MITEK SYSTEMS INC
10-Q, 1998-02-13
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: KENETECH CORP, SC 13G/A, 1998-02-13
Next: FOODMAKER INC /DE/, SC 13G/A, 1998-02-13



<PAGE>


                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, DC. 20549


                                     FORM 10-Q



(Mark One)

[x]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934

     For the quarterly period ended December 31, 1997 or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

Commission file number 0-15235
                              -------------------------------------------------

                               MITEK SYSTEMS, INC.   
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                        87-0418827
- ----------------------------------            --------------------------------
  (State or other jurisdiction of                      (I.R.S. Employer
   incorporation or organization)                     Identification No.)

     10070 CARROLL CANYON ROAD, SAN DIEGO, CALIFORNIA       92131     
- -------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)
                                          
Registrant's telephone number, including area code (619) 635-5900     
                                                  --------------------

- ------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)
                                          
     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  
               
               Yes X  No    .
                        ----
     There were 11,552,376 shares outstanding of the registrant's Common Stock
as of  January 23, 1998.

<PAGE>
                           PART I:  FINANCIAL INFORMATION
                                MITEK SYSTEMS, INC.
                            CONSOLIDATED BALANCE SHEETS
                                    (Unaudited)

<TABLE>
<CAPTION>
                                                   December 31,  September 30,
                                                      1997           1997
                                                      ----           ----
<S>                                                <C>            <C>
ASSETS
- ------
CURRENT ASSETS:
 Cash and cash equivalents                         $    928,545   $  1,261,117
 Accounts receivable-net                              1,976,414      2,363,028
 Note receivable                                        478,657        502,031
 Inventories-net                                        210,000        415,973
 Prepaid expenses and other assets                      166,404        151,705
                                                   ------------   ------------
   Total current assets                               3,760,020      4,693,854
                                                   ------------   ------------

PROPERTY AND EQUIPMENT-at cost                        1,165,998      1,150,122
 Less accumulated depreciation
  and amortization                                      972,694        945,109
                                                   ------------   ------------
  Property and equipment-net                            193,304        205,013
                                                   ------------   ------------


OTHER ASETS                                           1,653,522      2,289,428
                                                   ------------   ------------
TOTAL                                              $  5,606,846   $  7,188,295
                                                   ------------   ------------
                                                   ------------   ------------

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES:
  Accounts payable                                 $    581,973        485,855
  Accrued payroll and related taxes                     225,706        272,603
  Other accrued liabilities                             619,269        652,440
  Current portion of long-term liabilities                2,521          4,706
                                                   ------------   ------------
   Total current liabilities                          1,429,469      1,415,604
                                                   ------------   ------------

LONG-TERM LIABILITIES                                    42,093         21,761
                                                   ------------   ------------
Total liabilities                                     1,471,562      1,437,365


COMMITMENTS (NOTE E)

STOCKHOLDERS' EQUITY:
Preferred stock - $.001 par value;
   1,000,000 shares authorized;
   no shares issued and outstanding
Common stock - $.001 par value;
  20,000,000 shares authorized; 
  11,552,376 and 11,537,009 issued and 
  outstanding, respectively                              11,552         11,537
  Additional paid-in capital                          9,178,097      9,164,589
  Accumulated deficit                                (5,054,365)    (3,425,196)
                                                   -------------  ------------
   Total stockholders' equity                         4,135,284      5,750,930
                                                   -------------  ------------

TOTAL                                              $  5,606,846   $  7,188,295
                                                   -------------  ------------
                                                   -------------  ------------
</TABLE>
See notes to consolidated financial statements

<PAGE>
                                MITEK SYSTEMS, INC.
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                    (Unaudited)

<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDED
                                                          December 31
                                                        1997          1996
                                                        ----          ----

<S>                                                 <C>           <C>
NET SALES                                           $  1,305,929  $  1,100,932

COST OF GOODS SOLD                                       598,312       400,993
                                                    ------------  ------------

GROSS MARGIN                                             707,617       699,939
                                                    ------------  ------------
COSTS AND EXPENSES:
General and administrative                               378,436       302,915
Research and development                                 452,598       304,196
Selling and marketing                                    538,440       425,611
Other charges (Note C)                                   988,549
Interest income - net                                    (21,237)      (13,623)
                                                    ------------  ------------
Total costs and expenses                               2,336,786     1,019,099
                                                    ------------  ------------
 

LOSS BEFORE INCOME TAXES                              (1,629,169)     (319,160)
   
INCOME TAX BENEFIT                                            0        (32,000)
                                                    ------------  ------------

NET LOSS                                            $ (1,629,169) $   (287,160)
                                                    ------------  ------------
                                                    ------------  ------------

NET LOSS PER SHARE - BASIC                          $       (.14) $       (.03)
                                                    ------------  ------------
                                                    ------------  ------------

NET LOSS PER SHARE - DILUTED                        $       (.14) $       (.03)
                                                    ------------  ------------
                                                    ------------  ------------

WEIGHTED AVERAGE COMMON SHARES - BASIC                11,540,421     8,699,544
                                                    ------------  ------------
                                                    ------------  ------------

WEIGHTED AVERAGE COMMON SHARES - DILUTED             11,540,421      8,699,544
                                                    ------------  ------------
                                                    ------------  ------------
</TABLE>

See notes to consolidated financial statements.

<PAGE>

                                MITEK SYSTEMS, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (Unaudited)
        
<TABLE>
<CAPTION>
                                               Three Months Ended December 31,
                                                  1997                 1996
                                                  ----                 ----
<S>                                         <C>                    <C>
OPERATING ACTIVITIES:
  Net loss                                  $(1,629,169)           $ (287,160)
  Adjustments to reconcile net loss to net  
   cash used in operating activities:
   Depreciation and amortization              197,156                 104,477
   Asset impairment                           489,000
  Changes in assets and liabilities:
   Accounts and notes receivable              409,988                   62,418
   Inventories, prepaid expenses and other 
   assets                                     172,524                 183,809
   Accounts payable and accrued expenses       36,382                (525,282)
                                            ------------            ----------
  Net cash used in operating activities      (324,119)               (461,738)
                                            ------------            ----------

INVESTING ACTIVITIES: 
  Purchases of property and equipment         (19,791)                 (50,927)
                                            ------------            ----------
  Net cash used in investing activities       (19,791)                 (50,927)
                                            ------------            ----------

FINANCING ACTIVITIES:
  Proceeds from borrowings                          0                  150,000
  Repayment of notes payable and long-term
   liabilities                                 (2,185)                (152,294)
  Proceeds from exercise of stock options 
   and warrants                                13,523                   51,183
  Net proceeds from sale of stock                   0                4,352,590
                                            ------------            ----------
  Net cash provided by financing 
   activities                                  11,338                4,401,479
                                            ------------            ----------

NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS                          (332,572)              3,888,814

CASH AND CASH EQUIVALENTS
AT BEGINNING OF PERIOD                        1,261,117                210,413
                                            ------------            ----------

CASH AND CASH EQUIVALENTS
AT END OF PERIOD                            $   928,545             $4,099,227
                                            ------------            ----------
                                            ------------            ----------


</TABLE>
<PAGE>
                                MITEK SYSTEMS, INC.
                           NOTES TO FINANCIAL STATEMENTS
                                          


A.   Basis of Presentation

  The accompanying unaudited consolidated financial statements have been 
prepared in accordance with the instructions to Form 10-Q and, therefore, do 
not include all information and footnote disclosures that are otherwise 
required by Regulation S-X and that will normally be made in the Company's 
Annual Report on Form 10-K.  The financial statements do, however, reflect 
all adjustments (solely of a normal recurring nature) which are, in the 
opinion of management, necessary for a fair statement of the results of the 
interim periods presented.

  Results for the three months ended December 31, 1997 and 1996 are not 
necessarily indicative of results which may be reported for any other interim 
period or for the year as a whole.

B.   Inventories

     Inventories are summarized as follows:

<TABLE>
<CAPTION>
                                      December 31, 1997     September 30, 1997
                                      -----------------     ------------------
     <S>                              <C>                   <C>
     Raw materials                    $          78,677     $           75,082
     Work in process                              3,500                      0
     Finished goods                             127,823                340,891
                                      -----------------     ------------------
     Total                            $         210,000     $          415,973
                                      -----------------     ------------------
                                      -----------------     ------------------
</TABLE>

     Inventories are recorded at the lower of cost (on the first-in, first-out
basis) or market.

C.   Other Charges

     Totaling $989,000, consists of several charges to operations. The 
charges consist of the following components:
     Goodwill impairment -In June, 1997 the Company purchased substantially 
all of the assets of Technology Solutions, Inc., a software developer and 
solution provider of document image processing systems. One of the key 
employees of the Company, a former principle of Technology Solutions, Inc., 
opted to resign his employment. The unexpected departure, in the opinion of 
management, will detrimentally impact the future cash flows of the Company. 
The Company determined the fair value of the goodwill by evaluating the 
expected  future net cash flows (undiscounted and without interest charges), 
in accordance with FAS 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED 
ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF.  The evaluation indicates 
the carrying value of the goodwill exceeded the fair value, resulting in an 
impairment loss of $293,000.
     License Fee impairment - In April, 1997 the Company entered into an 
exclusive software licensing agreement with Parascript LLC.  In December, 
1997, Parascript notified the Company of their dissatisfaction with the 
Company's progress in marketing the software affected by the license 
agreement, along with assertion of material breach of contract. The Company 
is strongly refuting the assertions. The proposed remedy by Parascript 
includes granting a non-exclusive software license.  In addition, the Company 
over-estimated the performance of the product and anticipated prices for the 
software affected by the agreement. The adversarial condition of the 
relationship coupled with the decreased expectations, in the opinion of 
management, will detrimentally impact the future cash flows of the Company. 
The Company determined the fair value of the goodwill by evaluating the 
expected  future net  cash flows (undiscounted and without interest charges), 
in accordance with FAS 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED 
ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF.  The evaluation indicates 
the carrying value of the goodwill exceeded the fair value, resulting in an 
impairment loss of $196,000.
     The Company has been notified of a wrongful termination of two former 
employees of its' Canadian subsidiary. The Company is strongly refuting the 
assertions. The former employees obtained a bench order demanding the amount 
of the dispute to be placed in escrow pending the outcome. In the opinion of 
management, the actions of the Canadian court indicate a high likelihood of 
an adverse decision, which necessitated a reserve in the amount of $134,000, 
plus costs, equaling a reserve of $142,000.
     In December, 1997, the Company entered into an employment agreement with 
Mr. Elliot Wassarman (see footnote G. - Subsequent events). The agreement 
included the commitment of the Company to pay certain recruitment and 
relocation costs aggregating $166,000.


<PAGE>

     The Company has traditionally sold its QuickStrokes Application 
Programmer Interface products with various acceleration hardware boards. The 
decreasing prices coupled with the higher speeds of general hardware have 
rapidly altered the market need for these acceleration boards. The largest 
customer utilizing these acceleration boards has informed the Company of 
their intent to discontinue the offering of these products in the domestic 
market.  As such the Company has recorded a reserve for inventory 
obsolescence in the amount of $200,000.

D.  Net Income (Loss) Per Share

    The Company calculates net income (loss) per share in accordance with 
SFAS No. 128, "Earnings per Share" .Net income (loss) per share-basic is 
based on the weighted average number of common shares outstanding during the 
quarter.  Net income (loss) per share-diluted is based on the weighted 
average number of common shares in the quarter and taken into account the 
common equivalents affect of outstanding stock options and warrants (common 
equivalents) using the treasury stock method when the affect is dilutive

E.   Commitments

     The Company has signed an agreement to sub-lease approximately 8,824 
     square feet of office space adjacent to its primary offices, effective
     March 1, 1998 through June 30, 2002.  The sub-lease will result in 
     reduction of rent expense to the Company in the amount of $471,527 over
     the term of the agreement.

F.  Option Repricing

    During the first quarter the Company undertook an option repricing 
program in which employees could elect to have their options repriced at an 
exercise price of $.89.  There were a total number of 762,052 options 
repriced under this program.

G.  Subsequent Events

    The Company has entered into an Employment Agreement with Mr. Elliot 
Wassarman, effective as of January 5, 1998.   Pursuant to the Agreement, Mr. 
Wassarman will serve as President and Chief Executive Officer of the Company 
for a base salary of $220,000.  In addition to base salary, Mr. Wassarman is 
entitled to participate in the Executive and Key Employee Bonus Plan.  In the 
event that the Company terminates Mr. Wassarman's employment under certain 
circumstances, Mr. Wassarman will receive a severance payment equal to six 
months salary, payable over a six month period of time, and continuation of 
certain employee benefits.  In addition, the Company has entered into a 
Nonqualified Stock Option Agreement with Mr. Wassarman providing him options 
to acquire up to 800,000 shares of the Company's common stock at $1.25 per 
share, subject to certain vesting requirements.  Of such options, 550,000 
vest on a monthly basis at the rate of 15,278 per month for each month Mr. 
Wassarman remains in the employ of the Company.  Upon change in control of 
the Company, the unvested portion of the 550,000 options will vest 
immediately, and Mr. Wassarman will be eligible to receive up to an 
additional 250,000 vested options.

     On January 30, 1998 the Company sold its Fax Products assets in a cash 
transaction, resulting in an approximate gain of $58,600. The gross proceeds 
of the sale were $420,000 in cash, offset by the carrying value of the assets 
sold ($293,900) and the estimated costs of the transaction ($67,500).

     The Company is establishing a plan of operations restructure at an 
estimated cost to the Company of $200,000, to be executed in the second 
quarter. The restructure will be a realignment of the Company's expense 
structure, including expense and personnel reductions.

<PAGE>
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
     OPERATIONS
                                          
Comparison of Three Months Ended December 31, 1997 and 1996

     NET SALES.     Net sales for the three month period ended December 31, 
1997 were $1,306,000, compared to $1,101,000 for the same period in 1996, an 
increase of $205,000 or 18.6%.  The increase was attributable to orders from 
OEM's.

     GROSS MARGIN.    Gross margins for the three month period ended December 
31, 1997 were $708,000, compared to $700,000 for the same period in 1996, an 
increase of $8,000 or 1.1%.  As a percentage of net sales, gross margins 
decreased to 54.2% for the three month period ended December 31, 1997 compared 
to 63.6% for the same period in 1996. The decrease was primarily attributable 
to amortization of goodwill and prepaid license fees for a combined total of 
$158,000.

     GENERAL AND ADMINISTRATIVE.    General and administrative expenses for the 
three month period ended December 31, 1997 were $378,000 compared to $303,000 
for the same period ended in 1996, an increase of $75,000 or 24.8%.  As a 
percentage of net sales, general and administrative expenses increased to 29% 
for the three month period ended December 31, 1997 compared to 27.5% for the 
same period in 1996.  The increase as compared to the same period in 1996 was 
attributable to executives and directors insurance, investor relations fees, 
and bad debt expenses.   

     RESEARCH AND DEVELOPMENT.    Research and development expenses for the 
three month period ended December 31, 1997 were $453,000 compared to $304,000 
for the same period ended in 1996, an increase of $149,000 or 49%.  As a 
percentage of net sales, research and development expenses  increased to 34.6% 
for the three month period ended December 31, 1997 compared to 27.6% for the 
same period in 1996. The increase was primarily attributable to new product 
development of solutions products, the result of the Technology Solutions, Inc. 
acquisition in June, 1997.  

     SELLING AND MARKETING.    Selling and marketing expenses for the three 
month period ended December 31, 1997 were $538,000 compared to $426,000 for the 
same period in 1996, an increase of $112,000 or 26.3%.  As a percentage of net 
sales, selling and marketing expenses increased to 41.2% for the three month 
period ended December 31, 1997 compared to 38.7% for the same period in 1996. 
The increase is primarily related to the increase in sales commissions due to 
increased revenues, and product promotion expenses..

     OTHER CHARGES.  Totaling $989,000, consists of several non-recurring 
charges to operations. The charges consist of the following components:
       Goodwill impairment -In June, 1997 the Company purchased substantially 
all of the assets of Technology Solutions, Inc., a software developer and 
solution provider of document image processing systems. One of the key 
employees of the Company, a former principle of Technology Solutions, Inc., 
opted to resign his employment. The unexpected departure, in the opinion of 
management, will detrimentally impact the future cash flows of the Company. The 
Company determined the fair value of the goodwill by evaluating the expected  
future net cash flows (undiscounted and without interest charges), in 
accordance with FAS 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND 
FOR LONG-LIVED ASSETS TO BE DISPOSED OF.  The evaluation indicates the carrying 
value of the goodwill exceeded the fair value, resulting in an impairment loss 
of $293,000.
       License Fee impairment - In April, 1997 the Company entered into an 
exclusive software licensing agreement with Parascript LLC.  In December, 1997, 
Parascript notified the Company of their dissatisfaction with the Company's 
progress in marketing the software affected by the license agreement, along 
with assertion of material breach of contract. The Company is strongly refuting 
the assertions. The proposed remedy by Parascript includes granting a 
non-exclusive software license.  In addition, the Company over-estimated the 
performance of the product and anticipated prices for the software affected by 
the agreement. The adversarial condition of the relationship coupled with the 
decreased expectations, in the opinion of management, will detrimentally impact 
the future cash flows of the Company. The Company determined the fair value of 
the goodwill by evaluating the expected  future net  cash flows (undiscounted 
and without interest charges), in accordance with FAS 121, ACCOUNTING FOR THE 
IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF.  
The evaluation indicates the carrying value of the goodwill exceeded the fair 
value, resulting in an impairment loss of $196,000.

     The Company has been notified of a wrongful termination of two former 
employees of its' Canadian subsidiary. The Company is strongly refuting the 
assertions. The former employees obtained a bench order demanding the amount of 
the dispute to be placed in escrow pending the outcome. In the opinion of 
management, 

<PAGE>

the actions of the Canadian court indicate a high likelihood of an adverse 
decision, which necessitated a reserve in the amount of $134,000, plus costs, 
equaling a reserve of $142,000.
     In December, 1997, the Company entered into an employment agreement with 
Mr. Elliot Wassarman (see footnote G. - Subsequent events). The agreement 
included the commitment of the Company to pay certain recruitment and 
relocation costs aggregating $166,000.

     The Company has traditionally sold its QuickStrokes Application 
Programmer Interface products with various acceleration hardware boards. The 
decreasing prices coupled with the higher speeds of general hardware have 
rapidly altered the market need for these acceleration boards. The largest 
customer utilizing these acceleration boards has informed the Company of 
their intent to discontinue the offering of these products in the domestic 
market.  As such the Company has recorded a reserve for inventory 
obsolescence in the amount of $200,000.

     INTEREST  INCOME.   Interest income for the three month period ended 
December 31,1997 was $21,000 compared to interest income of $14,000 for the 
same period in 1996, an increase  of $7,000 or 50%.  Interest income was 
generated from invested funds received from the secondary public offering in 
the quarter ended December 31, 1996, combined with no bank borrowings in the 
quarters ended December 31, 1997 and 1996.

     INCOME TAX EXPENSE (BENEFIT):   The provision for income tax benefit in 
quarter ended December 31, 1996 for federal and state income taxes is based 
on the estimated effective tax rates applied to year to date loss or income 
before income tax and projected utilization of tax credits from prior periods.

LIQUIDITY AND CAPITAL RESOURCES

     At December 31, 1997, stockholders' equity was $4,135,000, an increase 
of $1,616,000 from September 30, 1997.  The Company's working capital and 
current ratio was $2,331,000 and 2.63 to 1 at December 31, 1997 compared to 
$3,278,000 and 3.321 to 1 at September 30, 1997, respectively.

At December 31, 1997, the total liabilities to equity ratio was .36 to 1 
compared to .25 to 1 at September 30, 1997.  As of December 31, 1997, the 
Company's total liabilities were $34,000 greater than September 30, 1997.

Components of working capital with significant changes during the three 
months ended December 31, 1997 were: Cash, Inventory and  Accounts Payable.  
Compared to September 30, 1997, the components changed as follows:

     Cash - Decreased $333,000 which reflects the increases in operating costs
     and expenses.

     Accounts Receivable - Decreased $387,000 because of cash receipts on
     current portion of receivables.

     Inventory-net - Decreased $206,000 because of reserves recognition in the
     amount of $200,000 as stated in the MD&A under Other Expense, while gross
     inventory decreased $6,000.

     Accounts Payable  - Increased by $96,000 primarily because of executive
     insurance and relocation expenses recognized in the last month of the 
     quarter.

In March, 1996, the Company established a $400,000 line of credit with Rancho 
Santa Fe Bank ("Bank") for working capital purposes.  Borrowings under this 
line bear interest at the rate of 1 1/2% over the Bank's Prime Rate and the 
line of credit expires on May 6, 1998.   The company has requested the Bank 
increase the credit line and add a capital equipment lease line. The line of 
credit is secured by a lien on substantially all of the Company's assets.  
There were no borrowings against the line of credit on December 31, 1997. 

The Company believes that together with existing cash, credit available under 
the extended credit line, and cash generated from operations, funds will be 
sufficient to finance its operation for the next twelve months.

<PAGE>

                            PART II - OTHER INFORMATION
                                          
                                          
                                          
Item 4.     The annual meeting of stockholders was held on February 11, 1998. 
            Brought to vote were the election of Directors for the ensuing year
            With 88.20% of shares represented at the meeting, the following 
            were elected to the Board of Directors: John M. Thornton, Chairman,
            Elliot Wassarman, Daniel E. Steimle, James B. DeBello, 
            Gerald I. Farmer and Sally B. Thornton.

            Also voted on, and approved, was the appointment of 
            Deloitte & Touche LLP as the Company's 1998 auditors.
                   

Item 6.     Exhibits and Reports on Form 8-K

      a.    The exhibits are on Form 8-K:  None

      b.    Reports on Form 8-K: Filed on January 6, 1998 - Appointment of 
            Elliot Wassarman as Chief Executive Officer and President, and 
            Director of the Company.  Resignation of John F. Kessler from the 
            position of Chief Executive Officer and President, and Director, 
            and the appointment of John F. Kessler to the position of Chief 
            Financial Officer. 

<PAGE>
                                     SIGNATURES
                                          
                                          
                                          
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
                                          
                                          
                                          MITEK SYSTEMS, INC.
                                          (Registrant)
                                          
                                          
                                          
Date:  February 12, 1998                    /s/ Elliot Wassarman
                                          ------------------------------------
                                          Elliot Wassarman, President and
                                          Chief Executive Officer
                                          
                                          
                                          
                                          
Date:  February 12, 1998                    /s/ John M. Thornton
                                          ------------------------------------
                                          John M. Thornton
                                          Chairman
                                          
                                          
                                          

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         928,545
<SECURITIES>                                         0
<RECEIVABLES>                                1,976,414
<ALLOWANCES>                                         0
<INVENTORY>                                    210,000
<CURRENT-ASSETS>                             3,760,020
<PP&E>                                       1,165,998
<DEPRECIATION>                                 972,694
<TOTAL-ASSETS>                               5,606,846
<CURRENT-LIABILITIES>                        1,429,469
<BONDS>                                         42,093
                                0
                                          0
<COMMON>                                        11,552
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 5,606,846
<SALES>                                      1,305,929
<TOTAL-REVENUES>                             1,305,929
<CGS>                                          598,312
<TOTAL-COSTS>                                2,358,023
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                            (21,237)
<INCOME-PRETAX>                            (1,629,169)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,629,169)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,629,169)
<EPS-PRIMARY>                                    (.14)
<EPS-DILUTED>                                    (.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission