (dollars in millions)




                                          Year Ended December 31, 

                                         1993      1992     1991

Income Statement Data:

Net sales                               $ 204.3    $188.2   $203.6
Costs of products sold                    186.0     171.4    182.6
Gross profit                               18.3      16.8     21.0

Selling, general and 
  administrative expenses                  33.6      27.6     34.9
Amortization of goodwill and
  other expense                            10.1       6.9      6.5
Goodwill write-off                         82.3        -        - 
Loss from operations                     (107.7)    (17.7)   (20.4) 

Interest expense                           23.3      23.1     43.4

Loss before benefit from income
  taxes, extraordinary gain and
  cumulative effects of changes 
  in accounting principles               (131.0)  (40.8)     (63.8)
Income tax benefit                         (5.2)   (1.7)     (15.9)
Loss before extraordinary item and 
  cumulative effects of changes
  in accounting principles              $(125.8) $(39.1)    $(47.9)

Depreciation and amortization
included above:
  Cost of sales                         $  37.2    $ 32.0   $ 34.1
  Other expense                             4.8       5.6      5.1

Balance Sheet Data:

Working capital                         $  12.4    $ 13.8   $ 23.3
Total assets                              131.8     235.7    272.5

Capitalization:
Long-term debt, including notes
  payable to Amstar                       205.6     204.9    211.8
Common stockholder's equity (deficit)    (156.5)    (37.9)     1.2



                                     27
<PAGE>
                           Results of Operations

Year Ended December 31, 1993 Compared with
December 31, 1992

Sales

     Essex's net sales for the year ended December 31, 1993, were
$204.3 million, an increase of $16.1 million, or 8.6% over the
preceding year.  The increase resulted from greater unit sales and,
to a lesser extent, higher average selling prices of certain Essex
products during 1993.

Income from Operations

     Excluding the write-off of the December 31, 1993 goodwill
balance of $82.3 million, Essex incurred a loss from operations of
approximately $25.4 million during the year ended December 31,
1993, as compared to a loss from operations of $17.7 million during
the 1992 period.  The greater loss during 1993 is due to an
increase in selling and administrative expenses of $6.0 million and
an increase in other expenses of $3.2 million, which were partially
offset by an increase in gross profit of $1.5 million.

     Gross margin, excluding depreciation and amortization expense,
was 27.2% during 1993 as compared with 25.9% during the preceding
year.  Higher margins are the result of manufacturing efficiencies
and higher production levels.  Higher production levels resulted in
the spreading of fixed production costs over a larger number of
units, thus reducing the per unit cost of products sold, and
increasing gross margin during 1993 as compared with 1992. 
Depreciation increased during the year ended December 31, 1993, as
a result of Essex's adoption of FAS 109.  This accounting change
resulted in additional depreciation included in costs of products
sold of $4.9 million during 1993.

     As a percentage of sales, selling and administrative expenses
increased by 1.7% to 16.4% during 1993, as compared to the prior
year.  Effective January 1, 1993, Essex adopted FAS 106.  This
accounting change resulted in additional selling and administrative
expense of $1.5 million during 1993.  Exclusive of FAS 106 charges,
selling and administrative expenses increased by $4.5 million,
representing an increase of 1.0% as a percentage of net sales.  The
increase is primarily due to the introduction of new sales and
marketing programs.

     Other expenses, which primarily reflects amortization of
goodwill and other intangible assets, increased by $3.2 million
during 1993 as compared with 1992.  During 1993, a $2.0 million
                                28
<PAGE>
fine was imposed on McKinney relating to the antitrust suit (see
discussion at page 25).  Additionally, Essex recorded a $2.5
million reserve for costs associated with the Graham plant move
(see "Graham Plant Move" at page 34) and other reorganization costs.
Exclusive of these nonrecurring costs, other expense declined by
$1.3 million during the year ended December 31, 1993 as compared to 1992.

Goodwill Write-off

     Since the Combination in 1989, Essex has not achieved its
sales or earnings projections established at that time due
primarily to the general economic recession and its impact on
certain markets served by Essex related to the nonresidential
segment of the construction industry, combined with significantly
increased competitive pressures.  During December 1993, when Essex
prepared its operating plans for 1994, it determined that it most
likely would not be in compliance with certain financial ratio
covenants during 1994 under the Essex Credit Agreement. 
Additionally, during this period, there was consolidation of
certain Essex competitors, which led Essex to believe that there
might be additional pressure on profit margins in the future. 
These events caused Essex to reevaluate its longer term operating
projections and its ability to recover the remaining balance of its
goodwill recorded on the Essex balance sheet.  The methodology used
by Essex to assess the recoverability of its goodwill involved the
projection of its net income over the remaining 35 year
amortization period of the goodwill.  This projection indicated
that Essex would incur a net loss of approximately $8.0 million
during the remaining 35 year amortization period, including a net
loss of over $100.0 million during the first 15 years without
regard to goodwill amortization.  Accordingly, Essex wrote off the
remaining balance of its goodwill of $82.3 million, as of December
31, 1993.  (See "Financial Condition" at page 32.)

Other Items

     Interest expense of $23.3 million during 1993 increased by
$0.2 million, in comparison with the prior year. During the current
year, Essex recorded $14.1 million of interest expense,
representing an increase of that amount in the accreted value of
Discount Notes.  Essex will continue to record interest expense
under the terms of the Discount Notes through maturity.  (See
"Exchange of Indebtedness" at page 15.)

     Essex recorded an income tax benefit of $5.2 million dollars
in 1993, as compared with an income tax benefit of $1.7 million in
1992.  (See note 6 to the Consolidated Financial Statements
starting at page 51.)


                                   29
<PAGE>
                           Results of Operations

Year Ended December 31, 1992 Compared with
December 31, 1991

Sales

     Essex's net sales for the year ended December 31, 1992, of
$188.2 million were $15.4 million, or 7.6%, below 1991 net sales. 
The decrease during 1992 resulted from the sale of Arrow, which
accounted for sales of $17.3 million during the year ended December
31, 1991.  (See "Sale of Arrow" at page 34.) Exclusive of Arrow,
Essex's sales increased during 1992 by 1.0% over the prior year.

Income from Operations

     Essex incurred a loss from operations of approximately $17.7
million during the year ended December 31, 1992, as compared to a
loss from operations of $20.4 million during the 1991 period.  The
decline in loss is due to a reduction in selling and administrative
expenses of $7.3 million, which was partially offset by a reduction
in gross profit of $4.2 million during 1992.  During the year ended
December 31, 1991, Arrow accounted for $1.3 million of the
operating loss.

     Gross margin, excluding depreciation and amortization expense,
declined to 25.9% during the year ended December 31, 1992, as
compared to 27.1% a year earlier.  Lower margins in 1992 are due to
the continued decline in the commercial segment of the construction
industry.  Arrow accounted for $1.6 million of gross profit during
the year ended December 31, 1991.

     As a percentage of sales, selling and administrative expenses
decreased by 2.4% to 14.7% during the 1992 period, as compared to
the prior year period.  The decline is due primarily to cost
reductions gained through a continuing effort to improve marketing
efficiencies and by consolidating various Essex marketing programs. 
Additionally, Essex incurred certain nonrecurring organization
costs during 1991 associated with a restructuring of various Essex
marketing programs.  Arrow accounted for $2.8 million of selling
and administrative expenses during the year ended December 31,
1991.

Other Items

     Interest expense of $23.1 million during 1992 decreased by
$20.3 million, in comparison with the prior year, primarily as a
result of the exchange of indebtedness that occurred on December
31, 1991.  During 1992, Essex recorded $12.2 million of interest
expense, representing an increase of that amount in the accreted
value of Discount Notes.  (See "Exchange of Indebtedness" at page
15.)
                                   30
<PAGE>

     Essex recorded an income tax benefit of $1.7 million dollars
in 1992, as compared with an income tax benefit of $15.9 million in
1991.  (See note 6 to the Consolidated Financial Statements
starting at page 51.)





                                   31
<PAGE>
                            Financial Condition


Years Ended December 31, 1993, 1992, and 1991

Leverage, Credit Availability and Liquidity

     At December 31, 1993, Essex had $226.9 million of debt
outstanding of which $21.3 million was current.  The debt consisted
of $111.0 million of senior borrowings under the Essex Credit
Agreement, $107.8 million accreted value of the Discount Notes held
by Amstar and $8.1 million of non-acquisition related debt.

     The Essex Credit Agreement contains various covenants that
restrict the business activities of Essex.  On March 31 and June
30, 1991, Essex was not in compliance with certain of the covenants
under the Essex Credit Agreement, which compliance was waived
pursuant to the Essex Credit Agreement.  In July 1991, the Essex
Credit Agreement was amended to modify covenants related to
quarterly measurements of minimum cash flows and leverage and
interest coverage ratios through and including the quarter ended
September 30, 1991.  On December 31, 1991, the Essex Credit
Agreement was again amended to, among other things, modify certain
covenants related to quarterly and annual measurements of minimum
cash flows and leverage and interest coverage ratios through the
maturity of the Essex Credit Agreement.  In addition, the December
31, 1991, amendment modified the principal amortization required
under the Essex Credit Agreement to be $7.5 million in 1991; $10.0
million in 1992; $20.0 million in 1993; $21.0 million in 1994;
$57.7 million upon the expiration of the term loan and long-term
loan portions of the Essex Credit Agreement in 1995 and repayment
of all borrowings outstanding upon the expiration of the revolving
loan portion of the Essex Credit Agreement in 1996.  On December
29, 1992, the Essex Credit Agreement was again amended to, among
other things, modify certain covenants related to quarterly and
annual measurements of minimum cash flows, and ratios related to
working capital, leverage and interest coverage, through December
31, 1993.  As of December 31, 1993, Essex was in compliance with
the covenants under the Essex Credit Agreement.  On March 28, 1994,
the Essex Credit Agreement was again amended to, among other
things, modify certain covenants related to quarterly and annual
measurements of minimum cash flows and interest coverage, through
December 31, 1994.  Essex anticipates that Essex and its
subsidiaries will remain in compliance with all such amended
covenants.  In addition, the March 28, 1994, amendment modified the
principal amortization required under the Essex Credit Agreement,
requiring $3.0 million of the $10.5 million due on June 30, 1994,
and $2.0 million of the $10.5 million due on December 31, 1994, to
be paid as of the effective date of the amendment.  The aggregate
principal amortization for 1994 of $21.0 million remains unchanged.
                                32
<PAGE>
     Borrowings under the Essex Credit Agreement bear interest as
follows, as of December 31, 1993:  $103.9 million at the three
month Adjusted Eurodollar Rate plus 3.5% (approximately 6.75%); and
$7.1 million at the prime rate of Bankers Trust Company plus 1.5%
(7.5%).  Under the terms of the March 28, 1994 amendment to the
Essex Credit Agreement, the interest rate on borrowings under the
Essex Credit Agreement will increase by 0.5% on August 1, 1994, an
additional 0.5% on October 1, 1994 and an additional 0.5% on
January 1, 1995, in consideration of the covenant amendments
referred to above.

     On September 6, 1991, upon consummation of the Arrow sale, the
commitment under the revolving loan portion of the Essex Credit
Agreement was reduced by $8.0 million to $42.0 million.  On
December 31, 1991, the commitment under the Essex Credit Agreement
was increased by $3.0 million to $45.0 million of which up to $5.0
million may be used for the issuance of letters of credit.  As of
March 25, 1994, Essex had available but unused capacity of $4.3
million under the Essex Credit Agreement.

     During the year ended December 31, 1993, the working capital
of Essex decreased by $1.4 million.  The current portion of the
Senior borrowings under the Essex Credit Agreement increased by
$1.0 million to $21.0 million at December 31, 1993.

     The decrease in working capital of $10.8 million during the
year ended December 31, 1992, as compared to the year ended
December 31, 1991, is primarily due to the increase in the current
maturity of long-term debt of $10.0 million as of December 31,
1992.  The current portion of the senior borrowings under the Essex
Credit Agreement increased by $10.0 million to $20.0 million at
December 31, 1992.

     Capital expenditures of Essex, which relate primarily to new
product development and cost reduction projects, were $4.7 million
during the year ended December 31, 1993, as compared to $2.7
million for the year ended December 31, 1992, and $1.9 million in
1991.  Additionally, during 1993, Curries expended $5.8 million
related to the construction of a new manufacturing facility in
Mason City, Iowa, which was funded through the issuance of General
Obligation Urban Renewal Bonds by the City of Mason City, Iowa.
(See note 3 beginning at page 44).

     On June 28, 1993, Essex received a $7.5 million capital
contribution from Esstar.

     Under the terms of a tax sharing agreement with Esstar, Essex
accounts for income taxes as if it filed its own consolidated tax
return.  Also, Esstar may give Essex the tax benefit of losses
                              33
<PAGE>
which are incurred by Essex and utilized by Esstar in filing the
Esstar consolidated tax return.  During the year ended December 31,
1993, $5.2 million of such benefit was transferred from Esstar to
Essex.  During the years ended December 31, 1992 and 1991, $1.7
million and $15.9 million, respectively, of such tax benefits were
transferred.

     For the years ended December 31, 1993, 1992 and 1991, Essex
incurred losses of $121.7 million, $39.1 million and $38.7 million, 
respectively, and has a stockholder's deficit of $156.5 million at
December 31, 1993.  Included in the loss for 1993 is a write-off of
Essex's remaining goodwill balance of $82.3 million at December 31,
1993, based on the projection that Essex will be unable to recover
this asset through future operations.  (See note 2 to the
Consolidated Financial Statements starting at page 42.) 
Additionally, Essex was required to amend certain financial
covenants under the Essex Credit Agreement through December 31,
1994, and cannot, without the financial support of Esstar, generate
sufficient cash flow from operations to meet its debt service
requirements during 1994.  In addition, the term loan portion under
the Essex Credit Agreement matures between June 30, 1995 and
December 31, 1995, and the revolving loan portion under the
Essex Credit Agreement matures on December 31, 1996.  Essex has
informed the Company that it is reviewing various alternatives to
its present financial structure, including refinancing its debt
instruments and raising additional capital.  There can be no
assurance however, that such a refinancing or capital restructuring
will take place.  Essex's management believes that funds generated
from the operations of Essex, including benefits it may receive
under the tax sharing agreement with Esstar and capital
contributions it may receive from Esstar, combined with its credit
availability, will be adequate to meet its working capital, capital
expenditure and other funding requirements during the next twelve
months.

Graham Plant Move

     On February 11, 1994, Essex announced that Graham's plant and
corporate headquarters would be moved from Marshfield, Wisconsin to
Mason City, Iowa, where its operations will be near those of
Curries.   A reserve for this reorganization has been recorded as
of December 31, 1993.

Sale of Arrow

     On September 6, 1991, Essex sold the stock of Arrow for
approximately $28.7 million, resulting in a gain of approximately
$2.0 million.  The net assets, revenues and operating income of
Arrow were not material to the consolidated net assets and
operating results of Essex.
                                34
<PAGE>
     In connection with the sale, Essex received $10.0 million in
cash and received a promissory note for the balance of the selling
price, which note was secured by an escrow deposit under a deposit
security agreement with Bankers Trust Company.  On December 31,
1991, Essex received $17.4 million of accreted value of this note
and received the remaining amount, $1.8 million of accreted value,
on June 30, 1992.  

     The net proceeds from the sale were used to reduce the
principal amount outstanding under the Essex Credit Agreement.  Of
the $10.0 million received on September 6, 1991, $8.35 million was
used to reduce the borrowings outstanding under the revolving
portion of the Essex Credit Agreement and $1.65 million was used to
reduce the term portion of the borrowings under the Essex Credit Agreement.
The December 31, 1991, proceeds of $17.4 million were used to reduce
the revolving portion of the Essex Credit Agreement by $3.7 million
and the term portion of the Essex Credit Agreement by $13.7
million.  The remaining $1.8 million received on June 30, 1992, was
used to reduce the principal amount outstanding under the term
portion of the borrowings under the Essex Credit Agreement.




                                     35  
<PAGE>

                      ESSEX HOLDINGS, INC. AND SUBSIDIARIES

                    Index to Consolidated Financial Statements
                                         


                                                            Page

Report of Independent Public Accountants                    37

Statements:                                                  
     Essex Holdings, Inc. and Subsidiaries Consolidated     38
     Balance Sheets as of December 31, 1993 and 1992.

     Essex Holdings, Inc. and Subsidiaries Consolidated     39
     Statements of Operations for the years ended December
     31, 1993, 1992 and 1991.

     Essex Holdings, Inc. and Subsidiaries Consolidated     40
     Statements of Changes in Stockholder's Equity
     (Deficit) for the years ended December 31, 1993, 1992 
     and 1991.

     Essex Holdings, Inc. and Subsidiaries Consolidated     41
     Statements of Cash Flows for the years ended
     December 31, 1993, 1992 and 1991.

Notes to Consolidated Financial Statements                  42          



                                   36        
<PAGE>

               REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholder of 
          ESSEX Holdings, Inc.:



We have audited the accompanying consolidated balance sheets of ESSEX
Holdings, Inc. (formerly ESSEX Industries, Inc., a Delaware corporation
and a wholly-owned subsidiary of EI Holdings Corp.) and subsidiaries as
of December 31, 1993 and 1992, and the related consolidated statements of
operations, changes in stockholder's equity (deficit) and cash flows for
each of the three years in the period ended December 31, 1993.  These
financial statements are the responsibility of the Company's management. 
Our responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of ESSEX Holdings, Inc.
and subsidiaries as of December 31, 1993 and 1992, and the results of
their operations and their cash flows for each of the three years in the
period ended December 31, 1993 in conformity with generally accepted
accounting principles.

As discussed in notes 5 and 6 to the consolidated financial statements,
effective January 1, 1993, the Company changed its methods of accounting
for income taxes and postretirement benefits other than pensions.



New Haven, Connecticut
February 21, 1994
(except with respect to the matter discussed in Note 3,
 as to which the date is March 28, 1994)

                                   37

<PAGE>          ESSEX HOLDINGS, INC. AND SUBSIDIARIES
               (formerly ESSEX Industries, Inc., and
          a wholly-owned subsidiary of EI Holdings Corp.)
                    CONSOLIDATED BALANCE SHEETS
                    DECEMBER 31, 1993 AND 1992
                   (dollar amounts in thousands)
               ASSETS                           1993      1992
CURRENT ASSETS:          
  Cash and cash equivalents                  $  1,419  $  1,504  
  Accounts receivable, net of allowance 
    for doubtful accounts of $1,519 and 
    $1,787                                     26,058    23,125  
  Inventories                                  36,116    38,369  
  Other                                         2,002       843  
          Total current assets                 65,595    63,841  
PROPERTY, PLANT AND EQUIPMENT, at cost:           
  Land                                          7,741     7,566  
  Buildings and leasehold improvements         25,937    25,494
  Machinery and equipment                      48,031    42,102
  Building construction in progress             6,675      -   
                                               88,384    75,162  
  Less - accumulated depreciation       
    and amortization                           32,144    24,616
                                               56,240    50,546
GOODWILL AND OTHER INTANGIBLES          
  net of accumulated amortization of              
  $144,786 and $122,727                         6,555   118,714  
OTHER                                           3,442     2,579  
                                             $131,832  $235,680

          LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
                                                1993      1992   
CURRENT LIABILITIES:
  Current maturities of long-term debt       $ 21,295  $ 20,057
  Accounts payable                             15,781    13,381
  Payable to ESSTAR Incorporated                4,163     6,137
  Accrued payroll and employee benefits costs   4,166     3,589
  Other accrued expenses                        7,750     6,889
          Total current liabilities            53,155    50,053
     
LONG-TERM DEBT, less current maturities        97,849   111,202
NOTES AND ACCRUED INTEREST PAYABLE TO 
  RELATED PARTY                               107,759    93,703
ACCRUED EMPLOYEE BENEFIT COSTS AND OTHER       29,524    18,620
COMMITMENTS AND CONTINGENCIES (Notes 4 and 7)     
STOCKHOLDER'S EQUITY (DEFICIT):
  Class A common stock, $.01 par value,
    1,000 shares authorized, 
    issued and outstanding                       -         -      
  Additional paid-in capital                  160,778   153,278
  Retained earnings (deficit)                (312,905) (191,176)
  Excess of pension liability over 
    unrecognized prior service cost            (4,328)     -      
          Total stockholder's equity 
            (deficit)                        (156,455)  (37,898)
                                             $131,832  $235,680
     
          The accompanying notes are an integral part 
          of these consolidated financial statements.
                                    38 
<PAGE>             ESSEX HOLDINGS, INC. AND SUBSIDIARIES
                  (formerly ESSEX Industries, Inc., and a
                wholly-owned subsidiary of EI Holdings Corp.)
                   CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                          (amounts in thousands)

                                      1993      1992      1991

Net sales                         $ 204,337  $188,195   $203,616

Costs of products sold              185,991   171,399    182,653
         Gross profit                18,346    16,796     20,963

Selling, general and admini-
  strative expenses                  33,613    27,627     34,831

Amortization of goodwill and 
  other expense, net                 10,098     6,832      6,532

Goodwill write-off                   82,287       -          -   
                        
         Operating loss            (107,652)  (17,663)   (20,400)

Interest expense                     23,348    23,154     43,418
                        
         Loss before benefit from 
           income taxes, extraordinary 
           gain and cumulative effect 
           of changes in accounting 
           principles              (131,000)  (40,817)   (63,818)

Benefit from income taxes             5,167     1,670     15,889
                        
         Loss before extraordinary 
           gain and cumulative effect 
           of changes in accounting 
           principles              (125,833)  (39,147)   (47,929)

Extraordinary gain on utilization 
  of net operating loss 
  carryforwards                         -         -        9,200
                        
         Loss before cumulative effect 
           of changes in accounting 
           principles              (125,833)  (39,147)   (38,729)

Cumulative effect of changes in 
  accounting principles               4,104       -          -      
                        
         Net loss                 $(121,729) $(39,147)  $(38,729)
                
              The accompanying notes are an integral part 
                of these consolidated financial statements.
                                      39
<PAGE>
                ESSEX HOLDINGS, INC. AND SUBSIDIARIES
                (formerly ESSEX Industries, Inc., and
          a wholly-owned subsidiary of EI Holdings Corp.)
  CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIT)
          FOR THE YEARS ENDED DECEMBER 31, 1993, 1992, AND 1991
                    (dollar amounts in thousands)

                                                                     Excess of
                                                                      Pension
                                                                     Liability
                                                                        Over
                                              Additional  Retained  Unrecognized
                                Common Stock    Paid-In   Earnings      Prior 
                               Shares  Amount   Capital  (Deficit)  Service Cost


Balance, January 1, 1991        1,000   $ -    $ 43,025  $(113,300)   $   -

EI Holdings Corp. capital
  contribution                     -      -      66,770       -           -

Gain on Debt Swap with related
  party, net of tax effect 
  (note 3)                         -      -      43,483       -           - 

Net loss                           -      -         -      (38,729)       -

Balance, December 31, 1991      1,000     -     153,278   (152,029)       -

Net loss                           -      -         -      (39,147)       -

Balance, December 31, 1992      1,000     -     153,278   (191,176)       -

EI Holdings Corp. capital 
  contribution                     -      -       7,500       -           -

Net loss                           -      -         -     (121,729)       -

Excess of pension liability over
  unrecognized prior service cost  -      -         -         -        (4,328)

Balance, December 31, 1993      1,000   $ -    $160,778  $(312,905)   $(4,328) 

                                       40
<PAGE>                      ESSEX HOLDINGS, INC. AND SUBSIDIARIES
                            (formerly ESSEX Industries, Inc., and
                        a wholly-owned subsidiary of EI Holdings Corp.)
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                                     (amounts in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:               1993       1992      1991
  Loss before extraordinary gain and cumulative
    effect of changes in accounting principles   $(125,833) $(39,147)  $(47,929)
  Adjustments to reconcile net loss to net cash
         provided by (used in) operating activities:
           Depreciation and amortization            41,688    37,558     39,204
           Goodwill write-off                       82,287      -          - 
           Accretion of non-cash interest           14,056    12,222     13,889
           Gain on sale of Arrow Lock 
             Manufacturing Company                    -         -        (2,049)
           Change in operating assets and liabilities, 
             net of effects of company sold:
               Accounts receivable, net             (2,431)      915      2,180
               Inventories                           2,253     2,019      2,506
               Other current assets                 (1,159)     (488)       283
               Other assets                             27      (420)      (127)
               Accounts payable                      2,400       599     (1,196)
               Payable to ESSTAR Incorporated       (1,973)      (70)       632
               Accrued payroll and employee benefit
                 costs                                 577      (104)    (1,249)
               Other accrued expenses                  860    (3,219)     4,116
               Other noncurrent liabilities          3,207     2,113      4,187
Net cash provided by (used in) operating activities 15,959    11,978     14,447

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property, plant and equipment, net   (4,754)   (2,733)    (1,877)
  Proceeds from sale of Arrow Lock Manufacturing
    Company                                           -         -        28,747
  Net cash provided by (used in) investing
    activities                                      (4,754)   (2,733)    26,870
                        
CASH FLOWS FROM FINANCING ACTIVITIES:
  EI Holdings Corp. capital contribution             7,500      -        66,770
  Proceeds from (payment of) bank revolving loan
     agreement and other debt, net                   1,210     2,680     (8,580)
  Repayments of long-term bank borrowings          (20,000)  (11,857)   (22,956)
  Repayments of debt related to Debt Swap, net
    of tax effect                                     -         -       (78,152)
  Net cash used in financing activities            (11,290)   (9,177)   (42,918)
                        
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (85)       68     (1,601)
CASH AND CASH EQUIVALENTS, beginning of year         1,504     1,436      3,037
CASH AND CASH EQUIVALENTS, end of year            $  1,419  $  1,504   $  1,436
                        
SUPPLEMENTAL DISCLOSURE:
  Cash paid during the year for:
    Interest                                      $  9,030  $  8,739   $ 29,389
    Income taxes                                  $     33  $    190   $    395

                        The accompanying notes are an integral part 
                        of these consolidated financial statements.
                                            41
<PAGE>                  ESSEX HOLDINGS, INC. AND SUBSIDIARIES
                        (formerly ESSEX Industries, Inc., and
                   a wholly-owned subsidiary of EI Holdings Corp.)
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            DECEMBER 31, 1993 AND 1992

1.       Organization and Operations:

         On June 30, 1989, the holders of all the outstanding shares
         of common stock of EI Holdings Corp. (the Parent) and Amstar
         Corporation (Amstar) exchanged (the Exchange) their
         respective shares for common stock of ESSTAR Incorporated   
         (ESSTAR).  As a result of the combination, the Parent 
         and Amstar each became direct, wholly-owned subsidiaries of
         ESSTAR.  The combination was treated as a pooling-of-interests.

         On January 23, 1992, ESSEX Industries, Inc. changed its name to
         ESSEX Holdings, Inc. (the Company).  On November 7, 1991,
         the Company formed a new subsidiary which, on January 23,
         1992, changed its name from ESSEX Holdings, Inc. to ESSEX
         Industries, Inc.  For the years ended December 31, 1993,
         1992 and 1991, the Company has incurred losses of
         $121,729,000, $39,147,000 and $38,729,000, respectively, 
         and has a stockholder's deficit of $156,455,000 at December 
         31, 1993.  Included in the loss for 1993 is a write-off of 
         the Company's remaining goodwill balance of $82,287,000 at
         December 31, 1993, based on the projection that the Company
         will be unable to recover this asset through future
         operations (see Note 2).  Additionally, the Company was 
         required to amend certain financial covenants through
         December 31, 1994 under its Bank Credit Agreement (see Note 3),
         and cannot, without the financial support of ESSTAR,
         generate sufficient cash flow from operations to meet its
         debt service requirements during 1994.  Management is
         reviewing various alternatives to the Company's overall
         financial structure, including refinancing its debt
         instruments and raising additional capital.  There can be no
         assurance however, that such a refinancing or capital
         restructuring will take place.  Management believes that
         funds generated from the operations of the Company,
         including benefits it may receive under the tax sharing
         arrangement with ESSTAR and capital contributions it may
         receive from ESSTAR, combined with its credit availability, 
         will be adequate to meet its obligations during 1994.

2.       Summary of Significant Accounting Policies:

         Principles of consolidation -
         The consolidated financial statements include the accounts 
         of the Company and its wholly-owned subsidiaries:  Sargent 
         Manufacturing Company; Sargent of Canada, Ltd.; McKinney 
         Products Company (McKinney); Arrow Lock Manufacturing
         Company (through September 6, 1991); Curries Company 
         (Curries); Graham Manufacturing Corporation and ESSEX
         Industries, Inc. (formerly ESSEX Holdings, Inc.)
         (collectively, the Subsidiaries).  The Subsidiaries
         primarily manufacture locks, doors, hinges and related 
         products.  All significant intercompany transactions and
         accounts have been eliminated in consolidation.
                                  42
<PAGE>   Effective September 6, 1991, the Company sold the stock of
         Arrow Lock Manufacturing Company for approximately
         $28,747,000, which resulted in a gain of approximately 
         $2,049,000.  This gain is included in amortization of
         goodwill and other expense, net in the accompanying 1991
         consolidated statement of operations.

         Inventories -

         The Company values its inventories at the lower of cost,
         using the first-in, first-out (FIFO) method, or market and
         includes materials, labor and manufacturing overhead.  

         Inventories at December 31, 1993 and 1992 consisted of the
         following (in thousands):
                                             1993           1992  

                   Raw materials and parts    $ 7,048        $ 8,107
                   Work-in-process             19,987         21,091
                   Finished goods               9,081          9,171
                                              $36,116        $38,369
         Depreciation and amortization -

         Property, plant and equipment are depreciated or amortized
         using the straight-line method over the estimated useful
         lives of the assets ranging from 7 to 31.5 years.  Leasehold
         improvements are amortized over the shorter of the lease 
         term or their estimated useful lives.

         Goodwill and other intangible assets -

         Goodwill and other intangible assets includes $84,639,000 at
         December 31, 1992 of the excess of cost over the fair value
         of assets acquired and liabilities assumed related to the 
         December 29, 1988 acquisition of the Company and its
         subsidiaries by its Parent, which was being amortized over
         40 years, but was fully written off in 1993.  Other
         intangible assets include $25,372,000 at December 31, 1992,
         of product technology, engineering drawings, service
         contracts and patents, which were being amortized over an
         average life of 5 years and became fully amortized at 
         December 31, 1993.  Also included are deferred financing and
         transaction fees of $6,555,000 and $8,703,000 at December 
         31, 1993 and 1992, respectively, which are being amortized
         over an average life of 8 years.

         Since the Exchange, the Company has not achieved its sales
         or earnings projections established at that time due
         primarily to the general economic recession and its impact
         on certain markets served by the Company related to the
         nonresidential segment of the construction industry,
         combined with significantly increased competitive pressures. 
         During December 1993, when the Company prepared its
         operating plans for 1994, it determined that it most likely
         would not be in compliance with certain financial ratio
         covenants during 1994 under its Bank Credit Agreement (see
         Note 3).  Additionally, during this period, there was a
                                    43
<PAGE>   consolidation of certain of the Company's competitors, which 
         led the Company to believe that there might be additional
         pressure on profit margins in the future.  These events
         caused the Company to reevaluate its longer term operating
         projections and its ability to recover the remaining balance
         of its goodwill recorded on the Company's balance sheet.
         The methodology used by the Company to assess the
         recoverability of its goodwill involved the projection of   
         its net income over the remaining 35 year amortization 
         period of the goodwill.  This projection indicated that the
         Company would incur a net loss of approximately $8,000,000
         during the remaining 35 year amortization period, including 
         a net loss of over $100,000,000 during the first 15 years,
         without regard to goodwill amortization.  Accordingly, the
         Company wrote off the remaining balance of its goodwill of
         $82,287,000 in the fourth quarter of 1993.

         Workers' compensation -

         The Company is partially self-insured for workers'
         compensation claims.  Included in the accompanying financial
         statements is a liability for workers' compensation claims
         based on an assessment of claims outstanding, as well as an
         estimate, based on experience, of incurred claims which have
         not yet been reported.

         Cash and cash equivalents -

         For purposes of the consolidated statements of cash flows,
         the Company considers all highly liquid debt instruments
         with an original maturity of three months or less to be cash 
         equivalents.

         Reclassifications - 

         Certain reclassifications have been made to the 1991 and
         1992 financial statements in order for them to be presented in
         conformity with the 1993 financial statements. 

3.       Long-Term Debt:

         Long-term debt at December 31, 1993 and 1992 consisted of
         the following (in thousands):
                                                 1993           1992  
   
              Bank loans                       $111,044      $131,019
              Notes and accrued interest 
                payable to related party        107,759        93,703
              Other                               8,100           240
                   Total                        226,903       224,962

              Less - current maturities         (21,295)      (20,057)
                                               $205,608      $204,905
              
                                       44
<PAGE>
         Bank loans -

         At December 31, 1993, the Company and its Subsidiaries had
         outstanding borrowings of $111,044,000 pursuant to a Bank
         Credit Agreement (the Agreement).  The loans consist of a
         Term Loan to the Company for $57,819,000, and a Revolving
         Loan and Long-Term Loan (collectively, the Loans) for
         $34,125,000 and $19,100,000, respectively, to the
         Subsidiaries.  Borrowings of up to $45,000,000 (including up
         to $5,000,000 for letters-of-credit) are available under the
         Revolving Loan, limited to 54% of eligible inventory plus 85% of
         eligible accounts receivable, as defined.  At December 31, 1993,
         additional borrowings of $3,294,000 were available
         under the Revolving Loan.  The Term Loan must be repaid in
         periodic principal amounts, as defined in the Agreement, 
         with full payment on or before June 30, 1995.  The Long-Term
         Loan is due and payable on or before December 31, 1995.  The
         Revolving Loan commitment expires on December 31, 1996.

         The Loans bear interest, at the option of the Company, at
         either the prime lending rate (6.0% at December 31, 1993)
         plus 1.5%, or the Eurodollar rate (3.375% at December 31,
         1993) plus 3.0% for Revolving Loans or 3.5% for Term and
         Long-Term Loans.  Additionally, the Company is required to
         pay a commitment fee of 0.5% per annum of the daily unused 
         portion of the commitments under the Loans.  On March 28,
         1994, the Agreement was amended, thereby increasing the 
         interest rate on borrowings under the Agreement by 0.5% on
         July 1, 1994, an additional 0.5% on October 1, 1994 and an
         additional 0.5% on January 1, 1995.  

         The Agreement contains various restrictive covenants
         including, but not limited to, maximum ratios of consolidated
         senior liabilities to consolidated net worth (1.35 to 1.00 at
         December 31, 1993, decreasing to 0.78 to 1.00 at December 31,
         1996), minimum ratios of consolidated earnings before
         interest and taxes to consolidated cash interest expense, 
         as defined (1.80 to 1.00 at December 31, 1993, increasing to
         13.00 to 1.00 at December 31, 1996), minimum ratios of 
         consolidated current assets to consolidated current
         liabilities (1.60 to 1.00 at December 31, 1993 and
         thereafter), minimum consolidated operating cash flow
         ($21,500,000 at December 31, 1993, increasing to $43,800,000     
         at December 31, 1996) and minimum consolidated cash flow
         ($7,800,000 at December 31, 1993, increasing to $36,500,000
         at December 31, 1996).  At December 31, 1993, the Company was in
         compliance with these financial covenants.  Under the terms of the
         March 28, 1994 amendment, the Agreement was amended to, among other
         things, modify certain covenants related to quarterly and annual
         measurements of minimum cash flows and interest coverage through 
         December 31, 1994.  The Company anticipates that it will be in 
         compliance with these amended covenants.  

         The Agreement does not permit the declaration or payment of
         any dividends or other distributions on any shares of any
         class of stock of the Company's Parent, except for a dividend
         payable solely in shares of that class of stock and only to
         the holders of that class of stock. 
                                       45
<PAGE>   Under the terms of the Agreement, the Company and its
         subsidiaries entered into interest rate agreements with
         respect to a portion of their borrowings.  The Company has 
         entered into agreements which will effectively cap the
         Eurodollar base rate component at a rate of 7.0% through June
         24, 1994 for $50,000,000 of principal borrowings and 5.0% 
         through March 15, 1995 for $70,000,000 of principal
         borrowings.  The Company would be exposed to a loss of this      
         interest rate protection in the event of nonperformance by
         the other party to the interest rate agreement.  However, the
         Company does not anticipate nonperformance by the other
         party.

         Borrowings under the Agreement are secured by substantially
         all of the assets of the Company and its subsidiaries.

         At December 31, 1993, there were $2,985,000 of outstanding
         letters-of-credit.

         Notes and accrued interest payable to related party -

         Concurrent with the Exchange, the Company issued, and Amstar
         purchased, $152,733,000 aggregate principal amount of Senior
         Subordinated Discount Notes due 1997 and $100,000,000
         aggregate principal amount of 14% Subordinated Debentures due
         1997 for an aggregate cash purchase price of $175,000,000.

         On December 31, 1991, the Company purchased $86,600,000
         principal amount of Amstar's publicly held 11.375% Senior
         Subordinated Notes (the Notes), in the open market, for
         $64,950,000.  The purchase was financed by the $65,000,000 of
         proceeds received from ESSTAR in the form of capital
         contributed to the Company.  Concurrent with the purchase,
         the Company exchanged the Notes for outstanding indebtedness
         due Amstar of $100,000,000 of its Subordinated Debentures,
         $5,833,000 of accrued interest related to this debt and
         $25,000,000 of its Senior Subordinated Discount Notes (the
         Debt Swap).  The resulting gain on the Debt Swap of 
         $65,883,000 is reflected in the accompanying 1991 statement      
         of changes in stockholder's equity (deficit), net of a
         federal tax provision of $22,400,000, as an increase to
         additional paid-in capital. 

         As a result of the Debt Swap, the Company has no outstanding
         obligations related to the 14% Subordinated Debentures and
         has $107,759,000 and $93,703,000 at December 31, 1993 and
         1992, respectively, of outstanding obligations related to the
         Senior Subordinated Discount Notes.

         Commencing August 1, 1994, the Senior Subordinated Discount
         Notes will bear interest at 15% per annum, payable
         semi-annually.  At the option of the Company, the payment of
         interest in cash may be deferred until the February 1, 1997
         maturity date of these notes.  If the cash interest payments
         are deferred, the Company will settle its interest obligation 
         through the issuance of additional securities in lieu of
         cash. 
                                     46
<PAGE>   These notes are subject to redemption after August 1, 1994,
         in whole or in part, at the election of the Company, at a
         redemption price equal to 104.29%, 102.14% and 100% of the
         outstanding principal balance as of the first day of August
         1994, 1995, and 1996, respectively.

         The Company recognized $14,056,000, $12,222,000 and
         $27,889,000 for the years ended December 31, 1993, 1992 and
         1991, respectively, of interest expense related to these
         notes payable to affiliate.  Included in this interest
         expense is $14,056,000, $12,222,000 and $13,889,000 of
         interest accretion which was added to the carrying value of
         the Senior Subordinated Discount Notes during the years ended
         December 31, 1993, 1992 and 1991, respectively.  These
         interest amounts are included in the accompanying
         consolidated statements of operations.

         Other -

         Included in other debt is a capital lease obligation which
         Curries entered into on April 29, 1993 with the City of Mason
         City, Iowa (the City), whereby the City agreed to construct a 
         manufacturing facility (the Facility) for Curries and, upon
         completion, Curries agreed to lease the Facility from the
         City.  To finance the construction, the City issued
         $7,000,000 of General Obligation Urban Renewal Bonds (the
         Bonds).  Approximately $325,000 of the proceeds of these
         bonds have been retained by the City in a debt service
         reserve account.  The bonds are dated June 1, 1993 and will
         mature on June 1, 2008.  

         Interest on the Bonds is payable semiannually beginning
         December 1, 1993 at variable rates ranging from 6.1% to 7.1%. 
         Principal is payable annually, beginning June 1, 1995, in
         installments ranging from $300,000 to $750,000.  At December
         31, 1993, proceeds of this offering that had not yet been
         used to fund construction costs totaled $874,000 and are included
         in other assets in the accompanying consolidated balance sheet.

         As stated above, upon completion of the Facility, Curries
         will enter into a capital lease with the City.  Base rent
         payments will be equal to the amounts necessary to fund the
         scheduled bond principal and interest payments and will be
         payable at the beginning of each month.  The lease is collateralized
         by the Facility and land on which it is being constructed.  

         Aggregate maturities of all long-term debt for each of the
         succeeding five years subsequent to December 31, 1993, and
         thereafter, are as follows:

              Year Ending                       Amount  
              December 31,                  (in thousands)
                   1994                            $ 21,295
                   1995                              56,537
                   1996                              34,804
                   1997                             108,376
                   1998 and thereafter                5,891
                                                   $226,903
                                      47
<PAGE>   Maturities of the debt instruments may be accelerated upon
         the occurrence of certain events as defined in the respective
         agreements including, but not limited to, failure to make
         principal and interest payments when due, breach of certain
         covenants in the agreements and sale of the stock of the
         Company.  Additionally, certain of the debt instruments
         require payment of premiums upon early retirement of the
         debt.  

4.       Commitments and Related Matters:

         Leases -

         The Company and its subsidiaries lease certain property,
         plant and equipment under noncancellable operating leases.
         Operating lease rental expense amounted to approximately
         $1,375,000, $1,340,000 and $1,881,000 for the years ended
         December 31, 1993, 1992 and 1991, respectively.  

         The minimum future rental commitments for each of the next
         five years subsequent to December 31, 1993, are as follows:

              Year Ending
              December 31,                    Amount
                                          (in thousands)

                   1994                           $1,260
                   1995                              878
                   1996                              793
                   1997                              714
                   1998                              315

         Environmental liabilities -

         The Company has incurred certain environmental obligations
         incidental to the normal conduct of its business.  The
         estimated costs associated with such known obligations have
         been recognized in the accompanying consolidated financial
         statements.

5.       Employee Retirement Plans:

         Profit sharing and 401(k) plans -

         Certain subsidiaries of the Company have profit sharing or
         401(k) savings plans for substantially all of their
         employees.  Expense for these plans amounted to $807,000,
         $744,000 and $840,000 for the years ended December 31, 1993,
         1992 and 1991, respectively.
                                   48
<PAGE>   Pension plans -

         Certain subsidiaries have union-sponsored, collectively
         bargained, pension plans.  The Company contributed $34,000,
         $32,000 and $204,000 to these plans for the years ended
         December 31, 1993, 1992 and 1991, respectively.  The 1991
         contributions include those made on behalf of Arrow (Note 2). 
         The contributions, which provide for pension as well as 
         other benefits, are determined in accordance with the
         provisions of negotiated labor contracts and generally are
         based on the number of hours worked.  Information from the
         plans' administrators is not available to determine vested
         benefits. 

         Certain subsidiaries maintain defined benefit pension plans. 
         These subsidiaries have recorded a pension liability which
         represents the excess of the subsidiaries' projected benefit     
         pension obligation over the related pension plan assets.
         These liabilities will be funded over the average service
         lives of the pension plan participants.

         Pension expense of the Company-sponsored defined benefit
         plans for the years ended December 31, 1993, 1992 and 1991
         included the following components (in thousands):

                                          1993       1992      1991
         Service cost                    $   734    $   727   $   705
         Interest cost on projected 
           benefit obligations             2,791      2,624     2,317
         Net amortization and deferral       (77)      (271)      791
         Actual return on plan assets     (1,481)    (1,115)   (2,215)
                        
         Net pension expense             $ 1,967    $ 1,965   $ 1,598
                        
         The net liability of the pension plans, as included in 
         accrued employee benefit costs in the accompanying 
         consolidated balance sheets, as of December 31, 1993 and
         1992, is set forth in the table below (in thousands):

                                                1993       1992
              Actuarial present value of:
                Vested benefit obligation         $ 33,267   $ 26,581
                             
                Accumulated benefit obligation    $ 35,615   $ 29,578
                             
              Projected benefit obligation        $ 39,162   $ 32,731

              Plan assets at fair value            (19,106)   (18,416)
                             
              Projected benefit obligation in 
                excess of plan assets               20,056     14,315

              Unrecognized gain                     (3,315)    (1,619)
                             
              Accrued pension costs               $ 16,741   $ 12,696
                             
                                     49
<PAGE>
         The projected benefit obligation at December 31, 1993 and
         1992 was determined using a weighted average discount rate of
         7.25% and 8.5%, respectively, and assumed long-term rate of
         compensation increases of 5.0% and 6.5%, respectively.  The
         assumed long-term rate of return on plan assets was 10%.

         Included in 1993 stockholder's equity (deficit) is a
         $4,328,000 charge reflecting the excess of pension liability
         over unrecognized prior service cost which resulted primarily
         from the 1993 change in actuarial assumptions.

         Postretirement benefits -

         Employees retiring from certain subsidiaries of the Company
         on or after attaining age 62 and meeting specified criteria
         are entitled to certain postretirement health care coverages
         and life insurance.  These benefits are subject to certain
         limitations and the Company reserves the right to amend or
         change the plan at any time.

         Effective January 1, 1993, the Company adopted Statement of
         Financial Accounting Standards No. 106, Employers' Accounting
         for Postretirement Benefits Other Than Pensions (SFAS 106).
         SFAS 106 requires that the expected cost of postretirement
         benefits be recognized in the financial statements during the
         years that the employees render service.  Commencing in 1993,
         the Company accrues an actuarially determined charge for
         postretirement benefits during the period in which active
         employees become eligible for such future benefits.  The
         $1,569,000 cumulative effect of adopting this accounting
         change, after giving consideration to a pre-existing accrual
         at time of adoption, is reflected as a decrease to 1993 net         
         income.  Additionally, the effect of this change during the
         year ended December 31, 1993 was to reduce net income by
         $1,501,000.

         The following table reconciles the accrued postretirement
         benefit liability as reflected on the balance sheet as of
         December 31, 1993 (in thousands):

              Retirees                                $2,987
              Other fully eligible participants          935
              Other active participants                3,414
                   
              Accrued postretirement benefit 
                liability                             $7,336
                   
         Net postretirement benefit expense for 1993 included the
         following components:

              Service cost                            $  233
              Interest cost on accumulated 
                postretirement benefit obligation        471
              Change in actuarial assumption           1,107

              Net postretirement benefit expense      $1,811
                                    50
<PAGE>   For measurement purposes, a 10% annual rate of increase in
         the per capita cost of covered health care claims was assumed
         for 1994; the rate was assumed to decrease gradually to 5%
         for 2004 and remain at that level thereafter.  The health
         care cost trend rate assumption has a significant effect on
         the amounts reported.  Increasing the assumed health care
         cost trend rates by one percentage point in each year would
         increase the accumulated postretirement benefit obligation as of
         December 31, 1993 by $512,000 and the aggregate of the
         service and interest cost components of net postretirement
         health care cost for the year then ended by $61,000.  The
         weighted-average discount rate used in determining the 
         accumulated postretirement benefit liability was 8.25% at
         time of adoption and 7.25% as of December 31, 1993.

         Prior to 1993, the Company had recognized postretirement
         health care costs on a modified cash basis.  Postretirement
         healthcare costs charged to expense were $248,000 and $83,000 in
         1992 and 1991, respectively. Prior year financial
         statements have not been restated to reflect this new method.

6.       Income Taxes:

         Under the terms of the tax sharing arrangement with ESSTAR,
         the Company accounts for income taxes as if it filed its own
         consolidated return.  Should the Company incur a loss, ESSTAR
         may contribute to the Company the tax benefit of the loss.
         The 1993, 1992 and 1991 income tax benefits, which are
         included in the accompanying consolidated statements of 
         operations, reflect the amount of benefit which ESSTAR
         elected to contribute to the Company as a result of its
         losses.

         Effective January 1, 1993, the Company adopted the provisions
         of Statement of Financial Accounting Standards No. 109,
         Accounting for Income Taxes (SFAS 109).  SFAS 109 utilizes
         the liability method and deferred income taxes are determined
         based on the estimated future tax effects of differences
         between the financial statement and tax bases of assets and
         liabilities given the provisions of enacted tax laws.  Prior 
         to the adoption of SFAS 109, the Company accounted for income
         taxes using Accounting Principles Board Opinion No. 11.  The
         cumulative effect of adopting this accounting change as of
         January 1, 1993, was to increase net income by $5,673,000.
         Prior year financial statements have not been restated to
         reflect this new method of accounting. 

         The provisions (benefits) for income taxes for the years ended
         December 31, 1993, 1992 and 1991 were as follows (in thousands):
                                       1993      1992      1991
         Current:
              Federal                $(5,167)  $(1,077)  $(16,500)
              State                     -         (593)       611
                                      (5,167)   (1,670)   (15,889)

                                      51
<PAGE>   The tax effect of significant temporary differences giving
         rise to the Company's consolidated deferred tax assets and
         liabilities at December 31, 1993, are as follows (in
         thousands):
                                       Current Asset  Long-term Asset
                                        (Liability)     (Liability)   

         Post retirement benefits        $  -            $  2,773
         Employee benefit accruals          -               4,087
         Intangibles                        -              12,079
         Federal net operating losses       -              26,792
         State net operating losses         -               3,400
         Other, net                        3,945            2,887
                                           3,945           52,018
         Valuation allowance              (3,945)         (52,018)
         
         Total deferred income taxes     $  -            $   -   
         

         Gross deferred tax assets of $58,701,000, net of a valuation
         allowance of $55,863,000 and gross deferred tax liabilities
         of $2,838,000 are included in the deferred tax balances as of
         December 31, 1993. 

         The difference between the Company's Federal effective tax
         rate for continuing operations and the statutory rate for the
         years ended December 31, 1993, 1992 and 1991 arises from the
         following:

                                       1993      1992      1991

         Federal statutory rate       (35.0)%   (34.0)%   (34.0)%
         Increase (decrease) 
           resulting from:
         Goodwill amortization 
           not deductible               0.6       2.1       1.2
         Goodwill write-off            22.2        -         -
         Nondeductible expense          0.5        -         - 
         Benefit not recognized         8.0      29.3       6.9
                   
         Effective Federal tax rate    (3.9)%    (2.6)%   (25.9)%
                   
                                    52
<PAGE>
         At December 31, 1993, the Company had approximately
         $76,000,000 of federal net operating loss carryforwards which
         can be used, subject to certain limitations, to offset future
         federal taxable income, if any.  The carryforwards expire
         beginning in the year 2003.  As of December 31, 1993, the
         Company had approximately $30,000,000 of state net operating 
         loss carryforwards which can be used, subject to certain
         limitations, to offset future state taxable income, if any.
         These carryforwards expire beginning in the year 1994.  The
         future timing and ultimate realization of the tax benefits
         from these net operating loss carryforwards may be limited
         based upon the application of statutory regulations.  

         For the year ended December 31, 1993, additional depreciation
         and amortization expense of $4,897,000 was recognized as a
         result of the adoption of SFAS 109. 

         Included in the accompanying consolidated statement of
         operations for the year ended December 31, 1991, is
         $9,200,000 of extraordinary gain resulting from the
         utilization of federal net operating loss carryforwards.

7.       Litigation:

         On May 22, 1990, a federal grand jury in St. Louis indicted
         McKinney and three unrelated corporations for allegedly
         violating the antitrust laws.  McKinney has entered a plea of
         nolo contendere and the court has accepted the plea.  Five
         present or former executives of three of the indicted
         corporations, including two officers of the Company, were
         also indicted. These two officers of the Company have entered
         pleas of nolo contendere and the court has accepted such
         pleas.  On March 31, 1993, McKinney was fined $2,000,000,
         payable over a five year period.  This amount is included in
         other expense in the accompanying consolidated statement of
         operations for the year ended December 31, 1993. In 1993, the
         two officers of the Company were each fined $250,000.  The
         United States Department of Justice filed notices of appeal
         with respect to the sentences imposed on McKinney and the two
         officers.  McKinney and the officers filed responsive notices
         of appeal to preserve its and their rights should the
         government proceed with an appeal.  Subsequently, the United
         States and McKinney entered into a stipulation to terminate
         the appeals, thereby bringing to a conclusion the criminal
         action against McKinney.  The appeals with respect to the two
         officers are proceeding.

         Six civil class actions on behalf of direct purchasers of
         architectural hinges were initiated against McKinney and the
         other indicted corporations.  McKinney and two of the other
         corporate defendants entered into a settlement agreement
         providing for an aggregate payment of $4,000,000.  This
         settlement agreement has been approved by the court, and
         payment was made in 1990.  
                                    53
<PAGE>
         Three class actions on behalf of California indirect
         purchasers and a class action on behalf of Alabama indirect
         purchasers of architectural hinges have been initiated
         against McKinney and the three other corporate defendants. 
         McKinney and other corporate defendants entered into a 
         settlement agreement with plaintiffs' counsel with respect to
         two of the three California actions and with respect to the
         Alabama action.  These settlement agreements have received
         court approval and payment was made as of December 31, 1992. 
         It is presently expected that a satisfactory resolution of
         the third California class action will be obtained.  No
         provision has been made in the Company's financial statements
         for any liability and related expense to be incurred in
         resolving the remaining indirect purchaser litigation as the
         amount is presently not determinable.

         The Company is involved in various other matters of
         litigation incidental to the normal conduct of its business.
         In management's opinion, the disposition of this litigation
         will not have a material adverse impact on the financial
         condition of the Company.

8.       Related Party Transactions:

         The Company, Amstar and ESSTAR share facilities and personnel
         related to corporate and administrative activities.  Charges
         of $2,149,000, $2,227,000 and $1,738,000 for these costs have
         been allocated to the Company for the years ended December
         31, 1993, 1992 and 1991, respectively.

         Certain members of management of the Company are participants
         in the ESSTAR stock option plans.

         At December 31, 1993 and 1992, there were $4,163,000 and
         $6,137,000, respectively, of advances from ESSTAR which are 
         due and payable on demand.  The advances bear interest at 10%
         of the average outstanding monthly balance.

         In connection with the Debt Swap and related transactions at
         December 31, 1991, the Company incurred certain advisory,
         legal and financing fees.  As a result, the Company incurred
         $2,270,000 in such fees, of which $750,000 were paid to an
         affiliate of a primary stockholder of ESSTAR.  Of these fees,
         $1,770,000 were paid by ESSTAR in the form of contributed 
         capital to the Company.  At December 31, 1993 and 1992,
         $840,000 and $1,120,000, respectively, of such fees are
         included in goodwill and other intangible assets in the
         accompanying consolidated balance sheets and are being
         amortized over six years.

9.       Disclosures about Fair Value of Financial Instruments:

         The following methods and assumptions were used to estimate
         the fair value of each class of financial instruments for
         which it is practicable to estimate that value:

                                   54
<PAGE>
         Cash and cash equivalents, accounts receivable and payable,
         and accrued current liabilities - 

         For these short-term account balances, the carrying amount is
         a reasonable estimate of fair value.

         Bank loans - 

         The carrying amount is a reasonable estimate of fair value as
         the debt is frequently repriced based on prime and Eurodollar
         rates, and there has been no significant change in credit
         risks since the financing was amended on December 31, 1991.

         Notes and accrued interest payable to related party -

         The notes and accrued interest payable to related party are
         obligations for which there is no public market and no quoted
         market price is available.

         The Company believes that since the date of the Exchange, any
         increase in the credit risk of these notes was offset by
         changes in interest rates on similar subordinated debt
         instruments during that same period and, therefore, the
         carrying amount of the debt is a reasonable estimate of its
         fair value.  In addition, it is the Company's intent to repay
         the full principal amount outstanding by the maturity date of
         the debt.

10.      Industry Segment Data:

         The Company's products are all included in one segment, the
         locks, doors and related products segment.  The Company's
         principal plants and other facilities are located in the
         United States, with a small installation located in Canada.

                                   55
<PAGE>
Item 8. Financial Statements and Supplementary Data

         (a)  Financial Statements

         See Item 14(a)(1) for the reference made therein to the
financial statements.

         (b)  Supplementary Data

         Not applicable.

Item 9.   Changes in and Disagreements with Accountants on 
              Accounting and Financial Disclosure             

         None.


                        PART III

Item 10. Directors1 and Executive Officers of the Registrant

         Name                     Age            Position

Howard B. Wentz, Jr.              (64)      Chairman of the Board
                                                 and Director
Robert A. Haversat                (57)      President, Chief
                                                 Executive Officer
                                                 and Director
Roger D. Chesley                  (50)      Vice President and 
                                                 General Counsel
Jeffrey A. Mereschuk              (41)      Vice President, Treasurer
                                                 and Chief Financial 
                                                 Officer
James J. Burke, Jr.               (42)           Director
A. J. Fitzgibbons, III            (48)           Director
Alexis P. Michas                  (36)           Director
Jerry G. Rubenstein               (63)           Director



__________________________

         1Each of the Directors of the Company is also a Director of
Esstar.  Directors of the Company do not receive any retainer or
meeting fees from the Company.  Mr. Rubenstein receives an annual
retainer of $20,000 from Esstar, for his service as a director of
Esstar.
                                   56
<PAGE>
         Mr. Wentz joined Duff-Norton Company, Inc. in 1969, the year
after that former subsidiary was acquired by Amstar, as Vice
President-Operations.  He became President of Duff-Norton in 1970,
and its Chief Executive Officer in 1972.  Elected as Vice President
of Amstar in 1972, Mr. Wentz has been a member of its Board of
Directors since 1976.  He served Amstar as Executive Vice President
and Chief Operating Officer from January 1979 until January 1981,
and President and Chief Operating Officer from January 1981 until
July 1, 1982.  He was named Chief Executive Officer of Amstar on
July 1, 1982, and elected to the additional post of Chairman of the
Board effective February 1, 1983.  Mr. Wentz holds a B.S.E. degree
from Princeton University and an M.B.A. from the Harvard Graduate
School of Business Administration.  He retired from Amstar on June
30, 1989, and relinquished his positions of Chairman of the Board,
President and Chief Executive Officer.  He continued as a director. 
On July 27, 1989, Mr. Wentz was elected Chairman of the Board of
Amstar.  Mr. Wentz is Chairman of the Board and a director of
Esstar, and was elected to those positions in June 1989.  He also is
a director of Colgate-Palmolive Company, Crompton & Knowles
Corporation and Tambrands, Inc.  He was elected Chairman of the
Board of Tambrands, Inc. in June 1993.

         Mr. Haversat was elected President and Chief Executive Officer
and a Director of Amstar in July 1989.  He is President and Chief
Executive Officer of Esstar, and was elected to those positions in
June 1989.  Since January 1989 he also has been Chairman of the
Board, President and Chief Executive Officer of Essex and EI
Holdings. From August 1987 to January 1989, Mr. Haversat was
President, Chief Executive Officer and a director of a predecessor
of Essex.  From September 1986 to August 1987, Mr. Haversat was
Group Vice President of ESSEX Hardware, Inc. ("EHI"), formerly
Foster Hardware and Bank Equipment Corporation, and a Vice President
of four subsidiaries of EHI.  Previously, he was President and Chief
Executive Officer of McKinney Products Company and its predecessors
since 1978.  On May 22, 1990, Mr. Haversat was indicted by a federal
grand jury for violations of the antitrust laws and on April 1,
1993, he was fined $250,000 following entry of a plea of nolo
contendere.  (See discussion at pages 25 and 26.)  Mr. Haversat is
a member of the Board of Trustees of Quinnipiac College and of Yale-
New Haven Hospital.

         Mr. Chesley joined Amstar as a member of the Law Department in
1977.  He was elected Assistant Secretary in 1978 and appointed
General Attorney in 1981.  He was elected Assistant General Counsel
in 1982.  In 1985, Mr. Chesley was elected Vice President and
General Counsel.  Mr. Chesley also is Vice President and General
Counsel of Esstar.  He was elected to those positions in June 1989. 
He is a member of the New York Bar and holds an LL.B from Harvard
Law School.  He received a B.S. in economics from the Wharton School
of the University of Pennsylvania.

         Mr. Mereschuk was elected a Vice President of Amstar on July 27,
1989, and Chief Financial Officer on October 1, 1989, and Treasurer
on June 30, 1993.  He also is Vice President, Treasurer, Chief Financial
Officer and Assistant Secretary of Esstar, having been elect
                                57
<PAGE>                              
those positions, except Treasurer, in June 1989.  He was elected
Treasurer on June 30, 1993.  He also is Treasurer of METCO, having
been elected to that position on December 31, 1991.  Since January
1989, Mr. Mereschuk has been Vice President-Finance and Secretary of
Essex and EI Holdings.  

         Mr. Burke has been a Director of Amstar since 1986.  Mr. Burke
joined Merrill Lynch & Co. in 1979 and was an associate in the
Mergers and Acquisitions Group until 1983, when he was elected a
Vice President.  In 1985, he was elected a Managing Director of
Merrill Lynch & Co. and an Executive Vice President of ML Capital
Partners, the leveraged buyout unit of Merrill Lynch.  In January
1987, Mr. Burke was elected President and Chief Executive Officer
of ML Capital Partners.  Mr. Burke is a director of Esstar.  He is
also a director of Borg-Warner Security Corporation, Pathmark
Stores, Inc., AnnTaylor Stores Corporation, London Fog Corporation,
United Artists Theatre Circuit, Inc., World Color Press, Inc. and
Wherehouse Entertainment, Inc.  Mr. Burke holds a B.A. degree from
Brown University and an M.B.A. degree from the Harvard Graduate
School of Business Administration.

         Mr. Fitzgibbons has been a Director of Amstar since July 1989. 
Mr. Fitzgibbons has been a director since 1987, Executive Vice
President since 1988 and a Senior Vice President from 1987 to 1988
of ML Capital Partners.  He has been a Managing Director of Merrill
Lynch & Co. since 1978.  Mr. Fitzgibbons is a director of Essex, EI
Holdings and Esstar.  He is also a director of Eckerd Corporation,
Borg-Warner Security Corporation, Borg-Warner Automotive, Inc. and
United Artists Theatre Circuit, Inc.  Mr. Fitzgibbons holds a B.A.
degree from Boston College and an M.B.A. degree from the Columbia
University Graduate School of Business.

         Mr. Michas has been a Director of Amstar since July 1989.  Mr.
Michas has been a director since 1988, Partner since 1993, Senior
Vice President since 1989, Vice President from 1987 to 1989 and
Assistant Vice President from 1985 to 1987 of ML Capital Partners. 
He has been a Managing Director since February 1991, a Director
since 1989 and a Vice President since 1987 of Merrill Lynch & Co. 
Mr. Michas is a director of Essex, EI Holdings and Esstar.  He is
also a director of Eckerd Corporation, Borg-Warner Security
Corporation, Borg-Warner Automotive, Inc. and Blue Bird Corporation. 
Mr. Michas holds a B. A. degree from Harvard College and an M.B.A.
degree from the Harvard Graduate School of Business Administration.

         Mr. Rubenstein has been a Director of Amstar since 1986.  Mr.
Rubenstein was employed by IU International Corporation ("IU") from
1966 through 1975 and was elected President of such entity in 1973. 
Mr. Rubenstein left IU in 1975 and since that time has been the
President, and has had the controlling interest in, Omni Management
Associates, a private investment company, and its predecessor firms. 
Mr. Rubenstein is a director of Esstar and Supermarkets General
Holdings Corporation.  Mr. Rubenstein holds a B.B.A. from the City
College of New York.
                                   58
<PAGE>
<TABLE>
ITEM 11.  EXECUTIVE COMPENSATION

The following table sets forth a summary of plan and non-plan compensation provided or arranged for
by the Company or a subsidiary of the Company that was awarded to, earned by, or paid to (i) the
chief executive officer of the Company, and (ii) the four most highly compensated executive officers
of the Company or a subsidiary of the Company for the years ended December 31, 1993, 1992 and 1991.

                                       SUMMARY COMPENSATION TABLE

                                                  ANNUAL COMPENSATION      
<CAPTION>
                                                                OTHER ANNUAL   ALL OTHER(3)
NAME AND PRINCIPAL POSITION       YEAR      SALARY    BONUS(2)  COMPENSATION   COMPENSATION
<S>                               <C>       <C>       <C>           <C>          <C>     
ROBERT A. HAVERSAT(1)             1993         -          -           -              -
  PRESIDENT AND CEO               1992         -          -           -              -
  OF THE COMPANY                  1991         -          -           -              -

JOHN W. AMES                      1993      $133,667  $ 67,164      $3,498       $ 20,812 
  SENIOR VICE PRESIDENT           1992       130,000    48,943       3,128         18,310
  ADMINISTRATION OF METCO         1991       120,016    31,680       3,081         14,944

RICHARD C. GROVE                  1993      $234,504  $120,729      $9,304       $120,369
  PRESIDENT AND CEO               1992       225,004    93,089       8,379        111,749
  OF METCO                        1991       188,193    49,835       9,010        112,753

DENNIS L. SCHMIDT                 1993      $115,117  $ 50,048      $3,786       $ 17,482
  VICE PRESIDENT - FINANCE        1992       110,006    36,203       3,313         15,528
  AND CONTROLLER OF METCO         1991        90,012    24,817       3,165         11,790

HOWARD B. WENTZ, JR.(1)           1993          -         -           -              -
  CHAIRMAN OF THE BOARD           1992          -         -           -              -
  OF THE COMPANY                  1991          -         -           -              -
                                      
1.       The Company has been a holding company, without any employees, since June 30, 1989. 
         Messrs. Haversat and Wentz are employed by ESSTAR, the parent corporation of the
         Company, Mr. Haversat as President and CEO and Mr. Wentz as Chairman of the Board.
         All of Mr. Haversat's and Mr. Wentz's compensation is provided by ESSTAR. The
         Company, and other subsidiaries of ESSTAR, are charged by ESSTAR on a proportionate
         basis for the services provided them by Messrs. Haversat and Wentz.  The charge to
         the Company in 1993 amounted to $245,180 for Mr. Haversat and $158,950 for Mr. Wentz.
         In each of the years, 1992 and 1991, the charge to the Company amounted to $145,600
         for Mr. Haversat and $228,800 for Mr. Wentz.

                                       (Notes continued on next page)
                                                     59
</TABLE>
<PAGE>
2.       Amounts of bonus in the Bonus column are reported for the year
         for which they were earned.  Bonus payments are made in March of
         the year following the year for which the bonus was earned.

3.       All Other Compensation for Messrs. Ames and Schmidt, for each
         year shown, was the contribution by METCO to their respective
         participant accounts held by the trustee under METCO's
         Employees' Profit Sharing Retirement Plan (the "Retirement
         Plan"), a defined contribution plan that provides retirement
         benefits for salaried and hourly employees of METCO.  Under the
         terms of the Retirement Plan, 25% of a participant's share of
         METCO's contribution under the Retirement Plan for a year is
         paid directly to the participant in cash, following the end of
         the year, rather than to the trustee for the Retirement Plan. 
         The cash payments received by Messrs. Ames, Grove and Schmidt
         for the years 1993, 1992 and 1991 as a result of their
         participation in the Retirement Plan are included in the table
         above under Bonus and not under All Other Compensation.  For Mr.
         Grove, All Other Compensation consists of the following amounts
         for 1993, 1992 and 1991, respectively:  $26,531, $25,749 and
         $21,753 contributed to his account held by the trustee under the
         Retirement Plan; $71,577, $64,000 and $46,000 accrued for the
         benefit of his account under the Supplemental Retirement Benefit
         Program ("SERP"); $22,261, $22,000 and $45,000, which are the
         amounts of premiums paid by Esstar with respect to Mr. Grove
         under an executive split-dollar life insurance policy.  Under
         the terms of the policy, a portion of those amounts will be
         recovered by Esstar upon Mr. Grove's termination of employment. 
         For 1993, 1992 and 1991, the term-life insurance economic value
         of the split-dollar life insurance premium for Mr. Grove were
         the following respective amounts:  $1,899, $1,712 and $1,597. 
         Since the inception of the SERP in 1989, a total of $267,521 has
         been accrued for the benefit of Mr. Grove's account under the
         SERP.  Of that total amount, a total of $226,577 was accrued in
         the years 1990 through 1993 and has been reported on Form 10-K
         as All Other Compensation for Mr. Grove for the year of accrual. 
         In 1993, Mr. Grove received a distribution of $112,291 of the
         total of $267,521 that had been accrued for his benefit.  That
         distribution is not included in All Other Compensation for 1993
         because of the prior reporting of accruals.

         Effective on December 31, 1992, grants of options to purchase
         class A common stock of Esstar were made by the Board of
         Directors of Esstar under the Esstar Incorporated 1992
         Management Investors Stock Option Plan to employees of Esstar
         and its subsidiaries.  The total number of options granted to
         all employees consisted of grants of 134,544 Basic Options and
         2,000,000 Additional Options.  The option grants made to Messrs.
         Haversat, Ames, Grove, Schmidt and Wentz were as follows:  Mr.
         Haversat, 34,789 Basic Options and 250,000 Additional Options;
         Mr. Ames, 16,500 Additional Options; Mr. Grove 170,000
         Additional Options; Mr. Schmidt, 4,349 Basic Options and 35,000
         Additional Options; and Mr. Wentz, 295,000 Additional Options. 
         Basic Options were immediately exercisable.  Additional Options

                                   60
<PAGE>
         are not exercisable until December 31, 1994.  
         The options all expire on December 31, 2001.  The option
         price for all option grants was $0.01 per share, which Esstar
         has stated was not materially different from the fair market
         value of the related stock at the date of grant.  No amount
         has been recorded under All Other Compensation with respect
         to the option grants.

Employment Agreement

         Mr. Grove entered into an employment agreement with Esstar,
effective as of June 30, 1989, which agreement is to be adopted by
METCO.  Mr. Grove's employment agreement provides that upon
his resignation during the initial term of the agreement under
circumstances that make his resignation not wholly voluntary, he
will be entitled to receive a lump-sum severance payment equal to
his then annual base salary and the highest award received by him
under the METCO Bonus Plan or a bonus plan of the Company or its
predecessors, multiplied by the greater of (i) the number of years,
including fractional portions thereof, remaining in the initial
term, and (ii) one and one-half.  The initial term of the agreement
was from June 30, 1989 to June 30, 1992, and extends automatically
for successive one year periods thereafter unless earlier
terminated.  In the event of Mr. Grove's disability or death during
the initial term or an extended term he or his estate would be
entitled to receive his salary and accrued benefits earned up to
the last day of the month of his death and for six months
thereafter and a bonus prorated for the portion of the year for
which his salary is paid.

Retirement Benefits (Defined Benefit)

         The Company's pension plan for salaried employees terminated
on June 30, 1989.  No service under the plan accrued after that
date and benefits payable under the plan became fixed on that
date.  The plan provided non-contributory benefits based upon both
years of service and the employee's highest consecutive 3-year
average annual compensation during the last 10 years of service,
including bonuses.  Payment of benefits remaining to be paid under
the plan has been funded through the purchase of annuities with
assets held in the trust for the plan.  Mr. Grove will be entitled
to receive at age 60 monthly pension payments of $4,433, assuming
he elects a single life basis of payment.

                                    61

<PAGE>
Item 12.   Security Ownership of Certain Beneficial Owners                 
           and Management                                 

         Esstar owns 1,000 shares of common stock, par value $0.01 per
share, of the Company, which constitutes all of the shares of
capital stock of the Company which were outstanding as of March
25, 1994.  Effective on July 23, 1992, the Company amended its
restated certificate of incorporation to change its authorized
capital to 1,000 shares of common stock, par value $0.01 per share,
and simultaneously converted each of its issued and outstanding
shares of common stock into .00016345 of a new share, resulting in
the 6,118,097 shares of common stock then outstanding being
converted into 1,000 issued and outstanding shares of common stock. 
No director or executive officer of the Company owns any shares of
common stock of the Company. 

Item 13.   Certain Relationships and Related Transactions

         All of the Directors of the Company are also Directors of
Esstar.  Three of the six members of the Board of Directors of both
the Company and Esstar are employees of ML Capital Partners.  

         In connection with the Combination, the Company entered into
a tax sharing agreement with Esstar.  Pursuant to the terms of
such agreement, the Company accounts for income taxes as if it
filed its own consolidated tax return. (See "Working Capital" at
page 17.)

         Merrill Lynch & Co., an affiliate of ML Capital Partners, acted
as exclusive dealer manager for Essex in connection with the
solicitation of the holders of the Notes and the purchase by Essex
on December 31, 1991, of $86.6 million principal amount of the
Notes.  (See "Consummation of Tender Offer by Essex" at page
15.)  Essex paid Merrill Lynch & Co. a fee of $749,500 for its
services as dealer manager.

         On December 31, 1991, affiliates of ML Capital Partners
purchased 500,000 shares of convertible preferred stock of Esstar
at a price per share of $100, or an aggregate purchase price of
$50,000,000.  The proceeds of the sale, along with the proceeds
of the sale of 150,000 of such shares to certain other investors,
were contributed by Esstar to Essex on December 31, 1991, for the
purpose of providing Essex with the funds necessary to purchase
$86,600,000 principal amount of the Notes on that date.  (See
"Consummation of Tender Offer by Essex" at page 15.)

         During 1993 METCO paid $110 thousand to a consultant for
management development and leadership training programs conducted
by the consultant for METCO employees.  The consultant is a
brother-in-law of Richard C. Grove, president of METCO.

                                62
<PAGE>
                            PART IV

Item  14.     Exhibits, Financial Statement Schedules, and       
              Reports on Form 8-K                         


         (a)       Documents filed as part of this Form 10-K

                   (1)  Financial Statements

                        The consolidated financial statements,
                   together with the report thereon of Arthur Andersen
                   & Co. dated February 21, 1994, filed with this
                   report are listed in the accompanying Index to
                   Consolidated Financial Statements and Schedules (S-
                   1).

                   (2)  Financial Statement Schedules

                        The financial statement schedules filed with
                   this Report are listed in the accompanying Index to
                   Consolidated Financial Statements and Schedules (S-
                   1).

                   (3)  Exhibits
  
                        The Exhibits filed with this report are
                   listed in the Exhibit Index commencing at page 66.

                        Each management contract or compensatory plan
                   or arrangement required to be filed as an exhibit
                   to this Report pursuant to Item 14(c) is               
                   identified in the Exhibit Index by the sign #              
                   immediately beneath the numerical listing of the filing
                   in the Index.

         (b)       Reports on Form 8-K

                        None

                                         63         
<PAGE>

                                SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                                  AMSTAR CORPORATION


                                  By /s/ Jeffrey A. Mereschuk 
                                         Jeffrey A. Mereschuk
                                         Vice President and
                                         Chief Financial Officer


Dated:   March 30, 1994


         Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the dates
indicated.



          *                            President and Director
Robert A. Haversat                (Principal Executive Officer)



/s/ Jeffrey A. Mereschuk               Vice President and Chief
    Jeffrey A. Mereschuk               Financial Officer
                                      (Principal Financial Officer)


/s/ John D. Speridakos                 Controller
    John D. Speridakos                (Principal Accounting Officer)



Dated:  March 30, 1994

                                    64

<PAGE>

Directors:



         *                  
James J. Burke, Jr.               




          *                 
A. J. Fitzgibbons, III




          *                 
Alexis P. Michas




          *                 
J. G. Rubenstein




          *                 
Howard B. Wentz, Jr.




*By   /s/ Kenneth J. Jones  
          Kenneth J. Jones
          Attorney-in-Fact
          March 30, 1994       


                                    65
<PAGE>
                                 EXHIBIT INDEX

(2)*                - Agreement and Plan of Merger, dated as of November 14,  
                      1986, by and among the Registrant, Acquisition and AHI.
   
(3)  (i)(1)*        - Restated Certificate of Incorporation of the Registrant.

         (i)(2)*    - Certificate of Amendment, effective December 9, 1986.

         (i)(3)*    - Certificate of Amendment, effective December 31, 1986.

         (i)(4)     - Certificate of Amendment, effective July 23, 1992.
                      (Incorporated by reference to exhibit (3) to Form 10-Q
                      of the Registrant for the quarter ended June 30, 1992)
             
         (ii)(1)*   - By-Laws of the Registrant, as amended to January 28,      
                      1987.
         
         (ii)(2)    - Amendment to the By-Laws, effective July 27, 1989.
                      (Incorporated by reference to the same numbered exhibit   
                      to Form 10-K of the Registrant for the year ended June    
                      30, 1989.) 

(4)*                - Indenture dated as of February 15, 1987, between the      
                      Company and Chemical Bank, as Trustee.

(10) (ix)(8)**      - Milwaukee Electric Tool Corporation Bonus Plan. 
      #

         (x)***    - Supplementary Retirement Benefit Program for Certain
          #          Key Executives of ESSTAR Incorporated and its 
                     Subsidiaries.
         
 _____________

*   Incorporated by reference to the same numbered exhibit to               
    Registration Statement of the Registrant on Form S-1 (File No. 33-      
    10740). 

**  Incorporated by reference to the same numbered exhibit to Form 
    10-K of the Registrant for the transition period from July 1,
    1989, to December 31, 1989.

*** Incorporated by reference to the same numbered exhibit to Form 10-K
    of the Registrant for the year ended December 31, 1992.

#   Required to be filed as an exhibit pursuant to Item 14(c).

                                   66
<PAGE>
(xiii)(3)       -  Indenture dated as of June 30, 1989, between ESSEX       
                   Industries, Inc. and ____________________, as Trustee,
                                         and acknowledged by Amstar
                   Corporation, relating to                       Senior
                   Subordinated Discount Notes due 1997.                  
                   (Incorporated by reference to Exhibit 3 to Form 8-K of
                        
                   the Registrant, Date of Report: June 30, 1989.)

(xiii)(4)*      -  First Supplemental Indenture dated as of June 30, 1989,
                   between ESSEX Industries, Inc. and____________________, as
                   Trustee, and acknowledged by Amstar Corporation,            
                   relating to Senior Subordinated Discount Notes due 1997. 
    
(xiii)(5)**     -  Second Supplemental Indenture dated as of December 31, 1991,
                   between ESSEX Industries, Inc. and ____________, as Trustee,
                   and acknowledged by Amstar Corporation, relating to Senior
                   Subordinated Discount Notes due 1997.

(xiv)           -  Letter of Credit Agreement, dated as of June 28, 1989,       
                   among Amstar Corporation, Amstar Technical Products        
                   Company, Inc, Aiken Advanced Systems, Inc. and The Bank      
                   of New York. (Incorporated by reference to Exhibit 4 to   
                   Form 8-K of the Registrant, Date of Report: June 30, 1989).

(xv)            -  Revolving Credit Agreement, dated as of June 28, 1989,      
                   among Milwaukee Electric Tool Corporation, Amstar          
                   Corporation and The Bank of New York. (Incorporated by     
                   reference to Exhibit 5 to Form 8-K of the Registrant,   
                   Date of Report: June 30, 1989.)

(xvi)**         -  The Credit Agreement, dated as of December 31, 1991, between
                   Milwaukee Electric Tool Corporation, as borrower and Heller
                   Financial, Inc., as agent and lender.

(xvi)(1)***     -  Waiver and First Amendment to Credit Agreement dated December
                   31,1992, between Milwaukee Electric Tool Corporation and
                   Heller Financial, Inc., as agent and lender.

(xvi)(2)        -  Second Amendment, dated October 26, 1993, to Credit Agreement
                   dated as of December 31, 1991,between Milwaukee Electric Tool
                   Corporation, as borrower and Heller Financial Inc., as agent
                   and lender.  (Incorporated by reference to Exhibit 10(i) to
                   Form 10-Q of the Registrant for the quarter ended September
                   30, 1993.)
_________________
*   Incorporated by reference to the same numbered exhibit to Form
    10-K of the Registrant for the year ended June 30, 1989.
**  Incorporated by reference to the same numbered exhibit to Form 8-K      
    of the Registrant, Date of Report:  December 31, 1991.
*** Incorporated by reference to the same numbered exhibit to Form 10-K of  
    the Registrant for the year ended December 31, 1992.

                                 67
<PAGE>
(xvi)(3)        -  Reaffirmation, dated October 26, 1993, of Amstar Corporation,
                   acknowledging the Second Amendment to Credit Agreement and
                   reaffirming its obligations under the Secured Guaranty dated
                   as of December 31, 1991, in favor of Heller Financial, Inc. 
                   (Incorporated by reference to Exhibit 10(ii) to Form 10-Q of
                   the Registrant for the quarter ended September 30, 1993.)

(xvii)**        -  The Secured Guaranty of Amstar Corporation, dated as of
                   December 31, 1991, in favor of Heller Financial, Inc. as
                   agent, and the lenders specified therein.

(xvii)(1)*      -  Amended and Restated Secured Guaranty of Amstar Corporation
                   dated as of December 31, 1992, in favor of Heller Financial,
                   Inc. as agent, and the lenders specified therein.

(xviii)**       -  Assignment of Copyrights and Licenses, dated as of December
                   31, 1991, between Milwaukee Electric Tool Corporation and
                   Heller Financial, Inc. as agent.

(xix)**         -  Assignment of Patents, dated as of December 31, 1991, between
                   Milwaukee Electric Tool Corporation and Heller Financial, Inc
                   as agent.

(xx)**          -  Assignment of Trademarks, dated as of December 31, 1991,
                   between Milwaukee Electric Tool Corporation and Heller
                   Financial, Inc. as agent.

(xxi)**         -  Pledge Agreement, dated as of December 31, 1991, between
                   Amstar Corporation and Heller Financial, Inc. as agent.

(xxii)**        -  Subsidiary Pledge Agreement, dated as of December 31, 1991,
                   between Milwaukee Electric Tool Corporation and Heller
                   Financial, Inc. as agent.

________________

*   Incorporated by reference to the same numbered exhibit to Form 10-K
    of the Registrant for the year ended December 31, 1992.

**  Incorporated by reference to the same numbered exhibit to Form 8-K      
    of the Registrant, Date of Report:  December 31, 1991.

                                   68
<PAGE>
(xxiii)**       -  Post-Closing Agreement, dated as of December 31, 1991,
                   between Milwaukee Electric Tool Corporation and Heller
                   Financial, Inc. as agent.

(xxiv)**        -  Debt Exchange Agreement, dated as of December 31, 1991,
                   between Amstar Corporation and ESSEX Industries, Inc.

(22)*            - List of subsidiaries of the Registrant.

(25)             - Power of attorney.

(28)*            - ESSTAR Incorporated 1992 Management Investors Stock
 #                 Option Plan

(28)(viii)***    - Agreement entered into by ESSTAR Incorporated with Richard
     #             C. Grove, as of June 30, 1989.


















______________________
*   Incorporated by reference to the same numbered exhibit to Form 10-K
    of the Registrant for the year ended December 31, 1992.

**  Incorporated by reference to the same numbered exhibit to Form 8-K      
    of the Registrant, Date of Report:  December 31, 1991.

*** Incorporated by reference to the same numbered exhibit to Registration  
    Statement of the Registrant on Form S-1 (Regis. No. 33-10740).

#   Required to be filed as an exhibit pursuant to Item 14(c).

                                 69
<PAGE>
                                    S-1

                      AMSTAR CORPORATION AND SUBSIDIARIES

                   Index to Consolidated Financial Statements
                                 and Schedules

                                                                Page

Report of Independent Public Accountants                        S-2

Statements:
         Amstar Corporation and Subsidiaries Consolidated
         Balance Sheets as of December 31, 1993 and December
         31, 1992.                                              S-3

         Amstar Corporation and Subsidiaries Consolidated
         Statements of Operations for the years ended 
         December 31, 1993, 1992, and 1991.                     S-4

         Amstar Corporation and Subsidiaries Consolidated
         Statements of Changes in Stockholder's Equity (Deficit)
         for the years ended December 31, 1993, 1992, and 1991. S-5

         Amstar Corporation and Subsidiaries Consolidated
         Statements of Cash Flows for the years ended December
         31, 1993, 1992, and 1991.                              S-6

Notes to Consolidated Financial Statements                      S-7

Schedules - For the Years Ended December 31, 1991,
            1992, and 1993

  IV  Indebtedness of and to Related Parties -
      Not Current                                               S-19

   V  Property, Plant and Equipment                             S-20

  VI  Accumulated Amortization and Depreciation of
          Property, Plant and Equipment                         S-21

VIII  Valuation and Qualifying Accounts                         S-22

   X  Supplementary Income Statement Information                S-23

Separate financial statements of the Registrant have been omitted because (i)
the consolidated statements of the Registrant and its subsidiaries are filed,
and (ii) the Registrant is primarily an operating company and all subsidiaries
are wholly owned and are not indebted to any person other than the Registrant
in an amount which is material in relation to the total consolidated assets, as
of December 31, 1993, excepting indebtedness incurred in the ordinary course of
business which is not overdue and which matures within one year from the date
of its creation.  Schedules other than those listed in the index are omitted
because they are not required or are not applicable or because the required
information is included in the financial statements or notes thereto.
<PAGE>
                                       S-2

         

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS





To the Board of Directors and
              Stockholder of Amstar Corporation:



We have audited the accompanying consolidated balance sheets of
Amstar Corporation (a Delaware corporation and wholly-owned
subsidiary of ESSTAR Incorporated) and subsidiaries as of December
31, 1993 and 1992, and the related consolidated statements of
operations, changes in stockholder's equity and cash flows for each
of the three years in the period ended December 31, 1993.  These
financial statements are the responsibility of the Corporation's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Amstar Corporation and subsidiaries as of December
31, 1993 and 1992, and the results of their operations and their
cash flows for each of the three years in the period ended December
31, 1993 in conformity with generally accepted 
accounting principles.

As discussed in Notes 8 and 9 to the consolidated financial
statements, effective January 1, 1993, the Corporation changed its
methods of accounting for income taxes and postretirement benefits
other than pensions.





New Haven, Connecticut
February 21, 1994


<PAGE>                              S-3

                   AMSTAR CORPORATION AND SUBSIDIARIES
            (a wholly-owned subsidiary of ESSTAR Incorporated)
                      CONSOLIDATED BALANCE SHEETS
                    AS OF DECEMBER 31, 1993 AND 1992
                     (dollar amounts in thousands)

         ASSETS                                1993      1992
CURRENT ASSETS:
   Cash and cash equivalents                $  2,554  $  6,483
   Accounts receivable, net of allowance
     for doubtful accounts of $788 and $725   54,943    43,542
   Receivable from ESSTAR Incorporated           946     7,167
   Inventories                                38,671    36,643
   Other                                         861       955
            Total current assets              97,975    94,790
PROPERTY, PLANT AND EQUIPMENT, at cost:
   Land                                        1,578     1,490
   Buildings and structures                    9,627     9,036
   Machinery and equipment                    81,218    69,957
                                              92,423    80,483
            Less - accumulated depreciation
                   and amortization           28,328    23,220
                                              64,095    57,263
NOTES AND ACCRUED INTEREST RECEIVABLE
   FROM RELATED PARTY                           -       93,703
GOODWILL AND OTHER INTANGIBLES, net of
   accumulated amortization of $29,236 
   and $24,627                                99,787   104,137
OTHER                                          1,024       865                 
                                           $ 262,881  $350,758  
         LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
CURRENT LIABILITIES:
   Accounts payable                        $  15,895  $ 15,028
   Accrued interest                            8,331     8,331
   Accrued income taxes                        1,179    10,258
   Accrued payroll and employee
     benefit costs                            11,223     9,024
   Deferred income taxes                       3,467      -
   Other accrued expenses                      9,365     7,847   
            Total current liabilities         49,460    50,488

LONG-TERM DEBT                               201,800   195,300
DEFERRED INCOME TAXES                          9,851     3,388
OTHER NONCURRENT LIABILITIES                  22,643     6,465
COMMITMENTS AND CONTINGENCIES (Notes 7 and 10)
STOCKHOLDER'S EQUITY (DEFICIT):
   Common stock $.01 par value, 1,000 shares
     authorized, issued and outstanding         -          -
   Additional paid-in capital                 64,814    64,814
   Retained earnings                          22,072    30,303
   Notes and accrued interest receivable
     from related party                     (107,759)     -    
            Total stockholder's equity 
             (deficit)                       (20,873)   95,117
                                           $ 262,881  $350,758
                   The accompanying notes are an integral part
                   of these consolidated financial statements.
<PAGE>                                 S-4  

                    AMSTAR CORPORATION AND SUBSIDIARIES
              (a wholly-owned subsidiary of ESSTAR Incorporated)
                   CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                          (amounts in thousands)

                                    1993      1992      1991
Net sales                         $306,441  $266,405  $242,008  
Costs of products sold             214,191   185,974   173,966  
   Gross profit                     92,250    80,431    68,042

Selling, general and 
   administrative expenses          58,023    49,272    50,687
Amortization of goodwill and
   other intangibles                 4,609     4,520     4,088
          Operating income          29,618    26,639    13,267

Interest income                     14,869    13,109    28,806
Interest expense                   (23,591)  (23,626)  (36,076)
Other income (expense)                 (21)      (35)      311

          Income before income
             taxes, extraordinary
             gain and cumulative 
             effect of changes in
             accounting principles  20,875    16,087     6,308 

Income taxes:
   Provision for state and local
      income taxes                   2,679     1,963     1,380
   Provision for Federal income
      taxes                          7,970     4,971     3,579
                                    10,649     6,934     4,959

         Income before extraordinary
            gain and cumulative effect
            of changes in accounting
            principles              10,226     9,153     1,349

Extraordinary gain on retirement
   of Senior Subordinated Notes,
   net of related income taxes        -         -       20,182

         Income before cumulative
            effect of changes in
            accounting principles   10,226     9,153    21,531

Cumulative effect changes in
   accounting principles           (10,957)     -         -   

         Net income (loss)        $   (731) $  9,153  $ 21,531

              The accompanying notes are an integral part
              of these consolidated financial statements.

<PAGE> 
<TABLE>
                                    S-5
                      AMSTAR CORPORATION AND SUBSIDIARIES
              (a wholly-owned subsidiary of ESSTAR Incorporated)
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
             FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                         (dollar amounts in thousands)
<CAPTION>                                                                     

                                                                          Notes and
                                                 Additional             Accrued Interest
                               Common Stock       Paid-in   Retained    Receivable From
                             Shares     Amount    Capital   Earnings     Related Party 
<S>                           <C>        <C>      <C>        <C>          <C>

Balance, January 1, 1991      1,000      $ -      $64,814    $49,752      $    -              

Net income                     -           -         -        21,531            -

Loss on Debt Swap with 
  related party, net of 
  related income taxes 
  (Note 5)                     -           -         -       (50,133)          -                 

Balance, December 31, 1991    1,000        -        64,814    21,150           -   

Net income                     -           -          -        9,153           -   

Balance, December 31, 1992    1,000        -        64,814    30,303           -   

Dividend paid to ESSTAR 
  Incorporated                 -           -          -       (7,500)          -   

Net loss                       -           -          -         (731)          -

Reclassification of notes
  and accrued interest 
  receivable from related
  party                        -           -          -          -         (107,759)

Balance, December 31, 1993    1,000      $ -       $64,814   $22,072      $(107,759) 
   


                         The accompanying notes are an integral part
                         of these consolidated financial statements.
</TABLE>
<PAGE>                                 
<TABLE>                                 S-6  
                         AMSTAR CORPORATION AND SUBSIDIARIES
                  (a wholly-owned subsidiary of ESSTAR Incorporated)
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                               (amounts in thousands)
<CAPTION>                                                   1993         1992        1991
<S>                                                       <C>          <C>         <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income before extraordinary gain and cumulative
     effect of changes in accounting principles           $ 10,226     $  9,153    $ 1,349
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
       Depreciation                                          6,439        5,494      5,311
       Amortization of goodwill and other intangibles        4,609        4,520      4,088
       Accretion of non-cash interest                      (14,056)     (12,222)   (13,889)
       Provision for deferred taxes                            193          -          -
       Changes in operating assets and liabilities, 
         net of effects of subsidiary sold:
            Receivables                                     (6,320)      (5,504)     3,716
            Inventories                                      4,282       (2,691)    15,700
            Refundable income taxes                            -         15,750    (15,750)
            Other current assets                                94          222       (498)
            Other assets                                      (418)        (198)       731
            Accounts payable                                   867          (63)    (5,931)
            Accrued income taxes                            (9,079)       1,709        (25)
            Accrued payroll and employee benefit costs       2,199          785       (182)
            Deferred taxes                                  (3,026)         -          -
            Other current liabilities                        1,518        1,780       (557)
            Other noncurrent liabilities                     7,854       (3,103)       540
            Net cash provided by (used in) operating
              activities                                     5,382       15,632     (5,397)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Sale of discontinued operations                             -          6,695      3,037
   Purchases of property, plant and equipment, net          (8,311)      (6,786)    (6,981)
   Decrease in notes receivable                                -            -       15,000
   Proceeds from sale of subsidiary, net of cash sold          -            -       19,662
       Net cash provided by (used in)investing activities   (8,311)         (91)    30,718

CASH FLOWS FROM FINANCING ACTIVITIES:
   Repurchase of Senior Subordinated Notes, net of tax effect  -           -       (15,718) 
   Increase (decrease) in revolving credit agreement         6,500      (8,951)    (10,420)
   Repayment of capital lease obligations                      -          (289)        (23)
   Dividend paid to ESSTAR Incorporated                     (7,500)        -           -   
       Net cash used in financing activities                (1,000)     (9,240)    (26,161)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS            (3,929)      6,301        (840)
CASH AND CASH EQUIVALENTS, beginning of period               6,483         182       1,022
CASH AND CASH EQUIVALENTS, end of period                   $ 2,554     $ 6,483   $     182

SUPPLEMENTAL DISCLOSURES:
   Cash paid during the year for:
     Interest                                              $23,520     $23,626   $  39,846
     Income taxes                                          $ 2,453     $ 8,799   $  20,019
                     The accompanying notes are an integral part
                     of these consolidated financial statements.
</TABLE>
<PAGE>
                                 S-7
               AMSTAR CORPORATION AND SUBSIDIARIES
       (a wholly-owned subsidiary of ESSTAR Incorporated)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   DECEMBER 31, 1993 AND 1992

1.   Organization:

     On June 30, 1989, the holders of all the outstanding shares
     of common stock of Amstar Corporation (the Corporation)
     exchanged (the Amstar Exchange) such shares for shares of
     common stock of ESSTAR Incorporated (ESSTAR). Simultaneously
     with the Amstar Exchange, the holders of all the outstanding
     shares of common stock of EI Holdings Corp.  (EIH) exchanged
     (the Essex Exchange and together with the Amstar Exchange, 
     the Combination) such shares for shares of ESSTAR common
     stock.  As a result of the Combination, the Corporation and
     EIH each became direct, wholly-owned subsidiaries of ESSTAR. 
     The Combination was treated as a pooling-of-interests.

2.   Summary of Significant Accounting Policies:

     Principles of consolidation -
     The accompanying consolidated financial statements include
     the accounts of Amstar Corporation and its wholly-owned 
     subsidiaries Milwaukee Electric Tool Corporation (Metco),
     Milford Products Corporation (Milford)through March 28,
     1991, and Milrem Corp. (Milrem).  All significant 
     intercompany transactions and accounts have been eliminated
     in consolidation.

     On March 28, 1991, the Corporation sold the stock of        
     Milford, and entered into a covenant not to compete, for                   
     $19,662,000 in cash, which was in excess of Milford's net book
     value.  Under the terms of the Stock Purchase                    
     Agreement, a subsidiary of the Corporation provided a              
     letter-of-credit for $2,500,000 and placed in escrow               
     $3,500,000 principal amount of the Corporation's 11.375%                   
     Senior Subordinated Notes as security for the performance of
     certain environmental remediation obligations of the               
     Corporation to the purchaser.  Such obligations are accrued
     and are currently estimated to cost substantially less than
     the security.

     Depreciation and amortization -
     Property, plant and equipment are depreciated or amortized,
     using the straight-line method, over the estimated useful 
     lives of the assets ranging from 20 to 45 years for
     buildings and structures and 3 to 16 years for machinery and
     equipment.  Leasehold improvements are amortized over the
     shorter of the lease term or the estimated useful lives.

     Expenditures for repairs and maintenance are charged against
     income as incurred.  Renewals and betterments are
     capitalized.
<PAGE>                           S-8
     Goodwill and other intangibles -
     Goodwill and other intangibles represent the excess of cost
     over the fair value of assets acquired and liabilities
     assumed related to a previous acquisition of the Corporation
     and are being amortized, on a straight-line basis, over 40
     years for goodwill and 7.5 to 10 years for other intangible
     assets.  The unamortized balances of goodwill and other
     intangibles were $95,242,000 and $4,545,000, respectively,
     at December 31, 1993 and $98,148,000 and $5,989,000,
     respectively, at December 31, 1992.

     The Corporation continually evaluates whether events and    
     circumstances have occurred which indicate that the                
     remaining estimated useful life of goodwill may warrant          
     revision or that the remaining balance of goodwill may not be
     recoverable.  The Corporation uses an estimate of its related
     business segment's undiscounted net income over the remaining 
     life of goodwill in measuring whether the goodwill is recoverable.

     Research and development -
     The Corporation's research and development costs are charged
     to expense as incurred and amounted to $4,531,000,
     $3,986,000 and $3,387,000 for the years ended December 31,
     1993, 1992 and 1991, respectively.  

     Product liability and workers' compensation -
     The Corporation is partially self-insured for product   
     liability and workers' compensation claims.  The Corporation
     accrues for its product liability and workers' compensation
     claims based on an assessment of claims outstanding, as well
     as an estimate, based on experience, of incurred workers'          
     compensation claims which have not yet been reported.

     Stockholder's equity -
     Effective on July 23, 1992, through a reverse stock split,
     the Corporation converted the then issued and outstanding
     6,118,097 shares of common stock to 1,000 shares of common
     stock.  The number of shares as presented in the 
     accompanying consolidated financial statements has been
     retroactively restated to reflect the reverse stock split.

     Cash and cash equivalents -
     For purposes of the consolidated statements of cash flows, the 
     Corporation considers all highly liquid debt instruments with an 
     original maturity of three months or less to be cash equivalents.

3.   Discontinued Operations:
     On October 31, 1989, the Corporation converted preferred stock
     and related warrants, which represented the Corporation's continuing
     investment in a previously sold subsidiary, into a subordinated 
     note receivable.  This note, which bore interest at 13% per annum,
     was payable semi-annually on March 31 and September 30 of each year.
     During 1991, the Corporation sold the note receivable for an       
     aggregate price of $15,000,000. 
<PAGE>                             S-9

     Effective April 15, 1992, the Corporation sold substantially
     all of the assets of Keltec Florida, Inc.  The proceeds
     received from the sale, net of related costs, approximated
     the book value of the assets.  This company had previously
     been recorded as a discontinued operation.

     Net sales of all discontinued businesses approximated   
     $8,122,000, and $30,792,000 for the years ended December 31,
     1992 and 1991, respectively.

4.   Inventories:
     Substantially all inventories are valued at the lower of
     cost, under the last-in, first-out method (LIFO), or market
     and include materials, labor and manufacturing overhead.  As
     a result of the application of purchase accounting in 1986,
     the financial accounting basis of the inventories changed, 
     while the basis for federal income tax reporting purposes
     did not.  Accordingly, as of December 31, 1993 the LIFO
     inventories reflected in the accompanying consolidated 
     balance sheets are stated at an amount $17,952,000 greater
     than the LIFO inventories reported for federal income tax
     purposes.

     At December 31, 1993 and 1992, the LIFO inventories         
     reflected in the consolidated balance sheets are $5,721,000
     and $11,140,000, respectively, less than current costs.  The
     decrease in the LIFO reserve results primarily from the
     reclassification of deferred taxes related to the adoption of
     Statement of Financial Accounting Standards No. 109,             
     accounting for Income Taxes (Note 9).

     During 1991, the Corporation liquidated certain LIFO    
     inventories that were carried at lower costs prevailing in                 
     prior years.  The effect of this liquidation was to increase
     operating income by approximately $1,900,000.

     Inventories at December 31, 1993 and 1992 consisted of the
     following:
                                     1993          1992
                                   (amounts in thousands)

     Raw materials and parts       $14,859        $18,118
     Work-in-process                 1,167            853
     Finished goods                 22,645         17,672
                                   $38,671        $36,643
               
5.   Notes Receivable from Related Party:

     Concurrent with the Combination, ESSEX Holdings, Inc.              
     (formerly ESSEX Industries, Inc.) (ESSEX) issued, and the                  
     Corporation purchased, $152,733,000 aggregate principal amount
     of Senior Subordinated Discount Notes due 1997 and $100,000,000
     aggregate principal amount of 14% Subordinated Debentures due
     1997, for an aggregate cash purchase price of $175,000,000.  

<PAGE>                            S-10
     On December 31, 1991, EIH, through its wholly-owned subsidiary
     ESSEX, purchased in the open market $86,600,000 principal amount
     of the Corporation's 11.375% Senior Subordinated Notes for
     $64,950,000. Concurrent with the purchase, ESSEX exchanged the
     Senior Subordinated Notes for its outstanding indebtedness due
     the Corporation of $100,000,000 of Subordinated Debentures,
     $5,833,000 of related accrued interest and $25,000,000 of Senior 
     Subordinated Discount Notes (the Debt Swap).  The resulting
     loss on the Debt Swap of $65,883,000 is reflected in the
     accompanying consolidated statement of changes in stock-    
     holder's equity for the year ended December 31, 1991, net
     of a federal tax benefit of $15,750,000, as a decrease in
     retained earnings.  As of December 31, 1993 and 1992,
     $116,874,000 aggregate principal amount of Senior Subordinated 
     Discount Notes remained outstanding which have accreted values
     of $107,759,000 and $93,703,000, respectively.

     The Senior Subordinated Discount Notes will bear interest,
     commencing August 1, 1994, at 15% per annum, payable semi-
     annually.  At the option of ESSEX, the payment of interest                 
     in cash may be deferred until the February 1, 1997 maturity
     date of these notes.  If the cash interest payments are
     deferred, the Corporation will receive additional securities
     in lieu of cash.  These notes are subject to redemption
     after August 1, 1994, in whole or in part, at the election
     of ESSEX, at a redemption price equal to 104.29%, 102.14%   
     and 100% of the outstanding principal balance as of the
     first day of August 1994, 1995 and 1996, respectively.

     For the years ended December 31, 1993, 1992 and 1991, the 
     Corporation recognized $14,056,000, $12,222,000 and
     $27,889,000 of interest income, respectively, related to
     these notes receivable from affiliate.  Included in this
     interest income is $14,056,000, $12,222,000 and $13,889,000
     of debt discount amortization which was added to the
     carrying value of the Senior Subordinated Discount Notes
     during the years ended December 31, 1993, 1992 and 1991, respectively.

     Subsequent to year end, Essex informed the Corporation that as
     of December 31, 1993, ESSEX wrote off the remaining balance of
     its goodwill of $82,287,000 based on ESSEX's projections of
     future net income.  Based on this information, the Corporation
     determined that, as of December 31, 1993, the ultimate realization
     of a portion of the Senior Subordinated Discount Notes may be in
     doubt.  Accordingly, the Corporation has classified the Senior
     Subordinated Discount Notes as an offset to stockholder's equity in
     the accompanying consolidated balance sheet and statement of changes
     in stockholder's equity (deficit) as of December 31, 1993, and will 
     reserve in full against the accretion of interest on the Senior
     Subordinated Discount Notes subsequent to December 31, 1993.

6.   Long-Term Debt:
     Long-term debt at December 31, 1993 and 1992 consisted of
     the following:
                                               1993      1992  
                                           (amounts in thousands)
     11.375% Senior Subordinated Notes       $195,300  $195,300
     Bank debt                                  6,500      -    
                                             $201,800  $195,300
<PAGE>                             S-11        
     Bank debt - 

     On December 31, 1991, Metco entered into a credit agreement
     with a lending institution which provides for a primary
     letter of credit facility of $15,000,000, a primary
     revolving facility of $45,000,000 (of which up to       
     $15,000,000 may be used for additional letters of credit)
     and, effective October 26, 1993, a secondary revolving loan
     facility of $15,000,000 (collectively the Credit Facility). 
     Borrowings under the revolving facilities are limited to 90%
     of eligible accounts receivable, 65% of eligible inventory,
     and the primary letter of credit borrowing base of
     $15,000,000, as defined.  At December 31, 1993, additional
     borrowings of $45,438,000 were available under the Credit
     Facility.  The Credit Agreement expires and all obligations
     outstanding thereunder become due and payable on December
     31, 1995.  Interest on outstanding borrowings is payable at
     either the London Interbank Offered Rate (3.25-3.8125% at
     December 31, 1993) plus 3.0% to 3.75% or the prime rate (6.0%
     at December 31, 1993) plus 1.75% to 2.50%, depending upon the
     nature of the borrowing.  If Metco's operating cash flow, as
     defined, does not meet certain minimum ratios for a specified
     period of time, then interest rates will be increased by 1.0%. 

     Borrowings under the Credit Facility are secured by a first
     security interest on substantially all of the real and
     personal property of Metco, the capital stock of Metco, and
     65% of the capital stock of Metco's sole subsidiary. Additionally, 
     the Corporation has guaranteed the indebtedness of Metco. 

     The Credit Facility contains certain restrictive provisions
     on both Metco and the Corporation.  The Metco restrictive 
     provisions include, among others, that Metco may not incur certain
     additional indebtedness, incur certain contingent liabilities,
     sell or dispose of certain assets, or make certain investments.

     Metco is also subject to financial covenants including
     maximum annual capital expenditures ($8,000,000 in 1993
     increasing to $8,500,000 by 1995; provided that up to
     $2,000,000 not expended in any fiscal year may be carried over
     and expended in the next succeeding fiscal year),                  
     consolidated net income before interest, depreciation,             
     amortization and taxes (EBIDAT), as defined, ($38,000,000 in
     1993 increasing to $42,000,000 by 1995), EBIDAT as a ratio  of
     interest expense, as defined (5.0 to 1.0 in 1993 and    
     thereafter), and EBIDAT as a ratio of fixed charges, as     
     defined (1.0 to 1.0 in 1993 and thereafter).  

     The Corporation's restrictive provisions include, among
     others, that the Corporation may not incur certain additional
     indebtedness, incur certain contingent liabilities, or pay
     dividends or certain other payments to ESSTAR except as set forth
     in the Credit Facility.  In addition, the Corporation is also
     subject to a financial covenant that the ratio of certain of its
     income divided by certain of its interest expense, as defined, must
     not be less than 1.0 to 1.0.  At December 31, 1993, Metco and the
     Corporation were in compliance with the covenants in the Credit Facility.
<PAGE>                              S-12

     This Agreement provides for a 2.0% per annum fee on all
     outstanding letters of credit and a 0.5% per annum fee on
     the unused portion of the Credit Facility.  The outstanding
     standby letters-of-credit at December 31, 1993 and 1992 were
     $22,992,000 and $24,250,000, respectively.  In addition, the
     Corporation had $70,000 and $88,000 in documentary letters-
     of-credit outstanding at December 31, 1993 and 1992,    
     respectively.  In the event that the Corporation terminates
     the Credit Facility during 1994, the Corporation would pay a
     termination fee of $750,000.  

     11.375% Senior Subordinated Notes - 

     The indenture agreement under which the 11.375% Senior 
     Subordinated Notes (the Notes) were issued does not require
     sinking fund payments. Interest is payable semi-annually and
     the Notes are due on February 15, 1997.  The Notes are
     redeemable at the option of the Corporation at a redemption
     price of 103.8% of the principal amount in 1993, declining
     thereafter to 100% of the principal amount by 1996.

     During the year ended December 31, 1991, the Corporation
     repurchased in the open market $30,000,000, at a cost of
     $16,500,000, of principal amount of its 11.375% Senior
     Subordinated Notes plus all accrued interest through the
     repurchase date.  In addition, ESSEX purchased in the open
     market an additional $86,600,000 principal amount of the 
     11.375% Senior Subordinated Notes at a cost of $64,950,000
     (Note 5).  The gain of $20,182,000, net of related costs and
     after a provision for income taxes of $12,215,000, is reflected
     as an extraordinary gain in the accompanying consolidated
     statement of operations for the year ended December 31, 1991.

     The indenture agreement limits the amount of dividends which
     the Corporation can pay to ESSTAR to 50% of cumulative net
     income, as defined, as adjusted for certain equity
     transactions.  As of December 31, 1993, approximately
     $5,030,000 was available for future distribution. 

     Maturities under the debt instruments may be accelerated 
     upon the occurrence of certain events as defined in the 
     respective agreements including, but not limited to, failure
     to make principal and interest payments when due and breach
     of certain covenants in the agreements.

7.   Commitments and Related Matters:

     Leases -

     The Corporation and its subsidiaries lease property, plant
     and equipment under a number of leases extending for varying
     periods of time. Operating lease rental expense amounted to
     approximately $2,866,000, $2,857,000 and $3,074,000 for the
     years ended December 31, 1993, 1992 and 1991, respectively.

<PAGE>                          S-13                               

     Minimum rental commitments as of December 31, 1993, under
     non-cancelable leases with terms of more than one year, are
     as follows:
               Year Ending                   Amount
               December 31,              (in thousands)

                1994                         $2,541
                1995                          1,826
                1996                          1,045
                1997                            354
                1998                            181
                Thereafter                      207
                                             $6,154
     Environmental liabilities -

     The Corporation has incurred certain environmental               
     obligations incidental to the normal conduct of its                
     business.  The estimated costs associated with such known                  
     obligations have been recognized in the accompanying               
     consolidated financial statements.

8.   Retirement Benefits:

     Profit sharing plans -

     Metco has a profit sharing plan for substantially all of its
     employees. Expense for this plan amounted to $8,221,000,
     $7,381,000 and $5,704,000, for the years ended December 31,
     1993, 1992 and 1991, respectively.

     Other postretirement benefits -

     Employees retiring from the Corporation on or after              
     attaining age 55 and meeting certain criteria are entitled to
     postretirement health care coverage and life insurance           
     benefits.  These benefits are subject to certain limitations
     and the Corporation reserves the right to change or              
     terminate the benefits at any time.

     Effective January 1, 1993, the Corporation adopted Statement
     of Financial Accounting Standards No. 106, Employers'              
     Accounting for Postretirement Benefits Other than Pensions                 
     (SFAS 106).  SFAS 106 requires that the cost of                  
     postretirement benefits be recognized in the financial             
     statements during the years employees render service.              
     Commencing in 1993, the Corporation accrues an actuarially                 
     determined charge for postretirement benefits during the                   
     period in which active employees become eligible for such                  
     future benefits.  The $8,324,000 cumulative effect of              
     adopting this accounting change, net of a tax benefit of                   
     $2,911,000, is reflected as a decrease to 1993 net income. 
     Additionally, the effect of this change during the year
     ended December 31, 1993 was to reduce net income by $776,000.

<PAGE>                          S-14

     The following table reconciles the accrued postretirement   
     benefit liability as reflected on the accompanying                         
     consolidated balance sheet as of December 31, 1993 (in             
     thousands):

          Retirees                                     $6,314
          Other fully eligible participants             1,074
          Other active participants                     2,418
     
          Accrued postretirement benefit liability     $9,806

     Net postretirement benefit expense for 1993 included the 
     following components:

     Service cost                                  $ 152
     Interest cost on accumulated postretirement
        benefit obligation                           732
     Change in actuarial assumptions                (259)
     
     Net postretirement benefit expense            $ 625
     
     For measurement purposes, as of December 31, 1993 a 10%
     annual rate of increase in the per capita cost of covered
     health care claims was assumed for 1994, with the rate
     assumed to decrease gradually to 5% for 2004 and remain at  
     that level thereafter.  The health care cost trend rate
     assumption has a significant effect on the amounts reported. 
     Increasing the assumed health care cost trend rates by one
     percentage point in each year would increase the accumulated
     postretirement benefit obligation as of December 31, 1993 by
     $819,000 and the aggregate of the service and interest cost
     components of net postretirement health care cost for the
     year then ended by $142,000.  The weighted-average discount
     rate used in determining the accumulated postretirement
     benefit liability was 8.25% at time of adoption and 7.25% as
     of December 31, 1993.  The $259,000 change in actuarial     
     assumptions results from the decrease in the weighted-
     average discount rate, as well as a decrease in the Metco rate
     of increase in the per capita cost of health care claims.

     Prior to 1993, the Corporation recognized postretirement    
     health care benefits on a modified cash basis. Post-
     retirement health care benefits charged to expense were      
     $404,000 and $326,000 in 1992 and 1991, respectively.  Prior
     year financial statements have not been restated to reflect
     this new method of accounting.

9.   Income Taxes:

     Under the terms of the tax sharing agreement with ESSTAR,
     the Corporation provides income taxes as if it files its own
     consolidated return.

<PAGE>                          S-15

     Effective January 1, 1993, the Corporation adopted the
     provisions of Statement of Financial Accounting Standards
     109, Accounting for Income Taxes (SFAS 109).  SFAS 109
     utilizes the liability method and deferred taxes are
     determined based on the estimated future tax effects of            
     differences between the financial statements and tax bases 
     of assets and liabilities given the provisions of enacted                  
     tax laws.  Prior to the implementation of SFAS 109, the
     Corporation accounted for income taxes using Accounting
     Principles Board Opinion No. 11.  The cumulative effect of                 
     adopting this accounting change as of January 1, 1993, was 
     to reduce net income by $5,544,000.  Prior year financial
     statements have not been restated to reflect this new 
     method.

     The provisions for income taxes for the years ended December
     31, 1993, 1992 and 1991 were as follows (in thousands):

                                     1993     1992      1991
     Current:
          Federal                  $ 7,736   $4,971    $3,579
          State and local            2,720    1,963     1,380
                                    10,456    6,934     4,959
     Deferred:      
          Federal                      234      -         -   
          State and local              (41)     -         -    
                                       193      -         -  
               
             Total provision       $10,649   $6,934    $4,959

     The tax effect of the primary temporary differences giving
     rise to the Corporation's consolidated deferred tax assets
     and liabilities at December 31, 1993 are as follows (in
     thousands):
                                   Current Asset    Long-Term Asset
                                    (Liability)       (Liability)   

     Inventory related               $(6,667)          $   -   
     Post-retirement benefits           -                 4,104
     Depreciation and amortization      -               (15,472)
     State net operating losses         -                 1,150
     Federal net operating losses       -                 1,050
     Other, net                        3,499              1,319
                                      (3,168)            (7,849)

     Valuation allowance                (299)            (2,002)
                    
     Total deferred income taxes     $(3,467)           $(9,851)
                    
     Gross deferred tax assets of $12,708,000, net of a valuation
     allowance of $2,301,000 and gross deferred tax liabilities of
     $23,725,000 are included in the deferred tax balances as of
     December 31, 1993.

<PAGE>                          S-16

     The difference between the Corporation's Federal effective
     tax rate for continuing operations and the statutory tax
     rate for the years ended December 31, 1993, 1992 and 1991
     arises from the following:
                                        1993      1992       1991

     Federal statutory rate             35.0%     34.0%      34.0%
     Increase (decrease) resulting 
     from:
       Goodwill amortization not
        deductible                       4.9       6.1       14.2
       State income taxes               (4.5)     (4.1)      (7.4)
       Non-deductible depreciation        -        2.1        5.3
       Reduction of prior year tax 
          liability                       -       (2.7)        -
       Deductible reserves                -       (4.5)        -
       Statutory rate change             1.9        -          -
       Other, net                         .9        -        10.6
          
       Effective Federal tax rate       38.2%     30.9%      56.7%
          
     As a result of differences in the recognition of expenses for
     tax and financial statement purposes, the 1992 and 1991
     provisions for Federal income taxes are more (less) than
     the amount currently payable due to the following (in
     thousands):

                                          1992          1991

     Accelerated depreciation           $ (714)        $(539)
     Employee benefit reserves             (86)         (114)
     Insurance reserves                   (275)          (42)
     Disposition of assets               1,768            -
     Other                                 350           285
                                        $1,043         $(410)

     At December 31, 1993, the Corporation had approximately $3,000,000
     of Federal net operating loss carryforwards which can
     be used, subject to certain limitations, to offset                 
     future Federal taxable income, if any. The carryforwards                   
     expire beginning in the year 2007.  As of December 31, 1993, the
     Corporation had approximately $10,000,000 of state net             
     operating loss carryforwards which can be used, subject to                 
     certain limitations, to offset future state taxable income,if
     any.  These carryforwards expire beginning in the year 1997.

     For the year ended December 31, 1993, additional depreciation
     and amortization expense of $614,000 was recognized as a
     result of the adoption of SFAS 109.

     At December 31, 1993, the Corporation had a $1,140,000           
     payable to its Parent, which is net against receivable from                
     ESSTAR in the accompanying consolidated balance sheet related to
     Federal income taxes.

<PAGE>                           S-17

10.  Litigation:

     The Corporation is involved in various matters of litigation
     incidental to the normal conduct of its business.  In
     management's opinion, the disposition of that litigation
     will not have a material adverse impact on the Corporation's               
     financial condition or results of operations.

11.  Related Party Transactions:

     In connection with the Combination, ESSTAR and its               
     subsidiaries incurred certain advisory, legal and financing                
     fees.  As a result, the Corporation paid $1,572,000 in such                
     fees, of which $975,000 were paid to an affiliate of a           
     primary stockholder of ESSTAR.  Of these fees, $382,000 and                
     $492,000 are included in goodwill and other intangible      
     assets in the accompanying consolidated balance sheets as of       
     December 31, 1993 and 1992, respectively, and are being amortized
     over eight years, concurrent with the length of the respective debt.

     During the year ended December 31, 1993, the Corporation 
     paid a dividend to its parent in the amount of $7,500,000.
     There were no dividends declared or paid in 1992 or 1991.
     The Corporation, ESSEX and ESSTAR share facilities and      
     personnel related to corporate administrative activities.        
     Charges of $3,960,000, $3,960,000, and $5,210,000 for these        
     costs have been allocated to the Corporation for the years       
     ended December 31, 1993, 1992 and 1991, respectively, and are
     based on time and expenses incurred by ESSTAR.

     Certain members of management of the Corporation participate
     in ESSTAR's stock option plans.

     Receivable from ESSTAR represents advances by the                  
     Corporation to ESSTAR.  The advances bear interest at 10% of
     the average outstanding monthly balance.

12.  Disclosures about Fair Value of Financial Instruments:

     The following methods and assumptions were used to estimate
     the fair value of each class of financial instruments for
     which it is practicable to estimate that value:

     Cash and cash equivalents, accounts receivable and payable,
     and accrued current obligations - 

     For these short-term account balances, the carrying amount is
     a reasonable estimate of fair value.

     11.375% Senior Subordinated Notes -

     The fair value of the Notes is estimated to be $200,000,000,
     based on the most recent traded price known at December 31, 1993.

<PAGE>                              S-18

     Bank loans -

     The carrying value is a reasonable estimate of fair value as
     the debt is frequently repriced based on prime and London 
     Interbank Offered rates, and there has been no significant 
     change in credit risks since the financing was obtained in
     1991.  

13.  Industry Segment Data:

     The Corporation's products are all included in one segment,
     the power tool segment.  The Corporation's principal plants
     and other facilities are located in the United States, with a
     small installation located in Canada. 



<PAGE>


                                                          EXHIBIT (25)


                             POWER OF ATTORNEY


     Each person whose signature appears below constitutes and
appoints Roger D. Chesley, Kenneth J. Jones and Jeffrey A.
Mereschuk, each of them, his true and lawful attorney-in-fact and
agents for him and in his name, place and stead, and in the
capacities indicated below, to sign the Annual Report on Form
10-K of Amstar Corporation for the year ended December 31, 1993,
and to sign any and all amendments thereto, and to file the same,
with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission.

     Signature                Title                    Date



/s/ Howard B. Wentz, Jr. Chairman of the Board    March 1, 1994
Howard B. Wentz, Jr.     and Director



/s/ Robert A. Haversat   President and Director   Feb. 28, 1994
Robert A. Haversat       (Principal Executive
                         Officer)



/s/ Jeffrey A. Mereschuk Vice President,          Feb. 22, 1994
Jeffrey A. Mereschuk     Chief Financial Officer
                         and Treasurer



/s/ John D. Speridakos   Controller (Principal    Feb. 22, 1994
John D. Speridakos       Accounting Officer)



<PAGE>







/s/ James J. Burke, Jr.  Director                 March 1, 1994
James J. Burke, Jr.



/s/ A.J. Fitzgibbons,III Director                 March 1, 1994
A. J. Fitzgibbons, III



/s/ Alexis P. Michas     Director                 March 1, 1994
Alexis P. Michas



/s/ Jerry G. Rubenstein  Director                 March 1, 1994
Jerry G. Rubenstein



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission